FIRST WEST CHESTER CORP
10-K, 1999-03-26
NATIONAL COMMERCIAL BANKS
Previous: JNS MARKETING INC, 10QSB, 1999-03-26
Next: MASCOTECH INC, 10-K405, 1999-03-26



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K

(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1998, OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES    
         EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission File No. 0-12870

                         FIRST WEST CHESTER CORPORATION
             (Exact name of Registrant as specified in its charter)

                 Pennsylvania                                  23-2288763     
       (State or other jurisdiction of                      (I.R.S. Employer
        incorporation or organization)                       Identification No.)

              9 North High Street, West Chester, Pennsylvania 19380
              -----------------------------------------------------
                    (Address of principal executive offices)
        Registrant's telephone number, including area code (610) 692-3000
                                                            -------------
Securities  registered  pursuant  to Section 12(b) of the Act:

                                                          Name of Each Exchange
              Title of Each Class                          on Which Registered 
              -------------------                          -------------------
                    None                                            None

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $1.00 per share
                     ---------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No __
                                      
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

The  aggregate  market  value  of the  Common  Stock of the  Registrant  held by
non-affiliates as of March 1, 1999, was approximately $73,687,000.

The number of shares  outstanding  of Common Stock of the Registrant as of March
1, 1999, was 4,605,282.

                       DOCUMENTS INCORPORATED BY REFERENCE

The  Registrant's  Annual Report to Shareholders for the year ended December 31,
1998, is incorporated by reference into Parts I and II hereof.  The Registrant's
definitive  Proxy  Statement  for its 1998  Annual  Meeting of  Shareholders  is
incorporated by reference into Part III hereof.



<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S>              <C>                                                                                     <C> 
                                                                                                          PAGE
                                                                                                          ----

PART I:           Item 1 -   Business                                                                        1
                  Item 2 -   Properties                                                                     13
                  Item 3 -   Legal Proceedings                                                              14
                  Item 4 -   Submission of Matters to a Vote of Security Holders                            14


PART II:          Item 5 -   Market for the Corporation's Common Equity and  
                             Related Stockholder Matters                                                    14
                  Item 6 -   Selected Financial Data                                                        14
                  Item 7 -   Management's Discussion and Analysis of Financial
                                 Condition and Results of Operation                                         15
                  Item 7A -  Quantitative and Qualitative Disclosures About 
                             Market Risk
                  Item 8 -   Financial Statements and Supplementary Data                                    15
                  Item 9 -   Changes In and Disagreements with Accountants on
                                 Accounting and Financial Disclosure                                        15


PART III:         Item 10 -  Directors and Executive Officers of the Corporation                            15
                  Item 11 -  Executive Compensation                                                         15
                  Item 12 -  Security Ownership of Certain Beneficial Owners
                                 and Management                                                             15
                  Item 13 -  Certain Relationships and Related Transactions                                 15


PART IV:          Item 14 -  Exhibits, Financial Statement Schedules and Reports 
                             on Form 8-K
                                                                                                            16



SIGNATURES                                                                                                  19
</TABLE>


<PAGE>


                                                                
                                     PART I

Item 1.  Business.
- -------  ---------

GENERAL

         First West Chester  Corporation (the  "Corporation")  is a Pennsylvania
business  corporation  and a bank holding company  registered  under the Federal
Bank Holding  Company Act of 1956, as amended (the "BHC Act"). As a bank holding
company,  the  Corporation's  operations  are  confined  to  the  ownership  and
operation  of banks  and  activities  deemed by the  Board of  Governors  of the
Federal Reserve System (the "Federal Reserve Board") to be so closely related to
banking to be a proper incident  thereto.  The  Corporation was  incorporated on
March 9, 1984,  for the purpose of becoming a registered  bank  holding  company
pursuant to the BHC Act and  acquiring  The First  National Bank of West Chester
(the "Bank"), thereby enabling the Bank to operate within a bank holding company
structure. On September 13, 1984, the Corporation acquired all of the issued and
outstanding shares of common stock of the Bank. The principal  activities of the
Corporation  are the  owning and  supervising  of the Bank,  which  engages in a
general  banking  business  in Chester  County,  Pennsylvania.  The  Corporation
directs the policies and  coordinates  the  financial  resources of the Bank. In
addition,  the Corporation is the sole shareholder of 323 East Gay Street Corp.,
a Pennsylvania corporation ("EGSC"), which was formed in 1996 for the purpose of
holding the Bank's  interest in and operating  foreclosed  real  property  until
liquidation of such property.

BUSINESS OF THE BANK

         The Bank is engaged in the business of  commercial  and retail  banking
and was organized  under the banking laws of the United States in December 1863.
The Bank currently  conducts its business  through seven banking offices located
in Chester County,  Pennsylvania,  including its main office.  In addition,  the
Bank operates four limited service ATM  facilities.  The Bank is a member of the
Federal  Reserve  System.  At December  31,  1998,  the Bank had total assets of
approximately  $471 million,  total loans of approximately  $320 million,  total
deposits of  approximately  $418 million and employed 206  full-time  equivalent
persons.

         The Bank is a full service  commercial  bank  offering a broad range of
retail banking,  commercial banking,  trust and financial management services to
individuals and businesses.  Retail services include checking accounts,  savings
programs,   money-market   accounts,   certificates  of  deposit,  safe  deposit
facilities,  consumer loan programs,  residential mortgages, overdraft checking,
automated  tellers and  extended  banking  hours.  Commercial  services  include
revolving lines of credit, commercial mortgages, equipment leasing and letter of
credit services.

         These retail and commercial  banking  activities are provided primarily
to consumers  and small to mid-sized  companies  within the Bank's  market area.
Lending services are focused on commercial,  consumer and real estate lending to
local borrowers.  The Bank attempts to establish a total borrowing  relationship
with its customers which may typically  include a commercial real estate loan, a
business  line of credit  for  working  capital  needs,  a  mortgage  loan for a
borrower's residence, a consumer loan or a revolving personal credit line.

         The Bank's Financial  Management  Services  Department  (formerly,  the
Trust  Department)  provides  a broad  range  of  personal  trust  services.  It
administers and provides  investment  management  services for estates,  trusts,
agency  accounts and employee  benefit  plans.  At December 31, 1998, the Bank's
Financial  Management  Services  Department  administered or provided investment
management for 827 accounts,  which  possessed  assets with an aggregate  market
value of approximately $405 million. For the year ended December 31, 1998, gross
income from the Bank's  Financial  Management  Services  Department  and related
activities  amounted to approximately $2.3 million and accounted for 5.9% of the
total of interest income and other income of the Bank for such period.
<PAGE>

COMPETITION

         The Bank's service area consists  primarily of greater  Chester County,
including  West  Chester and Kennett  Square,  as well as the fringe of Delaware
County,  Pennsylvania.  The core of the Bank's  service area is located within a
fifteen-mile radius of the Bank's main office in West Chester, Pennsylvania. The
Bank  encounters  vigorous  competition  for market share in the  communities it
serves from community banks,  thrift  institutions and other non-bank  financial
organizations.  The Bank also  competes  with  banking and  financial  branching
systems, some from out of state, which are substantially larger and have greater
financial  resources than the Bank. There are branches of many commercial banks,
savings banks and credit unions,  including the Bank, in the general market area
serviced by the Bank. The largest of these  institutions had assets of over $100
billion and the smallest had assets of less than $30 million. The Bank had total
assets of approximately $471 million as of December 31, 1998.

         The Bank  competes for deposits with various  other  commercial  banks,
savings banks,  credit unions,  brokerage firms and stock, bond and money market
funds.  The Bank also faces  competition from major  retail-oriented  firms that
offer  financial  services  similar to traditional  services  available  through
commercial  banks  without  being  subject  to the same  degree  of  regulation.
Mortgage  banking  firms,  finance  companies,  insurance  companies and leasing
companies also compete with the Bank for traditional lending services.

         Management  believes that the Bank is able to effectively  compete with
its  competitors  because  of its  ability to  provide  responsive  personalized
services and competitive  rates. This ability is a direct result of management's
knowledge of the Bank's market area and customer base.  Management  believes the
needs of the small to mid-sized commercial business and retail customers are not
adequately met by larger financial institutions,  therefore creating a marketing
opportunity for the Bank.

BUSINESS OF EGSC

         EGSC was formed in 1996 to hold the Bank's partnership  interest in WCP
Partnership. WCP Partnership was formed to facilitate the acquisition, necessary
repairs,  required environmental remediation and other actions necessary to sell
real  property  located  in  West  Chester,   Pennsylvania  (the  "West  Chester
Property") at fair market value.  EGSC  purchased a 62% interest in the mortgage
on the West Chester Property in 1996 from the Bank at book value and immediately
contributed the interest in the mortgage to WCP Partnership as capital.  Another
financial institution  contributed the remaining 38% interest in the mortgage to
WCP  Partnership.  WCP  Partnership  foreclosed on the West Chester  Property in
1996.  During  1997,  the  property  was  liquidated.   The  proceeds  from  the
liquidation  were in excess of the transferred  loan amount  resulting in a gain
which was included in  noninterest  income.  As of December  31,  1998,  the WCP
Partnership was dissolved.

SUPERVISION AND REGULATION

General

          The  Corporation is a bank holding  company subject to supervision and
regulation by the Federal  Reserve  Board.  In addition,  the Bank is subject to
supervision and regulation by the Office of the Comptroller of the Currency (the
"OCC"),  and the Federal Deposit  Insurance  Corporation  (the "FDIC").  Certain
aspects of the Bank's operation are also subject to state laws. The following is
not intended to be an  exhaustive  description  of the statutes and  regulations
applicable to the Corporation and the Bank.
<PAGE>

Government Regulation

         The  Corporation is required to file with the Federal  Reserve Board an
annual report and such  additional  information as the Federal Reserve Board may
require  pursuant to the BHC Act.  Annual and other  periodic  reports  also are
required to be filed with the Federal  Reserve Board.  The Federal Reserve Board
also makes  examinations of bank holding companies and their  subsidiaries.  The
BHC Act requires each bank holding  company to obtain the prior  approval of the
Federal Reserve Board before it may acquire  substantially  all of the assets of
any bank, or if it would acquire or control more than 5% of the voting shares of
such a bank. The Federal Reserve Board considers numerous factors, including its
capital  adequacy  guidelines,   before  approving  such  acquisitions.   For  a
description of certain applicable guidelines,  see this Item "Capital," Part II,
Item 7, "Management's Discussion and Analysis of Financial Condition and Results
of  Operations  -- Capital  Adequacy,"  and Part II,  Item 8, "Note I -- Capital
Requirements" in the consolidated financial statements.

         The BHC Act also  restricts the types of businesses  and  operations in
which  a bank  holding  company  and its  subsidiaries  may  engage.  Generally,
permissible  activities  are  limited to  banking  and  activities  found by the
Federal  Reserve  Board to be so  closely  related  to banking as to be a proper
incident  thereto.  Further,  a bank holding  company and its  subsidiaries  are
generally  prohibited from engaging in certain tie-in arrangements in connection
with any  extension  of  credit,  lease or sale of  property  or  furnishing  of
services.

         The operations of the Bank are subject to requirements and restrictions
under federal and state law, including requirements to maintain reserves against
deposits,  restrictions  on the types and  amounts of loans that may be made and
the types of services which may be offered,  and  restrictions on the ability to
acquire  deposits  under  certain  circumstances.   Various  consumer  laws  and
regulations  also  affect the  operations  of the Bank.  Approval  of the OCC is
required for branching by the Bank and for bank mergers in which the  continuing
bank is a national bank.


The Community Reinvestment Act

         The Community Reinvestment Act of 1977, as amended (the "CRA"), and the
regulations promulgated to implement the CRA are designed to create a system for
bank  regulatory  agencies  to  evaluate a  depository  institution's  record in
meeting the credit needs of its community.  The CRA regulations  were completely
revised in 1995 to establish  performance-based standards for use in examining a
depository   institution's   compliance   with   the  CRA  (the   "revised   CRA
regulations").  The revised CRA  regulations  establish new tests for evaluating
both small and large depository  institutions'  investment in the community. For
the  purposes of the revised CRA  regulations,  the Bank is deemed to be a large
retail  institution,  based upon financial  information as of December 31, 1998.
The Bank has opted to be examined under a three-part  test evaluating the Bank's
lending service and investment  performance.  The Bank received a "satisfactory"
rating in 1998.

Dividend Restrictions

         The  Corporation is a legal entity separate and distinct from the Bank.
Virtually  all of the  revenue  of the  Corporation  available  for  payment  of
dividends on its common  stock,  with a par value of $1.00 (the "Common  Stock")
will result from amounts paid to the  Corporation  from dividends  received from
the Bank. All such  dividends are subject to limitations  imposed by federal and
state  laws and by  regulations  and  policies  adopted  by  federal  and  state
regulatory agencies.

         The Bank as a national  bank is  required  by federal law to obtain the
approval of the OCC for the payment of dividends  if the total of all  dividends
declared by the Board of Directors of the Bank in any calendar  year will exceed
the total of Bank's net income for that year and the retained net income for the
preceding  two years,  less any required  transfers to surplus or a fund for the
retirement  of any  preferred  stock.  Under this  formula,  in 1998,  the Bank,
without affirmative governmental approvals, could declare aggregate dividends in
<PAGE>

1998 of approximately $5.9 million,  plus an amount  approximately  equal to the
net  income,  if any,  earned by the Bank for the period  from  January 1, 1998,
through the date of declaration of such dividend less dividends  previously paid
in  1998,  subject  to the  further  limitations  that a  national  bank can pay
dividends  only to the extent that retained net profits  (including  the portion
transferred  to surplus)  exceed bad debts and provided  that the Bank would not
become "undercapitalized" (as these terms are defined under federal law).

         If, in the opinion of the applicable  regulatory  authority,  a bank or
bank holding company under its  jurisdiction is engaged in or is about to engage
in an unsafe or unsound practice (which, depending on the financial condition of
the bank or bank holding company, could include the payment of dividends),  such
regulatory  authority may require such bank or bank holding company to cease and
desist from such practice,  or to limit  dividends in the future.  Finally,  the
several  regulatory  authorities  described  herein,  may  from  time  to  time,
establish guidelines, issue policy statements and adopt regulations with respect
to the  maintenance of  appropriate  levels of capital by a bank or bank holding
company  under their  jurisdiction.  Compliance  with the standards set forth in
such policy  statements,  guidelines and  regulations  could limit the amount of
dividends which the Corporation and the Bank may pay.

Capital

         The  Corporation  and the Bank  are both  subject  to  minimum  capital
requirements and guidelines. The Federal Reserve Board measures capital adequacy
for bank holding companies on the basis of a risk-based  capital framework and a
leverage ratio. The Federal Reserve Board has established minimum leverage ratio
guidelines for bank holding companies.  These guidelines currently provide for a
minimum leverage ratio of Tier I capital to adjusted total assets of 3% for bank
holding companies that meet certain  criteria,  including that they maintain the
highest  regulatory  rating.  All other bank holding  companies  are required to
maintain a leverage  ratio of 3% plus an  additional  cushion of at least 100 to
200 basis points.  The Federal  Reserve Board has not advised the Corporation of
any  specific  minimum  leverage  ratio  under these  guidelines  which would be
applicable to the Corporation. Failure to satisfy regulators that a bank holding
company will comply fully with capital adequacy  guidelines upon consummation of
an  acquisition  may impede the ability of a bank holding  company to consummate
such   acquisition,   particularly  if  the  acquisition   involves  payment  of
consideration  other than common stock. In many cases,  the regulatory  agencies
will not approve  acquisitions by bank holding  companies and banks unless their
capital ratios are well above regulatory minimums.

         The Bank is subject to capital requirements which generally are similar
to those  affecting  the  Corporation.  The  minimum  ratio of total  risk-based
capital to risk-adjusted assets (including certain off-balance sheet items, such
as  standby  letters  of  credit)  is 8%.  Capital  may  consist  of equity  and
qualifying  perpetual  preferred  stock,  less goodwill ("Tier I capital"),  and
certain  convertible  debt  securities,   qualifying  subordinated  debt,  other
preferred  stock and a portion of the reserve for possible  credit losses ("Tier
II capital").

         A  depository  institution's  capital  classification  depends upon its
capital levels in relation to various relevant capital measures, which include a
risk-based  capital measure and a leverage ratio capital  measure.  A depository
institution  is considered  well  capitalized  if it  significantly  exceeds the
minimum  level  required  by  regulation  for  each  relevant  capital  measure,
adequately  capitalized  if it meets each such measure,  undercapitalized  if it
fails  to  meet  any  such  measure,  significantly  undercapitalized  if  it is
significantly below any such measure and critically undercapitalized if it fails
to meet any critical capital level set forth in the regulations.  An institution
may  be  placed  in  a  lower   capitalization   category   if  it  receives  an
unsatisfactory  examination  rating,  is deemed  to be in an  unsafe or  unsound
condition,  or  engages  in  unsafe  or  unsound  practices.   Under  applicable
regulations,  for an  institution  to be well  capitalized  it must have a total
risk-based  capital ratio of at least 10%, a Tier I risk-based  capital ratio of
at least 6% and a Tier I leverage ratio of at least 5% and not be subject to any
specific capital order or directive. As of December 31, 1998, 1997 and 1996, the
Corporation  and the Bank had capital in excess of all  regulatory  minimums and
the Bank was "well  capitalized." See Part II, Item 7, "Management's  Discussion
and  Analysis of  Financial  Condition  and Results of  Operations  -- Financial
Condition"  and  "--Capital  Adequacy"  and Part II,  Item 8, "Note I -- Capital
Requirements" in the consolidated financial statements.
<PAGE>

Deposit Insurance Assessments

         The Bank is subject to deposit insurance assessments by the FDIC's Bank
Insurance Fund ("BIF").  The FDIC has developed a risk-based  assessment system,
under which the assessment  rate for an insured  depository  institution  varies
according to its level of risk.  An  institution's  risk  category is based upon
whether  the  institution  is  well  capitalized,   adequately   capitalized  or
undercapitalized and the institution's "supervisory subgroups": Subgroup A, B or
C. Subgroup A institutions are financially  sound  institutions with a few minor
weaknesses; Subgroup B institutions are institutions that demonstrate weaknesses
which, if not corrected, could result in significant deterioration; and Subgroup
C institutions  are  institutions  for which there is a substantial  probability
that the FDIC  will  suffer a loss in  connection  with the  institution  unless
effective action is taken to correct the areas of weakness. Based on its capital
and  supervisory  subgroups,  each BIF member  institution is assigned an annual
FDIC  assessment  rate per $100 of insured  deposits  varying  between 0.00% per
annum (for well  capitalized  Subgroup A institutions)  and 0.27% per annum (for
undercapitalized  Subgroup  C  institutions).   As  of  January  1,  1999,  well
capitalized Subgroup A institutions will pay between 0.00% and 0.10% per annum.

         In  accordance  with the Deposit  Insurance  Act of 1997 an  additional
assessment  by the  Financing  Corporation  ("FICO")  became  applicable  to all
insured  institutions  as of January 1, 1998. This assessment is not tied to the
FDIC risk classification. The BIF FICO assessment will be 1.220 basis points for
1999. For the first quarter of 1999, the Bank's assessments for BIF and BIF FICO
are $0.00 and $11,918, respectively.

Other Matters

         Federal and state law also contains a variety of other  provisions that
affect  the  operations  of the  Corporation  and  the  Bank  including  certain
reporting  requirements,  regulatory  standards and  guidelines  for real estate
lending,  "truth in  savings"  provisions,  the  requirement  that a  depository
institution  give 90 days prior notice to customers and  regulatory  authorities
before closing any branch, certain restrictions on investments and activities of
nationally-chartered insured banks and their subsidiaries, limitations on credit
exposure between banks,  restrictions on loans to a bank's insiders,  guidelines
governing  regulatory  examinations,  and a  prohibition  on the  acceptance  or
renewal  of  brokered  deposits  by  depository  institutions  that are not well
capitalized  or are adequately  capitalized  and have not received a waiver from
the FDIC.

         The  Corporation's  Common  Stock is  registered  under the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act").  As a  result,  the
Corporation  is subject to the  regulations  promulgated  under the Exchange Act
regarding  the  filing of public  reports,  the  solicitation  of  proxies,  the
disclosure of beneficial  ownership of certain  securities,  short swing profits
and the conduct of tender offers.

EFFECT OF GOVERNMENTAL POLICIES

         The  earnings  of the  Bank  and,  therefore,  of the  Corporation  are
affected not only by domestic and foreign economic  conditions,  but also by the
monetary and fiscal policies of the United States and its agencies (particularly
the Federal Reserve Board), foreign governments and other official agencies. The
Federal Reserve Board can and does implement  national monetary policy,  such as
the  curbing  of  inflation  and  combating  of  recession,  by its open  market
operations in United States government securities,  control of the discount rate
applicable  to  borrowings  from the Federal  Reserve and the  establishment  of
reserve  requirements  against  deposits and certain  liabilities  of depository
institutions.  The actions of the Federal  Reserve Board  influence the level of
loans,  investments and deposits and also affect interest rates charged on loans
or paid on  deposits.  The nature and impact of future  changes in monetary  and
fiscal policies are not predictable.

         From time to time,  various  proposals  are made in the  United  States
Congress  and  the  Pennsylvania   legislature  and  before  various  regulatory
authorities  which  would  alter  the  powers  of  different  types  of  banking
organizations, remove restrictions on such organizations and change the existing
regulatory  framework  for banks,  bank holding  companies  and other  financial
<PAGE>

institutions.  It is impossible to predict whether any of such proposals will be
adopted  and  the  impact,  if any,  of such  adoption  on the  business  of the
Corporation.

ACCOUNTING STANDARDS

Impairment of Long-Lived Assets

         The  Corporation  adopted  the  Financial  Accounting  Standards  Board
Statement ("SFAS") No. 121,  "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of" on January 1, 1996. See Note A-6 in
Notes to Consolidated  Financial  Statements  included in the Corporation's 1998
Annual Report to Shareholders, incorporated herein by reference.

Stock Based Compensation Plans

         The  Corporation  adopted  SFAS No.  123,  "Accounting  for Stock Based
Compensation"  on  January  1,  1996.  See Note  A-10 in  Notes to  Consolidated
Financial  Statements  included  in the  Corporation's  1998  Annual  Report  to
Shareholders, incorporated herein by reference.

Accounting for Transfer and Services of Financial Assets and Extinquishments of


         The  Corporation  adopted  SFAS No. 125,  "Accounting  for Transfer and
Servicing of Financial Assets and  Extinguishments of Liabilities" as amended by
SFAS No.  127,  as of January 1,  1998.  See Note A-14 in Notes to  Consolidated
Financial  Statements  included  in the  Corporation's  1998  Annual  Report  to
Shareholders, incorporated herein by reference.

Earnings Per Share

         The  Corporation  adopted  SFAS No.  128,  "Earnings  per  Share" as of
January 1, 1998.  See Note A-12 in Notes to  Consolidated  Financial  Statements
included in the Corporation's  1998 Annual Report to Shareholders,  incorporated
herein by reference.

Reporting Comprehensive Income

         The Corporation adopted SFAS No. 130, "Reporting  Comprehensive Income"
effective  as of  January  1,  1998.  See Note  A-15 in  Notes  to  Consolidated
Financial  Statements  included  in the  Corporation's  1998  Annual  Report  to
Shareholders, incorporated herein by reference.

Disclosures about Segments of an Enterprise and Related Information

         The Corporation adopted SFAS No. 131,  "Disclosure about Segments of an
Enterprise  and  Related  Information"  as of January 1, 1998.  See Note A-16 in
Notes to Consolidated  Financial  Statements  included in the Corporations  1998
Annual Report to Shareholders, incorporated by herein by reference.

Disclosures about Derivative Instruments and Hedging Activities

         In June 1998, SFAS No. 133,  "Disclosures about Derivative  Instruments
and Hedging  Activities" was issued  effective for all fiscal quarters of fiscal
years  beginning  after June 15,  1999.  See Note A-17 in Notes to  Consolidated
Financial  Statements  included  in the  Corporation's  1998  Annual  Report  to
Shareholders, incorporated herein by reference.

STATISTICAL DISCLOSURES

         The  following  tables  set  forth  certain   statistical   disclosures
concerning  the  Corporation  and  the  Bank.  These  tables  should  be read in
conjunction with Management's Discussion and Analysis of Financial Condition and
Results of  Operations  contained  in the  Corporation's  1998 Annual  Report to
Shareholders, incorporated herein by reference.
<PAGE>



                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
                            RATE VOLUME ANALYSIS (1)

<TABLE>
<CAPTION>

                              Increase (decrease) in net interest income due to:                
                              --------------------------------------------------                
                                        Volume (2)    Rate (2)       Total          Volume (2)  Rate (2)  Total
                                        ------        ----           -----          ------      ----      -----
(Dollars in thousands)                         1998 Compared to 1997                          1997 Compared to 1996       
                                        ---------------------------------                ---------------------------------

<S>                                    <C>          <C>          <C>              <C>          <C>       <C>

INTEREST INCOME
Federal funds sold                      $   138      $   (10)     $   128          $  (435)     $     9   $ (426)
Interest Bearing Deposits in Banks          (12)         -            (12)             (35)         -        (35)
                                        -------       ------       ------           ------       ------    -----

Investment securities
   Taxable                                  244         (410)        (166)            (946)         187     (759)
   Tax-exempt(3)                            (42)           4          (38)             (29)           5      (24)
                                        -------       ------       ------           ------       ------    -----
       Total investment securities          202         (406)        (204)            (975)         192     (783)

Loans
   Taxable                                2,035         (198)       1,837            4,430         (738)   3,692
   Tax-exempt(3)                           (205)          32         (174)             210         (169)      41
                                        -------       ------       ------           ------       ------    -----
       Total loans(4)                     1,830         (167)       1,663            4,640         (907)   3,733
                                        -------       ------       ------           ------       ------    -----

Total interest income                     2,158         (582)       1,575            3,195         (706)   2,489
                                        -------       ------       ------           ------       ------    -----

INTEREST EXPENSE
Savings, NOW and money market
   deposits                                 323          (46)         277              162           43      205
Certificates of deposits and other time     714           18          732              582           68      650
                                        -------       ------       ------           ------       ------    -----
   Total interest bearing deposits        1,037          (28)       1,009              744          111      855

Securities sold under repurchase
   agreements                              (181)          16         (165)             (37)          (2)     (39)
Other borrowings                            (76)          15          (61)              --          401      401
                                        -------       ------       ------           ------       ------    -----

Total Interest expense                      780            3          783              707          510    1,217
                                        -------       ------       ------           ------       ------    -----

Net Interest income                    $  1,378      $  (585)     $   792          $ 2,488      $(1,216)  $1,272
                                        =======       ======       ======           ======       ======    =====

<FN>

NOTES:
- -----

(1)  The  related  average  balance  sheets  can  be  found  on  page  25 of the
     Corporation's  1998 Annual Report to  Shareholders.  

(2)  The changes in interest due to both rate and volume  has been allocated  to 
     volume and rate  changes in proportion to the relationship of the absolute
     dollar amounts of the change in each.

(3)  The indicated changes are presented on a tax equivalent basis.

(4)  Non-accruing  loans  have been used in the daily  average  balances  to
     determine changes in interest due to volume.  Loan fees included in the
     interest income computation are not material.


</FN>
</TABLE>

<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
                     LOAN PORTFOLIO BY TYPE AT DECEMBER 31,
<TABLE>
<CAPTION>


(Dollars in thousand)             1998              1997              1996              1995            1994
                            --------------     ---------------  ---------------     -------------  ---------------      

                              Amount     %       Amount    %      Amount     %      Amount     %     Amount     %
                              ------     -       ------    -      ------     -      ------     -     ------     -
<S>                         <C>         <C>  <C>          <C>  <C>          <C>  <C>         <C>  <C>          <C>

Commercial loans             $  85,110   27%  $  93,914    30%  $ 87,932     34%  $ 86,686    36%  $  87,689    37%

Real estate - construction      13,439    4%     17,256     5%    11,447      4%     9,372     4%      4,607     2%

Real estate - other            133,191   42%    117,953    37%   109,179     41%   100,814    41%    101,589    42%

Consumer loans (1)              62,481   19%     66,753    21%    39,803     15%    33,836    14%     32,984    14%

Lease financing receivables     26,174    8%     23,023     7%    16,221      6%    11,879     5%     12,257     5%
                              --------         --------          -------          --------          --------

     Total gross loans       $ 320,395  100%  $ 318,899   100%  $264,582    100%  $242,587   100%  $ 239,126   100%

Allowance for possible loan
     losses(2)               $  (5,877)       $  (5,900)        $ (5,218)         $ (4,506)        $ (3,303)
                              --------          -------           ------           --------          -------

     Total loans(2)          $ 314,518        $ 312,999         $259,364          $238,081         $ 235,823
                              ========         ========          =======           =======           =======

<FN>


NOTES:
- -----

(1)  Consumer loans include open-end home equity lines of credit and credit card
     receivables.

(2)  The  Corporation  does not breakdown the allowance for possible loan losses
     by area,  industry or type of loan because the  evaluation  process used to
     determine the adequacy of the reserve is based on the portfolio as a whole.
     Management  believes such an allocation would not be meaningful.  See pages
     29-30  of  the  Corporation's   1998  Annual  Report  to  Shareholders  for
     additional information.

(3)  At December 31, 1998 there were no concentrations of loans exceeding 10% of
     total loans which is not otherwise  disclosed as a category of loans in the
     above table.
</FN>
</TABLE>





<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
           MATURITIES AND RATE SENSITIVITY OF LOANS DUE TO CHANGES IN
                   INTEREST RATES AT DECEMBER 31, 1998 (1) (2)

<TABLE>
<CAPTION>

                                                                   Maturing
                                                Maturing         After 1 Year         Maturing
                                                Within            And Within            After
(Dollars in thousands)                          1 Year (3)          5 Years            5 Years          Total  
                                               --------          ------------          -------       ----------
<S>                                            <C>                 <C>                <C>            <C>   

Commercial loans                                $64,963             $5,563             $14,584        $85,110

Real Estate - construction                       13,439                 --                  --         13,439
                                                 ------              -----              ------         ------

       Total                                    $78,402             $5,563             $14,584        $98,549
                                                 ======              =====              ======         ======


Loans maturing after 1 year with:

Fixed interest rates                                                $5,563             $14,584

Variable interest rates                                                 --                  --
                                                                     -----              ------

       Total                                                        $5,563             $14,584
                                                                     =====              ======
<FN>


NOTES:
- -----

(1)  Determination  of maturities  included in the loan maturity table are based
     upon contract terms. In situations  where a "rollover" is appropriate,  the
     Corporation's  policy  in  this  regard  is  to  evaluate  the  credit  for
     collectability  consistent  with the normal loan evaluation  process.  This
     policy is used  primarily in  evaluating  ongoing  customer's  use of their
     lines of credit with the Bank that are at floating interest rates.

(2)  This  data  excludes  real  estate-other  loans,  consumer  loans and lease
     financing receivables.

(3)  Demand  loans  and  overdrafts  are  reported  maturing  "Within  1  Year".
     Construction  real  estate  loans  are  reported  maturing  "Within 1 Year"
     because of their short term  maturity or index to the Bank's prime rate. An
     immaterial amount of loans has no stated schedule of repayments.

</FN>
</TABLE>

<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
          INVESTMENT SECURITIES YIELD BY MATURITY AT DECEMBER 31, 1998

<TABLE>
<CAPTION>


                                                      Due over          Due over
                                     Due               1 year           5 years          Due
                                    Within             Through          Through          Over
(Dollars in thousands)              1 year             5 years         10 years       10 years          Total
                                    ------             -------         --------       --------          -----
<S>                               <C>               <C>               <C>            <C>            <C>   

Held-to-Maturity
     U.S. Treasury                      --                 --               --             --              --
     U.S. Government agency             --                 --               --             --              --
     Mortgage-backed securities (1)    442                359               --             58             859
     State and municipal (2)           340                907            1,660             --           2,907
     Corporate securities            1,000              2,110               --             --           3,110
     Asset-backed (1)                  530                 --               --             --             530
                                    ------             ------           ------        -------        --------
                                     2,312              3,376            1,660             58           7,406
                                    ------             ------           ------        -------        --------

Available-for-Sale
     U.S. Treasury                   4,996                 --               --             --           4,996
     U.S. Government agency             --                 --               --             --              --
     Mortgage-backed securities (1)     --             10,737           11,409         55,259          77,405
     State and municipal (2)            --                 --               --            500             500
     Corporate securities            1,000                 --            4,578            694           6,272
     Asset-backed (1)                   --                 --            1,585          7,052           8,637
     Mutual Funds                       --                 --               --          1,091           1,091
     Other equity securities (3)        --                 --               --          3,037           3,037
                                    ------             ------           ------        -------        --------
                                     5,996             10,737           17,572         67,633         101,938
                                    ------             ------           ------        -------        --------

Total Investment securities        $ 8,308            $14,113          $19,232       $ 67,691        $109,344
                                    ======             ======           ======        =======         =======

Percent of portfolio                 7.60%            12.91%            17.59%        61.91%          100.00%
                                     ====             =====             =====         =====           ======

Weighted average yield               5.82%             5.90%             6.50%         5.71%            5.89%
                                     ====              ====              ====          ====             ====
<FN>


NOTES:
- -----

(1)  Mortgage-backed and Asset-backed securities are included in the above table
     based on their contractual maturity.

(2)  The yield on tax-exempt  obligations  has been computed on a tax equivalent
     basis using the Federal  marginal rate of 34% adjusted for the 20% interest
     expense disallowance.

(3)  Other equity  securities  having no stated  maturity  have been included in
     "Due over 10 years".

</FN>
</TABLE>


<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
                      INVESTMENT SECURITIES AT DECEMBER 31,
<TABLE>
<CAPTION>

                                            1998                         1997                       1996             
                                  -----------------------        ----------------------    ----------------------
(Dollars in thousands)              Book          Market           Book        Market        Book         Market
                                    Value          Value           Value        Value        Value        Value
                                    -----          -----           -----        -----        -----        -----
<S>                             <C>          <C>               <C>          <C>           <C>           <C>

Held-to-Maturity
     U.S. Treasury               $      --    $      --         $  1,493     $  1,494      $  1,483      $ 1,482
     U.S. Government agency             --           --               --           --            --           --
     Mortgage-backed securities        859          860            1,519        1,520         2,145        2,130
     State and municipal             2,907        3,069            3,955        4,081         5,742        5,834
     Corporate securities            3,110        3,144            4,115        4,129         5,121        5,123
     Asset-backed                      530          533            1,000        1,013         1,176        1,180
     Mutual funds                       --           --               --           --            --           --
     Other equity securities            --           --               --           --            --           --
                                  --------     --------          -------     --------       -------       ------
                                 $   7,406    $   7,606         $ 12,082     $ 12,237      $ 15,667      $15,749
                                  ========     ========          =======      =======       =======       ======


Available-for-Sale
     U.S. Treasury               $   5,019    $   5,019         $  6,528     $  6,528      $  9,529      $ 9,529
     U.S. Government agency             --           --            7,392        7,392        14,503       14,503
     Mortgage-backed securities     77,516       77,516           47,688       47,688        47,031       47,031
     State and municipal               497          497               --           --           278          278
     Corporate securities            6,262        6,262            1,000        1,000            --           --
     Asset-backed                    8,760        8,760               --           --         1,268        1,268
     Mutual Funds                    1,039        1,039            1,042        1,042         7,535        7,535
     Other equity securities         3,287        3,287            1,866        1,866         1,864        1,864
                                 ---------    ---------          -------      -------       -------      -------
                                 $ 102,380    $ 102,380         $ 65,516     $ 65,516      $ 82,008      $82,008
                                  ========     ========          =======      =======       =======       ======
</TABLE>


         MATURITIES OF CERTIFICATES OF DEPOSIT AND OTHER TIME DEPOSITS,
                     $100,000 OR MORE, AT DECEMBER 31, 1998
<TABLE>
<CAPTION>

                              Due Within       Over 3 Months          Over 6 Months        Due Over
(Dollars in thousands)         3 Months       Through 6 Months      Through 12 Months      12 Months       Total
                             -----------      ----------------      -----------------      ---------       -----
<S>                           <C>                 <C>                   <C>               <C>            <C>   

Certificates of Deposit
    $100,000 or more           $ 7,778             $ 6,193               $ 3,697           $ 10,153       $27,821

</TABLE>


<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES
                   EFFECT OF NONACCRUING LOANS ON INTEREST FOR
                            YEARS ENDED DECEMBER 31,
<TABLE>
<CAPTION>


(Dollars in thousands)                         1998           1997            1996           1995           1994  
                                             --------       --------        --------       --------       --------
<S>                                          <C>           <C>             <C>            <C>             <C>   

Interest income which would
  have been recorded (1)                      $ 129         $   64          $   42         $  103         $ 432

Interest income that was
  received from customer                         25             37               1            172            -- 
                                              -----          -----          ------          -----          ----

                                              $ 104         $   27          $   41         $  (69)        $ 432
                                               ====          =====           =====          =====          ====




<FN>


NOTES:
- ------

(1)  Generally  the Bank places a loan in  nonaccrual  status when  principal or
     interest  has been in  default  for a period of 90 days or more  unless the
     loan is both well secured and in the process of collection.

</FN>
</TABLE>



<PAGE>


Item 2.  Properties.
- -------  -----------

         The Bank owns eight  properties which are not subject to any mortgages.
The  Corporation  owns one property  which is not subject to any  mortgage,  and
which is located at 124 West Cypress Street,  Kennett Square,  Pennsylvania.  In
addition,  the  Corporation  leases  the  Westtown-Thornbury,  Exton and  Frazer
Offices. Management of the Corporation believes the Corporation's and the Bank's
facilities are suitable and adequate for their  respective  present  needs.  Set
forth below is a listing of each banking office  presently  operated by the Bank
and the Corporation,  and other properties owned by the Bank and the Corporation
which may serve as future sites for branch offices.
<TABLE>
<CAPTION>

Current                                                                                       Date
Banking                                                                                    Acquired
Offices / Use                             Address                                         or Opened   
- -------------                             -------                                         ---------   
<S>                                <C>                                                 <C> 

Main Office / Branch                9 North High Street                                 December 1863
and Corporate                       West Chester, Pennsylvania
Headquarters

Walk-In Facility / Branch           17 East Market Street                               February 1978
                                    West Chester, Pennsylvania

Westtown-Thornbury /                Route 202 and Route 926                             May 1994
Branch                              Westtown, Pennsylvania

Goshen / Branch                     311 North Five Points Road                          September 1956
                                    West Goshen, Pennsylvania

Kennett Square / Branch             126 West Cypress Street                             February 1987
                                    Kennett Square, Pennsylvania

Exton / Branch                      Route 100 and Boot Road                             August 1995
                                    West Chester, Pennsylvania

Frazer / Branch                     309 Lancaster Avenue                                August 1998
                                    Frazer, Pennsylvania

Former Commonwealth                 High & Market Streets                               July 1995
Building / Mortgage Center          West Chester, Pennsylvania


Other                                                                                   Date Acquired
Properties / Use                            Address                                       or Opened   
- ----------------                            -------                                       ---------   

Operations                          202 Carter Drive                                    July 1988
Center / Operations                 West Chester, Pennsylvania

Matlack Street /                    887 South Matlack Street                            September 1998
Operations                          West Chester, Pennsylvania

Paoli Pike / Parking                1104 Paoli Pike                                     July 1963
                                    West Chester, Pennsylvania

Kennett Square / Parking            124 West Cypress Street                             July 1986
                                    Kennett Square, Pennsylvania

Westtown / Operations               1039 Wilmington Pike                                February 1965
                                    Westtown, Pennsylvania
</TABLE>

<PAGE>

Item 3.  Legal Proceedings.
- -------  ------------------

         There are no material  pending legal  proceedings,  other than ordinary
routine  litigation  incidental to the business,  to which the Corporation,  the
Bank or EGSC is a party or of  which  any of their  respective  property  is the
subject.

Item 4.  Submission of Matters to a Vote of Security Holders.
- -------  ----------------------------------------------------

           None.

                                     PART II
                                     -------

Item 5.  Market for the Corporation's Common Equity and Related Stockholder 
- -------  ------------------------------------------------------------------ 
         Matters.
         -------

         The  Corporation's  Common  Stock is publicly  traded over the counter.
Trading  is  sporadic.  Information  regarding  high and low bid  quotations  is
incorporated  herein by reference from the  Corporation's  1998 Annual Report to
Shareholders,  attached as an exhibit  hereto.  As of March 1, 1998,  there were
approximately 920 shareholders of record of the Corporation's Common Stock.

         The  Corporation  declared cash dividends per share on its Common Stock
during each quarter of the fiscal years ended December 31, 1998 and 1997, as set
forth in the  following  table  (which have been  adjusted  for the stock splits
which occurred on April 1, 1997 and November 24, 1998):

                                                                    Dividends
                                                                    ---------

                                                               Amount Per Share
                                                               ----------------

                                                             1998          1997
                                                             ----          ----

First Quarter.............................................  $ 0.11        $ 0.10
Second Quarter............................................    0.11          0.10
Third Quarter.............................................    0.11          0.10
Fourth Quarter............................................    0.14          0.12
                                                             -----         -----
  Total...................................................  $ 0.47        $ 0.42
                                                             =====         =====


         The holders of the  Corporation's  Common Stock are entitled to receive
such  dividends  as may  be  legally  declared  by the  Corporation's  Board  of
Directors.  The amount,  time, and payment of future  dividends,  however,  will
depend on the earnings and financial  condition of the  Corporation,  government
policies,  and other factors.  See Part I, Item 1,  "Supervision and Regulation"
for information  concerning  limitations on the payment of dividends by the Bank
and the Corporation  and on the ability of the  Corporation to otherwise  obtain
funds from the Bank.

Item 6.  Selected Financial Data.
- -------  ------------------------

            Selected  financial data  concerning the Corporation and the Bank is
incorporated  herein by reference from the  Corporation's  1998 Annual Report to
Shareholders, attached as an exhibit hereto.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
- -------  ------------  ---------------------------------------------------------
         of Operations.
         -------------

         Management's Discussion and Analysis of Financial Condition and Results
of Operations is incorporated  herein by reference from the  Corporation's  1998
Annual Report to Shareholders, attached as an exhibit hereto.
<PAGE>

Item 7A. Quantitative and Qualitative Disclosures About Market Risk
- -------  ----------------------------------------------------------

         Quantitative  and  Qualitative   Disclosures   About  Market  Risk  are
incorporated  herein by reference from the  Corporation's  1998 Annual Report to
Shareholders, attached as an exhibit hereto.

Item 8.  Financial Statements and Supplementary Data.
- -------  --------------------------------------------

         Consolidated  financial statements of the Corporation and the Report of
Independent  Certified Public  Accountants  thereon are  incorporated  herein by
reference from the Corporation's 1998 Annual Report to Shareholders, attached as
an exhibit hereto.

Item 9.  Changes in  and Disagreements  with  Accountants on Accounting  and 
- -------  -------------------------------------------------------------------
         Financial Disclosure.
         --------------------

            None.

                                    PART III

Item 10. Directors and Executive Officers of the Corporation.
- -------- ----------------------------------------------------

         The  information  called  for by this  item is  incorporated  herein by
reference to the Corporation's  Proxy Statement dated February 19, 1998, for its
1999 Annual Meeting of Shareholders.

Item 11. Executive Compensation.
- -------- ----------------------

         The  information  called  for by this  item is  incorporated  herein by
reference to the Corporation's  Proxy Statement dated February 19, 1998, for its
1999 Annual Meeting of Shareholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management.
- -------- ---------------------------------------------------------------

         The  information  called  for by this  item is  incorporated  herein by
reference to the Corporation's  Proxy Statement dated February 19, 1998, for its
1999 Annual Meeting of Shareholders.

Item 13. Certain Relationships and Related Transactions.
- -------- ----------------------------------------------

         The  information  called  for by this  item is  incorporated  herein by
reference to the Corporation's  Proxy Statement dated February 19, 1998, for its
1999 Annual Meeting of Shareholders.

<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
- -------- -----------------------------------------------------------------

1.  Index to Consolidated Financial Statements
    ------------------------------------------
<TABLE>
<CAPTION>

                                                                               Page of Annual
                                                                           Report to Shareholders
                                                                           ----------------------
<S>                                                                               <C>   
Consolidated Balance Sheets                                                        Page 35
at December 31, 1998 and
1997

Consolidated Statements of                                                         Page 36
Income and Comprehensive
Income for the years ended
December 31, 1998, 1997
and 1996

Consolidated Statement of                                                          Page 37
Changes in Stockholders'
Equity for the years
ended December 31, 1998,
1997 and 1996

Consolidated Statements of                                                         Page 38
Cash Flows for the years ended
December 31, 1998, 1997 and 1996

Notes to Consolidated                                                              Pages 39 to 57
Financial Statements

Report of Independent Certified                                                    Page 59
Public Accountants

</TABLE>

         The  Consolidated  Financial  Statements  listed  in the  above  index,
together with the report  thereon of Grant  Thornton LLP dated January 22, 1999,
which are included in the  Corporation's  Annual Report to Shareholders  for the
year ended December 31, 1998, are hereby incorporated herein by reference.

2.   Financial Statement Schedules
     -----------------------------

         Financial  Statement  Schedules  are not  required  under  the  related
instructions of the Securities and Exchange Commission,  are inapplicable or are
included in the Consolidated Financial Statements or notes thereto.

3.   Exhibits
     --------
             
         The following is a list of the exhibits filed with, or  incorporated by
reference  into,  this Report (those  exhibits marked with an asterisk are filed
herewith):

*        3(i).  Articles of Incorporation. Copy of the Articles of Incorporation
                -------------------------
                of the Corporation, as amended.
              
         3(ii). By-Laws of the Corporation. By-Laws of the Corporation, filed as
                --------------------------
Exhibit  3 (ii) to the  Corporation's  Annual  Report  on Form 10-K for the year
ended December 31, 1997 is incorporated by reference.

<PAGE>

         10.    Material contracts.
                ------------------
                  (a) Copy of Employment  Agreement among the  Corporation,  the
Bank and Charles E. Swope dated January 1, 1998,  filed as Exhibit 10 (a) to the
Corporation's Annual Report on Form 10-K for the year ended December 31, 1997 is
incorporated by reference.

                  (b) Copy of the Corporation's  Dividend Reinvestment and Stock
Purchase Plan, filed as an exhibit to the Corporation's  registration  statement
on Form S-3 filed August 8, 1997 (File no. 333-33175) is incorporated  herein by
reference.

                  (c) Copy of the Corporation's Amended and Restated Stock Bonus
Plan, filed as an exhibit to the  Corporation's  registration  statement on Form
S-8 filed  August  12,  1997  (File no.  333-33411)  is  incorporated  herein by
reference.

                  (d)  Copy of the  Bank's  Amended  and  Restated  Supplemental
Benefit Retirement Plan,  effective date January 1, 1995, is incorporated herein
by reference to Exhibit  10(g) to the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 1994.

                  (e)  Copy  of  the  Corporation's  and  the  Bank's  Directors
Deferred  Compensation Plan, effective December 30, 1995, is incorporated herein
by reference to Exhibit  10(h) to the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 1995.

                  (f)  Copy of the Corporation's Amended and Restated 1995 Stock
Option Plan,  filed as an exhibit to the  Corporation's  Proxy statement for the
1999 Annual Meeting of Shareholders is incorporated herein by reference.

*        13       Annual  Report to  Security  Holders, Form 10-Q  or Quarterly
Report to Security Holders.  The Corporation's Annual Report to Shareholders for
the year ended December 31, 1998.  With the exception of the pages listed in the
Index to Consolidated Financial Statements and the items referred to in Items 1,
5, 6, 7 and 8 hereof,  the  Corporation's  1998 Annual Report to Shareholders is
not deemed to be filed as part of this Report.

*        21.      Subsidiaries of the Corporation.  The First  National Bank of 
West Chester, a banking  institution  organized under the banking  laws of the 
United States in December 1863. 323 East Gay Street Corporation  incorporated in
1996 in the State of Pennsylvania.

*        23.      Consents of experts and counsel.  Consent of Grant Thornton 
                  LLP, dated March 25, 1999.

*        27.      Financial Data  Schedules.  A Financial Data Schedule is being
submitted  with  the  Corporation's  1998  Annual  Report  on  Form  10-K in the
electronic  format  prescribed  by the EDGAR  Filer  Manual  and sets  forth the
financial  information  specified by Article 9 of Regulation  S-X and Securities
Act Industry  Guide 3  information  and Exchange Act Industry  Guide 3 listed in
Appendix C to Item 601 of Regulation S-K. 1996 and 1995 Restated  Financial Data
Schedules as per FASB 128.

(b)      Reports on Form 8-K.  No  reports  on  Form  8-K  were  filed  by  the 
Corporation during the quarter ended December 31, 1998.



<PAGE>



                                   SIGNATURES
                                   ----------

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the  Corporation  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                               FIRST WEST CHESTER CORPORATION


                                                   /s/ Charles E. Swope
                                               By:_______________________ 
                                                   Charles E. Swope,
                                                   President

Date:  March 26, 1999

         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Corporation and in the capacities indicated on March 26, 1999.

      Signature                                         Title
      ---------                                         -----

/s/ Charles E. Swope                           President, Chief Executive
______________________________                 Officer and Chairman of the
Charles E. Swope                               Board of Directors


/s/ J. Duncan Smith                            Treasurer (Principal Accounting
______________________________                 and Financial Officer)
J. Duncan Smith




                    (Signatures continued on following page)



<PAGE>


                    (Signatures continued from previous page)

         Signature                                              Title
         ---------                                              -----

/s/ John J. Ciccarone                                     Director
- --------------------------------
John J. Ciccarone

/s/ M. Robert Clarke                                      Director
- ---------------------------------
M. Robert Clarke

/s/ Edward J. Cotter                                      Secretary and Director
- ---------------------------------
Edward J. Cotter

/s/ Clifford E. DeBaptiste                                Director
- ---------------------------------
Clifford E. DeBaptiste

/s/ John A. Featherman, III                               Director
- ---------------------------------
John A. Featherman, III

/s/ J. Carol Hanson                                       Director
- ---------------------------------
J. Carol Hanson

/s/ John S. Halsted                                       Director
- ---------------------------------
John S. Halsted

/s/ David L. Peirce                                       Director
- ---------------------------------
David L. Peirce

/s/ John B. Waldron                                       Director
- ---------------------------------
John B. Waldron


<PAGE>


                                Index to Exhibits
                                -----------------

         The following is a list of the exhibits filed with, or  incorporated by
reference  into,  this Report (those  exhibits marked with an asterisk are filed
herewith):

*        3(i).  Articles of Incorporation. Copy of the Articles of Incorporation
                -------------------------
                of the Corporation, as amended.
              
         3(ii). By-Laws of the Corporation. By-Laws of the Corporation, filed as
                --------------------------
Exhibit  3 (ii) to the  Corporation's  Annual  Report  on Form 10-K for the year
ended December 31, 1997 is incorporated by reference.

         10.    Material contracts.
                ------------------
                  (a) Copy of Employment  Agreement among the  Corporation,  the
Bank and Charles E. Swope dated January 1, 1998,  filed as Exhibit 10 (a) to the
Corporation's Annual Report on Form 10-K for the year ended December 31, 1997 is
incorporated by reference.

                  (b) Copy of the Corporation's  Dividend Reinvestment and Stock
Purchase Plan, filed as an exhibit to the Corporation's  registration  statement
on Form S-3 filed August 8, 1997 (File no. 333-33175) is incorporated  herein by
reference.

                  (c) Copy of the Corporation's Amended and Restated Stock Bonus
Plan, filed as an exhibit to the  Corporation's  registration  statement on Form
S-8 filed  August  12,  1997  (File no.  333-33411)  is  incorporated  herein by
reference.

                  (d)  Copy of the  Bank's  Amended  and  Restated  Supplemental
Benefit Retirement Plan,  effective date January 1, 1995, is incorporated herein
by reference to Exhibit  10(g) to the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 1994.

                  (e)  Copy  of  the  Corporation's  and  the  Bank's  Directors
Deferred  Compensation Plan, effective December 30, 1995, is incorporated herein
by reference to Exhibit  10(h) to the  Corporation's  Annual Report on Form 10-K
for the year ended December 31, 1995.

                  (f)  Copy of the Corporation's Amended and Restated 1995 Stock
Option Plan,  filed as an exhibit to the  Corporation's  Proxy statement for the
1999 Annual Meeting of Shareholders is incorporated herein by reference.

*        13       Annual  Report to  Security  Holders, Form 10-Q  or Quarterly
Report to Security Holders.  The Corporation's Annual Report to Shareholders for
the year ended December 31, 1998.  With the exception of the pages listed in the
Index to Consolidated Financial Statements and the items referred to in Items 1,
5, 6, 7 and 8 hereof,  the  Corporation's  1998 Annual Report to Shareholders is
not deemed to be filed as part of this Report.

*        21.      Subsidiaries of the Corporation.  The First  National Bank of 
West Chester, a banking  institution  organized under the banking  laws of the 
United States in December 1863. 323 East Gay Street Corporation  incorporated in
1996 in the State of Pennsylvania.

*        23.      Consents of experts and counsel.  Consent of Grant Thornton 
                  LLP, dated March 25, 1999.

*        27.      Financial Data  Schedules.  A Financial Data Schedule is being
submitted  with  the  Corporation's  1998  Annual  Report  on  Form  10-K in the
electronic  format  prescribed  by the EDGAR  Filer  Manual  and sets  forth the
financial  information  specified by Article 9 of Regulation  S-X and Securities
Act Industry  Guide 3  information  and Exchange Act Industry  Guide 3 listed in
Appendix C to Item 601 of Regulation S-K. 1996 and 1995 Restated  Financial Data
Schedules as per FASB 128.

(b)      Reports on Form 8-K.  No  reports  on  Form  8-K  were  filed  by  the 
Corporation during the quarter ended December 31, 1998.

                          COMMONWEALTH OF PENNSYLVANIA
                               DEPARTMENT OF STATE
                               CORPORATION BUREAU


                            ARTICLES OF INCORPORATION *
                                       OF
                         FIRST WEST CHESTER CORPORATION


                In compliance with the requirements of the Business  Corporation
Law,  approved the fifth day of May, A.D.,  1933, as amended,  the  undersigned,
desiring to be incorporated as a business corporation, does hereby certify:

                                    Article 1
                                    ---------

                The name of the Corporation is: First West Chester Corporation

                                   Article 2
                                   ---------

                The location and post office  address of the initial  registered
office of the Corporation in the  Commonwealth  of  Pennsylvania  is: Nine North
High Street, West Chester, Pennsylvania 19380.

                                   Article 3
                                   ---------

                The Corporation is incorporated  under the Business  Corporation
law of the Commonwealth of Pennsylvania for the following purposes: To engage in
and do any lawful act concerning all lawful business for which  corporations may
be incorporated under the Business Corporation Law of Pennsylvania and to do all
things  and  exercise  all  powers,  rights  and  privileges  which  a  business
corporation may now or hereafter be organized or authorized to do or to exercise
under the laws of the Commonwealth of Pennsylvania.

                                   Article 4
                                   ---------

                The term for which the Corporation is to exist is perpetual.

                                   Article 5
                                   ---------

                The  aggregate  number  of  shares of  capital  stock  which the
Corporation shall have authority to issue is (10,000,000) shares of common stock
with a par value of $20.00 per share.

* Restated to include the amendment there to approved by stockholders on 
  March 16, 1999.  

<PAGE>



                                   Article 6
                                   ---------

                A. The  provisions  of this  Article 6 shall apply to any of the
following transactions (hereinafter referred to as "Business Combinations"):

                    (1) any merger or  consolidation  of the  Corporation or any
                subsidiary   of  the   Corporation   with  or  into  any   other
                corporation,  person  or  other  entity  which  is the  owner or
                beneficial owner, directly or indirectly,  of 20% or more of the
                outstanding voting securities of the Corporation; or

                    (2) any sale or lease or exchange or other  disposition  (in
                one transaction or a series of related  transactions)  of all or
                substantially  all of the assets of the Corporation to any other
                corporation,  person  or other  entity  which is the  beneficial
                owner, directly or indirectly, of 20% or more of the outstanding
                voting securities of the Corporation; or

                    (3) any sale or lease or exchange or other  disposition  (in
                one  transaction  or a series of  related  transactions)  to the
                Corporation or any  subsidiary of the  Corporation of any agents
                having an  aggregate  fair market value equal to or greater than
                ten   (10%)   percent   of   the   Corporation's    consolidated
                stockholders'  equity as of the date  thereof  in  exchange  for
                voting   securities   (or   securities   convertible   into   or
                exchangeable  for voting  securities,  or  options,  warrants or
                rights to purchase voting  securities or securities  convertible
                into or exchangeable  for voting  securities) of the Corporation
                or any subsidiary of the  Corporation by any other  corporation,
                person or other entity which is the beneficial  owner,  directly
                or  indirectly,  of  20%  or  more  of  the  outstanding  voting
                securities of the Corporation; or

                    (4) any reclassification of securities,  recapitalization or
                other  transactions  designed to decrease the numbers of hollers
                of the Corporation's voting securities remaining after any other
                corporation,  person or other entity has acquired 20% or more of
                the  outstanding   voting  securities  of  the  Corporation.   A
                corporation,  person or other entity (other than the Corporation
                or any  subsidiary of the  Corporation)  which is the beneficial
                owner,   directly  or   indirectly,   of  20%  or  more  of  the
                Corporation's outstanding voting securities (taken together as a
                single class) is herein referred to as the "Acquiring Entity".

                B.  Notwithstanding  the fact that by law or by agreement with a
national  securities  exchange  or  otherwise,  no vote,  or a lesser  vote,  of
shareholders  may be specified or required,  the affirmative vote of the holders
of at least seventy-five (75%) percent of outstanding shares of capital stock of
the Corporation  entitled to vote generally in the election of directors  (taken
together  as  a  single  class)  shall  be  required  to  approve  any  Business
Combination  or any plan or proposal for the  liquidation  or dissolution of the
Corporation  which  would  require  or  permit  a  distribution  of any  surplus
remaining  after payment of all debts and  liabilities o the  Corporation to the
shareholders in accordance with their respective rights and preferences.

                C. Notwithstanding the foregoing,  if three-fourths (3/4) of the
entire  Board of  Directors  (or if there is a person or persons  serving on the
Board other than Continuing Directors (as hereinafter  defined);  in which event
this requirement shall be for three-fourths (3/4) of the Continuing  Directors )
recommends  in  favor  of  acceptance  of  Business  Combination  or a  plan  of
liquidation or dissolution described in paragraph B of this Article 6, the Board
may waive the  provisions  above  requiring a greater  percentage of shareholder
vote and the same may be effected upon the affirmative  vote of the holders of a
majority of the outstanding shares of capital stock of the Corporation  entitled
to vote  generally  in the  election of  directors  (taken  together as a single
class). If any provision herein requiring a 75% shareholder  approval is finally
judicially   determined  invalid,   then  a  Business  Combination  or  plan  of
liquidation  or  dissolution  must be  approved by the  affirmative  vote of the
holders of not less than two-thirds  (2/3) of the outstanding  shares of capital
stock of the Corporation entitled to vote generally in the election of directors
(taken together as a single class). A "Continuing  Director" shall mean a person
who was a member of the Board of Directors of the  Corporation  elected prior to
the date as of which any  Acquiring  Entity  acquired in excess of twenty  (20%)
percent of the Corporation's  outstanding voting securities (taken together as a
single  class),  or a  person  designated  (before  his  initial  election  as a
director)  as a  Continuing  Director  by a  majority  of  the  then  Continuing
Directors.

                                   Article 7
                                   ---------

                Any amendment, alteration, change or repeal of these Articles of
Incorporation  or the By-Laws of the  Corporation  shall require the affirmative
vote of the holders of at least  seventy-five  (75%) percent of the  outstanding
shares of capital  stock of the  Corporation  entitled to vote  generally in the
election of directors (taken as a single class);  provided,  however,  that this
Article 7 shall not apply to, and such seventy-five (75%) percent vote shall not
be required  for,  and the  affirmative  vote or a majority  of the  outstanding
shares of capital  stock of the  Corporation  entitled to vote  generally in the
election of directors  (taken together as a single class) shall be required for,
any amendment,  alteration,  change or repeal recommended to the stockholders by
three-fourths (3/4) of the entire Board of Directors (or if there is a person or
persons serving on the Board other than Continuing  Directors,  by three-fourths
(3/4) of the  Continuing  Directors).  If any of the  foregoing  provisions  are
finally   judicially   determined  to  be  invalid,   then  these   Articles  of
Incorporation  and the By-Laws of the Corporation may only be amended,  altered,
changed or  repealed  by the  affirmative  vote of the  holders of not less than
two-thirds  (2/3) of the outstanding  shares of capital stock of the Corporation
entitled to vote  generally in the election of  directors  (taken  together as a
single class).

                                   Article 8
                                   ---------

                The management,  control and government of the Corporation shall
be vested in a Board of Directors  consisting of not less than five (5) nor more
than twenty-five (25) members in number, as fixed from time to time by the Board
of Directors of the  Corporation.  The  Directors  of the  Corporation  shall be
divided into three classes: Class I, Class II and Class III. Each class shall be
as nearly  equal in number as  possible.  If the  number of Class I, Class II or
Class III  Directors is fixed for any term of office,  it shall not be increased
during that term, except by a majority vote of Directors,  the term of office of
each class shall be three years;  provided,  however, that the term of office of
the initial Class I Directors  shall expire at the annual  election of Directors
by the  shareholders  of the  Corporation  in 1985;  the term of  office  of the
initial Class II Directors  shall expire at the annual  election of Directors by
the  shareholders  of the Corporation in 1986; the term of office of the initial
Class III  Directors  shall  expire at the annual  election of  Directors by the
shareholders of the  Corporation in 1987, so that,  after the expiration of each
such initial  term,  the terms of office of one class of Directors  shall expire
each year when  their  respective  successors  have  been  duly  elected  by the
shareholders  and  qualified.  At each annual  election of the  Directors by the
shareholders of the Corporation held during and after 1984, the Directors chosen
to succeed  those whose terms then expire  shall be  identified  as being of the
same class as the Directors  they succeed.  A Director must be a shareholder  of
the  Corporation.  If a  vacancy  occurs  on  the  Board  of  Directors  of  the
Corporation  after the first annual election of Directors for the class in which
such  Director  sits,  a  majority  of the  remaining  Directors  shall have the
exclusive  power to fill the  vacancy by  electing a Director to hold office for
the unexpired term in respect of which the vacancy occurred.

                                   Article 9
                                   ---------

                The shareholders of this  Corporation  shall not be permitted to
cumulate their votes for the election of directors.

                                   Article 10
                                   ----------

                The  Corporation   shall  indemnify  its  officers,   directors,
employees and agents of the Corporation  and its  subsidiaries to the extent set
forth in the By-Laws of the COrporation.

                                   Article 11
                                   ----------

                The name and post office  address of the  incorporators  and the
number and class of shares subscribed by him is:

                                                                  Number of and
Name                           Address                           Class of Shares
- ----                           -------                           ---------------

David B. Harwi             3800 Centre Square West                       1
                           Philadelphia, PA  19102                    Common

                IN TESTIMONY  WHEREOF,  the  incorporator  has signed and sealed
these Articles of Incorporation this 7th day of March 1984.

                                                        /s/ DAVID B. HARWI(SEAL)
                                                        ------------------------
                                                            David B. Harwi

                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

                          FIVE-YEAR STATISTICAL SUMMARY
<TABLE>
<CAPTION>

(Dollars in thousands, except per share data)
                                                                          December 31                                             
                                                                          -----------                                             

STATEMENTS OF CONDITION
                                                     1998          1997         1996         1995         1994   
                                                     ----          ----         ----         ----         ----   
<S>                                              <C>           <C>          <C>          <C>           <C>   

    Assets                                       $ 470,693     $ 431,368    $ 397,684     $388,500      $348,099
    Loans                                          320,395       318,899      264,582      242,587       239,126
    Investment securities                          109,786        77,598       97,675       93,511        78,389
    Deposits                                       418,398       374,249      351,266      343,926       305,465
    Stockholders' equity                            39,723        36,213       33,175       30,692        28,299
    Financial Management Services
       assets, at market value                     405,217       348,069      271,212      255,992       256,998

                                                                       Year Ended December 31                                 
                                                                       ----------------------                                 
STATEMENTS OF INCOME                                 1998          1997         1996         1995           1994  
- --------------------                                 ----          ----         ----         ----           ----  
    Interest income                              $  33,753     $  32,114    $  29,627    $  28,466     $  24,374
    Interest expense                                14,135        13,351       12,135       11,564         8,719
        Net interest income                         19,618        18,763       17,492       16,902        15,655
    Provision for possible loan losses                 911         1,135        1,079        1,666         1,790
        Net interest income after
             provision for possible loan
             losses                                 18,707        17,628       16,413       15,236        13,865
    Non-interest income                              4,687         3,787        3,562        3,497         3,514
    Non-interest expense                            16,278        14,911       13,632       12,768        12,216
        Income before income taxes                   7,116         6,504        6,343        5,965         5,163
    Income taxes                                     2,100         1,889        2,038        1,865         1,556
        Net income                               $   5,016     $   4,615    $   4,305    $   4,100     $   3,607
PER SHARE DATA (1) 

    Net income per share (Basic)                 $   1.09      $    1.00    $    0.94    $    0.88     $    0.75
    Net income per share (Diluted)               $   1.07      $    1.00    $    0.94    $    0.88     $    0.75
    Cash dividends declared                      $   0.47      $    0.43    $    0.38    $    0.34     $    0.29
    Book value                                   $   8.61      $    7.89    $    7.25    $    6.72     $    5.90
    Basic weighted average shares
        outstanding                              4,609,874     4,580,814    4,569,712    4,673,100     4,799,424
    Diluted weighted average shares
        outstanding                              4,676,031     4,619,620    4,584,668    4,673,342     4,799,424
<FN>

(1) Adjusted for 1998 2-for-1 stock split and 1997 4-for-3 stock split. See Note
    A12 -  Earnings  per Share and  Stockholders'  Equity - in the  accompanying
    financial statements for additional information.
</FN>
</TABLE>

<PAGE>


                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


         This  discussion  is  intended  to further  your  understanding  of the
consolidated financial condition and results of operations of First West Chester
Corporation (the  "Corporation")  and its wholly-owned  subsidiaries,  The First
National  Bank of West  Chester  (the  "Bank")  and 323  East  Gay  Street  Corp
("EGSC").  It  should be read in  conjunction  with the  consolidated  financial
statements included in this report.

       In addition to  historical  information,  this  discussion  and  analysis
contains  statements  relating  to future  results of the  Corporation  that are
considered  "forward-looking  statements"  within  the  meaning  of the  Private
Securities  Litigation  Reform  Act of  1995.  These  statements  can  often  be
identified  by the  use  of  forward-looking  terminology  such  as  "believes,"
"expects,"  "intends,"  "may,"  "will,"  "should"  "or  anticipates"  or similar
terminology.  These statements  involve risks and uncertainties and are based on
various assumptions. Investors and prospective investors are cautioned that such
statements are only projections.  The risks and uncertainties noted below, among
others, could cause the Corporation's actual future results to differ materially
from  those  described  in forward  looking  statements  made in this  report or
presented elsewhere by Management from time to time.

       These  risks and  uncertainties  include,  but are not  limited  to,  the
following:  (a) loan growth and/or loan margins may be less than expected due to
competitive  pressures in the banking  industry  and/or  changes in the interest
rate environment;  (b) general economic  conditions in the Corporation's  market
area may be less  favorable  than expected  resulting in, among other things,  a
deterioration in credit quality causing increased loan losses;  (c) costs of the
Corporation's   planned  training  initiatives,   product  development,   branch
expansion,  new technology and operating  systems may exceed  expectations;  (d)
volatility in the  Corporation's  market area due to recent mergers of competing
financial  institutions may have  unanticipated  consequences,  such as customer
turnover; (e) changes in the regulatory environment, securities markets, general
business  conditions  and  inflation  may be  adverse;  (f) impact of changes in
interest rates on customer behavior; (g) unforeseen difficulties in implementing
the Corporation's Year 2000 compliance plan or contingency plans; (h) failure of
suppliers and customers to be Year 2000 compliant;  (i) estimated changes in net
interest  income;  (j)  anticipated  pressure  on net  yields;  and  (k)  branch
locations.  These risks and  uncertainties are all difficult to predict and most
are beyond the control of the Corporation's Management.

         Although the Corporation  believes that its  expectations  are based on
reasonable  assumptions,  readers are cautioned  that such  statements  are only
projections.  The Corporation  undertakes no obligation to publicly  release any
revisions to the  forward-looking  statements to reflect events or circumstances
after the date of this report.

                          EARNINGS AND DIVIDEND SUMMARY

         In 1998,  net income  increased  $401  thousand or 8.7% to $5.0 million
from $4.6 million in 1997. The improvement was primarily the result of increases
in net interest income and  non-interest  income,  partially offset by increased
operating  expenses.  Net income for 1997  increased  $310 thousand or 7.2% from
$4.3 million in 1996.  The 1997 increase was primarily the result of an increase
in net interest  income and a reduction  in the  effective  tax rate,  partially
offset by a higher provision for loan losses and increased  operating  expenses.
On a per share basis,  1998 earnings  were $1.09,  an increase of 9.0% over 1997
earnings of $1.00.  On a per share basis,  1997  earnings  were 6.4% higher than
1996  earnings of $0.94.  Cash  dividends  per share in 1998 were $0.47,  a 9.3%
increase over the 1997 dividend of $0.43.  Cash dividends per share in 1997 were
13.3% higher than the 1996  dividend of $0.38.  In the past,  the  Corporation's
practice  has been to pay a  dividend  of at  least  35.0%  of net  income.  The
following  performance ratios for 1998 remained stable compared to 1997 and 1996
ratios.

The  "Consolidated  Average  Balance Sheet" on page may assist the reader in the
following discussion.


<PAGE>

PERFORMANCE RATIOS                 1998           1997         1996  
- ------------------                 ----           ----         ----  

Return on Average Assets           1.14%          1.12%        1.12%
Return on Average Equity          13.13%         13.36%       13.59%
Earnings Retained                 57.26%         57.88%       60.19%
Dividend Payout Ratio             42.74%         42.12%       39.81%

                               NET INTEREST INCOME

         Net  interest  income  is the  difference  between  interest  income on
interest-earning  assets and interest expense on  interest-bearing  liabilities.
Net interest income, on a tax equivalent basis, increased 4.2% or $792 thousand,
from $19.1 million in 1997 to $19.9 million in 1998, compared to a 7.3% increase
of $1.3 million from 1996 to 1997.  The increases in net interest  income can be
attributed to an increase in average  interest  earning  assets of 6.8% or $26.1
million from 1997 to 1998 and 7.2% or $25.8 million from 1996 to 1997, partially
offset by a decrease in the net yield on interest-earning  assets. The increases
in average  interest-earning  assets are primarily the result of increased  loan
and investment  activity  during the period.  While the average balance of total
loans  increased  for the year ended 1998,  the loan  growth rate has  decreased
compared to the same period last year.  The  decrease in loan growth rate can be
attributed  to the  Corporation's  decision to exit the third  party  automobile
lending business due to less than expected results.  The decision took effect on
July 10, 1998. The Corporation  will continue to service the existing  portfolio
totaling  approximately  $24.0  million,  but has ceased  adding any  additional
volume.  Average  net yields on  interest-earning  assets,  on a tax  equivalent
basis,  were 4.82% for 1998,  and 4.94% for 1997 and 1996.  The  decrease in the
Corporation's average net yield on interest-earning assets in 1998 was primarily
the result of a decrease in the  average  yield  earned on its  interest-earning
assets and an  increase in the cost or average  yield paid on  interest  bearing
liabilities.  The decrease in the average net yield  earned on  interest-earning
assets can be  attributed  to decreases in loan demand,  which  resulted in more
assets  being  reinvested  in lower  yielding  investments  as opposed to higher
yielding loans. The  Corporation's  ability to maintain the average net yield on
interest-earning  assets  from  1996 to 1997 was the  result of  increased  loan
demand which allowed the  Corporation to shift more assets into higher  yielding
loans,   resulting  in  increases  in  earned  asset  yields.   The  Corporation
anticipates  continued pressure on the net yield on  interest-earning  assets as
competition  for  new  loan  business  remains  very  strong  and  the  cost  of
incremental deposit growth and other funding sources becomes more expensive.

               AVERAGE INTEREST RATES (ON A TAX EQUIVALENT BASIS)

YIELD ON                                           1998        1997        1996 
- --------                                           ----        ----        ---- 

Interest-Earning Assets                            8.24%       8.39%       8.30%
Interest-Bearing Liabilities                       4.28        4.25        4.13
Net Interest Spread                                3.96        4.14        4.17
Contribution of Interest-Free Funds                0.86        0.80        0.77
Net Yield on Interest-Earning Assets               4.82%       4.94%       4.94%

                      INTEREST INCOME ON FEDERAL FUNDS SOLD

         Interest income on federal funds increased 41.6%, from $308 thousand in
1997 to $436 thousand in 1998. The increase in 1998 is primarily the result of a
$2.5 million  increase in the average federal funds sold,  partially offset by a
12 basis point (a basis point equals one  hundredth of one percent)  decrease in
rates compared to 1997. The 1997 decrease in average  federal funds sold of $8.1
million was the result of increased loan demand for that period.
<PAGE>

                    INTEREST INCOME ON INVESTMENT SECURITIES

         On a tax equivalent  basis,  interest income on investment  securities,
decreased 3.9%,  from $5.3 million in 1997 to $5.1 million in 1998,  compared to
an $800 thousand decrease from 1996 to 1997. The decrease in investment interest
income from 1997 to 1998 was the direct  result of a 49 basis point  decrease in
the yield on investment securities,  partially offset by a $3.2 million increase
in average  investment  securities.  The 13.0%  decrease in investment  interest
income  from 1996 to 1997 was the  result of a decrease  in  average  investment
securities of $15.5  million,  partially  offset by a 23 basis point increase in
the yield on investment securities.

                            INTEREST INCOME ON LOANS

         Interest  income,  on  a  tax  equivalent   basis,   generated  by  the
Corporation's loan portfolio increased 6.2%, from $26.8 million in 1997 to $28.5
million in 1998. The increase in interest income during 1998 was attributable to
a $20.6 million increase in average loans  outstanding,  partially offset by a 5
basis point  decrease in rates.  The decrease in the average rates earned on the
Corporation's  loan  portfolio  are  a  direct  result  of  the  declining  rate
environment  during  the  year  as  well as  increased  competition  for new and
existing loan  relationships  and volume  increases in lower  yielding lease and
third party automobile  related loans (occurring  primarily during the first and
second quarters of 1998). As noted earlier,  the third party automobile  lending
portfolio failed to meet expected results prompting the  Corporation's  July 10,
1998 decision to cease adding  additional volume while continuing to service the
existing portfolio.  Loan interest income, on a tax equivalent basis,  increased
$3.7 million,  from $23.1  million in 1996 to $26.8  million in 1997.  The 16.2%
increase in loan interest income during 1997 was attributable to a $50.0 million
increase in average loans outstanding,  approximately  36.0% of which were third
party automobile  loans and leases.  The 1997 loan volume increase was partially
offset by a 30 basis point  decrease in rates  earned.  Competition  for new and
existing loan  relationships has been very strong the last four years. Price and
fee  competition  on loans over $500,000 (new and renewals) has been  especially
strong.  It is  anticipated  that this  pricing  pressure  will  continue to put
pressure on overall  loan yields and net interest  margins.  A reduction in fees
will also result in a direct decrease in non-interest income.

                      INTEREST EXPENSE ON DEPOSIT ACCOUNTS

         Interest expense on deposits  increased 8.0% from $12.7 million in 1997
to $13.7 million in 1998. The increase in interest expense on deposits from 1997
to 1998 was the result of increases in average interest-bearing deposit balances
of $22.7  million  and a 2 basis  point  increase  in the rates  paid.  The 7.2%
increase in interest  expense for deposits from 1996 to 1997 was the result of a
$15.4 million increase in average interest-bearing  deposits and a 7 basis point
decrease in rates paid.

         While total average interest-bearing  deposits have grown 7.6% and 5.4%
in 1998 and 1997,  respectively,  the components have not grown proportionately.
During 1998,  average  savings,  NOW, and money market deposits  increased $10.3
million or 5.9%,  while average  certificates of deposit and other time deposits
increased $12.4 million or 9.9%.  During 1997,  average savings,  NOW, and money
market deposits  increased $5.2 million or 3.1%,  while average  certificates of
deposit  and  other  time  deposits   increased   $10.2  million  or  8.8%.  The
Corporation's  effective rate on  interest-bearing  deposits changed from 4.11%,
4.22%,  4.31%,  and 4.30% in the first,  second,  third,  and fourth quarters of
1997,  respectively,  to 4.21%,  4.27%,  4.29%, and 4.22% in the first,  second,
third, and fourth quarters of 1998, respectively.  The overall increase in rates
being paid on interest  bearing  liabilities  is the direct  result of increased
competition.   Competition   for  deposits  from  other  banks  and  non-banking
institutions such as credit unions and mutual fund companies  continues to grow.
In an effort to expand its deposit  base,  the  Corporation  opened a new branch
site in the Frazer area on August 3, 1998. Future branch sites are expected.
<PAGE>

                       PROVISION FOR POSSIBLE LOAN LOSSES

         During 1998,  the  Corporation  recorded a provision  for possible loan
losses of $911 thousand, compared to $1.14 million and $1.08 million in 1997 and
1996,  respectively.  The decrease in the provision expense can be attributed to
the decreased rate in loan growth for 1998 and an overall  decrease in total non
performing assets, offset by an increase in charge-offs. Net charge-offs in 1998
were $934  thousand,  compared to $453  thousand  and $367  thousand in 1997 and
1996, respectively. Net charge-offs as a percentage of average loans outstanding
were  0.29%,  0.15%,  and 0.15%  for 1998,  1997,  and 1996,  respectively.  The
increase in  charge-offs is primarily  attributed to our third party  automobile
loan program.  This program  accounted for 66% of total charge-offs in 1998. The
allowance for possible loan loss was $5.88 million or 1.83% of loans outstanding
at December 31, 1998.
See "Asset  Quality and the Allowance  For Possible Loan Losses" for  additional
information.

                               NON-INTEREST INCOME

         Total  non-interest  income increased $900 thousand or 23.8%, from $3.8
million  in 1997 to $4.7  million  in  1998,  compared  to an  increase  of $225
thousand or 6.3% from 1996 to 1997. The primary component of non-interest income
is Financial  Management  Services  revenue,  which  increased  $266 thousand or
13.3%,  from  $2.0  million  in 1997 to $2.3  million  in 1998,  compared  to an
increase  of $139  thousand  or 7.5%  from  1996 to 1997.  The  market  value of
Financial Management Services assets under management increased $57.1 million or
16.4%,  from $348.1  million at the end of 1997 to $405.2  million at the end of
1998, and increased  $76.9 million or 28.3% from 1996 to 1997. The 1998 and 1997
increases in market value of assets under  management  are  attributable  to new
business  development in the areas of trust,  investment and pension  management
and market value appreciation.

         Service charges on deposit accounts increased $50 thousand or 5.1% from
$987  thousand in 1997 to $1.0  million in 1998  compared to an increase of $136
thousand or 16.0% from 1996 to 1997. This increase,  as in 1997, relates to more
effective  enforcement  of  service  charge  policies,  increases  in  volume of
deposits, and fee based products and services offered and sold.

         Other  non-interest  income  increased 59% to $1.3 million in 1998 from
$815  thousand in 1997.  The increase can be  attributed  to income from service
charges for  non-customer  ATM  transactions,  which commenced during the second
quarter of 1998. Income from the sale of residential  mortgages to the secondary
market  during the first and second  quarters  of 1998 also  contributed  to the
increase.  In 1997, other non-interest  income decreased 3.6% from $845 thousand
to $815 thousand. This decrease was a result of a gain of $135 thousand included
in non-interest income relating to the sale of a property by EGSC during 1996.

                              NON-INTEREST EXPENSE

         Total  non-interest  expense increased $1.4 million or 9.2%, from $14.9
million  in 1997 to $16.3  million  in 1998,  compared  to an  increase  of $1.3
million or 9.4% from 1996 to 1997. The growth in non-interest  expense  reflects
the increased  costs incurred to service the  Corporation's  expanding  customer
base. The components of non-interest expense changes are discussed below.

         Salary and employee benefits increased $685 thousand or 8.2%, from $8.4
million in 1997 to $9.1 million in 1998. The increase in 1998 was a result of an
average 4.0% salary  increase for annual raises and a 3.1% increase in staff. As
the Corporation expands and the cost of providing benefits increases, especially
health insurance,  it is anticipated that this component of non-interest expense
will continue to increase.  Salary and employee benefits increased $626 thousand
or 8.1%  from 1996 to 1997,  primarily  as a result of an  average  4.0%  salary
increase and 2.1%  increase in staff,  partially  offset by decreases in pension
costs. The Corporation's full-time equivalents were 200, 194, and 190 at the end
of 1998, 1997, and 1996, respectively.
<PAGE>

         Net occupancy,  equipment and data  processing  expense  increased $334
thousand  or 11.3%,  from $3.0  million  in 1997 to $3.3  million  in 1998.  The
increase is a direct  result in the increased  number of personal  computers and
related equipment costs,  which were a necessary part of the Corporation's  core
system  conversion.  The conversion  occurred during the fourth quarter of 1998.
The  increase  can also be  attributed  to the  addition  of the new Frazer area
branch in the second quarter.  Occupancy,  equipment and data processing expense
increased  $317  thousand or 12.0% from 1996 to 1997.  The increase in 1997 from
1996 was primarily a result of building  renovations on the mortgage  center and
Financial   Management   Services   building.   See  section  titled   "Building
Improvements and Technology Projects" for additional information.

         Other  non-interest  expense  increased $348 thousand or 9.7% from $3.6
million  in 1997 to $4.0  million  in  1998.  This  increase  is the  result  of
increases  in the  Corporation's  expanded  marketing  efforts  to  attract  new
borrowers and depositors as well as promotion of the new branch site. Additional
operating  expenses  associated  with the  increases in staff and premises  also
contributed to the increase.  Other non-interest expense increased $336 or 10.3%
from  1996 to 1997.  This  increase  is the  result of a $100  thousand  expense
incurred  to comply  with a  reconciliation  agreement  with the  United  States
Department of Labor's Office of Federal Contract Compliance Program.

         Additional  components  of  non-interest  expense  are the FDIC's  Bank
Insurance Fund ("BIF")  assessments  and  Pennsylvania  Bank Shares Tax. The BIF
insurance  assessment was $0 for 1998 and 1997, compared to $2 thousand in 1996.
Effective  January 1, 1997, in accordance with the Deposit Insurance Act of 1996
an additional assessment by the Financing Corporation ("FICO") became applicable
to all  insured  institutions.  This  assessment  is not tied to the  FDIC  risk
classification.  The BIF FICO  assessment  is  1.296  basis  points  per $100 in
deposits  for  1997.  The  Bank's  assessment  for the BIF  FICO in 1997 was $43
thousand.  Bank Shares Tax was 0.68%, 0.84%, and 0.97% of average  stockholders'
equity for 1998, 1997, and 1996, respectively.  The Pennsylvania Bank Shares Tax
is based primarily on Bank Stockholders  equity and paid annually.  See Note G -
Other  Non-interest  Expense  and Note H -  Income  Taxes,  in the  accompanying
financial statements for additional information on Bank Shares Tax.

         Preliminary plans for the opening of additional branch sites and office
space continue to be pursued. The Corporation believes that the costs associated
with  achieving  these  objectives  will  have a direct  impact on all the above
components of non-interest  expense.  It is anticipated that increased costs and
expenses  will be offset over time by  increases  in net interest and fee income
generated by business in new marketing areas.

                                  INCOME TAXES

         Income tax expense was $2.1 million in 1998 compared to $1.9 million in
1997 and $2.0  million in 1996,  representing  an  effective  tax rate of 29.5%,
29.0%, and 32.1%, respectively.  Tax rates in 1998 and 1997 were affected by tax
credits resulting from investments in a community development projects that were
accounted for in the third quarter of 1998 and the second  quarter of 1997.  The
primary reason for the increase in the effective tax rates from 1997 to 1998 was
a decrease in tax exempt assets as a percentage  of total  average  assets and a
smaller  amount of tax credits.  Average  tax-exempt  assets as a percentage  of
total  average  assets  were  1.8%,  2.6%  and  2.4% in  1998,  1997  and  1996,
respectively.
<PAGE>


      CONSOLIDATED AVERAGE BALANCE SHEET AND TAX EQUIVALENT INCOME/EXPENSES
                    AND RATES FOR THE YEAR ENDED DECEMBER 31,
<TABLE>
<CAPTION>

                                                      1998                     1997                     1996               
                                             ---------------------   -----------------------   ------------------------
(Dollars in thousands)                        Daily                    Daily                    Daily
                                             Average                  Average                   Average
                                             Balance Interest Rate    Balance  Interest Rate    Balance  Interest  Rate 
                                             ------- -------- ----    -------  -------------    -------  --------  ---- 
<S>                                        <C>      <C>      <C>     <C>      <C>      <C>    <C>      <C>      <C>

ASSETS
    Federal funds sold                      $  8,022 $   436  5.44%   $  5,544 $   308  5.56%  $ 13,603 $   734    5.40%
    Interest bearing deposits in Banks            --      --   --          197      12  6.09        798      47    5.89
    Investment securities
         Taxable                              82,434   4,938  5.99      78,672   5,104  6.49     93,809   5,863    6.25
         Tax-exempt (1)                        1,548     119  7.69       2,114     157  7.43      2,519     182    7.23
    Total investment securities               83,982   5,057  6.02      80,786   5,261  6.51     96,328   6,045    6.28
    Loans (2)
         Taxable                             313,893  27,849  8.87     291,114  26,012  8.94    242,862  22,320    9.19
         Tax-exempt (1)                        6,473     649 10.03       8,623     823  9.54      6,835     781   11.43
         Total loans                         320,366  28,498  8.90     299,737  26,835  8.95    249,697  23,101    9.25
    Total interest-earning assets            412,370  33,991  8.24     386,264  32,416  8.39    360,426  29,927    8.30
    Non-interest-earning assets
      Allowance for possible loan losses      (5,900)                   (5,607)                  (4,848)
      Cash and due from banks                 20,121                    18,853                   17,153
      Other assets                            14,772                    13,218                   13,016
         Total assets                       $441,363                  $412,728                 $385,747

LIABILITIES AND STOCKHOLDERS'
           EQUITY
    Savings, NOW, and money market
      deposits                              $184,081 $  5,713  3.10%  $173,753$  5,436  3.13%  $168,528 $ 5,231   3.10%
    Certificates of deposit and other time   137,825    7,966  5.78    125,436   7,234  5.77    115,243   6,584   5.71
         Total interest-bearing deposits     321,906   13,679  4.25    299,189  12,670  4.23    283,771  11,815   4.16
    Securities sold under repurchase
      agreements                               3,019      116  3.84      8,560     281  3.28      9,713     320   3.29
    Other borrowings                           5,269      340  6.45      6,508     401  6.16         --      --
         Total interest-bearing liabilities  330,194   14,135  4.28    314,257  13,352  4.25    293,484  12,135   4.13
    Non-interest-bearing liabilities
      Non-interest-bearing demand deposits    64,705                    57,659                   55,018
      Other liabilities                        8,268                     6,264                    5,574
         Total liabilities                   403,167                   378,180                  354,076
    Stockholders' equity                      38,196                    34,548                   31,671
         Total liabilities and stockholders'
             equity                         $441,363                  $412,728                 $385,747
      Net interest income                            $ 19,856                  $19,064                  $17,792
    Net yield on interest-earning assets                       4.82%                    4.94%                    4.94%



<FN>


(1) The indicated income and annual rate are presented on a tax equivalent basis
    using  the  federal  marginal  rate of 34%,  adjusted  for the 20%  interest
    expense disallowance for 1998, 1997, and 1996.
(2) Nonaccruing loans are included in the average balance.

</FN>
</TABLE>

<PAGE>


               LIQUIDITY MANAGEMENT AND INTEREST RATE SENSITIVITY

         The objective of liquidity  management is to ensure the availability of
sufficient  cash flows to meet all  financial  commitments  and to capitalize on
opportunities  for  business  expansion.   Liquidity  management  addresses  the
Corporation's  ability  to meet  deposit  withdrawals  either  on  demand  or at
contractual  maturity, to repay borrowings as they mature, and to make new loans
and investments as  opportunities  arise.  Liquidity is managed on a daily basis
enabling  Senior  Management to effectively  monitor changes in liquidity and to
react  accordingly to fluctuations in market  conditions.  The primary source of
liquidity  for the  Corporation  is its  available-for-sale  portfolio of liquid
investment  grade  securities.  Funding  sources also include NOW, money market,
savings,  and small  denomination  certificates  (less than $100,000) of deposit
accounts.  The  Corporation  considers  funds  from such  sources  as its "core"
deposit  base  because of the  historical  stability  of such  sources of funds.
Additional  liquidity comes from the Corporation's  non-interest-bearing  demand
deposit accounts,  a three-tiered savings product and certificates of deposit in
excess  of  $100,000.  Details  of core  deposits,  non-interest-bearing  demand
deposit  accounts and other  deposit  sources are  highlighted  in the following
table:

                                Deposit Analysis
<TABLE>
<CAPTION>

     (Dollars in thousands)
                                                 1998                      1997                      1996               
                                                 ----                      ----                      ----               
                                         Average     Effective     Average      Effective    Average     Effective
         DEPOSIT TYPE                    Balance        Yield      Balance         Yield     Balance       Yield   
         ------------                    -------        -----      -------         -----     -------       -----   
    <S>                                <C>             <C>       <C>             <C>      <C>             <C>

     NOW                                $  55,203       2.04%     $  52,758       2.19%    $  47,984       2.20%
     Money Market                          27,596       3.09         28,433       3.15        28,974       3.09
     Statement Savings                     47,046       3.28         48,381       3.31        48,834       3.24
     Other Savings                          2,382       2.73          2,996       2.74         4,222       2.75
     CD's Less than $100,000              114,372       5.81        108,022       5.80       102,566       5.76

     Total Core Deposits                  246,599       4.15        240,590       4.16       232,580       4.11

     Non-interest-Bearing
       Demand Deposits                     64,705        --          57,659        --         55,018        --

     Subtotal                             311,304        --         298,249        --        287,598        --

     Tiered Savings                        51,854       4.09         41,184       4.14        38,514       4.11
     CD's Greater than $100,000            23,453       5.63         17,415       5.54        12,677       5.36

     Total Deposits                      $386,611        --        $356,848        --       $338,789        --
</TABLE>


         The Bank as a member of the Federal Home Loan Bank ("FHLB") maintains a
credit line secured by the Bank's  mortgage  related assets.  Additionally,  the
FHLB offers  several other credit  related  products  which are available to the
Bank.  The  Corporation  utilizes  borrowings  from the FHLB and  collateralized
repurchase  agreements  in  managing  its  interest  rate  risk and as a tool to
augment  deposits in funding asset  growth.  The  Corporation  may utilize these
funding sources to better match its longer term repricing assets (i.e.,  between
one and five years).  See Note F - Short Term  Borrowings and Credit Facility in
the  accompanying  financial  statements for more detailed  information on these
funding sources.


<PAGE>


         The  goal  of  interest  rate   sensitivity   management  is  to  avoid
fluctuating  net  interest  margins,  and to  enhance  consistent  growth of net
interest income through periods of changing  interest rates. Such sensitivity is
measured  as the  difference  in the  volume of assets  and  liabilities  in the
existing  portfolio  that are subject to repricing in a future time period.  The
Corporation's  net interest rate  sensitivity gap "gap position" within one year
is  ($151,780)  million or 32.2% of total assets at December 31, 1998,  compared
with ($114.4) million or 26.5% of total assets at the end of 1997.

              Interest Rate Sensitivity GAP as of December 31, 1998
<TABLE>
<CAPTION>

(Dollars in thousands)                                  One                Over
                                        Within        Through              Five        Non-Rate
                                      One Year       Five Years            Years       Sensitive         Total     
                                      --------       ----------            -----       ---------         -----     
<S>                                  <C>             <C>                <C>           <C>            <C>   

ASSETS
    Federal funds sold                $   5,675       $     -            $    -        $      -       $   5,675
    Investment securities                42,473          49,285          $ 18,028            -          109,786
    Loans and leases                     89,696         167,791            62,908         (5,877)       314,518
    Cash and cash equivalents               -               -                 -           25,006         25,006
    Premises & equipment                    -               -                 -            9,579          9,579
    Other assets                          2,385             -                 -            3,744          6,129

    Total assets                      $ 140,229       $ 217,076          $ 80,936      $  32,452      $ 470,693

LIABILITIES AND CAPITAL
    Non-interest-bearing deposits$           -        $     -            $    -        $  72,556      $  72,556
    Interest bearing deposits           288,259          55,969             1,614            -          345,842
    Borrowed funds                        3,589           1,735             2,498            -            7,822
    Other liabilities                       -               -                 -            4,750          4,750
    Capital                                 161             -                 -           39,562         39,723

    Total liabilities and capital     $ 292,009       $  57,704          $  4,112      $ 116,868      $ 470,693

    Net interest rate sensitivity gap $(151,780)      $ 159,372          $ 76,824      $ (84,416)     $     -  

    Cumulative interest rate
       sensitivity gap                $(151,780)      $   7,592          $ 84,416      $     -        $     -  

    Cumulative interest rate
       sensitivity gap divided
       by total assets                    (32.2)%           1.6%             17.9%            -              -
</TABLE>

         The  Corporation's gap position is one factor used to evaluate interest
rate risk and the  stability  of net interest  margins.  Other  factors  include
computer  simulations of what might happen to net interest  income under various
interest  rate  forecasts  and  scenarios.  The  Corporation's  Asset  Liability
Management  Policy requires  quarterly  calculation of the effects of changes in
interest rates on net interest income. These calculations are prepared quarterly
using  computer  based asset  liability  software.  The table  below  summarizes
estimated  changes in net  interest  income over a  twelve-month  period,  under
alternative  interest rate scenarios.  The change in interest rates was based on
an immediate and proportional shift in the December 31, 1998 Wall Street Journal
prime rate of 7.75%.
<PAGE>

<TABLE>
<CAPTION>

     Change in                         Net                Dollar                   Percent     Management
   Interest Rates               Interest Income           Change                   Change        Limits
   --------------               ---------------           ------                   ------        ------
<S>                                  <C>                  <C>                    <C>             <C>   

+300 Basis Points                     $21,776              $-462                  -2.08%          12.00%
+200 Basis Points                      21,878               -360                  -1.62           10.00
+100 Basis Points                      21,980               -258                  -1.16            5.00
FLAT RATE                              22,238                  0                      0            0.00
 -100 Basis Points                     22,342                104                   0.47            5.00
 -200 Basis Points                     22,444                206                   0.93           10.00
 -300 Basis Points                     22,547                309                   1.39           12.00
</TABLE>

         Management  believes that the  assumptions  utilized in evaluating  the
vulnerability  of the  Corporation's  net interest income to changes in interest
rates approximate actual experience;  however,  the interest rate sensitivity of
the  Corporation's  assets and  liabilities  as well as the estimated  effect of
changes in interest  rates on net interest  income could vary  substantially  if
different  assumptions are used or actual experience differs from the experience
on which the  assumptions  were based.  For  example,  certain  assets,  such as
adjustable rate loans, have features which restrict changes in interest rates on
a short term basis or over the life of the assets.

         In the  event the  Corporation  should  experience  a  mismatch  in its
desired  gap  position  or an  excessive  decline  in its  net  interest  income
subsequent  to an immediate  and sustained  change in interest  rates,  it has a
number  of  options  which it could  utilize  to  remedy  such a  mismatch.  The
Corporation could restructure its investment  portfolio through sale or purchase
of securities with more favorable  repricing  attributes.  It could also promote
loan  products  with  appropriate   maturities  or  repricing  attributes.   The
Corporation  could also  solicit  deposits  or search for  borrowings  with more
desirable  maturities.  However,  market  circumstances  might make execution of
these strategies cost prohibitive or unattainable.

         The nature of the  Corporation's  current  operation is such that it is
not subject to foreign currency exchange or commodity price risk.  Additionally,
neither the Corporation  nor the Bank own trading assets.  At December 31, 1998,
the Corporation did not have any hedging  transactions in place such as interest
rate swaps, caps or floors.

              ASSET QUALITY AND ALLOWANCE FOR POSSIBLE LOAN LOSSES

         The  allowance  for possible  loan losses is an amount that  management
believes will be adequate to absorb  possible loan losses on existing loans that
may become  uncollectible  based on evaluations of the  collectibility of loans.
The evaluations  take into  consideration  such factors as changes in the nature
and  volume  of the loan  portfolio,  overall  portfolio  quality,  adequacy  of
collateral,  review of specific problem loans,  and current economic  conditions
that may affect the borrower's ability to pay.


<PAGE>


          Analysis of Changes in the Allowance for Possible Loan Losses
                       and comparison of loans outstanding
<TABLE>
<CAPTION>

                                                                      December 31
                                                                      -----------

(Dollars in thousands)                              1998          1997         1996         1995            1994  
<S>                                               <C>    <C>    <C>    <C>    <C>    <C>

Balance at beginning of year                      $  5,900      $  5,218     $  4,506     $  3,303      $  2,839

Provision charged to operating expense                 911         1,135        1,079        1,666         1,790

Recoveries of loans previously charged off
   Commercial loans                                     48            67           36            4            19
   Real estate - mortgages                             145           -            -             46             9
   Consumer loans                                       52            16            8           29            10

         Total recoveries                              245            83           44           79            38

Loan charge-offs
   Commercial loans                                   (247)         (237)        (118)        (348)         (253)
   Real estate - mortgages                             (45)         (117)        (218)         (25)       (1,042)
   Consumer loans                                     (887)         (182)         (62)        (108)          (69)
   Lease financing receivables                         -             -            (13)         (61)         -    

         Total charge-offs                          (1,179)         (536)        (411)        (542)       (1,364)

Net loan charge-offs                                  (934)         (453)        (367)        (463)       (1,326)

Balance at end of year                            $  5,877      $  5,900     $  5,218     $  4,506      $  3,303

Year-end loans outstanding                        $320,395      $318,899     $264,582     $242,587      $239,126

Average loans outstanding                         $320,366      $299,737     $249,697     $243,657      $228,456

Allowance for possible loan losses as
   a percentage of year-end loans
   outstanding                                        1.83%         1.85%        1.97%        1.86%         1.38%

Ratio of net charge-offs to average
   loans outstanding                                  0.29%         0.15%        0.15%        0.19%         0.58%
</TABLE>

         Nonperforming  loans include loans on non-accrual status and loans past
due 90 days or more and still  accruing.  The Bank's policy is to write down all
nonperforming  loans to net  realizable  value  based on updated  appraisals  of
collateral.  Nonperforming loans are generally collateralized by real estate and
are in the process of collection.  Management  believes that loans that are past
due  over 90  days  and  still  accruing  are  adequately  collateralized  as to
principal and interest. Such loans are in the process of collection.

         The   allowance   for  possible   loan  losses  as  a   percentage   of
non-performing loans ratio indicates that the allowance for possible loan losses

<PAGE>

is  sufficient to cover the principal of all  non-performing  loans.  Other Real
Estate Owned ("OREO") represents residential and commercial real estate that has
been written down to realizable value (net of estimated disposal costs) based on
professional  appraisals.  In July 1998, the Corporation liquidated from OREO, a
commercial  property  for a net  amount  of  $505  thousand  resulting  in a $15
thousand  loss.  Management  intends to liquidate OREO in the most expedient and
cost-effective manner.
This  process  could  take up to 24  months,  although  swifter  disposition  is
anticipated.

         Management is not aware of any loans other than those included in these
tables  and  mentioned  in this  paragraph  that would be  considered  potential
problem loans and cause  Management to have doubts as to the borrower's  ability
to comply with loan repayment  terms.  The Corporation  decided to withdraw from
third  party  automobile  lending  on July 10,  1998 due to less  than  expected
results. The Corporation will continue to service the existing portfolio but has
not added any  additional  volume.  This  portfolio  totaled  approximately  $24
million as of December 31, 1998.  These loans are  unseasoned and have increased
non-performing loan numbers. As of December 31, 1998 approximately 9.92% of this
portfolio was past due 30 or more days. In addition,  approximately $57 thousand
in  repossessed  vehicles are included in other  assets.  These assets have been
charged down and recorded at their estimated  realizable  value. At December 31,
1998 there were no  concentrations  of loans  exceeding 10% of total loans which
are not otherwise disclosed.
<PAGE>

                         NonPerforming Loans And Assets
<TABLE>
<CAPTION>

                                                                       December 31                                     
                                                                       -----------                                     
(Dollars in thousands)                              1998          1997         1996         1995           1994   
<S>                                            <C>           <C>           <C>         <C>           <C>   

Past due over 90 days and still accruing        $      546    $      466    $   2,772   $      419    $      323

Nonaccrual loans                                     1,316         1,443          713          726         2,997

Total nonperforming loans                            1,862         1,909        3,485        1,145         3,320

Other real estate owned                                192         1,651        1,274        1,447         1,565

Total nonperforming assets $   2,054             $   3,560     $   4,759    $   2,592    $   4,885

Nonperforming loans as a
   percentage of total loans                          0.58%         0.60%        1.32%        0.47%         1.39%

Allowance for possible loan losses
   as a percentage of nonperforming
   loans                                             315.6%        309.1%       149.7%       393.5%         99.5%

Nonperforming assets as a percentage
   of total loans and other real estate
   owned                                               0.6%          1.1%         1.8%         1.1%          2.0%

Allowance for possible loan losses as
   a percentage of nonperforming
   assets                                            286.1%        165.7%       109.6%        173.8%        67.6%
</TABLE>
<PAGE>

                                CAPITAL ADEQUACY

         The Corporation is subject to Risk-Based  Capital Guidelines adopted by
the Federal Reserve Board for bank holding  companies.  The Bank is also subject
to similar capital  requirements adopted by the Office of the Comptroller of the
Currency ("OCC").  Under these  requirements,  the regulatory  agencies have set
minimum  thresholds for Tier I Capital,  Total Capital,  and Leverage ratios. At
December 31, 1998, both the  Corporation's  and the Bank's capital  exceeded all
minimum  regulatory  requirements  and were  considered  "well  capitalized"  as
defined in the regulations  issued pursuant to the FDIC Improvement Act of 1994.
The  Corporation's and Banks Risk-Based  Capital Ratios,  shown below, have been
computed in accordance with regulatory accounting policies. See Note I - Capital
Requirements   in  the   accompanying   financial   statements   for  additional
information.
<TABLE>
<CAPTION>

Risk-Based                                                           December 31                "Well Capitalized"
Capital Ratios                                        1998         1997          1996               Requirements   
- --------------                                        ----         ----          ----            -----------------   
  Corporation
<S>                                                <C>          <C>           <C>                    <C>        

Leverage Ratio                                       8.59%        8.57%         8.58%                  5.00%
Tier I Capital Ratio                                11.67%       11.22%        12.05%                  6.00%
Total Risk-Based Capital Ratio                      12.95%       12.48%        13.31%                 10.00%

      Bank   
Leverage Ratio                                       8.36%        8.30%         8.30%                  5.00%
Tier I Capital Ratio                                11.35%       10.89%        11.66%                  6.00%
Total Risk-Based Capital Ratio                      12.62%       12.14%        12.92%                 10.00%
</TABLE>

         The Bank is not under any agreement with the regulatory authorities nor
is it aware of any current  recommendations by the regulatory authorities which,
if they were to be  implemented,  would  have a  material  effect on  liquidity,
capital resources or operations of the Corporation.  The internal capital growth
rate for the  Corporation  was  9.69%,  9.16%,  and 8.09%  for the  years  ended
December 31, 1998, 1997, and 1996, respectively.

                  BUILDING IMPROVEMENTS AND TECHNOLOGY PROJECTS

         During 1998, the Corporation  completed  construction of a 2,750 square
foot branch office in the Frazer area.  The branch opened for business on August
3, 1998. In December 1997, the Corporation entered into an agreement to purchase
a 25,000  square foot office  building  adjacent to the  Corporation's  existing
Operation Center in West Chester,  Pennsylvania for approximately  $1.7 million.
The Corporation took possession of the property in September 1998 and expects to
occupy the building sometime during 1999.  During 1998, the Corporation  entered
into an agreement to purchase  additional land to accommodate  future expansion.
See  Note  P -  Commitments  and  Contingencies  in the  accompanying  financial
statements for additional information.

         During  1998,  the  Corporation  completed  a  conversion  of its  Core
Processing  system to the Jack Henry and  Associates,  Inc.  ("JHA")  Silverlake
system.  JHA is a major  provider of  community  bank core  processing  systems.
Conversion  costs incurred  through  December 31, 1998 were  approximately  $1.1
million.  Additionally, the Corporation completed similar processing conversions
in the areas of Financial Management Services, Credit Card Lending and Payroll.

<PAGE>

                                YEAR 2000 ISSUES

State of Readiness
- ------------------

         The  Corporation  has adopted a Year 2000 ("Y2K") policy to address the
inability of certain  information  systems and  automated  equipment to properly
recognize and process dates containing the Y2K and beyond, (the "Y2K Issue"). If
not corrected, these systems and automated equipment could produce inaccurate or
unpredictable results commencing on January 1, 2000. The Corporation, similar to
most financial services providers,  is particularly  vulnerable to the potential
impact of the Y2K Issue due to the nature of  financial  information.  Potential
impacts to the Corporation may arise from software, computer hardware, and other
equipment  failure both within the  Corporation's  direct control and outside of
the  Corporation's  ownership yet with which the Corporation  electronically  or
operationally  interfaces.  The Corporation has no internally generated software
coding to correct. Substantially all of the software utilized by the Corporation
is purchased or licensed from external providers.

         In order to address the Y2K Issue,  the  Corporation  has developed and
implemented a five phase  compliance  plan. The compliance  plan is divided into
the following major components:  (1) Awareness; (2) Assessment;  (3) Renovation;
(4)  Validation  and  Testing;  and  (5)  Implementation.  The  Corporation  has
completed  the first  three  phases of the plan for all of its  mission-critical
systems  and is  currently  working  on the final two  phases.  The  Corporation
anticipates  that  the  validation,   testing  and   implementation   phases  of
mission-critical systems will be substantially completed by March 31, 1999.

         JHA has tested the unmodified  version of its Silverlake system and the
Federal Financial  Institutions  Examination  Council ("FFIEC") has reviewed JHA
test procedures and has provided the Corporation with a copy of the results. The
Corporation  will  conduct  an  independent  test on the  Silverlake  system and
related hardware during the week of March 7, 1999.

         The Corporation's  Financial Management Services Department  outsources
its core processing to Sunguard Trust System Inc.'s ("STS") Charlotte.  STS is a
provider of data processing services to the financial services industry. STS has
informed the Corporation  that, based upon tests,  which it has conducted and is
currently conducting, it believes its systems are Y2K compliant. The Corporation
will  rely on  testing  conducted  by STS and  will  also  rely on  Proxy  Tests
conducted by certain STS customers.  The Corporation  anticipates  testing to be
completed by March 31, 1999.

The Costs to Address the Corporation's Year 2000 Issues
- -------------------------------------------------------

         The  Corporation  has incurred direct Y2K project cost of $21,000 as of
December 31, 1998. The Corporation  anticipates  that its total Y2K project cost
will not exceed  $150,000.  This estimated  project cost is based upon currently
available  information and includes expenses for the review and testing by third
parties, including government entities.  However, there can be no guarantee that
the  hardware,  software,  and  systems  of such third  parties  will be free of
unfavorable Y2K issues and therefore not present a material  adverse impact upon
the Corporation. The aforementioned Y2K project cost estimate also may change as
the Corporation progresses in its Y2K program and obtains additional information
associated with, and conducts further testing concerning, third parties. At this
time, no significant projects have been delayed as a result of the Corporation's
Y2K effort.
<PAGE>

Risk Assessment
- ---------------

         In  assessing  the   Corporation's  Y2K  exposure  the  Corporation  is
identifying   those   suppliers  and  customers   whose  possible  lack  of  Y2K
preparedness  might expose the  Corporation  to financial  loss.  Financial loss
includes but is not limited to the  following:  (1) monies paid to suppliers for
which no  performance  is  rendered;  (2)  inability  of  suppliers  to  furnish
necessary items potentially resulting in costly business interruptions;  and (3)
inability of loan customers to repay amounts due.

         The Corporation  has initiated  formal  communications  with all of its
significant  vendors and large loan customers  (over  $250,000) to determine its
vulnerability  as a result of the  failure of those third  parties to  remediate
their own Y2K Issues. For significant vendors, the Corporation will review their
Y2K  capabilities  by March 31, 1999 or make plans to switch to new vendors with
systems that are Y2K compliant.  For large loan customers,  the Corporation will
take appropriate action based upon each customer's response to the Corporation's
Y2K communication.

The Corporation's Contingency Plan
- ----------------------------------

         The Corporation has developed labor intensive  contingency plans, which
are  designed  to render the  Corporation  operational  for a period of seven to
fourteen days should a Y2K problem surface.  These  contingency plans consist of
various  manual tasks,  which include but are not limited to the  following:  1.
Maintenance of loan data on Microsoft Excel  spreadsheets  or paper ledgers;  2.
Maintenance of core deposit account  information on Microsoft Excel spreadsheets
or paper  ledgers;  3. Manual  sorting of deposit  tickets and checks by account
number;  and 4.  Maintenance  of FMS  account  information  on  Microsoft  Excel
spreadsheets or manual ledgers;

         At this time the  Corporation  cannot  estimate the cost,  if any, that
might be required to implement such contingency plans.

Other
- -----

         Financial  institution  regulators  have  intensively  focused upon Y2K
exposures, issuing guidance concerning the responsibilities of senior management
and  directors in addressing  the Y2K Issue.  Y2K testing and  certification  is
being  addressed  as a key  safety  and  soundness  issue  in  conjunction  with
regulatory exams. In May 1997, the FFIEC issued an interagency  statement to the
chief  executive  officers of all federally  supervised  financial  institutions
regarding Y2K project management awareness. The FFIEC has highly prioritized Y2K
compliance in order to avoid major  disruptions  to the  operations of financial
institutions  and the country's  financial  systems when the new century begins.
The FFIEC statement  provides guidance to financial  institutions,  providers of
data  services,  and all  examining  personnel of the federal  banking  agencies
regarding the Y2K Issue.

         The federal  banking  agencies,  including the OCC have been conducting
Y2K  compliance  examinations.  The failure to implement an adequate Y2K program
can be identified as an unsafe and unsound banking practice. The Corporation and
the Bank are subject to regulation and  supervision  by the OCC which  regularly
conducts  reviews of the safety and soundness of the  Corporation's  operations,
including  the  Corporation's  progress in becoming Y2K  compliant.  The OCC has
established an examination procedure which contains three categories of ratings:
"Satisfactory",  "Needs Improvement",  and  "Unsatisfactory".  Institutions that
receive a Y2K rating of  Unsatisfactory  may be  subject  to formal  enforcement
action, supervisory agreements,  cease and desist orders, civil money penalties,
or the appointment of a conservator.  In addition, federal banking agencies will
be taking into account Y2K compliance  programs when reviewing  applications and
<PAGE>

may deny an application based on Y2K related issues.  Failure by the Corporation
to adequately  prepare for Y2K issues could negatively  impact the Corporation's
banking operations, including the imposition of restrictions upon its operations
by the OCC.

         Despite the Corporation's activities in regards to the Y2K Issue, there
can be no assurance  that partial or total  systems  interruptions  or the costs
necessary  to update  hardware and  software  would not have a material  adverse
effect  upon  the  Corporation's  business,   financial  condition,  results  of
operations, and business prospects.

               DESCRIPTION OF CAPITAL STOCK AND MARKET INFORMATION

         The authorized  capital stock of the Corporation  consists of 5,000,000
shares of common stock, par value $1.00 per share, of which 4,799,666 shares and
2,399,833 shares were outstanding at the end of 1998 and 1997, respectively.

         The  Corporation's  common  stock is publicly  traded over the counter.
Trading is sporadic.  The following table, which shows the range of high and low
month-end bid prices for the stock, is based upon  transactions  reported by the
Philadelphia  brokerage  firm  of  Janney  Montgomery  Scott,  Inc,  one  of the
Corporation's market makers.
<TABLE>
                                             Bid Prices (1)
<CAPTION>

                                    1998                          1997
         Quarter Ended       High            Low             High          Low
         -------------       ----            ---             ----          ---
        <S>                <C>             <C>             <C>           <C>   

         First              $20.25          $16.75          $13.50        $11.25

         Second             $20.25          $20.25          $15.00        $12.94

         Third              $20.00          $17.00          $15.50        $15.00

         Fourth             $19.00          $18.00          $16.50        $15.25

<FN>

(1) Adjusted for 1998 2-for-1 stock split and 1997 4-for-3 stock split.  See Note A12 - Earnings per Share and  Stockholders  Equity
    - in the accompanying financial statements for additional information.
</FN>
</TABLE>

         Other  information  regarding  the  Corporation  can  be  found  in the
Corporation's Form 10-K, to be filed with the Securities and Exchange Commission
on  March  31,  1999.  Copies  of  the  form  10-K  can  be  obtained  from  the
Corporation's  Shareholder  Relations  Officer,  P.O. Box 523, West Chester,  PA
19381-0523, at 610-344-2686.


<PAGE>

                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


(Dollars in thousands)                                                                         December 31            
                                                                                      ----------------------------
                                                                                           1998              1997    
                                                                                           ----              ----    
<S>                                                                                   <C>               <C>   

ASSETS
    Cash and due from banks                                                            $  25,006         $  22,248
    Federal funds sold                                                                     5,675             4,200

                Total cash and cash equivalents                                           30,681            26,448

    Investment securities held-to-maturity (market value of
        $7,606 and $12,237 in 1998 and 1997, respectively)                                 7,406            12,082

    Investment securities available-for-sale, at fair value                              102,380            65,516

    Loans                                                                                320,395           318,899
    Less allowance for possible loan losses                                               (5,877)           (5,900)

                Net loans                                                                314,518           312,999

    Premises and equipment, net                                                            9,579             6,659
    Other assets                                                                           6,129             7,664

                Total assets                                                           $ 470,693         $ 431,368

LIABILITIES
    Deposits
        Non-interest-bearing                                                           $  72,556         $  63,287
        Interest-bearing (including certificates of deposit over $100 of
          $28,984 and $11,978 - 1998 and 1997, respectively)                             345,842           310,962

                Total deposits                                                           418,398           374,249

    Securities sold under repurchase agreements                                            2,795             7,625
    Federal Home Loan Bank advances and other borrowings                                   5,027             7,380
    Other liabilities                                                                      4,750             5,901

                Total liabilities                                                        430,970           395,155

STOCKHOLDERS' EQUITY
    Common stock, par value $1.00; authorized, 5,000,000 shares;
        Outstanding, 1998 - 4,799,666 and 1997 - 2,399,833.                                4,800             2,400
    Additional paid-in capital                                                               542             2,729
    Retained earnings                                                                     35,675            32,803
    Accumulated Other Comprehensive Income                                                   292               (33)
    Treasury stock, at cost:  1998 - 183,640 and 1997 - 103,700.                          (1,586)           (1,686)

                Total stockholders' equity                                                39,723            36,213

                Total liabilities and stockholders' equity                             $ 470,693         $ 431,368

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>
<PAGE>

           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

<TABLE>
<CAPTION>

(Dollars in thousands, except per share)                                                 December 31                       
                                                                               1998          1997           1996             
                                                                               ----          ----           ----             
<S>                                                                      <C>           <C>           <C>    

INTEREST INCOME
    Loans, including fees                                                  $  28,296     $  26,580       $22,856
    Investment securities                                                      5,021         5,214         5,990
    Federal funds sold                                                           436           308           734
    Deposits in banks                                                              -            12            47
             Total interest income                                            33,753        32,114        29,627
INTEREST EXPENSE
    Deposits                                                                  13,679        12,670        11,815
    Securities sold under repurchase agreements                                  116           280           320
    Other borrowings                                                             340           401           -  
             Total interest expense                                           14,135        13,351        12,135
             Net interest income                                              19,618        18,763        17,492
PROVISION FOR POSSIBLE LOAN LOSSES                                               911         1,135         1,079
             Net interest income after provision for possible loan losses     18,707        17,628        16,413
NON-INTEREST INCOME
    Financial Management Services                                              2,266         2,000         1,861
    Service charges on deposit accounts                                        1,037           987           851
    Investment securities gains (losses), net                                     87           (15)            5
    Other                                                                      1,297           815           845
             Total non-interest income                                         4,687         3,787         3,562
NON-INTEREST EXPENSE
    Salaries and employee benefits                                             9,046         8,361         7,735
    Occupancy, equipment, and data processing                                  3,298         2,964         2,647
    Other                                                                      3,934         3,586         3,250
             Total non-interest expense                                       16,278        14,911        13,632
             Income before income taxes                                        7,116         6,504         6,343
INCOME TAXES                                                                   2,100         1,889         2,038
NET INCOME                                                                 $   5,016     $   4,615       $ 4,305
Other comprehensive Income
    Unrealized gains on securities
        Unrealized gains (losses) arising in period                              523           265          (232)
        Reclassification adjustment:  gain (loss) included in net income         (87)           15            (5)
        Net unrealized gains (losses)                                            436           280          (237)
Other comprehensive income (loss) before taxes                                   436           280          (237)
Income tax (expense) benefit on other comprehensive income (loss)               (111)          (71            60
Other comprehensive income                                                       325           209          (177)
Comprehensive income                                                       $   5,341     $   4,824       $ 4,128

PER SHARE
    Basic Earnings Per Common Share (1)                                    $    1.09     $    1.00       $  0.94
    Diluted Earnings Per Common Share (1)                                  $    1.07     $    1.00       $  0.94
    Dividends declared                                                     $    0.47     $    0.43       $  0.38

    Basic weighted average shares outstanding                              4,609,874     4,580,814     4,569,712

    Diluted weighted average shares outstanding                            4,676,031     4,619,620     4,584,668
<FN>

(1)    Please refer to Note M - Earnings Per Share for information on this calculation.

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

<PAGE>
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                                              Accumulated
                                                                    Additional                    Other
                                                Common Stock          Paid-in    Retained     Comprehensive  Treasury
(Dollars in thousands)                      Shares     Par Value      Capital    Earnings        Income        Stock  
<S>                                      <C>         <C>         <C>           <C>       <C>              <C>

Balance at January 1, 1996                1,799,941       1,800       3,301      27,542          (65)        (1,886)

    Net income                                  -           -           -         4,305          -              -
    Cash dividends declared                     -           -           -        (1,714)         -              -
    Other Comprehensive Income
       Net unrealized loss on investment
         securities available-for-sale          -           -           -           -           (177)           -
    Treasury stock transactions                 -           -             4         -            -               65

Balance at December 31, 1996              1,799,941    $  1,800    $  3,305     $30,133    $    (242)      $ (1,821)

    Net income                                  -           -           -         4,615          -              -
    Cash dividends declared                     -           -           -        (1,945)         -              -
    Other Comprehensive Income
       Net unrealized gain on investment
         securities available-for-sale          -           -           -           -            209            -
    4 for 3 stock split                     599,892         600        (600)        -            -              -
    Treasury stock transactions                 -           -            24         -            -              135

Balance at December 31, 1997              2,399,833    $  2,400    $  2,729     $32,803    $     (33)      $ (1,686)

    Net income                                  -           -           -         5,016          -              -
    Cash dividends declared                     -           -           -        (2,144)         -              -
    Other Comprehensive Income
       Net unrealized gain on investment
         securities available-for-sale          -           -           -           -            325
    2 for 1 stock split                   2,399,833       2,400      (2,400)        -            -              -
    Treasury stock transactions                 -           -           213         -            -              100

Balance at December 31, 1998              4,799,666    $  4,800   $     542     $35,675    $     292       $ (1,586)












<FN>

The accompanying notes are an integral part of these statements.

</FN>
</TABLE>

<PAGE>


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>


(Dollars in thousands)                                                                    December 31                      
                                                                                1998          1997           1996   
                                                                                ----          ----           ----   
<S>                                                                        <C>           <C>            <C>   

OPERATING ACTIVITIES
    Net income                                                              $   5,016     $   4,615      $   4,305
    Adjustments to reconcile net income to net
           cash provided by operating activities
        Depreciation                                                            1,279           860            786
        Provision for loan losses                                                 911         1,135          1,079
        Amortization of investment security
           premiums and accretion of discounts, net                               275            52            141
        Amortization of deferred fees, net on loans                               (92)           53            (57)
        Provision for deferred income taxes                                      (155)         (235)          (331)
        Investment securities (gains) losses, net                                 (87)           15             (5)
        Decrease (increase) in other assets                                     1,858          (399)            29
        (Decrease) increase in other liabilities                               (1,151)          601            222

                Net cash provided by operating activities                       7,854         6,697          6,169

INVESTING ACTIVITIES
    (Increase) decrease in interest-bearing deposits with banks                    --         1,000         (1,000)
    Net increase in loans                                                      (2,338)      (54,823)       (22,309)
    Proceeds from sales of investment securities available-for-sale            22,061        30,646          4,172
    Proceeds from maturities of investment securities available-for-sale       29,790        13,588         17,826
    Proceeds from maturities of investment securities held-to-maturity          4,719         3,635         11,477
    Purchase of investment securities available-for-sale                      (88,789)      (27,543)       (33,919)
    Purchase of investment securities held-to-maturity                             --            --         (4,120)
    Purchase of premises and equipment, net                                    (4,199)         (767)        (2,017)

                Net cash used in investing activities                         (38,756)      (34,264)       (29,890)

FINANCING ACTIVITIES
    Increase (decrease) in securities sold under repurchase agreements         (4,830)        7,380             --
    Increase in deposits                                                       44,149        22,983          7,340
    Decrease in Federal Home Loan Bank advances and other borrowings           (2,353)         (318)          (915)
    Cash dividends                                                             (2,144)       (1,945)        (1,661)
    Treasury stock transactions                                                   313           159             69

                Net cash provided by financing activities                      35,135        28,259          4,833

                NET (DECREASE) INCREASE IN CASH
                    AND CASH EQUIVALENTS                                        4,233           692        (18,888)

Cash and cash equivalents at beginning of year                                 26,448        25,756         44,644

Cash and cash equivalents at end of year                                    $  30,681     $  26,448      $  25,756

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

<PAGE>

                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    First West Chester Corporation (the "Corporation"), through its wholly-owned
    subsidiary,  The First National Bank of West Chester (the "Bank"),  has been
    serving the residents and businesses of Chester County, Pennsylvania,  since
    1863. The Bank is a locally managed community bank providing loan,  deposit,
    and trust  services  from its seven branch  locations.  The Bank  encounters
    vigorous competition for market share in the communities it serves from bank
    holding companies, other community banks, thrift institutions, credit unions
    and other non-bank  financial  organizations  such as mutual fund companies,
    insurance companies, and brokerage companies.

    The Corporation and the Bank are subject to regulations of certain state and
    federal  agencies.   These  regulatory  agencies  periodically  examine  the
    Corporation  and the  Bank  for  adherence  to laws  and  regulations.  As a
    consequence, the cost of doing business may be affected.

    1.  Basis of Financial Statement Presentation

    The accounting  policies  followed by the Corporation  and its  wholly-owned
    subsidiaries,  the Bank and 323 East Gay Street  Corp  ("EGSC"),  conform to
    generally accepted  accounting  principles and predominant  practices within
    the banking industry.  The accompanying  consolidated  financial  statements
    include the accounts of the Corporation, the Bank, and EGSC. All significant
    intercompany transactions have been eliminated.

    In  preparing  the  financial  statements,  management  is  required to make
    estimates  and  assumptions  that affect the reported  amounts of assets and
    liabilities, the disclosure of contingent assets and liabilities at the date
    of the balance  sheets,  and the  reported  amounts of revenues and expenses
    during  the  reporting  period.  Actual  results  could  differ  from  those
    estimates.

    The principal estimate that is susceptible to significant change in the near
    term relates to the allowance for loan and lease losses.  The  evaluation of
    the  adequacy of the  allowance  for loan losses  include an analysis of the
    individual loans and overall risk  characteristics and size of the different
    loan portfolios,  and takes into  consideration  current economic and market
    conditions,  the  capability  of specific  borrowers  to pay  specific  loan
    obligations,  as well as current loan  collateral  values.  However,  actual
    losses on specific loans,  which also are  encompassed in the analysis,  may
    vary from estimated losses.

    2.  Financial Instruments

    The Corporation follows Statement of Financial Accounting Standards ("SFAS")
    No. 107,  "Disclosures  about Fair Value of  Financial  Instruments,"  which
    requires all entities to disclose the  estimated  fair value of their assets
    and   liabilities   considered  to  be  financial   instruments.   Financial
    instruments requiring disclosure consist primarily of investment securities,
    loans, and deposits.

    3.  Investment Securities

    The Corporation  follows SFAS 115,  "Accounting  for Certain  Investments in
    Debt and Equity Securities," which requires  investments in securities to be
    classified  in  one  of  three  categories:  held-to-maturity,  trading,  or
    available-for-sale.  Debt  securities  that the Corporation has the positive
    intent and ability to hold to maturity are  classified  as  held-to-maturity
    and are reported at amortized  cost. As the  Corporation  does not engage in
    security  trading,  the  balance  of its  debt  securities  and  any  equity
    securities are classified as  available-for-sale.  Net unrealized  gains and
    losses for such securities, net of tax effect, are required to be recognized
    as a  separate  component  of  stockholders'  equity and  excluded  from the
    determination of net income.
<PAGE>

                 FIRST WEST CHESTER CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

    4.  Loans and Allowance for Loan Losses

    Loans are stated at the  amount of unpaid  principal,  reduced  by  unearned
    discount and an allowance for loan losses.  Interest on loans is accrued and
    credited to operations based upon the principal amount outstanding.

    Accrual of interest is discontinued on a loan when management  believes that
    the borrower's  financial  condition is such that collection of interest and
    principal is doubtful. Upon such discontinuance, all unpaid accrued interest
    is reversed.  The  determination  of the  allowance for loan losses is based
    upon the character of the loan portfolio,  current economic conditions, loss
    experience,  and other relevant  factors which,  in  management's  judgment,
    deserve recognition in estimating possible losses.

    The  Corporation  accounts for  impairment in accordance  with SFAS No. 114,
    "Accounting  by Creditors for  Impairment of a Loan," as amended by SFAS No.
    118,  "Accounting by Creditors for Impairment of a Loan - Income Recognition
    and Disclosures." SFAS No. 114 requires loan impairment to be measured based
    on the present value of expected future cash flows  discounted at the loan's
    effective  interest rate,  its observable  market price or the fair value of
    the collateral if the loan is collateral dependent. If it is probable that a
    creditor will foreclose on a property,  the creditor must measure impairment
    based on the fair value of the collateral.  SFAS No. 118 allows creditors to
    use existing methods for recognizing interest income on impaired loans.

    5.  Loan Fees and Related Costs

    Certain  origination and commitment fees and related direct loan origination
    costs are deferred and amortized  over the  contractual  life of the related
    loans, resulting in an adjustment of the related loan's yield.

    6.  Premises and Equipment

    Premises and  equipment  are stated at cost less  accumulated  depreciation.
    Assets are depreciated over their estimated useful lives, principally by the
    straight-line method.

    On January 1, 1996, the  Corporation  adopted SFAS No. 121,  "Accounting for
    the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
    of." This statement  provides guidance on when assets should be reviewed for
    impairment,  how to  determine  whether  an  asset or  group  of  assets  is
    impaired,  how to measure an impairment  loss,  and the  accounting for long
    lived-lived  assets that a company plans to dispose of. The adoption of this
    new  statement  did  not  have  a  material  impact  on  the   Corporation's
    consolidated financial position or results of operations.

    7.  Contributions

    The Corporation  accounts for contributions in accordance with SFAS No. 116,
    "Accounting for Contributions Received and Contributions Made." SFAS No. 116
    specifies  that  contributions  made by the  Corporation  be  recognized  as
    expenses  in the period  made and as  decreases  of assets or  increases  of
    liabilities  depending on the form of the benefits given. In accordance with
    SFAS No. 116, the Corporation  incurred  contribution  expenses  relating to
    long-term  commitments  to local  not-for-profit  organizations  of $63,000,
    $83,000 and $137,000 during 1998, 1997 and 1996, respectively.

<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

    8.  Income Taxes

    The  Corporation  accounts for income taxes in accordance with SFAS No. 109,
    "Accounting for Income Taxes.  Under the liability  method specified by SFAS
    No. 109,  deferred tax assets and  liabilities  are determined  based on the
    difference  between  the  financial  statement  and tax bases of assets  and
    liabilities  as  measured  by the  enacted tax rates which will be in effect
    when these  differences  reverse.  Deferred tax expense and benefits are the
    result of changes in deferred tax assets and liabilities.

    9.  Employee Benefit Plans

    The  Corporation  has  certain  employee  benefit  plans  covering  eligible
    employees. The Bank accrues such costs as earned.

    10. Stock Based Compensation Plan

    On January 1, 1996, the  Corporation  adopted SFAS No. 123,  "Accounting for
    Stock-Based  Compensation,"  which  contains a fair  value-based  method for
    valuing stock-based  compensation,  which measures  compensation cost at the
    grant  date  based on the  fair  value of the  award.  Compensation  is then
    recognized  over the service  period,  which is usually the vesting  period.
    Alternately,  the  standard  permits  entities  to continue  accounting  for
    employee stock options and similar  instruments under Accounting  Principles
    Board  (APB)  Opinion No. 25  "Accounting  for Stock  Issued to  Employees."
    Entities that continue to account for stock options using APB Opinion No. 25
    are  required to make pro forma  disclosures  of net income and earnings per
    share, as if the fair-value  based method of accounting  defined in SFAS No.
    123 had been applied.  The Corporation's  stock option plan is accounted for
    under APB Opinion No. 25.

    11. Financial Management Services Assets and Income

    Assets held by the  Corporation  in fiduciary or agency  capacities  for its
    customers are not included in the accompanying  consolidated  balance sheets
    since  such items are not assets of the  Corporation.  Operating  income and
    expenses  of  Financial   Management   Services  are  included  under  their
    respective  captions in the accompanying  consolidated  statements of income
    and are recorded on the accrual basis.

    12. Earnings per Share and Stockholders' Equity

    Earnings  per  share  are  calculated  using  the  weighted  average  shares
    outstanding  during the year. On September 22, 1998,  the Board of Directors
    declared a stock split, in the form of a 100% stock dividend to stockholders
    of record on October 23, 1998, payable November 24, 1998. Par value remained
    at $1.00 per share.  The stock split  resulted in the  issuance of 2,399,833
    additional  shares of common stock from authorized but unissued shares.  The
    issuance of  authorized  but  unissued  shares  resulted in the  transfer of
    $2,399,833 from additional paid-in capital to common stock, representing the
    par value of the  shares  issued.  Accordingly,  earnings  per  share,  cash
    dividends per share, and weighted average shares of common stock outstanding
    have been restated to reflect the stock split.

    On December 15, 1997, the  Corporation  adopted SFAS No. 128,  "Earnings per
    Share".  The new standard  eliminates primary and fully diluted earnings per
    share and  requires  presentation  of basic and diluted  earnings  per share
    together with  disclosure of how the per share amounts were computed.  Basic
    earnings  per share  excludes  dilution  and is computed by dividing  income
    available to common shareholders by the weighted-average common

<PAGE>


NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

    Shares  outstanding for the period.  Diluted earnings per share reflects the
    potential  dilution  that could occur if  securities  or other  contracts to
    issue  common  stock were  exercised  and  converted  into  common  stock or
    resulted in the issuance of common stock that then shared in the earnings of
    the entity.

    13.  Cash Flow Information

    For purposes of reporting cash flows, cash and cash equivalents include cash
    on hand, amounts due from banks, and federal funds sold. Generally,  federal
    funds are purchased and sold for one-day periods. Cash paid during the years
    ended  December 31,  1998,  1997,  and 1996 for  interest  was  $15,900,000,
    $12,600,000, and $11,718,000, respectively. Cash paid during the years ended
    December  31,  1998,  1997,  and  1996  for  income  taxes  was  $2,053,000,
    $2,045,000, and $2,100,000, respectively.

    14.  Accounting  for Transfers  and  Servicing  of  Financial  Assets  and 
         Extinguishments of Liabilities

    The FASB issued SFAS No. 125,  "Accounting  for  Transfers  and Servicing of
    Financial Assets and Extinguishments of Liabilities," as amended by SFAS No.
    127, which provides  accounting  guidance on transfers of financial  assets,
    servicing of financial assets, and extinguishments of liabilities  occurring
    after  December  31,  1996.  Adoption  of this new  statement  has not had a
    material  impact on the  Corporation's  consolidated  financial  position or
    results of operations.

    15.  Reporting Comprehensive Income

    The  Corporation  has  adopted the  provisions  of FASB issued SFAS No. 130,
    Reporting of Comprehensive Income, which establishes standards for reporting
    and display of comprehensive income and its components (revenues,  expenses,
    gains and losses) in a full set of financial statements. This statement also
    requires that all items that are required to be recognized  under accounting
    standards as components of  comprehensive  income be reported in a financial
    statement  that is displayed  with the same  prominence  as other  financial
    statements.

    16.  Disclosure about Segments of an Enterprise and Related Information

    On January 1, 1998, the Corporation adopted SFAS No. 131,  "Disclosure about
    Segments of an Enterprise and Related  Information".  SFAS No. 131 redefines
    how operating  segments are  determined  and requires  disclosure of certain
    financial and descriptive  information about a Company's operating segments.
    Management has concluded that under current conditions, the corporation will
    report one business segment.

    17.  Disclosure about Derivative Instruments and Hedging Activities

    In June 1998,  SFAS No. 133,  "Accounting  for  Derivative  Instruments  and
    Hedging  Activities  was  issued.  SFAS No. 133  establishes  standards  for
    derivative  instruments  and hedging  activities and requires that an entity
    recognize all  derivatives  as either assets or liabilities in the statement
    of financial  position and measure  those  instruments  at fair value.  This
    statement is  effective  for all fiscal  quarters of fiscal years  beginning
    after June 15, 1999.  The statement is not expected to have an effect on the
    Corporation's financial statements.

    18.  Advertising Costs

    The Bank expenses advertising costs as incurred.
<PAGE>

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

    19.  Reclassifications

    Certain prior year amounts have been  reclassified to conform to the current
    year presentation.

NOTE B - INVESTMENT SECURITIES

    The amortized cost, gross unrealized gains and losses, and fair market value
    of the Corporation's  available-for-sale and held-to-maturity  securities at
    December 31, 1998 and 1997 are summarized as follows:

<TABLE>
<CAPTION>

                                                     Held-to-Maturity                 Available-for-Sale                    
                                                     ----------------                 ------------------                    
    (Dollars in thousands)                   Gross      Gross       Fair                Gross     Gross       Fair
               1998             Amortized Unrealized Unrealized    Market   Amortized Unrealized Unrealized   Market
                                     Cost    Gains      Losses      Value     Cost      Gains     Losses      Value 
                                     ----    -----      ------      -----     ----      -----     ------      ----- 
       <S>                       <C>        <C>     <C>          <C>       <C>        <C>

        U.S. Treasury             $    -     $  -    $    -       $   -     $  4,996   $    23    $  -     $   5,019
        U.S. Government agency         -        -         -           -          -         -         -          -
        Mortgage-backed securities     859        1       -           860     77,405       144       (33)     77,516
        State and municipal          2,907      162       -         3,069        500       -          (3)        497
        Corporate securities         3,110       34       -         3,144      6,272       -         (10)      6,262
        Asset-backed securities        530        3       -           533      8,637       123       -         8,760
        Mutual funds                   -        -         -           -        1,091       -         (52)      1,039
        Other equity securities        -        -         -           -        3,037       250       -         3,287

                                   $ 7,406   $  200  $    -       $ 7,606   $101,938   $   540    $  (98)   $102,380


                                            Held-to-Maturity                          Available-for-Sale                        
                                            ----------------                          ------------------                        
    (Dollars in thousands)                   Gross      Gross      Fair                  Gross     Gross       Fair
               1997              Amortized Unrealized Unrealized  Market   Amortized  Unrealized Unrealized   Market
                                   Cost      Gains      Losses     Value      Cost       Gains     Losses     Value 
                                   ----      -----      ------     -----      ----       -----     ------     ----- 

        U.S. Treasury              $ 1,493   $    1  $    -       $ 1,494   $  6,512   $    18    $   (2)   $  6,528
        U.S. Government agency         -        -         -           -        7,356        36       -         7,392
        Mortgage-backed securities   1,519        8      (7)        1,520     47,742       213      (267)     47,688
        State and municipal          3,955      126       -         4,081        -         -         -           -
        Corporate securities         4,115       14       -         4,129      1,000       -         -         1,000
        Asset-backed securities      1,000       13       -         1,013        -         -         -           -
        Mutual funds                   -        -         -           -        1,091       -         (49)      1,042
        Other equity securities        -        -         -           -        1,866       -         -         1,866

                                   $12,082   $  162   $  (7)      $12,237   $ 65,567   $   267    $ (318)   $ 65,516
</TABLE>


    The amortized cost and estimated fair value of debt securities classified as
    available-for-sale and held-to-maturity at December 31, 1998, by contractual
    maturity,  are shown in the following table. Expected maturities will differ
    from contractual  maturities because borrowers may have the right to call or
    prepay obligations with or without call or prepayment penalties.


<PAGE>


NOTE B - INVESTMENT SECURITIES - continued
<TABLE>
<CAPTION>

                                                         Held-to-Maturity                   Available-for-Sale      
                                                         ----------------                   ------------------      
                                                                     Estimated                           Estimated
    (Dollars in thousands)                            Amortized        Fair            Amortized           Fair
                                                         Cost          Value              Cost             Value    
                                                         ----          -----              ----             -----    
      <S>                                           <C>            <C>                 <C>               <C>   

       Due in one year or less                       $   1,340      $   1,344           $  5,996          $  6,029
       Due after one year through five years             3,016          3,105                -                 -
       Due after five years through ten years            1,660          1,763              4,578             4,562
       Due after ten years                                 -              -                1,194             1,188
                                                         6,016          6,212             11,768            11,779
       Mortgage-backed securities                          859            861             77,405            77,516
       Asset-backed securities                             531            533              8,637             8,759
       Other equity securities                             -             -                 4,128             4,326

                                                     $   7,406      $   7,606           $101,938          $102,380
</TABLE>

    Proceeds  from the sale of investment  securities  available for sale during
    1998 were $22.1  million.  Gains of $155,000,  $330,000,  and  $31,000,  and
    losses  of  $68,000,  $345,000,  and  $26,000  were  realized  on  sales  of
    securities in 1998, 1997, and 1996,  respectively.  The Corporation uses the
    specific identification method to determine the cost of the securities sold.
    The  principal  amount of  investment  securities  pledged to secure  public
    deposits and for other purposes required or permitted by law was $30,493,000
    and $29,140,000 at December 31, 1998 and 1997,  respectively.  There were no
    securities  held  from a single  issuer  that  represented  more than 10% of
    stockholders' equity.

NOTE C - LOANS

    Major classifications of loans are as follows:


    (Dollars in thousands)                                 1998           1997 
                                                        ---------     ----------
        Commercial loans                               $   85,110    $   84,514
        Real estate - construction                         13,439        17,256
        Real estate - other                               133,191       127,353
        Consumer loans                                     62,481        66,753
        Lease financing receivable                         26,174        23,023
                                                          320,295       318,899
        Less: Allowance for loan losses                    (5,877)       (5,900)

                                                        $ 314,518     $ 312,999
    Loan  balances  on which  the  accrual  of  interest  has been  discontinued
    amounted to approximately $1,316,000 and $1,443,000 at December 31, 1998 and
    1997,  respectively.  Interest  on these  nonaccrual  loans  would have been
    approximately  $176,000  and $115,000 in 1998 and 1997,  respectively.  Loan
    balances past due 90 days or more which are not on a nonaccrual  status, but
    which  management  expects  will  eventually  be paid in full,  amounted  to
    $546,000 and $466,000 at December 31, 1998 and 1997,  respectively.  Changes
    in the allowance for loan losses are summarized as follows:
<PAGE>

NOTE C - LOANS - continued
<TABLE>
<CAPTION>

    (Dollars in thousands)                                                     1998           1997           1996     
                                                                               ----           ----           ----
       <S>                                                                  <C>            <C>            <C>   

        Balance at beginning of year                                         $ 5,900        $ 5,218        $ 4,506
           Provision charged to operating expenses                               911          1,135          1,079
           Recoveries of charged-off loans                                       245             83             44
            Loans charged-off                                                 (1,179)          (536)          (411)

        Balance at end of year                                               $ 5,877        $ 5,900        $ 5,218
</TABLE>

    The Bank identifies a loan as impaired when it is probable that interest and
    principal will not be collected  according to the  contractual  terms of the
    loan  agreement.  The accrual of interest is  discontinued on impaired loans
    and no income is  recognized  until all  recorded  amounts of  interest  and
    principal are recovered in full. Retail loans and residential mortgages have
    been excluded from these calculations. See Note A4 - Loans and Allowance for
    Loan Losses for more information.

    The balance of impaired  loans was  $919,000,  $1,121,000,  and  $443,000 at
    December 31, 1998, 1997, and 1996,  respectively.  The associated  allowance
    for loan losses for impaired loans was $286,000,  $306,000,  and $419,000 at
    December 31, 1998, 1997, and 1996, respectively.

    During 1998,  activity in the allowance for impaired loan losses  included a
    provision of $150,000, write offs of $170,000 and recoveries of $0. Interest
    income of $25,000 was recorded in 1998,  while  contractual  interest in the
    same period  amounted to $129,000.  Cash collected on impaired loans in 1998
    was  $836,000 of which  $811,000  was applied to  principal  and $25,000 was
    applied to interest.

    During 1997,  activity in the allowance for impaired loan losses  included a
    provision  of  $182,000,  write-offs  of  $295,000,  and  recoveries  of $0.
    Interest income of $37,000 was recorded in 1997, while contractual  interest
    in the same period amounted to $64,000.  Cash collected on impaired loans in
    1997 was  $278,000,  of which  $241,000 was applied to principal and $37,000
    was applied to interest.

    In the normal course of business,  the Bank makes loans to certain officers,
    directors,  and their related interests.  All loan transactions entered into
    between the Bank and such  related  parties  were made on the same terms and
    conditions as transactions with all other parties. In management's  opinion,
    such  loans are  consistent  with  sound  banking  practices  and are within
    applicable  regulatory  lending  limitations.  The balance of these loans at
    December 31, 1998 and 1997, was  approximately  $6,025,000  and  $7,234,000,
    respectively.  In 1998,  new loans and  payments  amounted to  approximately
    $1,429,000 and  $1,870,000,  respectively.  Loans totaling  $768,000 were no
    longer  considered loans to officers and directors due to personnel  changes
    that occurred during 1998.

NOTE D - PREMISES AND EQUIPMENT

    Premises and equipment are summarized as follows:

    (Dollars in thousands)                                1998             1997 
                                                         ------           -----
        Premises                                    $    10,813      $    8,307
        Equipment                                         7,675           5,982
                                                         ------          ------
                                                         18,488          14,289
        Less Accumulated depreciation                    (8,909)         (7,630)

                                                    $     9,579      $    6,659
                                                         ======          ====== 

<PAGE>

NOTE E - DEPOSITS

    At December 31, 1998, the scheduled  maturities of  certificates  of deposit
    are as follows:

    (Dollars in thousands)

    1999                  $  93,199
    2000                     42,408
    2001                      7,390
    2002                      2,673
    2003 and thereafter       5,113
                          $ 150,783

NOTE F - SHORT-TERM BORROWINGS AND CREDIT FACILITY

    Securities  sold under  agreements  to repurchase  are  generally  overnight
    transactions.  These  borrowings had interest rates of  approximately  3.8%,
    3.3% and 3.3% and  balances of  $2,795,000,  $7,625,000  and  $7,943,000  at
    December 31, 1998, 1997 and 1996,  respectively.  Daily average balances and
    weighted  average interest rates for the years ended December 31, 1998, 1997
    and 1996 were $3,019,000, $8,560,000 and $9,713,000 and 3.8%, 3.3% and 3.3%,
    respectively.   Maximum   amounts   outstanding   at  any   month-end   were
    approximately  $5,364,000,  $11,450,000  and $11,715,000 for the years ended
    December 31, 1998, 1997 and 1996, respectively.

    The Bank,  as a member of the Federal Home Loan Bank  ("FHLB"),  maintains a
    $10  million  flex-line  of credit  secured by the Bank's  mortgage  related
    assets.  During 1998,  1997 and 1996, the Bank had no borrowings  under this
    line of credit.  As of December 31, 1998, the FHLB discontinued the flexline
    product and replaced it with a similar credit facility,  the Open Repo Plus.
    This product is similar to the flexline  but is expected to  streamline  the
    borrowing  process.  In addition to this, the Bank has additional  borrowing
    capacity at the FHLB of  approximately  $110  million.  FHLB  advances as of
    December  31,  1998  consisted  of  $5.0  million  in term  advances,  which
    represent a combination of maturities ranging from 6 months to 10 years. The
    weighted average interest rate on these advances for the year ended December
    31, 1998 was 6.45%.  FHLB  advances  are  collateralized  by a pledge of the
    Bank's  entire  portfolio of  unencumbered  investment  securities,  certain
    mortgage loans and a lien on the Bank's FHLB stock.

NOTE G - OTHER NON-INTEREST EXPENSE

    The components of other non-interest expense are detailed as follows:
<TABLE>
<CAPTION>

    (Dollars in thousands)                                                      1998          1997        1996   
                                                                               -------      --------    --------
   <S>                                                                        <C>          <C>         <C>        

    Purchased services                                                         $   826      $   833     $    664
    Telephone, postage, and supplies                                               669          583          633
    Marketing and corporate communications                                         652          406          340
    Loan and deposit supplies                                                      476          436          406
    Director costs                                                                 262          276          260
    Bank shares tax                                                                259          290          308
    FDIC Insurance                                                                  45           43            2
    Other                                                                          745          719          637

                                                                               $ 3,934       $3,586      $ 3,250
</TABLE>
<PAGE>

NOTE H - INCOME TAXES

    The components of income taxes are detailed as follows:
<TABLE>
<CAPTION>

    (Dollars in thousands)                                                     1998           1997         1996   
                                                                               ----           ----         ----   
      <S>                                                                  <C>           <C>          <C>   

       Current                                                              $   2,255     $   2,124    $   2,369
       Deferred                                                                  (155)         (235)        (331)
                                                                            $   2,100     $   1,889    $   2,038
</TABLE>

    The income tax  provision  reconciled  to the tax computed at the  statutory
federal rate was as follows:
<TABLE>
<CAPTION>

                                                                               1998            1997           1996   
                                                                               ----            ----           ----   
      <S>                                                                     <C>             <C>           <C>  

       Tax at statutory rate                                                   34.0%           34.0%         34.0%
       Increase (decrease) in taxes resulting from
          Tax-exempt loan and investment income                                (2.0)           (3.0)         (3.3)
          Tax credits                                                          (0.9)           (3.0)          --
          Other, net                                                           (1.6)            1.0           1.4

       Applicable income tax                                                   29.5%           29.0%         32.1%
</TABLE>

    The net deferred tax asset consists of the following:
<TABLE>
<CAPTION>

           (Dollars in thousands)                                              1998            1997           1996   
                                                                               ----            ----           ----
      <S>                                                                 <C>             <C>            <C>   

       Allowance for possible loan losses                                  $  1,715        $  1,699       $  1,489
       Unrealized gain (loss) on securities available-for-sale                 (150)             18            125
       Deferred loan fees                                                       158             210            249
       Accrued pension and deferred compensation                                421             367            305
       Depreciation                                                             181              53             29
       Other                                                                     21              28             91
                                                                              2,346           2,375          2,288
       Valuation allowance                                                       -               -              -   

              Total deferred tax asset                                        2,346           2,375          2,288

       Bond accretion                                                           (32)            (48)           (89)

              Total deferred tax liabilities                                    (32)            (48)           (89)

       Net deferred tax asset                                              $  2,314        $  2,327       $  2,199
</TABLE>

    The Corporation's main operating subsidiary, The First National Bank of West
    Chester, is not subject to Pennsylvania corporate income taxes, but is taxed
    based on the  value of its  capital  stock.  Pennsylvania  Bank  Shares  Tax
    expense incurred by the Bank amounted to $259,000, $290,000, and $308,000 in
    1998, 1997, and 1996, respectively.  Shares tax expense reflects tax credits
    of approximately $86,000 and $51,000 resulting from an investment in a local
    community development project for the years 1998 and 1997, respectively.
<PAGE>

NOTE I - CAPITAL REQUIREMENTS

    The  Corporation  and the Bank are  subject  to various  regulatory  capital
    requirements  administered  by  federal  banking  agencies.  Failure to meet
    minimum capital  requirements can initiate certain  mandatory - and possibly
    additional discretionary - actions by regulators that, if undertaken,  could
    have a direct material  effect on the  Corporation's  financial  statements.
    Under capital  adequacy  guidelines and the regulatory  framework for prompt
    corrective  action,  the Corporation must meet specific  capital  guidelines
    that involve quantitative measures of the Corporation's assets, liabilities,
    and  certain   off-balance-sheet   items  as  calculated   under  regulatory
    accounting  practices.  The Corporation's capital amounts and classification
    are  also  subject  to  qualitative   judgments  by  the  regulators   about
    components, risk weightings, and other factors.

    Quantitative  measures  established by regulation to ensure capital adequacy
    require the Corporation to maintain  minimum amounts and ratios of Total and
    Tier I  capital  to  risk-weighted  assets,  and Tier I capital  to  average
    quarterly assets. Management believes that the Corporation and the Bank meet
    all capital adequacy requirements to which it is subject, as of December 31,
    1998.

    As of  December  31,  1998,  the most recent  notification  from the federal
    banking   agencies   categorized  the  Corporation  and  the  Bank  as  well
    capitalized  under the  regulatory  framework for corrective  action.  To be
    categorized  as adequately  capitalized  the  Corporation  and the Bank must
    maintain minimum Total  risk-based,  Tier I risk-based,  and Tier I leverage
    ratios as set forth in the table.  There are no  conditions  or events since
    the  notification  that management  believes have changed the  institution's
    category.

    The Corporation's actual capital amounts and ratios are presented below:
<TABLE>
<CAPTION>

                                                                                                      To Be Well
                                                                                                    Capitalized Under
                                                                       For Capital                  Prompt Corrective
    (Dollars in thousands)                       Actual             Adequacy Purposes               Action Provisions
    ----------------------                       ------             -----------------               -----------------
                                                 Amount    Ratio    Amount       Ratio              Amount       Ratio
                                                 ------    -----    ------       -----              ------       -----
   <S>                                          <C>       <C>    <C>      <C>                <C>    <C>    <C>

    As of December 31, 1998:
       Total Capital (to Risk Weighted Assets)
       Corporation                               $43,742  12.95%  $ 27,027 greater than or = 8.00%  $33,784 greater than or = 10.00%
       Bank                                      $42,638  12.62%  $ 27,024                          $33,780

       Tier I Capital (to Risk Weighted Assets)
       Corporation                               $39,431  11.67%  $ 13,513 greater than or = 4.00%  $20,270 greater than or = 6.00%
       Bank                                      $38,327  11.35%  $ 13,512                          $20,268

       Tier I Capital (to Average Assets)
       Corporation                               $39,431   8.59%  $ 18,369 greater than or = 4.00%  $22,961 greater than or = 5.00%
       Bank                                      $38,327   8.36%  $ 18,344                          $22,930

    As of December 31, 1997:
       Total Capital (to Risk Weighted Assets)
       Corporation                               $40,253  12.48%  $ 25,811 greater than or = 8.00%  $32,264 greater than or = 10.00%
       Bank                                      $39,060  12.14%  $ 25,731                          $32,164
</TABLE>

<PAGE>

NOTE I - CAPITAL REQUIREMENTS- continued
<TABLE>
<S>                                             <C>      <C>     <C>      <C>               <C>    <C>     <C>

       Tier I Capital (to Risk Weighted Assets)
       Corporation                               $36,197  11.22%  $ 12,906 greater than or = 4.00%  $19,359 greater than or = 6.00%
       Bank                                      $35,016  10.89%  $ 12,865                          $19,298

       Tier I Capital (to Average Assets)
       Corporation                               $36,197   8.57%  $ 16,891 greater than or = 4.00%  $21,114 greater than or = 5.00%
       Bank                                      $35,016   8.30%  $ 16,885                          $21,106
 
       Corporation                                    1998           1997
       -----------                                    ----           ----
       Risk Weighted Assets                          337,836        322,642
       Average Assets (Current Quarter)              459,218        422,284

       Bank                                           1998           1997
       ----                                           ----           ----
       Risk Weighted Assets                          337,796        321,635
       Average Assets (Current Quarter)              458,592        422,129
</TABLE>

NOTE J - FAIR VALUE OF FINANCIAL INSTRUMENTS

    SFAS No.  107,  "Disclosures  about  Fair Value of  Financial  Instruments,"
    requires  disclosure of the estimated  fair value of an entity's  assets and
    liabilities considered to be financial instruments.  For the Corporation, as
    for most financial institutions,  the majority of its assets and liabilities
    are considered  financial  instruments as defined in SFAS No. 107.  However,
    many such instruments lack an available  trading market, as characterized by
    a willing buyer and seller engaging in an exchange transaction.  Also, it is
    the  Corporation's  general  practice  and  intent  to  hold  its  financial
    instruments  to maturity  and not to engage in trading or sales  activities.
    Therefore,  the Corporation  had to use significant  estimations and present
    value calculations to prepare this disclosure.

    Changes in the assumptions or methodologies used to estimate fair values may
    materially affect the estimated amounts.  Also, management is concerned that
    there may not be reasonable  comparability  between  institutions due to the
    wide range of  permitted  assumptions  and  methodologies  in the absence of
    active  markets.  This lack of  uniformity  gives  rise to a high  degree of
    subjectivity in estimating financial instrument fair values.

    Fair values have been estimated using data which  management  considered the
    best  available  and  estimation   methodologies  deemed  suitable  for  the
    pertinent category of financial instrument. The estimated fair value of cash
    and  cash  equivalents,  deposits  with  no  stated  maturities,  short-term
    borrowings  and  commitments to extend credit,  and  outstanding  letters of
    credit has been estimated to equal the carrying amount. Quoted market prices
    were used to determine  the estimated  fair value of  investment  securities
    held-to-maturity  and  available-for-sale.  Fair  values  of net  loans  and
    deposits with stated  maturities were calculated using estimated  discounted
    cash flows based on the year-end  offering rate for instruments with similar
    characteristics and maturities.

    The estimated fair values and carrying amounts are summarized as follows:


<PAGE>


NOTE J - FAIR VALUE OF FINANCIAL INSTRUMENTS - continued
<TABLE>

                                                                1998                                1997                
                                                                ----                                ----                
   <S>                                               <C>    <C>    <C>    <C>    <C>    <C>

                                                      Estimated                            Estimated
    (Dollars in thousands)                              Fair        Carrying                 Fair        Carrying
                                                        Value         Amount                 Value        Amount 
                                                        -----         ------                 -----        ------ 
   <S>                                               <C>           <C>                   <C>           <C>   

    Financial Assets
        Cash and cash equivalents                     $  30,681     $  30,681             $   26,448    $   26,448
        Investment securities held-to-maturity            7,606         7,406                 12,237        12,082
        Investment securities available-for-sale        102,380       101,938                 65,516        65,567
        Net loans                                       313,921       314,518                314,508       312,999

    Financial Liabilities
        Deposits with no stated maturities              267,615       267,615                244,328       244,328
        Deposits with stated maturities                 152,005       150,783                130,239       129,921
        Short-term borrowings                             2,795         2,795                  7,625         7,625

    Off-Balance-Sheet Investments
          Commitments for extended credit
              and outstanding letters of credit         103,132       103,132                 95,212        95,212
</TABLE>

NOTE K - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATIONS OF
         CREDIT RISK

    The Corporation is a party to financial  instruments with  off-balance-sheet
    risk to meet  the  financing  needs  of its  customers  and  reduce  its own
    exposure to  fluctuations in interest  rates.  These  financial  instruments
    include  commitments  to extend credit and standby  letters of credit.  Such
    financial  instruments  are recorded in the financial  statements  when they
    become payable.  Those instruments involve, to varying degrees,  elements of
    credit and  interest  rate risks in excess of the amount  recognized  in the
    consolidated  balance  sheets.  The  contract or  notional  amounts of those
    instruments  reflect  the  extent  of  involvement  the  Corporation  has in
    particular classes of financial instruments.

    The Corporation's  exposure to credit loss in the event of nonperformance by
    the other party to the financial instrument for commitments to extend credit
    and standby  letters of credit is represented by the contractual or notional
    amount of those  instruments.  The Corporation uses the same credit policies
    in  making   commitments  and   conditional   obligations  as  it  does  for
    on-balance-sheet instruments.

    Unless noted otherwise, the Corporation does not require collateral or other
    security to support  financial  instruments  with credit risk.  The contract
    amounts are as follows:
<TABLE>
<CAPTION>


    (Dollars in thousands)                                                                      1998         1997    
    ----------------------                                                                      ----         ----    
      <S>                                                                                   <C>           <C>    

       Financial instruments whose contract amounts represent credit risk
           Commitments to extend credit                                                      $95,500       $90,029
           Standby letters of credit and financial guarantees written                          7,632         5,183
</TABLE>

    Commitments to extend credit are agreements to lend to a customer as long as
    there  is no  violation  of  any  condition  established  in  the  contract.
    Commitments generally have fixed expiration dates or other termination

<PAGE>


NOTE K - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK AND CONCENTRATIONS OF
         CREDIT RISK - continued

    clauses and may require  payment of a fee. Since many of the commitments are
    expected to expire without being drawn upon, the total commitment amounts do
    not  necessarily   represent  future  cash  requirements.   The  Corporation
    evaluates each  customer's  creditworthiness  on a case-by-case  basis.  The
    amount of collateral  obtained,  if deemed necessary by the Corporation upon
    extension of credit, is based on management's credit evaluation.

    Standby  letters  of  credit  are  conditional  commitments  issued  by  the
    Corporation  to guarantee  the  performance  of a customer to a third party.
    Those  guarantees  are  primarily  issued  to  support  public  and  private
    borrowing  arrangements,  including  commercial paper,  bond financing,  and
    similar transactions.  The credit risk involved in issuing letters of credit
    is  essentially  the same as that involved in extending  loan  facilities to
    customers.  The  Corporation  holds  residential or commercial  real estate,
    accounts receivable,  inventory and equipment as collateral supporting those
    commitments  for  which  collateral  is  deemed  necessary.  The  extent  of
    collateral  held for those  commitments  at December 31, 1998,  varies up to
    100%; the average amount collateralized is 80%.

    Substantially all of the Corporation's  loans,  commitments,  and commercial
    and  standby  letters  of  credit  have been  granted  to  customers  in the
    Corporation's primary market area, Chester County, Pennsylvania. Investments
    in state and municipal securities also involve governmental  entities within
    the Corporation's  market area. The concentrations of credit by type of loan
    are set forth in Note C - Loans.  Although the Corporation has a diversified
    loan portfolio, a substantial portion of its debtors' ability to honor their
    contracts  is  dependent  upon the  economic  sector.  The  distribution  of
    commitments  to  extend  credit   approximates  the  distribution  of  loans
    outstanding.

    Commercial  and  standby  letters  of  credit  were  granted   primarily  to
    commercial borrowers.

NOTE L - ACCOUNTING FOR STOCK-BASED COMPENSATION PLANS

    The Corporation instituted the 1995 Stock Option Plan on September 18, 1995,
    which was  subsequently  ratified at the March 19, 1996,  annual  meeting of
    shareholders.  This plan allows the Corporation to grant up to 807,500 fixed
    stock options to key employees and directors. The options have a term of ten
    years and become  exercisable six months after grant.  The exercise price of
    each  option  equals the  average  between the high and low bid price of the
    Corporation's stock on the date of grant.

    The  Corporation  has elected to account for its stock option plan under APB
    Opinion No. 25, "Accounting for Stock Issued to Employees." Accordingly,  no
    compensation  cost  has been  recognized  for its  stock  option  plan.  Had
    compensation  cost for the plan been  determined  based on the fair value of
    the options at the grant dates  consistent  with the method of SFAS No. 123,
    "Accounting for Stock-Based  Compensation," the Corporation's net income and
    earnings per share would have been:
<TABLE>
<CAPTION>

                                                                      1998            1997           1996    
                                                                      ----            ----           ----    
   <S>                                     <C>                    <C>             <C>            <C>   

    Net income (in thousands)               As reported            $  5,016        $  4,615       $  4,305
                                            Pro forma              $  4,048        $  4,036       $  4,125
    Earnings per share (Basic)              As reported            $   1.09        $   1.00       $   0.94
                                            Pro forma              $   0.88        $   0.87       $   0.90
    Earnings per share (Diluted)            As reported            $   1.07        $   1.00       $   0.94
                                            Pro forma              $   0.86        $   0.87       $   0.90
</TABLE>
<PAGE>

NOTE L - ACCOUNTING FOR STOCK-BASED COMPENSATION PLANS - continued

    The fair value of each option  grant is estimated on the date of grant using
    the Black-Scholes  option-pricing model with the following  weighted-average
    assumptions used for grants in 1998, 1997 and 1996,  respectively:  dividend
    yield of 2.20%, 2.82% and 3.80%; expected volatility of 0.48, 0.48 and 0.47;
    risk-free interest rate of 4.39%, 5.99% and 6.13%; and an expected life of 4
    1/2 years, 5 years and 5 years.

    Information  about stock  options  outstanding  at  December  31,  1998,  is
    summarized as follows:

                                                    Weighted-Average
                                   Outstanding       Exercise Price   
                                   -----------       --------------   

         Balance 1/1/96              66,000              $  8.66
         Granted                     62,000                11.11
         Exercised                   (8,000)                8.86
         Cancelled                       --                   -- 
         Balance 1/1/97             120,000                 9.93
         Granted                    125,000                15.51
         Exercised                  (16,600)                9.55
         Cancelled                       --                   -- 
         Balance 1/1/98             228,400                13.01
         Granted                    233,000                18.76
         Exercised                  (33,400)               12.16
         Cancelled                  (36,000)               20.25
         Balance, 12/31/98          392,000               $15.84

    The weighted  average fair value of options  granted  during 1998,  1997 and
    1996 was $7.11, $6.10 and $3.53, respectively.

                               Options Outstanding
                               -------------------
<TABLE>
<CAPTION>


                                       Weighted-Average
       Range of           Number          Remaining          Weighted-Average      Number        Weighted-Average
     Exercise-Price     Outstanding    Contractual Life       Exercise Price     Exercisable      Exercise Price  
     --------------     -----------    ----------------       --------------     -----------      --------------  
   <S>                   <C>             <C>                      <C>             <C>                 <C>   

    $ 8.66 - $15.50       190,000         8.11 years               $13.09          170,800             $12.82
    $15.81 - $17.81       141,000         9.68 years               $17.65            2,000             $15.81
    $20.00 - $21.13        61,000         9.83 years               $20.20           11,000             $21.13
                          392,000                                                  183,800
</TABLE>

NOTE M - EARNINGS PER SHARE (EPS)

    During 1997, the Bank adopted the provisions of SFAS No. 128,  "Earnings Per
    Share".  SFAS No.128 eliminates primary and fully diluted earnings per share
    and requires presentation of basic and diluted earnings per share.

    The following  table  illustrates the  reconciliation  of the numerators and
    denominators of the basic and diluted EPS computations:


<PAGE>


NOTE M - EARNINGS PER SHARE (EPS) - continued
<TABLE>
<CAPTION>

                                                           For the Year Ended December 31, 1998            
                                                           ------------------------------------            
    1998:                                              Income             Shares            Per-Share
                                                    (Numerator)       (Denominator)           Amount
                                                    -----------       -------------           ------
   <S>                                              <C>                 <C>                   <C>   

    Basic EPS:
    Net income available to common stockholders      $5,016,039          4,609,874             $1.09
    Effect of Dilutive Securities
    Add options to purchase common stock                     --             66,157
    Diluted EPS:                                     $5,016,039          4,676,031             $1.07
</TABLE>


    1,000 options to purchase  shares of common stock with an exercise  price of
    $21.19 per share were not  included in the  computation  of 1998 diluted EPS
    because the  options'  exercise  price was greater  than the average  market
    price of the common shares.
<TABLE>
<CAPTION>



                                                          For the Year Ended December 31, 1997       
                                                          ------------------------------------       
    1997:                                              Income             Shares            Per-Share
                                                    (Numerator)       (Denominator)          Amount
                                                    -----------       -------------          ------
   <S>                                              <C>                 <C>                   <C>  

    Basic EPS:
    Net income available to common stockholders      $4,615,000          4,580,814             $1.00
    Effect of Dilutive Securities
    Add options to purchase common stock                     --             38,806
    Diluted EPS:                                     $4,615,000          4,619,620             $1.00
</TABLE>

    125,000  options to purchase shares of common stock with a range of exercise
    prices from $15.50 to $15.81 per share were not included in the  computation
    of 1997 diluted EPS because the options' exercise price was greater than the
    average market price of the common shares.
    -------------          ------
<TABLE>
<CAPTION>
                                                          For the Year Ended December 31, 1996       
                                                          ------------------------------------       
    1996:                                              Income             Shares            Per-Share
                                                    (Numerator)       (Denominator)          Amount
                                                    -----------   
   <S>                                              <C>                 <C>                   <C> 

    Basic EPS:
    Income available to common stockholders          $4,305,000          4,569,712             $0.94
    Effect of Dilutive Securities
    Add options to purchase common stock                     --             14,956
    Diluted EPS:                                     $4,305,000          4,584,668             $0.94
</TABLE>

NOTE N - REGULATORY MATTERS

    The Bank is required to maintain  average reserve  balances with the Federal
    Reserve Bank based upon deposit levels and other factors. The average amount
    of those  reserve  balances for the years ended  December 31, 1998 and 1997,
    was approximately $4,739,000 and $3,754,000, respectively.
<PAGE>


NOTE N - REGULATORY MATTERS - continued

    Dividends  are paid by the  Corporation  from its  assets  which are  mainly
    provided by dividends from the Bank.  However,  certain  restrictions  exist
    regarding the ability of the Bank to transfer  funds to the  Corporation  in
    the form of cash dividends,  loans or advances.  The Bank, without the prior
    approval of regulators,  can declare  dividends to the Corporation  totaling
    approximately  $5,855,000 plus additional  amounts equal to the net earnings
    of the Bank  for the  period  from  January  1,  1999,  through  the date of
    declaration, less dividends previously paid in 1999.

NOTE O - EMPLOYEE BENEFIT PLANS - DEFINED CONTRIBUTION PLANS

    1.  Qualified

    The  Corporation  has a qualified  deferred  salary savings 401(k) plan (the
    "401(k) Plan") under which the Corporation  contributes $0.75 for each $1.00
    that an employee  contributes,  up to the first 5% of the employee's salary.
    The Corporation's  expenses were $181,000,  $152,000,  and $136,000 in 1998,
    1997, and 1996,  respectively.  The Corporation also has a qualified defined
    contribution  pension  plan (the  "QDCP  Plan").  Under the QDCP  Plan,  the
    Corporation  makes  annual  contributions  into the 401(k) Plan on behalf of
    each eligible  participant  in an amount equal to 3% of salary up to $30,000
    in salary plus 6% in excess of $30,000 up to $160,000.  Contribution expense
    in 1998,  1997 and 1996  under  the QDCP  Plan was  $199,000,  $138,000  and
    $220,000,  respectively.  The Corporation may make additional  discretionary
    employer contributions subject to approval of the Board of Directors.

    2.  Non-Qualified

    The  Corporation  makes  annual  contributions  to a  non-qualified  defined
    contribution  Plan  ("the  NQDCP  Plan ") equal  to 3% of the  participant's
    salary up to $160,000  plus 9% in excess of $160,000.  Contribution  expense
    for 1998,  1997 and 1996  under  the NQDCP  Plan was  $43,000,  $39,000  and
    $38,000,  respectively.  The Corporation  may make additional  discretionary
    employer contributions subject to approval of the Board of Directors.

NOTE P - COMMITMENTS AND CONTINGENCIES

    In September  1998,  the  Corporation  entered into an agreement to purchase
    approximately  five  acres  of  land in  Chester  County,  Pennsylvania  for
    approximately $1.4 million.  The Corporation is scheduled to take possession
    of the land in September 1999.

    The Corporation  has an employment  agreement with the  Corporation's  Chief
    Executive  Officer  ("CEO")  that  provides  for  severance   payments  upon
    termination of employment under certain circumstances or a change of control
    as defined. The Corporation's potential minimum obligation would be equal to
    1.0 times the CEO's salary for a period totaling 10 years.

NOTE Q - CONDENSED FINANCIAL INFORMATION - PARENT CORPORATION ONLY

    Condensed  financial  information for First West Chester Corporation (parent
    corporation only) follows:


<PAGE>


NOTE Q - CONDENSED FINANCIAL INFORMATION - PARENT CORPORATION ONLY - continued

                            CONDENSED BALANCE SHEETS
<TABLE>
<CAPTION>

    (Dollars in thousands)                                                                       December 31         
                                                                                                 -----------         
                                                                                              1998           1997    
                                                                                              ----           ----    
   <S>                                                                                   <C>           <C>  

    ASSETS
        Cash and cash equivalents                                                          $    260     $       67
        Investment securities available for sale, at market value                               741             --
        Investment in subsidiaries, at equity                                                38,363         35,152
        Inter company loan                                                                      105            932
        Other assets                                                                             23            120

           Total assets                                                                    $ 39,492      $  36,271

    LIABILITIES AND STOCKHOLDERS' EQUITY
        Other liabilities                                                                  $     30      $      25
        Stockholders' equity                                                                 39,462         36,246

           Total liabilities and stockholders' equity                                      $ 39,492      $  36,271
</TABLE>

                         CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>

    (Dollars in thousands)                                                            Year ended December 31           
                                                                                      ----------------------           
                                                                               1998          1997           1996    
                                                                               ----          ----           ----    
   <S>                                                                      <C>           <C>            <C>   

    INCOME
        Dividends from subsidiaries                                          $  1,948      $  2,022       $  1,814
        Dividends from investment securities                                        1             1             12
        Investment securities gains, net                                           23           182            -
        Other income                                                               35            16             23

           Total income                                                         2,007         2,221          1,849
    EXPENSES
        Other expenses                                                            203           169            196
           Total expenses                                                         203           169            196
           Income before equity in undistributed
               income of subsidiaries                                           1,804         2,052          1,653

    EQUITY IN UNDISTRIBUTED INCOME OF
        SUBSIDIARIES                                                            3,212         2,563          2,652

           NET INCOME                                                        $  5,016      $  4,615       $  4,305
</TABLE>


<PAGE>


NOTE Q - CONDENSED FINANCIAL INFORMATION - PARENT CORPORATION ONLY - continued


                       CONDENSED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                       Year ended December 31           
                                                                                       ----------------------           
    (Dollars in thousands)                                                      1998          1997           1996    
                                                                                ----          ----           ----
   <S>                                                                       <C>           <C>            <C>   

    OPERATING ACTIVITIES
        Net income                                                            $ 5,016       $ 4,615        $ 4,305
        Adjustments to reconcile net income to net cash
               provided by operating activities
           Equity in undistributed income of subsidiary                        (3,212)       (2,563)        (2,652)
           Investment securities (gains), net                                     (23)         (182)             -
           Decrease (increase) in other assets                                    114           (61)           423
           (Decrease) increase in other liabilities                                 5             8           (491)

                  Net cash provided by operating activities                     1,900         1,817          1,585

    INVESTING ACTIVITIES
        Proceeds from sales and maturities of investment securities               -             510              -
        Purchases of investment securities available for sale                    (672)               -           -  

                  Net cash (used in) provided by investing activities            (672)          510             -  

    FINANCING ACTIVITIES
        Inter company loan                                                        796          (933)             -
        Dividends paid                                                         (2,144)       (1,945)        (1,661)
        Effect of treasury stock transactions                                     313           159             69

                  Net cash used in financing activities                        (1,035)       (2,719)        (1,592)

                  NET (DECREASE) INCREASE IN CASH AND
                        CASH EQUIVALENTS                                          193          (393)            (7)

    Cash and cash equivalents at beginning of year                                 67           460            467

    Cash and cash equivalents at end of year                                  $   260       $    67        $   460
</TABLE>


<PAGE>


NOTE R - QUARTERLY FINANCIAL DATA (UNAUDITED)

    A summary of the unaudited quarterly results of operations is as follows:
<TABLE>
<CAPTION>

              1998
              ----

    (Dollars in thousands, except per share)         December 31       September 30        June 30      March 31 
                                                     -----------       ------------        -------      --------
   <S>                                               <C>               <C>             <C>           <C>   

    Interest income                                   $    8,725        $    8,472      $    8,338    $    8,240
    Interest expense                                       3,640             3,588           3,482         3,424
    Net interest income                                    5,085             4,884           4,856         4,816
    Provision for loan losses                                298               201             188           224
    Investment securities gains (losses), net                 85                 5               -             3
    Income before income taxes                             1,855             1,727           1,837         1,695
    Net income                                             1,308             1,252           1,276         1,179

    Per share
       Net income (Basic)                            $      0.28      $      0.28       $     0.27   $      0.26
       Net income (Diluted)                                 0.28             0.26             0.27          0.26
       Dividends declared                                   0.14             0.11             0.11          0.11
</TABLE>

<TABLE>
<CAPTION>

              1997
              ----
    (Dollars in thousands, except per share)         December 31       September 30        June 30      March 31 
                                                     -----------       ------------        -------      --------
   <S>                                               <C>               <C>             <C>           <C>   

    Interest income                                   $    8,150        $    8,227      $    8,072    $    7,664
    Interest expense                                       3,452             3,451           3,342         3,106
    Net interest income                                    4,698             4,776           4,730         4,558
    Provision for loan losses                                189               290             446           210
    Investment securities gains (losses), net                -                 -               (20)            5
    Income before income taxes                             1,623             1,734           1,523         1,625
    Net income                                             1,172             1,214           1,129         1,100

    Per share
       Net income (Basic)                            $      0.26      $      0.26       $     0.24   $      0.24
       Net Income (Diluted)                                 0.26             0.26             0.24          0.24
       Dividends declared                                   0.12             0.11             0.10          0.10

</TABLE>


<PAGE>






               Report of Independent Certified Public Accountants



Board of Directors
First West Chester Corporation


         We have audited the accompanying  consolidated  balance sheets of First
West Chester  Corporation and Subsidiaries as of December 31, 1998 and 1997, and
the related consolidated  statements of income and comprehensive income, changes
in stockholders' equity and cash flows for each of the three years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the consolidated  financial position of First
West Chester  Corporation and Subsidiaries as of December 31, 1998 and 1997, and
the consolidated  results of their operations and their  consolidated cash flows
for each of the three years in the period ended December 31, 1998, in conformity
with generally accepted accounting principles.






Philadelphia, Pennsylvania
January 22, 1999


                        SUBSIDIARIES OF THE CORPORATION

         The First National Bank of West Chester
         9 North High Street
         P.O. Box 523
         West Chester, PA  19381-0523

         323 East Gay Street Corporation
         323 East Gay Street
         West Chester, PA  19381-0523

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

         We have  issued our report  dated  January 22,  1999  accompanying  the
consolidated  financial  statements  included  in  the  1998  Annual  Report  to
Shareholders  which is  incorporated  by reference in the Annual Report of First
West  Chester  Corporation  and  subsidiaries  on Form  10-K for the year  ended
December31,  1998. We hereby consent to the  incorporation  by reference of said
reports in the Registration Statement of First West Chester Corporation on Forms
S-8 and S-3(File No.  33-09241,  effective  July 31,  1996,  File No.  33-15733,
effective  November 7, 1996, File No. 333-33175,  effective August 8, 1997, File
No. 33-33411, effective August 12, 1997, File No. 333-69315,  effective December
21, 1998).

Philadelphia, Pennsylvania
March 25, 1999

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
    First West Chester Corpoartion's Financial Data Schedule
</LEGEND>
<CIK>                         0000744126
<NAME>                        First West Chester Corporation                   
<MULTIPLIER>                                   1000
<CURRENCY>                                     U. S. Dollars                    
       
<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-START>                                 Jan-01-1998
<PERIOD-END>                                   Dec-31-1998
<EXCHANGE-RATE>                                1.000
<CASH>                                         25,006
<INT-BEARING-DEPOSITS>                         0
<FED-FUNDS-SOLD>                               5,675
<TRADING-ASSETS>                               0
<INVESTMENTS-HELD-FOR-SALE>                    102,380
<INVESTMENTS-CARRYING>                         7,406
<INVESTMENTS-MARKET>                           7,606
<LOANS>                                        320,395
<ALLOWANCE>                                    5,877
<TOTAL-ASSETS>                                 470,693
<DEPOSITS>                                     418,398
<SHORT-TERM>                                   3,589
<LIABILITIES-OTHER>                            8,983
<LONG-TERM>                                    0
                          0
                                    0
<COMMON>                                       4,800
<OTHER-SE>                                     34,926
<TOTAL-LIABILITIES-AND-EQUITY>                 470,693
<INTEREST-LOAN>                                28,296
<INTEREST-INVEST>                              5,021
<INTEREST-OTHER>                               436
<INTEREST-TOTAL>                               33,753
<INTEREST-DEPOSIT>                             13,679
<INTEREST-EXPENSE>                             14,135
<INTEREST-INCOME-NET>                          19,618
<LOAN-LOSSES>                                  911
<SECURITIES-GAINS>                             87
<EXPENSE-OTHER>                                16,278
<INCOME-PRETAX>                                7,116
<INCOME-PRE-EXTRAORDINARY>                     7,116
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,016
<EPS-PRIMARY>                                  1.09
<EPS-DILUTED>                                  1.07
<YIELD-ACTUAL>                                 4.82
<LOANS-NON>                                    1,316
<LOANS-PAST>                                   546
<LOANS-TROUBLED>                               0
<LOANS-PROBLEM>                                0
<ALLOWANCE-OPEN>                               5,900
<CHARGE-OFFS>                                  1,179
<RECOVERIES>                                   245
<ALLOWANCE-CLOSE>                              5,877
<ALLOWANCE-DOMESTIC>                           5,877
<ALLOWANCE-FOREIGN>                            0
<ALLOWANCE-UNALLOCATED>                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission