UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
__________
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 1995
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-8782
GLEASON CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE 16-1224655
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1000 University Avenue, Rochester, New York 14692
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (716) 473-1000
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes (X) No ( ).
The number of shares outstanding of the registrant's Common
stock, par value $1 per share, at September 30, 1995 was
5,176,982 shares.
<PAGE>
<PAGE>
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Changes in Securities
None.
Item 3. Default Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) Material Contracts - The credit agreement between
the Company and its subsidiaries and the Chase Manhattan
Bank, N.A. and NBD Bank dated September 29, 1995 is filed
as an exhibit to this Form 10-Q.
(b) Reports on Form 8-K
Amendment No. 1 to the Current Report on Form 8-K
dated June 30, 1995 was filed on Form 8-K/A dated July 10,
1995 for Item 7(c) related to the Company's acquisition
of certain assets of Hurth Maschinen und Werkzeuge GmbH.
Amendment No. 2 to the Current Report on Form 8-K dated
June 30, 1995 was filed on Form 8-K/A dated August 24,
1995 for Items 7(a) and (b) related to the Company's
acquisition of certain assets of Hurth Maschinen
und Werkzeuge GmbH.
EXHIBIT 27 - FINANCIAL DATA SCHEDULE
<PAGE>
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
GLEASON CORPORATION
Registrant
DATE: January 3, 1996
John J. Perrotti
John J. Perrotti
Vice President - Finance
(Chief Financial Officer)
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FORM 10-Q FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000743239
<NAME> GLEASON CORPORATION
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> SEP-30-1995
<CASH> 8183
<SECURITIES> 0
<RECEIVABLES> 50035
<ALLOWANCES> 0
<INVENTORY> 34170
<CURRENT-ASSETS> 99806
<PP&E> 158647
<DEPRECIATION> 98957
<TOTAL-ASSETS> 169334
<CURRENT-LIABILITIES> 49202
<BONDS> 0
<COMMON> 5796
0
0
<OTHER-SE> 44201
<TOTAL-LIABILITY-AND-EQUITY> 169334
<SALES> 127055
<TOTAL-REVENUES> 127055
<CGS> 88295
<TOTAL-COSTS> 88295
<OTHER-EXPENSES> 26187
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 239
<INCOME-PRETAX> 12334
<INCOME-TAX> 2006
<INCOME-CONTINUING> 10328
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 10328
<EPS-PRIMARY> 2.00
<EPS-DILUTED> 2.00
</TABLE>
