ARMSTRONG WORLD INDUSTRIES INC
10-Q, 1998-11-16
PLASTICS PRODUCTS, NEC
Previous: SOUTHWESTERN ENERGY CO, 10-Q, 1998-11-16
Next: ASSOCIATED BANC-CORP, 10-Q, 1998-11-16



<PAGE>
 
                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549


(Mark One)
[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended          September 30, 1998               
                               ------------------------------------------

                                       OR

[_]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to 
                               -------------------    -------------------

Commission file number                     1-2116                        
                      ---------------------------------------------------
                        Armstrong World Industries, Inc.
- -------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


        Pennsylvania                                    23-0366390        
- -------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification No.)


P. O. Box 3001, Lancaster, Pennsylvania                   17604           
- -------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (717) 397-0611    
                                                   ----------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

                                 Yes  X       No
                                    -----       ----- 
Number of shares of registrant's common stock outstanding as of
October 30, 1998 - 40,027,331


                                       1
<PAGE>
 
                        Part I - Financial Information
                        ------------------------------

Item 1.  Financial Statements
- -------  --------------------


              Armstrong World Industries, Inc., and Subsidiaries
                      Consolidated Statements of Earnings
                      -----------------------------------
        (amounts in millions except for per-share data and percentages)
                                   Unaudited

<TABLE>
<CAPTION>
                                                                   Three months(a)(b)                 Nine months(a)(b)
                                                                   ended September 30                 ended September 30
                                                                   ------------------                 ------------------
                                                                 1998             1997              1998             1997
                                                                 ----             ----              ----             ----
<S>                                                             <C>              <C>             <C>                <C>        
NET SALES                                                       $821.6           $575.6          $1,920.3           $1,671.3
Cost of goods sold                                               549.7            380.0           1,274.2            1,105.2
Selling, general and administrative expense                      148.7             91.1             357.3              291.4
Goodwill amortization                                              4.3              0.2               5.2                0.6
Equity (earnings) loss from affiliates (c)                        (5.0)            27.2             (10.3)              24.3
                                                                ------           ------          --------           --------
Operating income                                                 123.9             77.1             293.9              249.8

Interest expense                                                  22.7              7.4              36.3               21.1
Other expenses, net                                                5.1              0.6               4.7                0.7
                                                                ------           ------          --------           --------
Earnings before income taxes                                      96.1             69.1             252.9              228.0
Income taxes                                                      34.6             35.3              88.8               89.8
                                                                ------           ------          --------           --------

NET EARNINGS                                                    $ 61.5           $ 33.8          $  164.1           $  138.2
                                                                ======           ======          ========           ========

Net earnings per share of common stock: (d) 
  Basic                                                         $ 1.55           $ 0.83          $   4.12           $   3.39
  Diluted                                                       $ 1.53           $ 0.82          $   4.06           $   3.35

Average number of common shares outstanding:
  Basic                                                           39.8             40.7              39.8               40.8
  Diluted                                                         40.2             41.1              40.4               41.2

Return on average common shareholders' equity                     26.7%            16.3%             24.4%              22.1%
</TABLE>

       (a)  Financial results include depreciation and amortization charges of
            $36.2 million and $100.4 million in the three months and nine months
            ended September 30, 1998, and $33.2 million and $98.2 million in the
            three months and nine months ended September 30, 1997.

       (b)  Financial results for the three and nine months ended September 30,
            1998, included $231.2 million in sales and $17.5 million in
            operating income from the Triangle Pacific Corporation and DLW AG
            acquisitions. See note 2 on page 9.

       (c)  For the three months and nine months ended September 30, 1997,
            equity (earnings) loss from affiliates included a charge of $24.2
            million, or $0.59 per share, reflecting the Company's proportion of
            restructuring charges of Dal-Tile. The nine months ended September
            30, 1997, included in addition a charge of $5.5 million, or $0.13
            per share, reflecting the Company's share of a one-time charge
            incurred by Dal-Tile for uncollectible receivables and overstocked
            inventories. On July 1, 1998, the Company settled its sale of 10.35
            million shares of Dal-Tile International Inc. ("Dal-Tile") reducing
            the Company's ownership interest in Dal-Tile to 15.0 percent. In
            accordance with generally accepted accounting principles, this
            investment was accounted for on a cost basis from July 1, 1998.

       (d)  The following tables provide a reconciliation of the numerator and
            denominator of the basic and diluted per share calculation for net
            earnings.

<TABLE>
<CAPTION>
                                                Three months ended                      Three months ended
                                                September 30, 1998                      September 30, 1997
                                                ------------------                      ------------------
                                                                 Per-Share                                Per-Share
                                        Earnings     Shares       Amounts       Earnings      Shares       Amounts
                                        --------     ------       -------       --------      ------       -------
<S>                                     <C>          <C>         <C>            <C>           <C>         <C> 
Basic Earnings per Share:
- -------------------------
Net earnings                               $61.5       39.8         $1.55          $33.8        40.7         $0.83

Diluted Earnings per Share:
- ---------------------------
Dilutive options                                        0.4                                      0.4
                                                       ----                                     ----
Net earnings                               $61.5       40.2         $1.53          $33.8        41.1         $0.82
                                                       ====                                     ====

</TABLE> 
                                       2
<PAGE>

<TABLE>
<CAPTION>
 
                                                Nine months ended                       Nine months ended
                                                September 30, 1998                      September 30, 1997
                                                ------------------                      ------------------
                                                                 Per-Share                                Per-Share
                                        Earnings       Shares     Amounts       Earnings      Shares       Amounts
                                        --------     --------     -------       --------      ------       -------
<S>                                     <C>          <C>         <C>            <C>           <C>         <C>  
Basic Earnings per Share:
- -------------------------
Net earnings                             $164.1          39.8       $4.12        $138.2         40.8         $3.39

Diluted Earnings per Share:
- ---------------------------
Dilutive options                                          0.6                                    0.4
                                                          ---                                    ---
Net earnings                             $164.1          40.4       $4.06        $138.2         41.2         $3.35
                                                         ====                                   ====
</TABLE>

See accompanying footnotes to the consolidated financial statements beginning 
on page 9.


                                       3
<PAGE>
 
              Armstrong World Industries, Inc., and Subsidiaries
                          Consolidated Balance Sheets
                          ---------------------------
                             (amounts in millions)
<TABLE>
<CAPTION>
                                                                     Unaudited (a)
       Assets                                                      September 30, 1998          December 31, 1997
       ------                                                      ------------------          -----------------
<S>                                                                     <C>                        <C>     
Current assets:
   Cash and cash equivalents                                            $   91.0                   $   57.9
   Accounts receivable less allowances                                     505.7                      252.6
   Inventories:
       Finished goods                                                      271.3                      149.4
       Work in process                                                      60.8                       19.9
       Raw materials and supplies                                          153.8                       50.8
                                                                        --------                   --------
         Total inventories                                                 485.9                      220.1
   Income tax benefits                                                      22.0                       25.9
   Net assets of business held for sale                                     59.7                         --
   Other current assets                                                     57.3                       43.5
                                                                        --------                   --------
         Total current assets                                            1,221.6                      600.0
Property, plant, and equipment                                           2,506.3                    1,976.5
   Less accumulated depreciation and amortization                        1,074.7                    1,004.3
                                                                        --------                   --------
         Net property, plant and equipment                               1,431.6                      972.2

Insurance for asbestos-related liabilities (b)                             275.0                      291.6
Investment in affiliates (c)                                               116.0                      174.9
Goodwill and other intangibles                                             993.0                       60.3
Other noncurrent assets                                                    338.0                      276.5
                                                                        --------                   --------
         Total assets                                                   $4,375.2                   $2,375.5
                                                                        ========                   ========
       Liabilities and Shareholders' Equity 
       ------------------------------------
Current liabilities:
   Short-term debt                                                      $  986.0                   $   84.1
   Current installments of long-term debt                                   27.2                       14.5
   Accounts payable and accrued expenses (b)                               573.1                      339.9
   Income taxes                                                             68.7                       33.0
                                                                        --------                   --------
         Total current liabilities                                       1,655.0                      471.5

Long-term debt                                                             810.1                      223.1
ESOP loan guarantee                                                        190.5                      201.8
Postretirement and postemployment benefits                                 245.1                      248.0
Asbestos-related liabilities (b)                                            92.0                      179.7
Other long-term liabilities                                                319.4                      172.1
Deferred income taxes                                                      110.2                       53.7
Minority interest in subsidiaries                                           27.1                       15.0
                                                                        --------                   --------
         Total noncurrent liabilities                                    1,794.4                    1,093.4

Shareholders' equity:
   Common stock                                                             51.9                       51.9
   Capital in excess of par value                                          171.7                      169.5
   Reduction for ESOP loan guarantee                                      (201.0)                    (207.7)
   Retained earnings                                                     1,448.9                    1,339.6
   Other comprehensive income                                                2.0                      (16.2)
   Treasury stock                                                         (547.7)                    (526.5)
                                                                        --------                   --------
         Total shareholders' equity                                        925.8                      810.6

         Total liabilities and shareholders' equity                     $4,375.2                   $2,375.5
                                                                        ========                   ========
</TABLE>

(a)  The  consolidated  balance  sheet as of September  30,  1998,  included the
     consolidated  balance  sheets of Triangle  Pacific and DLW as of that date.
     See note 2 on page 9.

(b)  An asbestos-related  liability in the amount of $172.0 million, composed of
     $92.0 million in long-term liabilities and $80.0 million in current accrued
     expenses,  represents  the minimum  liability  and defense  cost to resolve
     personal injury claims  currently  pending and expected to be filed through
     2003.  An  insurance  asset in the amount of $275.0  million  reflects  the
     Company's  belief in the  availability  of insurance in an amount  covering
     both these  liabilities,  and $103.0  million  for  reimbursement  of prior
     payments of asbestos-related claims.

(c)  On July 1, 1998,  the Company  settled its sale of 10.35 million  shares of
     Dal-Tile,  reducing the Company's  ownership  interest in Dal-Tile to 15.0
     percent. In accordance with generally accepted accounting principles,  this
     investment was accounted for on a cost basis from July 1, 1998.  Investment
     in  affiliates  was  primarily  composed of the 15.0  percent  ownership of
     Dal-Tile as of September 30, 1998,  and a 50.0 percent  interest in WAVE, a
     joint venture with Worthington Industries.

 See accompanying footnotes to the consolidated financial statements beginning 
 on page 9.
                                       4
<PAGE>
 
              Armstrong World Industries, Inc., and Subsidiaries
                Consolidated Statements of Shareholders' Equity
                -----------------------------------------------
                             (amounts in millions)
                                   Unaudited

<TABLE>
<CAPTION>
                                                                                1998                      1997
                                                                         -------------------      --------------------
<S>                                                                      <C>          <C>         <C>          <C> 
Common stock, $1 par value:
- ---------------------------
Balance at beginning of year & September 30                              $   51.9                 $   51.9
                                                                         --------                 -------- 

Capital in excess of par value:
- -------------------------------
Balance at beginning of year                                             $  169.5                   $169.5
Stock issuances and other                                                     2.2                      0.8
                                                                         --------                 -------- 
Balance at September 30                                                  $  171.7                 $  170.3
                                                                         --------                 -------- 

Reduction for ESOP loan guarantee:
- ----------------------------------
Balance at beginning of year                                             $ (207.7)                $ (217.4)
Principal paid                                                               11.3                      9.3
Loans to ESOP                                                                (5.3)                    (2.2)
Accrued compensation                                                          0.7                      0.5
                                                                         --------                 -------- 
Balance at September 30                                                  $ (201.0)                $ (209.8)
                                                                         --------                 -------- 

Retained earnings:
- ------------------
Balance at beginning of year                                             $1,339.6                 $1,222.6
Net earnings                                                                164.1     $164.1         138.2     $138.2
Tax benefit on dividends paid on
  unallocated common shares                                                   1.3                      1.3
                                                                         --------                 -------- 
    Total                                                                $1,505.0                 $1,362.1
Less common stock dividends                                                  56.1                     52.2
                                                                         --------                 -------- 
Balance at September 30                                                  $1,448.9                 $1,309.9
                                                                         --------                 -------- 

Other comprehensive income (a):
- -------------------------------
Balance at beginning of year                                             $  (16.2)                $    9.9
Foreign currency translation adjustments and
   hedging activities                                                         1.1                    (19.1)
Unrealized gain on available for sale
  securities (b)                                                             12.6                      0.0
Minimum pension liability adjustments                                         4.5                      0.0
                                                                         --------                 -------- 
Total other comprehensive income                                             18.2       18.2         (19.1)     (19.1)
                                                                         --------     ------      --------     ------ 
Balance at September 30                                                  $    2.0                 $   (9.2)
                                                                         --------                 -------- 

Comprehensive income (b)                                                              $182.3                   $119.1
- --------------------                                                                  ======                   ======

Less treasury stock at cost:
- ----------------------------
Balance at beginning of year                                             $  526.5                 $  446.5
Stock purchases                                                              31.2                     54.4
Stock issuance activity, net                                                (10.0)                    (7.7)
                                                                         --------                 -------- 
Balance at September 30                                                     547.7                    493.2
                                                                         --------                 -------- 

Total shareholders' equity                                               $  925.8                 $  819.9
                                                                         ========                 ========
</TABLE>

(a) Related tax effects allocated to each component of other comprehensive
income as of September 30, 1998:

<TABLE>
<CAPTION>
                                                                         Before-          Tax           After-Tax
                                                                           Tax         (Expense)
                                                                          Amount       or benefit         Amount
                                                                          ------       ----------         ------
<S>                                                                        <C>           <C>              <C>  
Foreign currency translation adjustments and
  hedging activities                                                       $ 1.1         $0.0             $ 1.1
Unrealized gain on available for sale
  securities (c)                                                            13.5         (0.9)             12.6
Minimum pension liability adjustment                                        (3.4)         7.9               4.5
                                                                           -----         ----             -----
Other comprehensive income                                                 $11.2         $7.0             $18.2
</TABLE>
(b)  Comprehensive income for the three months ended September 1998 and 1997
     was $79.9 million and $27.4 million, respectively.

(c)  On July 1, 1998, the Company settled its sale of 10.35 million shares of
     Dal-Tile, reducing the Company's ownership interest in Dal-Tile to 15.0
     percent. The investment in the remaining Dal-Tile shares is accounted for
     as "available for sale" securities and therefore will be adjusted to market
     value through comprehensive income.

 See accompanying footnotes to the consolidated financial statements beginning
on page 9.



                                       5
<PAGE>
 
              Armstrong World Industries, Inc., and Subsidiaries
               Consolidated Statements of Cash Flows--Unaudited
               ------------------------------------------------ 
                             (amounts in millions)
                                   Unaudited

<TABLE>
<CAPTION>
                                                                                                      Nine Months Ended
                                                                                                         September 30
                                                                                                      -----------------
                                                                                                       1998       1997
                                                                                                       ----       ----
<S>                                                                                                   <C>       <C>     
Cash flows from operating activities:
   Net earnings                                                                                     $  164.1    $138.2
   Adjustments to reconcile net earnings to net cash
       (used for)/provided by operating activities:
     Depreciation and amortization                                                                     100.4      98.2
     Deferred income taxes                                                                              17.1      14.0
     Equity change in affiliates                                                                        (7.0)     31.5
     Gain on sale of investment in affiliates                                                           (6.5)     --
     Restructuring payments                                                                             (3.9)    (17.0)
     Payments for asbestos-related claims, net of recoveries                                           (63.3)    (21.8)
     Changes in operating assets and liabilities net of effect of restructuring
         and acquisitions:
         (Increase) in receivables                                                                     (89.4)    (81.6)
         Decrease (increase) in inventories                                                             32.1      (7.3)
         Decrease in other current assets                                                                9.9       8.9
         (Increase) in other noncurrent assets                                                         (64.2)    (48.3)
         Increase in accounts payable
           and accrued expenses                                                                         20.1      14.1
         Increase in income taxes payable                                                               34.8      27.7
         Increase in other long-term liabilities                                                        11.4      16.6
         Other, net                                                                                     (0.7)     (1.2)
                                                                                                    --------    ------
Net cash provided by operating activities                                                              154.9     172.0

Cash flows from investing activities:
   Purchases of property, plant and equipment                                                          (85.7)    (97.1)
   Investment in computer software                                                                     (16.7)    (10.3)
   Acquisitions, net of cash acquired                                                               (1,152.6)     (4.2)
   Sale/(purchase) of Dal-Tile shares, net                                                              83.5     (12.4)
   Proceeds from the sale of land and facilities
       and divestitures                                                                                  1.8      17.0
                                                                                                    --------    ------
Net cash (used for) investing activities                                                            (1,169.7)   (107.0)

Cash flows from financing activities:
   Increase in short-term debt                                                                         858.0      39.0
   Increase in long-term debt                                                                          543.9       7.2
   Reduction of long-term debt                                                                        (277.6)     --
   Cash dividends paid                                                                                 (56.1)    (52.2)
   Purchase of common stock for the treasury                                                           (31.2)    (53.4)
   Proceeds from exercised stock options                                                                 7.5       6.0
   Other, net                                                                                            0.6       0.2
                                                                                                    --------    ------

Net cash provided by (used for) financing activities                                                 1,045.1     (53.2)
Effect of exchange rate changes on cash and cash
   equivalents                                                                                           2.8      (6.9)
                                                                                                    --------     -----
Net increase (decrease) in cash and cash equivalents                                                $   33.1     $ 4.9
                                                                                                    ========     =====
Cash and cash equivalents at beginning of period                                                    $   57.9     $65.4
                                                                                                    ========     =====
Cash and cash equivalents at end of period                                                          $   91.0     $70.3
                                                                                                    ========     =====
- ----------------------------------------------------------------------------------------------------------------------
Supplemental cash flow information:
Interest paid                                                                                          $24.7     $12.6
Income taxes paid                                                                                      $28.9     $34.7
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>
Supplemental schedule of non-cash investing and financing activities:
During the third quarter 1998, the Company acquired Triangle Pacific and DLW
(see Note 2 on acquisitions). In conjunction with the acquisitions, assets
acquired and liabilities assumed were as follows (millions):
Triangle Pacific  Acquisition
- -----------------------------
<TABLE> 
<CAPTION> 
<S>                                                                                                   <C> 
Estimated fair value of assets acquired                                                               $515.0
Goodwill                                                                                               797.4
Cash paid for stock plus transaction costs                                                            (907.5)
Debt assumed                                                                                          (273.1)
                                                                                                      ------
   Other liabilities assumed                                                                          $131.8
                                                                                                      ======
DLW Acquisition
- ---------------
Estimated fair value of assets acquired                                                               $569.5
Goodwill                                                                                                76.7
Cash paid for stock plus transaction costs                                                            (269.0)
Debt assumed                                                                                          (100.9)
                                                                                                      ------
   Other liabilities assumed                                                                          $276.3
                                                                                                      ======
</TABLE> 
                                       6
<PAGE>
 
The purchase price allocation for these acquisitions is preliminary and further
refinements are likely to be made based on the completion of final valuation
studies.

In 1997, the Company purchased 51 percent of Holmsund and 60 percent of the
Parafon joint venture. In conjunction with the acquisitions, assets acquired and
liabilities assumed were as follows (millions):

Fair value of assets acquired                                      $32.6
Cash paid for the capital stock                                     (4.2)
Minority interest                                                   (2.8)
Debt Assumed                                                       (17.6)
                                                                   -----
   Other long-term liabilities assumed                             $ 8.0

See accompanying notes to the consolidated financial statements beginning on
page 9.



                                       7
<PAGE>
 
               Armstrong World Industries, Inc., and Subsidiaries
                         Industry Segment Financial Data
                         -------------------------------
                              (amounts in millions)

                                    Unaudited

<TABLE>
<CAPTION>
                                                              Three Months                 Nine months
                                                           ended September 30           ended September 30
                                                          ---------------------        ---------------------
                                                             1998        1997             1998        1997
                                                             ----        ----             ----        ----
<S>                                                       <C>          <C>             <C>          <C> 
Net trade sales:
- ----------------
Floor coverings (a)                                      $   375.0     $  300.0        $  937.6     $  855.5
Building products                                            196.7        194.9           572.2        566.9
Industry products                                             82.6         80.7           243.2        248.9
Wood products (b)                                            167.3          0.0           167.3          0.0
                                                             -----          ---           -----          ---
   Total net sales                                       $   821.6     $  575.6        $1,920.3     $1,671.3
                                                         =========     ========        ========     ========

Operating income (loss):
- ------------------------
Floor coverings (a)                                      $    57.9     $   56.9        $  143.0     $  146.0
Building products                                             31.9         33.4            88.5         93.5
Industry products                                             15.6         16.4            42.7         41.6
Wood products (b)                                             17.3          0.0            17.3          0.0
Ceramic tile (c)                                               0.6        (30.5)           (0.2)       (34.0)
Unallocated corporate (expense)                                0.6          0.9             2.6          2.7
                                                               ---          ---             ---          ---
   Total operating income                                $   123.9     $   77.1        $  293.9     $  249.8
                                                         =========     ========        ========     ========
</TABLE>


     (a) For the three months and nine months ended September 30, 1998, Floor
     coverings included $63.9 million in sales and $0.2 million in operating
     income from the DLW acquisition reflecting results from the effective date
     of the acquisition, August 31, 1998.

     (b) For the three months and nine months ended September 30, 1998, Wood
     products reflects $167.3 million in sales and $17.3 million in operating
     income from Triangle Pacific Corp.'s wood flooring and cabinets businesses
     from the date of acquisition on July 22, 1998.

     (c) For the three months and nine months ended September 30, 1997, the
     ceramic tile segment included the Company's share of a Dal-Tile
     restructuring charges of $24.2 million. The nine months ended September 30,
     1997, also included the Company's share of a one-time charge incurred by
     Dal-Tile for uncollectible receivables and overstocked inventories of $5.5
     million.

                                       8
<PAGE>
 
Note 1. Operating results for the third quarter and first nine months of 1998
- -------
compared with the corresponding periods of 1997 included in this report are
unaudited. However, these results have been reviewed by the Company's
independent public accountants, KPMG Peat Marwick LLP, in accordance with
established professional standards and procedures for a limited review.

The accounting policies used in preparing these statements are the same as those
used in preparing the Company's consolidated financial statements for the year
ended December 31, 1997. These consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto
included in the Company's annual report and Form 10-K for the fiscal year ended
December 31, 1997. In addition, beginning with the first-quarter 1998, the
Company has adopted Statement of Accounting Standards No. 130, "Reporting
Comprehensive Income," which requires that all items recognized under accounting
standards as components of comprehensive income be reported in a financial
statement that is displayed with the same prominence as other financial
statements. In the opinion of management, all adjustments of a normal, recurring
nature have been included to provide a fair statement of the results for the
reporting periods presented. Three and nine months' results are not necessarily
indicative of annual earnings.

Note 2.
- -------

Acquisitions:
- -------------

On July 22, 1998, the Company completed its acquisition of all of the
outstanding common stock of Triangle Pacific Corporation, referred to as
"Triangle Pacific," a Delaware corporation. Triangle Pacific is a leading U.S.
manufacturer of hardwood flooring and other flooring and related products and a
substantial manufacturer of kitchen and bathroom cabinets. The acquisition,
recorded under the purchase method of accounting, included the purchase of all
of the outstanding shares of common stock of Triangle Pacific at $55.50 per
share which, plus acquisition costs, resulted in a total purchase price of
$907.5 million. The purchase price has been allocated to the assets acquired and
the liabilities assumed based on estimated fair market value at the date of
acquisition. The balance of the purchase price, $797.4 million, was recorded as
goodwill and is being amortized over forty years on a straight-line basis. For
the year ended January 2, 1998, Triangle Pacific had total sales of $652.9
million and net income of $31.8 million. At July 3, 1998, Triangle Pacific had
total assets of $610.9 million.

Effective August 31, 1998, the Company acquired approximately 93% of the total
share capital of DLW Aktiengesellschaft ("DLW"), a corporation organized under
the laws of the Federal Republic of Germany. DLW is a leading flooring
manufacturer in Germany. The acquisition, recorded under the purchase method of
accounting, included the purchase of 93% of the total share capital of DLW
which, plus acquisition costs, resulted in a total purchase price of $269.0
million. The purchase price has been allocated to the assets acquired and the
liabilities assumed based on the estimated fair market value at the dates of
acquisition. In the preliminary purchase price allocation, $59.7 million has
been allocated to the estimable net realizable value of DLW's furniture
business, which the Company has identified as a business held for sale. The
disposal will occur in the first half of 1999. The results of operations from
the furniture business are not material to the consolidated financial results of
the Company. The balance of the purchase price, $76.7 million, was recorded as
goodwill and is being amortized over forty years on a straight-line basis. For
the year ended December 31, 1997, DLW reported total sales of DM 1,184 million
(approximately $680 million) and net income of DM 13.6 million (approximately
$7.6 million). At August 31, 1998, DLW reported total assets of DM778.1 million
(approximately $440 million).

The operating results of these acquired businesses have been included in the
Consolidated Statements of Earnings from the dates of acquisition. The purchase
price allocation for these acquisitions is preliminary and further refinements
are likely to be made based on the completion of final valuation studies.

The following table reflects unaudited pro forma combined results of the
Company, Triangle Pacific and DLW as if the acquisitions had taken place at the
beginning of fiscal 1997 and 1998:

<TABLE>
<CAPTION>

               (in millions)                      Three months ended           Nine months ended
                                                     September 30                September 30
                                                     ------------                ------------
                                                  1997          1998          1997           1998
                                                  ----          ----          ----           ----
<S>                                              <C>           <C>          <C>            <C>  
Net sales                                        $887.8        $921.7       $2,552.8       $2,658.8
Net earnings                                     $ 28.9        $ 56.5       $  111.0       $  133.9
Net earnings per diluted share                   $ 0.70        $ 1.41       $   2.69       $   3.31
</TABLE>

In management's opinion, these unaudited pro forma amounts are not necessarily
indicative of what the actual combined results of operations might have been if
the acquisitions had been effective at the beginning of fiscal 1997 and 1998.

Note 3.
- -------

                                       9
<PAGE>
 
OVERVIEW OF ASBESTOS-RELATED LEGAL PROCEEDINGS

Personal Injury Litigation

The Company is one of many defendants in approximately 147,000 pending claims as
of September 30, 1998, alleging personal injury from exposure to asbestos. The
increase of approximately 64,000 claims during the first three quarters of 1998
is largely due to the inclusion of cases that had been subject to an injunction
related to the Georgine Settlement Class Action ("Georgine") described below,
and those that had been filed in the tort system against other defendants (and
not against the Center for Claims Resolution ("Center") members) while Georgine
was pending.

Nearly all claims seek general and punitive damages arising from alleged
exposures, at various times from World War II onward, to asbestos-containing
products. Claims against the Company generally involve allegations of
negligence, strict liability, breach of warranty and conspiracy with respect to
its involvement with asbestos-containing insulation products. The Company
discontinued the sale of all such products in 1969. The claims also allege that
injury may be determined up to 40 years after first exposure to asbestos. Nearly
all suits name many defendants, and over 100 different companies are reportedly
involved. The Company believes that many current plaintiffs are unimpaired. A
large number of claims have been settled, dismissed, put on inactive lists or
otherwise resolved, and the Company generally is involved in all stages of
claims resolution and litigation, including individual trials, consolidated
trials and appeals. Neither the rate of future filings and resolutions nor the
total number of future claims can be predicted at this time with certainty.

Attention has been given by various parties to securing a comprehensive
resolution of the litigation. In 1991, the Judicial Panel for Multidistrict
Litigation ordered the transfer of federal cases to the Eastern District of
Pennsylvania in Philadelphia for pretrial purposes. The Company supported this
transfer. Some cases are periodically released for trial, although the issue of
punitive damages is retained by the transferee court. That court has been
instrumental in having the parties resolve large numbers of cases in various
jurisdictions and has been receptive to different approaches to the resolution
of claims. Claims in state courts have not been directly affected by the
transfer, although most recent cases have been filed in state courts.

Georgine Settlement Class Action

Georgine v. Amchem was a settlement class action filed in the Eastern District
- ------------------
of Pennsylvania on January 15, 1993, that included essentially all future
personal injury claims against members of the Center, including the Company. It
was designed to establish a nonlitigation system for the resolution of such
claims, and offered a method for prompt compensation to claimants who were
occupationally exposed to asbestos if they met certain exposure and medical
criteria. Compensation amounts were derived from historical settlement data and
no punitive damages were to be paid. The settlement was designed to, among other
things, minimize transactional costs including attorneys' fees, expedite
compensation to claimants with qualifying claims, and relieve the courts of the
burden of handling future claims. Based on mathematical projections covering a
ten-year period starting in 1994, the Company estimated a maximum liability of
$245 million in Georgine.

The District Court, after exhaustive discovery and testimony, approved the
settlement class action and issued a preliminary injunction that barred class
members from pursuing claims against Center members in the tort system. The U.S.
Court of Appeals for the Third Circuit reversed that decision, and the reversal
was sustained by the U.S. Supreme Court on June 25, 1997, which held that the
settlement class did not meet the requirements for class certification under
Federal Rule of Civil Procedure 23. The preliminary injunction was vacated on
July 21, 1997, resulting in the immediate reinstatement of enjoined cases and a
loss of the bar against the filing of claims in the tort system. Following these
developments, the Company is exploring alternatives to the Georgine settlement
and believes an alternative claims resolution mechanism is likely to emerge, but
the liability is likely to be higher than the projection in Georgine.

Asbestos-Related Liability

During the last half of 1997, the Company assessed the impact of the June 1997
Supreme Court ruling on its projected asbestos resolution and defense costs. In
doing so, the Company reviewed, among other things, its historical settlement
amounts, the incidence of past claims, the mix of the injuries and occupations
of the plaintiffs, the number of cases pending against it, the Georgine
projection and the Company's experience. Subject to the uncertainties,
limitations and other factors referred to above and 

                                       10
<PAGE>
 
based upon its experience, the Company has recorded $172.0 million on the
balance sheet as an estimated minimum liability to defend and resolve probable
and estimable asbestos-related personal injury claims currently pending and
reasonably expected to be filed through 2003. This is management's best estimate
of the minimum liability, although potential future costs for claims could range
up to an additional $387 million resulting in an estimated maximum liability of
approximately $559 million. Because of the uncertainties related to asbestos
litigation, it is not possible to estimate the number of personal injury claims
that may be filed after 2003 or their defense and resolution costs. Therefore,
the Company's estimated liability does not include costs for personal injury
claims that may be filed after 2003, although it is likely there will be such
additional claims. Management believes that potential additional costs for
claims to be filed through 2003 and those filed thereafter, net of insurance
recoveries, will not have a material after-tax effect on the financial condition
or liquidity of the Company, although the net after-tax effect of any future
liabilities recorded in excess of insurance assets could be material to earnings
in a future period.

Property Damage Litigation

The Company is one of many defendants in eight pending claims as of September
30, 1998, brought by public and private building owners. These claims include
allegations of damage to buildings caused by asbestos-containing products and
generally seek compensatory and punitive damages and equitable relief, including
reimbursement of expenditures for removal and replacement of such products. The
claims appear to be aimed at friable (easily crumbled) asbestos-containing
products, although allegations encompass all asbestos-containing products,
including previously installed asbestos-containing resilient flooring. Among the
lawsuits that have been resolved are four class actions which involve public and
private schools, Michigan state public and private schools, colleges and
universities, and private property owners who leased facilities to the federal
government. The Company vigorously denies the validity of the allegations
against it in these claims. These suits and claims are not handled by the
Center. Insurance coverage has been resolved and is expected to cover almost all
costs of these claims.

Codefendant Bankruptcies

Certain codefendant companies have filed for reorganization under Chapter 11 of
the Federal Bankruptcy Code. As a consequence, litigation against them (with
some exceptions) has been stayed or restricted. Due to the uncertainties
involved, the long-term effect of these proceedings on asbestos-related
litigation cannot be predicted.

Insurance Coverage

The Company's primary and excess insurance policies provide product hazard and
nonproducts (general liability) coverages for personal injury claims, and
product hazard coverage for property damage claims. Certain policies also
provide coverage to ACandS, Inc., a former subsidiary of the Company. The
Company and ACandS, Inc. share certain limits that both have accessed and also
have entered into an agreement that reserved for ACandS, Inc. a certain amount
of excess insurance.

California Insurance Coverage Lawsuit

Trial court decisions in the insurance lawsuit filed by the Company in
California held that the trigger of coverage for personal injury claims was
continuous from exposure through death or filing of a claim, that a triggered
insurance policy should respond with full indemnification up to policy limits,
and that any defense obligation ceases upon exhaustion of policy limits.
Although not as comprehensive, another decision established favorable defense
and indemnity coverage for property damage claims, providing coverage during the
period of installation and any subsequent period in which a release of fibers
occurred. The California appellate courts substantially upheld the trial court,
and that insurance coverage litigation is now concluded. The Company has
resolved most personal injury products hazard coverage matters with its solvent
carriers through the Wellington Agreement, referred to below, or other
settlements. In 1989, a settlement with a carrier having both primary and excess
coverages provided for certain minimum and maximum percentages of costs for
personal injury claims to be allocated to nonproducts (general liability)
coverage, the percentage to be determined by negotiation or in alternative
dispute resolution ("ADR").

The insurance carriers that provided personal injury products hazard,
nonproducts or property damage coverages are as follows: Reliance Insurance
Company; Aetna (now Travelers) Casualty and Surety Company; Liberty Mutual
Insurance Company; Travelers Insurance Company; Fireman's Fund Insurance
Company; Insurance Company of North America; Lloyds of London; various London
market companies; Fidelity and Casualty 

                                       11
<PAGE>
 
Insurance Company; First State Insurance Company; U.S. Fire Insurance Company;
Home Insurance Company; Great American Insurance Company; American Home
Assurance Company and National Union Fire Insurance Company (known as the AIG
Companies); Central National Insurance Company; Interstate Insurance Company;
Puritan Insurance Company; and Commercial Union Insurance Company. Midland
Insurance Company, an excess carrier that provided $25 million of personal
injury coverage, certain London companies, and certain excess carriers providing
only property damage coverage are insolvent. The Company is pursuing claims
against insolvents in a number of forums.

Wellington Agreement

In 1985, the Company and 52 other companies (asbestos defendants and insurers)
signed the Wellington Agreement. This Agreement settled nearly all disputes
concerning personal injury insurance coverage with most of the Company's
carriers, provided broad coverage for both defense and indemnity and addressed
both products hazard and non-products (general liability) coverages.

Asbestos Claims Facility ("Facility") and Center for Claims Resolution

The Wellington Agreement established the Facility to evaluate, settle, pay and
defend all personal injury claims against member companies. Resolution and
defense costs were allocated by formula. The Facility subsequently dissolved,
and the Center was created in October 1988 by 21 former Facility members,
including the Company. Insurance carriers, while not members, are represented ex
officio on the Center's governing board and have agreed annually to provide a
portion of the Center's operational costs. The Center adopted many of the
conceptual features of the Facility and has addressed the claims in a manner
consistent with the prompt, fair resolution of meritorious claims. Resolution
and defense costs are allocated by formula; adjustments over time have resulted
in some increased share for the Company.

Insurance Recovery Proceedings

A substantial portion of the Company's primary and excess insurance asset is
nonproducts (general liability) insurance for personal injury claims, including
among others those that involve exposure during installation of asbestos
materials. The Wellington Agreement and the 1989 settlement agreement referred
to above have provisions for such coverage. An ADR process under the Wellington
Agreement is under way against certain carriers to determine the percentage of
resolved and unresolved claims that are nonproducts claims, to establish the
entitlement to such coverage and to determine whether and to what extent
reinstatement of prematurely exhausted products hazard insurance is warranted.
The nonproducts coverage potentially available is substantial and, for some
policies, includes defense costs in addition to limits. The carriers have raised
various defenses to the Company's claims, including waivers, laches, statutes of
limitations and contractual defenses. One primary carrier alleges that it is no
longer bound by the Wellington Agreement, and another alleges that the Company
agreed to limit its claims for nonproducts coverage against that carrier when
the Wellington Agreement was signed. The ADR process is in the trial phase of
binding arbitration. An agreement has recently been reached with two carriers to
settle the ADR with respect to them. Other proceedings against non-Wellington
carriers may become necessary.

An insurance asset in the amount of $275.0 million is recorded on the balance
sheet and reflects the Company's belief in the availability of insurance in this
amount through negotiation or litigation based upon the Company's success in
insurance recoveries, settlement agreements that provide such coverage,
recoveries of nonproducts coverage by other companies, the opinion of outside
counsel, and the recent agreement with two carriers in the ADR. A substantial
portion of the insurance asset is involved in the aforementioned ADR, which the
Company believes may be resolved in 1998 or later. A shortfall has developed
between currently available insurance and amounts necessary for resolution and
defense costs. This shortfall was $103.0 million as of September 30, 1998. The
recovery of insurance assets to cover the shortfall will depend upon the
resolution of the ADR and other disputes with the insurance carriers. The
Company does not believe that any after-tax effect of the shortfall will be
material either to the financial condition of the Company or to its liquidity.

Conclusions

The Company does not know how many claims will be filed against it in the
future, nor the details thereof, nor of pending suits not fully reviewed, nor
the defense and resolution costs that may ultimately result therefrom, nor
whether an alternative to the Georgine settlement vehicle may emerge, nor the
scope of its insurance coverage ultimately deemed available.

                                       12
<PAGE>
 
The Company continually evaluates the nature and amount of recent claim
settlements and their impact on the Company's projected asbestos liability and
defense costs. Subject to the uncertainties, limitations and other factors
referred to above and based upon its experience, the Company has recorded on the
balance sheet $172.0 million as a minimum estimated liability to defend and
resolve probable and estimable asbestos-related personal injury claims currently
pending and to be filed through 2003. This is management's best estimate of the
minimum liability, although potential future costs for these claims could range
up to an additional $387 million or an estimated maximum liability of
approximately $559 million. Because of the uncertainties related to asbestos
litigation, it is not possible to estimate the number or cost of personal injury
claims that may be filed after 2003. Therefore, the Company's estimated
liability does not include costs for personal injury claims that may be filed
after 2003, although it is likely there will be such additional claims.
Management believes that the potential additional costs for claims to be filed
through 2003 and those filed thereafter, net of insurance recoveries, will not
have a material after-tax effect on the financial condition of the Company or
its liquidity, although the net after-tax effect of any future liabilities
recorded in excess of insurance assets could be material to earnings in a future
period.

An insurance asset in the amount of $275.0 million is recorded on the balance
sheet and reflects the Company's belief in the availability of insurance in this
amount based upon the Company's success in insurance recoveries, settlement
agreements that provide such coverage, nonproducts recoveries by other
companies, the opinion of outside counsel, and the recent agreement with two
carriers in the ADR. Such insurance is probable of recovery through negotiation
or litigation. A substantial portion of the insurance asset is in ADR, which the
Company believes may be resolved in 1998 or later. A shortfall has developed
between currently available insurance and amounts necessary for resolution and
defense costs. This shortfall was $103.0 million as of September 30, 1998. The
recovery of insurance assets to cover the shortfall will depend upon the
resolution of the ADR and other disputes with insurance carriers. The Company
does not believe that after-tax effect of the shortfall will be material either
to the financial condition or liquidity of the Company.

The Company believes that a claims resolution mechanism alternative to the
Georgine settlement will eventually emerge, but the liability is likely to be
higher than the projection in Georgine.

Subject to the uncertainties, limitations and other factors referred to
elsewhere in this note and based upon its experience, the Company believes it is
probable that substantially all of the defense and resolution costs of property
damage claims will be covered by insurance.

Even though uncertainties remain as to the potential number of unasserted claims
and the liability resulting therefrom, and after consideration of the factors
involved, including the ultimate scope of its insurance coverage, the Wellington
Agreement and other settlements with insurance carriers, the results of the
California insurance coverage litigation, the establishment of the Center, the
likelihood that an alternative to the Georgine settlement will eventually
emerge, and its experience, the Company believes asbestos-related claims against
the Company will not be material either to the financial condition or liquidity
of the Company, although the net after-tax effect of any future liabilities
recorded in excess of insurance assets could be material to earnings in a future
period.

Note 4.
- -------

FINANCING

On July 13, 1998, the Company entered into a new commercial paper program (the
"CP Program") and subsequently issued approximately $1.0 billion of commercial
paper. The commercial paper, secured by lines of credit under a new bank credit
facility, has maturities of up to 364 days and bears interest at rates between
approximately 5.5% and 6.0%. On August 11, 1998, the Company completed an
offering of $200,000,000 of 6.35% Senior Notes due 2003 and a concurrent
offering of $150,000,000 of 6.5% Senior Notes due 2005. The Company used the
proceeds from the issuance of the Notes to repay outstanding commercial paper
and for general corporate purposes.

Note 5.
- -------

SUBSEQUENT EVENTS

Activities Related to Domco Inc.:
- ---------------------------------

On October 6, 1998, the Company declined to extend its offer to purchase all of
the outstanding common shares and common share equivalents of Domco Inc.
("Domco"), a Canadian subsidiary of Sommer Allibert, S.A. ("Sommer"). The offer
had been 

                                       13
<PAGE>
 
conditional upon the valid tender of 51 percent of the outstanding common shares
of Domco on a diluted basis. While a number of Domco shares and warrants were
tendered, the minimum condition of 51% was not satisfied. The Company's offer,
which had been opposed by the board of Domco and its controlling shareholder,
was originally made on June 16, 1997, and subsequently extended a number of
times. In terminating its offer, Armstrong stated it remains interested in
acquiring Domco and will reassess its position after the Quebec Securities
Commission renders a decision. The Company has asked the Quebec Securities
Commission to determine whether the May 1997 agreement to transfer the control
block of Domco to Tarkett Sommer was effected at a premium to market
inconsistent with regulations in Quebec applying to such transfers. The Company
recognized expenses arising from activities involving Domco and Sommer totaling
$12.3 million pretax, $8.0 million after-tax in the third quarter 1998.

Financing
- ---------

On October 28, 1998, the Company completed an offering of $180,000,000 of 7.45%
Senior Quarterly Interest Bonds due 2038. The Company intends to use the
proceeds from the issuance of the Bonds to repay outstanding commercial paper
and for general corporate purposes. On October 29, 1998, the Company completed a
new bank credit facility for $900 million with certain banks which is comprised
of a $450 million line of credit for 364 days and a $450 million line of credit
for five years. This facility replaces the $1.0 billion, 364 day bank credit
facility entered into on July 17, 1998.

Dal-Tile
- --------

Between October 1 and November 12, 1998, the Company sold 193,500 shares of 
Dal-Tile stock.  On November 13 the Company entered into a transaction to sell 
the remainder of its holdings in Dal-Tile representing 7,822,322 shares.  The 
average price per share for these transactions was $8.18 net of commissions and 
fees.  The Company will recognize a gain from these transactions in the fourth 
quarter of 1998.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
- ------- -----------------------------------------------------------------------
of Operations
- -------------

Acquisitions:
- -------------

On July 22, 1998, Armstrong completed its acquisition of all of the outstanding
common stock of Triangle Pacific. Triangle Pacific is a leading U.S.
manufacturer of hardwood flooring and other flooring and related products and a
substantial manufacturer of kitchen and bathroom cabinets. The acquisition,
recorded under the purchase method of accounting, included the purchase of all
of the outstanding shares of common stock of Triangle Pacific at $55.50 per
share which, plus acquisition costs, resulted in a total purchase price of
$907.5 million. The purchase price has been allocated to the assets acquired and
the liabilities assumed based on fair market value at the date of acquisition.
The balance of the purchase price, $797.4 million, was recorded as goodwill and
is being amortized over forty years on a straight-line basis. For the year ended
January 2, 1998, Triangle Pacific had total sales of $652.9 million and net
income of $31.8 million. At July 3, 1998, Triangle Pacific had total assets of
$610.9 million.

Effective August 31, 1998, Armstrong acquired approximately 93% of the total
share capital of DLW. DLW is a leading flooring manufacturer in Germany. The
acquisition, recorded under the purchase method of accounting, included the
purchase of 93% of the total share capital of DLW which, plus acquisition costs,
resulted in a total purchase price of $269.0 million. The purchase price has
been allocated to the assets acquired and the liabilities assumed based on the
fair market value at the dates of acquisition. In the preliminary purchase price
allocation, $59.7 million has been allocated to the estimable net realizable
value of DLW's furniture business, which the Company has identified as a
business held for sale. The disposition will occur in the first half of 1999.
The results of operations from the furniture business are not material to the
consolidated financial results of the Company. The balance of the purchase
price, $76.7 million, was recorded as goodwill and is being amortized over forty
years on a straight-line basis. For the year ended December 31, 1997, DLW
reported total sales of DM 1,184 million (approximately $680 million) and net
income of DM 13.6 million (approximately $7.6 million). At August 31, 1998, DLW
reported total assets of DM778.1 million (approximately $440 million).

The operating results of these acquired businesses have been included in the
Consolidated Statements of Earnings from the dates of acquisition. The purchase
price allocation for these acquisitions is preliminary and further refinements
are likely to be made based on the completion of final valuation studies.

Financial Condition:
- --------------------

On July 13, 1998, the Company entered into a new commercial paper program (the
"CP Program") and subsequently issued approximately $1.0 billion of commercial
paper. The commercial paper, secured by lines of credit under a new bank credit
facility, has maturities of up to 364 days and bears interest at rates between
approximately 5.5% and 6.0%. On August 11, 1998, the Company completed an
offering of $200,000,000 of 6.35% Senior Notes due 2003 and a concurrent
offering of $150,000,000 of 6.5% Senior Notes due 2005. The Company used the
proceeds from the issuance of the Notes to repay outstanding commercial paper
and for general corporate purposes.

On July 15, 1998, Standard & Poor's ("S&P") lowered the Company's corporate
credit and senior unsecured debt ratings to single `A' minus from single `A' and
lowered its commercial paper rating on the Company to `A-2' from `A-1'. At the
same time S&P assigned its single `A' minus bank loan rating to the Company's
new credit facility and existing multiyear $300 million senior unsecured
revolving credit facility. On

                                       14
<PAGE>
 
July 16, 1998, Moody's Investors Service ("Moody's") the Company's corporate
credit and senior unsecured debt ratings to Baa1 from A2, assigned a rating of
Baa1 to the Company's new credit facility and existing multiyear facility and
lowered its commercial paper rating on the Company to P-2 from P-1. Both Moody's
and S&P cited factors relating to the acquisitions of Triangle Pacific and DLW
as the major reasons for their downgrading. It is management's opinion that the
Company has sufficient financial strength to warrant any required support from
lending institutions and financial markets.

As shown on the Consolidated Balance Sheet (see page 4), the Company had cash
and cash equivalents of $91.0 million at September 30, 1998. As a result of the
increase in short-term debt from the commercial paper program, working capital
at September 30, 1998, was $561.9 million lower than the $128.5 million recorded
at the end of 1997. The ratio of current assets to current liabilities was 0.74
to 1 as of September 30, 1998, compared with 1.27 to 1 as of December 31, 1997.
The decrease in this ratio from December 31, 1997, was primarily due to higher
levels of short-term debt, including the commercial paper mentioned above
issued in connection with the financing of the Triangle Pacific and DLW
acquisitions and other current asset and liabilities changes from the
acquisitions of Triangle Pacific and DLW.

Long-term debt, excluding the Company's guarantee of an ESOP loan, increased
$587.0 million in the first nine months of 1998 due to the two public debt
offerings mentioned above and $180.0 million of commercial paper classified as
long-term debt. At September 30, 1998, long-term debt of $810.1 million, or 27.6
percent of total capital, compared with $223.1 million, or 16.7 percent of total
capital, at the end of 1997. For the periods ended September 30, 1998, and
December 31, 1997 ratios of total debt (including the Company's guarantee of the
ESOP loan) as a percent of total capital were 68.5 percent and 39.2 percent,
respectively.

As shown on the Consolidated Statements of Cash Flows (see page 6), net cash
provided by operating activities for the nine months ended September 30, 1998,
was $154.9 million compared with $172.0 million for the comparable period in
1997. The decrease was primarily due to increased payments for asbestos-related
claims and increases in noncurrent assets.

Net cash used for investing activities was $1,169.7 million for the nine months
ended September 30, 1998, compared with $107.0 million in 1997. The increase was
primarily due to expenditures for acquisitions and partially offset by the
reduction of the investment in Dal-Tile. 

Net cash provided by financing activities was $1,045.1 million for the nine
months ended September 30, 1998 primarily due to the commercial paper program
and the two public debt offering mentioned above. Net cash used for financing
activities, including a net reduction in debt and the repurchase of common
shares, was $53.2 million for the nine months ended September 30, 1997.

In June the Company halted open market purchases of its common share repurchase
program following the announcement of its intent to purchase Triangle Pacific
and DLW.

The Company is constantly evaluating its various business units and may from 
time to time dispose or restructure those units. The Company previously
announced its intention to dispose of its investment in Dal-Tile. On July 1,
1998, Armstrong settled its sale of 10.35 million shares of Dal-Tile at $8.50
per share before underwriting discounts, commissions and fees. Armstrong
reported a gain on the sale of $6.5 million in the third quarter. The sale
reduced Armstrong's ownership interest in Dal-Tile to 15.0 percent, and in
accordance with generally accepted accounting principles, this remaining
interest was accounted for on a cost basis from July 1, 1998.

Asbestos-Related Litigation:
- ----------------------------

The Company is involved in significant asbestos-related litigation which is
described more fully under "Overview of Asbestos-Related Legal Proceedings" on
pages 10-13 and which should be read in connection with this discussion and
analysis.

The Company does not know how many claims will be filed against it in the
future, nor the details thereof, nor of pending suits not fully reviewed, nor
the defense and resolution costs that may ultimately result therefrom, nor
whether an alternative to the Georgine settlement vehicle may emerge, nor the
scope of its insurance coverage ultimately deemed available.

The Company continually evaluates the nature and amount of recent claim
settlements and their impact on the Company's projected asbestos liability and
defense costs. Subject to the uncertainties, limitations and other factors
referred to above and based upon its experience, the Company has recorded on its
balance sheet $172.0 million as a minimum estimated liability to defend and
resolve probable and estimable asbestos-related personal injury claims currently
pending and to be filed through 2003. This is

                                       15
<PAGE>
 
management's best estimate of the minimum liability, although potential future
costs for these claims could range up to an additional $387 million or an
estimated maximum liability of approximately $559 million. Because of the
uncertainties related to asbestos litigation, it is not possible to estimate the
number or cost of personal injury claims that may be filed after 2003.
Therefore, the Company's estimated liability does not include costs for personal
injury claims that may be filed after 2003, although it is likely there will be
such additional claims. Management believes that the potential additional costs
for claims to be filed through 2003 and those filed thereafter, net of any
potential insurance recoveries, will not have a material after-tax effect on the
financial condition or liquidity of the Company, although the net after-tax
effect of any future liabilities recorded in excess of insurance assets could be
material to earnings in a future period.

An insurance asset in the amount of $275.0 million is recorded on the balance
sheet and reflects the Company's belief in the availability of insurance in this
amount based upon the Company's success in insurance recoveries, settlement
agreements that provide such coverage, nonproducts recoveries by other
companies, the opinion of outside counsel, and the recent agreement with two
carriers in the ADR. Such insurance is probable of recovery through negotiation
or litigation. A substantial portion of the insurance asset is in ADR, which the
Company believes may be resolved in 1998 or later. As of September 30, 1998, a
shortfall has developed of $103.0 million representing the difference between
currently available insurance and amounts necessary for resolution and defense
costs. The recovery of insurance assets to cover the shortfall will depend upon
the resolution of the ADR and other disputes with insurance carriers. The
Company does not believe that after-tax effect of the shortfall will be material
either to the financial condition or liquidity of the Company.

The Company believes that a claims resolution mechanism alternative to the
Georgine settlement will eventually emerge, but the liability is likely to be
higher than the projection in Georgine.

Subject to the uncertainties, limitations and other factors previously stated
and based upon its experience, the Company believes it is probable that
substantially all of the defense and resolution costs of property damage claims
will be covered by insurance.

Even though uncertainties remain as to the potential number of unasserted claims
and the liability resulting therefrom, and after consideration of the factors
involved, including the ultimate scope of its insurance coverage, the Wellington
Agreement and other settlements with insurance carriers, the results of the
California insurance coverage litigation, the establishment of the Center, the
likelihood that an alternative to the Georgine settlement will eventually
emerge, and its experience, the Company believes asbestos-related claims against
the Company will not be material either to the financial condition or liquidity
of the Company, although the net after-tax effect of any future liabilities
recorded in excess of insurance assets could be material to earnings in such
future period.

Activities Related to Domco Inc.:
- ---------------------------------

On June 16, 1997, the Company commenced an all cash offer to purchase all of the
outstanding common shares and common share equivalents (including convertible
debentures and warrants on an as-if converted basis) of Domco Inc. ("Domco"), a
Canadian subsidiary of Sommer Allibert, S.A. ("Sommer"). The offer was
conditioned upon the valid tender of 51 percent of the outstanding common shares
of Domco on a diluted basis. The offer was extended several times to increase
the bid price per common share to CDN $26.50 (thereby increasing the aggregate
proposed purchase price to CDN $560 million) and to extend the expiration date
of the offer to October 6, 1998. The Company has declined to extent its offer as
described in Note 5 on page 13. The Company has obtained requisite regulatory
approvals from the United States Federal Trade Commission, the Canadian Minister
of Industry and the Competition Bureau in Canada. Sommer stated that it did not
intend to sell its shares of Domco to the Company, and Domco's board of
directors has rejected the Company's offer to subscribe for Domco common shares.
The Company recognized expenses arising from activities involving Domco and
Sommer totaling $12.3 million pretax, $8.0 million after-tax in the third
quarter 1998.

On June 9, 1997, the Company filed a complaint in the United States District
Court for the Eastern District of Pennsylvania alleging that Sommer
(subsequently amended to include Tarkett and Marc Assa, the President du
Directoire of Sommer), had used confidential information provided by the Company
during negotiations regarding the purchase of Sommer's worldwide flooring assets
to structure a proposed transaction with Tarkett in violation of a
confidentiality agreement and exclusivity understanding with the Company
together with a duty to negotiate in good faith. The Company intends to pursue
this litigation to recover damages in a jury trial originally scheduled to

                                       16
<PAGE>
 
commence on September 15, 1998. However, the trial date has been continued. The
ultimate magnitude of the Company's potential recovery is not known at this
time. On April 8, 1998, Sommer filed a counterclaim against the Company and
certain of its present and former officers. Sommer generally alleges that the
Company obtained nonpublic information about Sommer. Sommer is seeking
unspecified damages. The Company and the individual counterclaim defendants have
filed a motion to dismiss the counterclaim. That motion is pending before the
Court. The Company believes that Sommer's charges are baseless.

On June 23, 1997, the Company filed a claim, amended on August 11, 1997, in the
Ontario Court (General Division) alleging that Sommer and its representatives on
Domco's board breached their fiduciary duty to Domco and acted in a manner
oppressive to Domco's minority shareholders when they rejected the Company's bid
for Domco. The Company's motion requesting a court injunction to prevent the
takeover of Domco by Tarkett, among other items, was dismissed. The Company is
continuing to pursue this litigation to recover damages from Sommer and Domco's
directors, as well as seeking other relief.

The Company intends to continue to pursue all legal remedies available to it in
the United States and Canada against Sommer, Domco's directors, Tarkett and Marc
Assa.

Consolidated Results:
- ---------------------

Third-quarter net sales of $821.6 million were 43% greater than in the third
quarter of 1997. Triangle Pacific contributed $167.3 million of sales and DLW
$63.9 million of sales to the Company's pre-acquisition business sales figure of
$590.4 million. For the Company's pre-acquisition business, sales growth was
2.6% as floor coverings sales increased 4% and building products sales increased
1%. Home center sales were up nearly 15% over the sales of third quarter 1997.
Pacific area sales were 13% below the third quarter of 1997, although insulation
products increased both domestic sales and exports from its Panyu, China, plant.
In Europe, despite a cessation of sales to Russia in August by all business
units, floor coverings made up its Russian volume loss by sales to other
customers including those in Eastern Europe, and insulation increased European
sales by 5%. In total, emerging market turmoil reduced third quarter sales by an
estimated $8.0 million versus the same period last year, with over
three-quarters of this total from lost Russian sales.

Third-quarter net earnings of $61.5 million, or $1.53 per diluted share,
included the results of Triangle Pacific and DLW as well as offsetting one-time
items, including the gain on sale of Dal-Tile shares and the write-off of
expenses related to activities involving Domco and Sommer. These results compare
to reported earnings of $33.8 million, or $0.82 per diluted share, in the third
quarter of 1997.

For the third quarter of 1998, cost of goods sold was 66.9% of sales compared to
66.0% for the same period in 1997. The slight deterioration reflects the impact
of the Triangle Pacific and DLW acquisitions which have lower gross margins than
the Company's pre-acquisition business. The Company's pre-acquisition business
had a favorable cost of goods sold of 64.1% for the quarter due to manufacturing
efficiencies and lower raw material costs excluding energy. Consolidated SG&A
expenses were 18.1% of sales and were favorably affected by Triangle Pacific's
lower SG&A.

The Company's effective tax rate of 36.0% in the third quarter of 1998 was
impacted by the non-deductibility of goodwill in the Company's reported
earnings, but still compared favorably with an effective rate of 51.1% in the
same period in 1997. The unusually high effective rate in 1997 was influenced by
equity losses from the Company's investment in Dal-Tile.

Sales for the first nine months of 1998 were $1,920.3 million and included
$167.3 million in sales from Triangle Pacific and $63.9 million in sales from
DLW. Compared to sales of $1,671.3 million in the comparable period in 1997,
1998's result was 15% greater. Excluding the effect of acquisitions sales were 
1% higher.

Net earnings of $164.1 million for the first nine months of 1998, or $4.06 per
diluted share, included the results of Triangle Pacific and DLW as well as the
one-time items mentioned above in the third quarter of 1998. Excluding Triangle
Pacific and DLW, net earnings were $166.7 million, or $4.13 per diluted share.
These results compare to reported earnings of $138.2 million, or $3.35 per
diluted share for the same period in 1997. On a reported earnings basis, 1998
net earnings for nine months were 19% above 1997's result.

Net earnings per basic share in the first nine months of 1998 were $4.12
compared with $3.39 per basic share in the first half of 1997.

Industry Segment Results:
- -------------------------

                                       17
<PAGE>
 
Floor coverings sales in the third quarter of $375.0 million included sales of
$63.9 million from DLW. Flooring sales grew 7% in the Americas due to
significant promotions and display activity through traditional wholesalers.
Sales of residential tile reached record highs and sales of residential sheet
were well ahead of the trend for the year. The home center channel continues to
capture significant volume with sales increases of 12.5% in the quarter. In
Europe, sales were down only 3% notwithstanding a cessation of sales to Russia.
Pacific area sales were down 21% due to the continued impact of economic and
financial turmoil in that region but make up less than 3% of the segment.
Operating income of $57.9 million in the third quarter or 15% of sales compared
to $56.9 million or 19% of sales in the third quarter of 1997. Lower operating
margins were due to pricing pressure in North America, an unfavorable product
mix, and the impact of lower margins at DLW.

Building products sales of $196.7 million were 1% above last year's $194.9
million. The third quarter of 1997 was a record quarter due to solid Americas
results and growth in Asia and Eastern Europe. Operating margins of 16% compared
unfavorably with 17% in 1997 reflecting higher selling expense in Europe in
1998, lower emerging market sales and the unusually strong result in the prior
period.

Sales of industry products, encompassing insulation, gaskets and textile product
businesses, realized a 2% sales increase in the third quarter of 1998 versus
1997. Sales of $82.6 million included an 8% increase in insulation sales with
growth in all geographic areas which more than offset sales decreases in gaskets
and textiles. Gasket sales to automotive suppliers felt the impact of the
General Motors strike earlier this quarter, while textile sales include
significant exports to the Pacific area which are being negatively impacted by
the ongoing economic and financial turmoil in that region. Despite improvements
in profits and margins in insulation, the operating margin for the segment was
19% in the third quarter of 1998 versus 20% in 1997.

The Company's new wood products segment contributed $167.3 million to sales in
the period from July 22, 1998, at which time Triangle Pacific's results were
consolidated in Armstrong's financial statements. Sales were approximately 15%
ahead of the comparable period in 1997. Operating margins of 10% were below
historical levels of 11% due to the amortization of acquisition goodwill and
nonrecurring purchase price accounting adjustments related to inventory.

Ceramic tile income of $0.6 million in the third quarter of 1998 represented an
adjustment to estimated equity earnings in Dal-Tile from the second quarter of
1998. Following the disposition of a substantial portion of its equity interest
in Dal-Tile and the reduction of ownership to 8.02 million shares, or
approximately 15 percent of outstanding shares, the Company's investment in
Dal-Tile will be accounted for on a cost basis and reporting of the ceramic tile
business segment will cease.

Year 2000:
- ----------

The Company increased its investment in computer software in 1997 and 1998 with
projects to develop and implement a new corporate logistics system and a new
financial and human resource system. These new systems are year-2000 compliant.
In addition, a Year 2000 project, expected to be completed in 1999, is
converting the remainder of the Company's software and hardware information
technology and non-information technology systems to minimize any exposure to
year 2000 compliance failures. Parallel workstreams or "tracks" have been
established by the Company to complete the work required to repair or replace
non-compliant systems and monitor the degree of year 2000 compliance by
Armstrong's business partners. The workstreams encompass (a) local projects to
repair all internally developed and supported applications; (b) infrastructure
projects to repair or replace all infrastructure components (e.g., mainframe and
client server computer systems, networks, phone switches and personal
computers); and (c) remote projects to repair or replace all remote systems:
plant supported systems - applications, PLC's and other factory systems.

The Year 2000 project includes several phases: an inventory phase to identify
all software and hardware components potentially affected; an assessment phase
to determine if identified components are compliant; a planning phase to
establish plans to bring components into compliance; an execution phase to carry
out actions determined during the planning phase; a testing phase to verify
compliance; and a completion phase to bring the revised component into
production. For the local and infrastructure tracks the project is currently in
the execution and testing phases. For the remote track, the project is at
various phases depending upon the location. However, in the Textile Products
business, the project is currently in the planning phase. If Textile Products is
not year-2000 compliant by January 1, 2000, the effects will not be material to
the overall financial condition of the company.

Total costs of the Year 2000 project worldwide are estimated to be $17 million
through 1999. Actual costs through September 1998 were $7 million. Management
believes 

                                       18
<PAGE>
 
internally generated funds and existing sources of liquidity are sufficient to
meet expected funding requirements for this project.

The Company is in the process of assessing, through letters of inquiry, the Year
2000 compliance of customers and suppliers. Responses to these letters are being
evaluated for compliance, the need for follow-up actions, or contingency plans.
Until completion of this process, the Company cannot assess the potential
impact, if any, that year 2000 noncompliance by customers and suppliers may have
on the Company. Management currently believes the most reasonably-likely worst
case scenario would be that a small number of vendors, who are not critical to
the operation of the company's business, will be unable to supply materials for
a short time after January 1, 2000. Moreover, management is considering
contingency plans to prepare for any reasonably-likely worst case scenarios,
including manual operations, selection of alternative suppliers, early purchase
of inventory and additional software repair.

New Accounting Pronouncements:
- ------------------------------

In September 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 131, "Disclosures about
Segments of an Enterprise and Related Information." This statement establishes
standards for reporting information about operating segments in annual financial
statements and requires selected information about operating segments in interim
financial reports issued to shareholders. It also establishes standards for
related disclosures about products and services, geographic areas and major
customers.

In February 1998, the FASB issued SFAS No. 132, "Employers' Disclosure about
Pensions and Other Postretirement Benefits." This statement revises employers'
disclosures about pensions and other postretirement benefit plans but does not
change the measurement or recognition of those plans. It standardizes disclosure
requirements, eliminates unnecessary disclosures and requires additional
information on changes in the benefit obligations and fair values of plan assets
that will facilitate financial analysis. This statement supersedes the
disclosure requirements of SFAS No. 87, "Employers' Accounting for Pensions,"
No. 88, "Employers' Accounting for Settlements and Curtailments of Defined
Benefit Pension Plans and for Termination Benefits," and No. 106, "Employers'
Accounting for Postretirement Benefits Other Than Pensions." The Company plans
to adopt SFAS No. 131 and SFAS No. 132 beginning with 1998 annual reporting.

In March 1998, the American Institute of Certified Public Accountants (AICPA),
issued Statement of Position 98-1, Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use, (SOP 98-1). This statement is effective
for financial statements for fiscal years beginning after December 15, 1998.
Earlier application is encouraged in fiscal years for which annual financial
statements have not been issued. The Company implemented SOP 98-1 in the second
quarter of 1998. SOP 98-1 did not have a material impact on the Company's
financial condition or results of operations.

In September 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This Statement established accounting and
reporting standards for derivative instruments and for hedging activities. It
requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. This statement is effective for all fiscal quarters of fiscal
years beginning after September 15, 1999. The adoption of this standard is not
expected to materially impact the Company's consolidated results, financial
condition, or long-term liquidity.

This Quarterly Report on Form 10-Q contains certain "forward looking statements"
(within the meaning of the Private Securities Litigation Reform Act of 1995).
Such forward-looking statements include statements using the words "believe,"
"expect," and "estimate" and similar expressions. Among other things, they
regard the Company's earnings, liquidity, financial condition, financial
resources, and the ultimate outcome of the Company's asbestos-related
litigation. Actual results may differ materially as a result of factors over
which the Company may or may not have any control. Such factors include: (a)
those factors identified in the Notes to the Consolidated Financial Statements
in connection with the Company's asbestos-related litigation and the
availability of insurance coverage therefor, and (b) the strength of domestic
and foreign economies, continued sales growth, continued product development,
competitive advantages, integration of new businesses, minimizing cost
increases, changes from projected effective tax rates and continued
strengthening of the financial markets. Certain other factors not specifically
identified herein may also materially affect the Company's results. Actual
results may differ materially as a result of the uncertainties identified or if
the factors on which the Company's conclusions are based do not conform to the
Company's expectations.

                                       19
<PAGE>
 
                       Independent Auditors' Review Report
                       -----------------------------------

The Board of Directors and Shareholders
Armstrong World Industries, Inc.:

We have reviewed the consolidated balance sheet of Armstrong World Industries,
Inc. and subsidiaries as of September 30, 1998, and the related consolidated
statements of earnings for the three and nine-month periods ended September 30,
1998 and 1997, and the consolidated statements of cash flows and shareholders'
equity for the nine-month periods ended September 30, 1998 and 1997. These
consolidated financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the consolidated financial statements referred to above for them to
be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Armstrong World Industries, Inc.
and subsidiaries as of December 31, 1997, and the related consolidated
statements of earnings, cash flows and shareholders' equity for the year then
ended (not presented herein); and in our report dated February 13, 1998, we
expressed an unqualified opinion on those consolidated financial statements. In
our opinion, the information set forth in the accompanying consolidated balance
sheet as of December 31, 1997, is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been derived.

KPMG PEAT MARWICK LLP


Philadelphia, Pennsylvania
November 13, 1998

                                       20
<PAGE>
 
                           Part II - Other Information
                           ---------------------------

Item 1.  Legal Proceedings
- -------  -----------------

Information required by this item is presented in Note 2 of the notes to the
Company's consolidated financial statements included in Part I, Item 1 hereof,
and is incorporated herein by reference.


Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------

     (a) The following exhibits are filed as a part of the Quarterly Report on
Form 10-Q:

     Exhibits
     --------
     No. 15       Letter re Unaudited Interim Financial Information
     No. 27       Financial Data Schedule

     (b) The following reports on Form 8-K were filed during the quarter for
which this report is filed:

          1.   On July 13, 1998, the registrant filed a current report on Form
               8-K announcing its intention to commence a tender offer for all
               the outstanding shares of Triangle Pacific Corporation.

          2.   On July 28, 1998, the registrant filed a current report on Form
               8-K announcing its second quarter 1998 results.

          3.   On July 30, 1998, the registrant filed a current report on Form
               8-K announcing its intention to sell its Senior Notes due 2003 to
               certain "qualified institutional buyers."

          4.   On August 12, 1998, the registrant filed a current report on Form
               8-K announcing the completion of an underwritten public offering
               of certain Senior Notes due 2003 and Notes due 2005.

          5.   On September 8, 1998, the registrant filed a current report on
               Form 8-K announcing its acquisition through an indirect wholly
               owned subsidiary of approximately 64 percent of the outstanding
               shares of DLW Aktiengesellschaft.

                                       21
<PAGE>
 
                                   Signatures
                                   ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   Armstrong World Industries, Inc.


                                   By: /s/ D. K. Owen            
                                      ------------------------------------------
                                       D. K. Owen, Senior Vice President,
                                       Secretary and General Counsel


                                   By: /s/ E. R. Case              
                                      ------------------------------------------
                                       E. R. Case, Vice President and
                                       Controller (Principal Accounting Officer)


Date:  November 13, 1998


                                       22
<PAGE>
 
                                  Exhibit Index
                                  -------------

Exhibit No.
- -----------

No. 15       Letter re Unaudited Interim Financial Information

No. 27       Financial Data Schedule



                                       23
<PAGE>
 
                                                                  Exhibit No. 15


Armstrong World Industries, Inc.
Lancaster, Pennsylvania

Ladies and Gentlemen:

     RE: Registration Statement Nos. 2-50942; 2-77936; 2-91890; 33-18996;
         33-18997; 33-18998; 33-29768; 33-38837; 33-60070; 333-6333; 333-65945

With respect to the subject Registration Statements, we acknowledge our
awareness of the incorporation by reference therein of our report dated November
13, 1998, related to our review of interim financial information.

Pursuant to Rule 436(c) under the Securities Act of 1933, such report is not
considered a part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.

KPMG PEAT MARWICK LLP


Philadelphia, Pennsylvania
November 13, 1998


                                       24

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR SEPTEMBER
30, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1998
<CASH>                                              91
<SECURITIES>                                         0
<RECEIVABLES>                                      551
<ALLOWANCES>                                        45
<INVENTORY>                                        486
<CURRENT-ASSETS>                                 1,222
<PP&E>                                           2,506
<DEPRECIATION>                                   1,075
<TOTAL-ASSETS>                                   4,375
<CURRENT-LIABILITIES>                            1,655
<BONDS>                                            810
                                0
                                          0
<COMMON>                                           224
<OTHER-SE>                                         702
<TOTAL-LIABILITY-AND-EQUITY>                     4,375
<SALES>                                          1,920
<TOTAL-REVENUES>                                 1,920
<CGS>                                            1,274
<TOTAL-COSTS>                                    1,274
<OTHER-EXPENSES>                                   352
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  36
<INCOME-PRETAX>                                    253
<INCOME-TAX>                                        89
<INCOME-CONTINUING>                                164
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       164
<EPS-PRIMARY>                                     4.12
<EPS-DILUTED>                                     4.06
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission