XILINX INC
10-Q, 1996-08-12
SEMICONDUCTORS & RELATED DEVICES
Previous: PARKER & PARSLEY 83-B LTD, 10-Q, 1996-08-12
Next: TELEBIT CORP, SC 13D, 1996-08-12



                                      
                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, D.C.  20549

                                  FORM 10-Q


(Mark One)
[  X  ]  Quarterly  report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the quarterly period ended   June 29, 1996     or
[     ]  Transition report pursuant to section 13 or 15(d) of the Securities
Exchange Act of 1934 for the transition period from to .


                       Commission File Number   0-18548



                                Xilinx, Inc.
            (Exact name of registrant as specified in its charter)


              Delaware                              77-0188631
   (State or other jurisdiction of          (I.R.S. Employer Identification
    incorporation or organization)                     Number)


 2100 Logic Drive, San Jose, California                  95124
(Address of principal executive offices)               (Zip Code)


                            (408) 559-7778
             (Registrant's telephone number, including area code)




Indicate  by  check  mark  whether  the  registrant  (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or for such shorter period that the
registrant  was  required  to  file such reports), and (2) has been subject to
such requirements for the past 90 days.
                                           YES  [ X ]       NO    [  ]


Class                                   Shares Outstanding at June 29, 1996

Common Stock, $.01 par value                      72,248,189





<TABLE>
<CAPTION>
                                 XILINX, INC.
                  CONSOLIDATED CONDENSED STATEMENT OF INCOME
                   (in thousands except per share amounts)


                                             Three Months Ended

                                              June 29,    July 1,
                                                1996       1995
                                             ----------  ---------
<S>                                          <C>         <C>
Net revenues                                 $ 150,200   $125,760 

Costs and expenses:
     Cost of revenues                           53,325     48,506 
     Research and development                   17,837     14,853 
     Marketing, general and administrative      29,548     24,966 
     Non-recurring charges                           -     19,366 
                                             ----------  ---------
          Operating costs and expenses         100,710    107,691 
                                             ----------  ---------
Operating income                                49,490     18,069 
Interest income and other                        4,360      1,858 
Interest expense                                (3,475)       (58)
                                             ----------  ---------
Income before provision for taxes on income     50,375     19,869 
Provision for taxes on income                   17,883     14,321 
                                             ----------  ---------
Net income                                   $  32,492   $  5,548 
                                             ==========  =========
Net income per share                         $     .41   $    .07 
                                             ==========  =========
Common and common equivalent
    shares used in computing
    per share amounts                           78,944     77,489 
                                             ==========  =========
<FN>


   (See accompanying Notes to Consolidated Condensed Financial Statements.)

</TABLE>


<TABLE>
<CAPTION>
                                 XILINX, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEET
                   (in thousands except per share amounts)

                                                     June 29,    March 30,
                                                       1996        1996
                                                    ----------  -----------
<S>                                                 <C>         <C>
ASSETS
Current assets:
    Cash and cash equivalents                       $ 129,826   $  110,893 
    Short-term investments                            268,947      267,068 
    Accounts receivable, net                           72,004       79,528 
    Inventories                                        49,324       39,238 
    Advances for wafer purchases                        2,404        9,034 
    Deferred income taxes and other current assets     30,175       32,945 
                                                    ----------  -----------
Total current assets                                  552,680      538,706 

Property, plant and equipment, at cost                138,387      128,283 
Accumulated depreciation and amortization             (50,881)     (45,645)
                                                    ----------  -----------
    Net property, plant and equipment                  87,506       82,638 

Investment in joint venture                            34,316       34,316 
Restricted investments                                 36,666       36,212 
Advances for wafer purchases                           30,000            - 
Developed technology and other assets                  26,761       29,008 
                                                    ----------  -----------
                                                    $ 767,929   $  720,880 
                                                    ==========  ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable, accrued liabilities
        and income taxes payable                    $  72,101   $   64,082 
    Deferred income on shipments to distributors       34,178       37,568 
    Current obligations under capital leases              703          986 
                                                    ----------  -----------
Total current liabilities                             106,982      102,636 

Long-term debt                                        250,000      250,000 

Stockholders' equity:
    Preferred stock, $.01 par value                         -            - 
    Common stock, $.01  par value                         722          719 
    Additional paid-in capital                        110,228      100,020 
    Retained earnings                                 299,997      267,505 
                                                    ----------  -----------
                Total stockholders' equity            410,947      368,244 
                                                    ----------  -----------
                                                    $ 767,929   $  720,880 
                                                    ==========  ===========
<FN>


   (See accompanying Notes to Consolidated Condensed Financial Statements.)

</TABLE>

<TABLE>
<CAPTION>
   
                              XILINX, INC.
                CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
               Increase (decrease) in cash and cash equivalents
                                (in thousands)


                                                                                         Three Months Ended

                                                                                         June 29,    July 1,
                                                                                           1996       1995
                                                                                        ----------  ---------
<S>                                                                                     <C>         <C>
Cash flows from operating activities:
    Net income                                                                          $  32,492   $  5,548 
    Adjustments to reconcile net income to net cash
          provided by operating activities:
               Write-off of in-process technology                                               -     19,366 
               Depreciation and amortization                                                6,498      4,328 
               Changes in assets and liabilities net of effects of NeoCAD acquisition:
                       Accounts receivable                                                  7,524     (9,506)
                       Inventories                                                         (3,456)     5,564 
                       Deferred income taxes and other                                      6,200     (1,974)
                       Accounts payable, accrued liabilities
                            and income taxes payable                                        8,019     (2,110)
                       Deferred income on shipments to distributors                        (3,390)     9,025 
                                                                                        ----------  ---------
                              Total adjustments net of effects of NeoCAD acquisition       21,395     24,693 
                                                                                        ----------  ---------
                                    Net cash provided by operating activities              53,887     30,241 

Cash flows from investing activities:
    Purchases of short-term available-for-sale investments                                (36,822)    (6,579)
    Proceeds from sale or maturity of short-term available-for-sale investments            34,305     43,986 
    Advances for wafer purchases                                                          (30,000)         - 
    Acquisition of NeoCAD, net of cash acquired                                                 -    (33,412)
    Purchases of restricted held-to-maturity investments                                        -    (23,759)
    Property, plant and equipment                                                         (10,112)   (14,990)
    Other                                                                                       -      4,668 
                                                                                        ----------  ---------
                                     Net cash used in investing activities                (42,629)   (30,086)

Cash flows from financing activities:
    Principal payments on capital lease obligations                                          (284)      (327)
    Proceeds from issuance of common stock                                                  7,959      5,379 
                                                                                        ----------  ---------
                                     Net cash provided by financing activities              7,675      5,052 
                                                                                        ----------  ---------
Net increase (decrease) in cash and cash equivalents                                       18,933      5,207 
Cash and cash equivalents at beginning of period                                          110,893     56,703 
                                                                                        ----------  ---------
Cash and cash equivalents at end of period                                              $ 129,826   $ 61,910 
                                                                                        ==========  =========

Schedule of non-cash transactions:

Tax benefit from stock options                                                             $2,657     $2,191
    Issuance of treasury stock under employee stock plans                                       -     $3,253
    Receipts against advances for wafer purchases                                          $6,630     $3,734

Supplemental disclosures of cash flow information:
    Interest paid                                                                          $6,145     $   58
    Income taxes paid                                                                      $  490     $5,757


<FN>
(See accompanying Notes to Consolidated Condensed Financial Statements.)
</TABLE>


                                  XILINX, INC.

               NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


1. The accompanying interim consolidated financial statements have been
   pre-pared in conformity with generally accepted accounting principles and
   should be read in conjunction with the Xilinx, Inc. consolidated financial
   statements for the year ended March 30, 1996.  The balance sheet at March
   30,  1996  is  derived  from  audited financial statements.  The interim
   financial statements are unaudited but reflect all adjustments which are in
   the  opinion  of  management  of a normal, recurring nature necessary to
   present a fair statement of results for the interim periods presented.  The
   results for the three month period ended June 29, 1996 are not necessarily
   indicative of the results that may be expected for the year ending March
   29, 1997.


2. Inventories  are  stated  at  the lower of cost (first-in, first-out) or
   market (estimated net realizable value).  Inventories at June 29, 1996 and
   March 30, 1996 are as follows:

<TABLE>
<CAPTION>
                                   June 29,   March 30,
                                     1996        1996
                                   ---------  ----------
<S>                                <C>        <C>
                  Raw materials    $   6,342  $    5,886
                  Work-in-process     29,337      21,927
                  Finished goods      13,645      11,425
                                   ---------  ----------
                                   $  49,324  $   39,238
                                   =========  ==========
</TABLE>


3.  On  May  17,  1996, the Company signed an agreement with Seiko Epson
    Corporation (Seiko), a primary wafer supplier.  The agreement provides for
    total payments to Seiko of $300 million to be used in the construction of a
    wafer  fabrication  facility  in  Japan  which  will  provide  access to
    eight-inch,  sub-micron  wafers.    Of  the total payments, $200 million
    represents an advance payment for future wafer deliveries.  In conjunction
    with  the  agreement,  $30  million  was paid in May 1996 and additional
    installments  of  $30 million are scheduled for November 1, 1996, May 1,
    1997,  November  1,  1997 and February 1, 1998 or upon the start of mass
    production,  whichever  is later.  The final installment for the advance
    payment of $50 million is due on or after the later of April 1, 1998 or the
    date  the  outstanding  balance of the advance payment is less than $125
    million.    As  a  result, the maximum outstanding amount of the advance
    payment at any time is $175 million.  Repayment of this advance will be in
    the  form  of  wafer  deliveries  using U.S. dollar denominated pricing.
    Specific  wafer  pricing will be based upon the prices of similar wafers
    manufactured  by  other,  specifically  identified, leading-edge foundry
    suppliers.   Wafer deliveries are expected to begin in the first half of
    calendar 1998.  The advance payment provision also provides for interest to
    be  paid  to the Company in the form of free wafers.  In addition to the
    advance payments, the Company will provide further funding to Seiko in the
    amount  of $100 million.  This additional funding will be paid after the
    final  installment  of  the  $200  million  advance, and the form of the
    additional funding will be negotiated at that time.


4.  On  July  31,  1996,  the Company announced that it will discontinue the
    XC8100 family of one-time programmable antifuse devices.  As a result, the
    Company  anticipates  taking  a  pretax  charge  against  earnings  of
    approximately  $5 million during the quarter ending September 28, 1996. 
    This  charge  primarily  relates to the write-off of inventories held by
    Xilinx  and  its  distributors  and  for termination charges relating to
    purchase  commitments  to  foundry  partners  for  wafers which have not
    completed the manufacturing process.


                                 XILINX, INC.
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS



The  statements  in this Management's Discussion and Analysis that are forward
looking  involve  numerous  risks  and  uncertainties and are based on current
expectations.    Actual  results  may  differ  materially.    Such  risks  and
uncertainties are detailed in the Company's Form 10-K for the year ended March
30, 1996, and certain of these risks and uncertainties are discussed below.


RESULTS  OF  OPERATIONS    -  FIRST THREE MONTHS OFFISCAL 1997 COMPARED TO THE
FIRST THREE MONTHS OFFISCAL 1996

Revenue

Revenues  for the first quarter of fiscal 1997 of $150.2 million represented a
19.4%  increase  over  the  corresponding  period of fiscal 1996.  The revenue
increase  was  primarily  attributable to increases in the volume of shipments
relating  to  the  Company  's  XC4000  family,  the  XC5200  family  and  the
proprietary  products  within  the  XC3000 family.  Relative to the prior year
quarter,  revenues  for  the  XC4000 family increased $17.7 million, or 32.8%,
revenues  for the XC5200 family increased by $6.6 million from $0.1 million in
the  prior  year,  and revenues for the proprietary products within the XC3000
family  increased  by  $7.4 million, or 65%.  Revenues for the non-proprietary
products  within  the  XC3000  family decreased $6.5 million or 30.2% from the
prior  year.    The XC4000 integrated circuits represented 47.7% of revenue in
the  first  quarter  of  fiscal  1997  as  compared to 42.9% in the comparable
quarter  of last year.  Revenues for the XC2000 family and the non-proprietary
members  of  the  XC3000  family,  the  Company's most mature and lower margin
integrated  circuits,  decreased  from  20% of aggregate revenues in the first
quarter  of fiscal 1996 to 12.1% of aggregate revenues in the first quarter of
fiscal  1997  as a function of the slowing requirements for these products and
the  increasing  demand  for the functionality and performance provided by the
proprietary products within the XC3000, XC4000, and XC5200 families.  Software
revenues  represented  approximately  3%  of  total  revenues  for each period
presented.

Recently,  several  independent semiconductor industry analysts have indicated
their  belief that the overall semiconductor industry will grow at lower rates
than  actual  growth  rates  over  the last few years.  See "Factors Affecting
Future  Operating  Results"  for  discussion  relating  to potential impact of
semiconductor industry conditions on the Company's business.

The  Company  expects  its  growth rate in revenue for fiscal 1997 to decrease
from  the  levels  experienced  in fiscal 1996.  The Company believes that the
conditions that led to slow growth in the last two quarters of fiscal 1996 and
the  first  quarter  of  fiscal 1997 are still present, although probably to a
lesser  degree.    The  Company also realizes that a prolonged slowdown in the
overall  semiconductor  industry would detrimentally impact Xilinx.  While the
Company  currently  projects revenue growth rates for the next two quarters of
fiscal  1997  to  be  roughly  comparable  to the quarterly growth rate ranges
experienced  in  the  past three quarters, no assurance can be given that this
will be the case.

The preceding two paragraphs contains forward-looking statements which involve
risks and uncertainties.  The Company's actual results could differ materially
from  those  anticipated  in  these  forward-looking statements as a result of
certain  factors  including  those  set  forth  in  "Factors  Affecting Future
Operating Results" and elsewhere in this section.


Gross Margin

Cost of revenues was $53.3 million, or 35.5% of revenues, in the first quarter
of  fiscal  1997 in comparison to 38.6% in the comparable prior year quarter. 
The  reduction in the cost of revenues as a percent of revenues was due to the
favorable  impact  on manufacturing costs of lower wafer costs (reflecting the
strengthened  U.S.  dollar exchange rate against the yen), improved yields and
other  manufacturing  cost  reductions.  The Company was able to substantially
offset  the negative impact of ongoing price erosion for its existing products
with  increased  volumes  of  newer, proprietary, higher margin products.  The
Company  recognizes  that ongoing price reductions for its integrated circuits
are  a  significant element in expanding the market for its products.  Company
management  believes  that  the  recent gross margins of 64.5% of revenues are
neither sustainable nor desirable in the future.  Rather, gross margins closer
to  the  historical  range  of  60%  to  62%  of  revenues are considered more
appropriate  for  expanding  market  share while realizing acceptable returns,
although  there  can be no assurance that future gross margins will be in this
range.

Research and Development

Research and development expenditures were $17.8 million for the first quarter
of  fiscal  1997, or 11.9% of revenues, compared to $14.9 million, or 11.8% of
revenues,  in  the  comparable  fiscal 1996 period. The 20.1% increase in such
expenditures  resulted  primarily  from  increased  staffing,  higher  wafer
purchases,  and  increased  facility  and  support  costs  associated  with an
expanded  scope of operations.  The Company remains committed to a significant
level  of  research  and  development  effort  in order to continue to compete
aggressively in the programmable logic marketplace.

Non-recurring Charges

During  the first quarter of fiscal 1996, the Company incurred a $19.4 million
non-recurring  write-off  of in-process technology relating to the acquisition
of NeoCAD, Inc.

Marketing, General and Administrative

Marketing, general and administrative expenses for the first quarter of fiscal
1997  increased  by  18.4%  to $29.5 million, or 19.7% of revenues, versus $25
million,  or  19.9%  of  revenues,  during the comparable fiscal 1996 period. 
These  expenses  have  increased  in amount primarily as a result of increased
staffing  as  well  as  increased  marketing  and  sales  related costs.  Such
expenses  have decreased as a percentage of revenues, reflecting the Company's
commitment to control administrative expenses.  However, the timing and extent
of future legal costs associated with the ongoing enforcement of the Company's
intellectual  property rights are not readily predictable and may increase the
level of future general and administrative expenses.

Operating Income

Operating  income of $49.5 million, or 32.9% of revenues, was generated during
the  first quarter of fiscal 1997, an increase of 174% from the $18.1 million,
or 14.4% of revenues, for last year's comparable period.  Excluding the impact
of  the non-recurring write-off of in-process technology, operating income was
$37.4  million, or 29.8% of revenues for the comparable fiscal 1996 period and
operating income increased 32.2% in fiscal 1997 from the fiscal 1996 period.

Interest, net

The  Company incurs interest expense on the $250 million of 5 1/4% convertible
subordinated  notes issued in November 1995. The Company earns interest income
on  its  cash,  cash  equivalents,  short-term  investments  and  restricted
investments.    The  amount of interest earned is a function of the balance of
cash invested as well as the 
prevailing  interest rates. Although higher investment portfolio balances were
invested  in  the first quarter of fiscal 1997 in comparison to the prior year
quarter, net interest income for the first quarter of fiscal 1997 decreased by
$0.9  million  from  the  comparable  period  of the prior year.  In the first
quarter  of  fiscal  1997,  the  interest income earned from investing the net
proceeds  of  the  notes  was  less  than the interest expense relating to the
notes,  resulting  in  a  decrease  in net interest income from the comparable
prior year quarter. The Company's investment portfolio contains tax-advantaged
municipal  bonds,  which  have  pretax yields which are less than the interest
rate  on  the notes. For financial reporting purposes, the Company records the
difference  between  the  pretax  and  tax-equivalent yields as a reduction in
provision  for  taxes  on  income. As a result of the difference in yields and
future  uses  of  the  investment portfolio, levels of net interest income are
likely to decrease in the future.

Provision for Income Taxes

The  Company recorded a tax provision of $17.9 million (35.5% of income before
taxes)  for  the  first three months of fiscal 1997 as compared to a provision
for  taxes  for the three months ended July 1, 1995 of $14.3 million (72.1% of
income  before  taxes).    The  higher  tax rate for the first three months of
fiscal 1996 resulted from the non-recurring write-off of in-process technology
which  is  not  tax  deductible.    Excluding  the  non-recurring write-off of
in-process  technology,  the Company 's effective tax rate for the first three
months of fiscal 1996 was 36.5%.  The reduced rate in fiscal 1997 is primarily
due to an increase in foreign operations where tax rates are lower than the U.
S. effective tax rate.


RISK FACTORS

The following risk factors may be associated with the Company's business:

Factors AffectingFuture Operating Results

The  semiconductor  industry  is  characterized by rapid technological change,
intense  competitive  pressure  and  cyclical  market  patterns. The Company's
results  of  operations  are  affected by a wide variety of factors, including
general  economic  conditions  and  conditions  specific  to the semiconductor
industry,  decreases  in average selling price over the life of any particular
product,  the timing of new product introductions (both by the Company and its
competitors), the timely implementation of new manufacturing technologies, the
ability  to  safeguard patents and intellectual property in a rapidly evolving
market,  and  rapid  escalation  of  demand  for  some products in the face of
equally  steep  decline in demand for others. Market demand for the Company 's
products, particularly for those most recently introduced, can be difficult to
predict,  especially  in  light of customers ' demands to shorten product lead
time.    This  could  lead to revenue volatility if the Company were unable to
provide  sufficient  quantities  of specified products in a given quarter.  In
addition,  any  difficulty in achieving targeted yields could adversely impact
the  Company  's results of operations. The Company attempts to identify these
changes  in  market  conditions  as soon as possible; however, the rapidity of
their onset makes prediction of and reaction to such events difficult.  Due to
the foregoing and other factors, past results, such as those described in this
report,  are  a  much  less useful predictor of the future than is the case in
many older, more stable and less dynamic industries.

The  semiconductor  industry  has  historically  been  cyclical and subject to
significant  economic  downturns at various times, characterized by diminished
product  demand,  accelerated  erosion  of  average  selling  prices  and
overcapacity.    The  Company  may  experience  substantial  period-to-period
fluctuations in future operating results due to general semiconductor industry
conditions, overall economic conditions or other factors.

Currently,  most of the Company 's operations are centered in an area that has
been seismically active.  Should there be a major earthquake in this area, the
Company  's  operations  may  be  disrupted  resulting in the inability of the
Company  to  ship  products  in  a timely manner, thereby materially adversely
affecting the Company 's business.

In  addition,  the  securities  of  many  high  technology  companies  have
historically  been subject to extreme price and volume fluctuations,  a factor
which may adversely affect the market price of the Company's Common Stock.

Dependence Upon Independent Manufacturers

The  Company  does not manufacture the wafers used for its products.  To date,
most of the Company's wafers have been manufactured by Seiko Epson Corporation
and  Yamaha  Corporation.    The Company has depended upon these suppliers and
others  to produce wafers with competitive performance and cost attributes and
to  deliver  them  to  the  Company in a timely manner.  While the timeliness,
yield  and  quality of wafer deliveries to date from these suppliers have been
acceptable,  there  can  be  no assurance that manufacturing problems will not
occur  in  the  future.    Any  prolonged  inability  to  obtain  wafers  with
competitive  performance  and  cost  attributes,  adequate  yields  or  timely
deliveries  from  these  manufacturers,  or  any other circumstance that would
require  the  Company  to  seek  alternative  sources  of  supply, could delay
shipments.  Any significant delays could have a material adverse effect on the
Company's  operating results.  In addition, the Company's purchases from these
wafer suppliers are denominated in yen, and prolonged periods of a weakened US
dollar  exchange  rate  against  the  yen could adversely affect manufacturing
costs.

The  Company  's  long-term growth will depend in large part on the Company 's
ability  to  obtain  increased  wafer  fabrication  capacity from suppliers. A
significant  increase in general industry demand or any interruption of supply
could  reduce  the Company 's supply of wafers or increase the Company 's cost
of  such  wafers,  thereby  materially  adversely  affecting  the  Company  's
business.

In  order  to  secure additional wafer capacity, the Company from time to time
considers  a  number  of  alternatives,  including, without limitation, equity
investments  in,  or  loans,  deposits,  or  other  financial  commitments to,
independent  wafer  manufacturers  in exchange for production capacity, or the
use  of contracts which commit the Company to purchase specified quantities of
wafers  over  extended periods.  The Company has at times been unable, and may
in  the  future  be  unable,  to  fully  satisfy  customer  demand  because of
production  constraints, including the ability of suppliers and subcontractors
to  provide  materials and services in a timely manner, as well as the ability
of the Company to process products for shipment.  The Company 's future growth
will  depend in part on its ability to locate and qualify additional suppliers
and  subcontractors  and  to  increase  its own capacity to ship products, and
there  can  be  no  assurance  that  the  Company  will be able to do so.  Any
increase  in  these  constraints on the Company 's production could materially
adversely  affect  the  Company  's business.  In this regard, the Company has
entered  into  a  joint venture, United Silicon Inc., to construct a new wafer
fabrication  facility.  However,  there  are  many  risks  associated with the
construction  of  a  new  facility,  and  there  can be no assurance that such
facility will become operational in a timely manner.  In addition, the Company
has  recently  entered into an agreement with Seiko Epson to obtain additional
capacity  through  an  advance  payment  which  will  be repaid in the form of
wafers.    If  the  Company  requires additional capacity and such capacity is
unavailable, or unavailable on reasonable terms, the Company 's business could
be materially adversely affected.

Dependence on New Products

The  Company's  future success depends on its ability to develop and introduce
on a timely basis new products which compete effectively on the basis of price
and  performance  and which address customer requirements.  The success of new
product  introductions  is  dependent  upon  several factors, including timely
completion of new product designs, achievement of acceptable yields and market
acceptance.   No assurance can be given that the Company's product development
efforts  will  be  successful  or  that  its  new products will achieve market
acceptance.  In addition, the average selling price for any particular product
tends  to decrease rapidly over the product's life.  To offset such decreases,
the Company relies primarily on obtaining yield improvements and corresponding
cost reductions in the manufacture of existing products and on introducing new
products  which  incorporate  advanced  features  and  other price/performance
factors  such  that  higher  average  selling  prices  and  higher margins are
achievable  relative  to  mature  product lines.  To the extent that such cost
reductions and new product introductions with higher margins do not occur in a
timely  manner or the Company's products do not achieve market acceptance, the
Company's operating results could be adversely affected.


Competition

The  Company  's  FPGA  and  CPLD  products  compete in the programmable logic
marketplace,  with  a  substantial majority of the Company 's revenues derived
from  its FPGA product families.  The industries in which the Company competes
are intensely competitive and are characterized by rapid technological change,
rapid  product  obsolescence  and  price  erosion.    The  Company  expects
significantly  increased competition both from existing competitors and from a
number of companies that may enter its market.  Xilinx believes that important
competitive  factors  in  the programmable logic market include price, product
performance  and  reliability,  adaptability  of  products  to  specific
applications,  ease  of  use and functionality of development system software,
and  technical  service  and support.  The Company's strategy for expansion in
the programmable logic market includes continued price reductions commensurate
with  the  ability to lower the cost of manufacture and continued introduction
of new product architectures which target high volume, low cost applications. 
However,  there  can  be  no  assurance that the Company will be successful in
achieving this strategy.

The  Company's  major  sources of competition are comprised of three elements:
the  manufacturers  of  custom  CMOS  gate  arrays,  providers of high density
programmable logic products characterized by FPGA-type architectures and other
providers  of  programmable  logic products.  The Company competes with custom
gate  array  manufacturers  on  the  basis  of  lower  design  costs,  shorter
development  schedules and reduced inventory risks.  The primary attributes of
custom  gate  arrays  are high density, high speed and low production costs in
high  volumes.    However, the Company believes that the design specifications
for  many  customers  can  be  met  by  the  density and speed capabilities of
Xilinx's  programmable  logic  products  which are cost effective over a broad
range  of production volumes.  In addition, the Company's efforts to introduce
lower cost architectures are intended to narrow the gap between current custom
gate  array  production costs (in high volumes) and FPGA production costs.  To
the  extent that such efforts are not successful, the Company's business could
be materially adversely affected.

The  Company  competes  with  providers  of  high  density  programmable logic
products  characterized  by  FPGA-type  architectures on the basis of software
capability,  product  functionality, price, performance and customer service. 
The  Company  believes  that  certain  of its patents have been infringed by a
competitor and has initiated legal action to protect its intellectual property
(See Litigation).

The  benefits  of  programmable  logic have attracted a number of companies to
this  market,  competing  primarily  on  the basis of speed, density or cost. 
Xilinx  recognizes  that different applications require different programmable
technologies,  and the Company is developing multiple architectures, processes
and products to meet these varying customer needs.  Recognizing the increasing
importance of standard software solutions, Xilinx is working to develop common
design  software that supports the full range of integrated circuit products. 
Xilinx  believes  that  automation  and  ease  of  design  will be significant
competitive factors in the programmable logic market.

Although  certain manufacturers of programmable logic devices ("PLDs") compete
with  Xilinx,  significant differences in logic density between most CPLDs and
FPGAs  limit  the  amount  of  competitive overlap.  While the architecture of
CPLDs  gives  them  a  performance advantage in certain instances, the Company
believes  that  the  higher  density  available  with  FPGAs  makes  them more
economical for many designs.

Several  companies, both large and small, have introduced products competitive
with  those  of  the  Company  or have announced their intention to enter this
market.    Some of the Company's competitors may possess innovative technology
which  could  prove  superior to Xilinx's technology in some applications.  In
addition,  the  Company  anticipates  potential  competition from suppliers of
logic  products  based  on new technologies.  Many of the Company's current or
potential  competitors  have  substantially  greater financial, manufacturing,
marketing  and  technical  resources than Xilinx.  This additional competition
could adversely affect the Company.

Xilinx  also  faces  competition from its licensees.  Under a license from the
Company,  AT&T  is  manufacturing  and marketing the Company's non-proprietary
XC3000  products  and  is employing that technology to provide additional FPGA
products  offering  higher  density.    Seiko  has  rights  to manufacture the
Company's  products  and  market them in Japan and Europe but is not currently
doing  so.    AMD  is  licensed  to  use  certain  of the Company's patents to
manufacture  and  market products other than SRAM-based FPGAs and, after March
19, 1997, could also compete directly in this market.

Intellectual Property

The  Company  relies upon patent, trademark, trade secret and copyright law to
protect  its  intellectual  property.    There  can  be no assurance that such
intellectual  property  rights  can  be successfully asserted in the future or
will not be invalidated, circumvented or challenged.  From time to time, third
parties,  including  competitors  of the Company, may assert exclusive patent,
copyright  and  other  intellectual  property  rights to technologies that are
important  to  the Company.  There can be no assurance that third parties will
not  assert  infringement  claims  against  the  Company  in  the future, that
assertions  by  third parties will not result in costly litigation or that the
Company  would  prevail in such litigation or be able to license any valid and
infringed  patents  from  third  parties  on  commercially  reasonable terms. 
Litigation,  regardless  of  its outcome, could result in substantial cost and
diversion  of  resources  of  the  Company.    Any infringement claim or other
litigation  against  or  by  the Company could materially adversely affect the
Company's financial condition and results of operations.

Litigation

The  Company is currently engaged in patent litigation with Altera Corporation
(Altera).  See  "Legal Proceedings " in Part II.


FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The  Company  's  financial condition at June 29, 1996 remained strong.  Total
current  assets  exceeded  total  current  liabilities by 5.2 times, which was
consistent  with  March 30, 1996.  Since its inception, the Company has used a
combination  of  equity  and  debt financing and internal cash flow to support
operations,  obtain  additional  wafer  supply capacity, make acquisitions and
investments in complementary technologies, obtain additional capital equipment
and facilities and finance inventory and accounts receivable.

The  Company  has  generated  positive cash flow from operations for the first
three  months of fiscal 1997.  As of June 29, 1996, the Company had cash, cash
equivalents  and  short-term investments of $398.8 million and working capital
of  $445.7  million.    Cash  generated by operations of $53.9 million for the
first  three  months  of  fiscal  1997 was $23.7 million higher than the $30.2
million  generated for the first three months of fiscal 1996.  The increase in
cash generated by operations during the first three months of fiscal 1997 over
the  comparable  fiscal  1996  period  resulted  from  the favorable impact of
changes  in  net  income  (net of the impact of the non-recurring write-off of
in-process  technology in 1996) accounts receivable, deferred income taxes and
other  and  accounts  payable,  accrued  liabilities  and income taxes payable
offset by the unfavorable impact of inventory and deferred income on shipments
to distributors.

Cash  flows  used for investing activities for the three months ended June 29,
1996,  included the $30 million advance to Seiko for wafer purchases (see Note
3  of  Notes  to Consolidated Condensed Financial Statements), $2.5 million of
net  short-term  investment purchases and $10.1 million of property, plant and
equipment  acquisitions.    Property,  plant and equipment additions decreased
$4.9  million  from  the  comparable  fiscal  1996  period.   This decrease is
primarily  due to significantly reduced expenditures relating to the Company's
Ireland  manufacturing  facility  which  were partially offset by expenditures
incurred  relating  to  the  Company's  facility being constructed in Boulder,
Colorado.    In  the first quarter of 1996, the Company's investing activities
included  $33.4  million  (net  of  cash  acquired)  incurred  relating to the
acquisition of NeoCAD and $23.8 million of purchases of restricted investments
relating  to the Company's Corporate facilities offset by $37.4 million of net
short-term investments which matured.

Cash  flows  provided  by  financing activities were $7.7 million in the first
three  months  of  fiscal  1997 and was attributable to $8 million in proceeds
from  the  issuance  of  common  stock  under  employee  stock plans offset by
principal  payments  on  capital  lease  obligations of $0.3 million.  For the
comparable  fiscal  1996  period,  $5.4  million  in proceeds from issuance of
common  stock  under  corporate  stock  plans  was  offset  by $0.3 million in
principal payments on capital lease obligations.

Stockholders'  equity increased by $42.7 million at June 29, 1996, principally
as  a  result  of  the  net  income  for the three months ended June 29, 1996,
proceeds  from  the  issuance  of  common stock under employee stock plans and
related tax benefits from stock options.

The Company has obtained credit line facilities for up to $47 million of which
$7 million is intended to meet occasional working capital requirements for the
Company  's  wholly  owned  Irish subsidiary.  At June 29, 1996, no borrowings
were outstanding under the lines of credit.

Under the terms of the Company's agreement relating to the United Silicon Inc.
(USI)  joint  venture,  the  Company  expected to invest additional amounts of
approximately  $68  million  and  $34  million in December 1996 and June 1997,
respectively.    The  Board of Directors of USI recently voted to postpone the
wafer fabrication facility construction schedule by approximately six months. 
As  a  result,  the additional payments are tentatively postposed to June 1997
and December 1997.  The revised timing of construction of the facility and the
related  payments  are  subject  to  further  change based on overall industry
conditions  and  other  factors.    United  Microelectronics  Corporation  has
committed  to  supply  the  Company  with  wafers  manufactured in an existing
facility  until  capacity  is  available  in  the  new facility.  In the first
quarter of fiscal 1997, the Company entered into an agreement with Seiko.  The
agreement  provides  for a total payments of $300 million to be made to Seiko,
of which $200 million is in the form of an advance payment and $100 million is
in  the  form  of  an advance or an alternate form to be negotiated at a later
date.  See Note 4 of Notes to Consolidated Condensed Financial Statements.

The  Company anticipates that existing sources of liquidity and cash flow from
operations  will  be  sufficient  to satisfy the Company 's cash needs for the
foreseeable  future.  The  Company will continue to evaluate opportunities for
investments  to  obtain  additional  wafer  supply  capacity,  procurement  of
additional  capital equipment and facilities, development of new products, and
potential  acquisitions  of  businesses,  products  or technologies that would
complement  the  Company  's  businesses  and  may use available cash or other
sources of funding for such purposes.




Part II.  Other Information

Item 1.     Legal Proceedings.

On June 7, 1993, the Company filed suit against Altera Corporation (Altera) in
the  United  States District Court for the Northern District of California for
infringement  of certain of the Company's patents.  Subsequently, Altera filed
suit  against  the  Company,  alleging  that certain of the Company's products
infringe  certain  Altera  patents.  Fact discovery has been completed in both
cases.  No  trial  date  has  been set.  Both cases had been assigned to Judge
Robert  Aguilar,  who has now retired.  The cases are awaiting reassignment to
another judge.  On April 20, 1995, Altera filed an additional suit against the
Company  in  Federal  District Court in Delaware (the Delaware suit), alleging
that  the  Company's  XC5000  family  infringes  a certain Altera patent.  The
Company  answered  the Delaware suit, denying that the XC5000 family infringes
the patent in suit, asserting certain affirmative defenses and counterclaiming
that  the  Altera Max 9000 family infringes certain of the Company's patents. 
The Delaware suit has now been transferred to the United States District Court
for  the  Northern  District  of  California.  Management believes that it has
meritorious  defenses  to  such  claims and is defending them vigorously.  The
foregoing  is a forward looking statement.  Due to the uncertain nature of the
litigation  with  Altera  and  because the lawsuits are still in the pre-trial
stage, actual results could differ materially.

There are no other pending legal proceedings of a material nature to which the
Company  is  a  party  or  of  which  any of its property is the subject.  The
Company  knows  of  no  legal  proceedings  contemplated  by  any governmental
authority or agency.




Item 6.   Exhibits and Reports on Form 8-K.

          (a)     Exhibit 11:  Statement of Computation of Net Income Per Share
                  Exhibit 12:  Statement of Computation of Ratio of Earning to
                               Fixed Charges

          (b)     Reports on Form 8-K - None



                                      SIGNATURES


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  report  to be signed on its behalf by the
undersigned thereunto duly authorized.




                                      XILINX, INC.





Date:   August 9, 1996                  /s/ Gordon M.Steel
                                        ----------------------------------- 
                                        Gordon M. Steel
                                        Senior Vice President of Finance and
                                        Chief Financial Officer
                                        (as principal accounting and financial
                                        officer and on behalf of Registrant)





                                                                    EXHIBIT 11


<TABLE>
<CAPTION>


                                 XILINX, INC.
               STATEMENT OF COMPUTATION OF NET INCOME PER SHARE
                   (in thousands, except per share amounts)

                                          Three Months Ended

                                          June 29,   July 1,
                                             1996       1995
                                          ---------  --------
<S>                                       <C>        <C>
PRIMARY
Weighted average number of
     common shares outstanding               72,176    70,497
Incremental common shares
     attributable to outstanding options      6,768     6,992
                                          ---------  --------
Total shares                                 78,944    77,489
                                          =========  ========
Net income                                $  32,492  $  5,548
                                          =========  ========
Net income per share                      $    0.41  $   0.07
                                          =========  ========

FULLY DILUTED
Weighted average number of
     common shares outstanding               72,176    70,497
Incremental common shares
     attributable to outstanding options      6,768     7,591
                                          ---------  --------
Total shares                                 78,944    78,088
                                          =========  ========
Net income                                $  32,492  $  5,548
                                          =========  ========
Net income per share                      $    0.41  $   0.07
                                          =========  ========
</TABLE>

                                                                    EXHIBIT 12


<TABLE>
<CAPTION>


                                 XILINX, INC.
       STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
                        (in thousands, except ratios)


                                            Three Months Ended

                                            June 29,   July 1,
                                              1996       1995
                                            ---------  --------
<S>                                         <C>        <C>
Income before taxes                         $  50,375  $ 19,869
Add fixed charges                               3,635       249
                                            ---------  --------
    Earnings (as defined)                   $  54,010  $ 20,118
                                            =========  ========

Fixed charges
    Interest expense                        $   3,252  $     58
    Amortization of debt issuance costs           223        --
    Estimated interest component  of rent         160       191
    expenses
Total fixed charges                         $   3,635  $    249
                                            =========  ========
Ratio of earnings to fixed charges               14.9      80.8
                                            =========  ========
</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-29-1997
<PERIOD-START>                             MAR-31-1996
<PERIOD-END>                               JUN-29-1996
<CASH>                                         129,826
<SECURITIES>                                   268,947
<RECEIVABLES>                                   72,004
<ALLOWANCES>                                     5,119    
<INVENTORY>                                     49,324
<CURRENT-ASSETS>                               552,680
<PP&E>                                         138,387
<DEPRECIATION>                                  50,881
<TOTAL-ASSETS>                                 767,929
<CURRENT-LIABILITIES>                          106,982
<BONDS>                                        250,000
                                0
                                          0
<COMMON>                                           722
<OTHER-SE>                                     410,225
<TOTAL-LIABILITY-AND-EQUITY>                   767,929
<SALES>                                        150,200
<TOTAL-REVENUES>                               150,200
<CGS>                                           53,325
<TOTAL-COSTS>                                  100,710
<OTHER-EXPENSES>                               (4,360)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,475
<INCOME-PRETAX>                                 50,375
<INCOME-TAX>                                    17,883
<INCOME-CONTINUING>                             32,492
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    32,492
<EPS-PRIMARY>                                     0.41
<EPS-DILUTED>                                     0.41
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission