GLEASON CORP /DE/
10-K405, 1999-03-30
MACHINE TOOLS, METAL CUTTING TYPES
Previous: BEVERLY NATIONAL CORP, 10KSB, 1999-03-30
Next: GLEASON CORP /DE/, DEF 14A, 1999-03-30






     S E C U R I T I E S  A N D  E X C H A N G E  C O M M I S S IO N
                    Washington, D. C.  20549

                           FORM 10-K

[X] Annual Report pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934.
    For the fiscal year ended December 31, 1998.

[ ] Transition Report pursuant to Section 13 or 15(d) of the
    Securities Exchange Act of 1934.

                  Commission file number 1-8782
                                
                       GLEASON CORPORATION
     (Exact name of registrant as specified in its charter)

                Delaware                     16-1224655
     (State or other jurisdiction of      (I.R.S. Employer
      incorporation or organization)       Identification No.)

          1000 University Avenue
           Rochester, New York                     14692
    (Address of principal executive offices)     (Zip Code)

Registrant's telephone number, including area code: (716) 473-1000

Securities registered pursuant to Section 12(b) of the Act:

                                          Name of each exchange
         Title of each class               on which registered
    Common Stock, $1.00 Par Value        New York Stock Exchange

     Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes   X        No  ____

     Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  (X)

     The aggregate market value of registrant's voting stock held
by non-affiliates as of March 11, 1999 was approximately
$168,142,363.

     The number of shares of Common Stock, $1.00 par value,
outstanding as of March 11, 1999 was 9,608,135.

              Documents Incorporated by Reference
      Portions of the Company's Annual Report to Stockholders for
      the year ended December 31, 1998 are incorporated by
      reference into Parts I and II of this Form 10-K.

      Portions of the Company's proxy statement, dated March 30,
      1999, filed in connection with its 1999 Annual Meeting of
      Stockholders are incorporated by reference into Part III of
      this Form 10-K.
   
      Certain documents previously filed with the SEC have been
      incorporated by reference into Part IV of this Form 10-K.
    
      The exhibit index appears following the signature page.

<PAGE>
                             PART I
ITEM 1.  BUSINESS

General
      Gleason Corporation was incorporated in the State of Delaware
in 1984 and in May of 1984, by virtue of a merger, became a holding
company which owns all the outstanding stock of The Gleason Works.
The Gleason Works was incorporated in New York State in 1903 as
successor to the businesses of two corporations and has, with its
predecessors, been in business since 1865.  As used herein, unless
the context otherwise indicates, "Company" includes Gleason
Corporation and its subsidiaries and divisions.

      In 1997, the Company completed the acquisition of the Hermann
Pfauter Group ("Pfauter"), a world leader in cylindrical gear
production equipment based in Ludwigsburg, Germany, which included
Pfauter-Maag, a leading cutting tool manufacturer based in Rockford,
Illinois.  Further information regarding this acquisition is
presented in Note 3 of the Notes to the Consolidated Financial Statements 
on pages 29 and 30 of the Company's Annual Report to Stockholders for 
the year ended December 31, 1998, which is incorporated herein by reference.

      In 1995, the Company acquired certain assets and technology of
Hurth Maschinen und Werkzeuge GmbH ("Hurth"), a Munich, Germany-based
leader in the design and production of cylindrical gear machinery and
tooling.

      In 1994, the Company ceased operations at Alliance Metal
Stamping and Fabricating (one of the Company's former Components
Group divisions) and sold the machinery and equipment located at this
division's facility.

Description of Business
      The Company operates within one business segment.  The
Company's principal business activity is the development, manufacture
and sale of gear production machinery and related equipment. The
Company has manufacturing operations in Rochester, New York;
Rockford, Illinois; Plymouth, England; Munich and Ludwigsburg,
Germany; Bologna and Porretta Terme, Italy; Bangalore, India; and
Biel, Switzerland.  The Company has sales and service offices
throughout the United States and Europe and in the Asia-Pacific
region.

<PAGE>
<PAGE>
      Information about the Company's product sales, regional sales
and major customer financial information is presented in Note 13 of
the Notes to the Consolidated Financial Statements on page 37 of the
Company's Annual Report to Stockholders for the year ended December
31, 1998, which is incorporated herein by reference.

Products
      The Company's products and services are focused on providing
design and manufacturing solutions to producers of gears.  There are
two major general categories of gears: bevel and hypoid gears and
cylindrical gears.

  Bevel Gear Products
      The Company believes it is the world leader in the technology,
design, application and methods of production of hypoid and other
bevel gears, and in the manufacture of machines for the production of
these gears.

      Hypoid and other bevel gears are used to transmit mechanical
power at an angle, such as from the drive shaft to the rear-driven
axle of an automobile.  The gears produced by Gleason machines are
used in drive trains of automobiles, sport utility vehicles, trucks,
buses, aircraft, marine, agricultural and construction machinery, and
must meet a wide range of complex specifications which are determined
by the function required of a particular gear set.

      The Company sells over 30 models of machines for the production
and testing of hypoid and other bevel gears.  Some of these machines
can produce gears as small as 6mm in diameter, weighing only one-half ounce,
while others can produce gears as large as 1,000mm in diameter,
weighing more than 1,000 pounds.  The latest design of these machines
incorporates full computer numerical controls (CNC) which contribute
to improved quality and productivity.

      The line of PHOENIX(Registered Trademark) gear production machines 
incorporates state-of-the-art, full CNC design for the production of 
spiral bevel and hypoid gears.  CNC machine features include the elimination 

<PAGE>
<PAGE>

of manual set-ups, permitting a significant reduction in the overall 
cost of manufacturing spiral bevel and hypoid gears.  PHOENIX products now
account for the vast majority of the Company's bevel gear machine
sales.

      The Company designs and produces tooling, including cutting
tools and workholding equipment, for use on its bevel gear production
machines.  Other products include spare parts, service and gear
design and inspection software.

  Cylindrical Gear Products
      The Company also manufactures machines for the production of
spur and helical gears ranging from 6mm to 4,000mm in diameter.  Spur
and helical or cylindrical gears are used for the straight-line or
parallel transmission of mechanical power.  This type of gearing has
a broad range of applications, such as the main drive axles of
passenger cars with front-wheel-drive and transverse mounted engines,
automotive transmissions, speed reducers, pumps and gear motors.

      The acquisitions of Pfauter and Hurth have added complementary
product lines which have significantly strengthened the Company's
position in the cylindrical gear equipment market.  Pfauter is recognized 
as a leader in cylindrical gear production equipment and cylindrical gear 
cutting tools.  Hurth has been a leader in the technology and production 
processes for shaving and fine finishing of cylindrical gears.  Similar to 
the Company's other gear equipment, the Company offers tooling, spare
parts and field service for its cylindrical gear machines.

Marketing
      The Company has sales and service locations throughout North
America and Europe, and in Japan, Taiwan, India, China and Australia.
Sales in other territories are generally handled by independent
foreign machinery dealers.

      In 1994, the Company acquired a 20 percent interest in OGA
Corporation, its exclusive sales and service representative in Japan
and Taiwan, in order to strengthen its presence and enhance growth in
that region.  In 1999, the Company acquired the remaining 80 percent
interest of OGA Corporation.

<PAGE>
<PAGE>

      Overseas markets are important to the Company.  The percentage
of sales outside the United States was 62 percent and 64 percent in
1998 and 1997, respectively.  The majority of overseas sales were to
European and Asian customers.  Sales to markets outside of the United
States in 1998 were slightly lower as a percentage of total sales
primarily due to lower shipments to the Asia-Pacific region.

      The domestic and foreign automotive and truck industries
accounted for approximately 58 percent of sales in 1998 and 73
percent of sales in 1997. The acquisition of Pfauter has expanded the
Company's customer base to include a broader range of non-automotive
customers.

      The Company has no contracts or subcontracts with U.S.
government agencies that are significant.


Competition
      The markets in which the Company participates are competitive.
Many of the programs for which the Company competes require bids or
proposals from multiple vendors.

      The Company's competitors include manufacturers of gear
production equipment, principally in Europe and Japan, some of which
have greater financial resources than the Company.  In addition, the
Company may face competition from new entrants into these markets and
increased competition from existing competitors through their own
product development efforts.  Competition is also encountered from
alternative manufacturing processes for the production of gears, such
as forging, forming and molding of plastic or powder metal. The
Company believes its product lines compete effectively in its markets.


Backlog
      Backlog (unshipped orders) is an important measure of short-
term business activity.  Because of the nature of the industry,
backlog is subject to fluctuation.  As of December 31, 1998 backlog
totaled $132.5 million compared to $177.7 million as of December 31,
1997.  The Company expects substantially all of its December 31, 1998
backlog to be shipped by the end of 1999.


<PAGE>
<PAGE>

Research and Development
      Amounts expended for research and development are presented in
the Consolidated Statements of Operations on page 24 of the Company's
Annual Report to Stockholders for the year ended December 31, 1998,
which is incorporated herein by reference.

Patents
      The Company owns a substantial number of United States and
foreign patents and patent applications.  The Company is not
significantly dependent upon any one patent or group of patents for
its business.

Employees
      At December 31, 1998, the Company had 2,608 employees.  Many of
the Company's employees possess a high degree of engineering,
technical and mechanical skills.  Management believes the Company's
relationships with its employees are good.  With the exception of
operations in Germany and Italy, the Company's employees are not
represented by any collective bargaining agent.

Other Information
      Certain of the components used in the Company's products are
purchased from third parties and are available from a limited number
of sources.  The loss of any one supplier or an inability of
suppliers to provide the Company with the required quantity or
quality of these components could interrupt the Company's business
until such time as an alternative source of supply is found.

      The Company is not aware of any federal, state or local
provisions which have been enacted or adopted regarding discharge of
material into the environment, compliance with which might have a
material effect on the consolidated capital expenditures, earnings or
competitive position of the Company.  The Company makes expenditures
for environmental control equipment on an ongoing basis in its
efforts to comply with applicable environmental regulations.

<PAGE>
<PAGE>

ITEM 2.  PROPERTIES
      The Company's corporate office is located in Rochester, New
York and its manufacturing operations are conducted at plants in
Rochester, New York; Rockford, Illinois; Munich and Ludwigsburg,
Germany; Bologna and Porretta Terme, Italy; Plymouth, England;
Bangalore, India; and Biel, Switzerland.

     A table of the major facilities and products manufactured is
displayed below:

<TABLE>
<CAPTION>
                          Plant                    Principal
     Location          Square Footage              Products
<S>                       <C>              <C>
Owned Facilities

Rochester, New York       721,000          Bevel and cylindrical gear
                                           production machines and
                                           workholding equipment

Ludwigsburg, Germany      285,000          Cylindrical gear production
                                           machines

Rockford, Illinois        250,000          Bevel and cylindrical gear
                                           cutting tools

Plymouth, England         106,000          Bevel gear cutting tools


Leased Facilities

Munich, Germany           248,000          Cylindrical gear production 
                                           machines and cutting tools

Bologna, Italy            202,000          Cylindrical gear production
                                           machines

Porretta Terme, Italy      46,000          Cylindrical gear production
                                           machines

Biel, Switzerland          11,000          Cylindrical gear production
                                           machines

Bangalore, India            9,000          Bevel gear cutting tools

</TABLE>
<PAGE>
<PAGE>

     The Munich, Germany facility is being leased for a term ending
in 2003.  The lease for the Bologna, Italy facility may be terminated
at any time upon six months notice.  The Company owns approximately
250 acres of undeveloped land in Monroe County, New York and leases
office space in various locations around the world.

     The Company's plants consist of well-lighted, well-maintained
buildings and provide good working conditions.  Production machinery
and equipment are generally owned by the Company and suited to its
manufacturing requirements.

ITEM 3.  LEGAL PROCEEDINGS

     Neither the Company nor any of its subsidiaries is a party to
any material pending legal proceedings required to be disclosed under
this item.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of security holders
during the fourth quarter of the fiscal year covered by this report.


                            PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
         AND RELATED STOCKHOLDER MATTERS

     Information regarding the market for the Company's Common Stock
and related stockholder matters is presented on page 39 of the
Company's Annual Report to Stockholders for the year ended December
31, 1998  which is incorporated herein by reference.

<PAGE>
<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

     The selected financial data presented on page 17 of the
Company's Annual Report to Stockholders for the year ended December
31, 1998 is incorporated herein by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Management's Discussion of Financial Condition and Results of
Operations is presented on pages 18 through 23 of the Company's
Annual Report to Stockholders for the year ended December 31, 1998
and is incorporated herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The Company is exposed to market risk arising from its global
operating and financing activities.  The Company's results of
operations could be adversely impacted by fluctuations in foreign
exchange rates and interest rates.  The Company's exposure to each of
these risks and its methods for managing these risks is addressed
below.  The Company does not use derivative financial instruments for
speculative or trading purposes.
     
Foreign Exchange Risk:

     Approximately one-half of the Company's operations consist of
manufacturing plants and sales offices in foreign jurisdictions.  The
Company manufactures its products in the United States, Germany, the
United Kingdom, Italy, Switzerland and India and sells its products
to customers in over 35 countries annually.  The Company's results of
operations could be significantly affected by such factors as changes
in foreign currency exchange rates or weak economic conditions in
foreign markets.  The Company's operating results are exposed to
fluctuations between the U.S. dollar and European currencies, the
most significant of which are the German mark, British pound and
Italian lira.  For example, when the U.S. dollar strengthens against
the German mark, the value of sales and net income denominated in German 
marks decreases when translated into U.S. dollars for inclusion in the
Company's consolidated results.  The Company also is exposed to
foreign currency fluctuations in relation to sales and purchases
denominated in foreign currencies.

<PAGE>
<PAGE>
     
     The Company attempts to mitigate the short-term effect of
currency fluctuations by entering into forward exchange contracts to
hedge specific foreign currency transactions entered into in the
ordinary course of business.  Gains and losses on such forward
contracts offset the gains and losses on the transactions being
hedged.  Further discussion of the Company's hedging activities can
be found in Note 17, Fair Value of Financial Instruments, on page 38
of the Company's Annual Report to Stockholders for the year ended
December 31, 1998 incorporated herein by reference.  The Company
performed sensitivity analysis assuming a hypothetical 10% adverse
movement in foreign exchange rates applied to the forward exchange
contracts outstanding at December 31, 1998 and 1997.  This analysis
indicated that such an adverse movement in exchange rates would have
resulted in losses on outstanding contracts of $.5 million and $2.1
million in 1998 and 1997, respectively.  However, these  losses would
have been substantially offset by gains from the revaluation or
settlement of the underlying positions hedged.
     
Interest Rate Risk:

     The Company is exposed to interest rate risk related to its
outstanding debt.  The Company utilizes both U.S. dollar denominated
and foreign currency denominated borrowings under its revolving
credit facility and various short-term credit lines to fund its
working capital needs.  The revolving credit facility provides for
the Company to borrow on a spread over LIBOR as determined by certain
financial ratios which is adjusted on a quarterly basis.  A
hypothetical 50 basis point increase in the worldwide weighted
average borrowing rate in 1998 and 1997 would not have had a material
impact on the Company's results of operations or cash flows for the
years ended December 31, 1998 and 1997, respectively.  The Company
currently does not invest in derivative instruments such as interest
rate swaps or options to hedge its exposure to interest rate
fluctuations.
     
     
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The following consolidated financial statements and
supplementary data of the Company and its subsidiaries presented on
pages 24 through 39 of the Company's Annual Report to Stockholders

<PAGE>
<PAGE>
for the year ended December 31, 1998 are incorporated herein by
reference:

     Consolidated Statements of Operations - Years ended December 31,
       1998, 1997 and 1996.

     Consolidated Balance Sheets - December 31, 1998 and 1997.

     Consolidated Statements of Cash Flows - Years ended December 31,
       1998, 1997 and 1996.

     Consolidated Statements of Stockholders' Equity - Years ended
       December 31, 1998, 1997 and 1996.

     Notes to Consolidated Financial Statements - December 31, 1998.

     Quarterly Results of Operations (Unaudited) -Years ended
       December 31, 1998 and 1997.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

<PAGE>
<PAGE>
                            PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Certain information required to be furnished by Items 401 and
405 of Regulation S-K are described in a definitive proxy statement
which will be filed with the Securities and Exchange Commission
pursuant to Regulation 14-A within 120 days after the close of the
fiscal year ended December 31, 1998, which information is
incorporated herein by reference.  Additional information required to
be furnished by Item 401 of Regulation S-K is as follows:

<TABLE>
<CAPTION>
         
          List of Executive Officers of the Registrant

                     EXECUTIVE      POSITIONS AND
                      OFFICER       OFFICES HELD
NAME          AGE      SINCE        IN THE LAST FIVE YEARS

<S>            <C>     <C>          <C>
James S.       64      1966         Chairman and President since
  Gleason                           1985.


David J.       44      1992         Executive Vice President since
  Burns                             1995; Vice President - Machine
                                    Products Group (1992 to 1995).


John B.        57      1986         Vice President - Administration
  Kodweis                           and Human Resources since 1992.


Edward J.      38      1999         Vice President, General Counsel
  Pelta                             & Secretary since 1999;
                                    Assistant Secretary & Corporate  
                                    Counsel since 1998; prior thereto 
                                    Vice President, General Counsel & 
                                    Secretary (1997 to 1998), General
                                    Counsel and Assistant Secretary 
                                    (1995 to 1997) and Senior Counsel and
                                    Assistant Secretary (1994 to 1995) 
                                    of ALSTOM Signaling Inc.


</TABLE>
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                     EXECUTIVE      POSITIONS AND
                      OFFICER       OFFICES HELD
NAME          AGE      SINCE        IN THE LAST FIVE YEARS
<S>            <C>     <C>          <C>

John J.        38      1993         Vice President - Finance (since
  Perrotti                          1995) and Treasurer (since 1997);
                                    Vice President - Controller 
                                    (1993 to 1995).

John W.        36      1995         Controller since 1995;
  Pysnack                           Director of Accounting and
                                    Reporting (1995); Finance
                                    Manager (1991 to 1994).

</TABLE>


ITEM 11.  EXECUTIVE COMPENSATION

     The information required to be furnished by Item 402 of
Regulation S-K is included in a definitive proxy statement which will
be filed with the Securities and Exchange Commission pursuant to
Regulation 14-A within 120 days after the end of the fiscal year
ended December 31, 1998, which information is incorporated herein by
reference.



ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

     Certain information regarding security ownership of certain
beneficial owners and management required to be furnished by Item 403
of Regulation S-K is included in a definitive proxy statement which
will be filed with the Securities and Exchange Commission pursuant to
Regulation 14-A within 120 days after the end of the fiscal year
ended December 31, 1998, which information is incorporated herein by
reference.

<PAGE>
<PAGE>

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED
          TRANSACTIONS

     Information regarding relationships is included in a definitive
proxy statement which will be filed with the Securities and Exchange
Commission pursuant to Regulation 14-A within 120 days after the end
of the fiscal year ended December 31, 1998, which information is
incorporated herein by reference.



                            PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES
          AND REPORTS ON FORM 8-K

(a)(1) The following is a list of the consolidated financial
statements of the Company and its subsidiaries and Report of
Independent Auditors presented in its Annual Report to Stockholders
for the year ended December 31, 1998 which are incorporated herein by
reference:

     Consolidated Statements of Operations - Years ended
       December 31, 1998, 1997 and 1996.

     Consolidated Balance Sheets - December 31, 1998 and
       1997.

     Consolidated Statements of Cash Flows - Years ended 
       December 31, 1998, 1997 and 1996.

     Consolidated Statements of Stockholders' Equity - Years
       ended December 31, 1998, 1997 and 1996.

     Notes to Consolidated Financial Statements -
       December 31, 1998.

     Report of Independent Auditors.

   (2) The following consolidated financial statement schedule of
Gleason Corporation and subsidiaries is included in Item 14(d):
Schedule II-Valuation and Qualifying Accounts.

<PAGE>
<PAGE>

All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are
not required under the related instructions or are inapplicable, and
therefore have been omitted.

   (3) Exhibits required to be listed including exhibits
incorporated by reference under this Item and filed as exhibits under
(c) of this Item 14 pursuant to Item 601 Table I of Regulation S-K
are as follows:

      (3)  Articles of Incorporation and By-Laws.

           (a)  The Restated Certificate of Incorporation of Gleason 
                Corporation, as filed with the Delaware Secretary of State 
                on May 5, 1987, is incorporated by reference to Exhibit A
                of Gleason Corporation Form 10-Q for the quarter
                ended March 31, 1987.

           (b)  The Certificate of Amendment of the Certificate of 
                Incorporation of Gleason Corporation as filed with the 
                Delaware Secretary of State on May 8, 1996 is incorporated
                by reference to Exhibit 3 of Gleason Corporation
                Form 10-Q for the quarter ended March 31, 1996.

           (c)  By-laws, as amended, are incorporated by reference to 
                Exhibit 3(b) of Gleason Corporation Form 10-K, file number 
                1-8782, for the year ended December 31, 1991.

      (4)  Instruments defining the rights of security holders, including 
           indentures.

           (a)  See 3(a), 3(b) and 3(c) above.

           (b)  Gleason Corporation Preferred Stock Purchase Rights 
                Agreement, dated as of June 8, 1989, as amended, is 
                incorporated by reference to Gleason Corporation Form 8-A
                Registration Statement dated June 8, 1989, Form 8
                Amendment No. 1, dated March 2, 1990, and Form 8
                Amendment No. 2, dated February 6, 1992.

      (10) Material contracts.
           (a)  Credit Agreement dated July 31, 1997 among Gleason 
                Corporation, and its affiliates named therein, as Borrowers, 
                The Chase Manhattan Bank as Administrative Agent, and The
                Chase Manhattan Bank, Corestates Bank, N.A., The Bank of 
                Nova Scotia, First Union National Bank, Marine Midland Bank, 
                Manufacturers and Traders Trust Company, PNC Bank N.A.,  
                Sudwestdeutsche Landesbank, Mellon Bank and Banca Monte  
                Paschi di Siena, SpA, as Lenders, is incorporated by
      
<PAGE>
<PAGE>
                reference to Exhibit 10 of Gleason Corporation Form 8-K, 
                file number 1-8782, dated August 14, 1997.

           (b)  The Company's 1992 Stock Plan, as amended, is incorporated 
                by reference to Exhibit 3 of Gleason Corporation Form 10-Q, 
                file number 1-8782, for the quarter ended March 31, 1997.

           (c)  Gleason Corporation Annual Management Incentive Compensation 
                Plan is incorporated by reference to Exhibit 10(a) of
                Gleason Corporation Form 10-K, file number 1-8782, for the 
                year ended December 31, 1994.

           (d)  Gleason Corporation Supplemental Retirement Plan, as 
                restated, is incorporated by reference to Exhibit 10(a) of
                Gleason Corporation Form 10-Q, file number 1-8782, for 
                the quarter ended June 30, 1998.

           (e)  Executive Agreement between the Company and its executive 
                officers (for which there are identical agreements for those 
                officers listed in Part III, Item 10 of this Form 10-K) is
                incorporated by reference to Exhibit 10(b) of Gleason
                Corporation Form 10-Q, file number 1-8782, for the quarter 
                ended June 30, 1998.

           (f)  The Company's 1981 Stock Plan, as amended January 23, 1990, 
                is incorporated by reference to Exhibit I of Gleason
                Corporation Form 10-K, file number 1-8782, for the year 
                ended December 31, 1989.

           (g)  Trust Agreement for Gleason Corporation executive agreements 
                and Supplemental Retirement Plan is incorporated by reference to
                Exhibit 10(c) of Gleason Corporation Form 10-Q, file number 
                1-8782, for the quarter ended June 30, 1998.

           (h)  Gleason Corporation Plan for Deferral of Directors Fees is 
                incorporated by reference to Exhibit J of Gleason Corporation
                Form 10-K, file number 1-8782, for the year ended December 
                31, 1988.

           (i)  Gleason Corporation Executive Life Insurance Program is 
                incorporated by reference to Exhibit L of Gleason Corporation
                Form 10-K, file number 1-8782, for the year ended December 
                31, 1987.

           (j)  Gleason Corporation Long Term Disability Plan is incorporated
                by reference to Exhibit I of Gleason Corporation Form 10-K,
                file number 1-8782, for the year ended December 31, 1986.

<PAGE>
<PAGE>
           (k)  Gleason Corporation 1986 Deferred Compensation Plan is 
                incorporated by reference to Exhibit J of Gleason Corporation
                Form 10-K, file number 1-8782, for the year ended December 
                31, 1986.

      (13) Annual Report to Stockholders of the Registrant for the year ended
           December 31, 1998.  Except for those portions of such Annual 
           Report to Stockholders expressly incorporated by reference into
           this Report, such Annual Report to Stockholders is furnished 
           solely for the information of the Securities and Exchange 
           Commission and shall not be deemed a "filed" document.  Refer to 
           the Index to Exhibits.

      (21) Subsidiaries of the Registrant. Refer to the Index to Exhibits.

      (23) Consent of Independent Auditors. Refer to the Index to Exhibits.

      (24) Power of Attorney.  Refer to the Index to Exhibits.

      (27) Financial Data Schedule.  Refer to the Index to Exhibits.


(b)  Reports on Form 8-K filed in the fourth quarter of 1998:  None.

(c)  Exhibits required by Item 601 of Regulation S-K and required by
     Article 5 of Regulation S-X under Item 8 are filed as exhibits to
     this Report on Form 10-K.

(d)  Financial Statement Schedule:

<PAGE>
<PAGE>
<TABLE>
                                                           Schedule II
                                                                     
                Gleason Corporation and Subsidiaries
                  Valuation and Qualifying Accounts

<CAPTION>
                                  
(Dollars in thousands)
                      Balance at                                        Balance at
                      beginning                         Acquisitions/   end of
Description           of period   Additions  Deductions    Other<F1>    period
<S>                   <C>           <C>        <C>           <C>        <C>
Allowance for
doubtful accounts     $ 1,171       $1,119     $  156        $  884     $ 3,018

Reserve for
inventory valuation   $ 7,399       $2,974     $2,505        $7,902     $15,770

Year Ended
   December 31, 1997  $ 8,570       $4,093     $2,661        $8,786     $18,788

</TABLE>

<TABLE>
<CAPTION>
                      Balance at                                        Balance at
                      beginning                                         end of
Description           of period   Additions  Deductions    Other<F2>    period
<S>                   <C>           <C>        <C>          <C>         <C>
Allowance for
doubtful accounts     $ 3,018       $  363     $  576       $   98      $ 2,903

Reserve for
inventory valuation   $15,770       $5,067     $4,955       $1,037      $16,919

Year Ended
   December 31, 1998  $18,788       $5,430     $5,531       $1,135      $19,822

<FN>

Note:  Information is presented for the years ended December 31, 1997
and December 31, 1998 only.  Prior year amounts were not material.

<F1> Includes balances associated with the acquisition of Hermann
     Pfauter GmbH & Co. and Pfauter-Maag Cutting Tools L.P. in 1997 and
     the impact of changes in currency exchange rates during 1997.

<F2> Includes the impact of changes in currency exchange rates during
     1998.
</FN>
</TABLE>

PHOENIX is a registered trademark of The Gleason Works.

<PAGE>
<PAGE>
                         SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly
authorized.


                          Gleason Corporation
                          Registrant

                                James S. Gleason
                                James S. Gleason
                                Chairman and President

                                John J. Perrotti
                                John J. Perrotti
                                Vice President - Finance and Treasurer

                                John W. Pysnack
                                John W. Pysnack
                                Controller


Date: March 30, 1999

Pursuant to the requirements of the Securities Exchange Act of 1934,
each of the following named directors has personally authorized the
signing of this report on their behalf by the Attorney in Fact named
below.

Martin L. Anderson     )
Julian W. Atwater      )
David  J. Burns        )
J. David Cartwright    )  Directors
James S. Gleason       )
John W. Guffey, Jr.    )
Donald D. Lennox       )
William P. Montague    )
Silas L. Nichols       )
Robert L. Smialek      )


By   Edward J. Pelta
     Edward J. Pelta
     Attorney in Fact

Date: March 30, 1999
<PAGE>
<PAGE>

              GLEASON CORPORATION AND SUBSIDIARIES
                       INDEX TO EXHIBITS


     Certain exhibits to this report on Form 10-K have been
incorporated by reference.  For a list of these exhibits, see Item 14
hereof.

     The following exhibits are being filed herewith:

Exhibit No.                                                  

(13) Annual Report to Stockholders of the
     Registrant for the year ended
     December 31, 1998                                        

(21) Subsidiaries of the Registrant                            

(23) Consents of Experts and Counsel

     (a)  Consent of Ernst & Young LLP,
          Independent Auditors                                

(24) Power of Attorney                                        

(27) Financial Data Schedule


          



<TABLE>
Five Year Review
GLEASON CORPORATION AND SUBSIDIARIES

Dollars in thousands, 
except per share amounts     December31,        1998        1997         1996       1995          1994

Summary of Operations
<S>                                         <C>         <C>          <C>         <C>          <C>      
Net sales                                   $409,326    $338,673     $248,089    $197,046     $128,462
Income from continuing operations             26,117      24,095       19,660      30,382<Fc>    4,332
Gain on disposal of discontinued operations       --          --           --         445        2,956
Net income                                    26,117<Fb>  24,095       19,660      30,827        7,288

Basic earnings per common share<Fa>:
  Continuing operations                         2.52        2.41         1.90        2.94<Fc>      .42
  Disposal of discontinued operations             --          --           --         .04          .29
  Net income                                    2.52<Fb>    2.41         1.90        2.98          .71

Diluted earnings per common share<Fa>:
  Continuing operations                         2.43        2.32         1.84        2.87<Fc>      .42
  Disposal of discontinued operations             --          --           --         .04          .28
  Net income                                    2.43<Fb>    2.32         1.84        2.91          .70

Cash dividends declared per common share<Fa>     .25         .25          .25         .25          .20

Financial Position at Year-End
Cash and equivalents                          13,229      12,478        7,199       9,926        3,173
Net property, plant and equipment            132,322     124,373       61,391      60,948       53,604
Total assets                                 340,469     345,653      190,674     197,198      122,016
Long-term debt                                28,906      38,244        4,028      24,841        2,271
Total debt                                    30,767      45,617        4,363      26,336        2,954
Stockholders' equity                         127,971     114,221       84,864      73,291       42,199

Other Data
Capital expenditures                          25,754      15,913       10,281       8,309        3,527
Depreciation and amortization                 20,948      14,169       10,707       9,992        9,293
New orders                                   364,140     318,704      246,352     226,107      156,962
Backlog                                      132,501     177,687      122,843     124,580       54,691
Number of employees                            2,608       2,656        1,543       1,455        1,079

<FN>

Notes:
<Fa>  Earnings per share amounts have been restated to comply 
      with FAS No. 128, "Earnings Per Share."  Per share amounts
      have been restated to reflect a two-for-one stock split in 1997.

<Fb>  Income from continuing operations for 1998 included a non-cash, 
      after-tax loss on the settlement of a pension plan of $1,239,000, 
      or $.12 per basic share and per diluted share.

<Fc>  Income from continuing operations for 1995 included positive 
      adjustments to record deferred tax assets not previously recognized.  
      Income from continuing operations for 1995 using normalized tax rates
      would have been approximately $12.9 million, or $1.25 per basic share 
      ($1.22 per diluted share).

</FN>
</TABLE>
<PAGE>
<PAGE>
Management's Discussion and Analysis
of Results of Operations and Financial Condition

About the Company

Founded in 1865, the Company operates within one business
segment. The Company's principal business activity is the
development, manufacture and sale of gear production
machinery and related equipment. There are two major types
of gears, bevel and cylindrical.  Bevel gears transmit power
at a right angle, such as from the drive shaft of a vehicle
to its rear-wheel drive-axle.  Cylindrical gears transmit
power in parallel axes of rotation and have a wider variety
of applications, including as components in the
transmissions of vehicles.  The Company's extensive product
line includes machinery for the production, finishing and
testing of bevel and cylindrical gears.  In addition, the
Company offers a global support system providing tooling,
replacement parts, field service, application development
services, gear design and inspection software, training
programs, engineering support and machine rebuild and
upgrade services.  Based on its knowledge of the markets it
serves, the Company believes it is a worldwide leader in the
sale of gear production equipment.

     On July 31, 1997, the Company completed its acquisition of
the Hermann Pfauter Group ("Pfauter") based in Ludwigsburg,
Germany, which included Pfauter-Maag Cutting Tools L.P., a
leading cutting tool manufacturer based in Rockford,
Illinois.  This acquisition added an extensive line of
cylindrical gear production machinery, tooling and services
to the Company's product offerings in this market.

     The Company's major customers are in the automotive and
truck industries, which accounted for approximately 58% of
its total sales in 1998 (73% in 1997). Other industries
served include aerospace, agriculture, construction,
industrial machinery, marine, power tool and gear jobbers
who sell to a wide variety of industries.  The acquisition
of Pfauter expanded the Company's customer base to include a
broader range of non-automotive customers.

     The Company's markets are worldwide; historically two-
thirds of total sales each year have been to customers located
outside of the United States.  In 1998, 62% of total sales

<PAGE>
<PAGE>

were to customers outside the U.S. (including 46% to Europe
and 8% to Asia-Pacific), compared to 64% in 1997.  Because
of the Company's dependence on these global markets,
economic conditions and trends in the world's major
industrial markets can significantly influence overall sales
and operating results.

Results of Operations

The Pfauter operations which were acquired on July 31,1997
were included for the entire 1998 year versus five months in
1997.  This difference, given the material impact of Pfauter
on the Company's financial results, is important in
understanding the Company's results of operations in 1998
compared to 1997 and in 1997 compared to 1996.

     Earnings per share for prior periods have been restated to
reflect the Company's two-for-one stock split which occurred in 1997.


1998 Compared to 1997

Earnings:  Net income for the 1998 full year was $26.1 million, 
or $2.43 per diluted share, compared to $24.1 million, or $2.32
per diluted share, in 1997.  Net income in 1998 included a
non-cash after-tax charge of $1.2 million, or $.12 per
diluted share, related to the settlement of a pension plan.
Excluding this charge, net income increased 14% compared to
1997.  Operating income (earnings before interest and
taxes), excluding the pension charge, increased 18% in 1998
to $46.3 million, primarily due to the inclusion of the
Pfauter operations for the entire year versus only five
months in 1997.

Orders and Backlog:  Order volumes in 1998 were $364.1 million 
compared to $318.7 million in 1997.  Excluding Pfauter, order 
levels on a comparable year-over-year basis decreased 14% compared 
to 1997.  The decline in orders was attributable to decreased
demand from Asia and fewer significant orders from major
automotive customers.

     Backlog at December 31, 1998 was $132.5 million compared
to $177.7 million at December 31, 1997.  The decline in backlog
from the 1997 year-end level was primarily due to lower demand
for cylindrical gear production machines from U.S. customers 
during 1998.

<PAGE>
<PAGE>

Net Sales:  Net sales were $409.3 million in 1998, a 21% increase 
from 1997.  Sales, excluding Pfauter, decreased 6% in 1998
compared to 1997.

     Machine product sales, excluding Pfauter, decreased 9%
compared to 1997.  This decrease was attributable to lower
shipments of bevel gear production machines partially offset
by an increase in cylindrical gear production machine sales.
On a regional basis, sales of gear production machines
(excluding Pfauter) were lower to customers in the United
States and Asia-Pacific region and higher to customers in
Europe.  The depressed economic conditions in the Asian
markets had a negative impact on the Company's sales, with
customers in this region accounting for 10% of total machine
sales in 1998 compared to 21% in 1997.

     Sales of tooling products, excluding Pfauter, were
approximately 6% lower in 1998 compared to 1997 mainly due
to a decline in sales of bevel gear cutting tools.  Sales of
other products including spare parts, field service and
software, excluding Pfauter, were comparable to 1997.


Costs and Expenses:  Cost of products sold as a percentage of 
sales was 68.4% in 1998 compared to 68.9% in 1997.  Margins can 
be impacted by the mix of products sold.  Machines, in general, 
tend to carry higher cost of sales percentages than tooling and
other products. Margins were higher in 1998 due to a higher
percentage of tooling and other products in the sales mix
and improved margins on gear production machines.

     Selling, general and administrative expenses for 1998 were
$72.8 million, or 17.8% of sales, compared to $58.6 million,
or 17.3% of sales, in 1997.  Spending as a percentage of sales 
increased due to the inclusion of the Pfauter operations for the 
entire year in 1998.

     Research and development spending in 1998 was $10.6 million,
or 2.6% of sales, compared to $8.1 million, or 2.4% of sales, in 1997.  
Research and development spending in 1998 included new product develop-
ment programs for machine products, including the Company's new GP 
series of cylindrical gear hobbing, shaping and grinding machines.
The Company expects shipments of these machines to begin in the first 
half of 1999.

<PAGE>
<PAGE>

     Other income (net) was $.4 million in 1998 compared to $.9
million in 1997.  Other income in 1997 included a $.4 million 
gain on the sale of property of one of the Company's former 
businesses.

     Net interest expense was $1.0 million in 1998 compared to
$1.1 million in the prior year. The decrease is due to lower
average borrowing rates during 1998.


Income Taxes:  The Company's provision for income taxes as a 
percentage of income before taxes was 39.6% in 1998 compared to 
36.9% in 1997.  The levels of income generated in different taxing
jurisdictions can impact the Company's consolidated effective tax 
rate. The 1998 rate was increased by a greater percentage of income 
from its German operations, which have higher statutory tax rates.  
The 1998 rate was also higher compared to 1997 due to the utilization 
of fewer tax credits and carryforwards in 1998 compared to 1997.



Outlook:  Total sales are expected to be lower in 1999 than in 1998
due to a beginning backlog which is 25% lower than in 1998.  The 
largest decrease in sales is expected to occur in machine shipments 
as planned capital spending by many of the Company's major customers 
is expected to be lower than in recent years.  The Company has been 
proactively reviewing its cost structure and staffing levels given the 
lower expected sales and made staffing reductions at certain of its 
locations in late 1998 and in early 1999.  The Company is closely 
monitoring the rate of incoming orders in 1999 to determine whether 
further actions may be necessary.

     Key strategic activities in 1999 will focus on the continuing 
restructuring and integration of the Pfauter operations.  As part of 
the acquisition of Pfauter in 1997, $9.0 million was accrued for the 
restructuring of those operations (with approximately $5.8 million 
remaining at December 31, 1998) planned to occur over a two-year period.
Management believes that upon completion of the restructuring efforts 
the Company should achieve annual cost savings of approximately $9.0 million.

     Another major initiative of the Company in 1999 will be the global 
implementation of an enterprise resource planning (ERP) software package.  

<PAGE>
<PAGE>

This project, which will extend in to the Year 2000, is expected to 
convert all of the Company's major operations to a common integrated 
platform for managing the Company's business processes and information 
requirements.


1997 Compared to 1996

Earnings:  Net income for 1997 increased 23% to $24.1 million, or 
$2.32 per diluted share, compared to $19.7 million, or $1.84 per
diluted share, in 1996.  Operating income (earnings before interest 
and taxes) increased 26% in 1997 to $39.3 million, or 11.6% of sales, 
compared to $31.3 million, or 12.6% of sales, in 1996.  The increase in 
operating income was attributable to the higher operating volumes and 
the inclusion of Pfauter operations for the last five months of 1997. 
Operating income was lower as a percentage of sales due to lower 
operating margins from the Pfauter operations.  Operating margins, 
excluding Pfauter, would have increased to 12.8% of sales.

Orders and Backlog:  Order volumes in 1997 were $318.7 million compared 
to $246.4 million in 1996.  Order levels, excluding Pfauter, increased
slightly compared to 1996 to $249.1 million with significantly higher 
order levels for cylindrical gear production machines which were 
largely offset by a decline in orders for bevel gear machinery.  Excluding 
Pfauter, order volumes for cylindrical gear production machines were
higher in all geographic regions.  Order levels for bevel gear production 
machines were significantly higher in Europe, but lower in the U.S. and 
Asia compared to 1996.  Tooling orders, excluding Pfauter and foreign 
currency translation effects, were down slightly in 1997 compared to
1996.  Order levels for all products in 1997 were negatively impacted 
by foreign currency translation effects of approximately $10.9 million 
due to the stronger U.S. dollar versus the German mark.

     Backlog at December 31,1997 was $177.7 million compared to
$122.8 million at December 31,1996.  Cylindrical gear products, including 
Pfauter, accounted for 73% of backlog at 1997 year-end.  Backlog at December 
31,1997, excluding Pfauter, declined to $108.9 million.  This decrease 
compared to 1996 year-end was due to continued progress in shortening

<PAGE>
<PAGE>

machine delivery cycle times and a reduced number of large orders in 
backlog with extended delivery schedules.


Net Sales:  Net sales were $338.7 million in 1997, a 36% increase from
1996.  Sales, excluding Pfauter, increased 6% compared to 1996 primarily 
due to higher shipments of bevel gear production machines to the U.S. 
market.  Sales for 1997 were negatively impacted by foreign exchange 
translation effects of $7.4 million resulting from the stronger U.S. dollar
versus the German mark.

     Machine product sales, excluding Pfauter, increased 11% compared 
to 1996.  Higher shipments of bevel gear machinery offset lower shipments 
of cylindrical gear production machines.  Bevel gear production machine 
sales were higher in 1997 largely due to increased shipments to customers 
in the United States, who continued to upgrade their production capabilities 
with the replacement of older equipment with the Company's advanced line 
of PHOENIX gear cutting machinery.  This increase in sales to the U.S. 
market was partially offset by a reduction in sales of bevel gear
production machines to the Asian market due to lower shipments to Japan 
and South Korea.  Cylindrical gear production machine sales, excluding 
Pfauter, were down slightly compared to 1996 primarily due to the negative
foreign exchange translation effects of the stronger U.S. dollar versus 
the German mark.

     Net sales of tooling products, excluding Pfauter, were approximately 
5% lower in 1997 compared to 1996 principally due to negative foreign 
currency translation effects.  Sales of other products, including 
replacement parts, field service and software, excluding Pfauter, were 
comparable to 1996.


Costs and Expenses:  Cost of goods sold as a percentage of sales was 
68.9% compared to 67.7% in 1996. Margins were lower in 1997 due to
the higher percentage of machines in the overall sales mix, decreased 
margins on tooling sales, and lower margins for the Pfauter operations.  
Tooling margins were lower in 1997 with increased price discounting in 
certain markets, in part due to the currency effects of the higher U.S. 
dollar and British Pound compared to other currencies.


<PAGE>
<PAGE>

     Selling, general and administrative expenses were $58.6 million, 
or 17.3% of sales, compared to $42.6 million, or 17.2% of sales, in 1996.  
Spending as a percentage of sales increased with the addition of Pfauter 
for the last five months of 1997.  Excluding Pfauter, spending as a 
percentage of sales was lower in 1997 due to lower commission expense.
The reduction in commission expense was due to decreased sales to regions 
where the Company is represented by independent dealers.

     Research and development spending in 1997 was $8.1 million, or 2.4% 
of sales, compared to $7.2 million, or 2.9% of sales, in 1996.  Development 
spending, excluding Pfauter, was comparable to 1996.  Development spending 
in 1997 included new product development for both bevel and cylindrical 
gear production equipment, and manufacturing technology initiatives for 
the Company's tooling operations.

     Other income (net) was $.9 million in 1997 compared to $1.0 million 
in 1996.  Other income in 1997 included a $.4 million gain on the sale of 
property of one of the Company's former Components Group businesses which 
had been leased to the purchaser since the sale of that business in 1992.  
This was offset by $.4 million of costs for the relocation of the Company's 
sales office in Stuttgart, Germany to the Pfauter offices in Ludwigsburg, 
Germany.

     Net interest expense totaled $1.1 million in 1997 compared to $.5 
million in 1996.  The increase was due to the higher outstanding debt 
associated with the acquisition of Pfauter partially offset by lower 
average borrowing rates.


Income Taxes:  The Company's provision for income taxes as a percentage 
of income before taxes was 36.9% in 1997 compared to 36.1% in 1996.  These 
percentages for both 1997 and 1996 approximated the U.S. statutory rate.  
The impact of higher statutory rates on foreign earnings (primarily in 
Germany) was offset by the utilization of certain foreign tax credits and
foreign operating loss carryforwards in 1997 and 1996.



Liquidity and Capital Resources

Cash and equivalents increased $.8 million to $13.2 million at December 
31, 1998.  Borrowings under the Company's revolving credit and term loan 
facilities decreased to $28.7 million at December 31, 1998 from $38.0 

<PAGE>
<PAGE>

million at 1997 year-end.  Available unused short and long-term credit 
lines with banks, including revolving credit facilities, totaled
approximately $86.3 million at December 31, 1998.  During 1998, the 
Company repaid a $25.0 million term loan that was outstanding at 
December 31,1997.

     Operating activities provided $55.1 million of cash in 1998, compared 
to $61.4 million in 1997 and $37.6 million in 1996.  Operating cash flows 
were lower in 1998 primarily due to a reduction in other current liabilities,
including a reduction in current taxes payable and advance payments
received from customers.

     Investing activities used $25.5 million of cash in 1998 compared to 
$44.7 million in 1997 and $10.0 million in 1996.  Investing activities for 
1998 included purchases of equipment to upgrade and modernize production 
capabilities and investments in information technology projects, including 
the purchase of global enterprise resource planning (ERP) software licenses.
Investing activities for 1997 included $30.6 million of cash used, net of 
cash acquired of $6.4 million, for the acquisition of Pfauter.  Capital
expenditures for 1999 are expected to exceed depreciation expense with 
spending planned for investments in hardware, software and consulting 
implementation services to support the ERP project and equipment to upgrade 
existing production capabilities.  Cash flows from investing activities 
in 1997 included $1.5 million in cash received from the sale of the 
property of one of the Company's former businesses.

     In 1998, the Company used $10.2 million to repurchase 583,200 shares 
of Common Stock.  In October 1998, the Company's Board of Directors 
authorized an additional purchase of up to 10% of the Company's outstanding 
shares, of which 749,334 shares remained available for purchase at
December 31,1998.  The Company used $1.3 million and $6.2 million of 
cash in 1997 and 1996, respectively, to repurchase shares of its Common 
Stock under a program authorized by its Board of Directors in July 1996.

     In December 1997, a stock offering for the sale of 1,724,484 of Company 
shares was completed.  The sale consisted of 770,104 shares sold by The 

<PAGE>
<PAGE>

Retirement Plan of the Gleason Works, 494,380 shares sold by Gleason
Foundation and 460,000 shares sold by the Company.  The Company used the 
$11.0 million net proceeds from the sale of its shares to pay down a 
portion of the debt incurred in connection with the Pfauter acquisition.

    Management believes that the Company's cash balances, borrowing capacity 
under its lines of credit and anticipated funds from operations will be 
sufficient to meet its near-term operating and investing activities and 
that it will be able to obtain additional long-term financing if such
financing is required.


Dividends:  Total dividend payments were $2.6 million, $2.5 million and
$2.6 million in 1998, 1997 and 1996, respectively.


Year 2000 Readiness Disclosure

State of Readiness:  Since 1997, the Company has undertaken a Year 2000 
Program to ensure that the Company's business critical computer systems
will be able to function without significant disruption because of the 
use in the Year 2000 of computer date systems which were designed using
only two digits to identify the year in the date field and without
considering the effect of a change in the century designation.  The Company's
Program addresses major information technology and non-information technology
(embedded chips) areas including: business computer systems (such as financial,
manufacturing and sales and marketing systems); manufacturing, warehousing 
and servicing equipment (such as manufacturing execution systems and 
shop floor controls); technical infrastructure (such as workstations, 
mainframes, servers and operating systems); end-user computing (personal
computers); the readiness of suppliers, agents and service providers; 
facilities; research and development test facilities; and the Company's 
products.  The Program includes the following phases:  inventory/identi-
fication; impact analysis/risk evaluation; remediation; testing; and 
implementation.

     The Company is in the process of remediating and testing those of
its major business information systems which are believed to be
non-compliant.  Other major equipment, processes and systems have also 
been evaluated.  Those systems, equipment and processes which have been 
identified as non-compliant are being upgraded, modified or replaced so 

<PAGE>
<PAGE>

that they will properly process dates beyond December 31, 1999.
The Company's schedule is for all mission critical systems, processes
and equipment to be Year 2000 compliant by June 30, 1999.  The Company
continues to be on schedule in its plans to accomplish this objective.

     The Company also is in the process of contacting its significant 
suppliers and other third parties with whom the Company has relationships 
in order to determine whether their operations and the products and services 
they provide are Year 2000 compliant.  While the actions of these entities are 
largely outside the Company's control, where practical, the Company will
attempt to mitigate its risks with respect to the failure of these parties 
to be Year 2000 ready.  However, such failures remain a possibility and 
could have an adverse impact on the Company's results of operations or 
financial condition.  The Company will continue to evaluate the nature of 
these risks, but is unable to determine the probability that any such risk
will occur, or if it does, what the nature, length or other effect, if
any, it may have on the Company.

     The Company has evaluated the products it has sold and is currently 
selling, to determine if any potential Year 2000 issues exist.  The Company 
believes, based on its own testing and/or information received from its 
suppliers, that all of the products it currently sells are compliant and
that products formerly sold are either compliant or can be made compliant 
at a minimal cost.


Cost:  The Company estimates that the cumulative cost of its Year
2000 Program will be approximately $1.1 million, of which approximately 
$.5 million was incurred through December 31, 1998.  The costs, which are 
primarily for modifying and upgrading software programs, are being funded 
from internally-generated funds, are being expensed as incurred and are
not expected to be material to the Company's financial position.   The 
Company does not separately track its internal costs, principally payroll 
and related expenses of certain information systems personnel, for the Year 
2000 Program.


Risks:  The Company believes that the activities it is undertaking
in connection with its Year 2000 Program should satisfactorily reduce 
the risk of or resolve Year 2000 issues.  However, as is true for most 
companies, the Year 2000 issue creates a risk for the Company.  If 

<PAGE>
<PAGE>
date information is not correctly recognized or processed for years after
1999, there could be an adverse impact on the Company's operations and
financial results.  Thus, if necessary modifications and upgrades to the 
Company's systems and equipment are not operationally effective on a 
timely basis, the Year 2000 issue could have a material impact on the
operations and financial results of the Company.  Likewise, if a significant
number of suppliers or key vendors of the Company are not Year 2000 
compliant, the ability of the Company to obtain necessary materials or to
manufacture, deliver or sell the Company's products could be impaired.  
Disruption of the Company's or its suppliers and vendors' information 
technology systems and embedded chips, as well as the cost of avoiding 
such disruption, could have a material adverse effect upon the Company's 
financial condition and results of operations.

     The Company is uncertain as to its most reasonably likely worst case 
Year 2000 scenario.  However, customers not satisfied with the Company's
timetable for its Year 2000 Program or the Company's efforts to remediate
any failure to be Year 2000 compliant may choose to delay or cancel orders 
for the Company's products, which could have a material adverse effect on 
the Company's business, financial position or results of operations.


Contingency Plans:  The Company's believes its Year 2000 Program is designed 
to safeguard the interests of the Company and its customers.  The Company
believes that this Program will minimize the risk of a Year 2000 issue 
serious enough to cause significant operational problems.  However, a 
failure to timely identify all Year 2000 dependencies in the Company's 
systems, equipment or processes, or those of its suppliers or other
third parties, or a delay or failure to remediate any Year 2000 defects, 
could have material adverse consequences.  The Company is in the process of 
considering contingency plans for continuing operations in the event such 
problems arise, but there can be no assurance that any such contingency 
plans will successfully address all contingencies that may arise.


Euro Conversion

The Company sells products and has operations in several European countries 
which will begin conversion in 1999 to the new common currency (the Euro) to 

<PAGE>
<PAGE>

be used by members of the European Union.  The Company does not anticipate 
any significant risk to its operations as a result of the conversion.


Forward Looking Statements

This report and other documents or oral statements which have been and 
will be prepared or made in the future contain or may contain forward-
looking statements by or on behalf of the Company.  Forward-looking state-
ments are subject to a number of factors that could cause actual results to 
differ materially from those expected.  Risk factors associated with future 
sales include, but are not limited to, competitors' actions which may affect 
the Company's ability to obtain orders, possible delays in the development 
of new products that the Company is planning for shipment in 1999 and less 
favorable economic conditions in the major industrial markets which 
the Company serves.

     Risk factors associated with the expected future benefits from 
restructuring the Pfauter operations include the risk of not realizing fully 
the anticipated cost reductions and operating efficiencies, the ability to 
implement changes in a manner that does not unduly disrupt business opera-
tions and changing market trends or competitors' actions that may affect 
product distribution strategies.

     Risk factors associated with the Company's Year 2000 Program include, 
but are not limited to, unforeseen Year 2000 issues affecting the Company's 
systems, infrastructure, embedded technologies and products, including 
issues arising from any inaccuracy in the inventory, assessment, remediation 
or testing done by the Company, and the failure of third parties with whom 
the Company has relationships to effectively address their Year 2000 issues.

     Risk factors associated with the adoption of the Euro currency include, 
but are not limited to, delays or unforeseen difficulties in transitioning 
the Company's business information systems to be made Euro compliant.
Such delays or difficulties could result in the Company incurring 
significant costs or may impact the Company's ability to obtain and process 
customer orders.

<PAGE>
<PAGE>
<TABLE>
<CAPTION>

Dollars in thousands, except per share amounts
               Years Ended December 31           1998       1997        1996
<S>                                       <C>         <C>         <C>  
Net sales                                   $409,326    $338,673    $248,089

Costs and expenses
   Cost of products sold                     280,109     233,495     167,958
   Selling, general and
     administrative expenses                  72,761      58,603      42,614
   Research and development expenses          10,558       8,139       7,243
   Loss on settlement of pension plan          2,031          --          --
   Interest expense--net                         979       1,127         513
   Other (income)--net                          (384)       (870)       (982)
                                             366,054     300,494     217,346

Income before income taxes                    43,272      38,179      30,743

Provision for income taxes                    17,155      14,084      11,083

Net income                                  $ 26,117    $ 24,095    $ 19,660

Earnings per common share:
  Basic                                     $   2.52    $   2.41    $   1.90
  Diluted                                       2.43        2.32        1.84

Weighted average number of common shares
  outstanding:
  Basic                                   10,358,854   9,978,569  10,334,720
  Diluted                                 10,737,697  10,382,628  10,681,644


Cash dividends declared per common share    $    .25    $    .25    $    .25

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>
<PAGE>
<PAGE>
<TABLE>

Consolidated Balance Sheets
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>

Dollars in thousands
                         December 31                     1998           1997
<S>                                                  <C>            <C>
Assets
Current assets
   Cash and equivalents                              $ 13,229       $ 12,478
   Trade accounts receivable                           89,095        101,024
   Inventories                                         58,614         55,991
   Other current assets                                16,094         13,367

Total current assets                                  177,032        182,860

Property, plant and equipment - net                   132,322        124,373
Goodwill                                               16,682         18,036
Other assets                                           14,433         20,384

Total assets                                         $340,469       $345,653

Liabilities and Stockholders' Equity
Current liabilities
   Short-term borrowings                             $  1,853       $  5,760
   Current portion of long-term debt                        8          1,613
   Trade accounts payable                              33,421         30,810
   Income taxes                                         6,790         13,640
   Other current liabilities                           62,485         70,614
Total current liabilities                             104,557        122,437

Long-term debt                                         28,906         38,244
Pension plans and other retiree benefits               66,163         60,235
Other liabilities                                      12,872         10,516

Total liabilities                                     212,498        231,432

Stockholders' equity
   Preferred Stock, par value $1 per share; 
     authorized 500,000 shares; issued:  none
   Common Stock, par value $1 per share; 
     authorized 20,000,000 shares; issued:
     11,594,140 shares in 1998 and in 1997             11,594        11,594
   Additional paid-in capital                          12,443        12,061
   Retained earnings                                  131,323       107,797
   Accumulated other comprehensive income              (5,688)       (4,790)
                                                      149,672       126,662
   Less treasury stock of 1,650,899 shares in 
     1998 and 1,169,313 shares in 1997, at cost        21,701        12,441

Total stockholders' equity                            127,971       114,221

Total liabilities and stockholders' equity           $340,469      $345,653

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>
<PAGE>
<PAGE>

<TABLE>

Consolidated Statements of Cash Flows
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>

Dollars in thousands
                Years Ended December 31                 1998     1997     1996
<S>                                                 <C>      <C>      <C>
Cash flows from operating activities:
  Net income                                        $ 26,117 $ 24,095 $ 19,660
  Adjustments to reconcile net income
    to net cash from operating activities:
      Loss on settlement of pension plan               2,031       --       --
      Depreciation and amortization                   20,948   14,169   10,707
      (Gain) loss on disposals of property,
         plant and equipment                             422     (452)     113
      Provision for deferred income taxes              3,950      653    2,286
      Changes in operating assets and liabilities:
        (Increase) decrease in accounts receivable    14,213   (5,552)    (954)
        (Increase) decrease in inventories              (358)  13,928      374
        (Increase) decrease in other current assets     (285)     725    1,321
        Increase (decrease) in accounts payable       (1,193)   3,078      786
        Increase (decrease) in other current 
          operating liabilities                      (11,808)  10,929    4,318
        Other, net                                     1,092     (165)  (1,033)
   Net cash provided by operating activities          55,129   61,408   37,578

Cash flows from investing activities:
   Capital expenditures                              (25,754) (15,913) (10,281)
   Acquisition of businesses, net of cash acquired        --  (30,569)      --
   Proceeds from disposals of property, plant
     and equipment                                       272    1,720      206
   Proceeds from collection of notes receivable           27       71       54
   Net cash (used in) investing activities           (25,455) (44,691) (10,021)

Cash flows from financing activities:
   Net (repayments of) short-term borrowings          (4,055)    (787)  (1,185)
   Net proceeds (repayments) under term loan
      and revolving credit agreements                (11,594)  33,855  (20,646)
   Net (repayments of) long-term debt                 (1,509) (51,337)      (5)
   Dividends paid                                     (2,591)  (2,485)  (2,585)
   Purchase of treasury stock                        (10,210)  (1,371)  (6,219)
   Net stock issued                                      702   11,298       78
   Net cash (used in) financing activities           (29,257) (10,827) (30,562)

Effect of exchange rate changes on cash
   and equivalents                                       334     (611)     278
Increase (decrease) in cash and equivalents              751    5,279   (2,727)

Cash and equivalents, beginning of year               12,478    7,199    9,926
Cash and equivalents, end of year                   $ 13,229 $ 12,478 $  7,199

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>
<PAGE>
<PAGE>

<TABLE>

Consolidated Statements of Stockholders' Equity
GLEASON CORPORATION AND SUBSIDIARIES

<CAPTION>
Dollars in thousands          
                                                                     Accumulated                  Total
                                            Additional                     Other                 Stock- 
                                    Common     Paid-In   Retained  Comprehensive    Treasury   holders'
                                     Stock     Capital   Earnings         Income       Stock     Equity

<S>                                <C>         <C>       <C>             <C>       <C>          <C>      
________________________________________________________________________________________________________
Balance at December 31, 1995       $11,593     $ 5,952   $ 69,112        $(3,249)  $(10,117)    $ 73,291

Shares issued under Stock Plans          1        (221)                                 298           78
Purchase of treasury stock                                                           (6,219)      (6,219)
Comprehensive income:
   Net income                                              19,660
   Other comprehensive income, 
     net of tax:
   Foreign currency translation 
     adjustments                                                               7
   Change in minimum pension    
     liability adjustment                                                    632
Total comprehensive income                                                                        20,299
Dividends declared                                         (2,585)                                (2,585)

_________________________________________________________________________________________________________
Balance at December 31, 1996        11,594       5,731     86,187         (2,610)   (16,038)      84,864

Shares issued under Stock Plans                   (293)                                 634          341
Purchase of treasury stock                                                           (1,371)      (1,371)
Net proceeds from stock offering                 6,623                                4,334       10,957
Comprehensive income:
   Net income                                              24,095
   Other comprehensive income, 
     net of tax:
     Foreign currency translation
       adjustments                                                        (1,740)
     Change in minimum pension 
       liability adjustment                                                 (440)
Total comprehensive income                                                                        21,915
Dividends declared                                         (2,485)                                (2,485)
_________________________________________________________________________________________________________

Balance at December 31, 1997         11,594     12,061    107,797         (4,790)    (12,441)    114,221

Shares issued under Stock Plans                   (248)                                  950         702
Income tax benefits realized 
  from stock option exercises                      630                                               630
Purchase of treasury stock                                                           (10,210)    (10,210)
Comprehensive income:
   Net income                                              26,117
   Other comprehensive income, 
     net of tax:
     Foreign currency translation 
       adjustments                                                           454
     Change in minimum pension 
       liability adjustment                                               (1,352)
Total comprehensive income                                                                        25,219
Dividends declared                                         (2,591)                                (2,591)
________________________________________________________________________________________________________

Balance at December 31, 1998         $11,594  $12,443    $131,323        $(5,688)    $(21,701)  $127,971

<FN>

See Notes to Consolidated Financial Statements.

</FN>
</TABLE>

Notes to Consolidated Financial Statements

GLEASON CORPORATION AND SUBSIDIARIES

December 31, 1998

Note 1 -- Summary of Significant Accounting Policies

Consolidation:  The consolidated financial statements include
the accounts of the Company and its wholly-owned and majority-
owned subsidiaries.  All significant intercompany transactions
are eliminated in consolidation.

Revenue Recognition:  Sales generally are recognized by the
Company when products are shipped or services have been
provided.  Sales are reported net of returns and allowances.

Foreign Currency Translation:  All asset and liability accounts
of foreign operations are translated at the current exchange
rate, income statement items are translated at average exchange
rates and the resulting translation adjustments, designated as
"foreign currency translation adjustments", are reported as a
component of "other comprehensive income" in the stockholders'
equity section of the Company's Consolidated Balance Sheets.
Gains and losses from foreign currency transactions are
reported in operations and had a minimal impact on the Company
in 1998, 1997 and 1996.

Cash and Equivalents:  The Company considers all highly liquid
investments with a maturity of three months or less when
purchased to be cash equivalents.

Trade Accounts Receivable:  Trade accounts receivable are shown
net of allowances for doubtful accounts of $2,903,000 and $3,018,000
at December 31, 1998 and 1997, respectively.

Stock Split:  On August 28, 1997 the Company's Board of
Directors declared a two-for-one (2-for-1) stock split on the
Company's Common Stock, including shares held in treasury,
effected in the form of a 100% common stock distribution
payable on September 26, 1997 to holders of record on September
12, 1997.  The distribution increased the number of shares
issued from 5,797,070 to 11,594,140, which included an increase
in treasury stock from 814,614 to 1,629,228.  As a result of
the stock split, $5,797,070 was transferred from additional

<PAGE>
<PAGE>

paid-in capital to common stock, representing the par value of
the additional shares issued.  Common stock, additional paid-in-
capital and all share and per share data have been restated to
reflect the stock split.

Comprehensive Income:  Effective January 1, 1998, the Company
adopted Statement of Financial Accounting Standards  No. 130,
"Reporting Comprehensive Income" (FAS No. 130),  which
establishes standards for reporting and display of
comprehensive income and its components. Comprehensive income
is comprised of two components: net income and other
comprehensive income. Cumulative foreign currency translation
adjustments and minimum pension liability adjustments are the
components reported in other comprehensive income.  Cumulative
foreign currency translation adjustments totaled ($3,435,000)
and ($3,889,000) at December 31, 1998 and 1997, respectively.
Cumulative minimum pension liability adjustments totaled
($2,253,000) and ($901,000), (net of applicable income taxes of
$1,256,000 and $468,000), at December 31, 1998 and 1997,
respectively. Prior year financial statements have been
reclassified to conform to the requirements of FAS No. 130.
The adoption of FAS No. 130 did not have an effect on the
Company's results of operations or financial position.

Internal Use Software:  In February 1998, the American
Institute of Certified Public Accountants' Accounting Standards
Executive Committee issued Statement of Position No. 98-1,
"Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use" (SOP No. 98-1). SOP No. 98-1
requires certain costs incurred during the application
development stage in connection with developing or obtaining
internal-use software to be capitalized and amortized over the
estimated useful life. Costs incurred in other stages are
expensed.  The Company adopted SOP 98-1 during 1998, and its
application had no material effect on the Company's financial
position as of December 31, 1998 or its results of operations
for the period then ended.

Recent Accounting Pronouncements:  In June 1998, the Financial
Accounting Standards Board issued Statement of Financial
Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (FAS No. 133), which

<PAGE>
<PAGE>

provides new guidelines for accounting for derivative
instruments.  FAS No. 133 requires companies to recognize all
derivatives on the balance sheet at fair value.  Gains or
losses resulting from changes in the values of the derivatives
would be accounted for depending on the use of the derivative
and whether it qualifies for hedge accounting.  The Company is
currently analyzing what impact the new guideline will have on
the Company.  This Statement is effective for fiscal periods
beginning after June 15, 1999.

Use of Estimates:  The preparation of financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes.  Estimates are based on currently available
information.  Actual results could differ from the estimates.

Reclassification:  Certain reclassifications have been made to
prior years' financial statements to conform to the 1998
presentation.

Additional accounting policies are described in the applicable
notes.


Note 2 -- Earnings Per Share

The Company adopted Statement of Financial Accounting Standards
No. 128, "Earnings Per Share" (FAS No. 128), effective for
periods ending after December 15, 1997.  All earnings per share
amounts have been restated to present basic and diluted
earnings per share.  The computation of basic earnings per
share is determined by dividing the weighted average number of
common shares outstanding during the year into net earnings.
Diluted earnings per share reflect the additional dilution
related to common share equivalents.  Common share equivalents
include stock options and hypothetical shares associated with
the Company's Plan for Deferral of Directors' Fees.

<PAGE>
<PAGE>

The following table sets forth the computation of basic and
diluted earnings per share:

<TABLE>
<CAPTION>

(Dollars in thousands, 
except per share amounts)                        1998        1997        1996
<S>                                        <C>         <C>         <C>
Numerator:
  Numerator for basic and diluted 
    earnings per share:
    Net income                                $26,117     $24,095     $19,660

Denominator:
  Denominator for basic earnings 
    per share:
    Weighted average shares outstanding    10,358,854   9,978,569  10,334,720
    Common share equivalents                  378,843     404,059     346,924

  Denominator for diluted earnings 
    per share:
    Weighted average shares outstanding    10,737,697  10,382,628  10,681,644


Earnings per share:
    Basic                                    $  2.52      $  2.41    $  1.90
    Diluted                                     2.43         2.32       1.84

</TABLE>

Note 3 -- Acquisitions

On July 31, 1997, the Company purchased all of the general and
limited partnership interests of Hermann Pfauter GmbH & Co., a
manufacturer of cylindrical gear production equipment, and
Pfauter-Maag Cutting Tools L.P., acutting tool manufacturer (
collectively referred to as "Pfauter").  Pfauter has major operations 
in Germany, Italy and the United States.

     The acquisition was completed for a total consideration of $91.8
million, including $34.8 million in cash and the assumption of
$57.0 million in bank debt.  The acquisition was financed through the 
Company's term loan and revolving credit facility.

     The Company accounted for the acquisition under the purchase method. 
The aggregate cost of the acquisition, including professional fees and 
other related costs totaling $2.8 million, was allocated to assets purchased 
and liabilities assumed based upon the fair values at the date of acquisition.
The excess of the purchase price over the fair values of the net assets 
acquired was $18.1 million, which was recorded as goodwill, and is being 

<PAGE>
<PAGE>

amortized on a straight-line basis over 30 years.  The aggregate cost of 
the acquisition was allocated as follows:
 
(In thousands)
Current assets, excluding cash                  $ 77,605
Property, plant and equipment                     63,595
Other assets                                       3,219
Goodwill                                          18,122
Current liabilities, including short-term
  borrowings                                     (75,776) 
Long-term debt                                   (29,384)
Pension and other retiree benefits               (21,218)
Other liabilities                                 (5,034)
Total acquisition cost, net of cash acquired    $ 31,129


     In the allocation of the acquisition costs, current liabilities
and other liabilities included $7.0 million and $2.0 million,
respectively, of costs associated with the restructuring of Pfauter's 
operations. These costs represent the Company's estimate of the expenses 
associated with the consolidation of certain sales and manufacturing 
operations and elimination of redundant activities.  A balance of $5.8 
million remained at December 31, 1998 for these restructuring costs.  The 
Company expects these restructuring activities will be completed in
1999.

     In 1998 the Company reduced the goodwill recorded at the time of 
acquisition by $1.5 million.  This reduction was the result of the Company 
realizing certain deferred tax assets related to the Pfauter acquisition 
(Refer to Note 9 - Income Taxes).

     Results of operations of Pfauter have been included in the Consolidated
Statements of Operations since July 31, 1997.  Unaudited pro forma 
information for 1997 and 1996 assume that the Pfauter acquisition had taken 
place on January 1, 1996.

<TABLE>
<CAPTION>
                                               Pro Forma
(In thousands,                                (Unaudited)
except per share amounts)
                                           1997         1996
<S>                                    <C>          <C>
Net sales                              $424,285     $426,306
Net income                               23,442       21,053

Earnings per share:
  Basic                                $   2.35     $   2.04
  Diluted                                  2.26         1.97

</TABLE>

     The pro forma financial information is not necessarily
indicative of the results that would have been obtained if the
acquisition had been effected on the assumed date or the

<PAGE>
<PAGE>

results that may be achieved by the Company in the future.  Pro
forma net income for 1997 and 1996 do not include any
adjustments for cost savings expected to be realized from the
restructuring plans for the Pfauter operations or synergies of
the combined business.



Note 4 -- Inventories

The components of inventories were as follows:

<TABLE>
<CAPTION>

(In thousands)                                        1998         1997
<S>                                               <C>          <C>
Raw materials and purchased parts                 $ 12,626     $ 11,215
Work in process                                     33,508       34,491
Finished products                                   12,480       10,285

                                                  $ 58,614     $ 55,991
</TABLE>
 
    
    Inventories are valued at the lower of cost or market. Inventories 
valued using the last-in, first-out (LIFO) method comprised 27% and 20% 
of consolidated inventories at December 31, 1998 and 1997, respectively. 
Inventories not valued using the LIFO method are determined on the first-in, 
first-out (FIFO) method.  If the valuation of all inventories had been
determined on the FIFO accounting method, inventories would have been 
$26,010,000 and $25,453,000 higher at December 31, 1998 and 1997, 
respectively.


Note 5 -- Property, Plant and Equipment

The components of property, plant and equipment were as follows:

<TABLE>
<CAPTION>

(In thousands)                                    1998         1997
<S>                                           <C>          <C> 
Land                                          $ 12,881     $ 12,050
Buildings and improvements                      62,181       59,998
Machinery and equipment                        190,728      170,351
                                               265,790      242,399 
Less accumulated depreciation                  133,468      118,026
                                              $132,322     $124,373
</TABLE>

   Property, plant and equipment are recorded at cost.  Depreciation is 
computed on the straight-line method over estimated useful lives of 10 to 32 
years for buildings and improvements and 3 to 12 years for machinery and 
equipment.  Upon retirement or disposal of an asset, the asset and related
accumulated depreciation are eliminated with any gain or loss reported in 
earnings.

<PAGE>
<PAGE>

Note 6 -- Other Current Liabilities

The components of other current liabilities were as follows:

<TABLE>
<CAPTION>


(In thousands)                                         1998        1997
<S>                                                 <C>         <C>
Salaries, wages and related costs                   $17,776     $17,833
Advance payments from customers                      12,479      15,407
Warranty, installation and related costs             12,472      10,477
Pension and other retiree
  benefit plan contributions                          6,674       7,054
Acquisition and restructuring costs                   3,992       6,293
Other current liabilities                             9,092      13,550

                                                    $62,485     $70,614

</TABLE>


Note 7-Pensions and Other Postretirement Benefits

The Company adopted Statement of Financial Accounting Standards
No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits" (FAS No. 132) at December 31, 1998.
This statement revises employers' disclosures of pensions and
other postretirement benefits, requires additional information
on changes in benefit obligations and fair value of plan assets
and eliminates certain disclosures.

     In 1998, the Company settled its U.S. defined benefit
pension plan which resulted in a write-off of a prepaid pension
asset of $2,031,000.  At the time of settlement there was an
increase in the projected benefit obligation of the plan of
$16,544,000 that related to the allocation of the surplus of
plan assets over the benefit obligation to active participants
in the plan.  The employees of certain foreign operations
participate in various postemployment benefit arrangements,
some of which are considered to be defined benefit pension
plans for financial reporting purposes.

    As part of the acquisition of Pfauter in 1997, the Company
assumed a liability for an unfunded defined benefit pension plan of
$22,577,000.

    The following tables show reconciliations of defined benefit
pension plans and postretirement benefit plans as of December
31, 1998 and 1997:

<TABLE>
<CAPTION>

(In thousands)                          Pension Benefits       Other Benefits
                                         1998       1997      1998      1997
<S>                                   <C>         <C>        <C>       <C>        
Change in benefit obligation
Benefit obligation, January 1         $ 145,638   $110,021   $ 29,898  $ 30,654
Service cost                                907        894        119       118
Interest cost                             5,356      8,031      2,062     2,044
Participants' contributions                 294        226        436       320
Allocation of surplus to plan 
  participants                           16,544         --         --        --
Plan amendments                             439         --         --        --
Actuarial (gains) losses                 (5,780)    12,689       (890)     (103)
Business acquired                            --     22,577         --        --
Benefits paid                            (4,775)    (8,319)    (2,815)   (3,135)
Settlement loss                           3,538         --         --        --
Settlement payments                    (111,121)        --         --        --
Foreign currency translation 
  adjustments                             2,308       (481)        --        --
Benefit obligation, December 31       $  53,348   $145,638   $ 28,810  $ 29,898

Change in plan assets
Fair value of plan assets, January 1  $ 124,041   $105,462   $     --  $    --
Actual return on plan assets              4,209     25,969         --       --
Company contributions                     1,858      1,069      2,379     2,815
Participants' contributions                 294        226        436       320
Benefits paid                            (4,775)    (8,319)    (2,815)   (3,135)
Settlement payments                    (111,121)        --         --        --
Foreign currency translation 
  adjustments                                74       (366)        --        --
Fair value of plan assets, 
   December 31                        $  14,580   $124,041   $     --  $     --

</TABLE>
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                           Pension Benefits     Other Benefits      
                                           1998       1997       1998      1997
<S>                                   <C>         <C>        <C>       <C>
Reconciliation of funded status
Funded status                         $ (38,768)  $(21,597)  $(28,810) $(29,898) 
Unrecognized prior service cost             420        651         --        --
Unrecognized net transition 
  obligation                                912      1,050         --        --
Unrecognized actuarial (gains) losses     5,904     (6,314)    (5,570)   (4,709)
(Accrued) benefit costs prior to
   additional minimum liability       $ (31,532)  $(26,210)  $(34,380) $(34,607)

Amounts recognized in Consolidated
  Balance Sheets
Prepaid benefit cost                  $      --   $  2,031   $     --  $     --
(Accrued) benefit cost                  (35,706)   (29,937)   (34,380)  (34,607)
Intangible asset                            665        327         --        --
Minimum pension liability adjustment      3,509      1,369         --        --
Net amount recognized at December 31  $ (31,532)  $(26,210)  $(34,380) $(34,607)

Weighted average assumptions as of
   December 31
Discount rate                              6.4%       6.3%       7.0%      7.0%
Expected return on plan assets             8.9%       9.0%        --         --
Rate of compensation increase              3.4%       4.3%        --         --

</TABLE>

   The following table summarizes the components of the net
periodic benefit costs for defined benefit pension plans and
postretirement benefit plans for the periods ended December
31, 1998, 1997 and 1996:

<TABLE>
<CAPTION>

                                            Pension Benefits           Other Benefits
(In thousands)                          1998     1997     1996     1998    1997    1996

<S>                                  <C>      <C>      <C>       <C>     <C>     <C>
Service cost                         $   907  $   987  $   598   $  119  $  118  $  111
Interest cost                          5,356    8,003    7,281    2,062   2,044   2,105
Expected return on plan assets        (5,148)  (7,289)  (8,100)      --      --      --
Amortization of prior service cost        64      109      109       --      --      --
Amortization of transition 
  obligation                             141      141      138       --      --      --
Amortization of (gain) loss              222      116      440      (31)   (171)   (141)
Settlement loss                        3,538       --       --       --      --      --
Net periodic benefit cost            $ 5,080  $ 2,067  $   466   $2,150  $1,991  $2,075

</TABLE>

    The amounts applicable to the Company's pension plans with
accumulated benefit obligations in excess of plan assets at
December 31, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
(In thousands)                          1998         1997
<S>                                  <C>          <C>
Projected benefit obligation         $53,348      $31,274
Accumulated benefit obligation        50,239       28,245
Fair value of plan assets             14,580           --

</TABLE>

   The Company has  postretirement benefit plans which provides
health and life insurance benefits for retired employees of
certain of its current and former U.S. subsidiaries. Health
benefits are provided through supplemental insurance policies
whose premiums are based on group rates.  Life insurance
benefits are paid directly by the Company.  The cost of the
health insurance premiums of this plan are shared between the
Company and the retiree. The effect of a one-percentage point
change in assumed health care cost trend rate has no effect on

<PAGE>
<PAGE>

either the total of the service and interest cost components of
expense or the postretirement benefit obligation due the fact
that there are no future increases in the Company's share of
the health insurance premiums.

     All U.S. employees participate in defined contribution
retirement plans. Amounts contributed under these plans are
based upon a percentage of compensation for eligible employees.
The amounts expensed under these plans were $2,551,000,
$2,056,000 and $1,616,000 in 1998, 1997 and 1996, respectively.


Note 8 -- Debt

Long-term debt at December 31, 1998 and 1997 consisted of the
following: 

<TABLE>
<CAPTION>

(In thousands)
                                         1998         1997
<S>                                   <C>          <C>
Notes payable to banks under term 
  loan and revolving credit
  agreements                          $28,664      $37,976
Other obligations                         250        1,881
                                       28,914       39,857
Less current maturities                     8        1,613
                                      $28,906      $38,244
</TABLE>

     At December 31, 1998, the Company had a $100 million
revolving credit facility providing for multi-currency
borrowings, standby letters of credit and bank guarantees.  The
revolving credit facility matures on July 1, 2002.  Up to $40
million of the revolving credit facility is available for
issuance of letters of credit or bank guarantees of which $24.2
million was outstanding at December 31, 1998.  The credit
facility is unsecured (except for pledges of 65% of the stock
of certain designated foreign subsidiaries of the Company) and
there are no prepayment penalties.  The revolving credit
facility provides the Company the option to borrow on a spread
over LIBOR as determined by certain financial ratios which is
adjusted on a quarterly basis.  The weighted average borrowing
rate was 3.78% at December 31, 1998 and 4.44% at December 31, 1997.  
The credit agreement relating to the facility contains customary financial 
ratio covenants and provisions which restrict the Company's ability
to pay dividends in the event of default.

<PAGE>
<PAGE>
    Lines of credit of the consolidated subsidiaries are
generally in connection with bank overdraft and note facilities
for which there are neither material commitment fees nor
compensating balance requirements. Unused short and long-term
credit lines with banks, including the revolving credit
facility, totaled approximately $86.3 million at December 31,
1998. The weighted average borrowing rates under short-term
credit facilities were 4.93% and 7.73% at December 31, 1998 and
1997, respectively.
   Scheduled maturities of long-term debt in each of the next
five years are $8,000, $107,000, $19,000, $28,677,000 and
$103,000 in 1999 through 2003, respectively.
   Interest expense for each of the three years in the period
ended December 31, 1998 was $2,129,000, $2,308,000 and
$877,000, respectively.


Note 9 -- Income Taxes

For financial reporting purposes, income before income taxes
included the following:

<TABLE>
<CAPTION>
(In thousands)                          1998       1997      1996
<S>                                  <C>        <C>       <C>
United States                        $25,348    $24,980   $14,619
Foreign                               17,924     13,199    16,124
Total                                $43,272    $38,179   $30,743

</TABLE>

     Provisions (benefits) for income taxes included the following:

<TABLE>
<CAPTION>                               

(In thousands)                          1998       1997      1996
<S>                                  <C>        <C>       <C>
Current:
   Federal                           $ 6,940    $ 7,706   $ 1,703
   State                               1,321      1,612       556
   Foreign                             4,944      4,113     6,538

Total current                        $13,205    $13,431   $ 8,797

Deferred:
   Federal                           $ 1,100    $  (938)  $ 3,045
   State                                 217        (68)       --
   Foreign                             2,633      1,659      (759)
Total deferred                       $ 3,950    $   653   $ 2,286

</TABLE>
<PAGE>
<PAGE>

     The differences between the United States federal statutory
income tax rate and the Company's effective tax rate were as follows:

<TABLE>
<CAPTION>
                                        1998        1997     1996
<S>                                    <C>         <C>      <C>
U.S. federal statutory rate            35.0%       35.0%    35.0%

Effect of change in valuation 
  allowance                              --%       (4.7%)   (3.3%)
Effect of consolidating foreign
  subsidiaries                          3.0%        3.0%     4.2%
State taxes, net of federal benefit     2.3%        2.6%     1.2%
Other                                   (.7%)       1.0%    (1.0%)
Effective tax rate                     39.6%       36.9%    36.1%

</TABLE>
                                  
     Deferred tax assets and liabilities were comprised of the following:

<TABLE>
<CAPTION>

(In thousands)                                     1998        1997
<S>                                              <C>       <C>
Deferred tax assets:
  Accrued retiree and other
    employee benefits                            $19,183   $17,086
  Nondeductible accrued costs                      6,434     4,622
  Tax credit and loss carryforwards                4,806     5,434
  Deferred revenue and other                       3,805     5,088
  Accrued restructuring costs                      2,763     3,724
    Total deferred tax assets                     36,991    35,954

Less valuation allowance                           9,383    10,895
Deferred tax asset                                27,608    25,059

Deferred tax liabilities:
  Depreciation and amortization                   10,544     7,595
  Other                                            3,715       757
    Total deferred tax liabilities                14,259     8,352

Net deferred tax asset                           $13,349   $16,707

</TABLE>

     The net deferred tax asset of $13,349,000 at December 31,
1998 ($16,707,000 in 1997) is presented in the Consolidated
Balance Sheets as follows: $9,439,000 ($7,714,000 in 1997) in
other current assets; $7,568,000 ($10,309,000 in 1997) in other
assets (non-current) and $3,658,000 ($1,316,000 in 1997) in
other liabilities (non-current).

<PAGE>
<PAGE>

     The valuation allowance decreased by $1.5 million at
December 31, 1998 primarily related to realization of certain
deferred tax assets related to the Pfauter acquisition.  This
reduction was applied to reduce goodwill recorded on the
acquisition.  A valuation allowance totaling $5.9 million
related to the Pfauter acquisition will be applied to reduce
goodwill when, and if, these tax benefits are realized. The
remaining valuation allowance at December 31, 1998 was required
for domestic tax credits which could expire before they are
utilized and a German loss carryforward that could not be
recognized due to a history of recent losses. The valuation
allowance at December 31, 1997 was required for these same
issues. Management believes that sufficient income will be
earned in future years to fully realize the net deferred tax
asset.

     Foreign tax loss carryforwards totaling $5.1 million are
available to reduce future taxable income, of which $4.8 million
may be carried forward indefinitely, and $.3 million which will expire
in 2001. U.S. tax credits of $2.8 million are also available to reduce 
future federal and state income taxes and expire at various dates
through 2008.

     Undistributed earnings of the Company's foreign subsidiaries
amounted to approximately $25.8   million at December 31, 1998.
Those earnings are considered to be indefinitely reinvested and accordingly 
no provisions for U.S. federal or state income taxes have been provided 
thereon.  Upon distribution of these earnings, the Company would be subject 
to both U.S. income tax (potentially offset by foreign tax credits) and 
withholding taxes payable to the foreign country.  It is not practicable to 
estimate the amount of additional tax that might be payable on the foreign
earnings.


Note 10 -- Stock Plan

     The Company's 1992 Stock Plan is a successor to the Company's 1981 
Stock Plan.  No additional awards could be made under the 1981 Stock Plan 
after December 16, 1991.  

     Under the Company's 1992 Stock Plan, 1,000,000 common shares have been
reserved for granting of options, stock appreciation rights (SARs) and 
restricted stock to key employees.  Options are granted at prices equal 

<PAGE>
<PAGE>

to 100% of the market value of the common stock at the date of grant and 
may be exercisable beginning six months and ending ten years from the date 
of grant.  The Executive Compensation Committee of the Company's Board of 
Directors at its discretion may at the time of grant of an option provide 
further limitations on periods during which options may be exercised.  SARs 
allow the optionee to surrender the option and receive a number of shares 
of common stock, cash, or cash and shares of common stock, as the
Executive Compensation Committee determines, with an aggregate value equal 
to the amount by which the fair market value of the shares covered by the 
surrendered option exceeds the option price.  Increases in the value of SARs 
resulting from changes in the market value of common stock will be charged 
to expense as they occur.  Options automatically carry with them conditional 
SARs which are exercisable in the event of a tender offer meeting certain 
specified conditions.  No SARs have been granted under the Plan.

    Under the Plan an option to purchase 6,000 shares is granted each 
year to each director of the Company who is not, and has not been an 
employee of the Company since the beginning of the preceding year.
   
     Grants of restricted stock entitle the grantee to vote and receive 
cash dividends on the shares, but not to transfer or otherwise dispose of 
such shares while they are subject to restrictions.  The restriction period 
cannot be less than one year or more than ten years from the date of grant. 
As restrictions lapse, the difference between the market value on the date 
of grant and the grant price, if any, is charged to expense.  Any dividends 
paid to the grantee during the restriction period are also charged to 
expense.  Grants of 6,675 shares and 12,000 shares of restricted stock were 
made in 1998 and 1997, respectively, and restrictions lapsed on 4,000
and 800 shares in 1998 and 1997, respectively. 14,675 restricted shares 
were outstanding at December 31, 1998 and 12,000 restricted shares were 
outstanding at December 31, 1997.

<PAGE>
<PAGE>

     The following is a summary of option transactions under both
Plans:

<TABLE>
<CAPTION>
               
                                        Shares         Price Range
<S>                                   <C>            <C>
Outstanding December 31, 1995          634,498       $ 5.66 - $17.41
Granted                                103,000       $14.85 - $20.38
Exercised                              (53,822)      $ 7.00 - $ 9.38
Outstanding December 31, 1996          683,676       $ 5.66 - $20.38
Granted                                140,000       $18.91 - $26.03
Forfeited                               (4,000)      $ 7.47
Exercised                              (64,024)      $ 5.66 - $17.41
Outstanding December 31, 1997          755,652       $ 5.66 - $26.03
Granted                                139,500       $19.03 - $29.78
Exercised                             (112,562)      $ 5.66 - $20.38 
Outstanding December 31, 1998          782,590       $ 5.66 - $29.78

Exercisable at December 31:
  1998                                 685,090       $ 5.66 - $29.78
  1997                                 657,652       $ 5.66 - $20.38
  1996                                 594,676       $ 5.66 - $20.38

Available for additional grants
 at December 31:
  1998                                 170,025
  1997                                 316,200
  1996                                 464,200
  1995                                 567,200

</TABLE>

     The Company has elected to follow Accounting Principles Board 
Opinion No. 25, "Accounting for Stock Issued to Employees" (APB 25) 
and related interpretations in accounting for its employee stock options 
because, as discussed below, the alternative fair value accounting provided 
for under FAS No. 123, "Accounting for Stock-Based Compensation," requires 
use of option valuation models.  Under APB 25, because the exercise price 
of the Company's employee stock options equals the market price of the 
underlying stock on the date of grant, no compensation expense is recognized.

     Pro forma information regarding net income and earnings per share 
is required by FAS No. 123, which also requires that the information be 
determined as if the Company had accounted for its stock options granted 
subsequent to December 31, 1994 under the fair value method of that 
Statement.  The fair value for these options was estimated at the date of 
grant using a Black-Scholes option pricing model with the following weighted-
average assumptions:  risk free interest rates of  5.22% and 5.18% for 1998,

<PAGE>
<PAGE>

5.73% and 5.69% for 1997 and 6.80% and 6.34% for 1996; a dividend yield 
of 0.98% for 1998, 1.11% for 1997 and 1.38% for 1996; volatility factors 
of the expected market price of the Company's Common Stock of .428, .424 
and .486 in 1998, .367, .379 and .402 in 1997 and .313 and .358 in 1996; 
and a weighted average expected life of the options of 7 years.  The 
weighted average exercise price and remaining contractual life of these
options were $14.77 and 7 years, respectively, as of December 31, 1998.

     The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting 
restrictions and are fully transferable.  In addition, option valuation 
models require the input of highly subjective assumptions including the 
expected stock price volatility.  Because the Company's employee stock 
options have characteristics significantly different from those of traded
options, and because changes in the subjective input assumptions can 
materially affect the fair value estimate, in management's opinion, the 
existing models do not necessarily provide a reliable single measure of the 
fair value of its employee stock options.

    For purposes of pro forma disclosures, the estimated fair value
of the options is amortized to expense over the options' vesting period.  
The Company's pro forma information follows:

<TABLE>
<CAPTION>

(In thousands, except                         1998      1997      1996
    per share amounts)
<S>                                         <C>       <C>       <C>
Pro forma net income                        $25,002   $23,251   $19,209
Pro forma earnings per share:
    Basic                                   $  2.41   $  2.33   $  1.86
    Diluted                                    2.33      2.24      1.80
</TABLE>


Note 11 -- Preferred Stock Purchase Rights

Pursuant to the Company's Shareholder Rights Plan, each outstanding share 
of the Company's common stock carries one Preferred Stock purchase right. 
Each right, when exercisable, entitles the holder to purchase from the 
Company for $22.50 one two-hundredth of a share of Series A Junior 

<PAGE>
<PAGE>

Participating Preferred Stock, par value $1 per share, of the Company.  The
Rights become exercisable, subject to certain exceptions, upon announcement 
that a person or group has acquired 15% or more of the Company's outstanding 
common stock, or 10 days, or such other period as the Board may determine, 
following commencement of, or announcement of an intention to commence, a 
tender or exchange offer consummation of which would result in a person
or group owning 15% or more of the Company's outstanding common stock, 
whichever occurs first.  If any person or group becomes the beneficial owner 
of 15% of the outstanding common stock, other than pursuant to a Permitted 
Offer, as defined in the Plan, holders, other than an Acquiring Person as 
defined in the Plan, will have the right to purchase from the Company common
stock (or, in certain circumstances, cash, property or other securities of 
the Company or to a reduction in the purchase price) having a value equal to 
two times the exercise price of $22.50, or the Board may elect to issue 
without any payment common stock and/or equivalents of the Company with a 
value equal to the exercise price.  If a person or group becomes beneficial 
owner of 15% or more of the Company's outstanding common stock and the 
Company is thereafter acquired by another entity, by merger, consolidation, 
or transfer of 50% or more of the Company's assets, in one or more 
transactions, holders of Rights, other than an Acquiring Person, will have 
the right to receive, upon exercise common shares of the acquiring company
(including the Company if it is the surviving company) having a value two 
times the exercise price ($22.50) of the Right.  The Rights will expire on 
June 15, 1999, unless exercised by the holder or redeemed by the Company 
prior to that date.  The Company may, subject to certain conditions, redeem 
the Rights at a price of $.005 per Right.


Note 12 -- Supplemental Cash Flow Information

Cash payments for income taxes were $19,129,000, $8,151,000 and $3,188,000 
for 1998, 1997 and 1996, respectively.  Interest payments were $2,038,000, 
$1,470,000 and $963,000 in 1998, 1997 and 1996, respectively.

<PAGE>
<PAGE>

Note 13 -- Segment, Significant Customers and Geographic Information

The Company adopted Statement of Financial Accounting Standards No. 131, 
"Disclosure about Segments of an Enterprise and Related Information" 
(FAS No. 131) at December 31, 1998.  This Statement establishes annual and 
interim reporting standards for an enterprise's operating segments and 
related disclosures about its products, services, geographic areas and major
customers.  Operating segments are identified as components of an enterprise 
about which separate discrete financial information is available for 
evaluation by the chief operating decision maker, or decision making group, 
in making decisions on how to allocate resources or assess performance.  
The Company's operations are treated as one operating segment.  The
principal activity within this operating segment is the design, manufacture 
and sale of machinery and equipment for the production of gears.  As a 
result, the financial information disclosed herein materially represents all 
of the financial information related to the Company's principal operating
segment.

     Information about the Company's product sales were as follows:

<TABLE>
<CAPTION>

                               
(In thousands)
                                            1998           1997       1996
<S>                                     <C>            <C>        <C>
Machines                                $259,620       $228,861   $161,302 
All other products and services          149,706        109,812     86,787
Net sales                               $409,326       $338,673   $248,089

</TABLE>

     The Company's operations are primarily located in the United States
and Germany.  Sales are attributed to countries based on the location of 
the customers.  Geographical information regarding sales were as follows:

<TABLE>
<CAPTION>

(In thousands)                              1998           1997       1996
<S>                                     <C>            <C>        <C> 
United States                           $155,820       $123,599   $ 66,244
Germany                                   72,746         58,026     39,584
Other countries                          180,760        157,048    142,261
Net sales                               $409,326       $338,673   $248,089

</TABLE>
<PAGE>
<PAGE>


     Geographical information regarding long-lived assets were as follows:

<TABLE>
<CAPTION>

(In thousands)                                            1998        1997
<S>                                                    <C>        <C> 
United States                                          $102,253   $105,424
Germany                                                  37,751     34,838
Other countries                                          12,170     12,028 
Corporate assets                                          3,695        194
Total long-lived assets                                $155,869   $152,484

</TABLE>



     The Company had one customer account for 10% of consolidated net sales 
in 1998.  A different customer accounted for 10% and 14% of consolidated net 
sales in 1997 and 1996, respectively.


Note 14 -- Environmental Matters

Environmental expenditures are expensed or capitalized in accordance with 
generally accepted accounting principles.  Liabilities are recorded when 
environmental assessments and/or remedial efforts are probable, and the 
costs can be reasonably estimated.

     The Company is subject to federal, state and local laws and regulations 
concerning the environment, and is currently participating in administrative 
proceedings involving different sites under these laws, as a participant in 
a group of potentially responsible parties.  These proceedings are at
various stages, and it is impossible to estimate with any certainty the 
ultimate cost, timing and extent of remedial actions which may be required 
by governmental authorities, or the amount of the liability, if any, of the 
Company alone or in relation to that of the other responsible parties.  
Based on the facts presently known, the Company does not believe that
the outcome of any of these proceedings will have a material
adverse effect on its results of operations or financial position.


Note 15 - Concentrations of Risk

The Company's major customers are predominately in the automotive and truck 
industries.  Other markets utilizing the Company's products include aerospace,
agriculture, construction, industrial machinery, marine and power tool 
industries.  Customers in the automotive and truck industries accounted for 
58% and 73% of sales in 1998 and 1997, respectively.  A decline in automotive
or truck production could result in a decline in the Company's results of
operations or a deterioration in the Company's financial position.

<PAGE>
<PAGE>

    The Company's markets are worldwide.  Approximately 62% and 64% of total 
sales in 1998 and 1997, respectively, were to customers outside of the U.S.  
This geographical sales distribution offsets, to a degree, the cyclical 
fluctuations of regional economies.  As such, the Company is not significantly
at risk to the economic cycle of a single region.


Note 16 -- Commitments and Contingencies

The Company is involved in various claims and lawsuits incidental to its 
business.  In the opinion of management, the ultimate liability, if any, 
resulting from such actions will not have a material impact on the Company's 
future results of operations or financial position.

     The Company was contingently liable under standby letters of credit and
bank guarantees issued in the normal course of business for $26.6 million at 
December 31, 1998 ($27.0 million at December 31, 1997).


Note 17 -- Fair Values of Financial Instruments

The following methods and assumptions were used by the Company in estimating 
its fair value disclosures for financial instruments:

     Cash and equivalents:  The carrying amount reported in the balance 
sheet for cash and equivalents approximates its fair value.
      
     Long and short-term debt:  The carrying amounts of the Company's short-
term borrowings and variable rate long-term debt approximate their fair value.
     
    Foreign currency exchange contracts:  The Company's use of derivative 
financial instruments is substantially limited to the use of forward 
exchange contracts to hedge foreign currency transactions entered into in 
the ordinary course of business and not to engage in currency speculation. 
The Company's forward exchange contracts do not subject the Company to risk
from exchange rate movements because gains and losses on such contracts 
offset gains and losses on the transactions being hedged.  Accordingly, the 
unrealized gains and losses are deferred and included in the measurement of 
the related foreign currency transaction. The forward exchange contracts 
generally have maturities which coincide with the settlement dates of the
related transactions and generally do not exceed one year.  The exchange 
rates are agreed to at the inception of the contracts.  The aggregate 
contract value of agreements to sell foreign currencies in exchange for U.S. 
dollars was $3.6 million and $2.4 million at December 31, 1998 and 1997, 
respectively.  The aggregate value of contracts for the sale of U.S. dollars 
in exchange for foreign currencies was $11.7 million and $15.2 million at 
December 31, 1998 and 1997, respectively.  The aggregate value of contracts 
for the exchange of other foreign currencies was $1.1 million and $3.5 
million at December 31, 1998 and 1997, respectively. The fair values of these
contracts, representing the difference between the contract values and the 
estimated settlement values based on the quoted market prices of comparable 
contracts at December 31, 1998 and 1997 were not material.

<PAGE>
<PAGE>
Report of Independent Auditors 

Stockholders and Board of Directors
Of Gleason Corporation

We have audited the accompanying consolidated balance sheets of Gleason
Corporation and subsidiaries as of December 31, 1998 and 1997, and the 
related consolidated statements of operations, stockholders' equity, and
cash flows for each of the three years in the period ended December 31, 1998.
These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express and opinion on these financial
statements based on our audits.
    
     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in financial 
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial 
position of Gleason Corporation and subsidiaries at December 31, 1998 and
1997, and the consolidated results of their operations and their cash
flows for each of the three years in the period ended December 31, 1998,
in conformity with generally accepted accounting principles.

Ernst & Young LLP

Syracuse, New York 
January 29, 1999                       

<PAGE>

Quarterly Information (Unaudited)

Selected quarterly information for the years 1998 and 1997 are
shown below:

<TABLE>
<CAPTION>

Dollars in thousands,                                                     1998
except per share amounts          First        Second        Third      Fourth
<S>                             <C>          <C>           <C>        <C>
Net sales                       $95,397      $108,171      $96,879    $108,879
Cost of products sold            65,974        75,766       65,531      72,838
Net income                        6,210         5,559        5,981       8,367

Earnings per common share:
  Basic                             .59           .53          .57         .84
  Diluted                           .57           .51          .55         .81

Cash dividends declared per
 common share                     .0625         .0625        .0625       .0625

Stock prices   
   High                         35 3/8         35 1/2           30      23 1/4
   Low                          23             27               16      14 1/4

</TABLE>

<TABLE>
<CAPTION>

Dollars in thousands,                                                     1997
except per share amounts          First         Second        Third     Fourth
<S>                            <C>            <C>          <C>        <C>
Net sales                       $60,335        $62,384      $89,713   $126,241
Cost of products sold            41,016         42,683       63,084     86,712
Net income                        5,194          5,577        4,995      8,329
 
Earnings per common share:
  Basic                             .52           .56           .50        .83
  Diluted                           .50           .54           .48        .79

Cash dividends declared per
  common share                    .0625         .0625         .0625      .0625

Stock prices
  High                         18 15/16       23  1/4      29 21/32    29 1/4
  Low                          16   1/8       15 9/16      23   1/8    24 5/16

<FN>

Notes:
Earnings per share amounts for the first three quarters of 1997
have been restated to comply with FAS No. 128, "Earnings Per
Share."   Basic and diluted earnings per share for the first two
quarters of 1997 have been restated to reflect a two-for-one stock split 
in 1997.

Second quarter 1998 net income included a non-cash after-tax loss
on the settlement of a pension plan of $1,239,000, or $.12 per
basic share ($.11 per diluted share).

Third quarter 1997 results included two months of activity of the
Pfauter operations which the Company acquired on July 31, 1997.

The Company's Common Stock (symbol GLE) is traded on the New York
Stock Exchange.  The high and low sales price in each quarter of
1998 and 1997 are shown above.  As of December 31, 1998 there were
3,122 holders of record of the Company's Common Stock.

</FN>
</TABLE>



                                                  Exhibit (21)
<TABLE>

              GLEASON CORPORATION AND SUBSIDIARIES
                                
                 SUBSIDIARIES OF THE REGISTRANT
                                
<CAPTION>

                                   State or Country   Percent
Subsidiary                         of Incorporation   Ownership

<S>                                 <C>                <C>
Gleason Foreign Sales Corporation   Barbados           100

The Gleason Works                   New York           100

   Alliance Tool Corporation        New York           100

   Gleason Works (Holdings) 
     Limited                        United Kingdom     100

      Gleason Works Limited         United Kingdom     100

   Gleason Corporation Sales        Michigan           100

   Gleason International Marketing
      Corporation                   Delaware           100

   Gleason Australia (Services)
      Pty. Limited                  Australia          100

   Gleason Works (India) Private
      Limited                       India              100

   Gleason Works Acquisition
      Corporation                   Delaware           100

   Gleason Pfauter Hurth Cutting
      Tools Corporation             Delaware           100

      MECUP S.R.L.                  Italy              100

</TABLE>
<PAGE>
<PAGE>
<TABLE>
<CAPTION>

                                   State or Country   Percent
Subsidiary                         of Incorporation   Ownership
<S>                                  <C>                <C>
   Gleason (Germany) Holdings GmbH   Germany            100

      Gleason-Hurth Maschinen
        und Werkzeuge GmbH           Germany            100

      Gleason-Pfauter Maschinen-
        fabrik GmbH                  Germany            100

      Gleason-Pfauter GmbH & 
        Co. KG                       Germany            100

         Gleason-Pfauter
           Verwaltungs GmbH          Germany            100

         Pfauter Italia S.R.L.       Italy              100

         Gleason- Pfauter Italia 
           SpA                       Italy              100

   OGA Corporation                   Japan              100

      OGA Tools Corporation          Japan              100

      OGA Service Corporation        Japan              100

      OGA America, Inc.              Japan              100 

      OGA Taiwan Corporation         Japan              100

</TABLE>


                     CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in this Annual Report (Form
10-K) of Gleason Corporation of our report dated January 29, 1999, included
in the 1998 Annual Report to Shareholders of Gleason Corporation.

Our audits also included the financial statement schedule of Gleason 
Corporation listed in Item 14(a).  This schedule is the responsibility of
the Company's management.  Our responsibility is to express an opinion based
on our audits.  In our opinion, the financial statement schedule referred
to above, when considered in relation to the basic financial statements taken
as a whole, present fairly in all material respects the information set
forth therein.

We also consent to the incorporation by reference in the Registration 
Statements (Form S-8, No. 2-91656 and Form S-8 No. 33-62447) of Gleason 
Corporation of our report dated January 29, 1999, with respect to the 
consolidated financial statements incorporated herein by reference, and
our report included in the preceding paragraph with respect to the financial 
statement schedule included in this Annual Report (Form 10-K) of Gleason
Corporation.

                         Ernst & Young LLP

Syracuse, New York
March 24, 1999



                        POWER OF ATTORNEY

     The undersigned, directors of Gleason Corporation
(the "Company"), hereby constitute and appoint James S.
Gleason and Edward J. Pelta, or either of them, their
respective true and lawful attorneys and agents, each
with full power and authority to act as such without the
other, to sign the name of the undersigned to the
Company's fiscal 1998 Annual Report on Form 10-K, and to
any amendment thereto, to be filed with the Securities
and Exchange Commission under the Securities Exchange Act
of 1934 and the related rules and regulations thereunder,
the undersigned hereby ratifying and confirming all that
said attorneys and agents, or either one of them, shall
do or cause to be done by virtue hereof.

     IN WITNESS WHEREOF, the undersigned have signed and
delivered these presents as of this 10th day of February,
1999.

Martin L. Anderson            John W. Guffey, Jr.
Martin L. Anderson            John W. Guffey, Jr.


Julian W. Atwater             Donald D. Lennox
Julian W. Atwater             Donald D. Lennox


David J. Burns                William P. Montague
David J. Burns                William P. Montague


J. David Cartwright           Silas L. Nichols
J. David Cartwright           Silas L. Nichols


James S. Gleason              Robert L. Smialek
James S. Gleason              Robert L. Smialek






<TABLE> <S> <C>

<ARTICLE>             5
<LEGEND>

THE SCHEDULE CONTAINS UMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>                 0000743239
<NAME>                GLEASON CORPORATION
<MULTIPLIER>          1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           13229
<SECURITIES>                                         0
<RECEIVABLES>                                    91998
<ALLOWANCES>                                      2903
<INVENTORY>                                      58614
<CURRENT-ASSETS>                                177032
<PP&E>                                          265790
<DEPRECIATION>                                  133468
<TOTAL-ASSETS>                                  340469
<CURRENT-LIABILITIES>                           104557
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         11594
<OTHER-SE>                                      116377
<TOTAL-LIABILITY-AND-EQUITY>                    340469
<SALES>                                         409326
<TOTAL-REVENUES>                                409326
<CGS>                                           280109
<TOTAL-COSTS>                                   280109
<OTHER-EXPENSES>                                 84966
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 979
<INCOME-PRETAX>                                  43272
<INCOME-TAX>                                     17155
<INCOME-CONTINUING>                              26117
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     26117
<EPS-PRIMARY>                                     2.52
<EPS-DILUTED>                                     2.43
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission