FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 120
485BPOS, 1994-09-29
Previous: CADMUS COMMUNICATIONS CORP/NEW, 10-K/A, 1994-09-29
Next: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 125, 485BPOS, 1994-09-29






                                                 File No. 2-90791

               SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549-1004
                                
                         POST-EFFECTIVE
                        AMENDMENT NO. 10
                                
                               TO
                            FORM S-6

For Registration Under the Securities Act of 1933 of Securities
of Unit Investment Trusts Registered on Form N-8B-2

     THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.     CHAPMAN AND CUTLER
          Attn:  James A. Bowen    Attn:  Eric F. Fess
          1001 Warrenville Road    111 West Monroe Street
          Lisle, Illinois  60532   Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
It is proposed that this filing will become effective (check
appropriate box)

:    :  immediately upon filing pursuant to paragraph (b)
:  x :  September 30, 1994
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)

      Pursuant to Rule 24f-2 under the Investment Company Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
July 21, 1994.



<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120
                                 35,943 UNITS

PROSPECTUS
Part One
Dated September 22, 1994

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two and Part Three.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes, but may be subject to state and local taxes.  Capital gains, if any,
are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds, Series 120 (the "Trust") is an
insured and fixed portfolio of interest-bearing obligations issued by or on
behalf of municipalities and other governmental authorities, the interest on
which is, in the opinion of recognized bond counsel to the issuing
governmental authorities, exempt from all Federal income taxes under existing
law.  At August 16, 1994, each Unit represented a 1/35,943 undivided interest
in the principal and net income of the Trust (see "The Fund" in Part Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.0% of the Public Offering Price (3.093%
of the amount invested).  At August 16, 1994, the Public Offering Price per
Unit was $150.02 plus net interest accrued to date of settlement (five
business days after such date) of $3.77, $7.28 and $7.24 for the monthly,
quarterly and semi-annual distribution plans, respectively (see "Market for
Units" in Part Two).

       Please retain all parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 9.57% per annum on August 16, 1994, and 9.37% and 9.48% under the
monthly and quarterly distribution plans, respectively.  Estimated Long-Term
Return to Unit holders under the semi-annual distribution plan was 4.78% per
annum on August 16, 1994, and 4.58% and 4.69% under the monthly and quarterly
distribution plans, respectively.  Estimated Current Return is calculated by
dividing the Estimated Net Annual Interest Income per Unit by the Public
Offering Price.  Estimated Long-Term Return is calculated using a formula
which (1) takes into consideration and determines and factors in the relative
weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust; (2) takes into account the
expenses and sales charge associated with each Unit of the Trust; and
(3) takes into effect the tax-adjusted yield from potential capital gains at
the Date of Deposit.  Since the market values and estimated retirements of the
Bonds and the expenses of the Trust will change, there is no assurance that
the present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120
            SUMMARY OF ESSENTIAL INFORMATION AS OF AUGUST 16, 1994
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                        Trustee:  The Bank of New York


<TABLE>
<CAPTION>
GENERAL INFORMATION
<S>                                                                <C>
Principal Amount of Bonds in the Trust                            $4,940,000
Number of Units                                                       35,943
Fractional Undivided Interest in the Trust per Unit                 1/35,943
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                       $5,230,521
  Aggregate Value of Bonds per Unit                                  $145.52
  Sales Charge 3.093% (3.0% of Public Offering Price)                  $4.50
  Public Offering Price per Unit                                     $150.02*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($4.50 less than the Public Offering Price per Unit)               $145.52*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                $8,000,000

</TABLE>
Date Trust Established                                          June 5, 1984
Mandatory Termination Date                                 December 21, 2033
Evaluator's Fee:  $15 per evaluation.  Evaluations for purposes of sale,
purchase or redemption of Units are made as of the close of trading (4:00 p.m.
Eastern time) on the New York Stock Exchange on each day on which it is open.

[FN]
*Plus net interest accrued to date of settlement (five business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120
            SUMMARY OF ESSENTIAL INFORMATION AS OF AUGUST 16, 1994
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                        Trustee:  The Bank of New York


<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                 Monthly  Quarterly   Annual

<S>                                              <C>       <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                $15.22    $15.22    $15.22
  Less: Estimated Annual Expense
        Excluding Insurance                         $.88      $.71      $.57
        Annual Premium on Portfolio
          Insurance                                 $.29      $.29      $.29
  Estimated Net Annual Interest Income            $14.05    $14.22    $14.36
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income            $14.05    $14.22    $14.36
  Divided by 12, 4 and 2, Respectively             $1.17     $3.56     $7.18
Estimated Daily Rate of Net Interest Accrual       $0.0390   $0.0395   $0.0399
Estimated Current Return Based on Public
  Offering Price                                    9.37%     9.48%     9.57%
Estimated Long-Term Return Based on Public
  Offering Price                                    4.58%     4.69%     4.78%

</TABLE>
Trustee's Annual Fee:  $1.24, $.98 and $.69 per $1,000 principal amount of
Bonds, exclusive of expenses of the Trust, for those portions of the Trust
under the monthly, quarterly and semi-annual distribution plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; quarterly--March, June, September and December; semi-annual--June and
December.
Distribution Dates:  First day of the month as follows:  monthly--each month;
quarterly--January, April, July and October; semi-annual--January and July.


<PAGE>






                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust
of Insured Municipal Bonds, Series 120

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust of Insured Municipal Bonds,
Series 120 as of May 31, 1994, and the related statements of operations and
changes in net assets for each of the three years in the period then ended.
These financial statements are the responsibility of the Trust's Trustee.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of May 31, 1994, by
correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Trustee, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust of Insured
Municipal Bonds, Series 120 at May 31, 1994, and the results of its operations
and changes in its net assets for each of the three years in the period then
ended in conformity with generally accepted accounting principles.



                                                             ERNST & YOUNG LLP
Chicago, Illinois
August 31, 1994

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                     STATEMENT OF ASSETS AND LIABILITIES

                                 May 31, 1994

<TABLE>
<CAPTION>

                                    ASSETS

<S>                                                              <C>
Municipal bonds, at value (cost $11,819,694)
  (Notes 1 and 3)                                                $12,484,660
Accrued interest                                                     425,370
Cash                                                                 232,254
                                                                 ___________
                                                                  13,142,284

</TABLE>
<TABLE>
<CAPTION>
                          LIABILITIES AND NET ASSETS

<S>                                                <C>           <C>
Liabilities:
  Distributions payable and accrued to unit holders                  239,197
  Accrued liabilities                                                    710
  Unit redemptions payable                                             3,463
                                                                 ___________
                                                                     243,370
                                                                 ___________

Net assets, applicable to 36,056 outstanding units of
    fractional undivided interest:
  Cost of Trust assets (Note 1)                     $11,819,694
  Net unrealized appreciation (Note 2)                  664,966
  Distributable funds                                   414,254
                                                    ___________

                                                                 $12,898,914
                                                                 ===========

Net asset value per unit                                             $357.75
                                                                 ===========
</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
                THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                          PORTFOLIO - See notes to portfolio

                                     May 31, 1994


<TABLE>
<CAPTION>
                                                   Coupon                                   Standard
                                                  interest     Date of      Redemption      & Poor's   Principal
 Name of issuer and title of bond(e)                rate       maturity   provisions(a)    rating(b)     amount       Value
                                                                                          (Unaudited)
<S>                                                <C>       <C>          <C>                <C>      <C>          <C>

Public Utility District No. 1 of Benton County,
  Washington, Electric Revenue,                                            1997 @ 100
  Series 1984 (AMBAC Insured) (c) (d)               11.625%   11/01/2004   1995 @ 100 S.F.    AAA     $1,250,000     1,481,186
Boise-Kuna Irrigation District, Idaho, Lucky
  Peak Hydroelectric Project Revenue, 1984
  Series A (d)                                      11.75      7/01/2008   1994 @ 103         AAA      1,830,000     1,894,323
Erie County Hospital Authority, Pennsylvania,
  Hospital Revenue Refunding, Series of
  1984 (Hamot Medical Center/Hamot Health                                  1994 @ 103
  Systems Inc.)                                     11.75      1/01/2006   1997 @ 100 S.F.    A        2,300,000     2,379,027
County of Hamilton, Ohio, Hospital Revenue
  Refunding, Series 1984 (Good Samaritan
  Hospital) (d)                                     11.25      8/01/2014   1994 @ 102         AAA      2,715,000     2,800,603
Kansas Turnpike Authority, Turnpike Revenue,
  Series 1984 (d)                                   11.00      9/01/2024   1994 @ 102         AAA      2,845,000     2,950,321
Texas Housing Agency, Single Family Mortgage                               1994 @ 102
  Revenue, 1983 Series A                            10.50      9/01/2009   2003 @ 100 S.F.    A+         960,000       979,200
                                                                                                     _________________________

                                                                                                     $11,900,000    12,484,660
                                                                                                     =========================
</TABLE>

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                              NOTES TO PORTFOLIO

                                 May 31, 1994



(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year.  Unless
      otherwise indicated, each issue continues to be redeemable at declining
      prices thereafter (but not below par value).  "S.F." indicates a sinking
      fund is established with respect to an issue of bonds.  In addition,
      certain bonds are sometimes redeemable in whole or in part other than by
      operation of the stated redemption or sinking fund provisions under
      specified unusual or extraordinary circumstances.  All of the Bonds in
      the Trust are subject to call within five years.

(b)   The ratings shown are those effective at May 31, 1994.

(c)   Insurance has also been obtained by the Bond issuer.  No premium is
      payable by the Trust.

(d)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(e)   The Portfolio consists of six Bond issues from six states.  One Bond
      issue and one Bond issue representing approximately 23% and 24% of the
      aggregate principal amount of the Bonds in the Trust are obligations of
      issuers located in Ohio and Kansas, respectively.  None of the Bonds in
      the Trust are general obligations of a governmental entity.  All issues
      are revenue bonds payable from the income of a specific project or
      authority and are divided by purpose of issue as follows:  Electric, 2;
      Transportation, 1; Health Care, 2; and Single Family Housing, 1.
      Approximately 26%, 42%, 24% and 8% of the aggregate principal amount of
      the Bonds consist of electric revenue bonds, health care revenue bonds,
      transportation revenue bonds and single family residential mortgage
      revenue bonds, respectively.  Each of five Bond issues represents 10% or
      more of the aggregate principal amount of the Bonds in the Trust or a
      total of approximately 92%.  The largest such issue represents
      approximately 24%.

[FN]

               See accompanying notes to financial statements.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                           STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>

Year ended May 31,

                                              1994        1993        1992

<S>                                       <C>         <C>         <C>
Interest income                           $2,022,678   2,563,266   3,015,105

Expenses:
  Insurance expense (Note 3)                (45,423)    (54,433)    (65,448)
  Trustee's fees and related expenses       (32,320)    (36,415)    (40,168)
  Evaluator's fees                           (3,720)     (3,720)     (3,840)
                                          __________________________________
    Investment income - net                1,941,215   2,468,698   2,905,649

Net gain (loss) on investments:
  Net realized gain (loss)                 1,026,698     917,879     121,447
  Change in unrealized appreciation
    or depreciation                      (2,290,600) (1,946,376)   (674,295)
                                          __________________________________
                                         (1,263,902) (1,028,497)   (552,848)
                                          __________________________________

Net increase in net assets resulting
  from operations                           $677,313   1,440,201   2,352,801
                                          ==================================
</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                   Year ended May 31,

                                              1994        1993        1992

<S>                                       <C>         <C>         <C>
Net increase in net assets resulting
    from operations:
  Investment income - net                 $1,941,215   2,468,698   2,905,649
  Net realized gain (loss) on
    investments                            1,026,698     917,879     121,447
  Change in unrealized appreciation
    or depreciation on investments       (2,290,600) (1,946,376)   (674,295)
                                         ___________________________________
                                             677,313   1,440,201   2,352,801

Distributions to unit holders:
  Investment income - net                (2,240,347) (2,477,099) (2,926,218)
  Principal from investment
    transactions                        (11,016,055) (2,428,987) (4,431,394)
                                         ___________________________________
                                        (13,256,402) (4,906,086) (7,357,612)

Unit redemptions (130, 540 and 190 in
    1994, 1993 and 1992, respectively):
  Principal portion                         (50,108)   (400,175)   (149,529)
  Net interest accrued                       (1,652)    (11,735)     (4,052)
                                         ___________________________________
                                            (51,760)   (411,910)   (153,581)
                                         ___________________________________
Total increase (decrease) in net assets (12,630,849) (3,877,795) (5,158,392)

Net assets:
  At the beginning of the year            25,529,763  29,407,558  34,565,950
                                         ___________________________________

  At the end of the year (including
    distributable funds applicable to
    Trust units of $414,254, $771,333
    and $796,931 at May 31, 1994, 1993
    and 1992, respectively)              $12,898,914  25,529,763  29,407,558
                                         ===================================

Trust units outstanding at the
  end of the year                             36,056      36,186      36,726


</TABLE>
[FN]
               See accompanying notes to financial statements.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                        NOTES TO FINANCIAL STATEMENTS


1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The Bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds,
(3) appraisal or (4) any combination of the above (see Note 3).

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, June 5, 1984.  The premium or discount (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.  Sales and redemptions of bonds are recorded on the
trade date.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

In addition to insurance coverage acquired by the Trust (see Note 3), the
Trust pays a fee for Trustee services to The Bank of New York which is based
on $1.24, $.98 and $.69 per $1,000 principal amount of Bonds for those
portions of the Trust under the monthly, quarterly and semi-annual
distribution plans, respectively.  Additionally, a fee of $15 per valuation is
payable to the Evaluator and the Trust pays all related expenses of the
Trustee and recurring financial reporting costs.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at May 31, 1994 follows:

<TABLE>
               <S>                                                <C>
               Unrealized appreciation                             $664,966
               Unrealized depreciation                                    -
                                                                   ________

                                                                   $664,966
                                                                   ========
</TABLE>


<PAGE>
3.  Insurance

The Trust has acquired insurance coverage which provides for the payment, when
due, of principal and interest on all bonds in its portfolio and one issue is
also insured by insurance obtained by the issuer of the bonds (see Note (c) to
portfolio).  While insurance coverage acquired by an issuer of bonds continues
in force so long as the bonds are outstanding and the insurer remains in
business, insurance coverage acquired by the Trust is effective only while the
bonds are owned by the Trust and, in the event of disposition of such a bond
by the Trustee, the insurance terminates as to such bond on the date of
disposition.  Pursuant to an irrevocable commitment of Financial Guaranty
Insurance Company, in the event of a sale of a bond from the portfolio, the
Trustee has the right to obtain permanent insurance for such bond upon the
payment of a single predetermined insurance premium from the proceeds of the
sale of such bond.  Annual insurance premiums payable by the Trust in future
years, assuming no change in the portfolio, would be $34,485.

The valuation of bonds does not include any amount attributable to the
insurance acquired by the Trust as there has been no default in the payment of
principal or interest on the bonds in the portfolio as of the date of these
financial statements and, in the opinion of the Sponsor, the bonds are being
quoted in the market at a value which does not reflect a significant risk of
such default.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 4.5% of the public offering price which is equivalent to
approximately 4.712% of the net amount invested.

Distributions of net interest income -

Distributions of net interest income to unit holders are made monthly,
quarterly or semi-annually.  Such income distributions per unit, on an accrual
basis, were as follows:

<TABLE>
<CAPTION>
              Type of                                    Year ended May 31,
            distribution
                plan                                  1994      1993     1992

             <S>                                    <C>        <C>      <C>
             Monthly                                 $61.68     67.96    79.17
             Quarterly                                61.97     68.22    79.46
             Semi-annual                              62.11     68.54    79.65

</TABLE>

<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each period -

<TABLE>
<CAPTION>
                                                       Year ended May 31,

                                                    1994      1993      1992
<S>                                               <C>       <C>      <C>

Interest income                                    $55.96     70.47     81.81
Expenses                                            (2.25)    (2.60)    (2.97)
                                                  ___________________________
    Investment income - net                         53.71     67.87     78.84

Distributions to unit holders:
  Investment income - net                          (61.97)   (68.14)   (79.40)
  Principal from investment transactions          (304.55)   (66.61)  (120.04)

Net gain (loss) on investments                     (34.95)   (28.34)   (15.01)
                                                  ___________________________
    Total increase (decrease) in net assets       (347.76)   (95.22)  (135.61)

Net assets:
  Beginning of the year                            705.51    800.73    936.34
                                                  ___________________________

  End of the year                                 $357.75    705.51    800.73
                                                  ===========================
</TABLE>


<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 120

                                   PART ONE
                Must be Accompanied by Part Two and Part Three

                             ____________________
                             P R O S P E C T U S
                             ____________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Bank of New York
                                    Unit Investment Trust Division
                                    101 Barclay Street, 20 West
                                    New York, New York  10286

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Carter, Ledyard & Milburn
                  TO TRUSTEE:       2 Wall Street
                                    New York, New York  10005

                  INDEPENDENT       Ernst & Young LLP
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.





           The First Trust of Insured Municipal Bonds
     The First Trust of Insured Municipal Bonds-Multi-State


PROSPECTUS                                    NOTE: THIS PART TWO PROSPECTUS MAY
Part Two                                              ONLY BE USED WITH PART ONE
Dated April 21, 1994                                              AND PART THREE



The Fund. The First Trust of Insured Municipal Bonds and The First 
Trust of Insured Municipal Bonds-Multi-State (collectively, the 
"Fund") consist of underlying separate unit investment trusts 
(the "Trusts"). Each Trust is an insured portfolio of interest-bearing 
obligations (the "Bonds") issued by or on behalf of municipalities 
and other governmental authorities within the state for which 
the Trust is named, counties, municipalities, authorities and 
political subdivisions thereof, the Commonwealth of Puerto Rico, 
or its authorities, or other territories of the United States 
or authorities thereof, the interest on which is, in the opinion 
of recognized bond counsel to the respective issuing governmental 
authorities, exempt from all Federal income taxes and, where applicable, 
from state and local income taxes under existing law at the date 
of issuance of such Bonds. The Bonds are referred to herein as 
"Bonds" or "Securities". Each trust of the Fund owns an insured 
portfolio of Bonds meeting the criteria described above. The objectives 
of the Fund are Federal, state and local tax-exempt income and 
conservation of capital through an investment in an insured portfolio 
of tax-exempt Bonds. The payment of interest and the preservation 
of principal are dependent upon the continuing ability of the 
issuers and/or obligors of Bonds and of the insurers or reinsurers 
to meet their respective obligations. The Portfolio, essential 
information based thereon and financial statements, including 
a report of independent auditors relating to the series of the 
Fund offered hereby, are contained in Part One to which reference 
should be made for such information.

IN THE OPINION OF COUNSEL, INTEREST INCOME TO EACH SERIES OF THE 
FUND AND TO THE RESPECTIVE UNIT HOLDERS THEREOF, WITH CERTAIN 
EXCEPTIONS, IS EXEMPT UNDER EXISTING LAW FROM ALL FEDERAL INCOME 
TAXES. IN ADDITION, THE INTEREST INCOME TO EACH SERIES OF THE 
FUND IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO THE EXTENT 
INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS OF 
THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH SERIES ARE 
LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

Distributions. Distributions of interest received by the Fund, 
pro-rated on an annual basis, are made monthly, quarterly (if 
applicable) or semi-annually as the Unit holder has elected. Except 
as described herein, distributions of funds from the Principal 
Account, if any, are made on the first day of each month to Unit 
holders of record on the fifteenth day of the preceding month. 
Information respecting the estimated current return and estimated 
long-term return to Unit holders is contained in Part One.

Reinvestment. Distributions to Unit holders may be reinvested 
as described herein (See "How Can Distributions to Unit Holders 
be Reinvested?")


    ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1


Portfolio Insurance. Insurance has been obtained from an independent 
company, by each series of the Fund (except for The First Trust 
of Insured Municipal Bonds-Multi-State: Pennsylvania Trust, Series 
6) and/or by the issuer of the Bonds involved, guaranteeing the 
payments of principal and interest on the Securities in the Portfolio 
of each series of the Fund. Insurance obtained by each series 
of the National Trust, prior to Series 112 and for each Series 
of the New York and Pennsylvania Trust, applies only while Bonds 
are retained in such Trust. For each Series of the Multi-State 
Trust (except for Multi-State Trust: Pennsylvania Trust, Series 
6) and for Series 112 and subsequent Series of the National Trust, 
the Trustee, upon the sale of a Bond in any such Series, has the 
right to obtain permanent insurance with respect to such Bond 
(i.e., insurance to maturity of the Bonds regardless of the identity 
of the holder thereof (the "Permanent Insurance"). For The First 
Trust of Insured Municipal Bonds-Multi-State: Pennsylvania Trust, 
Series 6 all of the Bonds are insured under policies of insurance 
obtained by the issuers of the Bonds. See Part One for information 
concerning Bonds insured by each series of the Fund and Bonds 
insured by the issuers thereof. Insurance obtained by each series 
of the Fund applies only while Bonds are retained in the Fund 
while insurance obtained by a Bond issuer, if any, is effective 
so long as such Bonds are outstanding. Such insurance relates 
only to the Securities in the Fund and not to the Units. As a 
result of such insurance, the Units have received a rating of 
"AAA" by Standard & Poor's Corporation. (See "Why and How are 
the Trusts Insured?") No representation is made as to any insurer's 
or reinsurer's ability to meet its commitments. For Series 112 
and subsequent Series of the National Trust and any Series of 
The First Trust of Insured Municipal Bonds-Multi-State (except 
for Multi-State Trust: Pennsylvania Trust, Series 6), pursuant 
to an irrevocable commitment of Financial Guaranty Insurance Company, 
in the event of a sale of a Bond insured by such Series of the 
National Trust and Multi-State Trust, the Trustee has the right 
to obtain permanent insurance for such Bond upon the payment of 
a single predetermined insurance premium from the proceeds of 
the sale of such Bond.

Offering. The Units offered hereby are issued and outstanding 
Units which have been reacquired either by purchase from the Trustee 
of Units tendered for redemption or by purchase in the open market. 
The price paid in each instance was not less than the value of 
the Securities per Unit, plus net interest accrued to the date 
of settlement, determined as provided herein under "How is the 
Public Offering Price Determined?" Any profit or loss resulting 
from the sale of Units will accrue to the Sponsor or other dealers 
selling the Units and no proceeds from any such sale will be received 
by the Fund.

The Public Offering Price of the Units is equal to the value of 
the Securities in the portfolio of the series of the Fund represented 
by the Units being offered divided by the number of Units outstanding, 
plus a sales charge as indicated in Part One for each Trust plus 
net interest accrued to the date of settlement.

Market. The Sponsor, although not obligated to do so, intends 
to maintain a market for Units in all series of the Fund at prices 
based upon the value of the Securities in the related portfolio. 
In the absence of such a market, a Unit holder will nonetheless 
be able to dispose of Units by redemption at prices based upon 
the value of the underlying Securities (see "How May Units be 
Redeemed?"). The value of neither the underlying Bonds nor the 
Units, absent situations in which Bonds are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default, include value attributable to the portfolio 
insurance obtained by each series of the Fund. (See "Why and How 
are the Trusts Insured?")


Page 2


           The First Trust of Insured Municipal Bonds
     The First Trust of Insured Municipal Bonds-Multi-State


What are The First Trust of Insured Municipal Bonds and The First 
Trust of Insured Municipal Bonds-Multi-State?

The Fund is a series of trusts of either The First Trust of Insured 
Municipal Bonds (the "National Trust"), The First Trust of Insured 
Municipal Bonds-New York Series (the "New York Trust"), The First 
Trust of Insured Municipal Bonds-Pennsylvania Series (the "Pennsylvania 
Trust") or The First Trust of Insured Municipal Bonds-Multi-State 
(the "Multi-State Trust") all of which generally are similar but 
each of which is separate and is designated by a different series 
number. Each Series consists of underlying separate unit investment 
trusts (such Trusts being collectively referred to herein as the 
"Fund") created under the laws of the State of New York pursuant 
to a Trust Agreement (the "Indenture") dated the Date of Deposit 
with Nike Securities L.P., as Sponsor, Securities Evaluation Service, 
Inc., as Evaluator, and The Bank of New York, as Trustee for Series 
8 through 137 of the National Trust, all Series of the New York 
Trust and Pennsylvania Trust and Series 1 through 9 of the Multi-State 
Trust, and United States Trust Company of New York, as Trustee 
for Series 138 and subsequent Series of the National Trust and 
Series 10 and 11 of the Multi-State Trust.

The objectives of the Fund and each series thereof are income 
exempt from Federal income tax and, additionally, for all Series 
of the Fund other than the National Trust from state and local 
income tax and conservation of capital through an investment in 
an insured portfolio of interest-bearing obligations (the "Bonds") 
(and in certain series, Existing Fund Units representing an undivided 
interest in such obligations) issued by or on behalf of states, 
counties, territories or municipalities of the United States or 
authorities or political subdivisions thereof, the interest on 
which is, in the opinion of recognized bond counsel to the issuing 
governmental authorities, exempt from all Federal income tax under 
existing law. The Bonds and the Existing Fund Units are collectively 
referred to herein as "Securities." Insurance has been obtained 
by each Series of the Fund and/or by the issuer of the Bonds involved 
guaranteeing the payment of principal and interest on the Bonds 
when such principal and interest shall become due for payment. 
Insurance has been obtained by each Series of the Fund from either 
AMBAC Indemnity Corporation ("AMBAC Indemnity") or Financial Guaranty 
Insurance Company ("Financial Guaranty") (except for the Multi-State 
Trust: Pennsylvania Trust, Series 6). For Series of the Multi-State 
Trust (except for Multi-State Trust: Pennsylvania Trust, Series 
6) and for Series 112 and subsequent Series of the National Trust, 
the Trustee upon sale of a Bond in any such Series has the right 
to obtain Permanent Insurance for the Bond which is sold. All 
of the Bonds in the Multi-State Trust: Pennsylvania Trust, Series 
6 are insured under policies of insurance obtained by the issuer 
of the Bonds. Insurance obtained by Series 8-111 of the National 
Trust, and all Series of the New York Trust and the Pennsylvania 
Trust is applicable only while the Bonds thus insured are held 
in the Fund. Insurance obtained by each series of the Fund from 
Financial Guaranty covers all Bonds in such series. Insurance 
obtained by each series of the Fund from AMBAC Indemnity covers 
all Bonds in such series which were not insured by the issuer. 
The underlying Bonds represented by the Existing Fund Units have 
been insured under substantially identical policies with AMBAC 
Indemnity at the time of creation of the respective series (or 
in certain instances some of such Bonds have been insured by the 
respective issuers of such bonds through insurance obtained from 
AMBAC Indemnity). Thus, the Bonds underlying the Existing Fund 
Units are not additionally insured by the respective series. THERE 
IS, OF COURSE, NO GUARANTEE THAT THE FUND'S OBJECTIVES WILL BE 
ACHIEVED. AN INVESTMENT IN THE FUND SHOULD BE MADE WITH AN UNDERSTANDING 
OF THE RISKS WHICH AN INVESTMENT IN FIXED RATE LONG-TERM DEBT 
OBLIGATIONS MAY ENTAIL, INCLUDING THE RISK THAT THE VALUE OF THE 
UNITS WILL DECLINE WITH INCREASES IN INTEREST RATES.

Neither the Public Offering Price nor any evaluation of Units 
for purposes of repurchases or redemptions reflects any element 
of value for the insurance obtained by the Fund unless Bonds are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, are being quoted in the market at values which reflect 
a significant risk of such default. See "Public Offering-How is 
the Public Offering Price Determined?" On the other


Page 3

hand, the value of insurance obtained by the issuer of the Bonds 
is reflected and included in the market value of such Bonds.

Insurance is not a substitute for the basic credit of an issuer, 
but supplements the existing credit and provides additional security 
therefor. If an issue is accepted for insurance, a noncancellable 
policy for the scheduled payment of interest and principal on 
the Bonds is issued by the insurer. A single premium is paid for 
any Bonds insured by an issuer and a monthly premium is paid by 
each series of the Fund for the insurance obtained by it. All 
Bonds insured by the issuer thereof by AMBAC Indemnity and Financial 
Guaranty receive an "AAA" rating by Standard & Poor's Corporation 
and an "Aaa" rating by Moody's Investors Service, Inc. See "Why 
and How are the Trusts Insured?"

In selecting Bonds for the Fund, the following facts, among others, 
were considered: (i) the Standard & Poor's Corporation rating 
of the Bonds was in no case less than "BBB" or the Moody's Investors 
Service, Inc. rating of the Bonds was in no case less than "Baa", 
at the date the series was established, including provisional 
or conditional ratings, respectively, or if not rated, the Bonds 
had, in the opinion of the Sponsor, credit characteristics sufficiently 
similar to the credit characteristics of interest-bearing tax-exempt 
obligations that were so rated as to be acceptable for acquisition 
by the Fund (see "Description of Bond Ratings"), (ii) the prices 
of the Bonds relative to other bonds of comparable quality and 
maturity, (iii) the availability and cost of insurance on the 
principal and interest of the Bonds, and (iv) the diversification 
of Bonds as to purpose of issue and location of issuer.

Subsequent to the Date of Deposit, a Bond may cease to be rated 
or its rating may be reduced below the minimum required as of 
the Date of Deposit. Neither event requires the elimination of 
such Bond from the Portfolio, but may be considered in the Sponsor's 
determination as to whether or not to direct the Trustee to dispose 
of a Bond. See "Rights of Unit Holders-How May Bonds be Removed 
from the Fund?" The Portfolio appearing in Part One contains Bond 
ratings, if any, for the Bonds listed at the date shown.

Certain of the Bonds in certain series of the Fund may be general 
obligations of governmental entities that are backed by the taxing 
power of such entities. The number and percentage of the aggregate 
principal amount of Bonds in the Portfolio of each series of the 
Fund which are general obligations of governmental entities are 
indicated in Part One. The remaining Bonds are revenue bonds payable 
from the income of a specific project or authority and are not 
supported by the issuer's power to levy taxes. General obligation 
bonds are secured by the issuer's pledge of its faith, credit 
and taxing power for the payment of principal and interest. Revenue 
bonds, on the other hand, are payable only from the revenues derived 
from a particular facility or class of facilities or, in some 
cases, from the proceeds of a special excise tax or other specific 
revenue source. There are, of course, variations in the security 
of the different Bonds in the Fund, both within a particular classification 
and between classifications, depending on numerous factors.

Certain of the Bonds in certain series of the Fund may be health 
care revenue bonds. Ratings of bonds issued for health care facilities 
are sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including, among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program.

Certain of the Bonds in certain series of the Fund may be single 
family mortgage revenue bonds, which are issued for the purpose 
of acquiring from originating financial institutions notes secured 
by mortgages on residences


Page 4

located within the issuer's boundaries and owned by persons of 
low or moderate income. Mortgage loans are generally partially 
or completely prepaid prior to their final maturities as a result 
of events such as sale of the mortgaged premises, default, condemnation 
or casualty loss. Because these Bonds are subject to extraordinary 
mandatory redemption in whole or in part from such prepayments 
of mortgage loans, a substantial portion of such Bonds will probably 
be redeemed prior to their scheduled maturities or even prior 
to their ordinary call dates. The redemption price of such issues 
may be more or less than the offering price of such Bonds. Extraordinary 
mandatory redemption without premium could also result from the 
failure of the originating financial institutions to make mortgage 
loans in sufficient amounts within a specified time period or, 
in some cases, from the sale by the Bond issuer of the mortgage 
loans. Failure of the originating financial institutions to make 
mortgage loans would be due principally to the interest rates 
on mortgage loans funded from other sources becoming competitive 
with the interest rates on the mortgage loans funded with the 
proceeds of the single family mortgage revenue bonds. Additionally, 
unusually high rates of default on the underlying mortgage loans 
may reduce revenues available for the payment of principal of 
or interest on such mortgage revenue bonds. Single family mortgage 
revenue bonds issued after December 31, 1980 were issued under 
Section 103A of the Internal Revenue Code, which Section contains 
certain ongoing requirements relating to the use of the proceeds 
of such Bonds in order for the interest on such bonds to retain 
its tax-exempt status. In each case, the issuer of the bonds has 
covenanted to comply with applicable ongoing requirements and 
bond counsel to such issuer has issued an opinion that the interest 
on the Bonds is exempt from Federal income tax under existing 
laws and regulations. There can be no assurances that the ongoing 
requirement will be met. The failure to meet these requirements 
could cause the interest on the Bonds to become taxable, possibly 
retroactively from the date of issuance.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are primarily derived from mortgage 
loans to housing projects for low to moderate income families. 
The ability of such issuers to make debt service payments will 
be affected by events and conditions affecting financed projects, 
including, among other things, the achievement and maintenance 
of sufficient occupancy levels and adequate rental income, increases 
in taxes, employment and income conditions prevailing in local 
labor markets, utility costs and other operating expenses, the 
managerial ability of project managers, changes in laws and governmental 
regulations, the appropriation of subsidies and social and economic 
trends affecting the localities in which the projects are located. 
The occupancy of housing projects may be adversely affected by 
high rent levels and income limitations imposed under Federal 
and state programs. Like single family mortgage revenue bonds, 
multi-family mortgage revenue bonds are subject to redemption 
and call features, including extraordinary mandatory redemption 
features, upon prepayment, sale or non-origination of mortgage 
loans as well as upon the occurrence of other events. Certain 
issuers of single or multi-family housing bonds have considered 
various ways to redeem bonds they have issued prior to the stated 
first redemption dates for such bonds. In one situation the New 
York City Housing Development Corporation, in reliance on its 
interpretation of certain language in the indenture under which 
one of its bond issues was created, redeemed all of such issue 
at par in spite of the fact that such indenture provided that 
the first optional redemption was to include a premium over par 
and could not occur prior to 1992. In connection with the housing 
Bonds held by the Fund, the Sponsor has not had any direct communications 
with any of the issuers thereof, but at the date hereof it is 
not aware that any of the respective issuers of such Bonds are 
actively considering the redemption of such Bonds prior to their 
respective stated initial call dates. However, there can be no 
assurance that an issuer of a Bond in the Fund will not attempt 
to so redeem a Bond in the Fund.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are derived from the sale of water and/or 
sewerage services. Water and sewerage bonds are generally payable 
from user fees. Problems faced by such issuers include the ability 
to obtain timely and adequate rate increases, population decline 
resulting in decreased user fees, the difficulty of financing 
large construction programs, the limitations on operations and 
increased costs and delays attributable to environmental considerations


Page 5

the increasing difficulty of obtaining or discovering new supplies 
of fresh water, the effect of conservation programs and the impact 
of "no-growth" zoning ordinances. All of such issuers have been 
experiencing certain of these problems in varying degrees.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are primarily derived from the sale 
of electric energy. Utilities are generally subject to extensive 
regulation by state utility commissions which, among other things, 
establish the rates which may be charged and the appropriate rate 
of return on an approved asset base. The problems faced by such 
issuers include the difficulty in obtaining approval for timely 
and adequate rate increases from the governing public utility 
commission, the difficulty of financing large construction programs, 
increased competition, recent reductions in estimates of future 
demand for electricity in certain areas of the country, the limitations 
on operations and increased costs and delays attributable to environment 
considerations, the difficulty of the capital market in absorbing 
utility debt, the difficulty in obtaining fuel at reasonable prices 
and the effect of energy conservation. All of such issuers have 
been experiencing certain of these problems in varying degrees. 
In addition, Federal, state and municipal governmental authorities 
may from time to time review existing, and impose additional, 
regulations governing the licensing, construction and operation 
of nuclear power plants, which may adversely affect the ability 
of the issuers of certain of the Bonds in the Fund to make payments 
of principal and/or interest on such Bonds.

Certain of the Bonds in certain series of the Fund may be industrial 
revenue bonds ("IRBs"), including pollution control revenue bonds, 
which are tax-exempt securities issued by states, municipalities, 
public authorities or similar entities to finance the cost of 
acquiring, constructing or improving various industrial projects. 
These projects are usually operated by corporate entities. Issuers 
are obligated only to pay amounts due on the IRBs to the extent 
that funds are available from the unexpended proceeds of the IRBs 
or receipts or revenues of the issuer under an arrangement between 
the issuer and the corporate operator of a project. The arrangement 
may be in the form of a lease, installment sale agreement, conditional 
sale agreement or loan agreement, but in each case the payments 
to the issuer are designed to be sufficient to meet the payments 
of amounts due on the IRBs. Regardless of the structure, payment 
of IRBs is solely dependent upon the creditworthiness of the corporate 
operator of the project or corporate guarantor. Corporate operators 
or guarantors may be affected by many factors which may have an 
adverse impact on the credit quality of the particular company 
or industry. These include cyclicality of revenues and earnings, 
regulatory and environmental restrictions, litigation resulting 
from accidents or environmentally-caused illnesses, extensive 
competition and financial deterioration resulting from leveraged 
buy-outs or takeovers. The IRBs in a Fund may be subject to special 
or extraordinary redemption provisions which may provide for redemption 
at par or, with respect to original issue discount bonds, at issue 
price plus the amount of original issue discount accreted to the 
redemption date plus, if applicable, a premium. The Sponsor cannot 
predict the causes or likelihood of the redemption of IRBs or 
other Bonds in the Fund prior to the stated maturity of such Bonds. 


Certain of the Bonds in certain series of the Fund may be obligations 
which are payable from and secured by revenues derived from the 
ownership and operation of facilities such as airports, bridges, 
turnpikes, port authorities, convention centers and arenas. The 
major portion of an airport's gross operating income is generally 
derived from fees received from signatory airlines pursuant to 
use agreements which consist of annual payments for leases, occupancy 
of certain terminal space and service fees. Airport operating 
income may therefore be affected by the ability of the airlines 
to meet their obligations under the use agreements. The air transport 
industry is experiencing significant variations in earnings and 
traffic, due to increased competition, excess capacity, increased 
costs, deregulation, traffic constraints and other factors, and 
several airlines are experiencing severe financial difficulties. 
The Sponsor cannot predict what effect these industry conditions 
may have on airport revenues which are dependent for payment on 
the financial condition of the airlines and their usage of the 
particular airport facility. Similarly, payment on Bonds related 
to other facilities is dependent on revenues from the projects, 
such as user fees from ports, tolls on turnpikes and bridges and 
rents from buildings. Therefore, payment may be adversely affected 
by reduction


Page 6

in revenues due to such factors as increased cost of maintenance, 
decreased use of a facility, lower cost of alternative modes of 
transportation, scarcity of fuel and reduction or loss of rents.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers which are, or which govern the operation of, schools, 
colleges and universities and whose revenues are derived mainly 
from ad valorem taxes or, for higher education systems, from tuition, 
dormitory revenues, grants and endowments. General problems relating 
to school bonds include litigation contesting the state constitutionality 
of financing public education in part from ad valorem taxes, thereby 
creating a disparity in educational funds available to schools 
in wealthy areas and schools in poor areas. Litigation or legislation 
on this issue may affect the sources of funds available for the 
payment of school bonds in the Fund. General problems relating 
to college and university obligations would include the prospect 
of a declining percentage of the population consisting of "college" 
age individuals, possible inability to raise tuitions and fees 
sufficiently to cover increased operating costs, the uncertainty 
of continued receipt of Federal grants and state funding and new 
government legislation or regulations which may adversely affect 
the revenues or costs of such issuers. All of such issuers have 
been experiencing certain of these problems in varying degrees.

Existing Fund Units have been deposited with the Trustee in three 
series of the Fund. These Units at the respective dates of deposit 
represented approximately 4% of the principal amount of the respective 
Trust's portfolio. The investment objectives of all of the series 
of the Fund are similar, and the Sponsor and Trustee of the series 
represented by the Existing Fund Units have responsibilities and 
authority and receive fees substantially identical to those described 
in this Prospectus. All Existing Fund Units were purchased by 
the Sponsor in the secondary market for inclusion in the respective 
Portfolio and were not taken from the Sponsor's inventory.

Investors should be aware that many of the Bonds in each Portfolio 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Fund an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligor on such obligations will fulfill 
the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities.

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that any series of the Fund will retain 
for any length of time the size and composition which existed 
at the date of the information in Part One. Neither the Sponsor 
nor either Trustee shall be liable in any way for any default, 
failure or defect in any Bond. Certain of the Bonds contained 
in each series of the Fund may be subject to being called or redeemed 
in whole or in part prior to their stated maturities pursuant 
to the optional redemption provisions and sinking fund provisions 
described in the "Portfolio" in Part One or pursuant to special 
or extraordinary redemption provisions. A bond subject to optional 
call is one which is subject to redemption or refunding prior 
to maturity at the option of the issuer. A refunding is a method 
by which a bond issue is redeemed, at or before maturity, by the 
proceeds of a new bond issue. A bond subject to sinking fund redemption 
is one which is subject to partial call from time to time at par 
or, in the case of a zero coupon bond, at the accreted value from 
a fund accumulated for the scheduled retirement of a portion of 
an issue prior to maturity. Special or extraordinary redemption 
provisions may provide for redemption at par (or for original 
issue discount bonds at issue price plus the amount of original 
issue discount accreted to redemption date plus, if applicable, 
some premium) of all or a portion of an issue upon the occurrence 
of certain circumstances. Generally, events that may permit the 
extraordinary optional redemption of Bonds or may require mandatory 
redemption of Bonds include, among others: a final determination 
that the interest on the Bonds is taxable; the


Page 7

substantial damage or destruction by fire or other casualty of 
the project for which the proceeds of the Bonds were used; an 
exercise by a local, state or Federal governmental unit of its 
power of eminent domain to take all or substantially all of the 
project for which the proceeds of the Bonds were used; changes 
in the economic availability of raw materials, operating supplies 
or facilities or technological or other changes which render the 
operation of the project, for which the proceeds of the Bonds 
were used, uneconomic; changes in law or an administrative or 
judicial decree which renders the performance of the agreement 
under which the proceeds of the Bonds were made available to finance 
the project impossible or which creates unreasonable burdens or 
which imposes excessive liabilities, such as taxes, not imposed 
on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial 
decree which requires the cessation of a substantial part of the 
operations of the project financed with the proceeds of the Bonds; 
an overestimate of the costs of the project to be financed with 
the proceeds of the Bonds resulting in excess proceeds of the 
Bonds which may be applied to redeem Bonds; or an underestimate 
of a source of funds securing the Bonds resulting in excess funds 
which may be applied to redeem Bonds. See the discussion of single 
family mortgage and multi-family mortgage revenue bonds above 
for more information on the call provisions of such bonds. The 
exercise of redemption or call provisions will (except to the 
extent the proceeds of the called Bonds are used to pay for Unit 
redemptions) result in the distribution of principal and may result 
in a reduction in the amount of subsequent interest distributions; 
it may also affect the estimated current return and estimated 
long-term return on Units of the Fund. Redemption pursuant to 
call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par, or for original 
issue discount bonds, a premium over the par value or the accreted 
value. Unit holders may recognize capital gain or loss upon any 
redemption or call. 

To the best knowledge of the Sponsor, there is no litigation other 
than that which is described in this Prospectus or any supplement 
thereto pending as of the date hereof in respect of any Bonds 
which might reasonably be expected to have a material adverse 
effect upon the Fund. At any time, litigation may be initiated 
on a variety of grounds with respect to Bonds in the Fund. Such 
litigation, as for example suits challenging the issuance of pollution 
control revenue bonds under recently-enacted environmental protection 
statutes, may affect the validity of such Bonds or the tax-free 
nature of the interest thereon. While the outcome of litigation 
of such nature can never be entirely predicted, the Fund has received 
opinions of bond counsel to the issuing authority of each Bond 
on the date of issuance to the effect that such Bonds have been 
validly issued and that the interest thereon is exempt from Federal 
income taxes and, where applicable, state and local taxes. In 
addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to meet obligations undertaken 
with respect to the Bonds.

To the extent that Units are redeemed by the Trustee, the fractional 
undivided interest represented by each unredeemed Unit in the 
related Fund will increase, although the actual interest represented 
by such fraction will remain substantially unchanged. Units will 
remain outstanding until redeemed upon tender to a Trustee by 
any Unit holder, which may include the Sponsor, or until termination 
of the related Trust Agreement. 

What are Estimated Long-Term Return and Estimated Current Return?

At the date of this Prospectus, the Estimated Current Return and 
the Estimated Long-Term Return, under the monthly, quarterly (if 
applicable) and semi-annual distribution plans, are as set forth 
in Part One attached hereto for each Trust. Estimated Current 
Return is computed by dividing the Estimated Net Annual Interest 
Income per Unit by the Public Offering Price. Any change in either 
the Estimated Net Annual Interest Income per Unit or the Public 
Offering Price will result in a change in the Estimated Current 
Return. For each Fund, the Public Offering Price will vary in 
accordance with fluctuations in the prices of the underlying Bonds 
and the Net Annual Interest Income per Unit will change as Bonds 
are redeemed, paid, sold or exchanged in certain refundings or 
as the expenses of each Trust change. Therefore, there is no assurance 
that the Estimated Current Return indicated in Part One for each 
Fund will be realized in the future. Estimated Long-Term Return 
is calculated using a formula which (1) takes into consideration 
and determines and factors


Page 8

in the relative weightings of the market values, yields (which 
takes into account the amortization of premiums and the accretion 
of discounts) and estimated retirements of all of the Bonds in 
the Trust; (2) takes into account the expenses and sales charge 
associated with each Unit of a Trust; and (3) takes into effect 
the tax-adjusted yield from potential capital gains at the Date 
of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Fund will change, there is 
no assurance that the Estimated Long-Term Return indicated in 
Part One for each Fund will be realized in the future. Estimated 
Current Return and Estimated Long-Term Return are expected to 
differ because the calculation of Estimated Long-Term Return reflects 
the estimated date and amount of principal returned while Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of the delay in the first payment to Unit holders.

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid. Interest 
on Bonds in the Fund generally is paid semi-annually to the Fund. 
However, interest on the Bonds in the Fund is accounted for daily 
on an accrual basis. Because of this, the Fund always has an amount 
of interest earned but not yet collected by the Trustee because 
of non-collected coupons. For this reason, the Public Offering 
Price of Units will have added to it the proportionate share of 
accrued and undistributed net interest to the date of settlement.

Except through an advance of its own funds, the Trustee has no 
cash for distribution to Unit holders until it receives interest 
payments on the Bonds in the Fund. The Trustee will recover its 
advancements without interest or other costs to such Fund from 
interest received on the Bonds in the Fund. When these advancements 
have been recovered, regular distributions of interest to Unit 
holders will commence. See "Rights of Unit Holders-How are Interest 
and Principal Distributed?" Interest account balances are established 
with generally positive cash balances so that it will not be necessary 
on a regular basis for the Trustee to advance its own funds in 
connection with interest distributions.

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Fund and distributed to Unit 
holders. Therefore, there will always remain an item of accrued 
interest that is added to the value of the Units. If a Unit holder 
sells or redeems all or a portion of his Units, he will be entitled 
to receive his proportionate share of the net interest accrued 
from the purchaser of his Units. Since the Trustee has the use 
of the net interest accrued held in the Interest Account for distributions 
to Unit holders and since such Account is non-interest-bearing 
to Unit holders, the Trustee benefits thereby.

Why and How are the Trusts Insured?

AMBAC INDEMNITY. THE FOLLOWING DISCUSSION CONCERNING AMBAC INDEMNITY 
AND INSURANCE POLICIES ISSUED BY AMBAC INDEMNITY APPLIES TO SERIES 
8 THROUGH 111 OF THE NATIONAL TRUST AND ALL SERIES OF THE NEW 
YORK TRUST AND THE PENNSYLVANIA TRUST.

In an effort to protect Unit holders against any delay in payment 
of interest and against principal loss, insurance has been obtained 
by each series of the Fund or by the Bond issuer guaranteeing 
payment of interest and principal, when such shall become due 
for payment, in respect of the Bonds (bonds underlying the Existing 
Fund Units already being covered by insurance). The insurance 
policy obtained by each series of the Fund is noncancellable and 
will continue in force so long as each series of the Fund is in 
existence, and the Bonds described in the policy continue to be 
held by the Fund (see "Portfolio" in Part One). Nonpayment of 
premiums on the policy obtained by each series of the Fund will 
not result in the cancellation of insurance but will permit the 
insurer to take action against the Trustee for the series involved 
to recover premium payments due it. Premium rates for each issue 
of Bonds protected by the policy obtained by each series of the 
Fund are fixed for the life of the respective series. The underlying 
bonds represented by the Existing Fund Units have been insured 
under substantially identical policies with AMBAC Indemnity to 
those described herein at the time of creation of the respective 
series (or in certain instances some of such bonds have been insured 
by the respective issuers of such bonds through insurance obtained 
from AMBAC Indemnity).


Page 9

Thus, the bonds underlying the Existing Fund Units are not 
additionally insured by the series of the Fund holding the Existing 
Fund Units. The premium for any insurance policy or policies obtained 
by an Existing Fund or an issue of bonds underlying such Existing 
Fund Units is payable on the same terms as the Fund's insurance 
policy or has been paid in advance by such issuer. Any such policy 
or policies are noncancellable and will continue in force so long 
as the bonds so insured are outstanding (in the case of issuer 
acquired insurance) or so long as such bonds are held by the Existing 
Fund (in the case of insurance acquired by the Existing Fund) 
and the insurers referred to below remain in business.

The aforementioned insurance guarantees the payment of principal 
and interest on the Bonds as they shall become due for payment. 
It does not guarantee the market value of the Bonds or the value 
of the Units. The insurance obtained by the Fund is effective 
only as to Bonds owned by and held in the Fund. In the event of 
a sale of any such Bond in Series 8 through 111 of the National 
Trust and all Series of the New York Trust and the Pennsylvania 
Trust by the Trustee, the insurance terminates as to such Bond 
on the date of sale.

Except as indicated below, insurance obtained by a Trust has no 
effect on the price or redemption value of Units. It is the present 
intention of the Evaluator to attribute a value to such insurance 
for the purpose of computing the price or redemption value of 
Units only if the Bonds covered by such insurance are in default 
in payment of principal or interest or in the Sponsor's opinion 
are being quoted in the market at values which reflect a significant 
risk of such default. The value of the insurance will be equal 
to the difference between the market value of a Bond in default 
in payment of principal or interest or in the Sponsor's opinion 
is being quoted in the market at a value which reflects a significant 
risk of default and the market value of comparable bonds which 
are not in such situations. However, the Evaluator will not assign 
a value greater than par value to Bonds in default or in significant 
risk of default. Except under limited circumstances, it is also 
the present intention of the Trustee not to sell such Bonds to 
effect redemptions or for any other reason but rather to retain 
them in the portfolio because the value attributable to the insurance 
cannot be realized upon sale. See "Public Offering-How is the 
Public Offering Price Determined?" herein for a more complete 
description of the Evaluator's method of valuing Bonds which are 
in default in payment of principal or interest or in significant 
risk of such default. Insurance obtained by the issuer of a Bond 
is effective so long as such Bond is outstanding. Therefore, any 
such insurance may be considered to represent an element of market 
value in regard to the Bonds thus insured, but the exact effect, 
if any, of this insurance on such market value cannot be predicted. 


The insurance policy obtained by Series 8 through 111 of the National 
Trust and all Series of the New York Trust and the Pennsylvania 
Trust originally issued by MGIC Indemnity Corporation ("MGIC Indemnity") 
and any other policy obtained by a Bond issuer was originally 
issued either by American Municipal Bond Assurance Corporation 
("AMBAC") or MGIC Indemnity. MGIC Indemnity and AMBAC were each 
subsidiaries of MGIC Investment Corporation. MGIC Indemnity and 
AMBAC were merged as of March 31, 1984. The surviving corporation, 
MGIC Indemnity Corporation, was renamed AMBAC Indemnity Corporation 
("AMBAC Indemnity") as of June 1, 1984. AMBAC Indemnity is a Wisconsin-domiciled
stock insurance company regulated by the Office of the Commissioner 
of Insurance of the State of Wisconsin, and licensed to do business 
in fifty states, the District of Columbia and the Commonwealth 
of Puerto Rico, with admitted assets of approximately $1,936,000,000 
(unaudited) and statutory capital of approximately $1,096,000,000 
(unaudited) as of September 30, 1993. Statutory capital consists 
of AMBAC Indemnity's policyholders' surplus and statutory contingency 
reserve. AMBAC Indemnity is a wholly-owned subsidiary of AMBAC, 
Inc., a 100% publicly-held company. Moody's Investors Service, 
Inc. and Standard & Poor's Corporation have both assigned a triple-A 
claims-paying ability rating to AMBAC Indemnity.

Copies of AMBAC Indemnity's financial statements prepared in accordance 
with statutory accounting standards are available from AMBAC Indemnity. 
The address of AMBAC Indemnity's administrative offices and its 
telephone number are One State Street Plaza, 17th Floor, New York, 
New York 10004 and (212) 668-0340.


Page 10



The information relating to AMBAC Indemnity contained above has 
been furnished by AMBAC Indemnity. No representation is made herein 
as to the accuracy or adequacy of such information, or as to the 
existence of any adverse changes in such information, subsequent 
to the date hereof.

To be in the Portfolio of Series 8 through 111 of the National 
Trust and of any Series of the New York Trust and the Pennsylvania 
Trust, Bonds must have been insured by AMBAC Indemnity or have 
been eligible for the insurance obtained from AMBAC Indemnity. 
In determining eligibility for insurance, AMBAC Indemnity applied 
its own standards which correspond generally to the standards 
it normally uses in establishing the insurability of new issue 
municipal bonds and which were not necessarily the same as the 
criteria used in regard to the selection of Bonds by the Sponsor. 
To the extent the standards of AMBAC Indemnity are more restrictive 
than those of the Sponsor, the previously stated Fund investment 
criteria have been limited with respect to the Bonds. This decision 
was made prior to the Date of Deposit, as Bonds not eligible for 
such insurance (or not already insured by the issuer thereof) 
were not deposited in the Fund. Thus, all Bonds in each Portfolio 
of Series 8-111 of the National Trust and any Series of the New 
York Trust and the Pennsylvania Trust are insured, either by the 
respective series of the Trust or by the issuer of the Bonds.

The contracts of insurance relating to the various Portfolios 
and the negotiations in respect thereof represent the only significant 
relationship between AMBAC Indemnity and the Sponsor or the Fund. 
Otherwise neither AMBAC Indemnity nor its parent, AMBAC Inc., 
or any associate thereof has any significant relationship, direct 
or indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds for which a policy 
of insurance guaranteeing the timely payment of interest and principal 
has been obtained from AMBAC Indemnity.

Because the Bonds are insured by AMBAC Indemnity as to the timely 
payment of principal and interest, when due, and on the basis 
of the various reinsurance agreements in effect, Standard & Poor's 
Corporation has assigned to Series 8 through 111 of the National 
Trust and any Series of the New York Trust and the Pennsylvania 
Trust its "AAA" investment rating. This is the highest rating 
assigned to securities by Standard & Poor's Corporation (see "Description 
of Bond Ratings"). The obtaining of this rating by the Fund should 
not be construed as an approval of the offering of the Units by 
Standard & Poor's Corporation or as a guarantee of the market 
value of the Fund or the Units. Standard & Poor's has indicated 
that this rating is not a recommendation to buy, hold or sell 
Units nor does it take into account the extent to which expenses 
of the Fund or sales by the Fund of Bonds for less than the purchase 
price paid by such Trust will reduce payment to Unit holders of 
the interest and principal required to be paid on such Bonds. 
There is no guarantee that the "AAA" investment rating with respect 
to the Units of an insured Trust will be maintained.

An objective of portfolio insurance obtained by the Fund is to 
obtain higher yield on the Securities in the Portfolio than would 
be available if all the Bonds in such Portfolio had the Standard 
& Poor's Corporation "AAA" and/or Moody's Investors Service, Inc. 
"Aaa" rating(s) and yet at the same time to have the protection 
of insurance of prompt payment of interest and principal, when 
due, on the Bonds. There is, of course, no certainty that this 
result will be achieved. Bonds in the Fund which have been insured 
by the issuer (all of which are rated "AAA" by Standard & Poor's 
Corporation and/or "Aaa" by Moody's Investors Service, Inc.) may 
or may not have a higher yield than uninsured bonds rated "AAA" 
by Standard & Poor's Corporation or "Aaa" by Moody's Investors 
Service, Inc. In selecting such Bonds for the Portfolio, the Sponsor 
applied the criteria described above.

In the event of nonpayment of interest or principal, when due, 
in respect of a Bond, the appropriate insurer shall make such 
payment no later than 30 days after it has been notified that 
such non-payment has occurred. The insurer, as regards any payment 
it may make, will succeed to the rights of the Trustee in respect 
thereof. All policies issued by AMBAC Indemnity are substantially 
identical insofar as liability to the Trust is concerned. 

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
to the effect that the payment of insurance proceeds representing 
maturing interest on defaulted municipal obligations paid by AMBAC 
Indemnity


Page 11

or another insurer would be excludable from Federal gross income 
if, and to the same extent as, such interest would have been so 
excludable if paid by the issuer of the defaulted obligations. 
See "What is the Federal Tax Status of Unit Holders?"

AMBAC Indemnity is subject to regulation by the department of 
insurance in each state in which it is qualified to do business. 
Such regulation, however, is no guarantee that it will be able 
to perform its contract of insurance in the event a claim should 
be made thereunder at some time in the future. At the date hereof, 
it is reported that no claims have been submitted or are expected 
to be submitted to AMBAC Indemnity which would materially impair 
the ability of AMBAC Indemnity to meet its commitments pursuant 
to any contract of bond or portfolio insurance.

To determine the Bonds in the Portfolio which are insured through 
insurance obtained by the issuer thereof and the Bonds which are 
insured under one of the Fund's portfolio insurance policies, 
see "Portfolio" in Part One.

FINANCIAL GUARANTY. THE FOLLOWING DISCUSSIONS CONCERNING FINANCIAL 
GUARANTY INSURANCE COMPANY AND INSURANCE POLICIES ISSUED BY FINANCIAL 
GUARANTY INSURANCE COMPANY APPLIES TO SERIES 112 AND SUBSEQUENT 
SERIES OF THE NATIONAL TRUST AND ALL SERIES OF THE MULTI#STATE 
TRUST EXCEPT THE MULTI#STATE TRUST: PENNSYLVANIA TRUST, SERIES 
6. ALL OF THE BONDS IN THE MULTI#STATE TRUST: PENNSYLVANIA TRUST, 
SERIES 6 ARE INSURED UNDER POLICIES OF INSURANCE OBTAINED BY THE 
ISSUERS OF THE BONDS FROM FINANCIAL GUARANTY INSURANCE COMPANY 
("FINANCIAL GUARANTY"), AMERICAN MUNICIPAL BOND ASSURANCE CORPORATION, 
MUNICIPAL BOND INSURANCE ASSOCIATION AND BOND INVESTORS GUARANTY 
INSURANCE COMPANY. THE PREMIUMS FOR THE INSURANCE POLICIES OBTAINED 
BY THE ISSUERS OF THE BONDS IN THE MULTI#STATE TRUST: PENNSYLVANIA 
TRUST, SERIES 6 HAVE BEEN PAID IN ADVANCE BY SUCH ISSUERS AND 
SUCH POLICIES ARE NONCANCELLABLE AND WILL CONTINUE IN FORCE SO 
LONG AS THE BONDS SO INSURED ARE OUTSTANDING. BECAUSE OF THE INSURANCE 
OBTAINED BY THE ISSUERS OF THE BONDS IN THE MULTI#STATE TRUST: 
PENNSYLVANIA TRUST, SERIES 6, STANDARD & POOR'S CORPORATION HAS 
RATED THE UNITS OF SUCH TRUST "AAA."

In an effort to protect Unit holders against any delay in payment 
of interest and against principal loss, insurance has been obtained 
for Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust (except the Multi-State Trust: 
Pennsylvania Trust, Series 6) from Financial Guaranty Insurance 
Company ("Financial Guaranty"), a New York stock insurance company, 
guaranteeing the scheduled payment of interest and principal in 
respect of the Bonds deposited in and delivered to each series 
of the Trust. The insurance policy obtained by each such series 
of the Trust is noncancellable and will continue in force so long 
as such series of the Trust is in existence and the Bonds described 
in the policy continue to be held by the Trust (see "Portfolio" 
in Part One for each Trust). Nonpayment of premiums on the policies 
obtained by the Trust will not result in the cancellation of insurance 
but will permit Financial Guaranty to take action against the 
Trustee to recover premium payments due it. Premium rates for 
each issue of Bonds protected by the policy obtained by a Series 
of the Fund are fixed for the life of the respective series. The 
premium for any insurance policy or policies obtained by an issuer 
of Bonds has been paid in advance by such issuer and any such 
policy or policies are noncancellable and will continue in force 
so long as the Bonds so insured are outstanding and the insurer 
and/or insurers thereof remain in business.

Under the provisions of the aforementioned insurance, Financial 
Guaranty unconditionally and irrevocably agrees to pay Citibank, 
N.A. or its successor, as its agent (the "Fiscal Agent"), that 
portion of the principal of and interest on the Bonds which shall 
become due for payment but shall be unpaid by reason of nonpayment 
by the issuer of the Bonds. The term "due for payment" means, 
when referring to the principal of a Bond, its stated maturity 
date or the date on which it shall have been called for mandatory 
sinking fund redemption and does not refer to any earlier date 
on which payment is due by reason of call for redemption (other 
than by mandatory sinking fund redemption), acceleration or other 
advancement of maturity and means, when referring to interest 
on a Bond, the stated date for payment of interest, except that 
when the interest on a Bond shall have been determined as provided 
in the underlying documentation relating to such Bond, to be subject 
to Federal income taxation. "Due for payment" also means, when 
referring to the principal of such Bond, the date on which such 
Bond has been called for mandatory redemption as a result of


Page 12

such determination of taxability, and when referring to interest 
on such Bond, the accrued interest at the rate provided in such 
documentation to the date on which such Bond has been called for 
such mandatory redemption, together with any applicable redemption 
premium. The term "due for payment" will not include, when referring 
to either the principal of a Bond or the interest on a Bond, any 
acceleration of payment unless such acceleration is at the sole 
option of Financial Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent 
on the date such principal or interest becomes due for payment 
or on the business day next following the day on which Financial 
Guaranty shall have received notice of nonpayment, whichever is 
later. The Fiscal Agent will disburse to the Trustee the face 
amount of principal and interest which is then due for payment 
but is unpaid by reason of nonpayment by the issuer but only upon 
receipt by the Fiscal Agent of (i) evidence of the Trustee's right 
to receive payment of the principal or interest due for payment 
and (ii) evidence, including any appropriate instruments of assignment, 
that all of the rights to payment of such principal or interest 
due for payment shall thereupon vest in Financial Guaranty. Upon 
such disbursement, Financial Guaranty shall become the owner of 
the Bond, appurtenant coupon or right to payment of principal 
or interest on such Bonds and shall be fully subrogated to all 
of the Trustee's rights thereunder, including the right to payment 
thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the 
Trustee upon the sale of a Bond in Series 112 and subsequent Series 
of the National Trust and all Series of the Multi-State Trust 
(except the Multi-State Trust: Pennsylvania Trust, Series 6) has 
the right to obtain permanent insurance with respect to such Bond 
(i.e. insurance to maturity of the Bonds regardless of the identity 
of the holder thereof) (the "Permanent Insurance") upon the payment 
of a single predetermined insurance premium from the proceeds 
of the sale of such Bond. Accordingly, any Bond in such Trust 
is eligible to be sold on an insured basis. It is expected that 
the Trustee will exercise the right to obtain Permanent Insurance 
only if upon such exercise a Trust would receive net proceeds 
(sale of Bond proceeds less the insurance premium attributable 
to the Permanent Insurance) from such sale in excess of the sale 
proceeds if such Bonds were sold on an uninsured basis. The insurance 
premium with respect to each Bond is determined based upon the 
insurability of each Bond as of the Date of Deposit and will not 
be increased or decreased for any change in the creditworthiness 
of such Bond.

The policies obtained by Series 112 and subsequent Series of the 
National Trust and each Series of the Multi-State Trust (except 
the Multi-State Trust: Pennsylvania Trust, Series 6) were issued 
by Financial Guaranty. Financial Guaranty is a wholly-owned subsidiary 
of FGIC Corporation (the "Corporation"), a Delaware holding company. 
The Corporation is a wholly-owned subsidiary of General Electric 
Capital Corporation ("GECC"). Neither the Corporation nor GECC 
is obligated to pay the debts of or the claims against Financial 
Guaranty. Financial Guaranty is domiciled in the State of New 
York and is subject to regulation by the State of New York Insurance 
Department. As of December 31, 1993, the total capital and surplus 
of Financial Guaranty was approximately $777,000,000.

Financial Guaranty is currently authorized to write insurance 
in all fifty states and in the District of Columbia. Copies of 
Financial Guaranty's financial statements, prepared on the basis 
of statutory accounting principles, and the Corporation's financial 
statements, prepared on the basis of generally accepted accounting 
principles, may be obtained by writing to Financial Guaranty at 
115 Broadway, New York, New York 10006, Attention: Communications 
Department (telephone number is (212) 312-3000) or to the New 
York State Insurance Department at 160 West Broadway, 18th Floor, 
New York, New York 10013, Attention: Property Companies Bureau 
(telephone number (212) 602-0389).

The information relating to Financial Guaranty contained above 
has been furnished by such corporation. The financial information 
contained herein with respect to such corporation is unaudited 
but appears in reports or other materials filed with state insurance 
regulatory authorities and is subject to audit and review by such 
authorities. No representation is made herein as to the accuracy 
or adequacy of such information or as to the absence of material 
adverse changes in such information subsequent to the date thereof.


Page 13


In order to be in Series 112 and subsequent Series of the National 
Trust and any Series of the Multi-State Trust (except the Multi-State 
Trust: Pennsylvania Trust, Series 6), Bonds must be covered by 
the insurance obtained from Financial Guaranty by the Fund. In 
determining whether to insure bonds, Financial Guaranty has applied 
its own standards which are not necessarily the same as the criteria 
used in regard to the selection of bonds by the Sponsor. The decision 
was made prior to the Date of Deposit, as bonds not covered by 
such insurance are not deposited in a Trust. The insurance obtained 
by Series 112 and subsequent Series of the National Trust and 
any Series of the Multi-State Trust (except the Multi-State Trust: 
Pennsylvania Trust, Series 6) covers Bonds deposited in the respective 
series and physically delivered to the Trustee in the case of 
bearer bonds or registered in the name of the Trustee or its nominee 
or delivered along with an assignment in the case of register 
bonds or registered in the name of the Trustee or its nominee 
in the case of Bonds held in book-entry form.

Insurance obtained by Series 112 and subsequent Series of the 
National Trust and any Series of the Multi-State Trust or by the 
Bond issuer does not guarantee the market value of the Bonds or 
the value of the Units. The insurance obtained by each series 
of a Trust is effective only as to Bonds owned by and held in 
the respective series. In the event of a sale of any such Bond 
by the Trustee, the insurance terminates as to such Bond on the 
date of sale. In the event of a sale of a Bond held in Series 
112 and subsequent Series of the National Trust and any Series 
of the Multi-State Trust, the Trustee has the right to obtain 
Permanent Insurance upon the payment of an insurance premium from 
the proceeds of the sale of such Bond. Except as indicated below, 
insurance obtained by a Trust has no effect on the price or redemption 
value of Units. It is the present intention of the Evaluator to 
attribute a value to the insurance obtained by a Trust (including 
the right to obtain Permanent Insurance) for the purpose of computing 
the price or redemption value of Units only if the Bonds covered 
by such insurance are in default in payment of principal or interest 
or, in the Sponsor's opinion, are being quoted in the market at 
values which reflect a significant risk of such default. The value 
of the insurance will be equal to the difference between (i) the 
market value of a Bond assuming the exercise of the right to obtain 
Permanent Insurance (less the insurance premium attributable to 
the purchase of Permanent Insurance) which is in default in payment 
of principal or interest or in significant risk of such default 
and (ii) the market value of such Bonds not covered by Permanent 
Insurance. See "Public Offering-How is the Public Offering Price 
Determined?" herein for more complete description of the Evaluator's 
method of valuing defaulted Bonds and Bonds which have a significant 
risk of such default. Insurance obtained by the issuer of a Bond 
is effective so long as such Bond is outstanding. Therefore, any 
such insurance may be considered to represent an element of market 
value in regard to the Bonds thus insured, but the exact effect, 
if any, of this insurance on such market value cannot be predicted.

The contract of insurance obtained by Series 112 and subsequent 
Series of the National Trust and any Series of the Multi-State 
Trust and the negotiations in respect thereof represent the only 
relationship between Financial Guaranty and the Fund. Otherwise 
neither Financial Guaranty nor its parent, FGIC Corporation, or 
any affiliate thereof has any significant relationship, direct 
or indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds, or participate 
in secondary market transactions involving municipal bonds, in 
which the investors or the affiliates of FGIC Corporation have 
or will be participants or for which a policy of insurance guaranteeing 
the scheduled payment of interest and principal has been obtained 
from Financial Guaranty. Neither the Fund nor the Units nor the 
Portfolio is insured directly or indirectly by FGIC Corporation.

Because the Bonds are insured by Financial Guaranty as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition and the method of operation of Financial 
Guaranty, Standard & Poor's Corporation has assigned to Series 
112 and subsequent Series of the National Trust and each Series 
of the Multi-State Trust its "AAA" investment rating. This is 
the highest rating assigned to securities by Standard & Poor's 
Corporation. See "Description of Bond Ratings." The obtaining 
of this rating by a Trust should not be construed as an approval 
of the offering of the Units by Standard & Poor's Corporation


Page 14

or as a guarantee of the market value of a Trust or the Units. 
Standard & Poor's Corporation has indicated that this rating is 
not a recommendation to buy, hold or sell units nor does it take 
into account the extent to which expenses of a Trust or sales 
by a Trust of Bonds for less than the purchase price paid by a 
Trust will reduce payment to Unit holders of the interest and 
principal required to be paid on such Bonds. There is no guaranty 
that the "AAA" investment rating with respect to the Units will 
be maintained. 

An objective of portfolio insurance obtained by a Trust is to 
obtain a higher yield on the Securities in the portfolio than 
would be available if all the bonds in such portfolio had the 
Standard & Poor's Corporation "AAA" and/or Moody's Investors Service, 
Inc. "Aaa" rating(s) and at the same time to have the protection 
of insurance of scheduled payment of interest and principal on 
the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the issuer (all of which were rated "AAA" by Standard 
& Poor's Corporation and/or "Aaa" by Moody's Investors Service, 
Inc.) may or may not have a higher yield than uninsured bonds 
rated "AAA" by Standard & Poor's Corporation or "Aaa" by Moody's 
Investors Service, Inc. In selecting Bonds for the portfolio of 
each Trust, the Sponsor has applied the criteria hereinbefore 
described.

Chapman and Cutler, Counsel for the Sponsor, have given an opinion 
to the effect that such payment of insurance proceeds representing 
maturing interest on defaulted municipal obligations paid by Financial 
Guaranty would be excludable from Federal gross income if, and 
to the same extent as, such interest would have been so excludable 
if paid by the issuer of the defaulted obligations. See "What 
is the Federal Tax Status of Unit Holders?"

Except for the Multi-State Trust: Pennsylvania Trust, Series 6, 
all Bonds in the National Trust and the Multi-State Trust are 
insured under one of the Trust's portfolio insurance policies. 
Certain Bonds in the portfolio may also be insured through insurance 
obtained by the issuer thereof. See "Portfolio" in Part One.

What is the Federal Tax Status of Unit Holders?

See Part Three for each Trust.

Certain Considerations

Certain Trusts of the Fund may contain Bonds of issuers which 
will be affected by general economic conditions of Puerto Rico 
or Guam. For additional considerations, if any, pertaining to 
each Trust, see Part Three for each Trust.

Puerto Rico. Trusts of the Fund may contain Bonds of issuers which 
will be affected by general economic conditions in Puerto Rico. 
Puerto Rico's unemployment rate remains significantly higher than 
the U.S. unemployment rate. Furthermore, the economy is largely 
dependent for its development upon U.S. policies and programs 
that are being reviewed and may be eliminated

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of


Page 15

the precise effect of such limitation, it is expected that the 
limitation of Section 936 credits would have a negative impact 
on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of  Puerto Rico 
and various agencies and political subdivisions located in Puerto 
Rico. The Sponsor is unable to predict whether or to what extent 
such factors or other factors may affect the issuers of Bonds, 
the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Trusts 
to pay interest on or principal of the Bonds.

Guam. The Trusts of the Fund may contain Bonds of issues which 
may be affected by economic conditions in Guam. Guam is an unincorporated 
territory of the United States; legislation currently being considered 
in the U.S. Congress would make Guam a U.S. commonwealth.

Guam's economy is heavily dependent on tourism and U.S. military 
activity. Tourism is affected by general economic conditions and 
by the value of the U.S. dollar. Since over 80% of Guam's tourists 
in recent years have been from Japan, Guam's economy may be significantly 
affected by a decline in the value of the Japanese yen relative 
to the U.S. dollar and any decline in the Japanese economy.

The U.S. military, which accounts for 20% of all employment in 
Guam and occupies approximately one-third of Guam's land area, 
affects Guam's economy through the spending of military personnel 
and their dependents, the employment of civilian personnel, construction 
contracts and other purchases of materials and services and the 
refunding to the government of Guam of Federal income taxes paid 
by military personnel. Any reduction in U.S. military spending 
generally or any reallocation of that spending away from Guam 
could, therefore have a substantial effect on Guam's economy.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of Guam and 
various agencies and political subdivisions located in Guam. The 
Sponsor is unable to predict whether or to what extent such factors 
or other factors may affect the issuers of Bonds, the market value 
or marketability of the


Page 16

Bonds or the ability of the respective issuers of the Bonds acquired 
by the Trusts to pay interest on or principal of the Bonds.

What are the Expenses and Charges?

The Sponsor does not charge the Fund any advisory fee. At no cost 
to the Trusts, the Sponsor has borne all the expenses of creating 
and establishing the Fund, including the cost of the initial preparation, 
printing and execution of the Indenture and the certificates for 
the Units, legal and accounting expenses, expenses of the Trustee 
and other out-of-pocket expenses.

For valuations of Bonds in Series 8 through 44 of the Fund, the 
Evaluator receives from each series of the Fund a weekly fee of 
$35 plus $.25 for each issue of Bonds in excess of 50 issues (treating 
separate maturities as separate issues and excluding Existing 
Fund Units). For Series 45 and subsequent Series of the National 
Trust and for all Series of the Multi-State Trust, New York Trust 
and Pennsylvania Trust, the Evaluator receives the fee indicated 
under "Summary of Essential Information" in Part One. The fees 
of the Trustee for ordinary recurring services to the respective 
series of a Trust which they serve are computed at $1.61, $1.12 
and $.86 for Series 8 through 13 of the National Trust, $1.24, 
$.98 and $.69 for Series 14 through Series 137 of the National 
Trust; $1.05, $.80 and $.55 for Series 138 and series subsequent 
thereto of the National Trust; $1.24, $.98 and $.69 for all Series 
of the New York Trust and the Pennsylvania Trust; $1.24 and $.69 
for Series 1-9 of the Multi-State Trust and $1.05 and $.55 for 
Series 10 and 11 of the Multi-State Trust per annum per $1,000 
principal amount of underlying Bonds, for those portions of a 
Trust representing monthly, quarterly (if applicable) and semi-annual 
distribution plans, respectively. The Trustee for Series 41, 42 
and 43 of the National Trust also receives fees of $.54, $.425 
and $.30 per annum per $1,000 face amount of Existing Fund Units 
for those portions of the Fund represented by the respective plans. 
The Trustee's and Evaluator's fees are payable monthly on or before 
each Distribution Date from the Interest Account to the extent 
funds are available and then from the Principal Account. Since 
a Trustee has the use of the funds being held in the Principal 
and Interest Accounts for future distributions, payment of expenses 
and redemptions and since such Accounts are non-interest bearing 
to Unit holders, the Trustee benefits thereby. Part of the Trustee's 
compensation for its services to a Trust is expected to result 
from the use of these funds. Both fees may be increased without 
approval of the Unit holders by amounts not to exceed to proportionate 
increases under the category "All Services Less Rent Shelter" 
in the Consumer Price Index published by the United States Department 
of Labor.

The annualized cost of portfolio insurance is set forth in Part 
One for each series of the Fund other than the Multi-State Trust: 
Pennsylvania Trust, Series 6. The portfolio insurance continues 
so long as a Trust retains the Bonds thus insured. Premiums are 
payable monthly in advance by the Trustee on behalf of the Trust. 
As Bonds in the Portfolio are redeemed by their respective issuers 
or sold by the Trustee, the amount of the premium will be reduced 
in respect of those Bonds no longer owned by or held in a series 
of the Trust which were insured by insurance obtained by the Trust. 
Except with respect to the Multi-State Trust: Pennsylvania Trust, 
Series 6, Bonds for which insurance has been obtained by the issuer 
from Financial Guaranty are also insured by the Multi-State Trust 
but no premium is charged for the insurance obtained by the Multi-State 
Trust on such Bonds. Bonds for which insurance has been obtained 
by the issuer from insurance companies other than Financial Guaranty 
are also insured by the Multi-State Trust (except with respect 
to the Multi-State Trust: Pennsylvania Trust, Series 6) but the 
premiums for insurance obtained by the Multi-State Trust on such 
Bonds reflect the existence of the insurance obtained by the issuer 
from such other insurance companies. In the case of Bonds for 
which insurance has been obtained by the issuer, the Trust either 
incurs no cost (because such Bonds were not additionally insured 
under the policy obtained by the Trust) or a cost which reflects 
the existence of such insurance if the Bonds are covered by the 
policy obtained by the Trust. The Fund does not incur any cost 
for insurance which relates to bonds underlying Existing Fund 
Units, since the premium or premiums for such insurance has been 
paid either by the Existing Funds or by the respective issuer 
of such bonds. Bonds insured by the issuer, for Series 111 and 
prior series of the National Trust, and all Series of the New 
York and Pennsylvania Trust, and Existing Fund Units are not additionally 
insured by the series of the Fund. For Series 112 and subsequent 
series of the National Trust and


Page 17

all series of the Multi-State Trust (except Multi-State Trust: 
Pennsylvania Trust, Series 6), the premium payable for Permanent 
Insurance will be paid solely from the proceeds of the sale of 
a Bond in the event the Trustee exercises the right to obtain 
Permanent Insurance on the Bond. The premiums for such Permanent 
Insurance with respect to each Bond will decline over the life 
of the Bond.

The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and auditing expenses) of the Trustee 
incurred in connection with its responsibilities under the Indenture, 
except in the event of negligence, bad faith or willful misconduct 
on its part; the expenses and costs of any action undertaken by 
the Trustee to protect the Trust and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services perform under the Indenture; indemnification of the Trustee 
for any loss, liability or expense incurred by it without negligence, 
bad faith or willful misconduct on its part, arising out of, or 
in connection with, its acceptance or administration of the Trust; 
indemnification of the Sponsor for any loss, of liability or expense 
incurred without gross negligence, bad faith or willful misconduct 
in acting as Depositor of the Trust; all taxes and other governmental 
charges imposed upon the Securities or any part of the Trust (no 
such taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated); and expenditures incurred in contacting 
Unit holders upon termination of the Trust. The above expenses 
and the Trustee's annual fee, when paying or owing to the Trustee, 
are secured by a lien on the Trust. In addition, the Trustee is 
empowered to sell Securities in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Interest and Principal Accounts of the Trust. The Trust 
will be audited on an annual basis at the expense of the Trust 
by independent auditors selected by the Sponsor. The Trustee shall 
not be required, however, to cause such an audit to be performed 
if its cost to a Trust shall exceed $.50 per Unit on an annual 
basis. Unit holders of a Trust covered by an audit may obtain 
a copy of the audited financial statements upon request.

                         PUBLIC OFFERING

How is the Public Offering Price Determined?

Although it is not obligated to do so, the Sponsor intends to 
maintain a market for the Units and continuously to offer to purchase 
Units at prices, subject to change at any time, based upon the 
aggregate bid price of the Bonds in the portfolio of each Trust 
plus interest accrued to the date of settlement. All expenses 
incurred in maintaining a market, other than the fees of the Evaluator 
and the costs of the Trustee in transferring and recording the 
ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. IF 
A UNIT HOLDER WISHES TO DISPOSE OF HIS UNITS, HE SHOULD INQUIRE 
OF THE SPONSOR AS TO CURRENT MARKET PRICES PRIOR TO MAKING A TENDER 
FOR REDEMPTION TO THE TRUSTEE. Prospectuses relating to certain 
other bond funds indicate an intention, subject to change, on 
the part of the respective sponsors of such funds to repurchase 
units of those funds on the basis of a price higher than the bid 
prices of the securities in the funds. Consequently, depending 
upon the prices actually paid, the repurchase price of other sponsors 
for units of their funds may be computed on a somewhat more favorable 
basis than the repurchase price offered by the Sponsor for Units 
of a Trust in secondary market transactions. The purchase price 
per unit of such bond funds will depend primarily on the value 
of the securities in the Portfolio of the applicable Trust.

The Public Offering Price of Units of a Trust will be determined 
by adding to the Evaluator's determination of the aggregate bid 
price of the Bonds in a Trust the appropriate sales charge determined 
in accordance with the schedule set forth below, based upon the 
number of years remaining to the maturity of each Bond in the 
portfolio of the Trust, adjusting the total to reflect the amount 
of any cash held in or advanced to the principal account of the 
Trust and dividing the result by the number of Units of such trust 
then outstanding. The minimum sales charge on Units will be 3% 
of the Public Offering Price (equivalent to 3.093% of the net 
amount invested). For purposes of computation, Bonds will be deemed 
to mature on their expressed maturity dates unless: (a) the Bonds 
have been called for redemption or funds or securities have been 
placed in escrow to redeem them on an earlier call date, in which 
case such call date will be deemed to be the date upon which they 
mature; or (b) such Bonds are subject to a "mandatory tender," 
in which case such mandatory tender will be deemed to be the date 
upon which they mature.


Page 18



The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trusts based upon the maturities of such 
bonds, in accordance with the following schedule:

<TABLE>
<CAPTION>

                                    Secondary Offering Period 
                                          Sales Charge                  
                                 ________________________________    

                                Percentage              Percentage
                                of Public               of Net
                                Offering                Amount
Years to Maturity               Price                   Invested  
_________________               __________              __________
<S>                             <C>                     <C>

0 Months to 1 Year              1.00%                   1.010%
1 but less than 2               1.50                    1.523 
2 but less than 3               2.00                    2.041 
3 but less than 4               2.50                    2.564 
4 but less than 5               3.00                    3.093 
5 but less than 6               3.50                    3.627 
6 but less than 7               4.00                    4.167 
7 but less than 8               4.50                    4.712 
8 but less than 9               5.00                    5.263 
9 but less than 10              5.50                    5.820 
10 or more                      5.80                    6.157


</TABLE>

There will be no reduction of the sales charges for volume purchases. 
A dealer will receive from the Sponsor a dealer concession of 
70% of the total sales charges for Units sold by such dealer and 
dealers will not be eligible for additional concessions for Units 
sold pursuant to the above schedule.

An investor may aggregate purchases of Units of two consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. Additionally, 
with respect to the employees, officers and directors (including 
their immediate families and trustees, custodians or a fiduciary 
for the benefit of such person) of Nike Securities L.P. and its 
subsidiaries the sales charge is reduced by 2% of the Public Offering 
Price for purchases of Units during the initial and secondary 
offering periods.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purpose of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account.

Underwriters, dealers and others who, in a single month, sell 
Units of any Series of The First Trust GNMA, The First Trust of 
Insured Municipal Bonds, The First Trust Combined Series or any 
other unit investment trust of which Nike Securities L.P. is the 
Sponsor (the "UIT Units"), which sale of UIT Units are in the 
aggregate following dollar amounts, will receive additional concessions 
as indicated in the following table:


Page 19



<TABLE>
<CAPTION>

        Aggregate Monthly
        Dollar Amount of
        UIT Units Sold at               Additional Concession
        Public Offering Price           (per $1,000 sold)       
        _____________________           _____________________
        <S>                             <C>

        $1,000,000 - $2,499,999         $ .50
        $2,500,000 - $4,999,999         $1.00
        $5,000,000 - $7,499,999         $1.50
        $7,500,000 - $9,999,999         $2.00
        $10,000,000 - or more           $2.50

</TABLE>

Aggregate Monthly Dollar Amount of UIT Units Sold at Public Offering 
Price is based on settled trades for a month, net of redemptions, 
and excludes trades without a sales charge at net asset value.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will allow to any such 
Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trusts. Such payments are made by the Sponsor 
out of its own assets, and not out of the assets of the Trusts. 
These programs will not change the price Unit holders pay for 
their Units or the amount that the Trusts will receive from the 
Units sold.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the 
Trust. U.S. Government bonds, for example, are backed by the full 
faith and credit of the U.S. Government and bank CDs and money 
market accounts are insured by an agency of the federal government. 
Money market accounts and money market funds provide stability 
of principal, but pay interest at rates that vary with the condition 
of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

The aggregate price of the Securities in each Trust is determined 
by whoever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, (1) on 
the basis of current market prices for the Bonds obtained from 
dealers or brokers who customarily deal in bonds comparable to 
those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above.  For purposes 
of such determinations, the close of trading on the New York Stock 
Exchange is 4:00 p.m. Eastern time.  Unless Bonds are in default 
in payment of principal or interest or, in the Sponsor's opinion, 
are being quoted in the market at values which reflect a significant 
risk of such default, the Evaluator will not attribute any value 
to the insurance obtained by the Trust. On the other hand, the 
value of insurance obtained by the issuer of Bonds is reflected 
and included in the market value of such Bonds.

The Evaluator will consider in its evaluation of Bonds deposited 
in a Series of the National Trust prior to Series 112 and Bonds 
deposited in any Series of the New York Trust and the Pennsylvania 
Trust which are, in the Sponsor's opinion, being quoted in the 
market at values which reflect a significant risk of such default 
(the

Page 20

"Defaulted Bonds") and which are covered by insurance obtained 
by such series of the Trust, the value of the insurance guaranteeing 
interest and principal payments as well as the market value of 
the Defaulted Bonds and the market value of bonds of issuers whose 
bonds, if identifiable, are of the same purpose of issue as the 
Defaulted Bonds, carry identical interest rates and maturities 
and are of a creditworthiness comparable to the Defaulted Bonds 
before the Defaulted Bonds went into default or became subject 
to a significant risk of such default. If such other bonds are 
not identifiable, the Evaluator will compare prices of bonds not 
subject to a significant risk of default that have, to the extent 
possible, similar characteristics as to purpose of issue, interest 
rates, maturities and creditworthiness. In any case the Evaluator 
will consider the ability of an insurer to meet its commitments 
under the Trust's insurance policy. For example, if the Trust 
were to hold the defaulted Bonds of a municipality, the Evaluator 
would first consider in its evaluation the market price of the 
defaulted Bonds. The Evaluator would also attribute a value to 
the insurance feature of the defaulted Bonds which would be equal 
to the difference between the market value of the Defaulted Bonds 
insured by the Trust and the market value of comparable bonds 
which were not in default in payment of principal or interest 
or in significant risk of such default. The Evaluator intends 
to use a similar valuation method with respect to Bonds insured 
by such series of the Trust if there is a significant risk of 
default and a resulting decrease in the market value. However, 
the Evaluator will not assign a value greater than par value to 
Bonds in default or in significant risk of default.

The Evaluator will consider in its evaluation of Bonds, deposited 
in Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust, which are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default and which are covered by insurance obtained 
by Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust, the value of the insurance 
guaranteeing interest and principal payments. The value of the 
insurance will be equal to the difference between (i) the market 
value of Defaulted Bonds assuming the exercise of the right to 
obtain Permanent Insurance (less the insurance premium attributable 
to the purchase of Permanent Insurance) and (ii) the market value 
of such Defaulted Bonds not covered by Permanent Insurance. In 
addition, the Evaluator will consider the ability of Financial 
Guaranty to meet its commitments under the Trust's insurance policy, 
including the commitments to issue Permanent Insurance. It is 
the position of the Sponsor that these methods are fair methods 
of valuing the Bonds and the insurance obtained by the Trust and 
reflect a proper valuation method in accordance with the provisions 
of the Investment Company Act of 1940. 

The Evaluator may be attributing value to insurance for the purpose 
of computing the price or redemption value of Units for certain 
series of the Fund. See Part One for further information as to 
whether value is being attributed to insurance in determining 
the value of Units for that series of the Trust. For a description 
of the circumstances under which a full or partial suspension 
of the right of Unit holders to redeem their Units may occur, 
see "How May Units be Redeemed?"

The Evaluator shall determine daily the valuation of the Securities 
as of the close of trading on the New York Stock Exchange (4:00 
p.m. Eastern time) on each day on which the Exchange is open. 
For transactions occurring prior to the close of trading on the 
New York Stock Exchange, the Public Offering Price will be computed 
as of the close of trading on the Exchange on that day. For transactions 
occurring after the close of trading on the New York Stock Exchange 
(4:00 p.m. Eastern time), or on a day when the New York Stock 
Exchange is closed, the Public Offering Price will be computed 
as of the close of trading on the Exchange on the next day that 
such Exchange is open for trading. The price so determined will 
be the basis for purchases or sales of outstanding Units during 
the period of time any such price is effective.

The secondary market Public Offering Price of the Units will be 
equal to the bid price per Unit of the Bonds in the Trust, plus 
(less) any balance (overdraft) in the principal cash account of 
such Trust, plus the applicable sales charge.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor


Page 21

subject to the limitations of the Securities Exchange Act of 
1934. Delivery of Certificates representing Units so ordered will 
be made five business days following such order or shortly thereafter. 
See "Rights of Unit Holders-How may Units be Redeemed?" for information 
regarding the ability to redeem Units ordered for purchase.

How are Units Distributed?

Sales will be made to dealers and others at prices which represent 
a concession or agency commission of 4.0% of the Public Offering 
Price per Unit for each State, Discount or National Trust, 3.0% 
of the Public Offering Price for an Intermediate or Long Intermediate 
Trust, and 2.5% of the Public Offering Price per Unit for a Short 
Intermediate Trust, but the Sponsor reserves the right to change 
the amount of the concession to dealers and others from time to 
time. Certain commercial banks are making Units of the Trust available 
to their customers on an agency basis. A portion of the sales 
charge paid by these customers is retained by or remitted to the 
banks in the amounts indicated in the second preceding sentence. 
Under the Glass-Steagall Act, banks are prohibited from underwriting 
Fund Units, however, the Glass-Steagall Act does permit certain 
agency transactions and the banking regulators have not indicated 
that these particular agency transactions are not permitted under 
such Act. In Texas and in certain other states, any banks making 
Units available must be registered as broker-dealers under state 
law.

What are the Sponsor's Profits?

The Sponsor and participating dealers will receive a gross sales 
commission as indicated in Part One for each Trust less any reduced 
sales charge for quantity purchases as described under "How is 
the Public Offering Price Determined?"

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Securities in each Trust) and the price at which Units 
are resold (which price includes the sales charge) or redeemed 
(based on the bid prices of the Securities in each Trust). The 
secondary market public offering price of Units may be greater 
or less than the cost of such Units to the Sponsor.

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by a participant 
in the Securities Transfer Agents Medallion Program ("STAMP") 
or such other signature guaranty program in addition to, or in 
substitution for, STAMP, as may be accepted by the Trustee. In 
certain instances the Trustee may require additional documents 
such as, but not limited to, trust instruments, certificates of 
death, appointments as executor or administrator or certificates 
of corporate authority. Record ownership may occur before settlement.

Certificates will be issued in fully registered form, transferable 
only on the books of the applicable Trustee in denominations of 
one Unit or any multiple thereof, numbered serially for purposes 
of identification. Certificates for Units will bear an appropriate 
notation on their face indicating which plan of distribution has 
been selected in respect thereof. When a change is made, the existing 
certificate must be surrendered to the appropriate Trustee and 
a new certificate issued to reflect the then effective plan of 
distribution. There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred for reasons other than to change the plan of distribution, 
and to pay any governmental charge that may be imposed in connection 
with each such transfer or exchange.


Page 22

For new certificates issued to replace destroyed, stolen or lost 
certificates, the Unit holder may be required to furnish indemnity 
satisfactory to the Trustee and pay such expenses as the Trustee 
may incur. Mutilated certificates must be surrendered to the appropriate 
Trustee for replacement.

How are Interest and Principal Distributed?

Interest from each Trust will be distributed on or shortly after 
the first day of each month on a pro rata basis to Unit holders 
of record as of the preceding Record Date who are entitled to 
distributions at that time under the plan of distribution chosen. 
All distributions will be net of applicable expenses for such 
Trust.

The pro rata share of cash in the Principal Account of each Trust 
will be computed monthly as of the fifteenth day of each month, 
and distributions to the Unit holders as of the applicable Record 
Date will be made on or shortly after the first day of the following 
month. Proceeds received from the disposition of any of the Securities 
(less any premiums due with respect to Bonds in Series 112 and 
subsequent Series of the National Trust and any Series of the 
Multi-State Trust (except for the Multi-State Trust: Pennsylvania 
Trust, Series 6) for which the Trustee has exercised the right 
to obtain Permanent Insurance) after a Record Date and prior to 
the following Distribution Date will be held in the Principal 
Account and not distributed until the next Distribution Date. 
The Trustee is not required to pay interest on funds held in the 
Principal or Interest Accounts of a Trust (but may itself earn 
interest thereon and therefore benefit from the use of such funds), 
nor to make a distribution from the Principal Account unless the 
amount available for distribution shall equal at least $1.00 per 
Unit.

The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds) of any disposition of 
Securities which represents accrued interest. Other receipts will 
be credited to the Principal Account of such Trust. The distribution 
to the Unit holders as of each applicable Record Date will be 
made on the following Distribution Date or shortly thereafter 
and shall consist of an amount substantially equal to such portion 
of the holder's pro rata share of the estimated annual income 
after deducting estimated expenses as is consistent with the distribution 
plan chosen. Because interest payments are not received by the 
Fund at a constant rate throughout the year, such interest distribution 
may be more or less than the amount credited to the Interest Account 
as of the Record Date. For the purpose of minimizing fluctuations 
in the distributions from the Interest Account, the Trustee is 
authorized to advance such amounts as may be necessary to provide 
interest distributions of approximately equal amounts. The Trustee 
shall be reimbursed, without interest, for any such advances from 
funds in the Interest Account on the ensuing Record Date. Persons 
who purchase Units between a Record Date and a Distribution Date 
will receive their first distribution on the second Distribution 
Date after the purchase under the applicable plan of distribution. 
The Trustee is not required to pay interest on Funds held in the 
Principal or Interest Account of a Trust (but may itself earn 
interest thereon and therefore benefits from the use of such funds).

As of the fifteenth of each month, the applicable Trustee will 
deduct from the Interest Account of each Trust and, to the extent 
funds are not sufficient therein, from the Principal Account of 
each Trust, amounts necessary to pay the expenses of such Trust. 
A Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the Trust. Amounts so withdrawn shall not 
be considered a part of the Trust's assets until such time as 
the Trustee shall return all or any part of such amounts to the 
appropriate account. In addition, a Trustee may withdraw from 
the Interest Account and the Principal Account of a Trust such 
amounts as may be necessary to cover redemption of Units of such 
Trust by the Trustee.

Record Dates for monthly distributions will be the fifteenth day 
of each month, Record Dates for quarterly distributions (if applicable) 
will be the fifteenth day of March, June, September and December 
and Record Dates for semi-annual distributions will be the fifteenth 
day of June and December. Distributions will be made on the first 
day of the month subsequent to the respective Record Dates.

The plan of distribution selected by a Unit holder will remain 
in effect until changed. Unit holders purchasing Units in the 
secondary market will initially receive distributions in accordance 
with the election of the prior owner. Each year, approximately 
six weeks prior to the end of May, the applicable Trustee will 
furnish


Page 23

each Unit holder a card to be returned to such Trustee not more 
than 30 nor less than 10 days before the end of such month. Unit 
holders desiring to change the plan of distribution in which they 
are participating may so indicate on the card and return same, 
together with their certificate, to the Trustee. If the card and 
certificate are returned to the Trustee, the change will become 
effective as of June 16 of that year. If the card and certificate 
are not returned to the Trustee, the Unit holder will be deemed 
to have elected to continue with the same plan for the following 
twelve months.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income, capital gains or principal on the participant's 
Units to, among other investment vehicles, a Unit holder's checking, 
bank savings, money market, insurance, reinvestment or any other 
account. All such distributions, of course, are subject to the 
minimum investment and sales charges, if any, of the particular 
investment vehicle to which distributions are directed. The Trustee 
will notify the participant of each distribution pursuant to the 
Universal Distribution Option. The Trustee will distribute directly 
to the Unit holder any distributions which are not accepted by 
the specified investment vehicle. A participant may at any time, 
by so notifying the Trustee in writing, elect to terminate his 
participation in the Universal Distribution Option and receive 
directly future distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with Oppenheimer Management Corporation, which 
permits any Unit holder of a Trust to elect to have each distribution 
of interest income or principal, including capital gains, on his 
Units automatically reinvested in shares of either the Oppenheimer 
Intermediate Tax-Exempt Bond Fund (the "Intermediate Series") 
or the Oppenheimer Insured Tax-Exempt Bond Fund (the "Insured 
Series"). Oppenheimer Management Corporation is the investment 
adviser of each Series which are open-end, diversified management 
investment companies. The investment objective of the Intermediate 
Series is to provide a high level of current interest income exempt 
from Federal income tax through the purchase of investment grade 
securities. The investment objective of the Insured Series is 
to provide as high a level of current interest income exempt from 
Federal income tax as is consistent with the assurance of the 
scheduled receipt of interest and principal through insurance 
and the preservation of capital (the income of either Series may 
constitute an item of preference for determining the Federal alternative 
minimum tax). The objectives and policies of each Series are presented 
in more detail in the prospectus for each Series.

Each person who purchases Units of a Trust may use the card attached 
to this prospectus to request a prospectus describing each Series 
and a form by which such person may elect to become a participant 
in Distribution Reinvestment Option with respect to a Series. 
Each distribution of interest income or principal, including capital 
gains, on the participant's Units will automatically be applied 
by the Trustee to purchase shares (or fractions thereof) of a 
Series without a sales charge and with no minimum investment requirements.

The shareholder service agent for each Series will mail to each 
participant in the Distribution Reinvestment Option confirmations 
of all transactions undertaken for such participant in connection 
with the receipt of distributions from any of the Trusts and the 
purchase of shares (or fractions thereof) of a Series.

A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge or other penalty for such termination. 
The Sponsor and Oppenheimer Management Corporation each have the 
right to terminate the Distribution Reinvestment Option, in whole 
or in part.

It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.


Page 24


What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the end of each calendar year, 
the Trustee will furnish to each person who at any time during 
the calendar year was a Unit holder of record, a statement as 
to (1) the Interest Account: interest received (including amounts 
representing interest received upon any disposition of Securities 
of such Trust), the amount of such interest representing insurance 
proceeds, deductions for payment of applicable taxes and fees 
and expenses of the Fund, redemption of Units and the balance 
remaining after such distributions and deductions, expressed both 
as a total dollar amount and as a dollar amount representing the 
pro rata share of each Unit outstanding on the last business day 
of such calendar year; (2) the Principal Account: the dates of 
disposition of any Securities of such Trust and the net proceeds 
received therefrom (excluding any portion representing interest, 
and in the case of Series 112 and subsequent Series of the National 
Trust and any Series of the Multi-State Trust (except for the 
Multi-State Trust: Pennsylvania Trust, Series 6), the premium 
attributable to the exercise of the right to obtain Permanent 
Insurance), deductions for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed 
both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Securities held and the number 
of Units of such Trust outstanding on the last business day of 
such calendar year; (4) the Redemption Price per Unit based upon 
the last computation thereof made during such calendar year; and 
(5) the amounts actually distributed during such calendar year 
from the Interest Account and from the Principal Account of such 
Trust, separately stated, expressed both as total dollar amounts 
and as dollar amounts per Unit outstanding on the Record Date 
for such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the applicable 
Trustee, evaluations of the Bonds in their Trust furnished to 
it by the Evaluator.

Each distribution statement will reflect pertinent information 
in respect of all plans of distribution so that Unit holders may 
be informed regarding the results of other plan or plans of distribution.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the applicable Trustee at its corporate trust office in the 
City of New York of the certificates representing the Units to 
be redeemed, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following such tender, or if the seventh calendar 
day is not a business day, on the first business day prior thereto, 
the Unit holder will be entitled to receive in cash an amount 
for each Unit equal to the Redemption Price per Unit next computed 
after receipt by the applicable Trustee of such tender of Units. 
The "date of tender" is deemed to be the date on which Units are 
received by the applicable Trustee, except that as regards Units 
received after the close of trading on the New York Stock Exchange 
(4:00 p.m. Eastern time), the date of tender is the next day on 
which such Exchange is open for trading and such Units will be 
deemed to have been tendered to the applicable Trustee on such 
day for redemption at the redemption price computed on that day. 
Units so redeemed shall be canceled.

Accrued interest  to the settlement date paid on redemption shall 
be withdrawn from the Interest Account of the Trust or, if the 
balance therein is insufficient, from the Principal Account of 
such Trust. All other amounts paid on redemption shall be withdrawn 
from the Principal Account of the Trust.

The Redemption Price per Unit (and the Public Offering Price of 
Unit will be determined on the basis of the bid price of the Securities 
in the Trust, as of the close of trading on the New York Stock 
Exchange on the date any such determination is made. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the applicable Trustee on the basis of (1) the cash on hand in 
the Trust or moneys in the process


Page 25

of being collected, (2) the value of the Securities in the Trust 
based on the bid prices of the Bonds in such Trust, except for 
those cases in which the value of insurance has been added, and 
(3) interest accrued thereon, less (a) amounts representing taxes 
or other governmental charges payable out of such Trust and (b) 
the accrued expenses of such Trust, and (c) cash held for distribution 
to Unit holders of record as of a date prior to the evaluation 
then being made. The Evaluator may determine the value of the 
Securities in the Trust (1) on the basis of current bid prices 
of the Bonds (and bonds underlying Existing Fund Units) obtained 
from dealers or brokers who customarily deal in bonds comparable 
to those held by such Trust, (2) on the basis of bid prices for 
bonds comparable to any Bonds for which bid prices are not available, 
(3) by determining the value of the Securities by appraisal, or 
(4) by any combination of the above. In determining the Redemption 
Price per Unit no value will be attributed to the portfolio insurance 
obtained by each series of the Trust unless the Bonds insured 
by such portfolio insurance are in default in payment of principal 
or interest or, in the Sponsor's opinion, in significant risk 
of such default. On the other hand, any Bonds insured under a 
policy obtained by the issuer thereof are entitled to the benefits 
of such insurance at all times and such benefits are reflected 
and included in the market value of such Bonds. See "Why and How 
are the Trusts Insured?" For a description of the situation in 
which the Evaluator may value the insurance obtained by the Trust, 
see "How is the Public Offering Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder.

The Trustee is empowered to sell underlying Securities in a Trust 
in order to make funds available for redemption. To the extent 
that Securities are sold, the size and diversity of such Trust 
will be reduced. Such sales may be required at a time when Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. Under the provisions for insurance 
obtained by each series of the National Trust prior to Series 
112 and each series of the New York Trust and the Pennsylvania 
Trust the insurance may not be transferred by any such Trust. 
For Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust (except for the Multi-State 
Trust: Pennsylvania Trust, Series 6), the Trustee may obtain Permanent 
Insurance on the Bonds. Accordingly, any Bonds in a series of 
the Fund prior to Series 112 of the National Trust and any Series 
of the New York Trust and the Pennsylvania Trust must be sold 
on an uninsured basis, while Bonds sold from Series 112 and subsequent 
Series of the National Trust and all Series of the Multi-State 
Trust (except for the Multi-State Trust: Pennsylvania Trust, Series 
6) for which Permanent Insurance has been obtained will be sold 
on an insured basis (as will Bonds on which insurance has been 
obtained by the issuer thereof).

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Securities is not reasonably 
practicable or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 12:00 p.m. Eastern 
time on the next succeeding business day and by making payment 
therefor to the Unit holder not later than the day on which the 
Units would otherwise have been redeemed by the Trustee. Units 
held by the Sponsor may be tendered to the Trustee for redemption 
in the same manner as any other Units.


Page 26


The offering price of any Units acquired by the Sponsor will be 
determined in accordance with the Public Offering Price described 
in the then currently effective prospectus describing such Units. 
Any profit or loss resulting from the resale or redemption of 
such Units will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in each 
Trust on a list furnished by the Sponsor as the Trustee in its 
sole discretion may deem necessary. As described in the following 
paragraph and in certain other unusual circumstances for which 
it is determined by the Trustee to be in the best interests of 
the Unit holders or if there is no alternative, the Trustee is 
empowered to sell Bonds in a Trust which are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default and for which value has been attributed to 
the insurance obtained by the Trust. See "Rights of Unit Holders-How 
May Units be Redeemed?" The Sponsor is empowered, but not obligated, 
to direct the Trustee to dispose of Bonds in a Trust in the event 
of advanced refunding. The Sponsor may from time to time act as 
agent for a Trust with respect to selling Bonds out of a Trust. 
From time to time, the Trustee may retain and pay compensation 
to the Sponsor subject to the restrictions under the Investment 
Company Act of 1940, as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor either 
pursuant to the portfolio insurance or otherwise, within thirty 
days, the Trustee is required to notify the Sponsor thereof. If 
the Sponsor fails to instruct the Trustee to sell or to hold such 
Bond within thirty days after notification by the Trustee to the 
Sponsor of such default, the Trustee may, in its discretion, sell 
the defaulted Bond and not be liable for any depreciation or loss 
thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph, the 
acquisition by a Trust of any securities other than the Securities 
initially deposited is prohibited.

        INFORMATION AS TO SPONSOR, TRUSTEES AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $8 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of December 31, 1993, the total partners' capital of Nike Securities 
L.P. was $12,743,032 (audited). (This paragraph relates only to 
the Sponsor and not to the Trust or to any series thereof or to 
any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual


Page 27

obligations. More detailed financial information will be made 
available by the Sponsor upon request.)

Who are the Trustees?

The Trustee for Series 8 through 137 of the National Trust and 
Series 1-9 of the Multi-State Trust, and all Series of the New 
York Trust and the Pennsylvania Trust is The Bank of New York, 
a trust company organized under the banking laws of New York. 
The Bank of New York has its offices at 101 Barclay Street, 20 
West, New York, New York 10286 (212) 530-7900. The Bank of New 
York is subject to supervision and examination by the Superintendent 
of Banks of the State of New York and the Board of Governors of 
the Federal Reserve System, and its deposits are insured by the 
Federal Deposit Insurance Corporation to the extent permitted 
by law. The Trustee commenced operations on February 3, 1986 when 
it acquired the unit investment trust division of Fidata Trust 
Company New York and assumed the position as Trustee of Series 
8-137 of the National Trust, Series 1-9 of the Multi-State Trust, 
and all Series of the New York Trust and the Pennsylvania Trust 
on June 16, 1986 following the resignation of Fidata Trust Company 
New York on such date.

The Trustee for Series 138 and subsequent Series of the National 
Trust and Series 10 and 11 of the Multi-State Trust is United 
States Trust Company of New York with its principal place of business 
at 45 Wall Street, New York 10005 and its unit investment offices 
at 770 Broadway, New York, New York 10003. Unit holders who have 
questions regarding the Fund may call the Customer Service Help 
Line at 1-800-682-7520. The Trustee is a member of the New York 
Clearing House Association and is subject to supervision and examination 
by the comptroller of the Currency, the Federal Deposit Insurance 
Corporation and the Board of Governors of The Federal Reserve 
System.

The Trustees, whose duties are ministerial in nature, did not 
participate in the selection of the portfolio of each series of 
the Fund. For information relating to the responsibilities of 
the Trustees under the Indenture, reference is made to the material 
set forth under "Rights of Unit Holders-How are Certificates Issued 
and Transferred?" and subsequent sections.

A Trustee or any successor trustee may resign by executing an 
instrument in writing and filing the same with the Sponsor and 
mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If a Trustee becomes incapable of 
acting or becomes bankrupt or its affairs are taken over by public 
authorities, the Sponsor may remove such Trustee and appoint a 
successor as provided in the Indenture. If upon resignation of 
a trustee no successor has accepted the appointment within 30 
days after notification, the retiring trustee may apply to a court 
of competent jurisdiction for the appointment of a successor. 
The resignation or removal of a trustee becomes effective only 
when the successor trustee accepts its appointment as such or 
when a court of competent jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any state and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

United States Trust Company of New York and the Bank of New York 
are collectively referred to herein as the "Trustees"and each 
is separately referred to as the Trustee.

Limitations on Liabilities of Sponsor and Trustees

The Sponsor and the Trustees shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
A Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by such Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
a Trustee may act thereunder and shall not be liable for any action 
taken by it in good faith under the Indenture.


Page 28



The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which a Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of a Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the applicable 
Trustee may (a) appoint a successor Sponsor at rates of compensation 
deemed by the applicable Trustee to be reasonable and not exceeding 
amounts prescribed by the Securities and Exchange Commission, 
(b) terminate the Indenture and liquidate the Trust as provided 
therein or (c) continue to act as Trustee without terminating 
the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or the Unit 
holders for errors in judgment. This provision shall not protect 
the Evaluator in any case of willful misfeasance, bad faith, gross 
negligence or reckless disregard of its obligations and duties.

                        OTHER INFORMATION

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend an Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure an ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Securities initially deposited in a Trust, except 
for the substitution of certain refunding securities for such 
Securities. In the event of any amendment, a Trustee is obligated 
to notify promptly all Unit holders of the substance of such amendment.

A Series of each Trust may be liquidated at any time by consent 
of 100% of the Unit holders of such Trust or by the Trustee when 
the aggregate principal amount of the Securities in the Fund is 
less than 20% of the aggregate principal amount of the Securities 
initially deposited in the Trust. The Indenture will terminate 
upon the redemption, sale or other disposition of the last Securities 
held thereunder, but in no event shall it continue beyond the 
end of the calendar year preceding the fiftieth anniversary of 
its execution. In the event of termination written notice thereof 
will be sent by the Trustee to all Unit holders of such Trust. 
Within a reasonable period after termination, the Trustee will 
sell any Securities remaining in the Trust, and after paying all 
expenses and charges incurred by the Trust, will distribute to 
each Unit holder of such Trust (including the Sponsor if it then 
holds any Units), upon surrender for cancellation of his Certificate 
for Units, his pro rata share of the balances remaining in the 
Interest and Principal Accounts of the Fund, all as provided in 
the Indenture. Because the portfolio insurance obtained by each 
Series of the National Trust prior to Series 112 and each series 
of the New York Trust and the Pennsylvania Trust is applicable 
only while Bonds


Page 29

(or bonds underlying Existing Fund Units) so insured are held 
by each Series of the National Trust prior to Series 112 and any 
series of the New York Trust and the Pennsylvania Trust (and does 
not apply to Bonds or bonds underlying Existing Fund Units which 
are disposed of), the price to be received by any series of the 
National Trust prior to Series 112 and any Series of the New York 
Trust or the Pennsylvania Trust upon the disposition of any Bond 
which is in default in payment of principal or interest or whose 
market value has deteriorated because of a significant risk of 
such default will not reflect any value based on such insurance. 
Therefore, in connection with any liquidation of the National 
Trust prior to Series 112 or the New York Trust or the Pennsylvania 
Trust, it shall not be necessary for the Trustee to dispose of 
any Securities, if retention of such Securities, until due, shall 
be deemed to be in the best interests of Unit holders including, 
but not limited to, situations in which Bond or Bonds so insured 
are in default in payment of principal or interest and situations 
in which a Bond or Bonds so insured reflect deteriorated market 
price resulting from a significant risk of such default. Since 
the Bonds which are insured by insurance obtained by the Bond 
issuer will reflect the value of the related insurance, it is 
the present intention of the Sponsor not to direct the Trustee 
to hold any of such Bonds after the date of termination. All proceeds 
received, less applicable expenses, from insurance on Bonds which 
are in default in payment of principal or interest not disposed 
of at the date of termination will ultimately be distributed to 
Unit holders of record as of such date of termination as soon 
as practicable after the date such defaulted Bonds (or bonds underlying 
Existing Fund Units) become due and applicable insurance proceeds 
have been received by the Trustee of each Trust.

Legal Opinions

The legality of the Units offered hereby was passed upon at the 
time of closing for each series of each Trust, by Chapman and 
Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as counsel 
for the Sponsor.

LeBoeuf, Lamb, Leiby & MacRae, 520 Madison Avenue, New York, New 
York 10022, acts as counsel for Fidata Trust Company New York 
and as Special Counsel for Series 8 through 81 of the National 
Trust for New York tax matters. Booth & Baron, 122 East 42nd Street, 
Suite 1507, New York, New York 10168, acts as counsel for The 
Bank of New York and as Special Counsel for Series 82-137 of the 
National Trust, Series 1 through 9 of the Multi-State Trust and 
all Series of the New York Trust and the Pennsylvania Trust for 
New York tax matters. Carter, Ledyard & Milburn, 2 Wall Street, 
New York, New York 10005, acts as counsel for United States Trust 
Company of New York. Winston & Strawn (previously named Cole & 
Deitz) acted as Special Counsel for Series 138 and subsequent 
Series of the National Trust and Series 10 and 11 of the Multi-State 
Trust for New York tax matters.

For information with respect to state and local tax matters, including 
the special counsel to the Fund for such matters, see the section 
of the Prospectus describing the state tax status of Unit holders 
appearing therein.

Experts

The financial statements, including the Portfolio of each Trust 
appearing in Part One of the Prospectus and Registration Statement 
have been audited by Ernst & Young, independent auditors, as set 
forth in their reports thereon appearing elsewhere therein, and 
in the Registration Statement, and are included in reliance upon 
such reports given upon the authority of such firm as experts 
in accounting and auditing.

Description of Bond Ratings*
*       As published by the rating companies.



Standard & Poor's Corporation. A brief description of the applicable 
Standard & Poor's Corporation rating symbols and their meanings 
follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.


Page 30


The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

I. Likelihood of default - capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation;

II. Nature of and provisions of the obligation;

III. Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangement 
under the laws of bankruptcy and other laws affecting creditor's 
rights.

AAA - Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**
**      Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation, 
Financial Security Assurance and Capital Guaranty Insurance Company 
are automatically rated "AAA" by Standard & Poor's Corporation.


AA - Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A - Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB - Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories.

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely 
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent 
to completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. The 
investor should exercise his own judgment with respect to such 
likelihood and risk.

Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S & P's 180-member analytical staff. These may 
include mergers, voter referendums, actions by regulatory authorities, 
or developments gleaned from analytical reviews. Unless otherwise 
noted a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
rating. A listing, however, does not mean a rating change is inevitable. 
Since S & P continuously monitors all of its ratings, Credit Watch 
is not intended to include all issues under review. Thus, rating 
changes will occur without issues appearing on Credit Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:


Page 31


Aaa - Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa - Bonds which are rated Aa are judged to be of high quality 
by all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat large than in Aaa 
securities. Their market value is virtually immune to all but 
money market influences, with the occasional exception of oversupply 
in a few specific instances. 

A - Bonds which are rated A possess many favorable investment 
attributes and are to be considered as upper medium grade obligations. 
Factors giving security to principal and interest are considered 
adequate, but elements may be present which suggest a susceptibility 
to impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1 - Bonds which are rated A 1 and Baa 1 offer the 
maximum in security within their quality group, can be bought 
for possible upgrading in quality, and additionally, afford the 
investor an opportunity to gauge more precisely the relative attractiveness 
of offerings in the market place. 

Baa - Bonds which are rated Baa are considered as medium grade 
obligations; i.e., they are neither highly protected nor poorly 
secured. Interest payments and principal security appear adequate 
for the present but certain protective elements may be lacking 
or may be characteristically unreliable over any great length 
of time. Such bonds lack outstanding investment characteristics 
and in fact have speculative characteristics as well. The market 
value of Baa-rated bonds is more sensitive to changes in economic 
circumstances, and aside from occasional speculative factors applying 
to some bonds of this class, Baa market valuations will move in 
parallel with Aaa, Aa, and A obligations during periods of economic 
normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---) - Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.


Page 32





             This page is intentionally left blank.


Page 33





             This page is intentionally left blank.


Page 34





             This page is intentionally left blank.


Page 35





<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>

The First Trust of Insured Municipal Bonds
The First Trust of Insured Municipal Bonds-Multi-State:
        What are The First Trust of Insured Municipal
             Bonds and The First Trust of Insured Municipal
                   Bonds-Multi-State?                            3
        What are Estimated Long-Term Return and 
             Estimated Current Return?                           8
        How is Accrued Interest Treated?                         9
        Why and How are the Trusts Insured?                      9
        What is the Federal Tax Status of Unit Holders?         15
        Certain Considerations                                  15
        What are the Expenses and Charges?                      17
Public Offering:
        How is the Public Offering Price Determined?            18
        How are Units Distributed?                              22
        What are the Sponsor's Profits?                         22
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            22
        How are Interest and Principal Distributed?             23
        How Can Distributions to Unit Holders be
              Reinvested?                                       24
        What Reports will Unit Holders Receive?                 25
How May Units be Redeemed?                                      25
        How May Units be Purchased by the Sponsor?              26
        How May Bonds be Removed from the Fund?                 27
Information as to Sponsor, Trustees and Evaluator:
        Who is the Sponsor?                                     27
        Who are the Trustees?                                   28
        Limitations on Liabilities of Sponsor and Trustees      28
        Who is the Evaluator?                                   29
Other Information:
        How May the Indenture be Amended or 
             Terminated?                                        29
        Legal Opinions                                          30
        Experts                                                 30
        Description of Bond Ratings                             30

</TABLE>


        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, 
OR A SOLICITATION OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION 
TO ANY PERSON TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH 
JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET 
FORTH IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.

                      FIRST TRUST     (registered trademark)


                THE FIRST TRUST OF INSURED MUNICIPAL BONDS
                THE FIRST TRUST OF INSURED MUNICIPAL 
                         BONDS-MULTI-STATE


                           Prospectus
                            Part Two
                         April 21, 1994



              First Trust (registered trademark)
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141



                            Trustee:

                   United States Trust Company
                           of New York

                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520


                      THIS PART TWO MUST BE
                     ACCOMPANIED BY PART ONE
                        AND PART THREE.

                   PLEASE RETAIN THIS PROSPECTUS
                       FOR FUTURE REFERENCE




Page 36






                      National Trust Series

     The First Trust (registered trademark) Combined Series
           The First Trust of Insured Municipal Bonds
                    The First Trust Advantage

PROSPECTUS                           NOTE: THIS PART THREE PROSPECTUS
Part Three                                      MAY ONLY BE USED WITH
Dated June 27, 1994                             PART ONE AND PART TWO

Federal Tax Status of Unit Holders

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal gross income were rendered by bond counsel to the 
respective issuing authorities. Neither the Sponsor, Chapman and 
Cutler, nor any of the Special Counsel to the Fund for State tax 
matters have made any special review for the Fund of the proceedings 
relating to the issuance of the Bonds or of the bases for such 
opinions. Gain realized on the sale or redemption of the Bonds 
by the Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes. (It should be 
noted in this connection that such gain does not include any amounts 
received in respect of accrued interest or accrued original issue 
discount, if any.) It should be noted that under provisions of 
the Revenue Reconciliation Act of 1993 (the "Tax Act") described 
below that subject accretion of market discount on tax-exempt 
bonds to taxation as ordinary income, gain realized on the sale 
or redemption of Bonds by the Trustee or of Units by a Unit holder 
that would have been treated as capital gain under prior law is 
treated as ordinary income to the extent it is attributable to 
accretion of market discount. Market discount can arise based 
on the price a Trust pays for Bonds or the price a Unit holder 
pays for his Units.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law substantially to the effect that:

(1)     the Trusts are not associations taxable as corporations 
for Federal income tax purposes. Tax-exempt interest received 
by each of the Trusts on Bonds deposited therein will retain its 
status as tax-exempt interest, for Federal income tax purposes, 
when distributed to a Unit holder except that the alternative 
minimum tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may, in certain circumstances, include 
in the amount on which such tax is calculated, 75% of the interest 
income received by the Trust. See "Certain Tax Matters Applicable 
to Corporate Unit Holders";

(2)     exemption of interest and accrued original issue discount 
on any Bonds for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or a part of such interest and accrued 
original issue discount may be subject to tax;

(3)     each Unit holder of a Trust is considered to be the owner 
of a pro rata portion of such Trust under subpart E, subchapter 
J of chapter 1 of the Internal Revenue Code of 1986 (hereinafter 
the "Code") and will have a taxable event when the Trust disposes 
of a Bond, or when the Unit holder redeems or sells his Units. 
Unit holders must reduce the tax basis of their Units for their 
share of accrued interest received, if any, on Bonds delivered 
after the date the Unit holders pay for their Units and,

    ALL PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE
                            REFERENCE.


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

consequently, such Unit holders may have an increase in taxable 
gain or reduction in capital loss upon the disposition of such 
Units. Gain or loss upon the sale or redemption of Units is measured 
by comparing the proceeds of such sale or redemption with the 
adjusted basis of the Units. If the Trustee disposes of Bonds 
(whether by sale, payment on maturity, redemption or otherwise), 
gain or loss is recognized to the Unit holder. The amount of any 
such gain or loss is measured by comparing the Unit holder's pro 
rata share of the total proceeds from such disposition with his 
basis for his fractional interest in the asset disposed of. In 
the case of a Unit holder who purchases his Units, such basis 
is determined by apportioning the tax basis for the Units among 
each of the Trust assets ratably according to value as of the 
date of acquisition of the Units. The basis of each Unit and of 
each Bond which was issued with original issue discount must be 
increased by the amount of accrued original issue discount and 
the basis of each Unit and of each Bond which was purchased by 
a Trust at a premium must be reduced by the annual amortization 
of Bond premium. The tax cost reduction requirements of said Code 
relating to amortization of bond premium may, under some circumstances, 
result in the Unit holder realizing a taxable gain when his Units 
are sold or redeemed for an amount equal to or less than his original 
cost; and

(4)     any insurance proceeds which represent maturing interest 
on defaulted obligations held by the Trustee will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations provided that, at the time such policies 
are purchased, the amounts paid for such policies are reasonable, 
customary and consistent with the reasonable expectation that 
the issuer of the obligations, rather than the insurer, will pay 
debt service on the obligations. 

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which would have accrued to prior owners. The application of these 
rules will also vary depending on the value of the Bond on the 
date a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult their tax advisers as to how these rules apply. See "Portfolio" 
appearing in Part One for each Trust for information relating 
to Bonds, if any, issued at an original issue discount.

The Tax Act subjects tax-exempt bonds to the market discount rules 
of the Code effective for bonds purchased after April 30, 1993. 
In general, market discount is the amount (if any) by which the 
stated redemption price at maturity exceeds an investor's purchase 
price (except to the extent that such difference, if any, is attributable 
to original issue discount not yet accrued). Under the Tax Act, 
accretion of market discount is taxable as ordinary income; under 
prior law the accretion had been treated as capital gain. Market 
discount that accretes while a Trust holds a Bond would be recognized 
as ordinary income by the Unit holders when principal payments 
are received on the Bond, upon sale or at redemption (including 
early redemption) or upon the sale or redemption of the Units, 
unless a Unit holder elects to include market discount in taxable 
income as it accrues. The market discount rules are complex and 
Unit holders should consult their tax advisers regarding these 
rules and their application.

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units generally would 
not be able to deduct any of the interest expense attributable


Page 2

to ownership of Units. Investors with questions regarding these 
issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includible in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includible in gross income, 
they will be treated as any other item of gross income.

In addition, under the Tax Act, for taxable years beginning after 
December 31, 1993, up to 85% of Social Security benefits are includible 
in gross income to the extent that the sum of "modified adjusted 
gross income" plus 50% of Social Security benefits received exceeds 
an "adjusted base amount." The adjusted base amount is $34,000 
for unmarried taxpayers, $44,000 for married taxpayers filing 
a joint return, and zero for married taxpayers who do not live 
apart at all times during the taxable year and who file separate 
returns.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount or the adjusted base amount 
must include 50% or 85%, respectively, of his Social Security 
benefits in gross income whether or not he receives any tax-exempt 
interest. A taxpayer whose modified adjusted gross income (after 
inclusion of tax-exempt interest) does not exceed the base amount 
need not include any Social Security benefits in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE TRUSTS DO NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are presently 
subject to a maximum stated marginal tax rate of 28%. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed. All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders.  Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of


Page 3

corporations for Federal income tax purposes, "adjusted current 
earnings" includes all tax-exempt interest, including interest 
on all Bonds in the Trusts. 

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

At the time of the closing, Booth & Baron, Special Counsel to 
Series 1-3 of The First Trust Combined Series for New York tax 
matters, rendered an opinion under then existing income tax laws 
of the State and City of New York, substantially to the effect 
that each Trust in Series 1-3 of The First Trust Combined Series 
is not an association taxable as a corporation and the income 
of each such Trust will be treated as the income of the Unit holder.

At the time of the closing, Winston & Strawn (previously named 
Cole & Deitz), Special Counsel to Series 4-125 of The First Trust 
Combined Series for New York tax matters, rendered an opinion 
under then existing income tax laws of the State and City of New 
York, substantially to the effect that each Trust in Series 4-125 
of The First Trust Combined Series is not an association taxable 
as a corporation and the income of each Trust in Series 4-125 
of The First Trust Combined Series will be treated as the income 
of the Unit holder in the same manner as for Federal income tax 
purposes (subject to differences in accounting for discount and 
premium to the extent the State and/or City of New York do not 
conform to current Federal law).

At the time of the closing, Carter, Ledyard & Milburn, Special 
Counsel to The First Trust Combined Series for New York tax matters 
for Series 126 and subsequent Series of the First Trust Combined 
Series, rendered an opinion under then existing income tax laws 
of the State and City of New York, substantially to the effect 
that each Trust will not constitute an association taxable as 
a corporation under New York law, and accordingly will not be 
subject to the New York State franchise tax or the New York City 
general corporation tax. Under the income tax laws of the State 
and City of New York, the income of each Trust will be considered 
the income of the holders of the Units.

LeBoeuf, Lamb, Leiby & MacRae has served as Special Counsel to 
Series 8-81, inclusive, of The First Trust of Insured Municipal 
Bonds, Booth & Baron has served as Special Counsel to Series 82-147 
of The First Trust of Insured Municipal Bonds and Winston & Strawn 
(previously named Cole & Deitz) has served as Special Counsel 
to Series 148 and subsequent Series of The First Trust Insured 
Municipal Bonds for New York tax matters. In the opinion of such 
Special Counsels, under the existing income tax laws of the State 
and City of New York, each Trust is not an association taxable 
as a corporation and the income of each such Trust will be treated 
as the income of the Unit holder.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

Certain Considerations

Certain Trusts may contain Bonds of issuers located in the Commonwealth 
of Puerto Rico or issuers which will be affected by general economic 
conditions of Puerto Rico. Puerto Rico's unemployment rate remains 
significantly higher than the U.S. unemployment rate. Furthermore, 
the economy is largely dependent for its development upon U.S. 
policies and programs that are being reviewed and may be eliminated

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.


Page 4

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. The Omnibus Budget Reconciliation 
Act of 1993 imposes limits on such credit, effective for tax years 
beginning after 1993. In addition, from time to time proposals 
are introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of such limitation, 
it is expected that the limitation of Section 936 credits would 
have a negative impact on Puerto Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

In a plebiscite held in November 1993, the Puerto Rican electorate 
chose to continue Puerto Rico's Commonwealth status. Previously 
proposed legislation, which was not enacted, would have preserved 
the federal tax exempt status of the outstanding debts of Puerto 
Rico and its public corporations regardless of the outcome of 
the referendum, to the extent that similar obligations issued 
by the states are so treated and subject to the provisions of 
the Internal Revenue Code currently in effect. There can be no 
assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. The November 1993 plebiscite can be expected to 
have both direct and indirect consequences on such matters as 
the basic characteristics of future Puerto Rico debt obligations, 
the markets for these obligations, and the types, levels and quality 
of revenue sources pledged for the payment of existing and future 
debt obligations. Such possible consequences include, without 
limitation, legislative proposals seeking restoration of the status 
of Section 936 benefits otherwise subject to the limitations discussed 
above. However, no assessment can be made at this time of the 
economic and other effects of a change in federal laws affecting 
Puerto Rico as a result of the November 1993 plebiscite.

The foregoing information constitutes only a brief summary of 
some of the general factors which may impact certain issuers of 
Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of Bonds held by 
the National Trusts are subject. Additionally, many factors including 
national economic, social and environmental policies and conditions, 
which are not within the control of the issuers of the Bonds, 
could affect or could have an adverse impact on the financial 
condition of the issuers. The Sponsor is unable to predict whether 
or to what extent such factors or other factors may affect the 
issuers of the Bonds, the market value or marketability of the 
Bonds or the ability of the respective issuers of the Bonds acquired 
by the National Trusts to pay interest on or principal of the 
Bonds.


Page 5



                      National Trust Series

     The First Trust (registered trademark) Combined Series
           The First Trust of Insured Municipal Bonds
                    The First Trust Advantage



                      PART THREE PROSPECTUS
            Must be Accompanied by Parts One and Two





        SPONSOR:        Nike Securities L.P.
                        1001 Warrenville Road
                        Lisle, Illinois 60532
                        (800) 621-1675

        TRUSTEE:        United States Trust Company of New York
                        770 Broadway
                        New York, New York 10003

        LEGAL COUNSEL   Chapman and Cutler
        TO SPONSOR:     111 West Monroe Street
                        Chicago, Illinois 60603

        LEGAL COUNSEL   Carter Ledyard & Milburn
        TO TRUSTEE:     2 Wall Street
                        New York, New York 10005

        INDEPENDENT     Ernst & Young
        AUDITORS:       Sears Tower
                        233 South Wacker Drive
                        Chicago, Illinois 60606

THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION 
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON 
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.

THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH 
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO, 
WHICH THE TRUST HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, 
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT 
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.  

 PLEASE RETAIN ALL PARTS OF THIS PROSPECTUS FOR FUTURE REFERENCE


Page 6



              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
This Post-Effective Amendment of Registration Statement comprises
the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors






                               S-1
                                
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  The  First Trust of  Insured  Municipal  Bonds,
Series  120, certifies that it meets all of the requirements  for
effectiveness  of  this Registration Statement pursuant  to  Rule
485(b) under the Securities Act of 1933 and has duly caused  this
Post-Effective  Amendment  of its Registration  Statement  to  be
signed on its behalf by the undersigned thereunto duly authorized
in  the  Village of Lisle and State of Illinois on September  30,
1994.
                                    
                           THE FIRST TRUST OF INSURED MUNICIPAL
                              BONDS, SERIES 120
                                                            (Registrant)
                           By  NIKE SECURITIES L.P.
                                                             (Depositor)
                           
                           
                           By      Carlos E. Nardo
                                                   Senior Vice President
                           
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title*                  Date

Robert D. Van Kampen  Sole Director of       )
                      Nike Securities        )
                        Corporation,         ) September 30, 1994
                    the General Partner      )
                  of Nike Securities L.P.    )
                                             )
                                             )  Carlos E. Nardo
                                             ) Attorney-in-Fact**




*The title of the person named herein represents his capacity  in
     and relationship to Nike Securities L.P., Depositor.

**An executed copy of the related power of attorney was filed  wi
     th the Securities and Exchange Commission in connection with
     the  Amendment No. 1 to Form S-6 of The First Trust  Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated herein by this reference.

                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated August 31,  1994  in
this  Post-Effective Amendment to the Registration Statement  and
related  Prospectus  of The First Trust Insured  Municipal  Bonds
dated September 22, 1994.



                                        ERNST & YOUNG LLP





Chicago, Illinois
September 21, 1994
                                




<TABLE> <S> <C>

<ARTICLE> 6
<LEGEND>
This schedule contains summary financial information extracted from Post
Effective Amendment to Form S-6 and is qualified in its entirety by
reference to such Post Effective Amendment to Form S-6.
</LEGEND>
<SERIES>
   <NUMBER> 120
   <NAME> NATIONAL INSURED TRUST
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          MAY-31-1994
<PERIOD-START>                             JUN-01-1993
<PERIOD-END>                               MAY-31-1994
<INVESTMENTS-AT-COST>                       11,819,694
<INVESTMENTS-AT-VALUE>                      12,484,660
<RECEIVABLES>                                  425,370
<ASSETS-OTHER>                                 232,254
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              13,142,284
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                      243,370
<TOTAL-LIABILITIES>                            243,370
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                    11,819,694
<SHARES-COMMON-STOCK>                           36,056
<SHARES-COMMON-PRIOR>                           36,186
<ACCUMULATED-NII-CURRENT>                      414,254
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       664,966
<NET-ASSETS>                                12,898,914
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                            2,022,678
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  81,463
<NET-INVESTMENT-INCOME>                      1,941,215
<REALIZED-GAINS-CURRENT>                     1,026,698
<APPREC-INCREASE-CURRENT>                  (2,290,600)
<NET-CHANGE-FROM-OPS>                          677,313
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                    2,240,347
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                       11,016,055
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        130
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                    (12,630,849)
<ACCUMULATED-NII-PRIOR>                        771,333
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission