LIBERTY HOUSING PARTNERS LTD PARTNERSHIP
10-Q, 1999-11-15
REAL ESTATE
Previous: NUVEEN TAX EXEMPT UNIT TRUST STATE SERIES 137, 24F-2NT, 1999-11-15
Next: COMMERCIAL FEDERAL CORP, 10-Q, 1999-11-15




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
 Act of 1934


For the period ended     September 30, 1999


[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
 Exchange Act of 1934


For the transition period from                     to


Commission file number  0-13520


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)


             Massachusetts                              04-2828131
     (State or other jurisdiction of                (I.R.S. Employer
       incorporation or organization)                Identification No.)


100 Second Avenue,  Needham, MA                                   02494
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code  (781) 444-5251



                   Former address, if changed from last report


  Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                      [X] Yes     [ ] No

                            Exhibits Index on Page 15

                                  Page 1 of 16

<PAGE>


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                                      INDEX




                                                                        Page

Part I:  Financial Information

Item 1. Financial Statements:

        Balance Sheets, September 30, 1999 and December 31, 1998         3-4

        Statements of Operations for the Three Months
          Ended September 30, 1999, and 1998 and the Nine Months
          Ended September 30, 1999 and 1998                                5

        Statements of Cash Flows for the Nine Months Ended
          September 30, 1999, and 1998                                     6

        Notes to Financial Statements                                   7-10

Item 2. Management's Discussion and Analysis of Financial
        Condition and Results of Operations                            11-14

Part II: Other Information

Item 3. Defaults Upon Senior Securities                                   15

Item 6. Exhibits and Reports on Form 8-K                                  15

                                       2

<PAGE>
<TABLE>
<CAPTION>


                         LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                             (A Massachusetts Limited Partnership)

                                        BALANCE SHEETS


                                                    (Unaudited)                (Audited)
                                                 September 30, 1999         December 31, 1998
                                                 ------------------         -----------------
<S>                                               <C>                      <C>
Assets

Current assets:

  Cash and cash equivalents                        $    532,399              $     42,284

  Notes and accrued interest receivable,
      current maturities                                     --                   159,303
                                                   ------------              ------------

    Total current assets                                532,399                   201,587


  Investments in local limited
      partnerships                                    1,467,450                 2,052,426
                                                   ------------              ------------

    Total assets                                   $  1,999,849              $  2,254,013
                                                   ============              ============

                                         (continued)

                                              3
<PAGE>
<CAPTION>


                         LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                             (A Massachusetts Limited Partnership)

                                  BALANCE SHEETS (continued)


                                                    (Unaudited)                (Audited)
                                                 September 30, 1999         December 31, 1998
                                                 ------------------         -----------------
<S>                                               <C>                      <C>
Liabilities and Partners' Deficit

Current liabilities:
  Purchase Money Notes, current maturities         $ 11,856,810              $ 13,151,250
  Accounts payable to affiliates                        163,773                   173,271
  Accounts payable                                        1,619                     2,659
  Accrued expenses                                       19,000                    16,500
  Accrued interest payable                               47,345                   263,558
                                                   ------------              ------------

    Total current liabilities                        12,088,547                13,607,238

Purchase money notes, net of current maturities       1,117,907                   985,493
                                                   ------------              ------------

    Total liabilities                                13,206,454                14,592,731
                                                   ------------              ------------

Contingencies                                                --                        --

Partners' deficit:
  General partners:
    Capital contributions                                 4,202                     4,202
    Capital distributions                                  (128)                      (72)
    Accumulated losses                                 (208,229)                 (224,106)
                                                   ------------              ------------
                                                       (204,155)                 (219,976)
                                                   ------------              ------------

  Limited partners (21,566 Units at
      September 30, 1999 and December 31, 1998):
    Capital contributions (net of
      offering costs of $1,134,440)                   9,649,520                 9,649,520
    Capital distributions                              (462,706)                   (7,122)
    Accumulated losses                              (20,189,264)              (21,761,140)
                                                   ------------              ------------
                                                    (11,002,450)              (12,118,742)
                                                   ------------              ------------

    Total partners' deficit                         (11,206,605)              (12,338,718)
                                                   ------------              ------------

    Total liabilities and partners'
       deficit                                     $  1,999,849              $  2,254,013
                                                   ============              ============


<FN>
          The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                              4
<PAGE>
<TABLE>
<CAPTION>
                      LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                         (A Massachusetts Limited Partnership)

                                STATEMENTS OF OPERATIONS
                                      (Unaudited)


                               For the Three Months Ended    For the Nine Months Ended
                                      September 30,                September 30,
                              ---------------------------   ---------------------------
                                  1999          1998          1999           1998
                                  ----          ----          ----           ----
<S>                          <C>                  <C>      <C>            <C>
Interest income               $     6,402          7,051    $   101,042    $    27,761
                              -----------    -----------    -----------    -----------

Expenses:
 Interest expense                 356,272        687,377      1,491,615      1,953,114
 General and
 administrative expense            32,672         32,903         99,030         92,095
                              -----------    -----------    -----------    -----------

Total expenses                    388,944        720,280      1,590,645      2,045,209
                              -----------    -----------    -----------    -----------

Loss before equity in
local limited
partnership operations           (382,542)      (713,229)    (1,489,603)    (2,017,448)

Equity in income of Local
 Limited Partnership
 Investments                        6,408         45,692         78,777         72,667
                              -----------    -----------    -----------    -----------

Net loss before
 Extraordinary items             (376,134)      (667,537)    (1,410,826)    (1,944,781)

Extraordinary items:
 Gain on sale of investment
  in Fiddler's Creek Apts          (2,054)            --      2,652,053             --
 Gain on sale of investment
  in Linden Park Associates       346,526             --        346,526             --
                              -----------    -----------    -----------    -----------

Net income (loss)             $   (31,662)   $  (667,537)   $ 1,587,753    $(1,944,781)
                              ===========    ===========    ===========    ===========
Units used in computing
Basic Net Loss per
Limited Partnership Unit           21,566         21,566         21,566         21,569
                              ===========    ===========    ===========    ===========

Basic Net loss per Limited
Partnership Unit before
extraordinary items           $    (17.27)   $    (30.64)   $    (64.76)   $    (89.26)
                              ===========    ===========    ===========    ===========


Basic net income (loss) per
Limited Partnership Unit      $     (1.45)   $    (30.64)   $     72.89    $    (89.26)
                              ===========    ===========    ===========    ===========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                           5
<PAGE>
<TABLE>
<CAPTION>
                      LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                          (A Massachusetts Limited Partnership)

                                STATEMENTS OF CASH FLOWS
                                       (Unaudited)

                                                            For the Nine Months Ended
                                                                  September 30,
                                                           ----------------------------
                                                               1999            1998
                                                               ----            ----
<S>                                                       <C>            <C>
Cash flows from operating activities:
  Cash distributions from Local Limited
   Partnerships                                            $   251,371    $   187,183
  Interest payments on purchase money notes                   (245,730)      (186,617)
  Uncashed interest payments on Purchase
    Money Notes from prior years                                   841             --
  Cash paid for Partnership administration expenses           (123,067)       (29,353)
  Interest received                                             19,287         15,896
                                                           -----------    -----------
    Net cash used by operating activities                      (97,298)       (12,891)
                                                           -----------    -----------
Cash Flows from financing activity:
   Capital distributions                                        (5,641)          (566)
   Principal and accrued interest received upon
      repayment of Linden Park Apartments notes
      receivable                                               241,048             --
                                                           -----------    -----------
   Net cash provided by (used in)financing activity            235,417           (566)

Cash Flows from extraordinary items:
  Cash proceeds from sale of investment in
   Fiddlers Creek Apartments                                   483,451             --
  Cash proceeds from sale of investment in
   Linden Park Associates                                      395,960             --
  Closing costs                                                (77,416)            --
  Capital Distributions to Limited Partners                   (449,999)            --
                                                           -----------    -----------

Net Cash provided by extraordinary items                       351,996             --
                                                           -----------    -----------
Net increase (decrease) in cash and cash equivalents           490,115        (13,457)
Cash and cash equivalents at:
  Beginning of period                                           42,284         65,685
                                                           -----------    -----------
  End of period                                            $   532,399    $    52,228
                                                           ===========    ===========

Reconciliation of net loss before extraordinary items to net cash used by
operating activities

Net loss before extraordinary items                        $(1,410,826)   $(1,944,781)
Adjustments to reconcile net loss to net
  Cash used by operating activities:
    Share of income of local limited
      partnership investments                                  (78,777)       (72,667)
    Cash distributions from local limited
      Partnerships                                             251,371        187,183
    Interest expense added to purchase money
      notes, net of discount amortization                    1,462,940      1,784,672
    Interest income added to long-term
      notes receivable, net of discount
      amortization, and interest received                      (81,755)       (11,863)
    (Decrease) increase in:
      Accrued interest payable                                (216,213)       (18,178)
      Accounts payable to affiliates                            (9,498)        73,502
      Accounts payable                                          (1,040)         5,241
      Accrued expenses                                         (13,500)       (16,000)
                                                           -----------    -----------
    Net cash used by operating activities                  $   (97,298)   $   (12,891)
                                                           ===========    ===========
<FN>
       The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>
                                           6
<PAGE>
                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

1.      Organization of Partnership

        Liberty Housing Partners Limited  Partnership  (the  "Partnership")  was
formed under the Massachusetts Uniform Limited Partnership Act on March 20, 1984
for the primary purpose of investing in other limited partnerships which own and
operate government  assisted  multi-family  rental housing complexes (the "Local
Limited Partnerships").

2.      Significant Accounting Policies

        In the  opinion  of the  General  Partner,  the  accompanying  unaudited
financial  statements  contain all normal  recurring  adjustments  necessary  to
present  fairly the financial  position of the  Partnership  as of September 30,
1999. The financial statements,  which do not include all of the information and
footnote  disclosures  required by  generally  accepted  accounting  principles,
should  be  read  in  conjunction  with  the  Partnership's   audited  financial
statements for the year ended December 31, 1998.

3.      Investments in Local Limited Partnerships

        The following is a summary of  cumulative  activity for  investments  in
Local Limited Partnerships since their dates of acquisition:

                                             (Unaudited)         (Audited)
                                            September 30,       December 31,
                                                1999                1998
                                            -------------       ------------

Total acquisition cost to the Partnership    $ 9,356,379         $ 9,356,379

    Additional capital contributed by the
        Partnership                               11,425              11,425

    Partnership's share of losses of Local
        Limited Partnerships                  (3,511,532)         (3,571,307)

    Cash distributions received from Local
        Limited Partnerships                  (4,069,572)         (3,818,231)

    Cash distributions received from Local
        Limited Partnerships recognized as
        investment income                         93,132              74,160

    Sale of Investments in Local
        Limited Partnerships                    (412,382)                 --
                                             -----------         -----------

Investments in Local Limited Partnerships    $ 1,467,450         $ 2,052,426
                                             ===========         ===========

                                   (Continued)

                                       7
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

3.  Investments in Local Limited Partnerships, continued

        Summarized  financial   information  from  the  combined  statements  of
operations of all Local Limited Partnerships is as follows:

                                            For the Nine Months Ended
                                                  September 30,
                                       -----------------------------------
                                            1999                 1998
                                            ----                 ----

Rental and other income                 $ 3,547,197           $ 4,109,287
Expenses:
    Operating expenses                    2,304,171             2,763,207
    Interest expense                        660,498               760,419
    Depreciation and amortization           647,948               733,473
                                        -----------           -----------
       Total expenses                     3,612,617             4,257,099
                                        -----------           -----------

Net loss                                $   (65,420)          $  (147,812)
                                        ===========           ===========

Partnership's share of net loss         $   (63,113)          $  (146,200)
                                        ===========           ===========

Other partners' share of net loss       $    (2,307)          $    (1,612)
                                        ===========           ===========

        The  differences  between  the  Partnership's  share of  income in Local
Limited Partnership investments in the Partnership's Statement of Operations for
the nine months ended  September  30, 1999 and 1998 and the share of net loss in
the above Summarized Statements of Operations consists of the following:

                                                    For the Nine Months Ended
                                                           September 30,
                                                  -----------------------------
                                                      1999           1998
                                                      ----           ----
Share of income in Local Limited
    Partnership Investments in the
    Partnership's Statement of Operations            $  78,777    $  72,667
Partnership's share of loss in the
    above summarized Statements of Operations          (63,113)    (146,200)
                                                     ---------    ---------
           Difference                                $ 141,890    $ 218,867
                                                     =========    =========

Partnership's unrecorded share of losses (income):
    Linden Park                                      $  54,521    $  60,819
    Briarwood Ltd.                                      17,409       23,720
    Briarwood II, Ltd.                                  10,666        5,528
    Pine Forest Apartments, Ltd.                        14,354       18,692
    Surry Manor                                         37,331       38,360
    Glendale Manor                                          --       20,653
Prior year loss carry forward applied
 against 1999 net income
    Meadowwood                                          (7,255)          --
    Glendale Manor                                      (4,138)          --
                                                     ---------    ---------
         Subtotal                                      122,888      167,772
Cash Distributions
 recorded as investment income                          19,002       51,095
                                                     ---------    ---------

        Total                                        $ 141,890    $ 218,867
                                                     =========    =========

                                   (Continued)

                                       8
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP

                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


3.  Investments in Local Limited Partnerships, continued

        The Partnership  recorded its share of losses in Linden Park,  Brierwood
Ltd.,  Brierwood II, Ltd., Pine Forest Apartments,  Ltd., Surry Manor,  Glendale
Manor and Meadowwood,  LTD.,  until its related  investment was reduced to zero.
Subsequent  to  that  point,   further   losses  were  suspended  and  any  cash
distributions  received  from  these  seven  partnerships  have  been or will be
recognized  as  investment  income  rather than as a reduction in  Investment in
Local Limited  Partnerships on the Partnership's  Balance Sheet. The Partnership
is not obligated to make additional capital contributions to fund the deficit in
its capital accounts in these Local Limited Partnerships.

        Certain Local Limited  Partnerships  have made payments on behalf of the
Partnership for non-resident  state  withholding  taxes in accordance with state
income tax  regulations.  These  amounts  totaling  $5,641 during the first nine
months  of 1999 have  been  treated  as  distributions  from the  Local  Limited
Partnerships  and a  distribution  to the partners of Liberty  Housing  Partners
Limited Partnership.

4.  Transactions with Affiliates

        During  the  nine  months  ended   September  30,  1999,  and  1998  the
Partnership recognized general and administrative  expenses owed to the Managing
General Partner, as follows:
                                        1999            1998
                                        ----            ----
Reimbursement of Partnership
  administration expenses              $37,023         $36,136
Partnership management fees             37,500          37,500

        As of September  30, 1999 and December  31,  1998,  accounts  payable to
affiliates totaling $163,773 and $173,271, respectively,  represent amounts owed
for  reimbursements  of  Partnership  administration  expenses  of  $84,002  and
$68,000,  respectively, and partnership management fees of $79,771 and $105,271,
respectively.


                                   (Continued)

                                       9
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


5.  Statement of Distributable Cash from Operations

        Distributable  Cash From  Operations for the nine months ended September
30, 1999, as defined in Section 17 of the Partnership Agreement, is as follows:

Interest income per Statement of Operations                   $ 101,042

Less:  Interest income added to long-term notes
         receivable, net of discount amortization               (81,755)

       General and administrative expenses per
         Statement of Operations                                (99,030)
                                                              ---------

Cash from Operations, as defined                                (79,743)
                                                              ---------

Distributable Cash from Operations, as defined                $      --
                                                              =========

6.       Statement  of  Distributable  Cash from  Sales or  Refinancings  of the
         Partnerships Interests

        Cash  distributions  totaling $449,999 were made to the limited partners
on August 30,  1999 from the  proceeds  of the sale of  investments  in Fiddlers
Creek Apartments and Linden Park Associates. These distributions were calculated
as follows:

Cash Received                                                      $ 879,411

Less:  Withholding taxes due the State of North
         Carolina                                                   (242,100)

       Payments and reserves established for closing
         costs and operating expenses                               (187,312)
                                                                   ---------

Distributable Cash from Sales                                      $ 449,999
                                                                   =========

                                       10
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

       Disposition of Investments

       On July 15,  1999,  the  Partnership  sold its  interest  in Linden  Park
Associates in exchange for $395,960 in cash.  After  transaction  expenses,  the
Partnership  recognized  a gain  estimated  to be  $346,526  on the  sale of the
investment. Linden Park Associates Limited Partnership refinanced their existing
debt and also paid in full the principal and accrued and unpaid interest due the
Partnership  on  their  notes  totaling   $241,058.   In  accordance   with  the
Partnership's  agreement with the General Partner of Linden Park Associates (the
"Linden  GP")  these  funds  have  been  segregated  for use to pay the fees and
expenses due the Linden GP. The Linden GP was engaged in 1998 to assist with the
workout  or  liquidation  of the  Partnership's  portfolio.  If the  workout  or
liquidation  of  the  entire  portfolio  is  successfully  completed  all of the
segregated  funds will be paid to the Linden  GP. The  remaining  balance of the
segregated  funds was $166,802 as of September  30,  1999.  As of September  30,
1999,  the  consulting  fees paid to the Linden GP in respect of the  successful
sales of the  Partnership's  investment in Fiddlers Creek  Apartments and Linden
Park  Associates  totaled  $77,416.  In the  first  nine  months  of  1999,  the
Partnership also reimbursed the Linden GP for expenses incurred totaling $8,674.

       The  aggregate  outstanding  principal  amount of, and accrued and unpaid
interest on, the  outstanding  Purchase  Money Note ("PMN")  obligations  of the
Partnership,   as  of  September  30,  1999,  was  $13,186,884.   The  aggregate
outstanding  principal  amount  of the  Purchase  Money  Notes  reported  on the
Partnership's  Balance Sheet  ($12,974,717  at September  30, 1999),  reflects a
discount using an imputed interest rate of approximately  21%, which was applied
to the face amount of the notes on the respective  investment purchase dates and
which is used to  calculate  an  annual  interest  accrued  in  accordance  with
generally  accepted  accounting   principles  that  will  equate  to  the  legal
obligation expected at maturity of the notes.

       The decrease in PMN  obligations  from December 31, 1998 to September 30,
1999  reflects  $2,624,966  in PMN  obligations  assumed by the purchaser of the
Partnership's  interest in Fiddlers  Creek  Apartments in the second  quarter of
1999.

         The  liquidity  of  the  Local  Limited   Partnerships   in  which  the
Partnership  has invested is dependent  on the ability of the  respective  Local
Limited  Partnerships,  which own and operate government  assisted  multi-family
rental housing  complexes,  to generate cash flow  sufficient to fund operations
and debt service and to maintain  working  capital  reserves.  Each of the Local
Limited  Partnerships is regulated by government  agencies which require monthly
funding  of  certain  operating  and  capital  improvements  reserves  and which
regulate  the amount of cash to be  distributed  to owners.  Each Local  Limited
Partnership's  source  of funds is  rental  income  received  from  tenants  and
government subsidies.  Certain of the Local Limited Partnership's receive rental
income pursuant to Section 8 rental assistance  contracts which expire beginning
in 1999 and continuing through 2000. Under the Multifamily  Assisted Housing and
Reform  and  Affordability  Act  (MAHRAA)  of  1997,   Congress  set  forth  the
legislation for a permanent  "mark-to-market" program and provided for permanent
authority for the renewal of Section 8 Contracts.

                                       11
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Liquidity and Capital Resources, continued

On September 11, 1998,  HUD issued an interim rule to provide  clarification  of
the  implementation  of  the  mark-to-market  program.  Owners  with  Section  8
contracts  expiring  after  September 30, 1998 are subject to the  provisions of
MAHRAA. As such, each Local Limited  Partnership may choose to either opt out of
the Section 8 program, request mortgage restructuring and renewal of the Section
8  contract,  or request  renewal of the  Section 8  contract  without  mortgage
restructuring.  Each option contains a specific set of rules and procedures that
must be followed in order to comply with the requirements of MAHRAA.  Management
is reviewing the status of each Local Limited Partnership with the local General
Partner to determine  which  option under the MAHRAA  should be exercised by the
Local Limited Partnership.

        On  September  29,  1999  the  Purchase  Money  Notes   outstanding  for
Fuquay-Varina,  Oxford Homes and Williamston  Homes matured.  The Purchase Money
Notes outstanding for Compass West Apartments,  Meadowwod Ltd, Brierwood Ltd and
Pine Forest  matured on October 30, 1999.  These seven  Purchase Money Notes are
now in default. The Purchase Money Notes outstanding for Osuna Apartments mature
on November 27, 1999 and for Surry Manor and Glendale Manor on July 9, 2001.

         Management does not believe that the principal and accrued interest due
on  these  notes  can be  realized  or  supported  by the  current  value of the
respective properties,  through either a sale or refinancing.  The Partnership's
interests in these Local Limited  Partnerships  were pledged as security for the
Partnership's  obligations  under  the  respective  PMN's.  The  sale  or  other
disposition   by  the   Partnership  of  its  interests  in  the  Local  Limited
Partnerships,  including  in  connection  with  a  foreclosure  of  the  pledged
security,  is likely to result in recapture of previously  claimed tax losses to
the Partnership  and may have other adverse tax  consequences to the Partnership
and to the Limited Partners. Such recapture may cause some or all of the Limited
Partners to have taxable income from the Partnership  without cash distributions
from  the  Partnership  with  which  to  satisfy  the  tax  liability  resulting
therefrom.

        Management  currently  anticipates selling the Partnership's 98% limited
partnership  interests in Fuquay Varina,  Oxford Homes and Williamston  Homes to
the general  partner of these  partnerships  or his affiliate for  approximately
$148,485 plus the assumption of the PMN obligations. The sale of these interests
requires  consent  from all the related PMN  holders.  Such  consents  have been
requested.

       Management has also entered into an agreement with the general partner of
Compass  West  Apartments  to sell the  Partnership's  98%  limited  partnership
interest.  Pursuant to the terms of the agreement,  the  Partnership and Liberty
LGP would  receive  cash and notes  aggregating  $250,000 in exchange  for their
interests in Compass West. The  consideration  purchase price is to be allocated
between  Liberty  LGP and the  Partnership  as they  may  agree.  The  agreement
provides that the interest  transferred by the  Partnership  will continue to be
encumbered by the pledge securing the related PMN's and the Partnership does not
presently  anticipate that the PMN holders would receive any portion of the sale
proceeds.

                                       12
<PAGE>

                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

Liquidity and Capital Resources, continued

Unanimous  consent by the PMN holders is also required to sell these  interests.
Meetings with the PMN holders to discuss this transaction have been scheduled in
November 1999.

        Management  has proposed  that the general  partner of Osuna  Apartments
purchase the interests of the Partnership in Osuna  Apartments.  The Partnership
is seeking to reach  agreement  prior to the  maturity of the  related  PMN's on
November 27, 1999.

        Management has also entered into  negotiations  with the general partner
of Briarwood I & II, Pine Forest and Meadowwood Apartments. Management presently
anticipates selling the Partnership's 94% Limited Partnership interests in these
properties by the first quarter of 2000.

        The  Partnership  has commenced  discussions  with the local manager for
Surry Manor,  Ltd. and Glendale Manor  Apartments to purchase the  Partnership's
interests  in those  partnerships.  Management  expects to pursue more  detailed
discussions in the fourth quarter of 1999.

        No  assurance  can be  given  that  the  Partnership  will  be  able  to
successfully conclude any of the above transactions.

       At  September  30,  1999,  the   Partnership  had  total  cash  and  cash
equivalents of $532,399,  which  consisted of funds  segregated  pursuant to the
terms of the consulting  agreement  with the Linden GP of $166,802,  withholding
taxes due the State of North  Carolina  from the sale of investment in Fiddlers'
Creek  Apartments  of  approximately  $242,100,  and reserves of  $123,497.  The
reserves include $841 representing uncashed checks issued to certain PMN holders
for  interest  due under their  notes.  This amount is also  included in accrued
interest payable.

        The only sources of  Partnership  funds are (i)  distributions  from the
Local Limited Partnerships (substantially all of which are presently required to
be applied to payment of interest  accruing on the PMN's),  and (ii) Partnership
reserves.

Partnership Operations

       The Partnership is engaged solely in the business of owning  interests in
the Local Limited  Partnerships rather than the direct ownership of real estate.
As  discussed   above,  the  Partnership  is  currently  in  various  stages  of
negotiations  to sell  its  interests  in the  remaining  eleven  local  limited
partnerships.  If the  Partnership  is  successful in disposing of its remaining
investments,   management   presently  intends  to  wind  up  the  Partnership's
operations by the end of the Year 2001.

         The  Partnership's  net loss before  extraordinary  items  decreased to
$1,410,826  in the first nine months of 1999 from  $1,944,781  in the first nine
months  of 1998.  In the  second  quarter  of  1999,  the  Partnership  sold its
investment in Fiddlers Creek Apartments.  The Partnership realized a net gain of
$2,652,053.

                                       13
<PAGE>


                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP
                      (A Massachusetts Limited Partnership)

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


Partnership Operations, continued

On July 15, 1999 the  Partnership  sold its investment in Linden Park Associates
and realized a net gain of $346,526, determined as follows:

Cash received                                                      $ 395,960
Less: Consulting fees paid in connection with
      the disposition                                                (41,434)
Less: Legal fees                                                      (8,000)
                                                                   ---------
Gain on sale of investment in Linden Park Associates               $ 346,526
                                                                   =========

       The  Partnership's  interest income reflects interest earned on reserves,
interest  earned on the notes  receivable  and the reversal o f the  unamortized
discount.  Total  interest  income was  $101,042  and $27,761 for the first nine
months of 1999 and 1998,  respectively.  The  difference is primarily due to the
reversal the unamortized discount of $74,524.

       The  Partnership's  interest expense decreased to $1,491,615 in the first
nine  months  of 1999 from  $1,953,114  in the first  nine  months of 1998.  The
decrease is  attributable  to the sale of the Fiddlers Creek  investment,  which
included the assumption of the related PMN's, on May 28, 1999.

       The  Partnership's  equity in income from the Local Limited  Partnerships
was  $78,777  in the first  nine  months of 1999 and  $72,667  in the first nine
months of 1998.

        The Year 2000 issue may affect the Partnership's  operations as a result
of issues  arising from systems and  services  utilized by the Managing  General
Partner or by various Local Limited  Partnerships.  The Managing General Partner
has inventoried  its systems and equipment that may require  correction for Year
2000  issues.  Management  has  received  certifications  from  their  principal
software provider that all of the core components of the primary software system
critical to the  Partnership's  operation are Year 2000 compliant.  In addition,
the primary network system,  its operating system and certain personal computers
attached  to that  system  have  been  upgraded  and are  deemed to be Year 2000
compliant.

        The auditors for each Local Limited  Partnership  have reviewed the Year
2000  status of such  partnerships.  Based on the  information  reported  to the
Partnership  by such  auditors,  management  expects that the  critical  systems
utilized by the Local  Limited  Partnerships  will be timely  rendered Year 2000
compliant at little cost to the Local Limited Partnerships.

        The Partnership does not expect that any failure of the Managing General
Partnership's systems on which it depends to be Year 2000 compliant would have a
material adverse effect on the Partnership.  However,  the failure of systems on
which a Local  Limited  Partnership  depends  could  result in adverse  effects,
including  the failure to properly  account for and process  income and expenses
and the  failure to  properly  operate  the  property.  The  Partnership  cannot
presently  predict whether such effects would have a material and adverse effect
on the Local Limited Partnerships, and as a result, the Partnership.

                                       14
<PAGE>


                                    Part II
                                Other Information

Item 3. Defaults Upon Senior Securities.

        On September 29, 1999 the PMN's  outstanding for  Fuquay-Varina,  Oxford
Homes and  Williamston  Homes  matured.  The amounts due at maturity under these
non-recourse  obligations  consisted of $2,015,000 in aggregate principal amount
and  $530,961  in accrued and unpaid  interest.  As of November  12,  1999,  the
aggregate arrearages under these notes amounted to $2,567,119.

        The PMN's  outstanding  for Compass  West  Apartments,  Meadowwood  Ltd,
Brierwood  Ltd and Pine Forest  matured on October 30, 1999.  The amounts due at
maturity  under  these  non-recourse  obligations  consisted  of  $2,830,000  in
aggregate principal amount and $3,608,251 in accrued and unpaid interest.  As of
November  12,  1999,  the  aggregate  arrearages  under these notes  amounted to
$6,446,741.


Item 6. Exhibits and Reports on Form 8-K

       (a) Exhibits

       The following exhibits are filed with this reports:

         10.18    Agreement  to  Purchase  and  Sell  Partnership  Interests  in
                  Compass West Associates

         27       Financial Data Schedule (electronic copy only)

       (b) Reports on Form 8-K.

       On July 26, 1999, the  Partnership  filed a Current Report on Form 8-K to
report the  disposition  on July 15,  1999 of its  limited  partner  interest in
Linden  Park  Associates  Limited  Partnership.  The  Form  8-K was  amended  on
September  28,  1999,  to  include  pro  forma  financial  information  for  the
Partnership, reflecting the disposition.

                                       15
<PAGE>


                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  LIBERTY HOUSING PARTNERS LIMITED PARTNERSHIP

                                   By:  TNG Properties Inc.
                                        Managing General Partner



                                   By:  /s/  Michael A. Stoller
                                        Michael A. Stoller
                                        President and CEO


                                   By:  TNG Properties Inc.
                                        Managing General Partner



                                   By: /s/ Wilma R. Brooks
                                       Wilma R. Brooks
                                       Chief Financial Officer


Date:   11/12/99

                                       16


                                                                   EXHIBIT 10.18

              AGREEMENT TO PURCHASE AND SELL PARTNERSHIP INTERESTS


This Agreement To Sell Partnership  Interests (the  "Agreement") is entered into
as of  this  1st day of  October,  1999,  in  Youngstown,  Ohio  by and  between
Austintown Apartments LLC, a limited liability corporation organized and validly
existing  under the laws of the State of Ohio whose primary place of business is
1050 Compass West, Youngstown, Ohio 44515 ("Austintown Apartments"), Liberty LGP
Limited Partnership,  a limited partnership organized and validly existing under
the laws of the Commonwealth of Massachusetts whose primary place of business is
100 Second Avenue, Needham, Massachusetts 02494 ("Liberty LGP"), Liberty Housing
Partners Limited Partnership, a limited partnership organized and existing under
the laws of the Commonwealth of Massachusetts whose primary place of business is
100 Second Avenue, Needham,  Massachusetts 02494 ("Liberty Housing"),  Mr. James
P. Manchi,  an individual  whose primary place of business is 1050 Compass West,
Youngstown,  Ohio 44515 ("Mr.  Manchi"),  and Mr. Robert P. Baker, an individual
whose  primary place of business is 1050 Compass  West,  Youngstown,  Ohio 44515
("Mr. Baker").

Whereas, Austintown Associates Limited Partnership is a limited partnership that
was organized and is validly  existing under the laws of the State of Ohio whose
primary  place  of  business  is  1050  Compass  West,  Youngstown,  Ohio  44515
("Austintown Associates"); and

Whereas,  the local general partner of Austintown  Associates is Mr. Manchi, and
the associate  general partner of Austintown  Associates is Liberty LGP, and the
sole limited partner of Austintown Associates is Liberty Housing; and

Whereas,  the sole  business  of  Austintown  Associates  is the  ownership  and
operation of that certain 200 unit multifamily housing project commonly known as
Compass  West  Apartments,  1050  Compass  West,  Youngstown,  Ohio  44515  (the
"Project"); and

Whereas,  Liberty  Housing  acquired  a  ninety-eight  percent  (98.0%)  limited
partnership interest in Austintown Associates as a limited partner (the "Liberty
Housing  Interest")  and Liberty LGP  acquired a one  percent  (1.0%)  associate
general  partnership  interest in Austintown  Associates  (the "Liberty  Housing
Interest"),  which limited and general  partnership  interests  were acquired in
connection with a re-syndication of the original limited and general partnership
interests of Austintown Associates; and

Whereas, the original limited partners of Austintown Associates were Mr. Manchi,
Mr. Baker, Stanley Charron, J. Wallace Davis, Nissie Grossman, Maurice Grossman,
Evelyn K. Price,  Alvin L. Rosenthal,  Theodore G. Bartholdi,  Patrick K. Parks,
James Wilson, Edward F. Eagan, Robert M. Dale, Joseph T. Travaline,  Lawrence D.
Beaupre,  Alford S.  Lanes,  Noble H.  Turner,  Hugh R.  Jones,  Jr.,  Robert A.
Shapiro,  Clyde A. Newton, Thomas J. Foley, James S. Munro, Jr., Samuel D. Kane,
John  M.  Murphy,   Peter   Nessen,   Robert  L.  Nessen  and  Carl  E.  Heilman
(collectively, the "Original Limited Partners"); and

Whereas,  a portion of the purchase  price of the Liberty  Housing  Interest was
paid by Liberty  Housing  executing  and  delivering  to each  Original  Limited
Partner a non-recourse  promissory note  (collectively,  the "Original  Purchase
Notes" and individually, the "Original Purchase Note"); and

Whereas,  Liberty  Housing secured  repayment of the Original  Purchase Notes by
executing and  delivering to each Original  Limited  Partner a pledge  agreement
(collectively,  the "Pledge  Agreements"),  which  Pledge  Agreements  granted a
security  interest to each Original  Limited Partner in an undivided  portion of
the Liberty Housing Interest; and

Whereas, Austintown Apartments is desirous of purchasing from Liberty LGP all of
the following,  to wit: a) the Liberty LGP Interest; and b) all right, title and
interest that Liberty LGP has had, currently has, and may have in

<PAGE>

the future, in and to Austintown Associates,  including,  without limitation all
right,  title and interest in and to any and all real,  personal and  intangible
property rights and interests of, in and to Austintown Associates, and excluding
only  payment of the  prorated  management  fee  pursuant to the  provisions  of
paragraph 4 of this Agreement  (collectively,  the "Liberty LGP Related Property
Interests"); and

Whereas, Liberty LGP is desirous of selling its Liberty LGP Interest and Related
Property Interests to Austintown Apartments; and

Whereas Austintown Apartments is desirous of purchasing from Liberty Housing all
of the following,  to wit: a) the Liberty  Housing  Interest;  and b) all right,
title and interest that Liberty Housing has had,  currently has, and may have in
the future, in and to Austintown Associates,  including, without limitation, all
right,  title and interest in and to any and all real,  personal and  intangible
property rights and interests of, in and to Ausintown Associates  (collectively,
the Liberty Housing Related Property Interests"); and

Whereas, Liberty Housing is desirous of selling its Liberty Housing Interest and
Liberty Housing Related Property Interests to Austintown Associates; and

Therefore,  in  consideration  of the mutual  covenants and agreements set forth
herein,  and  for  other  good  and  valuable  consideration,  the  receipt  and
sufficiency  of which  consideration  is  acknowledged  by all the parties,  Mr.
Manchi,  Mr.  Baker,  Austintown  Apartments,  Liberty LGP and  Liberty  Housing
mutually covenant and agree as follows:

1. Sale and Purchase of Liberty LGP  Interest  and Liberty LGP Related  Property
Interests.

Subject to the terms and conditions set forth herein, Liberty LGP agrees to sell
to Austintown  Apartments,  and  Austintown  Apartments  agrees to purchase from
Liberty, the Liberty LGP Interest and Liberty LGP Related Property Interests.

2. Sale and Purchase of Liberty  Housing  Interest and Liberty  Housing  Related
Property Interests.

Subject to the terms and conditions set forth herein,  Liberty Housing agrees to
sell to Austintown Apartments, and Austintown Apartments agrees to purchase from
Liberty  Housing,  the Liberty Housing  Interest and the Liberty Housing Related
Property Interests.

3. Purchase Price.

The total  purchase  price (the  "Purchase  Price") of the Liberty LGP Interest,
Liberty LGP Related  Property  Interests,  Liberty Housing  Interest and Liberty
Housing Related Property Interests being acquired by Austintown  Associates from
Liberty LGP and Liberty Housing pursuant to paragraphs 1 and 2 of this Agreement
is  the  sum  of  the  following:   a)  Two  Hundred  Fifty   Thousand   Dollars
($250,000.00);  b) cancellation of the Original  Purchase Note dated October 30,
1984,  and drawn  payable to the order of Mr.  Manchi in the original  principal
amount of Four Hundred  Thousand  Dollars  ($400,000.00)  (the "Manchi  Original
Purchase Note"); and c) cancellation of the Original Purchase Note dated October
30, 1984, and drawn payable to the order of Mr. Baker in the original  principal
amount of Four  Hundred  Thousand  Dollars  ($400,000.00)  (the "Baker  Original
Purchase  Note").  The  Purchase  Price  shall  be paid in  accordance  with the
provisions set forth in paragraph 4 of this Agreement.  The parties  acknowledge
that this Agreement does not allocate the Purchase Price between Liberty LGP and
Liberty  Housing.  The parties agree that the purchase  price shall be allocated
between  Liberty LGP and Liberty  Housing at the sole  discretion of Liberty LGP
and Liberty Housing.

The Purchase Price shall be paid and deposited with the Limited Escrow Agent (as
hereinafter  defined) on or before the Deposit Date (as hereinafter  defined) in
the following manner, to wit:

<PAGE>

     3.1  On or before one business day prior to the Deposit  Date,  Mr.  Manchi
          and Mr. Baker,  shall make the following  contributions to the capital
          of Austintown Apartments, to wit: a) cash in the amount of One Hundred
          Twenty Five Thousand  Dollars  ($125,000.00);  b) the Manchi  Original
          Purchase  Note,  which note shall be endorsed by Mr.  Manchi,  without
          recourse, to the order of Austintown Apartments; c) the Baker Original
          Purchase  Note,  which note shall be  endorsed by Mr.  Baker,  without
          recourse, to the order of Austintown  Apartments;  and d) a promissory
          note identical in form and content to the promissory note set forth in
          Exhibit A to this Agreement (the "Manchi-Baker Promissory Note").
     3.2  On or before the Deposit Date,  Austintown  Apartments shall undertake
          the following actions and make the following deposits with the Limited
          Escrow  Agent,  to  wit:  a) pay the sum of One  Hundred  Twenty  Five
          Thousand Dollars  ($125,000.00) to the Limited Escrow Agent; b) cancel
          the Manchi Original  Purchase Note and deliver the same to the Limited
          Escrow Agent;  c) cancel the Baker Original  Purchase Note and deliver
          the same to the Limited Escrow Agent;  and d) endorse the Manchi-Baker
          Promissory  Note,  with  recourse,  to the  order of  Liberty  LGP and
          Liberty Housing and deliver the same to the Limited Escrow Agent.

4. Prorations.

The parties agree that the sale of the Liberty LGP Interest, Liberty LGP Related
Property  Interests,  Liberty  Housing  Interest  and  Liberty  Housing  Related
Property  Interests  shall not be  subject to any  prorations  except the annual
management  fee paid to Liberty LGP,  which  management fee shall be prorated to
the date of Deposit  Date.  Each party  agrees to pay their  legal and all other
out-of-pocket  expenses  associated  with the sale of said  general  and limited
partnership interests.

5.   Conveyance of Liberty LGP Interest,  Liberty LGP Related Property Interest,
     Liberty Housing Interest and Liberty Housing Related Property Interests.

Liberty  LGP shall  convey its  Liberty LGP  Interest  and LGP Related  Property
Interests to  Austintown  Apartments  by a limited  warranty  assignment,  which
assignment  shall be  identical  in form and  content  to the  limited  warranty
assignment  set forth in Exhibit B to this  Agreement  and shall be executed and
delivered  by Liberty LGP to the Limited  Escrow  Agent on or before the Deposit
Date.

Liberty  Housing shall convey its Liberty  Housing  Interest and Liberty Housing
Related  Property  Interests  to  Austintown  Apartments  by a limited  warranty
assignment,  which  assignment  shall be  identical  in form and  content to the
limited warranty  assignment  agreement set forth in Exhibit C to this Agreement
and shall be executed and  delivered by Liberty LGP to the Limited  Escrow Agent
on or before the Deposit Date.

6. Representation and Warranties of Liberty LGP.

Liberty LGP represents and warrants to Austintown Apartments that:

     6.1  Liberty LGP is, and will remain during the term of this  Agreement and
          for  three (3) years  following  the  Deposit  Date,  duly  organized,
          validly  existing and in good standing under the laws and jurisdiction
          of its organization and, to the extent necessary,  duly authorized and
          qualified  to  transact  any and  all  business  contemplated  by this
          Agreement in the jurisdiction where the Project is located; and
     6.2  Liberty LGP  possesses  and shall  continue  to possess all  requisite
          authority,   power,  licenses,   permits,   franchises  and  approvals
          necessary to conduct its  business and to execute,  deliver and comply
          with its obligations under this Agreement; and
     6.3  Subject only to the occurrence of the  conditions  precedent set forth
          in paragraphs 10 and 11 of this Agreement,  the execution and delivery
          of this Agreement and Liberty LGP's performance of and compliance with
          the terms hereof in the manner contemplated by this Agreement will not
          violate its
<PAGE>

          limited   partnership   agreement,   any   instrument   governing  its
          operations,  or any laws which violation could have a material adverse
          effect upon the validity, performance and enforceability of any of the
          terms  of this  Agreement  applicable  to  Liberty  LGP,  and will not
          constitute a default or event which,  with notice or the lapse of time
          or both, would constitute a default, under any contract, agreement, or
          other  instrument  dated on or after  December  27,  1995 and to which
          Liberty LGP is a party and  signatory,  or which may be  applicable to
          any of it assets and of which Liberty LGP has actual knowledge; and
     6.4  This Agreement  constitutes a valid,  legal and binding  obligation of
          Liberty LGP, enforceable in accordance with its terms; and
     6.5  Liberty LGP owns legal and equitable title to the Liberty LGP Interest
          and  Liberty  LGP  Related   Property   Interests  being  conveyed  to
          Austintown  Apartments under the terms of this Agreement,  which legal
          and equitable  title is free and clear of any liens or encumbrances of
          any type or nature; and
     6.6  Liberty  LGP has no  obligation  to sell or  transfer  the Liberty LGP
          Interest  and  Liberty  LGP  Related  Property  Interests,  except  to
          Austintown Apartments as provided in this Agreement; and
     6.7  To the  knowledge  of Liberty  LGP,  there is no  litigation  or other
          claims pending before any court,  administrative or other governmental
          body involving,  or threatened  against,  the Liberty LGP Interest and
          Liberty LGP Related  Property  Interests  being conveyed to Austintown
          Apartments under the terms of this Agreement

7. Liberty Housing represents and warrants to Austintown Apartments that:

     7.1  Liberty  Housing is, and will remain during the term of this Agreement
          and for three (3) years  following the Deposit Date,  duly  organized,
          validly  existing and in good standing under the laws and jurisdiction
          of its organization; and
     7.2  Liberty Housing  possesses and shall continue to possess all requisite
          authority,   power,  licenses,   permits,   franchises  and  approvals
          necessary to conduct its  business and to execute,  deliver and comply
          with its obligations under this Agreement; and
     7.3  Subject only to the occurrence of the  conditions  precedent set forth
          in paragraphs 10 and 11 of this Agreement,  the execution and delivery
          of this Agreement and Liberty Housing's  performance of and compliance
          with the terms  hereof in the manner  contemplated  by this  Agreement
          will not violate its limited  partnership  agreement,  any  instrument
          governing its  operations,  or any laws which  violation  could have a
          material   adverse   effect  upon  the   validity,   performance   and
          enforceability  of any of the terms of this  Agreement  applicable  to
          Liberty  Housing,  and will not  constitute  a default or event which,
          with notice or the lapse of time or both,  would constitute a default,
          under any contract,  agreement,  or other  instrument to which Liberty
          Housing is a party or which may be  applicable to any of it assets and
          of which Liberty Housing has actual knowledge; and
     7.4  This Agreement  constitutes a valid,  legal and binding  obligation of
          Liberty Housing, enforceable in accordance with its terms; and
     7.5  Liberty  Housing owns legal and equitable title to the Liberty Housing
          Interest and Liberty Housing Related Property Interests being conveyed
          to  Austintown  Apartments  under the terms of this  Agreement,  which
          legal  and  equitable  title  is  free  and  clear  of  any  liens  or
          encumbrances  of any type or nature  except for the lien of the Pledge
          Agreements securing the Original Purchase Notes ; and
     7.6  Liberty  Housing has no  obligation  to sell or  transfer  its Liberty
          Housing  Interest  and Liberty  Housing  Related  Property  Interests,
          except to Austintown Apartments as provided in this Agreement; and
     7.7  To the knowledge of Liberty  Housing,  there is no litigation or other
          claims pending before any court,  administrative or other governmental
          body  involving,   or  threatened  against,  the  general  partnership
          interest  being conveyed to Austintown  Apartments  under the terms of
          this Agreement

8.  Austintown  Apartments  represents  and  warrants to Liberty LGP and Liberty
Housing that:

     8.1  Commencing  November  1,  1999,  Austintown  Apartments  will  be duly
          organized,  validly  existing and in good standing  under the laws and
          jurisdiction of its organization, and that at all times after November
          1,
<PAGE>

          1999,  and  throughout  the remaining  term of this Agreement it shall
          remain,  to the extent  necessary,  duly  authorized  and qualified to
          transact any and all business  contemplated  by this  Agreement in the
          jurisdiction where the Project is located; and
     8.2  Austintown  Apartments  possesses  and shall  continue  to possess all
          requisite  authority,   power,  licenses,   permits,   franchises  and
          approvals  necessary to conduct its  business and to execute,  deliver
          and comply with its obligations under this Agreement; and
     8.3  Subject only to the occurrence or waiver of the  conditions  precedent
          set forth in paragraphs 10 and 11 of this Agreement, the execution and
          delivery of this Agreement and Austintown Apartments's  performance of
          and  compliance  with the terms hereof in the manner  contemplated  by
          this  Agreement  will  not  violate  its  articles  of  incorporation,
          by-laws,  any instrument  governing its operations,  or any laws which
          violation  could have a material  adverse  effect  upon the  validity,
          performance and  enforceability  of any of the terms of this Agreement
          applicable to Austintown Apartments, and will not constitute a default
          or event  which,  with  notice  or the  lapse  of time or both,  would
          constitute  a  default,  under  any  contract,   agreement,  or  other
          instrument to which  Austintown  Apartments is a party or which may be
          applicable to any of it assets; and
     8.4  This Agreement  constitutes a valid,  legal and binding  obligation of
          Austintown Apartments, enforceable in accordance with its terms; and
     8.5  Austintown Apartments understands that the interests being conveyed to
          it under the terms of  paragraphs 1 and 2 of this  Agreement  have not
          been  registered or qualified  under the  Securities  Act of 1933 (the
          "1933 Act") or the securities laws of any state,  and that neither all
          nor any part of said  interests  may be  resold  unless  said  sale is
          registered  under the 1933 Act and such  laws or  unless an  exemption
          from registration or qualification is available; and
     8.6  Austintown  Apartments,  by virtue of its ownership and  management by
          Messrs.   Manchi   and   Baker,   considers   itself  a   substantial,
          sophisticated   investor  having  such  knowledge  and  experience  in
          financial and business  matters that it is capable of  evaluating  the
          merits and risks  associated  with acquiring the Liberty LGP Interest,
          Liberty LGP Related Property  Interests,  Liberty Housing Interest and
          Liberty Housing Related Property Interests; and
     8.7  Austintown  Apartments is familiar with and has access to all material
          information  concerning  the  Project,  the past,  current  and future
          operation of the Project; and
     8.8  Austin Incorporated is not acquiring the Liberty LGP Interest, Liberty
          LGP  Related  Property  Interests,  Liberty  Housing  Interest  or the
          Liberty Housing Related Property Interests with a view to distribution
          in violation of the 1933 Act. Neither Austintown Apartments nor anyone
          acting  on its  behalf  has  offered,  transferred,  pledged,  sold or
          otherwise  disposed of the Liberty LGP  Interest,  Liberty LGP Related
          Property  Interests,  Liberty  Housing  Interest  or  Liberty  Housing
          Related  Property  Interests being conveyed to it, any interest in the
          Liberty LGP Interest, Liberty LGP Related Property Interests,  Liberty
          Housing Interest or Liberty Housing Related Property  Interests or any
          other  similar  security to, or solicited any offer to buy or accept a
          transfer,  pledge or other  disposition  of the Liberty LGP  Interest,
          Liberty LGP Related  Property  Interests,  Liberty Housing Interest or
          the Liberty Housing Related  Property  Interests,  any interest in the
          Liberty LGP Interest, Liberty LGP Related Property Interests,  Liberty
          Housing Interest or Liberty Housing Related Property  Interests or any
          other similar  security  from,  or otherwise  approached or negotiated
          with respect to the Liberty LGP Interest, Liberty LGP Related Property
          Interests, Liberty Housing Interests, Liberty Housing Related Property
          Interests,  any  interest  in the Liberty  LGP  Interest,  Liberty LGP
          Related  Property  Interests,  Liberty  Housing  Interest  or  Liberty
          Housing Related Property Interests or any other similar security with,
          any person in any manner, or made any general solicitation by means of
          general advertising or in any other manner , or taken any other action
          any of which  would  constitute  a  distribution  of the  Liberty  LGP
          Interest,  Liberty LGP Related  Property  Interests,  Liberty  Housing
          Interest or Liberty Housing Related Property  Interests under the 1933
          Act or which would render the disposition of the Liberty LGP Interest,
          Liberty LGP Related  Property  Interests,  Liberty Housing Interest or
          Liberty Housing Related Property Interests a violation of section 5 of
          the 1933 Act or require  registration  pursuant  thereto,  nor will it
          act, nor has it  authorized  or will  authorize  any person to act, in
<PAGE>

          such manner with  respect to the  Liberty  LGP  Interest,  Liberty LGP
          Related  Property  Interests,  Liberty  Housing  Interest  or  Liberty
          Housing Related Property Interests.

9.       Representation and Warranties of Messrs. Manchi and Baker.

Messrs. Manchi and Baker, individually and jointly, represent to Liberty LGP and
Liberty Housing that:

     9.1  That  they  possess  and  shall  continue  to  possess  all  requisite
          authority  and power  necessary to comply with their  obligations  set
          forth in paragraphs 3.1 and 13 of this Agreement; and
     9.2  Subject to the occurrence of the conditions set forth in paragraphs 10
          and 11 of this Agreement,  the compliance  with their  obligations set
          forth in paragraphs 3.1 and 13 of this Agreement will not constitute a
          default  or event  which,  with  notice  or the lapse of time or both,
          would constitute a default,  under any contract,  agreement,  or other
          instrument  to  which  either  of  them  is a party  or  which  may be
          applicable to any of their assets; and
     9.3  Paragraphs 3.1 and the  applicable  provisions of paragraph 13 of this
          Agreement constitutes a valid, legal and binding obligation of each of
          them,  enforceable  in  accordance  with the  terms  set forth in said
          paragraph.

10. Condition Precedent - Departmental Approval.

The parties  acknowledge  that the  transfer of the  Liberty  LGP  Interest  and
Liberty  Housing  Interest can not be effectuated  without the prior approval of
the  United  States   Department  of  Housing  and  Urban   Development's   (the
"Department").  Immediately upon the execution of this Agreement by all parties,
and upon the parties receipt of all necessary  consents by the Original  Limited
Partners  as  provided  for in  subparagraph  11 of this  Agreement,  Austintown
Apartments,  at its sole  cost and  expense,  shall  prepare  and file  with the
Department's  Cleveland  Area Office all  documents  required by the  Department
regarding  its  approval of the transfer of the Liberty LGP Interest and Liberty
Housing Interest; and Austintown Apartments shall use its best efforts to obtain
the  Department's  approval  concerning the transfer of Liberty LGP Interest and
Liberty  Housing  Interest.  If the  parties  can not  obtain  the  Department's
approval  concerning  the  transfer of either the  Liberty  LGP  Interest or the
Liberty  Housing  Interest  within  six  (6)  months  following  receipt  of all
necessary consents by the Original Limited Partners as provided for in paragraph
11 of this Agreement,  then this Agreement shall  automatically  become null and
void and no party shall have any further rights or duties hereunder.

11. Condition Precedent - Original Limited Partner Approval.

The parties  acknowledge  that the terms and  conditions set forth in the Pledge
Agreements require that the transfer of the Liberty Housing Interest and Liberty
Related  Property  Interests  as  contemplated  by this  Agreement  receive  the
unanimous  consent  of the  Original  Limited  Partners.  Immediately  upon  all
parties'  execution of this  Agreement,  the parties shall fully  cooperate with
each other and use their best  efforts to obtain said  unanimous  consent of the
Original Limited  Partners.  If the parties can not obtain unanimous  consent of
the Original  Limited  Partners to the transfer of the Liberty Housing  Interest
and Liberty Housing Related Property Interests as contemplated by this Agreement
on or before April 1, 2000, then this Agreement shall automatically  become null
and void and no party shall have any further rights or duties hereunder.

12. Escrow Deposit and Disbursement.

     12.1 The  parties  hereby  appoint  Letson,  Griffith,  Woodall,  Lavelle &
          Rosenberg Co., L.P.A., 155 South Park Avenue,  Warren, Ohio, Facsimile
          Number 330-392-5419, E-Mail Number (the "Limited Escrow Agent") as the
          escrow  agent to collect  and  disburse  the  closing  deposits of the
          parties in  accordance  with the terms set forth  herein.  The parties
          acknowledge  that the Limited  Escrow Agent has acted as legal counsel
          for Messrs. Manachi and Baker and Austintown Apartments concerning
<PAGE>

          the purchase of the Liberty LGP Interest, Liberty LGP Related Property
          Interests,  Liberty  Housing  Interest  and  Liberty  Housing  Related
          Property  Interests,  and the  parties  hereby  waive any  conflict of
          interest that may arise because the Limited Escrow Agent acted as such
          legal  counsel  and  is  the  party  responsible  for  collecting  and
          disbursing the deposits of the parties. Messrs. Manchi and Baker shall
          be solely  responsible  for  payment  of all fees  charged  by Letson,
          Griffith,  Lavelle & Rosenberg  Co.,  L.P.A.  in  connection  with its
          duties as Limited  Escrow  Agent.  The parties  agree that the Limited
          Escrow  Agent  shall  have the right to select  any legal  counsel  to
          defend any action  brought  against it by any party to this  Agreement
          concerning any matter related to this Agreement.  The parties, jointly
          and  severally,  agree  to apy all  legal  fees and  related  expenses
          charged by the counsel so selected by the Limited Escrow Agent.
     12.2 The Limited  Escrow  Agent agrees to hold and disburse the deposits of
          all parties in accordance with the terms set forth herein.
     12.3 On or before the fifth  business day following  the  occurrence of the
          condition precedent referred to in paragraph 10 of this Agreement (the
          "Deposit Date") all parties shall make their respective  deposits with
          the Limited Escrow Agent.
     12.4 If the Limited  Escrow Agent shall first have received the deposits of
          all parties on or before the  Deposit  Date,  then the Limited  Escrow
          Agent shall  distribute:  a) to Liberty  LGP and  Liberty  Housing the
          following:  i) the sum of One  Hundred  Twenty Five  Thousand  Dollars
          ($125,000.00);  ii) the cancelled Manchi Original  Purchase Note; iii)
          the cancelled Baker Original  Purchase Note; and iv) the  Manchi-Baker
          Promissory Note; and b) to Austintown  Apartments the limited warranty
          assignment of the Liberty LGP Interest,  Liberty LGP Related  Property
          Interests,  Liberty  Housing  Interest  and  Liberty  Housing  Related
          Property Interests deposited by Liberty LGP and Liberty Housing.
     12.5 If The  Limited  Escrow  Agent has not  received  the  deposit  of all
          parties on or before the Deposit Date,  then the Limited  Escrow Agent
          shall immediately send written notice to all parties  specifying which
          party or  parties  have  failed  to make the  required  deposits  and,
          thereafter,  the  Limited  Escrow  Agent  shall  continue  to hold all
          deposits  until such time as it has received  written  notice from any
          party who has made its required deposit instructing the Limited Escrow
          Agent as to the disposition of said complying party's  deposits.  Upon
          receipt  of said  written  notice,  the  Limited  Escrow  Agent  shall
          immediately  comply  with the  instructions  set forth in the  written
          notice  received by it and,  thereafter,  shall give written notice to
          all other parties to this Agreement as to the action undertaken by the
          Limited Escrow Agent.

13. Release and Covenant Not To Sue.

In  consideration  of the covenants and agreements  set forth herein,  effective
upon the receipt and disbursement of all deposits as set forth in paragraph 12.4
of this Agreement, Liberty LGP and Liberty Housing do hereby release, acquit and
forever discharge Mr. Manchi,  Mr. Baker,  Austintown  Apartments and Austintown
Associates,  their related management company, and all other agents,  attorneys,
affiliates, heirs, executors,  personal representatives,  successors and assigns
of and from any and all charges, claims, demands, damages,  lawsuits, actions or
causes of action, of any kind or description whatsoever,  whether arising out of
tort, contract or otherwise, in law or in equity,  excepting only payment of the
management  fee  proration  pursuant  to  paragraph 4 of this  Agreement,  which
Liberty LGP and Liberty Housing now have, have had or may hereafter have against
Mr. Manchi,  Mr. Baker,  Austintown  Apartments,  Austintown  Associates,  their
related management company, and all other agents, attorneys,  affiliates, heirs,
executors, personal representatives,  successors and assigns, resulting from any
matter  whatsoever  arising in  connection  with the  operation  of the Project,
management of the Project by a related  management  company and any self-dealing
between the related  management  company,  Mr. Manchi,  Mr. Baker and Austintown
Associates,  the distribution or failure to distribute surplus cash or any other
property  of  Austintown  Associates,  including  all past,  present  and future
consequences,  losses,  negotiations,  injuries,  expenses, including reasonable
attorneys' fees, and damages of any kind, nature or description relating thereto
from January 1, 1960, to December 31, 2002.

In  consideration  of the covenants and agreements  set forth herein,  effective
upon the receipt and disbursement of all deposits as set forth in paragraph 12.4
of this  Agreement,  Mr. Manchi,  Mr. Baker and Austintown  Apartments do hereby
release,  acquit and forever  discharge  Liberty LGP and Liberty Housing,  their
agents,  attorneys,  affiliates,
<PAGE>

successors  and  assigns  of and  from  any and all  charges,  claims,  demands,
damages,  lawsuits,  actions  or causes of  action,  of any kind or  description
whatsoever,  whether  arising out of tort,  contract or otherwise,  in law or in
equity,  which Mr.  Manchi,  Mr. Baker or Austintown  Apartments,  their agents,
attorneys,  affiliates, heirs, executors,  personal representatives,  successors
and assigns,  now have,  have had or may hereafter  have against  Liberty LGP or
Liberty Housing, their agents,  attorneys,  affiliates,  successors and assigns,
resulting from any matter whatsoever arising in connection with the operation of
the Project,  management of the Project,  distribution  or failure to distribute
surplus cash or any other  property of the Project,  and  re-syndication  of the
original  limited and general  partnership  interests of Austintown  Associates,
including  all past,  present  and future  consequences,  losses,  negotiations,
injuries,  expenses,  including  reasonable  attorneys' fees, and damages of any
kind,  nature or description  relating thereto from January 1, 1960, to December
31, 2002.

In  consideration  of the covenants and agreements  set forth herein,  effective
upon the receipt and disbursement of all deposits as set forth in paragraph 12.4
of this Agreement, Liberty LGP and Liberty Housing do hereby release, acquit and
forever discharge the accounting firm of Bick-Fredman & Co., Cleveland, Ohio and
Ms. Mary Ann Gehringer,  a partner in said accounting firm, their successors and
assigns, of and from any and all charges,  claims, demands,  damages,  lawsuits,
actions  or causes of action,  of any kind or  description  whatsoever,  whether
arising out of tort, contract or otherwise,  in law or in equity,  which Liberty
LGP and Liberty Housing,  their agents,  attorneys,  affiliates,  successors and
assigns, now have, have had or may hereafter have against Bick-Fredman & Co. and
Ms. Mary Ann Gehringer,  their successors and assigns, resulting from any matter
whatsoever  arising in  connection  with the  preparation  of audited  financial
statements  concerning  the  Project,  including  all past,  present  and future
consequences,  losses,  negotiations,  injuries,  expenses, including reasonable
attorneys' fees, and damages of any kind, nature or description relating thereto
from January 1, 1960, to December 21, 2002.

14. Original Purchase Notes.

The parties  acknowledge that, except for the cancelled Manchi Original Purchase
Note and  Baker  Original  Purchase  Note,  all or a  portion  of the  remaining
Original  Purchase  Notes  may  remain  in  full  force  and  effect  after  the
consummation of the transaction that is the subject of this Agreement,  and that
the Liberty Housing Interest and Liberty Housing Related  Property  Interest are
being acquired by Austintown  Apartments  subject to the Pledge  Agreements that
secure repayment of the Original Purchase Notes. The parties further acknowledge
and agree that the Original Purchase Notes are non-recourse  obligations and the
execution of this Agreement and  performance of the terms thereof by the parties
does not,  and is not  intended  to,  impose any  liability to any holder of any
Original Purchase Note or any third party upon either Austintown Apartments, Mr.
Manchi or Mr.  Baker for the  non-payment  of any  principal,  interest or other
amounts  owing under the terms of the Original  Purchase  Notes.  Subject to the
foregoing limitation of liability,  Austintown Apartments agrees to use its best
efforts to insure the timely  payment of  principal,  interest and other amounts
owing under the terms of the Original Purchase Notes.

15. Miscellaneous.

     15.1 No amendment or  modification  of this Agreement shall be valid unless
          evidenced by an instrument, in writing, signed by all the parties.
     15.2 If any one or more of the covenants, agreements,  provisions, or terms
          of this  Agreement  shall be for any reason  whatsoever  held invalid,
          then such covenants,  agreements,  provisions or terms shall be deemed
          severable  from the  remaining  covenants,  agreements,  provisions or
          terms of this  Agreement  and shall in no way affect the  validity  or
          enforceability of the other provisions of this Agreement.
     15.3 Notices  hereunder shall be in writing,  and may be delivered by hand,
          first class, registered or certified mail, express delivery, facsimile
          or other telecommunication  device capable of confirmation of receipt,
          addressed to the parties at the addresses first set forth above, or at
          such other  address as each party may furnish to the other  parties in
          writing.
     15.4 This Agreement shall be governed by and interpreted in accordance with
          the laws of the State of Ohio.
<PAGE>

     15.5 This Agreement may be executed in counterparts,  each of which when so
          executed and delivered shall be an original, but all of which together
          shall constitute one and the same instrument.
     15.6 All  representations  and warranties set forth in this Agreement shall
          remain in full force and effect  until the fourth  anniversary  of the
          Deposit Date, and thereafter said representations and warranties shall
          become null and void.

In Witness Whereof,  the parties have duly executed and delivered this Agreement
as of the day and year first set forth above.



<PAGE>



                                 SIGNATURE PAGE
                              AUSTINTOWN ASSOCIATES
              AGREEMENT TO PURCHASE AND SELL PARTNERSHIP INTERESTS




/s/ James P. Manchi
James P. Manchi


/s/ Robert P. Baker
Robert P. Baker


Austintown Apartments LLC


By: /s/ Robert P. Baker
     Managing Member


Liberty LGP Limited Partnership

By:  Liberty Housing Corporation, General Partner


By: /s/ Michael A. Stoller
     President
     Liberty Housing Corporation


Liberty Housing Partners Limited Partnership

By:  TNG Properties, Inc, General Partner


By: /s/ Michael A. Stoller
     President
     TNG Properties, Inc.


Letson, Griffith, Woodall, Lavelle & Rosenberg Co., L.P.A.


By:_______________________________
     General Partner






<PAGE>


                                    EXHIBIT A
              AGREEMENT TO PURCHASE AND SELL PARTNERSHIP INTERESTS
                            PURCHASE MONEY NOTE FORM



DATE:  [INSERT DATE OF ESCROW DEPOSIT]

CITY:  YOUNGSTOWN

STATE:  OHIO


1.  BORROWER'S PROMISE TO PAY

For  value  received,  we  promise  to pay the sum of One  Hundred  Twenty  Five
Thousand  Dollars  ($125,000.00)  (this  amount  is  called  "principal"),  plus
interest,  pursuant to section 2 hereof, to the order of the Lender.  The Lender
is  [insert  Austintown  Apartments  LLC].  We  understand  that the  Lender may
transfer this Note. The Lender or anyone who takes this Note by transfer and who
is entitled to receive payments under this Note is called the "Note Holder".

2.  INTEREST

Interest will be charged on unpaid  principal until the full amount of principal
has been paid.  We will pay interest at an annual rate of nine  percent  (9.0%),
which  interest  shall be calculated on the basis of a three hundred  sixty-five
(365) day year.

The interest rate required by this section 2 is the rate we will pay both before
and after any default described in Section 6(B) of this Note.

3.  PAYMENTS

We will make a payment of  principal  and  interest  in the amount of Eighty Six
Thousand Two Hundred and Fifty Dollars ($86,250.00) on [insert first anniversary
date of escrow deposit date],  and we will make a final payment of principal and
interest in the amount of Fifty Four Thousand Five Hundred Dollars  ($54,500.00)
on [insert second anniversary date of escrow deposit date].

Each payment will be applied to interest before principal. If, on [insert second
anniversary  date of escrow deposit  date],  we still owe any amounts under this
Note, we will pay those  amounts in full on that date,  which date is called the
"maturity date".

We will make our payments at 100 Second Avenue, Needham, Massachusetts 02494, or
at a different place if required by the Note Holder.

4.  BORROWER'S RIGHT TO PREPAY

A  payment  of  principal  only  is  known  as a  "Prepayment".  When  we make a
Prepayment, we will tell the Note Holder in writing that we are doing so. We may
make a full  prepayment or partial  prepayments  without  paying any

<PAGE>

prepayment charge. The Note Holder will use all of our prepayments to reduce the
amount  of  principal  that  we owe  under  this  Note.  If we  make  a  partial
prepayment,  there  will be no  changes  in the due date or in the amount of our
first annual  payment unless the Note Holder agrees in writing to those changes.
All  prepayments  shall  be  applied  first  to  accrued  interest  and  then to
principal.

5.  LOAN CHARGES

If a law,  which  applies to this loan and which sets maximum loan  charges,  is
finally  interpreted so that the interest or other loan charges  collected or to
be collected in connection with this loan exceed the permitted limits, then: (I)
any such loan  charge  shall be reduced by the  amount  necessary  to reduce the
charge to the permitted limit; and (II) any sums already collected from us which
exceeded  permitted limits will be refunded to us. The Note Holder may choose to
make this refund by reducing the principal we owe under this Note or by making a
direct payment to us.

6.  BORROWER'S FAILURE TO PAY AS REQUIRED

(A)  Late Charges for Overdue Payments

If the Note Holder has not received the full amount of any annual payment by the
end of fifteen (15)  calendar  days after the date it is due, we will pay a late
charge to the Note Holder. The amount of the charge will be three percent (3.0%)
of our  overdue  payment of  principal  and/or  interest.  We will pay this late
charge promptly but only once on each late payment.

(B)  Default

If I do not pay the full amount of each annual payment on the date it is due, we
will be in default.

(C)  Notice of Default

If we are in default,  the Note Holder may send us a written  notice  telling us
that if we do not pay the overdue  amount by a certain date, the Note Holder may
require us to pay  immediately  the full amount of principal  which has not been
paid and all the interest that we owe on that amount. That date must be at least
thirty  (30) days after the date on which the notice is  delivered  or mailed to
us.

(D)  No Waiver By Note Holder

Even if, at a time when we are in  default,  the Note Holder does not require us
to pay immediately in full as described  above,  the Note Holder will still have
the right to do so if we are in default at a later time.

(E)  Payment of Note Holder's Costs and Expenses

If the Note  Holder has  required  us to pay  immediately  in full as  described
above,  the Note Holder will have the right to be paid back by us for all of its
costs and  expenses  in  enforcing  this Note to the  extent not  prohibited  by
applicable law. Those expenses include, for example, reasonable attorneys' fees.
<PAGE>

7.  GIVING OF NOTICES

Unless applicable law requires a different method, any notice that must be given
to us under this Note will be given by  delivering  it or by mailing it by first
class mail to us at 1050 Compass West, Youngstown, Ohio 44515.

Any notice that must be given to the Note  Holder  under this Note will be given
by mailing it by first class mail to the Note  Holder at the  address  stated in
Section  3(A) above or at a  different  address if we are given a notice of that
different address.

8.  OBLIGATIONS OF PERSONS UNDER THIS NOTE

If more than one person  signs this Note,  each  person is fully and  personally
obligated to keep all of the promises  made in this Note,  including the promise
to pay the full amount owed.  Any person who is a guarantor,  surety or endorser
of this Note is also  obligated  to do these  things.  Any person who takes over
these obligations,  including the obligations of a guarantor, surety or endorser
of this Note,  is also  obligated to keep all of the promises made in this Note.
The Note  Holder may  enforce  its rights  under this Note  against  each person
individually or against all of us together. This means that any one of us may be
required to pay all of the amounts owed under this Note.

9.  WAIVERS

We and any other person who has obligations  under this Note waive the rights of
presentment and notice of dishonor. "Presentment" means the right to require the
Note Holder to demand  payment of amounts due.  "Notice of  Dishonor"  means the
right to require the Note Holder to give notice to other  persons  that  amounts
due have not been paid.

10.      GOVERNING LAW

The Note  Holder and we agree that this Note and the rights and  obligations  of
all the parties  under this Note shall be governed  by and  construed  under the
applicable laws of the State of Ohio.


WITNESS THE HAND(S) AND SEALS(S) OF THE UNDERSIGNED.


- --------------------------------------
Borrower,  James P. Manchi


- ---------------------------------------
Borrower,  Robert P. Baker



<PAGE>


                                    EXHIBIT B
              AGREEMENT TO PURCHASE AND SELL PARTNERSHIP INTERESTS
                                 ASSIGNMENT FORM



This  Assignment is made as of the [insert escrow deposit date],  by Liberty LGP
Limited Partnership,  a limited partnership organized and validly existing under
the laws of the Commonwealth of Massachusetts  whose primary business address is
100 Second Avenue, Needham, Massachusetts 02494 (the "Assignor").

For good and  valuable  consideration,  the  receipt  and  sufficiency  of which
consideration  is acknowledged by the Assignor,  the Assignor does hereby grant,
transfer  and  assign  to  Austintown   Apartments  LLC,  a  limited   liability
corporation  organized  and  existing  under the laws of the State of Ohio whose
primary business address is 1050 Compass West, Youngstown, Ohio 44515 all of the
following  interests,  to wit: a) one hundred percent (100.0%) of the Assignor's
general  partnership  interest  in  and  to  Austintown  Associates,  a  limited
partnership  organized  and  existing  under the laws of the State of Ohio whose
primary place of business is 1050 Compass West, Youngstown,  Ohio; b) all right,
title and interest,  if any, that the Assignor has had,  currently  has, and may
have  in the  future,  in  and  to  Austintown  Associates,  including,  without
limitation  all right,  title and interest in and to any and all real,  personal
and  intangible   property  rights  and  interests  of,  in  and  to  Austintown
Associates.

Wherefore,  the Assignor has caused this Assignment to be executed and delivered
as of the day and year first set forth above.


[SIGNATURE BLOCK]

[NOTARY BLOCK]
<PAGE>




                                    EXHIBIT C
              AGREEMENT TO PURCHASE AND SELL PARTNERSHIP INTERESTS
                                 ASSIGNMENT FORM


This  Assignment  is made as of the [insert  escrow  deposit  date],  by Liberty
Housing  Partners  Limited  Partnership,  a limited  partnership  organized  and
validly  existing  under the laws of the  Commonwealth  of  Massachusetts  whose
primary business address is 100 Second Avenue, Needham, Massachusetts 02494 (the
"Assignor").

For good and  valuable  consideration,  the  receipt  and  sufficiency  of which
consideration  is acknowledged by the Assignor,  the Assignor does hereby grant,
transfer  and  assign  to  Austintown   Apartments  LLC,  a  limited   liability
corporation  organized  and  existing  under the laws of the State of Ohio whose
primary business address is 1050 Compass West, Youngstown, Ohio 44515 all of the
following  interests,  to wit: a) one hundred percent (100.0%) of the Assignor's
limited  partnership  interest  in  and  to  Austintown  Associates,  a  limited
partnership  organized  and  existing  under the laws of the State of Ohio whose
primary place of business is 1050 Compass West, Youngstown,  Ohio; b) all right,
title and interest,  if any, that the Assignor has had,  currently  has, and may
have  in the  future,  in  and  to  Austintown  Associates,  including,  without
limitation  all right,  title and interest in and to any and all real,  personal
and  intangible   property  rights  and  interests  of,  in  and  to  Austintown
Associates.

Wherefore,  the Assignor has caused this Assignment to be executed and delivered
as of the day and year first set forth above.


[SIGNATURE BLOCK]

[NOTARY BLOCK]






<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
         This schedule contains summary financial information extracted from the
unaudited  financial  statements of Liberty Housing Partners Limited Partnership
at and for the period ended  September 30, 1999 and is qualified in its entirety
by reference to such financial statements.

</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         532,399
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               532,399
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 1,999,849
<CURRENT-LIABILITIES>                          12,088,547
<BONDS>                                        1,117,907
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     (11,206,605)
<TOTAL-LIABILITY-AND-EQUITY>                   1,999,849
<SALES>                                        0
<TOTAL-REVENUES>                               179,819
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               99,030
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,491,615
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            (1,410,826)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                2,998,579
<CHANGES>                                      0
<NET-INCOME>                                   1,587,753
<EPS-BASIC>                                    72.89
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission