GLEASON CORP /DE/
10-K, 1998-03-30
MACHINE TOOLS, METAL CUTTING TYPES
Previous: AMERICAN CABLE TV INVESTORS 3, NT 10-K, 1998-03-30
Next: GLEASON CORP /DE/, DEF 14A, 1998-03-30




    S E C U R I T I E S  A N D  E X C H A N G E  C O M M I S S I O N
                    Washington, D. C.  20549

                           FORM 10-K

[X] Annual Report pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934.
    For the fiscal year ended December 31, 1997.

[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities 
    Exchange Act of 1934.

    Commission file number 1-8782
                                
                       GLEASON CORPORATION
     (Exact name of registrant as specified in its charter)

               Delaware                        16-1224655
     (State or other jurisdiction of        (I.R.S. Employer
      incorporation or organization)        Identification No.)

            1000 University Avenue
             Rochester, New York                  14692
     (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code: (716) 473-1000

Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange
         Title of each class                   on which registered 
     Common Stock, $1.00 Par Value            New York Stock Exchange

    Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X        No  ____

    Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  (   )

    The aggregate market value of registrant's voting stock held
by non-affiliates as of March 12, 1998 was approximately
$341,178,370.

    The number of shares of Common Stock, $1.00 par value,
outstanding as of March 12, 1998 was 10,497,796.

              Documents Incorporated by Reference
      Portions of the Company's Annual Report to Stockholders for
      the year ended December 31, 1997 are incorporated by
      reference into Parts I and II of this Form 10-K.

      Portions of the Company's proxy statement, dated March 30,
      1998, filed in connection with its 1998 Annual Meeting of
      Stockholders are incorporated by reference into Part III of
      this Form 10-K.  Certain documents previously filed with the 
      SEC have been incorporated by reference into Part IV of this 
      Form 10-K.
      
          The exhibit index appears follows the signature page.

<PAGE>
<PAGE>

                             PART I
ITEM 1.  BUSINESS

General
   
    Gleason Corporation was incorporated in the State of Delaware
in 1984 and in May of 1984, by virtue of a merger, became a holding
company which owns all the outstanding stock of The Gleason Works.
The Gleason Works was incorporated in New York State in 1903 as
successor to the businesses of two corporations and has, with its
predecessors, been in business since 1865.  As used herein, unless
the context otherwise indicates, "Company" includes Gleason
Corporation and its subsidiaries and divisions.

    In 1997, the Company completed the acquisition of the Hermann
Pfauter Group ("Pfauter"), a world leader in cylindrical gear
production equipment based in Ludwigsburg, Germany, which included
Pfauter-Maag, a leading cutting tool manufacturer based in Rockford,
Illinois.  Further information regarding this acquisition is
presented in Note 3 of the Notes to the Consolidated Financial Statements 
in the Company's Annual Report to Stockholders for the year ended
December 31, 1997, which is incorporated herein by reference.

    In 1995, the Company acquired certain assets and technology of
Hurth Maschinen und Werkzeuge GmbH ("Hurth"), a Munich, Germany-based
leader in the design and production of cylindrical gear machinery and
tooling.  Further information regarding the acquisition is presented
in Note 3 of the Notes to the Consolidated Financial Statements 
in the Company's Annual Report to Stockholders for the year ended 
December 31, 1997, which is incorporated herein by reference.

    In 1994, the Company ceased operations at Alliance Metal
Stamping and Fabricating (one of the Company's former Components
Group divisions) and sold the machinery and equipment located at this
division's facility.  Further information regarding discontinued
operations is presented in Note 4 of the Notes to the Consolidated
Financial Statements in the Company's Annual Report to Stockholders 
for the year ended December 31, 1997, which is incorporated herein 
by reference.

<PAGE>
<PAGE>
    In the fourth quarter of 1993, the Company sold its former
Belgian manufacturing operation to a new company owned by former
employees of the Company.  The successor company serves as a contract
manufacturer for some of the Company's products.


Description of Business

    The Company operates within one business segment.  The Company's 
principal business activity is the development, manufacture
and sale of gear production machinery and related equipment. The
Company has manufacturing operations in Rochester, New York and
Rockford, Illinois; Plymouth, England; Munich and Ludwigsburg,
Germany; Bologna and Porretta Terme, Italy; Bangalore, India and
Biel, Switzerland.  The Company has sales and service offices
throughout the United States and Europe and in the Asia-Pacific
region.

    Foreign and domestic operations, export sales and major
customer financial information is presented in Note 15 of the Notes
to the Consolidated Financial Statements in the Company's Annual 
Report to Stockholders for the year ended December 31, 1997, which is 
incorporated herein by reference.


Products

    The gear production industry is comprised of two markets, the
bevel gear market and the cylindrical gear market.

    Bevel Gear Products

    The Company believes it is the world leader in the technology,
design, application and methods of production of hypoid and other
bevel gears, and in the manufacture of machines for the production of
these gears.

    Hypoid and other bevel gears are used to transmit mechanical
power at an angle, such as from the drive shaft to the rear-driven
axle of an automobile.  The gears produced by Gleason machines are
used in drive trains of automobiles, sport utility vehicles, trucks,
buses, aircraft, marine, agricultural and construction machinery, and
must meet a wide range of complex specifications which are determined
by the function required of a particular gear set.

<PAGE>
<PAGE>

    The Company sells over 30 models of machines for the production
and testing of hypoid and other bevel gears.  Some of these machines
can produce gears as small as 6mm in diameter, weighing only 1/2 ounce,
while others can produce gears as large as 1,000mm in diameter,
weighing more than 1,000 pounds.  The latest design of these machines
incorporates full computer numerical controls (CNC) which contribute
to improved quality and productivity.

    In December 1989, the Company sold its first PHOENIX (Registered 
Trademark) gear production machine.  This line of machines incorporates 
state-of-the-art, full CNC design for the production of spiral bevel 
and hypoid gears.  CNC machine features include the elimination of manual 
set-ups, permitting a significant reduction in the overall cost of
manufacturing spiral bevel and hypoid gears.  PHOENIX products now
account for the vast majority of bevel gear machine sales.

    The Company designs and produces tooling, including cutting
tools and workholding equipment, for use on its bevel gear production 
machines.  Other products include spare parts, service, and gear design 
and inspection software.

    Cylindrical Gear Products
  
    The Company also manufactures machines for the production of
spur and helical gears ranging from 6mm to 4,000mm in diameter.  Spur
and helical or cylindrical gears are used for the straight-line or
parallel transmission of mechanical power.  This type of gearing has
a broad range of applications, such as the main drive axles of
passenger cars with front-wheel-drive and transverse mounted engines,
automotive transmissions, speed reducers, pumps and gear motors.

    In 1993, the Company began making shipments of its first
PHOENIX machine for cylindrical gear production.  This machine, the
125GH gear hobber has significantly increased the Company's sales in
this market.

    The acquisitions of Pfauter and Hurth have added complementary
product lines which have significantly strengthened the Company's position 

<PAGE>
<PAGE>

in the cylindrical gear equipment market.  Pfauter is recognized as a leader
in cylindrical gear production equipment and cylindrical gear cutting
tools.  Hurth has been a leader in the technology and production
processes for shaving and fine finishing of cylindrical gears.
Similar to the Company's other gear equipment, the Company offers
tooling, spare parts and field service for its cylindrical gear
machines.


Marketing

    The Company's sales and service functions in North America,
Europe, India, China and Australia are generally performed directly
by employees of the Company.  Sales in other territories are
generally handled by independent foreign machinery dealers.

    In 1994, the Company acquired a 20 percent interest in OGA
Corporation, its exclusive sales and service representative in Japan
and Taiwan, in order to strengthen its presence and enhance growth in
that region.

    Overseas markets are important to the Company.  The percentage
of sales outside the United States was 64 percent and 73 percent in
1997 and 1996, respectively.  The majority of overseas sales were to
European and Asian customers.  Sales to markets outside of the United
States in 1997 were lower as a percentage of total sales primarily
due to higher shipments to customers within the United States and
lower shipments to the Asia-Pacific and South American regions.

    The domestic and foreign automotive and truck industries
accounted for approximately 73 percent of sales in 1997 and 76
percent of sales in 1996. The acquisition of Pfauter expanded the
Company's customer base to include a broader range of non-automotive
customers.

    The Company has no contracts or subcontracts with U.S. government 
agencies that are significant.

Competition

    The markets in which the Company participates are competitive.
Many of the programs for which the Company competes require bids or
proposals from multiple vendors.  The Company's competitors include

<PAGE>
<PAGE>

manufacturers of gear production equipment, principally in Europe and
Japan, some of which have greater financial resources than the
Company.  In addition, the Company may face competition from new
entrants into these markets and increased competition from existing
competitors through their own product development efforts.
Competition is also encountered from alternative manufacturing
processes for the production of gears, such as forging, forming and
molding of plastic or powder metal. The Company believes its product
lines compete effectively in its markets.

Backlog

    Backlog (unshipped orders), is an important measure of short-
term business activity.  Because of the nature of the industry,
backlog is subject to fluctuation.  As of December 31, 1997 backlog
totaled $177.7 million compared to $122.8 million as of December 31,
1996.   Backlog at December 31, 1997, excluding Pfauter operations,
declined to $108.9 million.  The Company expects substantially all of
the December 31, 1997 backlog to be shipped by the end of 1998.


Research and Development

    Amounts expended for research and development are presented in
the Consolidated Statements of Operations in the Company's
Annual Report to Stockholders for the year ended December 31, 1997,
which is incorporated herein by reference.


Patents

    The Company owns a substantial number of United States and
foreign patents and patent applications.  The Company is not
significantly dependent upon any one patent or group of patents for
its business.

Employees

    At December 31, 1997, the Company had 2,656 employees.  Many of
the Company's employees possess a high degree of engineering,
technical and mechanical skills.  Management believes its
relationships with its employees are good.  With the exception of
operations in Germany and Italy, the Company's employees are not represented 
by any collective bargaining agent.

<PAGE>
<PAGE>

Other Information

    Certain of the components used in the Company's products are
purchased from third parties and are available from a limited number
of sources.  The loss of any one supplier or an inability of
suppliers to provide the Company with the required quantity or
quality of these components could have an interruptive effect on the
Company's business until such time as an alternative source of supply
is found.

   The Company is not aware of any federal, state or local
provisions which have been enacted or adopted regarding discharge of
material into the environment, compliance with which might have a
material effect on the consolidated capital expenditures, earnings or
competitive position of the Company.  The Company makes expenditures
for environmental control equipment on an ongoing basis in its
efforts to comply with applicable environmental regulations.

<PAGE>
<PAGE>

ITEM 2.  PROPERTIES

    The Company's corporate office is located in Rochester, New
York and its manufacturing operations are conducted at plants in
Rochester, New York; Rockford, Illinois; Munich and Ludwigsburg,
Germany; Bologna and Porretta Terme, Italy; Plymouth, England;
Bangalore, India; and Biel, Switzerland.

    A table of the major facilities and products manufactured is
displayed below:

<TABLE>
<CAPTION>
                          Plant               Principal
     Location          Square Footage         Products

<S>                       <C>             <C>
Owned Facilities

Rochester, New York       721,000         Bevel and cylindrical gear
                                          production machines and
                                          workholding equipment

Ludwigsburg, Germany      285,000         Cylindrical gear production
                                          machines

Rockford, Illinois        250,000         Cylindrical gear cutting
                                          tools, gear production
                                          machine assembly

Plymouth, England         106,000         Bevel gear cutting tools


Leased Facilities

Munich, Germany           248,000         Cylindrical gear production
                                          machines and cutting tools

Bologna, Italy            202,000         Cylindrical gear production
                                          machines

Porretta Terme, Italy      46,000         Cylindrical gear production
                                          machines

Bologna, Italy             15,000         Cylindrical gear cutting
                                          tools

Biel, Switzerland          11,000         Cylindrical gear production
                                          machine assembly

Bangalore, India            9,000         Bevel gear cutting tools

</TABLE>
<PAGE>
<PAGE>


    The Munich facility is being leased for a term ending in 2001.
The lease for the 202,000-square foot facility in Bologna, Italy
expires in September, 1998.  The Company owns approximately 250 acres
of undeveloped land in Monroe County, New York and leases office
space in various locations around the world.  The Company leases the
land and building of a former subsidiary to the new owners of that
business.

    The Company's plants consist of well-lighted, well-maintained
buildings and provide good working conditions.  Production machinery
and equipment are generally owned by the Company and suited to its
manufacturing requirements.

ITEM 3.  LEGAL PROCEEDINGS

    Neither the Company nor any of its subsidiaries is a party to
any material pending legal proceedings required to be disclosed under
this item.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   There were no matters submitted to a vote of security holders
during the fourth quarter of the fiscal year covered by this report.


                            PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
         AND RELATED STOCKHOLDER MATTERS


    Information regarding the market for the Company's Common Stock
and related stockholder matters presented in the Company's Annual 
Report to Stockholders for the year ended December 31, 1997 is
incorporated herein by reference.

<PAGE>
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

    The selected financial data presented in the Five Year Review in the
Company's Annual Report  to Stockholders for the year ended December 31, 1997 
is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    Management's Discussion of Financial Condition and Results of
Operations is presented in the Company's Annual Report to Stockholders 
for the year ended December 31, 1997 and is incorporated herein by 
reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following consolidated financial statements and supplementary 
data of the Company and its subsidiaries presented in the Company's 
Annual Report to Stockholders for the year ended December 31, 1997 are 
incorporated herein by reference:

     Consolidated Statements of Operations - Years ended December 31,
     1997, 1996 and 1995.

     Consolidated Balance Sheets - December 31, 1997 and 1996.

     Consolidated Statements of Cash Flows - Years ended December 31,
     1997, 1996 and 1995.

     Consolidated Statements of Stockholders' Equity - Years ended
     December 31, 1997, 1996 and 1995.

     Notes to Consolidated Financial Statements - December 31, 1997.

     Quarterly Results of Operations.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

<PAGE>
<PAGE>

                            PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Certain information required to be furnished by Items 401 and
405 of Regulation S-K are described in a definitive proxy statement
which will be filed with the Securities and Exchange Commission
pursuant to Regulation 14-A within 120 days after the close of the
fiscal year ended December 31, 1997, which information is
incorporated herein by reference.  Additional information required to
be furnished by Item 401 of Regulation S-K is as follows:


<TABLE>
<CAPTION>
          List of Executive Officers of the Registrant

                     EXECUTIVE          POSITIONS AND
                      OFFICER           OFFICES HELD
NAME          AGE      SINCE            IN THE LAST FIVE YEARS
<S>            <C>     <C>              <C> 
James S.       63      1966             Chairman and President since
  Gleason                               1985.


David J.       43      1992             Executive Vice President since
  Burns                                 1995; Vice President - Machine 
                                        Products Group (1992 to 1995).


John B.        56      1986             Vice President - Administration
  Kodweis                               and Human Resources since
                                        1992.


Ralph E.       64      1989             Vice President, Secretary
  Harper                                & Corporate Counsel since
                                        1992; and Treasurer 1993-1997.

</TABLE>
<PAGE>
<PAGE>

<TABLE>
<CAPTION>

                     EXECUTIVE          POSITIONS AND
                      OFFICER           OFFICES HELD
NAME          AGE      SINCE            IN THE LAST FIVE YEARS

<S>            <C>     <C>              <C>
John J.        37      1993             Vice President - Finance (since
  Perrotti                              1995) and Treasurer (since 1997);
                                        Vice President - Controller (1993 
                                        - 1995).

John W.        35      1995             Controller since 1995;
  Pysnack                               Director of Accounting and
                                        Reporting (1995); Finance Manager 
                                        (1991 - 1994).

</TABLE>


ITEM 11.  EXECUTIVE COMPENSATION
   
    The information required to be furnished by Item 402 of
Regulation S-K is included in a definitive proxy statement which will
be filed with the Securities and Exchange Commission pursuant to
Regulation 14-A within 120 days after the end of the fiscal year
ended December 31, 1997, which information is incorporated herein by
reference.



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

    Certain information regarding security ownership of certain
beneficial owners and management required to be furnished by Item 403
of Regulation S-K is included in a definitive proxy statement which
will be filed with the Securities and Exchange Commission pursuant to
Regulation 14-A within 120 days after the end of the fiscal year
ended December 31, 1997, which information is incorporated herein by
reference.

<PAGE>
<PAGE>


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED
          TRANSACTIONS

    Information regarding relationships is included in a definitive
proxy statement which will be filed with the Securities and Exchange
Commission pursuant to Regulation 14-A within 120 days after the end
of the fiscal year ended December 31, 1997, which information is
incorporated herein by reference.


                            PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
          AND REPORTS ON FORM 8-K

(a) (1)  The following is a list of the consolidated financial
statements of the Company and its subsidiaries and Report of
Independent Auditors presented in its Annual Report to Stockholders
for the year ended December 31, 1997 which are incorporated herein by
reference:

     Consolidated Statements of Operations - Years ended
       December 31, 1997, 1996 and 1995.

     Consolidated Balance Sheets - December 31, 1997 and
       1996.

     Consolidated Statements of Cash Flows - Years
       ended December 31, 1997, 1996 and 1995.

     Consolidated Statements of Stockholders' Equity - Years
       ended December 31, 1997, 1996 and 1995.

     Notes to Consolidated Financial Statements -
       December 31, 1997.

     Report of Independent Auditors.

     (2)  The following consolidated financial statement schedules of Gleason 
Corporation and subsidiaries are included in Item 14(d):  Schedule II - 
Valuation and Qualifying Accounts.

<PAGE>
<PAGE>

All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and
therefore have been omitted.


     (3)  Exhibits required to be listed including exhibits
incorporated by reference under this Item and filed as exhibits under
(c) of this Item 14 pursuant to Item 601 Table I of Regulation S-K
are as follows:

          (3)  Articles of Incorporation and By-Laws.

               (a)   The Restated Certificate of Incorporation of Gleason 
                     Corporation, as filed with the Delaware Secretary of 
                     State on May 5, 1987, is incorporated by reference to 
                     Exhibit A of Gleason Corporation Form 10-Q for the quarter
                     ended March 31, 1987.

               (b)   The Certificate of Amendment of the Certificate of 
                     Incorporation of Gleason Corporation as filed with the 
                     Delaware Secretary of State on May 8, 1996 is incorpo-
                     rated by reference to Exhibit 3 of Gleason Corporation 
                     Form 10-Q for the quarter ended March 31, 1996.

               (c)   By-laws, as amended, are incorporated by reference to 
                     Exhibit 3(b) of Gleason Corporation Form 10-K, file 
                     number 1-8782, for the year ended December 31, 1991.

          (4)  Instruments defining the rights of security holders, including
               indentures.

               (a)   See 3(a), 3(b) and 3(c) above.

               (b)   Gleason Corporation Preferred Stock Purchase Rights 
                     Agreement, dated as of June 8, 1989, as amended, is 
                     incorporated by reference to Gleason Corporation 
                     Form 8-A Registration Statement dated June 8, 1989, 
                     Form 8 Amendment No. 1, dated March 2, 1990, and Form 8
                     Amendment No. 2, dated February 6, 1992.

          (10) Material contracts.
                    
               (a)   Credit Agreement dated July 31, 1997 among Gleason 
                     Corporation, and its affiliates named therein, as 
                     Borrowers, The Chase Manhattan Bank as Administrative 
                     Agent, and The Chase Manhattan Bank, Corestates Bank, 
                     N.A., The Bank of Nova Scotia, First Union National Bank,
                     Marine Midland Bank, Manufacturers and Traders Trust 
                     Company, PNC Bank N.A.,  Sudwestdeutsche Landesbank, 
                     Mellon Bank and Banca Monte Paschi di Siena, SpA, as 
                     Lenders, is incorporated by reference to Exhibit 10 of 
                     Gleason Corporation Form 8-K, file number 1-8782, dated 
                     August 14, 1997.
<PAGE>
<PAGE>

               (b)   The Company's 1992 Stock Plan, as amended, is incorpo-
                     rated by reference to Exhibit 3 of Gleason Corporation
                     Form 10-Q, file number 1-8782, for the quarter ended 
                     March 31, 1997.

               (c)   Gleason Corporation Annual Management Incentive Compen-
                     sation Plan is incorporated by reference to Exhibit 10(a)
                     of Gleason Corporation Form 10-K, file number 1-8782, 
                     for the year ended December 31, 1994.

               (d)   Gleason Corporation Supplemental Retirement Plan, as 
                     restated, is incorporated by reference to Exhibit 10(c) 
                     of Gleason Corporation Form 10-K, file number 1-8782, 
                     for the year ended December 31, 1993.

               (e)   Executive Agreement between the Company and its executive
                     officers (for which there are identical agreements for 
                     those officers listed in Part III, Item 10 of this Form 
                     10-K) is incorporated by reference to Exhibit 10(c) of
                     Gleason Corporation Form 10-K, file number 1-8782, for 
                     the year ended December 31, 1991.

               (f)   The Company's 1981 Stock Plan, as amended January 23, 
                     1990, is incorporated by reference to Exhibit I of 
                     Gleason Corporation Form 10-K, file number 1-8782, for
                     the year ended December 31, 1989.

               (g)   Trust Agreement for Gleason Corporation executive agree-
                     ments and Supplemental Retirement Plan is incorporated 
                     by reference to Exhibit L of Gleason Corporation Form 
                     10-K, file number 1-8782, for the year ended December 31,
                     1989.

               (h)   Gleason Corporation Plan for Deferral of Directors Fees 
                     is incorporated by reference to Exhibit J of Gleason 
                     Corporation Form 10-K, file number 1-8782, for the year 
                     ended December 31, 1988.

               (i)   Gleason Corporation Executive Life Insurance Program is 
                     incorporated by reference to Exhibit L of Gleason 
                     Corporation Form 10-K, file number 1-8782, for the year 
                     ended December 31, 1987.

               (j)   Gleason Corporation Long Term Disability Plan is incorp-
                     orated by reference to Exhibit I of Gleason Corporation 
                     Form 10-K, file number 1-8782, for the year ended Decem-
                     ber 31, 1986.


<PAGE>
<PAGE>

               (k)   Gleason Corporation 1986 Deferred Compensation Plan is 
                     incorporated by reference to Exhibit J of Gleason Corpor-
                     ation Form 10-K, file number 1-8782, for the year ended
                     December 31, 1986.


          (13) Annual Report to Stockholders of the Registrant for the year 
               ended December 31, 1997.  Except for those portions of such 
               Annual Report to Stockholders expressly incorporated by 
               reference into this Report, such Annual Report to Stockholders
               is furnished solely for the information of the Securities
               and Exchange Commission and shall not be deemed a
               "filed" document.  Refer to the Index to Exhibits.

          (21) Subsidiaries of the Registrant.  Refer to the Index to 
               Exhibits.

          (23) Consent of Independent Auditors. Refer to the Index to 
               Exhibits.

          (24) Power of Attorney.  Refer to the Index to Exhibits.

          (27) Financial Data Schedules.  Refer to the Index to
               Exhibits.


(b)  Reports on Form 8-K filed in the fourth quarter of 1997:

     Amendment No. 2 to the Current Report on Form 8-K dated August
     14, 1997 was filed on Form 8-K/A dated October 2, 1997 for Items
     7(a) and (b) related to the Company's acquisition of Hermann
     Pfauter GmbH & Co. including the following financial statements:
               Hermann Pfauter GmbH & Co. Audited Financial Statements
                 Report of Ernst & Young GmbH
                 Reports of Dugan & Lopatka
                 Consolidated Balance Sheets as of December 31, 1996
                   and 1995
                 Consolidated Income Statements for the Years Ended
                   December 31, 1996, 1995 and 1994
                 Consolidated Statements of Cash Flows for the Years Ended
                   December 31, 1996 and 1995
                 Notes to the Consolidated Financial Statements
                 Directors' Report - Review of 1994 through 1996

               Pro Forma Consolidated Financial Statements of Gleason
                   Corporation and Hermann Pfauter GmbH & Co (Unaudited)

<PAGE>
<PAGE>

                 Balance Sheet at June 30, 1997
                 Statement of Operations for the Year Ended December
                   31, 1996
                 Statement of Operations for the Six Months Ended
                   June 30, 1997
                 Notes to Pro Forma Consolidated Financial Statements

          The Company's Current Report on Form 8-K dated October 2,
          1997 for Item 5 was filed on October 3, 1997.



(c)  Exhibits required by Item 601 of Regulation S-K and
     required by Article 5 of Regulation S-X under Item 8 are filed
     as exhibits to this Report on Form 10-K.
     
(d)  Financial Statement Schedules:

<TABLE>
<CAPTION>

                                                             Schedule II

                    Gleason Corporation and Subsidiaries
                      Valuation and Qualifying Accounts

(Dollars in thousands)

                    Balance at                                        Balance at
                    beginning                          Acquisitions/  end of
Description         of period   Additions  Deductions  Other <F1>     period

<S>                   <C>        <C>        <C>         <C>           <C>
Allowance for
doubtful acccounts    $1,171     $1,119     $  156      $  884        $ 3,018

Reserve for 
inventory valuation   $7,399     $2,724     $2,505      $7,902        $15,520   

Year Ended
December 31, 1997     $8,570     $3,843     $2,661      $8,786        $18,538

<FN>

Note:  Information is presented for the year ended December 31, 1997 only.
Prior year amounts were not material.

<F1> Includes balances associated with the acquisition of Hermann Pfauter 
GmbH & Co. and Pfauter-Maag Cutting Tools L.P.  and the impact of changes 
in currency exchange rates during the year.

</FN>
</TABLE>

PHOENIX is a registered trademark of The Gleason Works. 
<PAGE>
<PAGE>
                              SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.


                          Gleason Corporation
                          Registrant

                                James S. Gleason                             
                                James S. Gleason
                                Chairman and President

                                John J. Perrotti
                                John J. Perrotti
                                Vice President - Finance and Treasurer

                                John W. Pysnack
                                John W. Pysnack
                                Controller



Date: March 26, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934,
each of the following named directors has personally authorized the
signing of this report on their behalf by the Attorney in Fact named
below.

Martin L. Anderson     )
Julian W. Atwater      )
Robert W. Bjork        )
David  J. Burns        )
J. David Cartwright    )  Directors
James S. Gleason       )
John W. Guffey, Jr.    )
Donald D. Lennox       )
William P. Montague    )
Robert A. Sherman      )
Robert L. Smialek      )


By:  Ralph E. Harper
     Ralph E. Harper
     Attorney in Fact

Date: March 26, 1998
              
<PAGE>
<PAGE>

              GLEASON CORPORATION AND SUBSIDIARIES
                       INDEX TO EXHIBITS


     Certain exhibits to this report on Form 10-K have been
incorporated by reference.  For a list of these exhibits, see Item 14
hereof.

     The following exhibits are being filed herewith:

Exhibit
  No.                                                  

(13) Annual Report to Stockholders of the
     Registrant for the year ended
     December 31, 1997                               

(21) Subsidiaries of the Registrant                  

(23) Consents of Experts and Counsel

     (a)  Consent of Ernst & Young LLP,
          Independent Auditors                       

(24) Power of Attorney                               

(27) Financial Data Schedules                        
   
     (a)  Financial Data Schedule for the Year Ended
          December 31, 1997

     (b)  Financial Data Schedule for the Year Ended
          December 31, 1996

     (c)  Financial Data Schedule for the Year Ended
          December 31, 1995



<TABLE>

Five Year Review
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>
Dollars in thousands, 
except per share amounts       December 31,       1997      1996       1995        1994      1993

Summary of Operations
<S>                                           <C>       <C>        <C>         <C>       <C>   
Net sales                                     $338,673  $248,089   $197,046    $128,462  $103,870
Income (loss) from continuing operations        24,095    19,660     30,382<Fb>   4,332    (2,873)
Gain on disposal of discontinued operations         --        --        445       2,956        --
Net income (loss)                               24,095    19,660     30,827       7,288    (2,873)

Basic earnings (loss) per common share<Fa>:
   Continuing operations                          2.41      1.90       2.94<Fb>     .42      (.28)
   Disposal of discontinued operations              --        --        .04         .29        --
   Net income (loss)                              2.41      1.90       2.98         .71      (.28)

Diluted earnings (loss) per common share<Fa>:
   Continuing operations                          2.32      1.84       2.87<Fb>     .42      (.28)
   Disposal of discontinued operations              --        --        .04         .28        --
   Net income (loss)                              2.32      1.84       2.91         .70      (.28)

Cash dividends declared per common share<Fa>       .25       .25        .25         .20       .20

Financial Position at Year-End
Cash and equivalents                            12,478     7,199      9,926       3,173     4,155
Net property, plant and equipment              124,373    61,391     60,948      53,604    60,286
Total assets                                   345,653   190,674    197,198     122,016   121,849
Long-term debt                                  38,244     4,028     24,841       2,271    14,315
Total debt                                      45,617     4,363     26,336       2,954    14,855
Stockholders' equity                           114,221    84,864     73,291      42,199    35,009

Other Data
Capital expenditures                            15,913    10,281      8,309       3,527     5,587
Depreciation and amortization                   14,169    10,707      9,992       9,293     9,221
New orders                                     318,704   246,352    226,107     156,962    94,970
Backlog                                        177,687   122,843    124,580      54,691    26,191
Number of employees                              2,656     1,543      1,455       1,079     1,049

<FN>
Notes:
<Fa>  Earnings per share amounts have been restated to comply with Financial
      Accounting Standards No. 128, "Earnings Per Share".  Per share amounts
      have been restated to reflect a two-for-one stock split in 1997.

<Fb>  Income from continuing operations for 1995 included positive adjustments
      to record deferred tax assets not previously recognized.  Income from
      continuing operations for 1995 using normalized tax rates would have been
      approximately $12.9 million, or $1.25 basic earnings per share ($1.22
      diluted earnings per share).

</FN>

</TABLE>
<PAGE>
<PAGE>

Management's Discussion and Analysis
of Results of Operations and Financial Condition

About the Company

Founded in 1865, the Company operates within one business segment. The
Company's principal business activity is the development, manufacture and sale
of gear production machinery and related equipment. There are two major types
of gears, bevel and cylindrical.  Bevel gears transmit power at a right angle,
such as from the drive shaft of a vehicle to its rear-wheel drive-axle.
Cylindrical gears transmit power in parallel axes of rotation and have a wider
variety of applications, including as components in the transmissions of
vehicles.  The Company's extensive product line includes machinery for the
production, finishing and testing of bevel and cylindrical gears.  In addition,
the Company offers a global support system providing tooling, replacement
parts, field service, application development services, gear design and
inspection software, training programs, engineering support and machine rebuild
and upgrade services.  Based on its knowledge of the markets is serves, the
Company believes it is the worldwide leader in the sale of gear production
equipment.

On July 31, 1997, the Company completed its acquisition of the Hermann Pfauter 
Group ("Pfauter") based in Ludwigsburg, Germany, which included Pfauter-Maag 
Cutting Tools L.P., a leading cutting tool manufacturer based in Rockford, 
Illinois.  This acquisition added an extensive line of cylindrical gear 
production machinery, tooling and services to the Company's product offerings 
in this market.  On July 1, 1995, the Company acquired the technology and 
certain assets of Hurth Maschinen und Werkzeuge GmbH ("Hurth") in Munich,
Germany adding complementary product lines in cylindrical gear finishing.

The Company's major customers are in the automotive and truck industries, which
accounted for approximately 73% of its total sales in 1997 (76% in 1996). Other
industries served include aerospace, agriculture, construction, industrial
machinery, marine, power tool and gear jobbers who sell to a wide variety of
industries.  The acquisition of Pfauter expanded the Company's customer base to
include a broad range of non-automotive customers.


<PAGE>
<PAGE>

The Company's markets are worldwide; historically two-thirds of total sales
each year have been to customers located outside of the United States.  In
1997, 64% of total sales were to customers outside the U.S. (including 41% to
Europe and 17% to Asia-Pacific), compared to 73% in 1996.  Because of the
Company's dependence on these global markets, economic conditions and trends in
the world's major industrial markets can significantly influence overall sales
and operating results.

Results of Operations

All references to earnings per share reflect basic earnings per share.  Basic
and diluted earnings per share for prior periods have been restated to reflect
the Company's two-for-one stock split which occurred in 1997.

1997 Compared to 1996

Earnings:  Net income for 1997 increased 23% to $24.1 million, or $2.41 per 
share, compared to $19.7 million, or $1.90 per share, in 1996.   Operating 
income (earnings before interest and taxes) increased 26% in 1997 to $39.3 
million, or 11.6% of sales, compared to $31.3 million, or 12.6% of sales, in 
1996.  The increase in operating income was attributable to the higher 
operating volumes and the inclusion of Pfauter operations for the last five 
months of 1997.  Operating income was lower as a percentage of sales due to 
lower operating margins from the Pfauter operations.  Operating margins, 
excluding the Pfauter operations, would have increased to 12.8% of sales.

Orders and Backlog:  Order volumes in 1997 were $318.7 million compared to 
$246.4 million in 1996.  Order levels, excluding Pfauter operations, increased 
slightly compared to 1996 to $249.1 million with significantly higher order 
levels for cylindrical gear production machines which were largely offset by 
a decline in orders for bevel gear machinery.  Excluding Pfauter, order volumes 
for cylindrical gear production machines were higher in all geographic regions. 
Order levels for bevel gear production machines were significantly higher in 
Europe, but lower in the U.S. and Asia compared to 1996.  Tooling orders, 
excluding Pfauter and foreign currency translation effects, were down slightly 
in 1997 compared to 1996.  Order levels for 1997 were negatively impacted by 
foreign currency translation effects of approximately $10.9 million due to 
the stronger U.S. dollar versus the German mark.

<PAGE>
<PAGE>

Backlog at December 31,1997 was $177.7 million compared to $122.8 million at
December 31,1996.  Cylindrical gear products, including Pfauter operations,
accounted for 73% of backlog at 1997 year-end.  Backlog at December 31, 1997
consisted of the following regional breakdown: Europe - 49%, Americas - 43%,
Asia-Pacific - 8%.  Backlog at December 31,1997, excluding Pfauter operations,
declined to $108.9 million.  This decrease compared to 1996 year-end was due to
continued progress in shortening machine delivery cycle times and a reduced
number of large orders in backlog with extended delivery schedules.


Net Sales:  Net sales were $338.7 million in 1997, a 36% increase from 1996. 
Sales, excluding Pfauter operations, increased 6% compared to 1996 primarily 
due to higher shipments of bevel gear production machines to the U.S. market.
Sales for 1997 were negatively impacted by foreign exchange translation effects 
of $7.4 million resulting from the stronger U.S. dollar versus the German mark.

Machine product sales, excluding Pfauter, increased 11% compared to 1996.
Higher shipments of bevel gear machinery offset lower shipments of cylindrical
gear production machines.  Bevel gear production machine sales were higher in
1997 largely due to increased shipments to customers in the United States, who
continued to upgrade their production capabilities with the replacement of
older equipment with the Company's advanced line of PHOENIX gear cutting
machinery.  This increase in sales to the U.S. market was partially offset by a
reduction in sales of bevel gear production machines to the Asian market due to
lower shipments to Japan and South Korea.  Cylindrical gear production machine
sales, excluding Pfauter, were down slightly compared to 1996 primarily due to
the negative foreign exchange translation effects of the stronger U.S. dollar
versus the German mark.

Net sales of tooling products, excluding Pfauter, were approximately 5% lower
in 1997 compared to 1996 principally due to negative foreign currency
translation effects. Sales of other products, including replacement parts,
field service and software, excluding Pfauter, were comparable to 1996.

Costs and Expenses:  Cost of goods sold as a percentage of sales was 68.9% 
compared to 67.7% in 1996.  Margins can be significantly impacted by the mix 
of products sold.  For example, machines generally tend to carry higher cost 

<PAGE>
<PAGE>

of sales percentages than tooling or other products.  Margins were lower in 
1997 due to the higher percentage of machines in the overall sales mix, 
decreased margins on tooling sales, and lower margins for the Pfauter
operations.  Tooling margins were lower in 1997 with increased price 
discounting in certain markets, in part due to the currency effects of the
higher U.S. dollar and British pound compared to other currencies.

Selling, general and administrative expenses were $58.6 million, or 17.3% of
sales, compared to $42.6 million, or 17.2% of sales, in 1996.  Spending as a
percentage of sales increased with the addition of the Pfauter operations for
the last five months of 1997.  Excluding Pfauter, spending as a percentage of
sales was lower in 1997 due to lower commission expense.  The reduction in
commission expense was due to decreased sales to regions where the Company is
represented by independent dealers.

Research and development spending in 1997 was $8.1 million, or 2.4% of sales,
compared to $7.2 million, or 2.9% of sales, in 1996.  Development spending,
excluding Pfauter operations, was comparable to 1996.  Development spending
included new product development for both bevel and cylindrical gear production
equipment and manufacturing technology initiatives for the Company's tooling
operations.

Other income (net) was $.9 million in 1997 compared to $1.0 million in 1996.
Other income in 1997 included a $.4 million gain on the sale of property of one
of the Company's former Components Group businesses which had been leased to
the purchaser since the sale of that business in 1992.  This was offset by $.4
million of costs for the relocation of the Company's sales office in Stuttgart,
Germany to the Pfauter offices in Ludwigsburg, Germany.

Net interest expense totaled $1.1 million in 1997 compared to $.5 million in
1996.  The increase was due to the higher outstanding debt associated with the
acquisition of Pfauter partially offset by lower average borrowing rates.


Income Taxes:  The Company's provision for income taxes as a percentage of 
income before taxes was 36.9% in 1997 compared to 36.1% in 1996.  These 
percentages for both 1997 and 1996 approximated the U.S. statutory rate.  The
impact of higher statutory rates on foreign earnings (primarily in Germany) 
was offset by the utilization of certain foreign tax credits and foreign 
operating loss carryforwards in 1997 and 1996.  The Company expects the 
effective tax rate to be higher in 1998 than in 1997 due to a decrease in 
available tax credit carryforwards.

<PAGE>
<PAGE>

Outlook:  Total sales will be higher in 1998 than in 1997 with the addition 
of the Pfauter operations for the full year.  Given the higher backlog at 
December 31, 1997 for cylindrical gear products and the addition of Pfauter, 
the Company is expecting a shift to a higher percentage of cylindrical gear 
products in the overall sales mix in 1998.   Because of the lower backlog for
bevel gear products at December 31, 1997 the Company is expecting some 
reduction in sales of bevel gear production machines in 1998 compared to 1997.

Key strategic activities in 1998 will focus on the continuing restructuring and
integration of the Pfauter operations.  As part of the acquisition of Pfauter,
$9.0 million was accrued for the restructuring of those operations (with
approximately $8.0 million remaining at December 31, 1997) planned to
occur over a two-year period.   Management believes that upon completion of the
restructuring efforts the Company should achieve annual cost savings of
approximately $9.0 million.

In December 1997, the Company began the process to terminate its domestic
defined benefit retirement plan which had stopped accruing benefits in
1990.  Upon settlement of the plan, which is expected to occur in the
second quarter of 1998, the Company will write off a prepaid pension asset
of $2.0 million.  See Note 8 of the Notes to the Consolidated Financial
Statements.

Forward-looking statements are subject to a number of factors that could cause
actual results to differ materially from those expected.  Risk factors
associated with future sales include, but are not limited to, competitors'
actions which may affect the Company's ability to obtain orders, possible
delays in the development of new products that the Company is planning for
shipment in 1998, and less favorable economic conditions in the major
industrial markets which the Company serves.  Risk factors associated with the
expected future benefits from restructuring the Pfauter operations include the
risk of not realizing fully the anticipated cost reductions and operating
efficiencies, the inability to implement changes in a manner that does not 
unduly disrupt business operations, and changing market trends or competitors'
actions that may affect product distribution strategies.   Risk factors 
associated with the termination of the Company's domestic defined benefit 
retirement plan include obtaining necessary regulatory approvals and that the 
plan's assets will be adequate to settle the plan's obligations once finally 
determined.

<PAGE>
<PAGE>


1996 Compared to 1995

Earnings:  Operating income (earnings before interest and taxes) increased 45% 
in 1996 to $31.3 million, or 12.6% of sales, compared to $21.5 million, or 
10.9% of sales, in 1995. This improvement in operating income was primarily 
attributable to benefits from higher operating volumes, improved margins and 
incremental earnings from the Company's Gleason-Hurth operation.

Net income for 1996 was $19.7 million, or $1.90 per share, compared to $30.8
million, or $2.98 per share, in 1995.  Net income for 1995 was increased by
significant tax benefits related to the recognition of deferred tax assets
associated with charges recorded in prior years.  Management estimates that net
income for 1995 using normalized tax rates would have been approximately $13.3
million, or $1.29 per share.  Net income for 1995 also included a gain on the
disposal of discontinued operations of $.4 million, or $.04 per share.


Orders and Backlog:  Order levels in 1996 were $246.4 million, an increase of 
9% from 1995. New orders, excluding the Company's Gleason-Hurth subsidiary 
which was acquired in mid-1995, increased 5% compared to 1995. Order volumes 
were higher primarily due to a 25% increase in orders for bevel gear production 
machinery, partially offset by lower incoming orders for cylindrical gear 
production equipment and tooling products. Bevel gear machinery orders 
increased in 1996 with the continued strong demand for rear-wheel and all-
wheel drive vehicles, which use bevel gears, and the advantages for these 
vehicle producers to replace their older installed base of bevel gear produc-
tion equipment with the Company's PHOENIX line of products.  Order levels for 
cylindrical gear machinery were lower than in 1995 primarily due to a reduction
in orders from Europe. Orders in 1995 included multiple machine orders from 
European vehicle producers related to transmission production expansion 
programs.  The order rate for cylindrical gear production machines increased 
during 1996, with orders in the second half more than double the first half 
level. Tooling orders, excluding Gleason-Hurth, were down 7% in 1996 due to 
lower orders for bevel gear cutting tools.

<PAGE>
<PAGE>

Backlog was $122.8 million at December 31, 1996 compared to $124.6 million at
December 31, 1995.  Bevel gear production machinery accounted for about 60% of
total machine backlog at December 31, 1996 compared to 42% at 1995 year-end.

Net Sales:  Net sales were $248.1 million in 1996, a 26% increase from 1995.  
Sales, excluding Gleason-Hurth,  increased 8% compared to 1995. This increase
in sales was primarily a result of higher shipments of gear production machines.

Machine product sales, excluding Gleason-Hurth, increased 15% compared to 1995.
Higher shipments of bevel gear machinery more than offset lower shipments of
cylindrical gear production machines.  Bevel gear production machine sales were
higher largely due to increased sales to the Asian market.  The majority of
this increase was attributable to capital spending programs associated with new
or expanding capacity requirements for vehicle producers in that region. The
reduction in cylindrical gear production machine sales, excluding Gleason-
Hurth, was primarily due to lower shipments of the Company's G-TECH (Registered
Trademark) gear hobbing machines.  Sales of these products were negatively 
impacted by the introduction, in 1996, of a new PHOENIX medium sized gear 
hobbing machine, for which shipments began in early 1997.   Shipments of the 
Company's PHOENIX cylindrical gear cutting machines increased 13% in 1996 
compared to 1995.

Sales of the Company's tooling products, excluding Gleason-Hurth, were
comparable to those in 1995.  Workholding equipment sales, which increased 10%,
were offset by a decrease in shipments of bevel gear cutting tools to customers
in the U.S.  Sales of other products including spare parts, field service and
software were down slightly in 1996 compared to 1995.

Costs and Expenses:  Cost of goods sold as a percentage of sales was 67.7% 
compared to 69.8% in 1995.  The lower cost of sales percentage for 1996 was 
primarily due to increased margins across all major machine product lines and 
a more favorable sales mix of higher margin machine products including bevel 
gear and Gleason-Hurth gear shaving machines.  Margins on machine products, 
in general, were positively impacted by the higher production volumes which 
increased the coverage of fixed operating costs.  This was partially offset 

<PAGE>
<PAGE>

by a higher percentage of machines in the overall sales mix.  Generally, 
machine products have lower margins than tooling or other products.

Selling, general and administrative expenses were $42.6 million, or 17.2% of
sales, compared to $33.8 million, or 17.1% of sales, in 1995.  Spending as a
percentage of sales was basically flat year over year, however commission
expense as a percentage of sales increased in 1996 compared to 1995.
Commissions paid to dealers increased due to higher shipments into the Asia-
Pacific and South American regions where the Company is represented by
independent machine dealers.

Research and development spending in 1996 was $7.2 million, or 2.9% of sales,
compared to $5.6 million, or 2.9% of sales, in 1995.  Development spending in
1996 exceeded 1995 levels because of increased spending for new product
development for both bevel and cylindrical gear production equipment and
manufacturing technology initiatives for the Company's tooling operations.

Other income decreased to $1.0 million in 1996 from $1.3 million in 1995
primarily due to lower outside commission income.

Income Taxes:  In 1996, the Company recorded a tax provision of $11.1 million
on pre-tax income of $30.7 million, or an effective rate of 36.1%.  In 1995, 
the Company recorded a net tax benefit of $9.4 million for continuing opera-
tions on pre-tax income of $21.0 million.  1995 income taxes were lowered by 
significant deferred tax benefits resulting from a reduction in the valuation
allowance recorded for deferred tax assets. This reduction in the valuation 
allowance resulted in an increase in the net deferred tax asset recorded on 
the Company's Consolidated Balance Sheet at December 31, 1995 to $18.2 million 
from $2.8 million at December 31, 1994.  The Company had previously been 
limited, under the provisions of FAS No. 109, in the amount of the 
deferred tax asset it had been able to record.

<PAGE>
<PAGE>

Liquidity and Capital Resources  

Cash and equivalents increased $5.3 million to $12.5 million at December 31, 
1997. Borrowings under the Company's term loan and revolving credit facilities 
increased to $38.0 million at December 31, 1997 from $3.9 million at 1996 year-
end.  Available unused short and long-term credit lines with banks, including 
the term loan and revolving credit facilities, totaled approximately $86.7 
million at December 31, 1997.

Operating activities provided $61.4 million of cash in 1997, compared to $37.6
million in 1996 and $4.9 million in 1995.  Operating cash flows were
significantly higher in 1997 primarily due to higher operating earnings before
depreciation and amortization, and reductions in working capital, primarily
lower inventories and higher current liabilities.

Investing activities used $44.7 million of cash in 1997 compared to $10.0
million in 1996 and $18.6 million in 1995.  Investing activities for 1997
included $30.6 million of cash used, net of cash acquired of $6.4 million, for
the acquisition of Pfauter.  The purchase of Gleason-Hurth used $10.6 million
of cash in 1995.  Capital expenditures in 1997 increased to $15.9 million,
compared to $10.3 million in 1996 and $8.3 million in 1995.   Capital
expenditures for 1998 are expected to exceed depreciation expense with 
spending planned for investments in information technology and equipment to
upgrade existing production capabilities.  Cash flows from investing activities
in 1997 also included $1.5 million in cash received from the sale of the
property of one of the Company's former businesses.

In 1997, the Company used $1.4 million in cash to repurchase shares of its
Common Stock under a program authorized by its Board of Directors in July 1996.
As of December 31, 1997, the Company had used approximately $7.6 million in
cash to repurchase 491,600 shares under this program.

In December 1997, a stock offering for the sale of 1,724,484 of Company
shares was completed.  The sale consisted of 770,104 shares sold by The
Retirement Plan of The Gleason Works, 494,380 shares sold by Gleason
Foundation and 460,000 shares sold by the Company.  The Company used the
$11.0 million net proceeds from the sale of its shares to pay down a
portion of the debt incurred in connection with the Pfauter acquisition.

<PAGE>
<PAGE>

Management believes that the Company's cash balances, borrowing capacity under
its lines of credit, and anticipated funds from operations will be sufficient
to meet its near-term operating and investing activities and that it will be
able to obtain additional long-term financing if such financing is required.

Dividends:  Total dividend payments were $2,485,000 in 1997, and $2,585,000 in 
1996 and 1995.

Year 2000 Computer Systems:  The Company continues to evaluate the implications
of the Year 2000 computer systems issue which relates to the potential inability
of computer programs to correctly recognize the Year 2000 date change.  Systems
that are not Year 2000 compliant may be unable to read dates correctly after 
the year 1999 which may cause system failures resulting in the disruption of 
operations.  The Company is reviewing possible changes which may be required 
to its existing computer systems, the impact of this issue on products which 
it sells, and potential impacts on the Company of third party compliance with 
the Year 2000 issue.  Costs associated with updating computer systems to 
provide compliance with the Year 2000 are expensed as incurred.  At this time, 
the Company does not believe that compliance with the Year 2000 will have a 
material adverse effect on its results of operations or financial position.








G-TECH is a registered trademark of The Gleason Works.


<PAGE>
<PAGE>

<TABLE>

Consolidated Statements of Operations
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>
______________________________________________________________________________
Dollars in thousands, except per share amounts
           Years Ended December 31,             1997         1996        1995
<S>                                       <C>          <C>         <C>
Net sales                                   $338,673     $248,089    $197,046

Costs and expenses
   Cost of products sold                     233,495      167,958     137,461
   Selling, general and
     administrative expenses                  58,603       42,614      33,789
   Research and development expenses           8,139        7,243       5,617
   Interest expense--net                       1,127          513         527
   Other (income)--net                          (870)        (982)     (1,328)
                                             300,494      217,346     176,066

Income from continuing operations
   before income taxes                        38,179       30,743      20,980

Provision (benefit) for income taxes          14,084       11,083      (9,402)


Income from continuing operations             24,095       19,660      30,382

Gain on disposal of discontinued
  operations                                      --           --         445

Net income                                  $ 24,095     $ 19,660    $ 30,827

Basic earnings per common share:
  Income from continuing operations         $   2.41     $   1.90    $   2.94
  Gain on disposal of discontinued 
    operations                                    --           --         .04
  Net income                                $   2.41     $   1.90    $   2.98

Diluted earnings per common share:
  Income from continuing operations         $   2.32     $   1.84    $   2.87
  Gain on disposal of discontinued 
    operations                                    --           --         .04
  Net income                                $   2.32     $   1.84    $   2.91

Weighted average number of common shares
  outstanding:
  Basic                                    9,978,569   10,334,720  10,341,782
  Diluted                                 10,382,628   10,681,644  10,600,234


Cash dividends declared per common share    $    .25     $    .25    $    .25

<FN>
See Notes to Consolidated Financial Statements.
</FN>

</TABLE>
<PAGE>
<PAGE>
<TABLE>
Consolidated Balance Sheets
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>

Dollars in thousands
                    December 31,                          1997           1996
<S>                                                   <C>            <C>
Assets
Current assets
   Cash and equivalents                               $ 12,478       $  7,199
   Trade accounts receivable                           101,024         65,583
   Inventories                                          55,991         27,986
   Other current assets                                 13,367         10,932

Total current assets                                   182,860        111,700

Property, plant and equipment-net                      124,373         61,391
Goodwill                                                18,036             --
Other assets                                            20,384         17,583

Total assets                                          $345,653       $190,674

Liabilities and Stockholders' Equity
Current liabilities
   Short-term borrowings                              $  5,760       $    329
   Current portion of long-term debt                     1,613              6
   Trade accounts payable                               30,810         16,972
   Income taxes                                         13,640         10,224
   Other current liabilities                            70,614         30,335
Total current liabilities                              122,437         57,866

Long-term debt                                          38,244          4,028
Pension plans and other retiree benefits                60,235         38,220
Other liabilities                                       10,516          5,696

Total liabilities                                      231,432        105,810

Stockholders' equity
   Preferred Stock, par value $1 per share;
     authorized 500,000 shares; issued:  none
   Common Stock, par value $1 per share;
     authorized 20,000,000 shares; issued:
     11,594,140 shares in 1997 and in 1996              11,594         11,594
   Additional paid-in capital                           12,061          5,731
   Retained earnings                                   107,797         86,187
   Cumulative foreign currency translation 
     adjustment                                         (3,889)        (2,149)
   Minimum pension liability adjustment                   (901)          (461)
                                                       126,662        100,902
   Less treasury stock of 1,169,313 shares
     in 1997 and 1,603,594 shares in 1996, at cost      12,441         16,038

Total stockholders' equity                             114,221         84,864

Total liabilities and stockholders' equity            $345,653       $190,674

<FN>
See Notes to Consolidated Financial Statements.
</FN>

</TABLE>
<PAGE>
<PAGE>
<TABLE>

Consolidated Statements of Cash Flows
GLEASON CORPORATION AND SUBSIDIARIES                               

<CAPTION>

Dollars in thousands
                    Years Ended December 31,           1997     1996     1995
<S>                                                <C>      <C>      <C>
Cash flows from operating activities:
  Net income                                       $ 24,095 $ 19,660 $ 30,827
  Adjustments to reconcile net income 
    to net cash from operating activities:
      Depreciation and amortization                  14,169   10,707    9,992
      (Gain) loss on disposals of property,
         plant and equipment                           (452)     113      (23)
      Provision (benefit) for deferred 
         income taxes                                   653    2,286  (14,836)
      Changes in operating assets and liabilities:
         (Increase) in accounts receivable           (5,552)    (954) (23,134)
         (Increase) decrease in inventories          13,928      374  (10,170)
         (Increase) decrease in other current 
            assets                                      725    1,321   (2,979)
         Increase in accounts payable                 3,078      786    5,821
         Increase in other current operating 
            liabilities                              10,929    4,318    8,114
         Other, net                                    (165)  (1,033)   1,247
   Net cash provided by operating activities         61,408   37,578    4,859

Cash flows from investing activities:
   Capital expenditures                             (15,913) (10,281)  (8,309)
   Acquisition of businesses, net of cash acquired  (30,569)      --  (10,582)
   Proceeds from  asset disposals                     1,720      206      100
   Proceeds from collection of notes receivable          71       54      199
   Net cash (used in) investing activities          (44,691) (10,021) (18,592)

Cash flows from financing activities:
   Net proceeds from (repayments of)
     short-term borrowings                             (787)  (1,185)     876
   Net proceeds (repayments) under term
    loan and revolving credit agreements             33,855  (20,646)  22,490
   Net repayment of long-term debt                  (51,337)      (5)     (68)
   Dividends paid                                    (2,485)  (2,585)  (2,585)
   Purchase of treasury stock                        (1,371)  (6,219)     (59)
   Net stock issued                                  11,298       78      232
   Net cash provided by (used in)
      financing activities                          (10,827) (30,562)  20,886

Effect of exchange rate changes on cash
   and equivalents                                     (611)     278     (400)
Increase (decrease) in cash and equivalents           5,279   (2,727)   6,753

Cash and equivalents, beginning of year               7,199    9,926    3,173
Cash and equivalents, end of year                  $ 12,478 $  7,199 $  9,926

<FN>

See Notes to Consolidated Financial Statements.

</FN>

</TABLE>
<PAGE>
<PAGE>
<TABLE>

Consolidated Statements of Stockholders' Equity
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>

Dollars in thousands            

  
                                                                     Cumulative
                                                                        Foreign     Minimum                  Total
                                            Additional                 Currency     Pension                 Stock-
                                    Common     Paid-in    Retained  Translation   Liability   Treasury    holders'
                                     Stock     Capital    Earnings   Adjustment  Adjustment      Stock      Equity
__________________________________________________________________________________________________________________
<S>                                <C>         <C>        <C>           <C>         <C>       <C>         <C>                       
Balance at December 31, 1994       $11,593     $ 6,112    $ 40,870      $  (917)    $(5,009)  $(10,450)   $ 42,199
Net income                                                  30,827                                          30,827
Dividends declared                                          (2,585)                                         (2,585)
Shares issued under Stock Plans                   (147)                                            320         173
Purchase of treasury stock                                                                         (59)        (59)
Other shares issued to employees                   (13)                                             72          59
Foreign currency translation 
  adjustments                                                            (1,239)                            (1,239)
Change in minimum pension 
  liability adjustment                                                                3,916                  3,916
__________________________________________________________________________________________________________________
Balance at December 31, 1995        11,593       5,952      69,112       (2,156)     (1,093)   (10,117)     73,291
Net income                                                  19,660                                          19,660
Dividends declared                                          (2,585)                                         (2,585)
Shares issued under Stock Plans          1        (221)                                            298          78
Purchase of treasury stock                                                                      (6,219)     (6,219)
Foreign currency translation 
  adjustments                                                                 7                                  7
Change in minimum pension 
  liability adjustment                                                                  632                    632
__________________________________________________________________________________________________________________
Balance at December 31, 1996        11,594       5,731      86,187       (2,149)       (461)   (16,038)     84,864
Net income                                                  24,095                                          24,095
Dividends declared                                          (2,485)                                         (2,485)   
Shares issued under Stock Plans                   (293)                                            634         341
Purchase of treasury stock                                                                      (1,371)     (1,371)
Net proceeds from stock offering                 6,623                                           4,334      10,957
Foreign currency translation 
  adjustments                                                            (1,740)                            (1,740)
Change in minimum pension 
  liability adjustment                                                                 (440)                  (440)
__________________________________________________________________________________________________________________

Balance at December 31, 1997       $11,594     $12,061    $107,797      $(3,889)     $ (901)  $(12,441)   $114,221

<FN>

See Notes to Consolidated Financial Statements.

</FN>

</TABLE>
<PAGE>
<PAGE>

Notes to Consolidated Financial Statements

GLEASON CORPORATION AND SUBSIDIARIES

December 31, 1997

Note 1 - Summary of Significant Accounting Policies

Consolidation:  The consolidated financial statements include the accounts
of the Company and its wholly-owned and majority-owned subsidiaries.  All 
significant intercompany transactions are eliminated in consolidation.

Revenue Recognition:  Sales generally are recognized by the Company when
products are shipped or services have been provided.  Sales are reported
net of returns and allowances.

Foreign Currency Translation:  All asset and liability accounts of foreign
operations are translated at the current exchange rate, income statement
items are translated at average exchange rates, and the resulting
translation adjustments are made directly to a separate component of
stockholders' equity designated as "cumulative foreign currency translation
adjustment."  Gains and losses from foreign currency transactions are
reported in operations and had a minimal impact on the Company in 1997,
1996 and 1995.

Cash and Equivalents:  The Company considers all highly liquid investments
with a maturity of three months or less when purchased to be cash
equivalents.

Trade Accounts Receivable:  Trade accounts receivable are shown net of
allowances for doubtful accounts of $3,018,000 and $1,171,000 at December
31, 1997 and 1996, respectively.

Stock Split:  On August 28, 1997 the Company's Board of Directors declared
a two-for-one (2-for-1) stock split on the Company's Common Stock,
including shares held in treasury, effected in the form of a 100% common
stock distribution payable on September 26, 1997 to holders of record on
September 12, 1997.  The distribution increased the number of shares issued
from 5,797,070 to 11,594,140, which included an increase in treasury stock
from 814,614 to 1,629,228.  As a result of the stock split, $5,797,070 was
transferred from additional paid-in capital to common stock, representing
the par value of the additional shares issued.  Common stock, additional
paid-in capital and all share and per share data have been restated to 
reflect the stock split.  

New Accounting Pronouncements:  In June 1997, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No. 130,
"Reporting on Comprehensive Income" (FAS No. 130), and Statement of
Financial Accounting Standards No. 131, "Disclosures about Segments of an

<PAGE>
<PAGE>

Enterprise and Related Information" (FAS No. 131).  FAS No. 130 establishes
standards for reporting and display of comprehensive income and its
components.  FAS No. 131 establishes standards for reporting information
about operating segments and related disclosures about products and
services, geographic areas, and major customers.  These statements are
effective for financial statements for fiscal years beginning after
December 15, 1997.  These standards expand or modify disclosures and,
accordingly, have no impact on the Company's consolidated results of
operations, financial position or cash flows.  FAS No. 131 may impact the
Company's disclosure of segment information.

Use of Estimates:  The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes.  Estimates are based on currently
available information.  Actual results could differ from the estimates.

Reclassification:  Certain reclassifications have been made to prior years'
financial statements to conform to the 1997 presentation.

Additional accounting policies are described in the applicable notes.

Note 2 - Earnings Per Share

    In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, "Earnings Per Share", 
which is effective for both interim and annual financial statements for 
periods ending after December 15, 1997.  This method was used to calculate 
earnings per share for the current year and to restate prior periods.   Under 
the new requirements for calculating basic earnings per share, the dilutive 
effect of stock options is excluded.  The computation of basic earnings per 
common share is determined by dividing the weighted average number of common 
shares outstanding during the year into net earnings.  Diluted earnings per 
share reflect the additional dilution related to common share equivalents.
Common share equivalents include stock options and hypothetical shares
associated with the Company Plan for Deferral of Directors' Fees.


<PAGE>
<PAGE>

The following table sets forth the computation of basic and diluted
earnings per share:

<TABLE>

<CAPTION>

(In thousands, except per share amounts)           1997       1996       1995
<S>                                           <C>       <C>        <C>         
Numerator:
   Numerator for basic and diluted earnings
    per share:
      Income from continuing operations         $24,095    $19,660    $30,382
      Gain on disposal of discontinued 
        operations                                   --         --        445
      Net income                                $24,095    $19,660    $30,827

Denominator:
   Denominator for basic earnings per share:
      Weighted average shares outstanding     9,978,569 10,334,720 10,341,782
      Common share equivalents                  404,059    346,924    258,452

   Denominator for diluted earnings per 
     share:
     Adjusted weighted-average shares
       outstanding                           10,382,628 10,681,644 10,600,234

Basic earnings per share:
   Income from continuing operations            $  2.41    $  1.90    $  2.94
   Gain on disposal of discontinued 
     operations                                      --         --        .04
   Net income                                   $  2.41    $  1.90    $  2.98

Diluted earnings per share:
   Income from continuing operations            $  2.32    $  1.84    $  2.87
   Gain on disposal of discontinued 
     operations                                      --         --        .04
   Net income                                   $  2.32    $  1.84    $  2.91

</TABLE>


Note 3 - Acquisitions

    On July 31, 1997, the Company purchased all of the general and limited
partnership interests of Hermann Pfauter GmbH & Co., a manufacturer of
cylindrical gear production equipment, and Pfauter-Maag Cutting Tools L.P.,
a cutting tool manufacturer (collectively referred to as "Pfauter").
Pfauter has major operations in Germany, Italy and the United States.

    The acquisition was completed for a total consideration of $91.8
million, including $34.8 million in cash and the assumption of $57.0
million in bank debt.  The acquisition was financed through the Company's
term loan and revolving credit facility.

    The Company accounted for the acquisition under the purchase method.
The aggregate cost of the acquisition, including professional fees and

<PAGE>
<PAGE>

other related costs totaling $2.8 million, was allocated to assets
purchased and liabilities assumed based upon the fair values at the date of
acquisition.  The excess of the purchase price over the fair values of the
net assets acquired was $18.1 million, which has been recorded as goodwill,
and is being amortized on a straight-line basis over 30 years.  The
aggregate cost of the acquisition was allocated as follows:
     
          (In thousands)
          Current assets, excluding cash                $ 77,605
          Property, plant and equipment                   63,595
          Other assets                                     3,219
          Goodwill                                        18,122
          Current liabilities, including short-term 
             borrowings                                  (75,776)
          Long-term debt                                 (29,384)
          Pension and other retiree benefits             (21,218)
          Other liabilities                               (5,034)
          Total acquisition cost, net of cash acquired  $ 31,129
     
     
    In the allocation of the acquisition costs, current liabilities and
other liabilities included $7.0 million and $2.0 million, respectively, of
costs associated with the restructuring of Pfauter's operations. These
costs represent the Company's estimate of the expenses associated with the
consolidation of certain sales and manufacturing operations and elimination
of redundant activities.  The Company expects these restructuring
activities will take approximately two years to complete.

    Effective July 1, 1995, the Company acquired, for $10.6 million in
cash, certain assets of Hurth Maschinen und Werkzeuge GmbH ("Hurth"), a
Munich, Germany-based leader in the design and production of cylindrical
gear machinery and tooling.  The Company purchased the assets from the
receiver in bankruptcy proceedings.  The Company acquired patents,
trademarks, rights to technology and know-how, machinery and equipment, and
inventories, and retained approximately 280 employees.  Under the agreement, 
the Company assumed existing obligations for installation and warranty of 
machines previously sold and completion of customer orders in backlog.

    The Company accounted for the acquisition under the purchase
accounting method.  The purchase included, stated at fair value,
inventories ($8.4 million), machinery and equipment ($9.3 million),
technology ($1.4 million), current liabilities ($6.4 million), long-term
pension and other employee benefits ($2.1 million).  The acquisition was
funded from the Company's revolving credit facility.

<PAGE>
<PAGE>
    Results of operations of Hurth are included in the Consolidated
Statements of Operations since July 1, 1995.  Results of operations of
Pfauter are included in the Consolidated Statements of Operations since
July 31, 1997.   Unaudited pro forma information for 1995 assumes that the
Hurth acquisition had taken place at the beginning of 1995.  Unaudited pro
forma information for 1997 and 1996 assume that the Pfauter acquisition
had taken place at the beginning of 1996.

<TABLE>
<CAPTION>
                                              Pro Forma (Unaudited)

(In thousands, except per share amounts)      1997      1996      1995
<S>                                       <C>       <C>       <C>
Net sales                                 $424,285  $426,306  $212,823
Income from continuing operations           23,442    21,053    28,535
Net income                                  23,442    21,053    28,980

Basic earnings per common share:
  Income from continuing operations       $   2.35  $   2.04  $   2.76
  Net income                                  2.35      2.04      2.80

Diluted earnings per common share:
  Income from continuing operations       $   2.26  $   1.97  $   2.69
  Net income                                  2.26      1.97      2.73

</TABLE>

    The pro forma financial information is not necessarily indicative of
the results that would have been obtained if the transactions had been
effected on the assumed dates or the results that may be achieved by the
Company in the future.  Pro forma net income for 1997 and 1996 do not
include any adjustments for cost savings expected to be realized from the
restructuring plans of the Pfauter operations or synergies of the combined
business.


Note 4 - Discontinued Operations

    In the fourth quarter of 1995, the Company sold the land and building
of its former Alliance Metal Stamping and Fabricating division and
recognized a gain on this disposal of $445,000 (net of applicable income
taxes of $229,000).  Proceeds from the sale included an interest bearing
note receivable of $2,100,000 due five years from the date of sale.


Note 5 - Inventories

The components of inventories were as follows:

<TABLE>
<CAPTION>

(In thousands)                                       1997       1996

<S>                                               <C>        <C>
Raw materials and purchased parts                 $11,215    $ 5,269
Work in process                                    34,491     18,063
Finished products                                  10,285      4,654

                                                  $55,991    $27,986
</TABLE>

<PAGE>
<PAGE>
 
    Inventories are valued at the lower of cost or market.  Inventories
valued using the last-in, first-out (LIFO) method comprised 20% and 59% of
consolidated inventories at December 31, 1997 and 1996, respectively.
Inventories not valued using the LIFO method are determined on the first-
in, first-out (FIFO) method.  If the valuation of all inventories had
been determined on the FIFO accounting method, inventories would have been
$25,453,000 and $24,929,000 higher at December 31, 1997 and 1996,
respectively.


Note 6 - Property, Plant and Equipment

The components of property, plant and equipment were as follows:

<TABLE>
<CAPTION>

(In thousands)                                         1997       1996
<S>                                                <C>        <C>    
Land                                               $ 12,050   $    848
Buildings and improvements                           59,998     49,620
Machinery and equipment                             170,351    119,616
                                                    242,399    170,084
Less accumulated depreciation                       118,026    108,693

                                                   $124,373   $ 61,391
</TABLE>

    Property, plant and equipment are recorded at cost.  Depreciation is
computed on the straight-line method over estimated useful lives of 10 to
32 years for buildings and improvements and 4 to 12 years for machinery and
equipment.  Upon retirement or disposal of an asset, the asset and related
accumulated depreciation are eliminated with any gain or loss reported in
earnings.


Note 7 - Other Current Liabilities

The components of other current liabilities were as follows:

<TABLE>
<CAPTION>

(In thousands)                                         1997        1996
<S>                                                 <C>         <C>                                                
Salaries, wages and related costs                   $17,833     $11,095
Advance payments from customers                      15,407       6,177
Warranty, installation and related costs             10,477       4,603
Pension and other retiree
  benefit plan contributions                          7,054       4,614
Acquisition and restructuring costs                   6,293          --
Other current liabilities                            13,550       3,846

                                                    $70,614     $30,335
</TABLE>
<PAGE>
<PAGE>

Note 8 - Employee Retirement Plans

    The Company has defined contribution retirement plans and a defined
benefit retirement plan which cover most domestic employees.  The employees
of certain foreign operations participate in various postemployment benefit
arrangements, some of which are considered to be defined benefit plans for
financial reporting purposes.

    Effective December 31, 1990, the Company amended its domestic defined
benefit plan to provide for the freezing of all active employee accrued
defined benefits and full vesting of all active employees in the plan.  In
addition, the plan amendment provides that upon settlement of the plan, if
the fair value of plan assets exceeds the accrued defined benefit
obligation, any surplus will be distributed on a pro rata basis as
additional benefits to active employees.  If the plan assets are not
sufficient to fund the accrued defined benefit obligation, the Company will
make any required additional contributions.  All active employees in the
defined benefit plan were enrolled in a defined contribution plan effective
January 1, 1991.

    In December, 1997, the Company filed for termination of its domestic
defined benefit plan.  The liability under the plan is expected to be
settled in the second quarter of 1998.  Upon settlement, the Company will
write off the prepaid pension asset of $2,031,000.

    The Company's funding policy is to contribute amounts to the plan
sufficient to meet the minimum funding requirements set forth in the
Employee Retirement Income Security Act of 1974, plus such additional
amounts as the Company may determine to be appropriate from time to time.

    A summary of the components of net periodic pension costs relating to
the domestic defined benefit plan is presented below:

<TABLE>
<CAPTION>

(In thousands)                             1997       1996    1995
<S>                                    <C>        <C>       <C>
Interest cost on projected
   benefit obligation                  $  6,240   $  6,292  $  6,625

(Positive) return on plan
   assets                               (24,052)    (9,288)  (25,171)

Net amortization and
   deferral                              17,812      2,517    19,117

Net periodic pension (income)
   expense                             $     --   $   (479) $    571

</TABLE>

    The expected long-term rate of return on plan assets used in determining
net periodic pension costs was 9.0% for 1997, 1996 and 1995.

<PAGE>
<PAGE>

    The following table sets forth the domestic defined benefit plan's
funded status and amounts recognized in the Company's consolidated
financial statements at December 31, 1997 and 1996:

<TABLE>
<CAPTION>

(In thousands)
                                                       1997         1996
<S>                                                <C>           <C> 
Actuarial present value of benefit
  obligations:
Accumulated benefit obligation
  including vested benefits of
  $90,360 in 1997 and
  $88,279 in 1996                                  $103,185      $92,707

Projected benefit obligation                       $103,185      $92,707
Plan assets at market value                         111,659       94,680

Projected benefit obligation
  (lower than) plan assets                           (8,474)      (1,973)
Unrecognized prior service cost                        (651)        (760)
Unrecognized net gain                                 7,094          702

(Prepaid pension asset) recognized in
   the consolidated balance sheets                 $ (2,031)     $(2,031)

</TABLE>

    The discount rates used in determining the projected benefit obligation
were 6.0% and 7.0% for December 31, 1997 and 1996, respectively.  The
nonvested portion of the accumulated benefit obligation primarily
represents certain early retirement benefits for individuals not currently
eligible.  The accumulated benefit obligation is calculated using the 1983
Group Annuity Mortality Table.

    The plan's assets at December 31, 1997 were invested in U.S. treasury
securities, commercial paper and cash equivalents.  At December 31, 1996
the plan's assets were invested in a tactical asset allocation fund, cash
equivalents and 770,104 shares of the Company's Common Stock which had a
market value of $12,707,000 at December 31, 1996.   In December 1997, the
plan divested of its holding in the Company's Common Stock as part of a
public stock offering.  Dividends paid on the Company's Common Stock were
$192,500 in 1997 and 1996.

   The Company has both funded and unfunded defined benefit retirement
plans for employees at certain of its foreign operations.  The following
table sets forth the foreign defined benefit plans' funded status and

<PAGE>
<PAGE>

amounts recognized in the Company's consolidated financial statements at
December 31, 1997 and 1996:

<TABLE>
<CAPTION>

(In thousands)                             Funded Plan      Unfunded Plans
                                       1997       1996      1997      1996
<S>                                 <C>        <C>       <C>        <C>
Actuarial present value of
   benefit obligations:
Vested benefit obligation           $ 9,499    $ 9,608   $24,009    $3,331
Accumulated benefit obligation        9,499      9,608    25,232     3,415

Projected benefit obligation         11,179     10,566    27,072     4,162
Plan assets at market value          12,382     10,782        --        --

Projected benefit obligation 
  (lower than) in excess of 
  plan assets                        (1,203)      (216)   27,072     4,162
Unrecognized transition obligation     (723)      (810)       --        --
Unrecognized net (gain) loss          2,299      1,481      (522)     (987)
Pension liability recognized 
  in the consolidated balance 
  sheets                            $   373    $   455   $26,550    $3,175

</TABLE>

    The discount rate used in determining the projected benefit obligation
was 8.25% for the funded plan for December 31, 1997 and 1996 and 6.50% for
the unfunded plans for December 31, 1997 and 1996.  The net periodic pension
expenses for these foreign defined benefit plans were $1,673,000, $648,000 and 
$694,000 in 1997, 1996 and 1995, respectively.

    The Company also has an unfunded supplemental defined benefit retirement
plan to provide certain executives a minimum level of retirement pay, up to
a maximum of 55% of final average earnings.  At December 31, 1997, the
Company recorded a minimum pension liability of $3,014,000 ($2,119,000 in
1996), an intangible asset of $327,000 ($409,000 in 1996) and an equity
reduction of $901,000 ($461,000 in 1996).  The Company recognized pension
expense of $394,000, $297,000 and $272,000 for this plan in 1997, 1996 and 
1995, respectively.

    All domestic employees participate in defined contribution retirement
plans.  Amounts contributed under these plans are based upon a percentage
of compensation for eligible employees.  The amounts expensed under these
plans were $2,056,000, $1,616,000 and $1,490,000 in 1997, 1996 and 1995,
respectively.

<PAGE>
<PAGE>

Note 9 - Postretirement Health and Life Insurance Benefits

    The Company provides certain health and life insurance benefits for
retired employees of certain of its current and former domestic
subsidiaries.  Employees hired prior to January 1, 1993 generally become
eligible for these benefits if they retire while working for the Company at
age 62 with a minimum of 15 years of service with the Company.  Employees
hired after this date are not eligible to receive benefits.  Health
benefits are provided through supplemental insurance policies whose
premiums are based on group rates.  Life insurance benefits are paid
directly by the Company.

    The components of periodic expense for postretirement benefits were as
follows:

<TABLE>
<CAPTION>

(In thousands)                                  1997        1996        1995
<S>                                           <C>         <C>         <C>
Service cost for benefits
  earned during the year                      $  118      $  111      $   87
Interest cost on the
  accumulated postretirement
  benefit obligation                           2,044       2,105       2,563
Net amortization of prior
  (gains)                                       (171)       (141)       (289)

Total expense                                 $1,991      $2,075      $2,361

</TABLE>

    The recorded liabilities for this unfunded postretirement benefit plan
were as follows:

<TABLE>
<CAPTION>
(In thousands)                                          1997           1996
<S>                                                  <C>            <C>
Accumulated postretirement benefit obligation:
  Retirees                                           $24,013        $25,264
  Fully eligible active plan participants              2,770          2,587
  Other active plan participants                       3,115          2,803
Total accumulated postretirement benefit
  obligation                                          29,898         30,654
Unrecognized net gain                                  4,709          4,777
Total liability for postretirement health
  and life insurance benefits                         34,607         35,431
Less current portion                                   2,960          2,960
Noncurrent liability for postretirement
  health and life insurance benefits                 $31,647        $32,471

</TABLE>

    The discount rate used in determining the accumulated postretirement
benefit obligation was 7.0% at December 31, 1997 and 1996.  The decrease in
the total accumulated postretirement benefit obligation was primarily
attributable to a decrease in the number of retiree participants.


<PAGE>
<PAGE>

    The cost of health insurance premiums of this plan are shared between
the Company and the retiree.  There are no future increases in the
Company's share of health insurance premiums.

Note 10 - Debt

Long-term debt at December 31, 1997 and 1996 consisted of the following:

<TABLE>
<CAPTION>

(In thousands)                                       1997          1996
<S>                                               <C>            <C>     
Notes payable to banks under term loan
  and revolving credit agreements                 $37,976        $3,900
Other obligations                                   1,881           134
                                                   39,857         4,034
Less current maturities                             1,613             6

                                                  $38,244        $4,028

</TABLE>

    At December 31, 1997, the Company had a $135 million term loan and
revolving credit facility providing for multi-currency borrowings, standby
letters of credit and bank guarantees.  The revolving credit portion of the
facility was $110 million and matures on July 1, 2002.  The term portion of
the facility was $25 million and requires repayment in equal quarterly
installments from October 1, 1999 through July 1, 2002.  Up to $40 million
of the revolving credit facility is available for issuance of letters of
credit or bank guarantees of which $26.5 million was outstanding at
December 31, 1997.  The credit facility is unsecured (except for pledges of
65% of the stock of certain designated foreign subsidiaries of the Company)
and there are no prepayment penalties.  The revolving credit facility
provides the Company the option to borrow on a spread over LIBOR as
determined by a financial ratio which is adjusted on a quarterly
basis.  The weighted average borrowing rate was 4.44% at December 31, 1997
and 6.53% at December 31, 1996.  The credit agreement relating to the
facility contains customary financial ratio covenants and provisions which
restrict the Company's ability to pay dividends in the event of default.

    Lines of credit of the consolidated subsidiaries are generally in
connection with bank overdraft and note facilities for which there are
neither material commitment fees nor compensating balance requirements.
Unused short and long-term credit lines with banks, including the term loan
and revolving credit facility, totaled approximately $86.7 million at
December 31, 1997.  The weighted average borrowing rates under short-term
credit facilities were 7.73% and 10.70% at December 31, 1997 and 1996,
respectively.

<PAGE>
<PAGE>

    Scheduled maturities of long-term debt in each of the next five years
are $1,613,000, $2,237,000, $8,339,000, $8,339,000 and $19,232,000
in 1998 through 2002, respectively.

   Interest expense for each of the three years in the period ended
December 31, 1997 was $2,308,000, $877,000 and $950,000, respectively.


Note 11 - Income Taxes

For financial reporting purposes, income from continuing operations before
income taxes included the following:

<TABLE>
<CAPTION>
(In thousands)                                   1997      1996      1995
<S>                                           <C>       <C>       <C>
United States                                 $24,980   $14,619   $12,144
Foreign                                        13,199    16,124     8,836
Total                                         $38,179   $30,743   $20,980
</TABLE>

     Provisions (benefits) for income taxes included the following:

<TABLE>
<CAPTION>
(In thousands)                                  1997       1996       1995
<S>                                          <C>        <C>       <C>
Current:
  Continuing operations:
    Federal                                  $ 7,706    $ 1,703   $  1,781
    State                                      1,612        556        600
    Foreign                                    4,113      6,538      3,053
                                              13,431      8,797      5,434
    Discontinued operations                       --         --        229
Total current                                $13,431    $ 8,797   $  5,663

Deferred:
  Federal                                    $  (938)   $ 3,045   $(13,038)
  State                                          (68)        --     (2,311)
  Foreign                                      1,659       (759)       513
Total deferred                               $   653    $ 2,286   $(14,836)
</TABLE>

    The differences between the United States federal statutory income tax rate
and the Company's effective tax rate were as follows:

<TABLE>
<CAPTION>
                                                 1997        1996      1995
<S>                                             <C>         <C>      <C>
U.S. federal statutory rate                     35.0%       35.0%     35.0%
Change in valuation allowance                   (4.7%)      (3.3%)   (73.4%)
Effect of consolidating foreign
  subsidiaries                                   3.0%        4.2%     (3.3%)
State taxes net, of federal benefit              2.6%        1.2%        --
Other                                            1.0%       (1.0%)    (3.1%)
Effective tax rate                              36.9%       36.1%    (44.8%)
</TABLE>
<PAGE>
<PAGE>

    Deferred tax assets and liabilities were comprised of the following:

<TABLE>
<CAPTION>

(In thousands)                                    1997          1996
<S>                                            <C>           <C>
Deferred tax assets:
  Accrued retiree and other
    employee benefits                          $17,086       $15,737
  Restructuring accruals                         3,724            --
  Deferred revenue                               3,185           787
  Federal and state tax credits                  3,012         7,365
  Foreign tax loss carryforwards                 2,422         1,000
  Nondeductible accruals and other               6,525         5,319
    Total deferred tax assets                   35,954        30,208

Less valuation allowance                        10,895         6,000

Deferred tax asset                              25,059        24,208

Deferred tax liabilities:
  Depreciation                                   7,595         7,940
  Other                                            757           757
Total deferred tax liabilities                   8,352         8,697

  Net deferred tax asset                       $16,707       $15,511

</TABLE>

     
    The net deferred tax asset of $16,707,000 at December 31, 1997
($15,511,000 in 1996) is presented in the Consolidated Balance Sheets as
follows: $7,714,000 ($6,894,000 in 1996) in other current assets;
$10,309,000 ($10,013,000 in 1996) in other assets (non-current) and
$1,316,000 ($1,396,000 in 1996) in other liabilities (non-current).

    The valuation allowance increased by $4.9 million at December 31, 1997
for deferred tax assets related to the acquisition of Pfauter, less a
reduction for the utilization of certain domestic tax credit carryforwards
in 1997.  A valuation allowance totaling $7.4 million related to the
Pfauter acquisition will be applied to reduce goodwill when, and if, these
tax benefits are realized. The remaining valuation allowance at December
31, 1997 was required for domestic tax credits which could expire before
they are utilized and a German loss carryforward that could not be
recognized due to a history of recent losses. The valuation allowance at
December 31, 1996 was required for these same issues.   During 1996, the
valuation allowance decreased as a result of utilization of certain German
tax loss carryforwards.  Management believes that sufficient income will be
earned in future years to fully realize the net deferred tax asset.

    Foreign tax loss carryforwards totaling $6.2 million are available to
reduce future taxable income, of which $3.6 million may be carried forward
indefinitely, and $2.6 million which will expire at various dates through
2001.  Domestic tax credits of $3.0 million are also available to reduce

<PAGE>
<PAGE>

future federal and state income taxes and expire at various dates through
2007.

    Undistributed earnings of the Company's foreign subsidiaries amounted to
approximately $20.2 million at December 31, 1997.  Those earnings are
considered to be indefinitely reinvested and accordingly no provisions for
U.S. federal or state income taxes have been provided thereon.  Upon
distribution of these earnings, the Company would be subject to both U.S.
income tax (potentially offset by foreign tax credits) and withholding
taxes payable to the foreign country.  It is not practicable to estimate
the amount of additional tax that might be payable on the foreign earnings.


Note 12 - Stock Plan

    The Company's 1992 Stock Plan is a successor to the Company's 1981 Stock
Plan.  No additional awards could be made under the 1981 Stock Plan after
December 16, 1991.

    Under the Company's 1992 Stock Plan, 1,000,000 common shares have been
reserved for granting of options, stock appreciation rights (SARs) and
restricted stock to key employees.  Options are granted at prices equal to
100% of the market value of the common stock at the date of grant and may
be exercisable beginning six months and ending ten years from the date of
grant.  SARs allow the optionee to surrender the option and receive a number 
of shares of common stock, cash, or cash and shares of common stock, as the 
Executive Compensation Committee determines, with an aggregate value equal to 
the amount by which the fair market value of the shares covered by the
surrendered option exceeds the option price.  No SARs have been granted under 
the Plan.

    Under the Plan an option to purchase 6,000 shares is granted each year 
to each director of the Company who is not, and has not been an employee of 
the Company since the beginning of the preceding year.

    Grants of restricted stock entitle the grantee to vote and receive cash
dividends on the shares, but not to transfer or otherwise dispose of such
shares while they are subject to restrictions.  The restriction period
cannot be less than one year or more than ten years from the date of grant.
As restrictions lapse, the difference between the market value on the date
of grant and the grant price, if any, is charged to expense.  Any dividends
paid to the grantee during the restriction period are also charged to
expense.  Grants of 12,000 shares of restricted stock were made during 1997
and restrictions lapsed on 800 shares during 1997.  12,000 restricted

<PAGE>
<PAGE>

shares were outstanding at December 31, 1997 and 800 restricted shares were
outstanding at December 31, 1996.


The following is a summary of option transactions under both Plans:

<TABLE>
<CAPTION>

                                        Shares         Price Range
<S>                                    <C>             <C>
Outstanding December 31, 1994          628,406         $ 5.66  -  $ 9.69
Granted                                 81,000         $10.59  -  $17.41
Forfeited                              (20,000)        $ 6.81
Exercised                              (54,908)        $ 6.25  -  $ 7.94 
Outstanding December 31, 1995          634,498         $ 5.66  -  $17.41
Granted                                103,000         $14.85  -  $20.38
Exercised                              (53,822)        $ 7.00  -  $ 9.38
Outstanding December 31, 1996          683,676         $ 5.66  -  $20.38
Granted                                140,000         $18.91  -  $26.03
Forfeited                               (4,000)        $ 7.47
Exercised                              (64,024)        $ 5.66  -  $17.41
Outstanding December 31, 1997          755,652         $ 5.66  -  $26.03

Exercisable at December 31:
  1997                                 657,652         $ 5.66  - $20.38
  1996                                 594,676         $ 5.66  - $20.38
  1995                                 567,498         $ 5.66  - $10.59

Available for additional grants
 at December 31:
  1997                                 316,200
  1996                                 464,200
  1995                                 567,200
  1994                                 649,000

</TABLE>


    The Company has elected to follow Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB 25) and related
interpretations in accounting for its employee stock options.  Under APB 25, 
because the exercise price of the Company's employee stock options equals 
the market price of the underlying stock on the date of grant, no compensation 
expense is recognized.

    The alternative fair value accounting provided for under FAS No. 123, 
"Accounting for Stock-Based Compensation" requires use of option valuation
models.  Pro forma information regarding net income and earnings per share is
required by FAS No. 123, which also requires that the information 
be determined as if the Company had accounted for its stock options granted 
subsequent to December 31,1994 under the fair value method of that Statement.
The fair value for these options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted-average 
assumptions:  risk free interest rates of 5.73% and 5.69% for 1997, 6.80% 
and 6.34% for 1996 and 6.12% and 5.65% for 1995; a dividend yield of 1.11% 

<PAGE>
<PAGE>

for 1997, 1.38% for 1996 and 1995; volatility factors of the expected market 
price of the Company's Common Stock of .367, .379 and .402 in 1997, .313 and 
 .358 in 1996, and .345 and .335 in 1995; and a weighted average expected life 
of the options of 7 years.  The weighted average exercise price and remaining 
contractual life of these options were $12.50 and 7 years, respectively as of 
December 31, 1997.

    The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting
restrictions and are fully transferable.  In addition, option valuation
models require the input of highly subjective assumptions including the
expected stock price volatility. Because the Company's employee stock
options have characteristics significantly different from those of traded
options, and because changes in the subjective input assumptions can
materially affect the fair value estimate, in management's opinion, the
existing models do not necessarily provide a reliable single measure of the
fair value of its employee stock options.

    For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting period.  The
Company's pro forma information follows:

<TABLE>
<CAPTION>
                                                        Pro Forma
(In thousands, except per share amounts)       1997       1996       1995
<S>                                         <C>        <C>        <C>
Net income                                  $22,986    $19,079    $30,765
Earnings per share: 
  Basic                                     $  2.30    $  1.85    $  2.97
  Diluted                                      2.21       1.79       2.90

</TABLE>

Note 13 - Preferred Stock Purchase Rights

    Pursuant to the Company's Shareholder Rights Plan, each outstanding share
of the Company's common stock carries one Preferred Stock purchase right.
Each right, when exercisable, entitles the holder to purchase from the
Company for $22.50 one one-hundredth of a share of Series A Junior
Participating Preferred Stock, par value $1 per share, of the Company.  The
Rights become exercisable, subject to certain exceptions, upon announcement
that a person or group has acquired 15% or more of the Company's
outstanding common stock, or 10 days, or such other period as the Board may
determine, following commencement of, or announcement of an intention to
commence, a tender or exchange offer consummation of which would result in

<PAGE>
<PAGE>

a person or group owning 15% or more of the Company's outstanding common
stock, whichever occurs first.  If any person or group becomes the
beneficial owner of 15% of the outstanding common stock, other than
pursuant to a Permitted Offer, as defined in the Plan, holders, other than
an Acquiring Person as defined in the Plan, will have the right to purchase
from the Company common stock (or, in certain circumstances, cash, property
or other securities of the Company or to a reduction in the purchase price)
having a value equal to two times the exercise price of $22.50, or the
Board may elect to issue without any payment common stock and/or
equivalents of the Company with a value equal to the exercise price.  If a
person or group becomes beneficial owner of 15% or more of the Company's
outstanding common stock and the Company is thereafter acquired by another
entity, by merger, consolidation, or transfer of 50% or more of the
Company's assets, in one or more transactions, holders of Rights, other
than an Acquiring Person, will have the right to receive, upon exercise
common shares of the acquiring company (including the Company if it is the
surviving company) having a value two times the exercise price ($22.50) of
the Right.  The Rights will expire on June 15, 1999, unless exercised by
the holder or redeemed by the Company prior to that date.  The Company may,
subject to certain conditions, redeem the Rights at a price of $.005 per
Right.


Note 14 - Supplemental Cash Flow Information

    Cash payments for income taxes were $8,151,000, $3,188,000 and $4,378,000
for 1997, 1996 and 1995, respectively.  Interest payments were $1,470,000,
$963,000 and $837,000 in 1997, 1996 and 1995, respectively.

    Non-cash investing activities in 1995 included notes receivable of
$2,100,000 from the sale of real estate.  Refer to Note 4 - Discontinued
Operations.


Note 15 - Business Segment and Foreign Operations

     The Company's operations are conducted within one business segment.
The principal activity is the design, manufacture and sale of machinery and
tooling for the production of gears.

     The Company's sales in North America and Europe are in general made
directly by employees of the Company.  Sales in other territories are
handled by independent foreign machine dealers.

     The Company's major foreign operations are located in Germany.  Information

<PAGE>
<PAGE>

about the Company's operations in the United States, Germany and other
countries for 1997, 1996 and 1995 are summarized as follows:

<TABLE>
<CAPTION>

(In thousands)                                 1997        1996         1995
<S>                                        <C>         <C>          <C>
Net sales to unaffiliated customers
  United States                            $220,242    $162,305     $146,344
  Germany                                    82,657      69,171       33,638
  Other                                      35,774      16,613       17,064
                                           $338,673    $248,089     $197,046

Interarea sales and transfers
  United States                            $  2,164    $    399     $    468
  Germany                                     7,675       1,455          388
  Other                                      12,715       7,322        7,386
                                           $ 22,554    $  9,176     $  8,242

Total sales
  United States                            $222,406    $162,704     $146,812
  Germany                                    90,332      70,626       34,026
  Other                                      48,489      23,935       24,450
                                            361,227     257,265      205,288
Less interarea sales                         22,554       9,176        8,242
                                           $338,673    $248,089     $197,046


Operating income
  United States                            $ 28,819    $ 17,642     $ 14,296
  Germany                                    10,120      13,103        4,175
  Other                                       4,442       3,646        5,447
                                             43,381      34,391       23,918
Less:
  Interest expense -- net                     1,127         513          527
  Corporate and other non-allocable
    expenses                                  4,075       3,135        2,411

Income from continuing
  operations before income taxes           $ 38,179    $ 30,743     $ 20,980


Identifiable assets
  United States                            $208,442    $136,349     $137,683
  Germany                                    80,204      34,067       38,150
  Other                                      44,171      13,048       11,428
                                            332,817     183,464      187,261

Corporate assets                             12,836       7,210        9,937

Total assets                               $345,653    $190,674     $197,198

</TABLE>


    Interarea sales and transfers are generally accounted for at prices to
yield normal returns to the selling company in relation to the costs of
production.  Identifiable assets represent assets directly identified with
each geographic region.  Corporate assets consist primarily of cash and
equivalents.

    United States continuing operations for 1997, 1996 and 1995 included

<PAGE>
<PAGE>

export sales (exclusive of intercompany sales) to the following geographic
areas:

<TABLE>
<CAPTION>

(In thousands)                             1997         1996          1995
<S>                                     <C>          <C>           <C>
Europe                                  $39,468      $33,662       $37,392
Asia-Pacific                             39,706       49,105        29,197
Americas                                 15,662       14,025        10,829
Other                                     1,807          230           144
                                        $96,643      $97,022       $77,562
</TABLE>

    One customer accounted for 10% of consolidated sales in 1997 and 14% in
1996.


Note 16 - Environmental Matters

    Environmental expenditures are expensed or capitalized in accordance with
generally accepted accounting principles.  Liabilities are recorded when
environmental assessments and/or remedial efforts are probable, and the
costs can be reasonably estimated.

    The Company is subject to federal, state and local laws and regulations
concerning the environment, and is currently participating in
administrative proceedings involving different sites under these laws, as a
participant in a group of potentially responsible parties.  These
proceedings are at various stages, and it is impossible to estimate with
any certainty the ultimate cost, timing and extent of remedial actions
which may be required by governmental authorities, or the amount of the
liability, if any, of the Company alone or in relation to that of the other
responsible parties.  Based on the facts presently known, the Company does
not believe that the outcome of any of these proceedings will have a
material adverse effect on its results of operations or financial position.


Note 17 - Concentrations of Risk

    The Company's major customers are predominately in the automotive and
truck industries.  Other markets utilizing the Company's products include
aerospace, agriculture, construction, industrial machinery, marine and
power tool industries.  Customers in the automotive and truck industries
accounted for 73% and 76% of sales in 1997 and 1996, respectively.  A
decline in automotive or truck production could result in a decline in the
Company's results of operations or a deterioration in the Company's
financial position.

    The Company's markets are worldwide.  Approximately 64% and 73% of total
sales in 1997 and 1996, respectively were to customers outside of the U.S.
This geographical sales distribution offsets, to a degree, the cyclical
fluctuations of regional economies.  As such, the Company is not
significantly at risk to the economic cycle of a single region.

<PAGE>
<PAGE>


Note 18 - Commitments and Contingencies

    The Company is involved in various claims and lawsuits incidental to its
business.  In the opinion of management, the ultimate liability, if any,
resulting from such actions will not have a material impact on the
Company's future results of operations or financial position.

    The Company was contingently liable under standby letters of credit and
bank guarantees issued in the normal course of business for $26.5 million
at December 31, 1997 ($8.9 million at December 31, 1996).


Note 19 - Fair Values of Financial Instruments

    The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:

    Cash and equivalents:  The carrying amount reported in the balance
sheet for cash and equivalents approximates its fair value.

    Long and short-term debt:  The carrying amounts of the Company's short-
term borrowings and variable rate long-term debt approximate their fair
value.

    Foreign currency exchange contracts:  The Company's use of derivative
financial instruments is substantially limited to the use of forward
exchange contracts to hedge foreign currency transactions entered into in
the ordinary course of business and not to engage in currency speculation.
The Company's forward exchange contracts do not subject the Company to risk
from exchange rate movements because gains and losses on such contracts
offset gains and losses on the transactions being hedged.  Accordingly, the
unrealized gains and losses are deferred and included in the measurement of
the related foreign currency transaction. The forward exchange contracts
generally have maturities which coincide with the settlement dates of the
related transactions and generally do not exceed one year.  The exchange
rates are agreed to at the inception of the contracts. The aggregate
contract value of agreements to sell foreign currencies in exchange for
U.S. dollars was $2.4 million and $2.7 million at December 31, 1997 and
1996, respectively.  The aggregate value of contracts for the sale of U.S.
dollars in exchange for foreign currencies was $15.2 million and $7.1
million at December 31, 1997 and 1996, respectively.  The aggregate value
of contracts for the exchange of other foreign currencies was $3.5 million
and $0.9 million at December 31, 1997 and 1996, respectively. The fair
values of these contracts, representing the difference between the contract
values and the estimated settlement values based on the quoted market
prices of comparable contracts at December 31, 1997 and 1996, were not
material.


<PAGE>
<PAGE>

Report of Independent Auditors

Stockholders and Board of Directors
of Gleason Corporation

We have audited the accompanying consolidated balance sheets of Gleason 
Corporation and subsidiaries as of December 31, 1997 and 1996, and the 
related consolidated statements of operations, stockholders' equity, and 
cash flows for each of the three years in the period ended December 31, 
1997.  These financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Gleason Corporation and subsidiaries at December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for each of 
the three years in the period ended December 31, 1997, in conformity with 
generally accepted accounting principles.


Ernst & Young LLP

Syracuse, New York
January 30, 1998

<PAGE>
<PAGE>

Quarterly Information (Unaudited)

Selected quarterly information for the years 1997 and 1996 are shown below:

<TABLE>
<CAPTION>

Dollars in thousands,                                                   1997
  except per share amounts         First       Second      Third      Fourth
<S>                             <C>          <C>        <C>         <C>  
Net sales                        $60,335      $62,384    $89,713    $126,241
Cost of products sold             41,016       42,683     63,084      86,712
Net income                         5,194        5,577      4,995       8,329

Earnings per common share:
  Basic                              .52         .56         .50         .83
  Diluted                            .50         .54         .48         .79

Cash dividends declared per
  common share                     .0625       .0625       .0625       .0625

Stock prices
  High                          18 15/16     23  1/4    29 21/32     29  1/4
  Low                           16   1/8     15 9/16    23   1/8     24 5/16


</TABLE>
<TABLE>

<CAPTION>

Dollars in thousands,                                                   1996
  except per share amounts         First      Second       Third      Fourth
<S>                              <C>         <C>         <C>         <C>
Net sales                        $59,510     $65,157     $53,467     $69,955
Cost of products sold             40,371      44,488      35,722      47,377
Net income                         4,600       4,738       3,765       6,557

Earnings per common share:
  Basic                              .44         .46         .36        .64
  Diluted                            .43         .44         .35        .62

Cash dividends declared per
  common share                     .0625       .0625       .0625      .0625

Stock prices
  High                            21 1/2      21 3/8      20 1/2     19 7/8
  Low                             13 5/8      18          15 1/2     14 1/8


</TABLE>

Notes:
Earnings per share amounts have been restated to comply with Financial
Accounting Standards No. 128, "Earnings Per Share".   Per share amounts for 
1996 and the first two quarters of 1997  have been restated to reflect a 
two-for-one stock split in 1997.

Third quarter 1997 results included two months of activity of the Pfauter
operations which the Company acquired on July 31, 1997.


The Company's Common Stock (symbol GLE) is traded on the New York Stock
Exchange.  The high and low sales price in each quarter of 1997 and 1996
are shown above.  As of December 31, 1997 there were 3,246 holders of
record of the Company's Common Stock.





                                                  Exhibit (21)
<TABLE>

            GLEASON CORPORATION AND SUBSIDIARIES
                              
               SUBSIDIARIES OF THE REGISTRANT

<CAPTION>
                              
                                       State or Country        Percent
Subsidiary                             of Incorporation        Ownership

<S>                                    <C>                     <C> 
Gleason Foreign Sales Corporation      Barbados                100

The Gleason Works                      New York                100

  Alliance Tool Corporation            New York                100

  Gleason Works (Holdings) Limited     United Kingdom          100

     Gleason Works Limited             United Kingdom          100

  Gleason Corporation Sales            Michigan                100
 
  Gleason International Marketing
     Corporation                       Delaware                100

  Gleason Australia (Services)
    Pty. Limited                       Australia               100

  Gleason Works (India) Private
    Limited                            India                   100

  Gleason Works Acquisition
    Corporation                        Delaware                100

  G.W. Acquisition Corporation         Delaware                100

     Pfauter-Maag Cutting Tools L.P.   Illinois                100

     Pfauter Cutting Tools, Inc.       Illinois                100

     American Pfauter L.P.             Delaware                100

     American Pfauter Management Inc.  Delaware                100

     MECUP S.R.L.                      Italy                   99

</TABLE>
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                       State or Country        Percent
Subsidiary                             of Incorporation        Ownership

<S>                                    <C>                     <C>
  Gleason (Germany) Holdings GmbH      Germany                 100

     Gleason-Hurth Maschinen
        und Werkzeuge GmbH             Germany                 100

     Gleason-Pfauter Maschinenfabrik
        GmbH                           Germany                 100

     Gleason-Pfauter GmbH & Co.        Germany                 100

     Gleason-Pfauter Verwaltungs
        GmbH                           Germany                 100

        Pfauter Italia S.R.L.          Italy                   100

        Pfauter Italia SpA             Italy                   100

        Pfauter France S.A.R.L.        France                   85

</TABLE>







Consent of Independent Auditors


We consent to the incorporation by reference in this Annual
Report (Form 10-K) of Gleason Corporation of our report
dated January 30, 1998, included in the 1997 Annual Report
to Stockholders of Gleason Corporation.

Our audits also included the financial statement schedule of
Gleason Corporation listed in Item 14(a).  This schedule is
the responsibility of the Company's management.  Our
responsibility is to express an opinion based on our audits.
In our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material
respects the information set forth therein.

We also consent to the incorporation by reference in the
Registration Statements (Form S-8 No. 2-91656 and Form S-8
No. 33-62447) of Gleason Corporation of our report dated 
January 30, 1998, with respect to the consolidated financial 
statements incorporated herein by reference, and our report 
included in the preceeding paragraph with respect to the financial
statement schedule included in this Annual Report (Form 10-
K) of Gleason Corporation.

                         Ernst & Young LLP


Syracuse, New York
March 25, 1998




                        POWER OF ATTORNEY

     The undersigned, directors of Gleason Corporation
("Company"), hereby constitute and appoint James S.
Gleason and Ralph E. Harper, or either of them, their
respective true and lawful attorneys and agents, each
with full power and authority to act as such without the
other, to sign the name of the undersigned to the
Company's fiscal 1997 Annual Report on Form 10-K, and to
any amendment thereto, to be filed with the Securities
and Exchange Commission under the Securities Exchange Act
of 1934 and the related rules and regulations thereunder,
the undersigned hereby ratifying and confirming all that
said attorneys and agents, or either one of them, shall
do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have signed and
delivered these presents as of this 11th day of February,
1998.

Martin L. Anderson            John W. Guffey, Jr.
Martin L. Anderson            John W. Guffey, Jr.


Julian W. Atwater             Donald D. Lennox
Julian W. Atwater             Donald D. Lennox


Robert W. Bjork               William P. Montague
Robert W. Bjork               William P. Montague


David J. Burns                Robert A. Sherman
David J. Burns                Robert A. Sherman


J. David Cartwright           Robert L. Smialek
J. David Cartwright           Robert L. Smialek

James S. Gleason
James S. Gleason




<TABLE> <S> <C>


<ARTICLE>               5
<LEGEND>

THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.

</LEGEND>

<CIK>                   0000743239
<NAME>                  GLEASON CORPORATION
<MULTIPLIER>            1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           12478
<SECURITIES>                                         0
<RECEIVABLES>                                   104042
<ALLOWANCES>                                      3018
<INVENTORY>                                      55991
<CURRENT-ASSETS>                                182860
<PP&E>                                          242399
<DEPRECIATION>                                  118026
<TOTAL-ASSETS>                                  345653
<CURRENT-LIABILITIES>                           122437
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         11594
<OTHER-SE>                                      102627
<TOTAL-LIABILITY-AND-EQUITY>                    345653
<SALES>                                         338673
<TOTAL-REVENUES>                                338673
<CGS>                                           233495
<TOTAL-COSTS>                                   233495
<OTHER-EXPENSES>                                 65872
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                1127
<INCOME-PRETAX>                                  38179
<INCOME-TAX>                                     14084
<INCOME-CONTINUING>                              24095
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     24095
<EPS-PRIMARY>                                     2.41
<EPS-DILUTED>                                     2.32
        

</TABLE>

<TABLE> <S> <C>


<ARTICLE>               5
<LEGEND>

THE SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1996 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.  EARNINGS PER SHARE HAVE BEEN
RESTATED TO COMPLY WITH FINANCIAL ACCOUNTING STANDARDS NO. 128 "EARNINGS PER
SHARE" AND TO REFLECT A TWO-FOR-ONE STOCK SPLIT IN 1997.

</LEGEND>
<RESTATED> 
<CIK>                 0000743239
<NAME>                GLEASON CORPORATION
<MULTIPLIER>          1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                            7199
<SECURITIES>                                         0
<RECEIVABLES>                                    65583
<ALLOWANCES>                                         0
<INVENTORY>                                      27986
<CURRENT-ASSETS>                                111700
<PP&E>                                          170084
<DEPRECIATION>                                  108693
<TOTAL-ASSETS>                                  190674
<CURRENT-LIABILITIES>                            57866
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         11594
<OTHER-SE>                                       73270
<TOTAL-LIABILITY-AND-EQUITY>                    190674
<SALES>                                         248089
<TOTAL-REVENUES>                                248089
<CGS>                                           167958
<TOTAL-COSTS>                                   167958
<OTHER-EXPENSES>                                 48875
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 513
<INCOME-PRETAX>                                  30743
<INCOME-TAX>                                     11083
<INCOME-CONTINUING>                              19660
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     19660
<EPS-PRIMARY>                                     1.90
<EPS-DILUTED>                                     1.84
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>               5
<LEGEND>

THE SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1995 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.  EARNINGS PER SHARE HAVE BEEN
RESTATED TO COMPLY WITH FINANCIAL ACCOUNTING STANDARDS NO. 128 "EARNINGS PER
SHARE" AND TO REFLECT A TWO-FOR-ONE STOCK SPLIT IN 1997.

</LEGEND>
<RESTATED> 
<CIK>                  0000743239
<NAME>                 GLEASON CORPORATION
<MULTIPLIER>           1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                            9926
<SECURITIES>                                         0
<RECEIVABLES>                                    65288
<ALLOWANCES>                                         0 
<INVENTORY>                                      29565
<CURRENT-ASSETS>                                114360
<PP&E>                                          161699
<DEPRECIATION>                                  100751
<TOTAL-ASSETS>                                  197198
<CURRENT-LIABILITIES>                            53951
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         11593
<OTHER-SE>                                       61698
<TOTAL-LIABILITY-AND-EQUITY>                    197198
<SALES>                                         197046
<TOTAL-REVENUES>                                197046
<CGS>                                           137461
<TOTAL-COSTS>                                   137461
<OTHER-EXPENSES>                                 38078
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 527
<INCOME-PRETAX>                                  20980
<INCOME-TAX>                                    (9402)
<INCOME-CONTINUING>                              30382
<DISCONTINUED>                                     445
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     30827
<EPS-PRIMARY>                                     2.98
<EPS-DILUTED>                                     2.91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission