PACIFIC GATEWAY PROPERTIES INC
8-K, 1996-04-19
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: MAS FUNDS INC, 497, 1996-04-19
Next: VAN KAMPEN AMERICAN CAPITAL GOVERNMENT SECURITIES FUND, 485B24E, 1996-04-19



                  SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549




                               FORM 8-K




Pursuant to Section 12 or 15 (d) of the Securities Exchange Act of 1934



Date of Report (Date of earliest event report) April 4, 1996


                   PACIFIC GATEWAY PROPERTIES, INC.
                                   
        (Exact name of registrant as specified in its charter)


          NEW YORK             1-8692             04-2816560
                                                                             
(State or other jurisdiction of  (Commission      (IRS Employer
incorporation                  File Number)       Identification No.)




ONE RINCON CENTER, 101 SPEAR STREET, SUITE 215, SAN FRANCISCO, CA 94105

(Address of principal executive offices)                         (Zip Code)




Registrant's telephone number, including are code  (415)543-8600




                            Not Applicable

        (Former name or former address and former fiscal year,
                     if changed since last report)



                            Not Applicable

     (Former name or former address, if changed since last report)

Item 2.  Disposition of Asset.

     On April 4, 1996, the Registrant's 100% interest in Village Commons
Shopping Center was sold by the Registrant for $19,300,000 pursuant to a
Purchase and Sale Agreement dated March 18, 1996.

     After selling costs of approximately $210,000 and payoff of the
underlying mortgage of $15,234,000, the Registrant realized pre-tax net
proceeds of approximately $3,856,000 from the sale.  The sale of the shopping
center will result in a gain of approximately $10,900,000 and income taxes of
approximately $4,459,000 for financial reporting purposes in the second
quarter of 1996.

     The foregoing is only a summary of certain principal terms and
conditions of the Redemption and Purchase Agreements.  A copy of the
Redemption and Purchase Agreements is filed as an Exhibit to this Current
Report on Form 8-K and incorporated herein by this reference.  The foregoing
description is subject in all respects to the terms and conditions of such
Exhibits.


Item 7. Financial Statements and Exhibits.

        (b) Pro Forma Financial Information (Unaudited)

              Consolidated Balance Sheet as of December 31, 1995.
              Consolidated Statement of Income for the twelve months ended 
              December 31, 1995.

            Exhibits 

   1.1  Press Release Dated March 25, 1995

   1.2  Press Release Dated April 12, 1996

   1.3  Purchase and Sale Agreement dated March 18,1996 between
        Registrant and Metropolitan Life Company.

   Exhibit 1.3 being filed in paper pursuant to reg. 201st









ITEM 7 (b)

The following unaudited pro forma financial information has been prepared to 
reflect the April 4, 1996 sale of the Village Commons Shopping Center 
(Village Commons) as if (I) the sale had occurred as of December 31, 1995 
for pro forma consolidated balance sheet purposes and (ii) the sale had 
occurred as of January 1, 1995 for pro forma consolidated statement
of income (loss) purposes.  In the opinion of management, the pro forma
financial information provides for all adjustments necessary to reflect 
the pro forma effects of the Village Common sale.
<TABLE>
                   PACIFIC GATEWAY PROPERTIES, INC.
                       CONSOLIDATED BALANCE SHEET         
                 (In Thousands, Except Share Amounts)
<CAPTION>
                                                               Sale of
                                         As of                 Village      Pro Forma As Of
ASSETS                                   December 31,1995      Commons      December 31, 1995 

<S>                                      <C>                   <C>         <C>
Cash and short-term investments          $  176                $ 3,358 (1)  $ 3,534     
Cash restricted for capital improvements    241                     --          241
Accounts receivable, prepaid taxes and 
other current assets                      1,043                     --        1,043
Investment and hotel properties:
 Land                                     5,481                     --        5,481
 Buildings                               31,847                     --       31,847
 Other deferred costs                     8,350                     --        8,350
Subtotal investment and hotel properties 45,678                              45,678
Less-accumulated depreciation
   and write-down to net realizable 
   value                                (12,106)                    --       12,106
Investment and hotel properties, net     33,572                     --       33,572
   Properties held for sale, net of 
   accumulated depreciation of $8,776 
   at December 31, 1995                  22,230                (7,900) (2)   14,330 
Equity investment in and loans to RCA,
    net 
Deferred tax asset, notes receivable 
   and other assets                       7,056                (4,459) (4)    2,597
Capitalized loan costs and lease 
commissions, net of  accumulated 
depreciation of $2,731 and $2,267
at December 31, 1995 and 1994, 
respectively                              1,569                   (273) (2)   1,296
       Total assets                    $ 65,887            $    (9,274)      $56,613

LIABILITIES AND STOCKHOLDERS' DEFICIT
Accounts payable                       $   1,293           $       (511) (3) $    782
Accrued liabilities                        1,488                     --         1,488
Debt related to corporate, investment  
  and hotel properties                    58,838                (15,250) (1)   43,588
Other debt related to equity investment 
   in RCA                                  2,940                     --         2,940
Deferred tax liability                    10,514                     --        10,514
        Total liabilities                 75,073                (15,761)       59,312
Stockholders' deficit
Total stockholders' deficit               (9,186)                 6,487 (5)    (2,699) 
  Total liabilities and stockholders' 
    deficit                              $65,887           $    ( 9,274)      $56,613

1.  Pro Forma cash proceeds from the Village Commons sale reflect pre tax sales proceeds of $3,856,000
     (gross proceeds of $19,300,000, less selling and other costs of $210,000 offset by paydown of the 
     December 31, 1995 debt collateralized by Village Commons of $15,234,000) less approximately $498,000 
     in property taxes, assessments and other taxes.
2.  Elimination of the net capitalized costs related to Village Commons comprising land, building
     and furniture, fixtures and equipment of $8,600,000 and accumulated depreciation of $700,000, 
     together with other defined costs related to Village Commons of $273,000.
3.  Elimination of security deposits and other liabilities assumed by the buyer.
4.  Estimated reduction in deferred tax asset for the estimated income taxes as a result of the sale.
5.  Includes the gain on the sale of the property
</TABLE>
                                  
                                  
                                  
                                  
ITEM 7 (b)

<TABLE>

                   PACIFIC GATEWAY PROPERTIES, INC.
                CONSOLIDATED STATEMENT OF INCOME (LOSS)
               (In Thousands, Except Per Share Amounts)
<CAPTION>
                                    For the                Sale of       Pro Forma
                                    Year Ended             Village       Year Ended
Investment Properties:              December 31,1995       Commons       Dec 31, 1995

  <S>                                       <C>            <C>           <C>  
  Rental revenues                           $12,200        $ 2,661  (1)  $    9,539 
  Operating expenses                         (5,517)        (1,080) (1)      (4,437)
  Interest expense                           (3,355)        (1,120) (2)      (2,235)
      Depreciation and amortization          (2,581)         ( 182) (3)      (2,399)
  Investment properties income                  747            279              468 
Hotel Income                                  1,158             --            1,158 
Equity in partnership losses                 (4,090)            --           (4,090)
General and administrative expenses          (1,476)            --           (1,476)
Interest and fee expense for debt related 
  to equity investment in RCA                 (340)             --        (340)
Interest income                                  16             --          16 
Other expense                                  (31)             --         (31)
Loss before reserves, income taxes and 
    extraordinary items                     (4,016)            279      (4,295)
Provision for net realizable value reserve    (540)            --         (540)
Income (loss) before extraordinary gain and   
   income taxes                             (4,556)            279      (4,835)
Income tax benefit                           1,883              --       1,883 
Income (loss) before extraordinary gain and
    gain on sale                            (2,673)            279      (2,952)

Income (loss) before extraordinary items 
   and gain on sale, per share, primary   $  (0.60)       $    .07    $  (0.67)

Income (loss) before extraordinary items 
   and gain on sale, per share, 
    fully diluted                         $      (0.60)   $    0.07   $   (0.67)

Weighted average common shares outstanding--
Primary and fully diluted                       4,124                       4,124 
                                 
1.  Elimination of operating activity due to sale of property
2.  Elimination of interest expense associated with debt collateralized by the property
3.  Elimination of operating amortization and depreciation expense associated with the property
4.  The pro forma consolidated statement of income reflects the sale of Village Commons
          Shopping Center as if such transaction had occurred on January 1, 1995.  In connection with 
          such pro forma  sale, the Registrant would have recorded a pro forma gain on January 1, 1995, as follows:

                                                                    Sales Proceeds                           $19,300 
                                                                    Less: Basis of property                   (8,215)
                                                                    Less: Other costs of sale                   (210)
                                                                    Gain on sale, net                        $10,875 

                                                Provision for income taxes                 ($ 4,459)

</TABLE>
                                    






                               SIGNATURES



   Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



   Dated:                 April 19, 1996


                     PACIFIC GATEWAY PROPERTIES, INC.
                           (Registrant)





                          Raymond V. Marino     
                                                                  
                           Raymond V. Marino
                           President and Chief Executive Officer




                           Gary W. Furney
                                                                  
                           Gary W.Furney                              
                           Vice President and Controller
                           (Principal Financial and Accounting Officer)






















1.1








NEWS RELEASE


FOR RELEASE: MARCH 25, 1996



                  PACIFIC GATEWAY PROPERTIES ANNOUNCES 
         ENTERING INTO CONTRACT TO SELL FLORIDA SHOPPING CENTER 
                            FOR $19.3 MILLION



SAN FRANCISCO,CALIFORNIA ...Pacific Gateway Properties (PGP-AMEX) announced
today that it has entered into a contract with an unrelated third party to sell
its 170,000 square foot Florida shopping center for $19.3 million.  The 
sale of the shopping center and anticipated completion of the sale of the
Radisson Hotel in Tucson, Arizona will complete the disposition of the PGP's 
non-office properties. In addition, these sales further consolidate PGP's 
real estate investment holdings primarily in the western U.S.  After taxes 
and debt repayment PGP will receive approximately $2 million in net proceeds 
from the sale of the shopping center.  PGP anticipates that it will use the 
net proceeds from the sale of the shopping center to increase cash reserves,
and fund future leasing capital improvements, and possible new acquisitions.




FOR MORE INFORMATION CONTACT: RAYMOND MARINO, PRESIDENT & CEO.















1.2







NEWS RELEASE

FOR RELEASE: April 12, 1996




                       PACIFIC GATEWAY PROPERTIES 
               COMPLETES SALE OF FLORIDA SHOPPING CENTER 
                            FOR $19.3 MILLION



SAN FRANCISCO, CALIFORNIA ....Pacific Gateway Properties (PGP-AMEX) announced 
today that it completed the sale of its 170,000 square foot West Palm Beach, 
Florida, shopping center for $19.3 million to Metropolitan Life Insurance 
Company.  The sale of the shopping center will result in a gain of 
approximately $10.9 million for financial reporting purposes in the second 
quarter of 1996.  PGP will receive approximately $3.86 million in pre-tax 
net proceeds from the sale.  PGP anticipates that it will use the after tax 
net proceeds from the sale of the shopping center to increase cash reserves, 
and fund future leasing and capital improvement costs.

The sale of the shopping center and anticipated completion of the sale of 
the Radisson Hotel in Tucson, Arizona will complete the disposition of 
the PGP's non-office properties.  In addition, these sales further 
consolidate PGP's real estate investment holdings primarily in the 
western U.S.



FOR MORE INFORMATION CONTACT: RAYMOND MARINO, PRESIDENT & CEO.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission