HOWELL CORP /DE/
10-Q, 1995-08-09
PETROLEUM & PETROLEUM PRODUCTS (NO BULK STATIONS)
Previous: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 119, 24F-2NT, 1995-08-09
Next: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 120, 24F-2NT, 1995-08-09



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549





                                    FORM 10-Q



                 [X]  QUARTERLY REPORT UNDER SECTION 13 or 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1995

                                       OR
                                        
             [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                        

                          Commission File Number 1-8704


                                HOWELL CORPORATION
            (Exact name of registrant as specified in its charter)


     Delaware                                     74-1223027
     (State or other jurisdiction of    (I.R.S. Employer Identification No.)
     incorporation or organization)


     1111 Fannin, Suite 1500, Houston, Texas        77002
     (Address of principal executive offices)     (Zip Code)


                                 (713) 658-4000
            (Registrant's telephone number, including area code)


                                        
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months (or for such shorter period that the  registrant  was
required  to  file  such  reports), and (2) has  been  subject  to  such  filing
requirements for the past 90 days.

                                Yes    X      No
                                      ---         ---
Indicate  the  number of shares outstanding on each of the issuer's  classes  of
common stock, as of the latest practicable date.


               Class                    Outstanding at July 31, 1995
     -----------------------------      ----------------------------
     Common Stock, $1.00 par value                4,846,894


                          This report contains 13 pages
<PAGE>
                       HOWELL CORPORATION AND SUBSIDIARIES

                                    Form 10-Q
                                        
                                      INDEX

                                                            Page No.
                                                            --------
PART  I.  FINANCIAL INFORMATION

Item 1.   Consolidated Statements of Earnings --
       Three and six months ended June 30, 1995 and 1994         3

     Consolidated Balance Sheets --
       June 30, 1995 and December 31, 1994                       4

     Consolidated Statements of Cash Flows --
       Six months ended June 30, 1995 and 1994                   5

     Notes to Consolidated Financial Statements                  6

Item 2.   Management's Discussion and Analysis of Financial
     Condition and Results of Operations                         9


PART II.  OTHER INFORMATION

Item 4.   Results of the Votes of Security Holders               12

Item 6.   Exhibits and Reports on Form 8-K                       13
<PAGE>
                         PART I.  FINANCIAL INFORMATION
                                    (ITEM 1)


<TABLE>
CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
Howell Corporation and Subsidiaries

                                                        Three Months Ended    Six Months Ended
                                                             June 30,             June 30,
                                                           1995      1994      1995      1994
                                                           ----      ----      ----      ----
                                                      (In thousands, except per share amounts)

<S>                                                    <C>       <C>       <C>       <C>
Revenues                                               $169,768  $109,013  $321,284  $196,687
                                                       --------  --------  --------  --------
Cost and expenses:
     Products including operating expenses              161,744   104,385   308,567   188,364
     Selling, general and administrative expenses         3,086     2,832     5,942     5,491
                                                       --------  --------  --------  --------
                                                        164,830   107,217   314,509   193,855
                                                       --------  --------  --------  --------
Other income (expense):
     Interest expense                                    (2,268)     (535)   (2,895)   (1,044)
     Interest income                                         69        25       112        31
     Other-net                                               17        44        13        16
                                                       --------  --------  --------  --------
                                                         (2,182)     (466)   (2,770)     (997)
                                                       --------  --------  --------  --------
Earnings before income taxes                              2,756     1,330     4,005     1,835
Provision for income taxes                                  999       425     1,416       578
                                                       --------  --------  --------  --------
Net earnings                                           $  1,757  $    905  $  2,589  $  1,257
                                                       ========  ========  ========  ========

Net earnings per common share                          $    .24  $    .06  $    .29  $    .01
                                                       ========  ========  ========  ========

Cash dividends per common share                        $    .04  $    .04  $    .08  $    .08
                                                       ========  ========  ========  ========
</TABLE>
See accompanying Notes to Consolidated Financial Statements.
<PAGE>
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Howell Corporation and Subsidiaries
                                                       June 30,  December 31,
                                                         1995       1994
                                                       -------   -----------
                                                            (In thousands)
                    Assets
Current assets:
     Cash and cash equivalents                         $  7,552  $  3,340
     Trade accounts receivable, less allowance for
         doubtful accounts of $208,000 in 1995 and
         $214,000 in 1994                                60,744    48,432
     Inventories                                          2,718     2,655
     Other current assets                                 1,265     1,520
                                                       --------  --------
     Total current assets                                72,279    55,947
                                                       --------  --------
Property, plant and equipment:
     Oil and gas properties, utilizing the full-cost
         method of accounting                           275,969   264,430
     Fee mineral interests, unproven                     18,188    18,200
     Other                                              101,895    34,837
     Less accumulated depreciation, depletion and
         amortization                                  (199,947) (192,694)
                                                       --------  --------
     Net property and equipment                         196,105   124,773
                                                       --------  --------
Other assets, net of accumulated amortization of
     $132,000 in 1995                                     2,763     1,720
                                                       --------  --------
     Total assets                                      $271,147  $182,440
                                                       ========  ========

     Liabilities and Shareholders' Equity

Current liabilities:
     Current portion of long-term debt                   $8,422    $2,670
     Accounts payable                                    55,807    46,178
     Accrued liabilities                                  9,523     5,152
                                                       --------  --------
     Total current liabilities                           73,752    54,000
                                                       --------  --------
Deferred income taxes                                    20,117    19,273
                                                       --------  --------
Other liabilities                                           150       150
                                                       --------  --------
Long-term debt                                          100,123    33,098
                                                       --------  --------
Commitments and contingencies
Shareholders' equity:
     Preferred stock, $1 par value; 690,000 shares
        issued and outstanding                              690       690
     Common stock, $1 par value; 4,845,544 shares
         issued and outstanding in 1995; 4,836,876
         shares issued and outstanding in 1994            4,846     4,837
     Additional paid-in capital                          33,601    33,518
     Retained earnings                                   37,868    36,874
                                                       --------  --------
     Total shareholders' equity                          77,005    75,919
                                                       --------  --------
     Total liabilities and shareholders' equity        $271,147  $182,440
                                                       ========  ========
See accompanying Notes to Consolidated Financial Statements.


<PAGE>
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Howell Corporation and Subsidiaries

                                                   Six Months Ended June 30,
                                                         1995      1994
                                                         ----      ----
                                                          (In thousands)
OPERATING ACTIVITIES:
     Net earnings                                      $  2,589  $  1,257
     Adjustments for noncash items:
     Depreciation, depletion and amortization             7,491     6,133
     Deferred income taxes                                  844       363
     Gain on sales of assets                                 (9)      (23)
     Changes in components of working capital from
        operations:
     Increase in trade accounts receivable              (12,312)  (11,196)
     Increase in inventories                                (63)     (501)
     Decrease in other current assets                       255       729
     Increase in accounts payable                         9,629    11,572
     Increase in accrued and other liabilities            4,371       777
                                                       --------  --------
     Cash provided by operating activities               12,795     9,111
                                                       --------  --------
INVESTING ACTIVITIES:
     Proceeds from the disposition of property              155     1,444
     Additions to property, plant and equipment         (78,837)   (7,297)
     Other, net                                          (1,175)     (208)
                                                       --------  --------
     Cash utilized in investing activities              (79,857)   (6,061)
                                                       --------  --------

FINANCING ACTIVITIES:
     Long-term debt:
     Borrowings (repayments) under revolving credit
       agreement                                         15,300    (2,500)
     Borrowings under term loan agreement                57,500         -
     Other repayments                                       (23)     (796)
     Cash dividends:
     Common shareholders                                   (387)     (385)
     Preferred shareholders                              (1,208)   (1,208)
     Issuance of common stock due to stock option
       exercise                                              92         -
                                                       --------  --------
     Cash provided by (utilized in) financing
       activities                                        71,274    (4,889)
                                                       --------  --------

NET INCREASE (DECREASE) IN CASH BALANCE                $  4,212  $ (1,839)
                                                       ========  =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Net cash paid for:

Interest                                               $  1,336  $    659
                                                       ========  =========
Income taxes                                           $    469  $     76
                                                       ========  =========

See accompanying Notes to Consolidated Financial Statements
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Howell Corporation and Subsidiaries
June 30, 1995 and 1994

Note 1 - Basis of Financial Statement Preparation

The  consolidated  financial statements included herein have  been  prepared  by
Howell  Corporation  (the  Company) without audit, pursuant  to  the  rules  and
regulations  of  the Securities and Exchange Commission and in  accordance  with
generally  accepted  accounting principles.  In the opinion of  management,  all
adjustments  (all of which are normal and recurring) have been  made  which  are
necessary  for a fair statement of the results of operations for the  three  and
six  months ended June 30, 1995 and June 30, 1994.  These consolidated financial
statements should be read in conjunction with the financial statements and notes
thereto included in the Company's latest Form 10-K.

Note 2 - Inventories

The components of inventories at the balance sheet dates are as follows:

                                   June 30, December 31,
                                     1995       1994
                                   -------     ------
                                     (In thousands)

   Refined products                 $1,607     $1,333
   Crude oil                           759        578
   Other materials and supplies        352        744
                                    ------     ------
                                    $2,718     $2,655
                                    ======     ======

Note 3 - Acquisition of Oil and Gas Properties

In  March  1995, the Company acquired all of the Mississippi operated properties
and  certain  other  assets of Norcen Explorer, Inc.,  for  $5.8  million.   The
properties include working interests in six fields with 21 producing wells.  The
estimated  proved reserves acquired were 961,029 barrels of oil and 1.0  Bcf  of
natural gas.

Note 4 - Acquisition of Pipeline Assets

On March 31, 1995, the Company's crude oil marketing segment acquired from Exxon
Pipeline  Company ("Exxon") two interstate crude oil pipeline  systems  and  one
intrastate  crude  oil  pipeline system.  The interstate  pipeline  systems  are
located  in  Florida/Alabama  ("Jay  System")  and  Mississippi/Louisiana   ("MS
System").    The  intrastate  system  is  located  in  Texas  ("Texas  System").
Collectively,  the purchase of these pipelines and related assets  comprise  the
"Exxon Transaction".

The  Texas  System  consists  of  a  555-mile  pipeline  system  extending  from
Groesbeck,  Texas, south to Texas City, Texas, and tanks for crude  oil  storage
with  a  total  capacity of approximately 1.9 million barrels.  The  Jay  System
consists of a 90-mile pipeline system that extends west from Santa Rosa  County,
Florida,  to  Mobile County, Alabama, and includes tanks with approximately  0.2
million  barrels  of  storage capacity.  The MS System consists  of  a  230-mile
pipeline  system  extending  from Jones County,  Mississippi,  to  Baton  Rouge,
Louisiana, and includes storage capacity of approximately 0.2 million barrels.

The  total negotiated purchase price paid to Exxon for the Exxon Transaction was
$63.5 million.  Of this amount, $6.3 million of the purchase price was paid as a
deposit  in February 1995 and the remainder at closing of the Exxon Transaction.
The  Exxon Transaction was financed through borrowings from banks.  See  Note  7
below.

<PAGE>
The  following  unaudited  pro  forma information  represents  the  consolidated
statements  of  earnings, assuming the Exxon Transaction  had  occurred  at  the
beginning of each period presented (in thousands).

                                 Six Months Ended June 30
                                      1995        1994
                                      ----        ----
                                      (In thousands)

     Revenues                       $326,452   $206,164
     Net Earnings                      3,436      2,367
     Net earnings per common share      0.59       0.24

The  above  amounts are based upon certain assumptions and estimates  which  the
Company  believes  are  reasonable.  The pro forma results  do  not  necessarily
represent  results which would have occurred if the acquisition had taken  place
on  the  basis assumed above, nor are they indicative of the results  of  future
combined operations.

Note 5 - Earnings Per Share

Earnings  per  common  share has been computed by dividing net  earnings,  after
reduction  for  preferred  stock dividends, by the weighted  average  number  of
common shares outstanding.  Shares issuable in connection with stock options are
not  included in the per share computations since their dilutive effect is  less
than  3%.   Earnings  per share assuming full dilution  does  not  result  in  a
difference  from  earnings per share assuming no dilution.   The  common  shares
issuable  upon  conversion of the convertible preferred stock are anti-dilutive,
and  the  common shares issuable in connection with stock options  result  in  a
dilutive effect of less than 3%.

Note 6 - Income Taxes

The  effective tax rate for the first six months of 1995 and 1994  was  35%  and
31%, respectively.

Note 7 - Debt and Available Credit Facilities

On March 31, 1995, the Company replaced the Credit Facility and the LC Facility,
as  described  in  Note 5 of Notes to Consolidated Financial Statements  in  the
Company's Annual Report on Form 10-K for the year ended December 31, 1994,  with
two  new credit facilities.  The Credit Facility was replaced with a new  credit
facility among Howell Petroleum Corporation and Bank One, Texas, N.A.,  Bank  of
Montreal,  Compass  Bank  -  Houston and Den norske Bank  AS  (the  "HPC  Credit
Facility").  The borrowing base under the HPC Credit Facility was $43.3  million
at  March  31, 1995, and will decline by $0.8 million monthly beginning  May  1,
1995,  until  such time as it is redetermined.  The borrowing base  is  reviewed
semi-annually  by  the banks with mandatory payments if the borrowing  base,  as
determined solely by the banks based on the Company's interest in proved oil and
gas  reserves, is less than the outstanding balance on the loan.  The HPC Credit
Facility provides for a revolving period until June 1, 1997, with interest to be
paid  monthly at the rate selected by the Company of either (1) a Floating  Base
Rate  (as  defined in the HPC Credit Facility) that is generally the  prevailing
prime  rate  or (2) a rate based on LIBOR.  At the end of the revolving  period,
the  revolving  loan  converts  automatically to a  four-year  term  loan,  with
principal  payments  to  be made in sixteen quarterly  installments  along  with
accrued  interest on the unpaid principal balance at a rate equal to  the  prime
rate.   The  HPC  Credit Facility also provides for the issuance of  letters  of
credit  in  an  amount  up to $5.0 million.  The amount  of  letters  of  credit
outstanding reduces the amount of the available commitment.

The  HPC Credit Facility is collateralized by mortgages on substantially all  of
the  Company's  producing oil and gas properties, the  common  stock  of  Howell
Petroleum Corporation (HPC), the common stock of Howell Crude Oil Company  (HCO)
and the guarantee of the Company.  There is no compensating balance requirement,
and  the  HPC Credit Facility carries a commitment fee of 3/8% on the  available
portion  of  the  commitment.   Material covenants and  restrictions  include  a
current  ratio  requirement, a tangible net worth requirement, a prohibition  of
certain  defined  types of additional indebtedness and a  prohibition  from  the
granting of certain liens on the Company's assets without the banks' approval.

<PAGE>
The  LC Facility was replaced with a new credit facility among Howell Crude  Oil
Company, Bank One, Texas, N.A., Bank of Montreal, Compass Bank - Houston and Den
norske  Bank  AS (the "HCO Credit Facility").  The HCO Credit Facility  provides
for a term loan in an amount of $57.5 million and for the issuance of letters of
credit  in  the  aggregate not to exceed the lesser of  the  commitment  of  $15
million or the Borrowing Base, as defined in the HCO Credit Facility.

Repayment  of the term loan will occur over a period not to exceed seven  years.
Beginning  in  July 1995, the Company will make principal payments in  quarterly
installments  of  $1.4 million.  In addition, the Company is  required  to  make
additional repayments of the term loan, beginning in the second quarter of 1996,
equal  to  60%  of  Excess  Cash Flow, as defined in the  HCO  Credit  Facility.
Interest will be paid monthly at the rate selected by the Company of either  (1)
a  Floating Base Rate (as defined in the HCO Credit Facility) that is  generally
the prevailing prime rate or (2) a rate based on LIBOR.

The  HCO  Credit  Facility carries a commitment fee of  1/4%  on  the  available
portion  of  the  commitment for letters of credit.  There  is  no  compensating
balance requirement.  The HCO Credit Facility is collateralized by the inventory
and  accounts receivable of HCO, the pipeline properties acquired in  the  Exxon
Transaction, the common stock of HCO and its subsidiaries, the common  stock  of
HPC, and the guarantee of the Company.

Note 8 - Commitments and Contingencies

Information  about  the  Company's commitments  and  contingent  liabilities  is
included in Notes 8 and 9 to the consolidated financial statements contained  in
the  Company's  1994  Annual  Report on Form 10-K.  There  were  no  significant
changes to such information during the first and second quarters of 1995  except
as follows:

Mobile  Mineral Corporation, et al, v. Howell Crude Oil Company, et al;  Circuit
Court  of Mobile County, Alabama; CV-95-1564.  This lawsuit was filed as a class
action  in May 1995 by one working interest owner and two royalty owners in  the
North  Frisco  City  Field  alleging breach  of  contracts  by  not  paying  the
plaintiffs " . . . the highest available price for oil".  Damages claimed by the
plaintiffs  are unspecified, but are based on allegations of breach of  contract
and fraud.  The Company has filed an answer denying all charges.

Related to this matter, the Company, on July 11, 1995, received a demand  letter
from the working interest owners in the North Frisco City Field and in the North
Rome Field indicating the Company has not paid according to the terms of a "call
on production".

The  Company  was granted a call on a portion of this production but  has  never
exercised  the  call.  Accordingly, the Company  has  filed  a  petition  for  a
declaratory  judgment to that effect in Texas District Court.  The Company  does
not  believe that the ultimate resolution of these matters will have a  material
adverse  effect  on  the financial condition or results  of  operations  of  the
Company.
<PAGE>
                         PART I.  FINANCIAL INFORMATION
                                    (ITEM 2)

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

The  Company's  principal  business segments are oil  and  gas  exploration  and
production,  crude oil marketing, technical fuels and chemical  processing,  and
transportation.  Results of operations by segment for the three and  six  months
ended  June 30, 1995 and June 30, 1994 are presented below and discussed in  the
following  sections.   The "Other" segment includes primarily  depreciation  and
amortization of certain assets not directly related to those segments identified
above.   Selling, general and administrative expenses incurred by each  business
segment  are  included in the determination of the operating profit  (loss)  for
that  business  segment.   General corporate expenses comprise  the  balance  of
selling, general and administrative expenses.
<TABLE>
                                                       Three Months Ended    Six Months Ended
                                                             June 30,             June 30,
                                                          1995     1994       1995      1994
                                                                      (In thousands)
Revenues

<S>                                                    <C>       <C>       <C>       <C>
Oil and gas exploration and production                 $  8,189  $  7,453  $ 15,735  $ 14,413
Crude oil marketing                                     157,572    97,263   296,452   173,784
Technical fuels and chemical processing                   7,044     7,877    14,741    15,077
Transportation                                            3,887     2,866     7,849     5,383
Other                                                         -        16         -        16
Intersegment sales                                       (6,924)   (6,462)  (13,493)  (11,986)
                                                       --------  --------  --------  --------
                                                       $169,768  $109,013  $321,284  $196,687
                                                       ========  ========  ========  ========

Earnings

Oil and gas exploration and production                 $  2,265  $  1,892  $  3,977  $  2,967
Crude oil marketing                                       3,134       545     3,647       918
Technical fuels and chemical processing                     363       129       625       424
Transportation                                              177       301       513       572
Other                                                       (58)      (75)     (123)     (180)
                                                       --------  --------  --------  --------
Operating profit                                          5,881     2,792     8,639     4,701
General corporate expenses                                 (943)     (996)   (1,864)   (1,869)
Other income (expense)                                   (2,182)     (466)   (2,770)     (997)
                                                       --------  --------  --------  --------
Earnings before taxes                                     2,756     1,330     4,005     1,835
Provision for income taxes                                  999       425     1,416       578
                                                       --------  --------  --------  --------
Net earnings                                           $  1,757  $    905  $  2,589  $  1,257
                                                       ========  ========  ========  ========

</TABLE>
<PAGE>
Oil & Gas Exploration and Production

Revenues  of  the oil and gas exploration and production segment for  the  three
months ended June 30, 1995 and 1994 were as follows:

                                   Three Months Ended June 30,
                                         1995       1994
                                        (In thousands)

Sales of oil and natural gas           $7,151    $6,484
Sales of LaBarge other products           419       455
Gas marketing                             526       409
Minerals leasing and other                 93       105
                                       ------    ------
     Total revenues                    $8,189    $7,453
                                       ======    ======

Production and sales data for the three months ended June 30, 1995 and 1994 were
as follows:

                                   Three Months Ended June 30,
                                         1995      1994

Production:
  Crude oil (bbls per day)              3,706     3,428
  Natural gas (Mcf per day)             9,683     8,459
  Natural gas liquids (bbls per day)      206       225

Sales prices:
  Crude oil (per bbl)                  $16.69    $15.58
  Natural gas (per Mcf)                  1.46      1.80
  Natural gas liquids (per bbl)         10.04      8.00

Revenues from sales of crude oil and natural gas increased $0.7 million  or  10%
in  the  1995  second  quarter when compared to the same quarter  in  1994.   An
increase  of  8%  in the Company's daily oil production over  the  1994  quarter
combined with a $1.11 higher oil sales price accounted for most of the increase.
Natural gas production volumes improved from 8,459 Mcf per day to 9,683 Mcf  per
day  but  a decline in the related sales prices produced an overall decrease  in
revenues from natural gas production.  The improved daily production volumes are
attributable  to  the  production  from  the  properties  acquired  from  Norcen
Explorer,  Inc., (Norcen) in the first quarter of 1995, and greater natural  gas
production from the Company's LaBarge property.  In the second quarter of  1994,
the  plant that processes the Company's LaBarge production was shut down  for  a
plant  turnaround.  A turnaround has not occurred in 1995, nor is one  scheduled
to  occur.   Additionally, the Company's recent discovery, the Cauthen  6-15  #1
well  in  Mississippi,  added  301 Mcf per day to 1995  natural  gas  production
volumes.  See Note 3 of Notes to Consolidated Financial Statements.

Revenues from sales of other products at LaBarge decreased in the second quarter
of  1995  when  compared to the second quarter of 1994 primarily  due  to  lower
carbon dioxide sales.  A contract expired in April 1995 and sales volumes in May
and  June  fell as a result.  A new contract for carbon dioxide sales begins  in
July 1995.

Operating  profit of the oil and gas exploration and production segment  in  the
second  quarter of 1995 was $2.3 million, an increase of $0.4 million  over  the
second quarter of 1994.  Higher revenues, as discussed above, contributed to the
operating  profit improvement.  Additionally, DD&A per barrel declined  slightly
in  the  1995  period to $4.88 per barrel.  These positive impacts on  operating
profit  were partially offset by a $0.13 per barrel increase in operating  costs
in the 1995 quarter to $4.28 per barrel.

<PAGE>
Crude Oil Marketing

Operating  profit of the crude oil marketing segment for the three months  ended
June  30,  1995 increased $2.6 million when compared to the three  months  ended
June  30,  1994.  The increase in operating profit is attributable primarily  to
the  operating profits generated from the crude oil pipeline assets acquired  on
March  31,  1995 from Exxon Pipeline Company (Exxon).  See Note 4  of  Notes  to
Consolidated Financial Statements.

Technical Fuels and Chemical Processing

The  technical fuels and chemical processing segment generated operating  profit
of  $0.4  million in the second quarter of 1995, an improvement of $0.2  million
over  the same period in 1994.  Although revenues declined when compared to  the
prior year quarter, the mix of products sold resulted in better margins on those
sales  in  the 1995 period.  In addition a slight decline in operating costs  in
the 1995 quarter contributed to the improved operating profit.

Transportation

The  transportation segment reported an operating profit of $0.2 million for the
three  months  ended June 30, 1995.  The decrease in operating profit  from  the
1994  quarter,  despite  a  $1.0 million increase  in  revenues,  resulted  from
additional maintenance and supply expenditures to bring equipment acquired  over
the  last nine months up to the Company's standards.  Costs associated with  the
commencement of crude oil transportation operations in Mississippi also  reduced
operating profit.

Other Income (Expense)

Interest expense for the three months ended June 30, 1995 increased $1.7 million
when  compared to the same period in 1994.  As discussed in Notes 3, 4 and 7  of
Notes to Consolidated Financial Statements, the Company acquired certain oil and
gas  properties from Norcen and certain crude oil pipeline assets from Exxon for
$5.8  million and $63.5 million, respectively.  The increase in debt  for  these
acquisitions  combined  with higher market interest rates  in  the  1995  period
resulted in the increase in interest expense.

Provision for Income Taxes

For  the  first six months of 1995 and 1994 the provision for income  taxes  was
calculated at rates of 35% and 31%, respectively.  The variance from the federal
statutory  rate  of  34%  was  due to the effects of  the  percentage  depletion
deduction offset by the provision for state income taxes.

LIQUIDITY AND CAPITAL RESOURCES

The Company generated cash from operating activities in the first six months  of
1995  of  $12.8 million.  During the period, the Company utilized the cash  flow
generated  from operations and $72.8 million in borrowings under  its  revolving
credit agreement and term loan agreement to invest $78.8 million in additions to
property,  plant and equipment, to pay a total of $1.6 million of cash dividends
to  its  common and preferred shareholders and to increase its cash balances  by
$4.2 million.

The  additions  to  property,  plant and equipment consisted  primarily  of  the
acquisition  of  all  of  the Mississippi operated oil and  gas  properties  and
certain other assets of Norcen for $5.8 million, the acquisition of three  crude
oil  pipeline systems from Exxon for $63.5 million and additional costs of  $1.7
million related to the pipelines acquisition.

These acquisitions were financed by two new credit facilities that replaced  the
existing  Credit  Facility and LC Facility described  in  Note  5  of  Notes  to
Consolidated  Financial Statements in the Company's Annual Report on  Form  10-K
for the year ended December 31, 1994.

<PAGE>
The  Credit  Facility  was  replaced with a new  credit  facility  among  Howell
Petroleum Corporation and Bank One, Texas, N.A., Bank of Montreal, Compass  Bank
-  Houston  and  Den norske Bank AS (the "HPC Credit Facility").  The  borrowing
base under the HPC Credit Facility was $43.3 million at March 31, 1995, and will
decline by $0.8 million monthly beginning May 1, 1995, until such time as it  is
redetermined.   The borrowing base is reviewed semi-annually by the  banks  with
mandatory  payments  if the borrowing base, as determined solely  by  the  banks
based on the Company's interest in proved oil and gas reserves, is less than the
outstanding  balance  on  the  loan.  The HPC Credit  Facility  provides  for  a
revolving  period until June 1, 1997, with interest to be paid  monthly  at  the
rate  selected by the Company of either (1) a Floating Base Rate (as defined  in
the  HPC Credit Facility) that is generally the prevailing prime rate or  (2)  a
rate  based  on  LIBOR.  At the end of the revolving period, the revolving  loan
converts automatically to a four-year term loan, with principal payments  to  be
made in sixteen quarterly installments along with accrued interest on the unpaid
principal  balance at a rate equal to the prime rate.  The HPC  Credit  Facility
also  provides  for the issuance of letters of credit in an amount  up  to  $5.0
million.  The amount of letters of credit outstanding reduces the amount of  the
available commitment.

The  HPC Credit Facility is collateralized by mortgages on substantially all  of
the  Company's  producing oil and gas properties, the  common  stock  of  Howell
Petroleum Corporation (HPC), the common stock of Howell Crude Oil Company  (HCO)
and the guarantee of the Company.  There is no compensating balance requirement,
and  the  HPC Credit Facility carries a commitment fee of 3/8% on the  available
portion  of  the  commitment.   Material covenants and  restrictions  include  a
current  ratio  requirement, a tangible net worth requirement, a prohibition  of
certain  defined  types of additional indebtedness and a  prohibition  from  the
granting of certain liens on the Company's assets without the banks' approval.

The  LC  Facility was replaced with a new credit facility among HCO,  Bank  One,
Texas,  N.A.,  Bank of Montreal, Compass Bank - Houston and Den norske  Bank  AS
(the  "HCO Credit Facility").  The HCO Credit Facility provides for a term  loan
in  an amount of $57.5 million and for the issuance of letters of credit in  the
aggregate  not  to  exceed the lesser of the commitment of $15  million  or  the
Borrowing Base, as defined in the HCO Credit Facility.

Repayment  of the term loan will occur over a period not to exceed seven  years.
Beginning  in  July 1995, the Company will make principal payments in  quarterly
installments  of  $1.4 million.  In addition, the Company is  required  to  make
additional repayments of the term loan, beginning in the second quarter of 1996,
equal  to  60%  of  Excess  Cash Flow, as defined in the  HCO  Credit  Facility.
Interest will be paid monthly at the rate selected by the Company of either  (1)
a  Floating Base Rate (as defined in the HCO Credit Facility) that is  generally
the prevailing prime rate or (2) a rate based on LIBOR.

The  HCO  Credit  Facility carries a commitment fee of  1/4%  on  the  available
portion  of  the  commitment for letters of credit.  There  is  no  compensating
balance requirement.  The HCO Credit Facility is collateralized by the inventory
and  accounts receivable of HCO, the pipeline properties acquired in  the  Exxon
Transaction, the common stock of HCO and its subsidiaries, the common  stock  of
HPC and the guarantee of the Company.



                           PART II.  OTHER INFORMATION

Item 4.  Results of Votes of Security Holders

The  Annual  Meeting of the Shareholders of the Company was held  on  April  24,
1995, for the following purposes.

(1)   To elect two members to the Board of Directors to serve a three-year  term
as Class I Directors.

<PAGE>
      The  results of the voting for each of the nominees for director  were  as
follows:

                            Shares      Shares        Broker
                              For       Withheld    Non-Votes
                            ------      --------    ---------
     Paul N. Howell       4,262,020      156,757         -
     John F. Schwarz      4,267,620      151,157         -

      A simple majority of the shares of common stock represented at the meeting
was  required  for  each  nominee to be elected.  Therefore  both  nominees  for
director were elected.

(2)   To ratify the appointment of Deloitte & Touche LLP as independent auditors
for the Company for the fiscal year ending December 31, 1995.

     The results of the voting on this matter were as follows:

     Shares For                 4,410,567
     Shares Against                 2,550
     Shares Abstaining              5,660
     Broker Non-Votes                   -

      A  simple  majority  of  the common shares represented  was  required  for
ratification; therefore, the appointment was ratified.

Item 6.  Exhibits and Reports on Form 8-K.

     (a) Exhibit
         11   Computation of Earnings per Share

     (b) Reports on Form 8-K
         A  report  on Form 8-K was filed on April 17, 1995 announcing that  the
         Registrant  had acquired three crude oil pipelines from Exxon  Pipeline
         Company.   An  amendment to this Form 8-K was filed  on  May  25,  1995
         providing  historical financial data and pro forma data for the  assets
         acquired.

                                    SIGNATURE

Pursuant  to  the  requirements of the Securities  Exchange  Act  of  1934,  the
Registrant  has  duly  caused this report to be signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.


                                             Howell Corporation
                                             (Registrant)



Date:  August 9, 1995                        /s/ Allyn R. Skelton, II
                                             ------------------------
                                             Allyn R. Skelton, II
                                             Senior Vice President & Chief
                                                Financial Officer
                                             (Principal Financial and Accounting
                                                Officer)



<TABLE>
                                                                   EXHIBIT 11
                               HOWELL CORPORATION

                        COMPUTATION OF EARNINGS PER SHARE
                                   (Unaudited)

                                                        Three Months Ended     Six Months Ended
                                                              June 30,             June 30,
                                                         1995       1994       1995     1994
                                                       (In thousands, except per share amounts)
<S>                                                      <C>       <C>       <C>       <C>
PRIMARY EARNINGS PER SHARE

Computation for Statement of Earnings
-------------------------------------
Reconciliation of net income per statement of
  earnings to amount used in calculation of earnings
  per share - assuming no dilution:
     Net earnings                                        $1,757    $  905    $2,589    $1,257
     Subtract - Dividend to preferred shareholders          604       604     1,208     1,208
                                                         ------    ------    ------    ------
     Net earnings, as adjusted                           $1,153    $  301    $1,381    $   49
                                                         ======    ======    ======    ======
Weighted average number of common shares
  outstanding                                             4,842     4,837     4,839     4,837
                                                         ======    ======    ======    ======
Earnings per share - assuming no dilution <F1>           $  .24    $  .06    $  .29    $  .01
                                                         ======    ======    ======    ======

Additional Primary Computation
------------------------------
Net earnings, as adjusted per primary
  computation above                                      $1,153    $  301    $1,381    $   49
                                                         ======    ======    ======    ======
Adjustment to weighted average number of
  shares outstanding:
     Weighted average number of shares outstanding
       per primary computation above                      4,842     4,837     4,839     4,837
     Add - Dilutive effect of outstanding options
       (as determined by application of the treasury
       stock method)                                        130        39       100        53
                                                         ------    ------    ------    ------
     Weighted average number of shares outstanding,
       as adjusted                                        4,972     4,876     4,939     4,890
                                                         ======    ======    ======    ======
Primary earnings per share, as adjusted <F2>             $  .23    $  .06    $  .28    $  .01
                                                         ======    ======    ======    ======
FULLY DILUTED EARNINGS PER SHARE

Computation for Statement of Earnings
-------------------------------------
Net earnings, as adjusted per
  primary computation above                              $1,153    $  301    $1,381    $   49
                                                         ======    ======    ======    ======
Weighted average number of common shares
  outstanding, per primary computation above              4,842     4,837     4,839     4,837
                                                         ======    ======    ======    ======
Earnings per share - assuming full
  dilution <F1>                                          $  .24    $  .06    $  .29    $  .01
                                                         ======    ======    ======    ======

Additional Fully Diluted Computation
------------------------------------
Additional adjustment to net earnings,
  as adjusted per fully diluted computation above:
     Net earnings, as adjusted per fully
       diluted computation above                         $1,153    $  301    $1,381    $4   9
     Add - Dividend to preferred shareholders               604       604     1,208     1,208
                                                         ------    ------    ------    ------
     Net earnings, as adjusted                           $1,757    $  905    $2,589    $1,257
                                                         ======    ======    ======    ======
Additional adjustment to weighted average number
  of shares outstanding:
     Weighted average number of shares outstanding,
       per fully diluted computation above                4,842     4,837     4,839     4,837
     Add - Dilutive effect of outstanding options
       (as determined by the application of the treasury
       stock method)                                        130        42       121        54
     Shares issuable from assumed exercise of
       convertible preferred stock                        2,091     2,091     2,091     2,091
                                                         ------    ------    ------    ------
     Weighted average number of common shares,
        as adjusted                                       7,063     6,970     7,051     6,982
                                                         ======    ======    ======    ======
Fully diluted earnings per share <F3>                    $  .25    $  .13    $  .37    $  .18
                                                         ======    ======    ======    ======


<FN>
<F1>
 These amounts agree with the reported amounts on the statements of
earnings.
<F2>
This calculation is submitted in accordance with Regulation S-K item
601(b)(11) although not required by footnote 2 to paragraph 14 of APB Opinion
No. 15 because it results in dilution of less than 3%.
<F3>
This calculation is submitted in accordance with Regulation S-K item
601(b)(11) although it is contrary to paragraph 40 of APB Opinion No. 15 because
it produces an anti-dilutive result.
</FN>
</TABLE>




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS FINANCIAL STATEMENT INFORMATION FROM THE FORM 10-Q OF
HOWELL CORPORATION FOR THE QUARTER ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                            7552
<SECURITIES>                                         0
<RECEIVABLES>                                    60744
<ALLOWANCES>                                       208
<INVENTORY>                                       2718
<CURRENT-ASSETS>                                 72279
<PP&E>                                          396052
<DEPRECIATION>                                  196105
<TOTAL-ASSETS>                                  271147
<CURRENT-LIABILITIES>                            73752
<BONDS>                                         100123
<COMMON>                                          4846
                                0
                                        690
<OTHER-SE>                                       71479
<TOTAL-LIABILITY-AND-EQUITY>                    271147
<SALES>                                         321284
<TOTAL-REVENUES>                                321284
<CGS>                                           308567
<TOTAL-COSTS>                                   308567
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2895
<INCOME-PRETAX>                                   4005
<INCOME-TAX>                                      1416
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2589
<EPS-PRIMARY>                                      .29
<EPS-DILUTED>                                      .29
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission