HOWELL CORP /DE/
10-K, 1998-03-25
PETROLEUM & PETROLEUM PRODUCTS (NO BULK STATIONS)
Previous: HOWELL CORP /DE/, DEF 14A, 1998-03-25
Next: VENETIAN PARK ASSOCIATES LTD, 10-K405, 1998-03-25





============================================================================
              UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C. 20549

                                 Form 10-K

  X   ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(D)  OF THE  SECURITIES
 ---  EXCHANGE ACT OF 1934
                For the fiscal year ended December 31, 1997
                                     OR
      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE  SECURITIES
 ---  EXCHANGE ACT OF 1934

Commission file number 1-8704

                             HOWELL CORPORATION
           (Exact name of registrant as specified in its charter)

              Delaware                              74-1223027
   (State or other jurisdiction of               (I.R.S. Employer
   incorporation or organization)               Identification No.)

1111 Fannin, Suite 1500, Houston, Texas                77002
(Address of principal executive offices)            (Zip Code)

       Registrant's telephone number, including area code: (713) 658-4000

Securities registered pursuant to Section 12(b) of the Act:

                                                     Name of Each Exchange
         Title of Each Class                          on Which Registered
         -------------------                         ---------------------

   Common Stock, $1 par value                       New York Stock Exchange
$3.50 Convertible Preferred Stock, Series A,        National Association of
         $1 par value                               Securities Dealers, Inc.    
                                                   Automated Quotation System

Securities registered pursuant to Section 12(g) of the Act:
                                    NONE

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes   X   No 
                                 ----     ----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

                                    |X|
                                    ---

The  market  value  of  all  shares  of  Common  Stock  on  March  1,  1998  was
approximately  $82.0 million.  The aggregate  market value of the shares held by
nonaffiliates on that date was approximately $57.6 million. As of March 1, 1998,
there were 5,464,642 common shares outstanding.

Documents Incorporated by Reference:

     Howell  Corporation proxy statement to be filed in connection with the 1998
Annual  Shareholders'  Meeting (to the extent set forth in Part III of this Form
10-K).
============================================================================
<PAGE>

                             HOWELL CORPORATION

                        1997 FORM 10-K ANNUAL REPORT

                             Table of Contents

                                                                      Page
                                   PART I

Item 1.    Business..................................................    1
Item 2.    Properties................................................    4
Item 3.    Legal Proceedings.........................................   11
Item 4.    Submission of Matters to a Vote of Security Holders.......   11

 
                                   PART II

Item 5.    Market for the Registrant's Common Stock and Related
           Stockholder Matters.......................................   12
Item 6.    Selected Financial Data...................................   12
Item 7.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations.......................   13
Item 8.    Financial Statements and Supplementary Data...............   18
Item 9.    Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure.......................   18

                                  PART III

Item 10.   Directors and Executive Officers of the Registrant........   19
Item 11.   Executive Compensation....................................   19
Item 12.   Security Ownership of Certain Beneficial Owners and
           Management................................................   20
Item 13.   Certain Relationships and Related Transactions............   20

                                   PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports
           on Form 8-K...............................................   20


     This Form 10-K includes "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  All  statements  other  than
statements of historical  facts  included in this Form 10-K,  including  without
limitation the  statements  under  "Business",  "Properties"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
regarding the nature of the Company's  oil and gas reserves,  productive  wells,
acreage,  and  drilling  activities,  the  adequacy of the  Company's  financial
resources,  current and future industry  conditions and the potential effects of
such matters on the  Company's  business  strategy,  results of  operations  and
financial  position,  are  forward-looking  statements.   Although  the  Company
believes  that the  expectations  reflected  in the  forward-looking  statements
contained   herein  are  reasonable,   no  assurance  can  be  given  that  such
expectations  will prove to have been correct.  Certain  important  factors that
could cause actual results to differ materially from  expectations  ("Cautionary
Statements"),  including without limitation  fluctuations of the prices received
for the  Company's  oil and natural  gas,  uncertainty  of drilling  results and
reserve estimate, competition from other exploration, development and production
companies,  operating  hazards,  abandonment  costs, the effects of governmental
regulation  and the  leveraged  nature  of the  Company,  are  stated  herein in
conjunction  with the  forward-looking  statements or are included  elsewhere in
this Form 10-K.  All  subsequent  written  and oral  forward-looking  statements
attributable  to the  Company  or persons  acting on its  behalf  are  expressly
qualified in their entirety by the Cautionary Statements.

<PAGE>

                                     

                                   PART I


Item 1.  Business

A. General

     Howell  Corporation and its subsidiaries  ("Company") are primarily engaged
in the  exploration,  production,  acquisition  and  development  of oil and gas
properties.  These  operations are conducted in the United States. A description
of the Company's  principal business segment and the market in which it operates
is summarized below. For information relating to industry segments, reference is
made to "Management's Discussion and Analysis of Financial Condition and Results
of Operations" and the Consolidated Financial Statements and Notes thereto.

   Oil and Gas Exploration and Production

     The  Company's  oil and  gas  exploration  and  production  activities  are
conducted  entirely  within the United  States by Howell  Petroleum  Corporation
("HPC") and are  concentrated in Wyoming and along the Gulf Coast,  both onshore
and offshore. At December 31, 1997, the Company's estimated proved reserves were
42.2 million  barrels of oil and plant  liquids and 83.6  billion  cubic feet of
gas.  Of such  reserves,  approximately  34.2  million  barrels of oil and plant
liquids  and  25.9  billion  cubic  feet of gas are  associated  with  producing
properties  located  primarily in Wyoming,  which were  acquired on December 18,
1997,  (but  effective  as of  December 1, 1997) for $115.4  million  from Amoco
Production Company ("Acquisition").  The Acquisition created a new core area for
the  Company and  included  the Salt  Creek,  Elk Basin and Grass  Creek  fields
discussed  below.  Following  the  Acquisition,  the Company's  major  producing
properties include Salt Creek, Elk Basin, North Frisco City, Main Pass 64, Grass
Creek and LaBarge fields. These six major fields represent 41.7 MMBOE, or 74% of
the Company's total proved reserves.  In addition,  the Company owns fee mineral
interest  in  876,367  net  acres  in   Mississippi,   Alabama  and   Louisiana.
Substantially all of the Company's oil and natural gas production is sold on the
spot market or pursuant to contracts  priced  according to the spot market.  HPC
has 43 employees;  however,  effective March 1, 1998, HPC will add approximately
60 additional employees as a result of the Acquisition.

     In the purchase  agreement  relating to the  Acquisition,  the Company also
agreed to purchase from Amoco Production Company ("Amoco") the Beaver Creek Unit
in Wyoming ("Beaver Creek Unit") for approximately  $187 million.  Completion of
the  acquisition  of the  Beaver  Creek  Unit  is  subject  to the  satisfactory
resolution of litigation relating to a preferential  purchase right. The Company
is unable to predict at this time  whether  or when the  purchase  of the Beaver
Creek Unit will occur.

     The  oil  and  gas  industry  is  highly  competitive.  Major  oil  and gas
companies, independent operators, drilling and production purchase programs, and
individual  producers and operators are active bidders for desirable oil and gas
properties,  as well as the  equipment  and  labor  required  to  operate  those
properties. Many competitors have financial resources substantially greater, and
staffs and facilities substantially larger, than those of the Company.

     The Company's financial condition, profitability, future rate of growth and
ability to borrow funds or obtain  additional  capital,  as well as the carrying
value of its oil and natural gas properties,  are  substantially  dependent upon
prevailing  prices of, and demand for, oil and natural  gas. The energy  markets
have historically  been, and are likely to continue to be, volatile , and prices
for oil and  natural  gas are  subject  to large  fluctuations  in  response  to
relatively  minor  changes in the supply  and  demand for oil and  natural  gas,
market uncertainty and a variety of additional factors beyond the control of the
Company.  These factors include the level of consumer  product  demand,  weather
conditions,  the actions of the Organization of Petroleum  Exporting  Countries,
domestic and foreign governmental regulations, political stability in the Middle
East and other petroleum producing areas, the foreign and domestic supply of oil
and natural gas, the price of foreign  imports,  the price and  availability  of
alternative  fuels and overall  economic  conditions.  A substantial or extended
decline in oil and natural gas prices  could have a material  adverse  effect on
the Company's financial position,  results of operations,  quantities of oil and
natural gas reserves that may be  economically  produced,  carrying value of its
proved reserves, borrowing capacity and access to capital.
<PAGE>

   Technical Fuels and Chemical Processing

     On July 31, 1997,  Howell  Hydrocarbons  & Chemicals,  Inc.  ("Seller"),  a
wholly-owned subsidiary of the Company,  completed the previously announced sale
and disposition of substantially all of the assets of its research and reference
fuels and custom chemical manufacturing business to Specified Fuels & Chemicals,
L.L.C. ("Specified").

     The assets purchased by Specified included the fee property in Channelview,
Texas, on which Seller's refinery was located,  all refining  facilities located
on the fee  property  and all related  personal  property,  all  inventories  of
finished  products,  work in process,  raw materials and supplies related to the
business,  substantially all of the accounts receivable on the closing date, all
transferable  intellectual  property  used  primarily in the business and all of
Seller's rights under various  contracts and leases related to the business.  In
connection  with the  transaction,  (a) Specified  received a license to use the
name "Howell  Hydrocarbons & Chemicals" for a five-year period after closing and
assumed  certain  obligations  of Seller and the  Company,  and (b) the  Company
agreed not to engage (directly or through  affiliates) in any competing business
for a five-year period after the closing.

     In consideration  for the assets sold to Specified,  Seller and the Company
received a payment of $19.8 million in cash,  which  included  $14.8 million for
the property, plant, equipment and related items, and $5.0 million in payment of
working capital items. Seller is entitled to receive an additional payment equal
to 55% of the amount by which Specified's  "EBITDA" for each twelve-month period
ending June 30, 1998, 1999, 2000, 2001 and 2002 exceeds the "Minimum EBITDA" (as
defined in the  Agreement).  The Minimum EBITDA amounts for those years are $5.0
million,  $5.175  million,  $5.35  million,  $5.525  million  and $5.7  million,
respectively.  Specified  is entitled  to  repurchase  Seller's  rights to these
additional  payments  at any time after June 30,  1998;  generally  by paying to
Seller an amount equal to the greater of (a) the product obtained by multiplying
the EBITDA payment amount for the immediately  preceding  twelve-month period by
the number of  twelve-month  periods  remaining,  or (b) an amount  fixed by the
Agreement,  which is  initially  set at $5.7  million if the  repurchase  occurs
during the  twelve-month  period ending on June 30, 1999, and which declines for
each  twelve-month  period  thereafter to $1.2 million if the repurchase  occurs
during the twelve-month period ending June 30, 2002.

     The sale resulted in a pre-tax gain of $0.4 million and the proceeds of the
sale were used by the Company to reduce its outstanding  indebtedness.  The sale
completes  the  divestiture  by the  Company of all of its  non-exploration  and
production  businesses.  In connection  with the sale, the Company has given and
received environmental and other indemnities.  Should claims be made against the
Company based on these indemnities, the Company could be required to perform its
obligations thereunder.

   Investment in Genesis

     On  December  1,  1996,   Genesis  Crude  Oil,  L.P.,  a  Delaware  limited
partnership  ("Buyer"),  Genesis Energy,  L.P., a Delaware  limited  partnership
("MLP")  and  Genesis  Energy,  L.L.C.,  a Delaware  limited  liability  company
("LLC"),  (collectively  referred to hereinafter  as "Genesis"),  entered into a
Purchase & Sale and  Contribution  &  Conveyance  Agreement  ("Agreement")  with
Howell  Corporation  and  certain  of  its  subsidiaries  ("Howell")  and  Basis
Petroleum, Inc. ("Basis"), a subsidiary of Salomon Inc. ("Salomon"). Pursuant to
the Agreement,  Howell agreed to sell and convey certain of its assets to Buyer.
These assets  consisted of the crude oil gathering and marketing  operations and
pipeline operations of Howell (referred to hereafter as the "Business").

     Buyer was formed by MLP and LLC to acquire  the  Business  from  Howell and
similar assets from Basis.  MLP is owned 98% by limited  partners and 2% by LLC,
which is the general partner.  LLC is owned 46% by Howell and 54% by Basis. As a
result of this transaction,  Howell owns a subordinated limited partner interest
in Buyer of 9.01%,  a direct  general  partner  interest in Buyer of 0.18% and a
general partner interest through MLP of 0.74% of Buyer.
<PAGE>


B. Governmental and Environmental Regulations

   Governmental Regulations

     Domestic  development,  production and sale of oil and gas are  extensively
regulated at both the federal and state  levels.  Legislation  affecting the oil
and gas industry is under constant review for amendment or expansion, frequently
increasing the regulatory burden. Also, numerous departments and agencies,  both
federal and state, have issued rules and regulations  binding on the oil and gas
industry and its individual  members,  compliance  with which is often difficult
and costly and some of which carry substantial  penalties for failure to comply.
State statutes and regulations require permits for drilling operations, drilling
bonds and reports  concerning wells. Texas and other states in which the Company
conducts  operations also have statutes and regulations  governing  conservation
matters,  including the  unitization  or pooling of oil and gas  properties  and
establishment  of  maximum  rates  of  production  from oil and gas  wells.  The
existing  statutes or regulations  currently limit the rate at which oil and gas
is produced  from wells in which the Company  owns an  interest.  The  Company's
other business segments also operate under strict governmental regulations.

   Environmental Regulations

     The Company's  operations are subject to extensive and developing  federal,
state and local  laws and  regulations  relating  to  environmental,  health and
safety  matters;   petroleum;   chemical  products  and  materials;   and  waste
management.  Permits, registrations or other authorizations are required for the
operation  of  certain  of the  Company's  facilities  and  for  its oil and gas
exploration  and  production   activities.   These  permits,   registrations  or
authorizations are subject to revocation, modification and renewal. Governmental
authorities  have  the  power  to  enforce   compliance  with  these  regulatory
requirements,  the  provisions  of  required  permits,  registrations  or  other
authorizations,  and lease  conditions,  and  violators are subject to civil and
criminal penalties,  including fines,  injunctions or both. Failure to obtain or
maintain  a  required  permit  may also  result in the  imposition  of civil and
criminal  penalties.  Third  parties  may  have  the  right  to sue  to  enforce
compliance.  The  cost of  environmental  compliance  has  not had a  materially
adverse effect on the Company's  operations or financial  condition in the past.
However,  violations of applicable regulatory requirements,  environment-related
lease  conditions,  or required  environmental  permits,  registrations or other
authorizations can result in substantial civil and criminal penalties as well as
potential court injunctions curtailing operations.

     Some risk of costs and  liabilities  related to  environmental,  health and
safety  matters is inherent  in the  Company's  operations,  as it is with other
companies  engaged in similar  businesses,  and there can be no  assurance  that
material costs or liabilities will not be incurred.  In addition, it is possible
that future  developments,  such as stricter  requirements of  environmental  or
health and safety laws and regulations  affecting the Company's business or more
stringent interpretations of, or enforcement policies with respect to, such laws
and regulations, could adversely affect the Company. To meet changing permitting
and operational standards,  the Company may be required, over time, to make site
or operational modifications at the Company's facilities, some of which might be
significant and could involve substantial expenditures.  In particular,  federal
regulatory programs focusing on the increased  regulation of storm water runoff,
oil spill prevention and response and air emissions  (especially  those that may
be considered toxic) are currently being implemented.  There can be no assurance
that  material  costs or  liabilities  will not arise from  these or  additional
environmental  matters that may be discovered or otherwise may arise from future
requirements of law.

     The Company has made a commitment to comply with environmental regulations.
Personnel  with  training and  experience  in safety,  health and  environmental
matters are responsible for compliance  activities.  Senior management personnel
are involved in the planning and review of environmental matters.

C. Employment Relations

     On December 31, 1997, the Company had 60 employees. The Company's employees
are not represented by a union for collective  bargaining purposes.  The Company
has  experienced  no work stoppages or strikes as a result of labor disputes and
considers  relations with its employees to be good. The Company  maintains group
life,   medical,   dental,   long-term   disability  and  accidental  death  and
dismemberment  insurance  plans for its  employees.  Historically,  the  Company
provided its employees  with a Company stock  purchase plan, a thrift plan and a
Simplified  Employee  Pension  Plan.  During 1998,  the Company plans to replace
these plans with a 401(K) plan.  Effective  March 1, 1998,  the Company will add
approximately 60 employees associated with the Acquisition.
<PAGE>

Item 2.  Properties

A. Supplementary Oil and Gas Producing Information

     The oil and gas producing  activities of the Company are summarized  below.
Substantially all of the Company's  producing  properties are subject to certain
restrictions  under  the  Company's  credit  facility.  See  Note 5 of  Notes to
Consolidated Financial Statements.

   Oil and Gas Wells

     As of December 31, 1997, the Company owned  interests in productive oil and
gas wells  (including  producing  wells  and wells  capable  of  production)  as
follows:

                                                   Productive Wells

                                                    Gross(1)  Net
                                                    -----     ---   

   Oil wells......................................  1,932     811
   Gas wells......................................    304      25
                                                    -----     ---   
        Total.....................................  2,236     836
_________________

(1)  One or more completions in the same well are counted as one well.

   Reserves

     The Company's net proved reserves of crude oil,  condensate and natural gas
liquids  (referred to herein  collectively as "oil") and its net proved reserves
of gas have  been  estimated  by the  Company's  engineers  in  accordance  with
guidelines  established by the Securities and Exchange  Commission.  The reserve
estimates,  except for the reserves  purchased from Amoco, at December 31, 1997,
1996 and 1995,  have been audited by independent  petroleum  consultants,  H. J.
Gruy and Associates,  Inc. The December 31, 1997,  reserves  associated with the
Wyoming  properties  acquired from Amoco were reviewed by independent  petroleum
consultants,  Ryder Scott &  Associates.  The estimates for the prior years were
reviewed by L. A. Martin & Associates,  Inc.  These  estimates  were used in the
computation  of  depreciation,   depletion  and  amortization  included  in  the
Company's  consolidated  financial  statements and for other reporting purposes.
Except for the Consent  Statement  filed on  September  2, 1997  concerning  the
Voyager  acquisition,  the Company has not filed any  estimates of reserves with
any  federal  authority  or agency  during  the past  year  other  than  reserve
estimates associated with the Voyager acquisition and estimates contained in its
last annual  report on Form 10-K.  Set forth are  estimates of the Company's net
proved oil and gas reserves, all located in the United States.
<PAGE>

      Estimated Quantities of Proved Oil and Gas Reserves

                                                    Oil          Gas
                                                  (Bbls)        (Mcf)
                                                  ------        -----  
    As of December 31, 1994...................  7,215,756    70,938,590
    Revisions of previous estimates...........   (555,469)  (11,578,149)
    Extensions, discoveries & other additions.  2,523,526     3,893,092
    Purchases of minerals in place............    961,025     1,025,383
    Production................................ (1,383,881)   (3,526,803)
    Sales of minerals in place................   (160,921)     (171,313)
                                               ----------   -----------
    As of December 31, 1995...................  8,600,036    60,580,800
    Revisions of previous estimates...........    459,820     1,007,250
    Extensions, discoveries & other additions.    122,081     2,424,077
    Production................................ (1,207,906)   (3,273,257)
    Sales of minerals in place................    (14,858)     (484,520)
                                               ----------   -----------
    As of December 31, 1996...................  7,959,173    60,254,350
    Revisions of previous estimates...........    623,774    (5,737,208)
    Extensions, discoveries & other additions.    420,500     4,725,000
    Purchases of minerals in place............ 34,413,669    27,702,395
    Production................................ (1,246,596)   (3,311,197)
                                               ----------   -----------
    As of December 31, 1997................... 42,170,520    83,633,340
                                               ==========   ===========

    Proved developed reserves:
    December 31, 1994.........................  6,201,176    63,677,432
                                               ==========   ===========
    December 31, 1995.........................  7,662,263    60,125,223
                                               ==========   ===========
    December 31, 1996.........................  6,995,835    58,444,115
                                               ==========   ===========
    December 31, 1997......................... 40,711,561    81,709,974
                                               ==========   ===========


     Proved oil reserves at December 31,  1997,  include 2.6 million  barrels of
natural gas liquids ("NGL").

     The  reserves as of December 31,  1997,  shown in the table above,  include
428,638  barrels of oil and 3,603,136 Mcf of gas  attributable  to the Company's
producing fee mineral interests.

     In addition  to the oil and gas  reserves  shown  above,  HPC,  through its
participation in the LaBarge Project in southwestern  Wyoming, had proved carbon
dioxide  reserves of 57,988,934 Mcf and proved helium  reserves of 2,607,821 Mcf
at December 31, 1997.
<PAGE>

   Oil and Gas Leaseholds

     The table below sets forth the Company's  ownership  interest in leaseholds
as of  December  31,  1997.  The oil and gas leases in which the  Company has an
interest are for varying  primary  terms,  and many require the payment of delay
rentals to  continue  the primary  term.  The leases may be  surrendered  by the
Company at any time by notice to the lessors,  by the cessation of production or
by failure to make timely payment of delay rentals.

                                        Developed(1)          Undeveloped   
                                       --------------       ---------------
                                       Gross     Net        Gross      Net
                                       Acres    Acres       Acres     Acres
                                       -----    -----       -----     ----- 

Alabama.............................   6,583     2,374       4,093    1,346
Louisiana...........................   2,445       767       3,267      691
Mississippi.........................   3,611     1,095      12,138    3,951
North Dakota........................   7,440     1,710       1,040      130
Texas...............................  26,509     5,752       9,897    3,390
Wyoming.............................  37,851    16,458      27,811   11,837
All other states combined...........   4,681       470       1,934      450
Offshore............................   7,025     5,589           -        -
                                      ------    ------      ------   ------
    Total...........................  96,145    34,215      60,180   21,795
                                      ======    ======      ======   ======


     In addition to the acreage  under  leaseholds  as shown above,  the Company
owns the fee mineral acreage shown in the table below:

                                         Developed(1)          Undeveloped   
                                       --------------       ---------------
                                       Gross     Net        Gross      Net
                                       Acres    Acres       Acres     Acres
                                       -----    -----       -----     ----- 


Alabama.............................   2,909     1,454      618,576  308,909
Louisiana...........................   6,381       907        9,520    4,531
Mississippi.........................  21,917    10,961    1,115,495  549,605
                                      ------    ------    ---------  -------
    Total...........................  31,207    13,322    1,743,591  863,045
                                      ======    ======    =========  =======
_________________

 (1)Acres spaced or assignable to productive wells.



   Drilling Activity

     The following  table shows the Company's net productive and dry exploratory
and development wells drilled in the United States:

                          Exploratory         Development  
                      ------------------  ------------------ 
                          Net       Net       Net       Net
                      Productive    Dry   Productive    Dry
            Year         Wells     Holes     Wells     Holes
            ----         -----     -----     -----     -----

            1997          .89       .25       .10       .60
                         ====      ====      ====      ====
            1996          .16      1.45        -         -
                         ====      ====      ====      ====
            1995         1.64      1.08      0.72      1.95
                         ====      ====      ====      ====                     


     The table above  reflects  only the drilling  activity in which the Company
had a working interest  participation.  In addition, in 1997, 1996 and 1995, 24,
22 and 14 gross productive  wells,  respectively,  were drilled on the Company's
fee mineral acreage.
<PAGE>



   Sales Prices and Production Costs

     The following  table sets forth the average prices  received by the Company
for its production,  the average production (lifting) costs and amortization per
equivalent barrel of production:

                                                           United States  
                                                     ----------------------  
                                                       1997    1996   1995
                                                       ----    ----   ----
Average sales prices:
   Oil and NGL (per Bbl)............................  $17.15  $17.52  $15.67
   Natural gas (per Mcf)............................  $ 2.33  $ 2.06  $ 1.47
Production (lifting) costs (per equivalent barrel of
   production)......................................  $ 5.92  $ 5.23  $ 4.47
Amortization (per equivalent barrel of production)..  $ 5.18  $ 5.37  $ 5.20

     Natural gas  production is converted to barrels using its estimated  energy
equivalent of six Mcf per barrel.

   Oil and Gas Producing Activities

     CAPITALIZED  COSTS.  The following  table presents the Company's  aggregate
capitalized costs relating to oil and gas producing  activities,  all located in
the United States, and the aggregate amount of related  depreciation,  depletion
and amortization:

                                         December 31, 1997   December 31, 1996
                                         -----------------   -----------------  
                                                    (In thousands)

Capitalized Costs:
  Oil and gas producing properties,
    all being amortized...............     $ 371,975             $ 280,766
  Unproven properties.................        41,017                  -
  Fee mineral interests, unproven.....        18,123                18,180
                                           ---------             ---------
    Total.............................     $ 431,115             $ 298,946
                                           =========             =========
Accumulated depreciation, depletion
    and amortization..................     $ 205,199             $ 195,883
                                           =========             =========

     COSTS INCURRED. The following table presents costs incurred by the Company,
all in the United States, in oil and gas property  acquisition,  exploration and
development activities:

                                           Year Ended December 31,      
                                        ---------------------------
                                           1997     1996      1995
                                           ----     ----      ----  
                                               (In thousands)
Property acquisition:
  Unproved properties................. $ 41,904    $1,665   $   790
  Proved properties...................   82,737        -      6,218
Exploration...........................    5,994     3,526     2,830
Development...........................    1,534       384     5,111
                                       --------    ------   -------             
                                       $132,169    $5,575   $14,949
                                       ========    ======   =======             

     In 1997,  1996 and 1995,  $57,000,  $8,000 and $12,000 of costs of unproved
mineral  interests,  respectively,  were  transferred  to  the  full-cost  pool,
representing  the costs of mineral  properties  that were drilled and  evaluated
during the  periods.  These  transfers  of costs are not  reflected in the table
above.

     RESULTS OF  OPERATIONS.  The  following  table  sets  forth the  results of
operations of the Company's oil and gas producing activities,  all in the United
States.  The table does not include  activities  associated with carbon dioxide,
helium  and  sulfur  produced  from  the  LaBarge  Project  or  with  activities
associated  with leasing the  Company's  fee mineral  interests.  The table does
include the revenues and costs associated with the Company's production from its
fee mineral interests.
<PAGE>

                                                   Year Ended December 31,      
                                                 ---------------------------
                                                    1997     1996      1995
                                                    ----     ----      ----  
                                                        (In thousands)

Revenues......................................   $29,089   $28,162   $27,011
Production (lifting) costs....................    10,646     9,174     8,810
Depreciation, depletion and amortization......     9,316     9,416    10,259
                                                 -------   -------   -------    
                                                   9,127     9,572     7,942
Income tax expense............................     2,523     3,318     2,396
                                                 -------   -------   -------    
Results of operations (excluding
  corporate overhead and interest cost).......   $ 6,604   $ 6,254   $ 5,546
                                                 =======   =======   =======    

     Included  in the  1997,  1996  and  1995,  amounts  above  are  $2,005,000,
$2,301,000  and  $1,992,000 of revenues and  $174,000,  $181,000 and $146,000 of
production costs,  respectively,  from the production of the Company's producing
fee mineral interests.

     STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED
OIL AND GAS RESERVES.  The accompanying table presents a standardized measure of
discounted  future net cash flows  relating to the  production  of the Company's
estimated proved oil and gas reserves at the end of 1997 and 1996. The method of
calculating the standardized  measure of discounted  future net cash flows is as
follows:

     (1)  Future cash inflows are computed by applying  year-end prices
     of oil and gas to the Company's year-end  quantities of proved oil
     and gas  reserves.  Future price  changes are  considered  only to
     the extent  provided by contractual  arrangements  in existence at
     year-end.

     (2)  Future  development  and  production  costs are  estimates of
     expenditures  to be  incurred  in  developing  and  producing  the
     proved oil and gas reserves at year-end,  based on year-end  costs
     and assuming continuation of existing economic conditions.

     (3)  Future  income  tax expenses are  calculated  by applying the
     applicable  statutory  federal  income  tax rate to future  pretax
     net  cash  flows.   Future   income   tax  expenses   reflect  the
     permanent  differences,  tax credits and allowances related to the
     Company's  oil  and  gas  producing  activities  included  in  the
     Company's consolidated income tax expense.

     (4)  The  discount,  calculated at ten percent per year,  reflects
     an  estimate of the timing of future net cash flows to give effect
     to the time value of money.

                                                      December 31, December 31,
                                                         1997         1996
                                                      ------------ ------------
                                                             (In thousands)

Future cash inflows..................................... $792,393   $398,711
Future production costs.................................  490,059    178,157
Future development costs................................   16,423     10,583
Future income tax expenses..............................   42,000     55,675
                                                         --------   --------

Future net cash flows...................................  243,911    154,296
10% annual discount for estimated timing of cash flows..  104,336     50,241
                                                         --------   --------    
Standardized measure of discounted future net cash flows
  relating to proved oil and gas reserves............... $139,575   $104,055
                                                         ========   ========    

     The  standardized  measure is not intended to represent the market value of
reserves and, in view of the  uncertainties  involved in the reserve  estimation
process,  including  the  instability  of energy  markets as evidenced by recent
declines in both  natural gas and crude oil prices,  the reserves may be subject
to material future revisions.
<PAGE>

     CHANGES IN STANDARDIZED  MEASURE OF DISCOUNTED  FUTURE NET CASH FLOWS.  The
table below presents a  reconciliation  of the aggregate  change in standardized
measure of discounted future net cash flows:

                                                   Year Ended December 31,      
                                                 ---------------------------
                                                    1997     1996      1995
                                                    ----     ----      ---- 
                                                       (In thousands)

Sales and transfers, net of production costs.... $(18,443)  $(18,988)  $(18,201)
Net changes in prices and production costs...... (113,015)    58,036     15,492
Extensions  and  discoveries, net of future
   production and development costs.............    9,950      5,382     24,475
Purchases of minerals in place..................  157,709          -      7,248
Sales of minerals in place......................        -       (494)    (1,319)
Previously estimated development costs
   incurred during the period...................     (178)         -     (1,079)
Revisions of quantity estimates.................   (1,006)     4,844    (13,690)
Accretion of discount...........................   10,406      8,215      6,844
Net change in income taxes......................    7,190    (13,930)    (1,706)
Changes in production rates (timing) and other..  (17,093)   (21,157     (4,352)
                                                 --------   --------   --------

    Net change.................................. $ 35,520   $ 21,908   $ 13,712
                                                 ========   ========   ========


     The  Company's  oil and  gas  exploration  and  production  activities  are
conducted  entirely  within the  United  States by HPC and are  concentrated  in
Wyoming and along the Gulf Coast,  both  onshore and  offshore.  At December 31,
1997, the Company's  estimated  proved reserves were 42.2 million barrels of oil
and  plant  liquids  and  83.6  billion  cubic  feet of gas.  Of such  reserves,
approximately  34.2  million  barrels of oil and plant  liquids and 25.9 billion
cubic feet of gas are associated with producing  properties located primarily in
Wyoming, which were acquired on December 18, 1997, (but effective as of December
1, 1997) for $115.4 million from Amoco. The Acquisition  created a new core area
for the Company and  included  the Salt Creek,  Elk Basin and Grass Creek fields
discussed  below.  Following  the  Acquisition,  the Company's  major  producing
properties include Salt Creek, Elk Basin, North Frisco City, Main Pass 64, Grass
Creek and LaBarge fields. These six major fields represent 41.7 MMBOE, or 74% of
the Company's total proved reserves.  In addition,  the Company owns fee mineral
interest  in  876,367  net  acres  in   Mississippi,   Alabama  and   Louisiana.
Substantially all of the Company's oil and natural gas production is sold on the
spot market or pursuant to contracts priced according to the spot market.

   Description of Significant Properties

     Salt  Creek.  The  Company  owns and  operates  the Salt Creek Field in the
Powder River Basin in Natrona County,  Wyoming.  The Company's  working interest
varies from 65% to 100% in this multi-pay  field.  The field  underwent  primary
development  beginning in 1908. In the 1960's a waterflood  was installed in the
"Light Oil Unit"  ("LOU")  which is unitized from the surface to the base of the
Sundance 3 formation.  There are currently 666 producing wells and 598 injection
wells  located  in the LOU on a flood  pattern of  approximately  five acre well
spacing. As of December 31, 1997, the field was producing a net of approximately
3,325 barrels per day of sweet crude oil.

     The most prolific  producing  formation in the LOU is the Wall Creek 2 at a
depth of 1,500 feet. It has produced  approximately  385 million  barrels of oil
from an original estimated 950 million barrels of oil in place. In addition, the
field has produced  another 268 million  barrels of oil from  multiple  horizons
varying in depth down to 4,000 feet.  The Company  believes  that the  potential
application of horizontal drilling to target unswept intervals within several of
the reservoirs may have significant production and reserve potential. Horizontal
drilling is one of the advanced  technologies  the Company  plans to  implement.
Evidence of successful horizontal wells in several of these formations exists in
immediately offsetting fields.
<PAGE>

     In addition,  the potential for enhanced oil recovery  through CO2 flooding
is under  consideration  for the Wall Creek 2  formation.  The  Company  owns an
interest in LaBarge,  which currently transports CO2 to an enhanced oil recovery
project located approximately 90 miles from the Salt Creek Field.

     Elk Basin.  The Company owns and  operates the Elk Basin field,  located in
the Bighorn  Basin in Park  County,  Wyoming  and Carbon  County,  Montana.  The
productive  horizons  range in depth  from 1,700  feet to 6,000  feet,  with the
majority  of the  production  coming  from the  Embar-Tensleep  and the  Madison
formations.  As of December  31,  1997,  the field was  producing a net of 1,538
barrels per day of oil from 215 producing wells.

     The   Embar-Tensleep   reservoir  was  an  inert  gas  injection   pressure
maintenance  project until  injection into the gas cap was  discontinued  in the
1970's. The Company is investigating the potential to re-establish the inert gas
injection to increase reservoir pressure,  which could have a significant impact
on production  rates. In addition,  the Company plans to supplement this gas cap
injection with horizontal  producing wells located in the oil rim on the edge of
the structure,  which could improve the sweep efficiency and ultimate  recovery.
The shallow  Frontier  formation,  at a depth of 1,700 feet, holds a significant
number of potential low cost drilling  opportunities to extend the production in
this field down structure to the lowest known oil-water contact.  Since 1986, 32
Frontier wells have been successfully drilled or recompleted within the Frontier
Unit. These wells cost approximately $75,000 each, typically produce at rates of
20  barrels  per day of oil and have  cumulative  recoveries  up to 60  thousand
barrels each. The Company has identified  numerous  potential drilling locations
within the unit and outside the unit on Company leasehold.

     Main Pass  Block 64.  Main  Pass is  located  in  federal  waters  offshore
Louisiana  about 70 miles  southeast of New Orleans.  The Company,  as operator,
discovered  oil and gas upon drilling a test well in 1982. In 1989,  the Company
unitized portions of Main Pass blocks 64 and 65, covering the main pay sand (the
"7,300' Sand Unit") and  implemented  a  waterflood  project to  repressure  the
7,300'  Sand  Unit.  Through  exploitation,  additional  acquisitions  and field
unitization,  the  Company  currently  has a  working  interest  which  averages
approximately  80% in 24 gross wells,  including  five  injection  wells.  Gross
cumulative production from the 7,300' Sand Unit over almost 15 years has totaled
11.1 million  barrels of oil and 26.4  billion  cubic feet of natural gas. As of
December 31, 1997, daily net production was approximately 758 barrels of oil.

     North Frisco City.  The North Frisco City field,  located in Monroe County,
Alabama,  was  discovered in March 1991.  Production is  predominantly  from the
Frisco City sand member of the Haynesville  formation at a depth of about 12,000
feet.  Based on seismic data,  ten successful  development  wells were completed
from 1992 though 1994. In 1994,  the field was unitized.  The Company  currently
has a 24.1% working  interest in nine gross  producing  wells in the unit. As of
December 31, 1997,  daily net  production  from this field was 1,102  barrels of
oil, 202 barrels of natural gas liquids and 1,161 thousand cubic feet of natural
gas. The Company also owns a royalty interest in this field.

     Grass  Creek.  The Grass  Creek Unit,  located in the Bighorn  Basin in Hot
Springs County, Wyoming, is operated by Marathon Oil Company. Oil was discovered
in the Frontier  formation in 1914. The Company's  working  interest  within the
Grass Creek field  differs by horizon,  varying from 13% in the Curtis to 37.65%
in the Darwin.  The Company owns a 31% working interest in the primary horizons,
the  Phosphoria  and  Tensleep,  which  are  mature  waterfloods.   Current  net
production is approximately  938 barrels of oil per day. In February 1996, a 3-D
seismic  survey was acquired over the field.  Based upon that data,  the Company
has identified numerous potential drilling  opportunities.  Grass Creek field is
also a candidate for enhanced oil recovery using CO2.

     LaBarge  Project.  The LaBarge  Project,  operated by Exxon Company USA, is
located in southwestern Wyoming. The Company owns a 4.8% working interest in the
Fogarty Creek Unit. The Company has an interest in 12 gross wells producing from
depths between 14,500 feet to 17,000 feet in the Fogarty Creek Unit. The Company
has  significant  production and reserves of carbon dioxide and helium and small
amounts of  production  and  reserves of sulfur from its interest in the LaBarge
Project, which are not included in its production and proved reserves of oil and
natural gas  discussed  elsewhere in Item 2. The table on the next page presents
information on the Company's net  production of natural gas,  carbon dioxide and
helium  attributable  to the  Company's  interest  in the LaBarge  Project.  The
natural gas data from the LaBarge  Project is also  included in the other tables
set forth elsewhere in Item 2.
<PAGE>

                             LaBarge Production

                                                   Year Ended December 31, 
                                             ---------------------------------
                                                   1997       1996     1995
                                                   ----       ----     ----
                                             (in thousands, except unit prices)

Production data (net):
   Natural gas (Mcf)............................   1,291      1,222    1,261
   Carbon dioxide (Mcf)(1)......................     901        603      659
   Helium (Mcf).................................      38         27       31
Average sales price per unit:
   Natural gas (Mcf)............................  $ 2.11     $ 1.71   $ 1.41
   Carbon dioxide (Mcf).........................  $  .28     $ 0.30   $ 0.39
   Helium (Mcf).................................  $34.80     $43.68   $49.44
Financial data:
   Revenues.....................................  $4,472     $3,558   $3,819
   Processing costs.............................   3,556      2,825    3,024
                                                  ------     ------   ------
   Net cash flows...............................  $  916     $  733   $  795
                                                  ======     ======   ======

_________________

(1)  Because of a lack of market,  approximately  78%, 81% and 80% of the volume
     produced  in 1997,  1996 and 1995,  respectively,  was vented and not sold.
     Amounts included in the table reflect only volumes sold.

B. Other Properties

     In addition to the oil and gas properties  described above, the Company and
its subsidiaries lease approximately 52,900 square feet for use as corporate and
administrative offices in Houston, Texas.

Item 3.  Legal Proceedings

     The Company,  through its  subsidiaries,  is involved  from time to time in
various  claims,  lawsuits  and  administrative  proceedings  incidental  to its
business. In the opinion of management,  the ultimate liability  thereunder,  if
any, will not have a materially  adverse  effect on the  financial  condition or
results  of  operations  of the  Company.  See Note 8 of  Notes to  Consolidated
Financial Statements.

Item 4.  Submission of Matters to a Vote of Security Holders

   None.
<PAGE>

                                 Part II


Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

    Howell  Corporation  common stock is traded  on the New York Stock Exchange.
    Symbol:  HWL

                                                                       Cash
                                                         Price       Dividends
                                                    ---------------  ---------
           For quarter ended                         High     Low        $
           -----------------                         ----     ---       ---
              
           March 31, 1996.........................  14 5/8   13 1/2     0.04
           June 30, 1996..........................  15 1/8   13 3/8     0.04
           September 30, 1996.....................  15 3/8   12 1/2     0.04
           December 31, 1996......................  16       13 1/2     0.04
           March 31, 1997.........................  15 7/8   13 5/8     0.04
           June 30, 1997..........................  20       12 3/8     0.04
           September 30, 1997.....................  20 1/2   17 3/8     0.04
           December 31, 1997......................  20 1/4   16 7/8     0.04

   Approximate number of equity shareholders as of December 31, 1997: 1,800.

     It is the current  intention  of the  Company to continue to pay  quarterly
cash dividends on its common stock.  No assurance can be given,  however,  as to
the timing and amount of any future  dividends which  necessarily will depend on
the earnings and financial  needs of the Company,  legal  restraints,  and other
considerations that the Company's Board of Directors deems relevant. The ability
of the Company to pay  dividends  on its common  stock is  currently  subject to
certain  restrictions  contained  in  its  bank  loan  agreement.  See  Item  7,
"Management's  Discussion  and Analysis of Financial  Condition - Liquidity  and
Capital Resources."

     In addition,  the Company has 690,000 shares of convertible preferred stock
outstanding.  These  shares  were issued in April  1993.  The $3.50  convertible
preferred  stock is traded on the National  Association  of Securities  Dealers,
Inc. Automated Quotation System ("NASDAQ") under the symbol HWLLP. See Note 6 of
Notes to Consolidated Financial Statements.

Item 6.  Selected Financial Data

     The information below is presented in order to highlight significant trends
in the Company's results from continuing operations and financial condition. See
Consolidated Financial Statements and Notes thereto.
<TABLE>
<CAPTION>

                                                          Year Ended December 31, (1)         
                                            ----------------------------------------------------
                                             1997(2)    1996(2)    1995(2)     1994       1993
                                             ----       ----       ----        ----       ----
                                                   (In thousands, except per share amounts)
<S>                                            <C>       <C>       <C>      <C>          <C>

Revenues from continuing operations.. ...   $ 34,663   $684,516   $645,020   $422,206   $388,794
                                            --------   --------   --------   --------   --------
Net earnings from continuing operations..   $  3,308   $ 13,779   $  4,093   $  2,768   $  2,702
                                            --------   --------   --------   --------   --------
Basic earnings per common share
  from continuing operations ............   $    .17   $   2.30   $    .35   $    .07   $    .22
                                            --------   --------   --------   --------   --------
Property, plant and equipment, net ......   $226,228   $103,495   $180,467   $108,799   $108,460
                                            --------   --------   --------   --------   --------
Total assets ............................   $266,711   $157,197   $269,030   $180,536   $162,400
                                            --------   --------   --------   --------   --------
Long-term debt ..........................   $117,000   $ 20,581   $ 96,205   $ 33,098   $ 35,879
                                            --------   --------   --------   --------   --------
Shareholders' equity ....................   $ 97,639   $ 90,048   $ 79,020   $ 75,919   $ 76,225
                                            --------   --------   --------   --------   --------
Cash dividends per common share .........   $    .16   $    .16   $    .16   $    .16   $    .16
                                            --------   --------   --------   --------   --------
</TABLE>

_________________



(1)  See Note 2 of Notes to Consolidated Financial Statements regarding the 1997
     sale of the technical fuels and chemical processing operations.


(2)  See Note 2 and 4 of Notes to Consolidated  Financial  Statements  regarding
     the 1996  purchase  and  sale,  contribution  and  conveyance  of crude oil
     gathering and marketing,  pipeline, and transportation  operations, and the
     1995 purchase of three pipeline systems.
<PAGE>

Summarized  below are the Company's  quarterly  financial data for 1997 and 1996
continuing operations.
<TABLE>
<CAPTION>

                                                        1997 Quarters (1)          
                                            -----------------------------------------
                                               First    Second      Third     Fourth
                                               -----    ------      -----     ------     
                                             (In thousands, except per share amounts)
<S>                                           <C>      <C>      <C>        <C>

Revenues from continuing operations .....   $  9,067   $  7,904   $  7,522   $ 10,170
                                            --------   --------   --------   --------
Earnings from continuing operations      
   before income taxes...................   $  1,439   $  1,056   $    858   $  1,427
                                            --------   --------   --------   --------
Net earnings from continuing operations..   $    944   $    639   $    708   $  1,017
                                            --------   --------   --------   --------
Net earnings from continuing operations
   per common share - basic..............   $    .07   $    .01   $    .02   $    .08
                                            --------   --------   --------   --------
Net earnings from continuing operations
   per common share - diluted............   $    .07   $    .01   $    .02   $    .07
                                            --------   --------   --------   --------
</TABLE>

<TABLE>
<CAPTION>

                                                      1996 Quarters (1) (2)       
                                            ----------------------------------------- 
                                              First     Second     Third      Fourth 
                                              -----     ------     -----      ------              
                                             (In thousands, except per share amounts)
<S>                                           <C>      <C>         <C>        <C>

Revenues from continuing operations .....   $158,464   $174,048   $201,222   $150,782
                                            --------   --------   --------   --------
Earnings from continuing operations
   before income taxes ..................   $  1,848   $  2,837   $  2,393   $ 14,696
                                            --------   --------   --------   --------
Net earnings from continuing operations..   $  1,203   $  1,796   $  1,506   $  9,274
                                            --------   --------   --------   --------
Net earnings from continuing operations
   per common share - basic .............   $    .12   $    .24   $    .18   $   1.76
                                            --------   --------   --------   --------
Net earnings from continuing operations
   per common share - diluted ...........   $    .12   $    .24   $    .18   $   1.30
                                            --------   --------   --------   --------
</TABLE>
_________________

(1)  See Note 2 of Notes to Consolidated Financial Statements regarding the 1997
     sale of the technical fuels and chemical fuels processing operations.

(2)  See Note 2 and 4 of Notes to Consolidated  Financial  Statements  regarding
     the 1996  purchase  and  sale,  contribution  and  conveyance  of crude oil
     gathering and marketing, pipeline, and transportation operations.


Item 7.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
Results of Operations

     The following is a discussion of the Company's financial condition, results
of operations,  capital  resources and liquidity.  This  discussion and analysis
should be read in conjunction with the Consolidated  Financial Statements of the
Company and the Notes thereto.
<PAGE>

RESULTS OF CONTINUING OPERATIONS

     The Company's  principal business segment is oil and gas production.  Crude
oil marketing and  transportation was also a principal segment until its sale on
December  3, 1996.  Results of  continuing  operations  by segment for the three
years ended  December 31, 1997,  are discussed  below.  The table below for each
segment's  revenues does not reflect the elimination of  intercompany  revenues.
See Note 2 and 7 of Notes to Consolidated Financial Statements.

Oil and Gas Production

                                                    Year Ended December 31, 
                                                 ---------------------------
                                                   1997      1996     1995

Revenues (in thousands):
Sales of oil and natural gas...................  $29,089   $28,162   $27,011
Sales of LaBarge other products................    1,747     1,493     1,990
Gas marketing..................................    2,868     3,553     2,196
Minerals leasing and other.....................      959       660       304
                                                 -------   -------   -------
     Total revenues............................  $34,663   $33,868   $31,501
                                                 =======   =======   =======

Operating profit (in thousands)................  $ 8,396   $ 8,682   $ 6,977
                                                 =======   =======   =======

Operating information:
Average net daily production:
    Oil and NGL (Bbls).........................    3,415     3,300     3,791
    Natural gas (Mcf)..........................    9,072     8,943     9,662

Average sales prices:
    Oil and NGL (per Bbl)......................  $ 17.15    $17.52    $15.67
    Natural gas (per Mcf)......................  $  2.33    $ 2.06    $ 1.47

   Revenues

     Revenues for 1997 increased primarily due to an increase in the natural gas
price of 13% to $2.33 per thousand  cubic feet . Minerals  leasing  activity has
been steadily increasing over the last three years. These revenue increases were
partially offset by a decrease in gas marketing revenue due to reduced activity.

     Oil and natural gas revenues  increased in 1996  primarily  due to improved
product  prices,  partially  offset by reduced  product  volumes.  Gas marketing
revenue increased due to increased prices.

     Revenues from the sales of the La Barge other products are  attributable to
sales of carbon  dioxide,  helium and  sulfur.  Increased  production  levels of
helium  and  carbon  dioxide in 1997  relative  to 1996 and 1995 were  partially
offset  by  reduced  product  sales  prices.  Sulfur  sales  revenues  have been
insignificant.

   Operating Profit

     In 1997, the operating  profit of this segment  decreased $0.3 million when
compared to 1996. The decrease was primarily due to increased  workover expenses
and LaBarge expenses. Workover costs increased from $1.1 million in 1996 to $1.6
million in 1997 primarily due to platform refurbishment on Main Pass 64.

     The operating profit of this segment  increased $1.7 million when comparing
1996 to 1995.  The higher oil and gas sales  prices were the largest  factors in
this increase in operating  profit.  The increase in gas marketing  revenues was
offset  by an  increase  in gas  marketing  costs.  Partially  offsetting  these
improvements  was an  increase  in  production  cost due  primarily  to workover
expense on an offshore gas supply well.  Also reducing  operating  profit was an
increase in depreciation,  depletion and  amortization per equivalent  barrel of
production  from $5.20 in 1995 to $5.37 in 1996.  An  increase  in  general  and
administrative  costs  from $1.6  million  in 1995 to $1.9  million in 1996 also
partially offset the improvements.
<PAGE>

     Howell's  average realized oil price for the fourth quarter 1997 was $16.66
per  barrel.  The crude oil price  decline  that began in the latter part of the
fourth quarter has continued into early 1998.

     Management  anticipates  that lower oil and gas prices may continue for the
near term.  During such period,  the Company's cash flow and funds available for
reinvestment  are reduced.  Accordingly,  Howell is currently  focusing its 1998
capital  investments on obligatory projects and pilot programs designed to build
an inventory of projects for long-term shareholder value. In the interim, should
lower  product  prices be sustained,  Howell will record a significant  non-cash
ceiling test  writedown at the end of the first quarter 1998 to the value of its
proved oil and gas properties.

Crude Oil Marketing & Transportation

                                                    Year Ended December 31,    
                                                 --------------------------- 
                                                  1997      1996      1995
                                                  ----      ----      ----
                                                       (In thousands)

Revenues.................................. ...   $ -     $666,086   $629,918
                                                 =====   ========   ========
Operating profit...............................  $ -     $  9,610   $  9,235
                                                 =====   ========   ========

     There were no revenues or  operating  profits  during 1997 in the crude oil
marketing  and  transportation  segment  as a result of the  December  3,  1996,
Purchase & Sale and  Contribution  & Conveyance of Howell Crude Oil's and Howell
Transportation's  assets and  liabilities  associated  with crude oil gathering.
However,  the Company did retain direct and indirect  interest in Genesis.  As a
result of the Company's interest, the Company recognized net earnings in Genesis
of $0.9  million  during  1997.  See Note 4 of Notes to  Consolidated  Financial
Statements.

     Revenues increased 6% in 1996 from $629.9 million in 1995 to $666.1 million
in 1996, and operating  profit increased 4% in 1996 from $9.2 million in 1995 to
$9.6 million in 1996.  The increase can be attributed to the Company's  pipeline
activities. Also contributing to the increase in operating profit was a decrease
in general and administrative costs of $0.6 million from 1995 to 1996. The crude
oil marketing  activities  accounted for an increase in operating profit of $1.1
million offset by a decrease in operating profit for  transportation  activities
of $0.7 million.

     Effective   December  3,  1996,  the  Company's  sale  of  the  assets  and
liabilities  associated  with crude oil gathering  resulted in a pre-tax gain of
$13.8 million recognized in other income/expense.

Interest Expense

     Interest  expense in 1997 decreased $5.3 million below the 1996 level.  The
primary  reason for this  decrease was  repayment of the term loan and revolving
credit  facilities out of funds received from: (i) the December 3, 1996, sale of
the assets and liabilities  associated with crude oil gathering to Genesis; (ii)
the  December  31, 1996 sale of 100% of the  outstanding  common stock of Howell
Transportation  Services,  Inc. to Lodestar Logistics,  Inc.; and (iii) the July
31, 1997, sale of substantially all of the assets of the Company's  research and
reference  fuels  and  custom  chemical  manufacturing  business  to  Specified.
Short-term and long-term debt ("Debt") averaged $23.9 million for the first half
of 1997.  The proceeds of the sale to  Specified  were used to reduce Debt to an
average of $11.8  million for the last half of the year  before the  Acquisition
and an  average of $21.0  million  for the last half of the year  including  the
Acquisition. The average Debt during 1996 was $90.5 million. The purchase of the
Wyoming  properties  from Amoco on December 17, 1997,  increased  Debt to $137.0
million at  year-end.  See Notes 2, 4 and 5 of Notes to  Consolidated  Financial
Statements.

     Interest expense in 1996 rose $0.4 million over the 1995 level. The primary
reason for this increase was  attributable  to the funds borrowed by the Company
in March 1995 to finance  the  acquisitions  of three crude oil  pipelines  from
Exxon and certain oil and gas properties from Norcen. Debt decreased from $104.3
million at December  31,  1995,  to $26.4  million at  December  31,  1996,  due
primarily to the repayment of the term loan and pay down of the revolving credit
facility with  proceeds  received  from the  conveyance  of the Company's  crude
operations  to  Genesis.  See Notes 4 and 5 of Notes to  Consolidated  Financial
Statements.

     Additionally,   the  increase  in  interest  expense  from  higher  average
outstanding  balances in 1996 was slightly offset by decreasing  market interest
rates. Market interest rates ranged from 8.25% to 8.5% throughout 1996, while in
1995 the rates  fluctuated  from 8.5% to 9%.  Because  substantially  all of the
Company's debt is subject to market rates,  the lower 1996 rates  contributed to
an offset of the increase in 1996 interest expense.
<PAGE>

Provision for Income Taxes

     In 1997,  the  Company's  effective  tax rate of 31% reflects the statutory
federal  rate and state  income  taxes  less the effect of  statutory  depletion
deductions in excess of cost basis.  Higher pretax income in 1996,  reducing the
effect of these statutory depletion  deductions and a higher state tax provision
in 1996 and 1995,  increased  the  effective  tax rate in those years to 37% and
36%, respectively.

RESULTS FROM DISCONTINUED OPERATIONS

Technical Fuels and Chemical Processing

     On July 31,  1997,  Seller  completed  the  previously  announced  sale and
disposition  of  substantially  all of the assets of its research and  reference
fuels and custom chemical manufacturing business to Specified.

     The results of the technical  fuels and chemical  processing  business have
been  classified as  discontinued  operations in the  accompanying  consolidated
financial  statements.  Discontinued  operations also includes the allocation of
interest  expense (based on a ratio of net assets of discontinued  operations to
total consolidated net assets). Allocated amounts are as follows:


                          Year Ended December  31,
                           1997     1996    1995
                           ----     ----    ----
                               (in thousands)

                           $112     $504    $476
                           ====     ====    ====   

LIQUIDITY AND CAPITAL RESOURCES

     On  December  17,  1997,  the  Company  replaced  its  existing   revolving
credit/term  loan agreement with a new "Credit  Facility".  The Credit  Facility
comprises two tranches.  Tranche A is a five-year revolving credit facility with
a maximum credit amount,  subject to semi-annual borrowing base redeterminations
based on the Company's  oil and natural gas  properties,  of $130  million.  The
Company is required to pay commitment fees on the unused portion of Tranche A at
a rate of .25% per annum,  if 50% or less of the  borrowing  base is unused,  or
 .30% if more than 50% of the borrowing  base is unused.  Available  credit under
Tranche  A may also be used for  letters  of  credit  on the  Company's  behalf.
Tranche B is a one-year term loan facility providing for one $20 million advance
to finance the Acquisition.

     Outstanding  amounts  under  the  Credit  Facility  bear  interest,  at the
Company's option,  at either:  (i) the higher of the federal funds rate plus .5%
or the bank's prime rate,  plus,  in either  case,  the  applicable  margin (the
"Applicable Margin") provided for in the Credit Facility; or (ii) LIBOR plus the
Applicable Margin.

     The Credit  Facility is unsecured.  The Credit  Facility  contains  certain
other customary affirmative and negative covenants, including limitations on the
ability  of the  Company  to  incur  additional  debt,  sell  assets,  merge  or
consolidate  with other  persons or pay  dividends  on its  capital in excess of
historical levels and a prohibition on change of control or management,  as well
as a covenant  to raise at least $50 million in equity or  subordinated  debt by
December 15,  1998.  In addition,  the Credit  Facility  requires the Company to
maintain a ratio of current assets plus Tranche A borrowing  capacity to current
liabilities,  excluding current maturities of long-term debt, of at least 1.0 to
1.0 and an interest  coverage ratio of not less than 2.0 to 1.0 until the end of
1998 and 2.5 to 1.0 thereafter.

     The Credit  Facility  also provides the Company with  additional  borrowing
capacity solely for the purpose of financing the acquisition of the Beaver Creek
Unit if such  acquisition  is  consummated  on or before  December 16, 1998. The
additional capacity comprises $85 million under Tranche A of the Credit Facility
and $85  million  under  Tranche B  (subject  to certain  reductions  based upon
previously raised  subordinated  capital).  Funding of the additional  borrowing
capacity  is  subject  to the  satisfaction  of  certain  customary  conditions,
including that no Material  Adverse  Effect (as defined in the Credit  Facility)
shall have  occurred.  The Credit  Facility  also  contains  certain  additional
provisions  that will apply  only if the  acquisition  of the Beaver  Creek Unit
<PAGE>
occurs.  These  provisions  include a change in the  covenant  to raise  capital
described above so that the Company must raise in total at least $175 million in
equity and/or  subordinated  debt,  including at least $75 million of equity, by
December 15, 1998. In addition,  if within six months after the  consummation of
the  acquisition  of the Beaver Creek Unit this  minimum  capital is not raised,
Tranche B has not been  repaid or the  Company is in Default  (as defined in the
Credit  Facility) the Credit  Facility  will become  secured by a portion of the
Company's oil and natural gas properties.

     On December 18, 1997, the Company drew  approximately  $117.5 million under
Tranche A of the Credit  Facility and $20.0  million  under Tranche B to pay the
purchase price in the Acquisition  (including fees) and refinance  approximately
$21.1 million in previously existing bank debt of which $12.4 million represents
the  deposit  held by Amoco for the  purchase of the Beaver  Creek  Unit.  As of
December 31, 1997, the outstanding amounts under Tranche A bore interest at 8.5%
per annum on $2.0 million,  7.28% on $90.0  million and 7.34% on $25.0  million;
and the outstanding amount under Tranche B bore interest at 7.28% per annum.

     In 1993, the Company issued 690,000 shares of $3.50  convertible  preferred
stock.  The net  proceeds  from the sale were $32.9  million.  Dividends  on the
convertible preferred stock are to be paid quarterly.  Such dividends accrue and
are cumulative. The Company has paid all dividends on time.

     At December 31, 1997,  the Company had  negative  working  capital of $16.2
million,  including the $20.0 million Tranche B, one year loan facility referred
to above. In 1997, cash provided from operating activities was $2.2 million.

     The Company currently anticipates spending approximately $.6 million during
fiscal  years  1998  and 1999 at  various  of its  facilities  for  capital  and
operating  costs  associated  with  ongoing  environmental  compliance  and  may
continue to have  expenditures in connection with  environmental  matters beyond
fiscal year 1999. See Note 9 of Notes to Consolidated Financial Statements.

     The  Company  believes  that its cash  flow  from  operations  and  amounts
available  under the Credit  Facility  will be sufficient to satisfy its current
liquidity  requirements.  At  December  31,  1997,  the  Company had $13 million
available  to it under the  Credit  Facility.  The  decline  in the value of the
Company's  proved  reserves  experienced  since December 31, 1997, if sustained,
could result in the bank reducing the borrowing base,  thereby causing mandatory
payments  under the Credit  Facility.  While the Company does not expect this to
happen in 1998,  such payments would adversely  affect the Company's  ability to
carry out its  capital  expenditure  program  and could  cause  the  Company  to
accelerate  its plans to  recapitalize  its debt  through  the public or private
placement of securities.

     In order to guarantee  the Company a specific  minimum  sales price for its
crude oil,  the Company  purchased a put option and sold a call option  covering
approximately  3,300  barrels  per day of crude oil  production  for an 18-month
period  beginning  March 1, 1995.  The option  strike  prices  were based on the
average  price of crude oil on the organized  exchange with monthly  settlement.
The strike  prices were $17 per barrel for the put option and $20 per barrel for
the call option.  During 1995,  the monthly  average sales price of crude oil on
the organized exchange was between $17 and $20 per barrel; therefore, no options
were exercised during the period.

     During 1996, the monthly  average sales price of crude oil on the organized
exchange was between $17 and $20 per barrel for January and February; therefore,
no options were exercised during the two months. The monthly average sales price
for the  remainder of the March 1, 1995 call option  period,  March 1996 through
August 1996, was above the $20 ceiling. This resulted in collar payments of $0.9
million,  excluding the premium amortization and were recorded as a reduction of
revenue.

     Upon the expiration of the 18-month option period,  the Company purchased a
$16.50 per barrel put option and sold a $21.10 per barrel call  option  covering
100,000  barrels of oil per month for a six-month  period  ending  February  28,
1997.  For September  through  December  1996,  the monthly  average sales price
exceeded the ceiling price.  This resulted in collar payments for the four-month
period of $1.3 million and were recorded as a reduction of revenue.
<PAGE>

     In 1997, the monthly  average price of crude oil on the organized  exchange
exceeded the strike price for the call option during  January and February,  the
final two months of the options.  The  payments  required in 1997 under the call
option totaled $0.5 million and were recorded as a reduction of revenue.

     Subsequent  to  February  1997,  the  Company  has not  engaged  in hedging
activities  for its oil and gas  production,  but will consider  doing so in the
future.

Beaver Creek Acquisition

     The Company's previously  announced  approximately $187 million acquisition
of the Beaver Creek Unit (the  "Beaver  Creek  Acquisition")  from Amoco was not
closed due to  litigation  initiated by Snyder Oil  Corporation  over an alleged
preferential  right to purchase such property.  As described  above, the Company
has  arranged  financing  for  the  Beaver  Creek  Acquisition,   provided  such
acquisition  is  consummated  on or before  December  16,  1998.  Funding of the
additional  borrowing  capacity  is  subject  to  the  satisfaction  of  certain
customary  conditions,  including that no Material Adverse Effect (as defined in
the Credit  Facility)  shall have  occurred.  There can be no assurance that the
litigation can be resolved by such date.  Further, if oil and gas prices were to
remain at currently depressed levels, financing may be difficult to obtain.

Accounting Pronouncements

     In June 1997, the Financial Accounting Standards Board issued Statement No.
130,  "Reporting  Comprehensive  Income,"  ("SFAS 130") and  Statement  No. 131,
"Disclosures  About Segments of An Enterprise and Related  Information,"  ("SFAS
131").  SFAS 130 and 131 are effective for periods  beginning after December 15,
1997.   SFAS  130   establishes   standards  for  reporting  and  displaying  of
comprehensive income and its components.  SFAS 131 establishes standards for the
way that public business enterprises report information about operating segments
in interim and annual  financial  statements.  These two Statements will have no
effect on the Company's 1997 financial statements,  but management is continuing
to evaluate what, if any, additional  disclosures may be required when these two
statements are adopted in 1998.

Year 2000 Date Conversion

     The Company is  currently  working to resolve the  potential  impact of the
year 2000 on the  processing  of  date-sensitive  information  by the  Company's
computerized  information  systems.  The year  2000  problem  is the  result  of
computer  programs  being written using two digits  (rather than four) to define
the  applicable  year.  Any of the Company's  programs that have  time-sensitive
software  may  recognize a date using "00" as the year 1900 rather than the year
2000,  which  could  result  in  miscalculations  or system  failures.  Based on
preliminary  information,   costs  of  addressing  potential  problems  are  not
currently expected to have a material adverse impact on the Company's  financial
position, results of operations or cash flows in future periods. However, if the
Company,  its customers or vendors are unable to resolve such processing  issues
in a timely manner, it could result in a material  financial risk.  Accordingly,
the Company  plans to devote the  necessary  internal and external  resources to
resolve all significant year 2000 issues in a timely manner.

Item 8.  Financial Statements and Supplementary Data

     The response to this item is submitted as a separate section of this report
(see page 22).

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

   Not applicable.
<PAGE>

                                  Part III


Item 10.  Directors and Executive Officers of the Registrant

     Regarding Directors,  the information appearing under the caption "Election
of Directors" set forth in the Company's definitive proxy statement, to be filed
within 120 days after the close of the fiscal year in  connection  with the 1998
Annual  Shareholders'  Meeting, is incorporated  herein by reference.  Regarding
executive officers, information is set forth below.

   The executive officers are elected annually.
<TABLE>
<CAPTION>

          Name                      Age              Position
          ----                      ---              --------
<S>                                 <C>  <C> 

Donald W. Clayton ...............   61   Chairman and Chief Executive Officer
Richard K. Hebert ...............   46   President and Chief Operating Officer
J. Richard Lisenby ..............   54   Vice President and Chief Financial Officer
Robert T. Moffett ...............   46   Vice President, General Counsel and Secretary
John E. Brewster, Jr.............   47   Vice President, Corporate Development and Planning
</TABLE>

     Mr. Paul N. Howell,  who founded  Howell  Corporation in 1955 and served as
its Chief Executive  Officer and President,  announced his retirement from those
positions  effective May 14, 1997.  Mr. Howell  remains a member of the Board of
Directors. In conjunction with Mr. Howell's retirement, Ronald E. Hall, Chairman
of the Company's Board of Directors, resigned the Chairmanship, but also remains
a member of the Board of Directors.

     Mr. Donald W. Clayton was elected  Chairman and Chief Executive  Officer in
May 1997.  From 1993 to 1997,  he was co-owner and  President of Voyager  Energy
Corp. Formerly served as President and Director of Burlington  Resources,  Inc.;
and President and Chief  Executive  Officer of Meridian Oil, Inc. Prior to that,
he was a senior executive with Superior Oil Company.

     Mr. Richard K. Hebert was elected  President and Chief Operating Officer in
May 1997.  From 1993 to 1997, he was co-owner of Voyager  Energy Corp.  Formerly
served as Executive Vice President and Chief Operating  Officer of Meridian Oil,
Inc.,  now  Burlington  Resources,   Inc.  Prior  to  that,  served  in  various
engineering and management  positions with Mobil Oil  Corporation,  Superior Oil
Company and Amoco Production Company.

     Mr. J.  Richard  Lisenby was elected  Vice  President  and Chief  Financial
Officer of the Company in December  1996.  Prior to that,  Mr. Lisenby served as
Treasurer of Columbia Gas Development, a subsidiary of Columbia Gas System.

     Mr.  Robert T.  Moffett  was  elected  Secretary  in October  1996 and Vice
President  and General  Counsel of the Company in January 1994. He had served as
General  Counsel of the Company since  September  1992.  Prior to that time, Mr.
Moffett was a general partner in the firm of Moffett & Brewster.

     Mr. John E. Brewster, Jr. was elected Vice President, Corporate Development
&  Planning  in May 1996.  Prior to that time he was a  consultant  for  Voyager
Energy Corp.  He has held senior  management  positions  with Santa Fe Minerals,
Inc.,  Odyssey  Energy,  Inc.,  and  Trafalgar  House Oil & Gas Inc.;  and was a
general partner in the firm of Moffett & Brewster.

     Regarding  delinquent  filers  pursuant to Item 405 of Regulation  S-K, the
information  appearing under the caption  "Compliance  with Section 16(a) of the
Securities  Exchange Act of 1934" set forth in the  Company's  definitive  proxy
statement,  to be filed  within 120 days  after the close of the fiscal  year in
connection with the 1998 Annual Shareholders' Meeting, is incorporated herein by
reference.

Item 11.  Executive Compensation

     The  information  appearing under the captions  "Compensation  of Executive
Officers" and "Certain Transactions" set forth in the Company's definitive proxy
statement,  to be filed  within 120 days  after the close of the fiscal  year in
connection with the 1998 Annual Shareholders' Meeting, is incorporated herein by
reference.
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The  information   appearing  under  the  caption  "Security  Ownership  of
Management and Certain Beneficial Owners" set forth in the Company's  definitive
proxy statement,  to be filed within 120 days after the close of the fiscal year
in connection with the 1998 Annual Shareholders' Meeting, is incorporated herein
by reference.

Item 13.  Certain Relationships and Related Transactions

     The information  appearing  under the caption  "Certain  Transactions"  set
forth in the Company's  definitive proxy statement,  to be filed within 120 days
after  the  close  of the  fiscal  year  in  connection  with  the  1997  Annual
Shareholders' Meeting, is incorporated herein by reference.



                                  Part IV


Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K

   (a)(1)and (2).  The response to this portion of Item 14 is submitted as a
         separate section of this report (see page 22).

   (a)(3)and (c).  The response to this portion of Item 14 is submitted as a
         separate section of this report (see page 44).

   (b).  Reports on Form 8-K.

         A report on Form 8-K/A  was filed March 3, 1998,  to  disclose  the
         Pro Forma  financial  statements  required  by the January 2, 1998,
         Form 8-K  regarding  the  purchase  of certain  Wyoming oil and gas
         properties from Amoco.

         A report on  Form 8-K was filed  January 2, 1998,  to disclose  the
         purchase of certain Wyoming oil and gas properties from Amoco.

         A report on Form 8-K was  filed  July 31,  1997,  to  disclose  the
         sale of Howell Hydrocarbons & Chemicals,  Inc. to Specified Fuels &
         Chemicals, L.L.C.

         A  report  on Form 8-K was filed May 14,  1997,  to report  (i) the
         retirement  of Paul N.  Howell;  (ii) the  election  of  Donald  W.
         Clayton,  Chairman  &  Chief  Executive  Officer,  and  Richard  K.
         Hebert,  President & Chief Operating Officer; (iii) the adoption of
         the 1997  Nonqualified  Stock Option  Plan;  and (iv) the letter of
         intent to  acquire  Voyager  Energy  Corp.,  a company  founded  by
         Donald W. Clayton and Richard K. Hebert.


<PAGE>

                                 Signatures

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    HOWELL CORPORATION
                                    (Registrant)


                                    By  /s/   J. Richard Lisenby
                                        ________________________________

                                              J. Richard Lisenby
                                              Vice President and
                                            Chief Financial Officer
                                  Principal Financial and Accounting Officer

                                  Date:  February 27, 19987

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the date indicated.

              Signature                       Title                Date
              ---------                       -----                ----         

                                        Principal Executive
   /s/    Donald W. Clayton             Officer and Director   February 27, 1998
____________________________________
          Donald W. Clayton
              Chairman
                 and
       Chief Executive Officer
                                        Principal Executive
   /s/    Richard K. Hebert             Officer and Director   February 27, 1998
____________________________________
          Richard K. Hebert
              President
                 and
       Chief Operating Officer

   /s/     Paul N. Howell                     Director         February 27, 1998
____________________________________
           Paul N. Howell

   /s/     Jack T. Trotter                    Director         February 27, 1998
____________________________________
           Jack T. Trotter

   /s/ Walter M. Mischer, Sr.                 Director         February 27, 1998
____________________________________
       Walter M. Mischer, Sr.

<PAGE>

                       HOWELL CORPORATION AND SUBSIDIARIES


                                    FORM 10-K

                            ITEMS 8, 14(a) (1) and (2)

                    INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

     The following  consolidated  financial statements of the registrant and its
subsidiaries required to be included in Items 8 and 14(a)(1) are listed below:

                                                                   Page

      Independent Auditors' Report.....................................    23
      Consolidated Financial Statements:
         Consolidated Balance Sheets...................................    24
         Consolidated Statements of Earnings...........................    25
         Consolidated Statements of Changes in Shareholders' Equity....    26
         Consolidated Statements of Cash Flows.........................    27
         Notes to Consolidated Financial Statements....................    28




     The  financial  statement  schedules  are  omitted  because  they  are  not
applicable,  are not required or because the required information is included in
the Consolidated Financial Statements or notes thereto.

<PAGE>

                           INDEPENDENT AUDITORS' REPORT


To Howell Corporation:

     We have  audited the  accompanying  consolidated  balance  sheets of Howell
Corporation  and its  subsidiaries  as of December  31,  1997 and 1996,  and the
related consolidated  statements of earnings,  changes in shareholders'  equity,
and cash flows for each of the three  years in the  period  ended  December  31,
1997. These financial  statements are the  responsibility  of the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material  respects,  the financial  position of Howell  Corporation  and its
subsidiaries at December 31, 1997 and 1996, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997 in conformity with generally accepted accounting principles.

 

DELOITTE & TOUCHE LLP

Houston, Texas
February 27, 1998

<PAGE>
<TABLE>

                       HOWELL CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets

<CAPTION>
                                                                                       December 31,  
                                                                                 ----------------------
                                                                                      1997       1996
                                                                                      ----       ----
                                                                            (In thousands, except share data)
<S>                                                                               <C>          <C>

Assets
Current assets:
   Cash and cash equivalents .................................................   $      56    $   3,253
   Trade accounts receivable, less allowance for doubtful accounts of
        $144 in 1997 and $262 in 1996 ........................................       5,520        5,472
   Accounts receivable from investees ........................................       2,300         --
   Other current assets ......................................................       1,489        1,223
                                                                                 ---------    ---------
      Total current assets ...................................................       9,365        9,948
                                                                                 ---------    ---------
Property, plant and equipment:
   Oil and gas properties, utilizing the full-cost method of accounting.......     371,975      280,766
   Unproven properties .......................................................      41,017         --
   Fee mineral interests, unproven ...........................................      18,123       18,180
   Other .....................................................................       2,670        2,601
   Less accumulated depreciation, depletion and amortization .................    (207,557)    (198,052)
                                                                                 ---------    ---------
      Net property, plant and equipment ......................................     226,228      103,495
                                                                                 ---------    ---------
Investments in investees .....................................................      16,432       21,802
Property to be disposed of ...................................................        --         19,772
Other assets .................................................................      14,686        2,180
                                                                                 ---------    ---------
      Total assets ...........................................................   $ 266,711    $ 157,197
                                                                                 =========    =========

Liabilities and Shareholders' Equity

Current liabilities:
   Current maturities of long-term debt ......................................   $  20,000    $   5,868
   Accounts payable ..........................................................       2,165        3,928
   Accrued liabilities .......................................................       4,819        8,872
   Income tax payable ........................................................      (1,411)       2,340
                                                                                 ---------    ---------
      Total current liabilities ..............................................      25,573       21,008
                                                                                 ---------    ---------
Deferred income taxes ........................................................      25,071       23,850
                                                                                 ---------    ---------
Other liabilities ............................................................       1,428        1,710
                                                                                 ---------    ---------
Long-term debt ...............................................................     117,000       20,581
                                                                                 ---------    ---------
Commitments and contingencies

Shareholders' equity:
   Preferred stock, $1 par value; 690,000 shares issued and
       outstanding; liquidation value of $34,500,000 .........................         690          690
   Common stock, $1 par value; 5,464,642 shares
       issued and outstanding in 1997; 4,947,196 shares
        issued and outstanding in 1996 .......................................       5,465        4,947
   Additional paid-in capital ................................................      40,760       34,532
   Retained earnings .........................................................      50,724       49,879
                                                                                 ---------    ---------
      Total shareholders' equity .............................................      97,639       90,048
                                                                                 ---------    ---------
      Total liabilities and shareholders' equity .............................   $ 266,711    $ 157,197
                                                                                 =========    =========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

<PAGE>
<TABLE>

                       HOWELL CORPORATION AND SUBSIDIARIES
                       Consolidated Statements of Earnings
<CAPTION>

                                                                            Year Ended December 31,  
                                                                    -----------------------------------  
                                                                        1997        1996         1995
                                                                        ----        ----         ----
                                                                  (In thousands, except per share amounts)
<S>                                                                 <C>          <C>          <C>        

Revenues:
   Oil & Gas ....................................................   $  34,663    $  33,868    $  31,501
   Other ........................................................        --        650,648      613,519
                                                                    ---------    ---------    ---------
                                                                       34,663      684,516      645,020
                                                                    ---------    ---------    ---------

Costs and Expenses:
   Operating expenses - Oil & Gas ...............................      14,825       13,773       12,457
   Depreciation, depletion, and amortization ....................       9,460        9,694       10,569
   General and administrative expenses ..........................       5,093        5,313        5,076
   Other ........................................................        --        641,037      604,283
                                                                    ---------    ---------    ---------
                                                                       29,378      669,817      632,385
                                                                    ---------    ---------    ---------
Other income (expense):
   Interest expense .............................................      (1,671)      (6,988)      (6,633)
   Interest income ..............................................         145          110          229
   Net earnings of investees ....................................         906          181         --
   Gain on conveyance of assets .................................        --         13,841         --
   Other-net ....................................................         115          (69)         154
                                                                    ---------    ---------    ---------
                                                                         (505)       7,075       (6,250)
                                                                    ---------    ---------    ---------
Earnings before income taxes ....................................       4,780       21,774        6,385
Provision for income taxes ......................................       1,472        7,995        2,292
                                                                    ---------    ---------    ---------
Net earnings from continuing operations .........................       3,308       13,779        4,093
                                                                    ---------    ---------    ---------

Discontinued operations:
   Net earnings from Howell Hydrocarbons
      (less applicable income taxes of $388, $267 and $769 ......         528          298        1,233
      for 1997, 1996 and 1995, respectively) ....................
   Gain on sale of Howell Hydrocarbons (less applicable income...         245         --           --
      taxes of $126 for 1997)
                                                                    ---------    ---------    ---------
Net earnings from discontinued operations .......................         773          298        1,233
                                                                    =========    =========    =========
Net earnings ....................................................   $   4,081    $  14,077    $   5,326
                                                                    =========    =========    =========

Basic earnings per common share:
   Continuing operations ........................................   $    0.17    $    2.30    $    0.35
   Discontinued operations ......................................        0.10         0.06         0.25
   Gain on sale of Howell Hydrocarbons ..........................        0.05         --           --
                                                                    =========    =========    =========
   Net earnings per common share - basic ........................   $    0.32    $    2.36    $    0.60
                                                                    =========    =========    =========

Weighted average shares outstanding - basic .....................       5,143        4,937        4,869
                                                                    =========    =========    =========

Diluted earnings per common share:
   Continuing operations ........................................   $    0.17    $    1.93    $    0.34
   Discontinued operations ......................................        0.09         0.04         0.25
   Gain on sale of Howell Hydrocarbons ..........................        0.05         --           --
                                                                    =========    =========    =========
   Net earnings per common share - diluted ......................   $    0.31    $    1.97    $    0.59
                                                                    =========    =========    =========

Weighted average shares outstanding - diluted ...................       5,355        7,129        4,969
                                                                    =========    =========    =========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

<PAGE>
<TABLE>

                       HOWELL CORPORATION AND SUBSIDIARIES
            Consolidated Statement of Changes in Shareholders' Equity
<CAPTION>

                                              Preferred Stock     Common Stock
                                              ---------------     ------------    
                                                                                    Paid-In   Retained
                                               Shares     $     Shares       $      Capital   Earnings    Total
                                               ------     -     ------       -      -------   --------
                                                           (In thousands, except number of shares)
<S>                                           <C>      <C>    <C>           <C>    <C>        <C>        <C>

Balances, December 31, 1994 ...............   690,000   $690   4,836,876   $4,837   $33,518   $36,874   $75,919
   Net earnings - 1995  ...................        --     --          --       --        --     5,326     5,326
   Cash dividends - $.16 per
       common share .......................        --     --          --       --        --      (778)     (778)
   Cash dividends - $3.50 per
       preferred share ....................        --     --          --       --        --    (2,415)   (2,415)
   Common stock issued to
       employees and directors upon
       exercise of stock options ..........        --     --      96,570       96       872        --       968
                                              -------   ----   ---------   ------   -------   -------   ------- 
Balances, December 31, 1995 ...............   690,000    690   4,933,446    4,933    34,390    39,007    79,020
   Net earnings - 1996  ...................        --     --          --       --        --    14,077    14,077
   Cash dividends - $.16 per
       common share .......................        --     --          --       --        --      (790)     (790)
   Cash dividends - $3.50 per
       preferred share ....................        --     --          --       --        --    (2,415)   (2,415)
   Common stock issued to employees
       upon exercise of stock options .....        --     --      13,750       14       142        --       156
                                              -------   ----   ---------   ------   -------   -------   ------- 

Balances, December 31, 1996 ...............   690,000    690   4,947,196    4,947    34,532    49,879    90,048

   Net earnings - 1997  ...................        --     --          --       --        --     4,081     4,081
   Cash dividends - $.16 per
       common share .......................        --     --          --       --        --      (821)     (821)
   Cash dividends - $3.50 per
       preferred share ....................        --     --          --       --        --    (2,415)   (2,415)
   Common stock issued to employees
       upon purchase of Voyager Energy ....        --     --     352,638      353     4,276        --     4,629
   Common stock issued to employees
       upon exercise of stock options .....        --     --     164,808      165     1,608        --     1,773
   Tax benefit upon exercise of employee...
      stock options .......................        --     --          --       --       344        --       344
                                              -------   ----   ---------   ------   -------   -------   ------- 
Balances, December 31, 1997 ...............   690,000   $690   5,464,642   $5,465   $40,760   $50,724   $97,639
                                              =======   ====   =========   ======   =======   =======   ======= 
</TABLE>

See accompanying Notes to Consolidated Financial Statements.


<PAGE>
<TABLE>

                       HOWELL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows

<CAPTION>

                                                                         Year Ended December 31,   
                                                                    --------------------------------  
                                                                       1997       1996        1995
                                                                       ----       ----        ----    
                                                                             (In thousands)
<S>                                                                 <C>          <C>         <C>

OPERATING ACTIVITIES:
    Net earnings from continuing operations......................   $  3,308    $ 13,779    $  4,093
    Adjustments for non-cash items:
        Depreciation, depletion and amortization ................      9,460      13,817      14,252

        Deferred income taxes ...................................      1,221       5,219       1,698
        Equity in earnings of investees - net of amortization ...       (906)       (181)       --

        Investee dividends ......................................        134        --          --
        Gain on sale(s) of asset(s) .............................       (132)    (13,883)        (34)
                                                                    --------    --------    --------
    Earnings from continuing operations plus non-cash      
         operating items ........................................     13,085      18,751      20,009
Changes in components of working capital from operations:
        (Increase) decrease in trade accounts receivable ........        (48)     54,979     (15,672)
        (Increase) decrease in inventories ......................         (7)      2,024      (1,598)
        (Increase) decrease in other current assets .............     (2,558)        394        (296)
        (Decrease) increase in accounts payable .................     (1,763)    (54,496)     13,848

        (Decrease) increase in accrued and other liabilities ....     (7,509)      4,240       1,342

                                                                    --------    --------    --------
Cash provided by continuing operations ..........................      1,200      25,892      17,633
Cash provided by discontinued operations ........................      1,025       1,293       3,522
                                                                    --------    --------    --------
Cash provided by operating activities ...........................      2,225      27,185      21,155
                                                                    --------    --------    --------
INVESTING ACTIVITIES:
    Proceeds from the disposition of discontinued operations ....     19,778        --          --

    Proceeds from the disposition of other property .............        275       1,804       1,629

    Investment in investees .....................................      2,692      (1,556)       --
    Proceeds from sale of assets to MLP .........................       --        68,717        --
    Additions to property, plant and equipment ..................   (128,199)    (12,378)    (88,282)

    Deposit for Amoco Beaver Creek acquisition ..................    (12,369)       --          --

    Other, net ..................................................       (137)         66        (380)
                                                                    --------    --------    --------
Cash (utilized in) provided by investing activities .............   (117,960)     56,653     (87,033)
                                                                    --------    --------    --------

FINANCING ACTIVITIES:
    Long-term debt:
       Borrowings under revolving credit agreement, net-
             Bank of Montreal ...................................    137,000        --          --
        (Repayments) Borrowings under revolving credit
             agreement; net-Bank One ............................    (18,000)    (24,250)     18,050
        (Repayments) borrowings under term loan
             agreement, net .....................................       --       (54,625)     54,625
        (Repayments) to Department of Energy ....................     (4,999)     (2,266)     (2,122)
        Other repayments ........................................       --          (133)     (2,048)
    Cash dividends:
        Common shareholders .....................................       (821)       (790)       (778)
        Preferred shareholders ..................................     (2,415)     (2,415)     (2,415)
    Exercise of stock options ...................................      1,773         156         968
                                                                    --------    --------    --------
Cash provided by (utilized in) financing activities .............    112,538     (84,323)     66,280
                                                                    --------    --------    --------
NET (DECREASE) INCREASE IN CASH AND CASH
    EQUIVALENTS .................................................     (3,197)       (485)        402
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ....................      3,253       3,738       3,336
                                                                    ========    ========    ========
CASH AND CASH EQUIVALENTS, END OF YEAR ..........................   $     56    $  3,253    $  3,738
                                                                    ========    ========    ========
</TABLE>

See accompanying Notes to Consolidated Financial Statements.

<PAGE>

                       HOWELL CORPORATION AND SUBSIDIARIES

                    Notes to Consolidated Financial Statements

Note 1.  Summary of Significant Accounting Policies

   Principles of Consolidation

     The  consolidated  financial  statements  include  the  accounts  of Howell
Corporation and its subsidiaries  (the "Company").  The Company accounts for its
investment  in less  than  50%  owned  investees  using  the  equity  method  of
accounting  when it has the  ability  to  exercise  significant  influence  over
operating and financial policies of the investee.  All significant  intercompany
accounts and transactions have been eliminated.

   Nature of Operations

     The  Company  is  primarily   engaged  in  the   exploration,   production,
acquisition  and  development of oil and gas  properties.  These  operations are
conducted in the United States.  The Company has also been involved in technical
fuels and chemical  processing and crude oil marketing and  transportation,  but
has divested itself of these businesses. See Notes 2 and 7.

   Property, Depreciation, Depletion and Amortization

     The Company follows the full-cost  method of accounting for its oil and gas
exploration and production activities,  which are conducted solely in the United
States. Consequently,  all costs pertaining to the acquisition,  exploration and
development  of oil and gas reserves are  capitalized  and  amortized  using the
unit-of-production  method as the  remaining  proved  oil and gas  reserves  are
produced. The Company's net investment in oil and gas properties is subject to a
quarterly ceiling  limitation  calculation that is based on the present value of
future net revenues  from  estimated  production  of proved oil and gas reserves
valued  at  current  prices.  Costs in  excess  of the  ceiling  limitation  are
currently  charged  to  expense.  Gains  or  losses  upon the  disposition  of a
property, normally treated as an adjustment to capitalized costs, are recognized
currently in the event of a sale of a significant portion (normally in excess of
25%) of oil and gas reserves.

     The costs allocated to the unproven properties and fee mineral interests of
the  Company  are  excluded  from  amortization  using the  full-cost  method of
accounting   described  above.   These  costs  are  reviewed   periodically  for
impairment.  This  impairment  will generally be based on geographic or geologic
data.  At the time of any  impairment,  the  related  costs will be added to the
costs being  amortized  under the  full-cost  method of  accounting.  Due to the
perpetual  nature of the  Company's  ownership  of the  mineral  interests,  the
drilling of a well,  whether  successful  or  unsuccessful,  may not represent a
complete test of all depths of interest.  Therefore,  at the time that a well is
drilled  only a portion of the costs  allocated  to the  acreage  drilled may be
added to the costs being amortized.

     Other property and equipment are carried at cost.  Depreciation is provided
principally  using the  straight-line  method over the estimated useful lives of
the assets.

     Maintenance and repairs are charged to expense as incurred,  while renewals
and betterments are capitalized.

   Income Taxes

     The  Company  utilizes  a  balance  sheet   (liability)   approach  in  the
calculation  of the deferred  tax balance at each  financial  statement  date by
applying  the  provisions  of  enacted  tax laws to  measure  the  deferred  tax
consequences of the differences in the tax and financial  (book) bases of assets
and  liabilities  as they result in net taxable or deductible  amounts in future
years.  The net taxable or  deductible  amounts in future years are adjusted for
the effect of utilizing the carryback/carryforward  attributes of any net losses
generated and available tax credits.

   Earnings Per Common Share

     Basic  earnings per common share amounts are  calculated  using the average
number of common shares  outstanding  during each period.  Diluted  earnings per
share assumes conversion of dilutive  convertible  preferred stocks and exercise
of all stock options having  exercise  prices less than the average market price
of the common stock using the treasury stock method. The earnings per share data
for prior years has been  restated  following  the  standards  in  Statement  of
Financial Accounting Standards No. 128, "Earnings Per Share".
<PAGE>

   Consolidated Statements of Cash Flows

     Included in the  statements of cash flows are cash  equivalents  defined as
short-term,  highly liquid investments that are readily  convertible to cash and
so near to maturity that their value would not change  significantly  because of
changes in  interest  rates.  The Company  made cash  payments  for  interest of
$1,347,000,  $7,793,000 and $6,435,000 in 1997, 1996 and 1995, respectively.  In
1997,  1996 and  1995,  cash  payments  for  income  taxes  totaled  $6,849,000,
$2,974,000 and $1,158,000, respectively.

   Supplementary Oil and Gas Producing Information (Unaudited)

     The supplementary oil and gas producing  information  required by Statement
of Financial Accounting Standards No. 69 ("SFAS 69"), "Disclosures About Oil and
Gas Producing  Activities,"  is included in Item 2.  "Properties" in this Annual
Report on Form 10-K.

   Disclosures About Fair Value of Financial Instruments

     The  Company  estimates  that  the  carrying  amount  of its  cash and cash
equivalents  and  accounts  receivable  and payable as  reflected in its balance
sheet approximates fair value.

     Information on the fair value of the Company's Debt can be found in Note 5.

   Stock Based Compensation

     The intrinsic value method of accounting is used for  stock-based  employee
compensation  whereby no  compensation  expense is recognized  when the exercise
price of an employee  stock option is equal to the market price of the Company's
common stock on the grant date.

   Environmental Liabilities

     The Company provides for the estimated costs of environmental contingencies
when  liabilities  are likely to occur and reasonable  estimates can be made. In
accordance  with full cost  accounting  rules,  the Company  provides for future
environmental  clean-up  costs  associated  with  oil  and gas  activities  as a
component of its depreciation,  depletion and amortization expense.  Information
regarding   environmental   liabilities   can  be  found  in  Note  9.   Ongoing
environmental  compliance costs, including maintenance and monitoring costs, are
charged to expense as incurred.

   Derivatives

     In order to mitigate the effects of future price fluctuations,  the Company
has used a limited  program  of  hedging  its crude  oil  production.  Crude oil
futures and options  contracts  are used as the  hedging  tools.  Changes in the
market value of the futures  transactions are deferred until the gain or loss is
recognized on the hedged transactions.

     In 1995, the Company purchased a put option and sold a call option covering
3,300 barrels per day of oil production for an 18-month  period  beginning March
1, 1995.  The option  strike prices were based on the average price of crude oil
on the organized exchange,  with monthly settlement.  The strike prices were $17
per  barrel for the put  option  and $20 per  barrel  for the call  option.  The
premiums for the options were amortized over the option period.  Upon expiration
of the 18-month  option  period,  the Company  purchased a put option and sold a
call option  covering  100,000  barrels of oil per month for a six-month  period
ended  February 28, 1997.  The strike  prices were $16.50 per barrel for the put
option  and  $21.10  per  barrel  for the  call  option.  There  was no  premium
associated with these options.

     During  1996,  the  monthly  average  price of crude  oil on the  organized
exchange  exceeded  the  strike  price for the call  option in ten  months.  The
payments  required in 1996 under the call  options and the premium  amortized in
1996 totaled $2.5  million and were  recorded as a reduction of revenue.  During
1995,  the monthly  average  price of crude oil on the  organized  exchange  was
between $17 and $20 per barrel;  therefore,  none of the options were  exercised
during this period. Premiums amortized during 1995 totaled $0.4 million and were
recorded as a reduction of revenue.

     In 1997, the monthly  average price of crude oil on the organized  exchange
exceeded the strike price for the call option during  January and February,  the
final two months of the options.  The  payments  required in 1997 under the call
option totaled $0.5 million and were recorded as a reduction of revenue.
<PAGE>

     Crude oil future  contracts and options were also used as a hedging tool in
a limited  program of hedging crude oil  inventories  and fixed  purchase  price
commitments.  Other costs and expenses  related to the crude oil  marketing  and
transportation businesses were reduced by $0.1 million in 1996 and 1995 from the
effects of futures and options.

   Revenue Recognition

     The Company  recognizes oil and gas revenue from its interests in producing
wells as oil and gas is sold from those  wells.  Oil and gas sold in  production
operations  is  not   significantly   different  from  the  Company's  share  of
production.

     The Company utilizes the sales method to account for gas production  volume
imbalances.  Under this method,  income is recorded  based on the  Company's net
revenue interest in production  taken for delivery.  Management does not believe
that the Company had any material gas imbalances at December 31, 1997 or 1996.

   Concentration of Risk

     Substantially all of the Company's accounts  receivable result from oil and
gas  sales and  joint  interest  billings  to third  parties  in the oil and gas
industry.  This  concentration  of  customers  and joint  owners  may impact the
Company's  overall credit risk in that these entities may be similarly  affected
by changes in economic and other conditions.

   Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

   Reclassifications

     Certain  reclassifications  have been  made to the 1996 and 1995  financial
presentation to conform with the 1997 presentation.  Other revenues and expenses
includes  all  of  the  revenues,   costs  and  expenses   (operating   expenses
depreciation,  selling, general and administrative expenses) associated with the
crude  oil  gathering  and  marketing   operations,   pipeline   operations  and
transportation services. See Notes 2 and 4.

Note 2. Acquisitions & Dispositions

1997

     On December 18, 1997, the Company  purchased  certain oil and gas producing
properties  (the   "Acquisition")  in  Wyoming  from  Amoco  Production  Company
("Amoco"), a subsidiary of Amoco Corporation,  for approximately $115.4 million,
subject to purchase price adjustments. The effective date of the Acquisition was
December 1, 1997. The Acquisition was accounted for using the purchase method of
accounting, and accordingly, the purchase price has been preliminarily allocated
to  the  assets  acquired  based  on  estimated  fair  values  at  the  date  of
acquisition.  The operating  results of the assets acquired from Amoco have been
included in the Company's Statement of Earnings since December 18, 1997. The pro
forma information  shown below assumes that the Acquisition  occurred at January
1, 1997 and January 1, 1996, respectively. Adjustments have been made to reflect
changes in the Company's results from revenues and direct operating  expenses of
the producing  properties  acquired from Amoco,  additional  interest expense to
reflect the acquisition,  depreciation, depletion and amortization based on fair
values assigned to the assets acquired and general and  administrative  expenses
incurred from hiring  additional  employees.  The pro forma  financial  data are
based on assumptions and the actual  recording of the Acquisition  could differ.
The  unaudited  pro  forma  financial  data are not  necessarily  indicative  of
financial  results  that would have  occurred  had the  Acquisition  occurred on
January 1, 1997 and January 1, 1996,  and should not be viewed as  indicative of
operations in future periods.

<PAGE>
<TABLE>
<CAPTION>

                                                                           Pro Forma
                                                                           Unaudited
                                                                    Year Ended December 31,
                                                                         1997      1996
                                                                         ----      ----  
                                                             (In thousands, except per share data)
<S>                                                                     <C>          <C> 

Revenues ...........................................................   $88,394   $745,694
Net earnings from continuing operations ............................   $13,208   $ 26,739
Net earnings from continuing operations per common share - basic ...   $  2.10   $   4.93
Net income from continuing operations per common share - diluted ...   $  1.77   $   3.75
</TABLE>


     Of the properties purchased, the two largest fields are Elk Basin, which is
in the Bighorn Basin, and Salt Creek,  which is in the Powder River Basin.  Each
field has approximately 30 people managing  day-to-day  operations.  The Wyoming
properties  acquired  from Amoco  have total  proved  reserves  of 34.2  million
barrels  of  liquids  and 25.9  billion  cubic  feet of gas,  or a total of 38.5
million barrels of oil equivalent.

     The acquisition was financed through a credit facility  provided by Bank of
Montreal.  See Note 5. Howell  expects to  recapitalize a portion of its debt in
1998.

     On October 1, 1997, the Company acquired Voyager Energy Corp.  ("Voyager"),
an oil and gas exploration and production company,  for 352,638 shares of common
stock of the  Company in a  tax-free  reorganization.  The shares  issued by the
Company in the merger  represent in the aggregate  approximately  6.5 percent of
the Company's common stock outstanding  after the transaction.  The value of the
shares  in the  tax-free  reorganization  was  $4.6  million.  The  shares  were
distributed  as a non-cash  transaction  and, as such,  are not reflected in the
Consolidated  Statement of Cash Flows for the year ended  December 31, 1997. The
Company assumed  approximately $1.3 million in Voyager  indebtedness as a result
of the merger.

     On July 31, 1997, Howell Hydrocarbons & Chemicals,  Inc. (the "Seller"),  a
wholly-owned subsidiary of the Company,  completed the previously announced sale
and disposition of substantially all of the assets of its research and reference
fuels and custom chemical manufacturing business to Specified Fuels & Chemicals,
L. L. C. ("Specified").

     The assets purchased by Specified included the fee property in Channelview,
Texas, on which Seller's refinery was located,  all refining  facilities located
on the fee  property  and all related  personal  property,  all  inventories  of
finished  products,  work in process,  raw materials and supplies related to the
business,  substantially all of the accounts receivable on the closing date, all
transferable  intellectual  property  used  primarily in the business and all of
Seller's rights under various  contracts and leases related to the business.  In
connection  with the  transaction,  (a) Specified  received a license to use the
name "Howell  Hydrocarbons & Chemicals" for a five-year period after closing and
assumed  certain  obligations  of Seller and the  Company,  and (b) the  Company
agreed not to engage (directly or through  affiliates) in any competing business
for a five-year period after the closing.

     In  consideration  of the assets sold to Specified,  Seller and the Company
received a payment of $19.8 million in cash,  which  included  $14.8 million for
the property, plant, equipment and related items, and $5.0 million in payment of
working capital items. Seller is entitled to receive an additional payment equal
to 55% of the amount by which  Buyer's  "EBITDA"  for each twelve  month  period
ending June 30, 1998, 1999, 2000, 2001 and 2002 exceeds the "Minimum EBITDA" (as
defined in the  agreement).  The Minimum EBITDA amounts for those years are $5.0
million,  $5.175  million,  $5.35  million,  $5.525  million  and $5.7  million,
respectively.  Specified  is entitled  to  repurchase  Seller's  rights to these
additional  payments  at any time after June 30,  1998,  generally  by paying to
Seller an amount equal to the greater of (a) the product obtained by multiplying
the EBITDA payment amount for the immediately  preceding  twelve-month period by
the number of  twelve-month  periods  remaining,  or (b) an amount  fixed by the
agreement,  which is  initially  set at $5.7  million if the  repurchase  occurs
during the  twelve-month  period ending on June 30, 1999, and which declines for
each  twelve-month  period  thereafter to $1.2 million if the repurchase  occurs
during the twelve-month period ending June 30, 2002.

     The sale resulted in a pre-tax gain of $0.4 million and the proceeds of the
sale were used by the Company to reduce its outstanding  indebtedness.  The sale
completes  the  divestiture  by the  Company of all of its  non-exploration  and
production  businesses.  In connection  with the sale, the Company has given and
received environmental and other indemnities.  Should claims be made against the
Company based on these indemnities, the Company could be required to perform its
obligations thereunder.
<PAGE>

     The results of the technical  fuels and chemical  processing  business have
been  classified as  discontinued  operations in the  accompanying  consolidated
financial  statements.  Discontinued  operations also includes the allocation of
interest  expense (based on a ratio of net assets of discontinued  operations to
total consolidated net assets). Allocated amounts are as follows:


                          Year Ended December  31,
                           1997    1996     1995
                           ----    ----     ----
                              (in thousands)

                           $112    $504     $476
                           ====    ====     ====

1996
- ----
     On December 31, 1996, the Company sold 100% of the outstanding common stock
of Howell  Transportation  Services,  Inc. ("HTS") to Lodestar  Logistics,  Inc.
("Lodestar")  for $2.6  million,  consisting  of $1.8  million  in cash,  a $0.5
million note receivable and a $0.3 million receivable in the form of services to
be rendered by HTS for Howell  Hydrocarbons & Chemicals,  Inc. Lodestar is owned
by the former  president  of HTS,  and the Company  believes  the sale price was
equivalent to an arm's-length transaction.

     The $0.5 million  non-revolving  note bears  interest at the Prime Rate (as
defined  below)  based  on a year of 360  days  for the  actual  number  of days
elapsed. Prime Rate shall mean a fluctuating interest rate per annum as shall be
in  effect  on the  first  day of each  calendar  quarter  equal  to the rate of
interest  published  by The Wall  Street  Journal on such day as the prime rate,
principal amount of the loan during each calendar quarter shall be determined as
of the opening of business on the first day of such calendar  quarter.  The term
of the note shall be no longer than 84 months.

     The note  receivable and the  receivable  for future  services are non-cash
transactions which are not reflected in the statement of cash flows for the year
ended December 31, 1996.

1995
- ----

     On March 31, 1995,  the Company's  crude oil  marketing and  transportation
segment acquired from Exxon Pipeline Company ("Exxon"), two interstate crude oil
pipeline systems and one intrastate  crude oil pipeline  system.  The interstate
pipeline   systems  were   located  in   Florida/Alabama   ("Jay   System")  and
Mississippi/Louisiana  ("MS System"). The intrastate system was located in Texas
("Texas  System").  Collectively,  the purchase of these  pipelines  and related
assets comprise the "Exxon Transaction."

     The Texas System  consisted of a 555-mile  pipeline  system  extending from
Groesbeck,  Texas,  south to Texas City,  Texas, and tanks for crude oil storage
with a total  capacity  of  approximately  1.9 million  barrels.  The Jay System
consisted of a 90-mile  pipeline  system  extending west from Santa Rosa County,
Florida,  to Mobile County,  Alabama,  and included tanks with approximately 0.2
million  barrels  of storage  capacity.  The MS System  consisted  of a 230-mile
pipeline  system  extending  from Jones  County,  Mississippi,  to Baton  Rouge,
Louisiana, and included storage capacity of approximately 0.2 million barrels.

     The total negotiated purchase price paid to Exxon for the Exxon Transaction
was $63.5 million.  The Exxon  Transaction was financed through  borrowings from
banks.

     On April 21, 1992, the Company sold its San Antonio,  Texas, refinery for a
sales price of $2.2 million. The Company received a down payment of $0.4 million
and a note requiring monthly principal and interest payments for three years. In
1993,  the time period for  repayment  was extended  one  additional  year.  The
interest  rate for the note was 10%. Due to the  uncertainty  about the ultimate
collection of the note  receivable,  the Company did not  recognize  gain on the
sale or interest  income on the note as  payments  were not made.  In 1995,  the
Company  agreed to accept $0.5 million in  settlement  of the balance  remaining
under the note.  This  settlement  resulted  in $0.4  million  of income for the
Company that is included in other income (expense) in the Consolidated Statement
of Earnings for 1995.
<PAGE>

Note 3.  Income Taxes

     A summary of the provision for income taxes from operations included in the
consolidated statements of earnings is as follows:
                                                       Year Ended December 31,  
                                                      ------------------------- 
                                                       1997     1996     1995
                                                       ----     ----     ----   
                                                           (In thousands)

Current:
    Federal.........................................  $  501   $5,214   $  (80)
    State...........................................     181      367      336
Deferred............................................     790    2,414    2,036
                                                      ------   ------   ------
Income taxes from continuing operations.............   1,472    7,995    2,292
Income taxes from discontinued operations...........     388      267      769
Income taxes from sale of discontinued operations...     126        -        -
                                                      ======   ======    =====
                                                      $1,986   $8,262   $3,061
                                                      ======   ======   ======

     Deferred  income taxes are provided on all  temporary  differences  between
financial and taxable income.  The  approximate tax effects of each  significant
type of temporary difference and carryforward were as follows:



                                                     Year Ended December 31,  
                                                    ------------------------    
                                                        1997        1996
                                                        ----        ----    
                                                         (In thousands)

Accrual of costs not deductible for tax.............  $ 1,325     $  2,146
                                                      --------    --------
Total deferred tax assets...........................    1,325        2,146
                                                      --------    --------
Differences between book and tax bases of property,
    plant and equipment.............................  (26,396)     (25,991)
Other...............................................        -           (5)
                                                      --------    --------
Total deferred tax liabilities......................  (26,396)     (25,996)
                                                      --------    --------

       Net deferred income taxes....................  $(25,071)   $(23,850)
                                                      ========    =========

     The  following  table  accounts for the  difference  between the actual tax
provision and the amounts  obtained by applying the  applicable  statutory  U.S.
federal income tax rate to the earnings from continuing operations before income
taxes:

                                                      Year Ended December 31,   
                                                    --------------------------- 
                                                      1997      1996     1995
                                                      ----      ----     ----   
                                                           (In thousands)

Provision for income taxes at the statutory rate..  $1,625     $7,621   $2,171
Statutory depletion in excess of cost basis.......    (278)      (292)    (327)
State income taxes................................     181        367      336
Other.............................................     (56)       299      112
                                                    ------     ------   ------
                                                    $1,472     $7,995   $2,292
                                                    ======     ======   ======


Note 4.  Investment in Genesis

     On  December  1,  1996,   Genesis  Crude  Oil,  L.P.,  a  Delaware  limited
partnership  ("Buyer"),  Genesis Energy,  L.P., a Delaware  limited  partnership
("MLP")  and  Genesis  Energy,  L.L.C.,  a Delaware  limited  liability  company
("LLC"),  (collectively  referred to hereinafter  as "Genesis"),  entered into a
Purchase & Sale and  Contribution  &  Conveyance  Agreement  ("Agreement")  with
Howell  Corporation  and  certain  of  its  subsidiaries  ("Howell")  and  Basis
Petroleum, Inc. ("Basis"), a subsidiary of Salomon Inc. ("Salomon"). Pursuant to
the Agreement,  Howell agreed to sell and convey certain of its assets to Buyer.
These assets  consisted of the crude oil gathering and marketing  operations and
pipeline operations of Howell (referred to hereafter as the "Business").
<PAGE>

     Buyer was formed by MLP and LLC to acquire  the  Business  from  Howell and
similar assets from Basis.  MLP is owned 98% by limited  partners and 2% by LLC,
which is the general partner.  LLC is owned 46% by Howell and 54% by Basis. As a
result of this transaction,  Howell owns a subordinated limited partner interest
in Buyer of 9.01%,  a direct  general  partner  interest in Buyer of 0.18% and a
general partner interest through MLP of 0.74% of Buyer.

     In accordance  with the Agreement,  Howell  received cash of  approximately
$74.0  million  and  991,300  subordinated  limited  partner  units  in Buyer in
exchange for its sale and  conveyance  of the Business and  recognized a gain in
the amount of  approximately  $13.8 million.  The receipt of units is a non-cash
transaction which reduced property, plant and equipment and increased investment
in Genesis.  Since this was  non-cash,  it is not  reflected in the statement of
cash flows for the year ended December 31, 1996. Except as specifically provided
in the  Agreement,  Howell  retained  all  liabilities  related to the  Business
arising from the  operations,  activities  and  transactions  of the Business up
through the closing date, including various  environmental-related  liabilities.
Howell made various representations and warranties as to itself and the Business
and has agreed to indemnify Buyer for any breaches thereof.  Claims for breaches
of such  representations and warranties must be brought before December 3, 2001.
Howell has also agreed to perform, and retain the liability for, the cleaning of
certain tanks used in the pipeline operations.

     On the closing date, Howell entered into various agreements with Buyer, MLP
and LLC pursuant to the  Agreement,  including (a) a  non-competition  agreement
prohibiting  Howell from  competing with the Business for a period of ten years;
(b) an agreement  relating to the purchase of crude oil by Howell for use in its
technical  fuels  business  and the sale of crude oil by Howell from its oil and
gas exploration and production  business;  (c) an agreement  whereby Howell will
provide certain  transitional  services to Buyer;  (d) an agreement  whereby MLP
will sell additional limited partner units to the public and use the proceeds to
redeem the  subordinated  limited  partner  units in Buyer owned by Howell after
certain  conditions  are  met;  and (e) an  agreement  whereby  one-half  of the
subordinated  limited  partner  units  owned by  Howell  are  pledged  to secure
Howell's indemnification of Buyer for environmental liabilities.

     Also at closing,  Howell  entered  into an  agreement  with  Salomon  which
provides  (a) an  unconditional  obligation  of  Howell  to buy its 46% share of
additional  limited  partner  interests  ("APIs")  from  Salomon if Howell (as a
member of LLC) has approved an  acquisition  by Buyer and (b) to the extent APIs
are  outstanding,  an obligation  by Howell to purchase 46% of such  outstanding
APIs,  but only to the  extent  of any  distribution  made to Howell by Buyer on
Howell's subordinated limited partner units.

Summarized  financial  information  for  the  Buyer  for  the  twelve-month  and
one-month  periods  ended  December  31,  1997 and  1996,  respectively,  was as
follows:
                                                           1997         1996
                                                           ----         ----
                                                            (In thousands)

Revenues...............................................  $3,372,928    $371,985
Net income.............................................  $    9,848    $  1,684
Current assets.........................................  $  232,197    $410,603
Property & equipment, net..............................  $   88,638    $ 88,937
Current liabilities....................................  $  224,533    $398,794
Partners' capital......................................  $  106,576    $111,338

     At  December  31,  1997,  the amount of  investment  in the Buyer  includes
goodwill in the amount of $4.9 million which is being amortized over a period of
20 years. Accumulated amortization at December 31, 1997, was $0.2 million.

     Salomon  has  reported  that on May 1, 1997,  it sold the stock of Basis to
Valero Energy Corporation ("Valero"). On May 1, 1997, Basis informed the Company
that Basis intends to transfer its interest in LLC back to Salomon.  Pursuant to
the  agreement  forming LLC, the Company had 30 days from the date of receipt of
such notice to make an offer for Basis' interest in LLC. The Company decided not
to make an offer to purchase Basis' interest in LLC.

     Basis is party to a number of agreements  with  Genesis,  some of which may
have  terminated in connection  with the transfer to Valero and others which may
be terminated by Basis  pursuant to their terms.  Whether such contracts will be
terminated  or revised by Basis  and/or  Genesis in the future and the  ultimate
effect on Genesis of any such  termination  or revision  cannot be determined at
this time, but may or may not have a material effect on Howell.
<PAGE>

     On July 29, 1997, the Board of Directors of LLC cancelled the $3.45 million
note  payable  by  Howell  Crude  Oil  Company  ("HCO")  to LLC.  The  note  was
distributed to HCO as a non-cash  transaction  and, as such, is not reflected in
the Consolidated Statement of Cash Flows for the year ended December 31, 1997.


Note 5.  Debt and Available Credit Facilities

     Short-term  and  long-term  debt of the Company as of December 31, 1997 and
1996, were as follows:
<TABLE>
<CAPTION>


                                                                                 1997      1996
                                                                                 ----      ----
                                                                                 (In thousands)
<S>                                                                            <C>        <C>

Note payable to Genesis LLC ...............................................   $   --     $ 3,450
Note payable under a $40.5 million revolving credit/term loan agreement ...       --      18,000
Note payable under a $150.0 million revolving credit/term loan agreement ..    137,000      --                                      
Note payable to Department of Energy (DOE) ................................       --       4,999
                                                                              --------   -------
                                                                               137,000    26,449
Less:  Current maturities .................................................     20,000     5,868
                                                                              --------   -------
                                                                              $117,000   $20,581
                                                                              ========   =======
</TABLE>


     Maturities of short-term and long-term  debt for the five years  subsequent
to December 31, 1997, are as follows (in thousands):



                                                          Total

                   1998..............................  $ 20,000
                   1999..............................         0
                   2000..............................         0
                   2001..............................         0
                   2002..............................   117,000
                   Thereafter........................         0
                                                       --------        
                                                       $137,000
                                                       ========        


   As of December 31, 1997 the Company had no capital lease obligations.

   Revolving credit/term loan agreement

     On  December  17,  1997,  the  Company  replaced  its  existing   revolving
credit/term  loan agreement with a new "Credit  Facility".  The Credit  Facility
comprises two tranches.  Tranche A is a five-year revolving credit facility with
a maximum credit amount,  subject to semi-annual borrowing base redeterminations
based on the Company's  oil and natural gas  properties,  of $130  million.  The
Company is required to pay commitment fees on the unused portion of Tranche A at
a rate of .25% per annum,  if 50% or less of the  borrowing  base is unused,  or
 .30% if more than 50% of the borrowing  base is unused.  Available  credit under
Tranche  A may also be used for  letters  of  credit  on the  Company's  behalf.
Tranche B is a one-year term loan facility providing for one $20 million advance
to finance the Acquisition.

     Outstanding  amounts  under  the  Credit  Facility  bear  interest,  at the
Company's option,  at either:  (i) the higher of the federal funds rate plus .5%
or the bank's prime rate,  plus,  in either  case,  the  applicable  margin (the
"Applicable Margin") provided for in the Credit Facility; or (ii) LIBOR plus the
Applicable Margin.
<PAGE>

     The Credit  Facility is unsecured.  The Credit  Facility  contains  certain
other customary affirmative and negative covenants, including limitations on the
ability  of the  Company  to  incur  additional  debt,  sell  assets,  merge  or
consolidate  with other  persons or pay  dividends  on its  capital in excess of
historical levels and a prohibition on change of control or management,  as well
as a covenant  to raise at least $50 million in equity or  subordinated  debt by
December 15,  1998.  In addition,  the Credit  Facility  requires the Company to
maintain a ratio of current assets plus Tranche A borrowing  capacity to current
liabilities,  excluding current maturities of long-term debt, of at least 1.0 to
1.0 and an interest  coverage ratio of not less than 2.0 to 1.0 until the end of
1998 and 2.5 to 1.0 thereafter.

     The Credit  Facility  also provides the Company with  additional  borrowing
capacity solely for the purpose of financing the acquisition of the Beaver Creek
Unit if such  acquisition  is  consummated  on or before  December 16, 1998. The
additional capacity comprises $85 million under Tranche A of the Credit Facility
and $85  million  under  Tranche B  (subject  to certain  reductions  based upon
previously raised  subordinated  capital).  Funding of the additional  borrowing
capacity  is  subject  to the  satisfaction  of  certain  customary  conditions,
including that no Material  Adverse  Effect (as defined in the Credit  Facility)
shall have  occurred.  The Credit  Facility  also  contains  certain  additional
provisions  that will apply  only if the  acquisition  of the Beaver  Creek Unit
occurs.  These  provisions  include a change in the  covenant  to raise  capital
described above so that the Company must raise in total at least $175 million in
equity and/or  subordinated  debt,  including at least $75 million of equity, by
December 15, 1998. In addition,  if within six months after the  consummation of
the  acquisition  of the Beaver Creek Unit this  minimum  capital is not raised,
Tranche B has not been  repaid or the  Company is in Default  (as defined in the
Credit  Facility) the Credit  Facility  will become  secured by a portion of the
Company's oil and natural gas properties.

     On December 18, 1997, the Company drew  approximately  $117.5 million under
Tranche A of the Credit  Facility and $20.0  million  under Tranche B to pay the
purchase price of the Acquisition  (including fees) and refinance  approximately
$21.1 million in previously existing bank debt of which $12.4 million represents
the  deposit  held by Amoco for the  purchase of the Beaver  Creek  Unit.  As of
December 31, 1997, the outstanding amounts under Tranche A bore interest at 8.5%
per annum on $2.0 million,  7.28% on $90.0  million and 7.34% on $25.0  million;
and the outstanding amount under Tranche B bore interest at 7.28% per annum.

     At December 31, 1997, the Company had $13 million available to it under the
Credit  Facility.  The  decline in the value of the  Company's  proved  reserves
experienced  since  December 31, 1997,  if  sustained,  could result in the bank
reducing the borrowing base, thereby causing mandatory payments under the Credit
Facility.  While the  Company  does not  expect  this to  happen  in 1998,  such
payments would adversely  affect the Company's  ability to carry out its capital
expenditure  program  and could  cause the  Company to  accelerate  its plans to
recapitalize its debt through the public or private placement of securities.

   Term loan agreement

     From March 31,  1995 to  December  31,  1996,  the  Company had a term loan
agreement  outstanding  that  was  repaid  with the  proceeds  from the sale and
conveyance referred to in Note 4.

   Department of Energy

     The  remaining  balance owed at December 31, 1996,  was $5.0  million.  The
obligation bore interest at a trailing average prime rate. At December 31, 1996,
the rate was 8.25%.

     As a result of the sale of the  Company's  assets to  Genesis  in  December
1996, the Company repaid the remaining obligation in January 1997.

   Other

     In July 1992, the Company  entered into a capital lease for  transportation
equipment. The obligation was repaid in 1996.

   Fair value of long-term debt

     The fair value of the  Company's  long-term  debt at December  31, 1997 and
1996,  was  estimated to be the same as its carrying  value in the balance sheet
since all significant debt obligations bear interest at floating market rates.
<PAGE>


Note 6.  Shareholders' Equity

   Preferred stock

     At  December  31,  1997 and  1996,  the  Company  had  3,000,000  shares of
preferred stock authorized.

     In April 1993, the Company completed a public offering of 690,000 shares of
$3.50  convertible  preferred stock. The offering was priced at $50 per share to
yield 7%. The convertible  preferred  stock is convertible  into common stock of
the Company at the option of the holder, at any time, at a conversion rate equal
to, approximately,  3.03 common shares for each preferred share, with fractional
shares  paid in cash.  The  Company  has the  option to redeem  the  convertible
preferred stock at a declining premium redemption price beginning in 1996.

     Dividends on the convertible preferred stock are to be paid quarterly. Such
dividends  accrue and are  cumulative.  Holders of the  preferred  stock have no
voting rights except on matters affecting the rights of preferred  shareholders.
If at  any  time  the  equivalent  of six  quarterly  dividends  payable  on the
preferred  stock are accrued  and unpaid,  the  preferred  shareholders  will be
entitled to elect two additional  directors to the Company's Board of Directors.
The Company is current in the payment of preferred dividends.

   Common stock

     At December 31, 1997 and 1996,  the Company had  50,000,000  and 10,000,000
shares of common stock authorized, respectively.

   Employee stock options

     The Company  maintains  nonqualified  stock  option  plans that provide for
granting of options for the  purchase of common  stock to key  employees.  These
stock  options  may be  granted  for  periods  up to 10 years and are  generally
subject to vesting up to four years.

     Stock option  activity for the Company  during 1997,  1996, and 1995 was as
follows:
<TABLE>
<CAPTION>

                                       1997                 1996                   1995      
                               --------------------  ------------------     -------------------
                                           Weighted             Weighted               Weighted
                                           Average              Average                Average
                                 Number    Exercise   Number    Exercise     Number    Exercise
                               of Shares    Price    of Shares    Price     of Shares   Price        
                               ---------   --------  ---------  --------    ---------  --------
<S>                              <C>          <C>      <C>        <C>           <C>       <C>

Stock options
outstanding,
beginning of year ..........    431,914    $11.24     466,217    $10.96      443,173    $10.56
   Granted .................    721,380    $13.37      90,900    $14.51      209,760    $11.44
   Exercised ...............   (164,808)   $10.76     (13,750)   $10.53      (96,570)   $10.03
   Expired .................          0               (10,908)                (7,476)
   Forfeited ...............    (52,456)             (100,545)               (82,670)
                               ---------             ---------               --------
Stock options
outstanding, end of year ...    936,030    $12.91     431,914    $11.24      466,217    $10.96
                               =========             ========              =========
</TABLE>

     At December 31,  1997,  options were  exercisable  for 227,555  shares at a
weighted  average  exercise  price of $11.51.  The range of  exercise  prices on
outstanding  options at December 31, 1997,  was $8.31 to $18.75.  The  remaining
contractual life of these options was  approximately  8.5 years. At December 31,
1997, 33,470 shares were available for future option grants.
<PAGE>

     The following pro forma  summary of the Company's  consolidated  results of
operations  have been  prepared as if the fair value based method of  accounting
for stock based compensation had been applied:
<TABLE>
<CAPTION>


                                                      1997        1996           1995
                                                      ----        ----           ----
<S>                                                  <C>        <C>           <C> 
   
Net income ....................................   $4,081,000   $14,077,000   $5,326,000
SFAS No. 123 adjustment .......................      482,000       107,000       91,000
                                                  ==========   ===========   ==========
Pro Forma net income ..........................   $3,599,000   $13,970,000   $5,235,000
                                                  ==========   ===========   ==========

Earnings per share as reported - basic ........   $     0.32   $      2.36   $     0.60                                             
                                                  ==========   ===========   ==========
Pro Forma earnings per share - basic ..........   $     0.23   $      2.34   $     0.58
                                                  ==========   ===========   ==========

Earnings  per  share as  reported - diluted ...   $     0.31   $      1.97   $     0.59
                                                  ==========   ===========   ==========
Pro Forma earnings per share - diluted ........ $       0.22   $      1.96   $     0.57
                                                  ==========   ===========   ==========
</TABLE>


     The weighted  average fair value of options  granted during 1997,  1996 and
1995 was $5.46, $8.17 and $5.20, respectively.

     Fair  value  of the  options  estimated  at  the  date  of  grant  using  a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions for 1997, 1996 and 1995.



                                          1997        1996       1995
                                          ----        ----       ----

 Weighted   average  expected life:     8.5 years   10 years    8 years
 Volitility factor:                     24.38%      36.20%      28.00%
 Dividend yield:                        1.00%       1.00%       1.00%
 Weighted average risk free interest:   6.19%       8.00%       7.50%
          
<PAGE>


Note 7.  Segment Information

     Financial information about the Company's continuing operations for each of
the years ended December 31, 1997, 1996 and 1995, is summarized as follows:
<TABLE>
<CAPTION>


                                                  Crude Oil
                                                  Marketing
                                                       &                    Inter-
                                      Oil & Gas   Transport-               segment
                                     Production     ation       Other       Sales     Total
                                     ----------   ----------    -----      -------    -----
                                                            (In thousands)
<S>                                      <C>        <C>        <C>           <C>     <C>   

December 31, 1997
Revenues ..........................   $  34,663    $   --     $   --      $   --     $ 34,663
                                      ---------    --------   --------    --------   --------
Operating profit (loss) ...........   $   8,396    $   --     $    (67)              $  8,329
                                      ---------    --------   --------    
General corporate expense .........                                                    (3,044)
Equity in net earnings of investees                $    906                               906
                                                   --------
Other expense, net ................                                                    (1,411)
                                                                                     --------
Earnings from continuing operations
    before income taxes ...........                                                  $  4,780
                                                                                     --------
Identifiable assets ...............   $ 244,369   $ 19,149   $  3,193                $266,711
                                      ---------   --------   --------                --------
Capital expenditures ..............   $ 132,169    $   --    $    604                $132,773
                                      ---------   --------   --------                --------
Depreciation, depletion and
    amortization ..................   $   9,316    $   --     $    144               $  9,460
                                      ---------   --------    --------               --------
December 31, 1996
 Revenues .........................   $  33,868    $666,086   $   --      $(15,438)  $684,516
                                      ---------    --------   --------    --------   --------
Operating profit (loss) ...........   $   8,682    $  9,610   $   (136)              $ 18,156
                                      ---------    --------   --------               
General corporate expense .........                                                    (3,457)
Equity in net earnings of investees                $    181                               181
                                                   --------
Other expense, net ................                                                    (6,947)
Gain on conveyance of assets ......                $ 13,841                            13,841
                                                   --------                          --------
Earnings from continuing operations
     before income taxes ..........                                                  $ 21,774
                                                                                     --------
Identifiable assets ...............   $ 106,989    $ 20,095   $ 30,113               $157,197
                                      ---------    --------   --------               --------
Capital expenditures ..............   $   5,575    $  5,150   $  1,653               $ 12,378
                                      ---------    --------   --------               --------
Depreciation, depletion
    and amortization ..............   $   9,416    $  4,123   $    278               $ 13,817
                                      ---------    --------   --------               --------
December  31, 1995
 Revenues .........................   $  31,501    $629,918   $   --      $(16,399)  $645,020
                                      ---------    --------   --------    --------   --------
Operating profit (loss) ...........   $   6,977    $  9,235   $   (157)              $ 16,055
                                      ---------    --------   --------
General corporate expense .........                                                    (3,420)
Other expense, net ................                                                    (6,250)
                                                                                     --------
Earnings from continuing operations
    before income taxes ...........                                                  $  6,385
                                                                                     --------
Identifiable assets ...............   $ 109,755    $129,505   $ 29,770               $269,030
                                      ---------    --------   --------               --------
Capital expenditures ..............   $  14,949    $ 72,190   $  1,143               $ 88,282
                                      ---------    --------   --------               --------
Depreciation, depletion and
    amortization ..................   $  10,259    $  3,683   $    310               $ 14,252
                                      ---------    --------   --------               --------
</TABLE>
<PAGE>

     In addition to the results of the  Company's  oil and gas  exploration  and
production  activities,  the oil and gas production segment information includes
the gas  marketing  activities  of the Company and the results of  production of
carbon dioxide, helium and sulfur from the LaBarge Project.

     Intersegment  sales by the oil and gas production  segment to the crude oil
marketing and transportation  segment were $0, $15,438 and $16,399 in 1997, 1996
and 1995, respectively. These amounts have been eliminated in consolidation.

     Marathon  Oil  Company,   a  customer  of  the  crude  oil   marketing  and
transportation segment,  accounted for approximately 18% and 12% of consolidated
revenues in 1996 and 1995, respectively.

     As a  result  of the  sale  in 1997 to  Specified,  referred  to in Note 2,
segment  data for 1996  and 1995  have  been  restated  to  conform  to the 1997
presentation.

Note 8.  Litigation

     Donna  Refinery  Partners,  Ltd.  v.  Howell  Crude Oil  Company and Howell
Corporation;  Texas  District  Court;  No.  89-033634.  In December 1993, a jury
verdict of $1.9 million was rendered  against the Company which was subsequently
reduced by the judge to approximately $675,000. The Company filed a motion for a
new trial that was denied,  so the Company appealed the decision.  The plaintiff
filed an appeal to increase the recovery by $1.25 million.  On June 6, 1996, the
Fourteenth  Court of Appeals  affirmed  the  judgment  of the lower  court.  The
Company's  appeal of this case to the Texas  Supreme  Court was denied,  and the
Company  paid  the  judgment.  The  resolution  of this  matter  did not  have a
materially  adverse effect on the financial  position,  results of operations or
cash flows of the Company.

     On July 11, 1995, the Company received a demand letter from several working
interest  owners in the North  Frisco  City  Field and in the North  Rome  Field
indicating  the  Company  had not  paid  according  to the  terms  of a "call on
production."  The Company was granted a call on a portion of this production but
has never exercised the call.  Accordingly,  the Company has filed petitions for
declaratory   judgment  to  that  effect  in  cases  styled   Howell   Petroleum
Corporation,  et al, vs.  Shore Oil  Company,  et al,  District  Court of Harris
County,  Texas;  No.  95-037480  and Howell  Petroleum  Corporation,  et al, vs.
Tenexco, Inc., et al, District Court of Harris County, Texas; No. 95-037970. The
defendants in this action have counterclaimed  against the Company. These claims
are similar in nature to the Alabama and Mississippi royalty litigation.  One of
the defendants, John Faulkinberry,  has filed a counterclaim against the Company
seeking  actual  damages  of  $75,000  and  punitive  damages  of  $100,000,000.
Effective July 14, 1997, the Company  settled with John  Faulkinberry as well as
several  other  working  interest  owners.  The  terms  of  the  settlement  are
confidential,  but the  amounts  paid in  settlement  were not  material  to the
Company's financial condition, results of operations or cash flows. The case (as
to the remaining interest owners) is currently set for trial on June 15, 1998.

     Related to this matter,  several royalty owners have filed lawsuits against
the Company in Alabama and  Mississippi  concerning  pricing in the North Frisco
City Field.  The lawsuits  allege the Company  violated its  contracts  with the
plaintiffs by not paying the plaintiffs  ". . . the  highest available price for
oil." Damages claimed by the plaintiffs  include  approximately $3.8 million and
are based on numerous damage theories including, but not limited to, allegations
of breach of contract and fraud. The complaints also seek  unspecified  punitive
damages  in the  Alabama  lawsuits  and $7 million  in  punitive  damages in the
Mississippi  lawsuit. The Company filed answers denying all charges. The Company
does not believe  that the  ultimate  resolution  of these  matters  will have a
materially  adverse effect on the financial  position,  results of operations or
cash flows of the Company. On July 28, 1997, the Company settled the Mississippi
lawsuit.  The terms of the settlement are confidential,  but the amounts paid in
settlement were not material to the Company's  financial  condition,  results of
operations or cash flows.

     On December 3, 1997,  Snyder Oil Corporation sued Amoco Production  Company
and Howell Petroleum  Corporation to enjoin the sale of the Beaver Creek Unit to
Howell  Petroleum  until such time as Amoco complies with Snyder's  preferential
right to purchase the unit.  Snyder Oil Corporation v. Amoco Production  Company
and Howell  Petroleum  Corporation;  District  Court,  Ninth Judicial  District,
Fremont County,  Wyoming;  Civil Action No. 29861. The lawsuit is based upon two
theories:  (i) the Beaver Creek Unit should not have been sold in a package with
other properties,  and (ii) Amoco and Howell Petroleum inflated the value of the
unit in order to make it too  costly for  Snyder to buy the unit.  Answers  have
been filed and discovery has begun.

     There are various other  lawsuits and claims  against the Company,  none of
which,  in the opinion of management,  will have a materially  adverse effect on
the Company.
<PAGE>



Note 9.  Commitments and Contingencies

     The  Company  is subject to  various  environmental  regulations  and laws.
Procedures  exist  within  the  Company  to  monitor  compliance  and assess the
potential  environmental exposure of the Company. The Company believes that such
exposure  is not  materially  adverse  to its  financial  position,  results  of
operations or cash flows.

     The Company has indemnified Exxon for certain environmental claims that may
be made in the future  attributable  to the time when Exxon  owned the crude oil
pipelines that the Company acquired from Exxon. In 1996, the crude oil pipelines
were  acquired  by Buyer under the  Agreement,  however,  the  Company  retained
certain  environmental  liabilities  which  management  believes will not have a
material  financial impact on the financial  position,  results of operations or
cash flows of the Company. See Note 4.

     In  January  1995,  an  Agreed  Order  with  the  Texas  Natural   Resource
Conservation  Commission  was  signed by the  Company  with  respect  to alleged
violations of rules regarding the permitting and storage of hazardous  wastes at
the San Antonio  facility that was  previously  owned by the Company.  Penalties
totaling $26,000 were assessed and paid by the Company. During 1995, the Company
incurred costs of $28,000  related to remediation  and disposal of the hazardous
wastes. Additional testing and monitoring of the groundwater and formal approval
of the  remediation  work are still  required.  The  Company has  completed  the
remediation work related to hazardous waste storage rule violations. The Company
does not believe that this matter will have a materially  adverse  effect on the
financial position, results of operations or cash flows of the Company.

     The  Channelview  facility was discharging  wastewater  pursuant to a state
wastewater  discharge  permit.  Industries  located  in the  state of Texas  are
required  to obtain  wastewater  discharge  permits  from the state and from the
Environmental   Protection  Agency  ("EPA").  When  the  Company  purchased  the
Channelview  facility in 1988,  it  requested  and  obtained a transfer of these
permits.  In 1990, the Company applied for a renewal of both the federal and the
state wastewater  permits.  The state permit was reissued in 1992.  During 1993,
the Company  determined that the federal  wastewater  discharge  permit may have
expired  prior to the EPA's  transfer of the permit to the Company.  The EPA has
been  contacted to resolve this issue,  and the Company has been  negotiating to
obtain a renewed  permit.  Penalties may potentially be imposed upon the Company
as a result of this matter;  however,  until this matter is resolved, the amount
of such penalties, if any, cannot be quantified. While penalties may be material
and the actions of  regulatory  bodies are not  subject to accurate  prediction,
based on information currently available to the Company and on the circumstances
present  at its  Channelview  facility  (including  the  existence  of the state
permit,  the Company's  compliance with the more stringent state permit, and the
ability,  if required,  to operate the Channelview  facility  utilizing  holding
tanks and offsite third party treatment  facilities in the absence of a permit),
the Company  does not believe  that this matter will have a  materially  adverse
effect on the  financial  position,  results of  operations or cash flows of the
Company. In 1997, the Channelview  facility was sold to Specified,  however, the
Company  retained certain  environmental  liabilities for a period of five years
which  management  believes  will not have a  material  financial  impact on the
financial position, results of operations or cash flows of the Company.

     The Company has  indemnified  Amoco for all third party  claims  other than
those for which  Amoco is  obligated  to  indemnify  the Company  regardless  of
whether  the claims  relate to  periods  of time prior to or after the  closing.
Amoco has  indemnified  the Company  for  non-environmental  third party  claims
relating  to the  period of time  prior to closing  that are  identified  within
eighteen months after closing if the claims exceed three percent of the purchase
price in the aggregate.  Amoco also will indemnify the Company for environmental
third  party  claims  relating  to the period of time prior to closing  that are
identified within twelve months after closing if the claims exceed three percent
of the  purchase  price in the  aggregate  but in no event to exceed  50% of the
purchase price.

     Under the terms of the purchase agreement,  Amoco has a call on certain oil
production from the properties  acquired in the Acquisition.  Beginning March 1,
1998, for a fifteen year period Amoco has a call, if exercised, on 4,000 barrels
per day of sweet crude oil  production  net to the  Company's  interest from the
acquired  Salt Creek  field at a price per barrel  equal to the average of three
postings  chosen by the  Company  from an approved  group plus $1.50;  provided,
however,  the maximum price paid shall not exceed Platt's  Wyoming Sweet Monthly
Average and the minimum price paid shall not be less than Platt's  Wyoming Sweet
Monthly Average minus $1.00.  Beginning  March 1, 1998,  for a seven year period
Amoco has a call on 2,000  barrels per day of sour crude oil  production  net to
the  Company's  interest  from the  acquired Elk Basin field and all of the sour
crude oil  production  from the acquired  Grass Creek and Pitchfork  fields at a

<PAGE>

price per barrel  equal to the average of three  postings  chosen by the Company
from an approved  group plus $0.25;  provided,  however,  the maximum price paid
shall not exceed  Platt's  Wyoming  Sweet  Monthly  Average  minus $2.75 and the
minimum price paid shall not be less than Platt's  Wyoming Sweet Monthly Average
minus $4.75. All crude oil pricing is subject to gravity adjustment.

     The Company's previously  announced  approximately $187 million acquisition
of the Beaver Creek Unit (the  "Beaver  Creek  Acquisition")  from Amoco was not
closed due to  litigation  initiated by Snyder Oil  Corporation  over an alleged
preferential  right to purchase such property.  As described  above, the Company
has  arranged  financing  for  the  Beaver  Creek  Acquisition,   provided  such
acquisition  is  consummated  on or before  December  16,  1998.  Funding of the
additional  borrowing  capacity  is  subject  to  the  satisfaction  of  certain
customary  conditions,  including that no Material Adverse Effect (as defined in
the Credit  Facility)  shall have  occurred.  There can be no assurance that the
litigation can be resolved by such date.  Further, if oil and gas prices were to
remain at currently depressed levels, financing may be difficult to obtain.

     The Company  occupies office and operational  facilities and uses equipment
under operating lease  arrangements.  Expense of these arrangements  amounted to
$425,000 in 1997,  $2,765,000  in 1996 and  $2,201,000  in 1995. At December 31,
1997,  long-term  commitments  for lease of  facilities  and  equipment  totaled
approximately $4,777,000,  consisting of $570,000,  $651,000, $672,000, $672,000
and $672,000  for the years 1998  through  2002,  respectively,  and  $1,540,000
thereafter.

Note 10.  Determination of Earnings per Incremental Share

     The following  tables  present the  reconciliation  of the  numerators  and
denominators in calculating  diluted  earnings per share ("EPS") from continuing
operations in accordance  with Statement of Financial  Accounting  Standards No.
128.



1997
<TABLE>
<CAPTION>
                                                                         Earnings
                                                             Increase       per
                                               Increase     in Number   Incremental
                                               in Income    of Shares      Share
                                              -----------  -----------  ----------
<S>                                            <C>            <C>           <C>   

Options....................................       -           212,556        -
Dividends on convertible preferred stock...   $2,415,000    2,090,909      $1.16
</TABLE>



<TABLE>
<CAPTION>

                    Computation of Diluted Earnings per Share

                                               Income
                                              Available
                                                from
                                              Continuing     Common
                                              Operations     Shares     Per Share
                                              -----------  -----------  ----------
<S>                                           <C>            <C>         <C>     <C>

                                              $  893,000    5,142,558     $0.17
Common stock options ......................        --         212,556
                                              ----------   ----------     -----
                                              $  893,000    5,355,114     $0.17  Dilutive

Dividends on convertible preferred stock...   $2,415,000    2,090,909       
                                              ----------   ----------     -----
                                              $3,308,000    7,446,023     $0.44  Antidilutive
                                              ==========   ==========     =====
</TABLE>


     Note: Because diluted EPS from continuing  operations  increases from $0.17
to $0.44 when  convertible  preferred  shares are  included in the  computation,
those  convertible  preferred  shares are  antidilutive  and are  ignored in the
computation of diluted EPS from continuing  operations.  Therefore,  diluted EPS
from continuing operations is reported as $0.17.
<PAGE>

1996
<TABLE>
<CAPTION>
                                                                         Earnings
                                                             Increase       per
                                               Increase     in Number   Incremental
                                               in Income    of Shares      Share
                                              -----------  -----------  ----------
<S>                                            <C>            <C>           <C>   

Options....................................        -          100,534        -
Dividends on convertible preferred stock...   $2,415,000    2,090,909     $1.16
</TABLE>



<TABLE>
<CAPTION>

                    Computation of Diluted Earnings per Share

                                               Income
                                              Available
                                                from
                                              Continuing     Common
                                              Operations     Shares     Per Share
                                              -----------  -----------  ----------
<S>                                           <C>            <C>         <C>     <C>
                                              $11,364,000   4,937,310    $2.30
Common stock options.......................        -          100,534
                                              -----------   ---------    -----
                                              $11,364,000   5,037,844    $2.26    Dilutive

Dividends on convertible preferred stock...   $ 2,415,000   2,090,909
                                              -----------   ---------    -----
                                              $13,779,000   7,128,753    $1.93    Dilutive
                                              ===========   =========    =====
</TABLE>




1995
<TABLE>
<CAPTION>
                                                                         Earnings
                                                             Increase       per
                                               Increase     in Number   Incremental
                                               in Income    of Shares      Share
                                              -----------  -----------  ----------
<S>                                            <C>            <C>           <C>
Options....................................        -           99,820       -
Dividends on convertible preferred stock...   $2,415,000    2,090,909     $1.16
</TABLE>


<TABLE>
<CAPTION>

                    Computation of Diluted Earnings per Share

                                               Income
                                              Available
                                                from
                                              Continuing     Common
                                              Operations     Shares     Per Share
                                              -----------  -----------  ----------
<S>                                           <C>            <C>         <C>     <C>
                                              $1,678,000    4,869,277    $0.35
Common stock options.....................          -           99,820
                                              ----------    ---------    -----
                                              $1,678,000    4,969,097    $0.34    Dilutive

Dividends on convertible preferred stock...   $2,415,000    2,090,909
                                              ----------    ---------    ----- 
                                              $4,093,000    7,060,006    $0.58    Antidilutive
                                              ==========    =========    =====
</TABLE>


Note: Because  diluted  EPS  from continuing operations increases from  $0.34 to
$0.58  when  convertible  preferred  shares  are  included  in the  computation,
those  convertible preferred  shares are  antidilutive  and  are  ignored in the
computation  of  diluted  EPS  from  continuing  operations.  Therefore, diluted
EPS from continuing operations is reported as $0.34.

<PAGE>



                       HOWELL CORPORATION AND SUBSIDIARIES


                                    Form 10-K
                                Index to Exhibits



Exhibits not  incorporated  herein by reference to a prior filing are designated
by an asterisk (*) and are filed herewith.  Exhibits designated by two asterisks
(**) are incorporated herein by reference to the Company's Form S-1 Registration
Statement, registration No. 33-59338, filed on March 10, 1993.

Exhibit
Number   Description
- -------  -----------
 3.1 **  Certificate of Incorporation, as amended, of the Company.
 3.1(a)  Certificate of  Amendment to the Certificate  of  Incorporation  of the
            Company (filed as an exhibit  to the  Company's  Report on Form 10-Q
            for the quarterly period ended June 30, 1994).
 3.2 **  By-laws of the Company.
10.1 **  Howell Corporation 1988 Stock Option Plan.
10.2 **  First Amendment to the Howell Corporation 1988 Stock Option Plan.
10.3 **  Second Amendment to the Howell Corporation 1988 Stock Option Plan.
10.4 **  Form of Stock Option Agreement.
10.5     Third Amendment to the Howell  Corporation  Stock Option Plan (filed as
            an  Exhibit  to the Company's Report on Form 10-Q for the  quarterly
            period ended June 30, 1994).
10.6 **  Form of Indemnity Agreement  by and between the Company and each of its
            directors and executive officers.
10.7     Credit Agreement Among Howell Petroleum  Corporation, as Borrower, Bank
            One,  Texas,  N.A., as Agent and as a Lender, Bank of Montreal, as a
            Lender, Compass Bank - Houston, as a Lender, and Den norske Bank AS,
            as a Lender, dated as of March 31,  1995 (filed as an Exhibit to the
            Company's Report on Form 10-Q for the quarterly  period  ended March
            31, 1995).
10.8     Guaranty by Howell Corporation  in Favor of Bank One,  Texas,  National
            Association, as Agent, dated as of March 31, 1995 - Credit  Facility
            to  Howell  Petroleum  Corporation  (filed  as  an  Exhibit  to  the
            Company's Report on Form 10-Q for the quarterly  period  ended March
            31, 1995).
10.13 ** Split Dollar Life Insurance Agreement  dated January 27, 1990,  between
            the  Company, Steven K. Howell, Douglas W. Howell,  David L. Howell,
            Bradley N. Howell and Charles  W. Hall,  Trustee of the Howell  1990
            Children's Trusts.
10.14 ** Deferred  Compensation and Salary Continuation  Agreement dated January
            23, 1990, by and between the Company and Paul N. Howell.
10.15 ** United  States  of  America  Department of  Energy  Economic Regulatory
            Administration  Consent Order with the Company  dated as of February
            23, 1989.
10.16 ** Letter from the Department of Energy to the Company dated September 10,
            1992, modifying the terms of the Consent Order.
10.19 ** United States  Department of the Interior Bureau of Land Management Oil
            and Gas Lease of  Submerged  Lands under the Outer Continental Shelf
            Land Act by and  between  the  United  States of  America and Howell
            Petroleum Corporation effective as of December 1, 1981.
10.20 ** United States  Department  of the Interior Minerals  Management Service
            Oil and Gas Lease of Submerged  Lands  under  the  Outer Continental
            Shelf  Lands Act by and  between  the  United  States of America and
            Total Petroleum, Inc., effective as of July 1, 1983.
10.21 ** Assignment,  Bill of Sale and  conveyance  by Total Petroleum, Inc., as
            assignor, to Oil Acquisitions, Inc., dated January 19, 1989.
<PAGE>

Exhibit
Number   Description
- -------  -----------
10.22 ** Unit Operating Agreement  7300' Sand  Unit,  Blocks 64 and 65 Main Pass
            Area,  Offshore Plaquemines Parish,  Louisiana,  by and among Howell
            Petroleum  Corporation,   Oil Acquisitions,  Inc.,  Woods  Petroleum
            Corporation,  BHP Petroleum (Americas) Inc. and Challenger Minerals,
            Inc., dated as of March 1, 1990.
10.23 ** Unit Agreement for Outer Continental Shelf  Development  and Production
            Operations on the 7300' Sand Unit, Blocks 64 and 65, Main Pass Area,
            Offshore Plaquemines   Parish,   Louisiana,   by  and  among  Howell
            Petroleum Corporation,  Oil  Acquisitions,   Inc.,  Woods  Petroleum
            Corporation,  BHP Petroleum (Americas) Inc. and Challenger Minerals,
            Inc., dated as of April 19, 1990.
10.24 ** Processing  Agreement by and between  Howell  Petroleum Corporation and
            Exxon Company, U.S.A., effective as of August 1, 1988.
10.25    Purchase and Sale Agreement between Federal Intermediate Credit Bank of
            Jackson and Howell Petroleum Corporation (filed as an exhibit to the
            Company's Report on Form 10-Q for the quarterly  period  ended  June
            30, 1993).
10.26    Lease Agreement by and between Texas Commerce Bank National Association
            and Howell  Corporation  dated as of  December 13, 1993 (filed as an
            exhibit  to the  Company's Report on Form  10-K for the  year  ended
            December 31, 1993).
10.27    First  Amendment to Lease Agreement by and between Texas  Commerce Bank
            National  Association and Howell Corporation effective as of October
            5, 1995 (filed as an  exhibit to the  Company's  Report on Form 10-K
            for the year ended December 31, 1995).
10.28    Second  Amendment to Lease Agreement by and between Texas Commerce Bank
            National Association and Howell Corporation effective as of November
            21,  1995  (filed as an exhibit to the Company's Report on Form 10-K
            for the year ended December 31, 1995).
10.29    Howell Corporation 1997 Stock Option Plan.
10.30    Consent  Statement  to approve the acquisition of Voyager  Energy Corp.
            and approve the increase of authorized Common Stock shares.
21 *     Subsidiaries of the Company.
23 *     Consent of Deloitte & Touche LLP.
27 *     Financial Data Schedule.

<PAGE>

                                                                 EXHIBIT 21
                              HOWELL CORPORATION
                            Parent and Subsidiaries

                               December 31, 1997

      The following is a list of all significant  operating  subsidiaries of the
   Company on December 31,  1997.  Each of the  subsidiaries  is included in the
   Company's Consolidated Financial Statements.


                                                                 Percentage of
                                                               Voting Securities
                                             Jurisdiction of       Held by
                                              Incorporation    Immediate Parent
                                             ---------------   -----------------
Howell Corporation .........................    Delaware              (1) 
   Howell Hydrocarbons & Chemicals, Inc.....    Delaware             100%
   Howell Petroleum Corporation.............    Delaware             100%
   Howell Crude Oil Company.................    Delaware             100%
__________________________

(1)  Paul  N.  Howell  may  be  considered  a  "parent"  of the  Company.  On
     December 31, 1997, Mr. Howell is deemed to own  "beneficially,"  as that
     term is defined in Rule  13(d)(3) of the General  Rules and  Regulations
     under the Securities  Exchange Act of 1934, 22% of the voting securities
     of the Company.

<PAGE>

                                                                 EXHIBIT 23
                              HOWELL CORPORATION
                         Independent Auditors' Consent

To Howell Corporation:

   We consent to the  incorporation  by reference in  Registration  Statement
No.  33-28389 of Howell  Corporation on Form S-8 of our report dated February
27, 1998,  appearing in this Annual Report on Form 10-K of Howell Corporation
for the year ended December 31, 1997.



DELOITTE & TOUCHE LLP

Houston, Texas
March 20, 1998


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     The financial data schedule contains summary financial information
     extracted from the form 10-K of Howell Corporation for the year ended
     December 31, 1997, and is qualified in its entirety by reference to
     such financial statements.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-mos
<FISCAL-YEAR-END>                              Dec-31-1997
<PERIOD-END>                                   Dec-31-1997
<CASH>                                         56
<SECURITIES>                                   0
<RECEIVABLES>                                  5,520
<ALLOWANCES>                                   144
<INVENTORY>                                    45
<CURRENT-ASSETS>                               9,365
<PP&E>                                         433,785
<DEPRECIATION>                                 207,557
<TOTAL-ASSETS>                                 266,711
<CURRENT-LIABILITIES>                          25,573
<BONDS>                                        117,000
                          0
                                    690
<COMMON>                                       5,465
<OTHER-SE>                                     91,484
<TOTAL-LIABILITY-AND-EQUITY>                   266,711
<SALES>                                        34,663
<TOTAL-REVENUES>                               34,663
<CGS>                                          24,285
<TOTAL-COSTS>                                  24,285
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,671
<INCOME-PRETAX>                                4,780
<INCOME-TAX>                                   1,472
<INCOME-CONTINUING>                            3,308
<DISCONTINUED>                                 773
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   4,081
<EPS-PRIMARY>                                  0.32
<EPS-DILUTED>                                  0.31
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission