BAP ACQUISITION CORP
10KSB, 1998-04-02
OPTICAL INSTRUMENTS & LENSES
Previous: REPUBLIC SECURITY FINANCIAL CORP, 8-K, 1998-04-02
Next: PARKER & PARSLEY 83-A LTD, 8-K, 1998-04-02



			   BAP ACQUISITION CORP.
			   1051 FIFTH AVENUE NORTH,
			   NAPLES, FL 34102-5818
			   TEL: (941) 261-3396
			   FAX: (941) 261-5031

			   MARCH 31, 1998

Ms. Barbara Jacobs-Deputy Director 
Mr. Ed. Loftus-Accountant
U.S Securities & Exchange Commission
Corporate & Finance Small Business Section,
Washington, DC


Please find form 10K-SB for Bap Acquisition Corp., for the Year ending 
December 31, 1996. The financial statements included herein reflect no 
changes from the preceding year in accounting principles or practices or 
in the method of applying them.

Yours Truly,

Bap Acquisition Corp.

/s/ Garfield Ricketts
- ---------------------
Garfield Ricketts


				


				BAP ACQUISITION CORP.
				  AND SUBSIDIARY
			     (A DELAWARE CORPORATION)
				  NAPLES, FLORIDA
				   --------------



				TABLE OF CONTENTS
				-----------------

Independent Auditor's Report                                    1

Consolidated Balance Sheets at December 31, 1996 and 1995.      2

Consolidated Statements of Changes in Stockholders' Equity
  for the Years Ended December 31, 1996, 1995 and 1994.         3

Consolidated Statements of Operations for the Years Ended
  December 31, 1996, 1995 and 1994.                             4

Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1996, 1995 and 1994.                             5

Notes to the Consolidated Financial Statements                 6-11

			   ---------------------



























<PAGE>
		   INDEPENDENT AUDITOR'S REPORTS



To the Board of Directors
  and Stockholders
BAP Acquisition Corp.
  and Subsidiary
(A Delaware Corporation)
Naples, Florida


      We have audited the accompanying consolidated balance sheets of BAP 
Acquisition Corp. and Subsidiary as of December 31, 1996 and 1995, and the 
related consolidated statements of changes in stockholders' equity, 
operations and cash flows for each of the three years in the period ended 
December 31, 1996.  These financial statements are the responsibility of the 
company's management.  Our responsibility is to express an opinion on these 
financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion. 

    In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position
of BAP Acquisition Corp. and Subsidiary as of December 31, 1996 and 1995 and 
the consolidated results of their operations and their cash flows for each of
the three years in the period ended December 31, 1996, in conformity with 
generally accepted accounting principles.


/s/ Rotenberg & Company LLP

Rochester, New York
  October 22, 1997
				     











<PAGE>
				 BAP ACQUISITION CORP.
				    AND SUBSIDIARY
			      (A Delaware Corporation)
				    Naples, Florida

			    CONSOLIDATED BALANCE SHEETS AT
			      DECEMBER 31, 1996 AND 1995 

				     ASSETS
					   
					      1996           1995          
Assets                                      ----------- ------------- 
  Revenue Producing Assets - 
 Net of Accumulated Depreciation             $ 238,004     $ 246,335
 Land Held for Investment                       24,000        24,000
 Cash and Cash Equivalents                      11,187           ---
 Rents Receivable                                1,380         4,396 
 Prepaid Expenses                                  512           --- 
 Tenant Escrow Account                          20,404        14,812 
 Property and Equipment -
 Net of Accumulated Depreciation                 3,628         3,091 
 Organization Costs -
 Net of Accumulated Amortization                36,511        45,833 
					       ----------  ---------- 
  Total Assets                               $ 335,626     $ 338,467 
					      -----------  ---------- 

    LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
 Mortgages Payable-Due Within One Year       $   4,265     $   3,869  
 Cash Overdraft                                    ---         6,179  
 Accrued Expenses                                1,307           320 
 Tenant Security Deposits Payable               20,404        14,812 
 Due to Stockholder - Within One Year           22,555        24,241 
 Mortgages Payable - Due After One Year        141,133       145,398 
					     ----------    ----------
     Total Liabilities                       $ 189,664     $ 194,819 
					     ----------    ---------- 
Stockholders' Equity
	Common Stock:  $.001 Par; 
   20,000,000 Shares Authorized,
   4,655,310 Shares Issued and 
   Outstanding                                   4,655       4,655  
   Additional Paid In Capital                  336,381     336,381  
	Deficit                               (195,074)   (197,388) 
					     ---------- ---------- 
       Total Stockholders' Equity            $ 145,962   $ 143,648 
					     ----------  --------- 
Total Liabilities and
 Stockholders' Equity                        $ 335,626   $ 338,467
					    ----------  ----------
The accompanying notes are an integral part of this financial statement and 
should be read in conjunction therewith.
				       
				     
<PAGE>                          BAP ACQUISITION CORP.
				    AND SUBSIDIARY
			      (A Delaware Corporation)
				   Naples, Florida
	
       CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE
		      YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994.
		  
			     Common  
			     Stock     Additional             Total 
			    $.001 Par   Paid-In             Stockholders'
		    Shares     Value    Capital   Deficit      Equity 
		   ----------  -------  --------- --------- ------------
Balance
January 1,1994         ----    $ ---     $---     $(184,876)  $(184,876)

Recapitalization  3,500,000    3,500      ---           ---       3,500
		-----------   ------ ---------- ----------- ------------
Adjusted Balance
January 1,1994    3,500,000    3,500     $---      $(184,876)  $(181,376)

Issuance of Shares:
Initial Capitalization
August 30, 1994  11,553,100   11,553      ---             ---     11,553

10 for 1 Reverse 
Split           (10,397,790) (10,398)   10,398            ---         ---

Net Income, 1994        ---      ---       ---          4,865       4,865
		 ----------- ---------- ----------- ----------  ----------
Balance
December 31,1994 4,655,310    $4,655   $10,398      $(180,011)  $(164,958)

Non-Cash Capital
Contribution
of Stockholder        ----       ---   325,983            ---     325,983

Net Loss-1995          ---       ---       ---        (17,377)    (17,377)
		   ---------- ---------- ---------- ------------ -----------
Balance
December 31,1995 4,655,310    $4,655  $336,381      $(197,388)   $ 143,648

Net Income-1996        ---       ---       ---          2,314        2,314
		  -----------  ---------- -------- ------------ ------------
Balance
December 31,1996 4,655,310    $4,655  $336,381      $(195,074)   $ 145,962
		 ---------- --------- -----------  ----------- -------------


 The accompanying notes are an integral part of this financial statement and
should be read in conjunction therewith
				       


<PAGE>                        BAP ACQUISITION CORP.
				  AND SUBSIDIARY
			     (A Delaware Corporation)
				 Naples, Florida

		    CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE
		  YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994.

Revenues                              1996      1995      1994  
				   ---------- --------- ---------
Commissions                        $ 7,450    $ 1,650   $ 5,445 
Management Services                 25,860     29,705    29,993 
Rental Income                       58,946     27,623       --- 
Interest and Other                     577        298       250 
				   ---------- ---------- ---------
   Total Revenues                 $ 92,833   $ 59,276  $ 35,688 
				  ----------- --------- ----------
Direct Expenses
 Advertising                       $   392   $    450  $    677 
 Bad Debts                             ---      8,529       474 
 Commission and Management Fees      3,351        675       975 
 Depreciation and Amortization      17,653     17,267       --- 
 Insurance                           3,795        610       --- 
 Interest                           15,885      8,600       --- 
 License and Filing Fees             1,747        972       280 
 Real Estate Taxes                   9,063      1,795       --- 
 Repairs and Maintenance             6,375      6,700       --- 
 Utilities                           4,034      1,322       --- 
				   ---------- --------- ----------  
Total Direct Expenses              $62,295    $46,920    $2,406  
				   ---------  --------- ---------- 
General and Administrative Expenses
 Contributions                    $   246     $   150    $   55 
 Depreciation                         509         428       --- 
 Dues and Subscriptions             3,644       3,845     1,962 
 Occupancy Expenses                10,743      12,951     9,173 
 Office Supplies and Expense        4,645       6,684     7,833 
 Professional Fees                  1,989         950       --- 
 Telephone                          3,823       3,497     3,328 
 Travel and Entertainment           1,318       1,220     6,056 
				  ---------- ---------- ---------
Total General and Administrative
Expenses                         $ 26,917    $ 29,725  $ 28,407 
				  ---------  --------- ----------
Income (Loss) 
 Before Provision for Taxes      $  3,621    $(17,369)  $ 4,875  
 Provision for Taxes                1,307           8        10  
				 ---------  ---------- ---------  
Net Income (Loss)                 $ 2,314    $(17,377)  $ 4,865  
				 ---------- ---------- ---------- 

				  1996        1995        1994 
				________    ________    ________
Income (Loss) per Common Share: $  ---       $(.004)    $ .001  
				________   _________    ________
Weighted Average Number 
of Common Shares Outstanding   4,655,310   4,655,310  4,655,310
			       _________   _________   _________ 
<PAGE>
The accompanying notes are an integral part of this financial statement and 
should be read in conjunction therewith.
								      

				 BAP ACQUISITION CORP.
				     AND SUBSIDIARY
			       (A Delaware Corporation)
				   Naples, Florida 

		   CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE
		    YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
							 
					1996       1995      1994     
				      __________ _________ ________  
Cash Flows from Operating Activities
 Net Income (Loss)                  $  2,314   $(17,377)   $ 4,865
 Adjustments to Reconcile 
 Net Income to Net Cash Flows 
 from Operating Activities:
 Amortization                          9,322     12,422        ---
 Depreciation                          8,840      5,273        ---
 Bad Debts                               ---      8,529        474
 
 Changes in Assets and Liabilities:
 Rents Receivable                      3,016     (8,661)       ---  
 Prepaids and Escrows                   (512)     1,104        ---  
 Current Liabilities                  (5,192)   (23,406)     5,492 
				     ________   _________  _________ 
  Net Cash Flows from 
  Operating Activities              $ 17,788   $(22,116)  $ 10,831 
				    _________  ________    _________ 
					  
Cash Flows from Investing Activities
Acquisition of Fixed Assets        $  (1,046)  $ (1,006) $    ---  
Change in Due to Stockholder          (1,686)    24,241   (18,045) 
				     __________  _________ _________
Net Cash Flows from
Investing Activities                $ (2,732)  $ 23,235  $(18,045) 
				      _________  _________  _________
Cash Flows from Financing Activities
Repayment of Mortgages              $ (3,869)  $ (1,119)  $    ---   
				     ----------  ---------  --------- 
Net Cash Flows from 
Financing Activities                $ (3,869)  $ (1,119)  $    ---   
				     __________  _________  _________
Net Increase (Decrease) 
 in Cash and Cash Equivalents        $ 11,187   $   ---    $ (7,214) 
Cash and Cash Equivalents 
  Beginning of Year                        ---       ---      7,214  
				      _________  _________  _________
Cash and Cash Equivalents - 
  End of Year                         $ 11,187   $    ---    $  ---  
				      _________  _________  _________

<PAGE>
						   
					1996      1995        1994     
				     ---------- --------- ----------  
Supplementary Disclosures 
 Interest Paid                       $ 15,885   $ 8,600    $   ---    
 Income Taxes Paid                        ---        18        ---    
				      ---------- --------- ----------

		  NON-CASH INVESTING AND FINANCING ACTIVITIES

	Capital Contribution of Stockholder 
	  on June 30, 1995 (See Note H)                $ 329,483                 

The Accompanying notes are an integeral part of this financial statement and
should be read in conjunction therewith
				     
			      BAP ACQUISITION CORP.
				  AND SUBSIDIARY
			     (A DELAWARE CORPORATION)
				  Naples, Florida
			     
		     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note A -        Summary of Transaction
  The consolidated financial statements for all periods presented reflect
the Plan of Reorganization which was effected as of November 21, 1995, 
pursuant to which Ricketts Enterprises International, Inc. became a wholly-
owned subsidiary of BAP Acquisition Corp.  The business combination is 
accounted for as a recapitalization.

  All references to the "Corporation" herein include BAP Acquisition Corp.
and its wholly-owned subsidiary, Ricketts Enterprises International, Inc.,
individually or collectively.
 
  Note B-Nature of Operations and Summary of Significant Accounting Policies
 
 BAP Acquisition Corp.
 
 The Corporation was formed on August 24, 1994 under the laws of the 
state of Delaware.  On November 21, 1995, the Corporation acquired 100% 
of the issued and outstanding shares of common stock of Ricketts 
Enterprises International, Inc., a Florida corporation (hereinafter "REI").
The transaction was treated as a reverse acquisition of the Corporation by 
REI. Prior to the reverse acquisition, the Corporation had not engaged in 
any form of business activity and as a result had no operating history.
 The principal business  of the Corporation is currently carried on through 
its wholly-owned subsidiary, REI.
<PAGE>          
Ricketts Enterprises International, Inc.

 REI is a duly licensed real estate corporation in the state of Florida 
and is presently active in the ownership, management, and sale of residential
real estate in the states of Florida, Texas, and New York.  The acquisition 
of REI by BAP Acquisition Corp. has been accounted for as a recapitalization,
resulting in the historical operations of REI being treated as the historical
operations of the Corporation.  Accordingly, the accompanying historical 
financial statements of REI have been restated to reflect the financial 
position, results of operations, and cash flows for all years presented as 
if the reorganization had occurred at the beginning of the earliest period 
presented.

	Segment Data, Geographic Information, and Significant Customers

 The Corporation operates in one industry segment and receives rental 
revenues from third party tenants located in Florida and Texas.  
Approximately 65% of revenues are from rental operations, 35% from 
commissions and management fees, and less than 1% from interest and other 
income.

	Method of Accounting

The Corporation maintains its books and prepares its financial statements 
on the accrual basis of accounting.

	Use of Estimates

 The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expense during the 
reporting period.  Actual results can differ from those estimates.
    
	Concentrations of Credit Risk

 Financial instruments which potentially expose the Corporation to 
significant concentrations of credit risk consist principally of bank 
deposits and rents receivable.  Cash is placed primarily in high quality 
short term interest bearing financial instruments.  The Corporation performs 
evaluations of its clients' financial condition and timely collection 
procedures on rents receivable.

	Cash and Cash Equivalents

 Cash and cash equivalents include time deposits, certificates of deposit, 
and all highly liquid debt instruments with original maturities of three 
months or less.  The company maintains cash and cash equivalents at financial
institutions which periodically may exceed federally insured amounts. 
	    
	Rents Receivable
   The Corporation performs evaluations of its clients' financial conditions 
and collectibility of rents receivable. No allowance for uncollectable 
accounts has been provided, as management believes that all accounts are  
collectable.
<PAGE>
       Revenue Producing Assets and Depreciation

 Revenue Producing Assets consist of land and buildings which are stated 
at cost, less the buildings' accumulated depreciation computed on the 
straight line method over the estimated useful lives of 28 years.

 Renewals and improvements are charged to property accounts.  Costs of 
maintenance and repairs that do not improve or extend asset lives are 
charged to expense. The cost of property retired or otherwise disposed of 
and the related accumulated depreciation are removed from the accounts.

The Revenue Producing Assets are considered long-lived assets and are 
reviewed for impairment whenever events or changes in circumstances indicate 
that the related carrying amount may not be recoverable. In performing the 
review for recoverability, the Corporation estimates the future cash flows 
expected to result from the use of the assets and their eventual disposition 
in determining their fair value. When required, impairment losses on assets 
to be held and used are recognized based on the difference between the fair
value and the carrying amount of the assets. Long-lived assets to be 
disposed of are reported at the lower of carrying amount or fair value less 
cost to sell.
				      
	Property, Equipment and Depreciation

 Property and equipment are stated at cost, less accumulated depreciation 
computed using the straight line method over the estimated useful lives as 
follows:

	       Office Equipment                     5 - 10 Years
	       Office Furniture                         15 Years
	
 Maintenance and repairs are charged to expense. The cost of the assets 
retired or otherwise disposed of and the related accumulated depreciation 
are removed from the accounts.

	Organization Costs and Amortization

 Organization costs have been capitalized and are being amortized over
a life of five years.

	Revenue Recognition
	  
 Revenues from commissions and management services are recognized as 
services are rendered.  Revenues from rental properties are recognized 
monthly based on agreed upon payments in annual lease term agreements. 

	Income Taxes
  
 The corporation provides for income taxes based on income reported in the
Financial statements. Deferred taxes are recognized on the differences between 
financial statement income and taxable income are attributable to depreciation 
and entertainment expenses.

Note C -        Land Held for Investment
     The Corporation owns three building lots zoned for duplexes on which it 
plans to build rental properties as soon as construction and permanent 
financing can be arranged. The land is recorded at cost on the balance sheet
of $24,000.

<PAGE>
Note D -        Revenue Producing Assets

 Revenue Producing Assets consisted of the following at December 31, 1996 
and 1995:

					      1996           1995
					   ___________  ___________
					 
     Land                                  $  33,670    $   33,670
     Apartment Buildings                     233,315       233,315
					   ----------    -----------
					   $ 266,985    $  266,985
     Less:  Accumulated Depreciation          28,981        20,650
					   ----------   ------------
     Net Revenue Producing Assets          $ 238,004    $  246,335
					   ----------   ------------

  Depreciation expense for the years ended December 31, 1996, 1995, and
1994  was $8,331, $4,845, and $0, respectively. 
      
Note E -        Property and Equipment

 Property and equipment are recorded at cost and consisted of the following
at December 31, 1996 and 1995:

					       1996          1995     
					    -----------  ----------  
       Office Equipment                     $  5,827     $  4,781
       Office Furniture                        5,671        5,671
					    -----------  ----------
					    $ 11,498     $ 10,452
       Less: Accumulated Depreciation          7,870        7,361
					    ----------   ----------
       Net Property and Equipment            $ 3,628     $  3,091
					    ----------   ----------

 Depreciation expense for the years ended December 31, 1996, 1995, and 
1994  was $509, $428, and $0, respectively.

Note F -        Organization Costs

 Organization costs are being amortized over 5 years and consisted of the 
following at December 31, 1996 and 1995:

					   1996       1995
				       --------- -----------
  BAP Acquisition Organization Costs   $    ---   $ 11,553
  Legal Fees                           $ 40,000   $ 40,000
  Property Transfer Fees                  6,702      6,702
				       ---------  ---------
				       $ 46,702   $ 58,255
  Less: Accumulated Amortization        (10,191)   (12,422)
				     ----------- -----------
  Net Organization Costs               $ 36,511   $ 45,833
				     ----------  -----------      
 Amortization expense for the years ended December 31, 1996, 1995, and 
1994  was $9,322, $12,422, and $0, respectively.

<PAGE>
Note G -        Mortgages Payable
 Mortgages payable consisted of the following at December 31, 1996 and 
1995:
						  1996           1995 
						------------  -----------
 1st Nationwide Mortgage                          
   First mortgage due December, 2020, payable 
   in monthly payments of $307 including 
   principal and interest at 10.00%.             $  26,247      $ 27,254

 Lloyd G. Sheehan
   First mortgage due December, 2025, payable 
   in monthly payments of $353 including 
   principal and interest at 10.00%.                38,248        38,637

Lloyd G. Sheehan
   First mortgage due December, 2020, payable 
   in monthly payments of $241 including 
   principal and interest at 8.75%.                 21,066        22,065

Fleet Mortgage Group
   First mortgage due December, 2020, payable 
   in monthly payments of $256 including 
   principal and interest at 9.50%.                22,279         23,187

Chase Manhattan Mortgage Corporation
   First mortgage due December, 2020, payable 
   in monthly payments of $426 including 
   principal and interest at 12.00%.               37,558         38,124
						 ------------   -----------
	       Total Mortgages Payable          $ 145,398      $ 149,267
	   Less:  Amount Due Within One Year        4,265          3,869
						 ------------  ---------  
	       Amount Due After One Year        $ 141,133      $ 145,398
						 -----------    ---------                                        
      
Note G -        Mortgages Payable - continued

 Aggregate annual maturities of mortgages as of December 31, 1996 are as 
follows:

	       1997                          $  4,265
	       1998                             4,705
	       1999                             5,191
	       2000                             5,729
	       2001                             6,322
	       2002 and Thereafter            119,186
					  -------------
	       Total                        $ 145,398
					  -------------  

 Interest expense for the years ended December 31, 1996, 1995, and 1994 
was $15,885, $8,600, and $0, respectively. 
				     


<PAGE>
Note H -        Related Party Transactions
	
   The Corporation provides real estate management services for Garfield 
Ricketts, a 60% stockholder, which include the collection of rents for his 
personal rental properties and the disbursement of related expenses. The 
Corporation receives 10% of the gross rents collected for this service. The 
balance sheet item titled Due To Stockholder-Within One Year, represents the 
net amount collected on behalf of Garfield Ricketts. 

  The Corporation rents the office building located in Naples, Florida for its 
corporate headquarters, for $575 per month based on a month to month agreement 
from Garfield Ricketts, a 60% stockholder. Rent expense in the amount of 
$6,900 for each of the years ended December 31, 1996, 1995 and 1994 is 
included in occupancy expenses.

 The land held for investment and revenue producing assets owned by the 
corporation to date resulted from the transfer of the properties to REI in 
June, 1995, which were previously owned by Garfield Ricketts, the President 
of the Corporation and REI.  REI managed the properties prior to the transfer
and acquired the portfolio at the carrying value from Garfield Ricketts, 
based on the assumption of the existing outstanding mortgages of the 
properties.  The transaction resulted in a non-cash capital contribution from
Garfield Ricketts as shown below.

The following transactions occurred in June, 1995 and resulted in non-cash
capital contributions from Garfield Ricketts, a 60% stockholder: 
							    Additional
					  Common Stock    Paid-In-Capital
					   -------------  ----------------
Transfer of ownership of Land Held for 
Investment and Revenue Producing Assets 
at cost less accumulated depreciation to 
Ricketts Enterprises International, Inc.  $     ---           $ 275,180

Transfer of respective mortgages on 
Revenue Producing Assets to Ricketts 
Enterprises International, Inc.                 ---            (148,148)

Cash paid by Garfield Ricketts for
Organization Costs                              ---              46,702

Converted loan payable to Garfield Ricketts 
to Common Stock and Additional 
Paid-in-Capital                               3,500             152,249
					  ------------      ------------
 Total Non-Cash Contributions              $  3,500           $ 325,983
					   -----------      ------------

Note I - Other Matters

    REI has an agreement represented by a Letter of Intent dated January 15, 
1996 to acquire an additional 26 residential rental properties and one 
commercial office property held by the former REI shareholders.  
The properties are valued at approximately $2.5 million, based on Multiple 
Listing Service's market analysis which tracks sales prices of comparable 
properties within the area.  The acquisition will be completed when permanent
financing can be arranged.  Financial data of the properties consisted of
the following for the years ended December 31, 1996 and 1995.
					  
<PAGE>                                                                       
					  1996         1995   
					 ----------  ---------
      Rental Income                     $ 266,932   $ 253,097
      Comparable Expenses                 118,478     113,583
					 ----------  ----------        
      Subtotal                            148,454     139,514
      Non-Comparable Expenses             169,565     165,825
					 ----------- ----------   
      Net Loss                          $ (21,111)  $ (26,311)
					 ---------- -----------

	  Non-comparable expenses includes mortgage interest and depreciation.  
Future estimated taxable operating results of the properties would 
approximate the results as shown above if the Corporation assumes the 
existing outstanding mortgages.  Results could differ based on the financing 
structure used to acquire the properties.  The Corporation does not intend to
pay cash distributions from any positive cash flow that may be generated from
the properties.
      





		       

ITEM 4: CHANGES IN DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
	DISCLOSURES
 
From the inception of the Company through the acquisition of REI and to 
December 31, 1996 its accountants were Rotenberg & Company, LLP of Rochester 
New York. At no time have there been any disagreements with prior or current 
accountants, regarding any matter of accounting principles or practices,
financial disclosures, or auditing scope or procedure.

			      PART 111
ITEM 1: DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

The Directors and Executive Officers of the Company and their ages are
as follows.
       NAME                      AGE                   POSITION
      ------                     ----                  --------
Garfield H. Ricketts              67           President/CEO/Director

Karen Ricketts                    36           Vice President/Director

Una M. Ricketts                   64           Secretary/Treasurer/Director

Dan McCaslin (REI Only)           32           V.P. Sales/Director

All Company Directors were elected upon  the closing of the acquisition of 
REI on November 21, 1995, and were re-elected unanimously by a majority 
of the shareholders represented in person and by proxy in the Company's
annual meeting held at the Company's Principal place of business on 
December 16, 1996, at 10:30 AM, and will remain in office until the next 
annual meeting of the stockholders, and until their successors have been 
duly elected and qualified. There are no agreements with respect to the 
election of Directors. The Company has not compensated its Directors for 
service on the Board of Directors and/or any committee thereof or 
reimbursed for expenses incurred for attendance at meetings of the Board 
of Directors. Officers are appointed annually by the Board of Directors 
and each executive officer serves at the discretion of the Board of Directors

Directors: The Company does not have any standing committees.

None of the Officers and/or Directors of the Company are Officers or 
Directors of any other publicly traded corporation, nor have any of the 
Officers, Directors, Affiliates or Promoters of the Company filed any 
bankruptcy petition, been convicted of or have been the subject of any 
criminal proceedings, or the subject of any order, judgment, or decree 
involving the violation of any state or federal securities laws within 
the past five years.
At present all the Officers and Directors of the Company serve without 
compensation in their capacity as Officers and/or Directors.
All authorized out of pocket expenses incurred by an Officer or Director 
on behalf of the Company is subject to reimbursement upon receipt by the 
Company of the required documentation substantiating such expense. 
There are no current plans nor at present does the Company have any current 
or future obligation to compensate its Officers and Directors, except for
Mr. McCaslin who earns a commission from sales, as the broker of record for  
the Company.
<PAGE>
Compensation of Officers and Directors of the Company is at the discretion 
of the Board of Directors and the current circumstances may change in the 
future where the Officers and Directors of the Comapny receive compensation.

The business experience of each of the persons listed above during the 
past five years is is follows:

Garfield H. Ricketts was Educated in Jamaica, West Indies at Excelsior 
College, and Kingston Technical School, and studied further at the 
Thomas Edison State College of New Jersey. He has been President, Chief 
Executive Officer and a Director of REI since February 1993 at which time
he founded REI. He is Licensed by the Federal Cummunications Commission as a 
Broadcast Engineer since March 1958 and was employed in Radio Broadcasting 
From 1958 to 1966.  
He joined the National Broadcasting Co.Inc.(NBC),in March 1966 as an 
engineer and was promoted to Field Technical Supervisor, in 1976, a
Managerial Position, then to Manager of Electronic Journalism in 1979.
Later he was promoted to Manager of Field Operations and to many other 
positions until retirement in January, 1989.  Mr. Ricketts began building 
and managing a portfolio of Real Estate property in 1983 prior to his 
retirement. 
He has been Licensed as a Real Estate Broker in the State of New York 
since 1989. Although he currently lives in Florida, he continues to maintain 
license in New York. 

Una M. Ricketts was Educated in Jamaica West Indies in all phases of 
Business (Accounting) and has been employed as bookkeeper for the past 43 
years rising to the position of Chief Accountant with Merchant's Importing 
Company of New York.  Mrs Ricketts retired in July of 1993.  She has been 
the Chief Accountant for Ricketts Enterprises International Inc., since 
its inception in February  1993.

Karen Ricketts obtained her Bachelor of Arts Degree in Communications 
from the State University of New York, Buffalo in 1982. In 1989 she 
completed an Associate Degree from Adelphi University and is a certified 
Paralegal. After graduation in 1989 as a Paralegal, Ms. Ricketts joined 
the law firm of Levey Phillips & Koningsberg, New York, New York, as a 
Legal Assistant where she continues in the same capacity today.

Dan McCaslin is a U.S.Army veteran, and graduated from California State in
Bakersfield, California, in Criminology in 1983. He became licensed as a 
Real Estate Broker in the State of California in 1986, and in the State of
Florida in 1990. He was appointed Vice President of Ricketts Enterprises
International Inc., in June of 1983. In addition to being the designated
Broker for REI,he has been President/CEO and sole stockholder of Naples    
Landscape Inc., since 1994. Mr. McCaslin is an officer and director of the 
subsidiary REI only and not of the Company.

ITEM 2              EXECUTIVE COMPENSATION

At present the Company does not maintain any form of bonus, profit sharing,
or deferred compensation plan for the benefit of any  Officers or
Directors. The Board of Directors is currently considering a package of 
benefits and will present a plan at the Company's next annual meeting.  

There are no employment contracts with any individuals working for or 
associated with the Company or its subsidiary.

<PAGE>
Since the acquisition of REI the Company has paid no compensation to its 
Officers and Directors. REI was previously organized as a Sub-Chapter "S" 
Corporation and the net income of REI was distributed to its Stockholders on 
an annual basis.

   Name and                     Annual          Other Annual    All Other
   Principal Position   Year   Salary   Bonus  Compensation   Compensation
   ------------------   ----   ------   -----  ------------   ------------
Garfield Ricketts       1993  $2,693.00   0        0               0
President & CEO         1994  $2,355.50   0        0               0 
			1995     0        0        0               0        
			1996     0        0        0               0

Una Ricketts            1993  $2,693.00   0        0               0
Secretary/Treasurer     1994  $2,355.50   0        0               0
			1995     0        0        0               0
			1996     0        0        0               0

Karen Ricketts          1995     0        0        0               0
V.P/Director            1996     0        0        0               0

Dan McCaslin   
V.P/Director            1993     0        0        0               0
			1994   $ 975.00   0        0               0
			1995     0        0        0               0
			1996     0        0        0               0

The Officers and Directors of the Company, after the acquisition of REI, 
have not received any form of cash or other compensation. Mr. Dan McCaslin
who served as the Real estate broker of record from February 1993 to the  
present, did receive commissions on the sale or purchase of real estate 
properties in his capacity as the designated Corporate Real Estate Broker 
for REI only.  

In the future the Company may establish with each Company Officer and/or 
Director some form of compensation.  Said compensation may include a 
situation wherein an Officer and/or Director could receive shares of the
Company's Common Stock in lieu of cash until such time that the Company
can sustain such expensess. In the event shares of the Company's Common  
Stock  are delivered to an Officer and/or Director as compensation, the 
value of the shares delivered will be based on one or more of the following 
criteria:  the then current market value of the shares as traded on a public 
exchange, the then current Book Value of the shares, or as determined by the 
Company's Board of Directors.  

The dollar amount of compensation due each Officer and/or Director and a 
formulae for valuing the shares of the Company's Common Stock in order to 
determine the number of shares to be issued as compensation will be 
determined by the Board of Directors prior to the issuance of any shares 
of the Company's Common Stock.  No dollar amount of Officer/Director 
compensation or formulae for determining the value of the shares of the 
Company's Commons Stock has been determined at this time and the Board of 
Directors has no plans to make such a determination in the near future.

<PAGE>
ITEM 3 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following table sets forth, information with respect to (1) any
person, management or otherwise, known by the Company to own beneficially more
than five percent (5%) of the Company's stock, (2) the shares of Common
stock beneficially owned by each Officer and Director of the Company, and (3)
the total of the Company's Common Stock beneficially owned by Company's 
Officers and Directors as a group. Each stockholder holds the sole voting and
investment power with regard to the shares owned beneficially by such 
stockholder.

Name and Address of                 Amount and Nature of         Percent of
Beneficial owner                    Beneficial Ownership          Class (1)
- --------------------                --------------------         ----------
Garfield H Ricketts                   2,800,000 (2)                  60%
4010 Royal Wood Blvd.
Naples, FL 34112

Una M. Ricketts                         700,000 (2)                  15%
4010 Royal Wood Blvd.
Naples, FL 34112

Karen Ricketts                               0  (3)                   0
13 Terrace Circle,
Great Neck NY 11021

All Directors and Executive
Officers as a group (3 Persons)           3,500,000                  75%

Notes: Unless otherwise indicated in the footnotes below, the Company
has been advised that each person above has sole voting power over the
shares indicated.

Note 1: Based upon the 4,655,310 shares of Common Stock being issued and
outstanding on December 31, 1996, there are no outstanding options for the
purchase of shares of the Company's Stock.

Note 2: Garfield Ricketts and Una M Ricketts are related by marriage since
February 1952. Neither claims a beneficial interest in the other's shares of
Common Stock.

Note 3: Karen Ricketts is the daughter of Garfield and Una Ricketts.

ITEM 4          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During the Company's last two fiscal years, there have been no arrangements 
between the Company and any of its current or previous Officers, Directors. 
or nominees for election as a Director, or any shareholder owning greater 
than five percent (5%) of the Company's outstanding shares, nor any member 
of the above referenced individuals'immediate family except as set forth 
herein.

<PAGE>
The Company acquired 100 % of the issued and outstanding Shares of 
Ricketts Enterprises International, Inc. on November 21, 1995 from Garfield
and Una Ricketts, husband and wife, in exchange for 3,500,000 shares of 
Common Stock of the Company. Prior to the acquisition of REI by the Company 
Garfield and Una Ricketts, husband and wife, sold to REI a portfolio of 
Real Estate involving ten real estate properties (see item 1, Business 
Description for details).  The carrying value of the properties was considered 
to be $275,180. As part of the transaction REI assumed first mortgages on the
properties in the amount of $148,148.  Mr. & Mrs. Ricketts contributed their 
equity of $127,032 to stockholder equity of REI. In addition Mr. & Mrs 
Ricketts paid transaction costs associated with the transfer of the 
properties and the acquisition of REI by the Company in the amount of 
$46,702. In addition Mr. Ricketts converted a loan due him in the amount of 
$152,249 to common stock and additional paid in capital. 
The acquisition of additional income producing commercial and residential 
real estate properties may occur as a result of a January 15, 1996 Letter 
of Intent the Company entered into with Mr. Garfield Ricketts, President 
of the Company. The terms of said Letter of Intent call for the Company 
to assume, refinance or payoff $1,322,102 as of December 31, 1996, less any 
further debt reduction, in existing debt in the form of first mortgages on 
the existing 27 properties being acquired for a total cost of $2,482,800.  
The balance is due Mr. Ricketts in the form of cash, a note, or at his option 
additional shares of restricted Common Stock in the Company.  
The purchase price of $2,482,800 was determined by the lower of the cost or
current market value of each property based on General Market Analysis as 
determined from information provided by the Multiple Listing Services of 
Naples, Florida, and Houston, Texas.  
      
Before the Company proceeds under the Letter of Intent each property 
will be the subject of a current appraisal, by a licensed Real Estate
Appraiser, to determine the value of each of the subject properties at 
the time that the Letter of Intent is exercised, and if any material 
changes have occurred the Company will negotiate a more favorable 
purchase price.  The Company is currently contemplating undertaking a 
new offering of its debt and/or equity in order to achieve its business
objectives over the next 12 months. Unless the Company is able to raise 
additional capital from borrowing (refinance of the existing properties 
being acquired) or the sale of corporate debt and/or equity securities 
for which there is no assurance, the Company will accomplish its business 
objectives. 

The Company and its subsidiary REI currently occupy office facilities of 
approximately 1000 square feet (an office Condominium) that is owned by 
Mr. Garfield Ricketts, President of the Company. The Company pays $575  
monthy plus all costs of mainting the facility. There is no written lease 
agreement between the Company or its subsidiary, REI and Mr. Ricketts. The 
Company is considered to be a month to month tenant.
  The Company currently does not have in force or effect any policies, 
procedures or control with respect to entering into future transactions 
with its Officers, Directors, Affiliates or a Related Party.

<PAGE>
				  PART IV   

ITEM 1
EXKIBITS AND REPORTS ON FORM 8-k
				None

			    SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunder duly authorized.

Dated March 31, 1998

BAP ACQUISITION CORP.

BY /S/ Garfield Ricketts                    by /s/ Una M. Ricketts
- -------------------------                 -----------------------------
Garfield Ricketts-President              Una M. Ricketts-Secretary/Treasurer









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission