EMPIRE STATE MUNICIPAL EXEMPT TRUST SERIES 61
485BPOS, 1994-01-31
Previous: EMPIRE STATE MUNICIPAL EXEMPT TRUST SERIES 60 /NY/, 485BPOS, 1994-01-31
Next: MASCOTECH INC, SC 13G, 1994-01-31



       
    As filed with the Securities and Exchange Commission on January 31, 1994
                                                   Registration No. 2-90353
        
                        SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D.C. 20549
       
                         POST-EFFECTIVE AMENDMENT NO. 11
                                        to
                                     FORM S-6
        
                FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                     OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2
       
    A. Exact name of trust:
                       Empire State Municipal Exempt Trust,
                                    Series 61
        
    B. Name of depositors:
                                GLICKENHAUS & CO.
                              LEBENTHAL & CO., INC.


    C. Complete address of depositors' principal executive offices:

         GLICKENHAUS & CO.                       LEBENTHAL & CO., INC.
         6 East 43rd Street                      25 Broadway
         New York, New York 10017                New York, New York 10004

    D. Name and complete address of agents for service:

         SETH M. GLICKENHAUS                     JAMES A. LEBENTHAL
         Glickenhaus & Co.                       Lebenthal & Co., Inc.
         6 East 43rd Street                      25 Broadway
         New York, New York 10017                New York, New York 10004

    Copies to:
                              PAUL GROENWEGEN, ESQ.
                     HODGSON, RUSS, ANDREWS, WOODS & GOODYEAR
                                Three City Square
                              Albany, New York 12207

     ----  Check box if it is proposed that this filing will become effective
    | X | immediately upon filing pursuant to paragraph (b) of Rule 485.
     ----

       
        
         <PAGE>                                    
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 61
            
           Prospectus, Part I   15,202 Units  Dated:  January 31, 1994
             
               NOTE:  Part I of this Prospectus may not be distributed
                            unless accompanied by Part II.
            
             This Prospectus consists of two parts. The first part contains
          a  "Summary  of  Essential  Financial Information" on the reverse
          hereof  as  of  October 29, 1993  and  a  summary  of  additional
          specific information  including  "Special  Factors Concerning the
          Portfolio"  and  audited  financial  statements   of  the  Trust,
          including the related bond portfolio, as of September  30,  1993.
          The second part of this Prospectus contains a general summary  of
          the Trust and "Special Factors Affecting New York."
             
             In  the  opinion of counsel for the Sponsors as of the Date of
          Deposit, interest  on  the  Bonds  which  is  exempt from federal
          income tax when received by the Trust will be excludable from the
          federal  gross  income  of  the  Unit  Holders and, with  certain
          exceptions,  interest  income to the Unit  Holders  is  generally
          exempt from all New York  State  and  New York City income taxes.
          Capital gains, if any, are subject to tax. See Part II under "The
          Trust  -- Tax Status."

             The Trust is a unit investment trust formed for the purpose of
          obtaining  tax-exempt  interest income through  investment  in  a
          diversified portfolio of  long-term bonds, issued by or on behalf
          of   the  State  of  New  York  and   counties,   municipalities,
          authorities  or  political  subdivisions  thereof  or  issued  by
          certain United States territories or possessions and their public
          authorities  (the  "Bonds").  See Part II under "The Trust."  The
          Bonds  deposited in the portfolio  of  the  Trust  are  sometimes
          referred  to herein as the "Securities."  The payment of interest
          and the preservation  of principal are, of course, dependent upon
          the continuing ability  of  the issuers of the Bonds to meet such
          obligations thereunder.

             Offering. The initial public  offering  of  Units in the Trust
          has  been  completed.  The  Units offered hereby are  issued  and
          outstanding Units which have been acquired by the Sponsors either
          by purchase from the Trustee  of Units tendered for redemption or
          in  the  secondary market. See Part  II  under  "Rights  of  Unit
          Holders --  Redemption  --  Purchase  by  the  Sponsors  of Units
          Tendered  for  Redemption"  and  "Public  Offering  -- Market for
          Units."   The  price  at  which  the  Units  offered hereby  were
          acquired  was  not less than the redemption price  determined  as
          described herein.  See  Part  II under "Rights of Unit Holders --
          Redemption -- Computation of Redemption Price per Unit."

             The  Public  Offering Price of  the  Units  is  based  on  the
          aggregate bid price of the Securities in the Trust divided by the
          number of Units outstanding,  plus  a  sales charge determined on
          the basis of the maturities of the Securities  in  the Trust. See
          "Public   Offering   --  Offering  Price"  in  Part  II  of  this
          Prospectus.

             Market  for  Units.  The   Sponsors,  although  they  are  not
          obligated to do so, intend to maintain a secondary market for the
          Units  at  prices  based upon the  aggregate  bid  price  of  the
          Securities in the Trust  plus  accrued  interest  to  the date of
          settlement,  as  more  fully  described  in Part II under "Public
          Offering  --  Market  for  Units."   If  such  a  market  is  not
          maintained,  a Unit Holder may be able to dispose  of  his  Units
          only through redemption  at  prices  based upon the aggregate bid
          price of the underlying Securities. The  purchase  price  of  the
          Securities  in  the  Trust,  if  they  were  available for direct
          purchase  by  investors,  would  not  include  the sales  charges
          included in the Public Offering Price of the Units.

             Investors  should  retain  both  Parts of this Prospectus  for
          future reference.

          THESE SECURITIES HAVE NOT BEEN APPROVED  OR  DISAPPROVED  BY  THE
          SECURITIES  AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES
          COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION  OR ANY
          STATE  SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
          OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO  THE  CONTRARY IS A
          CRIMINAL OFFENSE.
         <PAGE>
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 61
            
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 29, 1993
             

                  SPONSORS: GLICKENHAUS & CO.
                            LEBENTHAL & CO., INC.
            
        AGENT FOR SPONSORS: GLICKENHAUS & CO.
                   TRUSTEE: THE BANK OF NEW YORK
                 EVALUATOR: MULLER DATA CORPORATION
             
            

        Aggregate Principal Amount of Bonds in the Trust:     $   10,305,000

        Number of Units:                                              15,202

        Fractional Undivided Interest in the Trust Per Unit:        1/15,202

        Total Value of Securities in the Portfolio
          (Based on Bid Side Evaluations of Securities):      $11,833,121.65
                                                              ==============

        Sponsors' Repurchase Price Per Unit:                  $       778.39

        Plus Sales Charge(1):                                          17.10
                                                              --------------

        Public Offering Price Per Unit(2):                    $       795.49
                                                              ==============

        Redemption Price Per Unit(3):                         $       778.39

        Excess of Public Offering Price Over Redemption
          Price Per Unit:                                     $        17.10

        Weighted Average Maturity of Bonds in the Trust:         6.778 years
             
        Evaluation Time:           2:00  p.m.,  New York Time, on the day next
                                   following receipt  by a Sponsor of an order
                                   for  a  Unit  sale or purchase  or  by  the
                                   Trustee of a Unit tendered for redemption.

        Evaluator's Fee:           $.55 for each issue  of  Bonds in the Trust
                                   for each daily valuation.

        Trustee's Annual Fee:      For each $1,000 principal  amount  of Bonds
                                   in  the Trust, $1.24 under the monthly  and
                                   $.69  under  the  semi-annual  distribution
                                   plan.

        Sponsors' Annual Fee:      Maximum of $.25 per $1,000 face  amount  of
                                   underlying Securities.

        Date of Deposit:           May 9, 1984

        Date of Trust Agreement:   May 9, 1984

        Mandatory Termination Date:December 31, 2033

        Minimum Principal Distribution:$1.00 per Unit

        Minimum Value of the Trust under which
         Trust Agreement may be Terminated:$2,000,000
                                         -2-
         <PAGE>  
                    EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 61
            
                      SUMMARY OF ESSENTIAL FINANCIAL INFORMATION
                                 AT OCTOBER 29, 1993
                                     (Continued)
             
            
                                                   Monthly     Semi-annual

         P Estimated Annual Interest Income:        $67.08         $67.08
             Less Estimated Annual Expenses           1.70           1.13
         E                                          ------         ------

           Estimated Net Annual Interest Income     $65.38         $65.95
         R                                          ======         ======   

           Estimated Interest Distribution:         $ 5.44         $32.97

         U Estimated Current Return Based on Public
             Offering Price (4):                     8.22%          8.29%
         N
           Estimated Long-Term Return Based
         I   on Public Offering Price (5):           5.23%          5.30%

         T Estimated Daily Rate of Net Interest
             Accrual:                               $.18161       $.18319

           Record Dates:                          15th Day of  15th Day of May
                                                     Month       and November

           Payment Dates:                          1st Day of  1st Day of June
                                                     Month       and December
         
    
      



       1.  The  sales  charge  is  determined  based on the maturities of the
           underlying securities in the portfolio.  See  "Public  Offering --
           Offering Price" in Part II of this Prospectus.
         
    
   
       2.  Plus  accrued interest to November 5, 1993, the expected  date  of
           settlement, of $13.72 monthly and $41.23 semi-annually.
             
       3.  Based solely  upon  the  bid  side  evaluations  of  the portfolio
           securities. Upon tender for redemption, the price to be  paid will
           include accrued interest as described in Part II under "Rights  of
           Unit  Holders -- Redemption -- Computation of Redemption Price per
           Unit."

       4.  Estimated  Current  Return is calculated by dividing the estimated
           net annual interest income received in cash per Unit by the Public
           Offering Price. Interest income per Unit will vary with changes in
           fees and expenses of  the  Trustee and the Evaluator, and with the
           redemption,  maturity,  exchange   or  sale  of  Securities.  This
           calculation, which includes cash income  accrual  only,  does  not
           include  discount accretion on original issue discount bonds or on
           zero coupon  bonds or premium amortization on bonds purchased at a
           premium. See "The Trust -- Tax Status" and "The Trust -- Estimated
           Current Return  and Estimated Long-Term Return to Unit Holders" in
           Part II of this Prospectus.

       5.  Estimated Long-Term  Return  is calculated by using a formula that
           takes into account the yields  (including  accretion  of discounts
           and  amortization  of  premiums)  of  the individual Bonds in  the
           Trust's portfolio, weighted to reflect  the  market value and time
           to maturity (or, in certain cases, to earlier  call  date) of such
           Bonds,  adjusted  to  reflect the Public Offering Price (including
           sales charge and expenses)  per  Unit. See "The Trust -- Estimated
           Current Return and Estimated Long-Term  Return to Unit Holders" in
           Part II of this Prospectus.
                                         -3-
         <PAGE>
            Portfolio Information
            
            On  September 30, 1993, the bid side valuation  of  1.9%  of  the
         aggregate  principal amount of Bonds in the Portfolio for this Trust
         was at a discount  from par and 98.1% was at a premium over par. See
         Note (B) to "Tax-Exempt  Bond  Portfolio" for information concerning
         call and redemption features of the Bonds.
             
            Special Factors Concerning the Portfolio
            
            The Portfolio consists of 7 issues  of  Bonds  issued by entities
         located  in  New  York  or  certain  United  States  territories  or
         possessions. The following information is being supplied  to  inform
         Unit  Holders  of  circumstances  affecting  the  Trust. 1.9% of the
         aggregate principal amount of the Bonds in the Portfolio are general
         obligations of the governmental entities issuing them and are backed
         by the taxing power thereof. 21.5% of the aggregate principal amount
         of the Bonds in the Portfolio are payable from appropriations. 76.6%
         of the aggregate principal amount of the Bonds in the  Portfolio are
         payable from the income of specific projects or authorities  and are
         not supported by the issuers' power to levy taxes.
             
            
            Although  income to pay such Bonds may be derived from more  than
         one source, the primary sources of such income, the number of issues
         (and the related dollar weighted percentage of such issues) deriving
         income from such  sources  and  the purpose of issue are as follows:
         General Obligation, 1 (1.9%); Appropriations,  2  (21.5%);  Revenue:
         Housing,  1  (11.9%);  Health  Care, 2 (43.3%); and Public Power,  1
         (21.4%). The Trust is deemed to  be  concentrated in the Health Care
         Bonds category.1  On September 30, 1993, 5 issues (86.2%) were rated
         AAA, 1 issue (1.9%) was rated A and 1  issue  (11.9%) was rated BBB+
         by Standard & Poor's Corporation.2  Subsequent  to  such  date, such
         ratings  may have changed. See "Tax-Exempt Bond Portfolio."   For  a
         more detailed  discussion,  it  is  recommended  that  Unit  Holders
         consult  the  official statements for each Security in the Portfolio
         of the Trust.
             
            Tax Status (The  tax  opinion  which  is  described herein was
            rendered on the Date of Deposit. Consult your  tax  advisor to
            discuss  any  relevant  changes in tax laws since the Date  of
            Deposit. See also "The Trust -- Tax Status" in Part II of this
            Prospectus.)

            Interest income on the Bonds contained in the Trust Portfolio is,
         in  the  opinion  of  bond  counsel   to  the  issuing  governmental
         authorities, excludable from gross income under the Internal Revenue
         Code of 1954, as amended. See "The Trust -- Portfolio" in Part II of
         this Prospectus.



            1  A Trust is  considered to be "concentrated"  in  a  particular
         category or issuer when the Bonds in that category or of that issuer
         constitute  25%  or  more  of  the  aggregate  face  amount  of  the
         Portfolio.  See "The Trust  -- General Considerations" in Part II of
         this Prospectus.

            2  For the meanings of ratings, see "Description of Bond Ratings"
         in Part II of this Prospectus.
                                         -4-
         <PAGE>
               
            Gain (or loss) realized on a sale, maturity  or redemption of the
         Bonds or on a sale or redemption of a Unit of the Trust is, however,
         includable  in gross income as capital gain (or loss)  for  federal,
         state and local  income  tax purposes assuming that the Unit is held
         as a capital asset. Such gain  (or loss) does not include any amount
         received in respect of accrued interest.  In addition, such gain (or
         loss)  may  be  long-  or  short-term depending  on  the  facts  and
         circumstances. Bonds selling  at  a market discount tend to increase
         in market value as they approach maturity  when the principal amount
         is  payable,  thus  increasing the potential for  taxable  gain  (or
         reducing the potential  for  loss)  on their redemption, maturity or
         sale.  For tax years beginning after December  31,  1992,  long-term
         capital  gains will be taxed at a maximum federal income tax rate of
         28%, while ordinary income will be taxed at a maximum federal income
         tax rate of 36% (plus a 10% surtax applicable to certain high income
         taxpayers).
             
            On the  Date of Deposit, Hall, McNicol, Hamilton & Clark, special
         counsel for  the  Sponsors  as to Series 61, issued an opinion as to
         the tax status of the Trust.  In part, the opinion stated:

              The Trust is not an association taxable as a corporation for
            Federal income tax purposes,  and  interest  on the underlying
            Securities which is exempt from Federal income  tax  under the
            Code  when  received  by  the Trust will retain its status  as
            tax-exempt interest, for Federal  income  tax  purposes,  when
            distributed to the Unit holders.

              Each  Unit holder will be considered the owner of a pro rata
            portion of the Trust under the grantor trust rules of Sections
            671-679 of  the  Code.  Each Unit holder will be considered to
            have received his  pro  rata  share of income on Securities in
            the Trust when it is received by  the  Trust,  and  each  Unit
            holder  will  have a taxable event when an underlying Security
            is disposed of  (whether  by  sale,  exchange,  redemption, or
            payment at maturity) or when the Unit holder redeems  or sells
            his Units.  Each Unit holder must reduce the tax basis  of his
            Units   for  accrued  interest  received,  if  any,  on  Bonds
            delivered  after  the date such Unit holder pays for his Units
            and, consequently,  such  Unit  holder may have an increase in
            taxable gain or reduction in capital loss upon the disposition
            of such Units.  The total tax cost  of  each  Unit  to  a Unit
            holder is allocated among each of the Security issues held  in
            the  Trust  (in  accordance  with  the proportion of the Trust
            comprised by each such Security issue)  in  order to determine
            his  per Unit tax cost for each Security issue,  and  the  tax
            cost  reduction   requirements   of   the   Code  relating  to
            amortization of bond premium will apply separately  to the per
            Unit  tax cost of each such Security issue.  Therefore,  under
            some circumstances  a  Unit  holder  may realize taxable gains
            when his Units are sold or redeemed for an amount equal to his
            original cost.  A Unit holder will realize  taxable gains when
            his Units are sold or redeemed for an amount  greater than his
            original cost.  The entire amount of net income distributed to
            Unit  holders  during  the  first  year, which is exempt  from
            Federal income tax when received by  the Trust, will represent
            tax-exempt income when received by the Unit holders.

              Under the income tax laws of the State and City of New York,
            the Trust is not an association taxable  as  a corporation and
            the income of the Trust will be treated as the  income  of the
            Unit holders.

              A Unit holder who is a non-resident of New York will not  be
            subject to New York or City income tax on any interest or gain
            derived from his interest in the Trust assets or upon any gain
            from  the  sale  of  his  Units except to the extent that such
            interest  or gain is from property  employed  in  a  business,
            trade, profession or occupation carried on by him in the State
            of New York.   An  individual who resides in New York State or
            City will not be subject  to  State  or  City  tax on interest
            income  derived from the Securities held in the Trust  (except
            in certain limited circumstances), although he will be subject
            to New York  State  and  City  tax  with  respect to any gains
            realized  when  Securities  are  sold,  redeemed  or  paid  at
            maturity or when any such Units are sold  or  redeemed.  A New
            York  State  or City resident should determine his  basis  and
            holding period  for  his  Units  for  New  York State and City
            purposes in the same manner as for Federal purposes.
                                         -5-
         <PAGE>
                              INDEPENDENT AUDITORS' REPORT






              The  Sponsors,  Trustee  and Unit Holders of  Empire  State
              Municipal Exempt Trust, Series 61:
            
              We have audited the accompanying statement of net assets of
              Empire State Municipal Exempt  Trust,  Series 61, including
              the  bond  portfolio,  as of September 30,  1993,  and  the
              related statements of operations  and changes in net assets
              for  the  years ended September 30, 1993  and  1992.  These
              financial  statements   are   the   responsibility  of  the
              Sponsors. Our responsibility is to express  an  opinion  on
              these financial statements based on our audits.
             
            
              We  conducted  our  audits  in  accordance  with  generally
              accepted  auditing standards. Those standards require  that
              we  plan  and   perform  the  audit  to  obtain  reasonable
              assurance about whether  the  financial statements are free
              of material misstatement. An audit includes examining, on a
              test basis, evidence supporting the amounts and disclosures
              in  the  financial  statements.  Our   procedures  included
              confirmation of securities owned as of September  30, 1993,
              by  correspondence with the Trustee. An audit also includes
              assessing  the  accounting  principles used and significant
              estimates made by the Sponsors,  as  well as evaluating the
              overall financial statement presentation.  We  believe that
              our audits provide a reasonable basis for our opinion.
             
            
              In our opinion, the financial statements referred  to above
              present  fairly,  in  all  material respects, the financial
              position of Empire State Municipal  Exempt Trust, Series 61
              as of September 30, 1993, and the results of its operations
              and changes in net assets for the years ended September 30,
              1993  and  1992,  in  conformity  with  generally  accepted
              accounting principles.
             



              BDO Seidman

            
              Woodbridge, New Jersey
              October 29, 1993
             


                                         -6-
         <PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 61

                               STATEMENT OF NET ASSETS
                                  SEPTEMBER 30, 1993




          ASSETS:

            CASH                                                 $    96 856

            INVESTMENTS IN SECURITIES, at market value 
                (cost $10,095,287)                                11 987 347

            ACCRUED INTEREST RECEIVABLE
                                                                     256 034
                                                                 -----------

                Total trust property                              12 340 237

            LESS - ACCRUED EXPENSES                                    2 692
                                                                 -----------

            NET ASSETS                                           $12 337 545
                                                                 ===========

          NET ASSETS REPRESENTED BY:

                                            Monthly      Semi-annual
                                          distribution   distribution
                                              plan           plan       Total

          VALUE OF FRACTIONAL UNDIVIDED
            INTERESTS                       $6 683 127  $5 268 033  $11 951 160

          UNDISTRIBUTED NET INVESTMENT
            INCOME                             153 670     232 715      386 385
                                            ----------  ----------  -----------

                Total value                 $6 836 797  $5 500 748  $12 337 545
                                            ==========  ==========  ===========

          UNITS OUTSTANDING                      8 534       6 727       15 261
                                            ==========  ==========  ===========

          VALUE PER UNIT                    $   801.12  $   817.71
                                            ==========  ==========  

                   See accompanying notes to financial statements.


                                         -7-
         <PAGE>  
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 61

                               STATEMENTS OF OPERATIONS





                                                       Year ended
                                                      September 30,
                                           -----------------------------------
                                                     1993           1992

          INVESTMENT INCOME - INTEREST            $1 049 151     $1 074 255
                                                  ----------     ----------
          EXPENSES:
            Trustee fees                              15 363         15 847
            Evaluation fees                            1 253          1 648
            Sponsors' advisory fees                    2 639          2 867
            Auditors' fees                             1 800          1 800
                                                  ----------     ----------

                   Total expenses                     21 055         22 162
                                                  ----------     ----------

          NET INVESTMENT INCOME                    1 028 096      1 052 093

          REALIZED GAIN (LOSS) ON SECURITIES SOLD
            OR REDEEMED (Note 3)                      59 716        (16 934)

          NET CHANGE IN UNREALIZED MARKET
            APPRECIATION (DEPRECIATION)             (282 172)        22 467
                                                  ----------     ----------

          NET INCREASE IN NET ASSETS RESULTING
            FROM OPERATIONS                       $  805 640     $1 057 626
                                                  ==========     ==========

                   See accompanying notes to financial statements.

                                         -8-
         <PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 61

                         STATEMENTS OF CHANGES IN NET ASSETS




                                                         Year ended
                                                        September 30,
                                          ------------------------------------
                                                      1993         1992

          OPERATIONS:
            Net investment income                $ 1 028 096     $ 1 052 093
            Realized gain (loss) on securities                       
             sold or redeemed                         59 716         (16 934)
            Net change in unrealized market
             appreciation (depreciation)            (282 172)         22 467
                                                 -----------     -----------

               Net increase in net assets
                 resulting from operations           805 640       1 057 626
                                                 -----------     -----------
          DISTRIBUTIONS TO UNIT HOLDERS:
            Net investment income                 (1 039 364)     (1 079 445)
            Principal                                      -        (333 176)
                                                 -----------     -----------

                 Total distributions              (1 039 364)     (1 412 621)
                                                 ------------    -----------
          CAPITAL SHARE TRANSACTIONS:
            Redemption of 492 and -0- units         (388 127)              -
                                                 ------------    ------------

          NET DECREASE IN NET ASSETS                (621 851)       (354 995)

          NET ASSETS:
            Beginning of year                     12 959 396      13 314 391
                                                 -----------     -----------

            End of year                          $12 337 545     $12 959 396
                                                 ===========     ===========

          DISTRIBUTIONS PER UNIT (Note 2):
            Interest:
             Monthly plan                             $65.34          $67.08
             Semi-annual plan                         $65.93          $69.91

            Principal:
             Monthly plan                             $   -           $21.15
             Semi-annual plan                         $   -           $21.15

                   See accompanying notes to financial statements.

                                         -9-
         <PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 61

                            NOTES TO FINANCIAL STATEMENTS





        NOTE 1 - ACCOUNTING POLICIES

            Securities

               Securities are stated at bid side market value as determined by
        an independent outside evaluator.

            Taxes on income

               The  Trust  is not subject to taxes on income and, accordingly,
        no provision has been made.


        NOTE 2 - DISTRIBUTIONS

               Interest received  by  the Trust is distributed to Unit Holders
        either semi-annually on the first  day  of  June  and  December or, if
        elected  by  the  Unit  Holder, on the first day of each month,  after
        deducting applicable expenses.  No  principal  distributions resulting
        from the sale or redemption of securities were made during the year.


        NOTE 3 - BONDS SOLD OR REDEEMED


 Port-
folio   Principal   Date                           Net                Realized
 No.      Amount   Redeemed  Description         Proceeds     Cost      Gain

 Year ended September 30, 1993:

 5      $ 10 000   1/7/93    Metropolitan       $ 10 800      $9 600     $1 200
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 5        30 000   4/8/93    Metropolitan         32 730      28 800      3 930
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 5        10 000   5/3/93    Metropolitan         10 650       9 600      1 050
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 5        15 000   6/2/93    Metropolitan         15 900      14 400      1 500
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 6        35 000   6/22/93   Metropolitan         37 800      33 600      4 200
                              Transportation 
                              Authority, 
                              Transit 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 5        30 000   7/1/93    Metropolitan         32 325      28 800      3 525
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E

 5       160 000   8/17/93   Metropolitan        171 800     153 600     18 200
                              Transportation 
                              Authority, 
                              Commuter 
                              Facilities
                              Service 
                              Contract Bonds, 
                              Series E
                                         -10-
<PAGE>
                         EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                      SERIES 61

                            NOTES TO FINANCIAL STATEMENTS
                                     (Concluded)





        NOTE 3 - BONDS SOLD OR REDEEMED (continued)



 Port-
folio   Principal   Date                           Net                Realized
 No.      Amount   Redeemed  Description         Proceeds     Cost      Gain

 Year ended September 30, 1993 (continued):

 *      $750 000   9/13/93   New York City       $39 911     $13 800    $26 111
                              Housing 
                              Development 
                              Corporation, 
                              Multi-Family
                              Mortgage 
                              Revenue Bonds 
                              (FHA-Insured 
                              Mortgage Loans), 
                              1983 Series B
                                                                             
      ----------                                --------    --------    -------
      $1 040 000                                $351 916    $292 200    $59 716
      ==========                                ========    ========    =======



           * Portfolio redeemed in its entirety.




        NOTE 4 - NET ASSETS

            Cost of 16,000 units at Date of Deposit           $15 945 865
            Less gross underwriting commission                   (717 552)
                                                               ----------

                 Net cost - initial offering price             15 228 313

            Realized net loss on securities sold or redeemed     (103 883)
            Principal distributions                            (4 432 513)
            Redemption of 739 units                              (632 817)
            Unrealized market appreciation of securities        1 892 060
            Undistributed net investment income                   386 385
                                                               ----------

                 Net assets                                   $12 337 545
                                                              ===========
                                         -11-
         <TABLE>
         <PAGE>
         <CAPTION>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                                  SERIES 61

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993






                                                                     Redemption Features                Market Value      Annual
 Port-            Aggregate                               Date of    S.F. - Sinking Fund      Cost of     as of          Interest
folio   Rating    Principal  Name of Issuer and  Coupon   Maturity   Opt. - Optional Call     Bonds     September 30,    Income to
 No.    (Note A)  Amount     Title of Bond         Rate    (Note B)      (Note B)             to Trust     1992            Trust

 <S>    <C>     <C>         <C>                  <C>       <C>       <C>                    <C>         <C>             <C>
 1      AAA     $3 000 000  Dormitory Au-        9.875%    07/01/14  07/01/04 @ 100 S.F.    $2 970 000  $3 213 900      $296 250
                             thority of The                          07/01/94 @ 102 Opt.
                             State of New
                             York, Cornell
                             University,
                             Revenue Bonds
                             Series 1984

 2      AAA      1 500 000  Dormitory Au-       10.000     07/01/09  07/01/05 @ 100 S.F.     1 500 000   1 608 300       150 000
                             thority of The                          07/01/94 @ 102 Opt.
                             State of New
                             York, University
                             of Rochester,
                             Revenue Bonds
                             Series 1984

 3       A         195 000  New York City        6.500     05/01/22  11/01/93 @ 100 S.F.       128 212     194 986        12 675
                             Housing Develop-                        11/01/93 @ 102 Opt.
                             ment Corporation,
                             General Housing
                             Bonds, Series A
                             (A Corporate Gov-
                             ernmental Agency
                             of the State of
                             New York)

 4      BBB+     1 235 000  Dormitory Au-        9.750     07/01/15  07/01/04 @ 100 S.F.     1 191 775   1 315 386       120 413
                             thority of The                          07/01/94 @ 102 Opt.
                             State of New
                             York, The Society
                             of the New York
                             Hospital Revenue
                             Bonds, Series
                             1984

 5       AAA     1 535 000  Metropolitan         9.875     07/01/17  07/01/05 @ 100 S.F.     1 473 600   1 644 446       151 581
                             Transportation                          07/01/94 @ 102 Opt.
                             Authority, Com-
                             muter Facilities
                             Service Contract
                             Bonds, Series E
 













                                                     -12-
         <PAGE>
                                     EMPIRE STATE MUNICIPAL EXEMPT TRUST
                                                  SERIES 61

                                          TAX-EXEMPT BOND PORTFOLIO
                                              SEPTEMBER 30, 1993
                                                 (Continued)



                                                                     Redemption Features                Market Value      Annual
 Port-            Aggregate                               Date of    S.F. - Sinking Fund      Cost of     as of          Interest
folio   Rating    Principal  Name of Issuer and  Coupon   Maturity   Opt. - Optional Call     Bonds     September 30,    Income to
  No.    (Note A)  Amount    Title of Bond         Rate    (Note B)      (Note B)             to Trust     1992            Trust

 6       AAA    $  695 000  Metropolitan         9.875%    07/01/17  07/01/05 @ 100 S.F.     $ 667 200  $  744 554     $  68 631
                             Transportation                          07/01/94 @ 102 Opt.
                             Authority, Tran-
                             sit Facilities
                             Service Contract
                             Bonds, Series E
 
 7      AAA      2 220 000  Puerto Rico Aque-   10.250     07/01/09  01/01/00 @ 100 S.F.     2 164 500   3 265 775       227 550
                             duct and Sewer                          No Optional Call
                             Authority, Rev-
                             enue Bonds,
                             Series 1984
                                                                                                            
             -----------                                                                   ----------- -----------    ----------
             $10 380 000                                                                   $10 095 287 $11 987 347    $1 027 100
             ===========                                                                   =========== ===========    ==========    





                                      NOTES TO TAX-EXEMPT BOND PORTFOLIO

   (A)  A  description  of the rating symbols and their meanings appears under "Description of Bond Ratings"
        in Part II of this  Prospectus.  Ratings  are  by  Standard  &  Poor's Corporation, except for those
        indicated by (*), which are by Moody's Investors Service. Certain  bond  ratings  have changed since
        the Date of Deposit, at which time all such bonds were rated A or better by either Standard & Poor's
        Corporation or Moody's Investors Service.

   (B)  Bonds may be redeemable prior to maturity from a sinking fund (mandatory partial redemption)  (S.F.)
        or  at  the stated optional call (at the option of the issuer) (Opt.) or by refunding. Certain bonds
        in the portfolio  may be redeemed earlier than dates shown in whole or in part under certain unusual
        or extraordinary circumstances as specified in the terms and provisions of such bonds. Single-family
        mortgage revenue bonds  and  housing  authority  bonds  are most likely to be called subject to such
        provisions, but other bonds may have similar call features.














                                                     -13-
</TABLE>
   
                     EMPIRE STATE MUNICIPAL EXEMPT TRUST

                             PROSPECTUS, Part II
                    Note:  Part II of this Prospectus may not be
                    distributed unless accompanied by Part I.









   THE TRUST

        The  Trust  is  one  of  a  Series  of  similar  but  separate unit
   investment  trusts.  The  first  of  the  Series of trusts is designated
   Municipal Exempt Trust, New York Exempt Series  1  and  the  second  and
   third,  New  York Series 2 and 3, respectively (the "MET Series"). After
   three MET Series  of  the  Trust  had  been  created, the name of future
   Series  was  changed  to Empire State Municipal Exempt  Trust  and  each
   succeeding trust in the  Series  was  designated  by  a different Series
   number commencing with Series 10. Each Trust was created  under the laws
   of  the  State  of New York pursuant to a Trust Indenture and  Agreement
   (the "Trust Agreement"),  dated  the  Date  of  Deposit  as set forth in
   "Summary  of  Essential  Financial  Information"  in  Part  I  of   this
   Prospectus,  among the Sponsors, the Trustee and the Evaluator. The Bank
   of New York acts  as  successor  trustee  for  all  Series.  Muller Data
   Corporation  acts  as successor Evaluator for all Series. Glickenhaus  &
   Co. and Lebenthal &  Co.,  Inc.  act  as co-Sponsors for all Series (the
   "Sponsors") except for the MET Series for  which  Glickenhaus & Co. acts
   as sole Sponsor. References herein to the Sponsors  shall,  with respect
   to a Trust for which there is a sole Sponsor, be deemed to be references
   to the sole Sponsor.

        On the Date of Deposit for each Trust, the Sponsors deposited  with
   the   Trustee   obligations  or  contracts  for  the  purchase  of  such
   obligations (the  "Bonds"  or  "Securities");  and,  in some Series, the
   Sponsors  also  deposited  units  of  previously  issued Series  ("Trust
   Units"). See "The Trust - Portfolio" and "Special Factors Concerning the
   Portfolio" in Part I of this Prospectus. In the case  of those Series in
   which  the  portfolios contain both Bonds and Trust Units  ("Trust  Unit
   Series"), the  term  "Securities"  is a reference to the Bonds and Trust
   Units collectively; with respect to  other Series, the term "Securities"
   is a reference only to the Bonds. Certain  of  the  Bonds  may have been
   purchased  at  prices  which resulted in the portfolio as a whole  being
   purchased at a discount  due to original issue discount, market discount
   or the inclusion of zero coupon  bonds. Bonds selling at market discount
   tend to increase in market value as  they  approach  maturity  when  the
   principal  amount  is payable, thus increasing the potential for capital
   gain. Any capital gain  other  than  any  earned original issue discount
   will be taxable and will not be realized until  maturity,  redemption or
   sale of the underlying Bonds or Units.

   Portfolio

        The  objective of the Trust is to obtain tax-exempt income  through
   an  investment  in  a  diversified  portfolio  consisting  primarily  of
   long-term  municipal  bonds.  No assurance can be given that the Trust's
   objective will be achieved because  the  Trustee's  ability  to do so is
   subject  to the continuing ability of the issuers of the bonds  to  meet
   their obligations.

        In view  of  the  Trust's  objective,  the following factors, among
   others, were considered in selecting the Bonds:  (1)  all the Bonds (and
   all the bonds underlying the Trust Units) are obligations  of  the State
   of  New  York  and  counties,  municipalities,  authorities or political
   subdivisions thereof or issued by certain United  States  territories or
   possessions  and their public authorities so that the interest  on  them
   will be exempt from Federal, New York State and New York City income tax
   under existing  law;  (2)  the  Bonds  are  diversified as to purpose of
   issue; (3) in the opinion of the Sponsors, the  Bonds  are fairly valued
   relative to other bonds of comparable quality and maturity; and


                                         -1-
   (4) the quality of the Bonds and (a) as to the MET Series  and Series 10
   through 68, whether they were rated "A" or better by either  Standard  &
   Poor's  Corporation  or  Moody's  Investors Service, Inc., and (b) as to
   Series 69 and subsequent Series, whether  they were rated at least "BBB"
   or "Baa" by either Standard & Poor's Corporation  or  Moody's  Investors
   Service,  Inc.,  respectively,  or  had, in the opinion of the Sponsors,
   similar credit characteristics.[1]  Subsequent to the Date of Deposit, a
   Bond may cease to be rated or its rating  may  be reduced. Neither event
   requires  an  elimination of such Bond from the portfolio,  but  may  be
   considered in the  Sponsors'  determination  to  direct  the  Trustee to
   dispose of the Bonds. See "Sponsors - Responsibility."

        In  all  Trust  Unit  Series,  the Trust Units represent previously
   issued Series (no one of which represents more than 5%, and all of which
   represent  no more than 10%, of the value  of  the  portfolios  of  such
   Series) the portfolios of which contain long-term bonds issued on behalf
   of the State  of  New  York and counties, municipalities, authorities or
   political  subdivisions thereof  or  issued  by  certain  United  States
   territories   or  possessions  and  their  public  authorities.  On  the
   respective Dates  of  Deposit  of said Series, the underlying bonds were
   rated  "A"  or  better  by Standard  &  Poor's  Corporation  or  Moody's
   Investors Service, Inc. While  certain  of  such  bonds  included in the
   portfolios  of  said  Series may not currently meet such criteria,  they
   will in no event represent  more  than  0.5%  of  the face amount of the
   portfolio.

        The investment objectives of the various Series  are similar to the
   investment  objective  of  the  Trust,  and  the  Sponsors, Trustee  and
   Evaluator  of  the various Series represented by the  Trust  Units  have
   responsibilities  and authority and receive fees substantially identical
   to those described in this Prospectus.

        An investment  in  Units  of  the  Trust  should  be  made  with an
   understanding  of the risks entailed in investments in fixed-rate bonds,
   including the risk  that the value of such bonds (and, therefore, of the
   Units) will decline with  increases  in  interest  rates.  Inflation and
   recession,  as well as measures implemented to address these  and  other
   economic problems,  contribute to fluctuations in interest rates and the
   values of fixed-rate bonds generally. The Sponsors cannot predict future
   economic  policies or  their  consequences;  nor,  therefore,  can  they
   predict the course or extent of such fluctuations in the future.

        Special Factors Affecting New York

        Beginning  in  early 1975, New York State (the "State") and several
   of its public benefit  corporations  that  issue  municipal  bonds under
   State  legislation ("authorities") and municipalities, particularly  New
   York City  (the  "City"),  faced  serious  financing  difficulties which
   impaired  the  borrowing  abilities  of  the  State  and  the respective
   entities. If during the term of the Trust there should be a  default  by
   any authority or municipality, or other financial crisis relating to the
   State,   its   authorities  or  municipalities,  the  market  price  and
   marketability of outstanding Bonds in the Trust, and therefore the asset
   value of Units of the Trust, could be adversely affected.

        The information  set  forth  below  is  derived  from  the official
   statements and/or preliminary drafts of official statements prepared  in
   connection  with  the issuance of New York municipal bonds. The Sponsors
   have not independently verified this information.

        (1) New York City. The City, with a population of approximately 7.3
   million,  is  an international  center  of  business  and  culture.  Its
   non-manufacturing  economy  is  broadly  based,  with  the  banking  and
   securities,  life insurance, communications, publishing, fashion design,
   retailing and construction industries accounting for a

          **FOOTNOTES**

          [1]: For  the  meanings of ratings, including the symbols "p" and
          "Con.(....)," see  "Description of Bond Ratings." Security letter
          ratings may be modified  by the addition of a plus or minus sign,
          when appropriate, to show  relative  standing  within  the  major
          rating  categories.  There  can be no assurance that the economic
          and political conditions on which the ratings of the Bonds in any
          Trust are based will continue  or that particular Bond issues may
          not be adversely affected by changes  in  economic,  political or
          other conditions that do not affect the above ratings.  See  "The
          Trust  -  Special  Factors  Affecting  New York" and "The Trust -
          General Considerations."


                                         -2-
   significant portion of the City's total employment earnings. The City is
   also the nation's leading tourist destination. Manufacturing activity in
   the City is conducted primarily in apparel and printing.
      
       
        For  each  of  the  past  twelve fiscal years,  the  City  achieved
   balanced  operating results as reported  in  accordance  with  generally
   accepted accounting  principles  ("GAAP"), and the City's current fiscal
   year results are projected to be balanced  in  accordance with GAAP. The
   City was required to close substantial budget gaps in its 1990, 1991 and
   1992 fiscal years in order to maintain balanced operating results. There
   can be no assurance that the City will continue  to  maintain a balanced
   budget, or that it can maintain a balanced budget without additional tax
   or other revenue increases or reductions in City services,  which  could
   adversely affect the City's economic base.
      
        Pursuant  to  the  laws  of  the State, the City prepares an annual
   four-year financial plan, which is  reviewed  and revised on a quarterly
   basis  and  which  includes  the  City's  capital, revenue  and  expense
   projections and outlines proposed gap-closing  programs  for  years with
   projected  budget  gaps.  The  City  is required to submit its financial
   plans to review bodies, including the  New  York State Financial Control
   Board ("Control Board"). If the City were to  experience certain adverse
   financial  circumstances, including the occurrence  or  the  substantial
   likelihood and  imminence  of  the  occurrence  of  an  annual operating
   deficit  of more than $100 million or the loss of access to  the  public
   credit markets  to  satisfy  the  City's  capital and seasonal financing
   requirements,  the  Control  Board would be required  by  State  law  to
   exercise powers, among others,  of  prior  approval  of  City  financial
   plans, proposed borrowings and certain contracts.
       
      
        The City depends on the State for State aid both to enable the City
   to balance its budget and to meet its cash requirements. As a result  of
   the  national  and regional economic recession, the State's tax revenues
   for  its 1991 and  1992  fiscal  years  were  substantially  lower  than
   projected.  The  State completed  its 1993 fiscal year with a cash-basis
   positive balance of  $671 million in the State's General Fund (the major
   operating fund of the  State).  The  State's 1994 fiscal year budget, as
   enacted,  projects a balanced General Fund.  If  the  State  experiences
   revenue shortfalls  or  spending increases beyond its projections during
   its 1994 fiscal year or subsequent years, such developments could result
   in reductions in anticipated  State  aid to the City. In addition, there
   can be no assurance that State budgets  in  future  fiscal years will be
   adopted  by the April 1 statutory deadline and that there  will  not  be
   adverse effects on the City's cash flow and additional City expenditures
   as a result of such delays.
       
      
        The  Mayor  is  responsible  for  preparing  the  City's  four-year
   financial plan, including the City's current financial plan for the 1994
   through 1997  fiscal years (the "1994-1997 Financial Plan" or "Financial
   Plan"). The City's projections set forth in the Financial Plan are based
   on various assumptions  and  contingencies which are uncertain and which
   may not materialize. Changes in  major  assumptions  could significantly
   affect the City's ability to balance its budget as required by State law
   and  to  meet  its  annual  cash  flow and financing requirements.  Such
   assumptions and contingencies include  the  timing  of  any regional and
   local economic recovery, the impact on real estate tax revenues  of  the
   current  downturn  in  the  real  estate  market,  the  absence  of wage
   increases  for City employees in excess of the increases assumed in  the
   Financial Plan,  employment  growth,  provision of State and Federal aid
   and mandate relief and the impact on the New York City region of the tax
   increases contained in President's Clinton's economic plan.
       
      
        Implementation of the Financial Plan  is  also  dependent  upon the
   City's  ability  to  market  its  securities  successfully in the public
   credit  markets.  The  City's financing program for  fiscal  years  1994
   through 1997 contemplates  the  issuance  of  $11.7  billion  of general
   obligation  bonds  primarily to reconstruct and rehabilitate the  City's
   infrastructure and physical  assets  and to make capital investments. In
   addition, the City issues revenue and  tax anticipation notes to finance
   its  seasonal working capital requirements.  The  success  of  projected
   public  sales  of  City  bonds  and  notes will be subject to prevailing
   market conditions, and no assurance can be given that such sales will be
   completed. If the City were unable to  sell its general obligation bonds
   and notes, it would be prevented from meeting  its  planned  capital and
   operating expenditures.
       


                                         -3-
      
        The  City  achieved  balanced  operating  results  as  reported  in
   accordance with GAAP for the 1993 fiscal year. On November 23, 1993, the
   City  submitted  to  the  Control Board the Financial Plan for the  1994
   through 1997 fiscal years,  which  relates  to  the  City,  the Board of
   Education  ("BOE")  and  the City University of New York ("CUNY").   The
   1994-1997 Financial Plan projects revenues and expenditures for the 1994
   fiscal year balanced in accordance with GAAP.
       
      
        The  1994-1997  Financial  Plan  sets  forth  actions  to  close  a
   previously projected gap  of  approximately  $2.0  billion  in  the 1994
   fiscal  year.  The  gap-closing actions for the 1994 fiscal year include
   agency actions aggregating  $666 million, including productivity savings
   and savings from restructuring  the  delivery  of City services; service
   reductions  aggregating  $274  million;  the  sale  of  delinquent  real
   property tax receivables for $215 million; discretionary  transfers from
   the  1993  fiscal  year  of  $110  million;  reduced debt service  costs
   aggregating $187 million, resulting from refinancings and other actions;
   $150 million in proposed increased Federal assistance; a continuation of
   the  personal  income  tax  surcharge,  resulting in  revenues  of  $143
   million; $80 million in proposed increased  State  aid, which is subject
   to  approval  by  the  Governor;  and  revenue actions aggregating  $173
   million.
       
      
        The Financial Plan also sets forth projections for the 1995 through
   1997 fiscal years and outlines a proposed  gap-closing  program to close
   projected budget gaps of $1.7 billion, $2.5 billion and $2.7 billion for
   the 1995-1997 fiscal years, respectively.  The projections  include $150
   million of increased Federal assistance in each of the 1995 through 1997
   fiscal years and the continuation of the personal income tax  surcharge,
   resulting  in revenues of $420, $446 and $471 million in the 1995,  1996
   and 1997 fiscal  years,  respectively.  The proposed gap-closing actions
   include City actions aggregating  $640  million,  $814  million and $870
   million  in  the  1995  through  1997  fiscal years, respectively;  $100
   million and $200 million in proposed additional  Federal  assistance  in
   the  1996  and  1997  fiscal  years,  respectively; savings from various
   proposed mandate relief measures and the  proposed reallocation of State
   education aid among various localities, aggregating  $175  million, $325
   million  and  $475  million  in  the  1995  through  1997  fiscal years,
   respectively;  $131 million, $291 million and $291 million of  increased
   State assistance  in the 1995, 1996 and 1997 fiscal years, respectively,
   which could include  savings  from  the  proposed  State  assumption  of
   certain  Medicaid costs or various proposed mandate relief measures; and
   other unspecified  Federal,  State or City actions of $784 million, $983
   million  and $863 million in the  1995,  1996  and  1997  fiscal  years,
   respectively.
       
      
        Various  actions  proposed  in  the  Financial  Plan, including the
   proposed  continuation  of  the  personal  income  tax surcharge  beyond
   December  1995 and the proposed increase in State aid,  are  subject  to
   approval by  the  Governor  and  the State Legislature, and the proposed
   increase in Federal aid is subject  to  approval  by  Congress  and  the
   President.  The  State  Legislature has in previous legislative sessions
   failed  to  approve similar  proposals  for  State  assistance,  thereby
   increasing the  uncertainty  as  to  the receipt of the State assistance
   included in the Financial Plan. If these  actions cannot be implemented,
   the City will be required to take other actions to decrease expenditures
   or increase revenues to maintain a balanced financial plan.
       
      
        In May 1993 the Mayor appointed a three-member  panel  to study the
   gap between the City's recurring expenditures and recurring revenues and
   to  make  recommendations  for  achieving  structural  balance.  In  its
   report, the panel concluded that the City's budget imbalance  is  likely
   to be greater than set forth in the Financial Plan, with possible budget
   gaps  of  approximately  $2  billion,  $3.2 billion, $4.2 billion and $5
   billion  in  the  1995  through  1998 fiscal  years,  respectively,  and
   proposed expenditure reductions, additional  State  aid  and  additional
   taxes  and  user  fees  to  deal  with  the  projected budget gaps.  The
   proposed  expenditure  reductions  include  reductions   in  City-funded
   personnel  from  the  current  level of 214,000 to 185,000 by  the  1998
   fiscal  year.   Revenue increased  proposed  by  the  panel  include  an
   increase in property  taxes  payable by one and two family homeowners in
   the  City; a 1/4% increase in the  City  sales  tax;  extension  of  the
   personal income tax surcharge; the imposition of tolls on the East River
   bridges and certain Harlem River crossings and user fees for residential
   garbage  collection;  and  additional  State  aid,  including  the State
   assumption of certain Medicaid costs paid by the City and an increase in
   State education aid provided to the City.
       


                                         -4-
      
        In  January,  1994,  the Mayor is expected to prepare a preliminary
   Budget for the City's 1995  fiscal year and a modification (the "January
   Modification") to the Financial  Plan  for  the City's 1994 through 1997
   fiscal  years.   The  modification to the Financial  Plan  will  reflect
   changes proposed by the  Mayor, and will be required to project balanced
   operating results for the  City in the 1994 fiscal year and to set forth
   measures to be taken based on  the then current financial and other data
   to close the projected $1.7 billion budget gap for its 1995 fiscal year.
   This is the largest budget gap which  has  been  projected  for the next
   succeeding fiscal year at this stage of the budget planning process  for
   the last four years.  It can be expected that the proposals contained in
   the  January Modification to close the projected budget gap for the 1995
   fiscal  year  will  engender  substantial public debate, and that public
   debate relating to the 1995 fiscal year budget will continue through the
   time the budget is scheduled to be adopted in June 1994.
       
      
        The City Comptroller and other  agencies  and public officials have
   issued  reports and made public statements which,  among  other  things,
   state that projected revenues may be less and future expenditures may be
   greater than  those  forecast  in  the  Financial Plan. In addition, the
   Control Board staff and others have questioned  whether the City has the
   capacity to generate sufficient revenues in the future to meet the costs
   of its expenditure increases and to provide necessary  services.  It  is
   reasonable  to  expect that such reports and statements will continue to
   be issued and to engender public comment.
       
      
        On January 11,  1993,  the  City  announced  a  settlement  with  a
   coalition  of municipal unions, including Local 237 of the International
   Brotherhood  of  Teamsters  ("Local  237"),  District  Council 37 of the
   American Federation of State, County and Municipal Employees  ("District
   Council  37") and other unions covering approximately 44% of the  City's
   workforce.  The  settlement,  which  has  been  ratified  by the unions,
   includes  a  total  net  expenditure  increase  of 8.25% over a 39-month
   period, ending March 31, 1995 for most of these employees.  On  April 9,
   1993  the  City  announced an agreement with the Uniformed Fire Officers
   Association ("UFOA")  which  is consistent with the coalition agreement.
   The agreement has been ratified.   On  August  30, 1993, the BOE and the
   City  announced  an  agreement  with the United Federation  of  Teachers
   ("UFT").  The agreement, which has  been ratified by the UFT members, is
   generally consistent with the coalition  agreement.   However, while the
   coalition agreement covers a period of 39 months, the UFT  agreement  is
   for  48 1/2 months.  The Financial Plan reflects the costs for all City-
   funded  employees  associated  with  these  settlements and provides for
   similar   increases   for   all   City-funded   employees.    Additional
   expenditures  aggregating  $42  million  for fiscal year  1995  and  $79
   million for each year thereafter have been  added  to the Financial Plan
   to  provide funding for the additional 9 1/2 months provided  for  under
   the UFT agreement.
       
      
        The  Financial  Plan provides no additional wage increases for City
   employees after their  contracts expire in the 1995 fiscal year. Each 1%
   wage increase for all employees commencing in the 1995 fiscal year would
   cost the City an additional  $30  million  for  the 1995 fiscal year and
   $135  million for the 1996 fiscal year and $150 million  for  each  year
   thereafter above the amounts provided for in the Financial Plan.
       

        In  the event of a collective bargaining impasse, the terms of wage
   settlements could be determined through the impasse procedure in the New
   York  City  Collective  Bargaining  Law,  which  can  impose  a  binding
   settlement.

        The  Municipal  Assistance  Corporation  for  the  City of New York
   ("MAC")  was organized in 1975 to provide financing assistance  for  the
   City and also  to  exercise certain review functions with respect to the
   City's finances. MAC  bonds  are  payable out of certain State sales and
   compensating use taxes imposed within  the  City,  State  stock transfer
   taxes  and  per  capita  State  aid to the City. Any balance from  these
   sources after meeting MAC debt service and reserve fund requirements and
   paying MAC's operating expenses is  remitted to the City or, in the case
   of the stock transfer taxes, rebated to the taxpayers. The State is not,
   however,  obligated  to continue the imposition  of  such  taxes  or  to
   continue appropriation  of  the  revenues  therefrom  to MAC, nor is the
   State obligated to continue to appropriate the State per  capita  aid to
   the City which would be required to pay the debt service on certain  MAC
   obligations.  MAC  has  no  taxing  power and MAC bonds do not create an
   enforceable obligation of either the  State or the City. As of September
   30, 1992, MAC had outstanding approximately $5.549 billion of its bonds.


                                         -5-
        Standard  &  Poor's  has  rated City Bonds  A-.  Moody's  Investors
   Service,  Inc.  ("Moody's") has rated  City  Bonds  Baa1.  Such  ratings
   reflect only the  views  of Standard & Poor's and Moody's, from which an
   explanation of the significance  of  such ratings may be obtained. There
   is no assurance that either or both of  such  ratings  will continue for
   any  given  period  of time or that either or both will not  be  revised
   downward or withdrawn entirely. Any such downward revision or withdrawal
   could have an adverse effect on the market prices of the Bonds.

        In 1975, Standard  &  Poor's  suspended its A rating of City Bonds.
   This suspension remained in effect until  March  1981, at which time the
   City received an investment grade rating of BBB from  Standard & Poor's.
   On  July  2,  1985, Standard & Poor's revised its rating of  City  Bonds
   upward to BBB+  and on November 19, 1987, to A-. Moody's ratings of City
   bonds were revised  in  November  1981  from B (in effect since 1977) to
   Ba1, in November 1983 to Baa, in December 1985 to Baa1, in May 1988 to A
   and again in February 1991 to Baa1.
      
        On November 6, 1990, the voters of the  borough  of  Staten  Island
   voted  to establish a charter commission for the purpose of proposing  a
   charter under which Staten Island would secede from The City of New York
   to become  a separate City of Staten Island.  A referendum approving the
   charter proposed  by  such  commission was approved by the voters of the
   borough of Staten Island on November 2, 1993.  The charter commission is
   expected  to  submit  to  the  State  Legislature  proposed  legislation
   enabling Staten Island to separate  from  the  City.   The charter would
   take  effect  upon  approval of such enabling legislation by  the  State
   Legislature.  Any such  legislation  would be subject to legal challenge
   by the City and would require approval  by  the United States Department
   of Justice under the Federal Voting Rights Act.
       
      
       
        (2)  New York State and its Authorities.  Historically,  the  State
   has accounted for, reported and budgeted its operations on a cash basis.
   Under  this  form  of accounting, receipts are recorded only at the time
   money or checks are  deposited  in the State Treasury, and disbursements
   are recorded only at the time a check is drawn. As a result, actions and
   circumstances, including discretionary decisions by certain governmental
   officials, can affect the timing  of payments and deposits and therefore
   can significantly affect the amounts reported in a fiscal year.

        The State has implemented a phased  changeover  to  accounting  and
   financial  reporting  systems  based  on  GAAP.  Substantially all State
   non-pension  financial  operations  are  accounted for  in  the  State's
   governmental funds. When reported in accordance  with  GAAP, the State's
   governmental funds show an operating surplus of $1,941 million  for  the
   1991-92 fiscal year and net operating deficits of $1,400 million for the
   1990-91 fiscal year and $1,172 million for the 1989-90 fiscal year.

        The   Federal   Tax   Reform  Act  of  1986  substantially  altered
   definitions  of income and deductions  in  the  computation  of  taxable
   income and substantially  lowered  tax  rates used in the computation of
   Federal  taxes. In 1987, the State enacted  legislation  that  conformed
   State law  to  most  of  those definitional changes and also lowered tax
   rates.  These changes "broadened"  the  income  tax  base  through  such
   devices as  full  inclusion  of  capital  gains, restrictions on certain
   losses and adjustments to income. The changes  in  the  Federal  statute
   influenced  taxpayer  behavior with respect to the timing of realization
   of income and losses, in  advance  of the effective date of such changes
   as well as during 1987 and beyond. In  addition,  changes in Federal and
   State  law  increased the attractiveness of "Subchapter  S  Corporation"
   status, thus  encouraging  general  business  corporations to convert to
   Subchapter S Corporations. This shift would generally have the effect of
   reducing  corporate  tax liability and increasing  personal  income  tax
   liability, although the  extent and magnitude of the shift is not known.
   Such  changes  in the Federal  tax  law  are  expected  to  continue  to
   influence taxpayer behavior during the next several years.

        For State personal income taxes, the net effect of these changes is
   to make estimates  and  forecasts of adjusted gross income less reliable
   than they had been in the  past  and  to  add substantial uncertainty to
   estimates of State tax liability based on such  estimates and forecasts.
   For  the  corporate  franchise  tax,  these  changes  have  altered  the
   relationship between corporate profits and corporate tax liability, thus
   making forecasts of tax liability and tax collections more uncertain.


                                         -6-
      
        A national recession commenced in mid-1990. The downturn  continued
   throughout the State's 1990-91 fiscal year and was followed by a  period
   of weak economic growth during the 1991 calendar year. For calendar year
   1992,  the  national  economy  continued  to recover, although at a rate
   below all post-war recoveries. For calendar  year  1993,  the economy is
   expected to grow faster than in 1992, but still at a very moderate rate,
   as compared to other recoveries. The recession has been more  severe  in
   the  State  than  in  other  parts of the nation, owing to a significant
   retrenchment in the financial  services  industry,  cutbacks  in defense
   spending, and an overbuilt real estate market. The forecast made  by the
   Division  of  the  Budget for the overall rate of growth of the national
   economy during calendar  year  1993  is  similar to the "consensus" of a
   widely followed survey of forecasters.
       
      
        The Revised 1993-94 State Financial Plan  is  based  on an economic
   projection that the State will perform more poorly than the  nation as a
   whole.   Real gross domestic product grew modestly during calendar  year
   1992 and is  expected  to  show  increased growth in calendar year 1993.
   The State's economy, as measured by employment, was expected to commence
   growth  late in the 1993 calendar year.   Many  uncertainties  exist  in
   forecasts  of  both the national and State economies, including consumer
   attitudes toward  spending, Federal financial and monetary policies, the
   availability of credit  and  the  condition  of the world economy, which
   could have an adverse effect on the State. There  can  be  no  assurance
   that the State economy will not experience worse-than-predicted  results
   in  the  1993-94  fiscal  year,  with corresponding material and adverse
   effects on the State's projections of receipts and disbursements.
       
        The  Governor released the recommended  Executive  Budget  for  the
   1993-94 fiscal  year  on January 19, 1993 and amended it on February 18,
   1993. The recommended 1993-94  State Financial Plan projected a balanced
   General Fund. General Fund receipts  and transfers from other funds were
   projected at $31.556 billion, including  $184  million  expected  to  be
   carried  over  from the 1993-94 fiscal year. Disbursements and transfers
   to other funds were  projected  at  $31.489 billion, not including a $67
   million repayment to the State's Tax Stabilization Reserve Fund.
      
        The 1993-94 State Financial Plan  issued on April 16, 1993 projects
   General Fund receipts and transfers from  other funds at $32.367 billion
   and  disbursements  and  transfers to other funds  at  $32.300  billion.
   Excess receipts of $67 million  will be used for a required repayment to
   the  State's  Tax  Stabilization Reserve  Fund.  In  comparison  to  the
   recommended 1993-94  Executive  Budget,  the  1993-94  State  budget, as
   enacted,  reflects increases in both receipts and disbursements  in  the
   General Fund of $811 million.
       
        The $811-million  increase  in  projected  receipts reflects (i) an
   increase  of  $487 million, from $184 million to $671  million,  in  the
   positive year-end  margin  at  March  31, 1993, which resulted primarily
   from   improving  economic  conditions  and   higher-than-expected   tax
   collections,  (ii)  an  increase  of $269 million in projected receipts,
   $211  million  resulting  from  the improved  1992-93  results  and  the
   expectation  of  an improving economy  and  the  balance  from  improved
   auditing and enforcement  measures  and other miscellaneous items, (iii)
   additional  payments  of $200 million from  the  Federal  government  to
   reimburse the State for the cost of providing indigent medical care, and
   (iv) the payment of an  additional  $50  million  of personal income tax
   refunds in the 1992-93 fiscal year which would otherwise  have been paid
   in  fiscal  year  1993-94; offset by (v) $195 million of revenue-raising
   recommendations in  the  Executive  Budget  that were not enacted in the
   budget and thus are not included in the 1993-94 State Financial Plan.
      
        The $811-million increase in projected disbursements  reflects  (i)
   an  increase  of  $252  million  in projected school-aid payments, after
   applying projected receipts from the  State  Lottery allocated to school
   aid, (ii) an increase of $194 million in projected payments for Medicaid
   assistance  and  other  social  service programs,  (iii)  an  additional
   spending  on  the  judiciary ($56 million)  and  criminal  justice  ($48
   million), (iv) a net  increase  in projected disbursements for all other
   programs and purposes, including mental hygiene and capital projects, of
   $161 million, after reflecting certain re-estimates in spending, and (v)
   the transfer of $100 million to a newly-established contingency reserve,
   which is to be used primarily for litigation settlements.
       

      
        The Governor's first quarterly  update  to  the  GAAP-based 1993-94
   State  Financial  Plan, which is based on the cash basis  1993-94  State
   Financial Plan, as  revised  July 30, 1993, was released on September 1,
   1993.  The


                                         -7-
   update shows a general fund operating  surplus  of $12 million.  For all
   governmental  funds,  the  update reflects an overall  surplus  of  $195
   million, including the general fund operating surplus of $12 million and
   operating surpluses of $43 million in Surplus Revenue Funds, $79 million
   in Capital Projects Funds and $61 million in Debt Service Funds.
       
      
       
      
        There are a number of methods  by  which  the State may incur debt.
   Under the State Constitution, the State may not, with limited exceptions
   for emergencies, undertake long-term borrowing (i.e., borrowing for more
   than one year) unless the borrowing is authorized  in  a specific amount
   for  a  single  work or purpose by the Legislature and approved  by  the
   voters. There is  no limitation on the amount of long-term debt that may
   be so authorized and  subsequently  incurred  by  the  State.  With  the
   exception  of  housing  bonds  (which  must  be  paid  in  equal  annual
   installments,  within  50  years after issuance, commencing no more than
   three years after issuance),  general  obligation  bonds must be paid in
   equal annual installments, within 40 years after issuance, beginning not
   more  than one year after issuance of such bonds. The  total  amount  of
   long-term  State  general obligation debt authorized, but not issued, as
   of September 30, 1993 was approximately $2.343 billion.
       
        The  State  may   undertake  short-term  borrowings  without  voter
   approval (i) in anticipation  of  the  receipt of taxes and revenues, by
   issuing tax and revenue anticipation notes,  and (ii) in anticipation of
   the receipt of proceeds from the sale of duly  authorized  but  unissued
   bonds, by issuing bond anticipation notes.

        Tax and revenue anticipation notes must mature within one year from
   their  dates  of  issuance  and may not be refunded or refinanced beyond
   such period. The amount of tax and revenue anticipation notes issued may
   not exceed either the amount  of  appropriations  in force (which amount
   normally exceeds the amount of disbursements provided  in  the financial
   plan  for  each  year)  or  the  amount of taxes and revenues reasonably
   expected, at the time the notes are  issued, to be available to pay such
   notes.

        The State may issue bond anticipation  notes  only for the purposes
   and within the amounts for which bonds may be issued. Such notes must be
   paid  from  the proceeds of the sale of bonds in anticipation  of  which
   they were issued  or  from other sources within two years of the date of
   issuance or, in the case  of  notes  for  housing  purposes, within five
   years of the date of issuance. The State may also, pursuant  to specific
   constitutional   authorization,  directly  guarantee  certain  Authority
   obligations. Payments  of  debt  service on State general obligation and
   State-guaranteed bonds and notes are  legally enforceable obligations of
   the State.

        The  State  also  employs two other types  of  long-term  financing
   mechanisms which are State-supported  but are not general obligations of
   the State: moral obligation and lease-purchase or contractual-obligation
   financing. Moral obligation financing generally involves the issuance of
   debt  by an Authority to finance a revenue-producing  project  or  other
   activity,  and  that  debt  is secured by project revenues and statutory
   provisions of the State, subject to appropriation by the Legislature, to
   make up any deficiencies which  may  occur  in the issuer's debt service
   reserve  fund. Under lease-purchase or contractual-obligation  financing
   arrangements,   Authorities   and  certain  municipalities  have  issued
   obligations to finance the construction and rehabilitation of facilities
   or the acquisition and rehabilitation  of equipment, and expect to cover
   debt service and amortization of the obligations  through the receipt of
   rental or other contractual payments made by the State.  The  State  has
   also entered into a payment agreement with LGAC. State lease-purchase or
   contractual-obligation  financing  arrangements  involve  a  contractual
   undertaking  by the State to make payments to an Authority, municipality
   or other entity,  but  the  State's  obligation to make such payments is
   generally expressly made subject to appropriation by the Legislature and
   the actual availability of money to the  State  for making the payments.
   The  State  also  participates  in  the  issuance  of  certificates   of
   participation  in a pool of leases entered into by the State's Office of
   General Services  on  behalf  of several State departments and agencies.
   The State has also participated  in  the  issuance  of  certificates  of
   participation  for  the  acquisition  of  real  property which represent
   proportionate interests in lease payments to be paid by the State.


      
        Payments  for  principal  and  interest  due on general  obligation
   bonds, interest due on bond anticipation notes  and  on  tax and revenue
   anticipation   notes,   and  contractual-obligation  and  lease-purchase
   commitments were $1.783 billion and $2.045 billion in the aggregate, for
   the State's 1991-92 and 1992-93 fiscal years, respectively, and are


                                         -8-
   estimated to be $2.181 billion  for  the  State's  1993-94  fiscal year.
   These  figures  do not include interest payable on either State  General
   Obligation Refunding  Bonds  issued  in July 1992 ("Refunding Bonds") to
   the  extent  that  such  interest is to be  paid  from  an  escrow  fund
   established with the proceeds  of  such  Refunding  Bonds or the State's
   installment  payments  relating  to  the  issuance  of  certificates  of
   participation.
       
        The  State  has  never  defaulted on any of its general  obligation
   indebtedness    or    its   obligations    under    lease-purchase    or
   contractual-obligation  financing arrangements and has never been called
   upon to make any direct payments  pursuant  to its guarantees. There has
   never been a default on any moral obligation debt of any Authority.

        In addition to the arrangements described above, State law provides
   for  State  municipal  assistance corporations,  which  are  Authorities
   authorized  to  aid  financially   troubled  localities.  The  Municipal
   Assistance Corporation For The City  of  New  York  ("MAC"),  created to
   provide  financing  assistance  to  New York City, is the only municipal
   assistance  corporation created to date.  To  enable  MAC  to  pay  debt
   service  on  its   obligations,   MAC   receives,   subject   to  annual
   appropriation  by  the Legislature, receipts from the 4% New York  State
   Sales Tax for the Benefit  of  New  York  City,  the State-imposed Stock
   Transfer  Tax  and,  subject  to  certain  prior  liens,  certain  local
   assistance payments otherwise payable to New York City.  The legislation
   creating  MAC  also  includes  a  moral obligation provision. Under  its
   enabling legislation, MAC's authority  to  issue  bonds and notes (other
   than  refunding  bonds  and  notes)  expired  on  December   31,   1984.
   Legislation  has  been  enacted  which  would, under certain conditions,
   permit MAC to issue up to $1.465 billion  of additional bonds, which are
   not subject to a moral obligation provision.

        In 1990, as part of a State fiscal reform  program, legislation was
   enacted creating the Local Government Assistance Corporation ("LGAC"), a
   public benefit corporation empowered to issue long-term  obligations  to
   fund  certain payments to local governments traditionally funded through
   the State's  annual  seasonal  borrowing.  Over  a  period of years, the
   issuance of those long-term obligations, which will be amortized over no
   more than 30 years, is expected to result in eliminating  the  need  for
   continuing  short-term seasonal borrowing for those purposes because the
   timing of local assistance payments in future years will correspond more
   closely with  the  State's  available  cash  flow.  The legislation also
   imposed  a  cap on the annual seasonal borrowing of the  State  at  $4.7
   billion, less  net proceeds of bonds issued by the LGAC, except in cases
   where the Governor  and  the legislative leaders have certified both the
   need for additional borrowing and a schedule for reducing it to the cap.
   If borrowing above the cap  is  thus permitted in any fiscal year, it is
   required by law to be reduced to the cap by the fourth fiscal year after
   the limit was first exceeded. As  of  December 21, 1993, LGAC had issued
   its  bonds  to provide net proceeds of $3.281  billion.  LGAC  has  been
   authorized to  issue  its  bonds  to  provide net proceeds of up to $575
   million during the State's 1993-94 fiscal  year.   On  December 9, 1993,
   LGAC sold $359 million of bonds to provide net proceeds  of $300 million
   for the payments to local governments and school districts.

        The  State  anticipates  that  its  1993-94 borrowings for  capital
   purposes  will  consist  of  approximately  $316   million   in  general
   obligation bonds and $140 million in new commercial paper issuance.  The
   State  also  anticipates  the  issuance of approximately $140 million in
   general  obligation  bonds  for the  purpose  of  redeeming  outstanding
   commercial paper and other bond  anticipation notes. The Legislature has
   also authorized the issuance of up  to  $85  million  in certificates of
   participation  for equipment and real property acquisitions  during  the
   State's 1993-94  fiscal year. The projections of the State regarding its
   borrowings for the  1993-94  fiscal  year  may change if actual receipts
   fall short of State projections or if other circumstances require.

        On  May  31,  1988,  the Supreme Court of the  United  States  took
   jurisdiction of a claim of  the State of Delaware that certain unclaimed
   dividends,  interest  and  other   distributions   made  by  issuers  of
   securities and held by New York-based brokers incorporated  in Delaware,
   for beneficial owners who cannot be identified or located, had been, and
   was  being,  wrongfully taken by the State of New York pursuant  to  New
   York's Abandoned  Property  Law (State of Delaware v. State of New York,
   United States Supreme Court).  Texas  intervened,  claiming a portion of
   such distributions and similar property taken by the  State  of New York
   from New York-based banks and depositories incorporated in Delaware. All
   other states and the District of Columbia moved to intervene. In a


                                         -9-
   decision  dated March 30, 1993, the United States Supreme Court  granted
   all pending  motions  of  the  states  and  the  District of Columbia to
   intervene  and  remanded  the  case  to  a  Special Master  for  further
   proceedings consistent with the Court's decision.  The  Court determined
   that the abandoned property should be remitted first to the state of the
   beneficial owner's last known address, if ascertainable,  and,  if  not,
   then  to  the state of incorporation of the intermediary bank, broker or
   depository.  The State anticipates that, as a result of final resolution
   of this proceeding,  payment, in an amount which may be significant, may
   be required during the State's 1993-94 fiscal year or thereafter.
      
        On November 16, 1993,  the  Court  of  Appeals, the State's highest
   court,   affirmed  the  decision  of  the  Appellate   Division   (Third
   Department) of the State's Supreme Court in three actions (McDermott, et
   al. v Regan,  et  al.; Puma, et al. v Regan, et al; and Guzdet, et al. v
   Regan, et al) declaring  unconstitutional certain legislation enacted in
   1990.  That legislation mandated  a  change  in  the  actuarial  funding
   method  for  determining  contributions  by  the  State  and  its  local
   governments to the State and local retirement systems from the aggregate
   cost  (AC)  method, previously used by the Comptroller, to the projected
   unit credit (PUC) method, and it required the application of the surplus
   reported under the PUC method as a credit to employer contributions.  As
   a  result,  contributions   to   the   retirement   systems   have  been
   significantly reduced since the State's 1990-91 fiscal year.  The  Court
   of  Appeals held, among other things, that the State Constitution, which
   prohibits  the  benefits  of  membership  in the retirement systems from
   being impaired or diminished, was violated  because  the PUC legislation
   impaired "the means designed to assure benefits to public  employees  by
   depriving  the  Comptroller  of  his personal responsibility to maintain
   `the security and sources of benefits'  of  the  pension  fund."   As  a
   result  of this decision, the Comptroller has developed a plan to return
   to the AC  method  and to restore prior funding levels of the retirement
   systems.  The Comptroller  expects to achieve this objective in a manner
   that,  consistent  with  his fiduciary  responsibilities,  will  neither
   require the State to make additional contributions in its 1993-94 fiscal
   year nor materially and adversely  affect the financial condition of the
   State thereafter.  The Comptroller's  plan  calls for a return to the AC
   method,  using  a four-year phase-in in the New  York  State  and  Local
   Employees' Retirements  System (ERS), with State AC contributions capped
   at a percentage of payroll that increased each year during the phase-in.
   Although State contributions  to  ERS  under the plan are expected to be
   lower during the phase-in period than they  would  have  been  if the AC
   method  were  reinstated  immediately,  they are expected to exceed  PUC
   levels by $30 million in fiscal 1994-95,  $63 million in fiscal 1995-96,
   $116 million in fiscal 1996-97, and $193 million in fiscal 1997-98.  The
   excess over PUC levels is expected to peak  at  $241  million  in fiscal
   1998-99, when State contributions under the Comptroller's plan are first
   projected to exceed levels that would have been required by an immediate
   return  to  the  AC method.  The excess over PUC levels is projected  to
   decline after fiscal  1998-99,  and,  beginning in fiscal 2001-02, State
   contributions required under the Comptroller's  plan are projected to be
   less than PUC requirements would have been.
       
      
        A number of other court actions have been brought  involving  State
   finances,  State  programs  and  miscellaneous  tort,  real property and
   contract  claims  in  which  the  State is a defendant and the  monetary
   damages sought are substantial. These proceedings could adversely affect
   the ability of the State to maintain  a balanced State Financial Plan in
   the 1993-94 fiscal year or thereafter.   Among  the  more significant of
   the other cases, which are at various procedural stages,  are those that
   challenge: (i) the validity of agreements and treaties by which  various
   Indian  tribes transferred title to the State of certain land in central
   New York;  (ii)  certain  aspects  of  the  State's  Medicaid  rates and
   regulations,  including  reimbursements  to  providers of mandatory  and
   optional  Medicaid  services; (iii) the treatment  provided  at  several
   State mental hygiene  facilities;  (iv)  contamination in the Love Canal
   area  of Niagara Falls; (v) the use by the  State  of  certain  casualty
   insurance  reserve funds; (vi) an action against State and New York City
   officials alleging  that  the  present  level  of  shelter allowance for
   public assistance recipients is inadequate under statutory  standards to
   maintain proper housing; (vii) alleged employment discrimination  by the
   State and its agencies; (viii) challenges to the practice of reimbursing
   certain  Office of Mental Health patient care expenses from the client's
   Social Security  benefits;  (ix) a challenge to the methods by which the
   State reimburses localities for  the  administrative costs of food stamp
   programs; (x) alleged responsibility of  State  officials  to  assist in
   remedying racial segregation in the City of Yonkers; (xi) an action,  in
   which  the  State  is  a  third party defendant, for injunctive or other
   appropriate relief, concerning  liability  for  the maintenance of stone
   groins constructed along


                                         -10-
   certain areas of Long Island's shoreline; (xii) actions  challenging the
   constitutionality  of  legislation  enacted  during the 1990 legislative
   session  which  changed  the actuarial funding methods  for  determining
   contributions  to  State employee  retirement  systems;  (xiii)  actions
   challenging legislation  enacted  in 1990 which requires the withholding
   of certain amounts of pay from State  employees  until  their separation
   from  State employment; (xiv) an action challenging legislation  enacted
   in 1990 which had the effect of deferring certain employer contributions
   to the  State  Teachers'  Retirement  System  and  reducing State aid to
   school   districts   by  a  like  amount;  (xv)  a  challenge   to   the
   constitutionality of specified  financing programs authorized by Chapter
   190 of the Law of 1990 and which  seeks  the  recall  and  refunding  of
   obligations  of  certain  public  authorities  issued  pursuant  to such
   legislation;  (xvi)  challenges  to  the  constitutionality of financing
   programs of the Thruway Authority authorized  by Chapters 166 and 410 of
   the laws of 1991, (xvii) an action challenging  the constitutionality of
   the New York Local Government Assistance Corporation; (xviii) challenges
   to the delay by the State Department of Social Services  in  making  two
   one-week Medicaid payments to the service providers; (xix) challenges to
   portions of Chapter 55 of the Laws of 1992 requiring hospitals to impose
   and  remit  to  the  State  an  11%  surcharge on hospital bills paid by
   commercial insurers, and which require  health maintenance organizations
   to remit to the State a surcharge of up to  9%;  (xx)  challenges to the
   promulgation  of  the  State's  proposed  procedure  to  determine   the
   eligibility   for   and  nature  of  home  care  services  for  Medicaid
   recipients; (xxi) a challenge to State implementation of a program which
   reduces Medicaid benefits  to certain home-relief recipients; and (xxii)
   a challenge to portions of Section  2807-c  of the Public Health Law and
   implementing  regulations  which  impose  a bad debt  and  charity  care
   allowance on all hospital bills and a 13% surcharge  on  inpatient bills
   paid by employee welfare benefit plans.
       
        On  January  13,  1992, Standard & Poor's Corporation ("Standard  &
   Poor's") downgraded the  State's  general obligation bonds from A to A-.
   Also  downgraded  were  certain of the  State's  variously  rated  moral
   obligation, lease purchase,  guaranteed and contractual obligation debt,
   including debt issued by certain  State  agencies. Standard & Poor's had
   downgraded the State's (i) general obligation  bonds  from  AA- to A and
   (ii) commercial paper from A-1+ to A-1 on March 26, 1990. The short-term
   notes issued by the State on March 29, 1990, to close a portion  of  its
   budget  deficit for the 1990 fiscal year were assigned a rating of SP-1.
   On January 6, 1992, Moody's Investors Service ("Moody's") downgraded its
   rating of  certain  State appropriations bonds from A to Baa-1. On March
   26, 1990, Moody's assigned a MIG-2 rating to the short-term notes issued
   by the State on March 29, 1990, to close a portion of its budget deficit
   for the 1990 fiscal year. On June 6, 1990, Moody's changed its rating of
   the State's outstanding  general  obligation  bonds  from  A1  to A. The
   State's tax and revenue anticipation notes issued in February 1991  were
   rated  MIG-2  by  Moody's and SP-1 by Standard & Poor's. The State's tax
   and revenue anticipation notes issued in June 1991 were also rated MIG-2
   by Moody's and SP-1 by Standard & Poor's. Any action taken by Standard &
   Poor's or Moody's to lower the credit rating on outstanding indebtedness
   and  obligations of  the  State  may  have  an  adverse  impact  on  the
   marketability of the State's notes and bonds.

        The  fiscal  stability  of  the  State  is  related  to  the fiscal
   stability  of  its authorities, which generally have responsibility  for
   financing, constructing  and  operating revenue producing public benefit
   facilities.  The  authorities are  not  subject  to  the  constitutional
   restrictions on the  incurrence  of debt which apply to the State itself
   and may issue bonds and notes within  the  amounts  of, and as otherwise
   restricted  by,  their  legislative authorization. Several  authorities,
   including the Urban Development  Corporation ("UDC"), the New York State
   Housing  Finance  Agency  ("HFA") and  the  Metropolitan  Transportation
   Authority   ("MTA"),   have,  in   the   past,   experienced   financial
   difficulties.  Certain  authorities  continue  to  experience  financial
   difficulties, requiring financial  assistance  from the State. If one or
   more authorities or local governments seek special State assistance, the
   marketability of notes and bonds issued by the State, other governmental
   entities within the State and the authorities may be impaired.

        The MTA oversees the operation of New York  City's  subway  and bus
   system  (the "TA") and commuter rail and bus lines serving suburban  New
   York and  Connecticut.  Fare  revenues  from  such  operations have been
   insufficient to meet expenditures, and MTA depends heavily upon a system
   of State, local, Triborough Bridge and Tunnel Authority ("TBTA") and, to
   the extent available, Federal support. Over the past  several years, the
   State has enacted several taxes, including a surcharge on the profits of
   banks,  insurance  corporations and general business corporations  doing
   business  in the 12-county  region  served  by  MTA  (the  "Metropolitan
   Transportation  Region")  and a special one-quarter of 1% regional sales
   and use tax, that provide additional revenues for mass transit


                                         -11-
   purposes including assistance  to  MTA.  The surcharge, which expires in
   November,  1995, yielded approximately $507  million  in  calendar  year
   1992, of which amount the MTA was entitled to receive approximately 90%,
   or approximately $456 million.

        In addition,  legislation  enacted in 1987 creates a further source
   of recurring revenues for the MTA.  This  legislation  requires that the
   proceeds of a one-quarter of 1% mortgage recording tax paid  on  certain
   mortgages in the Metropolitan Transportation Region that theretofore had
   been  paid  to  the State of New York Mortgage Agency be deposited in  a
   special MTA fund.  These  tax proceeds may be used by the MTA for either
   operating  or  capital  (including  debt  service)  expenses.  The  1987
   legislation also requires  the  MTA  to  pay  approximately  $25 million
   annually from its existing recurring mortgage recording tax revenues, of
   which $20 million is to be paid to the State for highway purposes in the
   Metropolitan  Transportation  Region (other than New York City)  to  the
   extent revenues are available therefor,  and the remaining $5 million of
   which   is  to  be  paid  to  certain  counties  in   the   Metropolitan
   Transportation Region.

        For 1993, the TA originally projected a budget gap of approximately
   $266 million.  The  MTA  Board  approved an increase in TBTA tolls which
   took  effect  January  31,  1993.  Since  TBTA  operating  surplus  help
   subsidize TA operations, the January  toll  increase on TBTA facilities,
   and other developments, reduced the projected  gap to approximately $241
   million.

        Legislation passed in April 1993 relating to  the  MTA's  1992-1996
   Capital  Program  reflected  a plan for closing this gap without raising
   fares. A major element of the  plan  provides  that  the  TA  receive  a
   significant  share  of  the  petroleum  business  tax which will be paid
   directly to MTA for its agencies. The plan also relies  on  certain City
   actions that have not yet been taken. The plan also relies on MTA and TA
   resources projected to be available to help close the gap.

        If  any  of the assumptions used in making these projections  prove
   incorrect, the TA's gap could grow, and the TA would be required to seek
   additional State assistance, raise fares or take other actions.

        Two serious  accidents  in  December  1990  and  August 1991, which
   caused  fatalities  and  many  injuries, have given rise to  substantial
   claims for damages against both the TA and the City.

        From its inception through  1975,  UDC  acted primarily as a lender
   for  low,  moderate and middle income residential  projects,  but  since
   1975, UDC has not financed any new residential projects. UDC has largely
   redirected its  efforts  to  exercising  its  powers  to  assist  in the
   development  of educational, cultural, recreational, community and other
   civic facilities  throughout  the State. All such civic projects must be
   owned or leased by the State or  a  municipality  or  an instrumentality
   thereof,  a  public  benefit  corporation  or an entity carrying  out  a
   community, municipal, public service or other  civic  purpose.  UDC  has
   experienced,   and   expects   to   continue  to  experience,  financial
   difficulties with the housing programs  it had undertaken prior to 1975,
   because  a substantial number of these housing  program  mortgagors  are
   unable to make full payments on their mortgage loans. In 1975, the State
   appropriated  money  to cure a default by UDC on notes not backed by the
   State's moral obligation.  UDC  has  been,  and  is  expected to remain,
   dependent  on  the  State  for  appropriations  to  meet  its  operating
   expenses.  In its 1987-88, 1988-89 and 1989-90 fiscal years,  the  State
   appropriated  $3.9 million, $7.1 million and $7.6 million, respectively,
   to UDC for corporate  operating  expenses.  The  1990-91 State Financial
   Plan  included  a  $6.7  million  appropriation  to  UDC  for  corporate
   operating  expenses.  As  of  September 30, 1991, UDC had  approximately
   $2.85 billion in outstanding debt.

        The HFA continues to face  significant  financial difficulties with
   some of the projects on which it holds mortgages, which could affect its
   ability to meet debt service on obligations issued  under one or more of
   its  housing  and  certain  other  programs.  In  the absence  of  State
   assistance, it is doubtful that HFA will be able to  meet  debt  service
   requirements  on certain housing project bonds. The most significant  of
   the projects in  arrears  is  Co-op  City,  a  major  tenant-cooperative
   project  on  which HFA holds a mortgage in the original amount  of  $390
   million. During  the State's 1986-87 fiscal year, the State appropriated
   and paid $6.5 million to replenish HFA's debt service reserve


                                         -12-
   funds.  No  such  payments   have  since  been  required,  nor  are  any
   anticipated to be made during  the State's 1989-90 fiscal year. Pursuant
   to a settlement agreement entered  into with respect to HFA's Co-op City
   housing project, the State paid approximately  $6  million to Co-op City
   in the 1987-88 fiscal year, $6.7 million in the 1988-89  fiscal year and
   $1.5  million  in  the  State's  1989-90 fiscal year. The 1990-91  State
   Financial Plan included a payment of $5.0 million for such agreement. As
   of September 30, 1991, HFA had approximately $3.1 billion in outstanding
   debt.

        (3) Other Localities. Certain  localities  in  addition to New York
   City  could have financial problems leading to requests  for  additional
   State assistance  during the State's 1993-94 fiscal year and thereafter.
   The potential impact  on the State of such requests by localities is not
   reflected in the projections  of the State receipts and disbursements in
   the State's 1993-94 fiscal year.

        Fiscal difficulties experienced  by the City of Yonkers ("Yonkers")
   resulted in the creation of the Financial  Control  Board of the City of
   Yonkers (the "Yonkers Board") by the State in 1984. The Yonkers Board is
   charged with oversight of the fiscal affairs of Yonkers.  Future actions
   taken  by the Governor or the State Legislature to assist Yonkers  could
   result in  allocation  of  State resources in amounts that cannot yet be
   determined.

        (4) State Economic Trends.  Over  the  long term, the State and the
   City also face serious potential economic problems.  The  City  accounts
   for approximately 41% of the State's population and personal income  and
   the  City's  financial  health  affects  the State in numerous ways. The
   State historically has been one of the wealthiest  states in the nation.
   For decades, however, the State has grown more slowly than the nation as
   a  whole, gradually eroding its relative economic affluence.  Statewide,
   urban  centers  have experienced significant changes involving migration
   of the more affluent  to  the  suburbs  and  an influx of generally less
   affluent residents. Regionally, the older Northeast cities have suffered
   because of the relative success that the South  and the West have had in
   attracting people and business. The City has also  had  to  face greater
   competition as other major cities have developed financial and  business
   capabilities  which make them less dependent on the specialized services
   traditionally available almost exclusively in the City.

        During the years ended December 31, 1982 and December 31, 1983, the
   State's economy  in  most  respects  performed  better  than that of the
   nation. In calendar years 1984 through 1991, however, the  State's  rate
   of  economic  expansion was somewhat slower than that of the nation. The
   unemployment rate  in  the  State  dipped below the national rate in the
   second  half of 1981 and remained lower  until  1991.  Overall  economic
   activity  declined  less  than  that of the nation as a whole during the
   1982-83 recession. In the current recession, however, the State, and the
   rest of the Northeast, has been more heavily impacted.
      
        A national recession commenced  in  mid-1990.  The  downturn, which
   continued throughout the remainder of the 1990-91 fiscal year,  and  was
   followed  by  a  period of weak economic growth during the 1991 calendar
   year. For calendar year 1992, the national economy continued to recover,
   although at a rate  below  all  post-war  recoveries.  For calendar year
   1993, the economy is expected to grow faster than in 1992,  but still at
   a  very  moderate rate, compared to other recoveries. The recession  has
   been more  severe  in the State than in other parts of the nation, owing
   to  a  significant retrenchment  in  the  financial  services  industry,
   cutbacks  in  defense spending, and an overbuilt real estate market. The
   Division of the Budget's forecast for the overall rate of growth for the
   national economy during calendar year 1993 is similar to the "consensus"
   of a widely followed survey of forecasters.
       
        The State  has  for  many years had a very high State and local tax
   burden relative to other states.  The State and its localities have used
   these  taxes  to  develop and maintain  their  transportation  networks,
   public  schools  and  colleges,  public  health  systems,  other  social
   services and recreational facilities. Despite these benefits, the burden
   of State and local  taxation,  in combination with the many other causes
   of regional economic dislocation,  has  contributed  to the decisions of
   some  businesses  and  individuals  to relocate outside, or  not  locate
   within, the State.

        Reductions  in  Federal  spending could  materially  and  adversely
   affect the financial condition  and  budget  projections  of the State's
   localities.


                                         -13-
   General Considerations

        Because  certain  of the Bonds may from time to time under  certain
   circumstances be sold or  redeemed  or  will  mature  in accordance with
   their  terms  and  the proceeds from such events will be distributed  to
   Unit holders and will  not be reinvested, no assurance can be given that
   the Trust will retain for  any  length  of  time  its  present  size and
   composition.  The  inclusion  of unrated Bonds in certain Series of  the
   Trust may result in less flexibility in their disposal and a loss to the
   Trust  upon  their disposition. Except  as  described  in  footnotes  to
   "Summary  of  Essential   Financial  Information"  in  Part  I  of  this
   Prospectus, interest accrues  to  the benefit of Unit holders commencing
   with the expected date of settlement  for purchase of the Units. Neither
   the Sponsors nor the Trustee shall be liable in any way for any default,
   failure or defect in any Security.

        The following paragraphs discuss the  characteristics  of the Bonds
   in the Trust and of certain types of issuers of the Bonds in  the Trust.
   See  "Special  Factors  Concerning  the  Portfolio"  in  Part  I of this
   Prospectus.  These  paragraphs  discuss,  among  other  things,  certain
   circumstances which may adversely affect the ability of such issuers  to
   make  payments  of  principal  of  and  interest  on  Bonds  held in the
   portfolio of the Trust or which may adversely affect the ratings of such
   Bonds.  An  investment  in  Units  of  the Trust should be made with  an
   understanding of the risks that such an  investment  may entail, certain
   of  which  are  described  below.  Unit  holders  may obtain  additional
   information  concerning  a  particular  Bond by requesting  an  official
   statement from the issuer of such Bond.

        General Obligation Bonds

   General  obligation  bonds are secured by the  issuer's  pledge  of  its
   faith,  credit  and taxing  power  for  the  payment  of  principal  and
   interest. The taxing  power  of  any governmental entity may be limited,
   however, by provisions of state constitutions  or  laws, and an entity's
   credit will depend on many factors, including potential  erosion  of the
   tax base due to population declines, natural disasters, declines in  the
   state's industrial base or inability to attract new industries; economic
   limits  on  the  ability  to  tax  without  eroding  the tax base; state
   legislative  proposals  or  voter initiatives to limit ad  valorem  real
   property taxes; and the extent  to which the entity relies on Federal or
   state aid, access to capital markets  or  other factors beyond the state
   or entity's control.

        Appropriations Bonds

        Many state or local governmental entities enter into lease purchase
   obligations as a means for financing the acquisition of capital projects
   (e.g., buildings or equipment, among other things). Such obligations are
   often made subject to annual appropriations. Certain Series of the Trust
   may  contain  Bonds in the portfolio that are,  in  whole  or  in  part,
   subject  to and  dependent  upon  (1)  the  governmental  entity  making
   appropriations  from  time  to  time  or  (2) the continued existence of
   special  temporary  taxes  which require legislative  action  for  their
   reimposition. The availability  of  any  appropriation is subject to the
   willingness of the governmental entity to  continue to make such special
   appropriations or to reimpose such special taxes. The obligation to make
   lease payments exists only to the extent of  the monies available to the
   governmental  entity  therefor,  and no liability  is  incurred  by  the
   governmental entity beyond the monies  so  appropriated.  Subject to the
   foregoing,  once  an  annual  appropriation  is  made,  the governmental
   entity's  obligation  to  make  lease  rental  payments is absolute  and
   unconditional   without   setoff   or   counterclaim,   regardless    of
   contingencies,  whether  or  not a given project is completed or used by
   the  governmental  entity  and  notwithstanding   any  circumstances  or
   occurrences  which  might  arise.  In  the  event  of non-appropriation,
   certificate   holders'   or  bondowners'  sole  remedy  (absent   credit
   enhancement) generally is  limited to repossession of the collateral for
   resale or releasing, and the  obligation  of  the governmental lessee is
   not backed by a pledge of the general credit of the governmental lessee.
   In the event of non-appropriation, the Sponsors may instruct the Trustee
   to sell such Bonds.


                                         -14-
        Moral Obligation Bonds. Certain Series of  the  Trust  may  contain
   Bonds  in  the  portfolio  that  are  secured  by  pledged  revenues and
   additionally  by  the  so-called "moral obligations" of the State  or  a
   local governmental body. Should the pledged revenues prove insufficient,
   the payment of such Bonds  is  not  a  legal  obligation of the State or
   local government and is subject to its willingness  to appropriate funds
   therefor.

        Revenue Bonds

        Mortgage  Revenue  Bonds.  Certain  Bonds may be "mortgage  revenue
   bonds".  Under  the  Internal Revenue Code of  1986,  as  amended,  (the
   "Code") "mortgage revenue  bonds" are obligations all of the proceeds of
   which are used to finance owner-occupied residences under programs which
   meet numerous statutory requirements  relating  to residency, ownership,
   purchase price and target area requirements, ceiling  amounts  for state
   and  local  issuers,  arbitrage  restrictions,  and  certain information
   reporting, certification, and public hearing requirements.  There can be
   no assurance that additional federal legislation will not be  introduced
   or  that  existing legislation will not be further amended, revised,  or
   enacted after  delivery  of these Bonds or that certain required further
   actions will be taken by the  issuing  governmental  authorities,  which
   action or failure to act would cause interest on the Bonds to be subject
   to  federal  income  tax.  If  any portion of the Bonds proceeds are not
   committed for the purpose of the  issue,  Bonds  in such amount could be
   subject to earlier mandatory redemption at par, including issues of Zero
   Coupon Bonds.

        Housing Bonds. Some of the aggregate principal  amount of Bonds may
   consist  of  obligations  of  state and local housing authorities  whose
   revenues are primarily derived  from  mortgage loans to housing projects
   for  low to moderate income families. Since  such  obligations  are  not
   general  obligations  of  a  particular  state  or  municipality and are
   generally  payable  from  rents  and  other fees, economic  developments
   including  failure  or inability to increase  rentals,  fluctuations  of
   interest  rates and increasing  construction  and  operating  costs  may
   reduce revenues available to pay existing obligations.

        The housing  bonds  in the Trust, despite their optional redemption
   provisions which generally  do not take effect until ten years after the
   original issuance dates of such  Bonds  (often  referred to as "ten year
   call  protection"), do contain provisions which require  the  issuer  to
   redeem  such obligations at par from unused proceeds of the issue within
   a stated  period.  In  recent  periods of declining interest rates there
   have been increased redemptions  of  housing  bonds  according  to  such
   redemption  provisions.  In addition, the housing bonds in the Trust are
   also subject to mandatory  redemption  in  part  at par at any time that
   voluntary  or  involuntary prepayments of principal  on  the  underlying
   mortgages are made  to  the trustee for such Bonds or that the mortgages
   are sold by the bond issuer. Prepayments of principal tend to be greater
   in  periods  of declining interest  rates;  it  is  possible  that  such
   prepayments could  be  sufficient to cause a housing bond to be redeemed
   substantially prior to its  stated  maturity date, earliest call date or
   sinking fund redemption date.

        Public  Power  Revenue  Bonds. General  problems  of  the  electric
   utility  industry include difficulty  in  financing  large  construction
   programs during  an  inflationary period; restrictions on operations and
   increased costs and delays attributable to environmental considerations;
   the difficulty of the  capital  markets  in  absorbing  utility debt and
   equity securities; the availability of fuel for electric  generation  at
   reasonable  prices,  including  among other considerations the potential
   rise in fuel costs and the costs associated with conversion to alternate
   fuel sources such as coal; technical  cost  factors  and  other problems
   associated  with  construction,  licensing, regulation and operation  of
   nuclear  facilities  for  electric  generation,  including  among  other
   considerations  the problems associated  with  the  use  of  radioactive
   materials and the  disposal  of  radioactive  waste;  and the effects of
   energy  conservation. Certain Bonds may have been issued  in  connection
   with the  financing  of nuclear generating facilities. In view of recent
   developments  in  connection   with  such  facilities,  legislative  and
   administrative actions have been  taken  and  proposed  relating  to the
   development and operation of nuclear generating facilities. The Sponsors
   are  unable  to  predict  whether  any  such actions or whether any such
   proposals or litigation, if enacted or instituted,  will have an adverse
   impact on the revenues available to pay the debt service on the Bonds in
   the portfolio issued to finance such nuclear projects.


                                         -15-
        Each of the problems referred to above could adversely  affect  the
   ability of the issuers of public power revenue bonds to make payments of
   principal  of and/or interest on such bonds. Certain municipal utilities
   or  agencies   may  have  entered  into  contractual  arrangements  with
   investor-owned utilities and large industrial users and consequently may
   be dependent in varying degrees on the performance of such contracts for
   payment of bond debt service.

        Health Care  Revenue  Bonds. Some of the aggregate principal amount
   of Bonds may consist of hospital  revenue  bonds.  Ratings  of  hospital
   bonds  are  often  initially  based on feasibility studies which contain
   projections  of  occupancy  levels,   revenues   and   expenses.  Actual
   experience  may  vary considerably from such projections.  A  hospital's
   gross receipts and  net  income  will  be  affected by future events and
   conditions including, among other things, demand  for  hospital services
   and the ability of the hospital to provide them, physicians'  confidence
   in hospital management capability, economic developments in the  service
   area, competition, actions by insurers and governmental agencies and the
   increased  cost  and  possible  unavailability of malpractice insurance.
   Additionally, a major portion of  hospital  revenue typically is derived
   from federal or state programs such as Medicare  and Medicaid which have
   been  revised  substantially  in recent years and which  are  undergoing
   further review at the state and federal level.

        Future legislation or changes in the areas noted above, among other
   things, would affect all hospitals  to varying degrees and, accordingly,
   any adverse change in these areas may affect the ability of such issuers
   to make payment of principal and interest on such bonds.

        Higher  Education Revenue Bonds.  Higher  education  revenue  bonds
   include debt of  state  and  private colleges, universities and systems,
   and parental and student loan  obligations.  The ability of universities
   and  colleges  to  meet  their  obligations  is dependent  upon  various
   factors,  including  the revenues, costs and enrollment  levels  of  the
   institutions. In addition,  their ability may be affected by declines in
   Federal, state and alumni financial  support,  fluctuations  in interest
   rates  and  construction costs, increased maintenance and energy  costs,
   failure or inability  to  raise  tuition  or  room  charges  and adverse
   results of endowment fund investments.

        Pollution  Control  Facility  Revenue Bonds. Bonds in the pollution
   control facilities category include  securities  issued  on  behalf of a
   private  corporation,[2] including utilities, to provide facilities  for
   the treatment  of  air,  water  and  solid waste pollution. Repayment of
   these bonds is dependent upon income from the specific pollution control
   facility and/or the financial condition  of  the  corporation.  See also
   "Industrial Development Bonds."

        Other  Utility  Revenue  Bonds.  Bonds  in  this  category  include
   securities  issued  to  finance  natural  gas  supply,  distribution and
   transmission facilities, public water supply, treatment and distribution
   facilities,  and  sewage collection, treatment and disposal  facilities.
   Repayment of these bonds is dependent primarily on revenues derived from
   the billing of residential,  commercial  and  industrial  customers  for
   utility  services,  as  well  as, in some instances, connection fees and
   hook-up charges. Such utility revenue bonds may be adversely affected by
   the lack of availability of Federal and state grants and by decisions of
   Federal and state regulatory bodies and courts.

        Solid Waste and Resource Recovery  Revenue  Bonds.  Bonds  in  this
   category include securities issued to finance facilities for removal and
   disposal of solid municipal waste. Repayment of these bonds is dependent
   on  factors  which  may  include  revenues  from  appropriations  from a
   governmental  entity, the financial condition of the private corporation
   and revenues derived  from  the  collection  of  charges for disposal of
   solid waste. Repayment of resource recovery bonds  may also be dependent
   to  various  degrees  on  revenues from the sale of electric  energy  or
   steam. Bonds in this category  may be subject to mandatory redemption in
   the  event  of  project  non-completion,  if  the  project  is  rendered
   uneconomical or if it is considered an environmental hazard.

          **FOOTNOTES**

          [2]:  For purposes of the description of users of facilities, all
          references to "corporations" shall be deemed to include any other
          nongovernmental person or entity.


                                         -16-
        Transportation Revenue  Bonds. Bonds in this category include bonds
   issued for airport facilities,  bridges,  turnpikes,  port  authorities,
   railroad  systems  or mass transit systems. Generally, airport  facility
   revenue bonds are payable  from and secured by the revenues derived from
   the ownership and operation  of  a  particular airport. Payment on other
   transportation bonds is often dependent  primarily or solely on revenues
   from financed facilities, including user fees, charges, tolls and rents.
   Such revenues may be adversely affected by  increased  construction  and
   maintenance  costs or taxes, decreased use, competition from alternative
   facilities, scarcity  of  fuel, reduction or loss of rents or the impact
   of  environmental considerations.  Other  transportation  bonds  may  be
   dependent  primarily  or  solely  on  Federal, state or local assistance
   including motor fuel and motor vehicle  taxes,  fees  and  licenses and,
   therefore, may be subject to fluctuations in such assistance.

        Private  Activity  Bonds.   The portfolio of the Trust may  contain
   other Bonds that are "private activity  bonds"  (often called industrial
   revenue  bonds  ("IRBs")  if  issued  prior  to 1987),  which  would  be
   primarily of two types:  (1) Bonds for a publicly  owned facility that a
   private entity may have a right to use or manage to some degree, such as
   an  airport,  seaport  facility  or  water  system  and  (2)  Bonds  for
   facilities  deemed owned or beneficially owned by a private  entity  but
   which were financed  with tax-exempt bonds of a public issuer, such as a
   manufacturing facility  or  a pollution control facility. In the case of
   the first type, bonds are generally  payable from a designated source of
   revenues derived from the facility and  may  further receive the benefit
   of the legal or moral obligation of one or more  political  subdivisions
   or taxing jurisdictions. In most cases of project financing of the first
   type,  issuers  are obligated to pay the principal of, any premium  then
   due, or interest  on  the private activity bonds only to the extent that
   funds are available from receipts or revenues of the Issuer derived from
   the project or the operator  or  from  the  unexpended  proceeds  of the
   bonds.  Such  revenues  include  user  fees, service charges, rental and
   lease payments, and mortgage and other loan payments.

        The second type of issue will generally  finance projects which are
   owned by or for the benefit of, and are operated by, corporate entities.
   Ordinarily, such private activity bonds are not  general  obligations of
   governmental  entities  and are not backed by the taxing power  of  such
   entities, and are solely  dependent  upon  the  creditworthiness  of the
   corporate user of the project or corporate guarantor.

        The  private activity bonds in the Trust have generally been issued
   under bond resolutions, agreements or trust indentures pursuant to which
   the revenues  and  receipts payable under the issuer's arrangements with
   the users or the corporate  operator  of  a particular project have been
   assigned and pledged to the holders of the  private  activity  bonds. In
   certain cases a mortgage on the underlying project has been assigned  to
   the  holders  of  the  private activity bonds or a trustee as additional
   security. In addition, private  activity  bonds  are frequently directly
   guaranteed  by  the  corporate  operator of the project  or  by  another
   affiliated company.

        Special Tax Revenue Bonds. Bonds in this category are bonds secured
   primarily  or  solely  by  receipt of  certain  state  or  local  taxes,
   including sales and use taxes  or excise taxes. Consequently, such bonds
   may be subject to fluctuations in  the  collection  of  such taxes. Such
   bonds do not include tax increment bonds or special assessment bonds.

        Other Revenue Bonds. Certain Series of the Trust may  also  contain
   revenue bonds which are payable from and secured primarily or solely  by
   revenues from the ownership and operation of particular facilities, such
   as  correctional  facilities,  parking  facilities,  convention centers,
   arenas,  museums  and  other  facilities owned or used by  a  charitable
   entity.  Payment on bonds related  to  such  facilities  is,  therefore,
   primarily  or solely dependent on revenues from such projects, including
   user fees, charges and rents. Such revenues may be affected adversely by
   increased construction  and  maintenance  costs or taxes, decreased use,
   competition from alternative facilities, reduction  or  loss of rents or
   the impact of environmental considerations.

        Certain Series of the Trust may also contain bonds that are secured
   by  direct  obligations  of  the  U.S.  Government  or,  in some  cases,
   obligations  guaranteed  by  the  U.S.  Government, placed in an  escrow
   account


                                         -17-
   maintained by an independent trustee until  maturity  or a predetermined
   redemption date. In a few isolated instances to date, bonds  which  were
   thought to be escrowed to maturity have been called for redemption prior
   to maturity.

        Puerto Rico Bonds

        Certain  Series  of  the Trust may contain general obligation bonds
   and/or revenue bonds of issuers  in Puerto Rico that will be affected by
   general economic conditions in Puerto  Rico.  The economy of Puerto Rico
   is closely integrated with that of the mainland  United  States.  During
   fiscal year 1989, approximately 87% of Puerto Rico's exports were to the
   United  States  mainland,  which  was  also  the source of 67% of Puerto
   Rico's imports. In fiscal 1989, Puerto Rico experienced a $965.7 million
   positive adjusted trade balance. The economy of Puerto Rico is dominated
   by the manufacturing and service sectors. The  manufacturing  sector has
   experienced  a  basic  change  over  the  years as a result of increased
   emphasis   on   higher   wage,  high  technology  industries   such   as
   pharmaceuticals, electronics,  computers,  microprocessors, professional
   and scientific instruments, and certain high  technology  machinery  and
   equipment.  The  service  sector,  including finance, insurance and real
   estate,  also  plays a major role in the  economy.  Since  fiscal  1985,
   personal income has increased consistently in each fiscal year. Personal
   income includes  transfer  payments  to individuals in Puerto Rico under
   various social programs. Transfer payments to individuals in fiscal 1989
   were  $3.9  billion,  of  which  $2.7  billion,   or   69.2%,  represent
   entitlement to individuals who had previously performed services or made
   contributions under programs such as social security, veterans  benefits
   and  medicare. The number of persons employed in Puerto Rico rose  to  a
   record  level  during  fiscal 1990. Unemployment, although at the lowest
   level since the late 1970s,  remains  above  the  average for the United
   States. In fiscal 1990, the unemployment rate in Puerto  Rico was 14.3%.
   From  fiscal  1985  through  fiscal  1989,  Puerto  Rico experienced  an
   economic expansion that affected almost every sector  of its economy and
   resulted in record levels of employment. Factors behind  this  expansion
   include   Commonwealth  sponsored  economic  development  programs,  the
   relatively  stable  prices  of  oil imports, the continued growth of the
   United States economy, periodic declines in exchange value of the United
   States dollar and the relatively  low  cost borrowing during the period.
   In  fiscal  1989,  the  economy  of  Puerto  Rico  completed  its  sixth
   consecutive  year  of economic growth. Real gross  product  amounted  to
   approximately $15.4  billion  in  fiscal  1989, or 3.6% above the fiscal
   1988 level. The economy continued its growth during fiscal 1990 but at a
   slower rate. The Puerto Rico Planning Board's economic activity index, a
   composite index for thirteen economic indicators,  increased  1% for the
   first  ten  months of fiscal 1990 compared to the same period in  fiscal
   1989, which period  showed  an  increase of 3.2% over the same period in
   fiscal  1988.  The Planning Board is  in  the  process  of  preparing  a
   forecast for the  economy  for  fiscal  1991. Continued growth in fiscal
   1991  will  depend on several factors, including  stabilization  of  the
   price of oil at closer to the levels of the past few years.

        Original Issue Discount Bonds and Zero Coupon Bonds

        Certain  Series  of  the  Trust may contain original issue discount
   bonds and zero coupon bonds. Original  issue  discount  bonds  are bonds
   whose  original  issue  prices  are  lower  than their stated redemption
   prices at maturity. Zero coupon bonds are original  issue discount bonds
   that  do  not provide for the payment of current interest.  For  Federal
   income tax  purposes,  the  original  issue  discount  on original issue
   discount bonds and zero coupon bonds must be amortized over  the term of
   such bonds. On sale or redemption, the excess of (1) the amount realized
   (other  than  amounts treated as tax-exempt income as described  below),
   over  (2) the tax  basis  of  such  bonds  (properly  adjusted,  in  the
   circumstances  described  below,  for  amortization  of  original  issue
   discount) will be taxable as capital gain or loss. See "The Trust -  Tax
   Status."  The  Tax  Reform  Act  of  1984 requires holders of tax-exempt
   obligations issued with original issue  discount,  such as the Trust, to
   accrue tax-exempt original issue discount by using the constant interest
   method provided for the holders of taxable obligations. In addition, the
   Tax  Reform  Act  of  1984  provides  that  the  basis  of a  tax-exempt
   obligation  is  increased  by the amount of accrued tax-exempt  original
   issue discount. These provisions  are  applicable  to obligations issued
   after September 3, 1982 and acquired after March 1, 1984. Original issue
   discount on a tax-exempt obligation issued on or before  July 1, 1982 is
   deemed  to  accrue as tax-exempt interest ratably over the life  of  the
   obligation. Original  issue  discount on any other tax-exempt obligation
   is also deemed to accrue as tax-exempt  interest  over  the  life of the
   obligation, although it is not clear whether such accrual is ratable  or
   is  determined under a formula based on the compounding of interest. The
   Trust's tax basis in


                                         -18-
   a Bond  is increased by any accrued original issue discount as is a Unit
   holder's  tax  basis  in his Units. For Bonds issued on or after June 9,
   1980 that are redeemed  prior  to  maturity,  the difference between the
   Trust's basis, as adjusted, and the amount received will be taxable gain
   or loss to the Unit holders.  All or a portion  of  any such gain may be
   taxable as ordinary income.



           ________________________________________________________



        There can be no assurance that additional Federal  legislation will
   not  be  enacted  or  that  existing  legislation  will  not  be amended
   hereafter with the effect that interest on the Bonds becomes subject  to
   Federal  income taxation. If the interest on the Bonds should ultimately
   be deemed  to  be taxable, the Sponsors may instruct the Trustee to sell
   them, and, since  they  would  be  sold  as  taxable  securities,  it is
   expected  that they would have to be sold at a substantial discount from
   current market prices.

        Most of  the  Bonds in the Trust are subject to redemption prior to
   their stated maturity  date pursuant to sinking fund or call provisions.
   A sinking fund is a reserve  fund  accumulated over a period of time for
   retirement of debt. Sinking fund provisions  are  designed  to  redeem a
   significant portion of an issue gradually over the life of the issue.  A
   callable  debt obligation is one which is subject to redemption prior to
   maturity at  the  option  of  the issuer. Obligations to be redeemed are
   generally  chosen  by  lot.  The portfolio  and  "Summary  of  Essential
   Financial Information" in Part I of this Prospectus contain a listing of
   the sinking fund and call provisions,  if  any,  with respect to each of
   the Bonds therein.

        Adoption of the federal Bankruptcy Code, which  became effective in
   1979, facilitated the use of bankruptcy proceedings by municipalities to
   restructure or otherwise alter the terms of their obligations, including
   those  of the type constituting the Trust. The Sponsors  are  unable  to
   predict what effect, if any, this legislation will have on the Trust.

        To  the  best  knowledge  of  the  Sponsors, there is no litigation
   pending as of the date hereof in respect  of  any Securities which might
   reasonably be expected to have a material adverse  effect  on the Trust,
   unless  otherwise  stated  in  Part  I of this Prospectus. At any  time,
   however,  litigation  may be initiated on  a  variety  of  grounds  with
   respect to Securities in  the  Trust.  Such  litigation as, for example,
   suits challenging the issuance of pollution control  revenue bonds under
   recently  enacted  environmental  protection  statutes  may  affect  the
   validity  of  such  Securities or the tax-exempt nature of the  interest
   thereon. While the outcome  of  such  litigation  can  never be entirely
   predicted  with  certainty,  bond  counsel  have given opinions  to  the
   issuing authorities of each Bond on the date  of  issuance to the effect
   that  such  Securities  have been validly issued and that  the  interest
   thereon is exempt from Federal  income  tax.  Other  litigation or other
   factors  may arise from time to time which potentially  may  impair  the
   ability of  issuers  to  meet  obligations  undertaken  with  respect to
   Securities.

   The Units

        On   the  date  of  this  Prospectus,  each  Unit  represented  the
   fractional  undivided  interest in the Trust set forth in Part I of this
   Prospectus  under  "Summary   of   Essential   Financial   Information."
   Thereafter,  if  any  Units  are redeemed by the Trustee, the fractional
   undivided interest in the Trust represented by each unredeemed Unit will
   increase, although the actual  interest in the Trust represented by each
   such  Unit  will  remain  essentially   the   same.  Units  will  remain
   outstanding  until  redeemed  upon  tender to the Trustee  by  any  Unit
   holder, which may include the Sponsors,  or until the termination of the
   Trust Agreement. See "Rights of Unit Holders - Redemption."


                                         -19-
   Estimated Current Return and Estimated Long-Term Return To Unit Holders

        Units  of  the  Trust  are offered on a "dollar  price"  basis.  In
   contrast, tax-exempt bonds customarily  are  offered  on a "yield price"
   basis. Therefore, the rate of return on each Unit is measured  in  terms
   of  both  Estimated  Current  Return  and  Estimated  Long-Term  Return.
   Estimated Current Return based on the Public Offering Price per Unit and
   Estimated  Long-Term Return per Unit and information regarding estimated
   monthly and  semi-annual  distributions  of  interest to Unitholders are
   set forth under "Summary of Essential Financial  Information"  in Part I
   of this Prospectus.

        Estimated Current Return is computed by dividing the Estimated  Net
   Annual  Interest Income per Unit by the Public Offering Price. Estimated
   Net Interest Income per Unit will vary with changes in fees and expenses
   of  the  Trustee  and  the  Evaluator  and  with  principal  prepayment,
   redemption,  maturity,  exchange  or  sale of Bonds. The Public Offering
   Price  per Unit will vary with changes in  the  offering  price  of  the
   Bonds. Estimated  Current  Return  takes  into account only the interest
   payable  on the Bonds and does not involve a  computation  of  yield  to
   maturity or  to  an  earlier  redemption  date  nor  does it reflect any
   amortization  of  premium  or  discount  from  par value in  the  Bond's
   purchase price. Moreover, because interest rates on bonds purchased at a
   premium  are  generally  higher than current interests  rates  on  newly
   issued bonds of a similar  type  with  comparable ratings, the Estimated
   Current Return per Unit may be affected  adversely  if  such  Bonds  are
   redeemed  prior to their maturity. Therefore, there is no assurance that
   the Estimated  Current  Return  as set forth under "Summary of Essential
   Financial Information" in Part I  of this Prospectus will be realized in
   the future.

   Estimated Long-Term Return is calculated  using a formula that (i) takes
   into  consideration,  and  determines  and  factors   in   the  relative
   weightings  of,  the  market  values,  yields  (taking into account  the
   amortization of premiums and the accretion of discounts)  and  estimated
   retirements  of  all  the  Bonds  in  the  portfolio and (ii) takes into
   account the expenses and sales charge associated  with  each  Unit.  The
   Estimated  Long-Term  Return  assumes  that  each Bond is retired on its
   pricing  life  date (i.e., that date which produces  the  lowest  dollar
   price when yield price calculations are done for each optional call date
   and the maturity date of a callable security). If the Bond is retired on
   any optional call or maturity date other than the pricing life date, the
   yield to the holder of that Bond will be greater than the initial quoted
   yield. Since the  market  values and estimated retirements of the Bonds,
   the expenses of the Trust and  the Net Annual Interest Income and Public
   Offering Price per Unit may change,  there  is  no  assurance  that  the
   Estimated  Long-Term  Return  as  set  forth under "Summary of Essential
   Financial Information" in Part I of this  Prospectus will be realized in
   the future.

   Tax Status (See also "Tax Status" in Part I of this Prospectus)

        Interest income on the Bonds contained  in  the Trust portfolio is,
   in the opinion of bond counsel to the issuing governmental  authorities,
   which  opinion  was  rendered  at  the time of original issuance of  the
   Bonds, excludable from gross income  under  the Internal Revenue Code of
   1954, as amended (the "1954 Code"). See "The Trust - Portfolio."

        Gain (or loss) realized on a sale, maturity  or  redemption  of the
   Bonds  or  on a sale or redemption of a Unit is, however, includable  in
   gross income  as  capital  gain  (or  loss) for Federal, state and local
   income tax purposes, assuming that the  Unit is held as a capital asset.
   Such gain (or loss) does not include any  amount  received in respect of
   accrued  interest.  In addition, such gain (or loss)  may  be  long-  or
   short-term, depending on the facts and circumstances. Bonds selling at a
   market discount tend  to  increase  in  market  value  as  they approach
   maturity  when  the  principal  amount  is payable, thus increasing  the
   potential for taxable gain (or reducing the potential for loss) on their
   redemption,  maturity  or  sale.   Gain on the  disposition  of  a  Bond
   purchase at a market discount generally  will  be  treated  as  ordinary
   income,  rather  than  capital  gain,  to  the  extent of accrued market
   discount.  The deductibility of capital losses is  limited to the amount
   of  capital  gain;  in  addition,  up  to  $3,000 of capital  losses  of
   non-corporate  Unit  holders  may be deducted against  ordinary  income.
   Since the proceeds from sales of Bonds, under certain circumstances, may
   not be distributed pro-rata, a Unit holder's taxable income for any year
   may exceed the actual cash distributions  to  the  Unit  Holder  in that
   year.


                                         -20-
        The  Code, among other things, provides for the following: (1)  the
   interest on  certain  private activity bonds issued after August 7, 1986
   is included in the calculation of the individual alternative minimum tax
   (currently taxed under a two-tier rate structure of 26% and 28%).  (None
   of the Bonds in the Trust  is  a  private activity bond, the interest on
   which  is  subject  to  the individual  alternative  minimum  tax);  (2)
   interest on certain private  activity  bonds issued after August 7, 1986
   is included in the calculation of the corporate  alternative minimum tax
   (currently taxed at a 20% rate), and 75% of the amount by which adjusted
   current  earnings  (including interest on all tax-exempt  bonds)  exceed
   alternative minimum  taxable  income,  as modified for this calculation,
   will be included in alternative minimum  taxable  income;  (3)  although
   interest on the Bonds is includable in the adjusted current earnings  of
   a  corporation  for  purposes  of such alternative minimum tax, the Code
   does not otherwise require corporations,  and does not require taxpayers
   other than corporations, including individuals, to treat interest on the
   Bonds as an item of tax preference in computing  an  alternative minimum
   tax;  (4)  subject  to  certain exceptions, no financial institution  is
   allowed  a deduction for that  portion  of  the  institution's  interest
   expense allocable  to  tax-exempt  interest on tax-exempt bonds acquired
   after August 7, 1986; (5) with respect  to  certain  insurance companies
   (other  than life insurance companies), the Code reduces  the  deduction
   for loss  reserves  by  15%  of  the  sum  of  certain  items, including
   tax-exempt  interest  received  or  accrued by such companies;  (6)  all
   taxpayers are required to report for  informational  purposes  on  their
   Federal  income  tax  returns  the  amount  of  tax-exempt interest they
   receive; (7) an issuer must meet certain requirements  on  a  continuing
   basis in order for interest on a tax-exempt bond to be tax-exempt,  with
   failure  to  meet  such  requirements  resulting  in  the  loss  of  tax
   exemption;  and  (8)  a  branch  profits tax on U.S. branches of foreign
   corporations is imposed which, because of the manner in which the branch
   profits tax is calculated, may have  the  effect  of subjecting the U.S.
   branch of a foreign corporation to Federal income tax on the interest on
   bonds otherwise exempt from such tax.
      
        The  Omnibus  Budget Reconciliation Act of 1993  ("OBRA  '93")  was
   passed by Congress on  August  6,  1993  and  was signed into law by the
   President on August 10, 1993.  OBRA '93 contains more than 70 changes in
   the Code that are projected to increase tax revenues  by  more than $250
   billion over the next five years. Among other things, OBRA '93 increased
   individual  and  corporate income tax rates.  Many of the provisions  of
   OBRA '93 went into  effect on January 1, 1994.  The changes in tax rates
   applicable to individuals  and  corporations,  alternative  minimum  tax
   rates  and  estate  and gift tax rates are effective retroactively as of
   January 1,  1993.   Prospective   investors  should  consult  their  tax
   advisors as to the effect of OBRA '93 on an investment in the Units.
       
        The Superfund/Revenue Act of 1986  (the  "Superfund Act") imposed a
   deductible,  broad-based  tax  on  a corporation's  alternative  minimum
   taxable income (before net operating  losses  and  any deduction for the
   tax) at a rate of $12 per $10,000 (0.12%) of alternative minimum taxable
   income  in  excess  of  $2,000,000.  The  tax is imposed for  tax  years
   beginning after 1986 and beginning before 1996 and is applicable even if
   the corporation pays no alternative minimum  tax.  For  purposes  of the
   Superfund  Act, alternative minimum taxable income includes interest  on
   all tax-exempt  bonds  to  the same extent and in the same manner as the
   Code. The Superfund Act does  not  impose  a tax on taxpayers other than
   corporations.

        Section 86 of the Code provides that a  portion  of social security
   benefits  is  includable  in gross income for taxpayers whose  "modified
   adjusted gross income", combined  with  50%  of  their  social  security
   benefits,  exceeds  a  base  amount.  The  base amount is $34,000 for an
   individual, $44,000 for a married couple filing  a joint return and zero
   for married persons filing separate returns.  OBRA  '93  adds additional
   provisions  whereby  a  portion  of  social  security  benefits will  be
   includable  in  gross income for certain taxpayers.  For taxpayers  with
   "modified adjusted  gross  income" above the $34,000 and $44,000 levels,
   gross income will include the  lesser  of:  (a)  85%  of  the taxpayer's
   social security benefit, or (b) the sum of (1) the smaller  of  (i)  the
   amount included under prior law or (ii) $3,500 (for unmarried taxpayers)
   or  $4,000 (for married taxpayers filing joint returns), plus (2) 85% of
   the excess  of  the  taxpayer's  modified adjusted gross income over the
   applicable new base amounts.  Interest  on  tax-exempt  bonds  is  to be
   added  to  adjusted  gross income for purposes of determining whether an
   individual's income exceeds the base amount described above.

        In addition, certain "S Corporations" may be subject to minimum tax
   on  certain  passive income,  including  tax-exempt  interest,  such  as
   interest on the Bonds.


                                         -21-
        At the time  of  the  original  issuance  of  the Bonds held by the
   Trust, opinions relating to the validity of the Bonds  and the exemption
   of  interest  thereon from Federal income tax were or (with  respect  to
   "when, as and if  issued"  Bonds) were to be rendered by bond counsel to
   the issuing governmental authorities.  Neither  the  Sponsors  nor their
   special  counsel  have  made  any review of proceedings relating to  the
   issuance of such Bonds or the basis for bond counsel's opinions.

        In the case of certain Bonds  which  may  be included in the Trust,
   the opinions of bond counsel indicate that, although  interest  on  such
   Bonds  is  generally  exempt  from  Federal  income  tax, such Bonds are
   "industrial   development   bonds"   under  the  1954  Code.  Industrial
   Development Bonds are defined in the 1954 Code in terms similar to those
   under which private activity bonds are  defined  in  the  Code  and  are
   generally subject to the same limitations. Interest on certain qualified
   small  issue  private  activity bonds is exempt from all present Federal
   income  taxation  only  so   long   as   the  "principal  user"  of  the
   bond-financed  facility  and  any  "related person"  remain  within  the
   capital expenditure limitations imposed by Section 144(a)(4) of the Code
   and  only  so  long as the aggregate Private  Activity  Bond  limits  of
   Section 144(a)(10)  of the Code (Sections 103(b)(6)(D) and 103(b)(15) of
   the 1954 Code, respectively)  are  met. In addition, interest on private
   activity bonds will not be exempt from Federal income tax for any period
   during  which  such  bonds  are held by  a  "substantial  user"  of  the
   facilities financed by the proceeds of such bonds (or a "related person"
   to such a "substantial user").  Interest  attributable to such Bonds, if
   received by a Unit holder who is such a "substantial  user"  or "related
   person," will be taxable (i.e., not tax-exempt) to the same extent as if
   such Bonds were held directly as owner.

        In  addition, a Bond can lose its tax-exempt status as a result  of
   other subsequent but unforeseeable events such as prohibited "arbitrage"
   activities  by  the  issuer  of  the  Bond or the failure of the Bond to
   continue  to  satisfy  the  conditions required  for  the  exemption  of
   interest thereon from regular  federal income tax.  No investigation has
   been made as to the current or future  owners or users of the facilities
   financed  by  the bonds, the amount of such  persons'  outstanding  tax-
   exempt private  activities  bonds,  or the facilities themselves, and no
   assurance can be given that future events will not affect the tax-exempt
   status of the Bonds.  Investors should  consult  their  tax advisors for
   advice  with  respect  to  the  effect  of  these  provisions  on  their
   particular tax situation.

        Under Section 265 of the Code, if borrowed funds are used by a Unit
   holder  to  purchase  or  carry  Units  of  the  Trust, interest on such
   indebtedness  will  not be deductible for Federal income  tax  purposes.
   Under rules used by the  Internal Revenue Service, the purchase of Units
   may be considered to have  been made with borrowed funds even though the
   borrowed funds are not directly  traceable  to  the  purchase  of Units.
   Similar  rules  are applicable for purposes of state and local taxation.
   Also, under Section 291 of the Code, certain financial institutions that
   acquired Units on or before August 7, 1986 may be subject to a reduction
   in the amount of interest expense that would otherwise be allowable as a
   deduction for Federal income tax purposes. Subject to certain exceptions
   under Section 265  of  the  Code, no deduction is allowed to a financial
   institution  for that portion  of  the  institution's  interest  expense
   allocable to tax-exempt interest on Units acquired after August 7, 1986.
   Investors with  questions  regarding this issue should consult their tax
   advisors.

        The Trust may contain Bonds  issued  with  original issue discount.
   The Code requires holders of tax-exempt obligations issued with original
   issue discount, such as the Trust, to accrue tax-exempt  original  issue
   discount  by using the constant interest method provided for the holders
   of taxable  obligations  and  to  increase  the  basis  of  a tax-exempt
   obligation by the amount of accrued tax-exempt original issue  discount.
   These provisions are applicable to obligations issued after September 3,
   1982  and  acquired  after  March 1, 1984. Original issue discount on  a
   tax-exempt obligation issued  on  or  before  July  1, 1982 is deemed to
   accrue as tax-exempt interest ratably over the life of  the  obligation.
   Original  issue  discount  on  any  other tax-exempt obligation is  also
   deemed to accrue as tax-exempt interest over the life of the obligation,
   although  it  is  not  clear  whether such  accrual  is  ratable  or  is
   determined under a formula based  on  the  compounding  of interest. The
   Trust's  tax basis in a Bond is increased by any accrued original  issue
   discount as  is a Unit holder's tax basis in his Units. For Bonds issued
   on or after June  9,  1980  that  are  redeemed  prior  to maturity, the
   difference  between  the  Trust's  basis,  as  adjusted, and the  amount
   received will be taxable gain or loss to the Unit holders.


                                         -22-
        Unit holders should consult their tax advisors  with respect to the
   state  and  local  tax  consequences  of owning original issue  discount
   bonds.  It  is  possible  that,  under applicable  provisions  governing
   determination  of such state and local  taxes,  interest  on  tax-exempt
   bonds such as any  Bonds  issued  with  original  issue  discount may be
   deemed  to  be received in the year of accrual even though there  is  no
   corresponding cash payment.

        If a Unit  holder's  tax  cost  for his pro rata interest in a Bond
   exceeds his pro rata interest in the Bond's face amount, the Unit holder
   will be considered to have purchased his  pro  rata interest in the Bond
   at a "premium." The Unit holder will be required to amortize any premium
   relating to his pro rata interest in a Bond prior to the maturity of the
   Bond. Amortization of premium on a Bond will reduce  a Unit holder's tax
   basis for his pro rata interest in the Bond, but will  not result in any
   deduction  from  the  Unit  holder's income. Thus, for example,  a  Unit
   holder who purchases a pro rata  interest  in  a  Bond  at a premium and
   resells it at the same price will recognize taxable gain  equal  to  the
   portion  of  the  premium  that was amortized during the period the Unit
   holder is considered to have held such interest.

        For obligations issued  on  or  before  September  27,  1985,  bond
   premium  must  be  amortized  under the method the Unit holder regularly
   employs for amortizing bond premium (assuming such method is reasonable)
   or, otherwise, on a straight-line  basis.  Thus,  if  a  Unit holder has
   previously  amortized bond premium with respect to other bonds  (whether
   tax-exempt or  taxable) on a straight-line basis, the Unit holder may be
   prohibited from  adopting  a  more  favorable  method of amortizing bond
   premium such as a constant interest method. For obligations issued after
   September 27, 1985, amortizable bond premium must  be  computed  on  the
   basis  of  the  Unit holder's yield to maturity, determined by using the
   Unit holder's basis  for  the  bond,  compounding  at  the close of each
   "accrual  period" (as defined in Section 1271(a)(5) of the  Code).  With
   respect to any tax-exempt bond, the amount of bond premium is determined
   with reference  to  the  amount  of the basis of such bond and the total
   amount payable at maturity or on an  earlier  call  date.  If the amount
   payable  on  an earlier call date is used in determining the amortizable
   bond premium attributable  to  the  period before the earlier call date,
   such bond shall be treated as maturing  on  such  date for the amount so
   payable and then reissued on such date for the amount so payable.

        From time to time proposals have been introduced  before  Congress,
   the purpose of which is to restrict or eliminate the Federal income  tax
   exemption  for  interest on debt obligations similar to the Bonds in the
   Trust, and it can  be  expected that similar proposals may be introduced
   in  the  future.  The  Sponsors   cannot   predict   whether  additional
   legislation,  if  any, in respect of the Federal income  tax  status  of
   interest on debt obligations  may  be  enacted  and  the  effect of such
   legislation on Bonds in the Trust. If the interest on any Bonds  in  the
   Trust  should  ultimately  be  deemed  to  be  taxable, the Sponsors may
   instruct the Trustee to sell such Bonds, and, since  they  would be sold
   as  taxable  securities,  it  is expected that they would be sold  at  a
   substantial discount from current market prices.

        In South Carolina v. Baker,  485 U.S. 505 (1988), the Supreme Court
   held that a nondiscriminatory Federal  income tax on the interest earned
   on any state and local bonds would be constitutional. In so holding, the
   Supreme Court overruled Pollock v. Farmers'  Loan  & Trust Co., 157 U.S.
   429 (1895), which held that any interest earned on a state or local bond
   was  immune from Federal taxation. This decision, in  itself,  does  not
   affect  the  status  of state and local bonds previously issued or which
   may be issued pursuant  to  the  existing  provisions  of  the Code. The
   continued  availability  of the Federal tax exemption, however,  is  now
   solely  a  matter  of Congressional  grace  rather  than  Constitutional
   mandate.

        The exemption of  interest  on  municipal  obligations  for Federal
   income  tax purposes does not necessarily result in exemption under  the
   income tax  laws  of  any  state  or  local government.  Interest income
   derived from the Bonds is not excluded  from  net  income in determining
   New  York  State  or  New  York City franchise taxes on corporations  or
   financial institutions.  The  laws  of such states and local governments
   vary with respect to the taxation of such obligations.


                                         -23-
   Expenses and Charges

        Initial Expenses

        At no cost to the Trust, the Sponsors  have  borne all the expenses
   of  creating  and  establishing  the Trust, including the  cost  of  the
   initial preparation, printing and  execution  of the Trust Agreement and
   the  certificates  for  Units, legal expenses, advertising  and  selling
   expenses, expenses of the Trustee and other out-of-pocket expenses.

        Fees

        The Trustee's, Sponsors'  and  Evaluator's fees are set forth under
   "Summary  of  Essential  Financial  Information"   in  Part  I  of  this
   Prospectus.  The  Sponsors' fee, if any, which is earned  for  portfolio
   supervisory services,  is  based on the face amount of Securities in the
   Trust at December 1 of each  year.  The  Sponsors'  fee, which is not to
   exceed  the  maximum  amount  set  forth  under  "Summary  of  Essential
   Financial  Information"  in  Part  I of this Prospectus, may exceed  the
   actual  costs  of  providing  portfolio   supervisory   services  for  a
   particular Series, but at no time will the total amount received  by the
   Sponsors  for  portfolio supervisory services rendered to all Series  of
   Empire State Municipal  Exempt  Trust  in  any  calendar year exceed the
   aggregate cost to them of supplying such services in such year.

        The Trustee will receive for its ordinary recurring services to the
   Trust an annual fee in the amount set forth under  "Summary of Essential
   Financial Information" in Part I of this Prospectus. There is no minimum
   fee  and,  except  as  hereinafter  set  forth, no maximum  fee.  For  a
   discussion of certain benefits derived by  the  Trustee from the Trust's
   funds,  see  "Rights  of  Unit Holders - Distribution  of  Interest  and
   Principal." For a discussion  of  the  services performed by the Trustee
   pursuant to its obligations under the Trust Agreement, reference is made
   to the material set forth under "Rights of Unit Holders."

        The Trustee's and Evaluator's fees are payable monthly on or before
   each Distribution Date and the Sponsors'  annual fee is payable annually
   on December 1. These fees may be increased  without approval of the Unit
   holders  by amounts not exceeding proportionate  increases  in  consumer
   prices for  services  as  measured  by  the  United States Department of
   Labor's Consumer Price Index entitled "All Services Less Rent."

        Other Charges

        The  following additional charges are or may  be  incurred  by  the
   Trust: all  expenses  (including  audit and counsel fees) of the Trustee
   incurred in connection with its activities  under  the  Trust Agreement,
   including the expenses and costs of any action undertaken by the Trustee
   to protect the Trust and the rights and interests of the  Unit  holders;
   fees  of the Trustee for any extraordinary services performed under  the
   Trust  Agreement;  indemnification  of  the  Trustee  for  any  loss  or
   liability  accruing to it without gross negligence, bad faith or willful
   misconduct on  its  part,  arising  out  of  or  in  connection with its
   acceptance  or  administration  of  the Trust; and all taxes  and  other
   governmental charges imposed upon the  Securities  or  any  part  of the
   Trust  (no  such  taxes  or  charges are being levied or made or, to the
   knowledge of the Sponsors, contemplated).  The above expenses, including
   the Trustee's fee, when paid by or owing to  the Trustee, are secured by
   a  lien  on the Trust. In addition, the Trustee  is  empowered  to  sell
   Securities in order to make funds available to pay all expenses.

                               PUBLIC OFFERING

   Offering Price
      
        The Public  Offering  Price  of the Units is based on the aggregate
   bid price of the Bonds in the Trust  (as  determined  by  the Evaluator)
   plus a sales charge based upon the maturities of each Bond in the Trust.
   For  the  purpose  of  computing  the sales charge, Bonds are deemed  to
   mature on their expressed maturity dates unless the


                                         -24-
   Evaluator evaluates the price of the  Bonds to a different date, such as
   a call date or a mandatory tender date,  in which case the maturity will
   be deemed to be such other date.
       
      
        This method of computing the sale charge will apply different sales
   charge rates to each Bond in the Trust depending on the maturity of each
   Bond in accordance with the following schedule:
       

                                      Secondary Market Period
                                             Sales Charge

                                  Percentage of Public  Percentage of Net
        Years to Maturity Per Bond   Offering Price      Amount Invested

            0 Months to 1 Year            1.0%               1.010%
            1 but less than 2             2.0%               2.091%
            2 but less than 4             3.0%               3.093%
            4 but less than 8             4.0%               4.167%
            8 but less than 12            5.0%               5.363%
           12 but less than 15            5.5%               5.820%
           15 or more                     5.9%               6.270%
      
       
        A  minimum  sales  charge  of 2% of the Public  Offering  Price  is
   applied to all secondary market unit purchases. There is no reduction of
   the sales charge for volume purchases in secondary market transactions.

        A proportionate share of accrued  and undistributed interest on the
   Securities at the date of delivery of the Units to the purchaser is also
   added to the Public Offering Price.


   Market for Units

        Although  they  are  not obligated to  do  so,  the  Sponsors  have
   maintained and intend to continue to maintain a market for the Units and
   to continuously offer to purchase Units at prices based on the aggregate
   bid price of the Securities. The Sponsors' Repurchase Price shall be not
   less  than  the  Redemption Price  plus  accrued  interest  through  the
   expected date of settlement.  See "Rights of Unit Holders - Redemption -
   Computation of Redemption Price  per  Unit."  There  is  no sales charge
   incurred when a Unit holder sells Units back to the Sponsors.  Any Units
   repurchased  by  the  Sponsors  may  be  reoffered  to the public by the
   Sponsors  at  the  Public  Offering  Price  at  the  time, plus  accrued
   interest.

        If the supply of Units of any Series exceeds demand,  or  for  some
   other  business  reason, the Sponsors may discontinue purchases of Units
   of such Series at  prices  based  on  the  aggregate  bid  price  of the
   Securities. The Sponsors do not in any way guarantee the enforceability,
   marketability or price of any Security in the portfolio of the Trust  or
   of  the  Units.  In  the  event  that a market is not maintained for the
   Units, a Unit holder desiring to dispose  of his Units may be able to do
   so only by tendering such Units to the Trustee  for  redemption  at  the
   Redemption  Price,  which  is  based  on  the aggregate bid price of the
   underlying Securities. The aggregate bid price  of the Securities in the
   Trust may be expected to be less than the aggregate offering price. If a
   Unit  holder wishes to dispose of his Units, he should  inquire  of  the
   Sponsors  as  to  current  market  prices  prior  to making a tender for
   redemption to the Trustee. See "Rights of Unit Holders - Redemption" and
   "Sponsors."


                                         -25-
   Distribution of Units

        The  Sponsors are the sole underwriters of the  Units.  It  is  the
   Sponsors' intention  to effect a public distribution of the Units solely
   through their own organizations.  Units may, however, be sold to dealers
   who are members of the National Association  of Securities Dealers, Inc.
   at a discount. Such discount is subject to change  from  time to time by
   the  Agent for Sponsors. Sales will be made only with respect  to  whole
   Units,  and  the  Sponsors  reserve  the right to reject, in whole or in
   part, any order for the purchase of Units. It is the Sponsors' intention
   to  continue  to  qualify  Units  of  the  Trust  for  sale  where  such
   qualification is necessary. In maintaining a  market  for the Units (see
   "Public Offering - Market for Units"), the Sponsors will realize profits
   or sustain losses in the amount of any difference between  the  price at
   which they buy Units and the price at which they resell such Units  (the
   Public  Offering  Price  described in the currently effective Prospectus
   which includes the sales charge  set  forth in Part I of this Prospectus
   under  "Summary of Essential Financial Information")  or  the  price  at
   which they  may  redeem  such  Units  (based  on  the aggregate bid side
   evaluation of the Securities), as the case may be,  and  to  the  extent
   that they earn sales charges on resales.

        Certain commercial banks are making Units of the Trust available to
   their  customers  on  an  agency  basis.  A  portion of the sales charge
   discussed  above  is retained by or remitted to  the  banks.  Under  the
   Glass-Steagall Act,  banks are prohibited from underwriting Trust Units;
   however, the Glass-Steagall Act does permit certain agency transactions,
   and banking regulators  have  not indicated that these particular agency
   transactions are not permitted under such Act.

                            RIGHTS OF UNIT HOLDERS

   Certificates

        Ownership of Units is evidenced by registered certificates executed
   by the Trustee and the Sponsors.  The  Trustee is authorized to treat as
   the record owner of Units that person who is registered as such owner on
   the books of the Trustee. Certificates are  transferable by presentation
   and  surrender to the Trustee properly endorsed  and  accompanied  by  a
   written instrument or instruments of transfer.

        Certificates  may  be  issued  in  denominations of one Unit or any
   multiple  thereof.  A  Unit  holder may be required  to  pay  $2.00  per
   certificate reissued or transferred  and  to pay any governmental charge
   that  may  be  imposed  in  connection  with  each   such   transfer  or
   interchange. For new certificates issued to replace destroyed, stolen or
   lost  certificates,  the Unit holder must furnish indemnity satisfactory
   to the Trustee and must  pay  such  expenses  as  the Trustee may incur.
   Mutilated   certificates   must  be  surrendered  to  the  Trustee   for
   replacement.

   Distribution of Interest and Principal

        While  interest  will  be  distributed  semi-annually  or  monthly,
   depending  on the method of distribution  chosen,  principal,  including
   capital  gains,   will  be  distributed  only  semi-annually;  provided,
   however, that, other  than  for  purposes of redemption, no distribution
   need be made from the Principal Account  if  the balance therein is less
   than $1.00 per Unit then outstanding, and that,  if  at any time the pro
   rata  share  represented  by the Units of cash in the Principal  Account
   exceeds $10.00 as of a Monthly  Record  Date,  the Trustee shall, on the
   next succeeding Monthly Distribution Date, distribute  the Unit holder's
   pro  rata  share  of  the  balance  of  the Principal Account.  Interest
   (semi-annually or monthly) and principal,  including  capital  gains, if
   any  (semi-annually), received by the Trust will be distributed on  each
   Distribution  Date  to  Unit  holders  of  record of the Trust as of the
   preceding  Record Date who are entitled to such  distributions  at  that
   time under the  plan  of  distribution chosen. All distributions will be
   net of applicable expenses  and  funds  required  for  the redemption of
   Units. See "Summary of Essential Financial Information"  in  Part  I  of
   this  Prospectus, "The Trust - Expenses and Charges" and "Rights of Unit
   Holders - Redemption."


                                         -26-
        The  Trustee  will credit to the Interest Account for the Trust all
   interest received by  the  Trust, including that part of the proceeds of
   any disposition of Securities  which  represents accrued interest. Other
   receipts of the Trust will be credited  to the Principal Account for the
   Trust. The pro rata share of the Interest  Account  of the Trust and the
   pro rata share of cash in the Principal Account of the Trust represented
   by each Unit thereof will be computed by the Trustee  each  month  as of
   the  Record  Date.  See  "Summary of Essential Financial Information" in
   Part I of this Prospectus. Proceeds received from the disposition of any
   of the Securities subsequent  to  a  Record  Date  and prior to the next
   succeeding Distribution Date will be held in the Principal  Account  for
   the  Trust  and  will  not  be  distributed  until the second succeeding
   Distribution Date. Because interest on the Securities is not received by
   the  Trust  at  a  constant  rate  throughout the year,  any  particular
   interest distribution may be more or  less  than  the amount credited to
   the  Interest Account of the Trust as of the Record  Date.  Persons  who
   purchase  Units  between  a  Record  Date  and  a Distribution Date will
   receive  their  first  distribution  on  the  second  Distribution  Date
   following  their  purchase  of  Units  under  the  applicable   plan  of
   distribution. No distribution need be made from the Principal Account if
   the  balance  therein  is  less  than an amount sufficient to distribute
   $1.00 per Unit then outstanding, and,  in  the  case  of  Series  69 and
   subsequent  Series,  no  monthly  distribution  need  be  made  from the
   Principal  Account  if the balance therein is less than $10.00 per  Unit
   then outstanding.

        The difference between  the  estimated  net interest accrued to the
   first Record Date and to the related Distribution  Date  is  an asset of
   the   respective   Unit  holder  and  will  be  realized  in  subsequent
   distributions or upon  the  earlier  of  the  sale  of such Units or the
   maturity, redemption or sale of Securities in the Trust.

        The plan of distribution selected by a Unit holder  will  remain in
   effect  until  changed.  Unit  holders purchasing Units in the secondary
   market  will  initially receive distributions  in  accordance  with  the
   election of the  prior  owner. Each April, the Trustee will furnish each
   Unit holder a card to be  returned  together with the Certificate by May
   15  of  such  year if the Unit holder desires  to  change  his  plan  of
   distribution, and  the  change  will  become effective on May 16 of such
   year for the ensuing twelve months. For  a  discussion  of redemption of
   Units, see "Rights of Unit Holders - Redemption - Tender of Units."

        As of the fifteenth day of each month the Trustee will  deduct from
   the  Interest  Account  and,  to  the  extent  funds  are not sufficient
   therein,  from  the  Principal  Account, amounts necessary  to  pay  the
   expenses of the Trust as of the first  day of such month. See "The Trust
   -  Expenses  and  Charges."  The Trustee also  may  withdraw  from  said
   accounts such amounts, if any,  as  it  deems  necessary  to establish a
   reserve  for any governmental charges payable out of the Trust.  Amounts
   so withdrawn  shall not be considered a part of the Trust's assets until
   such time as the Trustee shall return all or any part of such amounts to
   the appropriate  account. In addition, the Trustee may withdraw from the
   Interest Account and  the  Principal  Account  such  amounts  as  may be
   necessary  to  cover redemption of Units by the Trustee. See "Rights  of
   Unit  Holders  - Redemption."  Funds  which  are  available  for  future
   distributions, payments  of  expenses  and  redemptions  are in accounts
   which are non-interest bearing to the Unit holders and are available for
   use by the Trustee pursuant to normal banking procedures.

        Because interest on Securities in the Trust is payable  at  varying
   intervals, usually in semi-annual installments, the interest accruing to
   the  Trust  will  not  be  equal  to  the  amount  of money received and
   available  monthly for distribution from the Interest  Account  to  Unit
   holders choosing  the monthly payment plan. On each monthly Distribution
   Date, therefore, the  amount  of  interest  actually  deposited  in  the
   Interest  Account and available for distribution may be slightly more or
   less than the  monthly  interest distribution made. In addition, because
   of the varying interest payment dates of the Securities constituting the
   Trust portfolio, accrued  interest  at any point in time will be greater
   than  the  amount  of  interest  actually  received  by  the  Trust  and
   distributed to Unit holders. There  will  always  remain,  therefore, an
   item of accrued interest that is added to the value of the Units.  If  a
   Unit  holder sells all or a portion of his Units, he will be entitled to
   receive  his  proportionate  share  of  the  accrued  interest  from the
   purchaser  of  his  Units. Similarly, if a Unit holder redeems all or  a
   portion of his Units, the Redemption Price per Unit which he is entitled
   to receive from the Trustee  will  also  include accrued interest on the
   Securities. Thus, the accrued interest attributable  to  a Unit will not
   be entirely recovered until the Unit holder either redeems or sells such
   Unit  or  until the Trust is terminated. See "Rights of Unit  Holders  -
   Redemption - Computation of Redemption Price per Unit."


                                         -27-
   Reports and Records

        The Trustee  shall  furnish  Unit  holders  in connection with each
   distribution  a statement of the amount of interest,  if  any,  and  the
   amount of other receipts, if any, which are being distributed, expressed
   in each case as a dollar amount per Unit. Within a reasonable time after
   the end of each  calendar  year, the Trustee will furnish to each person
   who at any time during the calendar  year  was a Unit holder of record a
   statement providing the following information:  (1)  as  to the Interest
   Account:  interest  received  (including  amounts representing  interest
   received  upon any disposition of Securities  and  any  earned  original
   issue discount),  and,  if  the issuers of the Securities are located in
   different states or territories, the percentage of such interest by such
   states or territories, deductions  for  payment  of applicable taxes and
   for fees and expenses of the Trust, redemptions of Units and the balance
   remaining after such distributions and deductions,  expressed  both as a
   total  dollar  amount  and as a dollar amount representing the pro  rata
   share of each Unit outstanding on the last business day of such calendar
   year; (2) as to the Principal  Account:  the dates of disposition of any
   Securities  and  the  net  proceeds  received therefrom  (including  any
   unearned original issue discount but excluding  any portion representing
   interest), deductions for payments of applicable  taxes and for fees and
   expenses  of the Trust, redemptions of Units, the amount  of  any  "when
   issued" interest  treated  as  a  return  of  capital  and  the  balance
   remaining after such distributions and deductions, expressed both  as  a
   total  dollar  amount  and  as a dollar amount representing the pro rata
   share of each Unit outstanding on the last business day of such calendar
   year;  (3)  a  list of the Securities  held  and  the  number  of  Units
   outstanding on the  last  business  day  of  such calendar year; (4) the
   Redemption Price per Unit based upon the last  computation  thereof made
   during  such calendar year; and (5) amounts actually distributed  during
   such calendar  year  from  the  Interest  Account and from the Principal
   Account, separately stated, expressed both  as  total dollar amounts and
   as  dollar  amounts  representing  the  pro  rata  share  of  each  Unit
   outstanding.

        The Trustee shall keep available for inspection  by Unit holders at
   all  reasonable times during usual business hours books  of  record  and
   account  of  its transactions as Trustee, including records of the names
   and addresses  of  Unit  holders, certificates issued or held, a current
   list of Securities in the portfolio and a copy of the Trust Agreement.

   Redemption

        Tender of Units

        While it is anticipated  that  Units  can  be sold in the secondary
   market, Units may also be tendered to the Trustee  for redemption at its
   corporate trust office at 101 Barclay Street, New York,  New York 10286,
   upon  payment  of any applicable tax. At the present time there  are  no
   specific taxes related to the redemption of the Units. No redemption fee
   will be charged  by  the  Sponsors or the Trustee. Units redeemed by the
   Trustee will be cancelled.

        Certificates for Units  to  be  redeemed  must  be delivered to the
   Trustee  and  must  be properly endorsed and accompanied  by  a  written
   instrument of transfer.  Thus,  redemption  of  Units cannot be effected
   until certificates representing such Units have been  delivered  to  the
   person  seeking redemption. See "Rights of Unit Holders - Certificates."
   Unit holders  must sign exactly as their names appear on the face of the
   certificate with  signature(s)  guaranteed  by  an officer of a national
   bank or trust company, a member firm of either the  New York, Midwest or
   Pacific Stock Exchange, or in such other manner as may  be acceptable to
   the  Trustee.  In  certain instances the Trustee may require  additional
   documents such as, but  not  limited to, trust instruments, certificates
   of death, appointments as executor  or  administrator or certificates of
   corporate authority.

        Within seven calendar days following such tender or, if the seventh
   calendar  day is not a business day, on the  first  business  day  prior
   thereto, the  Unit  holder will be entitled to receive in cash an amount
   for each Unit tendered  equal  to the Redemption Price per Unit computed
   as of the Evaluation Time set forth  in  Part I of this Prospectus under
   "Summary of Essential Financial Information"  as  of the next subsequent
   Evaluation Time. See "Redemption - Computation of Redemption  Price  per
   Unit."  The "date of tender" is deemed to be the date on which Units are
   received by the Trustee, except that as regards Units received after the
   Evaluation Time on the New York


                                         -28-
   Stock Exchange,  the  date  of  tender  is  the  next  day on which such
   Exchange  is  open  for  trading  or  the next day on which there  is  a
   sufficient degree of trading in Units of  the Trust, and such Units will
   be  deemed  to  have  been  tendered  to the Trustee  on  such  day  for
   redemption at the Redemption Price computed on that day. For information
   relating  to  the purchase by the Sponsors  of  Units  tendered  to  the
   Trustee for redemption  at prices in excess of the Redemption Price, see
   "Redemption  -  Purchase  by   the   Sponsors   of  Units  Tendered  for
   Redemption."

        Accrued  interest paid on redemption shall be  withdrawn  from  the
   Interest Account  or,  if  the balance therein is insufficient, from the
   Principal  Account.  All other  amounts  paid  on  redemption  shall  be
   withdrawn from the Principal  Account.  The Trustee is empowered to sell
   Securities in order to make funds available  for redemption. Such sales,
   if required, could result in a sale of Securities  by  the  Trustee at a
   loss. To the extent Securities are sold, the size and diversity  of  the
   Trust will be reduced.

        The  Trustee  reserves the right to suspend the right of redemption
   and to postpone the date of payment of the Redemption Price per Unit for
   any period during which  the  New  York  Stock Exchange is closed, other
   than  weekend  and holiday closings, or during  which  trading  on  that
   Exchange is restricted  or during which (as determined by the Securities
   and Exchange Commission by  rule or regulation) an emergency exists as a
   result of which disposal or evaluation  of  the  underlying Bonds is not
   reasonably practicable, or for such other periods  as the Securities and
   Exchange Commission has by order permitted.

        Computation of Redemption Price per Unit

        The Redemption Price per Unit is determined by  the  Trustee on the
   basis  of  the  bid  prices  of the Securities in the Trust, as  of  the
   Evaluation   Time   stated  under  "Summary   of   Essential   Financial
   Information"  in  Part  I  of  this  Prospectus  on  the  day  any  such
   determination is made.  The Redemption Price per Unit is each Unit's pro
   rata share, determined by the Trustee, of (1) the aggregate value of the
   Securities  in the Trust (determined  by  the  Evaluator  as  set  forth
   below), (2) cash  on  hand  in  the  Trust,  and  (3) accrued and unpaid
   interest  on  the  Securities  as of the date of computation,  less  (a)
   amounts representing taxes or governmental  charges  payable  out of the
   Trust,  (b)  the  accrued  expenses of the Trust, and (c) cash held  for
   distribution to Unit holders  of  record  as  of  a  date  prior  to the
   evaluation.  The Evaluator may determine the value of the Securities  in
   the Trust (i)  on  the  basis  of current bid prices for the Securities,
   (ii) if bid prices are not available for any Securities, on the basis of
   current bid prices for comparable  bonds, (iii) by appraisal, or (iv) by
   any combination of the above.

        Purchase by the Sponsors of Units Tendered for Redemption

        The Trust Agreement requires that  the  Trustee notify the Sponsors
   of  any  tender of Units for redemption. So long  as  the  Sponsors  are
   maintaining  a  bid  in the secondary market, the Sponsors, prior to the
   close of business on the  second  succeeding business day, will purchase
   any Units tendered to the Trustee for  redemption at the price so bid by
   making payment therefor to the Unit holder  in  an  amount not less than
   the Redemption Price on the date of tender not later  than  the  day  on
   which  the  Units would otherwise have been redeemed by the Trustee. See
   "Public Offering  - Market for Units." Units held by the Sponsors may be
   tendered to the Trustee for redemption as any other Units, provided that
   the Sponsors shall  not receive for Units purchased as set forth above a
   higher price than they paid, plus accrued interest.

        The offering price  of any Units resold by the Sponsors will be the
   Public  Offering  Price  determined  in  the  manner  provided  in  this
   Prospectus. See "Public Offering - Offering Price." Any profit resulting
   from the resale of such Units will belong to the Sponsors which likewise
   will bear any loss resulting  from  a lower offering or redemption price
   subsequent to their acquisition of such Units.






                                         -29-
   Exchange Option

        The Sponsors of the Series of Empire  State  Municipal Exempt Trust
   (including the Series of Municipal Exempt Trust, the  predecessor  trust
   to  Empire State Municipal Exempt Trust) (the "Trust") are offering Unit
   holders  of  those  Series  of  the  Trust  for  which  the Sponsors are
   maintaining  a  secondary  market  an option to exchange a Unit  of  any
   Series of the Trust for a Unit of a  different Series of the Trust being
   offered by the Sponsors (other than in the initial offering period) at a
   Public  Offering  Price  generally  based  on  the  bid  prices  of  the
   underlying Securities divided by the  number  of  Units outstanding (see
   "Public Offering - Market for Units") plus a fixed  sales  charge of $15
   per Unit (in lieu of the normal sales charge). A Unit holder  must  have
   held his Unit for a period of at least six months, however, in order  to
   exercise the exchange option or agree to pay a sales charge based on the
   greater  of  $15  per  Unit or an amount which together with the initial
   sales charge paid in connection  with  the  acquisition  of  Units being
   exchanged  equals  the normal sales charge of the Series into which  the
   investment  is being  converted,  determined  as  of  the  date  of  the
   exchange. Such  exchanges  will  be  effected  in  whole Units only. Any
   excess proceeds from the Units being surrendered will  be  returned, and
   the Unit holder will not be permitted to advance any new money  in order
   to  complete  an  exchange.  The  Sponsors  reserve the right to modify,
   suspend or terminate this plan at any time without further notice to the
   Unit holders. In the event that the exchange  option is not available to
   a Unit holder at the time he wishes to exercise it, the Unit holder will
   be immediately notified and no action will be taken  with respect to his
   Units without further instructions from the Unit holder.

        Unit holders are urged to consult their tax advisors  as to the tax
   consequences of exchanging Units.


                                         -30-
                        AUTOMATIC ACCUMULATION ACCOUNT

        The  Sponsors  have  entered into an arrangement (the "Plan")  with
   Empire Builder Tax Free Bond  Fund  (the "Empire Builder") which permits
   Unit holders of the Trust to elect to  have  distributions from Units in
   the Trust automatically reinvested in shares of  the Empire Builder. The
   Empire Builder is an open-end, non-diversified investment  company whose
   investment objective is to seek as high a level of current income exempt
   from  Federal  income  tax  and New York State and New York City  income
   taxes as is believed to be consistent  with  preservation of capital. It
   is  the  policy  of  the  Empire  Builder to invest  primarily  in  debt
   securities the interest income from which is exempt from such taxes.

        The Empire Builder has an investment  objective  which  differs  in
   certain  respects  from  that  of  the Trust. The Bonds purchased by the
   Empire Builder will be of "investment  grade"  quality--that  is, at the
   time of purchase by the Empire Builder, such bonds either will  be rated
   not  lower  than  the  four  highest ratings of either Moody's Investors
   Service, Inc. (Aaa, Aa, A or Baa) or Standard & Poor's Corporation (AAA,
   AA, A or BBB) or will be unrated bonds which at the time of purchase are
   judged by the Empire Builder's  investment  advisor  to be of comparable
   quality  to  bonds  rated  within  such  four highest grades.  It  is  a
   fundamental  policy  of  the  Empire Builder that  under  normal  market
   conditions at least 90% of the  income  distributed  to its shareholders
   will be exempt from Federal income tax and New York State  and  New York
   City  personal  income taxes. During times of adverse market conditions,
   however, when the  Empire  Builder  is investing for temporary defensive
   purposes in obligations other than New  York tax-exempt bonds, more than
   10% of the Empire Builder's income distributions  could  be  subject  to
   Federal  income  tax,  New  York  State  income tax and/or New York City
   income  tax,  as  described in the current prospectus  relating  to  the
   Empire Builder (the  "Empire  Builder  Prospectus").  Glickenhaus  & Co.
   ("Glickenhaus"),  a sponsor of the Trust, acts as the investment advisor
   and distributor for the Empire Builder.

        Each Unit holder  may  request from The Bank of New York (the "Plan
   Agent") a copy of the Empire  Builder  Prospectus  describing the Empire
   Builder  and  a  form by which such Unit holder may elect  to  become  a
   participant ("Participant") in the Plan. Thereafter, as directed by such
   person, distributions on the Participant's Units will, on the applicable
   Distribution Date,  automatically  be  applied  as  of  that date by the
   Trustee to purchase shares (or fractions thereof) of the  Empire Builder
   at a net asset value as computed as of the close of trading  on  the New
   York  Stock  Exchange  on  such date, as described in the Empire Builder
   Prospectus. Unless otherwise  indicated,  new Participants in the Empire
   Builder  Plan will be deemed to have elected  the  monthly  distribution
   plan with  respect  to  their  Units.  Confirmations of all transactions
   undertaken for each Participant in the Plan  will be mailed to each such
   Participant by the Plan Agent indicating distributions  and  shares  (or
   fractions  thereof)  of  the  Empire  Builder purchased on his behalf. A
   Participant  may  at  any  time  prior to 10  days  preceding  the  next
   succeeding distribution date, by so notifying the Plan Agent in writing,
   elect to terminate his participation  in  the  Plan  and  receive future
   distributions  on  his Units in cash. There will be no charge  or  other
   penalty for such termination.  The  Sponsors,  the  Trustee,  the Empire
   Builder  and Glickenhaus, as investment advisor for Empire Builder  each
   will have  the  right to terminate this Plan at any time for any reason.
   The reinvestment  of  distributions from the Trust through the Plan will
   not  affect  the income tax  status  of  such  distributions.  For  more
   complete information  about  investing in the Empire Builder through the
   Plan, including charges and expenses,  request  a  copy  of  the  Empire
   Builder  Prospectus  from  The  Bank  of New York, Unit Investment Trust
   Division, P.O. Box 988, Wall Street Station,  New  York, New York 10268.
   Read it carefully before you decide to participate.



                                         -31-
      [THE FOLLOWING ALTERNATE TEXT OF "AUTOMATIC ACCUMULATION ACCOUNT"
   APPEARS ONLY IN PROSPECTUSES DISTRIBUTED TO CLIENTS  OF LEBENTHAL & CO.,
   INC.]

                        AUTOMATIC ACCUMULATION ACCOUNT

        For Unit holders of the Trust who are clients of  Lebenthal  & Co.,
   Inc.,  the  Sponsors  have entered into an arrangement (the "Plan") with
   Lebenthal New York Municipal  Bond  Fund (the "Bond Fund") which permits
   Unit holders of the Trust to elect to  have  distributions from Units in
   the Trust automatically reinvested in shares of  the Bond Fund. The Bond
   Fund is an open-end, non-diversified investment company whose investment
   objective  is  to  maximize current income exempt from  regular  Federal
   income tax, and from  New  York  State  and  New  York City income taxes
   consistent with preservation of capital and with consideration  given to
   opportunities  for  capital  gain. It is the policy of the Bond Fund  to
   invest primarily in long-term investment grade tax-exempt securities the
   interest income from which is exempt from such taxes.

        The Bond Fund has an investment  objective which differs in certain
   respects from that of the Trust. The bonds  purchased  by  the Bond Fund
   will be of "investment grade" quality--that is, at the time  of purchase
   by  the  Bond  Fund, such bonds either will be rated not lower than  the
   four highest ratings  of  either  Moody's Investors Service, Inc., (Aaa,
   Aa, A or Baa) or Standard & Poor's  Corporation  (AAA,  AA, A or BBB) or
   will  be unrated bonds which at the time of purchase are judged  by  the
   Bond Fund's  investment  advisor  to  be  of comparable quality to bonds
   rated within such four highest grades. It is a fundamental policy of the
   Bond Fund that under normal market conditions at least 80% of the income
   distributed  to  its shareholders will be exempt  from  regular  Federal
   income tax, and from  New  York  State and New York City personal income
   taxes. However, during times of adverse market conditions, more than 20%
   of the Bond Fund's income distributions  could  be  subject  to  Federal
   income  tax,  New  York  State  and/or  New  York  City income taxes, as
   described in the current prospectus relating to the Bond Fund (the "Bond
   Fund Prospectus"). Lebenthal & Co., Inc., a sponsor  of  the Trust, acts
   as the manager and distributor for the Bond Fund.

        Each Unit holder may request from The Bank of New York  (the  "Plan
   Agent"), a copy of the Bond Fund Prospectus describing the Bond Fund and
   a  form  by  which  such  Unit  holder may elect to become a participant
   ("Participant") in the Plan. Thereafter,  as  directed  by  such person,
   distributions  on  the  Participant's  Units  will,  on  the  applicable
   distribution  date,  automatically  be  applied  as of that date by  the
   Trustee to purchase shares (or fractions thereof)  of the Bond Fund at a
   net asset value as computed as of the close of trading  on  the New York
   Stock  Exchange  on such date, as described in the Bond Fund Prospectus.
   Unless otherwise indicated,  new Participants in the Bond Fund Plan will
   be deemed to have elected the  monthly distribution plan with respect to
   the  Units.  Confirmations  of  all  transactions  undertaken  for  each
   Participant in the Plan will be mailed  to  each Participant by the Plan
   Agent indicating distributions and shares (or  fractions thereof) of the
   Bond Fund purchased on his behalf. A Participant  may  at any time prior
   to  ten  days  preceding  the next succeeding distribution date,  by  so
   notifying  the  Plan  Agent  in   writing,   elect   to   terminate  his
   participation in the Plan and receive future distributions  on his Units
   in  cash. There will be no charge or other penalty for such termination.
   The Sponsors,  the  Trustee, the Bond Fund and Lebenthal & Co., Inc., as
   manager for the Bond  Fund,  each  will have the right to terminate this
   Plan at any time for any reason. The  reinvestment of distributions from
   the Trust through the Plan will not affect the income tax status of such
   distributions. For more complete information about investing in the Bond
   Fund through the Plan, including charges and expenses, request a copy of
   the Bond Fund Prospectus from The Bank  of  New  York,  Unit  Investment
   Trust  Division,  P.O. Box 988, Wall Street Station, New York, New  York
   10268. Read it carefully before you decide to participate.


                                         -31-
                                   SPONSORS

        Glickenhaus  and  Lebenthal  are  the  Sponsors  for  Empire  State
   Municipal Exempt Trust, Series 10 and all subsequent Series.

        Glickenhaus, a  New  York  limited  partnership,  is engaged in the
   underwriting  and  securities  brokerage business and in the  investment
   advisory business. It is a member  of  the New York Stock Exchange, Inc.
   and  the National Association of Securities  Dealers,  Inc.  and  is  an
   associate  member  of the American Stock Exchange. Glickenhaus acts as a
   sponsor for successive  Series  of The Municipal Insured National Trusts
   and for the prior  Glickenhaus acts  as  a sponsor for successive Series
   of The Municipal Insured National Trusts and  for  the  prior  Series of
   Empire State Municipal Exempt Trust (including those sold under the name
   of  Municipal Exempt Trust, New York Exempt Series 1, New York Series  2
   and New  York  Series 3). Glickenhaus, in addition to participating as a
   member of various selling groups of other investment companies, executes
   orders on behalf  of  investment  companies for the purchase and sale of
   securities of such companies and sells  securities  to such companies in
   its capacity as a broker or dealer in securities. The  principal offices
   of  Glickenhaus  are located at 6 East 43rd Street, New York,  New  York
   10017.

        Lebenthal, a  New  York  corporation  originally organized as a New
   York partnership in 1925, has been buying and  selling  municipal  bonds
   for  its  own account as a dealer for over 60 years; Lebenthal also buys
   and sells securities  as  an agent and participates as an underwriter in
   public offerings of municipal  bonds.  It  acted as a sponsor for Empire
   State  Tax  Exempt  Bond Trust, Series 8 and successive  Series  of  The
   Municipal  Insured  National  Trust  through  Series  28.  Lebenthal  is
   registered  as  a  broker/dealer   with   the  Securities  and  Exchange
   Commission and various state securities regulatory  agencies  and  is  a
   member  of  the  National  Association  of  Securities Dealers, Inc. and
   Securities Investors Protection Corp. The principal offices of Lebenthal
   are located at 25 Broadway, New York, New York 10004.

   Limitations on Liability

        The Sponsors are jointly and severally liable  for  the performance
   of their obligations arising from their responsibilities under the Trust
   Agreement, but will be under no liability to the Unit holders for taking
   any action or refraining from any action in good faith or  for errors in
   judgment;  nor  will they be responsible in any way for depreciation  or
   loss incurred by  reason  of  the  sale of any Bonds, except in cases of
   their  willful  misfeasance, bad faith,  gross  negligence  or  reckless
   disregard for their  obligations and duties. See "The Trust - Portfolio"
   and "Sponsors - Responsibility."

   Responsibility

        The Sponsors may  direct  the Trustee to dispose of Securities when
   certain conditions exist with respect  thereto  that,  in the opinion of
   the Sponsors, may be detrimental to the interests of the  Unit  holders,
   including  default  in  payment  of  interest  or  principal, default in
   payment  of  interest  or  principal on other obligations  of  the  same
   issuer, institution of certain  legal  proceedings,  default under other
   documents adversely affecting debt service, decline in  projected income
   pledged for debt service on revenue bond issues, decline in price or the
   occurrence  of  other  market  or  credit factors and advance  refunding
   (i.e., the issuance of refunding bonds  and  the deposit of the proceeds
   thereof  in  trust  or  escrow  to retire the refunded  bonds  on  their
   respective redemption dates).

        It is the responsibility of the Sponsors to instruct the Trustee to
   reject any offer made by an issuer of any of the Securities to issue new
   obligations in exchange and substitution  for any Securities pursuant to
   a refunding or refinancing plan, except that  the  Sponsors may instruct
   the  Trustee  to accept such an offer or to take any other  action  with
   respect thereto  as  the  Sponsors  may  deem proper if the issuer is in
   default  with  respect to such Securities or  in  the  judgment  of  the
   Sponsors  the  issuer   will  probably  default  with  respect  to  such
   Securities in the foreseeable future.


                                         -32-
        Any obligations so received  in  exchange  or  substitution will be
   held  by the Trustee subject to the terms and conditions  of  the  Trust
   Agreement   to  the  same  extent  as  Securities  originally  deposited
   thereunder. Within  five  days  after  the  deposit  of  obligations  in
   exchange  or  substitution  for  underlying  Securities,  the Trustee is
   required  to  give  notice thereof to each Unit holder, identifying  the
   obligations eliminated  and  the Securities substituted therefor. Except
   as stated in this and the preceding  paragraph,  the  acquisition by the
   Trust of any securities other than the Securities initially deposited is
   prohibited.

   Agent for Sponsors

        The Sponsor named as Agent for Sponsors under "Summary of Essential
   Information"  in  Part  I of this Prospectus has been appointed  by  the
   other Sponsor as agent for  purposes  of  taking  action under the Trust
   Agreement. In those Trusts for which there is a sole Sponsor, references
   herein to the Agent for Sponsors shall be deemed to  refer  to such sole
   Sponsor. If the Sponsors are unable to agree with respect to  action  to
   be taken jointly by them under the Trust Agreement and they cannot agree
   as  to  which  Sponsor  shall  act  as  sole Sponsor, then the Agent for
   Sponsors shall act as sole Sponsor. If one  of  the  Sponsors  fails  to
   perform  its  duties  under  the Trust Agreement or becomes incapable of
   acting or becomes bankrupt or  its  affairs  are  taken  over  by public
   authorities,  that  Sponsor is automatically discharged under the  Trust
   Agreement and the other Sponsor acts as the Sponsors.

   Resignation

        Any Sponsor may  resign  at  any  time provided that at the time of
   such  resignation  one  remaining  Sponsor  maintains  a  net  worth  of
   $1,000,000  and  all  the  remaining  Sponsors  are  agreeable  to  such
   resignation. Concurrent with or subsequent to such  resignation,  a  new
   Sponsor  may  be  appointed by the remaining Sponsors and the Trustee to
   assume the duties of  the  resigning  Sponsor. If, at any time, only one
   Sponsor  is  acting under the Trust Agreement  and  that  Sponsor  shall
   resign or fail  to  perform  any  of  its  duties  thereunder or becomes
   incapable of acting or becomes bankrupt or its affairs are taken over by
   public authorities, then the Trustee may appoint a successor  sponsor or
   terminate the Trust Agreement and liquidate the Trust.

   Financial Information
      
        At  September  30, 1992, the total partners' capital of Glickenhaus
   was  $101,324,000  (audited);   and   at   March  31,  1993,  the  total
   stockholders' equity of Lebenthal was $5,420,701 (audited).
       
        The foregoing information with regard to  the  Sponsors  relates to
   the  sponsors  only,  and  not  to  any series of Empire State Municipal
   Exempt Trust.  Such information is included  in this Prospectus only for
   the purpose of informing investors as to the financial responsibility of
   the   Sponsors  and  their  ability  to  carry  out  their   contractual
   obligations  shows herein.  More comprehensive financial information can
   be obtained upon request from any Sponsor.

                                   TRUSTEE

        The Trustee  is  The  Bank  of  New York, a trust company organized
   under the laws of New York, having its  offices  at  101 Barclay Street,
   New  York,  New  York  10286, (212) 815-2000. The Bank of  New  York  is
   subject to supervision and examination by the Superintendent of Banks of
   the State of New York and  the Board of Governors of the Federal Reserve
   System, and its deposits are  insured  by  the Federal Deposit Insurance
   Corporation  to  the extent permitted by law.  The  Trustee  must  be  a
   corporation organized  under  the laws of the United States or the State
   of New York, which is authorized  under  such laws to exercise corporate
   trust powers, and must have at all times an  aggregate  capital, surplus
   and  undivided  profits  of  not less than $5,000,000 and its  principal
   office and place of business in the Borough of Manhattan, New York City.
   The  duties of the Trustee are  primarily  ministerial  in  nature.  The
   Trustee  did  not  participate  in  the  selection of Securities for the
   portfolio of any Series of the Trust.


                                         -33-
   Limitations on Liability

        The  Trustee  shall not be liable or responsible  in  any  way  for
   depreciation or loss  incurred  by  reason  of  the  disposition  of any
   moneys,  Securities  or certificates or in respect of any evaluation  or
   for any action taken in  good  faith  reliance  on  prima facie properly
   executed  documents  except  in  cases  of its willful misfeasance,  bad
   faith, gross negligence or reckless disregard  of  its  obligations  and
   duties.  In addition, the Trustee shall not be personally liable for any
   taxes or other  governmental  charges  imposed upon or in respect of the
   Trust which the Trustee may be required  to  pay under current or future
   law  of  the  United  States  or  any  other  taxing  authority   having
   jurisdiction. See "The Trust - Portfolio."

   Responsibility

        For  information  relating  to  the responsibilities of the Trustee
   under the Trust Agreement, reference is  made  to the material set forth
   under  "Rights  of  Unit  Holders,"  "Sponsors  -  Responsibility"   and
   "Sponsors - Resignation."

   Resignation

        By  executing  an  instrument  in writing, filing the same with the
   Sponsors and mailing a copy to each Unit  holder,  the  Trustee  and any
   successor  may  resign.  In such an event the Sponsors are obligated  to
   appoint a successor trustee  as soon as possible. If the Trustee becomes
   incapable of acting or becomes bankrupt or its affairs are taken over by
   public authorities or, in the  case  of Series 69 and subsequent Series,
   if the Sponsors deem it to be in the best  interest of the Unit holders,
   the Sponsors may remove the Trustee and appoint  a successor as provided
   in  the  Trust  Agreement.  Such  resignation  or removal  shall  become
   effective upon the acceptance of appointment by  the  successor trustee.
   If,  upon  resignation  or removal of a trustee, no successor  has  been
   appointed and has accepted  the  appointment  within  thirty  days after
   notification,  the  retiring  trustee  may apply to a court of competent
   jurisdiction  for  the appointment of a successor.  The  resignation  or
   removal of a trustee  becomes  effective only when the successor trustee
   accepts  its  appointment  as  such   or   when  a  court  of  competent
   jurisdiction appoints a successor trustee. Notice  of  such  removal and
   appointment  shall  be mailed to each Unit holder by the Sponsors.  Upon
   execution of a written  acceptance of such appointment by such successor
   Trustee,  all of the rights,  powers,  duties  and  obligations  of  the
   original Trustee shall vest in the successor.

                                  EVALUATOR
      
        The Evaluator  is  Muller Data Corporation, a New York corporation,
   with main offices at 395 Hudson Street, New York, New York 10014. Muller
   Data Corporation is a wholly  owned  subsidiary  of  Thomson  Publishing
   Corporation, a Delaware corporation.
       
   Limitations on Liability

        The  Trustee  and the Sponsors may rely on any evaluation furnished
   by the Evaluator and  shall  have  no  responsibility  for  the accuracy
   thereof. Determinations by the Evaluator under the Trust Agreement shall
   be  made in good faith upon the basis of the best information  available
   to it; provided, however, that the Evaluator shall be under no liability
   to the Trustee, the Sponsors or the Unit holders for errors in judgment.
   This  provision  shall not protect the Evaluator in cases of its willful
   misfeasance, bad faith,  gross  negligence  or reckless disregard of its
   obligations and duties.

   Responsibility

        The  Trust  Agreement  requires  the  Evaluator   to  evaluate  the
   Securities on the basis of their bid prices on the last  business day of
   June and December in each year in the case of Series 10 through  24, and
   on  each  business day after the initial offering period in the case  of
   Series 25 and subsequent Series, and also, as to all Series, when


                                         -34-
   any Unit is tendered for redemption and on any other day such evaluation
   is desired  by  the  Trustee  or  is  requested  by  the  Sponsors.  For
   information  relating to the responsibility of the Evaluator to evaluate
   the Securities  on  the  basis  of  their  offering  prices, see "Public
   Offering - Offering Price."

   Resignation

        The Evaluator may resign or may be removed by the  Sponsors and the
   Trustee, and the Sponsors and the Trustee are to use their  best efforts
   to  appoint a satisfactory successor. Such resignation or removal  shall
   become  effective  upon  the  acceptance of appointment by the successor
   evaluator.  If  upon resignation  of  the  Evaluator  no  successor  has
   accepted appointment within thirty days after notice of resignation, the
   Evaluator may apply  to  a  court  of  competent  jurisdiction  for  the
   appointment of a successor.

               AMENDMENT AND TERMINATION OF THE TRUST AGREEMENT

        The  Sponsors  and  the  Trustee  have the power to amend the Trust
   Agreement without the consent of any of  the  Unit  holders when such an
   amendment is (1) to cure any ambiguity or to correct  or  supplement any
   provision of the Trust Agreement which may be defective or  inconsistent
   with  any  other provision contained therein, or (2) to make such  other
   provisions as  shall  not  adversely  affect  the  interest  of the Unit
   holders; and the Sponsors and the Trustee may amend the Trust  Agreement
   with  the  consent of the holders of certificates evidencing 66-2/3%  of
   the Units then  outstanding, provided that no such amendment will reduce
   the interest in a  Trust  of any Unit holder without the consent of such
   Unit holder or reduce the percentage of Units required to consent to any
   such amendment without the  consent of all the Unit holders. In no event
   shall the Trust Agreement be  amended  to  increase  the number of Units
   issuable  thereunder  or  to  permit  the  deposit  or  acquisition   of
   securities either in addition to or in substitution for any of the Bonds
   initially  deposited  in  the  Trust,  except  in  accordance  with  the
   provisions  of  the  Trust Agreement. In the event of any amendment, the
   Trustee  is  obligated to  notify  promptly  all  Unit  holders  of  the
   substance of such amendment.

        The Trust  shall  terminate  upon the maturity, redemption, sale or
   other disposition, as the case may be, of the last of the Securities. In
   the case of Series 10 through 68, the  Trust  may  be  terminated at any
   time  by  the consent of 66-2/3% of the Unit holders or by  the  Trustee
   when the value  of  the  Trust  as  shown  on  the  last business day of
   December or June in any year is less than the minimum Trust value stated
   in  Part  I  of  this  Prospectus under "Summary of Essential  Financial
   Information," and the Trust  will be terminated if its value on any such
   date is less than $1,000,000.  In  the  case of Series 69 and subsequent
   Series, the Trustee shall notify all Unit  holders of the Trust when the
   value of the Trust as shown on the last business day of December or June
   in any year is less than $2,000,000 or less than 20% of the value of the
   Trust as of the Date of Deposit, whichever is  lower,  at which time the
   Trust may be terminated (i) by the consent of the holders  of 66-2/3% of
   the Units or (ii) by the Trustee; provided, however, that the holders of
   at least 33-1/3% of the Units may instruct the Trustee not to  terminate
   the  Trust.  In  no  event,  however,  may the Trust continue beyond the
   Mandatory Termination Date set forth in  Part I of this Prospectus under
   "Summary  of  Essential  Financial  Information."   In   the   event  of
   termination, written notice thereof will be sent by the Trustee  to  all
   Unit  holders. Within a reasonable period after termination, the Trustee
   will sell  any  remaining  Securities and, after paying all expenses and
   charges incurred by the Trust, will distribute to each Unit holder, upon
   surrender for cancellation of  his  certificate  for Units, his pro rata
   share of the balances remaining in the Interest and  Principal  Accounts
   of the Trust.


                                         -35-

                                LEGAL OPINIONS

        Certain  legal  matters  have  been  passed  upon by Hall, McNicol,
   Hamilton & Clark, The News Building, 220 East 42nd Street, New York, New
   York 10017, as counsel for the Sponsors as to the MET  Series and Series
   10  through 68 of Empire State Municipal Exempt Trust, and  by  Brown  &
   Wood,  One  World  Trade  Center,  New  York, New York 10048, as special
   counsel for the Sponsors as to Series 69 and subsequent Series of Empire
   State Municipal Exempt Trust. Tanner, Propp,  Fersko  & Sterner, 99 Park
   Avenue, New York, New York 10016, acts as counsel for the Trustee.

                                   AUDITORS

        The financial statements of the Trust included in  Part  I  of this
   Prospectus  have  been  audited  by  BDO  Seidman, independent certified
   public accountants, as stated in their report  with respect thereto, and
   are  included  therein  in  reliance  upon such report  given  upon  the
   authority of that firm as experts in accounting and auditing.

                         DESCRIPTION OF BOND RATINGS

        All ratings except those identified  by  an  asterisk  (*)  are  by
   Standard & Poor's Corporation ("Standard & Poor's"). A Standard & Poor's
   corporate  or  municipal  bond  rating  is  a  current assessment of the
   creditworthiness  of an obligor with respect to a  specific  obligation.
   This assessment of creditworthiness may take into consideration obligors
   such as guarantors, insurers or lessees.

        The bond rating is not a recommendation to purchase, sell or hold a
   security, inasmuch  as  it  does  not  comment  as  to  market  price or
   suitability for a particular investor.

        The  ratings are based on current information furnished to Standard
   & Poor's by  the  issuer  and  obtained  by Standard & Poor's from other
   sources it considers reliable. Standard &  Poor's  does  not  perform an
   audit  in  connection  with  any  rating  and may, on occasion, rely  on
   unaudited financial information. The ratings  may  be changed, suspended
   or  withdrawn  as  a  result of changes in, or unavailability  of,  such
   information or for other circumstances.

        The  ratings  are based,  in  varying  degrees,  on  the  following
   considerations:


        I. Likelihood of  default - capacity and willingness of the obligor
   as to the timely payment  of  interest  and  repayment  of  principal in
   accordance with the terms of the obligation;

        II. Nature of and provisions of the obligation;

        III.   Protection  afforded  by,  and  relative  position  of,  the
   obligation  in   the   event  of  bankruptcy,  reorganization  or  other
   arrangement  under the laws  of  bankruptcy  and  other  laws  affecting
   creditors' rights.

             AAA:  Bonds  rated  "AAA"  have the highest rating assigned by
        Standard & Poor's to a debt obligation.  Capacity  to  pay interest
        and repay principal is extremely strong.

             AA:  Bonds  rated  "AA"  have  a  very strong capacity to  pay
        interest  and repay principal and differ  from  the  highest  rated
        issues only in small degree.


                                         -36-
             A: Bonds  rated "A" have a strong capacity to pay interest and
        repay principal, although they are somewhat more susceptible to the
        adverse effects of changes in circumstances and economic conditions
        than bonds in higher rated categories.

             BBB: Bonds  rated  "BBB"  are  regarded  as having an adequate
        capacity to pay interest and repay principal. Whereas they normally
        exhibit adequate protection parameters, adverse economic conditions
        or  changing circumstances are more likely to lead  to  a  weakened
        capacity  to  pay  interest  and  repay principal for bonds in this
        category than for bonds in higher rated categories.

             BB, B, CCC, CC: Bonds rated "BB,"  "B,"  "CCC"  and  "CC"  are
        regarded,  on balance, as predominantly speculative with respect to
        capacity to pay interest and repay principal in accordance with the
        terms of the  obligation.  "BB"  indicates  the  lowest  degree  of
        speculation  and "CC" the highest degree of speculation. While such
        bonds will likely have some quality and protective characteristics,
        these are outweighed by large uncertainties or major risk exposures
        to adverse conditions.

             Plus (+) or Minus (-): To provide more detailed indications of
        credit quality, the ratings from "AA" to "B" may be modified by the
        addition of a  plus  or minus sign to show relative standing within
        the major rating categories.

             Provisional Ratings:  The letter "p" indicates that the rating
        is  provisional.  A  provisional   rating  assumes  the  successful
        completion of the project being financed  by  the bonds being rated
        and indicates that payment of debt service requirements  is largely
        or entirely dependent upon the successful and timely completion  of
        the  project. This rating, however, while addressing credit quality
        subsequent  to  completion  of the project, makes no comment on the
        likelihood  of,  or  the risk of  default  upon  failure  of,  such
        completion. Accordingly,  the  investor  should  exercise  his  own
        judgment with respect to such likelihood and risk.

                    NR:  Indicates  that no rating has been requested, that
        there is insufficient information on which to base a rating or that
        Standard & Poor's does not rate  a particular type of obligation as
        a matter of policy.

                    SP-1: Very strong or strong  capacity  to pay principal
        and  interest.  Those  issues  determined  to  possess overwhelming
        safety characteristics will be given a plus (+) designation.

                    SP-2:  Satisfactory  capacity  to  pay  principal   and
        interest.

                    SP-3:   Speculative   capacity  to  pay  principal  and
        interest.

   * Moody's Investors Service, Inc. ("Moody's")  rating.  A summary of the
   meaning  of  the  applicable  rating  symbols  as  published by  Moody's
   follows:

                    Aaa: Bonds which are rated "Aaa" are  judged  to  be of
        the best quality. They carry the smallest degree of investment risk
        and are generally referred to as "gilt edge." Interest payments are
        protected  by  a  large  or  by  an exceptionally stable margin and
        principal  is  secure. While the various  protective  elements  are
        likely to change,  such  changes  as  can  be  visualized  are most
        unlikely  to  impair  the  fundamentally  strong  position  of such
        issues.

                    Aa: Bonds which are rated "Aa" are judged to be of high
        quality  by  all  standards.  Together  with  the  "Aaa" group they
        comprise  what  are generally known as high grade bonds.  They  are
        rated lower than  the  best bonds because margins of protection may
        not be as large as in "Aaa" securities or fluctuation of protective
        elements may be of greater amplitude or there may be other elements
        present which make the long-term  risks appear somewhat larger than
        in "Aaa" securities.


                                         -37-
                    A: Bonds which are rated  "A"  possess  many  favorable
        investment  attributes  and  are  to  be considered as upper medium
        grade  obligations.  Factors  giving  security   to  principal  and
        interest are considered adequate, but elements may be present which
        suggest a susceptibility to impairment sometime in the future.

                    Baa:  Bonds  which  are  rated "Baa" are considered  as
        medium grade obligations; i.e., they are  neither  highly protected
        nor poorly secured. Interest payments and principal security appear
        adequate  for  the present but certain protective elements  may  be
        lacking or may be  characteristically  unreliable  over  any  great
        length   of   time.   Such   bonds   lack   outstanding  investment
        characteristics  and  in fact have speculative  characteristics  as
        well.

                    Ba: Bonds which  are  rated  "Ba"  are  judged  to have
        speculative  elements;  their  future  cannot be considered as well
        assured. Often the protection of interest  and  principal  payments
        may  be very moderate and thereby not well safeguarded during  both
        good and  bad  times  over  the  future.  Uncertainty  of  position
        characterizes bonds in this class.

                    B:   Bonds   which   are   rated   "B"  generally  lack
        characteristics of the desirable investment. Assurance  of interest
        and  principal  payments  or  maintenance  of  other  terms  of the
        contract over any long period of time may be small.

                    Con.(...):  Bonds  for  which the security depends upon
        the completion of some act or the fulfillment of some condition are
        rated conditionally. These bonds are  secured  by  (a)  earnings of
        projects under construction, (b) earnings of projects unseasoned in
        operating  experience, (c) rentals which begin when facilities  are
        completed, or  (d)  payments to which some other limiting condition
        attaches. Parenthetical rating denotes probable credit stature upon
        completion of construction or elimination of basis of condition.

   Moody's applies numerical  modifiers  "1,"  "2"  and  "3" in each rating
   classification from "Aa" through "B" in its corporate rating system. The
   modifier "1" indicates that the security ranks in the higher  end of its
   generic rating category; the modifier "2" indicates a mid-range ranking;
   and the modifier "3" indicates that the security ranks in the lower  end
   of its generic rating category.




                                         -38-




          This      Prospectus     contains
          information  concerning the Trust            EMPIRE STATE
          and the Sponsors,  but  does  not      MUNICIPAL EXEMPT TRUST
          contain  all  the information set
          forth    in    the   registration
          statements and exhibits  relating
          thereto,   which  the  Trust  has
          filed  with  the  Securities  and         Prospectus, Part II
          Exchange Commission,  Washington,
          D.C., under the Securities Act of
          1933  and the Investment  Company               Sponsors:
          Act  of   1940,   and   to  which
          reference is hereby made.                   GLICKENHAUS & CO.
                                                      6 East 43rd Street
                                                  New York, New York  10017
                                                        (212) 953-7532
                        INDEX
                                                     LEBENTHAL & CO., INC.
                                                          25 Broadway
                                                  New York, New York  10004
                                                         (212) 425-6116



          Page

          The Trust                     1

          Public Offering              24

          Rights of Unit Holders       26

          Automatic Accumulation Account31

          Sponsors                     32

          Trustee                      33

          Evaluator                    34

          Amendment and Termination
             of the Trust Agreement    35

          Legal Opinions               36

          Auditors                     36

          Description of Bond Ratings  36




          No  person  is authorized to give
          any information  or  to  make any
          representations not contained  in
          this     Prospectus    and    any
          information or representation not
          contained   herein  must  not  be
          relied   upon  as   having   been
          authorized  by  the  Trust or the
          Sponsors.   This Prospectus  does
          not constitute  an offer to sell,
          or a solicitation  of an offer to
          buy, securities in any  state  to
          any  person  to  whom  it  is not
          lawful to make such offer in such
          state.


                                         -39-

   
 <PAGE>  
   PART II.  ADDITIONAL INFORMATION NOT REQUIRED IN PROSPECTUS

   Contents of Registration Statement
      
        This  Post-Effective  Amendment to the Registration Statement on Form
   S-6 comprises the following papers and documents:
       
     (i)     The facing sheet of Form S-6.

             The Cross-Reference Sheet (previously filed).

             The Prospectus.

             Signatures.

    (ii)     Written consent of the following persons:

             Hall, McNicol, Hamilton & Clark (previously filed).

             BDO Seidman.

   (iii)     The following exhibits:
      
             *4.8-Consent of Muller Data Corporation, as Evaluator.
       
      
             6.1-Copies  of  Powers   of  Attorney  of  General  Partners  of
             Glickenhaus  &  Co.  (filed as  Exhibit  6.3  to  Post-Effective
             Amendment No. 5 to Form  S-6 Registration Statement No. 33-12107
             of  Empire State Municipal  Exempt  Trust  (Empire  Maximum  AMT
             Series  A)  on  August  11,  1992,  and  incorporated  herein by
             reference).
       
             6.2-Copies  of  Powers  of  Attorney  of  Directors  and certain
             officers  of  Lebenthal  &  Co.,  Inc. (filed as Exhibit 6.2  to
             Amendment No. 1 to Form S-6 Registration  Statement No. 33-40723
             of Empire State Municipal Exempt Trust, Guaranteed  Series 77 on
             August 15, 1991; as Exhibit 6.2 to Amendment No. 1 to  Form  S-6
             Registration  Statement  No.  33-37744 of Empire State Municipal
             Exempt Trust, Guaranteed Series  67  on  January 4, 1991, and as
             Exhibit  5.2  to  Amendment  No.  1  to  Form  S-6  Registration
             Statement No. 33-26577 of Empire State Municipal  Exempt  Trust,
             Guaranteed  Series 46 on April 19, 1989, and incorporated herein
             by reference).

   __________________
    *Filed herewith
                                   SIGNATURES
      
        Pursuant to the requirements  of  the  Securities  Act  of  1933, the
   registrant, Empire State Municipal Exempt Trust, Series 61 certifies  that
   it  meets all of the requirements for effectiveness of this Post-Effective
   Amendment  to the Registration Statement pursuant to Rule 485(b) under the
   Securities Act  of  1933 and has duly caused this Post-Effective Amendment
   to  the  Registration  Statement  to  be  signed  on  its  behalf  by  the
   undersigned thereunto duly  authorized,  in the City of New York and State
   of New York on the 31st day of January, 1994.
       
                    Signatures appear on pages II-3 and II-4
      
        A majority of the General Partners of  Glickenhaus  & Co. have signed
   this  Post-Effective Amendment to the Registration Statement  pursuant  to
   powers  of  attorney  on  file  with the Commission authorizing the person
   signing this Post-Effective Amendment  to the Registration Statement to do
   so on behalf of such persons.
       
      
        A majority of the Board of Directors  of  Lebenthal  & Co., Inc. have
   signed   this  Post-Effective  Amendment  to  the  Registration  Statement
   pursuant to powers of attorney on file with the Commission authorizing the
   person signing this Post-Effective Amendment to the Registration Statement
   to do so on behalf of such persons.
       
   <PAGE>
      
   Empire State Municipal Exempt Trust,
        Series 61
       
   By:       GLICKENHAUS & CO.
                 (Sponsor)
      
   By:        /s/ Brian C. Laux
      (Brian C. Laux, Attorney-in-Fact)
       
      
        Pursuant  to  the  requirements  of  the Securities Act of 1933, this
   Post-Effective  Amendment No. 11 to the Registration  Statement  has  been
   signed below by the  following  persons in the capacities and on the dates
   indicated:
       

        Signature                        Title               Date

            ROBERT SANTORO*        General Partner
          (Robert Santoro)

            ALFRED FEINMAN*        General Partner
         (Alfred Feinman)

          SETH M. GLICKENHAUS*     General Partner
       (Seth M.Glickenhaus)

          STEVEN B. GREEN*         General Partner,
         (Steven B. Green)     Chief Financial Officer
      
       

           ARTHUR WINSTON*          General Partner
          (Arthur Winston)

      
   *By:     /s/ Brian C. Laux                          January 31, 1994
        (Brian C. Laux,
         Attorney-in-Fact)
       
   <PAGE>
      
   Empire State Municipal Exempt Trust,
        Series 61
       

   By:       LEBENTHAL & CO., INC.
                 (Sponsor)

   By:        /s/ James A. Lebenthal
                (James A. Lebenthal,
               Chairman of the Board)
      
        Pursuant to the requirements  of  the  Securities  Act  of 1933, this
   Post-Effective  Amendment  No. 11 to the Registration Statement  has  been
   signed below by the following  persons  in the capacities and on the dates
   indicated:
       

        Signature                       Title                Date

        H. GERARD BISSINGER, II*       Director
       (H. Gerard Bissinger, II)

          JEFFREY M. JAMES*            Director
           (Jeffrey M. James)

           D. WARREN KAUFMAN*          Director
           (D. Warren Kaufman)

          JAMES E. McGRATH*         Chief Financial
          (James E. McGrath)           Officer
      
        /s/ James A. Lebenthal     Director, Chief     January 31, 1994
        (James A. Lebenthal)      Executive Officer
       
        SAYRA FISCHER LEBENTHAL*       Director
         (Sayra Fischer Lebenthal)

           DUNCAN K. SMITH*            Director
            (Duncan K. Smith)

           PETER J. SWEETSER*          Director
           (Peter J. Sweetser)
      
   *By:     /s/ James A. Lebenthal                     January 31, 1994
             (James A. Lebenthal,
              Attorney-in-Fact)
       
   <PAGE>
                               CONSENT OF COUNSEL

        The consent of Hall, McNicol, Hamilton  &  Clark  to the use of their
   name in the Prospectus included in the Registration Statement is contained
   in their opinion filed previously.


                        CONSENT OF INDEPENDENT AUDITORS
      
   The Sponsors and Trustee of
        EMPIRE STATE MUNICIPAL EXEMPT TRUST, SERIES 61:
       
      
        We hereby consent to the use in Post-Effective Amendment  No.  11  to
   Registration  Statement  No.  2-90353 of our report dated October 29, 1993
   relating to the financial statements  of  Empire  State  Municipal  Exempt
   Trust,  Series  61;  and  to  the  reference to our firm under the heading
   "Auditors" in the Prospectus which is part of such Registration Statement.
       

      
   BDO SEIDMAN
   Woodbridge, New Jersey

   January 31, 1994
       


          Muller Data Corporation
          A Thomson Financial Services Company


          January 31, 1994


          Glickenhaus & Co., Inc.
          6 East 43rd Street
          New York, New York  10017

          Lebenthal & Co., Inc.
          25 Broadway
          New York, New York  10006

          RE:  EMPIRE STATE MUNICIPAL EXEMPT TRUST
               SERIES 61 - Amendment No.11


          Gentlemen:

          We have examined the post-effective Amendment to the Registration
          Statement  File  No.  2-90353 for the above captioned trusts.  We
          hereby acknowledge that  Muller  Data  Corporation  is  currently
          acting as the evaluator for the trusts.  We hereby consent to the
          use  in the Amendment of the reference to Muller Data Corporation
          as evaluator.

          In addition,  we hereby confirm that the ratings indicated in the
          above referenced  Amendment to the Registration Statement for the
          respective bonds comprising  the trust portfolios are the ratings
          currently indicated in our Muniview data base.

          You are hereby authorized to file  a copy of this letter with the
          Securities and Exchange Commission.

          Sincerely,

          /s/ Richard Birnbaum

          Richard Birnbaum
          Vice President

          RB>tg


                    395 Hudson Street - New York - NY 10014-3622 -
                               Telephone (212) 807-3800



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission