GREAT WEST LIFE & ANNUITY INSURANCE CO
POS AM, 1997-05-28
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD INSURED SERIES 5, 485BPOS, 1997-05-28
Next: SIT MUTUAL FUNDS II INC, 24F-2NT, 1997-05-28



<PAGE>


   
As filed with the Securities and Exchange Commission on May 28, 1997

                          Registration No. 333-11493
______________________________________________________________

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM S-1
                             AMENDMENT NO.  1  to
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
______________________________________________________________

                  GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                          (Exact name of Registrant)

   COLORADO                        63                 84-0467907
(State of Incorporation)      (Primary Standard    (I.R.S. Employer
                                 Industrial           Identification No.)
                              Classification Code
                                  Number)

                            8515 East Orchard Road
                           Englewood, Colorado 80111
                                (800) 537-2033
         (Address, including zip code, and telephone number, including
            area code, or registrant's principal executive officer)

______________________________________________________________

                              William T. McCallum
                     President and Chief Executive Officer
                  Great-West Life & Annuity Insurance Company
                            8515 East Orchard Road
                          Englewood, Colorado  80111
                    (Name and Address of Agent for Service)                   
           
                                   Copy to:

                             James F. Jorden, Esq.
                      Jorden Burt Berenson & Johnson LLP
              1025 Thomas Jefferson Street, N.W., Suite 400 East
                         Washington, D.C.  20007-0805

_________________________________________________________________
Approximate Date of Proposed Public Offering:  Upon the effective date of this
Registration Statement.

If  any of the securities being registered on this form are to be offered on a
delayed  or  continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following:    X  


                                      ii
<PAGE>

If  this  Form  is  filed  to  register  additional securities for an offering
pursuant  to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering: _____     

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box  and list the Securities Act
registration statement for the same offering:  ____

If  delivery  of  the  prospectus is expected to be made pursuant to Rule 434,
check the following box: _____



                                          iii
<PAGE>


                             Cross Reference Sheet
                        Showing Location in Prospectus
                    and Statement of Additional Information
                            As Required by Form S-1


FORM S-1                                        PROSPECTUS
CAPTION ITEM

1.    Forepart of Registration Statement
      and Outside Front Cover Page              Cover Page

2.    Inside Front and Outside                  Cover Page; 
      Back Cover Pages                          Table of Contents

3.    Summary Information, Risk Factors         Key Features of
      and Ratio of Earnings                     the Annuity; 
      to Fixed Charges                          Great-West Life &
                                                  Annuity Insurance
                                                  Company

4.    Use of Proceeds                           Not Applicable

5.    Determination of Offering Price           Not Applicable

6.    Dilution                                  Not Applicable

7.    Selling Security Holders                  Not Applicable

8.    Plan of Distribution                      Distribution of
                                                 the Contracts

9.    Description of Securities                 The Guarantee
                                                 Period Fund; The
                                                  Market Value
                                                  Adjustment

10.   Interest of Named Experts                 Legal Matters;
            and Counsel                          Experts

11.   Information with Respect                  Selected Financial
            to the Registrant                    Data; Legal
                                                 Proceedings;
                                                 Financial
                                                 Statements
   
12.   Disclosure of Commission,                  Not Applicable
            Position on Indemnification                     
            for Securities Act Liabilities      

    

                                      iv
<PAGE>

                           THE SCHWAB FIXED ANNUITY 
                   A FLEXIBLE PREMIUM DEFERRED FIXED ANNUITY
                                Distributed by
                          CHARLES SCHWAB & CO., INC.
                 _____________________________________________
                                   Issued by
                           GREAT-WEST LIFE & ANNUITY
                               INSURANCE COMPANY

This  prospectus describes interests under a flexible premium deferred annuity
contract,  The  Schwab Fixed Annuity (the "Contract").  The Contract is issued
either  on  a  group  basis  or  as  individual contracts by Great-West Life &
Annuity  Insurance Company (the "Company").  Participation in a group contract
will  be  accounted  for  by the issuance of a certificate showing an interest
under  the  group  contract.   The certificate and the individual contract are
hereafter both referred to as the "Contract."
   
Your  investment  in  the Contract may be allocated to the available Guarantee
Periods.    You  are  allowed to select one or more Guarantee Periods, each of
which  offers you a specified interest rate for a specified period.  There may
be  a  Market  Value  Adjustment  on  the amounts withdrawn from the Guarantee
Period  Fund  prior  to  maturity.   This Contract may not be available in all
states.
    
The  minimum initial investment is $5,000 ($2,000 if an IRA) or $1,000 if made
under  an  Automatic  Contribution  Plan  ("ACP").    The  minimum  subsequent
Contribution is $500 (or $100 per month if made under an ACP).

A  maximum  surrender  charge  of  three percent may be applicable for amounts
withdrawn  in the first three years.  The Contract provides a Free Look Period
of  10 days from your receipt of the Contract (or longer, if required by state
law),  during  which  time  you  may  cancel  your investment in the Contract.
Contributions   will  be  allocated  directly  into  the  specified  Guarantee
Period(s). 
   
Amounts  allocated  to  a  Guarantee  Period  may be subject to a Market Value
Adjustment   which  could  result  in  receipt  of  more  or  less  than  your
Contributions  if  you  surrender,  Transfer, make a partial withdrawal, apply
amounts  to  purchase  an annuity or take a distribution upon the death of the
Owner  or  Annuitant  before a Guarantee Period Maturity Date.  Whether such a
result actually occurs depends on the timing of the transaction, the amount of
the Market Value Adjustment and the interest rate credited.  The interest rate
in subsequent Guarantee Periods may be more or less
than the rate of a previous Guarantee Period.
    
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THE PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
A  CRIMINAL  OFFENSE.    NO  PERSON  IS  AUTHORIZED  BY  THE  COMPANY  TO GIVE
INFORMATION  OR TO MAKE ANY REPRESENTATION, OTHER THAN THOSE CONTAINED IN THIS
PROSPECTUS,  IN CONNECTION WITH THE OFFERS CONTAINED IN THIS PROSPECTUS.  THIS

                                      v
<PAGE>

PROSPECTUS  DOES  NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH
OFFERING  MAY  NOT  LAWFULLY BE MADE.  PLEASE READ THIS PROSPECTUS AND KEEP IT
FOR FUTURE REFERENCE.
                            Prospectus Dated June 2, 1997
    
The  Contracts are not deposits of, or guaranteed or endorsed by any bank, nor
are   the  Contracts  federally  insured  by  the  Federal  Deposit  Insurance
Corporation,  the  Federal  Reserve Board or any other government agency.  The
Contracts  involve  certain  investment  risks,  including  possible  loss  of
principal.

To  Place  Orders  and  for  Annuity  Account  Information: Contact the Schwab
Annuity  Service  Center  at  800-838-0650  or  P.O.  Box 7666, San Francisco,
California 94120-7666.

A b o u t  This  Prospectus:  This  prospectus  concisely  presents  important
information  you should have before investing in the Contract.  Please read it
carefully and retain it for future reference.  
                                      vi
<PAGE>





   


                               TABLE OF CONTENTS


                                                                          Page

 DEFINITIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   iii
 KEY FEATURES OF THE ANNUITY  . . . . . . . . . . . . . . . . . . . . .    1
 FEE TABLE  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    3
 GREAT-WEST LIFE & ANNUITY  INSURANCE COMPANY . . . . . . . . . . . . .    4
 THE GUARANTEE PERIOD FUND  . . . . . . . . . . . . . . . . . . . . . .    4
 THE MARKET VALUE ADJUSTMENT  . . . . . . . . . . . . . . . . . . . . .    6
 APPLICATION AND CONTRIBUTIONS  . . . . . . . . . . . . . . . . . . . .    8
 TRANSFERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
 CASH WITHDRAWALS . . . . . . . . . . . . . . . . . . . . . . . . . . .    9
 TELEPHONE TRANSACTIONS . . . . . . . . . . . . . . . . . . . . . . . .   10
 DEATH BENEFIT  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11
 CHARGES AND DEDUCTIONS . . . . . . . . . . . . . . . . . . . . . . . .   13
 PAYMENT OPTIONS  . . . . . . . . . . . . . . . . . . . . . . . . . . .   14
 FEDERAL TAX MATTERS  . . . . . . . . . . . . . . . . . . . . . . . . .   17
 ASSIGNMENTS OR PLEDGES . . . . . . . . . . . . . . . . . . . . . . . .   21
 DISTRIBUTION OF THE CONTRACTS  . . . . . . . . . . . . . . . . . . . .   21
 SELECTED FINANCIAL DATA  . . . . . . . . . . . . . . . . . . . . . . .   22
 RIGHTS RESERVED BY THE COMPANY . . . . . . . . . . . . . . . . . . . .   37
 LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . . . . . . .   37
 LEGAL MATTERS  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   37
 EXPERTS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   37
 AVAILABLE INFORMATION  . . . . . . . . . . . . . . . . . . . . . . . .   38
 APPENDIX A . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   39
 APPENDIX B . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   40
 FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . . . . .  F-1

    
     
_________________________________________________________________

THIS  PROSPECTUS  DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH
SUCH  OFFERING  MAY  NOT  LAWFULLY  BE MADE.  NO DEALER, SALESPERSON, OR OTHER
PERSON  IS  AUTHORIZED  TO GIVE ANY INFORMATION OR MAKE ANY REPRESENTATIONS IN
CONNECTION  WITH  THIS OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS,
AND,  IF  GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST NOT BE
RELIED ON.
_________________________________________________________________


                 The Contract is not available in all states.





_________________________________________________________________
<PAGE>

                                     vii
<PAGE>

                                  DEFINITIONS
_________________________________________________________________

Accumulation  Period  -  The period between the Effective Date and the Payment
Commencement Date.

Annuitant - The person named in the application upon whose life the payment of
an  annuity  is  based and who will receive annuity payments.  If a Contingent
Annuitant  is  named,  then  the  Annuitant  will  be  considered  the Primary
Annuitant.    While  the Annuitant is living and at least 30 days prior to the
annuity commencement date, the Owner may, by Request, change the Annuitant.

Annuity  Account  -  An  account established by the Company in the name of the
Owner that reflects all account activity under this Contract.

Annuity Account Value - The sum of the value of all Guarantee Periods credited
to  the  Owner under the Annuity Account; less Transfers, partial withdrawals,
amounts  applied  to an annuity option, periodic withdrawals, charges deducted
under the Contract and, less Premium Tax, if any.

Annuity Payment Period - The period beginning on the annuity commencement date
and continuing until all annuity payments have been made under the Contract.

Automatic  Contribution  Plan  ("ACP")  -  A  plan  which allows for automatic
periodic  Contributions.    The  Contribution  amount will be withdrawn from a
designated  pre-authorized  account  and automatically credited to the Annuity
Account.

Beneficiary - The person(s) designated by the Owner, in the application, or as
subsequently  changed  by  the  Owner by Request, to receive any death benefit
which  may  become  payable under the terms of the Contract.  If the surviving
spouse  of  an  Owner  is the surviving Joint Owner, the surviving spouse will
become the Beneficiary upon such Owner's death and may elect to take the death
benefit, if any, or elect to continue the Contract in force.

Company  -  Great-West  Life  &  Annuity Insurance Company, the issuer of this
annuity, located at 8515 East Orchard Road, Englewood, Colorado 80111.

Contingent  Annuitant  -  The  person  named  in the application, unless later
changed  by  the  Owner  by  Request  while  the Annuitant is alive and before
annuity  payments  have  commenced, who becomes the Annuitant when the Primary
Annuitant dies.  No new Contingent Annuitant may be designated after the death
of the Primary Annuitant.

Contributions  -  Purchase  amounts  received  under the Contract prior to any
Premium Tax or other deductions.

Effective  Date  - The date on which the first Contribution is credited to the
Annuity Account.

Guarantee  Period  -  One  of  the  periods of time available in the Guarantee
Period  Fund  during  which the Company will credit a stated rate of interest.

                                      viii
<PAGE>

The  Company  may  stop  offering  any term at any time for new Contributions.
Amounts allocated to one or more Guaranteed Periods may be subject to a Market
Value Adjustment.

Guarantee  Period  Fund  - A fixed interest investment option in which amounts
allocated  will  be  credited  a  stated  rate  of interest for the applicable
Guarantee Period(s).

Guarantee Period Maturity Date - The last day of any Guarantee Period.

Guaranteed  Interest  Rate  -  The  minimum  interest  rate applicable to each
Guarantee  Period  equal to an annual effective rate in effect at the time the
Contribution  is  made  and  as  reflected  in  written  confirmation  of  the
Contribution.    This  is  the  minimum  rate allowed by law and is subject to
change in accordance with changes in applicable law.

Individual Retirement Annuity (IRA) - An annuity contract used in a retirement
savings program that is intended to satisfy the requirements of Section 408 of
the Internal Revenue Code of 1986, as amended.

Market  Value Adjustment - An adjustment which may be made to amounts paid out
before   the  Guarantee  Period  Maturity  Date  due  to  surrenders,  partial
withdrawals,  Transfers,  amounts applied to the periodic withdrawal option or
to purchase an annuity, and distributions resulting from death of the Owner or
Annuitant,  as  applicable.  Market Value Adjustments may increase or decrease
the  amount  payable  on  one of the above-described distributions. A negative
adjustment  may result in an effective interest rate lower than the applicable
Guaranteed  Interest  Rate,  and the value of the Contribution(s) allocated to
the  Guarantee  Period  being  less than the Contribution(s) made.  The Market
Value Adjustment is detailed on page 6. 

Non-Qualified  Annuity Contract - An annuity contract which is not intended to
be  part  of  a  qualified  retirement plan and is not intended to satisfy the
requirements of Section 408 of the Internal Revenue Code of 1986, as amended.

Owner  (Joint  Owner)  or  You - The person(s), while the Annuitant is living,
named  in  the  Contract  Data Page who is entitled to exercise all rights and
privileges  under  the  Contract.  Joint Owners must be husband and wife as of
the  date  the  Contract  is  issued.   The Annuitant will be the Owner unless
otherwise indicated in the application.  If a Contract is purchased as an IRA,
the Owner and the Annuitant must be the same individual and no Joint Owner may
be  named.    Any  reference  to Owner in the singular tense shall include the
plural, and vice versa, as applicable.

Payment  Commencement  Date  -  The date on which annuity payments or periodic
withdrawals  commence  under  a payment option.  The Payment Commencement Date
must  be  at  least  one  year after the Effective Date of the Contract.  If a
Payment  Commencement  Date  is  not  shown on the Contract Data Page, annuity
payments  will  commence on the first day of the month of the Annuitant's 91st
birthday.  The Payment Commencement Date may be changed by the Owner within 60
days  prior  to  commencement  of annuity payments or it may be changed by the
Beneficiary  upon  the  death  of the Owner. If this is an IRA, payments which

                                       ix
<PAGE>

satisfy  the minimum distribution requirements of the Internal Revenue Code of
1986, as amended, must begin no later than the Owner's attainment of age 70 1/2.

Premium  Tax  -  The  amount  of  tax,  if  any,  charged  by a state or other
governmental authority.

Request  -  Any  written,  telephoned,  or  computerized instruction in a form
satisfactory  to the Company and received at the Schwab Annuity Service Center
(or  other  annuity  service  center subsequently named) from the Owner or the
Owner's  designee  (as  specified  in a form acceptable to the Company) or the
Beneficiary (as applicable) as required by any provision of the Contract or as
required  by  the  Company.    All Requests are subject to any action taken or
payment made by the Company before it was processed.
  
Schwab  Annuity  Service  Center  -   P.O. Box 7666, San Francisco, California
94120-7666, telephone 800-838-0650. 

Simplified Employee Pension - An individual retirement annuity (IRA) which may
accept  contributions  from  one  or more employers under a retirement savings
program intended to satisfy the requirements of Section 408(k) of the Internal
Revenue Code of 1986, as amended. 

Surrender Value - The Annuity Account Value with a Market Value Adjustment, if
applicable,  and/or any surrender charge, if applicable, on the effective date
of the surrender, less Premium Tax, if any.
   
Transaction  Date  -  The  date  on which any Contribution or Request from the
Owner  will  be processed by the Company at the Schwab Annuity Service Center.
Contributions  and Requests received after 4:00 p.m. EST/EDT will be deemed to
have  been received on the next business day.  Requests will be processed each
day that the New York Stock Exchange is open for trading.

Transfer - To move money among the Guaranteed Periods.
    
We, our, us, or GWL&A:  Great-West Life & Annuity Insurance Company.




                                      x
<PAGE>

                          KEY FEATURES OF THE ANNUITY
   
The  Contract  currently  allows Owners to invest in the Guarantee Period Fund
which is comprised of Guarantee Periods, each of which has its own stated rate
of  interest  and  its own maturity date.  The stated rate of interest for the
Guarantee  Period  will depend on the date the Guarantee Period is established
and  the  duration  of  the  Guarantee  Period  you  select  from  among those
available.    The rates declared are subject to a minimum (Guaranteed Interest
Rate), but the Company may declare higher rates (the stated rate of interest).
The  Guaranteed  Interest  Rate will be disclosed in the written confirmation.
The stated rate of interest will not be less than the Guaranteed Interest Rate
and  will  also be disclosed in the written confirmation. Amounts withdrawn or
transferred  from  a  Guarantee  Period prior to the Guarantee Period Maturity
Date  may  be  subject  to  a  Market  Value  Adjustment.  (See  "Market Value
Adjustment,    p.6.)    The  Contract  may  not  be available in all states or
jurisdictions.  Please  consult  with  your  representative or call the Schwab
Annuity Service Center for more information.

Who  should  invest.    The Contract is designed for investors who are seeking
long-term tax deferred asset accumulation on a fixed interest rate basis.  The
Contract  can  be  used for retirement or other long-term investment purposes.
The  deferral  of income taxes is particularly attractive to investors in high
federal and state tax brackets who have already fully taken advantage of their
ability to make IRA contributions or "pre-tax" contributions to their employer
sponsored retirement or savings plans. 

How  to  Invest.    You must complete a Contract application form, in order to
invest in the Contract, and pay by check or instruct us to transfer funds from
your  Schwab  account.  The minimum initial investment is $5,000 (or $2,000 if
in  an  IRA).    Subsequent  investments  must  be at least $500.  The minimum
initial  investment  may  be  reduced to $1,000 should the Owner agree to make
additional $100 per month minimum recurring deposits through an ACP.

Free  Look  Period.  The Contract provides for a Free Look Period which allows
you  to cancel your investment generally within 10 days of your receipt of the
Contract.    You  can  cancel  the  Contract  during  the  Free Look Period by
delivering  or mailing the Contract to the Schwab Annuity Service Center.  The
cancellation  is  not effective unless we receive a notice which is postmarked
before  the  end  of  the  Free Look Period.  If the Contract is returned, the
Contract  will  be  void  from the start and the Annuity Account Value will be
refunded.    These  procedures  may  vary  where  required by state law.  (See
"Application and Contributions," p. 8.)

Allocation  of  the  Initial  Investment.    Your  initial  investment  in the
Guarantee  Period  Fund  will be directly allocated to the Guarantee Period(s)
specified in the application.

Charges  and  Deductions  Under  the  Contract.   The Contract is a "low load"
annuity and, as such, imposes no sales charge when Contributions are made, and
only a maximum surrender charge of three percent if funds are withdrawn in the
first three Contract years. 
<PAGE>

No  Contract  Maintenance  Charge  will  be deducted from your Annuity Account
Value.    There  will  be a transfer fee of $10 for each Transfer in excess of
twelve Transfers per calendar year.  (See "Charges and Deductions," p. 13.)

Depending  on  your state of residence, we may deduct a charge for Premium Tax
from  purchase  payments  or  amounts withdrawn or at the Payment Commencement
Date.  (See "Charges and Deductions," p. 13.)

The Market Value Adjustment may increase or decrease the amount Transferred or
withdrawn  from  the  value  of  a Guarantee Period if the Guarantee Period is
broken prior to the Guarantee Period Maturity Date.  A negative adjustment may
result  in  an  effective interest rate lower than the stated rate of interest
for  the  applicable Guarantee Period and the Guaranteed Interest Rate and the
value of the Contribution(s) allocated to the Guarantee Period being less than
the Contribution(s) made.  (See "Market Value Adjustment," p. 6.)

Switching  Investments.    You  may  switch  Contributions among the Guarantee
Periods as often as you like with no immediate tax consequences.  You may make
a  Transfer  Request to the Schwab Annuity Service Center.  A transfer fee may
apply.    (See "Charges and Deductions," p. 13.)  Amounts Transferred out of a
Guarantee Period prior to the Guarantee Period Maturity Date may be subject to
a Market Value Adjustment.  (See "Market Value Adjustment," p. 6.)

Full  and  Partial  Withdrawals.  You may withdraw all or part of your Annuity
Account Value before the earlier of the annuity commencement date you selected
or  the  Annuitant's or Owner's death.  Withdrawals may be taxable and if made
prior  to  age 59 1/2 may be subject to a 10% penalty tax.  Withdrawals from a
Guarantee Period prior to the Guarantee Period Maturity Date may be subject to
Market  Value    Adjustment.   (See "Market Value Adjustment," p. 6.)  Amounts
withdrawn  also  may  be  subject  to  a  surrender charge.  (See "Charges and
Deductions," p. 13.)  The minimum partial withdrawal prior to the Market Value
Adjustment is $500.  There is no limit on the number of withdrawals made.  The
Company  may delay payment of withdrawals from the Guarantee Period Fund by up
to 6 months.  (See "Cash Withdrawals," p. 9.)

Annuity  Options.    Beginning  on  the  first  day  of  the month immediately
following  the  annuity  commencement date you select, you may receive annuity
payments  on  a  fixed basis.  (The default date is the first day of the month
that  the  Annuitant  attains  age  91.)   A wide range of annuity options are
available  to provide flexibility in choosing an annuity payment schedule that
meets  your  particular  needs.  These annuity options include payment options
designed  to  provide  payments  for life (for either a single or joint life),
with  or  without  a  guaranteed  minimum  number  of payments.  (See "Payment
Options," p. 14.)

Death  Benefit.    The  amount of the death benefit, if payable before annuity
payments commence, will be the greater of (a) the Annuity Account Value with a
Market  Value  Adjustment, if applicable, as of the date a Request for payment
is  received,  less Premium Tax, if any; or (b) the sum of Contributions paid,
less partial withdrawals and Periodic Withdrawals, less charges deducted under
the Contract, if any, less Premium Tax, if any.  (See "Death Benefit," p. 11.)


                                       2
<PAGE>

Customer   Service.    Schwab's  professional  representatives  are  available
toll-free  to  assist  you.    If  you have any questions about your Contract,
please  telephone the Schwab Annuity Service Center (800-838-0650) or write to
the  Schwab Annuity Service Center at P.O. Box 7666, San Francisco, California
94120-7666.   All inquiries should include the Contract number and the Owner's
name.  As a Contract Owner you will receive periodic statements confirming any
transactions  relating  to your Contract, as well as a quarterly statement and
an annual report.



                                       3
<PAGE>

________________________________________________________________

                                   FEE TABLE
_________________________________________________________________

      The  purpose of this table is to assist you in understanding the various
costs and expenses that you will bear directly or indirectly when investing in
the  Contract.    The information set forth should be considered together with
the  narrative provided under the heading "Charges and Deductions" In addition
to the expenses listed below, Premium Tax may be applicable.


Contract Owner Transaction Expenses

      Sales Load                                None
      Surrender Fee                             Maximum 3% 
      Transfer Fee (First 12 Per Year) 1/       None
      Contract Maintenance Charge               None



 1/  There is a $10 fee for each Transfer in excess of twelve in any
     contract year.
    
                                       4
<PAGE>

_________________________________________________________________

                 GREAT-WEST LIFE  & ANNUITY INSURANCE COMPANY
_________________________________________________________________

      The Company is a stock life insurance company originally organized under
the  laws  of  the state of Kansas as the National Interment Association.  Its
name  was  changed  to  Ranger  National Life Insurance Company in 1963 and to
Insuramerica  Corporation  prior  to changing to its current name in 1982.  In
September of 1990, GWL&A redomesticated and is now organized under the laws of
the state of Colorado.

      GWL&A  is  authorized  to engage in the sale of life insurance, accident
and  health  insurance  and  annuities.  It is qualified to do business in the
District of Columbia, Puerto Rico and 49 states in the United States.

      GWL&A  is  a  wholly-owned  subsidiary  of The Great-West Life Assurance
Company  ("Great-West  Life").  Great-West  Life is a subsidiary of Great-West
Lifeco  Inc.,  a  holding  company.    Great-West  Lifeco  Inc.  is  in turn a
subsidiary  of  Power  Financial  Corporation,  a  financial services company.
Power  Corporation  of  Canada,  a  holding and management company, has voting
control  of  Power Financial Corporation.  Mr. Paul Desmarais, through a group
of  private  holding companies, which he controls, has voting control of Power
Corporation of Canada.


_________________________________________________________________

                           THE GUARANTEE PERIOD FUND
_________________________________________________________________

Guarantee Period Fund
   
      Contributions  under  the  Contract  will be deposited to, and accounted
for,  in  a  non-unitized  separate  account  established by the Company under
Section  10-7-401,  et.  seq.  of the Colorado Insurance Code.  A non-unitized
separate account is a separate account in which the Owner does not participate
in  the  performance of the assets through unit values.  Therefore, Owner's do
not receive a unit ownership of assets accounted for in this separate account.
The assets accrue solely to the benefit of the Company and any gain or loss in
the  separate  account  is  borne  entirely  by  the  Company.    For  amounts
contributed, Owners will receive the Contract guarantees made by the Company. 

      Contributions  will  be  allocated to one or more Guarantee Periods of a
duration  selected  by  the  Owner  from  those currently being offered by the
Company.    Every Guarantee Period offered by the Company will have a duration
of at least one year.  Contributions will be credited on the Transaction Date.

    
      Each  Guarantee  Period  will  have  its own stated rate of interest and
Guarantee  Period  Maturity Date.  The stated rate of interest applicable to a


                                       5
<PAGE>

Guarantee  Period  will depend on the date the Guarantee Period is established
and the duration chosen by the Owner.
   
      As  of  the  date  of  this  prospectus,  Guarantee  Periods with annual
durations of 1 to 10 years are offered only in those states where the Contract
is  available.    The Guarantee Periods may be changed in the future; however,
any  such modification will not have an impact on any Guarantee Period then in
effect.

      T h e  value  of  amounts  in  each  Guarantee  Period  is  the  Owner's
Contributions,  less  Premium  Tax,  if  any,  in  that Guarantee Period, plus
interest  earned,  less  amounts distributed, withdrawn (in whole or in part),
Transferred or applied to an annuity option, periodic withdrawals, and charges
deducted  under the Contract.  If a Guarantee Period is broken, a Market Value
Adjustment  may  be assessed.  Any such amount withdrawn or Transferred from a
Guarantee Period will be paid in accordance with the MVA formula. (See "Market
Value Adjustment," p. 6.)
    




















                                       6
<PAGE>

Investments

      The  Company  intends  to invest in assets which, in the aggregate, have
characteristics,  especially  cash  flow  patterns,  reasonably related to the
characteristics  of  its  liabilities.    Various  techniques  will be used to
achieve  the  objective of close aggregate matching of assets and liabilities.
The  Company will primarily invest in investment-grade fixed income securities
including:

            Securities  issued  by  the  U.S.  Government  or  its agencies or
      instrumentalities, which issues may or may not be guaranteed by the U.S.
      Government.

            Debt  securities  which  have  an investment grade, at the time of
      purchase,  within the four highest grades assigned by Moody's Investment
      Services,  Inc. (Aaa, Aa, A or Baa), Standard & Poor's Corporation (AAA,
      AA, A or BBB) or any other nationally recognized rating service.

            Other  debt  instruments, including, but not limited to, issues of
      banks  or bank holding companies and of corporations, which obligations,
      although  not  rated  by Moody's, Standard & Poor's, or other nationally
      recognized  rating firms, are deemed by the Company's management to have
      an investment quality comparable to securities which may be purchased as
      stated above.

            Commercial  paper,  cash or cash equivalents, and other short-term
      investments having a maturity of less than one year which are considered
      by  the  Company's  management  to have investment quality comparable to
      securities which may be purchased as stated above.

      In  addition,  the  Company may invest in futures and options. Financial
futures  and  related  options thereon and options on securities are purchased
solely  for  non-speculative hedging purposes.  The Company may sell a futures
contract  or  purchase  a  put  option on futures or securities to protect the
value  of  securities  held  in  or  to be sold for the general account or the
non-unitized   separate  account  in  the  event  the  securities  prices  are
anticipated to decline.  Similarly, if securities prices are expected to rise,
the  Company  may purchase a futures contract or a call option thereon against
anticipated positive cash flow or may purchase options on securities.

      WHILE  THE FOREGOING GENERALLY DESCRIBES THE INVESTMENT STRATEGY FOR THE
GUARANTEE  PERIOD  FUND,  THE  COMPANY  IS  NOT OBLIGATED TO INVEST THE ASSETS
ATTRIBUTABLE  TO  THE  GUARANTEE  PERIOD  FUND  ACCORDING  TO  ANY  PARTICULAR
STRATEGY,  EXCEPT  AS  MAY  BE  REQUIRED BY COLORADO AND OTHER STATE INSURANCE
LAWS,  NOR  WILL  THE  STATED  RATE  OF  INTEREST THAT THE COMPANY ESTABLISHES
NECESSARILY RELATE TO THE PERFORMANCE OF THE NON-UNITIZED SEPARATE ACCOUNT.

Subsequent Guarantee Periods

      Prior to the date annuity payments commence, you may invest the value of
amounts  held  in  a maturing Guarantee Period in any Guarantee Period that we
offer at that time.  On the quarterly statement issued prior to the end of any

                                       7
<PAGE>

Guarantee  Period,  we will notify you of the upcoming maturity of a Guarantee
Period. THE GUARANTEE PERIOD AVAILABLE FOR NEW CONTRIBUTIONS MAY BE CHANGED AT
ANY  TIME,  INCLUDING BETWEEN THE DATE OF NOTIFICATION OF A MATURING GUARANTEE
PERIOD  AND  THE  DATE  A  SUBSEQUENT  GUARANTEE  PERIOD  BEGINS.  Information
regarding  the  current Guarantee Periods then available and their stated rate
of interest may be obtained by calling the Schwab Annuity Service Center at:

                                1-800-838-0650.

      If  the  Company  receives  no  direction from the Contract Owner by the
Guarantee  Period  Maturity  Date, the Company will automatically allocate the
amount  from  the  maturing  Guarantee  Period  to a Guarantee Period equal in
duration  to  the  one  just  ended.  If at that time, the duration previously
chosen  is  no  longer  available,  the  amount  will be allocated to the next
shortest  available  Guarantee  Period  duration.    In any event, a Guarantee
Period  will  not  renew for a term equal in duration to the one just ended if
the  Guarantee  Period  will  mature  after the Payment Commencement Date.  No
Guarantee Period may mature later than six months after a Payment Commencement
Date.    For  example,  if  a  3-year Guarantee Period matures and the Payment
Commencement  Date begins 1 3/4 years from the Guarantee Period Maturity Date,
the matured value will be transferred to a 2-year Guarantee Period.   

Breaking A Guarantee Period
   
      Any  Transfer, withdrawal or the selection of an annuity option prior to
the  Guarantee  Period  Maturity  Date  will  be known as breaking a Guarantee
Period.  When a Request to break a Guarantee Period is received, the Guarantee
Period  that  is  closest to the Guarantee Period Maturity Date will be broken
first.    If  a  Guarantee  Period is broken, a Market Value Adjustment may be
assessed.    The Market Value Adjustment may increase or decrease the value of
the  amount  Transferred  or  withdrawn  from  the Guarantee Period Fund.  The
Market  Value  Adjustment  may reduce the value of amounts held in a Guarantee
Period  below  the  amount of your Contribution(s) allocated to that Guarantee
Period.  (See "Market Value Adjustment," p. 6.)
    
Interest Rates

      Declared  rates  are  effective  annual  rates of interest.  The rate is
guaranteed  throughout the Guarantee Period.  FOR GUARANTEE PERIODS NOT YET IN
EFFECT,    GWL&A  MAY DECLARE INTEREST RATES DIFFERENT THAN THOSE CURRENTLY IN
EFFECT.   When a subsequent Guarantee Period begins, the rate applied will not
be  less  than the rate then applicable to new Contracts of the same type with
the same Guarantee Period.

      The  stated  rate  of  interest must be at least equal to the Guaranteed
Interest  Rate.  The Company may declare higher rates. The Guaranteed Interest
Rate is based on the applicable state standard non-forfeiture law.  Please see
Appendix A for the standard non-forfeiture law rate applicable to the state in
which the Contract was issued.



                                       8
<PAGE>

      The  determination  of the stated rate of interest is influenced by, but
does  not  necessarily correspond to, interest rates available on fixed income
investments  which  the  Company  may  acquire  using funds deposited into the
Guarantee  Period Fund.  In addition, the Company will consider other items in
determining   the  stated  rate  of  interest  including  regulatory  and  tax
requirements,  sales  commissions  and  administrative  expenses  borne by the
Company, general economic trends, and competitive factors.

Market Value Adjustment

      Distributions  from the amounts allocated to a Guarantee Period due to a
full  surrender or partial withdrawal, Transfer, application of amounts to the
periodic  withdrawal  option  or  to  purchase  an  annuity,  or distributions
resulting from the death of
the  Owner  or  Annuitant  prior  to  a Guarantee Period Maturity Date will be
subject  to a Market Value Adjustment ("MVA").  A MVA may increase or decrease
the  amount  payable  on  one  of  the above described distributions.  Amounts
available  for a full surrender or  partial withdrawal is the amount requested
plus the MVA less any applicable surrender charge.  The amount available for a
Transfer  is  the  amount  requested  plus  the MVA.  The MVA is calculated by
multiplying  the  amount  Requested  by  the  Market  Value  Adjustment Factor
("MVAF").

      The  MVA  reflects  the  relationship  as of the time of its calculation
between  (a)  the  U.S. Treasury Strip ask side yield as published in the Wall
Street  Journal  on  the  last  business day of the week prior to the date the
stated  rate of interest was established for the Guarantee Period; and (b) the
U.S.  Treasury Strip ask side yield as published in the Wall Street Journal on
the  last  business  day of the week prior to the week the Guarantee Period is
broken.    There  would be a downward adjustment if Treasury rates at the time
the Guarantee Period is broken exceed Treasury rates when the Guarantee Period
was  created.    There  would be an upward adjustment if Treasury rates at the
time  the Guarantee Period is broken, are lower than when the Guarantee Period
was created.  The MVA factor is the same for all Contracts.

1.    The formula used to determine the MVA is:

            MVA = (amount applied) X (MVAF)

            The Market Value Adjustment Factor (MVAF) is:

            MVAF = {[(1 + i)/(1 + j +.10%)] N/12} - 1

      where:

      a)    i  is  the  U.S. Treasury Strip ask side yield as published in the
            Wall  Street Journal on the last business day of the week prior to
            the  date  the  stated  rate  of  interest was established for the
            Guarantee  Period.   The term of i is measured in years and equals
            the term of the Guarantee Period;



                                       9
<PAGE>

      b)    j  is  the  U.S. Treasury Strip ask side yield as published in the
            Wall  Street Journal on the last business day of the week prior to
            the week the Guarantee Period is broken.  The term of j equals the
            remaining  term to maturity of the Guarantee Period, rounded up to
            the higher number of years; and

      c)    N is the number of complete months remaining until maturity.

      If  i  + j differ by less than .10%, the MVA will equal 0.  If N is less
      than 6, the MVA will equal 0.

2.    The  Market  Value  Adjustment will apply to any Guarantee Period six or
more  months  prior  to  the  Guarantee  Period  Maturity  Date in each of the
following situations:

      a)    Transfer  to another Guarantee Period or to an Investment Division
            offered under this Contract; or
      b)    S u r renders,  partial  withdrawals,  annuitization  or  Periodic
            Withdrawals; or

      c)    A single sum payment upon death of the Owner or Annuitant.

3.    The  Market  Value  Adjustment  will  not  apply to any Guarantee Period
having  fewer  than  six months prior to the Guarantee Period Maturity Date in
each of the following situations:

      a)    Transfer to an Investment Division offered under this Contract; or

      b)    S u r renders,  partial  withdrawals,  annuitization  or  Periodic
            Withdrawals.

      c)    A single sum payment upon death of the Owner or Annuitant.

See Appendix B for Illustrations of the MVA.





                                      10
<PAGE>

_________________________________________________________________

                         APPLICATION AND CONTRIBUTIONS
_________________________________________________________________

Contributions

      All  Contributions may be paid at the Schwab Annuity Service Center by a
check  payable to the Company or by transfer to the Company of available funds
from your Schwab account.

      The  initial  Contribution  for the Contract must be at least $5,000 (or
$2,000  if for an IRA).  Subsequent Contributions must be at least $500.  This
minimum  initial  investment  may  be  reduced  to  $1,000,  but  only  if you
participate in an Automatic Contribution Plan and contribute at least $100 per
month  through a recurring deposit.  A confirmation will be issued to you upon
the acceptance of each Contribution.

      Your  Contract  will  be  issued and your Contribution generally will be
accepted  and credited within two business days after receipt of an acceptable
application  and  receipt  of  the  initial Contribution at the Schwab Annuity
Service  Center.   All Contributions can be paid to the Schwab Annuity Service
Center  by  check  (payable  to GWL&A) or by instructing Schwab to transfer to
GWL&A available funds or amounts from your account with Schwab.  Acceptance is
subject  to  there being sufficient information in a form acceptable to us and
we reserve the right to reject any application or Contribution.

      The  Schwab  Annuity  Service  Center  will process your application and
Contributions.   If your application is complete and your initial Contribution
is  being  transferred  from  funds available in your Schwab account, then the
Contribution  will  generally  be  credited within two business days following
receipt  of  the  application.   If your application is incomplete, the Schwab
Annuity  Service  Center will either complete the application from information
Schwab  has  on  file,  or  contact  you  for  the additional information.  No
transfer of funds will be made from your Schwab account until your application
is complete.  The funds will be credited as Contributions to the Contract when
they are transferred.

      If  your  Contribution  is  by  check,  and the application is complete,
Schwab  will  use  its  best  efforts to credit the Contribution on the day of
receipt, but in all such cases it will be credited to your Contract within two
business  days  of  receipt.    If  your application is incomplete, the Schwab
Annuity  Service  Center will complete the application from information Schwab
has  on  file  or contact you by telephone to obtain the required information.
If  your application remains incomplete for five business days, we will return
to  you both the check and the application unless you consent to our retaining
the  initial  Contribution  and  crediting  it as soon as the requirements are
fulfilled. 

      A  Contract  may  be  returned  within ten days after receipt, or longer
where  required by law ("Free Look Period").  During the Free Look Period, all
contributions will be processed as follows:

                                      11
<PAGE>






   

      (1)   Contributions  allocated  to  one  or  more  of the then available
            Guarantee  Periods  will  be allocated as directed, effective upon
            the  Transaction  Date  at  the  stated  rate and Guarantee Period
            Maturity Date then effective.

      (2)   If  the  Contract  is returned, the contract will be void from the
            start  and  the  greater of: (a) Contributions received or (b) the
            Annuity   Account   Value   less   surrenders,   withdrawals   and
            distributions,  will be refunded.  Exercising the return privilege
            requires  the  return  of  the  Contract  to the Company or to the
            Schwab Annuity Service Center.
    
      Additional  Contributions  may  be made at any time prior to the Payment
C o mmencement  Date,  as  long  as  the  Annuitant  is  living.    Additional
Contributions must be at least $500 or $100 per month if under an ACP.

      Total Contributions may exceed $1,000,000 with our prior approval.

      The  Company  reserves  the right to modify the limitations set forth in
this section.





                                      12
<PAGE>

_________________________________________________________________

                                   TRANSFERS
_________________________________________________________________

In General

      Prior  to  the Payment Commencement Date you may Transfer all or part of
your  Annuity Account Value among the available Guarantee Periods by telephone
or  by  sending  a  Request to the Schwab Annuity Service Center.  The Request
must specify the amounts being Transferred, the Guarantee Period(s) from which
the  Transfer is to be made, and the Guarantee Period(s) that will receive the
Transfer.

      Currently,  there  is  no  limit on the number of Transfers you can make
during  any  Contract Year.  There is no charge for the first twelve Transfers
each  Contract  Year,  but  there  will be a charge of $10 for each additional
Transfer  in  each  Contract Year. We reserve the right to limit the number of
Transfers  you  make. The charge will be deducted from the amount transferred.
All Transfers made on a single Transaction Date will be aggregated to count as
only one Transfer toward the twelve free Transfers.

      A  Transfer  generally  will  be  effective  on the date the Request for
Transfer  is  received by the Schwab Annuity Service Center if received before
4:00  p.m.  Eastern  Time.    Under  current  law,  there  will not be any tax
liability to you if you make a Transfer.

      When  a  Transfer is made before the Guarantee Period Maturity Date, the
amount  Transferred  may be subject to a Market Value Adjustment. (See "Market
Value  Adjustment," p. 6.)  A Request for Transfer from amounts in a Guarantee
Period  made  prior to the Guarantee Period Maturity Date for Transfers on the
Guarantee  Period  Maturity  Date  will  not  be  counted  for  the purpose of
determining  any  Transfer  Fee on Transfers in excess of the twelve Transfers
per year if these Transfers are to take place on the Guarantee Period Maturity
Date.

Possible Restrictions

      We  reserve  the right without prior notice to modify, restrict, suspend
or  eliminate  the  Transfer privileges (including telephone Transfers) at any
time.    We reserve the right to require that all Transfer Requests be made by
the  Owner  and  not  by an Owner's designee and to require that each Transfer
Request  be made by a separate communication to us.  We also reserve the right
to  request that each Transfer Request be submitted in writing and be manually
signed by the Owner; facsimile Transfer Requests may not be allowed.

_________________________________________________________________

                               CASH WITHDRAWALS
_________________________________________________________________

Withdrawals

                                      13
<PAGE>

      You  (the  Owner)  may  withdraw  from  the Contract all or part of your
Annuity  Account  Value at any time during the life of the Annuitant and prior
to the date annuity payments commence by Request at the Schwab Annuity Service
Center  subject  to  the  rules  below.    Federal  or  state  laws,  rules or
regulations  may  apply.  The  amount  payable  to  you  if you surrender your
Contract  is  your  Annuity  Account Value, with a Market Value Adjustment, if
any,  and  a  surrender  charge,  if  applicable, on the effective date of the
surrender,  and  less  any applicable Premium Tax.  No withdrawals may be made
after the date annuity payments commence.

      A  Request  for  a partial withdrawal will result in a reduction in your
Annuity  Account  Value  equal  to  the sum of the dollar amount withdrawn.  A
Market  Value  Adjustment may apply. (See "Market Value Adjustment," p. 6.) In
addition,  the  partial  withdrawal may be subject to a surrender charge.  The
partial  withdrawal proceeds may be greater or less than the amount requested,
depending  on  the  effect  of  the Market Value Adjustment, and the surrender
charge.

      The  minimum  partial  withdrawal before application of the MVA is $500.
Partial  withdrawals  are  unlimited;  however, you must specify the Guarantee
Period(s)  from  which  the  withdrawal  is  to  be  made.   After any partial
withdrawal, if the remaining Annuity Account Value is less than $2,000, then a
full surrender may be required.

      The following terms apply:
     
      (a)   No  partial  withdrawals  are  permitted  after  the  date annuity
            payments commence.

      (b)   A partial withdrawal will be effective upon the Transaction Date.

      (c)   A partial withdrawal may be subject to the Market Value Adjustment
            provisions,  the Guarantee Period Fund provisions of the Contract,
            and  the  terms of the attached Guarantee Period Fund Rider(s), if
            any.

      (d)   A partial withdrawal may be subject to a surrender charge.
   
      Withdrawals  may  be  taxable  (this  includes  Periodic  Withdrawals,
discussed  below).   Moreover, the Internal Revenue Code (the "Code") provides
that a 10% penalty tax may be imposed on the taxable portions of certain early
withdrawals.    The  Code generally requires us to withhold federal income tax
from  withdrawals.    However,  generally  you  will  be entitled to elect, in
writing, not to have tax withholding apply unless withholding is mandatory for
your  Contract.  Withholding applies to the portion of the withdrawal which is
included  in  your  income  and  subject  to  federal  income  tax.    The tax
withholding  rate is 10% of the taxable amount of the withdrawal.  Withholding
applies  only  if  the taxable amount of the withdrawal is at least $200. Some
states  also  require  withholding  for  state income taxes. (See "Federal Tax
Matters," p. 17.)



                                      14
<PAGE>

      Withdrawal  Requests must be in writing to ensure that your instructions
regarding  withholding  are followed.  In the absence of an adequate election,
the Request will not be processed.
    
      After a withdrawal of all of your total Annuity Account Value, or at any
time  that  your  Annuity  Account  Value  is  zero, all your rights under the
Contract will terminate.

      Since  IRAs  are offered by this prospectus, reference should be made to
the  applicable  provisions  of  the  Code  for  any additional limitations or
restrictions on cash withdrawals.
                                      15
<PAGE>

_________________________________________________________________

                            TELEPHONE TRANSACTIONS
_________________________________________________________________

      We  will  employ  reasonable  procedures  to  confirm  that instructions
communicated by telephone are genuine and if we follow such procedures we will
not  be  liable for any losses due to unauthorized or fraudulent instructions.
However, we may be liable for such losses if we do not follow those reasonable
procedures.    The  procedures  we  will follow for telephone transactions may
include  requiring  some  form  of  personal identification prior to acting on
instructions  received  by  telephone,  providing  written confirmation of the
transaction, and/or tape recording the instructions given by telephone.

      We  reserve the right to suspend telephone transaction privileges at any
time,  for  some  or  all  Contracts, and for any reason.  Withdrawals are not
permitted by telephone.
_________________________________________________________________

                                 DEATH BENEFIT
_________________________________________________________________

Payment of Death Benefit

      Before  the  date  annuity payments commence, the death benefit, if any,
will be equal to the greater of: (a) the Annuity Account Value with an MVA, if
applicable,  as  of the date the Request for payment is received, less Premium
Tax,  if  any,  or (b) the sum of Contributions paid, less partial withdrawals
and/or Periodic Withdrawals, less Premium Tax, if any.  The death benefit will
become  payable  following  the  Company's  receipt  of  a  Request  from  the
Beneficiary.    When  an  Owner  or  the  Annuitant  dies  before  the annuity
commencement  date  and a death benefit is payable to a Beneficiary, the death
benefit  proceeds  will  remain  invested  in  accordance  with the allocation
instructions  given  by  the  Owner(s)  until  new allocation instructions are
Requested  by  the  Beneficiary or until the death benefit is actually paid to
the Beneficiary.  The death benefit will be determined as of the date payments
commence.    Subject to the distribution rules set forth below, payment of the
death benefit may be Requested to be made as follows:

      A.    Proceeds from the Guarantee Period(s)

            1.    payment in a single sum with respect to which a Market Value
                  Adjustment may apply; or
            2.    payment under any of the annuity options provided under this
                  Contract with respect to which a Market Value Adjustment may
                  apply; or
            3.    payment  on  the  Guarantee  Period  Maturity Date so that a
                  Market Value Adjustment will not apply.

      In any event, no payment of benefits provided under the Contract will be
allowed  that  does  not satisfy the requirements of Section 72(s) of the Code
and any other applicable federal or state laws, rules or regulations.

                                      16
<PAGE>

DISTRIBUTION RULES

1.    Death of Annuitant 

      Upon  the  death  of the Annuitant while the Owner is living, and before
the  annuity  commencement date, the Company will pay the death benefit to the
Beneficiary unless there is a Contingent Annuitant.

      If  a  Contingent  Annuitant  was  named  by  the  Owner(s) prior to the
Annuitant's death, and the Annuitant dies before the annuity commencement date
while  the Owner and Contingent Annuitant are living, no death benefit will be
payable  by  reason of the Annuitant's death and the Contingent Annuitant will
become the Annuitant.

      If  the  Annuitant  dies  after  the  date annuity payments commence and
before  the  entire interest has been distributed, any benefit payable must be
distributed  to  the Beneficiary in accordance with and at least as rapidly as
under  the  payment option applicable to the Annuitant on the Annuitant's date
of death.  

      If a corporation or other non-individual is an Owner, or if the deceased
Annuitant is an Owner, the death of the Annuitant will be treated as the death
of  an  Owner  and  the  Contract  will  be  subject  to  the "Death of Owner"
provisions described below.

2.    Death of Owner

      If the Owner is not the Annuitant:

      (1)   If  there  is  a  Joint  Owner  who is the surviving spouse of the
      deceased  Owner,  the  Joint Owner will become the Owner and Beneficiary
      and  may  elect  to  take  the  death  benefit  or elect to continue the
      Contract in force.

      (2)   In  all other cases, the Company will pay the death benefit to the
      Beneficiary even if a Joint Owner (who was not the Owner's spouse on the
      date  of  the  Owner's  death),  the  Annuitant  and/or  the  Contingent
      Annuitant  are  alive  at the time of the Owner's death, unless the sole
      Beneficiary is the deceased Owner's surviving spouse and the Beneficiary
      elects to become the Owner and Annuitant and to continue the Contract in
      force.

      If  the  Owner  is  not  the Annuitant, and the Owner dies after annuity
payments  commence  and  before the entire interest has been distributed while
the  Annuitant is living,  any benefit payable will continue to be distributed
to the Annuitant at least as rapidly as under the payment option applicable on
the  Owner's death.  All rights granted the Owner under the Contract will pass
to any surviving Joint Owner and, if none, to the Annuitant.  

      If the Owner is the Annuitant (Owner/Annuitant):



                                      17
<PAGE>

      (1)   If  there  is  a  Joint  Owner  who is the surviving spouse of the
      deceased  Owner  and a Contingent Annuitant, the Joint Owner will become
      the  Owner and the Beneficiary, the Contingent Annuitant will become the
      Annuitant, and the Contract will continue in force.

      (2)   If  there  is  a  Joint  Owner  who is the surviving spouse of the
      deceased  Owner but no Contingent Annuitant, the Joint Owner will become
      the  Owner,  Annuitant  and  Beneficiary and may elect to take the death
      benefit or continue the Contract in force.

      (3)   In  all other cases, the Company will pay the death benefit to the
      Beneficiary,  even  if  a Joint Owner (who was not the Owner's spouse on
      the  date  of  the Owner's death), Annuitant and/or Contingent Annuitant
      are  alive at the time of the Owner's death, unless the sole Beneficiary
      is the deceased Owner's surviving spouse and the Beneficiary Requests to
      become the Owner and Annuitant and to continue the Contract in force.

      Any  death benefit payable to the Beneficiary upon an Owner's death will
be distributed as follows:

      (1)   If  the Owner's surviving spouse is the person entitled to receive
      benefits upon the Owner's death, the surviving spouse will be treated as
      the  Owner and will be allowed to take the death benefit or continue the
      Contract in force; or

      (2)   If  the  Beneficiary is a non-spouse individual, she/he may elect,
      not  later than one year after the Owner's date of death, to receive the
      death  benefit  in either a single sum or payment under any of the fixed
      annuity  options  available  under  the Contract, provided that (a) such
      annuity is distributed in substantially equal installments over the life
      or  life  expectancy  of  the Beneficiary or over a period not extending
      b e y o nd  the  life  expectancy  of  the  Beneficiary;  and  (b)  such
      distributions  begin  not  later than one year after the Owner's date of
      death.    If  no  election  is received by the Company from a non-spouse
      Beneficiary  such  that  substantially equal installments have begun not
      later  than  one  year  after the Owner's date of death, then the entire
      amount  must  be  distributed  within  five years of the Owner's date of
      death.  The death benefit will be determined as of the date the payments
      commence; or

      (3)   If  a  corporation  or  other non-individual entity is entitled to
      receive  benefits  upon  the  Owner's  death,  the death benefit must be
      completely distributed within five years of the Owner's date of death.


Beneficiary

      You  may select one or more Beneficiaries.  If more than one Beneficiary
is selected, unless you indicate otherwise, they will
share  equally  in any death benefit payable.   You may change the Beneficiary
any time before the Annuitant's death.  


                                      18
<PAGE>

      You  may,  while  the  Annuitant  is  living,  change the Beneficiary by
Request.   A change of Beneficiary will take effect as of the date the Request
is  processed  by  the Schwab Annuity Service Center, unless a certain date is
specified  by  the Owner.  If the Owner dies before the Request was processed,
the  change  will  take effect as of the date the Request was made, unless the
Company  has already made a payment or otherwise taken action on a designation
or  change  before  receipt  or  processing  of  such  Request.  A beneficiary
designated  irrevocably may not be changed without the written consent of that
Beneficiary, except as allowed by law.

      The  interest  of  any  Beneficiary  who  dies  before  the Owner or the
Annuitant will terminate at the death of the Beneficiary.  The interest of any
Beneficiary  who dies at the time of, or within 30 days after, the death of an
Owner  or  the  Annuitant will also terminate if no benefits have been paid to
such  Beneficiary,  unless  the  Owner  otherwise  indicates  by Request.  The
benefits  will  then  be  paid  as  though the Beneficiary had died before the
deceased  Owner  or  Annuitant.    If  no  Beneficiary  survives  the Owner or
Annuitant,  as  applicable, the Company will pay the death benefit proceeds to
the Owner's estate.

      If  the  surviving  spouse of an Owner is the surviving Joint Owner, the
surviving  spouse  will become the Beneficiary upon such Owner's death and may
elect  to  take  the  death  benefit  or may elect to continue the Contract in
force.    If  there  is  no surviving Joint Owner, and no named Beneficiary is
alive  at  the time at the time of an Owner's death, any benefits payable will
be paid to the Owner's estate.

Contingent Annuitant

      While  the  Annuitant is living, the Owner(s) may, by Request, designate
or  change  a  Contingent Annuitant from time to time.  A change of Contingent
Annuitant  will  take  effect  as  of the date the Request is processed at the
Schwab  Annuity  Service  Center,  unless  a  certain date is specified by the
Owner(s).





                                      19
<PAGE>


_________________________________________________________________

                            CHARGES AND DEDUCTIONS
_________________________________________________________________

      No  deductions  are  made  from  Contributions except for any applicable
Premium  Tax.    Therefore,  the  full  amount  of the Contributions (less any
applicable Premium Tax) are invested in the Contract.

      As  more  fully described below, charges under the Contract are assessed
only  as deductions for Premium Tax, if applicable, for certain Transfers, and
as  a Surrender Charge, if applicable.  In addition, a Market Value Adjustment
may  apply  to  withdrawals  and  surrenders,  Transfers,  amounts  applied to
purchase  an  annuity,  and distributions resulting from death of the Owner or
Annuitant  if the amounts held in a Guarantee Period are paid out prior to the
Guarantee Period Maturity Date.

Surrender Charge

      A  maximum  Surrender  Charge  of  three percent (3%) will be applied to
amounts  withdrawn/distributed  within  the  first  three Contract years.  The
Surrender  Charge applies to the amounts withdrawn/distributed after they have
been  adjusted  by any MVA. The applicable Surrender Charge will decrease over
time as indicated in the table below.

      Years Completed   Percentage of Distribution

            1                             3%
            2                             2%
            3                             1%
            4+                            0%

      The  Contract  describes  specific  situations  in  which  there  is  no
Surrender  Charge,  such  as death, annuitization, other than in a single sum,
and Periodic Withdrawals of at least 36 months.

Premium Tax

      We  may  be  required  to  pay  state premium taxes or retaliatory taxes
currently  ranging  from 0% to 3.5% in connection with Contributions or values
under  the  Contracts.    Depending  upon applicable state law, we will deduct
charges  for  the premium taxes we incur with respect to a particular Contract
from the Contributions, from amounts withdrawn, or from amounts applied on the
Payment  Commencement  Date.   In some states, charges for both direct premium
taxes  and  retaliatory  premium taxes may be imposed at the same or different
times  with  respect  to  the same Contribution, depending on applicable state
law.

Transfer Fee



                                      20
<PAGE>

      There  will  be  a  $10  charge  for  each  Transfer in excess of twelve
Transfers  in  any calendar year.  We do not expect a profit from the transfer
fee for excess Transfers.

Other Taxes

      Under  present  laws, we will incur state or local taxes (in addition to
the  Premium Tax described above) in several states.  No charges are currently
made  for  taxes  other  than  Premium  Tax.  However, we reserve the right to
deduct  charges  in  the  future  for  federal,  state, and local taxes or the
economic  burden  resulting  from  the  application  of  any  tax laws that we
determine to be attributable to the Contracts.

_________________________________________________________________

                                PAYMENT OPTIONS
_________________________________________________________________

Periodic Withdrawal Option

      The  Owner  may Request that all or part of the Annuity Account Value be
applied  to  a  Periodic  Withdrawal Option.  The amount applied to a Periodic
Withdrawal  is  the  Annuity  Account  Value  with an MVA, if applicable, less
Premium Tax or Surrender Charges, if any.

      In Requesting Periodic Withdrawals, the Owner must elect:

      -     The  withdrawal  frequency  of  either  12-,  6-,  3-,  or 1-month
            intervals;

      -     A withdrawal amount; a minimum of $100 is required;

      -     The calendar day of the month on which withdrawals will be made;

      -     One withdrawal option; and

      -     The allocation of withdrawals from the Owner's Guarantee Period(s)
            as follows:

            1)    Prorate  the  amount to be paid across all Guarantee Periods
                  in proportion to the assets in each sub-account; or

            2)    Select  the  Guarantee Period(s) from which withdrawals will
                  be made.  Once the Guarantee Periods have been depleted, the
                  Company will automatically prorate the remaining withdrawals
                  against all remaining available Guarantee Periods unless the
                  Owner Requests the selection of another Guarantee Period.

      The Owner may elect to change the withdrawal option and/or the frequency
once each calendar year.  

      While Periodic Withdrawals are being received:

                                      21
<PAGE>

      1.    the Owner may continue to exercise all contractual rights that are
            available  prior  to  electing  an  annuity option, except that no
            Contributions may be made;
      2.    for Periodic Withdrawals from Guarantee Periods six or more months
            prior  to  its  Guarantee  Period  Maturity  Date,  a Market Value
            Adjustment, if applicable, will be assessed;
      3.    the  Owner  may  keep  the same Guarantee Periods as were in force
            before periodic withdrawals began;
      4.    charges and fees under the Contract continue to apply; and
      5.    maturing  Guarantee  Periods  renew  into  the  shortest Guarantee
            Period then available.

      Periodic Withdrawals will cease on the earlier of the date:
      1.    the  amount  elected to be paid under the option selected has been
            reduced to zero;
      2.    the Annuity Account Value is zero; or 
      3.    the Owner Requests that withdrawals stop;
      4.    an Owner or the Annuitant dies.

      The Owner must elect one of the following five (5) withdrawal options:

      1.    Income  for a Specified Period for at least thirty-six (36) months
      -  The  Owner  elects  the duration over which withdrawals will be made.
      The amount paid will vary based on the duration.

      2.    Income  of a Specified Amount for at least thirty-six(36) months -
      The  Owner  elects  the  dollar amount of the withdrawals.  Based on the
      amount elected, the duration may vary; or

      3.    Interest  Only  -  The  withdrawals will be based on the amount of
      interest  credited to the Guarantee Period Fund between each withdrawal;
      or

      4.    Minimum  Distribution  - If this is an IRA contract, the Owner may
      Request minimum distributions as specified under Code Section 401(a)(9);
      or

      5.    Any  Other  Form for a period of at least thirty-six (36) months -
      Any  other  form  of  Periodic  Withdrawal  which  is  acceptable to the
      Company.

      If  Periodic  Withdrawals  cease,  the  Owner  may  resume  making
Contributions.   The Owner may elect to restart a Periodic Withdrawal program;
however,  the  Company  may  limit the number of times the Owner may restart a
Periodic Withdrawal program. 
   
      Periodic  Withdrawals may be taxable, subject to withholding and subject
to  the  10%  penalty  tax.  IRAs are subject to complex rules with respect to
restrictions  on and taxation of distributions, including the applicability of
penalty  taxes.  A competent tax adviser should be consulted before a Periodic
Withdrawal Option is requested.  (See "Federal Tax Matters," p. 17.)


                                      22
<PAGE>

Annuity Date

      The  date  annuity  payments commence may be chosen when the Contract is
purchased  or  at a later date.  This date must be at least one year after the
initial  Contribution.  This selection may be changed, by Request, at any time
up to 30 days before the annuity date.  In the absence of an earlier election,
the  annuity  date  is  the  first  day  of  the month of the Annuitant's 91st
birthday.

      If  an  option  has  not  been  elected  within  30  days of the annuity
commencement  date,  the  Annuity  Account Value will be applied under Annuity
Payment  Option  3,  discussed  below,  to  provide  payments  for life with a
guaranteed period of 20 years.

      Under  section  401(a)(9) of the Code, a Contract which is purchased and
used in connection with an Individual Retirement Account or with certain other
plans  qualifying  for  special  federal  income  tax  treatment is subject to
complex  "minimum distribution" requirements, which require that distributions
under  such  a  plan  must  begin by a specific date, and also that the entire
interest  of the plan participant must be distributed within certain specified
periods  under  formulas  that  specify  minimum  annual  distributions.   The
application  of the minimum distribution requirements to each person will vary
according  to  the  person's  age  and  other  circumstances.    A prospective
purchaser   may  wish  to  consult  a  competent  tax  adviser  regarding  the
application  of  the  minimum  distribution  requirements.   (See "Federal Tax
Matters," p. 17.)
    
Annuity Options

      An  annuity  option  may  be  selected by the Owner when the Contract is
purchased,  or at a later date.  This selection may be changed, by Request, at
any  time  up  to  30  days  before  the  annuity  date.  In the absence of an
election,  payments  will  automatically  commence  on  the  annuity  date  as
described above.  The amount to be applied is the Annuity Account Value on the
annuity  date.    The  minimum  amount  that may be withdrawn from the Annuity
Account  Value to purchase an annuity payment option is $2,000 with an MVA, if
applicable.  If the amount is less than $2,000, the Company may pay the amount
in  a  single  sum  subject to the Contract provisions applicable to a partial
withdrawal.    Payments  may  be  elected  to  be received monthly, quarterly,
semi-annually  or  annually.    Payments  to be made under the annuity payment
option  selected must be at least $50.  The Company reserves the right to make
payments  using the most frequent payment interval which produces a payment of
not  less  than $50.  The maximum amount that may be applied under any payment
option is $1,000,000, unless prior approval is obtained from the Company.

      A  single  sum  payment may be elected.  If it is, then the amount to be
paid  is  the Surrender Value.  If an owner elects an annuity option, then the
amount  to  be  applied  is  the  Annuity  Account  Value,  as  of the annuity
commencement date with an MVA, if applicable, less any applicable Premium Tax.

Annuity Payment Options


                                      23
<PAGE>

      Option 1:   Income of Specified Amount

      The  amount  applied  under  this  option  may  be paid in equal annual,
semiannual, quarterly or monthly installments of the dollar amount elected for
not  more  than 240 months.  Upon death of the Annuitant, the Beneficiary will
begin  to receive the remaining payments at the same interval that was elected
by the Owner.

      Option 2:   Income for a Specified Period

      Payments  are  paid  annually,  semiannually,  quarterly  or monthly, as
elected,  for a selected number of years not to exceed 240 months.  Upon death
of the Annuitant, the Beneficiary will begin to receive the remaining payments
at the same interval that was elected by the Owner.

      Option 3:   Fixed Life Annuity with Guaranteed Period

      This option provides for monthly payments during a designated period and
thereafter  throughout  the  lifetime of the Annuitant.  The designated period
may be 5, 10, 15 or 20 years.  Upon death of the Annuitant, for each remaining
designated  period, the amounts payable under this payment option will be paid
to the Beneficiary.

      Option 4:   Fixed Life Annuity

      This  annuity  is  payable monthly during the lifetime of the Annuitant,
terminating  with  the  last  payment due prior to the death of the Annuitant.
Since  no  minimum number of payments is guaranteed, this option may offer the
maximum level of monthly payments of the annuity options.  It is possible that
only  one  payment  may be made if the Annuitant died before the date on which
the  second  payment  was  due.  No other payments nor death benefits would be
payable.














                                      24
<PAGE>

      Option 5:   Any Other Form

      This  option  allows  an  Owner  the ability to choose any other form of
annuity which is acceptable to the Company.

                                      ***

      For  annuity options involving life income, the actual age and/or sex of
the Annuitant will affect the amount of each payment.  We reserve the right to
ask  for  satisfactory  proof  of  the  Annuitant's age.  We may delay annuity
payments  until  satisfactory  proof  is  received.    Since payments to older
Annuitants  are  expected  to  be  fewer in number, the amount of each annuity
payment  under  a  selected  annuity form will be greater for older Annuitants
than for younger Annuitants.

      If the age of the Annuitant has been misstated, the payments established
will  be  made  on  the  basis of the correct age.  If payments were too large
because  of  misstatement, the difference with interest may be deducted by the
Company  from  the  next payment or payments.  If payments were too small, the
difference with interest may be added by the Company to the next payment. This
interest  is  at  an  annual  effective  rate  which will not be less than the
Guaranteed Interest Rate.

      The Payment Commencement Date and annuity options available for IRAs may
also be controlled by endorsements, the plan documents, or applicable law.

      Once payments start under the annuity form selected by the Owner: (a) no
changes  can be made in the annuity form, (b) no additional Contributions will
be  accepted  under  the  Contract, and (c) no further withdrawals, other than
withdrawals made to provide annuity benefits, will be allowed.

                                      ***

      A portion or the entire amount of the annuity payments may be taxable as
ordinary  income.  If,  at  the  time  the annuity payments begin, we have not
received  a proper written election not to have federal income taxes withheld,
we  must  by  law withhold such taxes from the taxable portion of such annuity
payments  and  remit that amount to the federal government (an election not to
have  taxes withheld is not permitted for certain Qualified Contracts).  State
income tax withholding may also apply.  (See "Federal Tax-Matters," below.)

_________________________________________________________________

                              FEDERAL TAX MATTERS
_________________________________________________________________

Introduction

      The  following discussion is a general description of federal income tax
considerations  relating  to  the Contracts and is not intended as tax advice.
Further,  this  discussion  is  based  on  the  assumption  that  the Contract
qualifies  as  an  annuity  contract  for  federal  income tax purposes.  This

                                      25
<PAGE>

discussion  is not intended to address the tax consequences resulting from all
of  the  situations  in  which  a  person  may be entitled to or may receive a
distribution  under  the  Contract.    Any  person  concerned  about these tax
implications  should  consult  a  competent  tax adviser before initiating any
transaction.    This discussion is based upon our understanding of the present
federal  income  tax  laws  as  they are currently interpreted by the Internal
Revenue  Service.    No  representation  is  made  as to the likelihood of the
continuation  of  the  present  federal  income  tax  laws  or  of the current
interpretation by the Internal Revenue Service.  Moreover, no attempt has been
made to consider any applicable state or other tax laws.

      T h e    C ontract  may  be  purchased  on  a  non-tax  qualified  basis
("Non-Qualified Contract") or purchased and used in connection with IRAs.  The
ultimate  effect of federal income taxes on the amounts held under a Contract,
on annuity payments, and on the economic benefit to you, the Annuitant, or the
Beneficiary  may  depend on the type of Contract, and on the tax status of the
individual  concerned.  In addition, certain requirements must be satisfied in
purchasing an IRA and receiving distributions from an IRA in order to continue
receiving  favorable  tax treatment. Therefore, purchasers of IRAs should seek
competent  legal  and tax advice regarding the suitability of the Contract for
their  situation,  the  applicable  requirements, and the tax treatment of the
rights and benefits of the Contract.  The following discussion assumes that an
IRA  is purchased with proceeds from and/or Contributions that qualify for the
intended special federal income tax treatment.

Tax Status

      The  Company  is  taxed  as  a  life  insurance  company under Part I of
Subchapter L of the Code.

Taxation of Annuities

In General

      Section  72  of  the  Code governs taxation of annuities in general.  An
Owner  who is a natural person generally is not taxed on increases (if any) in
the value of an Annuity Account Value until distribution occurs by withdrawing
all  or  part  of  the  Annuity  Account  Value  (e.g., withdrawals or annuity
p a y m ents  under  the  annuity  form  elected).    However,  under  certain
circumstances, the Owner may be subject to taxation currently. In addition, an
assignment,  pledge,  or  agreement  to  assign  or  pledge any portion of the
Annuity  Account  Value  generally  will  be  treated  as a distribution.  The
taxable  portion  of a distribution (in the form of a single sum payment or an
annuity)  is  taxable as ordinary income.  An IRA Contract may not be assigned
as collateral.

      The  Owner  of  any annuity contract who is not a natural person (e.g. a
corporation)  generally  must  include in income any increase in the excess of
the  Annuity  Account  Value  over the "investment in the contract" (discussed
below)  during  each  taxable  year.    The  rule  does  not  apply  where the
non-natural person is the nominal owner of a Contract and the beneficial owner
is  a  natural  person.    The  rule  also  does  not  apply  in the following

                                      26
<PAGE>

circumstances:   (1) where the annuity Contract is acquired by the estate of a
decedent,  (2) where the Contract is held under an IRA, (3) where the Contract
is  a  qualified  funding asset for a structured settlement, and (4) where the
Contract is purchased on behalf of an employee upon termination of a qualified
plan.    A  prospective Owner that is not a natural person may wish to discuss
these matters with a competent tax adviser.

      The  following  discussion  generally  applies  to a Contract owned by a
natural person.

Withdrawals

      In  the  case  of a withdrawal under an IRA, including withdrawals under
the  Periodic  Withdrawal Option, a ratable portion of the amount received may
be non-taxable.  The amount of the non-taxable portion is generally determined
by  the  ratio  of  the "investment in the contract" to the individual's total
accrued  benefit  under the retirement plan.  The "investment in the contract"
generally  equals  the amount of any nondeductible Contributions paid by or on
behalf  of  any  individual.    Special tax rules may be available for certain
distributions from an IRA.

      With  respect to Non-Qualified Contracts, partial withdrawals, including
Periodic  Withdrawals,  are  generally treated as taxable income to the extent
that  the  Annuity Account Value immediately before the withdrawal exceeds the
"investment  in  the  contract" at that time.  If a partial withdrawal is made
from  a  Guarantee  Period which is subject to a Market Value Adjustment, then
the  Annuity  Account  Value  immediately  before  the  withdrawal will not be
altered  to  take  into account the Market Value Adjustment.  As a result, for
purposes  of  determining  the  taxable portion of the partial withdrawal, the
Annuity  Account  Value  will not reflect the amount, if any, deducted from or
added  to  the  Guarantee  Period  due  to  the Market Value Adjustment.  Full
surrenders  are  treated  as  taxable  income  to  the  extent that the amount
received exceeds the "investment in the contract."  The taxable portion of any
annuity payment is taxed at ordinary income tax rates.

Annuity Payments

      Although  the  tax  consequences  may vary depending on the annuity form
elected  under  the  Contract,  in  general,  only  the portion of the annuity
payment  that represents the amount by which the Annuity Account Value exceeds
the  "investment  in  the contract" will be taxed; after the investment in the
contract  is  recovered, the full amount of any additional annuity payments is
taxable.    For  fixed  annuity  payments,  in  general there is no tax on the
portion  of  each payment which represents the same ratio that the "investment
in the contract" bears to the total expected value of the annuity payments for
the  term  of  the payments; however, the remainder of each annuity payment is
taxable.    Once  the investment in the Contract has been fully recovered, the
full  amount  of  any  additional annuity payments is taxable.  If the annuity
payments cease as a result of an Annuitant's death before full recovery of the
"investment  in  the  contract,"  you  should  consult a competent tax adviser
regarding the deductibility of the unrecovered amount.


                                      27
<PAGE>

Penalty Tax

      In  the  case  of  a  distribution pursuant to a Non-Qualified Contract,
there  may  be imposed a federal income tax penalty equal to 10% of the amount
treated  as  taxable  income.  In general, however, there is no penalty tax on
distributions:    (1) made on or after the date on which the Owner attains age
59  1/2;  (2)  made  as  a  result of death or disability of the Owner; or (3)
received in substantially equal periodic payments as a life annuity or a joint
and  survivor  annuity  for  the lives or life expectancies of the Owner and a
"designated  beneficiary."    Other  exemptions  or tax penalties may apply to
certain  distributions  pursuant  to an IRA.  For more details regarding these
exemptions or penalties consult a competent tax adviser.

Taxation of Death Benefit Proceeds

      Amounts  may be distributed from the Contract because of the death of an
Owner  or  the Annuitant.  Generally such amounts are includible in the income
of  the recipient as follows: (1) if distributed in a lump sum, they are taxed
in  the  same  manner  as  a  full  surrender,  as  described above, or (2) if
distributed  under  an  annuity  form,  they  are  taxed in the same manner as
annuity payments, as described above.

Distribution-at-Death Rules
   
      In order to be treated as an annuity contract, the terms of the Contract
must  provide  the  following two distribution rules:(A) if any Contract Owner
dies  on  or  after  the date annuity payments commence, and before the entire
interest  in  the  Contract  has  been  distributed,  the remainder of his/her
interest  will  not  be  distributed under a slower distribution schedule than
that  provided  for in the method in effect on the Contract Owner's death; and
(B)  if  any  Contract  Owner  dies before the date annuity payments commence,
his/her  entire interest must generally be distributed within five years after
the  date  of  death provided that if such interest is payable to a designated
Beneficiary,  then  such interest may be made over the life of that designated
Beneficiary  or over a period not extending beyond the life expectancy of that
Beneficiary,  so  long as payments commence within one year after the Contract
Owner's  death.    If  the  sole  designated  Beneficiary is the spouse of the
Contract  Owner,  the  Contract  may be continued in the name of the spouse as
Contract  Owner.   The designated Beneficiary is the natural person designated
by  the  terms  of  the Contract or by the Contract Owner as the individual to
whom ownership of the contract passes by reason of the Contract Owner's death.
If  the  Contract  Owner  is  not  an  individual,  then  for  purposes of the
distribution  at death rules, the Primary Annuitant is considered the Contract
Owner.  In addition, when the Contract Owner is not an individual, a change in
the Primary Annuitant is treated as the death of the Contract Owner. 
    
Transfers, Assignments, or Exchanges

      A  Transfer of ownership of a Contract, the designation of an Annuitant,
Payee  or  other  Beneficiary  who is not also the Owner, or the exchange of a
Contract  may  result  in  adverse  tax consequences to the Owner that are not
discussed  herein.    An  Owner  contemplating any such designation, transfer,

                                      28
<PAGE>

assignment,  or  exchange of a Contract should contact a competent tax adviser
with respect to the potential tax effects of such a transaction.

Multiple Contracts

          All deferred, non-qualified annuity contracts that are issued by the
Company (or our affiliates) to the same Owner during any calendar year will be
treated  as  one  annuity  contract  for  purposes  of  determining the amount
includible  in gross income under section 72(e) of the Code.  Amounts received
under  any such Contract may be taxable (and may be subject to the 10% Penalty
Tax)  to the extent of the combined income in all such Contracts. In addition,
the  Treasury  Department  has  specific  authority  to issue regulations that
prevent  the avoidance of section 72(e) through the serial purchase of annuity
contracts  or  otherwise.  Congress  has  also  indicated  that  the  Treasury
Department  may  have  authority  to  treat  the  combination  purchase  of an
immediate annuity contract and separate deferred annuity contracts as a single
annuity  contract  under  its  general  authority to prescribe rules as may be
necessary to enforce the income tax laws.


Withholding

      Annuity  distributions  generally  are  subject  to  withholding for the
recipient's  federal  income tax liability at rates that vary according to the
type  of  distribution  and  the recipient's tax status.  Recipients, however,
generally  are provided the opportunity to elect not to have tax withheld from
distributions. 
Certain distributions from IRAs are subject to mandatory federal
income tax withholding.  

Possible Changes in Taxation

      In  past  years, legislation has been proposed that would have adversely
modified  the  federal  taxation  of certain annuities.  For example, one such
proposal  would have changed the tax treatment of non-qualified annuities that
did  not  have  "substantial  life  contingencies"  by  taxing income as it is
credited  to  the  annuity.    There  is  always  the possibility that the tax
treatment of annuities could change by legislation or other means (such as IRS
regulations, revenue rulings, judicial decisions, etc.).  Moreover, it is also
possible that any change could be retroactive (that is, effective prior to the
date of the change).

Section 1035 Exchanges

      Code  Section  1035 provides that no gain or loss shall be recognized on
the  exchange  of  one  annuity  contract for another.  A replacement contract
obtained  in  a  tax-free  exchange of contracts succeeds to the status of the
original  contract.    Special rules apply to Contracts issued prior to August
14,  1982.    Prospective  Owners  wishing to take advantage of a Section 1035
exchange should consult their tax adviser.


                                      29
<PAGE>


Individual Retirement Annuities
   
      The  Contract  may  be used with IRAs as described in Section 408 of the
Code  which  permits  eligible  individuals  to  contribute  to  an individual
retirement  program  known as an Individual Retirement Annuity.  Also, certain
kinds  of  distributions  from  certain  types  of qualified and non-qualified
retirement  plans may be "rolled over" following the rules set out in the Code
to maintain favorable tax treatment, to an Individual Retirement Annuity.  The
sale  of  a  Contract for use with an IRA may be subject to special disclosure
requirements  of the Internal Revenue Service.  Purchasers of the Contract for
use  with IRA's will be provided with supplemental information required by the
Internal  Revenue  Service  or other appropriate agency.  Such purchasers will
have  the  right to revoke their purchase within seven days of purchase of the
IRA Contract.  
    
      Various  tax penalties may apply to contributions in excess of specified
limits,  aggregate distributions in excess of $150,000 annually, distributions
that  do  not  satisfy specified requirements, and certain other transactions.
The  Contract  will  be amended as necessary to conform to the requirements of
the  Code.    Purchasers should seek competent advice as to the suitability of
the Contract for use with IRA's.

      If  a  Contract  is  issued  in connection with an employer's Simplified
Employee  Pension  ("SEP")  plan,  Owners,  Annuitants  and  Beneficiaries are
cautioned  that  the  rights  of  any  person to any of the benefits under the
Contract  may  be  subject  to  the  terms  and conditions of the plan itself,
regardless of the terms and conditions of the Contract.

      If a Contract is purchased to fund an IRA the Annuitant must also be the
Owner.    In  addition,  if  a  Contract  is purchased to fund an IRA, minimum
distributions  must  commence  not  later  than April 1st of the calendar year
following  the  calendar  year  in  which  you  attain age 70 1/2.  You should
consult your tax adviser concerning these matters.

      The  Contract  and prototype IRA endorsement have been submitted for IRS
approval  and  determination that they are acceptable under Section 408 of the
Code, so that each individual who purchases a Contract with an IRA endorsement
will be considered to have adopted a retirement savings program that satisfies
the  requirements  of  Section  408  of  the  Code.    The  IRS  approval is a
determination  only  as  to  the form of the Contract and does not represent a
determination of the merits of the Contract.

      At  the  time  the Initial Contribution is paid, a prospective purchaser
must  specify  whether  he or she is purchasing a Non-Qualified Contract or an
IRA.   If the initial Contribution is derived from an exchange or surrender of
another  annuity  contract,  we  may  require  that  the prospective purchaser
provide  information  with  regard  to  the  federal  income tax status of the
previous  annuity  contract.    We will require that persons purchase separate
Contracts if they desire to invest monies qualifying for different annuity tax
treatment  under  the  Code.    Each  such separate Contract would require the
minimum  initial  Contribution stated above.  Additional Contributions under a
Contract must qualify for the same federal income tax treatment as the initial
Contribution under the Contract; we will not accept an additional Contribution
under  a  Contract  if  the  federal income tax treatment of such Contribution
would be different from that of the initial Contribution.


                                      30
<PAGE>

Seek Tax Advice

      The  foregoing discussion of the federal income tax consequences is only
a  brief  summary  and  is  not  intended as tax advice.  Further, the federal
income  tax consequences discussed herein reflect our understanding of current
law  and  the  law  may change.  Federal estate tax consequences and state and
local  estate, inheritance, and other tax consequences of ownership or receipt
of  distributions  under  a Contract depend on the individual circumstances of
each  Owner  or recipient of the distribution.  A COMPETENT TAX ADVISER SHOULD
BE CONSULTED FOR FURTHER INFORMATION.

_________________________________________________________________

                            ASSIGNMENTS OR PLEDGES
_________________________________________________________________

      Generally,  rights  in the Contract may be assigned or pledged for loans
at  any  time during the life of the Annuitant; however, if the Contract is an
IRA, the Owner may not assign the Contract as collateral.

      If  a  non-IRA  Contract  is  assigned, the interest of the assignee has
priority  over  the interest of the Owner and the interest of the Beneficiary.
Any amount payable to the assignee will be paid in a single sum.

      A  copy of any assignment must be submitted to the Company at the Schwab
Annuity  Service  Center.    Any  assignment is subject to any action taken or
payment  made by the Company before the assignment was processed.  The Company
is not responsible for the validity or sufficiency of any assignment.

      If any portion of the Annuity Account Value is assigned or pledged for a
loan,  it may be treated as a distribution.  A competent tax adviser should be
consulted for further information.



_________________________________________________________________

                         DISTRIBUTION OF THE CONTRACTS
_________________________________________________________________

Charles  Schwab  &  Co.,  Inc. ("Schwab") is the distributor of the Contracts.
Schwab  is  registered  with  the  Securities  and  Exchange  Commission  as a
broker/dealer  and  is  a  member  of  the  National Association of Securities
Dealers,  Inc. ("NASD").  Its principal offices are located at 101 Montgomery,
San Francisco, California 94104, telephone 800-838-0650.

Certain  administrative  services are provided by Schwab to assist the Company
in  the  processing  of the Contracts, which services are described in written
agreements between Schwab and the Company.




                                      31
<PAGE>

The  Company  has  agreed  to indemnify Schwab (and its agents, employees, and
controlling  persons)  for  certain  damages  arising  out  of the sale of the
Contracts, including those arising under the securities laws.





























                                      32
<PAGE>


_________________________________________________________________

                                  SELECTED FINANCIAL DATA
_________________________________________________________________

      The  following  is  a  summary of certain financial data of the Company.
This  summary has been derived in part from, and should be read in conjunction
with,  the  financial  statements  of  the  Company included elsewhere in this
prospectus.
<TABLE>
<CAPTION>
   
                              Three months         Years Ended December 31,
                              Ended
(in Millions)                 3/31/97   3/31/96    1996     1995     1994   1993   1992
<S>                           <C>       <C>        <C>      <C>      <C>    <C>   <C> 
INCOME STATEMENT DATA
Premiums and other income     $262     $294    $1,199   $1,067   $1,000    $696     $245
Net investment income          218      206       837      835      768     792      661
Realized investment 
  gains(losses)                (5)        2      (21)        8     (72)     25      (4)
Total Revenues                 475     $502    $2,015   $1,910   $1,696  $1,513    $902

Total benefits and expenses    $424     $439    $1,824   $1,733   $1,594 $1,417    $844
Income tax and expenses          19       14        56       49       28    31
cumulative effect
of adopting a new
accounting method
for income taxes               0        0         0        0        0        0     (23)

Net income                   $ 32     $ 49     $ 135    $ 128    $ 74       $65   $ 63

BALANCE SHEET DATA
Investment assets         $12,484  $12,292   $12,717  $12,473  $11,791 $11,592  $10,771
Separate account assets     5,854    4,390     5,485    3,999    2,555  1,680      937
Total assets               19,570   17,946    19,351   17,682   15,616 14,296   12,948
Total policy liabilities   11,589   11,397    11,687   11,492   10,929 10,592   10,352

                                      33
<PAGE>

Total shareholder's equity 1,034    1,971     1,034      993      777 821   769
</TABLE>

























                                      34
<PAGE>



               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS   

The Company 

      Great-West  Life  & Annuity Insurance Company (the "Company") is a stock
life  insurance  company  originally  organized under the laws of the State of
Kansas in 1907 as the National Interment Association.  Its name was changed to
Ranger National Life Insurance Company in 1963 and to Insuramerica Corporation
prior  to  changing  to  its  current name in 1982.  In September of 1990, the
Company  redomesticated  and  is  now organized under the laws of the State of
Colorado.

      The  Company  is  authorized  to  engage  in the sale of life insurance,
accident  and  health insurance and annuities.  It is qualified to do business
in  the  District  of  Columbia,  Puerto Rico, and in all states in the United
States except New York.

      The  Company  operates  in  one  business segment as a provider of life,
health  and  annuity products; however, the business operations of the Company
will be discussed in terms of major business units, which are:

Employee
Benefits    -  life,  health,  disability income and 401(k) products for group
            clients.

Financial
Services    -  accumulation  and  payout  annuity  products for both group and
            individual  clients,  primarily  Services in the public/non-profit
            sector, as well as insurance products for individual clients.






                                      35
<PAGE>

Investment
Operations  -   management of assets, both general funds and separate accounts
            which  segregate,  from  the Company's general account, the assets
            and liabilities of contractholders of variable products ("Separate
            Accounts")

      Management's  discussion and analysis of financial condition and results
of operations of the Company for first quarter of 1997 and 1996  and the three
years  ended  December  31,  1996 follows.  In connection with, and because it
desires  to  take  advantage  of  the  "safe harbor" provisions of the Private
Securities  Litigation  Reform  Act  of  1995,  the  Company  cautions readers
regarding  certain  forward-looking  statements  contained  in  the  following
discussion  and  elsewhere in this prospectus and in any other statements made
by,  or  on  behalf of, the Company, whether or not in future filings with the
Securities and Exchange Commission.  Forward-looking statements are statements
not  based  on  historical  information and which relate to future operations,
strategies,   financial  results,  or  other  developments.    In  particular,
statements  using verbs such as "expect," "anticipate," "believe," or words of
similar  import  generally  involve forward-looking statements which represent
the  Company's  beliefs  concerning future or projected levels of sales of the
Company's   products,  investment  spreads  or  yields,  or  the  earnings  or
profitability of the Company's activities.

      Forward-looking  statements  are  necessarily  based  upon estimates and
assumptions  that are inherently subject to significant business, economic and
competitive  uncertainties  and  contingencies,  many  of which are beyond the
Company's  control  and  many  of  which,  with  respect  to  future  business
decisions,  are  subject to change.  These uncertainties and contingencies can
affect actual results and could cause actual results to differ materially from
those  expressed  in  any forward-looking statements made by, or on behalf of,
t h e    Company.  Whether  or  not  actual  results  differ  materially  from
f o r w a r d-looking  statements  may  depend  on  numerous  foreseeable  and
unforeseeable  events or developments, some of which may be national in scope,
such  as  general economic conditions and interest rates, some of which may be
related  to  the  insurance  industry  generally, such as pricing competition,
regulatory  developments  and  industry consolidation, and others of which may
relate to the Company specifically, such as credit, volatility and other risks
associated  with  the  Company's  investment  portfolio,  and  other  factors.
Readers  are also directed to consider other risks and uncertainties discussed
in  documents  filed  with  the  SEC. The Company disclaims any obligations to
update forward-looking information.



Comparison of First Three Months Ended March 31, 1997 and 1996

      Pursuant  to  a  December 31, 1993 agreement between the Company and The
Great-West  Life  Assurance  Company  (the  "Parent  Corporation") whereby the
Company  assumed  responsibility  for  the  Parent  Corporation's  income  tax
liability  for fiscal years prior to 1994, the Company had previously recorded
a  contingent  liability  provision.  The Company's 1996 results of operations
include  a release of $26 million from the provision to reflect the resolution

                                      36
<PAGE>

of 1988 and 1989 tax issues with the Internal Revenue Service.  Excluding this
amount  from  1996  earnings  would have resulted in net income increasing 39%
from  1996  to  1997.    The  growth  in  income  from recurring operations is
attributable   to  several  factors:  higher  fee  income  from  assets  under
management,  higher  margins  on investment products, and better mortality and
morbidity.    Also  during the first quarter of 1996, the Company strengthened
reserves  in the individual annuity product line which negatively impacted net
income.

      Premiums  and  other  income  decreased 11% from $294 million in 1996 to
$262 million in 1997.  The release of contingent liability discussed above was
included in the premium and other income line in 1996.  Excluding this income,
the  decrease  would  have only been 2% which reflects a 4% reduction in group
life  and  health premiums due to high termination rates associated with price
sensitivity and competition among managed care companies.

      Net  investment  income  increased  from  $206  million  in 1996 to $218
million  in  1997.  This growth in net investment income is a direct result of
the  growth  of  investment  assets  which  was  partially  offset  by a lower
effective  yield on investments.  The actual earned rate for the first quarter
of 1997 was 7.13% versus 7.27% for the first quarter of 1996.

      Realized  investment  gains (losses) changed from a net realized capital
gain  of  $2  million  in 1996 to a net realized capital loss of $5 million in
1997.  The increase in interest rates in the first quarter of 1997 resulted in
realized  losses  totaling  $3  million on the sale of fixed maturities, while
lower interest rates in the first quarter of 1996 contributed to $4 million of
fixed  maturity  gains.    Provisions for asset losses were $2 million in 1997
versus $3 million in 1996.

Total benefits and expenses decreased 3% in 1997 due to the reduction in group
health  claims  which  is  consistent  with  the  premium  decrease  discussed
previously.

The  effective  income  tax  rate  was  reduced  in 1996 by the release of the
contingent liability discussed above which was not taxable.

Investment  assets  decreased from December 31, 1996 to March 31, 1997 by $233
million.    At  the  same time separate account assets increased $369 million.
This  reflects  the  continued  trend  of  contractholders  moving to variable
products and away from the more traditional guaranteed products.

Comparison of Years Ended December 31, 1996 and 1995

      The  Company's  consolidated  net income increased 5% to $134.6 million,
when compared to 1995.

      Premiums and other income increased 12% from $1,067.4 million in 1995 to
$1,199.2  million  in  1996.    The  1996  premiums included $164.8 million of
reinsurance  premium associated with the recapture of a block of participating
individual  insurance business from Great-West Life.  This transaction did not
impact  consolidated  net  income, as it was offset by an increase in reserves

                                      37
<PAGE>

(see  discussion  of  policy  benefits  below).  Therefore, premiums and other
income  from  operations  were  down  from  1995  levels,  which reflects a 7%
reduction  in  group  life  and  health premiums due to high termination rates
associated with price sensitivity and competition from managed care companies.

      Net investment income increased $1.5 million from $835.1 million in 1995
to $836.6 million in 1996.  This change reflected an increase in the amount of
invested  assets  of  $243.8  million,  which  was  largely  offset by a lower
effective  yield  on  investments  purchased in late 1995 and early 1996.  The
increase  in invested assets is primarily the result of growth in policy loans
on the Corporate-Owned Life Insurance ("COLI") business.

      The  Company's  realized  investment  gains  (losses) changed from a net
realized  gain of $7.5 million in 1995 to a net realized loss of $21.1 million
in  1996.   The increase in interest rates in 1996 resulted in realized losses
on  the  sale of fixed maturities totaling $11.6 million, while lower interest
rates  contributed  to $28.2 million of fixed maturity gains recorded in 1995.
The  50%  improvement  in  the  provision for asset losses helped to partially
offset  the  fixed  maturities  capital losses, as the change in provision was
reduced from $22.0 million in 1995 to $10.6 million in 1996.

      Total  benefits  and  expenses  includes life and other policy benefits,
increase  in reserves, interest paid or credited to contractholders, expenses,
and  dividends  to policyholders.  The increase of 5% from $1,733.3 million in
1995  to  $1,824.3  million in 1996 is primarily the result of the increase in
reserves  of  $164.8  million  associated with the recapture of insurance from
Great-West  Life.    After  this  adjustment  the  total benefits and expenses
actually  decreased  from  1995 to 1996.  This is the result of a reduction in
group  health  claims  which is consistent with the premium decrease discussed
previously.

      Net income in 1996 also reflects a $25.6 million release of a previously
recorded contingent liability that the Company assumed from Great-West Life in
1993.  The release was triggered by the resolution of 1988 and 1989 tax issues
with the Internal Revenue Service.

      The  effective  income  tax rates were reduced in 1996 by the release of
the contingent liability which was not taxable and in 1995 by the release of a
$13.3  million  deferred  tax  valuation  allowance in a subsidiary investment
company.

Comparison of Years Ended December 31, 1995 and 1994

      The  Company's  consolidated  net income increased 73% in 1995, compared
with  1994.    The majority of the increase was in the Financial Services unit
where the asset intensive lines benefited from a combination of lower mortgage
writedowns  and capital gains from sales in the fixed maturities portfolio, as
described below.

      Premiums  and other income increased 7% from $1,000.1 million in 1994 to
$1,067.4  million  in  1995,  as  the  result of an increase in group life and


                                      38
<PAGE>

health  premiums which were augmented by the acquisition of blocks of business
from Confederation Life Insurance Company and Life of Georgia.

      Net  investment  income  increased  $67.4  million in 1995 to a total of
$835.1 million reflecting an increase in invested assets from $11.8 billion to
$12.5  billion in 1995.  The increase was driven by the growth in policy loans
associated with COLI business.

      The  Company's  realized gains (losses) changed from a net realized loss
of  $71.9 million in 1994 to a net realized gain of $7.5 million in 1995.  The
provision  for asset losses, included in realized losses, continued to decline
as  the  $22.0  million in 1995 was $12.2 million lower than the $34.2 million
recorded  in  1994,  as the mortgage portfolio continued to improve.  Interest
rates  decreased  in  1995,  leading  to  capital  gains  on the sale of fixed
maturities of $28.2 million which were better than the $39.8 million of losses
recorded in 1994.

      Total  benefits and expenses increased 9% in 1995 to a total of $1,733.3
million.  This increase reflects the growth in the group life and health block
of  business,  and  its  impact  on  the  increase  in group health claims and
operating expenses.

      The  effective  income tax in 1995 and 1994 was lower than the statutory
rate  due  to  a reduction of $13.3 million and $7.1 million, respectively, in
the deferred tax asset valuation allowance held in a real estate subsidiary.

Investment Operations

      The  Company's  primary  investment objective is to acquire assets whose
durations  and  cash  flows  reflect  the  characteristics  of  the  Company's
liabilities,   while   meeting   industry,   size,   issuer   and   geographic
diversification standards. Formal liquidity and credit quality parameters have
also been established.

      The  Company  follows  rigorous procedures to control interest rate risk
and observes strict asset and liability matching guidelines.  These guidelines
are  designed  to  ensure that even in changing interest rate environments the
Company's  assets  will  always  be  able  to  meet  the  cash flow and income
r e q u i rements  of  its  liabilities.    Through  dynamic  modeling,  using
state-of-the-art  software  to analyze the effects of a wide range of possible
market changes upon investments and policyholder benefits, the Company ensures
that its investment portfolio is appropriately structured to fulfill financial
obligations to its policyholders.

      A summary of the Company's invested assets (Millions) follows:

                                                1996        1995
Fixed maturities, available for sale, 
      at fair value                             $ 6,206     $ 6,263
Fixed maturities, held at maturity,
      at amortized cost                           1,993       2,054
Mortgage loans                                    1,488       1,713

                                      39
<PAGE>

Real estate and common stock                   88          70
Short-term investments                        419         135
Policy loans                                2,523       2,238

                                          $12,717     $12,473

Fixed Maturities

      Fixed  maturity  investments  include  publicly  traded bonds, privately
placed  bonds  and public and private structured assets.  This latter category
c o n t ains  both  asset-backed  and  mortgage-backed  securities,  including
collateralized  mortgage obligations ("CMOs").  The Company's strategy related
to  structured  assets  is to focus on those with lower volatility and minimal
credit  risk.    The  Company  does  not  invest  in  higher risk CMOs such as
interest-only  and principal-only strips, and currently has no plans to invest
in such securities.

      Private   placement  investments  are  generally  less  marketable  than
publicly  traded  assets,  yet  they typically offer covenant protection which
allows  the  Company,  if necessary, to take appropriate action to protect its
investment.    The Company believes that the cost of the additional monitoring
and  analysis  required  by  private  placements  is more than offset by their
enhanced yield.

      One  of  the  Company's  primary  objectives is to ensure that its fixed
maturity  portfolio  is  maintained  at a high average quality, so as to limit
credit  risk.    In  excess  of  85%  of  the  value of the securities in this
portfolio are rated by external rating agencies.  If not externally rated, the
securities  are rated by the Company on a basis intended to be similar to that
of the rating agencies.

      The  distribution  of  the  fixed maturity portfolio (both available for
sale and held to maturity) by credit rating is summarized as:

      Credit Rating                                   1996        1995

      AAA                                              45.9%      43.9%
      AA                                                8.1        8.0
      A                                                23.7       26.8
      BBB                                              20.9       19.2
      BB and Below (non-investment grade)               1.4        2.1

      TOTAL                                          100.0%      100.0%


      At  December 31, 1996, the Company had one bond in default in the amount
of  $8 million, and one potentially problematic bond, with a carrying value of
$6.4  million,  which,  although current, is judged by management as likely to
require either restructuring or other types of relief.  Both bonds are carried
at  their  estimated  net  realizable  values.   Their combined total of $14.4
million  is  a relatively low proportion of the total fixed maturity portfolio
(less  than  .2%)  as  the  high  credit  quality  of the portfolio limits the

                                      40
<PAGE>

Company's  exposure to problematic bonds.  At December 31, 1995, there were no
bonds  in  default  and  only  one  potentially  problematic  security, with a
carrying value of $7.4 million.

Mortgage Loans

      During 1996, the mortgage portfolio declined 13% to $1.5 billion, net of
i m pairment  reserves.    The  Company  has  not  actively  sought  new  loan
opportunities since 1989 and, as such, has experienced an ongoing reduction in
this portfolio's balance.

      The  Company  follows  a  comprehensive  approach  to  the management of
mortgage loans which includes ongoing analysis of key mortgage characteristics
such  as  debt service coverage, net collateral cash flow, property condition,
loan  to  value  ratios  and  market  conditions.    Collateral valuations are
performed   for  those  mortgages  which,  after  review,  are  determined  by
management to present possible risks and exposures.  These valuations are then
incorporated  into  the  determination  of  the Company's allowance for credit
losses.  Effective January 1, 1995, the Company adopted Statement of Financial
Accounting   Standards  Nos.  114  and  118  (see  Note  1  to  the  financial
statements), both of which deal with accounting for impaired loans (defined as
those  loans  upon which the Company will likely collect less than all amounts
due  according  to  the  contractual  terms of the agreement).  As the Company
already provided for impairment reserves through its allowance procedures, the
adoption  of  the  new  standards  had  no  material effect upon the Company's
financial position.

      The  average  balance of impaired loans continued to remain low at $39.1
million  in 1996 compared with $29.1 million in 1995, and foreclosures totaled
$14.0  million  and  $37.0  million  in  1996 and 1995, respectively.  The low
levels  of  problematic  mortgages  relative  to the Company's overall balance
sheet  are  due to the ongoing decrease in the size of the mortgage portfolio,
the  Company's  active  loan  management  program  and  improvement  in market
conditions.

      Occasionally,  the  Company  elects  to restructure certain loans if the
economic  benefits  to  the  Company are believed to be more advantageous than
those  achieved  by acquiring the collateral through foreclosure.  At December
31,  1996  and  1995,  the Company's loan portfolio included $68.3 million and
$89.2 million, respectively, of non-impaired restructured loans.

Real Estate and Common Stock

      The  Company's real estate portfolio is composed primarily of properties
acquired  through the foreclosure of troubled mortgages.  The Company operates
a  wholly owned real estate subsidiary which attempts to maximize the value of
these  properties  through  rehabilitation,  leasing  and  sale.   The Company
anticipates  limited,  if  any,  investments  in  voluntary real estate assets
during 1997.




                                      41
<PAGE>

      The  common  stock  portfolio  is composed of mutual fund seed money and
some  private  equity  investments.    The  Company  anticipates  a  limited
participation in the stock markets in 1997.



Derivatives

      The  Company  uses  certain  derivatives,  such as futures, options, and
swaps, for purposes of hedging interest rate and foreign exchange risk.  These
derivatives,  when  taken alone, may subject the Company to varying degrees of
market  and  credit  risk;  however,  when used for hedging, these instruments
typically  reduce risk.  The Company controls the credit risk of its financial
contracts  through credit approvals, limits and monitoring procedures.  Note 6
to  the  financial  statements  (page  46) contains a summary of the Company's
outstanding financial hedging derivatives.

Other

      General  economic conditions improved during 1996, including improvement
or  stabilization  in  many real estate markets.  If present market conditions
continue,  the  Company  does  not expect to recognize any asset chargeoffs or
restructurings  which  would  result  in  a  material  adverse effect upon the
Company's financial condition in 1997.

LIQUIDITY AND CAPITAL RESOURCES

      The Company's operations have liquidity requirements that vary among the
principal  product  lines.    Life  insurance  and  pension  plan reserves are
primarily  long-term  liabilities.    Accident  and health reserves, including
long-term  disability,  consist  of both short-term and long-term liabilities.
Life  insurance  and  pension plan reserve requirements are usually stable and
p r e dictable,  and  are  supported  primarily  by  long-term,  fixed  income
investments.  Accident and health claim demands are stable and predictable but
generally shorter term, requiring greater liquidity.

      Generally, the Company has met its operating requirements by maintaining
appropriate  levels  of  liquidity  in  its investment portfolio and utilizing
positive  cash  flows from operations.  Liquidity for the Company has remained
strong,  as  evidenced  by  significant  amounts of short-term investments and
cash,  which totaled $544.2 million and $225.8 million as of December 31, 1996
and 1995, respectively.

      During  1996,  cash  increased  $34.2  million  to  $125.2 million as of
December  31,  1996.   This increase primarily reflects the positive cash flow
from operating activities ($712.4 million).  The increase was partially offset
by  net  investment  purchases($127.7  million), contract withdrawals  ($413.6
million),  net  repurchase  agreement  payments ($88.6 million) and payment of
dividends on stock ($56.7 million).

      During  1995,  cash  decreased $40.7 million due to contract withdrawals
($217.2  million),  net  repurchase  agreement  payments ($191.2 million), net


                                      42
<PAGE>

investment  purchases  ($27.4  million),  and  payment  of  dividends on stock
($49.0 million). Cash flow from operating activities was $458.1 million.

      The  1994  increase in cash primarily reflects cash flows from operating
activities net of withdrawals and net investment purchases.

      Funds  provided from premiums and fees, investment income and maturities
of  investment assets are reasonably predictable and normally exceed liquidity
requirements for payment of claims, benefits and expenses.  However, since the
timing  of  available funds cannot always be matched precisely to commitments,
imbalances  may  arise  when  demands for funds exceed those on hand.  Also, a
demand  for  funds  may  arise  as a result of the Company taking advantage of
current  investment  opportunities.  The Company's capital resources represent
funds  available  for  long-term business commitments and primarily consist of
retained  earnings  and  proceeds  from  the  issuance of commercial paper and
equity  securities.     Capital resources provide protection for policyholders
and the financial strength to support the underwriting of insurance risks, and
allow for continued business growth.  The amount of capital resources that may
be needed is determined by the Company's senior management  and Board of
Directors as well as by regulatory requirements.  The allocation  of  
resources to new long-term business commitments is designed to achieve  an 
attractive return, tempered by considerations of risk and the need to support
the Company's existing business.

      The  Company's  financial strength provides the capacity and flexibility
to  enable  it  to  raise funds in the capital markets through the issuance of
commercial  paper.      The  Company  continues  to  be well capitalized, with
sufficient  borrowing  capacity to meet the anticipated needs of its business.
The  Company had $84.7 million of commercial paper outstanding at December 31,
1996,  compared with $84.9 million at December 31, 1995.  The commercial paper
has  been given a rating of A-1+ by Standard & Poor's Corporation and a rating
of P-1 by Moody's Investors Service, each being the highest rating available.

ACCOUNTING PRONOUNCEMENTS

      In 1996, the Company adopted Statement of Financial Accounting Standards
("SFAS")  No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived  Assets  to  Be Disposed Of."  The implementation of this statement
had  no  material  effect on the Company's results of operations, liquidity or
financial condition. 

Effective  January  1, 1995, the Company adopted SFAS No. 114,  "Accounting by
Creditors for Impairment of a Loan" and SFAS No. 118, "Accounting by Creditors
for  Impairment  of  a  Loan  -  Income  Recognition and Disclosures".  As the
Company was already providing for impairment of loans through an allowance for
credit  losses,  the implementation of these statements had no material effect
on  the  Company's financial condition. See Note 6 to the financial statements
for further information (page 46).

      In  1994,  the Company implemented SFAS No. 115, "Accounting for Certain
Investments  in  Debt  and  Equity  Securities".   The cumulative effect as of
January  1,  1994  of  adopting  SFAS No. 115 increased the opening balance of

                                      43
<PAGE>

stockholder's  equity  by  $6.5 million to reflect the net unrealized gains on
securities  classified  as available-for-sale (previously carried at the lower
of  aggregated amortized cost or fair value) and the corresponding adjustments
to  deferred  policy acquisition costs, policy reserves, and amounts allocable
to the liability for undistributed earnings on participating business, all net
of income taxes.

      During  the  fourth  quarter of 1995, the Financial Accounting Standards
Board  issued  a  guide  to  implementation  of  SFAS No. 115, which permits a
one-time  opportunity  to  reclassify  securities  subject  to  SFAS  No. 115.
Consequently,  the  Company  reassessed  the  classification of its investment
portfolio in December 1995 and reclassed securities totaling $2.1 billion from
held-to-maturity   to   available-for-sale.      In   connection   with   this
reclassification,  an unrealized gain, net of related policyholder amounts and
deferred income taxes, of $23.4 million was recognized in stockholder's equity
at the date of transfer.

      In  connection  with  the  employee  transfer discussed in Note 2 to the
financial statements on page 42, the Company in 1997 will apply the provisions
of  SFAS  No.  87,    "Employers  Accounting  for  Pensions,    SFAS  No. 106,
"Employers'  Accounting for Post Retirement Benefits Other Than Pensions,  and
SFAS  No. 123, "Accounting for Stock-Based Compensation".  Previously employee
expenses  (including costs for benefit plans) were transferred from Great-West
Life  to the Company through administrative services agreements.  Accordingly,
the  implementation  of  these  standards  will have no material effect on the
financial results of the Company.

Regulation

General

      The  Company must comply with the insurance laws of all jurisdictions in
which  its  is  licensed  to  do  business.  Although the intent of regulation
varies,   most  jurisdictions  have  laws  and  regulations  governing  rates,
solvency,  standards  of business conduct and various insurance and investment
products.    The  form and content of statutory financial reports and the type
and concentration of investments are also regulated.

      The  Company's operations and accounts are subject to examination by the
Colorado  Insurance Division and other regulators at specified intervals.  The
latest  financial examination by the Colorado Insurance Division was completed
in  1997,  and  covered  the  5-year  period  ending  December 31, 1995.  This
examination produced no significant adverse findings regarding the Company.

Solvency Regulation

      T h e  National  Association  of  Insurance  Commissioners  has  adopted
risk-based  capital rules for life insurance companies.  These rules recommend
a  specified  level  of  capital  depending  upon  the  types  and  quality of
investments  held, the types of business written, and the types of liabilities
maintained.    Depending on the ratio of the insurer's adjusted capital to its
risk based capital, the insurer could be subject to various regulatory actions

                                      44
<PAGE>

ranging  from  increased  scrutiny to conservatorship.  Based on the Company's
December  31,  1996  statutory  financial reports, the Company was well within
these rules.

      The National Association of Insurance Commissioners Insurance Regulatory
Information  System  ratios  are  another  set  of tools used by regulators to
provide an "early warning" as to when a company may require special attention.
There  are  twelve  categories of financial data with defined usual ranges for
each.  For 1996, the Company was within the usual ranges in all categories.

Insurance Holding Company Regulations

      The  Company  is  subject  to  insurance  holding company regulations in
Colorado.    These  regulations  contain  certain  restrictions  and reporting
requirements for transactions between an insurer and its affiliates, including
payment  of  dividends.  They also regulate changes in control of an insurance
company.



Securities Laws

      The  Company  is  subject  to various levels of regulation under federal
securities  laws.    Certain of the Company's Separate Accounts and the mutual
funds  used  as  funding  vehicles  for  those Separate Accounts, and variable
insurance and annuity products are registered under the Investment Company Act
of 1940 and the Securities Act of 1933.

Guaranty Funds

      Under  insurance  guaranty  fund  laws  existing in all states, insurers
doing  business  in  those  states can be assess (up to prescribed limits) for
certain  obligations  of  insolvent  insurance  companies.    The  Company has
established  a reserve of $9.1 million as of December 31, 1996 to cover future
assessments  of  known  insolvencies.   The Company has historically recovered
more  than half of the guaranty fund assessments through statutorily permitted
premium tax offsets.  The Company has a prepaid asset associated with guaranty
fund assessments of $5.6 million at December 31, 1996.

Canadian Regulation

      Because  the  Company  is  a  subsidiary  of Great-West Life, which is a
Canadian  company,  the  Office  of  Superintendent  of Financial Institutions
Canada  conducts  periodic  examinations  of  the Company and approves certain
investments in subsidiary companies.

Ratings

      The  Company  is  rated  by  a  number  of  nationally recognized rating
agencies.    The  ratings  represent the opinion of the rating agencies on the
financial  strength  of the Company and its ability to meet the obligations of
its insurance policies.

                                      45
<PAGE>

Rating Agency                       Measurement                   Rating

A.M. Best Company             Financial Condition
                                    and Operating Performance     A++*
Duff & Phelps Corporation     Claims Paying Ability               AAA*
Standard & Poor's Corporation Claims Paying Ability               AA+**
Moody's Investors Service     Insurance Financial Strength        Aa2***

*     Highest ratings available
**    Second highest rating out of 17 rating categories
***   Third highest rating out of 19 rating categories


Miscellaneous

      A portion of the Company's business is "seasonal" in nature in the sense
that reported claims in the group health line of business are generally higher
in the first quarter.

      No  customer  accounted  for  10%  or more of the Company's consolidated
revenues in 1996.  In addition, no unit of the Company's business is dependent
on  a  single  customer  or  a  few  customers, the loss of which would have a
significant  effect  on the Company or any of its business units.  The loss of
business  from any one, or a few, independent brokers or agents would not have
a material adverse effect on the Company of any of its business units.

      The Company had approximately 4,200 employees at January 1, 1997.

      The  executive  offices  of the Company consist of a 517,633 square foot
office complex located in Englewood, Colorado.  The office complex is owned by
a  subsidiary  of  the  Company.   The Company leases sales and claims offices
throughout the United States.
    
Directors and Officers

      Set  forth  below  is information concerning the Company's directors and
executive officers, together with their principal occupation for the past five
years.    Unless  otherwise  indicated,  all  of  the  directors and executive
officers  have  been  engaged  for  not  less than five years in their present
principal  occupations  or in another executive capacity with the companies or
firms identified.

Directors                           Principal Occupation Last 5 Years

James Balog                         Company Director since March 1993;
                                    previously Chairman, Lambert Brussels
                                    Capital Corporation
                        
James W. Burns, O.C.                Chairman of the Boards of Lifeco(1) and
                                    Great-West Life; Deputy Chairman,
                                    PCC (2)


                                      46
<PAGE>







   
Orest T. Dackow                     President and Chief Executive
                                    Officer, Lifeco 

Paul Desmarais, Jr.                 C h airman    and    Co-Chief    Executive
                                    Officer, PCC; Chairman, PFC/3/

Robert G. Graham                    C o mpany  Director  since  January  1996;
                                    previously  Chairman  and  Chief Executive
                                    Officer, Inter-City Products Corporation

Robert Gratton                      Chairman of the Board of GWL&A;
                                    President and Chief Executive
                                    Officer, PFC

N. Berne                            Hart Company Director since February
                                    1992; previously Chairman of the
                                    Board, United Banks of Colorado, Inc.

Kevin P. Kavanagh                   Company Director since April 1992;
                                    previously     President     and     Chief
                                    Executive Officer, Lifeco

William Mackness                    Company Director since July 1995;
                                    previously Dean, Faculty of
                                    Management, University of Manitoba

William T. McCallum                 President and Chief Executive Officer
                                    of the Company; President and Chief
                                    Executive Officer (U.S. Operations),
                                    Great-West Life

Jerry E.A. Nickerson                Chairman of the Board, H.B. Nickerson
                                    & Sons Limited


The Honourable                      
P. Michael Pitfield,
P.C., Q.C.                          Vice-Chairman,  PCC;  Member of the Senate
                                    of Canada

Michel Plessis-Be'lair,
F.C.A.                              Vice-Chairman and Chief Financial Officer,
                                    PCC;  Executive  Vice-President  and Chief
                                    Financial Officer, PFC

Ross J. Turner                      Chairman, Genstar Investment Corporation

Brian E. Walsh                      Partner,  Trinity L.P. since January 1996;
                                    previously  Managing Director and Co-head,
                                    Global   Investment  Bank,  Bankers  Trust
                                    Company


                                      47
<PAGE>

1                                   Great-West Lifeco, Inc.
2                                   Power Corporation of Canada
3                                   Power Financial Corporation


Executive Officers                  Principal Occupation Last 5 Years


 William T. McCallum                    President and Chief Executive
 President and Chief Executive          Officer, of GWL&A; President and
 Officer                                Chief Executive Officer (U.S.
                                        Operations), Great-West Life

 Dennis Low                             Executive Vice President, Financial
 Executive Vice President,              Services, GWL&A and Great-West Life
 Financial Services

 Alan D. MacLennan                      Executive Vice President, Employee
 Executive Vice President,              Benefits, GWL&A and Great-West Life
 Employee Benefits
 Robert D. Bond                         Senior Vice President, Financial
 Senior Vice President,                 Services, GWL&A and Great-West Life;
 Financial Services                     prior to May 1992, National Director,
                                        Public Marketing, Aetna Life
                                        Insurance Company


 John A. Brown                          Senior Vice President, Sales,
 Senior Vice President,                 Financial Services, GWL&a and Great-
 Sales, Financial Services              West Life

 John T. Hughes                         Senior Vice President, Chief
 Senior Vice President, Chief           Investment Officer, GWL&A; Senior
 Investment Officer                     Vice President, Chief Investment
                                        Officer (U.S. Operations), Great-West
                                        Life

 Robert E. Kavanagh                     Senior Vice President, Employee
 Senior Vice President,                 Benefits, Sales, GWL&A and Great-West
 Employee Benefits, Sales               Life
 D. Craig Lennox                        Senior Vice President, General
 Senior Vice President,                 Counsel and Secretary, GWL&A; Senior
 General Counsel and Secretary          Vice President and Chief U.S. Legal
                                        Officer, Great-West Life

 Steve H. Miller                        Senior Vice President, Employee
 Senior Vice President,                 Benefits, Sales, GWL&A and Great-West
 Employee Benefits, Sales               Life





                                      48
<PAGE>

 James D. Motz                          Executive Vice President, Employee
 Executive Vice President,              Benefits Operations, GWL&A and Great-
 Employee Benefits Operations           West Life

 Martin L. Rosenbaum                    Senior Vice President, Employee
 Senior Vice President,                 Benefits Operations, GWL&A and Great-
 Employee Benefits, Operations          West Life

 Douglas L. Wooden                      Senior Vice President, Financial
 Senior Vice President,                 Services, GWL&A and Great-West Life
 Financial Services
















                                      49
<PAGE>

Executive Compensation

     The following table sets out all compensation paid by Great-West Life and
its subsidiaries in respect of the individuals who were, at December 31, 1996,
the  Chief  Executive  Officer  and  the  other  four  most highly compensated
executive  officers of GWL&A (collectively the "Named Executive Officers") for
services  rendered  to  GWL&A and Great-West Life in all capacities for fiscal
years ended 1994, 1995 and 1996 respectively.
<TABLE>
<CAPTION>

Name and            Year     Annual                   Long-Term   
Principal                    Compensation(1)          Compensation Awards
Position                     Salary       Bonus       Securities Under
                             ($)          ($)         Options Granted (2)

<S>                 <C>      <C>          <C>         <C>
W.T. McCallum,      1996     561,818      370,500           300,000
President and       1995     523,958      351,000
Chief Executive                           225,000(3)         None
 Officer            1994     476,750      318,500            None

D. Low,             1996     325,000      146,250           150,000
Executive Vice      1995     305,000      152,500            None
President,
Financial
Services            1994     285,000      142,500            None


J. T. Hughes,       1996     312,000      136,968           80,000
Senior Vice         1995     301,000      150,500            None
President,
Chief Investment
Officer             1994     290,000      145,000            None

A.D. McLennan,      1996     325,000      115,000           150,000
Executive Vice      1995     312,000      125,000            None
President,
Employee            1994     300,000       97,890            None
Benefits

D.L. Wooden,        1996     287,000      143,500           100,000
Senior Vice         1995     275,500      137,500            None
President,
Financial           1994     265,000      142,500            None
Services

</TABLE>

(1)   The  aggregate of perquisites and other personal benefits, securities or
property  provided  to each Named Executive Officer in 1996 did not exceed the









                                      50
<PAGE>

lesser  of  $50,000 and 10% of the total of the individual's annual salary and
bonus.

(2)   The  options  are  for  common  shares  of  Great-West  Lifeco  ("Lifeco
Options").    Lifeco  Options are granted by Great-West Lifeco pursuant to the
Great-West  Lifeco  Stock  Option  Plan  which  was approved by the Great-West
Lifeco  shareholders on April 24, 1996.  Lifeco Options become exercisable 20%
per  year  commencing  on  the  first anniversary of the date of the grant and
expire 10 years after the date of the grant.

(3)   A special one-time bonus payment with respect to long-term performance.

          The following table describes options granted to the Named Executive
Officers  during  the  most  recently  completed fiscal year.  All options are
Lifeco  Options  granted  pursuant to the Great-West Lifeco Stock Option Plan.
Lifeco  Options  are  issued  with  an  exercise  price  in  Canadian dollars.
Canadian  dollar  amounts  have  been  translated to U.S. dollars at a rate of
1/1.37. 
                                      51
<PAGE>



<TABLE>
<CAPTION>
<S>            <C>          <C>            <C>          <C>           <C> 
                                                             Potential realizable         
                    Individual Grants                        value at assumed
                                                             annual rates of stock
                                                             price appreciation for
                                                                    term  

Name            Options     Percent       Exercise    Expiration  5 %       10%
                granted     of  total     or base     date        ($)       ($)
                            options 
                            granted to
                            employees 
                            in fiscal 
                            year

                     
W. T. McCallum  300,000     10.42    12.376697   July 22,  2,335,080      5,917,950
                                                      2006           
D. Low          150,000     5.21     12.376697   July 22, 1,167,540       2,958,795
                                                      2006           
J. T. Hughes    80,000      2.78     12.376697   July 22,   622,688       1,578,024
                                                      2006
A. D. MacLennan 150,000     5.21     12.376697   July 22, 1,167,540       2,958,795
                                                      2006
D. L. Wooden    100,000     3.47     12.376697   July 22,   778,360       1,972,530
                                                      2006
</TABLE>

Prior  to  April  24,  1996,  the Named Executive Officers participated in the
Power  Financial  Employee  Share  Option  Plan  pursuant  to which options to
acquire  common  shares  of Power Financial ("PFC Options") were granted.  The
following  table describes all Lifeco Options and all PFC Options exercised in
1996,  and  all unexercised Lifeco Options and PFC Options held as of December
31, 1996, by the Named Executive Officers.  PFC Options and Lifeco Options are
issued  with  an  exercise price in Canadian dollars.  Canadian dollar amounts
have been translated to U.S. dollars at a rate of 1/1.37. 




                                          52
<PAGE>


<TABLE>
<CAPTION>

Name             Securities    Aggregate   Unexercised Options at    Value of Unexercised -in-the-
                  Acquired      Value       FY-End                   the-Money Options at
                  on            Realized                             ($)
                  Exercise      ($)      
                                           Exercisable  Unexer-      Exer-    Unexer-
                                                        ciseable     cisable  cisable      

<S>             <C>           <C>         <C>            <C>            <C >        <C>

W. T. McCallum                              26,000(1)      300,000(2)     658,659(1)   940,276(2)
D. Low            6,700(1)      100,892     37,300(1)      150,000(2)     944,922(1)   470,138(2)
J. T. Hughes                                60,000(1)      80,000(2)  1,214,781(1)   250,740(2)
A. D. MacLennan                                            150,000(2)                470,138(2)
D. L. Wooden                                44,000(1)      100,000(2)     911,916(1)  313,425(2)

</TABLE>

(1)               PFC Options
(2)               Lifeco Options

Pension Plan Tables

     The following table sets out the pension benefits payable to
the Named Executive Officers by Great-West Life or the
Company, as of December 31, 1996.

<TABLE>
<CAPTION>
                            Employees' Pension Plan

Renumeration($)               Years of Service

     <S>                <C>         <C>         <C>         <C>         <C>
                        15          20          25          30          35
        400,000         120,000     160,000     200,000     240,000     240,000


                                      53
<PAGE>

        500,000         150,000     200,000     250,000     300,000     300,000
        600,000         180,000     240,000     300,000     360,000     360,000
        700,000         210,000     280,000     350,000     420,000    420,000
        800,000         240,000     320,000     400,000     480,000     480,000
        900,000         270,000     360,000     450,000     540,000     540,000
      1,000,000         300,000     400,000     500,000     600,000     600,000

</TABLE>
The Named Executive Officers have the following years of service:

            Name                          Years of Service
            W. T. McCallum                      30
            D. Low                              31
            J. T. Hughes                         6
            A. D. MacLennan                     30
            D. L. Wooden                         5

For  W.T.  McCallum,  the  benefits  shown are payable commencing December 31,
2000,  and remuneration is the average of the highest 36 consecutive months of
compensation  during  the  last  86  months  of  employment.  For D. Low, J.T.
Hughes,  A.D.  MacLennan  and D.L. Wooden, the benefits shown are payable upon
the  attainment  of  age 62, and remuneration is the average of the highest 60
consecutive  months  of  compensation during the last 86 months of employment.
Compensation  includes  salary and bonuses prior to any deferrals.  The normal
form  of  pension  is  a  life  only annuity.  Other optional forms of pension
payment are available on an actuarially equivalent basis.  The benefits listed
in the table are subject to deduction for social security and other retirement
benefits.


Directors of the Company

      The  following  sets  out  remuneration  paid  by  the  Company  to  its
directors.

      For  each  director  of  the  Company  who  is  not  also  a director of
Great-West Life, the Company  pays an annual fee of $12,500, and a meeting fee
of  $1,000  for  each meeting of the Board of Directors or a committee thereof
attended.   With the exception of the President and Chief Executive Officer of
Great-West  Lifeco,  and  the  President  and  Chief  Executive Officer of the
Company, for each director of the Company who is also a director of Great-West
Life,  the  Company pays a meeting fee of $1,000 for each meeting of the Board
of  Directors  or  a committee thereof attended which is not coincident with a
Great-West  Life  meeting.    In  addition,  all  directors are reimbursed for
incidental expenses.  


                                      54
<PAGE>

      The  above  amounts are paid in the currency of the country of residence
of the director.

Compensation Committee Interlocks and Insider Participation

      Prior  to  January 1, 1997, all of the Company's executive officers were
employees of Great-West Life (effective January 1, 1997, they became employees
of  the  Company).    For  1996,  executive  officer  compensation was paid by
Great-West Life and compensation was determined by the United States Executive
Committee  of  the  Board of Directors of Great-West Life (the "U.S. Executive
Committee").    The  following  individuals  served  as  members  of  the U.S.
Executive Committee during 1996.

                  R. Gratton        N.B. Hart
                  J.W. Burns        K.P. Kavanagh
                  O.T. Dackow       W. Mackness
                  P. Desmarais, Jr. W.T. McCallum
                  R.G. Graham       P.M. Pitfield

      W.T.  McCallum, President and Chief Executive Officer of the Company, is
a  member  of  the  U.S.  Executive  Committee.   Mr. McCallum participated in
executive  compensation  matters  generally  but  was not present when his own
compensation was discussed or determined.

Security Ownership of Certain Beneficial Owners

      As  of  March  1,  1997, the following sets out the beneficial owners of
more than 5% of the Company's voting securities:

(1)   100%  of  the Company's 7,032,000 outstanding common shares are owned by
The  Great-West  Life  Assurance  Company, 100 Osborne Street North, Winnipeg,
Manitoba, Canada R3C 3A5.

(2)   99.5%  of the outstanding common shares of The Great-West Life Assurance
Company  are  owned  by  Great-West  Lifeco  Inc.,  100  Osborne Street North,
Winnipeg, Manitoba, Canada R3C 3A5.
(3)   86.5%  of  the  outstanding  common shares of Great-West Lifeco Inc. are
owned  by  Power Financial Corporation, 751 Victoria Square, Montreal, Quebec,
Canada H2Y 2J3.

(4)   68.1%  of  the  outstanding common shares of Power Financial Corporation
are owned by 171263 Canada Inc., 751 Victoria Square, Montreal, Quebec, Canada
H2Y 2J3.

(5)   100% of the outstanding common shares of 171263 Canada Inc. are owned by
Marquette  Communications  Corporation, 751 Victoria Square, Montreal, Quebec,
Canada H2Y 2J3.

(6)   100%  of  the  outstanding  common  shares  of  Marquette Communications
Corporation  are  owned  by  Power Corporation of Canada, 751 Victoria Square,
Montreal, Quebec, Canada H2Y 2J3.


                                      55
<PAGE>

(7)   Mr.  Paul  Desmarais,  751 Victoria Square, Montreal, Quebec, Canada H2Y
2J3,  through  a  group  of  private holding companies, which he controls, has
voting control of Power Corporation of Canada.

Security Ownership of Management

      The  following  table  sets  out  the  number  of equity securities, and
exercisable  options  for  equity  securities,  of  the  Company or any of its
parents  or  subsidiaries, beneficially owned, as of March 1, 1997, by (i) the
directors  of  the  Company;  (ii) the Named Executive Officers; and (iii) the
directors and executive officers of the Company as a group.
                                      56
<PAGE>

<TABLE>
<CAPTION>

                                          Company
                       The
                       Great-
                       West             Great-       Power              Power
                       Life             West         Financial          Corporation
                       Assurance        Lifeco       Corporation        of Canada
                       Company          Inc.
                       (1)              (2)          (3)                (4)

Directors

<S>                    <C>              <C>          <C>                <C>
J. Balog               -                -            -                  -
J. W. Burns            50                56,000        4,000            203,320
                                                                        165,500 options
O. T. Dackow           16                35,089        5,400            -
                                                     40,000 options
P. Desmarais, Jr.      50                30,000      -                 120,000
                                                                     188,250 options
R. G. Graham           -                -            -                  -
R. Gratton             -                165,000      155,000            2,500
                                                                     150,000 options
N. B. Hart             -                -            -                  -
K. P. Kavanagh         50                23,626      -                  -
W. Mackness            -                -            -                  -
W. T. McCallum         17                34,202       16,000            -
                                                      52,000 options
J.E. A. Nickerson     -                   -                -            -
P. M. Pitfield         -                 50,000       40,000            80,000
                                                                     99,500 options
M.Plessis-Be'lair       -                 10,000        1,000            32,900
                                                                     58,250 options
R. J. Turner           -                -            -                  -
B. E. Walsh            -                -            -                  -

Named Executive Officers

                                      57
<PAGE>

W. T. McCallum         17                 34,200       16,000            -                                     

                52,000 options
D. Low                 -                  7,846       74,600 options    -
J. T. Hughes           -                  4,467      120,000 options    -
A. D. MacLennan        -                  9,011      -                  -
D. L. Wooden           -                -             88,000 options    -

Directors and Executive
Officers as a Group

                       183              484,381      221,400            438,720
                                                     494,600 options    660,500 options

</TABLE>

(1)   All holdings are common shares of The Great-West Life Assurance Company.
(2)   All holdings are common shares of Great-West Lifeco Inc. 
(3)   All  holdings are common shares, or where indicated, exercisable options
      for common shares, of Power Financial Corporation.
(4)   All   holdings  are  subordinate  voting  shares,  or  where  indicated,
      exercisable  options for subordinate voting shares, of Power Corporation
      of Canada.

None  of the share holdings set out above exceed 1% of the total shares of the
class outstanding.
    
    
_________________________________________________________________

                        RIGHTS RESERVED BY THE COMPANY
_________________________________________________________________

      The  Company  reserves  the  right  to  make  certain changes if, in its
judgment,  they  would  best  serve  the interests of Owners and Annuitants or
would  be  appropriate  in  carrying  out  the purposes of the Contracts.  Any
changes  will  be  made  only  to  the  extent  and in the manner permitted by
applicable  laws.    Also,  when required by law, the Company will obtain your
approval   of  the  changes  and  approval  from  any  appropriate  regulatory
authority.  Such approval may not be required in all cases, however.  Examples
of the changes the Company may make include:

      -  To  make  any changes required by the Internal Revenue Code or by any
      other  applicable  law in order to continue treatment of the Contract as
      an annuity.

      - To make any other necessary technical changes in the Contract in order
      to  conform  with  any action the above provisions permit the Company to
      take,  including  to  change  the  way  the  Company assess charges, but
      without  increasing  as  to  any then outstanding Contract the aggregate
      amount of the types of charges which the Company has guaranteed.

                                      58
<PAGE>

_________________________________________________________________

                               LEGAL PROCEEDINGS
_________________________________________________________________

      The  Company  is  currently  not  a  party  to,  and its property is not
currently  subject  to, any material legal proceedings.  The lawsuits to which
the  Company  is  a  party  are, in the opinion of management, in the ordinary
course  of business, and are not expected to have a material adverse effect on
the financial results, conditions or prospects of the Company.  


_________________________________________________________________

                                 LEGAL MATTERS
_________________________________________________________________

      Advice regarding certain legal matters concerning the federal securities
laws  applicable  to  the  issue and sale of the Contract has been provided by
Jorden  Burt  Berenson  &  Johnson  LLP.  The organization of the Company, the
Company's authority to issue the Contract, and the validity of the form of the
Contract  have  been passed upon by Ruth B. Lurie, Vice President, Counsel and
Associate Secretary of the Company.

_________________________________________________________________

                                    EXPERTS
_________________________________________________________________

      The  consolidated  financial  statements  of  Great-West  Life & Annuity
Insurance  Company  at  December  31, 1996 and 1995, and for each of the three
years  in  the period ended December 31, 1996 included in this prospectus have
been  audited  by  Deloitte  &  Touche LLP, independent auditors, as stated in
their report appearing herein, and are included in reliance upon the report of
such firm given upon their authority as experts in accounting and auditing.




                                      59
<PAGE>

_________________________________________________________________

                             AVAILABLE INFORMATION
_________________________________________________________________

      We  have  filed a registration statement ("Registration Statement") with
the  Commission  under  the 1933 Act relating to the Contracts offered by this
prospectus.    This  prospectus  has  been filed as a part of the Registration
Statement  and  does  not  contain  all  of  the  information set forth in the
Registration  Statement and exhibits thereto.  Reference is hereby made to the
Registration Statement and exhibits for further information relating to us and
the  Contracts.  Statements contained in this prospectus, as to the content of
the  Contracts  and  other  legal  instruments, are summaries.  For a complete
statement  of the terms thereof, reference is made to the instruments as filed
as exhibits to the Registration Statement.  The Registration Statement and its
exhibits  may be inspected and copied at the offices of the Commission located
at 450 Fifth Street, N.W., Washington, D.C.
   
      We  are  subject  to  the  informational  requirements of the Securities
Exchange Act of 1934, as amended (the "1934 Act"), and in accordance therewith
we  file  reports  and  other  information  with  the  Securities and Exchange
Commission  (the  "Commission").    Such  reports and other information can be
inspected  and  copied at the public reference facilities on the Commission at
Room  1024,  450  Fifth Street, N.W., Washington D.C., and at the Commission's
Regional   Offices  located  at  75  Park  Place,  New  York,  New  York,  and
Northwestern  Atrium  Center,  500  West  Madison  Street, Site 1400, Chicago,
Illinois.  Copies  of  such  materials  also  can  be obtained from the Public
Reference  Section  of  the  Commission at 450 Fifth Street, N.W., Washington,
D.C.  20549,  at  prescribed  rates.  The commission maintains a Web Site that
contains  reports  and  information statements and other information regarding
the Company, which files such documents electronically with the Commission, at
the following address: http://www.sec.gov.    
                                      60
<PAGE>

                           Appendix A
                                
The  standard  nonforfeiture rate in all states, other than those listed below
is 3%

                              Florida           0%
                              Mississippi       0%
                              Oklahoma          0%



                                      61
<PAGE>

                                  Appendix B

On  the  following  pages  are  four  examples  of  Market  Value  Adjustments
illustrating (1) increasing interest rates, (2) decreasing interest rates, (3)
flat interest rates (i and j are within .10% of each other), and (4) less than
6 months to maturity.

Example #1 - Increasing Interest Rates

      Deposit:                            $25,000 on November 1, 1996
      Maturity Date:                      December 31, 2005
      Interest Guarantee Period:    10 years
      i:                                  assumed to be 6.15%
      Surrender Date:               July 1, 2000
      j:                                  7.00%
      Amount Surrendered:                 $10,000
      N:                                  65

            MVAF  =     {[(1 + i)/(1 + j + .10%)]N/12} - 1 
                  =     {[1.0615/1.071]65/12} - 1
                  =     .952885 - 1
                  =     -.047115

            MVA   =     (amount Transferred or surrendered) x MVAF
                  =     $10,000 x - .047115
                  =     - $471.15

            Surrender Value = (amount Transferred or surrendered + MVA) x (1 -
            Surrender Charge)
                  =     ($10,000 + - $471.15) x (1 - 0)
                  =     $9,528.85

Example #2 - Decreasing Interest Rates

      Deposit:                            $25,000 on November 1, 1996
      Maturity Date:                      December 31, 2005
      Interest Guarantee Period:    10 years
      i:                                  assumed to be 6.15%
      Surrender Date:               July 1, 2000
      j:                                  5.00%
      Amount Surrendered:                 $10,000
      N:                                  65

            MVAF  =     {[(1 + i)/(1 + j + .10%)]N/12} - 1
                  =     {[1.0615/1.05]65/12} - 1
                  =     .0055323

            MVAF  =     (amount Transferred or surrendered) x MVAF
                  =     $10,000 x .0055323
                  =     $553.23

            Surrender Value = (amount Transferred or surrendered + MVA)

                                      62
<PAGE>

                  =     ($10,000 + $553.23) x (1 - Surrender Charge)
                  =     $10,553.23 x (1 - 0)

Example #3 - Flat Interest Rates (i and j are within .10% of each other)

      Deposit:                            $25,000 on November 1, 1996
      Maturity Date:                      December 31, 2005
      Interest Guarantee Period:    10 years
      i:                                  assumed to be 6.15%
      Surrender Date:               July 1, 2000
      j:                                  6.24%
      Amount Surrendered:                 $10,000
      N:                                  65

            MVAF  =     {[(1 + i)/(1 + j + .10%)]N/12} - 1
                  =     {[1.0615/1.0634]65/12} - 1
                  =     .99036 - 1
                  =     -.00964
                  However, [i-j] <.10%, so MVAF = 0

            MVAF  =     (amount Transferred or surrendered) x MVAF
                  =     $10,000 x 0
                  =     $0

            Surrender Value = (amount Transferred or surrendered + MVA) x (1 -
            Surrender Charge)
                  =     ($10,000 + $0) x (1 - 0)
                  =     $10,000

Example #4 - N<6 (less than 6 months to maturity)

      Deposit:                            $25,000 on November 1, 1996
      Maturity Date:                      December 31, 2005
      Interest Guarantee Period:    10 years
      i:                                  assumed to be 6.15%
      Surrender Date:               July 1, 2005
      j:                                  7.00%
      Amount Surrendered:                 $10,000
      N:                                  5

      MVAF  =     {[(1 + i)/(1 + j + .10%)]N/12} - 1
            =     {[1.0615/1.071]5/12} - 1
            =     .99629 - 1
            =     -.00371
            However, N<6, so MVAF = 0

      MVAF  =     (amount Transferred or surrendered) x MVAF
            =     $10,000 x 0
            =     $0

      Surrender  Value  =  (amount  Transferred  or  surrendered + MVA) x (1 -
      Surrender Charge)

                                      63
<PAGE>

            =     ($10,000 + $0) x (1 - 0)
            =     $10,000 


















                                      64
<PAGE>


ITEM 1   FINANCIAL STATEMENTS
GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands)
(Unaudited)

<TABLE>
<CAPTION>
                                                                                Three Months Ended
                                                                                        March 31,
    <S>                                                                              <C>                       <C>
                                                                                     1997                      1996
    REVENUES:

     Annuity contract charges and premiums                                                  $28,196                 $22,773
      Life, accident, and health premiums earned                                            233,381                 271,668
      Net investment income                                                                 218,016                 205,542
      Net realized (losses) gains on investments                                            (4,943)                   1,733

                                                                                      474,650                 501,716


    BENEFITS AND EXPENSES:

      Life and other policy benefits                                                        123,821                 128,477


      Increase in reserves                                                                   15,829                  36,749
      Interest paid or credited to contractholders                                          138,865                 148,436
      Provision for policyholders' share of earnings
        on participating business                                                               857                   1,689
      Dividends to policyholders                                                             19,460                  10,128
                                                                                          _________               _________
                                                                                            298,832                 325,479

      Commissions                                                                            25,577                  27,938
      Operating expenses                                                                     95,614                  81,536
      Premium taxes                                                                           3,791                   3,991
                                                                                           ________                ________
                                                                                            423,814                 438,944
<PAGE>

    INCOME BEFORE INCOME TAXES                                                               50,836                  62,772

    PROVISION FOR INCOME TAXES:

     Current                                                                                 13,369                  14,594
     Deferred                                                                                 5,618                   (622)
                                                                                          _________                ________
                                                                                             18,987                  13,972


    NET INCOME                                                                              $31,849                 $48,800

    </TABLE>


    See notes to consolidated financial statements.
                
<PAGE>


    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

    CONSOLIDATED BALANCE SHEETS
    (Dollars in Thousands)
    (Unaudited)

    <TABLE>
    <CAPTION>
                                                                                          March 31,            December 31,

    ASSETS                                                                                  1997                   1996    

    <S>                                                                                      <C>                    <C>    

    INVESTMENTS:

      Fixed Maturities:
        Held-to-maturity, at amortized cost                                              $2,039,956              $1,992,681
      (fair value $2,045,982 and $2,041,064)
       Available-for-sale, at fair value                                                  6,041,357               6,206,478
     (amortized cost $6,075,596 and $6,151,519)
      Mortgage loans on real estate, net                                                  1,424,901               1,487,575
      Common stock                                                                           45,840                  19,715
      Real estate, net                                                                       74,391                  67,967
      Policy loans                                                                        2,515,880               2,523,477
      Short-term investments, available-for-sale
      (cost approximates fair value)                                                        341,386                 419,008
                                                                                         ----------             -----------
          Total Investments                                                              12,483,711              12,716,901


    Cash                                                                                    108,564                 125,182
    Reinsurance receivable                                                                  204,851                 196,958
    Deferred policy acquisition costs                                                       286,762                 282,780
    Investment income due and accrued                                                       174,799                 198,441
    Other assets                                                                            161,978                  57,244
    Premiums in course of collection                                                         69,478                  74,693
    Deferred income taxes                                                                   226,784                 214,404
    Separate account assets                                                               5,853,547               5,484,631
                                                                                          ---------              ----------
    TOTAL ASSETS                                                                        $19,570,474             $19,351,234


    </TABLE>
    See notes to consolidated financial statements.


    (Continued)
<PAGE>

    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

    CONSOLIDATED BALANCE SHEETS
    (Dollars in Thousands)
    (Unaudited)

    <TABLE>
    <CAPTION>
                                                                                          March 31,            December 31,
    LIABILITIES AND STOCKHOLDER'S EQUITY                                                       1997                    1996

    <S>                                                                                         <C>                     <C>

    POLICY BENEFIT LIABILITIES:
        Policy reserves                                                                 $10,909,215             $11,022,595
        Policy and contract claims                                                          384,135                 372,327
        Policyholders' funds                                                                170,115                 153,867
        Experience refunds                                                                   65,092                  87,399
        Provision for policyholders' dividends                                               60,093                  51,279

    GENERAL LIABILITIES:
        Due to Parent Corporation                                                           126,154                 151,431
        Repurchase agreements                                                               285,134                 286,736
        Commercial paper                                                                     89,319                  84,682
        Other liabilities                                                                   459,914                 488,818
        Undistributed earnings on
          participating business                                                            133,470                 133,255
        Separate account liabilities                                                      5,853,547               5,484,631
                                                                                          ---------               ---------
          Total Liabilities                                                              18,536,188              18,317,020

    STOCKHOLDER'S EQUITY:

      Preferred stock, $1 par value,
      50,000,000 shares authorized:
      Series A, cumulative, 1500 shares
      authorized, 
      liquidation value of $100,000 per share,
       600 shares issued and outstanding                                                     60,000                  60,000
       Series B, cumulative, 1500 shares
       authorized,
       liquidation value of $100,000 per
       share,
       200 shares issued and outstanding                                                     20,000                  20,000
       Series C, cumulative, 1500 shares authorized,
       none outstanding
       Series D, cumulative, 1500 shares authorized,
       none outstanding
      Series E, non-cumulative, 2,000,000
      shares authorized, liquidation value of $20.90                                         41,800                  41,800
      per share, issued, and outstanding
<PAGE>

      Common stock, $1 par value; 50,000,000 shares authorized;
      7,032,000 shares issued and outstanding                                                 7,032                   7,032
      Additional paid-in capital                                                            679,748                 664,265
      Net unrealized gains on securities 
       available-for-sale, net                                                             (14,761)                  14,951
        Retained earnings                                                                   240,467                 226,166

          Total Stockholder's Equity                                                      1,034,286               1,034,214
                                                                                          ---------              ----------
    TOTAL LIABILITIES AND STOCKHOLDER'S
     EQUITY                                                                             $19,570,474             $19,351,234

    </TABLE>




    See notes to consolidated financial statements.
<PAGE>

    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Dollars in Thousands)

    (Unaudited)
    <TABLE>
    <CAPTION>
                                                                                                      Three Months Ended   
                                                                                                           March 31,       
                                                                                               1997                    1996
    <S>                                                                                         <C>                     <C>
    OPERATING ACTIVITIES:
      Net income                                                                            $31,849                 $48,800
       Adjustments to reconcile net income to
        net cash provided by operating activities:
        Gain allocated to participating policyholders                                         4,466                   1,689
        Amortization of investments                                                           2,165                   6,452
        Realized losses (gains) on disposal of
         investments
         and write-downs of mortgage loans and real
         estate                                                                               4,943                 (1,732)
          Amortization                                                                        8,627                   9,219
          Deferred income taxes                                                               5,869                   (724)
         Changes in assets and liabilities:
            Policy benefit liabilities                                                      156,118                 172,039

       Reinsurance receivable                                                               (7,893)                 (1,045)
        Accrued interest and other receivables                                               28,857                (12,186)
        Other, net                                                                        (129,792)                  11,775
                                                                                          ---------                --------
       Net cash provided by operating activities                                            105,209                 234,287



    INVESTING ACTIVITIES:

        Proceeds from sales, maturities, and
         redemptions of investments:
          Fixed maturities
           Held-to-maturity
           Maturities and redemptions                                                        82,772                 129,720
        Available-for-sale
           Sales                                                                            649,743                 995,472
        Maturities and redemptions                                                          209,557                 180,989
            Mortgage loans                                                                   50,485                  75,502
            Real estate                                                                       3,898                     187
            Common stock                                                                        842                   1,714
<PAGE>

        Purchases of investments:
            Fixed maturities
              Held-to-maturity                                                            (129,067)                (59,259)
              Available-for-sale                                                          (712,737)             (1,301,551)
            Real estate                                                                     (1,486)                   (755)
            Common stock                                                                   (26,961)
                                                                                          ---------             -----------

       Net cash provided by investing activities                                            127,046       22,019(Continued)


    </TABLE>
<PAGE>

    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

    CONSOLIDATED STATEMENTS OF CASH FLOWS
    (Dollars in Thousands)

    (Unaudited)

    <TABLE>
    <CAPTION>

                                                                                                        Three Months Ended 
                                                                                                             March 31,     

                                                                                               1997                    1996
    <S>                                                                                         <C>                     <C>

    FINANCING ACTIVITIES:

       Contract withdrawals, net of deposits                                             $(224,566)              $(217,667)
       Due to Parent Corporation                                                           (25,277)                (16,214)
       Dividends paid                                                                      (17,548)                (13,557)
       Net commercial paper borrowings (repayments                                            4,637                 (9,098)
       Net repurchase agreements repayments                                                 (1,602)                 (6,530)
       Capital contributions                                                                 15,483
                                                                                         ----------              ----------
        Net cash used in financing activities                                             (248,873)               (263,066)
                                                                                         ----------              ----------

    NET DECREASE IN CASH                                                                   (16,618)                 (6,760)


    CASH, BEGINNING OF YEAR                                                                 125,182                  90,939
                                                                                           --------                 -------

    CASH, END OF PERIOD                                                                    $108,564                 $84,179
    See notes to consolidated financial statements.



    (Concluded)

    </TABLE>
<PAGE>

    GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    (Amounts in Thousands, except Share Amounts)
    (Unaudited)

1.    GENERAL

      The  consolidated  financial  statements and related notes of Great-West
Life  &  Annuity  Insurance  Company  (the  Company)  have  been  prepared  in
accordance with generally accepted accounting principles applicable to interim
financial  reporting  and  do not include all of the information and footnotes
required for complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for
a  fair presentation have been included.  These financial statements should be
read  in  conjunction  with  the audited consolidated financial statements and
notes thereto for the year ended December 31, 1996.  The results of operations
for  the  quarter ended are not necessarily indicative of the results that may
be expected for the year ended December 31, 1997.

2.    TRANSFER OF EMPLOYEES

Effective  January  1,  1997,  all  employees  of  the  U.S. Operations of the
Company's  Parent,  The Great-West Life Assurance Company, were transferred to
the  Company.    All related employee benefit plan assets and liabilities were
also transferred from the Parent Corporation to the Company.  The transfer did
not  have  a  material effect on the Company's operating expenses as the costs
associated with the employees and benefit plans were charged previously to the
Company  under  the  administrative service agreements between the Company and
its Parent.

3.    EMPLOYEE BENEFIT PLANS

      The  Company's  defined  benefit  pension  plan  (pension  plan)  covers
substantially  all  of  its  employees.    The  benefits are based on years of
service,  age  at retirement, and the compensation during the last seven years
of  employment.    The  Company's funding policy is to contribute annually the
maximum  amount  that  can  be  deducted  for  federal  income  tax  purposes.
Contributions  are  intended  to  provide  not only for benefits attributed to
service  to  date  but  also  for  those  expected to be earned in the future.
Investments  of  the  pension  plan  are  managed  by the Company and invested
primarily in investment contracts and separate accounts.

      The Company's Parent had previously accounted for the pension plan under
the  Canadian  Institute  of  Chartered  Accountants (CICA) guidelines and had
recorded a prepaid pension asset of $19,091.  As generally accepted accounting
principles  do  not materially differ from CICA guidelines and the transfer is
between  related  parties,  the prepaid pension asset was transferred at cost.
As a result, the Company recorded the following effective January 1, 1997:




                                   
<PAGE>

   Prepaid                Undistribued
 pension cost  $19,091    earnings on               $3,608
                          participating business
                          Stockholder's Equity      15,483
                                                  _ _ _ _ _ _ _
     
              $ 19,091                             $ 19,091




                                
<PAGE>

     The   Company  adopted  Statement  of  Financial  Accounting
Standards  (SFAS)  No.  87,  "Employers  Accounting for Pensions"
effective  January  1,  1997  immediately following the transfer.
The  following  table sets forth the pension plan's funded status
and  amounts  recognized  in the Company's statement of financial
position at January 1, 1997 in accordance with SFAS No. 87:


Actuarial present value of benefit obligations:


  Accumulated benefit obligation, 
     including vested benefits of $74,386         $(77,500)

  Projected benefit obligation for service
      rendered to date                             (95,175)
   Plan assets at fair value                        139,690
                                                  __________

   Plan assets in excess of projected 
     benefit obligation                              44,515


   Unrecognized net obligation at January 1, 
     1997 being recognized over 15 years             (25,422)

   Prepaid pension cost included in other         ___________
      assets                                      $    19,091


     The  weighted-average  discount rate and rate of increase in
future  compensation  levels  used  in  determining the actuarial
present  value  of the projected benefit obligation were 7.5% and
5.0%, respectively.

     The  Company  also  sponsors  a post-retirement medical plan
(medical  plan)  which  provides health benefits to employees who
have  worked  for  15  years and attained age 65 while in service
with  the Company.  The medical plan is contributory and contains
other  cost  sharing  features which may be adjusted annually for
the  expected  general inflation rate.  The Company's policy will
be  to  fund  the  cost  of  the medical plan benefits in amounts
determined  at  the  discretion  of  management.   The Plan as of
January  1,  1997  was  not  funded.   The Parent Company was not
required under CICA guidelines to record any liability related to
the Plan.

     Effective  January  1,  1997  on  the  date of transfer, the
Company has adopted SFAS No. 106, "Post-retirement Benefits Other
Than  Pensions."  The Company has elected to delay recognition of
the  unfunded  accumulated post-retirement benefit obligation and
has set up a transition obligation to amortize over 20 years.

                                
                                
<PAGE>

     The  following  table  sets forth the medical plan status of
December 31, 1996:

Accumulated post-retirement benefit obligation:

   Retirees                                       $(4,939)
   Fully eligible active plan participants         (1,751)
   Other active plan participants                  (9,470)
                                                  _________

                                                  (16,160)

  Unrecognized net transition obligation 
  at January 1, 1997 being recognized
  over 20 years                                   16,160
                                                  ___________

Accrued post-retirement benefit cost              $  0
                                                  ____________
                                                  ____________

     For  measurement purposes, a 7.5% annual rate of increase in
the  per capita cost of covered health care benefits was assumed.
The  health  care  cost  trend  rate assumption has a significant
effect  on  the  amounts reported.  To illustrate, increasing the
assumed  health  care  cost  trend rates by 1% point in each year
would increase the accumulated post-retirement benefit obligation
as of January 1, 1997 by $2,977.

     The  weighted  average discount rate used in determining the
accumulated post-retirement benefit obligation was 7.5%.



4.   OTHER

The  Company is involved in various legal proceedings which arise
in  the  ordinary  course  of  its  business.   In the opinion of
management,  after  consultation  with counsel, the resolution of
these  proceedings  should  not have a material adverse effect on
its financial position or results of operations.





                                
<PAGE>

Deloitte & Touche LLP
Suite 3600 555 Seventeenth Street 
Denver, Colorado 80202-3942
Tel: (303) 292-5400
Fax: (303) 312-4000


INDEPENDENT AUDITORS S REPORT

To the Board of Directors and Stockholder
 of Great-West Life & Annuity Insurance Company:

We  have  audited the accompanying consolidated balance sheets of
Great-West  Life  &  Annuity  Insurance  Company  (a wholly-owned
subsidiary  of  the  Great-West  Life  Assurance  Company)  and
subsidiaries  as  of  December 31, 1996 and 1995, and the related
consolidated statements of income, stockholder's equity, and cash
flows  for  each  of the three years in the period ended December
32,  1996.   These financial statements are the responsibility of
the Company's management.    Our  responsibility is to express 
an opinion on these financial statements based on our audits.  

We  conducted  our  audits  in accordance with generally accepted
auditing  standards.    Those  standards require that we plan and
perform  the  audit  to obtain reasonable assurance about whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining,  on a test basis, evidence supporting
the  amounts  and  disclosures  in  the financial statements.  An
audit  also includes assessing the accounting principles used and
significant  estimates  made by management, as well as evaluating
the  overall  financial  statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  such consolidated financial statements present
fairly,  in  all  material  respects,  the  financial position of
Great-West  Life  & Annuity Insurance Company and subsidiaries of
the  December  31,  1996  and  1995,  and  the  results  of their
operations  and  their  cash flows for each of the three years in
the  period  ended December 31, 1996 in conformity with generally
accepted accounting principles.  


DELOITTE & TOUCHE LLP


January  25, 1997                                
<PAGE>


   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
   CONSOLIDATED BALANCE SHEETS
   DECEMBER 31, 1996  AND 1995
   (Dollars in Thousands)
   <TABLE>
   <CAPTION>

   ASSETS                                             1996         1995
   <S>                                                 <C>         <C>
   INVESTMENTS:
     Fixed Maturities:

      Held-to-maturity, at amortized cost (fair  $ 1,992,681  $2,054,204
      value $2,041,064 and $2,158,043)
      Available-for-sale, at fair value            6,206,478   6,263,187
       (amortized
      cost $6,151,519 and $6,087,969)
     Common stock                                  19,715      9,440
     Mortgage loans on real estate, net            1,487,575   1,713,195
     Real estate, net                              67,967      60,454

     Policy loans                                  2,523,477   2,237,745
     Short-term investments, available-for-sale    419,008     134,835
     (cost approximates fair value)

         Total Investments                         12,716,901  12,473,060


   Cash                                            125,182     90,939
   Reinsurance receivable                          196,958     333,924
   Deferred policy acquisition costs               282,780     278,526
   Investment income due and accrued               198,441     211,922
   Other assets                                    57,244      40,038

   Premiums in course of collection                74,693      85,990
   Deferred income taxes                           214,404     168,941
   Separate account assets                         5,484,631   3,998,878


   TOTAL ASSETS                                  $ 19,351,234 $17,682,218


   See notes to consolidated financial
   statements.
   </TABLE>
                                
<PAGE>

   <TABLE>
   <CAPTION>

   LIABILITIES AND STOCKHOLDER'S EQUITY               1996         1995

   <S>                                                 <C>         <C>
   POLICY BENEFIT LIABILITIES:                                  

       Policy reserves                            $11,022,595 $10,845,935
       Policy and contract claims                  372,327     359,791
       Policyholders' funds                        153,867     154,872
       Experience refunds                          87,399      83,562
       Provision for policyholders' dividends      51,279      47,760

   GENERAL LIABILITIES:
       Due to Parent Corporation                   151,431     149,974
       Repurchase agreements                       286,736     375,299
       Commercial paper                            84,682      84,854

       Other liabilities                           488,818     451,555
       Undistributed earnings on
         participating business                    133,255     136,617
       Separate account liabilities                5,484,631   3,998,878


         Total Liabilities                         18,317,020  16,689,097

   STOCKHOLDER'S EQUITY:
       Preferred stock, $1 par value,

          50,000,000 shares authorized:
           Series A, cumulative, 1500 shares
             authorized, liquidation value of
             $100,000 per share, 600 shares
             issued and outstanding                60,000      60,000
            Series B, cumulative, 1500 shares
             authorized, liquidation value of
             $100,000 per share, 200 shares
             issued and outstanding                20,000      20,000
            Series C, cumulative, 1500 shares
             authorized, none outstanding
            Series D, cumulative, 1500 shares
             authorized, none outstanding

            Series E, non-cumulative, 2,000,000
             shares authorized, liquidation
             value of $20.90 per share, issued,
             and outstanding                       41,800      41,800
       Common stock, $1 par value; 50,000,000
         shares authorized;
         7,032,000 shares issued and
         outstanding                               7,032       7,032

                                
<PAGE>

       Additional paid-in capital                  664,265     657,265

       Net unrealized gains on securities          14,951      58,763
        available-for-sale, net
       Retained earnings                           226,166     148,261


         Total Stockholder's Equity                1,034,214   993,121

   TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY     $19,351,234 $ 17,682,218

   </TABLE>                                     
<PAGE>




   <TABLE>
   <CAPTION>
   GREAT-WEST LIFE & ANNUITY
   INSURANCE COMPANY

   CONSOLIDATED STATEMENTS OF INCOME
   YEARS ENDED DECEMBER 31, 1996,
   1995, AND 1994

   (Dollars in Thousands)

                                         1996       1995        1994
   <S>                                    <C>        <C>        <C>
   REVENUES:

     Annuity contract charges and    $91,881    $ 79,816   $ 61,122
        premiums
     Life, accident, and health
        premiums earned (net of
        premiums ceded totaling
        $(104,250) , $60,880
        and $48,115)                  1,107,367   987,611    938,947
     Net investment income            836,642     835,046    767,646

     Net realized gains (losses) on   (21,078)    7,465      (71,939)
        investments

                                      2,014,812   1,909,938  1,695,776
   BENEFITS AND EXPENSES:

     Life and other policy benefits
        (net of reinsurance
        recoveries totaling $52,675,
        $43,574, and $18,937)         515,750     557,469    548,950
     Increase in reserves             229,198     98,797     64,834
     Interest paid or credited to
        contractholders               561,786     562,263    529,118
     Provision for policyholders'
        share of earnings (losses)
        on participating business     (7)         2,027      (725)
     Dividends to policyholders       49,237      48,150     42,094

                                      1,355,964   1,268,706  1,184,271

     Commissions                      106,561     122,926    120,058
     Operating expenses               336,719     314,810    261,311
     Premium taxes                     25,021      26,884     27,402
                                    1,824,265   1,733,326  1,593,042
 

                                     
<PAGE>





   INCOME BEFORE INCOME TAXES         190,547     176,612    102,734

   PROVISION FOR INCOME TAXES:

      Current                         77,134      88,366     65,070
      Deferred                        (21,162)    (39,434)   (36,614)

                                      55,972      48,932     28,456


   NET INCOME                        $134,575   $ 127,680  $ 74,278




   See notes to consolidated
   financial statements.

   </TABLE>


                                     
<PAGE>




   <TABLE>
   <CAPTION>
   CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
   (Dollars in Thousands)

                                          Preferred Stock
                                          Shares        Amount
   <S>                                    <C>           <C>      
   BALANCE, JANUARY 1, 1994            2,000,800   $121,800

   Adjustment to beginning balance for
        change in accounting method
        for investment securities

   Change in net unrealized gains
        (losses)
   Capital contributions
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1994          2,000,800    121,800

   Change in net realized gains
        (losses)

   Dividends
   Net income

   BALANCE, DECEMBER 31, 1995          2,000,800    121,800
  
   Change in net unrealized gains
        (losses)

   Capital contributions
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1996          2,000,800   $121,800


   See notes to consolidated financial 
   statements.





                                     
<PAGE>



   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994

   (Dollars in Thousands) (continued)


                                            Common Stock
                                          Shares          Amount
   <S>                                    <C>             <C>      
   BALANCE, JANUARY 1, 1994            7,032,000     $7,032


   Adjustment to beginning balance for
        change in accounting method
        for investment securities

   Change in net unrealized gains
        (losses)


   Capital contributions
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1994          7,032,000      7,032

   Change in net realized gains
        (losses)
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1995          7,032,000      7,032
   
   Change in net unrealized gains
        (losses)
   Capital contributions



                                         
<PAGE>


   Dividends
   Net income

   BALANCE, DECEMBER 31, 1996          7,032,000     $7,032



   See notes to consolidated financial 
   statements.




   



                                      
<PAGE>


   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
   (Dollars in Thousands) (Continued)



                                                           Net
                                        Additional      Unrealized
                                         Paid-In          Gains
                                         Capital         (Losses)
   <S>                                    <C>             <C>      
   BALANCE, JANUARY 1, 1994            $ 656,793     $     0


   Adjustment to beginning balance for
        change in accounting method
        for investment securities                      6,515

   Change in net unrealized gains
        (losses)                                      (84,942)

   Capital contributions                 472
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1994           657,265       (78,427)

   Change in net realized gains
        (losses)                                       137,190
   Dividends
   Net income


   BALANCE, DECEMBER 31, 1995            657,265        58,763
   
   Change in net unrealized gains
        (losses)                                      (43,812)
   Capital contributions                 7,000
   Dividends
   Net income

   BALANCE, DECEMBER 31, 1996           664,265      $14,951



   See notes to consolidated financial 
   statements.



                                      
<PAGE>


   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
   (Dollars in Thousands) (Continued)


                                         Retained
                                         Earnings
                                        (Deficit)         Total

   <S>                                    <C>             <C>      

   BALANCE, JANUARY 1, 1994            $ 35,721      $821,346

   Adjustment to beginning balance for
        change in accounting method
        for investment securities                     6,515

   Change in net unrealized gains
        (losses)                                      (84,942)

   Capital contributions                              472
   Dividends                           (40,438)       (40,438)

   Net income                          74,278         74,278

   BALANCE, DECEMBER 31, 1994          69,561         777,231


   Change in net realized gains
        (losses)                                      137,190

   Dividends                           (48,980)       (48,980)
   Net income                          127,680        127,680

   BALANCE, DECEMBER 31, 1995          148,261        993,121

   Change in net unrealized gains
        (losses)                                      (43,812)
   Capital contributions                              7,000
   Dividends                           (56,670)       (56,670)

   Net income                          134,575        134,575

   BALANCE, DECEMBER 31, 1996          $226,166      $1,034,214

   See notes to consolidated financial 
   statements.

   </TABLE>

                                      
<PAGE>


   <TABLE>
   <CAPTION>
   GREAT-WEST LIFE & ANNUITY INSURANCE
   COMPANY

   CONSOLIDATED STATEMENTS OF CASH FLOWS
   YEARS ENDED DECEMBER 31, 1996, 1995, AND   
   1994

   (Dollars in Thousands)

                                           1996        1995       1994
   <S>                                      <C>        <C>         <C>

   OPERATING ACTIVITIES:
       Net income                      $ 134,575   $127,680   $ 74,278
       Adjustments to reconcile net
        income to net cash provided by
        operating activities:
         Gain (loss) allocated to
         participating policyholders     (7)        2,027       (725)
         Amortization of investments     15,518     26,725      36,978

         Realized losses (gains) on
         disposal of investments
         and write-downs of mortgage
         loans and real estate           21,078     (7,465)     71,939
         Amortization                    49,454     49,464      29,197
         Deferred income taxes           (20,258)   (39,763)    (38,631)
       Changes in assets and
         liabilities:

         Policy benefit liabilities      358,393    346,975     93,998
         Reinsurance receivable          136,966    (38,776)    (25,868)
         Accrued interest and other
           receivables                   24,778     (17,617)    (26,032)
           Other, net                    (8,076)    8,834       96,950

               Net cash provided by
                operating activities     712,421    458,084     312,084

   INVESTING ACTIVITIES:
       Proceeds from sales,
        maturities, and redemption of
        investments:
           Fixed maturities

              Held-to-maturity
                Sales                               18,821      16,014



                                      
<PAGE>


                Maturities and
                 redemptions             516,838    655,993     1,034,324
              Available-for-sale
                Sales                    3,569,608  4,211,649    1,753,445
                Maturities and
                 redemptions             803,369    253,747     141,299

           Mortgage loans                235,907    260,960     291,102
           Real estate                   2,607      4,401       29,868
           Common stock                  1,888                  178
       Purchases of investments:
           Fixed maturities

                Held-to-maturity         (453,787)  (490,228)    (673,567)
           Available-for-sale          (4,753,154)  (4,932,566)  (2,606,028)
           Mortgage loans                (23,237)   (683)       (9)
           Real estate                   (15,588)   (5,302)     (9,253)
           Common stock                  (12,113)   (4,218)     (2,063)

               Net cash used in
               investing activities      (127,662)  (27,426)    (24,690)


                                                         (Continued)


   


                                      
<PAGE>



   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   CONSOLIDATED STATEMENTS OF CASH FLOWS
   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994

   (Dollars in Thousands)

                                             1996        1995         1994


   FINANCING ACTIVITIES:
      Contract withdrawals, net of       $(413,568)   $ (217,190)   $(238,166)
        deposits
      Due to Parent Corporation           1,457        (9,143)     (13,078)
      Dividends paid                      (56,670)     (48,980)    (40,438)
      Net commercial paper                (172)        (4,832)     89,686
        (repayments) borrowings

      Net repurchase agreements           (88,563)     (191,195)    (39,244)
        repayments                                   
      Capital contributions                 7,000
        Net cash used in financing        (550,516)     (471,340)    (241,240)
         activities 
                     

   NET INCREASE (DECREASE) IN CASH        34,243       (40,682)    46,154

   CASH, BEGINNING OF YEAR                90,939       131,621     85,467

   CASH, END OF YEAR                     $125,182    $ 90,939     $131,621



   SUPPLEMENTAL DISCLOSURES OF CASH
   FLOW INFORMATION

        Cash paid during the year for:
          Income taxes                   $103,700    $ 83,841     $68,892
          Interest                        15,414       17,016      12,229

   See notes to consolidated financial statements.         (Concluded)
   </TABLE>





   



                                      
<PAGE>

   GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   YEARS ENDED DECEMBER 31, 1996, 1995, AND 1994
   (Amounts in Thousands, except Share Amounts)

   1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

        Organization  -   Great-West  Life   &  Annuity  Insurance
        Company (the Company) is a wholly-owned subsidiary of  The
        Great-West    Life    Assurance   Company    (the   Parent
        Corporation).     The  Company  is  an  insurance  company
        domiciled in the State of Colorado.   The Company offers a
        wide  range  of  life  insurance,  health  insurance,  and
        retirement   and   investment  products   to  individuals,
        businesses,  and other  private  and  public organizations
        throughout the United States.

        Basis of  Presentation -     The preparation  of financial
        statements   in   conformity   with   generally   accepted
        accounting   principles   requires  management   to   make
        estimates  and  assumptions  that   affect  the   reported
        amounts  of  assets  and  liabilities  and  disclosure  of
        contingent  assets and  liabilities  at the  date  of  the
        financial statements and the  reported amounts of revenues
        and expenses during the reporting period.  Actual  results
        could differ  from  those  estimates.    The  consolidated
        financial statements  include the accounts  of the Company
        and   its  subsidiaries.     All   material   intercompany
        transactions  and   balances  have   been  eliminated   in
        consolidation.

        Certain reclassifications have  been made to the 1995  and
        1994 financial  statements to  conform with  the basis  of
        presentation used in 1996.

        Investments - Investments are reported as follows:

        1.   Management  determines  the classification  of  fixed
             maturities   at   the  time   of  purchase.     Fixed
             maturities  are  classified as  held-to-maturity when
             the Company  has the positive  intent and ability  to
             hold the  securities to  maturity.   Held-to-maturity
             securities are stated  at amortized cost  unless fair
             value is less than cost and  the decline is deemed to
             be  other than  temporary,  in which  case  they  are
             written down  to fair value and  a new  cost basis is
             established.

             Fixed  maturities not  classified as held-to-maturity
             are  classified  as available-for-sale.    Available-
             for-sale securities are  carried at fair value,  with

                                      
<PAGE>


             the net  unrealized gains  and losses  reported as  a
             separate component of  stockholder's equity.  The net
             unrealized gains  and losses  in derivative financial
             instruments   used   to   hedge    available-for-sale
             securities  are included in the separate component of
             stockholder s equity.

             The amortized cost of fixed maturities classified  as
             held-to-maturity  or available-for-sale  is  adjusted
             for  amortization  of  premiums   and  accretion   of
             discounts using  the effective  interest method  over
             the  estimated  life of  the  related  bonds.    Such
             amortization is  included in  net investment  income.
             Realized  gains  and  losses, and  declines  in value
             judged  to  be  other-than-temporary are  included in
             net realized gains (losses) on investments.

        2.   Mortgage loans  on real estate  are carried at  their
             unpaid   balances   adjusted  for   any   unamortized
             premiums  or discounts  and any  valuation  reserves.
             Interest income  is accrued  on the unpaid  principal
             balance.   Discounts  and premiums  are amortized  to
             net investment  income using  the effective  interest
             method.  Accrual  of interest is discontinued on  any
             impaired  loans  where  collection   of  interest  is
             doubtful.

             The Company  maintains an allowance for credit losses
             at  a  level   that,  in  management s  opinion,   is
             sufficient  to absorb  possible credit  losses on its
             impaired loans and to provide adequate provision  for
             any  possible   future  losses   in  the   portfolio.
             Management s  judgement   is  based   on  past   loss
             experience,    current   and    projected    economic
             conditions,  and  extensive situational  analysis  of
             each individual loan.

             Effective  January  1,  1995,  the  Company   adopted
             Statement  of  Financial Accounting  Standards (SFAS)
             No. 114 "Accounting by Creditors for Impairment of  a
             Loan" and SFAS  No. 118 "Accounting by Creditors  for
             Impairment   of   a   Loan-Income   Recognition   and
             Disclosures".  In accordance with these standards,  a
             mortgage loan  is considered to  be impaired when  it
             is  probable  that the  Company  will  be  unable  to
             collect all amounts due  according to the contractual
             terms  of the  loan agreement.   The  measurement  of
             impaired  loans is  based on  the fair  value of  the
             collateral.   As  the Company  was already  providing
             for  impairment of  loans  through an  allowance  for
             credit    losses,   the   implementation   of   these

                                      
<PAGE>

             statements had  no material effect  on the  Company's
             financial statements.

        3.   Real estate is carried at the  lower of cost or  fair
             value, net of  costs of disposal.  Effective  January
             1,   1996,   the  Company   adopted   SFAS   No.  121
             "Accounting for the Impairment  of Long-Lived  Assets
             and for  Long-Lived Assets to be  Disposed Of".   The
             implementation  of  this  statement  had no  material
             effect on the Company s financial statements.

        4.   Investments  in  common  stock are  carried  at  fair
             value.

        5.   Policy loans are carried at their unpaid balances.

        6.   Short-term investments  include securities  purchased
             with initial  maturities of one  year or less and are
             carried  at  amortized cost.   The  Company considers
             short-term  investments to  be available-for-sale and
             amortized cost approximates fair value.

        Gains and losses  realized on disposal of investments  are
        determined on a specific identification basis.

        Cash  -  Cash includes  only  amounts  in  demand  deposit
        accounts.

        Deferred  Policy Acquisition  Costs -  Policy  acquisition
        costs, which consist of sales commissions and other  costs
        that  vary   with  and  are   primarily  related  to   the
        production  of  new  and   renewal  business,  have   been
        deferred  to  the  extent  recoverable.    Deferred  costs
        associated with the annuity products  are being  amortized
        over  the life  of  the  contracts in  proportion  to  the
        emergence of gross profits.  Retrospective adjustments  of
        these  amounts  are made  when  the  Company  revises  its
        estimates of  current or future  gross profits.   Deferred
        costs  associated  with  traditional  life  insurance  are
        amortized over  the premium paying  period of the  related
        policies  in proportion  to premium  revenues  recognized.
        Amortization of  deferred policy acquisition costs totaled
        $47,089, $48,054,  and $28,199  in 1996,  1995, and  1994,
        respectively.

        Separate Account  - Separate  account  assets and  related
        liabilities  are carried  at fair  value.   The  Company s
        separate accounts invest  in shares of Maxim Series  Fund,
        Inc.,   a  diversified,   open-end  management  investment
        company which is  an affiliate  of the Company, shares  of
        other  external mutual  funds, or  government or corporate
        bonds.

                                      
<PAGE>

        Life Insurance and  Annuity Reserves - Life insurance  and
        annuity  policy   reserves  with  life  contingencies   of
        $5,242,753, and $4,675,175 at December 31, 1996 and  1995,
        respectively,  are  computed  on  the  basis  of estimated
        mortality,   investment    yield,   withdrawals,    future
        maintenance  and  settlement expenses,  and  retrospective
        experience  rating  premium  refunds.    Annuity  contract
        reserves  without  life contingencies  of  $5,779,842  and
        $6,170,760, at December  31, 1996 and  1995, respectively,
        are established at the contractholder's account value.

        Reinsurance  -  Policy reserves  ceded to  other insurance
        companies  are carried  as reinsurance  receivable  on the
        balance sheet  (See  Note  3).   The cost  of  reinsurance
        related to long-duration  contracts is accounted for  over
        the  life  of  the  underlying  reinsured  policies  using
        assumptions consistent with those used to account for  the
        underlying policies.

        Policy and  Contract Claims -  Policy and contract  claims
        include  provisions  for  reported  claims in  process  of
        settlement, valued  in accordance  with the  terms of  the
        related policies and contracts, as well as provisions  for
        claims incurred  and unreported based  primarily on  prior
        experience of the Company.

        Participating  Fund   Account  -  Participating  life  and
        annuity policy  reserves are $3,591,077  and $3,339,316 at
        December 31, 1996  and 1995, respectively.   Participating
        business  approximates  50.3%  of  the Company's  ordinary
        life  insurance  in  force  and  92.2%  of  ordinary  life
        insurance premium income at December 31, 1996.

        The liability for undistributed  earnings on participating
        business  was   decreased   by  $3,362   in  1996,   which
        represented  $7 of  losses  on participating  business,  a
        reduction  of  $2,924   to  reflect  the  net  change   in
        unrealized gains  on securities  classified as  available-
        for-sale, net  of certain  adjustments to  policy reserves
        and   income  taxes,  and   a  decrease  of  $431  due  to
        reinsurance transactions (See Note 2).

        The  amount of  dividends to  be paid  from  undistributed
        earnings on participating business is determined  annually
        by  the  Board   of  Directors.    Amounts  allocable   to
        participating    policyholders   are    consistent    with
        established Company practice.

        The Company has established  a Participating  Policyholder
        Experience  Account   (PPEA)  for  the   benefit  of   all
        participating  policyholders  which  is  included  in  the
        accompanying   consolidated   balance  sheet.     Earnings

                                      
<PAGE>

        associated with the operation  of the PPEA are credited to
        the benefit  of all participating  policyholders.  In  the
        event  that the  assets of  the PPEA  are insufficient  to
        provide  contractually  guaranteed benefits,  the  Company
        must provide such benefits from its general assets.

        The  Company  has  also established  a  Participation Fund
        Account  (PFA)  for  the  benefit  of  the   participating
        policyholders previously  transferred to  the Company from
        the Parent  under an  assumption reinsurance  transaction.
        The PFA is  part of the PPEA.   The assets and liabilities
        associated  with  these  policies are  segregated  in  the
        accounting records of the Company.  Earnings derived  from
        the operation of the PFA accrue  solely for the benefit of
        the acquired participating policyholders.

        Recognition of Premium Income and Benefits and Expenses  -
        Life  insurance   premiums  are   recognized  as   earned.
        Annuity premiums  with life  contingencies are  recognized
        as received.  Accident and health  premiums are earned  on
        a monthly pro rata basis.   Revenues for annuity and other
        contracts  without significant  life contingencies consist
        of contract  charges for the  cost of insurance,  contract
        administration,  and   surrender  fees   that  have   been
        assessed against the contract  account balance during  the
        period.   Benefits  and  expenses on  policies  with  life
        contingencies are associated with premium  income by means
        of  the  provision  for  future policy  benefit  reserves,
        resulting in recognition of profits over  the life of  the
        contracts.    The   average  crediting  rate   on  annuity
        products was approximately 6.8% in 1996.

        Income Taxes - Income taxes  are recorded using  the asset
        and  liability  approach  which   requires,  among   other
        provisions, the  recognition  of deferred  tax assets  and
        liabilities  for   expected  future  tax  consequences  of
        events  that  have   been  recognized  in   the  Company's
        financial  statements  or  tax  returns.    In  estimating
        future  tax   consequences,  all  expected  future  events
        (other than the enactments or changes  in the tax laws  or
        rules)  are  considered.    Although  realization  is  not
        assured, management  believes it is  more likely than  not
        that  the   deferred  tax  asset,   net  of  a   valuation
        allowance, will be realized.

        Repurchase  Agreements  and  Securities   Lending  -   The
        Company  enters  into repurchase  agreements  with  third-
        party   broker-dealers   in   which   the  Company   sells
        securities and agrees to  repurchase substantially similar
        securities  at   a  specified  date   and  price.     Such
        agreements    are   accounted    for   as   collateralized
        borrowings.  Interest expense on repurchase agreements  is

                                      
<PAGE>

        recorded at  the coupon  interest rate  on the  underlying
        securities.    The repurchase  fee  received  or  paid  is
        amortized  over the  term  of the  related  agreement  and
        recognized as an adjustment to investment income.

        The  Company   will  implement   Statement  of   Financial
        Accounting  Standards  (SFAS)  No.   125   Accounting  for
        Transfer   and   Servicing   of   Financial   Assets   and
        Extinguishments of Liabilities   in 1998 as it relates  to
        repurchase    agreements     and    securities     lending
        arrangements.   Management  estimates  the  effect of  the
        change will not be material.

        Derivatives -  The Company  engages in hedging  activities
        to manage  interest rate  and foreign  exchange risk  (See
        Note 6).

   2.   RELATED-PARTY TRANSACTIONS

        On October 31, 1996 the Company recaptured certain  pieces
        of  an   individual  participating   insurance  block   of
        business previously  reinsured to  the Parent  Corporation
        on December 31,  1992.  The Company recorded, at estimated
        fair value, the following at October  31, 1996 as a result
        of this transaction:
   <TABLE>
   <CAPTION>
       Assets                              Liabilities and
                                           Stockholder s Equity
       <S>                    <C>          <C>                        <C>
       Cash                $  162,000      Policy reserves        $   164,839

       Mortgages              19,753       Due to parent              9,180
                                           corporation
       Other                  118          Deferred income taxes      1,283
       Undistributed                       Stockholder s equity       7,000
       earnings
        on participating      431
        business
                            $182,302                                182,302
   </TABLE>

        The Company and the  Parent Corporation have a  number of
        service   agreements   whereby  the   Parent  Corporation
        administers,  distributes,  and underwrites  business for
        the  Company  and  administers  the Company's  investment
        portfolio.      Certain   operating  expenses   represent
        allocations  made   by  the  Parent  Corporation  to  the
        Company for services  provided pursuant to these  service
        agreements.    These   transactions  are  summarized   as
        follows:


                                      
<PAGE>


   <TABLE>
   <CAPTION>
                                               Years Ended December 31,
                                             1996        1995         1994
        <S>                                  <C>          <C>          <C>
        Investment management expense
        (included in net investment
        income)                        $   14,800   $  15,182    $  13,841

        Administrative and
        underwriting payments
          (included in operating
           expenses)                       304,599     301,529      269,020


   </TABLE>

        Effective  January  1, 1997  all  employees  of  the  U.S.
        operations of  the  Parent  Corporation  and  the  related
        benefit  plans  were transferred  to  the  Company.    All
        related employee benefit plan assets and liabilities  were
        transferred  from the  Parent  Corporation to  the Company
        with  no  material  impact  on  the  Company s   financial
        position.  There will  not be any material  effect on  the
        Company s  operating expenses as the costs associated with
        the employees  and these  benefit plans  are reflected  in
        the present service agreements.

        At December  31, 1996 and  1995, due to Parent Corporation
        includes $31,639  and $27,814 due  on demand and  $119,792
        and  $122,160 of  notes payable  which bear  interest  and
        mature at various dates.   These notes may  be prepaid  in
        whole or  in part at any time without  penalty; the issuer
        may  not demand  payment  before the  maturity date.   The
        Company  also  has  available  an  arrangement  to  obtain
        advances  from the  Parent Corporation  to fund short-term
        liquidity  needs.    The  due  on  demand  to  the  Parent
        Corporation bears interest  at the public bond rate  (7.0%
        and  6.4% at  December 31,  1996 and  1995,  respectively)
        while the remainder bear interest at various rates.

   3.   REINSURANCE

        In the normal  course of  business, the  Company seeks  to
        limit its exposure to  loss on any single  insured and  to
        recover  a portion  of benefits  paid by  ceding risks  to
        other insurance enterprises under excess  coverage and co-
        insurance contracts.   The  Company retains  a maximum  of
        $1.5 million of coverage per individual life.



                                      
<PAGE>

        Reinsurance contracts do not relieve the Company from  its
        obligations  to policyholders.   Failure  of reinsurers to
        honor  their obligations  could result  in losses  to  the
        Company;  consequently,  allowances  are  established  for
        amounts  deemed uncollectible.   The Company evaluates the
        financial  condition   of  its   reinsurers  and  monitors
        concentrations  of  credit  risk   arising  from   similar
        geographic     regions,    activities,     or     economic
        characteristics  of   the  reinsurers   to  minimize   its
        exposure    to    significant   losses    from   reinsurer
        insolvencies.  At December 31, 1996 and 1995,  reinsurance
        receivables   with  a  carrying   value  of  $196,958  and
        $333,924,  respectively,  were  due   primarily  from  the
        Parent Corporation.

        Total  reinsurance  premiums  assumed   from  the   Parent
        Corporation  were  $1,693, $1,606  and  $2,438,  in  1996,
        1995, and 1994, respectively.

        The Company considers all accident and health policies  to
        be  short-duration  contracts.    The  following  schedule
        details   life   insurance   in   force   and   life   and
        accident/health premiums:
   <TABLE>
   <CAPTION>

                                             Ceded
                                             Primarily
                                             to
                                Gross        the Parent

                                Amount       Corporation
   <S>                          <C>          <C>
   December 31, 1996:
      Life insurance in force:

        Individual             $23,409,823  $5,246,079

        Group                   47,682,237
            Total              $71,092,060  $5,246,079


      Premiums:
        Life insurance         $334,127     $(111,743)
        Accident/health         592,577      7,493
          Total                $926,704     $(104,250)
                                      
<PAGE>

   December 31, 1995:
      Life insurance in force:
        Individual             $22,388,520  $7,200,882
        Group                  $48,415,592  $
         Total              $   70,804,112  $ 7,200,882


      Premiums:
        Life insurance         $339,342     $51,688
        Accident/health         623,626      9,192
          Total                $962,968     $60,880


   December 31, 1994:
      Life insurance in force:
        Individual             $21,461,590  $7,411,811
        Group                   48,948,669
            Total              $70,410,259  $7,411,811


      Premiums:
        Life insurance         $322,263     $42,946
        Accident/health         579,650      5,169
          Total                $901,913     $48,115





   


                                      
<PAGE>


   (Continued)
                                Assumed
                                Primarily              Percentage
                                From                   of Amount
                                Other       Net        Assumed to
                                Companies   Amount     Net
   <S>                          <C>         <C>        <C>
   December 31, 1996:
      Life insurance in force:
        Individual             $3,482,118  $21,645,862 16.1%
        Group                   1,817,511   49,499,748 3.7%
            Total              $5,299,629  $71,145,610


      Premiums:

        Life insurance         $19,633     $465,503    4.2%
        Accident/health         56,780      641,864    8.8%
          Total                $76,413     $1,107,367



   December 31, 1995:
      Life insurance in force:
        Individual             $3,476,784  $18,664,422 18.6%
        Group                   1,954,313   50,369,905 3.9%
            Total              $5,431,097   69,034,327



      Premiums:
        Life insurance         $21,028     $308,682    6.8%
        Accident/health         64,495      678,929    9.5%
          Total                $85,523     $987,611



   December 31, 1994:
      Life insurance in force:
        Individual             $3,415,596  $17,465,375 19.6%
        Group                   2,102,228   51,050,897 4.1%
            Total              $5,517,824  $68,516,272




   





                                      
<PAGE>


      Premiums:
        Life insurance         $22,009     $301,326    7.3%
        Accident/health         63,140      637,621    9.9%
          Total                $85,149     $938,947

   </TABLE>




                                         
<PAGE>



   4.   NET INVESTMENT INCOME

   Net investment income is summarized as follows:
   <TABLE>
   <CAPTION>
                                               Years Ended December 31,


                                           1996      1995     1994
   <S>                                     <C>       <C>      <C>
     Investment income:
       Fixed maturities and short-term
        investments                      $ 601,913 $ 591,561 $555,103
       Mortgage loans on real estate       140,823   171,008  182,544
       Real estate                         5,292     3,936    5,700
       Policy loans                        175,746   163,547  116,060
       Other                               3,319

                                           927,095   930,052  859,407


     Investment expenses, including
       interest on amounts charged
       by the Parent Corporation
       of $11,282, $10,778, and $11,145    90,453    95,006    91,761


     Net investment income               $ 836,642 $ 835,046 $767,646

        </TABLE>


  





                                      
<PAGE>


        5.   NET REALIZED GAINS (LOSSES) ON INVESTMENTS
        <TABLE>
        <CAPTION>

   Net realized gains (losses) on investments are as follows:


                                           Years Ended December 31,


                                          1996       1995        1994
   <S>                                     <C>        <C>        <C>
     Realized gains (losses):
       Fixed Maturities               $ (11,624) $28,166     $(39,775)
       Mortgage loans on real           1,143     1,309       2,120
        estate
       Real estate                                (10)        (102)
       Provisions                       (10,597)  (22,000)    (34,182)

     Net realized gains
    (losses) on investments           $ (21,078) $7,465      $(71,939)

        </TABLE>




   



                                      
<PAGE>


   6.   SUMMARY OF INVESTMENTS
        
        <TABLE>
        <CAPTION>
   Fixed maturities owned at December 31, 1996 are summarized as follows:


                                                     Gross

                                      Amortized    Unrealized
                                         Cost        Gains
   <S>                                   <C>          <C>
     Held-to-Maturity:

      U.S.  Treasury Securities
        and obligations
        of U.S. Government
        Agencies:
        Collateralized mortgage    $             $
          obligations
        Direct mortgage pass-       
         through certificates
        Other                       10,935        630

      Collateralized mortgage
         obligations
      Public utilities              284,954       12,755
      Corporate bonds               1,634,745     41,195
      Foreign governments           12,577        556
      State and municipalities      49,470        1,051


                                   $1,992,681    $56,187



   

                                     
<PAGE>


     Available-for-Sale:
      U.S.  Treasury Securities
        and obligations
        of U.S. Government
        Agencies:
        Collateralized mortgage
           obligations             $658,612      $8,058


        Direct mortgage pass-
          through certificates      844,291       5,093
        Other                       359,220       596
        Collateralized mortgage
        obligations                 614,773       13,619
      Public utilities              628,382       6,523
      Corporate bonds               2,907,875     56,551

      Foreign governments           110,013       1,762
      State and municipalities      28,353        21

                                   $6,151,519    $92,223

           

                                      
<PAGE>


                                          
   SUMMARY OF INVESTMENTS (continued)

                                         Gross       Estimated
                                      Unrealized       Fair      Carrying

                                        Losses         Value      Value
   <S>                                    <C>          <C>         <C>
     Held-to-Maturity:
      U.S.  Treasury Securities
        and obligations

        of U.S. Government
        Agencies:
        Collateralized mortgage       $          $             $
          obligations
        Direct mortgage pass-through
        certificates
             Other                    106           11,459      10,935
      Collateralized mortgage
        obligations

      Public utilities                320           297,389     284,954
      Corporate bonds                 7,360         1,668,580   1,634,745
      Foreign governments             3             13,130      12,577
      State and municipalities        15            50,506      49,470


                                      7,804      $  2,041,064  $1,992,681

     Available-for-Sale:
      U.S.  Treasury Securities and   
      obligations
        of U.S. Government Agencies:

         Collateralized mortgage 
          obligations                 3,700      $  662,970    $662,970

         Direct mortgage pass-
          through certificates        10,908        838,476     838,476
         Other                        2,686         357,130     357,130
      Collateralized mortgage
       obligations                    3,553         624,839     624,839
      Public utilities                5,375         629,530     629,530

      Corporate bonds                 5,250         2,959,176   2,959,176
      Foreign governments             5,673         106,102     106,102
      State and municipalities        119           28,255      28,255
                                      37,264     $  6,206,478  $6,206,478
        </TABLE>   


                                         
<PAGE>


        6.   SUMMARY OF INVESTMENTS [Continued]
        <TABLE>
        <CAPTION>
   Fixed maturities owned at December 31, 1995 are summarized as follows:

                                                              Gross
                                              Amortized    Unrealized
                                                Cost          Gains

   <S>                                           <C>           <C>
     Held-to-Maturity:
     U.S.  Treasury Securities and
      obligations
      of U.S. Government Agencies:

       Collateralized mortgage obligations $             $

       Direct mortgage pass-through
        certificates
       Other                                11,107        1,093
     Collateralized mortgage obligations

     Public utilities                       269,671       22,084
     Corporate bonds                        1,732,046     83,583
     Foreign governments                    18,596        1,087
     State and municipalities               22,784        1,966


                                           $2,054,204    $109,813

     Available-for-Sale:
     U.S.  Treasury Securities and
       obligations of U.S. Government
       Agencies:

      Collateralized mortgage obligations  $561,475      $9,983

      Direct mortgage pass-through
        certificates                        794,056       11,980
      Other                                 561,736       7,703
     Collateralized mortgage obligations    490,074       18,044

     Public utilities                       581,482       16,607
     Corporate bonds                        2,943,918     121,537
     Foreign governments                    141,362       5,021
     State and municipalities               13,866        22


                                           $6,087,969    $190,897

 

                                         
<PAGE>


        6.   SUMMARY OF INVESTMENTS (Continued)
        



                                       Gross      Estimated

                                     Unrealized     Fair       Carrying
                                       Losses       Value       Value
   <S>                                  <C>          <C>         <C>
     Held-to-Maturity:

      U.S.  Treasury Securities
       and obligations
       of U.S. Government
       Agencies:
      Collateralized mortgage      $           $             $
        obligations
      Direct mortgage pass-through
        certificates

      Other                                     12,200        11,107
      Collateralized mortgage
        obligations
      Public utilities              95          291,660       269,671
      Corporate bonds               5,867       1,809,762     1,732,046
      Foreign governments           12          19,671        18,596

      State and municipalities                  24,750        22,784

                                   $5,974      $2,158,043    $2,054,204


  




                                         
<PAGE>

     Available-for-Sale:
      U.S.  Treasury Securities
       and obligations
       of U.S. Government
       Agencies:
      Collateralized mortgage      $1,948      $569,510      $569,510
        obligations

      Direct mortgage pass-through
        certificates                2,233       803,803       803,803
        Other                       39          569,400       569,400
      Collateralized mortgage
        obligations                 3,304       504,814       504,814
      Public utilities              2,425       595,664       595,664

      Corporate bonds               26          3,065,429     3,065,429
      Foreign governments           5,644       140,739       140,739
      State and municipalities      60          13,828        13,828


                                   $15,679     $6,263,187    $6,263,187

        </TABLE>
        
             Most  of  the   collateralized  mortgage  obligations
             consist of  planned amortization  classes with  final
             stated maturities of two to thirty years and  average
             lives   of   less  than   one   to  fourteen   years.
             Prepayments  on  all  mortgage-backed  securities are
             monitored  monthly and  amortization of  the  premium
             and/or the accretion of the discount associated  with
             the purchase of  such securities is adjusted by  such
             prepayments.
        
        The  cumulative effect  as of January 1,  1994 of adopting
        SFAS No. 115  "Accounting for Certain Investments in  Debt
        and Equity  Securities," increased the  opening balance of
        stockholders'  equity  by   $6,515  to  reflect  the   net
        unrealized gains  on securities  classified as  available-
        for-sale  (previously carried  at the  lower of  aggregate
        amortized  cost  or  fair  value)  and  the  corresponding
        adjustments to  deferred policy acquisition costs,  policy
        reserves, and  amounts  allocable  to  the  liability  for
        undistributed earnings on participating  business, all net
        of income taxes.
        
        In  November  1995,  the  Financial  Accounting  Standards
        Board  issued  a  special  report  entitled   A  Guide  to
        Implementation  of  SFAS  115 on  Accounting  for  Certain
        Investments   in  Debt   and  Equity   Securities .     In
        accordance  with   the  adoption  of  this  guidance,  the
        Company reassessed  the classification  of its  investment

                                         
<PAGE>

        portfolio  in  December  1995   and  reclassed  securities
        totalling  $2,119,814 from  held-to-maturity to available-
        for-sale.   In connection with  this reclassification,  an
        unrealized gain, net of  related adjustments (see  above),
        of $23,449 was  recognized in stockholder s equity at  the
        date of transfer.
        
        The  estimated fair  value of  fixed maturities  that  are
        publicly traded are  obtained from an  independent pricing
        service.   To determine  fair value  for fixed  maturities
        not actively traded, the  Company utilized discounted cash
        flows  calculated at  current market rates  on investments
        of similar quality and term.
        
        The  amortized cost  and  estimated fair  value  of  fixed
        maturity  investments at  December 31,  1996, by projected
        maturity, are shown below.  Actual maturities will  likely
        differ from these projections  because borrowers may  have
        the  right to call  or prepay  obligations with or without
        call or prepayment penalties.
        
        <TABLE>
        <CAPTION>
                                             Held-to-Maturity
                                         Amortized      Estimated
                                            Cost       Fair Value

   <S>                                      <C>            <C>
   Due in one year or less            $197,135       $ 200,356
   Due after one year through five
     years                             840,192         860,192
   Due after five years through ten
     years                             621,900         641,103
   Due after ten years                 140,061         145,287
   Mortgage-backed securities

   Asset-backed securities             193,393         194,126
                                      $1,992,681     $ 2,041,064

                                            Available-for-Sale
                                         Amortized      Estimated

                                            Cost       Fair Value
   <S>                                      <C>            <C>
   Due in one year or less            $294,236        $308,805
   Due after one year through five
     years                             1,294,892       1,300,473                                         
<PAGE>


   Due after five years through ten
     years                             934,312         940,880
   Due after ten years                 422,179         432,721
   Mortgage-backed securities          2,117,676       2,126,285

   Asset-backed securities             1,088,224       1,097,314
                                      $6,151,519      $6,206,478

        </TABLE>

        Proceeds from sales of securities available-for-sale  were
        $3,569,608,  $4,211,649, and $1,753,445 during 1996, 1995,
        and 1994, respectively.  The realized  gains on such sales
        totaled $24,919, $39,755, and $7,030  for 1996, 1995,  and
        1994, respectively.  The  realized losses totaled $40,748,
        $15,516,   and   $50,612  for   1996,   1995,  and   1994,
        respectively.    During  1996,  1995,  and  1994  held-to-
        maturity  securities   with  an  amortized   cost  of  $0,
        $18,087,   and   $15,300   were   sold   due   to   credit
        deterioration   with  insignificant   realized  gains  and
        losses.
        
        At  December  31,  1996  and   1995,  pursuant  to   fully
        collateralized   securities   lending  arrangements,   the
        Company  had   loaned  $230,419  and   $343,351  of  fixed
        maturities, respectively.
        
        The  Company makes  limited  use of  derivative  financial
        instruments to manage interest  rate and foreign  exchange
        risk.   Such  hedging activity  consists of  interest rate
        swap  agreements,  interest  rate  floors  and  caps,  and
        foreign  currency  exchange  contracts.    Interest   rate
        floors and caps  are interest rate protection  instruments
        that  require  the  payment  by  a  counter-party  to  the
        Company of  an interest differential.   This  differential
        represents  the difference  between current interest rates
        and an  agreed-upon rate,  the strike rate,  applied to  a
        notional principal amount.  Interest  rate swap agreements
        are used  to convert  the interest  rate on  certain fixed
        maturities  from  a  floating  rate   to  a  fixed   rate.
        Interest  rate  swap transactions  generally  involve  the
        exchange  of  fixed and  floating  rate  interest  payment
        obligations  without  the   exchange  of   the  underlying
        principal amounts.   Foreign  currency exchange  contracts
        are  used  to  hedge  the   foreign  exchange  rate   risk
        associated  with  bonds  denominated  in other  than  U.S.
        dollars.   The differential paid  or received  on interest
        rate and  amounts received under  interest rate  floor and
        cap agreements  are recognized  as  an  adjustment to  net
        investment  income  on  the  accrual  method.    Gains and
        losses  on  foreign exchange  contracts  are deferred  and

                                         
<PAGE>


        recognized  in  net  investment  income  when  the  hedged
        transactions are realized.
        
        Although derivative financial instruments  taken alone may
        expose  the  Company to  varying  degrees  of  market  and
        credit risk when  used solely for hedging purposes,  these
        instruments typically reduce overall  market and  interest
        rate risk.   The Company controls  the credit  risk of its
        financial contracts  through credit approvals, limits, and
        monitoring procedures.   As the  Company generally  enters
        into transactions only with  high quality institutions, no
        losses   associated  with  non-performance  on  derivative
        financial  instruments have  occurred or  are  expected to
        occur.  



                                         
<PAGE>


             The following  table summarizes  the financial  hedge
        instruments:

        <TABLE>
        <CAPTION>
                            Notional    Strike/Swap
   December 31, 1996           Amount         Rate         Maturity
   <S>                        <C>            <C>            <C>

   Interest Rate Floor     100,000      4.5% [LIBOR]       1999
   Interest Rate Caps      260,000     11.0% to 11.82%   2000 to 2001
                                            [CMT]
   Interest Rate Swaps     187,847     6.203% to 9.35%  01/98 to 02/2003
   Foreign Currency        61,012            N/A        09/98 to 03/2003
   Exchange Contracts

                              Notional      Strike/Swap 

   December 31, 1995           Amount          Rate          Maturity
   <S>                         <C>           <C>               <C>
   Interest Rate Floor     100,000         4.5% [LIBOR]        1999
   Interest Rate Cap       100,000          11.0% [CMT]        2000
   Interest Rate Swaps     165,000     6.203% to 9.35%   01/98 to 2/2002

   Foreign Currency  
    Exchange Contracts     66,650             N/A         10/96 to 09/98
                                                                 
 </TABLE>
        

   LIBOR - London Interbank Offered Rate
   CMT   - Constant Maturity Treasury Rate
   
   The  Company has  established  specific  investment guidelines
   designed  to  emphasize  a   diversified  and   geographically
   dispersed  portfolio of mortgages collateralized by commercial
   and industrial  properties located in the  United States.  The
   Company's policy is to obtain collateral sufficient to provide
   loan-to-value ratios of not greater than 75% at  the inception
   of the  mortgages.  At December 31, 1996 approximately 32% and
   10%  of the  Company's mortgage  loans were  collateralized by
   real estate located in California and Michigan, respectively.
   
   The  following represents  impairments and  other  information
   under SFAS No. 114:
   
  





                                         
<PAGE>

   <TABLE>
   <CAPTION>
                                               1996    1995
   <S>                                         <C>      <C>
   Impaired Loans
     Loans with related allowance for
       credit losses of $2,793 and $654      $16,443  $3,254

     Loans with no related allowance for
       credit losses                         31,709   20,424
     Average  balance of impaired loans
      during the year                        39,064   29,150
     Interest income recognized [while          923      675
       impaired]
     Interest income received and recorded
       [while impaired] using the cash
       basis method of recognition            1,130     857
        </TABLE>
        
          
        As part  of an  active loan management  policy and in  the
        interest  of   maximizing  the  future   return  of   each
        individual loan, the Company may from  time to time  alter
        the original terms  of certain loans.  These  restructured
        loans, all  performing in  accordance with  their modified
        terms  that  are  not impaired,  aggregated  $68,254,  and
        $89,160 at December 31, 1996, and 1995, respectively.
        
        The following table presents changes in the allowance  for
        credit losses  since January 1, 1995 (date of the adoption
        of SFAS No. 114):
        
        <TABLE>
        <CAPTION>

                                           1996     1995
   <S>                                     <C>       <C>
   Balance, beginning of year            $63,994  $57,987
   Provision for loan losses             4,470    15,877
   Chargeoffs                            (3,468)  (10,480)
   Recoveries                            246      610

   Balance, end of year                  $65,242  $63,994
        </TABLE>
        
   7.   COMMERCIAL PAPER
        
        The  Company  has a  commercial  paper  program  which  is
        partially  supported   by  a  $50,000  standby  letter-of-
        credit.     At   December   31,  1996,   commercial  paper



                                         
<PAGE>

        outstanding has  maturities ranging  from 49  to 123  days
        and  interest  rates  ranging  from  5.4%  to  5.6%.    At
        December 31, 1995,  maturities ranged from 25 to 160  days
        and interest rates ranged from 5.7% to 5.9%.

        8.   ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

             The  following table  provides estimated  fair  value
        for  all  assets   and  liabilities  and  hedge  contracts
        considered to be financial instruments:

        <TABLE>
        <CAPTION>
                                                  December 31,
                                                      1996



                                          Carrying   Estimated
                                           Amount   Fair Value
   <S>                                       <C>         <C>
   ASSETS:
     Fixed maturities and short-term

       investments                       $8,618,167 $8,666,550
     Mortgage loans on real estate       1,487,575  1,506,162
     Policy loans                        2,523,477  2,523,477
     Common stock                        19,715     19,715


   LIABILITIES:
     Annuity contract reserves
       without life contingencies        5,779,842  5,821,404
     Policyholders' funds                153,867    153,867
     Due to Parent Corporation           151,431    154,479

     Repurchase agreements               286,736    286,736
     Commercial paper                    84,682     84,682


   HEDGE CONTRACTS:

     Interest rate floor                  62          124

     Interest rate cap                    173         173
     Interest rate swaps                  4,746       4,746
     Foreign currency exchange            (8,954)     (8,954)
      contracts





                                         
<PAGE>


                                              December 31,                    
                                               1995
                                             Carrying       Estimated
                                              Amount        Fair Value

      <S>                                          <C>            <C>
   ASSETS:
    Fixed maturities and short-term 
    investments                              $8,452,226         $8,556,065
    Mortgage loans on real estate              1,713,195         1,749,514
    Policy loans                               2,237,745         2,237,745
    Common stock                               9,440                 9,440

   LIABILITIES:
     Annuity contract reserves
     without life contingencies               6,170,760           6,268,749
     Policyholders' funds                       154,872             154,872
     Due to Parent Corporation                  149,974             152,347
     Repurchase agreements                      375,299             375,299
     Commercial paper                           84,854               84,854

  HEDGE CONTRACTS:

     Interest rate floor                        84                    1,320
     Interest rate cap                          90                       90
     Interest rate swaps                        10,052               10,052   
    Foreign currency 
      exchange contracts                       (4,604)              (4,604)
        </TABLE>
        


   





                                      
<PAGE>



        
             The estimated fair value of financial instruments
        has been determined using available market information
        and appropriate valuation methodologies.  However,
        considerable judgment is necessarily required to
        interpret market data to develop the estimates of fair
        value.  Accordingly, the estimates presented are not
        necessarily indicative of the amounts the Company could
        realize in a current market exchange.  The use of
        different market assumptions and/or estimation
        methodologies may have a material effect on the estimated
        fair value amounts.
        
        Mortgage loans fair value estimates generally are based
        on a discounted cash flow basis.  A discount rate
        "matrix" is incorporated whereby the discount rate used
        in valuing a specific mortgage generally corresponds to
        that mortgage's remaining term.  The rates selected for
        inclusion in the discount rate "matrix" reflect rates
        that the Company would quote if placing loans
        representative in size and quality to those currently in
        the portfolio.
        
        Policy loans accrue interest generally at variable rates
        with no fixed maturity dates and, therefore, estimated
        fair value approximates carrying value.
        
        The fair value of annuity contract reserves without life
        contingencies is estimated by discounting the cash flows
        to maturity of the contracts, utilizing current credited
        rates for similar products.
        
        The estimated fair value of policyholders  funds is the
        same as the carrying amount as the Company can change the
        crediting rates with 30 days notice.
        
        The estimated fair value of due to Parent Corporation is
        based on discounted cash flows at current market spread
        rates on high quality investments.
        
        The carrying value of repurchase agreements and
        commercial paper is a reasonable estimate of fair value
        due to the short-term nature of the liabilities.
        
        The estimated fair value of financial hedge instruments,
        all of which are held for other than trading purposes, is
        the estimated amount the Company would receive or pay to
        terminate the agreement at each year-end, taking into
        consideration current interest rates and other relevant
        factors.  Included in the net gain position for interest

                                      
<PAGE>

        rates swaps are $160 and $0 of unrealized losses in 1996
        and 1995, respectively.  Included in the net loss
        position for foreign currencies exchange contracts are
        $8,954 and $5,497 loss exposures in 1996 and 1995,
        respectively.
        
        See note 6 for additional information on policies
        regarding estimated fair value of fixed maturities.
        
        9.FEDERAL INCOME TAXES
        
        The following is a reconciliation between the federal
        income tax rate and the Company s effective rate:
        
        <TABLE>
        <CAPTION>
                                               1996     1995     1994 

   <S>                                       <C>      <C>      <C>
   Federal tax rate                         35.0%     35.0%    35.0%

   Change in tax rate resulting from:
      Investment income not subject to      (1.0)    (0.5)   (1.0)
        federal tax
      Release of contingent liability       (4.7)
      Change in valuation allowance         0.8      (7.8)   (6.9)

      State and environmental taxes         0.7      0.7     0.9
      Other, net                            (1.4)    0.3     (0.3)
   Total                                                           
                                           29.4%  27.7%    27.7%
       
        </TABLE>
        
        Temporary differences which give rise to the deferred tax
        assets and liabilities as of December 31, 1996 and 1995
        are as follows:
      
        <TABLE>
        <CAPTION>
                                                            1996
                                                Deferred          Deferred Tax
                                                Tax Asset          Liability
    <S>                                          <C>                <C>
    Policyholder reserves                $ 151,239           $

    Deferred policy acquisition costs                           57,031
    Deferred acquisition cost proxy tax    70,413

    Investment assets                      35,658
    Net operating loss carryforwards       12,295
   

                                         
<PAGE>


    Tax credits and other                  5,366
         Subtotal
                                           274,971              57,031
    Valuation allowance                    (3,536)
         Total Deferred Taxes             $271,435             $57,031

                                                      1995
                                            Deferred          Deferred Tax

                                           Tax Asset           Liability
    <S>                                       <C>                 <C>
    Policyholder reserves               $  162,073           $
    Deferred policy acquisition costs                           55,542
    Deferred acquisition cost proxy tax    58,481                
    Investment assets                                           16,372
    Net operating loss carryforwards       17,588                
    Tax credits and other                  4,786                 
         Subtotal                         242,928               71,914
    Valuation allowance                    (2,073)               

         Total Deferred Taxes            $ 240,855             $71,914
          
          </TABLE>
         
          Amounts related to investment assets above include $8,530 and
          $33,735 related to the unrealized gains on the Company's fixed
          maturities available-for-sale at December 31, 1996 and 1995,
          respectively.
          
         The Company files a separate tax return and, therefore, losses
         incurred by subsidiaries cannot be offset against operating income
          of the Company.  At December 31, 1996, the Company s subsidiaries
          have approximately $35,128 of net operating loss carryforwards,
          expiring through the year 2011.  The tax benefit of subsidiaries 
          net operating loss carryforwards, net of a valuation allowance of
          $1,612 are included in the deferred tax assets.
         
       The Company's valuation allowance was increased/(decreased) in 1996,
       1995, and 1994 by $1,463, $(13,145), and $(6,278), respectively,
       primarily as a result of taxable income in subsidiaries which was
       greater than expected and the resulting re-evaluation by management
       of future estimated taxable income in the subsidiaries.

        Under pre-1984 life insurance company income tax laws, a portion of
        life insurance company gain from operations was not subject to
        current income taxation but was accumulated, for tax purposes, in a
        memorandum account designated as "policyholders' surplus account." 
        The aggregate accumulation in the account is $7,742 and the Company
        does not anticipate any transactions which would cause any part of
   


                                      
<PAGE>


      the amount to become taxable.  Accordingly, no provision has been
      made for possible future federal income taxes on this accumulation.
         
      Pursuant to a December 31, 1993 agreement between the Company and its
      Parent whereby the Company assumed responsibility for the Parent
      Corporation s income tax liability for fiscal years prior to 1994,
      the Company had previously recorded a contingent liability provision. 
      The Company s 1996 results of operations include a release of $25,600
      from the provision, to reflect the resolution of 1988 and l989 tax
      issues with the Internal Revenue Service (IRS).  Audits of tax years
      1990 and 1991 are in the process of being finalized.  The IRS is
      currently auditing tax years 1992 and 1993.  In the opinion of
      Company management, the amounts paid or accrued are adequate;
      however, it is possible that the Company s accrued amounts may change
      as a result of the completion of the IRS audits.
         
    10. STOCKHOLDER'S EQUITY, DIVIDEND RESTRICTIONS, AND OTHER MATTERS
         
      All of the Company's outstanding series of preferred stock are owned
      by the Parent Corporation.  The dividend rate on the Series A Stated
      Rate Auction Preferred Stock (STRAPS) is 7.3% through December 30,
      2002.  The Series A STRAPS are redeemable at the option of the
      Company on or after December 29, 2002 at a price of $100,000 per
      share, plus accumulated and unpaid dividends.
          
          
     The dividend rate on the Series B Straps is 5.8% through December 30,
     1997.  The Series B STRAPS are redeemable at the option of the
     Company on or after December 29, 1997 at a price of $100,000 per
     share, plus accumulated and unpaid dividends.
         

          
     The Company's Series E 7.5% non-cumulative, non-redeemable preferred
     shares are redeemable by the Company after April 1, 1999.  The shares
     are convertible into common shares at the option of the holder on or
     after September 30, 1999, at a conversion price negotiated between
     the holder and the Company or at a formula determined conversion
     price in accordance with the share conditions.
         

     The Company received $472 of contributed capital in the form of
     deferred tax assets from the Parent Corporation during 1994 in
     connection with reinsurance transactions with the Parent.
          
      The Company's net income and capital and surplus, as determined in
      accordance with statutory accounting principles and practices for
      December 31 are as follows:
         
         
  

                                      
<PAGE>

       <TABLE>
         <CAPTION>
          
   
                                  1996              1995           1994

                                     (Unaudited)
  <S>                                  <C>            <C>            <C>
 Net Income                 $  180,635          $  114,931      $  70,091
 Capital and Surplus           713,324             653,479         621,589

         </TABLE>

        The maximum amount of dividends which can be paid to
        stockholders by insurance companies domiciled in the
        State of Colorado is subject to restrictions relating to
        statutory surplus and statutory net gain from operations. 
        Statutory surplus and net gains from operations at
        December 31, 1996 were $584,492 and $182,044 (unaudited),
        respectively.  The Company should be able to pay up to
        $182,044 (unaudited) of dividends without regulatory
        approval in 1997.
        
        Dividends of $8,587, $9,217, and $7,475, were paid on
        preferred stock in 1996, 1995, and 1994, respectively. 
        In addition, dividends of $48,083, $39,763, and $32,963,
        were paid on common stock in 1996, 1995 and 1994,
        respectively.  Dividends are paid as determined by the
        Board of Directors.
        
        The Company is involved in various legal proceedings
        which arise in the ordinary course of its business.  In
        the opinion of management, after consultation with
        counsel, the resolution of these proceedings should not
        have a material adverse effect on its financial position
        or results of operations.



                                      
<PAGE>

                             PART II 

              INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The estimated expenses of the issuance and distribution of
the Contracts, other than commissions on sales of the Contracts
are as follows:

Securities and Exchange Commission fee            $ 21,551.72
     Accounting fees and expenses                 $  5,000.00
     Legal fees and expenses                      $ 20,000.00

Item 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Provisions exist under the Colorado Business Corporation Act
and the Bylaws of GWL&A whereby GWL&A may indemnify a director,
officer, or controlling person of GWL&A against liabilities
arising under the Securities Act of 1933.  The following excerpts
contain the substance of these provisions:

                Colorado Business Corporation Act

Article 109 - INDEMNIFICATION 

Section 7-109-101.  Definitions.

     As used in this Article:

     (1)  "Corporation" includes any domestic or foreign entity
that is a predecessor of the corporation by reason of a merger,
consolidation, or other transaction in which the predecessor's
existence ceased upon consummation of the transaction.

     (2)  "Director" means an individual who is or was a director
of a corporation or an individual who, while a director of a
corporation, is or was serving at the corporation's request as a
director, officer, partner, trustee, employee, fiduciary or agent
of another domestic or foreign corporation or other person or
employee benefit plan.  A director is considered to be serving an
employee benefit plan at the corporation's request if his or her
duties to the corporation also impose duties on or otherwise
involve services by, the director to the plan or to participants
in or beneficiaries of the plan.

     (3)  "Expenses" includes counsel fees.

     (4)  "Liability" means the obligation incurred with respect
to a proceeding to pay a judgment, settlement, penalty, fine,



                               
<PAGE>

including an excise tax assessed with respect to an employee
benefit plan, or reasonable expenses.

     (5)  "Official capacity" means, when used with respect to a
director, the office of director in the corporation and, when
used with respect to a person other than a director as
contemplated in Section 7-109-107, means the office in the
corporation held by the officer or the employment, fiduciary, or
agency relationship undertaken by the employee, fiduciary, or
agent on behalf of the corporation.  "Official capacity" does not
include service for any other domestic or foreign corporation or
other person or employee benefit plan.

     (6)  "Party" includes a person who was, is, or is threatened
to be made a named defendant or respondent in a proceeding.

     (7)  "Proceeding" means any threatened, pending, or
completed action, suit, or proceeding, whether civil, criminal,
administrative, or investigative and whether formal or informal.

Section 7-109-102.  Authority to indemnify directors.

     (1)  Except as provided in subsection (4) of this section, a
corporation may indemnify a person made a party to the proceeding
because the person is or was a director against liability
incurred in any proceeding if:

          (a)  The person conducted himself or herself in good
faith;

          (b)  The person reasonably believed:

     (I)  In the case of conduct in an official capacity with the
corporation, that his or her conduct was in the corporation's
best interests; or

      (II)     In all other cases, that his or her conduct was at
least not opposed to the corporation's best interests; and 

     (c)  In the case of any criminal proceeding, the person had
no reasonable cause to believe his or her conduct was unlawful.

     (2)  A director's conduct with respect to an employee
benefit plan for a purpose the director reasonably believed to be
in the interests of the participants in or beneficiaries of the
plan is conduct that satisfies the requirements of subparagraph
(II) of paragraph (b) of subsection (1) of this section.  A
director's conduct with respect to an employee benefit plan for a
purpose that the director did not reasonably believe to be in the
interests of the participants in or beneficiaries of the plan



                               
<PAGE>

shall be deemed not to satisfy the requirements of subparagraph
(a) of subsection (1) of this section.

     (3)  The termination of any proceeding by judgment, order,
settlement, or conviction, or upon a plea of nolo contendere or
its equivalent, is not, of itself, determinative that the
director did not meet the standard of conduct described in this
section.

     (4)  A corporation may not indemnify a director under this
section:

     (a)  In connection with a proceeding by or in the right of
the corporation in which the director was adjudged liable to the
corporation; or

     (b)  In connection with any proceeding charging that the
director derived an improper personal benefit, whether or not
involving action in his official capacity, in which proceeding
the director was adjudged liable on the basis that he or she
derived an improper personal benefit.

     (5)  Indemnification permitted under this section in
connection with a proceeding by or in the right of a corporation
is limited to reasonable expenses incurred in connection with the
proceeding.

Section 7-109-103.  Mandatory Indemnification of Directors.

     Unless limited by the articles of incorporation, a
corporation shall be required to indemnify a person who is or was
a director of the corporation and who was wholly successful, on
the merits or otherwise, in defense of any proceeding to which he
was a party, against reasonable expenses incurred by him in
connection with the proceeding.




                               
<PAGE>

Section 7-109-104.  Advance of Expenses to Directors.

     (1)  A corporation may pay for or reimburse the reasonable
expenses incurred by a director who is a party to a proceeding in
advance of the final disposition of the proceeding if:

     (a)  The director furnishes the corporation a written
affirmation of his good-faith belief that he has met the standard
of conduct described in Section 7-109-102;

     (b)  The director furnishes the corporation a written
undertaking, executed personally or on the director's behalf, to
repay the advance if it is ultimately determined that he or she
did not meet such standard of conduct; and

     (c)  A determination is made that the facts then known to
those making the determination would not preclude indemnification
under this article.

     (2)  The undertaking required by paragraph (b) of subsection
(1) of this section shall be an unlimited general obligation of
the director, but need not be secured and may be accepted without
reference to financial ability to make repayment.

     (3)  Determinations and authorizations of payments under
this section shall be made in the manner specified in Section 7-
109-106.

Section 7-109-105.  Court-Ordered Indemnification of Directors.

     (1)  Unless otherwise provided in the articles of
incorporation, a director who is or was a party to a proceeding
may apply for indemnification to the court conducting the
proceeding or to another court of competent jurisdiction.  On
receipt of an application, the court, after giving any notice the
court considers necessary, may order indemnification in the
following manner:

(a)       If it determines the director is entitled to mandatory
indemnification under section 7-109-103, the court shall order
indemnification, in which case the court shall also order the
corporation to pay the director's reasonable expenses incurred to
obtain court-ordered indemnification.

(b)       If it determines that the director is fairly and
reasonably entitled to indemnification in view of all the
relevant circumstances, whether or not the director met the
standard of conduct set forth in section 7-109-102 (1) or was
adjudged liable in the circumstances described in Section 7-109-
102 (4), the court may order such indemnification as the court



                               
<PAGE>

deems proper; except that the indemnification with respect to any
proceeding in which liability shall have been adjudged in the
circumstances described Section 7-109-102 (4) is limited to
reasonable expenses incurred in connection with the proceeding
and reasonable expenses incurred to obtain court-ordered
indemnification.

Section 7-109-106.  Determination and Authorization of
Indemnification of Directors.

(1)  A corporation may not indemnify a director under Section 7-
109-102 unless authorized in the specific case after a
determination has been made that indemnification of the director
is permissible in the circumstances because he has met the
standard of conduct set forth in Section 7-109-102.  A
corporation shall not advance expenses to a director under
Section 7-109-104 unless authorized in the specific case after
the written affirmation and undertaking required by Section 7-
109-104(1)(a) and (1)(b) are received and the determination
required by Section 7-109-104(1)(c) has been made.





                               
<PAGE>

     (2)  The determinations required to be made under subsection
(1) of this section shall be made:

(a)       By the board of directors by a majority vote of those
present at a meeting at which a quorum is present, and only those
directors not parties to the proceeding shall be counted in
satisfying the quorum.

(b)       If a quorum cannot be obtained, by a majority vote of a
committee of the board of directors designated by the board of
directors, which committee shall consist of two or more directors
not parties to the proceeding; except that directors who are
parties to the proceeding may participate in the designation of
directors for the committee.

(3)  If a quorum cannot be obtained as contemplated in paragraph
(a) of subsection (2) of this section, and the committee cannot
be established under paragraph (b) of subsection (2) of this
section, or even if a quorum is obtained or a committee
designated, if a majority of the directors constituting such
quorum or such committee so directs, the determination required
to be made by subsection (1) of this section shall be made:

(a)       By independent legal counsel selected by a vote of the
board of directors or the committee in the manner specified in
paragraph (a) or (b) of subsection (2) of this section or, if a
quorum of the full board cannot be obtained and a committee
cannot be established, by independent legal counsel selected by a
majority vote of the full board of directors; or

          (b)  By the shareholders.

(4)  Authorization of indemnification and evaluation as to
reasonableness of expenses shall be made in the same manner as
the determination that indemnification is permissible; except
that, if the determination that indemnification is permissible is
made by independent legal counsel, authorization of
indemnification and advance of expenses shall be made by the body
that selected such counsel.

Section 7-109-107.  Indemnification of Officers, Employees,
Fiduciaries, and Agents.

     (1)  Unless otherwise provided in the articles of
incorporation:

(a)       An officer is entitled to mandatory indemnification
under section 7-109-103, and is entitled to apply for court-
ordered indemnification under section 7-109-105, in each case to
the same extent as a director;



                               
<PAGE>

(b)       A corporation may indemnify and advance expenses to an
officer, employee, fiduciary, or agent of the corporation to the
same extent as a director; and 

(c)       A corporation may indemnify and advance expenses to an
officer, employee, fiduciary, or agent who is not a director to a
greater extent, if not inconsistent with public policy, and if
provided for by its bylaws, general or specific action of its
board of directors or shareholders, or contract.

Section 7-109-108.  Insurance.

     A corporation may purchase and maintain insurance on behalf
of a person who is or was a director, officer, employee,
fiduciary, or agent of the corporation and who, while a director,
officer, employee, fiduciary, or agent of the corporation, is or
was serving at the request of the corporation as a director,
officer, partner, trustee, employee, fiduciary, or agent of any
other domestic or foreign corporation or other person or of an
employee benefit plan against any liability asserted against or
incurred by the person in that capacity or arising out of his or
her status as a director, officer, employee, fiduciary, or agent
whether or not the corporation would have the power to indemnify
the person against such liability under the Section 7-109-102, 7-
109-103 or 7-109-107.  Any such insurance may be procured from
any insurance company designated by the board of directors,
whether such insurance company is formed under the laws of this
state or any other jurisdiction of the United States or
elsewhere, including any insurance company in which the
corporation has an equity or any other interest through stock
ownership or otherwise.

Section 7-109-109.  Limitation of Indemnification of Directors.

(1)  A provision concerning a corporation's indemnification of,
or advance of expenses to, directors that is contained in its
articles of incorporation or bylaws, in a resolution of its
shareholders or board of directors, or in a contract, except for
an insurance policy or otherwise, is valid only to the extent the
provision is not inconsistent with Sections 7-109-101 to 7-109-
108.  If the articles of incorporation limit indemnification or
advance of expenses, indemnification or advance of expenses are
valid only to the extent not inconsistent with the articles of
incorporation.

(2)  Sections 7-109-101 to 7-109-108 do not limit a corporation's
power to pay or reimburse expenses incurred by a director in
connection with an appearance as a witness in a proceeding at a
time when he or she has not been made a named defendant or
respondent in the proceeding.



                               
<PAGE>


Section 7-109-110.  Notice to Shareholders of Indemnification of
Director.

     If a corporation indemnifies or advances expenses to a
director under this article in connection with a proceeding by or
in the right of the corporation, the corporation shall give
written notice of the indemnification or advance to the
shareholders with or before the notice of the next shareholders'
meeting.  If the next shareholder action is taken without a
meeting at the instigation of the board of directors, such notice
shall be given to the shareholders at or before the time the
first shareholder signs a writing consenting to such action.

     Bylaws of GWL&A

Article II, Section 11.  Indemnification of Directors.

     The Company may, by resolution of the Board of Directors,
indemnify and save harmless out of the funds of the Company to
the extent permitted by applicable law, any director, officer, or
employee of the Company or any member or officer of any
committee, and his heirs, executors and administrators, from and
against all claims, liabilities, costs, charges and expenses
whatsoever that any such director, officer, employee or any such
member or officer sustains or incurs in or about any action,
suit, or proceeding that is brought, commenced, or prosecuted
against him for or in respect of any act, deed, matter or thing
whatsoever made, done, or permitted by him in or about the
execution of his duties of his office or employment with the
Company, in or about the execution of his duties as a director or
officer of another company which he so serves at the request and
on behalf of the Company, or in or about the execution of his
duties as a member or officer of any such Committee, and all
other claims, liabilities, costs, charges and expenses that he
sustains or incurs, in or about or in relation to any such duties
or the affairs of the Company, the affairs of such Committee,
except such claims, liabilities, costs, charges or expenses as
are occasioned by his own wilful neglect or default.  The Company
may, by resolution of the Board of Directors, indemnify and save
harmless out of the funds of the Company to the extent permitted
by applicable law, any director, officer, or employee of any
subsidiary corporation of the Company on the same basis, and
within the same constraints as, described in the preceding
sentence.

Item 15.  RECENT SALES OF UNREGISTERED SECURITIES

          Not applicable.




                               
<PAGE>

Item 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     1.   Form of Principal Underwriter and Distribution                11
          Agreement incorporated by reference.

     2.   Not applicable.

     3.   (a)  Articles of Incorporation of Great-West Life &1
          Annuity Insurance Company incorporated by reference.

          (b)  Bylaws of Great-West Life & Annuity Insurance             1
          Company incorporated by reference.


     4.   (a)  Form of Fixed Group Annuity Contract was filed
          electronically with the Registration Statement on
          September 6, 1996.

          (b)  Form of Fixed Individual Annuity Contract was
          filed electronically with the Registration Statement on
          September 6, 1996.

          (c)  Form of IRA Endorsement was filed electronically
          with the Registration Statement on September 6, 1996.
   
     5.   Opinion and consent of Ruth B. Lurie, Vice President,
     Counsel and Associate Secretary as to the legality of the
     securities being registered was filed electronically with
     the Registration Statement on September 6, 1996.is attached
     as Exhibit 5

    
     6.   Not applicable.

     7.   Not applicable.

     8.   Not applicable.



      Filed electronically on October 29, 1996 with Amendment No.
2  of  the Registration Statement on Form N-4 (File No. 333-01153
and  811-07549) and Amendment No. 2 of the Registration Statement
on  Form  S-1  (File No. 333-01173) and incorporated by reference
herein.



                       




                                                   
<PAGE>

     9.   Not applicable.

     10.  Not applicable.

     11.  Not applicable.

     12.  Not applicable.

     13.  Not applicable.

     14.  Not applicable.

     15.  Not applicable.

     16.  Not applicable.

     17.  Not applicable.

     18.  Not applicable.

     19.  Not applicable.

     20.  Not applicable.

     21.  List of significant subsidiaries of Great-West Life &
Annuity Insurance Company, the state of incorporation or
organization or each, and the names under which such subsidiaries 
do business is incorporated by reference.


     22.  Not applicable.
   
     23.  (a)  Consent of Jorden Burt Berenson & Johnson LLP was
          filed electronically with the Registration Statement on
          September 6, 1996.is attached as Exhibit 23a

          (b)  Consent of Deloitte & Touche LLP is attached as
Exhibit 23b.

24.  Power of Attorney for Messrs. Balog, Burns, Dackow,
Desmarais, Jr., Gratton, Hart, Mackness, McCallum, Nickerson,
Pitfield, Plessis-Be'lair, Turner and Walsh, Graham and Kavanagh



      Filed electronically on October 29, 1996 with Amendment No.
2  of  the Registration Statement on Form N-4 (File No. 333-01153
and  811-07549) and Amendment No. 2 of the Registration Statement
on  Form  S-1  (File  No.  333-01173)  and incorporated herein by
reference.



                               
<PAGE>

were filed electronically with the Registration Statement on
September 6, 1996.

     25.  Not applicable.

     26.  Not applicable.

     27.  Financial Data Schedule for Great-West Life & Annuity
          Insurance Company is attached as Exhibit 27.

    
Item 17.  UNDERTAKINGS

     The Registrant hereby undertakes:

(1)  To file, during any period in which offers or sales are
being made, a post-effective amendment to this registration
statement:

          (i)  To include any prospectus required by Section
10(a)(3) of the Securities Act of 1933;

(ii)  To reflect in the prospectus any facts or events arising
after the effective date of this registration statement (or the
most recent post-effective amendment thereof) which, individually
or in the aggregate, represent a fundamental change in the
information set forth in this registration statement;

(iii)  To include any material information with respect to the
plan of distribution not previously disclosed in this
registration statement or any material change to such
information, including (but not limited to) any addition or
deletion of a managing underwriter.

(2)  That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall
be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering
thereof.

(3)  To remove from registration by means of a post-effective
amendment any of the securities being registered which remain
unsold at the termination of the offering.

(4)  Insofar as indemnification for liability arising under the
Securities Act of 1933 may be permitted to directors, officers
and controlling persons of the registrant pursuant to the
foregoing provisions, or otherwise, the registrant has been
advised that in the opinion of the Securities and Exchange
<PAGE>
                                 SIGNATURES


         Pursuant to the requirements of the Securities Act of 1933, the
Registrant has duly caused this Amendment No. 1 to the Registration
Statement on Form S-1 to be signed on its behalf, in the City of Englewood,
State of Colorado, on this 23rd day of May , 1997.


                                           GREAT-WEST LIFE & ANNUITY
                                           INSURANCE COMPANY
                                           (Depositor)



                                  By:      /s/ William T. McCallum
                                           William T. McCallum, President
                                           and Chief Executive Officer



         As required by the Securities Act of 1933, this Amendment No. 1 to
the Registration Statement has been signed by the following persons in the
capacities with Great-West Life & Annuity Insurance Company and on the dates
indicated:

Signature and Title                                Date



/s/ Robert Gratton*                                May 23, 1997
Director, Chairman of the Board
(Robert Gratton)



 /s/ William T. McCallum                           May 23, 1997
Director, President and Chief Executive
Officer (William T. McCallum)



 /s/ Glen R. Derback                               May 23, 1997
Vice President, Financial Control
and Controller (Glen R. Derback)
<PAGE>
Signature and Title                                Date



 /s/ James Balog*                                  May 23,1997
Director, (James Balog)



  /s/ James W. Burns*                              May 23, 1997
Director, (James W. Burns)  



 /s/ Orest T. Dackow*                              May 23, 1997
Director (Orest T. Dackow)



 /s/ Paul Desmarais, Jr.*                          May 23, 1997
Director (Paul Desmarais, Jr.)



 /s/ Robert G. Graham*                             May 23, 1997
Director (Robert G. Graham)



 /s/ N. Berne Hart *                               May 23, 1997
Director (N. Berne Hart)



 /s/ Kevin P. Kavanagh *                           May 23, 1997
Director (Kevin P. Kavanagh)



 /s/ William Mackness*                             May 23, 1997
Director (William Mackness)



 /s/ Jerry E.A. Nickerson *                        May 23, 1997
Director (Jerry E.A. Nickerson)
<PAGE>
Signature and Title                                Date



 /s/ P. Michael Pitfield*                          May 23, 1997
Director (P. Michael Pitfield)



 /s/ Michel Plessis-Be lair*                       May 23, 1997
Director (Michel Plessis-Be lair)



 /s/ Ross J. Turner*                               May 23, 1997
Director (Ross J. Turner) 



 /s/ Brian E. Walsh *                              May 23, 1997
Director (Brian E. Walsh) 



*By:      /s/ D.C. Lennox                          May 23, 1997
         D.C. Lennox

         Attorney-in-fact pursuant to Powers of Attorney filed with the
Registration Statement on September 6, 1996 and incorporated herein by
reference.



                               
<PAGE>

Commission such indemnification is against public policy as
expressed in the Act and is, therefore, unenforceable.  In the
event that a claim for indemnification against such liabilities
(other than the payment by the registrant of expenses incurred or
paid by a director, officer or controlling person of the
registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in
the Act and will be governed by the final adjudication of such
issue.




                               
<PAGE>

Exhibit Table
Form S-1

Exhibit

   
1.    Form of Underwriting Agreement
      and Distribution Agreement                      1

3.    (i)  Articles of Incorporation                  1
      (ii)  Bylaws                                    1

4.    (i)   Form of Fixed Group
      Annuity Contract                                2
(ii)  Form of Fixed Individual
      Annuity Contract                                2
(iii) Form of IRA Endorsement                         2

5.    Opinion and consent of Ruth B. Lurie,
      Vice President, Counsel and Associate
      Secretary, as to the legality of the
      securities being registered.                    3

21.   List of significant subsidiaries of
      Great-West Life & Annuity Insurance
      Company, the state of incorporation or 
      organization of each, and the names under
      which such subsidiaries do business             1

23.   (a)  Consent of Jorden Burt
                 Berenson & Johnson LLP               3
             (b) Consent of Deloitte & Touche, LLP    3

24.   Power of Attorney for Messr. Balog,
      Burns, Dackow, Desmarais, Jr.,
      Graham, Gratton, Hart, Kavanagh,
            Mackness, McCallum, Nickerson,
      Pitfield, Plessis-Be'laire, Turner and Walsh    2

27.   Financial Data Schedule                         3

1/    Filed on October 29, 1996 with Amendment No. 2 to Registration
Statement
      on Form N-4 (File No. 333-01153 and 811-07549) and Amendment No. 2 on
      Form S-1 (File No. 333-01173) and incorporated herein by reference.

2/    Filed on September 6, 1996 with Registration Statement and
incorporated
      herein by reference.

3/    Filed herein and attached.
                                 



                                  
<PAGE>







                           EXHIBIT 99-5
                        Opinion and Consent
                          Ruth B.  Lurie
<PAGE>







                                   May 20, 1997


Securities and Exchange Commission
450 Fifth St., N.W.
Washington, D.C. 20549

Re:  Opinion of Counsel - Amendment No. 1
     Registration Statement File No.333-11493

Gentlemen:

     This letter is furnished as the requisite opinion of counsel
described in Form S-1, Part II, Item 16(5).  Under said
registration statement, Great-West Life & Annuity Insurance
Company (the  Company ) has previously registered $62,500,000 of
securities under the Securities Act of 1933, as amended.

     I am the Vice President, Counsel and Associate Secretary of
the Company.  In so acting, I have made such examination of the
law, records and documents as in my judgment are necessary or
appropriate to enable me to render the opinion expressed below. 
For purposes of such examination, I have assumed the genuineness
of all signatures and the conformity to the original of all
copies.

     I am a member of the Colorado Bar and do not purport to be
an expert on the laws of any other state.  My opinion herein as
to any other law is based upon a limited inquiry thereof which I
have deemed appropriate under the circumstances.

     My opinion herein assumes that the securities will be issued
and sold in accordance with the provisions of the Form S-1
amendment to the registration statement with which this opinion
accompanies.  Based on the foregoing, I am of the opinion that
these securities will be legally issued, and will represent
binding obligations of the Company.

     I consent to the use of this opinion as an exhibit to this
amendment to the registration statement and to the reference to
my name under the description  Legal Matters  in the prospectus.

                                   Sincerely, 

                                   /s/ Ruth B. Lurie

                                   Ruth B. Lurie
                                   Vice President, Counsel
                                   and Associate Secretary
<PAGE>




                                            





                          EXHIBT 99.23A

                           Consent of 

                Jorden Burt Berenson & Johnson LLP
<PAGE>



                           May 27, 1997





Great-West Life & Annuity Insurance Company
8515 East Orchard Road
Englewood, Colorado 80111


     Re:  Registration  Statement on Form S-1 Registration Number
          333-11493

Dear Ladies and Gentlemen:

     We  have  acted  as  counsel  to  Great-West  Life & Annuity
Insurance  Company, a Colorado corporation, regarding the federal
securities  laws  applicable  to  the  issuance  and  sale of the
Contract  described  therein.  We hereby consent to the reference
to us under the heading "Legal Matters" in the prospectus.  

                             Very truly yours,


                            JORDEN BURT BERENSON & JOHNSON LLP
<PAGE>




                                    EXHIBIT 23b

                                     Consent of 

                                Deloitte & Touche LLP
<PAGE>







          INDEPENDENT AUDITORS  CONSENT

          We consent to the use in this Amendment No.1 to Registration No. 
          333-11493 on Form S-1 of Great-West Life & Annuity Insurance
          Company of our report, dated January 25th, 1997, on the financial
          statements of Great-West Life & Annuity Insurance Company
          appearing in the Prospectus, which is a part of such Registration
          Statement, and to the reference to us under the heading "Experts"
          appearing in such Prospectus.



          /s/ Deloitte & Touche LLP 

          DELOITTE & TOUCHE LLP


          Denver, Colorado 
          May 21, 1997
<PAGE>



<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER>                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<DEBT-HELD-FOR-SALE>                         6,206,478
<DEBT-CARRYING-VALUE>                        1,992,681
<DEBT-MARKET-VALUE>                          2,041,064
<EQUITIES>                                      19,715
<MORTGAGE>                                   1,487,575
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                              12,716,901
<CASH>                                         125,182
<RECOVER-REINSURE>                             196,958
<DEFERRED-ACQUISITION>                         282,780
<TOTAL-ASSETS>                              19,351,234
<POLICY-LOSSES>                             11,394,922
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                          425,800
<NOTES-PAYABLE>                                 84,682
                                0
                                    121,800
<COMMON>                                         7,032
<OTHER-SE>                                     905,382
<TOTAL-LIABILITY-AND-EQUITY>                19,351,234
                                   1,199,248
<INVESTMENT-INCOME>                            836,642
<INVESTMENT-GAINS>                            (21,078)
<OTHER-INCOME>                                       0
<BENEFITS>                                   1,355,964
<UNDERWRITING-AMORTIZATION>                     47,089
<UNDERWRITING-OTHER>                           421,212
<INCOME-PRETAX>                                190,547
<INCOME-TAX>                                    55,972
<INCOME-CONTINUING>                            134,575
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   134,575
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER>                    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1997
<DEBT-HELD-FOR-SALE>                         6,041,357
<DEBT-CARRYING-VALUE>                        2,039,956
<DEBT-MARKET-VALUE>                          2,045,982
<EQUITIES>                                      45,840
<MORTGAGE>                                   1,424,901
<REAL-ESTATE>                               12,483,711
<TOTAL-INVEST>                                 108,564
<CASH>                                         204,851
<RECOVER-REINSURE>                             286,762
<DEFERRED-ACQUISITION>                      19,570,474
<TOTAL-ASSETS>                                       0
<POLICY-LOSSES>                             11,293,350
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                          428,770
<NOTES-PAYABLE>                                 89,319
                                0
                                    121,800
<COMMON>                                         7,032
<OTHER-SE>                                     905,454
<TOTAL-LIABILITY-AND-EQUITY>                19,570,474
                                     261,577
<INVESTMENT-INCOME>                            218,016
<INVESTMENT-GAINS>                             (4,943)
<OTHER-INCOME>                                       0
<BENEFITS>                                     298,832
<UNDERWRITING-AMORTIZATION>                      7,794
<UNDERWRITING-OTHER>                           416,020
<INCOME-PRETAX>                                 50,836
<INCOME-TAX>                                    18,987
<INCOME-CONTINUING>                             31,849
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    31,849
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
         


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission