MACROCHEM CORP
10-Q, 1997-05-15
PHARMACEUTICAL PREPARATIONS
Previous: RANCON REALTY FUND IV, 10-Q, 1997-05-15
Next: FIRST WEST CHESTER CORP, 10-Q, 1997-05-15




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-Q


(Mark One)
[X]             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended March 31, 1997

                                       or

[ ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   For the Transition Period from ____ to ____

                         Commission file number 0-13634

                              MACROCHEM CORPORATION
                          (Exact name of registrant as
                            specified in its charter)


          Delaware                                           04-2744744
- --------------------------------                        ----------------------
 (State or Other Jurisdiction                             (I.R.S. Employer
of Incorporation or Organization)                       Identification Number)

               110 Hartwell Avenue, Lexington, Massachusetts 02173
               ---------------------------------------------------
               (Address of principal executive offices, Zip Code)

                                 (617) 862-4003)
                                 ---------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

Yes__X__          No_____


         As of March 31, 1997,  there were  15,931,875  shares of Common  Stock,
$.01 par value per share, of the Registrant outstanding.


<PAGE>


                              MACROCHEM CORPORATION

                                      INDEX
                                      -----


                                                                   Page Number
                                                                   -----------
PART I    Financial Information

Item 1    Financial Statements (Unaudited)

                Balance Sheets
                March 31, 1997 and December 31, 1996                   3-4

                Statements of Operations
                Three Months Ended March 31, 1997 and 1996              5

                Statements of Cash Flows
                Three Months Ended March 31, 1997 and 1996             6-7

                Notes to Financial Statements                           8


Item 2          Management's Discussion and Analysis of
                Financial Condition and Results of Operations          9-10



PART II   Other Information

Item 6    Exhibits and Reports on Form 8-K                              11


<PAGE>


ITEM 1.   FINANCIAL STATEMENTS
          --------------------

                              MACROCHEM CORPORATON
                                 BALANCE SHEETS

                                     ASSETS
                                     ------


                                         (Unaudited)
                                          March 31,              December 31,
                                            1997                     1996
                                          --------               ------------

CURRENT ASSETS:
     Cash and cash equivalents         $  7,415,873              $  7,329,881
     Marketable securities                      ---                    21,824
     Accounts receivable                        ---                    43,977
     Prepaid expenses and other
       current assets                       149,297                   100,033
                                       ------------              ------------

     TOTAL CURRENT ASSETS                 7,565,170                 7,495,715
                                       ------------              ------------

PROPERTY AND EQUIPMENT, 
     net of accumulated depreciation:
     1997-$500,842; 1996-$472,651           327,505                   345,343
                                       ------------              ------------

OTHER ASSETS:
     Patents, net of accumulated 
     amortization:1997-$49,695; 
     1996-$46,933                           236,491                   218,232
     Deposits                                 4,460                     4,460
                                       ------------              ------------

     TOTAL ASSETS                      $  8,133,626              $  8,063,750
                                       ============              ============

                                                                     (Continued)
<PAGE>

                              MACROCHEM CORPORATON
                                 BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

                                                 (Unaudited)
                                                  March 31,        December 31,
                                                    1997               1996
                                                 ----------        ------------
CURRENT LIABILITIES:

     Current portion of capitalized
        lease obligations                      $       33,710     $      38,630
     Accounts payable and accrued expenses            318,144           281,769
     Accrued compensation                              47,050            47,050
     Deferred rent                                        ---             1,014
                                                -------------      ------------

     TOTAL CURRENT LIABILITIES                        398,904           368,463
                                                -------------      ------------

     CAPITALIZED LEASE OBLIGATIONS,
        net of current portion                         14,013            18,408
                                                -------------      ------------

TOTAL LIABILITIES                                     412,917           386,871
                                                -------------      ------------
COMMITTMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock                                      ---               ---
     Common stock, $.01 par value; 
        authorized 60,000,000 shares; 
        issued and outstanding,
        15,931,875 shares and 
        15,601,274 shares at 
        March 31, 1997 and 
        December 31, 1996,respectively.               159,319           156,013
     Additional paid-in capital                    26,854,039        25,839,675
     Unearned compensation                     (      484,198)    (     222,674)
     Accumulated deficit                       (   18,808,451)    (  18,096,135)
                                                -------------      ------------
TOTAL STOCKHOLDERS' EQUITY                          7,720,709         7,676,879
                                                -------------      ------------
TOTAL LIABILITIES AND
     STOCKHOLDERS' EQUITY                      $    8,133,626    $    8,063,750
                                                =============     =============

The  accompanying  notes  are an  integral  part of  these  unaudited  financial
statements.
                                                                   (Concluded)

<PAGE>

                              MACROCHEM CORPORATION
                      STATEMENTS OF OPERATIONS (UNAUDITED)

                                     For the three months ended March 31,
                                     ------------------------------------
                                       1997                       1996
                                       ----                       ----

REVENUES:                   
                                   
     Research contracts           $     50,000             $          ---
     Product sales                         650                        ---
                                   -----------               ------------

        TOTAL REVENUES                  50,650                        ---
                                   -----------               ------------

OPERATING EXPENSES:

     Marketing, general and 
        administrative                 401,807                    398,269
     Research and development          444,818                    403,889
     Consulting fees with 
        related parties                  3,000                     10,000
                                   -----------               ------------

        TOTAL OPERATING EXPENSES       849,625                    812,158
                                   -----------               ------------

        LOSS FROM OPERATIONS      (    798,975)             (     812,158)
                                   -----------               ------------

OTHER INCOME (EXPENSE):
     Interest income                    88,861                     67,324
     Interest expense             (      2,202)             (       3,561)
     Other                                 ---              (         201)
                                   -----------               ------------

     TOTAL OTHER INCOME                 86,659                     63,562
                                   -----------               ------------
        NET LOSS                 $(    712,316)            $(     748,596)
                                   ===========               ============

        NET LOSS PER SHARE       $(       0.05)            $(        0.05)
                                   ===========               ============

WEIGHTED AVERAGE NUMBER OF
   COMMON SHARES OUTSTANDING        15,732,443                 14,403,924
                                   ===========               ============





The  accompanying  notes  are an  integral  part of  these  unaudited  financial
statements.


<PAGE>


                              MACROCHEM CORPORATION
                      STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                        For the three months 
                                                          ended March 31,
                                                       ------------------------
                                                         1997           1996
                                                         ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net Loss                                         $(712,316)   $(  748,596)
                                                        -------      ---------
     Adjustments to reconcile net 
       loss to net cash used by 
       operating activities:
          Depreciation and amortization                  30,953         24,591
          Stock-based compensation                       41,313            ---
          Amortization of discounts on
           marketable securities                       (    176)    (   15,900)

     Increase (decrease) in cash from:
       Accounts receivable                               43,977            ---
       Prepaid expenses and other current assets       ( 49,264)    (   32,933)
       Accounts payable and accrued expenses             36,375         72,298
       Accrued compensation                                 ---     (   50,000)
       Deferred rent                                   (  1,014)    (    1,482)
       Deferred income                                      ---         22,453
                                                        -------      ---------

     Total adjustments                                  102,164         19,027
                                                        -------      ---------

     Net cash used by operating activities             (610,152)    (  729,569)
                                                        -------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchases of marketable securities                     ---     (2,119,505)
     Proceeds from maturities of
       marketable securities                             22,000      1,011,219
     Expenditures for property and equipment           ( 10,354)    (   48,864)
     Additions to patents                              ( 21,020)    (    3,400)
                                                        -------      ---------

     Net cash used for investing activities            (  9,374)    (1,160,550)
                                                        -------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal payments on capital leases              (  9,315)    (   10,018)
     Proceeds from exercise of common stock options     135,033        128,469
     Proceeds from exercise of common stock warrants    264,800      2,170,064
     Proceeds from exercise of unit purchase options    315,000      2,581,250
                                                        -------      ---------

     Net cash provided by financing activities          705,518      4,869,765
                                                        -------      ---------


                                                                     (Continued)

<PAGE>

                              MACROCHEM CORPORATION
                      STATEMENTS OF CASH FLOWS (Continued)



                               For the three months ended March 31,
                               ------------------------------------
                                   1997                     1996
                                   ----                     ----

NET INCREASE IN CASH AND
   CASH EQUIVALENTS             $   85,992               $2,979,646

CASH AND CASH EQUIVALENTS,
   BEGINNING OF PERIOD           7,329,881                3,591,779
                                 ---------                ---------

CASH AND CASH EQUIVALENTS,
   END OF PERIOD                $7,415,873               $6,571,425
                                 =========                =========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     Cash paid for interest aggregated $1,536, and $2,721 respectively,for the
        three months ended March 31, 1997 and 1996.

     The Company did not pay any income taxes during those periods.


















The  accompanying  notes  are an  integral  part of  these  unaudited  financial
statements.
                                                                    (Concluded)


<PAGE>
                              MACROCHEM CORPORATION
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


(1)  As permitted by the rules of the Securities and Exchange Commission (the
     "Commission") applicable to quarterly reports on Form 10-Q, these notes are
     condensed and do not contain all disclosures required by generally accepted
     accounting principles. Reference should be made to the financial statements
     and related notes included in the Company's Annual Report on Form 10-K for
     the year ended December 31, 1996.

     In the opinion of management of the Company, the accompanying financial
     statements reflect all adjustments which were of a normal recurring nature
     necessary for a fair presentation of the Company's financial position,
     results of operations and cash flows for the three months ended March 31,
     1997 and 1996.

     The results disclosed in the Statement of Operations for the three months
     ended March 31, 1997 are not necessarily indicative of the results to be
     expected for the full year.

(2)  Certain prior year amounts have been reclassified to conform to their
     current presentation.

(3)  During 1996, the Company adopted SFAS No. 123, "Accounting for Stock-Based
     Compensation". SFAS No. 123 addresses the financial accounting and
     reporting standards for stock or other equity-based compensation
     arrangements.

     The Company has elected to continue to use the intrinsic value based method
     to account for employee stock option plans and provide disclosures based on
     the fair value method in the notes to the annual financial tatements as
     permitted by SFAS No. 123.

     Stock or other equity based compensation for non-employees must be
     accounted for under the fair value based method as required by SFAS No.
     123. Under this method, the equity based instrument is valued at either the
     fair value of the consideration received or equity instrument issued on the
     date of grant. The resulting compensation cost is recognized and charged to
     operations over the service period, which is usually the vesting period. In
     the three months ended March 31, 1997, the Company recorded unearned
     compensation of approximately $302,800 which will be amortized over the
     remaining vesting period of the stock-based compensation arrangements. For
     the three months ended March 31, 1997, stock-based compensation expense of
     $41,300 was amortized and charged to operations.

(4)  In March 1997, the Financial Accounting Standards Board released Statement
     of Financial Accounting Standards No. 128, "Earnings Per Share", which will
     be effective for fiscal 1997. SFAS No. 128 will require the Company to
     restate amounts previously reported as earnings per share to comply with
     the requirements of SFAS No. 128. The Company has determined that the
     adoption of SFAS No. 128 will have no effect on previously reported
     earnings per share since the results would be anti-dilutive.

(5)  The Company granted 186,000 Common Stock Options under the 1994 Equity
     Incentive Plan during the three months ended March 31, 1997. During this
     same period, 14,000 options under the 1984 Non-Qualified Stock Option Plan,
     12,000 options under the 1984 Incentive Plan and 23,501 options under the
     1994 Equity Incentive Plan were exercised. In addition, during this period,
     6,000 options under the 1994 Equity Incentive Plan were canceled in
     connection with an employee termination. All options were issued with an
     exercise price at the fair market value of the underlying common stock
     determined on the date of grant.



<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
          ----------------------------------------------------------- 
          AND RESULTS OF OPERATIONS.
          --------------------------

GENERAL

     MacroChem Corporation's primary business is the development and
commercialization of transdermal drug delivery compounds and systems designed to
promote the delivery of drugs from the surface of the skin into the skin tissues
and bloodstream. The Company currently derives no significant revenue from
product sales, royalties or license fees. The Company plans to develop specific
SEPA(R) formulations for use with proprietary and non-proprietary drugs
manufactured by pharmaceutical companies, and to commercialize these products
through the formation of partnerships, strategic alliances and license
agreements with those companies. In order to attract strategic partners, the
Company is conducting clinical testing of certain SEPA-enhanced drugs.

     The Company's results of operations vary significantly from year to year
and quarter to quarter, and depend, among other factors, on the signing of new
licenses and product development agreements, the timing of revenues recognized
pursuant to license agreements, the achievement of milestones by licensees and
the progress of clinical trials conducted by the licensees and the Company. The
timing of the Company's revenues may not match the timing of the Company's
associated product development expenses. To date, research and development
expenses have generally exceeded revenue in any particular period and/or fiscal
year.

RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

     During the three months ended March 31, 1997, the Company had approximately
$51,000 of revenues as compared to no revenues during the same period in 1996.
$50,000 represents one completed research contract related to the Company's
proprietary SEPA technology.

     Marketing, general and administrative expenses increased slightly (1%) over
the comparable 1996 period. Stock-based compensation expense of approximately
$36,200 was somewhat offset by lower accounting fees and one time recruiting
fees incurred during the first quarter of 1996.

     Research and development expenses in the 1997 period increased
approximately $40,900 (10%) over the comparable 1996 period due primarily to an
increased internal effort in the management of the clinical trials and to
stock-based compensation expense of approximately $5,200 for research and
development consultants.

     Other income increased approximately $23,100, resulting primarily from
interest income earned on increased cash and short term investments.

LIQUIDITY AND CAPITAL RESOURCES

     Since inception, the primary source of funding for the Company's operations
has been the private and public sale of its securities, and to a lesser extent,
the licensing of its proprietary technology, government grants and research
contracts.

     The Company's working capital remained relatively unchanged from December
31, 1996 to March 31, 1997. The reduction of working capital used by operations
was essentially offset by proceeds received upon the exercise of common stock
options, warrants and unit purchase options.

     Until such time as the Company obtains agreements with third-party
licensees or partners to provide funding for the Company's anticipated business
activities or the Company is able to obtain funds through the private or public
sale of its securities, the Company's working capital will be utilized to fund
its activities.

     Capital expenditures and additional patent development costs for the three
months ended March 31, 1997 aggregated approximately $31,400. The Company
expects additional capital expenditures and patent development costs for the
remainder of the year to aggregate approximately $180,000.

     The Company's long term capital requirements will depend upon numerous
factors including the progress of the Company's research and development
programs; the resources that the Company devotes to clinical testing of SEPA
enhanced compounds, proprietary manufacturing methods and advanced technologies;
the ability of the Company to enter into additional licensing arrangements or
other strategic alliances; the ability of the Company to manufacture products
under those arrangements and the demand for its products or the products of its
licensees or strategic partners if and when approved for sale by regulatory
authorities. In any event, substantial additional funds will be required before
the Company is able to generate revenues sufficient to support its long term
operations. There is no assurance that the Company will be able to obtain such
additional funds on favorable terms, if at all. The Company's inability to raise
sufficient funds could require it to delay, scale back or eliminate certain
research and development programs.

     The Company believes that its existing cash and cash equivalents,
marketable securities and other investments will be sufficient to meet its
operating expenses and capital expenditure requirements for at least the next
twelve months. The Company's cash requirements may vary materially from those
now planned because of changes in focus and direction of the Company's research
and development programs, competitive and technical advances, patent
developments or other developments. It is not believed that inflation will have
any significant effect on the results of the Company's operations.

     THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND
UNCERTAINTIES. THE COMPANY'S ACTUAL RESULTS MAY DIFFER SIGNIFICANTLY FROM THE
RESULTS DISCUSSED IN THE FORWARD-LOOKING STATEMENTS IN THIS REPORT AND IN
FORWARD-LOOKING STATEMENTS MADE FROM TIME TO TIME BY THE COMPANY ON THE BASIS OF
MANAGEMENT'S THEN-CURRENT EXPECTATIONS. FACTORS THAT MIGHT CAUSE SUCH A
DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO THE FOLLOWING: THE COMPANY'S HISTORY
OF OPERATING LOSSES AND NEED FOR CONTINUED WORKING CAPITAL; TECHNOLOGICAL
UNCERTAINTY RELATING TO TRANSDERMAL DRUG DELIVERY SYSTEMS AND THE EARLY STAGE OF
DEVELOPMENT OF THE COMPANY'S PROPOSED PRODUCTS; THE COMPANY'S NEED FOR
SIGNIFICANT ADDITIONAL PRODUCT DEVELOPMENT EFFORTS AND ADDITIONAL FINANCING;
UNCERTAINTIES RELATED TO CLINICAL TRIALS OF THE COMPANY'S PROPOSED PRODUCTS; THE
COMPANY'S DEPENDENCE ON THIRD PARTIES FOR DEVELOPMENT AND LICENSING
ARRANGEMENTS; THE LACK OF SUCCESS OF THE COMPANY'S PRIOR DEVELOPMENT EFFORTS;
THE COMPANY'S LACK OF EXPERIENCED MARKETING PERSONNEL AND DEPENDENCE ON THIRD
PARTIES FOR MARKETING AND DISTRIBUTION; THE COMPANY'S DEPENDENCE ON THIRD
PARTIES FOR MANUFACTURING; THE COMPANY'S RELIANCE ON KEY EMPLOYEES, THE LIMITED
PERSONNEL OF THE COMPANY AND ITS DEPENDENCE ON ACCESS TO SCIENTIFIC TALENT;
UNCERTAINTIES RELATING TO COMPETITION, GOVERNMENT REGULATIONS AND PATENT AND
LICENSE RIGHTS; UNCERTAINTIES RELATING TO AVAILABILITY OF ADEQUATE PRODUCT
LIABILITY AND OTHER INSURANCE; UNCERTAINTIES RELATED TO PHARMACEUTICAL PRICING
AND RELATED MATTERS; AND OTHER FACTORS. ADDITIONAL INFORMATION ON THESE AND
OTHER FACTORS WHICH COULD AFFECT THE COMPANY'S ACTUAL RESULTS AND EXPERIENCE ARE
INCLUDED IN THE COMPANY'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER
31, 1996 AND, IN PARTICULAR, THE SECTION ENTITLED "RISK FACTORS".






<PAGE>


                                     PART II


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------
          
          (a)  The following exhibits are filed herewith:

               11.  Statement of Earnings Per Share

               27.  Financial Data Schedule

          (b)  No reports on Form 8-K were filed during the quarter
               for which this report is filed.


                                   SIGNATURES
                                   ----------


     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                                     MacroChem Corporation
                                                     ---------------------
                                                     (Registrant)



May 15, 1997                                         /s/ Alvin J. Karloff
                                                     --------------------
                                                     Alvin J. Karloff
                                                     Chief Executive Officer and
                                                     Principal Financial Officer



                                                                     EXHIBIT 11
                              MacroChem Corporation
                   Calculation for Weighted Average Number of
                            Common Shares Outstanding

              Weighted Average Number of Common Shares Outstanding
                    For The Three Months Ended March 31, 1996

                         Calendar Days in the Period: 91
<TABLE>
<CAPTION>

                                                                                                        Weighted
                                                             Common          Common                     Average
                                                              Share          Shares         Days       Number of
     Date                      Description                  Activity       Outstanding   Outstanding     Shares
- --------------------------------------------------------------------------------------------------------------------
<S>                     <C>                                  <C>          <C>                <C>     <C>     

December 31, 1995       Balance                                           13,129,321
January 22, 1996        Options Exercised                      5,000      13,134,321         70      13,133,167
January 31, 1996        Unit Purchase Options Exercised      810,000      13,944,321         61      13,676,134
February 1, 1996        Unit Purchase Options Exercised      210,000      14,154,321         60      13,814,596
February 2, 1996        Unit Purchase Options Exercised      455,000      14,609,321         59      14,109,596
February 2, 1996        A Warrants Exercised                 151,667      14,760,988         59      14,207,929
February 2, 1996        Options Exercised                     15,000      14,775,988         59      14,217,655
February 5, 1996        Options Exercised                      2,861      14,778,849         56      14,219,415
February 7, 1996        A Warrants Exercised                   1,000      14,779,849         54      14,220,009
February 8, 1996        Options Exercised                      1,000      14,780,849         53      14,220,149
February 9, 1996        AA Warrants Exercised                 81,000      14,861,849         52      14,266,435
February 15, 1996       X Warrants Exercised                   3,750      14,865,599         46      14,268,331
February 29, 1996       Options Exercised                     30,000      14,895,599         32      14,278,880
February 29, 1996       A Warrants Exercised                 200,000      15,095,599         32      14,349,221
February 29, 1996       X Warrants Exercised                   1,000      15,096,599         32      14,349,572
March 1, 1996           X Warrants Exercised                   1,000      15,097,599         31      14,349,913
March 4, 1996           Options Exercised                      2,500      15,100,099         28      14,350,682
March 7, 1996           A Warrants Exercised                 140,000      15,240,099         25      14,389,144
March 14, 1996          X Warrants Exercised                  10,000      15,250,099         18      14,391,122
March 19, 1996          Options Exercised                      5,000      15,255,099         13      14,391,836
March 21, 1996          A Warrants Exercised                 100,000      15,355,099         11      14,403,924
April 4, 1996           Options Exercised                     31,500      15,386,599         69      14,427,809
April 25, 1996          Options Exercised                    120,000      15,506,599         69      14,518,798
May 7, 1996             Options Exercised                      5,000      15,511,599         69      14,522,589
July 22, 1996           Options Exercised                     12,500      15,524,099         69      14,532,067
August 19, 1996         Options Exercised                      1,500      15,525,599         69      14,533,204
September 3, 1996       Issuance                                 925      15,526,524         69      14,533,906
November 5, 1996        Options Exercised                     10,000      15,536,524         69      14,541,488
November 14, 1996       X Warrants Exercised                  25,000      15,561,524         69      14,560,444
December 3, 1996        X Warrants Exercised                  12,250      15,573,774         69      14,569,733
December 19, 1996       Unit Purchase Option Exercised        17,500      15,591,274         69      14,583,002
December 31, 1996       Options Exercised                     10,000      15,601,274         69      14,590,584
March 31, 1996          Weighted Average Number of Common Shares Outstanding                         14,403,924
                                                                          Net Loss                    ($748,596)
                                                                          Net Loss Per Share             ($0.05)
                                                                                                     
</TABLE>



              Weighted Average Number of Common Shares Outstanding
                    For The Three Months Ended March 31, 1997

                         Calendar Days in the Period: 90
<TABLE>
<CAPTION>
                                                                                                     Weighted
                                                          Common        Common                         Average
                                                           Share        Shares             Days       Number of
       Date                    Description               Activity     Outstanding       Outstanding     Shares
- --------------------------------------------------------------------------------------------------------------------
<S>                   <C>                                <C>          <C>                   <C>      <C>    
December 31, 1996     Balance                                         15,601,274
January 14, 1997      A Warrants Exercised                  100       15,601,374            77       15,601,359
January 23, 1997      Unit Purchase Options Exercised    30,000       15,631,374            68       15,623,776
January 29, 1997      Unit Purchase Options Exercised    30,000       15,661,374            62       15,644,216
January 29, 1997      Options Exercised                   3,334       15,664,708            62       15,646,487
January 31, 1997      X Warrnts Exercised                 1,000       15,665,708            60       15,647,147
February 3, 1997      Options Exercised                  13,000       15,678,708            57       15,655,289
February 5, 1997      Options Exercised                   2,000       15,680,708            55       15,656,498
February 7, 1997      A Warrants Exercised                1,000       15,681,708            53       15,657,081
February 7, 1997      AA Warrants Exercised               1,000       15,682,708            53       15,657,663
February 7, 1997      Options Exercised                   3,000       15,685,708            53       15,659,410
February 10, 1997     Options Exercised                   1,000       15,686,708            50       15,659,960
February 10, 1997     X Warrants Exercised               25,000       15,711,708            50       15,673,696
February 14, 1997     A Warrants Exercised               17,000       15,728,708            46       15,682,289
February 18, 1997     Options Exercised                   1,500       15,730,208            42       15,682,982
February 19, 1997     Options Exercised                  12,000       15,742,208            41       15,688,388
February 24, 1997     Options Exercised                     667       15,742,875            36       15,688,652
February 25, 1997     A Warrants Exercised               25,000       15,767,875            35       15,698,268
February 25, 1997     Unit Purchase Options Exercised    30,000       15,797,875            35       15,709,806
March 4, 1997         Unit Purchase Options Exercised    30,000       15,827,875            28       15,719,037
March 6, 1997         Options Exercised                   1,000       15,828,875            26       15,719,323
March 14, 1997        Options Exercised                   5,000       15,833,875            18       15,720,312
March 18, 1997        Unit Purchase Options Exercised    60,000       15,893,875            14       15,729,542
March 18, 1997        Options Exercised                   7,000       15,900,875            14       15,730,619
March 21, 1997        X Warrants Exercised                6,000       15,906,875            11       15,731,345
March 28, 1997        A Warrants Exercised               25,000       15,931,875             4       15,732,443
March 31, 1997        Weighted Average Number of Common Shares Outstanding                           15,732,443
                                                                      Net Loss                        ($712,316)
                                                                      Net Loss Per Share                 ($0.05)
</TABLE>

<TABLE> <S> <C>

<ARTICLE>            5
<LEGEND>
     This schedule contains summary financial information extracted from the
Company's balance sheet, statement of operations, statement of stockholder's
equity and statement of cash flows and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<CIK>                    0000743884
<NAME>                   MacroChem Corporation
<MULTIPLIER>             1
<CURRENCY>               U.S. Dollars
       
<S>                           <C>
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>             Dec-31-1997
<PERIOD-START>                Jan-1-1997
<PERIOD-END>                  Mar-31-1997
<EXCHANGE-RATE>               1
<CASH>                        $ 7,415,873
<SECURITIES>                  0
<RECEIVABLES>                 0
<ALLOWANCES>                  0
<INVENTORY>                   0
<CURRENT-ASSETS>              7,565,170
<PP&E>                        828,347
<DEPRECIATION>                500,842
<TOTAL-ASSETS>                8,133,626
<CURRENT-LIABILITIES>         398,904
<BONDS>                       0
         0
                   0
<COMMON>                      159,319
<OTHER-SE>                    7,561,390
<TOTAL-LIABILITY-AND-EQUITY>  7,720,709
<SALES>                       650
<TOTAL-REVENUES>              50,650
<CGS>                         0
<TOTAL-COSTS>                 0
<OTHER-EXPENSES>              0
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            2,202
<INCOME-PRETAX>               (712,316)
<INCOME-TAX>                  0
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  (712,316)
<EPS-PRIMARY>                 (.05)
<EPS-DILUTED>                 (.05)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission