COBANCORP INC
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: AMERICAN SHARED HOSPITAL SERVICES, 10-K, 1996-04-01
Next: EATON VANCE MUTUAL FUNDS TRUST, 497, 1996-04-01



<PAGE>   1

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K



[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.

FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995.

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

FOR THE TRANSITION PERIOD FROM _______________TO _______________.

COMMISSION FILE NUMBER 0-13166.

                                COBANCORP INC.
  ____________________________________________________________________________

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  OHIO                                    34-1465382
  ___________________________________       ____________________________________
(STATE OR OTHER JURISDICTION OF                         (IRS EMPLOYER
INCORPORATION OR ORGANIZATION                         IDENTIFICATION NO.)

                124 MIDDLE AVENUE
                  ELYRIA, OHIO                             44035
 _______________________________________    __________________________________
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                 (ZIP CODE)

Registrant's telephone number, including area code:  216-329-8000

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:

                          COMMON STOCK, NO PAR VALUE
                          --------------------------
                                (TITLE OF CLASS)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                 Yes     X                                 No
                       -----                                     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K.  [  ]





                                                                               1
<PAGE>   2
The aggregate market value, computed using the closing bid quotation as
reported by the Nasdaq National Market System, of the voting stock held by
nonaffiliates of the registrant (exclusive of 245,061 shares held by the
CoBancorp Inc. Employee Stock Ownership Plan and 256,743 shares held by
directors and executive officers of the Corporation) as of January 31, 1996:

 Common Stock, no par value--$59,643,459
                             
The number of shares outstanding of the issuer's classes of common stock as of
January 31, 1996:

 Common Stock, no par value--3,447,160 shares

DOCUMENTS INCORPORATED BY REFERENCE

 Portions of the Registrant's Annual Report to Shareholders for the year ended
December 31, 1995, are incorporated by reference into Parts I and II.

 Portions of the Registrant's Proxy Statement for the annual shareholders'
meeting to be held May 8, 1996, are incorporated by reference into Part III.


 The index to exhibits in this filing begins on page 27.





                                                                               2
<PAGE>   3
<TABLE>
                                 COBANCORP INC.

                                FORM 10-K REPORT
                               TABLE OF CONTENTS
<CAPTION>
 ITEM                                                                                  PAGE
 ----                                                                                  ----
<S>      <C>                                                                           <C>
                                          PART I
                                                                                    
 1.      BUSINESS .................................................................        4
         Description of Business ..................................................        4
         Competition ..............................................................        5
         Regulation ...............................................................        5
         Examination and Supervision ..............................................        6
         Federal Reserve System ...................................................        7
         Insurance of Deposits ....................................................        7
         Community Reinvestment Act ...............................................        7
         Executive Officers of the Registrant .....................................        8
         Supplemental Financial Data ..............................................        8
 2.      PROPERTIES ...............................................................        9
 3.      LEGAL PROCEEDINGS ........................................................       10
 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ......................       11
                                                                                    
                                           PART II                         
 5.      MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS        11
 6.      SELECTED FINANCIAL DATA ..................................................       11
 7.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
         OPERATIONS ...............................................................       11
 8.      FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ..............................       26
 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL  
         DISCLOSURE ...............................................................       26
                                                                                    
                                         PART III                        
 10.     DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT .......................       27
 11.     EXECUTIVE COMPENSATION ...................................................       27
 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT ...........       27
 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS ...........................       27
                                                                                    
                                          PART IV                         
 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K ..........       27
                                                                                    
                                        SIGNATURES                       
         SIGNATURES ...............................................................       29
</TABLE>





                                                                               3
<PAGE>   4
                                     PART I

ITEM 1.  BUSINESS

                            DESCRIPTION OF BUSINESS

 CoBancorp Inc. (the "Corporation"), headquartered in Elyria, Ohio, is a
one-bank holding company registered with the Federal Reserve System whose
principal asset is the common stock of its wholly owned commercial bank
subsidiary, PREMIERBank & Trust (the "Bank").

 The Corporation was organized under Ohio law in November 1983 and remained
inactive until September 8, 1984.  On that date, the Bank's shareholders became
Corporation shareholders in a tax-free and regulatory reorganization.  This
transaction was accounted for as a pooling of interests.

 As a bank holding company, the Corporation is exclusively engaged and intends
to continue to engage in the management of the Bank.  The Bank was chartered by
the State of Ohio is 1926 and is a member bank of the Federal Reserve System.
As of December 31, 1995, the Bank operates twenty-seven (27) banking offices
throughout its market area of Lorain County and portions of Cuyahoga, Erie,
Richland, Huron, Delaware, Franklin and Crawford Counties.  The Bank also
operates a loan production office in Franklin County.  The Bank has 32
automated teller machines ("ATMs") and is a member of the MAC and Plus ATM
networks.  As a member bank of the Federal Reserve System, the Bank's deposits
are insured by the Federal Deposit Insurance Corporation (the "FDIC") to the
extent permitted by law.  The Bank is subject to primary regulation by the
Federal Reserve and the Ohio Department of Commerce, Division of Banking.  The
Bank is also subject to regulation by the FDIC.  The Corporation's activities
as a bank holding company are regulated by the Federal Reserve, and the
Corporation's corporate governance is determined by Ohio law.

 The Bank provides commercial and retail banking services to individual,
business, institutional and governmental customers.  These services include
personal and commercial checking accounts, savings and time deposit accounts,
personal and business loans, a credit card system and safe deposit facilities.

 Consistent with formally approved Loan Policy, the Bank offers a variety of
commercial loans involving differing characteristics depending on purpose,
intent, maturity and collateral; REAL ESTATE LOANS structured to include
traditional and nonresidential lending activities; and CONSUMER LOANS designed
to meet a multitude of credit needs on both a secured and unsecured basis.  As
guidance in underwriting criteria for each category of loan referenced above,
(commercial, real estate and consumer loans) loan-to-value ratios and lien
positions are considered as components to structures and designs. They will
vary based on characteristics contained in the respective loan category.

 The Trust Department of the Bank performs complete trust administrative
functions and offers agency and trust services to individuals, partnerships,
corporations, institutions and municipalities.

 As of December 31, 1995, in the opinion of management, the Corporation did not
have any concentration of loans to similarly situated borrowers.  There were no
foreseeable losses relating to other interest-earning nonloan assets.

 The Bank is not significantly affected by seasonal activity or large deposits
of individual customers.  The Bank is not engaged in operations in any foreign
country.

 On December 31, 1995, the Corporation and its subsidiary employed
approximately 276 full-time and 73 part-time employees.  None of the employees
is represented by a union or collective bargaining group.  Management considers
its relations with employees to be satisfactory.  Employee benefit programs are
considered by management to be competitive with benefits provided by other
financial institutions and major employers within the normal operating area.





                                                                               4
<PAGE>   5
                                  COMPETITION

 The Bank actively competes with other financial institutions in its market
area.  Competition for deposits comes principally from other commercial banks,
savings and loan associations, credit unions and brokerage house "money market
funds" located in its primary market area.  The primary factors in competing
for deposits are interest rates paid on deposits and convenience of office
hours and locations.  During periods when money market rates are relatively
high, obligations offered by governments, government agencies and other
entities seeking funds add significantly to competition for deposits.

 The Bank's principal competition for loans is provided by other commercial
banks, savings and loan associations, mortgage companies and credit unions.
The primary factors in loan competition are interest rates, extent and time
interval of interest rate adjustments, origination charges and convenience of
office location for applications, closing and servicing.

                                   REGULATION

 The Corporation is subject to regulation under the Bank Holding Company Act of
1956, as amended (the "Act").  The Act requires the prior approval of the
Federal Reserve Board for a bank holding company to acquire or hold more than a
5 percent voting interest in any bank, and restricts interstate banking
activities.

 The Act restricts the Corporation's non-banking activities to those which are
closely related to banking.  The Federal Reserve Board has determined by
regulation that the following activities are permissible for bank holding
companies and their subsidiaries.  Some of these activities include the
following:  making, acquiring or servicing loans or other extensions of credit;
trust company functions; leasing personal or real property; courier services;
management and consulting for other depository institutions; and real estate
appraising.  The Corporation presently has no non-banking activities, but may
in the future engage in one or more of the non-banking activities identified
above.

 The Corporation's cash revenues are derived from dividends paid by the Bank,
its subsidiary.  These dividends are subject to various legal and regulatory
restrictions.  Reference is made to Note H of the Registrant's 1995 Annual
Report to Shareholders, which is contained in Exhibit 13 of this filing.

 Under the Act and regulations of the Federal Reserve Board pursuant thereto, a
bank holding company and its subsidiaries are prohibited from engaging in
certain tie-in arrangements in connection with the extension of credit.

 The Bank is a stock-form commercial bank organized under the laws of the State
of Ohio, and its deposits are insured by the FDIC.  The Bank derives its
lending, investment and other powers from the applicable provisions of Ohio law
and the regulations of the Ohio Department of Banking (the "Banking
Department"), subject to limitation or other modification under applicable
federal laws and regulations of such agencies as the FDIC and the Federal
Reserve Board.  The Bank is subject to periodic examination and supervision by
the Federal Reserve Board and the Banking Department.

 The Banking Department regulates the Bank's internal organization as well as
its deposit, lending and investment activities.  The Superintendent of the
Banking Department must approve changes to the Bank's Certificate of
Incorporation, establishing or relocating branch offices, mergers and the
issuance of additional stock.  Many of the areas regulated by the Banking
Department are subject to similar regulation by the Federal Reserve Board.

 The Federal Deposit Insurance Corporation Improvement Act of 1991 (the "FDIC
Improvement Act") covers a wide expanse of banking regulatory issues.  The FDIC
Improvement Act deals with the recapitalization of the Bank Insurance Fund (the
"BIF"), with deposit insurance reform, including requiring the FDIC to
establish a risk-based premium assessment system, and with a number of other
regulatory and supervisory matters.





                                                                               5
<PAGE>   6
                          EXAMINATION AND SUPERVISION

 Both the Banking Department and the Federal Reserve Board issue regulations
and require the filing of reports describing the activities and financial
condition of banks under their jurisdiction.  Each regulatory body conducts
periodic examinations to test compliance with various regulatory requirements
and generally supervises the operations of such banks.  This supervision and
regulation is intended primarily for the protection of depositors.

 The Federal Reserve Board may sanction any insured bank that does not operate
in accordance with Federal Reserve Board regulations, policies and directives.
Proceedings may be instituted against any insured bank, or any trustee,
director, officer or employee of the bank, that engages in unsafe and unsound
practices, including the violation of applicable laws and regulations.  The
Federal Reserve Board may revalue assets of an institution, based upon
appraisals, and may require the establishment of specific reserves in amounts
equal to the difference between such revaluation and the book value of the
assets.  In addition, the FDIC has the authority to terminate insurance of
accounts, after notice and hearing, upon a finding by the FDIC that the insured
institution is or has engaged in any unsafe or unsound practice that has not
been corrected, or is in an unsafe or unsound condition to continue operations,
or has violated any applicable law, regulation, rule, or order of or condition
imposed by the FDIC.

 Under Ohio law, the Superintendent of the Banking Department may also issue an
order to an Ohio-chartered banking institution to appear and explain an
apparent violation of law, to discontinue unsound or unsafe practices, and to
keep books and accounts as prescribed.  Upon a finding by the Banking
Department that any director, trustee or officer of any banking organization
has violated any law or duly enacted regulation, or has continued unauthorized
or unsafe practices in conducting the business of the banking organization
after having been notified by the Superintendent to discontinue such practices,
such director, trustee or officer may be removed from office after notice and
an opportunity to be heard.

 Effective January 1, 1991, the Federal Reserve Board adopted core capital
requirements to be applicable to state member banks and bank holding companies,
which require a 3 percent core capital requirement for any institution in the
highest regulatory rating ("CAMEL rating") category.  All other banking
organizations would be required to maintain levels 100 to 200 basis points
higher, based on their particular circumstances.  As of December 31, 1995, the
Corporation and the Bank, respectively, had tier one leverage ratios of 9.05%
and 9.02%, which placed each in compliance with applicable core capital
requirements.

 Failure to meet the capital requirements would mean that the insured member
bank would be treated as having inadequate capital, and such an insured member
bank would have to develop and file a plan with the Federal Reserve Board
describing the means and a schedule for achieving the minimum capital
requirements.  In addition, such an insured member bank would not receive the
Federal Reserve Board's approval of any application that required the
consideration of capital adequacy, for instance, a branch application, unless
the Federal Reserve Board found that the bank had a reasonable plan to meet the
capital requirement within a reasonable period of time.

 In March 1989, the Federal Reserve Board adopted a risk-based capital rule
which applies to all BIF-insured state-chartered banks that are members of the
Federal Reserve System ("state member banks"), such as the Bank.  The rule
requires state member banks to maintain minimum capital levels based upon a
weighting of the assets according to risk.  Under the rule, qualifying total
risk-based capital equals the sum of Tier I and Tier II capital.  Among other
items, Tier I capital is generally comprised of common stockholders' equity,
non-cumulative perpetual preferred stock and minority interests in the equity
account of consolidated subsidiaries, while Tier II capital generally consists
of allowances for loan and lease losses (limited to a percentage of
risk-weighted assets) and maturing capital instruments such as cumulative
perpetual preferred stock, convertible debt securities and subordinated debt.
At least 50 percent of the qualifying total risk-based capital must consist of
Tier I capital.  Tier I capital is defined as the sum of Tier I capital
elements minus all intangible assets other than mortgage servicing rights.





                                                                               6
<PAGE>   7
 Once risk-based capital is calculated, the rule then assigns each balance
sheet asset held by state member banks to one of four risk categories (0%, 20%,
50% and 100%) based on the amount of credit risk associated with that
particular class of assets.  For example, cash and U.S. Government securities
backed by the full faith and credit of the U.S. Government are assigned a 0%
risk weight while qualifying first mortgages on one-to-four-family residential
loans are assigned a 50% risk weight.  Assets not within a specific risk-based
category are assigned to the 100% risk-weight category.  Indirect holdings of
pools of assets, for example mutual funds, are assigned the highest risk
category appropriate to the highest risk-weighted asset that the fund is
permitted to hold.  Off-balance sheet items are included in risk-weighted
assets pursuant to a conversion formula.  Assets not included for purposes of
calculating capital are not included in calculating risk-weighted assets.  The
book value of assets in each category is multiplied by the weighting factor
(from 0% to 100%) assigned to that category.  The resulting weighted value from
each of the four risk categories are added together and this sum is the
risk-weighted assets total that, as adjusted, comprises the denominator of the
risk-based capital ratio.  The state member bank's risk-based capital ratio is
then calculated by dividing its qualifying total risk-based capital base by its
risk-weighted assets.

 The rule for calculating risk-based capital ratios took effect in 1989.  At
the end of 1995, state member banks are required to maintain qualifying total
capital equal to 8 percent of their risk-weighted assets and off-balance sheet
items.  Banks that fail to meet the risk-based capital requirements are
required to file a capital plan with the Federal Reserve Board describing the
means and a schedule for achieving the minimum capital requirements.   In
addition, any application that requires the consideration of capital adequacy,
such as a branch application, may not be approved by the Federal Reserve Board
unless the Federal Reserve Board finds that the bank has a plan to meet the
capital requirements within a reasonable period of time.  At December 31, 1995,
the Bank's total capital-to-risk weighted assets ratio calculated under the
risk-based capital requirement was 16.12 percent.

                             FEDERAL RESERVE SYSTEM

 Under Federal Reserve Board regulations, the Bank is required to maintain
reserves against its transaction accounts (primarily checking and NOW
accounts), and non-personal time deposits.  The current reserve requirement for
transaction accounts is 3 percent for the first $52 million, and 10 percent of
any additional deposits in transaction accounts.  Effective December 31, 1990,
no reserves must be maintained on time deposits, which include borrowings with
original maturities of less than one and one-half years.  These amounts and
percentages are subject to adjustment by the Federal Reserve Board.  Money
market deposit accounts are subject to the reserve requirement applicable to
time deposits when held by an entity other than a natural person.

                             INSURANCE OF DEPOSITS

 Deposits in the Bank are insured by the Federal Deposit Insurance Corporation
(the "FDIC"), to the legal maximum.  Under FIRREA, the deposits of commercial
banks continue to be insured to a maximum of $100,000 for each insured
depositor.

                           COMMUNITY REINVESTMENT ACT

 Ratings of depository institutions under the Community Reinvestment Act of
1977 ("CRA") must be disclosed.  The disclosure will include both a four-unit
descriptive rating for all CRA examinations at banks and thrifts after July 1,
1990, using terms such as satisfactory and unsatisfactory, and a written
evaluation of each institution's performance.  At its most recent CRA
performance evaluation, the Bank received an outstanding  evaluation of its CRA
performance.





                                                                               7
<PAGE>   8
<TABLE>
                      EXECUTIVE OFFICERS OF THE REGISTRANT
                             (AS OF MARCH 1, 1996)
<CAPTION>
                                                                                                  Executive
                                                                                                   Officer
           Name           Age                               Position                                Since
           ----           ---                               --------                                -----
 <S>                      <C>      <C>                                                              <C>
                      
 John S. Kreighbaum        49      Chairman, President and Chief Executive Officer                  1991
                      
 Timothy W. Esson          46      Executive Vice President and Treasurer                           1980
                      
 James R. Bryden           53      Regional President/North Central District                        1987
                      
                      
 Robert J. Scott           47      Senior Vice President/Director of Investment Management
                                      and Trust Services                                            1993
                      
 Bruce E. Stevens          47      Senior Vice President/Director of Lending                        1993
</TABLE>


 Each of the above executive officers of the Corporation has been an officer of
the Registrant or its subsidiary, PREMIERBank & Trust, during the past five
years, except as follows.  Mr. Scott joined the Corporation and the Bank in
March 1993.  From 1983 until 1993, he was at Mid-State Bank and Trust Company,
Altoona, Pennsylvania.  Mr. Stevens joined the Corporation and the Bank in June
1992 as Vice President/Commercial Loan Officer, and became Vice
President/Director, Commercial Lending in May 1993.  Prior to joining CoBancorp
Inc. and PREMIERBank & Trust, Mr.  Stevens was Senior Vice President, Loan
Administration at a local commercial bank from 1974 to 1992.

 There are no family relationships between any of the above executive officers
of the Corporation.



                          SUPPLEMENTAL FINANCIAL DATA

 Numeric disclosure regarding the Corporation's business and supplemental
financial data concerning the Corporation and the Bank as described below is
incorporated herein by reference to the pages of this report set forth opposite
each specific caption:

<TABLE>
<CAPTION>
 CAPTION                                                                 PAGE
 -------                                                                 ----
 <S>                                                                     <C>
 Return on Equity and Assets                                              12
 Average Consolidated Balance Sheets, Net Interest Income and Rates       13
 Summary of Changes in Net Interest Income                                16
 Loan Portfolio                                                           18
 Loan Maturities and Sensitivity to Changes in Interest Rates             18
 Investment Securities Carrying Value and Yield by Maturity Date          20
 Deposits                                                                 20
 Short-Term Funds                                                         21
 Credit Quality and Experience                                            22
</TABLE>





                                                                               8
<PAGE>   9
ITEM 2.  PROPERTIES

 The principal office of CoBancorp Inc. and PREMIERBank & Trust is located at
124 Middle Avenue, Elyria, Ohio.  At December 31, 1995, the Bank owned 16 of
its banking and ATM facilities and leased the other 20 facilities.

 Through the Bank, the Corporation owns and operates a total of 32 ATMs at
various branch offices and at eight remote locations and is a member of the MAC
Network, which provides its members with regional ATM access, and the Plus
System ATM network, which provides its members with international access.

 The following table sets forth certain information regarding the properties of
the Corporation and the Bank.

<TABLE>
<CAPTION>
                                                  OWNED OR              MORTGAGE             LEASE
 OFFICE LOCATION                                  LEASED                INDEBTEDNESS         EXPIRATION
 ---------------                                  ------                ------------         ----------
 <S>                                              <C>                   <C>                  <C>
 ELYRIA

      248 North Abbe Road                         Leased                n/a                  March 2008
      230 East Broad Street                       Owned                   0
      124 Middle Avenue                           Owned                   0
      1550 West River Road North                  Owned                   0
     *8703 West Ridge Road                        Leased                n/a                  June 1999
      38473 Chestnut Ridge Road                   Leased                n/a                  November 1997
      1000 North Abbe Road                        Owned                   0
     *Elyria Memorial Hospital
         630 East River Street                    Leased                n/a                  July 1996
      Elyria United Methodist Home
         807 West Avenue                          Leased                n/a                  December 1999
    **400 Clark Street                            Leased                  0


 AMHERST
      160 Cleveland Avenue                        Owned                   0
      938 North Leavitt Road                      Owned                   0


 AVON
      36000 Detroit Road                          Leased                n/a                  May 2011
      36815 Detroit Road                          Leased                n/a                  November 1997

 AVON LAKE

     *33388 Walker Road                           Leased                n/a                  March 1997

 CRESTLINE
      350 North Seltzer Street                    Owned                   0


 DELAWARE
      95 East William Street                      Owned                   0
     *1760 Columbus Pike (Wal-Mart)               Leased                n/a                  March 1999
     *561 W. Central Drive (Grady Memorial
         Hospital)                                Leased                n/a                  May 1998


 GRAFTON
      432 North Main Street                       Owned                   0

 GREENWICH
      13 Main Street                              Owned                   0
</TABLE>





                                                                               9
<PAGE>   10
<TABLE>
<CAPTION>
                                                  OWNED OR              MORTGAGE             LEASE
 OFFICE LOCATION                                  LEASED                INDEBTEDNESS         EXPIRATION
 ---------------                                  ------                ------------         ----------
 <S>                                              <C>                   <C>                  <C>
 HURON
      410 Cleveland Road East                     Leased                n/a                  May 1997

 LORAIN
      3903 Pearl Avenue                           Leased                n/a                  November 2000


 NORTH RIDGEVILLE
      38659 Center Ridge Road                     Owned                   0
      34210 Center Ridge Road                     Owned                   0

 NORTH OLMSTED
      4700 Great Northern Boulevard               Leased                n/a                  June 2001

 OBERLIN
      49 South Main Street                        Owned                   0
     *Oberlin College (Wilder Hall)               Leased                n/a                  monthly
     *291 South Main Street (Station Square)      Leased                n/a                  March 1999
      15181 State Route 58 (Lorain Co.  JVS)      Leased                n/a                  December 1999

 SHEFFIELD LAKE
      4100 Ivanhoe Drive                          Leased                n/a                  monthly

 SHILOH
      23 West Main Street                         Owned                   0

 VERMILION
      4530 Liberty Avenue                         Owned                   0

 WESTLAKE
      801 Crocker Road                            Owned                   0

 WORTHINGTON
      100 East Campus View Boulevard***           Leased                n/a                  October 1996
      2182 West Dublin-Granville Road             Leased                n/a                  April 1997
<FN>
*   Remote ATM only
**  Remote ATM located on premises of local manufacturing company
*** Loan Production Office only
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS

    There is no pending litigation of a material nature in which the
Corporation or the Bank is involved at December 31, 1995, and no such legal
proceeding was terminated during the fourth quarter of 1995.  Furthermore,
there is no material proceeding in which any director, officer, or affiliate of
the Registrant, or any associate of any such director or officer, is a party,
or has a material interest, adverse to the Corporation or the Bank.

    As a part of its ordinary course of business, the Corporation and the Bank
are each a party to lawsuits (such as garnishment proceedings) involving claims
to the ownership of funds in particular accounts and involving the collection
of delinquent accounts.  All such litigation is incidental to the business of
the Bank and the Corporation.





                                                                              10
<PAGE>   11
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                                     None.


                                    PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS

    Reference is made to the table "Market and Dividend Information" which is
contained in the Registrant's 1995 Annual Report to Shareholders, included in
this filing in Exhibit 13 and incorporated herein by reference, for information
concerning the principal market for Registrant's Common Stock, market prices,
number of shareholders and dividends.  Reference is made to Note H to the
Consolidated Financial Statements which is contained in the Registrant's 1995
Annual Report to Shareholders, for information concerning dividend
restrictions, which is incorporated herein by reference.

ITEM 6.  SELECTED FINANCIAL DATA

    Reference is made to the table entitled "Consolidated Financial
Highlights," contained in the Registrant's 1995 Annual Report to Shareholders,
which is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

    CoBancorp Inc. is a one-bank holding company with total consolidated assets
at year-end 1995 of $530 million.  Its subsidiary, PREMIERBank & Trust,
maintains offices in Lorain County, as well as Cuyahoga, Erie, Huron, Richland,
Delaware, Crawford and Franklin Counties.

    This section of the report provides a narrative discussion and analysis of
the consolidated financial condition and results of operations of CoBancorp
Inc. and PREMIERBank & Trust for the past three years.  The supplemental
financial data included in this section should be read in conjunction with the
consolidated financial statements and related disclosures included in the
Registrant's 1995 Annual Report to Shareholders, presented as Exhibit 13 of
this filing, which are incorporated herein by reference.  All shares
outstanding and per share data have been adjusted for a three percent stock
dividend in 1995, four-for-three stock splits in 1994 and 1993, a four percent
stock dividend in 1992 and a three percent stock dividend in 1991.





                                                                              11
<PAGE>   12
                              PERFORMANCE OVERVIEW

    Net income for 1995 was $6,402,000, or $1.86 per share, compared to
$5,686,000, or $1.68 per share in 1994, and $5,281,000, or $1.56 per share in
1993.  Two key measures of performance in the banking industry are return on
average equity (ROE) and return on average assets (ROA).  ROE is the ratio of
income earned to average shareholders' equity.  ROE for 1995 was 14.0 percent,
compared to 14.3 percent in 1994 and 14.6 percent in 1993.  ROA measures how
effectively a corporation uses its assets to produce earnings.  For 1995,
return on average assets was 1.20 percent.  ROA was 1.15 percent in 1994 and
1.10 percent in 1993.  ROE and ROA have been positively impacted by an upward
trend in the net interest margin.

    The following table sets forth operating and capital ratios of the
Corporation.

<TABLE>
                          RETURN ON EQUITY AND ASSETS
<CAPTION>
                                                                     DECEMBER 31
                                                                     -----------
                                                    1995                 1994                1993
                                                    ----                 ----                ----
 <S>                                               <C>                  <C>                 <C>
 Return on average assets                           1.20%                1.15%               1.10%
 Return on average equity                          13.98                14.28               14.60
 Dividend payout ratio                             31.28                30.70               25.52
 Ratio of average equity to average assets          8.56                 8.06                7.53
</TABLE>

                             RESULTS OF OPERATIONS

NET INTEREST INCOME

    The Corporation's primary source of earnings is net interest income, which
is the difference between revenue generated from earning assets and the
interest cost of funding those assets.  For discussion, net interest income is
adjusted to reflect the effect of the tax benefits of certain tax-exempt
investments and loans to compare with other sources of interest income.  Net
interest income on a fully taxable-equivalent basis grew to $26,199,000 in
1995, from $25,756,000 in 1994 and $23,713,000 in 1993.  Reference is made to
the  "Summary of Changes in Net Interest Income" on page 16 of this report for
a detailed analysis of factors affecting this trend in net interest income.
Net interest margin, which is net interest income divided by average earning
assets, was 5.31 percent in 1995 compared with 5.70 percent in 1994 and 5.39
percent for 1993.

    Average earning assets, as a percentage of total average assets, increased
to 91.8 percent this year compared to 91.4 percent in 1994 and 91.7 percent in
1993.

    The trends in various components of the balance sheet and their respective
yields and rates which affect interest income and expense are shown in the
following tables.





                                                                              12
<PAGE>   13
AVERAGE CONSOLIDATED BALANCE SHEETS, NET INTEREST INCOME AND RATES
FULLY TAXABLE EQUIVALENT (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                        1995
                                         AVERAGE
                                          DAILY                     YIELD/
                                         BALANCE      INTEREST       RATE
                                         -------      --------       ----
<S>                                    <C>            <C>           <C>
Assets
     Interest-earning assets:
        Loans (including fees)
             Taxable                    $325,524       $29,670       9.11%
             Tax-exempt                    2,756           289      10.49%
        Investment securities
             Taxable                      85,486         5,789       6.77%
             Tax-exempt                   75,338         6,080       8.07%
        Federal funds sold and other
          short-term funds                 2,837           166       5.93%
                                         -------        ------      
             Total interest-earning      491,941        41,994       8.54%
                assets
     Noninterest-earning assets:
        Cash and due from banks           23,808
        Bank premises and equipment       11,013
        Other assets                      14,601
        Less allowance for loan losses    (5,756)
                                        ---------
                                          43,666
                                        ---------
             Total assets               $535,607
                                        =========

Liabilities and Shareholders' Equity

     Interest-bearing liabilities:
         Interest-bearing transaction                                 
            accounts                     $51,056         1,044       2.05%
         Savings                         153,721         3,529       2.30%
         Time deposits                   193,854        10,390       5.36%
         Short-term borrowings            23,144           832       3.59%
                                         -------        ------      
             Total interest-bearing
                liabilities              421,775        15,795       3.75%
                                                        ------      
     Noninterest-bearing liabilities:
        Demand deposits                   63,613
        Other liabilities                  4,419
        Shareholders' equity              45,800
                                         -------
             Total liabilities and
                shareholders' equity    $535,607
                                        ========
Net interest income                                    $26,199
                                                       =======
Net yield/rate on interest-earning                                   5.31%
   assets                                                            =====
</TABLE>


Notes: Nonaccrual loans are included in average loan balances.
       Interest income and yields/rates are presented on a fully
          taxable-equivalent basis using a tax rate of 34% in 1995, 1994 
          and 1993.





                                                                              13
<PAGE>   14
AVERAGE CONSOLIDATED BALANCE SHEETS, NET INTEREST INCOME AND RATES
FULLY TAXABLE EQUIVALENT (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                        1994
                                         AVERAGE
                                          DAILY                     YIELD/
                                         BALANCE      INTEREST       RATE
                                         -------      --------       ----
<S>                                     <C>          <C>           <C>
Assets
     Interest-earning assets:
        Loans (including fees)
             Taxable                    $308,853       $27,108       8.78%
             Tax-exempt                    3,768           244       6.48%
        Investment securities
             Taxable                      69,585         4,406       6.33%
             Tax-exempt                   67,368         5,425       8.05%
        Federal funds sold and other
          short-term funds                 2,439           101       4.14%
                                         -------        ------       
             Total interest-earning      452,013        37,284       8.25%
                assets

     Noninterest-earning assets:
        Cash and due from banks           23,706
        Bank premises and equipment       10,676
        Other assets                      13,422
        Less allowance for loan losses    (5,481)
                                        ---------
                                          42,323
                                        =========
             Total assets               $494,336
                                        =========

Liabilities and Shareholders' Equity


     Interest-bearing liabilities:
         Interest-bearing transaction                   
            accounts                     $53,760         1,104       2.05%
         Savings                         174,097         4,044       2.32%
         Time deposits                   140,050         5,743       4.10%
         Short-term borrowings            22,350           637       2.85%
                                         -------        ------
             Total interest-bearing
                liabilities              390,257        11,528       2.95%
                                                        ------               
     Noninterest-bearing liabilities:
        Demand deposits                   59,674
        Other liabilities                  4,586
        Shareholders' equity              39,819
                                        --------
             Total liabilities and
                shareholders' equity    $494,336
Net interest income                     ========       $25,756
                                                       =======
Net yield/rate on interest-earning                                   5.70%
   assets                                                            =====
</TABLE>


Notes:  Nonaccrual loans are included in average loan balances.
        Interest income and yields/rates are presented on a fully
           taxable-equivalent basis using a tax rate of 34% in 1995, 1994 
           and 1993.





                                                                              14
<PAGE>   15
AVERAGE CONSOLIDATED BALANCE SHEETS, NET INTEREST INCOME AND RATES
FULLY TAXABLE EQUIVALENT (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                        1993
                                         AVERAGE
                                          DAILY                     YIELD/
                                         BALANCE      INTEREST       RATE
                                         -------      --------       ----
<S>                                     <C>           <C>           <C>
Assets
     Interest-earning assets
         Loans (including fees)
             Taxable                    $255,726       $23,383       9.14%
             Tax-exempt                    4,280           265       6.19%
         Investment securities
             Taxable                     123,028         8,099       6.58%
             Tax-exempt                   51,630         4,420       8.56%
         Federal funds sold and            5,297           155       2.93%
            other short-term funds      --------       ------- 
             Total interest-earning      439,961        36,322       8.26%
                  assets

     Noninterest-earning assets:
        Cash and due from banks           23,596
        Bank premises and equipment        9,270
        Other assets                      12,557
        Less allowance for loan losses    (5,481)
                                        ---------
             Total assets               $479,903
                                        =========

Liabilities and Shareholders' Equity

     Interest-bearing liabilities:                        
        Interest-bearing transaction     $55,606         1,337       2.40%
           accounts
         Savings                         164,593         4,570       2.78%
         Time deposits                   141,872         6,064       4.27%
         Short-term funds                 24,721           638       2.58%
                                         -------        ------
           Total interest-bearing
              liabilities                386,792        12,609       3.26%
                                                        ------               
     Noninterest-bearing liabilities:
        Demand deposits                   51,983
        Other liabilities                  4,971
        Shareholders' equity              36,157
                                        --------
           Total liabilities and
              shareholders' equity      $479,903          
                                        ========
Net interest income                                    $23,713
Net yield/rate on interest-earning                     =======       5.39%
   assets                                                            =====
</TABLE>

Notes:  Nonaccrual loans are included in average loan balances.
        Interest income and yields/rates are presented on a fully
          taxable-equivalent basis using a tax rate of 34% in 1995, 1994 
          and 1993.





                                                                              15
<PAGE>   16

    The following table sets forth for the periods indicated a summary of the
changes in interest income and interest expense on a fully taxable-equivalent
basis resulting from changes in volume and changes in rates for the major
components of interest-earning assets and interest-bearing liabilities:

<TABLE>
                   SUMMARY OF CHANGES IN NET INTEREST INCOME
<CAPTION>
                                                1995 VS. 1994                           1994 VS. 1993
                                       INCREASE (DECREASE) DUE TO (1)           INCREASE (DECREASE) DUE TO (1)
                                      ---------------------------------         ------------------------------
                                      VOLUME          RATE          NET          VOLUME       RATE      NET
                                      ------          ----          ---          ------       ----      ---
                                                                 (IN THOUSANDS OF DOLLARS)
<S>                                   <C>            <C>          <C>          <C>           <C>          <C>
Interest income:
     Loans, net of unearned
        income (2)                    $1,492         $1,116       $2,608        $4,652        $(946)       $3,706
     Taxable investment
        securities                     1,098            285        1,383        (3,518)        (175)       (3,693)
     Nontaxable investment
        securities                       642             13          655         1,347         (342)        1,005
     Federal funds sold                   17             47           64           (84)          30           (54)
                                      ------         -------       ------        ------        -----        ------
              Total interest-earning
                assets                 3,249          1,461        4,710         2,397       (1,433)          964

Interest expense:
     Interest-bearing transaction
        accounts                          56              4           60            47          186           233
     Savings                             470             45          515          (281)         807           526
     Time deposits                    (2,207)        (2,440)      (4,647)          121          200           321
     Short-term funds                    (43)          (152)        (195)           64          (63)            1
                                      ------         -------       ------        ------        -----        ------
              Total interest-bearing
                liabilities           (1,724)         (2,543)      (4,267)          (49)       1,130         1,081
                                      ------         -------       ------        ------        -----        ------
Change in net interest income         $1,525         $(1,082)        $443        $2,348        $(303)       $2,045
                                      ======         =======       ======        ======        =====        ======
<FN>
(1)   Changes in interest income not arising solely from rate or volume
      variances are included in rate variances.
(2)   Nonaccrual loans are included in average loan balances.
</TABLE>





                                                                              16
<PAGE>   17
PROVISION FOR LOAN LOSSES

    The total provision for loan and real estate losses was $180,000 in 1995,
$208,000 in 1994 and $920,000 in 1993.  Additional discussion regarding the
provision for loan losses and the allowance for loan losses is contained in
this report in the section entitled "Credit Quality and Experience" on page 22.

NONINTEREST INCOME

    Total noninterest income of $4,720,000 for 1995 increased $309,000, or 7.0
percent, when compared to 1994.  This follows a decrease of 1.3 percent during
1994 and an increase of 10.5 during 1993.  Service charges on deposit accounts
represented $174,000 of the growth in 1995.  This was the direct result of a
comprehensive review of service charges completed in early 1995.  Income from
trust activities has continued to increase each year.  Total assets managed by
the Trust Department aggregated $204.0 million, $181.3 million and $220.0
million at December 31, 1995, 1994 and 1993, respectively.  Gains and losses on
the sale of investment securities also impact comparisons.  Security
transactions resulted in gains of $284,000, $454,000 and $665,000 in 1995, 1994
and 1993, respectively.

NONINTEREST EXPENSES

    The Corporation and the Bank have focused efforts on cost efficiency during
the last three years.  In early 1995, a comprehensive program was begun to
review and challenge staffing levels in the organization, with the objective of
ensuring optimal levels of customer service by staffing based on customers'
banking patterns.  Full-time equivalent staff was 313 at December 31, 1995,
compared to 328 and 319 at the same dates in 1994 and 1993.  Total salaries and
wages were level in 1995 compared with 1994.  However, the cost of employee
benefits increased $229,000 in 1995, due primarily to pension and Employee
Stock Ownership Plan costs.  The increase in salaries, wages and benefits in
1994 when compared to 1993 was due primarily to wage and benefit cost increases
and increases in the number of employees due to branch acquisitions.  FDIC
insurance expense decreased significantly in 1995, to $560,000 from $966,000 in
1994.  In September 1995, the Federal Deposit Insurance Corporation (FDIC)
reduced the annual premium from $0.23 per $100 of insured deposits to
approximately $0.04 per $100 deposits insured in the Bank Insurance Fund (BIF).
In December 1995, the FDIC lowered the rate for BIF insured deposits to zero.
The Bank also has approximately $37 million of deposits acquired from Savings
and Loan institutions which are insured by the FDIC in the Savings Association
Insurance Fund (SAIF).  These deposits continue to be assessed at $0.23 per
$100 per year.  Additionally, Congress is considering a special one-time
assessment on SAIF deposits.

INCOME TAXES

    The Corporation employs various strategies in investments and loans to
maximize after-tax profits.  This ongoing process considers the levels of
tax-exempt securities and loans, investment securities gains or losses and
allowable loan loss deductions.  The Corporation's effective income tax rate
(income tax expense divided by income before income taxes) was 14.8% in 1995,
compared to 18.1% in 1994 and 17.2% in 1993.  The effective tax rate is lower
than the statutory rate primarily due to the effect of income on tax-exempt
securities and loans.  The income tax provision was $1,112,000 in 1995,
compared with $1,256,000 in 1994 and $1,100,000 in 1993.  For the year ended
December 31, 1995, no valuation allowance is required on any of the deferred
tax assets recorded due primarily to the earnings history of the Corporation
and the significant amount of federal income taxes paid in prior years.

                              FINANCIAL CONDITION

    The consolidated financial condition of the Corporation and the Bank as of
December 31, 1995 and 1994 is presented in the comparative balance sheets
contained in Exhibit 13 of this filing and is incorporated herein by reference.
The following discussions address key elements of financial condition,
including earning assets, the source of funds supporting earnings assets,
credit quality and experience, asset and liability management and capital
adequacy.





                                                                              17
<PAGE>   18
                                 EARNING ASSETS

LOANS

    Loans comprise the majority of the Corporation's earning assets,
representing 66.8 percent of average earning assets in 1995, and 69.2 percent
in 1994.  At year-end 1995, total loans were $320,509,000 which was a decrease
of $9,624,000 or 2.9% from $330,133,000 at year-end 1994.

    The largest asset category in the loan portfolio was real estate mortgage
loans, which comprised 43.3 percent of total loans at the end of 1995.
Commercial and collateral loans totaled 43.0 percent of the portfolio and
installment loans comprised 12.8 percent of the portfolio.  All other loans
were 0.9 percent of the portfolio.  In 1994, real estate mortgages were 46.2
percent of the loan portfolio, commercial and collateral loans were 41.3
percent, installment loans were 11.6 percent and other loans were 0.9 percent.

    The mix within the commercial loan portfolio is diverse and represents
loans to a broad range of business interests, located primarily within the
Bank's defined market area, with no significant industry concentration.  The
installment loan portfolio is composed principally of financing to individuals
for vehicles and consumer assets.  The real estate portfolio is primarily
residential mortgages that can qualify for sale into the secondary market.

    Loans by major category at the end of the last five years were as follows
(in thousands of dollars):
<TABLE>
                                 LOAN PORTFOLIO
<CAPTION>
                                                                     DECEMBER 31
                                                                     -----------
                                           1995           1994          1993           1992          1991
                                       ---------      ---------     ---------      ----------    -----------
<S>                                    <C>            <C>           <C>            <C>           <C>
Real estate                            $138,664       $152,695      $132,589         $99,761        $81,368
Installment                              41,155         38,364        31,229          34,145         44,465
Commercial and collateral               137,702        136,187       122,699         109,169         93,694
All other                                 2,988          2,887         2,932           3,330          3,768
                                       ---------      ---------     ---------      ----------    -----------
Total (net of unearned income)         $320,509       $330,133      $289,449        $246,405       $223,295
                                       =========      =========     =========      ==========    ===========
</TABLE>

    The maturity distribution and sensitivity to interest rates of the loan
portfolio are two factors in management's evaluation of the risk
characteristics of the portfolio and the future profitability of the portfolio.
Loans at December 31, 1995, reported at maturity for fixed rate loans, and
earliest repricing opportunity for variable rate loans, are as follows (in
thousands of dollars):

          LOAN MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES


<TABLE>
<CAPTION>
                                            WITHIN              1-5              AFTER
                                            1 YEAR             YEARS            5 YEARS           TOTAL
                                            ------             -----            -------           -----
 <S>                                      <C>               <C>               <C>              <C>
 Real estate                               $28,331           $39,599           $70,734          $138,664
 Installment                                 2,239            31,968             6,948            41,155
 Commercial and collateral                 127,624             7,474             2,604           137,702
 All other                                       0             2,988                 0             2,988
                                         ---------          --------         ----------        ---------
                                          $158,194           $82,029           $80,286          $320,509
                                         =========          ========          =========        =========
</TABLE>

    Of the loans due after one year, approximately $38,474,000 have variable
interest rates, and $123,841,000 have fixed interest rates.





                                                                              18
<PAGE>   19
INVESTMENT SECURITIES

    The investment portfolio is comprised of U.S. Treasury and other U.S.
Government agency-backed securities, collateralized mortgage-backed securities,
tax-exempt obligations of states and political subdivisions, and certain other
investments.  The quality of obligations of states and political subdivisions
will be A, AA, or AAA, the majority of which will be AA or AAA, as rated by a
nationally recognized service.  As a matter of policy, in support of our
service area, we may purchase certain unrated bonds of local schools, townships
and municipalities, provided they are of reasonable credit risk.

    The investment portfolio represented 32.7 percent of average earning assets
in 1995 and 30.3 percent in 1994.  The tax-equivalent yield on the entire
portfolio was 7.17, 7.18 and 7.17 percent in 1995, 1994 and 1993, respectively.
These investments provide a stable yet diversified income stream and serve
useful roles in liquidity and interest rate sensitivity management.  In
addition, the investment portfolio serves as a source of collateral for
low-cost funding.  The decision to purchase securities is based upon the
assessment of current economic and financial trends.

    On December 31, 1993, the Corporation adopted FASB Statement No. 115,
"Accounting for Certain Investments in Debt and Equity Securities." The
Adoption did not have a material effect on results of operations and prior
years' financial statements were not restated.  In anticipation of the adoption
of FASB Statement No. 115, securities netting to $87,275,000 (adjusted cost
basis) were reclassified between the held-to-maturity and available-for-sale
portfolios in 1993.  In accordance with Statement No. 115, securities
available-for-sale are recorded at market value and at December 31, 1995 and
1994, respectively, the unrealized gain (loss) of $1,315,000 and $(2,913,000)
(net of tax) is included in shareholders' equity.

    As discussed in Note C of the Registrant's 1995 Annual Report to
Shareholders, in accordance with the Financial Accounting Standards Board's
special report issued on November 15, 1995, the Corporation reclassified
$48,706,000 of securities from the held-to-maturity to the available-for-sale
category in a single transaction in December 1995.  This reclassification will
permit added flexibility in the management of interest rate sensitivity,
investment returns, asset allocation and liquidity.

    The portfolio accounting designations were made in order to attain the
objectives of the Corporation's investment portfolio, which are to generate
interest income, serve as a liquidity source and play an important role in the
management of the interest rate sensitivity of the Corporation.  Accordingly,
securities purchased for the available-for-sale category are those which may be
sold prior to their maturity for purposes of bank asset allocations, rate
sensitivity or liquidity and, hence, tend to be more liquid.  Securities in the
held-to-maturity category are purchased with the intent and ability to hold
them to maturity and are, therefore, carried at amortized cost.





                                                                              19
<PAGE>   20
    Summary information with respect to the securities portfolio at December 31
follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                                1995                                  1994            1993
                                       Held to       Available         1995         Carrying       Carrying
                                      Maturity        for Sale        Yield           Value          Value
                                    -----------     ------------   -----------    ------------   ------------
<S>                                 <C>             <C>            <C>            <C>             <C>
U.S. Treasury and other
     U.S. Government agencies
         Under 1 year                     $0             $18,937        6.97%          $14,193         $4,134
         1 to 5 years                      0              11,705        6.44%           18,539         17,943
         5 to 10 years                     0               1,009        7.43%                0              0
                                    -----------     ------------                  ------------   ------------
             Total                         0              31,651        6.79%           32,732         22,077

States of the U.S. and political
     subdivisions
         Under 1 year                  2,927                   0         5.62%           3,803          3,006
         1 to 5 years                 24,292               9,824         5.44%          26,701         23,219
         5 to 10 years                 2,729              38,970         5.21%          42,469         35,780
         Over 10 years                     0               1,133         5.77%             823          1,727
                                    -----------     ------------                  ------------   ------------
             Total                    29,948              49,927         5.33%          73,796         63,732

Collateralized mortgage-backed
     securities
         Under 1 year                      0              10,883         6.96%           9,225         35,062
         1 to 5 years                      0              16,857         6.24%          10,980         31,118
         5 to 10 years                     0              16,826         5.48%          19,897              0
         Over 10 years                     0               1,010         8.38%           1,918            506
                                    -----------     ------------                  ------------   ------------
             Total                         0              45,576         6.18%          42,020         66,686

Other
         Over 10 years                     0                   0                         1,260            439
Total                                $29,948            $127,154                      $149,808       $152,934
                                    ===========     ============                  ============   ============
</TABLE>

    The yield at December 31, 1995, was the combined rate for the
held-to-maturity and available-for-sale securities portfolios.

    Mortgage-backed securities and other securities which may have prepayment
provisions are assigned to a maturity category based on estimated average life.
Securities with a call provision are assigned to a maturity category based on
call date.  Yield represents the weighted average yield to maturity.  The yield
on obligations of states and political subdivisions has been calculated on a
fully taxable equivalent basis, assuming a 34% tax rate.

FEDERAL FUNDS SOLD

    Short-term federal funds sold are used to manage interest rate sensitivity
and to meet liquidity needs.  During 1995, 1994 and 1993, these funds
represented approximately 0.4 percent, 0.5 percent and 1.2 percent,
respectively, of average earnings assets.

                                SOURCES OF FUNDS

DEPOSITS

    The Corporation's major source of investable funds is core deposits from
retail and business customers.  These core deposits consist of interest-bearing
and noninterest-bearing core deposits, excluding certificates of deposit over
$100,000.  Average interest-bearing core deposits, comprised of
interest-bearing checking accounts, savings, money market and other time
deposit accounts, decreased by 7.7 percent in 1995 to 87.8 percent of average
deposits as compared to an increase of 1.0 percent in 1994 and 13.4 percent in
1993.





                                                                              20
<PAGE>   21
    The following table presents the average amount of and the average rate
paid on each of the following deposit categories (dollar amounts in thousands).

                                AVERAGE DEPOSITS

<TABLE>
<CAPTION>
                                                                      YEARS ENDED DECEMBER 31
                                                                      -----------------------

                                                             1995             1994             1993
                                                        ----------        ---------        ---------
<S>                                                       <C>              <C>              <C>
 AMOUNT
 ------
Noninterest-bearing demand deposits                       $ 63,613         $ 59,674         $ 51,983
Interest bearing transaction accounts                       51,056           53,760           55,606
Savings deposits                                           153,721          174,097          164,593
Time deposits                                              193,854          140,050          141,872
                                                          --------         --------         --------
                                                          $462,244         $427,581         $414,054
                                                          ========         ========         ========

AVERAGE RATE FOR THE YEAR
- -------------------------
Interest bearing transaction accounts                       2.05%             2.05%             2.40%
Savings deposits                                            2.30%             2.32%             2.78%
Time deposits                                               5.36%             4.10%             4.27%
</TABLE>

    The maturity distribution of certificates of deposit of $100,000 or more at
December 31, 1995, was (in thousands of dollars):

                     CERTIFICATES OF DEPOSIT OVER $100,000

<TABLE>
<S>                                         <C>
Three months or less                        $32,123
Over three through six months                 5,709
Over six through twelve months                2,608
Over twelve months                            2,402
                                            -------
                                            $42,842
                                            =======
</TABLE>

    There were four other time deposits of $100,000 or more at December 31,
1995, which will mature in 1996 through 1997.

SHORT-TERM FUNDS

    Other interest-bearing liabilities include securities sold under agreements
to repurchase, sweep accounts, federal funds purchased and notes payable TT&L.
During 1995, these funds represented 4.7 percent of average earning assets,
compared to 4.5 percent in 1994 and 5.0 percent in 1993.

    The Corporation enters into sales of securities under agreements to
repurchase for periods up to 29 days, which are treated as financings and
reflected in the consolidated balance sheet as a liability.





                                                                              21
<PAGE>   22
    The following table presents information related to short-term funds (in
thousands of dollars).

<TABLE>
<CAPTION>

                               SHORT-TERM FUNDS
                                                                              DECEMBER 31
                                                                              -----------
                                                            1995                 1994                 1993
                                                            ----                 ----                 ----
<S>                                                       <C>                  <C>                  <C>
Balance at December 31                                    $22,454              $21,357              $20,245
Maximum outstanding at any month-end                       30,013               33,049               32,322
Average amount outstanding                                 23,144               22,350               24,721
Weighted average interest rate                               3.59%                2.85%                2.58%
Weighted rate at December 31                                 2.80%                2.18%                2.75%
</TABLE>

                         CREDIT QUALITY AND EXPERIENCE

NONPERFORMING LOANS

    Inherent in the business of providing financial services is the risk
involved in extending credit.  Management believes the objective of a sound
credit policy is to extend quality loans to customers while reducing risk
affecting shareholders' and depositors' investments.  Risk reduction is
achieved through diversity of the loan portfolio as to type, borrower, and
industry concentration as well as sound credit policy guidelines and
procedures.

    Nonperforming loans include loans accounted for on a nonaccrual basis, as
well as accruing loans which are contractually past due 90 days or more as to
principal or interest payments.  Total nonperforming assets (including other
real estate owned) at December 31, 1995, were $965,000, compared to $458,000 at
December 31, 1994 and $2,090,000 at December 31, 1993.  Total nonperforming
loans as a percentage of total loans were 0.30 percent at December 31, 1995,
compared to 0.14 percent at December 31, 1994 and 0.72 percent at December 31,
1993.

    The following table summarizes nonaccrual, past due and restructured loans
(in thousands of dollars).

<TABLE>
<CAPTION>
                                                                               DECEMBER 31
                                                                               -----------
                                                          1995        1994         1993        1992         1991
                                                          ----        ----         ----        ----         ----
 <S>                                                   <C>         <C>          <C>         <C>          <C>
 Accruing loans past due
      90 days or more as to principal or interest:
      Loans secured by real estate                       $  35      $    3       $     58    $       0       $214
      Loans to individuals                                  71          48             57          108         81
      Commercial and industrial loans                        0           0             26            0          0
      All other                                              0           0              0            0        730
                                                         -----       -----          -----     --------     ------
                                                          $106       $  51        $   141      $   108     $1,025
                                                           ===        ====         ======       ======      =====
 Nonaccrual loans:
      Loans secured by real estate                        $783        $358        $   518      $   866     $2,371
      Commercial and collateral                             76           0             77          761      1,196
      All other                                              0           0            723          805        120
                                                         -----       -----         ------       ------     ------
                                                          $859        $358         $1,318       $2,432     $3,687
                                                           ===         ===          =====        =====      =====
</TABLE>





                                                                              22
<PAGE>   23
    The effect of  nonaccrual loans, on a fully taxable-equivalent basis, for
the year ended December 31 was as follows (in thousands of dollars):

<TABLE>
<CAPTION>
                                                                             YEAR ENDED
                                                                         DECEMBER 31, 1995
                                                                         -----------------

      <S>                                                                      <C>
      Interest income that would have been recorded under original terms       $ 77
      Interest income recorded during the period                                 51
                                                                               ----
      Net reduction in interest income                                         $ 26
                                                                                ===
</TABLE>


    Except for installment and credit card loans, loans on which interest
and/or principal is 90 days or more past due are placed on nonaccrual status
and any previously accrued but uncollected interest is reversed.  Such loans
remain on a cash basis for recognition of income until both interest and
principal are current.  Installment and credit card loans past due greater than
120 days will be charged off and previously accrued but uncollected interest is
reversed.

    As discussed in Note D in the Registrant's 1995 Annual Report to
Shareholders, the Corporation adopted Statement of Financial Accounting
Standards (SFAS) No. 114 and 118 effective January 1, 1995.  As of December 31,
1995, there were no loans outstanding which met the Standards' definition of an
impaired loan.


ALLOWANCE FOR LOAN LOSSES AND LOAN CHARGE-OFFS

    The allowance for loan losses is the reserve maintained to cover losses
that may be incurred in the normal course of lending.  The allowance for loan
losses is increased by provisions charged against income and recoveries of
loans previously charged off.  The allowance is decreased by loans that are
determined uncollectible by management and charged against the allowance.

    In determining the adequacy of the allowance for loan losses, management on
a regular basis evaluates and gives consideration to the following factors:
estimated future losses of significant loans including identified problem
credits; historical loss experience based on volume and types of loans; trends
in portfolio volume, maturity and composition; off-balance sheet credit risk;
volume and trends in delinquencies and nonaccruals; economic conditions in the
market area; and any other relevant factors that may be pertinent.

    Potential problem loans are those loans which are on the Corporation's
"watch list."  These loans exhibit characteristics that could cause the loans
to become nonperforming or require restructuring in the future.  Periodically,
and at a minimum monthly, this "watch list" is reviewed and adjusted for
changing conditions. As of December 31, 1995, there were loans with principal
balances of approximately $2.8 million on the watch list, none of which were
classified as "doubtful" or "loss."





                                                                              23
<PAGE>   24
    The following table contains information relative to loan loss experience
for each of the five years in the period ended December 31, 1995 (in thousands
of dollars).

<TABLE>
<CAPTION>
                                              1995         1994          1993         1992          1991
                                              ----         ----          ----         ----          ----
<S>                                        <C>          <C>           <C>          <C>          <C>
Allowance for loan losses at beginning
   of year                                   $5,617       $5,226        $5,215       $4,099       $4,644
Loans charged off:
     Real estate                                  2           31           198           17           35
     Installment                                510          297           471          866        1,300
     Credit card                                 85           61            91          128           71
     Other                                        4            5             2            1           42
     Commercial and collateral                   27           38         1,384        1,838        2,839
                                              -----        -----         -----       ------       ------
                                                628          432         2,146        2,850        4,287
Recoveries on loans charged off:
     Real estate                                  3           33            51            2
     Installment                                318          246           330          555          795
     Credit card                                 16           32            16           12            9
     Other                                        2            1            12                        24
     Commercial and collateral                  342          303           928          597          414
                                              -----        -----         -----       ------       ------
                                                681          615         1,337        1,166        1,242
                                              -----        -----         -----       ------       ------
Net (recoveries) charge-offs                    (53)        (183)          809        1,684        3,045
Provision for loan losses                       180          208           820        2,800        2,500
                                              -----        -----         -----       ------       ------
Allowance for loan losses at end of year     $5,850       $5,617        $5,226       $5,215       $4,099
Ratio of net (recoveries) charge-offs
   during the year to average loans
   outstanding during the year               (.02)%       (.06)%          .31%         .72%        1.32%
                                             ======       ======         =====       ======       ======
Ratio of allowance for loan losses to
   total loans at December 31                 1.82%        1.70%         1.81%        2.12%        1.84%
                                             ======       ======         =====       ======       ======
</TABLE>

Additionally, $100,000 was provided in 1993 for possible losses on other real
estate owned.



                                                                              24
<PAGE>   25
    The following table shows an allocation of the allowance for loan losses at
December 31 for each of the loan categories (dollar amounts in thousands).

<TABLE>
<CAPTION>
                                                                                 PERCENT OF LOANS IN EACH
                                         AMOUNT                                  CATEGORY TO TOTAL LOANS
                       ------------------------------------------      ------------------------------------------
                       1995      1994     1993      1992     1991      1995     1994      1993     1992      1991
                       ----      ----     ----      ----     ----      ----     ----      ----     ----      ----
 <S>                  <C>      <C>       <C>      <C>       <C>       <C>      <C>       <C>      <C>       <C>
 Real estate           $337      $400     $406      $205     $166       43%      46%       46%      41%       36%
 Installment          1,480     1,204      732       511      503       13%      12%       11%      14%       20%
 Commercial and
    collateral        2,741     2,749    2,270     2,761    3,210       43%      41%       42%      44%       42%
 All other              327       190      124       180       86        1%       1%        1%       1%        2%
 Unallocated            965     1,074    1,694     1,558      134      n/a      n/a       n/a      n/a       n/a
                      ------    -----    -----     -----   ------      ---      ---       ---      ---       ---
                     $5,850    $5,617   $5,226    $5,215   $4,099      100%     100%      100%     100%      100%
                      =====     =====    =====     =====    =====      ===      ===       ===      ===       === 
</TABLE>

                             ASSET AND LIABILITY MANAGEMENT AND CAPITAL ADEQUACY

INTEREST RATE SENSITIVITY

    Balance sheet structure and interest rate changes play important roles in
the growth of net interest income.  PREMIERBank & Trust's Asset/Liability
Committee manages the overall interest rate sensitivity and mix of the balance
sheet to anticipate and minimize the effects of interest rate fluctuations and
maintain a consistent net interest margin.  Refer to the following tables for
additional information regarding interest rate sensitivity:

<TABLE>
<CAPTION>
                                  CAPTION                                                   PAGE
      <S>                                                                                    <C>
      Loan Maturities and Sensitivity to Changes in Interest Rates                           18
      Investment Securities Yield by Maturity Date                                           20
      Certificates of Deposit Over $100,000                                                  21
</TABLE>


LIQUIDITY

    Liquidity management ensures that funds are available to meet the cash flow
needs of borrowers, depositors and the Corporation.  Funds for short-term
liquidity are provided through maturing securities, the Bank's extensive core
deposit base, repayments received on loans and the acquisition of new deposits.
The Bank also has access to short-term borrowings, if needed, through
arrangements with several of its correspondent banks.  Additionally, long-term
funding needs can be met, if required, through the issuance of common stock.
The Corporation's liquidity is considered by management to be adequate to meet
current and projected levels of need.

CAPITAL ADEQUACY

    Shareholders' equity is a stable, noninterest-bearing source of funds which
provides support for asset growth and is the primary component of capital.
Capital adequacy refers to the level of capital required to sustain capital
growth over time and to absorb losses on risk assets.  It is management's
intent to maintain a level of capitalization that allows the flexibility to
take advantage of opportunities that may arise.  Shareholders' equity at
December 31, 1995, was $50.7 million, or $14.70 per share, compared with $41.0
million or $12.02 per share at December 31, 1994 and $39.7 million or $11.80
per share at December 31, 1993.  At December 31, 1995, the Corporation's
leverage ratio was 9.05 percent.  The Corporation's risk-based capital ratios
based on Federal Reserve Board guidelines were 14.87 percent for Tier 1, or
"core" capital, and 16.12 percent for total qualifying capital.





                                                                              25
<PAGE>   26
These ratios substantially exceed the Federal Reserve Board's capital
guidelines for well-capitalized institutions, which are 6.00 percent for Tier 1
capital, 10.00 percent for total qualifying capital, and 5.00 percent for
leverage ratio.  It is management's intent to maintain a level of
capitalization that allows the flexibility to take advantage of opportunities
that may arise in the future.

    The Corporation in not aware of any recommendations by the regulatory
authorities which, if implemented, would have a material effect on the
Corporation's liquidity, capital, resources or results of operation.

    For additional discussion, see "Examination and Supervision," on pages 6
through 7 of this report.

                      COMMON STOCK AND RELATED MARKET DATA

COMMON STOCK

    Reference is made to the table "Market and Dividend Information" which is
included in the Registrant's 1995 Annual Report to Shareholders, contained in
this filing as Exhibit 13, which is incorporated herein by reference.

DIVIDENDS

    CoBancorp Inc.'s dividend policy balances shareholders' return with the
need to retain an adequate capital level to support future growth
opportunities.  Dividend payout has ranged from 25.4 to 31.3 percent of
earnings over the last five years.  Dividends declared in 1995 were $0.58 per
share, compared to the $0.51 of dividends declared in 1994.  Dividends for 1993
were $0.40 per share.

                    FINANCIAL REPORTING AND CHANGING PRICES

    Although inflation can have a significant effect on the financial condition
and operating results of banks, it is difficult to measure the impact as
neither the timing nor the magnitude of interest rate changes necessarily
coincide with changes in the consumer price index or any other index of
inflation.

    Inflation can impact the growth of total assets and result in a need to
increase capital at a faster than normal rate in order to maintain an
appropriate equity to assets ratio.  This can result in a smaller proportion of
earnings paid out in the form of dividends.

    The results of operations can also be affected by the impact of inflation
on current interest rates.  Intermediate to long-term interest rates tend to
increase in an inflationary environment, thereby affecting the market value of
long-term fixed rate assets.  Higher short-term rates tend to increase funding
costs.  In addition, noninterest expenses are more directly impacted by current
inflation rates.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    Reference is made to the consolidated financial statements and related
notes in the Registrant's 1995 Annual Report to Shareholders, included in this
filing as Exhibit 13, and incorporated herein by reference.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

None.





                                                                              26
<PAGE>   27
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ITEM 11.  EXECUTIVE COMPENSATION

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Reference is made to the Corporation's Proxy Statement dated April 8, 1996,
and to information on page 8 of Part I of this report, for the information
required by Items 10 through 13, and which information is incorporated herein
by reference.

                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) and (2) Financial Statements and Schedules

The following consolidated financial statements appear in the Registrant's 1995
Annual Report to Shareholders, which financial statements are included in this
filing as Exhibit 13, and are incorporated herein by reference:

    Consolidated Balance Sheets at December 31, 1995 and 1994
    Consolidated Statements of Income for the Years Ended December 31, 1995,
       1994 and 1993
    Consolidated Statements of Cash Flows for the Years Ended December 31,
       1995, 1994 and 1993
    Consolidated Statements of Shareholders' Equity for the Years Ended
       December 31, 1995, 1994 and 1993
    Notes to Consolidated Financial Statements
    Report of Independent Auditors
    Quarterly Financial Information

Schedules I and II are not required under the related instructions or are
inapplicable and, therefore, have been omitted.

(3) LISTING OF EXHIBITS

<TABLE>
<CAPTION>
    REG. S-K
     EXHIBIT                                                                                              PAGE
     NUMBER      EXHIBIT                                                                                 HEREOF
     ------      -------                                                                                 ------
       <S>       <C>                                                                                      <C>
        3        Second Amended and Restated Articles of Incorporation and Code of Regulations 
                 of CoBancorp Inc., (filed as Exhibit 3 to the Form 10-Q of the  Registrant               N/A
                 for the Quarter ended June 30, 1995, and incorporated herein by reference)
       10a       Executive Supplemental Income Agreement (filed as Exhibit 10 to the Form 10-K of         N/A
                 the Registrant for the year ended December 31, 1985, incorporated herein by
                 reference)
       10b       Directors Deferred Income Plan (filed as Exhibit 10b to the Form 10-K of the             N/A
                 Registrant for the year ended December 31, 1986, incorporated herein by reference)
       10d       Employment Agreement Among LCB Bancorp, Inc., Lorain County Bank and                     N/A
                 John S. Kreighbaum (filed as Exhibit 10d to the Form 10-K of the Registrant for the
                 year ended December 31, 1990, incorporated herein by reference)
</TABLE>





                                                                              27
<PAGE>   28
<TABLE>
<CAPTION>
    REG. S-K
     EXHIBIT                                                                                              PAGE
     NUMBER      EXHIBIT                                                                                 HEREOF
     ------      -------                                                                                 ------
       <S>       <C>                                                                                      <C>
       10e       Consulting Agreement Among LCB Bancorp, Inc., Lorain County Bank and                     N/A
                 Robert T. Bowman (filed as Exhibit 10e to the Form 10-K of the Registrant for the
                 year ended December 31, 1991, and incorporated herein by reference)
       10i       Amendment Dated February 1, 1992, to the Consulting Agreement Among LCB Bancorp,         N/A
                 Inc., Lorain County Bank and Robert T. Bowman (filed as Exhibit 10i to the Form 10-
                 K of the Registrant for the year ended December 31, 1992, and incorporated herein
                 by reference)
       10j       Amendment Dated December 3, 1992, to the Consulting Agreement Among                      N/A
                 CoBancorp Inc., Lorain County Bank and Robert T. Bowman (filed as Exhibit 10j to
                 the Form 10-K of the Registrant for the year ended December 31, 1992, and
                 incorporated herein by reference)
       10k       LCB Bancorp, Inc. 1992 Long-Term Incentive Plan (filed as Exhibit 10k to the Form        N/A
                 10-K of the Registrant for the year ended December 31, 1992, and incorporated
                 herein by reference)
       10l       Employment Agreement Dated December 31, 1993, Among CoBancorp Inc., PREMIERBank &        N/A
                 Trust and Timothy W. Esson (filed as Exhibit 10l to the Form 10-K of the Registrant
                 for the year ended December 31, 1993, and incorporated herein by reference)
       10m       Amendment Dated February 1, 1994, to the Consulting Agreement Among CoBancorp Inc.,      N/A
                 PREMIERBank & Trust and Robert T. Bowman (filed as Exhibit 10m to the Form 10-K of
                 the Registrant for the year ended December 31, 1993, and incorporated herein by
                 reference)
       10n       Amendment Dated December 15, 1994, to the Consulting Agreement Among CoBancorp           N/A
                 Inc., PREMIERBank & Trust and Robert T. Bowman (filed as Exhibit 10n to the Form
                 10-K of the Registrant for the year ended December 31, 1994, and incorporated
                 herein by reference)
       10o       Agreement for Information Technology Services Between Electronic Data Systems             
                 Corporation and CoBancorp, Inc., dated February 15, 1995,  with Addenda
       13        1995 Annual Report to Shareholders                                                       
                                                                                                          
       21        Subsidiaries of the Registrant                                                           
                                                                                                          

       23        Consent of Independent Auditors                                                          
                                                                                                          
       27        Financial Data Schedule                                                                  
                                                                                                          
</TABLE>

(B) REPORTS ON FORM 8-K

    No reports on Form 8-K were filed in the last quarter of the Registrant's
latest fiscal year.





                                                                              28
<PAGE>   29
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        CoBancorp Inc.

Date:  March 29, 1996            By:      Timothy W. Esson
                                          Executive Vice President & Treasurer
                                          (Principal Financial Officer and
                                           Principal Accounting Officer)
                                

Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report on Form 10-K has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the date indicated.

<TABLE>
<CAPTION>
 SIGNATURE                             CAPACITY WITH REGISTRANT              DATE
 ---------                             ------------------------              ----
 <S>                                   <C>                                   <C>
 John S. Kreighbaum                    Chairman, President and Chief         March 29, 1996
                                          Executive Officer, Director

 Timothy W. Esson                      Executive Vice President              March 29, 1996
                                        and Treasurer, Director

 Theodore S. Altfeld                   Director                              March 29, 1996

 Robert T. Bowman                      Chairman Emeritus                     March 29, 1996

 Robert S. Cook                        Director                              March 29, 1996

 Maureen M. Cromling                   Director                              March 29, 1996

 Garis F. Distelhorst                  Director                              March 29, 1996

 Michael B. Duffin                     Director                              March 29, 1996

 Thomas E. Haywood                     Director                              March 29, 1996

 Larry D. Jones                        Director                              March 29, 1996

 Thomas R. Miklich                     Director                              March 29, 1996

 Richard J. Stewart                    Director                              March 29, 1996

 A. E. Szambecki                       Director                              March 29, 1996

 Richard A. Van Auken                  Director                              March 29, 1996
</TABLE>





                                                                              29

<PAGE>   1
EXHIBIT 10o

                 AGREEMENT FOR INFORMATION TECHNOLOGY SERVICES


        THIS AGREEMENT ("Agreement") is between ELECTRONIC DATA SYSTEMS
CORPORATION ("EDS"), a Texas corporation with an address at 5400 Legacy Drive,
Plano, Texas 75024, and COBANCORP, INC. ("Customer"), an Ohio Corporation with
an address at 124 Middle Avenue, Elyria, Ohio 44036.

        WHEREAS, Customer desires to purchase certain information technology
services from EDS, a provider of such services.

        NOW, THEREFORE, Customer and EDS hereby agree as follows:


                           ARTICLE I - DEFINITIONS

1.1     DEFINITIONS. In this Agreement:

        (a)     "Additional Services" are the Services described in Section 
                3.1(d).

        (b)     "Basic Services" are the Services listed in Schedule A.

        (c)     "Business Day" is each weekday, Monday through Friday, which 
                is not a holiday of Customer.
        
        (d)     "Conversion Services" are the Services described in Section 
                3.1(c).

        (e)     "CPI" is the Consumer Price Index for All Urban Consumers,      
                U.S. City  Average, for All Items (1982-1984 = 100) as
                published by the Bureau of Labor Statistics of the U.S.
                Department of Labor. If the Bureau of Labor Statistics stops
                publishing the CPI, the parties will substitute another
                comparable measure published by a mutually agreeable source.
                However, if such change is merely to redefine the base period
                for the CPI from 1982-1984 to some other period, the parties
                will continue to use the CPI but will, if necessary, convert
                the two CPI's being compared to the same basis by multiplying
                one of them by the appropriate conversion factor.

        (f)     "Data Center" is the space at one or more locations where EDS 
                performs Services, excluding Customer locations.

        (g)     "EDS Systems" are all Systems, except for Systems provided by 
                Customer, used by EDS to provide Services, including without
                limitation any improvements, modifications or enhancements made
                by EDS to any System and provided to Customer under this
                Agreement.

        (h)     "Effective Date" is the date that this Agreement is executed 
                by EDS pursuant to Section 9.10.
        
        (i)     "Equipment" is all telecommunications lines, modems and other
                equipment, including without limitation terminals, control
                units, ports, logical units, and all related data transmission
                services required by EDS for Customer to access the EDS
                Systems, transmit data to EDS and receive reports and other
                output from EDS.

        (j)     "Initial Term" is defined in Section 2.1.



                                      1
<PAGE>   2

        (k)     "Operational Date" is the later of (i) the Effective Date, or 
                (ii) the first day of the calendar month in which any
                Conversion Services are completed and Customer has the
                capability to input transactions or data for processing
                by EDS.

        (l)     "Optional Services" are the Services listed in Schedule B.

        (m)     "Renewal Terms" is defined in Section 2.1.

        (n)     "Service" or "Services" are all of the services to be 
                provided by EDS under this Agreement, which include the Basic
                Services, Optional Services, Conversion Services and
                Additional Services.

        (o)     "System" or "Systems" are (i) computer programs, including 
                without limitation software, firmware, application programs,
                operating systems, files and utilities; (ii) supporting
                documentation for such computer programs, including without
                limitation input and output formats, program listings,
                narrative descriptions, operating instructions and procedures,
                user and training documentation, special forms, and source code;
                and (iii) the tangible media upon which such programs are
                recorded, including without limitation  chips, tapes, disks and 
                diskettes.


                               ARTICLE II - TERM

2.1     TERM. This Agreement will begin on the Effective Date and, unless
        terminated earlier under Section 7.2, 7.3, 7.4, 7.5 or 9.5, will
        continue for a period of seven (7) years from the Operational Date (the
        "Initial Term"). Thereafter, this Agreement will automatically renew
        for successive terms of seven (7) years each (the "Renewal Terms")
        unless either party gives the other party written notice at least six
        (6) months prior to the expiration date of the Initial Term or the
        Renewal Term then in effect that the Agreement will not be renewed
        beyond such term.


                        ARTICLE III. EDS RESPONSIBILITIES

3.1     SERVICES PROVIDED. EDS or its subcontractors will provide Customer with
        the following Services:

        (a)     BASIC SERVICES. Customer's requirements for Basic Services.

        (b)     OPTIONAL SERVICES. The Optional Services that Customer 
                requests and EDS agrees to provide.

        (c)     CONVERSION SERVICES. On a mutually agreeable schedule EDS will
                provide those services and instructions ("Conversion Services")
                reasonably required for Customer to convert to and use the EDS
                Systems. Customer will cooperate in the conversion effort and
                timely provide whatever information, data, clerical and office
                support, management decisions, approvals and signoffs that EDS
                reasonably requires. According to a plan to be developed by
                Customer and EDS, EDS will train a mutually designated group of
                Customer's personnel in the proper use of the EDS Systems to
                enable such personnel to train Customer's user personnel in the
                use of the EDS Systems. Customer will cooperate with EDS in
                scheduling training in conjunction with Customer's conversion
                to the EDS Systems.

                                      2

<PAGE>   3

        (d)     ADDITIONAL SERVICES. If Customer requests EDS to perform any 
                Service which is not a Basic Service, an Optional Service or a
                Conversion Service, then EDS may provide such service as
                an "Additional Service".

3.2     GENERAL TERMS RELATING TO SERVICES. EDS will:

        (a)     Beginning on the Operational Date, operate the EDS Systems at 
                the Data Center, and accept data and other input from Customer.
                EDS will make daily, monthly and other reports and output,
                including specially requested reports, available to Customer at
                the Data Center for delivery or transmit them to Customer,
                subject to Customer's timely delivery or transmission of data
                and other input to the Data Center for processing. EDS will
                provide the Services in accordance with the schedule provided
                to Customer by EDS upon commencement of the Services, which may
                be updated by EDS from time to time. EDS will not be    
                responsible for the loss of any input or output during transit.

        (b)     Provide all Equipment at Customer's expense, including related
                shipping, installation and maintenance charges, and advise
                Customer on the compatibility of its Equipment with the EDS
                Systems. Customer may elect, with EDS' approval, to provide
                such Equipment at Customer's expense, subject to charges for
                Additional Services required for EDS Systems access or  
                configuration.

        (c)     Provide for Customer's use one copy of EDS' standard user 
                documentation and one copy of any revisions describing the
                preparation of input for and use of output from the EDS
                Systems.  Such documentation will address the reports provided
                under this Agreement. Upon Customer's request, EDS will provide 
                additional copies of such documentation at EDS' then standard
                charges.

        (d)     Correct any errors in customer files that result in errors in 
                reports or other output where such errors (A) are due solely to
                either malfunctions of EDS' equipment or the EDS Systems or
                errors of EDS' operators, programmers or other personnel, and
                (B) are called to EDS' attention within the time frames
                specified in Section 5.3. EDS will, to the extent reasonably
                practicable, correct any other errors as an Additional
                Service.

        (e)     Provide standard EDS forms for use at the Data Center.

        (f)     Establish, modify or substitute from time to time any Equipment,
                processing priorities, programs or procedures used in the
                operation of the EDS Systems or the provision of the Services
                that EDS reasonably deems necessary, and notify Customer of
                any such changes that will affect Customer's operations.

        (g)     With the cooperation of Customer, develop, maintain and, as 
                necessary in the event of a disaster, execute a disaster
                recovery plan for the Data Center. EDS will provide Customer
                and its auditors and inspectors with access to a summary of
                such disaster recovery plan at all reasonable times.

3.3     AUDITS. EDS will provide auditors and inspectors that Customer
        designates in writing with reasonable access to the Data Center for the
        limited purpose of performing audits or inspections of Customer's
        business. EDS will provide to such auditors and inspectors reasonable
        assistance, and Customer will compensate EDS for any Additional
        Services provided in connection with the audit or inspection. EDS will
        not be required to provide access to data of other EDS customers.

                                      3
<PAGE>   4
3.4     REGULATORV COMPLIANCE. EDS will endeavor to maintain the EDS Systems so
        that they will not be disapproved by any federal or state regulatory
        authority with jurisdiction over Customer's business. If Customer
        believes that any modifications to the EDS Systems are required under
        any laws, rules or regulations, Customer will promptly so inform EDS.
        EDS will perform any modifications to the EDS Systems or recommend
        changes to operating procedures of Customer that EDS determines are
        necessary or desirable at no additional charge to Customer to meet
        regulatory requirements. New or enhanced EDS System features,
        functions, reports or other Services that may result from such
        modifications or recommendations may be provided as an Additional
        Service. Notwithstanding the foregoing, Customer acknowledges that the
        EDS Systems may, from time to time, consist in part of System(s)
        licensed by EDS from third-party vendor(s) and, therefore, EDS shall
        have no duty or responsibility to modify any such third-party System
        under this Section 3.4 except to the extent that the vendor thereof has
        such a duty or responsibility to modify such System pursuant to the
        applicable license agreement between EDS and such vendor.

3.5     FINANCIAL STATEMENTS AND EDP AUDIT. Upon request, EDS will provide at
        no charge one copy of EDS' most recent audited financial statements to
        Customer. Upon request, EDS will also provide to Customer one copy of
        EDS' most recent independent Data Center EDP audit at EDS' then
        standard charge for such copy.


                          ARTICLE IV - PAYMENTS TO EDS

4.1     SERVICE CHARGES. Customer will pay EDS for the Services as follows:

        (a)     For Basic Services, the monthly charges listed in Section 1 of
                Schedule C.

        (b)     For Optional Services, EDS' standard charges for such Services
                at the time they are provided, or, if EDS then has no standard
                charges for such Services, upon whatever other basis
                that the parties agree.

        (c)     For Conversion Services, the applicable conversion charge 
                listed in Section 2 of Schedule C.

        (d)     For Additional Services, EDS' then standard charges for such 
                Services, or, if EDS then has no standard charges for such
                Services, upon whatever other basis that the parties
                agree.

4.2     ADDITIONAL CHARGES. Customer will also pay EDS the following, if
        applicable:

        (a)     All costs incurred by EDS (i) in mailing reports or other 
                output to Customer, its customers or third parties, and (ii) in
                transporting, shipping or delivering reports, output or input
                between the Data Center and Customer's locations.

        (b)     All actual, out-of-pocket costs and expenses, including, without
                limitation, travel and travel-related expenses, which are
                incurred by EDS in providing Services when incurred at
                Customer's request.

        (c)     Any other charges expressly provided in this Agreement.

        (d)     All taxes, however designated or levied, based upon any 
                charges under this Agreement, or upon this Agreement or the
                Systems, Services or materials provided hereunder, or their
                use, including without limitation state and local       
                privilege or excise taxes based on gross revenue, sales and use


                                      4

<PAGE>   5

                taxes, and any taxes or amounts in lieu thereof paid or payable
                by EDS in respect of the foregoing, exclusive, however, of
                franchise taxes and taxes based on the net income of EDS.

4.3     TIME OF PAYMENT. All charges under this Agreement will be due and
        payable within ten (10) days of invoice date. Any charges not paid
        within thirty (30) days of invoice date will bear interest until paid
        at a rate equal to the lesser of one-and-one-half percent (1.5%) per
        month or the maximum interest rate allowed by applicable law. Customer
        authorizes EDS to collect charges for Services through applicable
        clearing house procedures.

4.4     COST OF LIVING ADJUSTMENT. Except as provided below, and no more than
        once in any twelve (12) month period, EDS may, at its option and by
        giving Customer written notice, increase the charges for Basic Services
        by a percentage not to exceed the percentage by which the CPI as of
        that time is higher than the CPI as of (j) for the first adjustment,
        the earlier of the Effective Date or the date of the last adjustment
        previously made pursuant to any immediately prior agreement, if any,
        under which EDS provided the same or similar Services to Customer, and
        (ii) thereafter, the previous time that EDS adjusted its charges to
        Customer pursuant to this Section. These increased charges will remain
        in effect until EDS adjusts them again pursuant to this Section. If,
        however, before the expiration of any twelve (12) month period after
        any such adjustment, the CPI has increased by more than eight percent
        (8%) from the CPI as of the time of the previous adjustment, then EDS
        may increase the charges for such Services by a percentage not to
        exceed the percentage by which the CPI as of such time is greater than
        the CPI as of the time of such previous adjustment.


                     ARTICLE V - CUSTOMER RESPONSIBILITIES

5.1     MAINTENANCE OF EQUIPMENT. Customer will maintain all Equipment owned or
        leased by Customer in good working order in accordance with
        manufacturer's specifications.

5.2     PROVISION OF CUSTOMIZED FORMS. Unless otherwise agreed in writing,
        Customer will provide or pay for all customized forms required by
        Customer. These forms will conform to EDS' reasonable specifications.
        Customer will also provide all forms produced or printed at Customer's
        premises and required for the performance of Services, or will pay
        mutually agreed charges to EDS for such forms if provided by EDS
        at Customer's request.

5.3     CORRECTION OF REPORTS AND OUTPUT. Customer will balance reports to
        verify master file information and will inspect and review all reports
        and other output (whether printed, microfiched or electronically
        transmitted) created from data provided by Customer to EDS. Customer
        will reject all incorrect reports or output within two (2) Business
        Days after receipt of daily reports or output, within five (5) Business
        Days after receipt of annual, quarterly or monthly reports or output,
        and within three (3) Business Days after receipt of all other
        reports or output.

5.4     PROVISION OF DATA. Customer will he responsible for the quality and
        accuracy of all data and other input provided to EDS. EDS may, at its
        option, return to Customer for correction before processing any data
        submitted by Customer which is incorrect, illegible or not in proper
        form. If Customer does not provide its data to EDS in accordance with
        EDS' specified format and schedule, EDS will use reasonable efforts to
        reschedule and process the data as promptly as possible. Related
        expenses incurred by EDS will be charged to Customer.

5.5     USE OF SYSTEM, PROCEDURES, ETC. Customer will comply with all operating
        instructions for the EDS Systems which are issued by EDS from time to
        time. Except as otherwise provided in this Agreement, Customer will be
        responsible for the supervision, management and control of its use
        of the EDS

                                      5
<PAGE>   6


        Systems, including without limitation (i) implementing sufficient
        procedures to satisfy its requirements for the security and accuracy of
        the data and other input Customer provides, (ii) implementing
        reasonable procedures to verify reports and other output from EDS
        within the time frames specified in Section 5.3, and (iii) specifying
        the methods of accrual calculation to be used by EDS in providing
        the Services from the options available in the EDS Systems.


                 ARTICLE VI - SYSTEMS, DATA AND CONFIDENTIALITY

6.1     EDS SYSTEMS. All EDS Systems are and will remain the exclusive property
        of EDS or licensors of such EDS Systems, as applicable, and, except as
        expressly provided in this Agreement, Customer shall have no ownership
        interest or other rights in any EDS System. Customer acknowledges that
        the EDS Systems include EDS proprietary information and agrees to keep
        the EDS Systems confidential at all times. Upon the expiration or
        termination of this Agreement, Customer will return all copies of all
        items relating to the EDS Systems which are in the possession of
        Customer and certify to EDS in writing  that Customer has retained no
        material relating to the EDS Systems.

6.2     CUSTOMER'S INFORMATION. Information relating to Customer or its
        customers contained in Customer's data files is the exclusive property
        of Customer and EDS will only be the custodian of that information. 
        EDS agrees to hold in confidence all proprietary information of
        Customer and its customers provided to EDS. However, upon the request
        of any appropriate federal or state regulatory authority with
        jurisdiction over Customer's business and after EDS has, when
        reasonably possible, notified Customer of such request, EDS will allow
        such authority access to all records and other information of Customer
        and its customers in the possession of EDS and provide as an Additional
        Service any related assistance that is required. Promptly after the
        termination or expiration of this Agreement and the payment to EDS of
        all sums due and owing, including without limitation any amounts due
        under Sections 7.6 or 7.7, EDS will, at Customer's request and expense,
        return to Customer all of Customer's information, data and files in
        EDS' then standard machine-readable format and  media.

6.3     CONFIDENTIALITY. Except as otherwise provided in this Agreement, EDS
        and Customer each agree that all information communicated to one by the
        other or the other's affiliates, whether before or after the Effective
        Date, will be received in strict confidence, will he used only for
        purposes of this Agreement, and except for the requirements of Section
        6.2 will not be disclosed by the recipient party, its agents,
        subcontractors or employees without the prior written consent of the
        other party. Each party agrees to take all reasonable precautions to
        prevent the disclosure to outside parties of such information,
        including, without limitation, the terms of this Agreement, except as
        required by legal, accounting or regulatory requirements beyond the
        reasonable control of the recipient party. The provisions of this
        Section will survive the expiration or termination of this Agreement
        for any reason.

6.4     SAFEGUARDING DATA INTEGRITY. EDS will maintain internal computer data
        integrity safeguards (such as access codes and passwords) to protect
        against the accidental or unauthorized deletion or alteration of
        Customer's data in the possession of EDS. EDS will provide additional
        internal computer data integrity safeguards that Customer reasonably
        requests as an Additional Service. EDS will also employ and
        maintain controlled access Systems in the Data Center.

6.5     CONTINGENCY PLANNING. The parties' responsibilities with respect to
        contingency planning will be as follows:

        (a)     EDS will develop, maintain and, as necessary in the event of a
                disaster, execute a disaster recovery plan (the "EDS Plan") for
                the Data Center and will provide to Customer and its auditors
                and inspectors such access to the EDS Plan as Customer may
                reasonably request from

                                      6

<PAGE>   7
        time to time. EDS will not be required to provide access to
        information of other EDS customers.

(b)     Customer will develop, maintain and, as necessary in the event of a
        disaster, execute a business resumption plan (the "Customer Plan") 
        for all Customer locations and the telecommunications links between the
        customer locations and the Data Center and will provide to EDS such
        access to the Customer Plan as EDS may reasonably request from
        time to time.

(c)     EDS will provide to Customer such information as may be reasonably
        required for Customer to assure that the Customer Plan is compatible
        with the EDS Plan.

(d)     Each party will be responsible for the training of its own personnel as
        required in connection with all applicable contingency planning 
        activities.

(e)     Each party's contingency planning activities will comply, as
        appropriate, with such of the following regulatory policies as may be
        applicable to Customer's business, as the same may be amended or
        replaced from time to time:

                Federal Deposit Insurance Corporation Bank Letter BL-22-88 
                dated July 14, 1989

                Federal Reserve System Supervision and Regulation Number 
                SR-89-16 dated August 1, 1989

                Office of the Comptroller of the Currency Banking Circular 
                Number BC177 dated July 12, 1989

                Office of Thrift Supervision Bulletin Number TB30 dated July 
                19, 1989

        If compliance with any amendments or replacements of the policies
        listed above would significantly increase EDS' cost of providing
        Services, EDS will be entitled to increase the charges under this
        Agreement by an amount that reflects a pro rata al]ocation of EDS'
        increased cost among the applicable EDS customers.

ARTICLE VII- TERMINATION AND RELATED MATTERS

7.1     ARBITRATION. Any dispute, controversy or claim arising out of,
        connected with, or relating to this Agreement, or the breach,
        termination, validity, or enforceability of any provision of this
        Agreement, will be resolved by final and binding arbitration by a panel
        of three (3) arbitrators in accordance with and subject to the
        Commercial Arbitration Rules of the American Arbitration Association
        ("AAA") then in effect. Following notice of a party's election to
        require arbitration, each party will within thirty (30) days select one
        arbitrator, and those two arbitrators will within thirty (30) days
        thereafter select a third arbitrator. If the two arbitrators are unable
        to agree on a third arbitrator within thirty (30) days, the AAA will
        within thirty (30) days thereafter select such third arbitrator.
        Discovery as permitted by the Federal Rules of Civil Procedure then in
        effect will be allowed in connection with arbitration to the extent
        consistent with the purpose of the arbitration and as allowed by the
        arbitrators. Judgment upon the award rendered in any arbitration may be
        entered in any court of competent jurisdiction, or application may be
        made to such court for a judicial acceptance of the award and an
        enforcement, as the law of the state having jurisdiction may require or
        allow. During any arbitration proceed ings, EDS will continue to
        provide Services, and Customer will continue to make payments to EDS in
        accordance with this Agreement. The fact that arbitration is or may be
        allowed will not impair the exercise of any termination rights under
        this Agreement.


                                      7


<PAGE>   8
7.2     TERMINATION DUE TO ACQUISITION. If fifty percent (50%) or more of the
        stock or assets of Customer are acquired by another person or entity,
        whether by merger, reorganization, sale, transfer or other similar
        transaction, EDS and Customer will negotiate in good faith the terms
        and conditions upon which this Agreement may be modified to accommodate
        such transaction. If the parties are unable to agree upon such
        modification, either party upon written notice to the other may
        terminate this Agreement upon the consummation of such acquisition or   
        on a mutually agreeable date thereafter.

7.3     TERMINATION FOR NON-PAYMENT. If Customer defaults in the payment of any
        charges or other amounts due under this Agreement and fails to cure
        such default within ten (10) days after receiving written notice
        specifying such default, then EDS may, by giving Customer at least
        thirty (30) days prior written notice thereof, terminate this Agreement
        as of a date specified in such notice.

7.4     TERMINATION FOR CAUSE. If either party materially defaults in its
        performance under this Agreement, except for non-payment of amounts due
        to EDS, and fails to either substantially cure such default within
        ninety (90) days after receiving written notice specifying the default
        or, for those defaults which cannot reasonably be cured within ninety
        (90) days, promptly commence curing such default and thereafter proceed
        with all due diligence to substantially cure the default, then the
        party not in default may, by giving the defaulting party at least
        thirty (30) days prior written notice thereof, terminate this
        Agreement as of a date specified in such notice.

7.5     TERMINATION FOR INSOLVENCY. If Customer becomes or is declared
        insolvent or bankrupt, is the subject of any proceedings relating to
        its liquidation or insolvency or for the appointment of a receiver,
        conservator or similar officer, or makes an assignment for the benefit
        of all or substantially all of its creditors or enters into any
        agreement for the composition, extension, or readjustment of all or
        substantially all of its obligations, then EDS may, by giving Customer
        prior written notice thereof, terminate this Agreement as of a date
        specified in such notice.

7.6     PAYMENT UPON TERMINATION. The parties acknowledge that upon termination
        of this Agreement for any reason, including under Section 7.2, 7.3, 7.4
        or 7.5 (but excluding by election by either party not to renew pursuant
        to Section 2.1 or termination by Customer pursuant to Section 7.4 or
        9.5), EDS will incur damages resulting from such termination that will
        be difficult or impossible to ascertain.  Therefore, prior to such
        termination and in addition to all other amounts then due and owing to
        EDS, Customer will pay to EDS as reasonable liquidated damages an
        amount equal to the sum of subsections (a) and (b):

        (a)     All costs reasonably incurred by EDS in connection with such
                termination, including without limitation telecommunication
                line disengagement expenses and costs of terminating leases on
                or shipping or storing any Equipment provided to Customer by or
                through EDS under this Agreement, plus a twenty-five percent
                (25%) management fee on such costs, plus EDS' charges for any
                Additional Services reasonably requested by Customer for
                deconversion assistance and EDS' then standard charges for the
                resources utilized to prepare any test or conversion tapes
                (together, the "Termination Costs"). EDS may, at its option,
                invoice Customer for the lesser of (i) EDS' good faith estimate
                of the Termination Costs, or (ii) the aggregate of the charges
                payable to EDS pursuant to Article IV for the two calendar
                months preceding the month in which notice of termination is
                given. If the actual Termination Costs are greater or less than
                the amount of EDS' invoice that is paid by Customer under the
                immediately preceding sentence, then Customer will pay EDS, or
                EDS will refund to Customer, as the case may be, the difference
                between the actual Termination  Costs and the amount paid.

         (b)    Eighty percent (80%) of the total compensation which would have
                been paid or reimbursed to EDS under this Agreement during the 
                remainder of its term.  The amount of total


                                      8
<PAGE>   9
                compensation will be computed by multiplying the total number
                of months remaining in the Initial Term or the Renewal Term
                then in effect from the effective date of the termination by
                the average monthly charge to Customer for Services under this
                Agreement during the twelve (12) calendar months immediately
                preceding the calendar month in which notice of termination was
                given, and multiplying that number by eighty percent (80%). 
                This is expressed mathematically as follows: Number of months
                remaining in term x average monthly charge for Services during
                the twelve (12) months preceding notice of termination x eighty
                percent (80%).  If this Agreement has been in effect less than
                twelve (12) calendar months prior to the giving of the notice
                of termination, then the parties will compute the amount due
                under this subsection (b) using the average monthly charge for
                Services made during such lesser number of calendar months. If
                termination of this Agreement occurs prior to the Operational
                Date, then the parties will compute the amount due under this
                subsection (b) assuming that the Operational Date had occurred
                when scheduled by EDS and using the average monthly charges
                reasonably estimated to be paid by Customer.

        All amounts payable under this Section 7.6 will be invoiced and paid
        prior to the effective date of such termination and prior to the
        release of any test tapes or other data of Customer.

7.7     PAYMENT UPON NONRENEWAL. If Customer gives or receives notice not to
        renew this Agreement pursuant to Section 2.1, or Customer terminates
        this Agreement under Section 9.5, Customer will pay to EDS an amount
        equal to all amounts then due and payable to EDS, plus (a) EDS' charges
        for any Additional Services reasonably requested by Customer for
        deconversion assistance, (b) EDS' then standard charges for the
        resources utilized to prepare any test or conversion tapes, and (c) all
        other costs reasonably incurred by EDS in connection with such election
        not to renew or termination that are described in Section 7.6(a) and
        that relate to obligations that Customer approved, which extend beyond
        the then current term of this Agreement or earlier termination date
        under Section 9.5. All amounts payable under this Section 7.7 will be
        invoiced and paid prior to the expiration date and prior to the
        release of any test tapes or other data of Customer.


                    ARTICLE VIII- LIABILITY AND INDEMNITY

8.1     LIMITATION OF LIABILITY. Section 3.2(d) sets forth Customer's exclusive
        remedies for errors in reports or other output provided by EDS under
        this Agreement. If EDS becomes liable to the Customer under this
        Agreement for any other reason, whether arising by negligence, willful
        misconduct or otherwise, then (a) the damages recoverable against EDS
        for all events, acts, delays, or omissions will not exceed in the
        aggregate the compensation payable to EDS pursuant to Section 4.1 of
        this Agreement for the lesser of the months that have elapsed since the
        Operational Date or the three (3) months ending with the latest month
        in which occurred the events, acts, delays or omissions for which
        damages are claimed, and (b) the measure of damages will not include
        any amounts for indirect, consequential or punitive damages of any
        party, including third parties, or damages which could have been
        avoided had the output provided by EDS been verified before use.
        Customer may not assert any cause of action against EDS of which the
        Customer knew or should have known more than two (2) years prior to
        such assertion.  In connection with the conduct of any litigation with
        third parties relating to any liability of EDS to Customer or to such
        third parties, EDS will have all rights which are appropriate to its
        potential responsibilities or liabilities. EDS will have the right to
        participate in all such litigation and to settle or compromise its
        liability to third parties.

8.2     WARRANTY.  EXCEPT AS EXPRESSLY PROVIDED HEREIN, EDS DISCLAIMS ALL OTHER
        WARRANTIES, EXPRESS OR IMPLIED, IN FACT OR BY OPERATION OF LAW OR 
        OTHERWISE, CONTAINED IN OR DERIVED FROM THIS AGREEMENT, ANY OF THE 
        SCHEDULES


                                      9

<PAGE>   10

        ATTACHED HERETO, ANY OTHER DOCUMENTS REFERENCED HEREIN, OR IN ANY OTHER
        MATERIALS, PRESENTATIONS OR OTHER DOCUMENTS OR COMMUNICATIONS WHETHER
        ORAL OR WRITTEN, INCLUDING WITHOUT LIMITATION IMPLIED WARRANTIES OF     
        MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.

8.3     FORCE MAJEURE. Each party will be excused from performance under this
        Agreement, except for any payment obligations, for any period and to
        the extent that it is prevented from performing, in whole or in part,
        as a result of delays caused by the other party or any act of God, war,
        civil disturbance, court order, labor dispute, third party
        nonperformance or other cause beyond its reasonable control, including
        failures, fluctuations or nonavailability of electrical power, heat,
        light, air conditioning or telecommunications equipment. Such
        nonperformance will not be a default or a ground for termination as
        long as reasonable means are taken to expeditiously remedy the problem
        causing such nonperformance.

8.4     CROSS INDEMNITY. EDS and Customer each will indemnify, defend and hold
        harmless the other from any and all claims, actions, damages,
        liabilities, costs and expenses, including without limitation
        reasonable attorney's fees and expenses, arising out of (a) the death
        or bodily injury of any agent, employee, customer or business invitee
        of the indemnitor, and (b) the damage, loss or destruction of any
        property of the indemnitor.

8.5     PATENT INDEMNITY. EDS and Customer each will indemnify, defend and hold
        harmless the other from any and all claims, actions, damages,
        liabilities, costs and expenses, including without limitation
        reasonable attorney's fees and expenses, arising out of any claims of
        infringement by the indemnitor of any United States letters patent, any
        trade secret, or any copyright, trademark, service mark, trade name or
        similar proprietary rights conferred by common law or by any law of the
        United States or any state alleged to have occurred because of Systems
        provided or work performed by the indemnitor. However, this indemnity
        will not apply unless the indemnitee informs the indemnitor as soon as
        practicable of any claim or action alleging such infringement and has
        given the indemnitor full opportunity to control the response thereto
        and the defense thereof, including, without limitation, any agreement
        relating to settlement.

8.6     RELIANCE ON INSTRUCTIONS. EDS is entitled to rely upon and act in
        accordance with any instructions, guidelines or information provided to
        EDS by Customer, which are given by persons having actual or apparent
        authority to provide such instructions, guidelines or information, and
        will incur no liability in doing so. Customer will indemnify, defend
        and hold harmless EDS from any and all claims, actions, damages,
        liabilities, costs and expenses, including without limitation
        reasonable attorneys' fees and expenses, arising out of or
        resulting from EDS acting in accordance with this Agreement.


                         ARTICLE IX - MISCELLANEOUS

9.1     BINDING NATURE AND ASSIGNMENT. This Agreement will be binding on the
        parties and their respective successors and assigns. Customer may not
        assign this Agreement unless it obtains the prior written consent of
        EDS, which will not be unreasonably withheld.

9.2     HIRING OF EMPLOYEES. During the term of this Agreement and for a period
        of twelve (12) months thereafter, neither party will, without the prior
        written consent of the other, offer employment to or employ any person
        employed then or within the preceding twelve (12) months by the other
        party, if the person was involved in providing or receiving
        Services.

                                     10

<PAGE>   11

9.3     NOTICES. Any notice under this Agreement will be deemed to be given
        when delivered by hand or when mailed by United States mail, first
        class postage prepaid, and addressed to the recipient party at its
        address set forth above and to the attention of its President in the
        case of Customer and to the attention of Division President, Financial
        Services Division in the case of EDS. Either party may from time to
        time change its address for notification purposes, by giving the other
        prior written notice of the new address and the date upon which it will
        become effective.

9.4     RELATIONSHIP OF PARTIES. EDS, in providing Services, is acting as an
        independent contractor and does not undertake by this Agreement or
        otherwise to perform any regulatory or contractual obligation of the
        Customer. EDS has the sole right and obligation to supervise, manage,
        contract, direct, procure, perform or cause to be performed, all work
        to be performed by EDS under this Agreement.

9.5     MODIFICATION. EDS may from time to time modify any of the provisions of
        this Agreement to be effective at any time on or after the expiration
        of the Initial Term by giving Customer at least six (6) months prior
        written notice describing the modification and the date upon which it
        will be effective (the "Modification Date"). If EDS gives Customer
        notice of a modification pursuant to this Section, Customer may, by
        giving EDS written notice at least three (3) months prior to the
        Modification Date, terminate this Agreement as of such Modification
        Date or at a specified later date. Unless Customer provides such
        notice, the modification will be effective for any period after the     
        Modification Date.

9.6     WAIVER. A waiver by either of the parties of any of the covenants,
        conditions, or agreements to be performed by the other or any breach
        thereof will not be construed to be a waiver of any succeeding breach
        or of any other covenant, condition or agreement contained in this
        Agreement.

9.7     MEDIA RELEASES. All media releases, public announcements and public
        disclosures by Customer or Customer's employees or agents relating to
        this Agreement or the subject matter of this Agreement, including
        without limitation promotional or marketing material, but not including
        any announcement intended solely for internal distribution by Customer
        or any disclosure required by legal, accounting or regulatory
        requirements beyond the reasonable control of Customer, will be
        coordinated with and approved by EDS prior to release.

9.8     ENTIRE AGREEMENT. This Agreement and all attached Schedules constitute
        the entire agreement between EDS and Customer with respect to the
        subject matter of this Agreement. There are no understandings or
        agreements relative to this Agreement which are not fully expressed
        herein and no change, waiver or discharge of this Agreement will be
        valid unless in writing and executed by the party against whom such
        change, waiver or discharge is sought to be enforced. This Agreement
        may be amended only by an amendment in writing, signed by the   
        parties.

9.9     GOVERNING LAW. This Agreement will be governed by and construed in
        accordance with the laws of the State of Texas.

9.10    EXECUTION OF AGREEMENT. Three (3) original copies of this Agreement
        will be executed and submitted to EDS by Customer. This Agreement will
        become effective when EDS executes this Agreement. EDS will return one
        of the executed copies to Customer. By executing this Agreement,
        Customer represents that this Agreement has been duly authorized and
        constitutes a valid, fully enforceable  and legally binding obligation
        of Customer. Customer will maintain this Agreement as an official 
        record of Customer continuously from the time of its execution.





                                     11

<PAGE>   12

        IN WITNESS WHEREOF, EDS and Customer each have caused this Agreement to
be signed and delivered by its duly authorized representative.


ELECTRONIC DATA SYSTEMS   COBANCORP, INC.
   CORPORATION

By: /s/ Max Tipton        By: /s/ John S. Kreighbaum
   -----------------         -----------------------

Printed                   Printed
Name:   Max Tipton        Name:  John S. Kreighbaum

Title:  Area Manager      Title:  President & Chief Executive Officer

Date: Feb 15, 1995        Date:  2/15/95



                                     12
<PAGE>   13

                                  ADDENDUM


This Addendum ("Addendum") to the Agreement for Information Technology Services
("Agreement") between ELECTRONIC DATA SYSTEMS CORPORATION ("EDS") and
COBANCORP, INC. ("Customer"), dated of even date herewith, is between Customer
and EDS.

The parties agree to amend the Agreement as follows:

1.      Section 1.1(k) of the Agreement is amended to read as follows:

                "Operational Date" is the date that Customer has the capability
                to input transactions or data for processing by EDS using the
                ITI System. EDS will use commercially reasonable efforts to
                accomplish the Operational Date on or before June 30, 1995,
                subject to compliance by Customer with its obligations under
                this Agreement; provided, however, that if either the Effective
                Date is later than February 15, 1995, or EDS is unable to
                schedule services from a third party consultant conversion
                group, then the Operational Date will be a mutually agreed
                later date.

2.      New Sections 1.1(p) and 1.1(q) are added to the Agreement to read as
        follows:

        (p)     "ITI System" is the EDS System licensed from Information 
                Technology, Inc.

        (q)     "Conversion Period" is the one hundred twenty (120) day period
                preceding the Operational Date.

3.      Section 2.1 of the Agreement is amended to read as follows:

                This Agreement will begin on the Effective Date and, unless
                terminated earlier under Section 7.2, 7.3, 7.4, 7.5, 7.8, 7.9,
                or 9.5, will continue for a period of seven (7) years from the
                Operational Date (the "Initial Term"). Thereafter, this
                Agreement will automatically renew for successive terms of
                seven (7) years each (the "Renewal Terms") unless either party
                gives the other party written notice at least six (6) months
                prior to the expiration date of the Initial Term or the Renewal
                Term then in effect that the Agreement will not be renewed
                beyond such term.

4.      A new Section 2.2 is added to the Agreement to read as follows:

                EXISTING AGREEMENTS. Effective as of the Operational Date, this
                Agreement shall replace and supersede in all respects the
                Agreement for Information Technology Services between EDS and
                LCB Bancorp, Inc. (predecessor-in-interest to Customer) dated
                as of August 5, 1991, as amended (the "Prior Agreement").
                Effective as of the Operational Date, the Prior Agreement shall
                be terminated and each party thereto, together with its
                affiliates, officers, directors, employees, and agents, shall
                be released and forever discharged from all obligations,
                responsibilities and liabilities arising from or relating to
                the Prior Agreement, except that Customer shall remain
                obligated to pay any amounts due to EDS under the Prior
                Agreement that have not been paid prior to the Operational
                Date. Effective as of the Effective Date, the Lease Agreement
                between EDS and Lorain County Bank dated November 7, 1991, as
                amended or modified, shall be terminated and each party
                thereto, together with its affiliates, officers, directors,
                employees, and agents, shall be released and forever discharged
                from all obligations, responsibilities and liabilities
                arising from or relating to such lease agreement.

                                      1
<PAGE>   14
5.      Section 3.1(c) of the Agreement is amended to read as follows:

                During the Conversion Period, EDS will provide those services
                and instructions ("Conversion Services") reasonably required
                for Customer to convert to and use the EDS Systems, as set
                forth in Schedule E. Customer will cooperate in the conversion
                effort, perform its obligations set forth in Schedule E, and
                timely provide whatever information, data, clerical and office
                support, management decisions, approvals and signoffs that EDS
                reasonably requires. During the Conversion Period and in
                accordance with the plan set forth in Schedule F, EDS will
                train designated Customer personnel in the proper use of the
                ITI System to enable such personnel to train Customer's user
                personnel in the use of such ITI Systems. Customer will
                cooperate with EDS in scheduling training in conjunction        
                with Customer's conversion to such ITI Systems.

6.      Section 3.2(a) of the Agreement is amended to read as follows:

                 (i)    Beginning on the Operational Date, operate the EDS 
                        Systems at the Data Center, and accept data and other
                        input from Customer. EDS will make daily, monthly and
                        other reports and output, including specially requested
                        reports, available to Customer at the Data Center for
                        delivery or transmit them to Customer, subject to
                        Customer's timely delivery or transmission of data and  
                        other input to the Data Center for processing.

                (ii)    EDS will provide the Services in accordance with the 
                        schedule provided to Customer by EDS upon commencement
                        of the Services, which may be updated by EDS from time
                        to time ("Services Schedule"). EDS will provide
                        Customer 30 days prior written notice describing
                        changes to the Services Schedule that materially affect
                        Customer's operations ("Material Schedule Change") and
                        giving the date on which such Material Schedule Change
                        will be effective. If EDS gives Customer notice of a
                        Material Schedule Change and Customer gives EDS written
                        notice of Customer's objection to such change at least
                        15 days prior to the effective date of such Material
                        Schedule Change, then the parties will mutually agree
                        on a revised Services Schedule. Until the parties are
                        able to agree on a revised Services Schedule, however,
                        EDS will provide Services in accordance with its then
                        standard Services Schedule.

               (iii)    EDS will not be responsible for the loss of any input 
                        during transit (including, without limitation, transit
                        by courier service or over datacommunication lines);
                        provided, however, that EDS will be responsible for
                        input or output from the time such input or output is
                        received by EDS at the Data Center until the time such
                        input or output is released at the Data Center for
                        transmission or delivery to Customer.


7.      The first sentence of Section 3.2(d) of the Agreement is amended to
        read as follows:

                At no additional charge to Customer, correct any errors in
                customer files that result in errors in reports or other output
                where such errors (i) are due solely to either malfunctions of
                EDS' equipment or the EDS Systems or errors of EDS' operators,
                programmers or other personnel, and (ii) are called to EDS'     
                attention within the time frames specified in Section
                5.3.

8.      A new second sentence is added to Section 3.2(f) to read as follows:

                If any such change will have a material adverse effect on
                Customer's operations, then EDS

                                      2

<PAGE>   15

                will give Customer 30 days' prior notice of such change.

9.      A new Section 3.2(h) is added to the Agreement to read as follows:

                So long as John Kreighbaum is an executive officer of Customer
                and Max Tipton is an EDS employee, EDS will assign Max Tipton
                (or another mutually agreeable EDS employee) as the primary
                contact responsible for managing activities relating to the
                Services provided to Customer.

10.     The second sentence of Section 3.3 of the Agreement is amended to read
        as follows:

                EDS will provide to such auditors and inspectors reasonable
                assistance, and Customer will compensate EDS for any Additional
                Services provided in connection with the audit or inspection;
                provided, however, that if Customer provides EDS with at least
                48 hours prior notice of the audit or inspection, then EDS will
                waive the charges for up to eight man hours per year of
                Additional Services provided in connection with such audit
                or inspection.

11.     The first sentence of Section 3.4 of the Agreement is amended to read
        as follows:

              EDS will make reasonable commercial efforts to maintain the EDS
              Systems so that they will not be disapproved by any federal or
              state regulatory authority with jurisdiction over Customer's
              business.

12.     New sixth sentence is added to Section 3.4 of the Agreement to read as
        follows:

                EDS will identify such third-party System(s) to Customer.

13.     The second sentence of Section 3.5 of the Agreement is amended to read
        as follows:

                Upon request, EDS will also provide to Customer one copy of
                EDS' most recent independent Data Center EDP audit at the
                lesser of (a) $50.00 per copy, or (b) EDS' then standard
                charge for such copy.

14.     A new Section 3.6 is added to the Agreement to read as follows:

                FUTURE TECHNOLOGIES. EDS will use commercially reasonable
                efforts to maintain a level of technology that EDS reasonably
                and in good faith determines is appropriate for the performance
                of the Basic Services. In addition, EDS will advise Customer of
                advances in technology relating to Customer's operating needs
                of which EDS becomes aware and which EDS believes Customer may
                be interested in implementing. EDS will make available to
                Customer as an Additional Service any technologies for which
                EDS develops commercially available capabilities in the
                future.

15.     The second sentence of Section 6.2 of the Agreement is amended to read
        as follows:

                EDS agrees to hold in confidence all proprietary information of
                Customer and its customers provided to EDS, and the provisions
                of this sentence will survive the expiration or termination
                of this Agreement for any reason.

16.     The first sentence of Section 7.2 of the Agreement is amended to read
        as follows:

                If fifty percent or more of the stock or assets of
                either CoBancorp, Inc. or PREMIERBank &


                                      3

<PAGE>   16

                Trust are acquired by another person or entity (whether by
                merger, reorganization, sale, transfer, or other similar
                transaction) and, in the case of an acquisition of PREMIERBank
                & Trust, PREMIERBank & Trust does not continue to operate under
                its current banking charter after such transaction, then EDS
                and Customer will negotiate in good faith the terms and
                conditions upon which this Agreement may be modified to
                accommodate such transaction.

17.     Section 7.3 of the Agreement is amended to read as follows:

        (a)     If Customer defaults in the payment of any charges or other 
                amounts due under this Agreement and fails to cure such default
                within ten (10) days after receiving written notice specifying
                such default, then EDS may, by giving Customer at least thirty
                (30) days prior written notice thereof, terminate this          
                Agreement as of a date specified in such notice.

        (b)     Notwithstanding Section 7.3(a), EDS may not terminate this 
                Agreement pursuant to Section 7.3(a) for Customer's failure to
                pay to EDS any amount that is reasonably disputed by Customer
                in good faith so long as: (i) Customer notifies EDS promptly
                after the receipt of the notice specified in Section 7.3(a) of
                any disputed amount being withheld from EDS and specifies the
                reasons why that amount is disputed; and (ii) all such amounts
                so withheld are, by the end of the cure period specified in
                Section 7.3(a), deposited into an Escrow Account
                (defined below) as provided in Section 7.10.

18.     Section 7.5 of the Agreement is amended to read as follows:

                If either party becomes or is declared insolvent or bankrupt, 
                is the subject of any proceedings relating to its liquidation
                or insolvency or for the appointment of a receiver, conservator
                or similar officer, or makes an assignment for the benefit of
                all or substantially all of its creditors or enters into any
                agreement for the composition, extension, or readjustment of
                all or substantially all of its obligations, then the other
                party may, by giving such party prior written notice thereof,
                terminate this Agreement as of a date specified in such
                notice.

19.     The first sentence of Section 7.6 of the Agreement is amended to read
        as follows:

                The parties acknowledge that upon termination of this 
                Agreement for any reason, including under Section 7.2, 7.3, or
                7.4 (but excluding by election by either party not to renew
                pursuant to Section 2.1 or termination by Customer pursuant to
                Section 7.4, 7.5, 7.8, 7.9, or 9.5), EDS will incur damages
                resulting from such termination that will be difficult if not
                impossible to ascertain.

20.     New fourth and fifth sentences are added to Section 7.6(a) of the
        Agreement to read as follows:

                As of the Effective Date, EDS' charge for master file tapes 
                is $250.00 per tape and EDS' charge for file layouts is $100.00
                per layout. These charges are subject to change by EDS at any
                time.

21.     All references to "eighty percent (80%)" in Section 7.6(b) of the
        Agreement are changed to "sixty percent (60%)."

22.     A new Section 7.8 is added to the Agreement to read as follows:

            TERMINATION AS OF SECOND ANNIVERSARY OF OPERATIONAL DATE. If for 
            any reason Customer is


                                      4


<PAGE>   17

        dissatisfied with the ITI System, then Customer may terminate this
        Agreement as of the second anniversary of the Operational Date;
        provided, however, that in order to terminate this Agreement under this
        Section 7.8 Customer must give EDS at least ninety (90) days prior
        written (a) notice of such termination, and (b) certification that
        Customer is not deconverting to another Information Technology, Inc.
        System. Upon the effective date of any termination under this Section
        7.8, Customer will pay to EDS a payment calculated in accordance with   
        Section 7.7.

23.     A new Section 7.9 is added to the Agreement to read as follows:

        TERMINATION DUE TO AUDIT FINDINGS. If EDS receives a qualified going
        concern opinion in connection with EDS' audited financial statements
        and EDS fails to either (a) substantially cure the qualified findings
        that concern Customer within ninety (90) days after receiving written
        notice from Customer specifying the qualified findings that concern
        Customer, or (b) for those findings that cannot reasonably be cured
        within ninety (90) days, promptly commence curing such finding and
        thereafter proceed with all due diligence to substantially cure the
        finding, then Customer may, by giving EDS at least thirty (30) days
        prior written notice thereof, terminate this Agreement as of a date
        specified in such notice. Upon the effective date of any termination
        under this Section 7.9, Customer will pay to EDS a payment Calculated
        in accordance with Section 7.7.

24.     A new Section 7.10 is added to the Agreement to read as follows:

        ESCROW ACCOUNT. An interest~bearing escrow account (the "Escrow 
        Account") shall be established as follows:

        (a)     The Escrow Account shall be an interest-bearing account 
                established by Customer in the name of Customer at a major
                national bank selected by Customer and reasonably acceptable to
                EDS, and shall be and remain the property of Customer subject
                to the disbursement of funds provisions set forth below.        
                Customer will pay all costs associated with the Escrow Account.

        (b)     The Escrow Account shall be established pursuant to an escrow 
                agreement that provides that the funds therein, including
                accrued interest, shall be disbursed to EDS or Customer, as
                applicable, only in accordance with the mutual agreement of EDS
                and Customer or an arbitration or judicial decision binding on  
                EDS and Customer.

        (c)     After resolution of any dispute with respect to which funds 
                were placed in the Escrow Account pursuant to the mutual
                agreement of EDS and Customer or an arbitration or judicial
                decision binding on EDS and Customer, and after payment from
                the Escrow Account of all amounts due to EDS with respect to
                that dispute, including accrued interest as agreed upon by the
                parties or awarded by such arbitral or judicial tribunal, any
                remaining portion of the funds which were placed in the Escrow
                Account with respect to that dispute, including undisbursed
                accrued interest thereon, shall be promptly paid to Customer.

        (d)     If the funds which were placed in the Escrow Account with 
                respect to any dispute are not sufficient to satisfy any
                arbitral or judicial award or mutually agreed amount due to EDS
                with respect to that dispute, then Customer shall promptly
                pay to EDS the balance due, including accrued interest thereon
                as agreed upon by the parties or awarded by such arbitral or
                judicial tribunal.



                                      5

<PAGE>   18
25.     A new Section 7.11 is added to the Agreement to read as follows:

        RELEASE OF TAPES.

        (a)     Notwithstanding anything to the contrary in Section 6.2 or 
                7.6, EDS will release to Customer test tapes and other data of
                Customer in the event (i) Customer terminates this Agreement
                under Section 7A, (ii) EDS reasonably disputes in good faith
                Customer's right to terminate this Agreement under Section 7.4,
                and (iii) prior to the effective date of such termination,
                Customer deposits one-third of the amount described in Section
                7.6 into the Escrow Account as provided in Section 7.10.

        (b)     Notwithstanding anything to the contrary in Section 7.7, EDS 
                will release to Customer test tapes and other data of Customer
                in the event (i) Customer does not renew this Agreement under
                Section 2.1, (ii) Customer reasonably disputes in good faith
                the amount owed under Section 7.7, and (iii) prior to the
                expiration date, Customer deposits the amount described in
                Section 7.7 into the Escrow Account as provided in Section
                7.10.

26.  The second sentence of Section 8.1 of the Agreement is amended to read
     as follows:

        If EDS becomes liable to the Customer under this Agreement for any
        other reason, whether arising by negligence or otherwise, then (a)
        except for damages recoverable against EDS for EDS' willful misconduct,
        the damages recoverable against EDS for all events, acts, delays, or
        omissions will not exceed in the aggregate the compensation payable to
        EDS pursuant to Section 4.1 of this Agreement for the lesser of the
        months that have elapsed since the Operational Date or the six (6)
        months ending with the latest month in which occurred the events, acts,
        delays or omissions for which damages are claimed, and (b) the measure
        of damages will not include any amounts for indirect, consequential or
        punitive damages of any party, including third parties, or damages
        which could have been avoided had the output provided by EDS been
        verified before use.

27.  The first sentence of Section 8.3 of the Agreement is amended to read
     as follows:

        Each party will be excused from performance under this Agreement,
        except for any payment obligations, for any period and to the extent
        that it is prevented from performing, in whole or in part, as a result
        of delays caused by the other party or any act of God, war, civil
        disturbance, court order, labor dispute, severe inclement weather (such
        as snow or ice storms) third party nonperformance or other cause beyond
        its reasonable control, including failures, fluctuations or non
        availability of electrical power, heat, light, air conditioning or
        telecommunications equipment.

28.  The first sentence of Section 8.6 of the Agreement is amended to read
     as follows:

        EDS is entitled to rely upon and act in accordance with any 
        instructions, guidelines or information provided to EDS by Customer,
        which are given by persons designated by Customer to EDS in writing
        from time to time, and will incur no liability in doing so.

29.  The first sentence of Section 9.3 of the Agreement is amended to read
     as follows:

        Any notice under this Agreement will be deemed to be given when 
        delivered by hand, by a

                                      6
<PAGE>   19
          nationally recognized overnight courier service, or when mailed
          by United States mail, first class postage prepaid, and addressed to
          the recipient party at its address set forth above and to the
          attention of its President in the case of Customer and to the
          attention of Division President, Financial Services Division in the
          case of EDS.

30.     Section 9.9 of the Agreement is amended to read as follows:

          This Agreement will be governed by and construed in accordance with
          the laws of the State of Ohio. Arbitration of any dispute under this
          Agreement will be conducted in Cleveland, Ohio, unless the
          parties agree to another location.

31.     A new Article X is added to the Agreement to read as follows:

                         ARTICLE X - LEASED PREMISES

        10.1    DEFINITIONS. In this Article X:

        (a)     "Common Areas" means areas of each Building that are for the 
                common use of, or made available for use by, all tenants of
                such Building, including without limitation common entrances,
                halls, lobbies, elevators, stairways and accessways and ramps,
                delivery passages, public toilets, parking lots, drives,
                walkways, green spaces, or other facilities related to such
                Building owned, operated or maintained, in whole or in part, by
                Customer.

        (b)     "Lease" means the agreement set forth in this Article X.

        (c)     "Elyria Lease Term" means the period commencing on the 
                Effective Date and terminating on the earlier of (i) the
                expiration or termination of this Agreement, or (ii) the date
                the Lease of the Elyria Premises is terminated as set forth in
                this Article X. "Powell Lease Term" means the period
                commencing on the date on which the Powell Building is ready
                for occupancy, as determined by the issuance of a certificate
                of occupancy issued by the appropriate regulatory authority,
                and terminating on the earlier of (i) the expiration or
                termination of this Agreement, or (ii) the date the Lease of
                the Powell Premises is terminated as set forth in this
                Article X.

        (d)     "Premises" means (i) approximately 6,500 square feet in the 
                building (the "Elyria Building") located at 6020 Lake Avenue,
                Elyria, Ohio 44036; and (ii) approximately 3,500 square feet in
                the building (the "Powell Building") to be located at lot 1778
                Wedgewood Section 6, Liberty Township, Ohio. The Premises
                located in the Elyria Building is referred to as the "Elyria
                Premises" and the Premises located in the Powell Building is
                referred to as the "Powell Premises." The Elyria Building and
                the Powell Building are collectively referred to as the
                "Buildings."

        (e)     "Elyria Rental" means $30,000.00 per year or $2,500.00 per 
                month.

        (f)     "Powell Rental" means $30,000 per year or $2,500.00 per month.

10.2    GRANTING CLAUSE. Customer, in consideration of the covenants and
        agreements to be performed by EDS under this Article X, and upon the
        terms and conditions stated in this Article X, does hereby lease,
        demise and let unto EDS, and EDS does hereby take from Customer, (a)
        the Elyria Premises, to have and to hold for the Flyria Lease Term, and
        (b) the Powell Premises, to have and to hold for the Powell Lease
        Term.


                                      7

<PAGE>   20

10.3    USE. EDS shall use the Premises for general office and computer data
        processing uses and for any other purpose which is related to EDS' 
        business.

1OA     RENT.

        (a)     During the Elyria Lease Term, monthly installments of Elyria 
                Rental shall be due and payable on or before the first day of
                each calendar month. Rental for any fractional month shall
                be prorated on actual days.

        (b)     During the Powell Lease Term, monthly installments of Powell 
                Rental shall be due and payable on or before the first day of
                each calendar month. Rental for any fractional month shall
                be prorated on actual days.

        (c)     The Elyria Rental and the Powell Rental shall be referred to
                collectively as the "Rental." Rental shall include any and all
                operating expenses (including, without limitation, taxes,
                insurance, utilities, repairs, maintenance and replacements for
                the Premises, the Buildings and the Common Areas) and use of
                existing furniture and equipment owned by Customer. EDS shall   
                be responsible for obtaining telephone semoes at EDS' sole cost
                and expense.

        (d)     Customer may increase the Rental each year by the same 
                percentage that EDS is entitled to increase the charges for
                Services under Section 4.4 of this Agreement.

10.5    REPAIRS. Customer shall, at Customer's sole expense, without pass
        through to EDS, keep the Buildings, including the Premises, in good
        repair and free from nuisance of any kind.  Customer shall perform all
        such repairs promptly and in a workmanlike manner, and shall not
        unreasonably interfere with EDS' conduct of its business, its use of or
        access to the Premises during such repairs.

10.6    CUSTOMER'S INSURANCE. Customer shall, at its sole cost and expense,
        obtain and maintain all risk property insurance for the Buildings,
        including the Premises, upon a full replacement cost basis, with no
        coinsurance requirement; commercial general liability insurance,
        including blanket contractual liability coverage, with limits of not
        less than $2,000,000.00, combined single limit, for personal injury and
        property damage; and statutory workers compensation and employers
        liability coverage. Customer shall deliver, upon written request, a
        certificate evidencing such coverages. Such insurance policies shall
        provide for no cancellation or material alteration without thirty
        (30) days' prior written notice to EDS.

10.7    FIRE OR OTHER CASUALTY.
        (a)     In the event either the Elyria Premises or the Powell Premises
                should be (i) totally destroyed by fire, tornado or other
                casualty (such determination to be completed within thirty (30)
                days of destruction, except as otherwise provided herein, by an
                architect (the "Architect") of recognized good reputation
                selected by Customer and approved by EDS, which approval shall
                not be unreasonably withheld or delayed), (ii) damaged to the
                extent that rebuilding or repairs cannot be completed within
                one hundred twenty (120) days (as estimated by the Architect)
                after the date of casualty, or (iii) either of the Buildings or
                the Premises is damaged to the extent rendering
                such Premises unsuitable for the use in effect as of the
                beginning of the applicable Lease Term, the Lease of the
                applicable Premises shall terminate as of the date of




                                      8

<PAGE>   21

                casualty, and Customer and EDS shall be released from any and
                all obligations under this Lease related to such Premises,
                including the payments of Rental, retroactive to the
                casualty date.

        (b)     If either the Elyria Premises or the Powell Premises should be
                partially damaged by fire, tornado or other casualty covered by
                Customer's insurance and can be rebuilt within one hundred
                twenty (120) days of the casualty date, as reflected in the
                Architect's certificate, or if the damage is such that neither
                Customer nor EDS elect to terminate the Lease of such Premises,
                then Customer shall, at its sole cost and expense, without pass
                through to EDS, commence to rebuild or repair the damaged
                Premises and shall proceed with diligence to restore the
                damaged Premises to substantially the same condition in which
                it was immediately prior to the casualty.  EDS shall be allowed
                a proportionate diminution of Rental during the time the
                Premises or any portion thereof is unfit for occupancy.

        (c)     Notwithstanding any provision herein to the contrary, in the 
                event the repair of such damage has not been completed within
                one hundred twenty (120) days of the casualty, EDS may
                terminate the Lease as to the damaged Premises by giving
                written notice to Customer within thirty (30) days after the
                expiration of one hundred twenty (120) days after the casualty.
                Notwithstanding the foregoing, in the event such damage or
                destruction occurs in the last twelve (12) months of the
                applicable Lease Term, or any renewal or extension thereof, EDS
                or Customer shall have the option to terminate the Lease as to
                the damaged Premises.

10.8    FORCE MAJEURE. Neither Customer nor EDS shall be deemed to be in
        default of this Lease if such default is due to acts of God, acts of
        the public enemy, acts of governmental authority, or any other 
        circumstances which are not within the parties' respective control.

10.9    INDEMNIFICATION. Notwithstanding Section 8.4 of this Agreement, EDS and
        Customer shall indemnify, defend and hold the other party harmless from
        any and all liabilities, responsibilities or claims arising from any
        breach or default in the performance of any obligation to be performed
        by indemnitor under the terms of this Article X or arising from any
        act, neglect, fault or omission of indemnitor or indemnitor's
        respective agents, representatives or employees, and from and against
        all costs, reasonable attorneys' fees, expenses and liabilities
        incurred in or about such claim or any action or proceeding brought
        thereon. In case any action or proceeding shall be brought against
        indemnitee by reason of any such claim, indemnitor, upon receipt of
        notice from indemnitee, shall defend the same at its expense.

10.10   HAZARDOUS MATERIALS. Customer and EDS shall indemnify, defend and hold
        the other harmless from all claims, costs, expenses, actions, causes of
        action or liabilities incurred or suffered by indemnitee which may
        arise with regard to Hazardous Materials (defined below) in or about
        either of the Premises, either of the Buildings or any other buildings
        in the development, including, without limitation, the non~compliance
        of Customer or EDS, either of the Premises, either of the Buildings, or
        the property on which they are located with the Law (defined below).
        The term "Hazardous Materials" shall mean any chemical, substance,
        material, or waste, or component thereof, whether in a solid, liquid or
        gaseous state, which is now or hereafter listed, defined, or regulated
        as a hazardous or toxic chemical, substance, material, or waste, or
        component thereof, pursuant to the Law, or which would trigger any
        employee or community "right-to-know" requirements adopted by any such
        body, or for which any such body has adopted any requirements for the
        preparation or distribution of any material safety data sheet. The term
        "Law" shall mean any and all applicable laws, statutes,


                                      9

<PAGE>   22

        ordinances, codes, rules or regulations promulgated by any federal,
        state or local governing or regulatory body having jurisdiction. In
        case any action or proceeding shall be brought against the indemnitee
        by reason of any such claim, cost, expense, action, cause of action or
        liability, the indemnitor, upon notice from indemnitee, shall defend
        the same at its sole cost and expense.

10.11   BUILDING COMPLIANCE. Customer will be solely responsible for the
        compliance of the Premises, the Buildings (including all Common Areas),
        and all exterior facilities of the Buildings with the Law (including,
        without limitation, the Americans with Disabilities Act). In addition,
        Customer represents and covenants that, to the best of Customer's
        knowledge, (a) each of the Buildings is in compliance with the Law
        (and, upon completion, the Powell Building will be in compliance with
        the Law), and (b) no release or spill of Hazardous Materials has
        occurred in or about either of the Buildings which has  not been cured.

10.12   OPTION TO CANCEL.

        (a)     Either EDS or Customer may terminate (i) the Lease of either 
                or both Premises by giving the other party one-hundred eighty
                (180) days' prior written notice, or (ii) if an event of force
                majeure described in Section 10.8 occurs, immediately the Lease
                of the damaged Premises by giving the other party written
                notice. If Customer does not purchase the Services described as
                Back Office Services in Schedule B to this Agreement, then EDS
                may, by giving prior written notice to Customer, terminate this
                the Lease of either or both Premises as of a date specified
                in such notice.

        (b)     If the Lease is terminated as set forth in Section 10.12(a), 
                then all obligations for Rental as to such Premises shall cease
                as of the effective date of such termination.

10.13   SURRENDER OF PREMISES. At the end of the Lease Term, EDS may remove all
        movable trade fixtures installed by EDS and all furniture and equipment
        owned by EDS. EDS will remove such fixtures, furniture and equipment in
        a reasonable and workmanlike manner so as not to damage the
        Premises.

32.     SERVICES FOR AFFILIATED INSTITUTIONS.

(a)     SCOPE OF TERM "CUSTOMER". The term "Customer" when used in any
        provision of the Agreement or any other instrument or document executed
        in connection with the Agreement that sets forth a duty, obligation,
        liability, representation, warranty or covenant of any nature of
        Customer ("Obligation") includes both (i) CoBancorp, Inc., and (ii) the
        Affiliated Institution (as defined below) and any Additional
        Institutions (as defined below) to the extent that any such
        institutions may be the appropriate party or parties to satisfy or
        perform any such Obligation. However, EDS will have the right (but not
        the obligation) to rely solely upon CoBancorp, Inc. for the
        satisfaction or performance of each such Obligation, and CoBancorp,
        Inc. agrees to satisfy or perform or to cause the satisfaction or
        performance of each such Obligation and to take all actions necessary
        or advisable in connection therewith. "Affiliated Institution" means
        PREMIERBank & Trust (successor-in-interest to Lorain County Bank), an
        Ohio state bank.

        "Additional Institutions" as used herein means state or national banks
        that are no less than majority-owned directly or indirectly by
        CoBancorp, Inc. for which EDS agrees to provide Services upon the
        written request of CoBancorp, Inc.

(b)     AGENCY. CoBancorp, Inc. represents and warrants to EDS that it has the
        authority to act as

                                     10

<PAGE>   23

                the duly authorized and designated agent of each Affiliated
                Institution for and on behalf of such institution with respect
                to all matters relating to the Agreement, including without
                limitation the giving or withholding of any agreement,
                approval, acceptance, consent, notice or other action required
                or permitted by the Agreement or any Ratification Agreement (as
                defined below), the making of all payments to EDS and the
                waiver, amendment or modification of any provision of the
                Agreement or any Ratification Agreement.

        (c)     PAYMENT. Until such time, if ever, that there is a default in 
                the payment when due of any amount due to EDS under the
                Agreement, EDS acknowledges that it will receive payment from
                CoBancorp, Inc. for all amounts due under the Agreement;
                provided, however, that each Affiliated Institution will at all
                times be liable for its pro rata share of the amount due for
                the Services that are allocable to the Affiliated Institution.
                Upon any default in the payment of any amount due to EDS under
                the Agreement, each Affiliated Institution will, at EDS'
                request, thereafter pay EDS directly for its pro rata share of
                all amounts due for the Services that are allocable to the
                Affiliated Institution, including without limitation the
                Affiliated Institution's pro rata share of all amounts due
                under Section 7.6 of the Agreement, if applicable.
                Notwithstanding any other provision of the Agreement,
                CoBancorp, Inc. will in all events be liable for all amounts
                due or  to become due under the Agreement.

        (d)     RATIFICATION AND ACCEPTANCE AGREEMENTS.

                (i)     The Affiliated Institution will execute the Financial 
                        Institution Ratification and Acceptance Agreement
                        ("Ratification Agreement") in the form attached as
                        Schedule D concurrently with the execution of the
                        Agreement.

                (ii)    EDS will have no obligation to provide Services to an 
                        Additional Institution unless such Additional
                        Institution has executed and delivered to EDS a
                        Ratification Agreement. Upon and as of such event, such
                        Additional Institution will be deemed an Affiliated
                        Institution within the meaning of, and a party to, the
                        Agreement (without the necessity of CoBancorp, Inc.
                        re~executing the Agreement as agent for such Additional
                        Institution). CoBancorp, Inc. and EDS agree to amend
                        the Agreement to reflect the inclusion of Additional
                        Institutions that become Affiliated Institutions within
                        the meaning of the Agreement.

        (e)     TERMINATION OF AFFILIATION. An Affiliated Institution may not 
                cease to be a party to, bound by, and an Affiliated Institution
                under, the Agreement without the prior written consent of EDS,
                even if such Affiliated Institution ceases to be an
                affiliate of CoBancorp, Inc.

33.     Except as amended by this Addendum, the Agreement will be and remain in
        full force and effect in accordance with its terms. Capitalized terms
        used in this Addendum will be as defined in the Agreement unless
        otherwise expressly defined in this Addendum.

34.     Three (3) original copies of this Addendum will be executed and
        submitted to EDS by Customer. This Addendum will become effective when
        EDS executes this Addendum. EDS will return one of the executed
        copies to Customer.





                                     11
<PAGE>   24
IN WITNESS WHEREOF, the parties have executed this Addendum as of the date 
set forth above.
        

ELECTRONIC DATA SYSTEMS         COBANCORP, INC.
    CORPORATION  
    
By: /s/ Max Tipton              By: /s/ John S. Kreighbaum
   -------------------             ------------------------

Printed                         Printed
Name: Max Tipton                Name: John S. Kreighbaum
Title:  Area Manager            Title:  President & Chief Executive Officer
Date: Feb 15, 1995              Date: 2/15/95


                                     12



<PAGE>   25





                                  ADDENDUM


THIS ADDENDUM ("Addendum") to the Agreement for Information Technology Services
between ELECTRONIC DATA SYSTEMS CORPORATION ("EDS") and COBANCORP, INC.
("Customer"), dated of even date herewith as amended and modified (the
"Agreement"), is between Customer and EDS.

The parties agree to amend the Agreement as follows:

1.      DEFINITIONS. In this Addendum, the terms listed in Exhibit A will be as
        defined in Exhibit A.

2.      EDS SYSTEMS. Section 1.1(g) of the Agreement is amended to read as
        follows:

                "EDS Systems" are all Systems, except for Systems provided by
                Customer and the Output Management Software, that EDS uses to
                provide Services, including without limitation any
                improvements, modifications or enhancements made by EDS to any
                System and provided to Customer under this Agreement.

3.      EDS RESPONSIBILITIES.

        (a)     In the provision of Services, EDS will make the Output 
                Management Equipment available to Customer at Customer's
                principal location. Notwithstanding the location of the Output
                Management Equipment at Customer's location, all rights, title,
                and interest in and to the Output Management Equipment will be
                and remain in EDS and, except as expressly provided in this     
                Addendum, Customer will have no interest in the Output
                Management Equipment.

        (b)     EDS will arrange for the initial transportation of the Output
                Management System to Customer's principal location. The initial
                installation of the Output Management System will be performed
                by EDS at no cost to Customer. Customer will be responsible for
                any relocation of the Output Management System. Customer will
                provide prior written notice to EDS of all such relocations.

        (c)     EDS will arrange with the vendor of any Output Management 
                Software owned by a third party for a direct license, or a
                sublicense through EDS, for Customer for such System.  Customer
                agrees to execute any such license or sublicense required by
                the vendor.

        (d)     EDS will be responsible for maintenance at Customer's location,
                commonly known as "site maintenance", of the Output Management
                System after installation and Customer will pay EDS the then
                standard charges of EDS for such maintenance.

        (e)     After installation of the Output Management System, EDS will
                electronically transmit Reports to Customer, subject to
                Customer's timely delivery or transmission of data and other
                input to the Data Center for processing. Notwithstanding any
                provision of the Agreement to the contrary, neither hard copies
                nor microfiche of Reports will be made available for delivery
                to Customer. EDS will transmit the Reports in accordance with
                the schedule provided to Customer by EDS upon installation of
                the Output Management System, which may be updated by EDS
                from time to time.

        (f)     EDS will provide for Customer's use one copy of EDS' standard 
                user documentation and one copy of any revisions describing the
                use of the Output Management System.  Upon

<PAGE>   26

                Customer's request, EDS will provide additional copies of such
                documentation at EDS' then standard charges.

        (g)     EDS will establish, modify or substitute from time to time any
                processing priorities, programs, procedures, or
                telecommunication lines, modems or other equipment used in the
                operation of the Output Management System or the provision of
                the Services provided under this Addendum that EDS reasonably
                deems necessary, and notify Customer of any such changes that
                will affect Customer's operations.

        (h)     EDS will archive on optical media the Reports previously 
                transmitted to Customer pursuant to Section 3(e) of this
                Addendum. If Customer requests information from such optical
                media, EDS will make such information available to Customer and
                Customer will pay EDS the then standard charges of EDS for such 
                Service.

4.      CUSTOMER RESPONSIBILITIES.

        (a)     Customer, with the advice of EDS, will prepare and maintain 
                the space in which the Output Management Equipment will be
                installed in accordance with the manufacturer's specifications
                as to environment, power, HVAC and the like. In addition,
                Customer is responsible for providing, installing, maintaining,
                and paying all costs associated with (i) the cabling for the
                Output Management Equipment, and (ii) the dial-up
                telecommunication line required for use of the Output
                Management System.

        (b)     Customer will take good care of the Output Management 
                Equipment and will use such equipment only in the manner
                contemplated by the manufacturers thereof. Upon the expiration
                or earlier termination of this Agreement, the Output Management
                Equipment will be in the same condition as when delivered,      
                ordinary wear and tear excepted.

        (c)     Without EDS' prior written consent, Customer will not (i) 
                install any System other than the Output Management Software on
                the Output Management Equipment or otherwise modify the Output
                Management System, (ii) sell, assign, lease, transfer, or
                disclose to any third party the Output Management System, (iii)
                copy or reproduce the Output Management Software, or (iv)
                reverse assemble, reverse compile, or otherwise recreate the
                Output Management Software.

        (d)     Customer will comply with all operating instructions for the 
                Output Management System which are issued by EDS from time to
                time. Except as otherwise provided in this Addendum, Customer
                will be responsible for the supervision, management, and
                control of its use of the Output Management System.

        (e)     At the expiration or earlier termination of the Agreement for 
                any reason, Customer will make the Output Management System
                available to EDS for pickup.

5.      EDS CHARGES. Customer will pay EDS for the Output Management System as
        set forth in Exhibit C to this Addendum. The charges set forth in
        Exhibit C will be subject to the adjustment provisions of the
        Agreement, including without limitation the cost of living
        adjustment provision of the Agreement.

6.      OUTPUT MANAGEMENT SOFTWARE. All Output Management Software is and will
        remain the exclusive property of EDS or licensors of such Output
        Management Software, as applicable, and except as expressly provided in
        this Addendum, Customer shall have no ownership interest or other
        rights in any Output Management Software. Customer acknowledges that
        the Output Management Software includes EDS proprietary information and
        agrees to keep the Output Management Software 

                                      2
<PAGE>   27

        confidential at all times. Upon the expiration or termination of this
        Addendum, Customer will return all copies of all items relating to the
        Output Management Software which are in the possession of Customer and
        certify to EDS in writing that Customer has retained no material
        relating to the Output Management Software.

7.      ADDENDUM CONTROLS. The terms and conditions of this Addendum apply
        solely to the Output Management System and do not modify either party's
        obligations relating to other Systems, Services or equipment being
        provided under the Agreement. The Agreement will also apply, to the
        extent appropriate, to the provision by EDS of the Output Management
        System and the related Services described in this Addendum. However,
        with regard to the Output Management System and the related Services
        described in this Addendum, in the event of any conflict between the
        Agreement and this Addendum, the terms and conditions of this
        Addendum will control.

8.      AGREEMENT. Except as amended by this Addendum, the Agreement will be
        and remain in full force and effect in accordance with its terms.
        Capitalized terms used in this Addendum will be as defined in the
        Agreement unless otherwise expressly defined in this Addendum.

9.      EFFECTIVE DATE. Three (3) original copies of this Addendum will be
        executed and submitted to EDS by Customer. This Addendum will become
        effective as of the date set forth below when EDS executes this
        Addendum. EDS will return one of the executed copies to Customer.


IN WITNESS WHEREOF, the parties have executed this Addendum as of the date set
forth above.  

ELECTRONIC DATA SYSTEMS          COBANCORP, INC.
CORPORATION   


By: /s/ Max Tipton               By: /s/ John S. Kreighbaum
   -----------------------          -----------------------------

Printed                          Printed
Name: Max Tipton                 Name: John S. Kreighbaum
Title:  Area Manager             Title:  President & Chief Executive Officer
Date: Feb 15, 1995               Date: 2/15/95


                                      3

<PAGE>   1


Consolidated Financial Highlights
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS        1995          1994          1993         1992         1991         1990
- -----------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>           <C>           <C>          <C>          <C>          <C>      
For the year ended December 31
   Per common share:
     Net income                                  $    1.86     $    1.68     $    1.56    $    1.31    $    0.98    $    0.55
     Cash dividends                                   0.58          0.51          0.40         0.33         0.24         0.27
     Book value                                      14.70         12.02         11.80        10.22         9.14         8.33
   Gross operating income                        $  44,548     $  39,768     $  39,197    $  39,078    $  39,264    $  40,333
   Operating expenses                               37,034        32,826        32,816       33,570       35,249       38,820
                                                 ---------     ---------     ---------    ---------    ---------    ---------
   Income before income taxes                        7,514         6,942         6,381        5,508        4,015        1,513
   Federal income tax expense (credit)               1,112         1,256         1,100        1,130          761         (320)
- -----------------------------------------------------------------------------------------------------------------------------
   Net income                                    $   6,402     $   5,686     $   5,281    $   4,378    $   3,254    $   1,833
=============================================================================================================================
- -----------------------------------------------------------------------------------------------------------------------------

Balance Sheet Data at December 31

   Total Assets                                  $ 529,530     $ 531,727     $ 491,801    $ 463,124    $ 408,750    $ 406,013
   Total investment securities                     159,415       149,807       152,934      172,767      144,360      121,035
   Total loans                                     320,509       330,133       288,649      246,405      223,295      239,247
   Total deposits                                  452,135       465,837       427,586      402,110      354,878      332,936
   Shareholders' equity                             50,672        40,982        39,733       34,162       30,407       27,575
- -----------------------------------------------------------------------------------------------------------------------------

Key Ratios
   Return on average assets                           1.20%         1.15%         1.10%        1.01%        0.81%        0.46%
   Return on average equity                          13.98%        14.28%        14.60%       13.76%       11.30%        6.67%
   Total equity to assets                             9.57%         7.71%         8.08%        7.38%        7.44%        6.79%
   Tier 1 risk-based capital                         14.87%        13.04%        13.34%       13.39%       12.78%       11.94%
   Total capital (risk-based)                        16.12%        14.29%        14.60%       14.65%       14.04%       13.20%
   Nonperforming loans to total assets                0.18%         0.08%         0.29%        0.55%        1.19%        1.69%
   Net charge-offs to total loans                    (0.02)%       (0.06)%        0.28%        0.68%        1.36%        0.52%
   Delinquencies to total loans                       0.54%         0.44%         0.95%        1.85%        3.99%        6.06%
</TABLE>

All share and per share amounts have been adjusted for a three percent stock
dividend in 1995, four-for-three stock splits in 1994 and 1993, a four percent
stock dividend in 1992 and a three percent stock dividend in 1991.




                                       1
<PAGE>   2
To Our Shareholders

Shareholders and Friends:

     Our appreciation and gratitude are extended to Staff, Directors,
Shareholders, Customers and Friends for making 1995 another year of success and
record earnings performance. Proactive and innovative vision designed to enhance
and strengthen our Organization remained high priority and resulted in
significant strides and accomplishments.

     You will note from the financial information outlined in this report that
CoBancorp Inc.'s operating and performance measurements identify continuing
positive trends and are some of the best in its class. Nineteen Hundred
Ninety-Five was our most financially successful year and will be detailed in the
accompanying review, analysis and graphs which summarize careful management of
operating fundamentals, size of our Company and shareholder return.

     Our focus and commitment to strategic change over the past five years have
transformed us into a much stronger, leaner and resilient financial institution.
Cultural, operational and geographical challenges have been aggressively
addressed over the past few years resulting in a well-positioned company
possessing strong forward momentum. 

     Despite much accomplishment, our corporate journey is just beginning and
the framework of our next five-year plan is in place. The advances and
achievements envisioned under this initiative are designed to logically and
confidently build off the infrastructure of systems, procedures and controls
that are now in place.

     Customer service and satisfaction coupled with staff professionalism,
empowerment and fulfillment will create new paradigms that will serve as the
blueprint from which we will operate to the year 2000.

     The year 1995 is now a component of our 100-year history, and it is
appropriate to report that it was a year of positive significance that will
dramatically impact our future. Plans were announced to construct a new regional
headquarters and `showcase' branch in Powell, Ohio, one of the fastest growing
communities in the Columbus/Delaware MSA. Closer to home, major construction
commenced on our new administrative headquarters in the Elyria Midway Mall
complex, one of the larger shopping/service areas in northern Ohio. A number of
new locations were acquired and/or opened in the areas of Avon, Eaton Township,
Kipton, Lorain, North Olmsted, Oberlin, Sheffield Lake, South Amherst and
Wellington, making PREMIERBank & Trust the dominant financial institution in
Lorain County, controlling the largest market share.

     Moving eastward, we unveiled our third Cuyahoga County Office which is
situated within the BP America Building, Public Square, in the heart of downtown
Cleveland. Our acquisitions and openings will permit the Bank to enhance its
operating efficiencies while entering into some new markets. More important,
expansion is part of a strategy of developing the Bank's presence in the
Lorain-Elyria-Columbus MSA, specifically focusing on western Cuyahoga County and
galvanizing our presence in Lorain County. Prior to some potential
reconfiguration of our branch network, PREMIERBank & Trust will operate over 40
offices in eight Ohio counties.

     Looking ahead, we enter 1996 in a strong position. Loan quality remains at
a very high level supported by excellent underwriting, controls and systems. For
the second consecutive year the Bank did not experience a net loan loss, or,
stated another way, recoveries on loans previously charged off exceeded loans
charged off during the year. Our reserve for possible loan losses is sizable and
should provide an insulating effect against any unforeseen losses that might
develop in the future.

     The initiatives established in 1995 addressing operating efficiency should
continue to positively impact earnings. These enhancements are logically
balanced between higher revenues and reduced operating expense. To that end, the
staffing models,




                                      2
<PAGE>   3


expense controls and service-charge systems, should continue to strengthen the
Bank's operating fundamentals while contributing to greater returns.

     Controls and systems to strategically and carefully manage the balance
sheet to ensure safety and soundness were enhanced during the year. As reflected
in 1995, the Bank will expand its asset base in a fashion that only assures
targeted and acceptable returns on both assets and equity.

     This past year produced another record year for the Trust Department, both
in assets managed and earnings. The addition of a new 401K program has enhanced
retirement plans available to industry, business and small firms. Technological
improvements and new professional staff have enabled the department to expand
benefits and personalized service to our growing client base.

     As we continuously look for additional ways of providing financial services
to our customers, we recently introduced alternative investment products
provided through Compulife, Inc. and Compulife Investor Services, Inc. Under
this arrangement, conservative investment products including tax-deferred
annuities, tax-exempt investment trusts, mutual funds and discount brokerage
services are available through `One Source Financial Centers' located in
PREMIERBank & Trust's lobbies. Customers are provided a free, confidential,
no-obligation evaluation to assist them in reviewing and clarifying their
financial objectives.

     We would like to pay special tribute to Mrs. J. Sue Snyder, Senior Vice
President, Human Resources Department, who recently passed away. She was a
dedicated and loyal executive whose personal contributions over the past 38
years are a critical component of the Organization's successful legacy. Her
friendship and leadership will be sorely missed, and the Bank and the community
are richer for her having lived.

     In closing, we remain committed to building on traditions with
innovativeness and positive results. The ideals and spirit that have served as
the foundation of our Organization for the past century will guide us in
becoming one of the finest regional community banks in Ohio. We believe these
efforts will provide shareholder rewards that are consistent with acceptable
levels of return on investment.

John S. Kreighbaum
Chairman, President and Chief Executive Officer

Timothy W. Esson
Executive Vice President

Robert T. Bowman
Chairman Emeritus




                                      3
<PAGE>   4
                            MANAGEMENT DISCUSSION

     The following discussion is presented to assist in understanding the
current financial condition and results of CoBancorp Inc. and its subsidiary,
PREMIERBank & Trust. This discussion should be read in conjunction with the
audited consolidated financial statements and related disclosures presented in
other sections of this annual report.

RESULTS OF OPERATIONS
OVERVIEW

     CoBancorp Inc.'s net income increased 12.60% in 1995 when compared to 1994,
and 7.67% in 1994 when compared to 1993. The following table summarizes certain
key performance measures:

<TABLE>
<CAPTION>
                                1995        1994        1993
- ------------------------------------------------------------

<S>                        <C>         <C>         <C>      
Net income ($000)          $   6,402   $   5,686   $   5,281
Net income/share ($)            1.86        1.68        1.56
Return on average assets
  (ROA) (%)                     1.20        1.15        1.10
Return on average equity
  (ROE) (%)                    13.98       14.28       14.60
- ------------------------------------------------------------
</TABLE>


NET INTEREST INCOME
     The Corporation's primary source of earnings is net interest income, which
is the difference between revenue generated from earning assets such as loans
and investment securities, and the interest cost of liabilities which fund those
assets, such as interest-bearing deposits and short-term funds. For purposes of
this discussion, net interest income is adjusted to a taxable equivalent basis
to compare the yields on certain tax-exempt investments and loans with other
sources of interest income. On a fully taxable equivalent basis, net interest
income was $26,199,000 in 1995, compared to $25,756,000 in 1994 and $23,713,000
in 1993. The increase in net interest income in 1995 was attributable mainly to
an increase in average earning assets and, to a lesser extent, an increase in
the rate earned on those assets. These increases were partially offset by an
increase in the rate paid on interest-bearing liabilities and an increase in the
volume of those liabilities. Net interest margin, which is net interest income
on a fully taxable equivalent basis divided by average earning assets, was 5.31%
in 1995, 5.70% in 1994 and 5.39% in 1993. Net interest margin is affected by
changes in both the level of interest rates and changes in the amounts and mix
of interest-earning assets and interest-bearing liabilities. Average earning
assets grew $41,361,000, or 9.15%, to $493,373,000 in 1995, compared to
$452,012,000 in 1994 and $439,961,000 in 1993. Expressed as a percentage of
total average assets, earning assets were 92.7%, 91.4% and 91.7% in 1995, 1994
and 1993, respectively. The following table shows changes in interest income and
expense due to variances in rates and volume:

<TABLE>
<CAPTION>
                                        1995 VS. 1994
                                       DUE TO CHANGE IN
- -------------------------------------------------------------
($000)                           VOLUME       RATE        NET
- -------------------------------------------------------------
<S>                             <C>        <C>        <C>    
Increase (decrease) in tax-
  equivalent interest income:
  Loans                         $ 1,492    $ 1,116    $ 2,608
  Securities                      1,740        298      2,038
  Other                              17         47         64
- -------------------------------------------------------------
Total                             3,249      1,461      4,710
(Increase) decrease in
  interest expense:
  NOW                                56          4         60
  Savings & IMMA                    470         45        515
  Time                           (2,207)    (2,440)    (4,647)
  Short-term funds                  (43)      (152)      (195)
- -------------------------------------------------------------
Total                            (1,724)    (2,543)    (4,267)
- -------------------------------------------------------------
Increase (decrease) in tax-
  equivalent net interest
  income                        $ 1,525    $(1,082)   $   443
- -------------------------------------------------------------
</TABLE>






                                      4
<PAGE>   5



<TABLE>
<CAPTION>
                                        1994 VS. 1993
                                       DUE TO CHANGE IN
- --------------------------------------------------------------
($000)                            VOLUME       RATE        NET
- --------------------------------------------------------------
<S>                              <C>        <C>        <C>    
Increase (decrease) in tax-
   equivalent interest income:
   Loans                         $ 4,652    $  (946)   $ 3,706
   Securities                     (2,171)      (517)    (2,688)
   Other                             (84)        30        (54)
- --------------------------------------------------------------
Total                              2,397     (1,433)       964
(Increase) decrease in
  interest expense:
   NOW                                47        186        233
   Savings & IMMA                   (281)       807        526
   Time                              121        200        321
   Short-term funds                   64        (63)         1

Total                                (49)     1,130      1,081

Increase (decrease) in
  tax-equivalent net
  interest income                $ 2,348    $  (303)   $ 2,045
- --------------------------------------------------------------
</TABLE>

     Changes in interest income and interest expense not arising solely from
rate or volume variances are included in rate variances.

PROVISION FOR LOAN LOSSES

     The provision for loan losses is an operating expense recorded to maintain
the related allowance for loan losses balance sheet account, and is provided to
cover losses that may be incurred in the normal course of lending. Actual losses
on loans are charged against the allowance for loan losses, and the related loan
is removed from the loan asset account on the balance sheet. The total provision
for loan and real estate losses was $180,000 in 1995, $208,000 in 1994 and
$920,000 in 1993. Further information is contained in the section of this
discussion entitled "Credit Quality and Experience".

NONINTEREST INCOME

     The following table presents components of other operating income for the
past three years:

<TABLE>
<CAPTION>
($000)                          1995     1994     1993
- ------------------------------------------------------

<S>                           <C>      <C>      <C>   
Service charges on deposits   $1,995   $1,821   $1,586
Trust fees                     1,360    1,234    1,149
Other service charges
  and fees                     1,081      902    1,067
- ------------------------------------------------------
Subtotal                       4,436    3,957    3,802
Securities gains                 284      454      665

Total                         $4,720   $4,411   $4,467
- ------------------------------------------------------
</TABLE>

     Total noninterest income, exclusive of securities gains, increased
$478,000, or 12.1% in 1995 when compared to 1994. 1994 represented an increase
of $155,000, or 4.1%. In early 1995, the Corporation completed a comprehensive
internal and competitive review of service charges. As a result, service charges
on deposit accounts increased $174,000 in 1995. The increase of $234,000 in 1994
was due primarily to growth in transaction and savings account deposits, coupled
with pricing adjustments. Income from trust activities has increased each year.
Total assets managed by the Trust Department aggregated $204,000,000,
$181,300,000 and $220,000,000 at December 31, 1995, 1994 and 1993, respectively.
Gains and losses on the sale of investment securities also impact comparisons.
Security transactions resulted in gains of $284,000, $454,000 and $665,000 in
1995, 1994 and 1993, respectively.





                                      5
<PAGE>   6


NONINTEREST EXPENSES
     The following table shows significant components of noninterest expenses
during the past three years:

<TABLE>
<CAPTION>
($000)                            1995      1994      1993
- ----------------------------------------------------------

<S>                            <C>       <C>       <C>    
Salaries, wages and benefits   $ 9,541   $ 9,301   $ 8,410
Occupancy-net                    1,501     1,407     1,196
Furniture and equipment            764       615       546
Taxes, other than income
  and payroll                      600       584       542
FDIC insurance                     560       966       924
Data processing                  1,521     1,523     1,239
Office supplies, printing
  and postage                    1,177     1,106     1,280
Other                            5,395     5,588     5,150

Total                          $21,059   $21,090   $19,287
- ----------------------------------------------------------
</TABLE>

     The Corporation and the Bank have focused efforts on cost efficiency during
the last three years. In early 1995, a comprehensive program was begun to review
and challenge staffing levels in the organization, with the objective of
ensuring optimal levels of customer service by staffing based on customers'
banking patterns. Full-time equivalent staff was 313 at December 31, 1995,
compared to 328 and 319 at the same dates in 1994 and 1993. Total salaries and
wages were level in 1995 compared with 1994. However, the cost of employee
benefits increased $229,000 in 1995, due primarily to pension and Employee Stock
Ownership Plan costs. The increase in salaries, wages and benefits in 1994 when
compared to 1993, was due primarily to wage and benefit cost increases and
increases in the number of employees due to branch acquisitions. FDIC insurance
expense decreased significantly in 1995, to $560,000 from $966,000 in 1994. In
September 1995, the Federal Deposit Insurance Corporation (FDIC) reduced the
annual premium from $0.23 per $100 of insured deposits to approximately $0.04
per $100 deposits insured in the Bank Insurance Fund (BIF). In December 1995,
the FDIC lowered the rate for BIF insured deposits to zero. The Bank also has
approximately $37 million of deposits acquired from Savings and Loan
institutions which are insured by the FDIC in the Savings Association Insurance
Fund (SAIF). These deposits continue to be assessed at $0.23 per $100 per year.
Additionally, Congress is considering a special one-time assessment on SAIF
deposits.

INCOME TAXES

     The Corporation employs various strategies in investments and loans to
maximize after-tax profits. This ongoing process considers the levels of
tax-exempt securities and loans, investment securities gains or losses and
allowable loan loss deductions. The Corporation's effective income tax rate
(income tax expense divided by income before income taxes) was 14.8% in 1995,
compared to 18.1% in 1994 and 17.2% in 1993. The effective tax rate is lower
than the statutory rate primarily due to the effect of income on tax-exempt
securities and loans. The income tax provision was $1,112,000 in 1995, compared
with $1,256,000 in 1994 and $1,100,000 in 1993. For the year ended December 31,
1995, no valuation allowance is required on any of the deferred tax assets
recorded due primarily to the earnings history of the Corporation and the
significant amount of federal income taxes paid in prior years.

CREDIT QUALITY AND EXPERIENCE

NONPERFORMING LOANS

     Inherent in the business of providing financial services is the risk
involved in extending credit. Management believes the objective of a sound
credit policy is to extend quality loans to customers while reducing risk
affecting shareholders' and depositors' investments. Risk reduction is achieved
through diversity of the loan portfolio as to type, borrower and industry
concentrations, as well as sound credit policy guidelines and procedures.
Nonperforming loans include loans accounted for on a nonaccrual basis as well as
accruing loans that are contractually past due 90 days or more as to principal
or interest. The following table presents information about nonperforming
assets:





                                      6
<PAGE>   7

<TABLE>
<CAPTION>
($000)                        1995    1994      1993
- ----------------------------------------------------
<S>                           <C>     <C>     <C>   
Nonaccrual loans              $859    $358    $1,315
Other real estate owned         49     640
Loans past due 90 days or
  more and still accruing      106      51       135

Total nonperforming assets    $965    $458    $2,090

Nonperforming assets as a
  percentage of total loans   0.30%   0.14%     0.72%
</TABLE>

     Asset quality remains a major focus of the organization, and nonperforming
loans are substantially lower than the industry average.

ALLOWANCE FOR LOAN LOSSES AND
LOAN CHARGE-OFFS AND RECOVERIES

     The allowance for loan losses is the reserve maintained to cover possible
losses that may be incurred in the normal course of lending. The allowance for
loan losses is increased by the provision for loan losses which is charged
against income and by recoveries of loans previously charged off. The allowance
is decreased by the charge off of loans that are determined by management to be
uncollectible. In determining the adequacy of the allowance for loan losses,
management on a regular basis evaluates and gives consideration to a variety of
factors. These include estimated future losses on significant loans including
identified problem credits, historical loss experience based on volume and types
of loans, trends in portfolio volume, maturity and composition. Also,
off-balance sheet credit risk (i.e. unadvanced lines of credit), volume and
trends in delinquencies and nonaccruing loans, economic conditions in the Bank's
market areas, and any other relevant factors are evaluated. Potential problem
loans are those loans which are on the Bank's "watch list." These loans exhibit
characteristics which could cause the loan to become nonperforming or require
restructuring in the future. Periodically, and at a minimum monthly, this watch
list is reviewed and adjusted for changing conditions.

     As discussed in Note D, the Corporation adopted Statement of Financial
Accounting Standards (SFAS) No. 114 and 118 effective January 1, 1995. As of
December 31, 1995, there were no loans outstanding which met the Standards'
definition of an impaired loan.


                                      7


FINANCIAL CONDITION

     The following discussion addresses key elements of financial condition
including earning assets, sources of funds supporting those assets, capital
adequacy and asset and liability management.


EARNING ASSETS

LOANS

     Loans comprise the majority of the Corporation's earning assets,
representing 66.5% of average earning assets in 1995 and 69.2% in 1994. At
year-end 1995, total loans were $320,509,000, which was a decrease of
$9,624,000, or 2.9%, from $330,133,000 at year-end 1994. The following table
illustrates the mix within the loan portfolio:

<TABLE>
<CAPTION>
                                1995      1994      1993
- --------------------------------------------------------

<S>                             <C>       <C>       <C>  
Real estate mortgages           43.3%     46.2%     45.9%
Commercial and collateral       43.0%     41.3%     42.5%
Installment                     12.8%     11.6%     10.6%
Credit card and other            0.9%      0.9%      1.0%

Total                          100.0%    100.0%    100.0%
- --------------------------------------------------------
</TABLE>

     The largest category in the loan portfolio is residential real estate
mortgage loans, which were 43.3% of total loans at December 31, 1995, compared
to 46.2% of total loans at the same date in 1994. These loans are primarily
residential first mortgages which can qualify for sale in the secondary market.
At December 31, 1995 and 1994, there were approximately $17,942,000 and
$17,633,000, respectively, in home equity loans. During 1995, approximately
$14,000,000 of residential real estate mortgage loans were sold in the secondary
market. These sales provided a source of fee income and additional funds for new
lending.

     The mix within the commercial loan portfolio is diverse and represents
loans to a broad range of businesses located primarily within the Bank's defined
market areas. There are no significant industry concentrations.

     The installment loan portfolio is made up primarily of loans to individuals
for the purchase of vehicles and other consumer assets, as well as other
personal purposes.

     Fixed rate loans maturing within one year and loans with adjustable rates
that reprice annual or more frequently (exclusive of scheduled repayments),
totaled $129,418,000, or 40.4% of the loan portfolio, at December 31, 1995. This
compares with $121,742,000, or 36.9%, at December 31, 1994.





                                     8
<PAGE>   8

INVESTMENT SECURITIES

     The investment portfolio represented 32.9% of average earning assets during
1995, compared to 30.3% in 1994 and 39.7% in 1993. These investments provide a
stable yet diversified income stream and serve a useful role in liquidity and
interest-rate sensitivity management. In addition, they serve as a source of
collateral for low-cost funding. Management bases its decisions on purchases of
investment securities based upon an assessment of current economic and financial
trends. The tax-equivalent yield on the investment portfolio was 7.32% in 1995,
7.18% in 1994 and 7.17% in 1993.

     The investment portfolio is comprised of U.S. Treasury and other U.S.
Government agency-backed securities, collateralized mortgage-backed securities,
tax-exempt obligations of states and political subdivisions and certain other
investments. The quality rating of obligations of states and political
subdivisions will be A, AA, or AAA, with the majority rated AA or AAA by a
nationally recognized service. As a matter of policy, in support of our service
areas, we may purchase certain unrated bank-qualified bonds of local schools,
townships and municipalities, provided they are a sound credit risk.

     As discussed in Note C, in accordance with the Financial Accounting
Standards Board's (FASB) special report, the Corporation reclassified
$48,706,000 of securities from the held-to-maturity to the available-for-sale
category. This reclassification will permit added flexibility in the management
of interest rate sensitivity, investment returns, asset allocation and
liquidity. Securities which are in the held-to-maturity category are purchased
with the intent and ability to hold them to maturity and are carried at
amortized cost.

FEDERAL FUNDS SOLD

     Short-term federal funds sold are used to manage interest rate sensitivity
and to meet liquidity needs. During 1995, 1994 and 1993, these funds represented
approximately 0.4%, 0.5% and 1.2%, respectively, of average earning assets.

SOURCES OF FUNDS

DEPOSITS

     The Corporation's major source of funds is core deposits of retail and
business customers. Core deposits include non-interest and interest-bearing
demand deposits, savings and other time deposits, exclusive of Certificates of
Deposit over $100,000. The following table illustrates the distribution of 
average deposits for the past three years:                                    
     
<TABLE>
<CAPTION>
                                1995      1994      1993
- --------------------------------------------------------

<S>                             <C>       <C>       <C>  
Noninterest demand              13.8%     14.0%     12.5%
Interest demand (NOW)           11.0%     12.6%     13.4%
Savings and insured money
  market accounts               33.3%     40.7%     39.8%
Other time deposits and
  certificates of deposit
  under $100,000                29.7%     28.2%     30.2%
- --------------------------------------------------------
Total core deposits             87.8%     95.5%     95.9%
Certificates of deposit
  over $100,000                 12.2%      4.5%      4.1%

Total                          100.0%    100.0%    100.0%
- --------------------------------------------------------
</TABLE>

     At year-end 1995, certificates of deposit over $100,000 represented 9.5% of
total deposits.

SHORT-TERM FUNDS

     Other interest-bearing liabilities include securities sold under agreements
to repurchase, sweep accounts, federal funds purchased and notes payable
treasury tax and loan. During 1995, these funds represented 4.7% of average
earning assets, compared to 4.5% in 1994 and 5.0% in 1993. The following table
contains information on these funds:

<TABLE>
<CAPTION>
($000)                          1995       1994       1993
- ----------------------------------------------------------

<S>                          <C>        <C>        <C>    
Balance at December 31       $22,454    $21,357    $20,245
Maximum outstanding
 at any month-end             30,013     33,049     32,322
Average amount outstanding    23,144     22,350     24,721
Weighted average
  interest rate                 3.59%      2.85%      2.58%
- ----------------------------------------------------------
</TABLE>


                                      9
<PAGE>   9


SHAREHOLDERS' EQUITY AND CAPITAL ADEQUACY

     Shareholders' equity is a stable, noninterest-bearing source of funds and
provides stability and support for asset growth.

     Cash dividends are evaluated by management on an ongoing basis. During the
past five years, the dividend payout ratio has ranged from 25.4% in 1991 to
31.3% in 1995. Dividends per share were $0.577 per share in 1995, $0.512 in 1994
and $0.399 in 1993.

     Capital adequacy refers to the level of capital required to sustain growth
over time to absorb unanticipated losses. The following table contains
additional information related to capital:

<TABLE>
<CAPTION>
($000)                          1995         1994         1993
- --------------------------------------------------------------

<S>                        <C>          <C>          <C>      
Total equity               $  50,672    $  40,982    $  39,733
Book value per share       $   14.70    $   12.02    $   11.80
Tier 1 capital                47,740       41,581       38,746
Total risk-based capital      51,777       45,588       42,396
Risk-adjusted assets         321,121      318,982      290,405
Tier 1 capital ratio           14.87%       13.04%       13.34%
Total capital ratio            16.12%       14.29%       14.60%
Tier 1 leverage ratio           9.05%        8.09%        7.90%
- --------------------------------------------------------------
</TABLE>


Total equity is computed in accordance with generally accepted accounting       
principles and, as such, includes the net adjustment for unrealized gains or    
losses on securities available-for-sale. This adjustment was $1,315,000 in 1995,
$(2,913,000) in 1994 and $982,000 in 1993. Regulatory capital and risk-adjusted 
assets are computed according to federal reserve board guidelines, and exclude
the market value adjustment related to available-for-sale investment securities.
 
     The Corporation's and the Bank's capital ratios substantially exceed the
Federal Reserve Board's capital guidelines for a well-capitalized institution,
which are Tier 1 capital ratio of at least 6.00%, 10.00% for total capital and
5.00% for the leverage ratio.

     It is management's intent to maintain a level of capitalization that allows
the flexibility to take advantage of opportunities that may arise in the future.

INTEREST RATE SENSITIVITY AND LIQUIDITY MANAGEMENT

     The Bank's Asset/Liability Committee manages the overall rate sensitivity
and mix of balance sheet assets to anticipate and minimize negative effects due
to interest rate fluctuations, to maintain a consistent net interest margin and
to maintain consistent growth in net interest income. Interest rate risk is
monitored through gap analysis to properly position the Corporation in various
interest rate scenarios.

     Liquidity management ensures that funds are available to meet the cash flow
needs of borrowers, depositors and the Corporation. Funds for short-term
liquidity are provided through maturing securities, the Bank's extensive core
deposit base, repayments received on loans and the acquisition of new deposits.
The Bank also has access to short-term borrowings, if needed, through
arrangements with several of its correspondent banks. Additionally, long-term
funding needs can be met, if required, through the issuance of common stock. The
Corporation's liquidity is considered by management to be adequate to meet
current and projected levels of need.





                                      10
<PAGE>   10


CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                            DECEMBER 31
                                                                        1995             1994
- -------------------------------------------------------------------------------------------------

<S>                                                                <C>              <C>          
ASSETS
Cash and due from banks                                            $  26,611,296    $  29,271,444
Investment securities available-for-sale                             129,466,384       71,604,165
Investment securities held-to-maturity                                29,948,383       78,202,883
Federal funds sold                                                     2,900,000        2,500,000
Loans                                                                320,508,725      330,132,961
Less allowance for loan losses                                         5,849,689        5,616,859
   Net loans                                                         314,659,036      324,516,102
Bank premises and equipment, net                                      11,640,337       10,585,653
Accrued income and prepaid expenses                                    4,228,757        3,980,626
Other assets                                                          10,076,157       11,066,084
       Total Assets                                                $ 529,530,350    $ 531,726,957

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
   Deposits
     Demand-noninterest bearing                                    $  70,008,577    $  69,649,373
     Demand-interest bearing                                          53,962,361       55,965,771
     Savings and other time                                          328,163,756      340,221,731
       Total deposits                                                452,134,694      465,836,875
   Short-term funds                                                   22,453,980       21,357,228
   Other liabilities                                                   3,839,195        2,770,882
   Employee stock ownership plan obligation                              430,260          780,260
       Total liabilities                                             478,858,129      490,745,245
Shareholders' equity
   Capital stock, no par value, 5,000,000 shares authorized
     3,447,160 shares issued and outstanding (3,409,311 in 1994)       5,896,098        5,182,737
   Capital surplus                                                    18,553,553       16,623,320
   Retained earnings                                                  25,337,492       22,868,953
   Unrealized gain (loss) on available-for-sale investment
     securities (net of income tax)                                    1,315,338       (2,913,038)
   Employee stock ownership plan obligation                             (430,260)        (780,260)

       TOTAL SHAREHOLDERS' EQUITY                                     50,672,221       40,981,712
       Total Liabilities and Shareholders' Equity                  $ 529,530,350    $ 531,726,957
</TABLE>
See accompanying notes to consolidated financial statements 





                                      11
<PAGE>   11


CONSOLIDATED INCOME STATEMENTS

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------
                                                                           YEARS ENDED DECEMBER 31
                                                                      1995            1994           1993
- ------------------------------------------------------------------------------------------------------------

<S>                                                              <C>             <C>             <C>        
Interest Income
   Loans (including fees)
     Taxable                                                     $ 29,669,860    $ 27,108,064    $23,382,522
     Tax-exempt                                                       190,612         160,825        175,218
   Investment securities
     Taxable                                                        5,789,178       4,405,702      8,099,418
     Tax-exempt                                                     4,012,945       3,580,522      2,916,890
   Federal funds sold and other short-term funds                      166,290         101,532        155,215
       Total interest income                                       39,828,885      35,356,645     34,729,263
Interest Expense
   Deposits                                                        14,963,571      10,891,503     11,970,871
   Short-term funds                                                   831,670         636,854        638,295
       Total interest expense                                      15,795,241      11,528,357     12,609,166
         Net interest income                                       24,033,644      23,828,288     22,120,097
Provision for Loan and Real Estate Losses                             180,000         208,333        920,000
         Net interest income after provision for
           loan and real estate losses                             23,853,644      23,619,955     21,200,097
Other Income
   Service charges on deposit accounts                              1,994,693       1,820,807      1,586,405
   Trust fees                                                       1,360,000       1,234,037      1,149,262
   Other                                                            1,080,559         902,351      1,066,717
   Security gains                                                     284,274         454,219        665,373
       Total other income                                           4,719,526       4,411,414      4,467,757
Other Expenses
   Salaries, wages and benefits                                     9,541,034       9,301,485      8,410,219
   Occupancy-net                                                    1,501,004       1,406,883      1,196,260
   Furniture and equipment                                            764,318         615,305        546,415
   Taxes, other than income and payroll                               599,523         584,121        541,965
   FDIC insurance                                                     559,675         965,612        924,145
   Other                                                            8,093,662       8,216,267      7,668,251

         TOTAL OTHER EXPENSES                                      21,059,216      21,089,673     19,287,255
         Income before income taxes                                 7,513,954       6,941,696      6,380,599
Income Tax Expense (Benefit)
   Current                                                          1,298,000       1,511,000      1,080,000
   Deferred                                                          (186,000)       (255,000)        20,000
       Total income tax expense                                     1,112,000       1,256,000      1,100,000
         Net Income                                              $  6,401,954    $  5,685,696    $ 5,280,599
         Net Income Per Share (amounts reflect a three percent
           stock dividend in 1995 and four-for-three stock       
            splits in 1994 and 1993)                             $       1.86    $       1.68    $      1.56
</TABLE>

See accompanying notes to consolidated financial statements.





                                      12
<PAGE>   12


CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                                                                  YEARS ENDED DECEMBER 31
                                                                            1995            1994            1993
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                    <C>             <C>             <C>         
Operating Activities
   Net income                                                          $  6,401,954    $  5,685,696    $  5,280,599
   Adjustments to reconcile net income to net cash provided
     by operating activities:
       Provision for loan and real estate losses                            180,000         208,333         920,000
       Provision for depreciation and amortization                        1,433,910       1,211,917       1,026,158
       Accretion of discounts on purchased loans                           (103,702)       (491,577)
       Amortization of premiums, less accretion of discounts on
         investment securities                                             (347,707)        (12,508)        332,613
       (Increase) decrease in refundable taxes                             (212,340)        243,723        (243,723)
       Realized securities gains on available-for-sale securities          (284,274)       (454,219)       (665,373)
       (Credit) provision for deferred income taxes                        (186,000)       (255,000)         20,000
       (Increase) decrease in interest receivable                          (340,943)       (560,812)        437,562
       Increase (decrease) in interest payable                               95,686         210,877        (114,462)
       (Increase) in other assets                                          (212,947)       (347,184)       (567,817)
         Increase (decrease) in other Liabilities                           290,567          50,087          (2,123)
         Net Cash Provided By Operating Activities                        6,714,204       5,489,333       6,423,434

Investing and Lending Activities
   Proceeds from sales of available-for-sale investment securities       32,727,163      38,295,166      54,757,889
   Maturities of available-for-sale investment securities                 8,481,652      17,255,095      56,155,855
   Maturities of held-to-maturity investment securities                   7,387,123       3,725,331
   Purchases of available-for-sale investment securities                (40,793,428)    (42,374,244)    (89,259,979)
   Purchases of held-to-maturity investment securities                  (10,371,621)    (19,209,616)
   Net (increase) decrease in credit card receivables                      (101,434)         45,390         397,988
   Net decrease (increase) in longer-term loans                           9,882,205     (40,855,489)    (44,250,140)
   Purchases of premises and equipment, net of retirements               (2,217,265)     (1,031,599)     (3,167,403)
         Net Cash Provided (Used) By Investing Activities                 4,994,395     (44,149,966)    (25,365,790)

Deposit and Financing Activities

   Net (Decrease) Increase in Demand Deposits and Savings Accounts    (35,513,764)      7,587,826      39,008,588
   Net increase (decrease) in certificates of deposit                    21,811,582      30,663,432     (13,532,659)
   Net increase (decrease) in short-term funds                            1,096,752       1,112,200      (2,459,637)
   Cash dividends                                                        (2,003,182)     (1,745,427)     (1,347,730)
   Dividend reinvestment plan                                               380,423         446,715         288,757
   Long-term incentive plan                                                 259,442         315,843          67,683
         Net Cash (Used) Provided By Financing Activities               (13,968,747)     38,380,589      22,025,002
         (Decrease) Increase In Cash and Cash Equivalents                (2,260,148)       (280,044)      3,082,646
Cash and Cash Equivalents at Beginning of Year                           31,771,444      32,051,488      28,968,842
         Cash and Cash Equivalents at End of Year                      $ 29,511,296    $ 31,771,444    $ 32,051,488
</TABLE>

See accompanying notes to consolidated financial statements.





                                      13
<PAGE>   13


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
YEARS ENDED DECEMBER 31, 1995,                                                        UNREALIZED
1994 AND 1993                                                                      GAINS (LOSSES)   EMPLOYEE
                                                                                    ON AVAILABLE-  STOCK OWNER-
                                             CAPITAL      CAPITAL       RETAINED      FOR-SALE      SHIP PLAN
                                             STOCK        SURPLUS       EARNINGS     SECURITIES     OBLIGATION       TOTAL
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                      <C>           <C>           <C>           <C>           <C>            <C>         
Balance at January 1, 1993               $ 3,947,905   $16,623,320   $14,995,815                 $(1,405,260)   $ 34,161,780
   Net income                                                          5,280,599                                   5,280,599
   Cash dividends-$0.399* per share                                                 (1,347,730)                   (1,347,730)
   Reduction in employee stock
     ownership plan obligation                                                                       300,000         300,000
   Shares issued (18,841*) under
     dividend reinvestment plan              288,757                                                                 288,757
   Shares issued (5,713*) under
     long-term incentive plan                 67,683                                                                  67,683
   Adjustment to unrealized gains
     on available-for-sale securities,
     net of tax                                                                    $   982,078                       982,078
- ----------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1993               4,304,345    16,623,320    18,928,684       982,078    (1,105,260)     39,733,167
   Net income                                                          5,685,696                                   5,685,696
     Cash Dividends-$0.512* Per Share                                               (1,745,427)                   (1,745,427)
   Reduction in employee stock
     ownership plan obligation                                                                       325,000         325,000
   Shares issued (17,400*) under
     dividend reinvestment plan              446,715                                                                 446,715
   Shares issued (25,945*) under
     long-term incentive plan                431,677                                                                 431,677
   Adjustment to unrealized gains
     (losses) on available-for-sale
     securities, net of tax                                                         (3,895,116)                   (3,895,116)
- ----------------------------------------------------------------------------------------------------------------------------

Balance at December 31, 1994               5,182,737    16,623,320    22,868,953    (2,913,038)     (780,260)     40,981,712
   Net income                                                          6,401,954                                   6,401,954
   Cash dividends - $0.577 per share                                                (2,003,182)                   (2,003,182)
   Reduction in employee stock
     ownership plan obligation                                                                       350,000         350,000
   Shares issued (17,278) under
     dividend reinvestment plan              380,423                                                                 380,423
   Shares issued (21,184) under
     long-term incentive plan                332,938                                                                 332,938
   Three percent stock dividend                          1,930,233    (1,930,233)                                           
     Adjustment to unrealized gains
     (losses) on available-for-sale
     securities, net of tax                                                          4,228,376                     4,228,376
- ----------------------------------------------------------------------------------------------------------------------------

BALANCE AT DECEMBER 31, 1995             $ 5,896,098   $18,553,553   $25,337,492   $ 1,315,338   $  (430,260)   $ 50,672,221

<FN>
*Restated for a three percent stock dividend in 1995 and four-for-three stock
 splits in 1994 and 1993.
</TABLE>

See accompanying notes to consolidated financial statements.





                                      14
<PAGE>   14
NOTES TO FINANCIAL STATEMENTS

NOTE A -- ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION: The consolidated financial statements include the
accounts of CoBancorp Inc. (the Corporation) and its wholly-owned subsidiary,
PREMIERBank & Trust (the Bank). All material intercompany accounts and
transactions have been eliminated. 

SECURITIES HELD-TO-MATURITY AND AVAILABLE-FOR-SALE: Management determines the
appropriate classification of debt securities at the time of purchase. Debt
securities are classified as held-to-maturity when the Corporation has the
positive intent and ability to hold the securities to maturity. Held-to-maturity
securities are stated at amortized cost.

     Debt securities not classified as held-to-maturity are classified as
available-for-sale. Available-for-sale securities are stated at fair value with
the unrealized gains and losses, net of tax, reported as a separate component of
shareholders' equity. There are no securities classified as trading.

     The amortized cost of debt securities classified as held-to-maturity or
available-for-sale is adjusted for amortization of premiums and accretion of
discounts to maturity or, in the case of mortgage-backed securities, over the
estimated life of the security. Such amortization is included in interest income
from investments. Interest and dividends are included in interest income from
investments. Realized gains and losses are included in net securities gains
(losses). The cost of securities sold is based on the specific identification
method. 

FINANCIAL INSTRUMENTS: The Bank invests in on-balance sheet financial
instruments as part of the overall asset and liability management process. The
Bank does not buy and sell financial instruments for the purpose of earning a
profit due to changes in the market price of the instruments. No off-balance
sheet financial instruments, other than those disclosed in Note M, have been
used by the Bank.

LOANS: Interest on loans is credited to earnings based upon
the principal amount outstanding. Interest on nonaccrual loans is recognized on
a cash basis. 

DEPRECIATION AND AMORTIZATION: Bank premises and equipment are stated at cost
less accumulated depreciation. Depreciation is computed on straight-line and
declining-balance methods, based on the following ranges of lives:

<TABLE>
<CAPTION>
                                                 YEARS
- ------------------------------------------------------

<S>                                             <C>  
Buildings                                       10-40
Equipment and leasehold improvements             3-20
</TABLE>

     Intangible assets are amortized using the straight-line method over the
assets' estimated life, generally ten years.

     The asset account is relieved of the cost of the item and the allowance for
depreciation is relieved of accumulated depreciation when property is retired or
otherwise disposed. Any resulting gain or loss is reflected in operations
concurrently. Costs of major additions and improvements are capitalized.
Expenditures for maintenance and repairs are charged to operations as incurred.

ALLOWANCE FOR LOAN LOSSES: The provision for loan losses charged to operating
expense and the adequacy of the allowance for loan losses is based upon a
continuing evaluation of the loan portfolio, prior years' loss experience,
current economic conditions and other pertinent factors.  

INCOME TAXES: Certain items of income and expense are recognized in taxable
years other than those in which such amounts are recognized in the financial
statements. Provisions are made in the financial statements for any
deferred taxes that arise in recognition of these temporary differences in
accordance with FASB Statement No. 109, "Accounting for Income Taxes." The
cumulative effect of adoption of FASB Statement No. 109 was not material to the
Corporation's results of operations for the year ended December 31, 1993. 

CASH EQUIVALENTS: Cash equivalents include amounts due from banks and federal
funds sold. Generally, federal funds are purchased and sold for periods less
than thirty days. 

FAIR VALUES OF FINANCIAL INSTRUMENTS: FASB Statement No. 107, "Disclosures
about Fair Value of Financial Instruments," requires disclosure of fair value
information about financial instruments, whether or not recognized in the
balance sheet, for which it is practicable to estimate that value. In cases
where quoted market prices are not available, fair values are based on
estimates using present value or other valuation techniques. Those techniques
are significantly affected by the assumptions used, including the discount rate
and estimates of future cash flows. In that regard, the derived fair value
estimates cannot be substantiated by comparison to independent markets and, in
many cases, could not be realized in immediate settlement of the instrument.
FASB Statement No. 107 excludes certain financial instruments and all
nonfinancial instruments from its disclosure requirement. Accordingly, the
aggregate fair value amounts presented do not represent the underlying value of
the Corporation.

                                      15
<PAGE>   15

     The following methods and assumptions were used by the Corporation in     
     estimating its fair value disclosures for financial instruments:
                                                                               
     CASH AND CASH EQUIVALENTS: The carrying amounts reported in the balance   
     sheet for cash and short-term instruments approximate those assets' fair  
     values.                                                                   

     INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES): Fair values
     for investment securities are based on quoted market prices, where
     available. If quoted market prices are not available, fair values are based
     on quoted market prices of comparable instruments.

     LOANS RECEIVABLE: For variable-rate loans that reprice frequently and with
     no significant change in credit risk, fair values are based on carrying
     values. The fair values for certain mortgage loans (e.g., one-to-four
     family residential), credit card loans, and other consumer loans are based
     on quoted market prices of similar loans sold in conjunction with
     securitization transactions, adjusted for differences in loan
     characteristics. The fair values for other loans (e.g., commercial real
     estate and rental property mortgage loans, commercial and industrial loans,
     financial institution loans, and agricultural loans) are estimated using
     discounted cash flow analyses, using interest rates currently being offered
     for loans with similar terms to borrowers of similar credit quality. The
     carrying amount of accrued interest approximates its fair value.

     DEPOSIT LIABILITIES: The fair values disclosed for demand deposits (e.g.,
     interest and noninterest checking, passbook savings, and certain types of
     money market accounts) are, by definition, equal to the amount payable on
     demand at the reporting date (i.e., their carrying amounts). The carrying
     amounts for variable-rate, fixed-term money market accounts and
     certificates of deposit approximate their fair values at the reporting
     date. Fair values for fixed-rate certificates of deposit are estimated
     using a discounted cash flow calculation that applies interest rates
     currently being offered on certificates to a schedule of aggregated
     expected monthly maturities on time deposits.

     SHORT-TERM FUNDS: The carrying amounts of the funds under repurchase
     agreements and other short-term funds approximate their fair values.

     LONG-TERM BORROWINGS: The carrying amounts of the Corporation's long-term
     borrowings (other than deposits) approximate their fair values.

     POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS: The Corporation does not
     provide postretirement or postemployment benefits except as provided by the
     defined benefit plan discussed in Note J.

     SEGMENT OF BUSINESS: The Corporation operates in the single industry of
     banking. While the Corporation offers a wide range of services, they are
     all deemed to be a part of commercial banking. PREMIERBank & Trust operates
     38 branch offices in 8 counties in Northeast and North Central Ohio, as
     well as a loan origination office in Worthington, Ohio.

     PER SHARE AMOUNTS: Earnings per share computations are based on the average
     number of shares of capital stock outstanding during the year. All per
     share amounts have been adjusted to reflect a three percent stock dividend
     in 1995, four-for-three stock splits in 1994 and 1993, and a four percent
     stock dividend in 1992.

     USE OF ESTIMATES: The preparation of financial statements in conformity
     with generally accepted accounting principles requires management to make
     estimates and assumptions that affect the amounts reported in the financial
     statements and accompanying notes. Actual results could differ from those
     estimates.

     RECLASSIFICATIONS: Certain amounts in the 1994 and 1993 financial
     statements have been reclassified to conform to the 1995 presentation.

NOTE B -- RESTRICTIONS ON CASH AND DUE FROM BANKS

     PREMIERBank & Trust is required to maintain reserve balances with the
Federal Reserve Bank. The average amount of those reserve balances for the year
ended December 31, 1995, was $2,247,000.





                                      16
<PAGE>   16

NOTE C -- INVESTMENT SECURITIES

     The following is a summary of available-for-sale and held-to-maturity
securities:

<TABLE>
<CAPTION>
DECEMBER 31, 1995                                                AVAILABLE-FOR-SALE SECURITIES

                                                                      Gross         Gross
                                                                   Unrealized     Unrealized    Estimated
                                                       Cost           Gains         Losses      Fair Value
- ----------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>            <C>         
U.S. Treasury and other U.S. Government agencies   $ 31,365,822   $  316,722   $     31,636   $ 31,650,908
Collateralized mortgage-backed securities            45,563,545      488,410        476,290     45,575,665
States of the U.S. and political subdivisions        48,230,831    1,815,854        120,124     49,926,561
Other                                                 2,313,250                                  2,313,250
                                                   $127,473,448   $2,620,986   $    628,050   $129,466,384

<CAPTION>
                                                                 HELD-TO-MATURITY SECURITIES

                                                                     GROSS         GROSS
                                                                  UNREALIZED     UNREALIZED    ESTIMATED
                                                       COST          GAINS         LOSSES      FAIR VALUE
- ----------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>            <C>         
States of the U.S. and political subdivisions      $ 29,948,383   $  874,470   $     86,004   $ 30,736,849

<CAPTION>
DECEMBER 31, 1994                                                        AVAILABLE-FOR-SALE SECURITIES

                                                                     GROSS         GROSS
                                                                  UNREALIZED     UNREALIZED    ESTIMATED
                                                       COST          GAINS         LOSSES      FAIR VALUE
- ----------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>            <C>         
U.S. Treasury and other U.S. Government agencies   $ 28,505,524   $      781   $  1,264,863   $ 27,241,442
Collateralized mortgage-backed securities            45,252,684       21,399      3,254,648     42,019,435
States of the U.S. and political subdivisions         1,000,000       83,638                     1,083,638
     Other                                            1,259,650    1,259,650
                                                   $ 76,017,858   $  105,818   $  4,519,511   $ 71,604,165


<CAPTION>
                                                                          HELD-TO-MATURITY SECURITIES

                                                                     GROSS         GROSS
                                                                  UNREALIZED     UNREALIZED    ESTIMATED
                                                       COST          GAINS         LOSSES      FAIR VALUE
- ----------------------------------------------------------------------------------------------------------
<S>                                                <C>            <C>          <C>            <C>
U.S. Treasury and other U.S. Government agencies   $  5,490,570                  $  177,320   $  5,313,250
States of the U.S. and political subdivisions        72,712,313   $  416,336      2,917,857     70,210,792
                                                   $ 78,202,883   $  416,336   $  3,095,177   $ 75,524,042
</TABLE>

     Gross proceeds from sales of investment securities during 1995, 1994 and
1993 were $32,727,163, $38,295,166 and $54,757,889, respectively. For the same
periods, gross gains of $345,715, $615,066 and $768,985 and gross losses of
$61,441, $160,847 and $103,612 were realized, respectively. The net adjustment
to unrealized gains (losses) on available-for-sale securities, net of tax,
included as a separate component of shareholders' equity totaled $4,228,376, in
1995, ($3,895,116) in 1994 and $982,078 in 1993.

     The amortized cost and estimated fair value of debt and marketable equity
securities at December 31, 1995, by contractual maturity, are shown below.
Mortgage-backed securities that may have prepayment provisions are assigned to a
maturity category based on estimated average life. Expected maturities will
differ from contractual maturities because the issuers of securities may have
the right to prepay obligations without prepayment penalties.

<TABLE>
<CAPTION>
                                AVAILABLE-FOR-SALE SECURITIES

                                                       Estimated
                                  Cost                Fair Value
- ----------------------------------------------------------------
<S>                           <C>                   <C>         
Due in 1 year or less         $  4,425,241          $  4,483,667
Due in 1 to 5 years             36,027,547            36,401,406
Due in 5 to 10 years            61,735,714            62,741,565
                                          
DUE AFTER 10 YEARS              25,284,946            25,839,746
                              $127,473,448          $129,466,384

</TABLE>



                                      17







<TABLE>
<CAPTION>
                                  HELD-TO-MATURITY SECURITIES

                                                       Estimated
                                  Cost                Fair Value
- ----------------------------------------------------------------
<S>                           <C>                   <C>         
Due in 1 year or less         $  2,082,890          $  2,115,734
Due in 1 to 5 years             13,262,493            13,656,779
Due in 5 to 10 years            10,484,463            10,734,503
Due after 10 years               4,118,537             4,229,833
                              $ 29,948,383          $ 30,736,849
</TABLE>
                              
     At December 31, 1995 and 1994, investment securities with a carrying value
of approximately $100,685,315 and $80,721,505, respectively, were pledged as
collateral to secure public deposits and for other purposes.

     On November 15, 1995, the FASB staff issued a special report, "A Guide to
Implementation of Statement 115 on Accounting for Certain Investments in Debt
and Equity Securities." In accordance with provisions in that special report,
management chose to reclassify certain securities classified as held-to-maturity
to available-for-sale in a single transaction in December 1995. The amortized
cost of those securities was $48,705,886 and the net unrealized gain on those
securities was $1,757,891.





                                      18
<PAGE>   17

NOTE D -- LOANS

     The composition of the loan portfolio at December 31 was:

<TABLE>
<CAPTION>
                                      1995

                                             Estimated
                           Carrying Amount  Fair Value
- -------------------------------------------------------
<S>                         <C>            <C>         
REAL ESTATE                 $138,664,113   $140,325,240
Installment                   41,154,570     39,947,967
Commercial and collateral    137,701,651    133,664,400
All other                      2,988,391      2,988,391
                            $320,508,725   $316,925,998
</TABLE>

<TABLE>
<CAPTION>
                                        1994

                                              Estimated
                            Carrying Amount  Fair Value
- -------------------------------------------------------
<S>                         <C>            <C>         
Real estate                 $152,695,507   $147,153,620
Installment                   38,363,874     37,311,565
Commercial and collateral    136,186,623    140,746,508
All other                      2,886,957      2,886,957
                            $330,132,961   $328,098,650
</TABLE>

     Included in commercial and collateral loans for 1995 and 1994 are
$2,588,807 and $2,946,474, respectively, of tax-exempt industrial revenue
development bonds.

     Transactions in the allowance for loan losses were:

<TABLE>
<CAPTION>
                                   1995           1994           1993
- ---------------------------------------------------------------------
<S>                         <C>            <C>            <C>        
Balance at January 1        $ 5,616,859    $ 5,226,401    $ 5,214,700
Provision for loan losses       180,000        208,333        820,000
Recoveries on loans
  charged off                   680,655        614,195      1,337,624
                              6,477,514      6,048,929      7,372,324
Loans charged off              (627,825)      (432,070)    (2,145,923)
Balance at December 31      $ 5,849,689    $ 5,616,859    $ 5,226,401
</TABLE>

     At December 31, 1995, nonperforming loans were $964,986, and other real
estate was $0. At December 31, 1994, the corresponding amounts were $408,735 and
$49,570, respectively.

     Effective January 1, 1995, the Corporation adopted Statement of Financial
Accounting Standards (SFAS) No. 114, "Accounting by Creditors for Impairment of
a Loan" as amended by SFAS No. 118, "Accounting by Creditors for Impairment of a
Loan--Income Recognition and Disclosures." These standards address the
accounting for certain loans when it is probable that all amounts due, pursuant
to the contractual terms of the loan, will not be collected. Impairment is
measured based on either the present value of expected future cash flows using
the initial effective interest rate on the loan, the observable market price of
the loan, or the fair value of the collateral if the loan is collateral
dependent. If the recorded investment in the loan exceeds the measure of fair
value, a valuation allowance is established as a component of the allowance for
loan losses. The adoption of these accounting standards did not have a material
impact on the overall allowance for loan losses and did not affect CoBancorp's
charge-off or income recognition policies. At December 31, 1995, CoBancorp did
not have any impaired loans outstanding.

NOTE E -- BANK PREMISES AND EQUIPMENT 

     Bank premises and equipment at December 31 were:

<TABLE>
<CAPTION>
                                        1995            1994
- ------------------------------------------------------------

<S>                             <C>             <C>         
Land and improvements           $  2,214,358    $  2,218,060
Buildings                          9,492,718       9,528,425
Equipment and leasehold
  improvements                    12,484,913      11,214,728
Construction in progress             717,423
                                  24,909,412      22,961,213
Less accumulated depreciation
  and amortization               (13,269,075)    (12,375,560)
                                $ 11,640,337    $ 10,585,653
</TABLE>
                                      19


NOTE F -- DEPOSITS

     Time certificates of deposit with balances of $100,000 or more, principally
public and corporate funds, were $42,842,392 and $36,896,549 at December 31,
1995 and 1994, respectively. Interest expense on these deposits amounted to
$3,402,732, $810,522 and $602,849 for 1995, 1994 and 1993, respectively.





                                      20
<PAGE>   18


     Total interest paid on deposits in 1995, 1994 and 1993 was $14,877,688,
$10,678,550 and $12,083,166, respectively.

     The carrying amounts and fair values of deposits consisted of the following
at December 31. For deposits with no defined maturities, FASB Statement No. 107
defines fair value as the amount payable on demand.

<TABLE>
<CAPTION>
                                          1995

                                               Estimated
                             Carrying Amount   Fair Value
- ----------------------------------------------------------
<S>                            <C>            <C>         
Demand - noninterest bearing   $ 70,008,577   $ 70,008,577
Demand - interest bearing        53,962,361     53,962,361
Savings                         143,601,686    143,601,686
Certificates of deposit         153,625,646    148,810,981
IRAs                             30,936,424     29,043,383
                               $452,134,694   $445,426,988

<CAPTION>
                                        1994

                                               Estimated
                              Carrying Amount  Fair Value
- ----------------------------------------------------------
<S>                            <C>            <C>         
Demand - noninterest bearing   $ 69,649,373   $ 69,649,373
Demand - interest bearing        55,965,771     55,965,771
Savings                         177,471,243    177,471,243
Certificates of deposit         131,629,889    125,017,271
IRAs                             31,120,599     29,231,997
                               $465,836,875   $457,335,655
</TABLE>

NOTE G -- CAPITAL STOCK

     On July 17, 1995, the Corporation declared a three percent stock dividend,
payable on September 1, 1995, to shareholders of record August 22, 1995. The
increase in the number of shares outstanding as a result of the stock dividend
was 99,431. The dividend was recorded at fair market value. Cash was paid for
any resulting fractional shares. On January 18, 1994, the Corporation declared a
four-for-three stock split, payable on February 22, 1994, to shareholders of
record February 1, 1994. The increase in the number of shares outstanding as a
result of the stock split was 841,773. Cash was paid for any resulting
fractional shares. On June 21, 1993, the Corporation declared a four-for-three
stock split, payable on July 23, 1993, to shareholders of record July 15, 1993.
The increase in the number of shares outstanding as a result of the stock split
was 627,908. Cash was paid for any resulting fractional shares.

     The Corporation adopted a dividend reinvestment plan in 1987. The plan
allowed shareholders to elect to use their dividends to purchase shares of
capital stock at ninety-five percent of the fair market value of such stock as
determined on the dividend declaration date. During 1993, 18,841 shares were
issued under the plan. In April of 1994, the Corporation terminated the 1987
dividend reinvestment plan and replaced it with a new plan, which allows
shareholders to elect to use all or part of their dividends to purchase shares
of capital stock at the fair market value of such stock as determined on the
dividend declaration date. Additionally, cash can be contributed directly to the
plan for the purchase of shares of capital stock with an annual limit of
$25,000. During 1995 and 1994, a total of 17,278 and 17,400 shares,
respectively, were issued under the plans. Beginning in November 1995, shares
for the dividend reinvestment plan are acquired in the market, rather than
issued from the Corporation's authorized but unissued shares.

NOTE H -- DIVIDEND RESTRICTION

     The payment of dividends by member banks of the Federal Reserve System,
without prior Federal regulatory approval, is limited to the current year's net
profits as defined and the retained net profits for the two preceding years. At
December 31, 1995, approximately $14,055,000 was available to the subsidiary
bank for the payment of dividends without prior regulatory approval.





                                      21
<PAGE>   19

NOTE I -- INCOME TAXES

     Significant components of the Corporation's deferred tax assets and
liabilities as of December 31, are as follows:

<TABLE>
<CAPTION>
                                        1995         1994
- -----------------------------------------------------------
<S>                                 <C>          <C>       
Deferred Tax Assets:
  Unrealized gain (loss) on
   available-for-sale securities,
   net of tax                                    $1,500,655
  Provision for Loan Losses         $1,310,134    1,155,554
  Deferred Compensation                576,383      563,453
  Nonaccrual Loan Interest               8,954      248,387
  Other                                213,123       80,216
                                     2,108,594    3,548,265
Deferred Tax Liabilities:

  Tax over Book Depreciation           348,560      591,279
  Unrealized gain (loss) on
   available-for-sale securities,
   net of tax                          677,598
  Pension Costs                        203,690      191,014
  Insurance Costs                                    65,562
  Other                                206,322      113,672
                                     1,436,170      961,527

    NET DEFERRED TAX ASSET          $  672,424   $2,586,738
</TABLE>

     The reasons for the difference between tax expense based on the statutory
rate of 34 percent in 1995, 1994 and 1993 and the effective tax rates were:

<TABLE>
<CAPTION>
                                         1995           1994           1993
- ------------------------------------------------------------------------------

<S>                                  <C>            <C>            <C>        
Tax expense at
  statutory rates                    $ 2,555,000    $ 2,360,000    $ 2,169,000
Reduction in taxes resulting from:
  Tax-exempt interest                 (1,274,000)    (1,272,000)    (1,051,000)
  Other                                 (169,000)       168,000        (18,000)
                                     $ 1,112,000    $ 1,256,000    $ 1,100,000
</TABLE>

     The Corporation made income tax payments of approximately $1,525,000,
$975,000 and $1,634,000 during 1995, 1994 and 1993, respectively.

NOTE J -- PENSION PLAN

     The Corporation has a trusteed, noncontributory retirement plan covering
eligible employees. Pension benefits are based on employees' career average
compensation. The Bank's funding policy is to contribute sufficient amounts to
meet minimum funding requirements set forth by required laws plus such
additional amounts as the Bank may determine appropriate. During 1995, the
Corporation's pension contribution was $217,282. There was no pension
contribution in 1994.

     A summary of the components of pension expense is as follows:

<TABLE>
<CAPTION>
                                  1995         1994         1993
- ------------------------------------------------------------------
<S>                            <C>          <C>          <C>      
Service cost benefits earned
  during the period            $ 219,506    $ 229,680    $ 184,495
Interest cost on projected
  benefit obligation             185,495      192,763      174,274
RETURN ON PLAN ASSETS           (200,715)    (226,203)    (227,774)
Net amortization
  and deferral                   (24,286)     (43,104)     (50,756)
Net pension expense            $ 180,000    $ 153,136    $  80,239
</TABLE>



                                      22














     The funded status of the plan at December 31, 1995 and 1994, was as
follows:

<TABLE>
<CAPTION>
                                       1995           1994
- -------------------------------------------------------------
<S>                                <C>            <C>        
Actuarial present value of
  accumulated benefit obligation
  Vested                           $ 2,237,967    $ 2,283,084
  Nonvested                            176,328        151,003
                                   $ 2,414,295    $ 2,434,087
Actuarial present value of
  projected benefit obligation     $(3,027,399)   $(3,151,832)


                                      22



Plan assets at fair value            3,046,861      3,433,306
Plan assets in excess of
  projected benefit obligation          19,462        281,474
Unrecognized transition asset,
  net of amortization                 (651,235)      (744,269)
UNRECOGNIZED NET LOSS                1,230,860      1,024,600
Net pension asset included in
  other assets                     $   599,087    $   561,805
</TABLE>


                                      23

<PAGE>   20

     The long-term rate of return used to determine the expected return on plan
assets included in net pension expense is 7 percent. The projected benefit
obligation was determined using an assumed discount rate of 7 percent, and an
annual compensation increase of 5 percent. At December 31, 1995 and 1994, plan
assets consisted primarily of money market, equity and fixed income funds.

NOTE K -- EMPLOYEE STOCK OWNERSHIP PLAN

     The Corporation has a noncontributory employee stock ownership plan (ESOP)
that covers substantially all employees. In 1986, the ESOP borrowed $2,680,260.
The balance outstanding at December 31, 1995, of $430,260 is due in November
1996 under a loan agreement with an unaffiliated bank to finance a purchase of
shares of the Corporation's capital stock for the ESOP. The loan agreement
provides for the payment of interest at a fluctuating rate. The rate of interest
on the loan at December 31, 1995, was 7.785 percent. Interest incurred on this
loan obligation was $54,926, $61,104 and $70,094 in 1995, 1994 and 1993,
respectively. At December 31, 1995, 33,640 shares of the Corporation's common
stock owned by the ESOP were pledged as security for the payment of principal
and interest as provided in the loan agreement.

     It is anticipated that funds for servicing the loan agreement will be
provided essentially from contributions paid by the Corporation or its
subsidiary to the ESOP, from earnings attributable to such contributions and
from cash dividends paid to the ESOP on shares of the Corporation's capital
stock which it owns. Neither the Corporation, nor its subsidiary, has guaranteed
the payments required by the loan agreement, nor made any commitment to make
contributions to the ESOP for this purpose. However, as required by generally
accepted accounting principles, the ESOP's obligation has been recorded on the
Corporation's consolidated balance sheet with an offsetting reduction of
shareholders' equity.

     Contributions by the Corporation and its subsidiary to the ESOP are
expensed in the year the contribution is approved. These contributions were
$291,350, $165,375 and $267,600 in 1995, 1994 and 1993, respectively.

     Dividends received for shares owned by the ESOP amounted to $149,613,
$146,453 and $121,770 in 1995, 1994 and 1993, respectively, and were used to
service the loan obligation.

NOTE L -- RELATED PARTY TRANSACTIONS

     In the ordinary course of business, the Bank makes loans and enters into
other transactions with its directors, officers and entities having a specified
relationship to such directors and officers. Transactions entered into between
the Bank and such related parties have been and are in the ordinary course of
business made on substantially the same terms and conditions as transactions
with other parties. As of December 31, 1995 and 1994, the Bank had loans
outstanding to related parties of approximately $6,320,616 and $7,538,657,
respectively.

NOTE M -- FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

     Loan commitments are made to accommodate the financial needs of the Bank's
customers. Standby letters of credit commit the Bank to make payments on behalf
of customers when certain specified future events occur. Both arrangements have
credit risk essentially the same as that involved in extending loans to
customers and are subject to the Bank's normal credit policies. Collateral
(e.g., securities, receivables, inventory or equipment) is obtained based on
management's credit assessment of the customer.

     The Bank's maximum potential obligation to extend credit for loan
commitments (unfunded loans and unused lines of credit) and standby letters of
credit at December 31, 1995 and 1994, was:

<TABLE>
<CAPTION>
                                 1995           1994
- -------------------------------------------------------

<S>                          <C>            <C>        
Real estate                  $17,195,000    $21,385,000
Commercial and collateral     33,538,000     36,853,000
All other                     15,651,000     18,070,000
                             $66,384,000    $76,308,000
</TABLE>

     Most of the Bank's business activity is with customers located within the
Bank's defined market area. As of December 31, 1995, the Bank had no significant
concentrations of credit risk in its loan portfolio. The Bank also has no
exposure to highly leveraged transactions and no foreign credits in its loan
portfolio.

NOTE N -- SERVICE AGREEMENT

     In 1995, the Corporation renegotiated its agreement to purchase information
technology services from a data processing company. This agreement has a term of
seven years and may be renewed for successive terms of seven years each. The
agreement provides for payment of a monthly charge based on the number of
application and transaction accounts maintained. These payments are partially
offset by amounts received by the Corporation for the use of certain facilities
by the processor. The amount included in



                                      24

                                      
<PAGE>   21


"other expenses" in connection with the service agreement was $1,261,213
for 1995, $1,276,647 for 1994 and $859,884 for 1993. The minimum annual base
charge in connection with this agreement is $486,000 annually.

     Additionally, the Corporation entered into an agreement to lease certain
data processing equipment from a different company. The agreement has a term of
seven years. The annual lease fee in connection with this agreement is
approximately $252,000.

NOTE O -- LONG-TERM INCENTIVE PLAN

     On January 21, 1992, the Board of Directors of the Corporation adopted a
Long-Term Incentive Plan ("Plan") for officers and key employees of the
Corporation. Under the terms of the Plan, eligible employees may be granted
stock options, restricted stock or long-term performance awards based on certain
conditions. There were 190,435 shares of stock reserved and available for
distribution under the Plan. Stock options are exercisable at the fair market
value of the stock at the time of the grant. On January 21, 1992, options which
cover 126,164 shares of stock were granted by the Board of Directors at a fair
market value of $11.85 per share. During 1995, 19,042 options were exercised at
$11.85 and 2,142 were exercised at $15.80. In 1994, 20,946 options were
exercised at $11.85 and 4,999 were exercised at $15.80. Finally, in 1993, 5,713
shares were exercised at $15.80. No options were granted in 1995 or 1993. On
November 15, 1994, options which cover 47,397 shares of stock were granted by
the Board of Directors at a fair market of $22.09 per share. All shares and per
share amounts have been restated for a three percent stock dividend in 1995, a
four percent stock dividend in 1992 and four-for-three stock splits in 1994 and
1993.

     The Corporation accounts for the plan under the provisions of Accounting
Principles Board (APB) Opinion No. 25, "Accounting For Stock Issued To
Employees."                                

     In 1995, the Financial Accounting Standards Board (FASB) issued FASB
Statement No. 123, "Accounting Disclosure of Stock-Based Compensation." The
statement is effective for fiscal years beginning after December 15, 1995. The
adoption of FASB 123 is not expected to have a material effect on the
Corporation's financial statements.

NOTE P -- COBANCORP INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION

BALANCE SHEETS (Parent Company Only)

<TABLE>
<CAPTION>
                                             DECEMBER 31
                                          1995          1994
- ----------------------------------------------------------------
<S>                                    <C>           <C>        
Assets
  Cash                                 $       288   $   223,351
  Investment in bank subsidiary         50,886,687    41,412,688
  Other assets                             215,505       125,933
Total Assets                           $51,102,480   $41,761,972
Liabilities and Shareholders' Equity
Liabilities
  Employee stock ownership
   plan obligation                     $   430,260   $   780,260
Total Liabilities                          430,260       780,260
Shareholders' Equity                    50,672,220    40,981,712
Total Liabilities and
  Shareholders' Equity                 $51,102,480   $41,761,972
</TABLE>

STATEMENTS OF INCOME (Parent Company Only)

<TABLE>
<CAPTION>
                                   YEARS ENDED DECEMBER 31
                                1995         1994         1993
- -----------------------------------------------------------------
<S>                          <C>          <C>          <C>       
Income
  Dividends from
   bank subsidiary           $1,340,089   $1,366,365   $1,250,749
  Other income                   75,885        1,000
   Total income               1,415,974    1,367,365    1,250,749
Expenses                        259,644      288,960      171,793
Income Before Equity in
  Undistributed Net Income
  of Bank Subsidiary          1,156,330    1,078,405    1,078,956
Equity in Undistributed
  Net Income of Bank
  Subsidiary                  5,245,624    4,607,291    4,201,643
Net Income                   $6,401,954   $5,685,696   $5,280,599
</TABLE>






                                      25
<PAGE>   22

STATEMENTS OF CASH FLOWS (Parent Company Only)

<TABLE>
<CAPTION>
                                         YEARS ENDED DECEMBER 31
                                    1995            1994           1993
- --------------------------------------------------------------------------
<S>                             <C>             <C>            <C>        
Operating Activities
  Net Income                    $ 1,156,330     $ 1,078,405    $ 1,078,956
   (Increase) in Other Assets       (16,075)         (9,999)          (100)
   Net Cash Provided by
   Operating Activities           1,140,255       1,068,406      1,078,856
Financing Activities
  Cash Dividends                 (2,003,182)     (1,347,730)
  Dividend
   Investment Plan                  380,423         446,715        288,757
  Long-Term
   Incentive Plan                   259,441         315,843         67,683
   Net Cash Used by
   Financing Activities          (1,363,318)       (982,869)      (991,290)
   (Decrease) Increase
   in Cash and Cash
   Equivalents                     (233,063)         85,537         87,566
Cash and Cash Equivalents
  at Beginning of Year              223,351         137,814         50,248
  Cash and Cash
  Equivalents at End
  of Year                       $       288     $   223,351    $   137,814
</TABLE>


NOTE Q -- QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     Quarterly financial information is contained on page 22.

NOTE R -- ACQUISITIONS

     On November 10, 1995, the Bank entered into an agreement to acquire certain
assets and assume certain liabilities representing eleven (11) Lorain County
branch offices of Bank One, Cleveland, N.A. The transaction closed on February
16, 1996.





                                      26
<PAGE>   23
Report Of Ernst & Young LLP, Independent Auditors

The Shareholders

CoBancorp Inc.

     We have audited the accompanying consolidated balance sheets of CoBancorp
Inc. and subsidiary as of December 31, 1995 and 1994, and the related
consolidated statements of income, shareholders' equity and cash flows for each
of the three years in the period ended December 31, 1995. These financial
statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of CoBancorp Inc.
and subsidiary at December 31, 1995 and 1994, and the consolidated results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles.


/s/ Ernst & Young LLP

Cleveland, Ohio
January 19, 1996





                                      27
<PAGE>   24
MARKET AND DIVIDEND INFORMATION

     All common shares of CoBancorp Inc. are voting shares and are traded on the
NASDAQ National Market System. There are currently 3,447,160 shares outstanding,
held among approximately 1,719 shareholders of record as of December 31, 1995.
Prices are the high and low closing prices as reported by NASDAQ. All per-share
amounts have been adjusted for a three percent stock dividend in September 1995
and a four-for-three stock split in February 1994.

<TABLE>
<CAPTION>
                                                               TRADING RANGES OF COMMON STOCK
                                                  BID PRICES                                    DIVIDEND PER SHARE
                                      1995                        1994                          1995          1994
- --------------------------------------------------------------------------------------------------------------------

<S>                            <C>        <C>              <C>        <C>                     <C>           <C>    
First Quarter                  $20.87     $24.27           $14.48     $15.19                  $0.1359       $0.1238
Second Quarter                  18.45      23.54            15.19      15.75                   0.1456        0.1262
Third Quarter                   18.45      22.00            15.82      18.56                   0.1456        0.1262
Fourth Quarter                  17.75      22.00            19.13      25.50                   0.1500        0.1359
                                                                                              $0.5771       $0.5121
</TABLE>






                                      28
<PAGE>   25


The following is a summary of unaudited quarterly results of operations for the
years 1995, 1994 and 1993:

<TABLE>
<CAPTION>
                                     FIRST         SECOND         THIRD       FOURTH     FULL YEAR
- -----------------------------------------------------------------------------------------------------
<S>                             <C>             <C>            <C>        
1995

Interest income                   $ 9,760,554    $10,098,322   $10,043,559   $9,926,450   $39,828,885
Interest expense                    3,598,738      4,101,478     4,175,916    3,919,109    15,795,241
Net interest income                 6,161,816      5,996,844     5,867,643    6,007,341    24,033,644
Provision for loan losses              60,000         60,000        60,000            0       180,000
Security gains                         (4,118)         7,623       240,607       40,162       284,274
Net overhead                        4,327,341      4,235,406     4,026,569    4,034,648    16,623,964
Income before income taxes          1,770,357      1,709,061     2,021,681    2,012,855     7,513,954
Net income                          1,460,357      1,421,061     1,661,681    1,858,855     6,401,954
Net income per common share              0.43           0.41          0.48         0.54          1.86
Dividends paid per common share        0.1359         0.1456        0.1456       0.1500        0.5771
- -----------------------------------------------------------------------------------------------------

1994

Interest income                   $ 8,394,404    $ 8,620,442   $ 8,805,930   $9,535,869   $35,356,645
Interest expense                    2,742,931      2,784,411     2,869,878    3,131,137    11,528,357
Net interest income                 5,651,473      5,836,031     5,936,052    6,404,732    23,828,288
Provision for loan losses             125,000         83,333             0            0       208,333
Security gains                        291,131        117,394        44,969          725       454,219
Net overhead                        4,350,613      4,350,743     4,116,790    4,314,332    17,132,478
Income before income taxes          1,466,991      1,519,349     1,864,231    2,091,125     6,941,696
Net income                          1,216,991      1,277,349     1,542,231    1,649,125     5,685,696
Net income per common share              0.36           0.38          0.45         0.49          1.68
Dividends paid per common share        0.1238         0.1262        0.1262       0.1359        0.5121
- -----------------------------------------------------------------------------------------------------

1993

Interest income                   $ 8,614,197    $ 8,706,940   $ 8,759,519   $8,648,607   $34,729,263
Interest expense                    3,185,375      3,193,055     3,300,071    2,930,665    12,609,166
Net interest income                 5,428,822      5,513,885     5,459,448    5,717,942    22,120,097
Provision for loan losses             600,000        250,000        50,000       20,000       920,000
Security gains                        140,716        340,756       100,673       83,228       665,373
Net overhead                        3,752,133      3,788,369     3,962,098    3,982,271    15,484,871
Income before income taxes          1,217,405      1,816,272     1,548,023    1,798,899     6,380,599
Net income                          1,006,405      1,433,272     1,306,023    1,534,899     5,280,599
Net income per common share              0.30           0.43          0.39         0.44          1.56
Dividends paid per common share        0.0874         0.0928        0.1019       0.1165        0.3986
</TABLE>

All share and per-share amounts have been adjusted for a three percent stock
dividend in 1995 and four-for-three stock splits in 1994 and 1993.





                                      29
<PAGE>   26
COBANCORP INC.
BOARD OF DIRECTORS

JOHN S. KREIGHBAUM
Chairman, President and Chief Executive Officer
CoBancorp Inc., Elyria, Ohio
Chairman and Chief Executive Officer
PREMIERBank & Trust, Elyria, Ohio

TIMOTHY W. ESSON
Executive Vice President and Treasurer
CoBancorp Inc., Elyria, Ohio
President
PREMIERBank & Trust, Elyria, Ohio

THEODORE S. ALTFELD
Vice President
EBM Group Corp., Elyria, Ohio

ROBERT T. BOWMAN
Chairman Emeritus
CoBancorp Inc. and PREMIERBank & Trust, Elyria, Ohio

ROBERT S. COOK
Executive Vice President
R. W. Beckett Corporation, North Ridgeville, Ohio

MAUREEN M. CROMLING
President and Chief Executive Officer
Ross Environmental Services, Inc., Grafton, Ohio

GARIS F. DISTELHORST
President
NACSCORP, Inc., Oberlin, Ohio

MICHAEL B. DUFFIN
President
Duffin Manufacturing Company, Elyria, Ohio

THOMAS E. HAYWOOD
President and Chief Executive Officer
Brandau Jewelers, Inc., Elyria, Ohio

LARRY D. JONES
President and Chief Executive Officer
Erie Shores Computer, Inc., Elyria, Ohio

THOMAS R. MIKLICH
Chief Financial Officer
Invacare Corporation, Elyria, Ohio

RICHARD J. STEWART
Chairman
Stewart Appliances, Inc., Elyria, Ohio

A. E. SZAMBECKI
President and Chief Executive Officer
Hallrich, Inc., Stow, Ohio

RICHARD A. VAN AUKEN
President and Chief Executive Officer
Jennings and Churella Construction Company,
Wellington, Ohio




                                     30A
<PAGE>   27

PREMIERBANK & TRUST
BOARD OF DIRECTORS

JOHN S. KREIGHBAUM
Chairman and Chief Executive Officer
PREMIERBank & Trust, Elyria, Ohio
Chairman, President and Chief Executive Officer
CoBancorp Inc., Elyria, Ohio

TIMOTHY W. ESSON
President
PREMIERBank & Trust, Elyria, Ohio
Executive Vice President and Treasurer
CoBancorp Inc., Elyria, Ohio

THEODORE S. ALTFELD
Vice President
EBM Group Corp., Elyria, Ohio

ROBERT T. BOWMAN
Chairman Emeritus
CoBancorp Inc. and PREMIERBank & Trust, Elyria, Ohio

ROBERT S. COOK
Executive Vice President
R. W. Beckett Corporation, North Ridgeville, Ohio

MAUREEN M. CROMLING
President and Chief Executive Officer
Ross Environmental Services, Inc., Grafton, Ohio

GARIS F. DISTELHORST
President
NACSCORP, Inc., Oberlin, Ohio

MICHAEL B. DUFFIN
President
Duffin Manufacturing Company, Elyria, Ohio

THOMAS E. HAYWOOD
President and Chief Executive Officer
Brandau Jewelers, Inc., Elyria, Ohio

SHARON L. HERZER
Firm Administrator and Chief Executive Officer
Wickens, Herzer & Panza, Lorain, Ohio

LARRY D. JONES
President and Chief Executive Officer
Erie Shores Computer, Inc., Elyria, Ohio

THOMAS R. MIKLICH
Chief Financial Officer
Invacare Corporation, Elyria, Ohio

RICHARD J. STEWART
Chairman
Stewart Appliances, Inc., Elyria, Ohio

A. E. SZAMBECKI
President and Chief Executive Officer
Hallrich, Inc., Stow, Ohio

RICHARD A. VAN AUKEN
President and Chief Executive Officer
Jennings and Churella Construction Company,
Wellington, Ohio

JERRY M. WOLF
President and Chief Executive Officer
Midwest Acoust-A-Fiber, Inc., Delaware, Ohio



                                     30B

<PAGE>   28

COBANCORP INC.
EXECUTIVE OFFICERS

JOHN S. KREIGHBAUM
Chairman, President and Chief Executive Officer

TIMOTHY W. ESSON
Executive Vice President and Treasurer

PREMIERBANK & TRUST
EXECUTIVE OFFICERS

JOHN S. KREIGHBAUM
Chairman and Chief Executive Officer

TIMOTHY W. ESSON
President

JAMES R. BRYDEN
Regional President/North Central District

LOIS E. GUNNING
Corporate Secretary

MARY A. BARNES
Senior Vice President/Branch Administration

DENNIS K. MILLER
Senior Vice President/Operations Manager

ROBERT J. SCOTT
Senior Vice President/Director of Investment Management and Trust Services

BRUCE E. STEVENS
Senior Vice President/Director of Lending

NORTH CENTRAL DISTRICT
ADVISORY COUNCIL

JOHN S. KREIGHBAUM
Chairman, President and Chief Executive Officer
CoBancorp Inc., Elyria, Ohio
Chairman and Chief Executive Officer
PREMIERBank & Trust, Elyria, Ohio

TIMOTHY W. ESSON
Executive Vice President and Treasurer
CoBancorp Inc., Elyria, Ohio
President
PREMIERBank & Trust, Elyria, Ohio

JAMES R. BRYDEN
Regional President/North Central District
PREMIERBank & Trust, Worthington, Ohio

STEVEN W. WILSON
Owner
S. W. Wilson Personal Clothier, Delaware, Ohio

JERRY M. WOLF
President and Chief Executive Officer
Midwest Acoust-A-Fiber, Inc., Delaware, Ohio

REGULATORY AND S.E.C. COUNSEL
Grady & Associates, Cleveland, Ohio





                                     30C
<PAGE>   29
SHAREHOLDERS' INFORMATION


SHAREHOLDERS' ANNUAL MEETING

The Annual Meeting of the Shareholders of CoBancorp Inc. will be held at 11:00
a.m., Wednesday, May 8, 1996, at Lorain County Community College, Classroom
Conferencing Center, 1005 North Abbe Road, Elyria, Ohio 44035.

COMMON STOCK INFORMATION
CoBancorp Inc. common stock is traded on the NASDAQ National Market System under
the symbol COBI. CoBancorp Inc.'s CUSIP is 190750 10 9.

REGISTRAR AND TRANSFER AGENT
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016

10-K REPORT
A copy of the Corporation's 1995 Annual Report filed with the Securities and
Exchange Commission on Form 10-K without exhibits is available to shareholders
without charge. To obtain a copy, direct your request to the Office of the
Controller, CoBancorp Inc., P. O. Box 4001, Elyria, Ohio 44036-2001. Exhibits
will be furnished to shareholders upon request after the Corporation receives
payment to cover its costs of furnishing the exhibits.

DIVIDEND REINVESTMENT AND
STOCK PURCHASE PLAN
A Dividend Reinvestment and Stock Purchase Plan is available to shareholders of
CoBancorp Inc. The Plan provides an opportunity to invest cash dividends and
optional cash payments in CoBancorp Inc. stock. For details, contact CoBancorp
Inc., P. O. Box 4001, Elyria, Ohio 44036-2001, or telephone (216) 329-8000 or
(800) 522-3034.



                                      31

<PAGE>   1
EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT


NAME                                  STATE OF INCORPORATION
- ----                                  ----------------------

PREMIERBank & Trust                   Ohio




                                                       
          

<PAGE>   1
EXHIBIT 23


                        CONSENT OF INDEPENDENT AUDITORS


We consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-56464) pertaining to the CoBancorp Inc. 1992 Long-Term
Incentive Plan of our report dated January 19, 1996, with respect to the
consolidated financial statements of CoBancorp Inc. and subsidiary included in
the Annual Report (Form 10-K) for the year ended December 31, 1995.


Ernst & Young, LLP
Cleveland, Ohio
March 29, 1996






<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET OF COBANCORP INC. AND SUBSIDARY AS OF DECEMBER 31,
1995, AND THE RELATED STATEMENTS OF INCOME, CASH FLOWS AND SHAREHOLDERS' EQUITY
FOR THE YEAR THEN ENDED, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000745276
<NAME> COBANCORP INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          25,368
<INT-BEARING-DEPOSITS>                           1,243
<FED-FUNDS-SOLD>                                 2,900
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    129,466
<INVESTMENTS-CARRYING>                          29,948
<INVESTMENTS-MARKET>                            30,737
<LOANS>                                        320,509
<ALLOWANCE>                                      5,850
<TOTAL-ASSETS>                                 529,530
<DEPOSITS>                                     452,135
<SHORT-TERM>                                    22,454
<LIABILITIES-OTHER>                              4,269
<LONG-TERM>                                          0
<COMMON>                                         5,896
                                0
                                          0
<OTHER-SE>                                      44,776
<TOTAL-LIABILITIES-AND-EQUITY>                 529,530
<INTEREST-LOAN>                                 29,861
<INTEREST-INVEST>                                9,802
<INTEREST-OTHER>                                   166
<INTEREST-TOTAL>                                39,829
<INTEREST-DEPOSIT>                              14,964
<INTEREST-EXPENSE>                              15,795
<INTEREST-INCOME-NET>                           24,034
<LOAN-LOSSES>                                      180
<SECURITIES-GAINS>                                 284
<EXPENSE-OTHER>                                 21,059
<INCOME-PRETAX>                                  7,514
<INCOME-PRE-EXTRAORDINARY>                       7,514
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     6,402
<EPS-PRIMARY>                                     1.86
<EPS-DILUTED>                                     1.86
<YIELD-ACTUAL>                                    5.31
<LOANS-NON>                                        859
<LOANS-PAST>                                       106
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,617
<CHARGE-OFFS>                                      628
<RECOVERIES>                                       681
<ALLOWANCE-CLOSE>                                5,850
<ALLOWANCE-DOMESTIC>                             4,885
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            965
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission