MRI BUSINESS PROPERTIES FUND LTD II
SC 14D1, 1995-06-02
HOTELS & MOTELS
Previous: CONVEX COMPUTER CORP, S-8, 1995-06-02
Next: MRI BUSINESS PROPERTIES FUND LTD II, SC 14D9, 1995-06-02




                                                                 
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             -----------------------

                                 SCHEDULE 14D-1
               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934

                             -----------------------

                      MRI BUSINESS PROPERTIES FUND, LTD. II
                            (Name of Subject Company)

                            DEFOREST VENTURES I L.P.
                                    (Bidder)

                      UNITS OF LIMITED PARTNERSHIP INTEREST
                                 (Title of Class
                                 of Securities)

                                      NONE
                             (CUSIP Number of Class
                                 of Securities)

                             -----------------------

       Michael L. Ashner                                    Copy to:
DeForest Capital I Corporation                           Mark I. Fisher
    100 Jericho Quadrangle                              Rosenman & Colin
           Suite 214                                   575 Madison Avenue
 Jericho, New York  11735-2717                   New York, New York  10022-2585
        (516) 822-0022                                   (212) 940-8877

                     (Name, Address and Telephone Number of
                    Person Authorized to Receive Notices and
                       Communications on Behalf of Bidder)

                            Calculation of Filing Fee
- --------------------------------------------------------------------------------
          Transaction                                    Amount of
          Valuation*                                     Filing Fee
          ----------                                     ----------

         $4,801,126.70                                    $960.23
- --------------------------------------------------------------------------------
   *For purposes of  calculating  the filing fee only.  This amount  assumes the
purchase  of 18,772  units of  limited  partnership  interest  ("Units")  of the
subject company for $255.76 per Unit in cash.

|_|            Check box if any part of the fee is offset  as  provided  by Rule

               0-11(a)(2)  and identify the filing with which the offsetting fee
               was previously paid. Identify the previous filing by registration
               statement number, or the Form or Schedule and date of its filing.







- --------------------------
CUSIP No.   None
          ---------
- --------------------------



- --------------------------------------------------------------------------------
1.      Name of Reporting Person
        S.S. or I.R.S. Identification No. of Above Person

                         DeForest Ventures I L.P.
                         I.R.S. I.D. No. 11-3230287

- --------------------------------------------------------------------------------
2.      Check the Appropriate Box if a Member of a Group
        (See Instructions)
                                                                        (a)  |_|

                                                                        (b)  |_|

- --------------------------------------------------------------------------------
3.      SEC Use Only




- --------------------------------------------------------------------------------
4.      Sources of Funds (See Instructions)

                         WC; OO

- --------------------------------------------------------------------------------
5.      Check Box if Disclosure of Legal Proceedings is
        Required Pursuant to Items 2(e) of 2(f)

                                                                             |-|

- --------------------------------------------------------------------------------
6.      Citizenship or Place of Organization

                         Delaware

- --------------------------------------------------------------------------------

7.      Aggregate Amount Beneficially Owned by Each Reporting
        Person

                         26,333 Units

- --------------------------------------------------------------------------------
8.      Check Box if the Aggregate Amount in Row (7) Excludes
        Certain Shares (See Instructions)

                                                                             |-|

- --------------------------------------------------------------------------------
9.      Percent of Class Represented by Amount in Row (7)

                         28.91%

- --------------------------------------------------------------------------------
10.     Type of Reporting Person (See Instructions)

                         PN


                                        2






Item 1.  Security and Subject Company.

         (a) The name of the subject  company is MRI Business  Properties  Fund,
Ltd. II, a California  limited  partnership (the  "Partnership"),  which has its
principal  executive offices at 5665 Northside Drive,  N.W., Suite 370, Atlanta,
Georgia 30328.

         (b) This Schedule  relates to the offer by DeForest  Ventures I L.P., a
Delaware  limited  partnership  (the  "Purchaser"),  to  purchase  up to  18,772
outstanding units of limited  partnership  interest ("Units") of the Partnership
at $255.76  per Unit,  net to the seller in cash,  upon the terms and subject to
the conditions set forth in the Offer to Purchase dated June 2, 1995 (the "Offer
to  Purchase")  and the  related  Letter  of  Transmittal,  copies  of which are
attached hereto as Exhibits (a)(1) and (a)(2), respectively. The number of Units
outstanding  is set forth under  "INTRODUCTION"  in the Offer to Purchase and is
incorporated herein by reference.

         (c) The  information  set forth under "THE TENDER  OFFER -- Section 13.
Background  of the Offer" of the Offer to  Purchase  is  incorporated  herein by
reference.

Item 2.  Identity and Background.

         (a)-(d) The  information  set forth under  "INTRODUCTION",  "THE TENDER
OFFER -- Section 11. Certain Information  Concerning the Purchaser" and Schedule

1 of the Offer to Purchase is incorporated herein by reference.


                                        3






         (e)-(f) During the last five years, neither the Purchaser,  the General
Partner nor, to the best of its knowledge, any of the persons listed in Schedule
1 of the Offer to  Purchase  (i) has been  convicted  in a  criminal  proceeding
(excluding traffic violations or similar misdemeanors) or (ii) were a party to a
civil proceeding of a judicial or administrative body of competent  jurisdiction
and as a result of such proceeding were or are subject to a judgment,  decree or
final order enjoining future  violations of, or prohibiting  activities  subject
to, Federal or state securities laws or finding any violation of such laws.

         (g) The information set forth in Schedule 1 of the Offer to Purchase is
incorporated herein by reference.

Item 3.  Past Contracts, Transactions or Negotiations with the
         Subject Company.


         (a) The  information  set forth in "THE  TENDER  OFFER --  Section  10.
Conflicts of Interest and Transactions with Affiliates" and "THE TENDER OFFER --
Section 13.  Background  of the Offer" of the Offer to Purchase is  incorporated
herein by reference.  In addition,  the  information  set forth in Note 2 to the
financial  statements  of the  Partnership  included  in the  Form  10-K  of the
Partnership  for the  fiscal  year  ended  September  30,  1994 (such Note being
referred  to as the "Form 10-K  Note"),  a copy of which is  attached  hereto as
Exhibit (g)(i), Note 2 to the financial  statements of the Partnership  included
in the Form 10-Q of the  Partnership  for the six months  ended  March 31,  1995
(such  Note  being  referred  to as the "Form  10-Q  Note"),  a copy of which is
attached hereto as Exhibit (g)(ii),  and Item 1. "Business -- Subsequent Events"



                                        4






of Form 10 of the  Partnership for the fiscal year ended September 30, 1994 (the
"1994 Form 10-K"),  a copy of which is attached hereto as Exhibit  (g)(iii),  is
incorporated herein by reference.

         (b) The  information  set forth in "THE  TENDER  OFFER --  Section  13.
Background  of the Offer" of the Offer to  Purchase  is  incorporated  herein by
reference.  In addition,  the  information  set forth in the Form 10-K Note, the

Form  10-Q  Note and Item 1 of the 1994  Form  10-K is  incorporated  herein  by
reference. Item 4. Source and Amount of Funds or Other Consideration.

         (a)-(b) The  information  set forth in "THE TENDER OFFER -- Section 10.
Conflicts of Interest and Transactions with Affiliates" and "THE TENDER OFFER --
Section 12. Source of Funds" of the Offer to Purchase is incorporated  herein by
reference.

         (c) Not applicable.

Item 5.  Purpose of the Tender Offer and Plans or Proposals of the
         Bidder.

         (a)-(b) The  information  set forth in "THE TENDER  OFFER -- Section 8.
Future  Plans" and "THE TENDER OFFER -- Section 13.  Background of the Offer" of
the Offer to Purchase is incorporated herein by reference.

         (c) Not applicable.


                                        5






         (d) The information set forth in "THE TENDER OFFER -- Section 8. Future
Plans" of the Offer to Purchase is incorporated herein by reference.

         (e)-(g) Not applicable.

Item 6.  Interest in Securities of the Subject Company.

         (a) The information set forth in  "INTRODUCTION"  and "THE TENDER OFFER
- -- Section 11.  Certain  Information  Concerning  the Purchaser" of the Offer to
Purchase is incorporated herein by reference.

         (b) None.

Item 7.  Contracts, Arrangements, Understandings or Relationships
         with Respect to the Subject Company's Securities.

         The  information  set forth in "THE TENDER OFFER -- Section 11. Certain
Information  Concerning  the  Purchaser"  and "THE  TENDER  OFFER -- Section 12.
Source of Funds" of the Offer to Purchase is incorporated herein by reference.

Item 8.  Persons Retained, Employed or to be Compensated.

         None.

Item 9.  Financial Statements of Certain Bidders.

         The  information  set forth in "THE TENDER OFFER -- Section 11. Certain

Information Concerning the Purchaser" and Schedule 2 of the Offer to Purchase is
incorporated herein by reference.

Item 10. Additional Information.


                                        6






         (a) None.

         (b)-(d) The  information  set forth in "THE TENDER OFFER -- Section 15.
Certain  Legal  Matters"  of the Offer to  Purchase  is  incorporated  herein by
reference.

         (e) None.

         (f)  Reference  is hereby made to the Offer to Purchase and the related
Letter of  Transmittal,  copies of which are attached  hereto as Exhibits (a)(1)
and (a)(2), respectively, and which are incorporated herein in their entirety by
reference. 

Item 11. Material to be Filed as Exhibits.

         (a)(1)   Offer to Purchase dated June 2, 1995.

         (a)(2)   Letter of Transmittal.

         (a)(3)   Form of  Cover  Letter,  dated  June 2,  1995,  from  DeForest
                  Ventures I L.P. to Unitholders.

         (b)(1)   Master  Agreement,  dated  as  of  November  21,  1994,  among
                  DeForest  Capital II Corporation,  DeForest  Ventures II L.P.,
                  NPI-AP Management, L.P., National Property Investors, Inc. and
                  Kidder Peabody Mortgage Capital Corporation.

         (b)(2)   Letter Agreement  supplementing  the Master  Agreement,  dated
                  November  30, 1994,  among  DeForest  Capital II  Corporation,
                  DeForest Ventures II L.P., NPI-AP Management,  L.P.,  National
                  Property  Investors,  Inc.,  DeForest  Capital I  Corporation,
                  DeForest  Ventures I L.P. and Kidder Peabody  Mortgage Capital
                  Corporation.

         (b)(3)   Amendment  No. 2 to the Master  Agreement,  dated as of May 5,
                  1995, among DeForest Capital I Corporation,  DeForest Ventures
                  I L.P., DeForest Capital II Corporation,  DeForest Ventures II
                  L.P., NPI-AP Management,  L.P.,  National Property  Investors,
                  Inc. and PaineWebber Real Estate Securities Inc.




                                        7






         (b)(4)   Loan  Agreement,  dated  as  of  November  30,  1994,  between
                  DeForest Capital I Corporation,  DeForest  Ventures I L.P. and
                  Kidder Peabody Mortgage Capital Corporation.

         (b)(5)   Amendment  No.  1 to the  Loan  Agreement,  dated as of May 5,
                  1995,  among  DeForest  Ventures I L.P. and  PaineWebber  Real
                  Estate Securities Inc.

         (c)(1)   Agreement,  dated  December 1, 1994,  by and between  Lisle W.
                  Payne and Ventures I relating to certain  distributions  which
                  may be received by Ventures I.

         (c)(2)   Agreement,  dated  December 1, 1994,  by and between  Janet E.
                  Larson,  individually  and as  Trustee  of the  Larson  Family
                  Revocable   Trust  and   Ventures   I   relating   to  certain
                  distributions which may be received by Ventures I.

         (d)      None.

         (e)-(f)  Not applicable.

         (g)(i)   Note 2 to the financial  statements of MRI Business Properties
                  Fund,  Ltd.  II  included  in the  Form  10-K of MRI  Business
                  Properties  Fund,  Ltd. II for the fiscal year ended September
                  30, 1994.

         (g)(ii)  Note 2 to the financial  statements of MRI Business Properties
                  Fund,  Ltd.  II  included  in the  Form  10-Q of MRI  Business
                  Properties  Fund,  Ltd. II for the six months  ended March 31,
                  1995.

         (g)(iii) Item 1. "Business - Subsequent Events" of the Form 10-K of MRI
                  Business  Properties  Fund,  Ltd. II for the fiscal year ended
                  September 30, 1994.


                                        8






                                   Signatures

         After due inquiry and to the best of my knowledge and belief, I certify

that the information set forth in this statement is true, complete and correct.

Dated:  June 2, 1995

                                  DEFOREST VENTURES I L.P.
                                  By:      DeForest Capital I Corporation,
                                           its General Partner



                                  By:   /s/ Michael L. Ashner
                                        ------------------------------
                                        Name:   Michael L. Ashner
                                        Title:  President


                                        9






                                  Exhibit Index

                                                                   Sequentially
Exhibit No.                       Description                      Numbered Page
- -----------                       -----------                      -------------

(a)(1)            Offer to Purchase dated June 2, 1995. . . . . . .

(a)(2)            Letter of Transmittal . . . . . . . . . . . . . .

(a)(3)            Form of Cover Letter, dated June 2, 1995,
                  from DeForest Ventures I L.P. to
                  Unitholders . . . . . . . . . . . . . . . . . . .

(b)(1)            Master Agreement, dated as of November
                  21, 1994, among DeForest Capital II
                  Corporation, DeForest Ventures II L.P.,
                  NPI-AP Management, L.P., National Property
                  Investors, Inc. and Kidder Peabody Mortgage
                  Capital Corporation. . . . . . . . . . . . . . . *

(b)(2)            Letter Agreement supplementing the Master
                  Agreement, dated November 30, 1994, among
                  DeForest Capital II Corporation, DeForest
                  Ventures II L.P., NPI-AP Management, L.P.,
                  National Property Investors, Inc., DeForest
                  Capital I Corporation  DeForest Ventures I
                  L.P. and Kidder Peabody Mortgage Capital
                  Corporation. . . . . . . . . . . . . . . . . . .*

(b)(3)            Amendment No. 2 to the Master Agreement,

                  dated as of May 5, 1995, among DeForest
                  Capital I Corporation, DeForest Ventures I
                  L.P., DeForest Capital II Corporation,
                  DeForest Ventures II L.P., NPI-AP Management,
                  L.P., National Property Investors, Inc. and
                  PaineWebber Real Estate Securities Inc. . . . .**

(b)(4)            Loan Agreement, dated as of November 30, 1994,
                  between DeForest Capital I Corporation,
                  DeForest Ventures I L.P. and Kidder Peabody
                  Mortgage Capital Corporation. . . . . . . . . . *

(b)(5)            Amendment No. 1 to the Loan Agreement, dated
                  as of May 5, 1995, among DeForest Ventures I
                  L.P. and PaineWebber Real Estate Securities
                  Inc. . . . . . . . . . . . . . . . . . . . . . . **

(c)(1)            Agreement, dated December 1, 1994, by and
                  between Lisle W. Payne and Ventures I
                  relating to certain distributions which
                  may be received by Ventures I . . . . . . . . .**

(c)(2)            Agreement, dated December 1, 1994, by and
                  between Janet E. Larson, individually and
                  as Trustee of the Larson Family Revocable


                                       10





                  Trust and Ventures I relating to certain
                  distributions which may be received by
                  Ventures I. . . . . . . . . . . . . . . . . . .**

(d)               None.

(e)-(f)           Not applicable.

(g)(i)            Note 2 to the financial statements of MRI
                  Business Properties Fund, Ltd. II included
                  in the Form 10-K of MRI Business Properties
                  Fund, Ltd. II for the fiscal year ended
                  September 30, 1994. . . . . . . . . . . . . . . .

(g)(ii)           Note 2 to the financial statements of MRI
                  Business Properties Fund, Ltd. II included
                  in the Form 10-K of MRI Business Properties
                  Fund, Ltd. II for the fiscal year ended
                  September 30, 1994. . . . . . . . . . . . . . . .

(g)(iii)          Item 1. "Business" - Subsequent Events" of

                  the Form 10-K of MRI Business Properties
                  Fund, Ltd. II for the fiscsal year ended
                  September 30, 1994. . . . . . . . . . . . . . . .



* Incorporated by reference to the Purchaser's Amendment No. 2 to Schedule 14D-1
(Final Amendment) filed November 30, 1994 in respect of the Purchaser's offer to
purchase Units of Limited Partnership Interest of Century Properties Fund XII.

** Incorporated by reference to the Purchaser's  Schedule 14D-1 filed on June 2,
1995  in  respect  of  the  Purchaser's  offer  to  purchase  Units  of  Limited
Partnership Interest of Century
Properties Fund XII.


                                       11







                                Offer to Purchase
               Up to 18,772 Units of Limited Partnership Interest
                                       of
                      MRI BUSINESS PROPERTIES FUND, LTD. II
                                       for
                                $255.76 Per Unit
                                       by
                            DEFOREST VENTURES I L.P.

- --------------------------------------------------------------------------------
THE OFFER,  WITHDRAWAL  RIGHTS AND THE  PRORATION  PERIOD  WILL  EXPIRE AT 12:00
MIDNIGHT, NEW YORK CITY TIME, ON JUNE 30, 1995, UNLESS EXTENDED.
- --------------------------------------------------------------------------------

         This offer is being made  pursuant to the terms of the  settlement of a
class action  litigation  described below.  DeForest Ventures I L.P., a Delaware
limited partnership (the "Purchaser"), hereby offers to purchase up to 18,772 of
the  outstanding  Units of Limited  Partnership  Interest  (the  "Units") of MRI
Business  Properties  Fund,  Ltd.  II, a  California  limited  partnership  (the
"Partnership"),  for  $255.76  per  Unit,  upon the  terms  and  subject  to the
conditions  set forth in this Offer to Purchase (the "Offer to Purchase") and in
the related Letter of Transmittal  as each may be  supplemented  or amended from
time to time (which  together  constitute the "Offer").  The 18,772 Units sought
pursuant to the Offer represent approximately 21% of the total Units outstanding
as of June 2, 1995.

         In order to avoid a termination of the  Partnership  for federal income
tax purposes,  the Purchaser  will not purchase  Units pursuant to the Offer if,
after giving effect such purchase,  50% or more of the outstanding  interests in
the Partnership would have been transferred in the 12-month period preceding the
consummation of the Offer. In order to avoid such a tax termination while at the
same time providing to each tendering  Unitholder upon consummation of the Offer
$255.76 (the "Cash  Consideration")  for each Unit  tendered,  the Purchaser has
structured the Offer to include a non-recourse  loan in the event that more than
16,154 of the  outstanding  Units  (the  "Transfer  Limitation")  are  tendered.
Accordingly,  if more than 16,154 of the  outstanding  Units are  tendered,  the
aggregate Cash  Consideration  paid to each tendering  Unitholder will represent
(i) the Cash  Consideration  per Unit  payable to  purchase  the number of Units
tendered by such Unitholder which under the Transfer Limitation the Purchaser is
permitted  to  purchase  ("Purchase  Proceeds"),  and  (ii)  the  proceeds  of a
non-recourse  loan ("Loan  Proceeds") to such Unitholder (a "Loan") equal to the
Cash  Consideration  per Unit  payable in respect of the Units  tendered by such
Unitholder which under the Transfer Limitation the Purchaser is not permitted to
purchase (the "Retained  Units").  The Loan will be secured only by the Retained
Units.  The  acceptance  of a Loan will not impose any  personal  liability on a
tendering  Unitholder for the payment of any principal or interest in respect of
such Loan.

         The  Offer is being  made  pursuant  to the  terms of a court  approved
Settlement  Agreement (the "Settlement  Agreement")  which governs the terms and
conditions of a settlement  (the  "Settlement")  of the class action  litigation

(the "Action") entitled In Re DeForest Tender Offer Securities Litigation (Civil
Action No.  1:94-CV-2983-JEC)  filed in the United States District Court for the
Northern District of Georgia, Atlanta Division, (the "Court").

         THE  PARTNERSHIP  IS  RECOMMENDING  THAT,  FOR THE  FOLLOWING  REASONS,
UNITHOLDERS  NOT TENDER THEIR UNITS.  As described in Section 9 of this Offer to
Purchase, the Partnership has entered into a contract for the sale of one of its
properties and a non-binding  letter of intent for the sale of another property.
It is anticipated that, if such sales close on the terms set forth in Section 9,
the Partnership  would distribute in excess of $350 per Unit in the aggregate to
Unitholders from the net proceeds of such sales. Such amount is greater than the
$255.76 per Unit Cash Consideration which will be paid to Unitholders who tender
their Units  pursuant to the Offer.  In addition,  the  Partnership is currently
marketing its remaining two properties.  If all of the Partnership's  properties
are  sold,  the  Partnership   would  be  liquidated   resulting  in  additional
distributions to Unitholders.  However,  Unitholders who tender their Units will
not be entitled to receive any distributions from the Partnership.







         The Offer is not  conditioned  upon any  minimum  number of Units being
tendered.  If more than 18,772  Units are validly  tendered  and not  withdrawn,
subject  to the  Transfer  Limitation  and the  delivery  of Loan  Proceeds  (as
hereinafter defined), the Purchaser will accept for purchase on a pro rata basis
18,772 Units, subject to the terms and conditions herein.

         A Unitholder  must tender all Units owned by such  Unitholder  in order
for the tender to be valid.

         If  necessary  to effect the terms of the  Settlement,  and  subject to
obtaining the approval of the Court and/or  counsel for the settling  plaintiffs
in the Action,  the  Purchaser  may amend the Offer or extend the period of time
during which the Offer is open and thereby delay  acceptance for payment of, and
the  payment  for,  any Units.  Any such  extension  will be followed by a press
release or public announcement which will be issued no later than 9:00 a.m., New
York City time, on the next business day after the scheduled Expiration Date, in
accordance  with Rule 14e-1(d)  under the  Securities  Exchange Act of 1934 (the
"Exchange Act").

                          -----------------------------

         If you have  any  questions  or need  additional  information,  you may
contact the Purchaser at:

                            DeForest Ventures I L.P.
                        (404) 916-9055 or (404) 850-9640

June 2, 1995







                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

INTRODUCTION...............................................................  1

THE TENDER OFFER...........................................................  4

     Section 1.  Terms of the Offer........................................  4
     Section 2.  Proration; Acceptance for Payment and Payment for Units...  5
     Section 3.  Procedures for Tendering Units............................  5
     Section 4.  Withdrawal Rights.........................................  7
     Section 5.  Extension of Tender Period; Termination; Amendment........  7
     Section 6.  Certain Federal Income Tax Consequences...................  8
     Section 7.  Effects of the Offer...................................... 11
     Section 8.  Future Plans.............................................. 12
     Section 9.  Certain Information Concerning the Partnership............ 12
     Section 10. Conflicts of Interest and Transactions with Affiliates.... 13
     Section 11. Certain Information Concerning the Purchaser.............. 14
     Section 12. Source of Funds........................................... 15
     Section 13. Background of the Offer................................... 17
     Section 14. Conditions of the Offer................................... 22
     Section 15. Certain Legal Matters..................................... 23
     Section 16. Fees and Expenses......................................... 23
     Section 17. Miscellaneous............................................. 23

Exhibit A    Form of Note and Security Agreement

Schedule 1   Information with respect to Directors and Executive
             Officers of DeForest Capital

Schedule 2   Financial Statements of the Purchaser and DeForest Capital

Schedule 3   Subject Partnerships






To the Holders of Units of
 Limited Partnership Interest
 of MRI Business Properties Fund, Ltd. II

                                  INTRODUCTION

         This offer is being made  pursuant to the terms of the  settlement of a
class action  litigation  described below.  DeForest Ventures I L.P., a Delaware
limited partnership (the "Purchaser"), hereby offers to purchase up to 18,772 of

the  outstanding  Units of Limited  Partnership  Interest  (the  "Units") of MRI
Business  Properties  Fund,  Ltd.  II, a  California  limited  partnership  (the
"Partnership"),  for  $255.76  per  Unit,  upon the  terms  and  subject  to the
conditions  set forth in this Offer to Purchase (the "Offer to Purchase") and in
the related Letter of Transmittal  as each may be  supplemented  or amended from
time  to  time  (which  together  constitute  the  "Offer").  Holders  of  Units
("Unitholders")  who  tender  their  Units  will  not be  obligated  to pay  any
commissions or partnership  transfer fees,  which  commissions  and fees will be
borne by the  Purchaser.  A  Unitholder  must  tender  all  Units  owned by such
Unitholder in order for the tender to be valid.

         In order to avoid a termination of the  Partnership  for federal income
tax  purposes  (see "THE TENDER OFFER - Section 6.  Certain  Federal  Income Tax
Consequences"  for a  discussion  of the  effects  of such a  termination),  the
Purchaser  will not purchase Units pursuant to the Offer if, after giving effect
to such purchase,  50% or more of the  outstanding  interests in the Partnership
would have been transferred in the 12-month period preceding the consummation of
the  Offer.  In order to avoid  such a tax  termination  while at the same  time
providing to each tendering  Unitholder  upon  consummation of the Offer $255.76
for each Unit tendered (the "Cash Consideration"),  the Purchaser has structured
the Offer to include a  non-recourse  loan in the event that more than 16,154 of
the outstanding Units (the "Transfer Limitation") are tendered.  Accordingly, if
more than 16,154 of the  outstanding  Units are  tendered,  the  aggregate  Cash
Consideration  paid to each  tendering  Unitholder  will  represent (i) the Cash
Consideration  per Unit payable to purchase the number of Units tendered by such
Unitholder  which under the Transfer  Limitation  the  Purchaser is permitted to
purchase  ("Purchase  Proceeds"),  and (ii) the proceeds of a non-recourse  loan
("Loan Proceeds") to such Unitholder (a "Loan") equal to the Cash  Consideration
per Unit payable in respect of the Units tendered by such Unitholder which under
the  Transfer  Limitation  the  Purchaser  is not  permitted  to  purchase  (the
"Retained  Units").  The Loan will be secured only by the Retained  Units.  (See
"THE  TENDER  OFFER - SECTION 1. Terms of the  Offer"  for  further  information
relating to the Loans.) The  acceptance  of a Loan will not impose any  personal
liability on a tendering Unitholder for the payment of any principal or interest
in  respect  of its  Loan.  Each  Loan may be  satisfied,  at its  maturity,  by
surrendering  to the Purchaser the Retained  Units or, at the sole option of the
tendering Unitholder, by a payment in cash equal to the then outstanding balance
of principal and accrued  interest in respect of such Loan. In establishing  the
number of Units  constituting the Transfer  Limitation,  the Purchaser took into
account the historical transfer volume for Units, as well as the number of Units
acquired by the  Purchaser in the Original  Tender Offer (as defined  below) for
Units,  in order to continue to permit the historical  level of transfers  after
the consummation of the Offer.

         The  Offer is being  made  pursuant  to the  terms of a court  approved
Settlement  Agreement (the "Settlement  Agreement")  which governs the terms and
conditions of a settlement  (the  "Settlement")  of the class action  litigation
(the "Action") entitled In Re DeForest Tender Offer Securities Litigation (Civil
Action No. 1:94-  CV-2983-JEC) filed in the United States District Court for the
Northern District of Georgia,  Atlanta Division, (the "Court").  Pursuant to the
Settlement Agreement, Unitholders who tender their Units may also be entitled to
an additional  cash payment (the "Residual  Settlement  Premium").  The per Unit
amount of the Residual Settlement Premium, which is not expected to be material,
is dependent  on the amount of  attorney's  fees awarded by the Court  following

expiration of the Offer and will be  determined in accordance  with the terms of
the Settlement Agreement. (See "THE TENDER OFFER - Section 13. Background of the
Offer".)

         The subject  matter of the Action relates to tender offers for units of
limited   partnership   interests  in  the  Partnership  and  18  other  limited
partnerships  (collectively,   the  "Subject  Partnerships")  commenced  by  the
Purchaser  and an  affiliated  purchaser in October 1994 (the  "Original  Tender
Offers").  (See "THE  TENDER  OFFER - Section  13.  Background  of the  Offer").
Schedule  3 to this  Offer to  Purchase  sets  forth  the  names of the  Subject
Partnerships. As described in the Notice of Class Action and Hearing of Proposed







Settlement  previously  delivered to Unitholders  in connection  with the Action
(the  "Settlement  Notice"),  the Settlement,  among other things,  provides (i)
Unitholders  who did not tender  their Units in the  Original  Tender  Offer for
Units with the  opportunity to sell their Units pursuant to the Offer at a price
equal to the price  offered in the  Original  Tender Offer for Units plus $23.76
(the  "Settlement  Premium") and (ii) for payment of the  Settlement  Premium to
each person who tendered Units in the Original Tender Offer for Units.

         THE  PARTNERSHIP  IS  RECOMMENDING  THAT,  FOR THE  FOLLOWING  REASONS,
UNITHOLDERS  NOT TENDER THEIR UNITS.  As described in Section 9 of this Offer to
Purchase, the Partnership has entered into a contract for the sale of one of its
properties and a non-binding  letter of intent for the sale of another property.
It is anticipated that, if such sales close on the terms set forth in Section 9,
the Partnership  would distribute in excess of $350 per Unit in the aggregate to
Unitholders from the net proceeds of such sales. Such amount is greater than the
$255.76 per Unit Cash Consideration which will be paid to Unitholders who tender
their Units  pursuant to the Offer.  In addition,  the  Partnership is currently
marketing its remaining two properties.  If all of the Partnership's  properties
are  sold,  the  Partnership   would  be  liquidated   resulting  in  additional
distributions to Unitholders.  However,  Unitholders who tender their Units will
not be entitled to receive any distributions from the Partnership.

         The Offer is not  conditioned  upon any  minimum  number of Units being
tendered.  If more than 18,772  Units are validly  tendered  and not  withdrawn,
subject to the  Transfer  Limitation  and the  delivery  of Loan  Proceeds,  the
Purchaser will accept for purchase on a pro rata basis 18,772 Units,  subject to
the terms and conditions herein.

         As  discussed  herein,  the  Purchaser is  affiliated  with the general
partners  of the  Partnership  and,  accordingly,  the  general  partners of the
Partnership  have certain  conflicts of interest with respect to the Offer.  The
Partnership  has  indicated in its  statement  on Schedule  14D-9 filed with the
Securities  and Exchange  Commission  (the  "Commission")  that,  because of the
greater  amount per Unit which may be  distributed  to Unitholders in respect of
the properties under contract for sale discussed in Section 9 (in excess of $350
per Unit as compared to the $255.76 Cash  Consideration)  and the possibility of

additional  distributions to Unitholders  resulting from a potential  subsequent
liquidation of the Partnership,  it is recommending  that Unitholders not tender
their Units  pursuant to the Offer.  (See "THE TENDER OFFER - Section 9. Certain
Information Concerning the Partnership".)

         The general partner of the Purchaser is DeForest Capital I Corporation,
a Delaware corporation  ("DeForest Capital") which is affiliated with NPI Equity
Investments  II, Inc.  ("NPI  Equity"),  the entity which,  on December 6, 1993,
assumed  management and obtained control of Montgomery Realty Company-84 and MRI
Associates,  Ltd. II, the general  partners of the  Partnership  (together,  the
"General  Partner").  (See "THE  TENDER  OFFER - Section 13.  Background  of the
Offer".)

         Unitholders  who  desire  liquidity  may wish to  consider  the  Offer.
However,  each  Unitholder  must make his or her own  decision  based  upon such
Unitholder's particular circumstances,  including the Unitholder's own financial
needs, other investment  opportunities and tax position.  Each Unitholder should
consult with his or her own advisors, tax, financial or otherwise, in evaluating
the terms of and whether to tender Units pursuant to the Offer.

         The $232  purchase  price in the  Original  Tender Offer for Units (the
"Original  Purchase  Price") was determined as a result of the  Purchaser's  own
independent  analysis.  The  Settlement  Premium was determined and agreed to as
part of the Settlement.  No independent  person has been retained to evaluate or
render any  opinion  with  respect to the  fairness  of the Cash  Consideration.
Unitholders  are urged to consider  carefully all of the  information  contained
herein before accepting the Offer. (See "THE TENDER OFFER - Section 13.
Background of the Offer".)


                                        2





         According to  information  supplied by the  Partnership,  of the 91,038
Units issued and outstanding, 64,750 of such Units are held by 5,243 Unitholders
who are not affiliated with the Purchaser.  The Purchaser and its affiliates own
26,333 Units, constituting approximately 29% of the Units outstanding.

         Certain  information  contained in this Offer to Purchase which relates
to the Partnership,  or represents  statements made by the General Partner,  has
been derived from information provided to the Purchaser by the General Partner.

         Unitholders are urged to read this Offer to Purchase,  the accompanying
Letter of  Transmittal  and the Note and Security  Agreement  annexed  hereto as
Exhibit A carefully before deciding whether to tender their Units.

                                        3






                                THE TENDER OFFER

         Section 1. Terms of the Offer. Upon the terms of the Offer, and subject
to the Transfer Limitation, the Purchaser will pay for Units validly tendered on
or prior to the Expiration  Date and not withdrawn in accordance  with Section 4
of this Offer to Purchase. The term "Expiration Date" shall mean 12:00 Midnight,
New York City time, on June 30, 1995, unless, in order to effect the Settlement,
and  subject to  obtaining  the  approval  of the Court  and/or  counsel for the
settling  plaintiffs  in the Action,  the  Purchaser  extends the period of time
during which the Offer is open. In the event the Offer is so extended,  the term
"Expiration  Date"  shall mean the latest  time and date on which the Offer,  as
extended by the Purchaser, shall expire.

         If, prior to the  Expiration  Date,  the Purchaser  shall  increase the
consideration  offered to  Unitholders  pursuant  to the Offer,  such  increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

         The Offer is conditioned on  satisfaction  of certain  conditions.  See
Section 14, which sets forth in full the conditions of the Offer.  The Purchaser
reserves  the right (but shall not be  obligated),  in its sole  discretion,  to
waive any or all of such conditions. If, on or prior to the Expiration Date, any
or all of such conditions  have not been satisfied or waived,  the Purchaser may
(i)  decline to  purchase  any of the Units  tendered,  terminate  the Offer and
return  all  tendered  Units  to  tendering  Unitholders,  (ii)  waive  all  the
unsatisfied  conditions  and,  subject to complying  with  applicable  rules and
regulations  of the  Commission,  purchase,  or make a Loan with respect to, all
Units validly tendered,  or (iii) subject to obtaining the approval of the Court
and/or counsel for the settling plaintiffs in the Action,  extend the Offer and,
subject to the right of Unitholders to withdraw Units until the Expiration Date,
retain the Units that have been tendered  during the period or periods for which
the Offer is extended.

         If up to 16,154  Units are validly  tendered  and not  withdrawn,  upon
consummation of the Offer,  all Units tendered will be purchased for $255.76 per
Unit.  Subject to the proration  requirements  of Section 2, if more than 16,154
Units are validly  tendered and not withdrawn,  each tendering  Unitholder  will
receive $255.76 for each Unit tendered in a combination of Purchase Proceeds and
Loan  Proceeds.  The number of Units with  respect  to which a  Unitholder  will
receive Purchase  Proceeds will be determined by multiplying the number of Units
tendered by such  Unitholder  by a fraction the numerator of which is 16,154 and
the  denominator of which is the total number of Units tendered  pursuant to the
Offer and not withdrawn.  The balance payable to such Unitholder will be paid as
Loan Proceeds.

         Each Loan will bear interest at the rate of 9% per annum.  Interest and
principal  will not be due and payable prior to the  scheduled  maturity date of
the Loan,  except that the Loan shall become due upon certain  bankruptcy events
of the Unitholder and, in certain circumstances, on the demand of the Purchaser.
Any distributions in respect of the Retained Units are required to be applied to
pay outstanding amounts of interest and principal.  Each Loan will mature by its
terms  on  January  2,  1996,  and will be  payable  by  payment  of cash in the
principal  amount of the Loan plus accrued  interest  thereon.  If the Purchaser

does not receive a cash  payment in  repayment of a Loan within 15 days from the
date the Loan is due,  the  Purchaser  will  apply the  Retained  Units  held in
respect of such Loan  against the amount due in full  satisfaction  of the Loan.
EXCEPT THROUGH THE APPLICATION OF ANY DISTRIBUTIONS IN RESPECT OF RETAINED UNITS
(AS DISCUSSED BELOW), THE LOANS WILL NOT BE PREPAYABLE. THE ACCEPTANCE OF A LOAN
WILL NOT IMPOSE ANY PERSONAL LIABILITY ON A TENDERING UNITHOLDER FOR THE PAYMENT
OF ANY PRINCIPAL OR INTEREST IN RESPECT OF ITS LOAN. EACH LOAN MAY BE SATISFIED,
AT ITS MATURITY,  BY SURRENDERING TO THE PURCHASER THE RETAINED UNITS OR, AT THE
SOLE OPTION OF THE TENDERING UNITHOLDER,  BY A PAYMENT IN CASH EQUAL TO THE THEN
OUTSTANDING BALANCE OF PRINCIPAL AND ACCRUED INTEREST IN RESPECT OF SUCH LOAN.

         Any  distribution  payable to a  Unitholder  in respect of the Retained
Units  will be applied  at the time such  distribution  is made first to accrued
interest on the Loan and then to the principal amount of the Loan and

                                        4





any amounts remaining after such application will be remitted to the Unitholder.
Each Unitholder will agree not to exercise its voting rights with respect to the
Retained  Units in favor of a dissolution  of the  Partnership  or in any manner
inconsistent  with the terms of the Loan.  Each  Unitholder who tenders Units in
accordance with the Offer,  and does not withdraw such tender in accordance with
the terms of Section 4, shall have  irrevocably  elected to receive the proceeds
of the Loan if more than 16,154 Units are validly  tendered  and not  withdrawn,
and to be bound by the terms of the Loan,  including the repayment thereof,  the
pledge  of the  Unitholder's  Retained  Units  to  secure  such  repayment,  the
application  of  distributions  made in  respect of the  Retained  Units and the
limitation on voting rights as described above.

         The terms and  conditions of the Loan are set forth in the form of Note
and  Security   Agreement  attached  hereto  as  Exhibit  A,  which  Exhibit  is
incorporated by reference herein in its entirety.

         Section 2. Proration;  Acceptance for Payment and Payment for Units. If
the number of Units validly  tendered on or prior to the Expiration Date and not
withdrawn is 18,772 or less, subject to the Transfer Limitation and the delivery
of Loan Proceeds,  the Purchaser  will accept for payment,  subject to the terms
and conditions of the Offer, all Units so tendered.

         If the number of Units validly  tendered on or prior to the  Expiration
Date and not withdrawn  exceeds 18,772,  subject to the Transfer  Limitation and
the delivery of Loan Proceeds, the Purchaser will accept for payment, subject to
the terms and  conditions  of the Offer,  Units so  tendered on a pro rata basis
(with such adjustments to avoid purchase of fractional Units).

         The  Purchaser  will deliver the Cash  Consideration  for Units validly
tendered  and  not  withdrawn  in  accordance  with  Section  4 as  promptly  as
practicable following the Expiration Date. In all cases, Cash Consideration will
be delivered only after timely receipt by Purchaser of a properly  completed and
duly  executed  Letter of  Transmittal  (or  facsimile  thereof),  duly executed

signature  page for the Note and  Security  Agreement  and any  other  documents
required by the Letter of Transmittal. (See "Section 3. Procedures for Tendering
Units".) Under no circumstances  will interest be paid on the Cash Consideration
by reason of any delay in making such payment.

         If any tendered  Units are not purchased for any reason,  the Letter of
Transmittal  with  respect  to such Units will be  destroyed  by the  Purchaser.
However,  Retained Units will be held by the Purchaser subject to the terms of a
Unitholder's  Loan. If for any reason acceptance for payment of, or payment for,
any Units  tendered  pursuant to the Offer is delayed or the Purchaser is unable
to accept for payment, purchase or pay for Units tendered pursuant to the Offer,
then,  without  prejudice  to the  Purchaser's  rights  under  Section  14,  the
Purchaser may retain  tendered Units and such Units may not be withdrawn  except
to the extent that the tendering  Unitholders are entitled to withdrawal  rights
as described in Section 4;  provided,  however,  that the Purchaser is required,
pursuant to Rule 14e-1(c)  under the Exchange Act, to pay  Unitholders  the Cash
Consideration  in respect of Units  tendered or return such Units promptly after
termination or withdrawal of the Offer.

         Section 3.  Procedures for Tendering Units.

         Valid Tender.  To validly tender Units,  a properly  completed and duly
executed Letter of Transmittal (or facsimile  thereof),  duly executed signature
page for the Note and Security Agreement and any other documents required by the
Letter of  Transmittal,  must be  received by the  Purchaser  on or prior to the
Expiration  Date. A Unitholder must tender all Units owned by such Unitholder in
order for the tender to be valid.

         Signature Requirements. If the Letter of Transmittal and signature page
for the Note and Security  Agreement is signed by the  registered  holder of the
Units and payment is to be made directly to that holder, then no notarization or
signature guarantee is required on the Letter of Transmittal.  Similarly, if the
Units are  tendered  for the account of a member firm of a  registered  national
securities exchange, a member of the National Association of Securities Dealers,
Inc.  or a  commercial  bank,  savings  bank,  credit  union,  savings  and loan
association  or trust company  having an office,  branch or agency in the United
States (each an "Eligible Institution"),  no notarization or signature guarantee

                                        5





is required  on the Letter of  Transmittal.  However,  in all other  cases,  all
signatures  on the Letter of  Transmittal  and  signature  page for the Note and
Security  Agreement  must  either be  notarized  or  guaranteed  by an  Eligible
Institution.

         In order for a tendering  Unitholder to participate in the Offer, Units
must be validly  tendered and not withdrawn on or prior to the Expiration  Date,
which is 12:00 Midnight, New York City time, on June 30, 1995.

         The method of delivery of the Letter of Transmittal, signature page for

the Note and  Security  Agreement  and all other  required  documents  is at the
option and risk of the  tendering  Unitholder  and delivery  will be deemed made
only when actually received by the Purchaser.

         A tendering Unitholder will be notified after the Expiration Date as to
the number of such  Unitholder's  Units,  if any,  which were not  purchased but
which are  being  held by the  Purchaser  as  Retained  Units for a Loan to such
Unitholder. Such notice will also provide the principal amount of any such Loan.

         Backup  Federal  Income  Tax  Withholding.   To  prevent  the  possible
application of backup federal income tax withholding  with respect to payment of
the  Cash  Consideration  and  the  Residual  Settlement  Premium,  a  tendering
Unitholder must provide the Purchaser with such  Unitholder's  correct  taxpayer
identification  number by  completing  the  Substitute  Form W-9 included in the
Letter of  Transmittal.  (See the  Instructions to the Letter of Transmittal and
"Section 6. Certain Federal Income Tax Consequences".)

         FIRPTA Withholding. To prevent the withholding of federal income tax in
an amount  equal to 10% of the sum of the Cash  Consideration  plus the Residual
Settlement Premium, plus the amount of Partnership liabilities allocable to each
Unit tendered,  each Unitholder must complete the FIRPTA  Affidavit  included in
the Letter of Transmittal  certifying such Unitholder's taxpayer  identification
number and address and that the  Unitholder  is not a foreign  person.  (See the
Instructions to the Letter of Transmittal and "Section 6. Certain Federal Income
Tax Consequences".)

         Other Requirements.  By executing a Letter of Transmittal,  a tendering
Unitholder   irrevocably  appoints  the  designees  of  the  Purchaser  as  such
Unitholder's proxies, in the manner set forth in the Letter of Transmittal, each
with full power of substitution,  to the full extent of such Unitholder's rights
with respect to the Units  tendered by such  Unitholder and accepted for payment
by the  Purchaser.  Such  appointment  will be effective  when,  and only to the
extent that, the Purchaser accepts such Units for payment.  Upon such acceptance
for payment,  all prior  proxies given by such  Unitholder  with respect to such
Units will, without further action, be revoked, and no subsequent proxies may be
given (and if given will not be effective). The designees of the Purchaser will,
as to such Units,  be  empowered to exercise all voting and other rights of such
Unitholder  as they in their sole  discretion  may deem proper at any meeting of
Unitholders,  by written consent or otherwise.  The Purchaser reserves the right
to require that, in order for Units to be deemed validly  tendered,  immediately
upon the Purchaser's acceptance for payment of such Units, the Purchaser must be
able to exercise full voting rights with respect to such Units, including voting
at any meeting of Unitholders then scheduled. In addition, by executing a Letter
of  Transmittal,  a  Unitholder  also  assigns  to  the  Purchaser  all  of  the
Unitholder's  rights to receive  distributions from the Partnership with respect
to Units which are  purchased  pursuant to the Offer.  (See  "Section 6. Certain
Federal Income Tax Consequences" and "Section 9. Certain Information  Concerning
the Partnership".)

         By executing a Letter of Transmittal,  a Unitholder  irrevocably agrees
to accept the proceeds of a Loan in respect of its  Retained  Units on the terms
and conditions  set forth in the Note and Security  Agreement.  Such  Unitholder
also directs the Partnership to deliver any and all distributions payable on the
Retained  Units to the  Purchaser  for credit  against  amounts  outstanding  in

respect  of the Loan,  and the  Purchaser  may,  in the name and  behalf of such
Unitholder,  execute and deliver to the  Partnership a written  confirmation  of
such direction. In addition, by executing a Letter of Transmittal,  a Unitholder
appoints  the  designees  of  the  Purchaser  as  its   attorney-in-fact   (such
appointment  being  coupled with an interest,  and  irrevocable)  to execute and
cause to be filed and recorded any and all documents on behalf of the Unitholder

                                        6





and to  take  any and all  other  actions  reasonably  deemed  necessary  by the
Purchaser to perfect or continue the perfection of the security  interest in the
Retained Units that secures any Loan made to such  Unitholder.  FURTHERMORE,  BY
EXECUTING A LETTER OF  TRANSMITTAL,  A UNITHOLDER WHO HAS  PREVIOUSLY  REQUESTED
EXCLUSION  FROM THE  SETTLEMENT  WILL BE DEEMED TO HAVE REVOKED SUCH REQUEST AND
THEREUPON BE BOUND BY THE SETTLEMENT AND ALL ORDERS AND FINAL JUDGMENTS RENDERED
IN THE ACTION.

         Determination of Validity;  Rejection of Units;  Waiver of Defects;  No
Obligation to Give Notice of Defects.  All  questions as to the validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant to the procedures  described  above will be determined by the
Purchaser,  in its sole  discretion,  which  determination  shall  be final  and
binding.  The Purchaser reserves the absolute right to reject any or all tenders
if not in proper form (including,  without  limitation,  the proper execution of
the Note and Security  Agreement) or if the  acceptance  of, or payment for, the
Units tendered may, in the opinion of the Purchaser's counsel, be unlawful.  The
Purchaser  also  reserves the right to waive any defect or  irregularity  in any
tender with respect to any particular  Units of any particular  Unitholder,  and
the  Purchaser's  interpretation  of the  terms  and  conditions  of  the  Offer
(including the Letter of Transmittal and the Instructions thereto) will be final
and binding.  Neither the  Purchaser nor any other person will be under any duty
to give notification of any defects or irregularities in the tender of any Units
or will incur any liability for failure to give any such notification.

         A tender of Units  pursuant to any of the  procedures  described  above
will  constitute a binding  agreement  between the tendering  Unitholder and the
Purchaser on the terms set forth in the Offer.

         Section 4.  Withdrawal  Rights.  Except as  otherwise  provided in this
Section 4, all tenders of Units pursuant to the Offer are irrevocable,  provided
that Units tendered  pursuant to the Offer may be withdrawn at any time prior to
the Expiration Date and, unless already accepted for payment as provided in this
Offer to Purchase, may also be withdrawn at any time after June 30, 1995.

         For  withdrawal  to be effective,  a written or facsimile  transmission
notice of withdrawal must be timely received by the Purchaser at the address set
forth on the back cover of this Offer to Purchase. Any such notice of withdrawal
must specify the name of the person who  tendered the Units to be withdrawn  and
must be signed by the person(s) who signed the Letter of Transmittal in the same
manner as the Letter of Transmittal was signed.


         If purchase of, or payment  for,  Units is delayed for any reason or if
the  Purchaser  is unable to  purchase  or pay for Units for any  reason,  then,
without prejudice to the Purchaser's rights under the Offer,  tendered Units may
be retained by the Purchaser and may not be withdrawn  except to the extent that
tendering  Unitholders  are entitled to  withdrawal  rights as set forth in this
Section 4; provided,  however, that the Purchaser is required,  pursuant to Rule
14e-1(c) under the Exchange Act, to pay  Unitholders the Cash  Consideration  in
respect of Units  tendered or return such Units  promptly  after  termination or
withdrawal of the Offer.

         Any Units properly  withdrawn will be deemed not to be validly tendered
for  purposes of the Offer.  Withdrawn  Units may be  re-tendered,  however,  by
following any of the procedures  described in Section 3 at any time prior to the
Expiration Date.

         Section 5.  Extension  of Tender  Period;  Termination;  Amendment.  If
necessary to effect the terms of the  Settlement,  and subject to obtaining  the
approval of the Court and/or counsel for the settling  plaintiffs in the Action,
the  Purchaser may amend the Offer or extend the period of time during which the
Offer is open and thereby delay  acceptance for payment of, and the payment for,
any Units.  Any such  extension  will be followed  by a press  release or public
announcement  which will be issued no later than 9:00 a.m.,  New York City time,
on the next business day after the scheduled Expiration Date, in accordance with
Rule 14e-1(d) under the Exchange Act.

                                        7






         If the Purchaser extends the Offer, or if the Purchaser (whether before
or after its  acceptance  for  payment of Units) is delayed in its  payment  for
Units or is unable to pay for Units pursuant to the Offer for any reason,  then,
without  prejudice to the Purchaser's  rights under the Offer, the Purchaser may
retain  tendered Units and such Units may not be withdrawn  except to the extent
tendering  Unitholders are entitled to withdrawal rights as described in Section
4; provided,  however, that the Purchaser is required, pursuant to Rule 14e-1(c)
under the Exchange Act, to pay Unitholders the Cash  Consideration in respect of
Units tendered or return such Units promptly after  termination or withdrawal of
the Offer.

         If the  Purchaser  makes a  material  change  in the terms of the Offer
(which change may only be made with approval of the Court and/or counsel for the
settling  plaintiffs  in the  Action)  or if there is a  material  change in the
information  concerning  the  Offer,  the  Purchaser  will  extend the Offer and
disseminate  additional  tender offer  materials to the extent required by Rules
14d-4(c) and 14d-6(d) under the Exchange Act. The minimum period during which an
offer must remain open following a material  change in the terms of the offer or
information  concerning the offer will depend upon the facts and  circumstances,
including the relative materiality of the change in the terms or information. In
the  Commission's  view,  an offer  should  remain  open for a  minimum  of five

business  days from the date the  material  change is first  published,  sent or
given to  securityholders,  and if  material  changes  are made with  respect to
information  that  approaches  the  significance  of price or the  percentage of
securities  sought,  a minimum of ten business days may be required to allow for
adequate  dissemination to securityholders and for investor response. As used in
this Offer to  Purchase,  "business  day"  means any day other than a  Saturday,
Sunday or a federal  holiday,  and  consists  of the time period from 12:01 a.m.
through 12:00 Midnight, New York City time.

         Section 6.  Certain  Federal  Income Tax  Consequences.  The  following
summary is a general  discussion of certain federal income tax consequences of a
sale of Units  pursuant  to the Offer.  This  summary  is based on the  Internal
Revenue Code of 1986, as amended (the "Code"),  applicable Treasury  regulations
thereunder,   administrative  rulings,  practice  and  procedures  and  judicial
authority  as of the date of the  Offer.  All of the  foregoing  are  subject to
change,  and any such  change  could  affect  the  continuing  accuracy  of this
summary.  This summary does not discuss all aspects of federal  income  taxation
that may be relevant to a particular  Unitholder  in light of such  Unitholder's
specific  circumstances  or to certain types of  Unitholders  subject to special
treatment  under the  federal  income tax laws (for  example,  foreign  persons,
dealers in securities, banks, insurance companies and tax-exempt organizations),
nor does it discuss any aspect of state, local, foreign or other tax laws. Sales
of Units pursuant to the Offer will be taxable  transactions  for federal income
tax  purposes,  and may also be taxable  transactions  under  applicable  state,
local, foreign and other tax laws. EACH UNITHOLDER SHOULD CONSULT HIS OR ITS TAX
ADVISOR AS TO THE  PARTICULAR  TAX  CONSEQUENCES  TO SUCH  UNITHOLDER OF SELLING
UNITS AND RECEIVING A LOAN PURSUANT TO THE OFFER.

         A taxable  Unitholder  will  recognize  gain or loss on a sale of Units
pursuant  to the Offer  equal to the  difference  between  (i) the  Unitholder's
"amount  realized" on the sale and (ii) the  Unitholder's  adjusted tax basis in
the Units sold.  The amount of a  Unitholder's  adjusted tax basis in Units sold
pursuant  to the Offer  will vary  depending  upon the  Unitholder's  particular
circumstances,  and will be affected by both allocations of Partnership  income,
gain or loss and any  cash  distributions  made to a  Unitholder  for 1995  with
respect  to such  Units.  The  "amount  realized"  with  respect  to a Unit sold
pursuant to the Offer will be a sum equal to the amount of cash  received by the
Unitholder for the Unit plus the amount of Partnership  liabilities allocable to
the Unit (as determined under Code Section 752). If a Unitholder receives a Loan
pursuant to the Offer and later transfers ownership of the Retained Units to the
Purchaser in satisfaction of the Loan, the unpaid balance (including accrued and
unpaid  interest) of such Loan would be  includible in the  Unitholder's  amount
realized  on such  subsequent  sale,  but  interest  accrued  on the Loan may be
non-deductible as personal interest.  (See the discussion of certain tax aspects
of the Loan below.) However,  assuming no principal  payments are made on a Loan
prior  to  maturity,   the  amount  of  interest  is   anticipated  to  be  only
approximately $53 per $1,000 loaned.

         Based on the results of  Partnership  operations  through  December 31,
1994, and without giving effect to Partnership  operations or transactions since
that time, it is estimated  that,  depending on the  Unitholder's  date of entry
into the Partnership,  a taxable Unitholder who or which sells Units pursuant to
the Offer that were acquired by such Unitholder at the time of the Partnership's


                                        8





original offering of Units will recognize a loss for federal income tax purposes
of between  $273.84 per Unit for those admitted in November 1984 and $332.54 per
Unit for those  admitted  in June 1985  less,  in each  case,  the amount of the
Residual  Settlement  Premium.  It also is estimated  that such  Unitholder  has
"suspended"  passive  activity  losses (i.e.,  post-1986  net taxable  losses in
excess of statutorily  provided "phase-in" amounts) from the Partnership of $176
per Unit  (subject to  reduction to the extent such  Unitholder  utilized any of
such losses to offset passive activity income from other investments).  Once the
Unitholder  sells all his Units,  such losses should no longer be subject to the
passive  activity loss  limitation,  and therefore  should be deductible by such
Unitholder  from his other income subject to any other  applicable  limitations.
However,  if a  Unitholder  is unable to sell all of his Units  pursuant  to the
Offer,  such  losses  will  not  be  deductible  (except  to the  extent  of the
Unitholder's  passive  activity  income from other  sources)  until the Retained
Units are transferred to the Purchaser upon maturity of the Unitholder's Loan in
1996 or are otherwise  sold.  (See the  discussion of the passive  activity loss
limitation below and "Section 7. Effects of the Offer".)  Tendering  Unitholders
will be allocated a pro rata share of the  Partnership's  taxable income or loss
with respect to Units sold pursuant to the Offer  through the effective  date of
the sale, even though such  Unitholders will assign to the Purchaser their right
to receive cash distributions with respect to such Units.

         The foregoing  estimates do not reflect the estimated gain,  which will
be  passive  activity  income,  of $153  per  Unit  that  will be  allocated  to
Unitholders,  including  tendering  Unitholders,  for  1995 if the  sales of the
properties  under contract  discussed in Section 9 of this Offer to Purchase are
consummated prior to the Expiration Date. As indicated, such allocations will be
made to tendering  Unitholders  with respect to Units sold pursuant to the Offer
even though the Purchaser will receive any related cash distributions.

         The  gain  or  loss  recognized  by a  Unitholder  on a sale  of a Unit
pursuant to the Offer generally will be treated as a capital gain or loss if the
Unit was held by the  Unitholder as a capital  asset.  Such capital gain or loss
will be treated as long-term capital gain or loss if the tendering  Unitholder's
holding  period for the Unit  exceeds one year.  Under  current  law,  long-term
capital gains of individuals  and other  non-corporate  taxpayers are taxed at a
maximum  marginal  federal income tax rate of 28%,  whereas the maximum marginal
federal  income  tax rate for other  income of such  persons  is 39.6%.  Capital
losses  are  deductible  only  to the  extent  of  capital  gains,  except  that
non-corporate  taxpayers may deduct up to $3,000 of capital  losses in excess of
the amount of their capital gains against ordinary income. Excess capital losses
generally  can  be  carried  forward  to  succeeding   years  (a   corporation's
carryforward period is five years and a non-corporate taxpayer can carry forward
such losses  indefinitely);  in addition,  corporations,  but not  non-corporate
taxpayers,  are  allowed  to carry  back  excess  capital  losses  to the  three
preceding taxable years.

         If any portion of the amount  realized by a Unitholder is  attributable

to  "unrealized   receivables"  (which  includes   depreciation   recapture)  or
"substantially  appreciated  inventory"  as defined in Code Section 751,  then a
portion of the Unitholder's gain or loss may be ordinary rather than capital. It
is possible that the basis  allocation rules of Code Section 751 may result in a
Unitholder's  recognizing  ordinary  income  with  respect to such  items  while
recognizing  a larger  capital loss with  respect to the  remainder of the Unit,
even though such Unitholder has an overall loss on the sale.

         The portion of the  Residual  Settlement  Premium that is received by a
Unitholder  with respect to the  Retained  Units,  if any,  will be taxable to a
Unitholder  as  ordinary  income  even if the  Unitholder  later  transfers  the
Retained Units in satisfaction of the Loan and even if such transfer  results in
the Unitholder's recognition of a capital loss.

         If tendering  Unitholders  receive Loans,  they will be allocated a pro
rata  share of the  Partnership's  taxable  income  or loss for all of 1995 with
respect to the Retained Units even though any cash distributions with respect to
such Units will be applied  against the Loans.  Amounts so applied  might not be
deductible, and, if the Retained Units are transferred to Purchaser in 1996 at a
loss,  such loss would not offset the  taxable  income (if any)  allocated  to a
Unitholder  in 1995 on account of the Retained  Units.  (See the  discussion  of
certain tax aspects of the Loans below.)


                                        9





         Under Code Section 469, a  non-corporate  taxpayer or personal  service
corporation can deduct passive activity losses in any year only to the extent of
such  person's   passive  activity  income  for  such  year,  and  closely  held
corporations may not offset such losses against so-called  "portfolio" income. A
loss  recognized by a Unitholder upon a sale of a Unit pursuant to the Offer can
be currently deducted (subject to other applicable limitations) to the extent of
such  Unitholder's  taxable income from the  Partnership for that year, and gain
recognized  by a  Unitholder  upon such sale can be offset by such  Unitholder's
passive activity losses (if any) from the Partnership.  If a Unitholder disposes
of all his Units pursuant to the Offer,  such Unitholder  generally will be able
to deduct his remaining  passive  activity  losses (if any) from the Partnership
that could not  previously be deducted by such  Unitholder  due to the foregoing
limitation.  However,  if more than 16,154  Units are  tendered  pursuant to the
Offer,  a tendering  Unitholder  will be unable to sell all of his Units in 1995
upon  consummation  of the Offer.  In that event,  a tendering  Unitholder  with
"suspended"  passive  activity  losses  from the  Partnership  will be unable to
deduct such losses until the Retained Units are  transferred to the Purchaser in
satisfaction of the Unitholder's Loan in 1996, or are otherwise sold.

         A taxable  Unitholder  (other than  corporations  and  certain  foreign
individuals) who tenders Units may be subject to 31% backup  withholding  unless
the Unitholder provides a taxpayer  identification  number ("TIN") and certifies
that the TIN is  correct  or  properly  certifies  that he is  awaiting a TIN. A
Unitholder may avoid backup  withholding by properly  completing and signing the

Substitute  Form  W-9  included  as  part of the  Letter  of  Transmittal.  If a
Unitholder who is subject to backup  withholding does not properly  complete and
sign the  Substitute  Form W-9, the Purchaser will withhold 31% from payments to
such Unitholder.

         Gain  realized by a foreign  Unitholder on a sale of a Unit pursuant to
the Offer will be subject to federal income tax. Under Section 1445 of the Code,
the  transferee of a partnership  interest held by a foreign person is generally
required to deduct and withhold a tax equal to 10% of the amount realized on the
disposition.  The  Purchaser  will  withhold  10% of the  amount  realized  by a
tendering  Unitholder  unless the  Unitholder  properly  completes and signs the
FIRPTA  Affidavit  included as part of the Letter of Transmittal  certifying the
Unitholder's  TIN,  that  such  Unitholder  is  not a  foreign  person  and  the
Unitholder's  address.  Amounts  withheld would be creditable  against a foreign
Unitholder's  federal income tax liability and, if in excess  thereof,  a refund
could be obtained from the Internal  Revenue Service by filing a U.S. income tax
return.

         If Loans are made to  Unitholders,  amounts  withheld by the  Purchaser
from payments to a Unitholder with respect to the Retained Units will be applied
against the principal  balance of the  Unitholder's  Loan,  and, if such Loan is
later satisfied by the Unitholder's transfer of the Retained Units, will be paid
by the Purchaser to the Internal Revenue Service at that time.

         If more than 16,154 Units are validly tendered and not withdrawn,  only
a pro rata  portion of the  tendered  Units will be treated by the  Purchaser as
purchased  pursuant to the Offer. The excess of the Cash  Consideration  paid to
each tendering  Limited  Partner over the amounts  attributable to the purchased
Units will be received as the proceeds of nonrecourse  Loans secured by a pledge
of the  Retained  Units.  The  Purchaser  intends  to  treat  the  Loans as debt
instruments for federal income tax purposes.  Nevertheless,  a taxing  authority
may assert that 100% of the tendered  Units must be treated as sold  pursuant to
the Offer.  If such an assertion  were to prevail,  all Units  tendered would be
treated for income tax purposes as having been sold in 1995, and the Partnership
would be treated as having  terminated  for income tax  purposes  when the Loans
were made. The effect of a tax termination on the Partnership and, therefore, on
non-tendering  Unitholders  and tendering  Unitholders as to the Retained Units,
would  include a reduction  in the  Partnership's  depreciable  tax basis in its
properties  and a lengthening  of the period of time over which the  Partnership
recognizes  depreciation  deductions  for tax  purposes.  A  termination  of the
Partnership  for income tax  purposes  also  could  have the  adverse  effect on
Unitholders  whose tax year differs from the calendar  year of the  inclusion of
more  than one year of the  Partnership's  tax  items in one tax  return of such
Unitholders.  In addition,  a tax  termination  could have the adverse effect on
Unitholders who subsequently  dispose of their Units at a gain of requiring them
to  treat  a  greater  portion  of  such  gain as  ordinary  income  (due to the
application  of Code Section 735) than would be required  under Code Section 751
(discussed above).


                                       10






         Assuming that the Loans are  respected as debt for tax purposes,  it is
unclear  whether a  Unitholder  will be  entitled  to deduct  interest  accruing
thereon before such interest is paid,  which would be at maturity of the Loan or
in the event cash distributions are made with respect to the Retained Units. The
deductibility of interest paid by a Unitholder will depend on how the Unitholder
uses the Loan proceeds  (i.e.,  whether the Unitholder uses the Loan proceeds to
pay  personal  expenses  or make  additional  investments,  and,  if the latter,
whether such  investments  are "passive  activity" or "portfolio"  investments).
Personal interest is generally  nondeductible,  and there are limitations on the
deductibility  of  investment   interest  and  interest   allocable  to  passive
activities.  Unitholders  should  consult  their  tax  advisors  concerning  the
application of these rules and limitations to their particular circumstances.

         If a Loan is treated as indebtedness  incurred by a tax-exempt  Limited
Partner to  acquire  or improve  property,  income  from such  property  will be
taxable to the tax-exempt  Unitholder as unrelated  debt-financed  income within
the meaning of Code Section 514. Tax-exempt Unitholders should consult their tax
advisors with respect to the tax consequences of tendering Units pursuant to the
Offer.

         A taxable  Unitholder who satisfies a Loan by transferring the Retained
Units to the Purchaser  will recognize gain or loss upon such transfer under the
rules discussed above,  with the then  outstanding  Loan balance  (including any
accrued  and  unpaid  interest)  being  treated  as an  amount  realized  by the
Unitholder on the transfer of the Retained Units.

         Section 7.  Effects of the Offer.

         Limitations  on  Resales.   Pursuant  to  authority  contained  in  the
Partnership  Agreement,  the General Partner  restricts  transfers of Units if a
transfer,  when considered  with all other transfers  during the same applicable
twelve-month period, would cause a termination of the Partnership for federal or
applicable  state income tax purposes  (which  termination may occur when 50% or
more of the Units are  transferred in a twelve-month  period).  If the secondary
market in private transactions were to become more active, sales of Units on the
secondary market for the twelve-month  period following  completion of the Offer
may be limited. The Partnership will not process any requests for recognition of
substitution  of Unitholders  upon a transfer of Units during such  twelve-month
period  which the  General  Partner  believes  may cause a tax  termination.  In
determining the Transfer  Limitation,  the Purchaser took this  restriction into
account so as to permit transfers of up to 910 of the outstanding Units to occur
prior to January 1996 without violating this restriction.

         Effect on Trading Market. There is no established public trading market
for the Units and,  therefore,  a reduction in the number of Unitholders  should
not materially further restrict the Unitholders'  ability to find purchasers for
their Units.

         Control of all  Unitholder  Voting  Decisions by  Purchaser;  Effect of
Affiliation  with General  Partner.  Like Units acquired in the Original  Tender
Offer for Units,  the Purchaser  will have the right to vote each Unit purchased
pursuant to the Offer. As a result of the Original  Tender Offer for Units,  the

Purchaser is in a position to significantly  influence all voting decisions with
respect to the  Partnership.  Consummation of the Offer may further enhance such
voting  influence.  Accordingly,  the Purchaser could (i) prevent  non-tendering
Unitholders  from taking action they desire but that the  Purchaser  opposes and
(ii)  take  action  desired  by  the  Purchaser  but  opposed  by  non-tendering
Unitholders. Under the Partnership Agreement,  Unitholders holding a majority of
the Units are entitled to take action with respect to a variety of matters. When
voting on such matters,  the Purchaser  will vote Units owned and acquired by it
in its interest,  which,  because of its affiliation  with the General  Partner,
will  also  likely  be in the  interest  of the  General  Partner.  However,  in
connection  with the Original  Tender  Offers,  the Purchaser has agreed for the
benefit of  non-tendering  Unitholders,  and the Purchaser hereby reaffirms such
agreement,  that (i) it will vote its Units  against any  proposal  (including a
proposal by the Purchaser,  the General  Partner and any affiliates  thereof) to
increase  the existing  fees and other  compensation  presently  received by the
General  Partner and any of its affiliates from the  Partnership,  and (ii) with
respect to any other matter  proposed by the Purchaser,  the General  Partner or
any of their affiliates,  the Purchaser will vote its Units in proportion to the
votes cast by other Unitholders. Except for the foregoing, no

                                       11





other  limitations  are  imposed  on the  Purchaser's  right to vote  each  Unit
purchased, including any vote on the removal of the General Partner.

         The Units are registered under the Exchange Act, which requires,  among
other  things,   that  the  Partnership   furnish  certain  information  to  its
Unitholders and to the Commission and comply with the  Commission's  proxy rules
in connection with meetings of, and solicitation of consents from,  Unitholders.
Purchase of Units  pursuant  to the Offer will not result in the Units  becoming
eligible for deregistration under the Exchange Act.

         Section 8. Future Plans.  The Purchaser is acquiring the Units pursuant
to the Offer in connection  with the  Settlement  and  otherwise for  investment
purposes. Subject to the limitation on resales discussed in Section 7, following
the completion of the Offer,  the Purchaser may acquire  additional  Units.  Any
such  acquisition  may be made through  private  purchases or by any other means
deemed advisable;  provided,  however, as part of the Settlement,  the Purchaser
has agreed not to  initiate  or  participate  (as a member of any group or as an
investor or creditor of the tender offer(s)) in any tender offer for Units for a
period of 24 months  following  the  Expiration  Date,  except in  response to a
tender  offer by a party  who is not an  affiliate  of the  Purchaser.  Any such
acquisition  may be at a price higher or lower than the price to be paid for the
Units purchased pursuant to the Offer. Except as set forth in Section 9, neither
the Purchaser nor the General  Partner has any present plans or intentions  with
respect  to a  liquidation,  sale  of  assets  or  refinancing  of  any  of  the
Partnership's  properties.  However, the Purchaser believes that consistent with
its  fiduciary  obligations  the  General  Partner  will  continue to review any
opportunities such as sales or refinancings and will seek to maximize returns to
investors in the Units. The General  Partner's  stated  intentions are to manage

the  Partnership's  assets to maximize  capital  appreciation,  improve property
operations and reduce  Partnership  debt. See "Section 10. Conflicts of Interest
and Transactions with Affiliates" for certain information concerning the General
Partner's potential conflict of interest with respect to sales or refinancings.

         Section  9.  Certain  Information   Concerning  the  Partnership.   The
Partnership  was  organized  on June 28,  1984,  under  the laws of the State of
California. Its principal executive offices are located at 5665 Northside Drive,
N.W., Suite 370, Atlanta, Georgia 30328. Its telephone number is (404) 916-9050.

         The Partnership's primary business is real estate related operations.

         Unitholders  are  referred  to  the  financial  and  other  information
included  in the  Partnership's  Annual  Report on Form 10-K for the fiscal year
ended September 30, 1994, and the  Partnership's  Quarterly  Report on Form 10-Q
for the six months ended March 31, 1995. Such reports and other documents may be
examined and copies may be obtained  from the offices of the  Commission  at 450
Fifth Street,  N.W.,  Washington,  D.C 20549, and at the regional offices of the
Commission located in the Northwestern Atrium Center, 500 Madison Street,  Suite
1400,  Chicago,  Illinois  60661,  and 7 World Trade Center,  New York, New York
10048.  Copies  should be  available  by mail upon  payment of the  Commission's
customary charges by writing to the Commission's  principal offices at 450 Fifth
Street, N.W., Washington, D.C. 20549.

         The  Partnership's  Marriott  Riverwalk  property  is  currently  under
contract for sale to an  unaffiliated  third party.  The purchase  price for the
property is  $49,600,000  with  anticipated  net proceeds to the  Partnership of
approximately  $30,000,000.  The Marriott  Riverwalk sale,  which is expected to
occur no later than June 30, 1995,  is subject to customary  closing  conditions
including,  title,  survey and  environmental  review.  The Partnership has also
entered  into a  non-binding  letter  of  intent  for the  sale of its  Marriott
Somerset  property.  The purchase  price for this property is  $25,000,000  with
anticipated net proceeds to the  Partnership of  approximately  $2,500,000.  The
Marriott Somerset sale will be subject to satisfactory completion of the buyer's
due diligence  reivew. In addition,  the Partnership is currently  marketing for
sale its  interests  in the Holiday Inn Crowne  Plaza  property and the Radisson
South property.  The Partnership is not currently party to a letter of intent or
sales  agreement  with respect to such  interests  and there can be no assurance
that either of these interests will be sold. The Partnership's interests in each
such property, however, has been offered to the Partnership's unaffiliated joint
venture partner in such property pursuant to such partner's right of first offer
on terms which would in each case provide the  Partnership  with net proceeds of

                                       12





approximately $2,500,000.  The Purchaser has been advised that, if the foregoing
sales are  consummated,  the Partnership  intends to distribute the net proceeds
from such consummated  sales to the partners of the Partnership  pursuant to the
terms of the Partnership  Agreement.  Assuming that all of the sales referred to
above are consummated on the terms indicated above, the distribution  amount per

Unit would be approximately $569 in the aggregate  (representing  $329, $27, $27
and $186 per Unit in  respect  of the  Marriott  Riverwalk,  Marriott  Somerset,
Holiday Inn Crowne Plaza and Radisson South properties,  respectively). However,
Unitholders  who  tender  their  Units  will  not be  entitled  to  receive  any
distributions from the Partnership.

         Section 10. Conflicts of Interest and Transactions with Affiliates. The
General  Partner,  the Purchaser and their affiliates have conflicts of interest
with respect to the Offer as set forth below.

         Conflicts of Interest  With Respect to the Offer.  The General  Partner
has a conflict of interest  with respect to the Offer,  including as a result of
its affiliation with the Purchaser. (See "Section 13. Background of the Offer".)

         Voting by the Purchaser. As a result of the Original Tender Offers, the
Purchaser is in a position to significantly  influence all Partnership decisions
on which  Unitholders  may vote.  Consummation  of the Offer may further enhance
such voting  influence.  However,  the Purchaser has agreed,  for the benefit of
non-tendering  Unitholders  that (i) it will vote its Units against any proposal
(including a proposal by the Purchaser,  the General  Partner and any affiliates
thereof) to increase the existing fees and other compensation presently received
by the General Partner and any of its affiliates from the Partnership,  and (ii)
with respect to any other matter proposed by the Purchaser,  the General Partner
or any of their  affiliates,  the Purchaser will vote its Units in proportion to
the  votes  cast by  other  Unitholders.  Except  for the  foregoing,  no  other
limitations  are imposed on the  Purchaser's  right to vote each Unit purchased,
including  any vote on the  removal of the  General  Partner.  (See  "Section 7.
Effects of the Offer".)

         Repayment of Tender Offer Loan. A loan (the "Original  DeForest  Loan")
was obtained by the Purchaser in  connection  with the Original  Tender  Offers.
(See  "Section  13.  Background  of the Offer".) On May 8, 1995,  following  the
expiration of the draw down period for the Original Deforest Loan, the agreement
governing the Original DeForest Loan (the "Original Loan Agreement") was amended
(as amended,  the  "Amended  Loan  Agreement")  to provide for  additional  debt
financing (such  additional debt financing  together with the Original  DeForest
Loan being referred to herein as, the "Amended  DeForest Loan") for the purchase
of units by the Purchaser in the Settlement Tender Offers (as defined in Section
13). The Purchaser  services the Amended  DeForest Loan with Purchaser Cash Flow
and Tender Cash Flow (as defined in Section 12). One of several possible sources
of Tender Cash Flow is the Purchaser's  distributable portion of the proceeds of
any sales or refinancings of Partnership properties  attributable to Units owned
by the Purchaser. Consequently, a conflict of interest may exist for the General
Partner  in  determining   whether  and  when  to  sell  and/or   refinance  the
Partnership's  properties.  Any such conflict,  however, may be mitigated by the
fact that (i) proceeds from the sale or refinancing of properties owned by other
Subject  Partnerships may be available to the Purchaser (see "Section 12. Source
of  Funds."),  (ii) there  exist  other  repayment  sources,  including  capital
contributions  from the Purchaser's  partners,  (iii) certain of the Purchaser's
partners  have agreed to advance  funds to the  Purchaser in order to enable the
Purchaser to make timely interest  payments,  and (iv) the Purchaser may be able
to refinance  all or a portion of the Amended  DeForest  Loan.  (See "Section 9.
Certain  Information  Concerning the  Partnership"  for a description of certain
pending  property  sales  and  other  transactions  under  consideration  by the

Partnership.)

         Distributions  upon Sales or  Refinancings.  As  mentioned  above,  one
source  of Tender  Cash Flow is the  Purchaser's  distributable  portion  of the
proceeds of any sales or refinancings of Partnership properties  attributable to
Units owned by the  Purchaser.  The Amended  Loan  Agreement  provides  that the
Purchaser is required to make a prepayment  on the Amended  DeForest  Loan of an
amount  equal  to 75%  (100% in the case of a  refinancing)  of the  Purchaser's
distributable  portion of the proceeds of such sale or  refinancing,  whether or
not distributed by the Partnership. Consequently, unless the Purchaser otherwise
has funds available to make

                                       13





such a required  prepayment,  a conflict of  interest  may exist for the General
Partner in determining  whether and when to cause the  Partnership to distribute
the proceeds of any such sale or refinancing to the Partnership's partners. (See
"Section 9. Certain Information Concerning the Partnership" for a description of
certain pending property sales and other transactions under consideration by the
Partnership.)

         Transactions  with Affiliates.  The General Partner of the Partnership,
an affiliate of the Purchaser,  owns a 2% interest in the  Partnership  and thus
receives,  as a continuing interest in the Partnership,  an amount equal to a 2%
allocation of the Partnership's profits and losses, and 2% of distributions. The
General  Partner  and its  affiliates  are also  entitled to be  reimbursed  for
certain  expenses  and to  receive  certain  fees  pursuant  to the terms of the
Partnership  Agreement;  however,  as a result of the  Settlement,  the  General
Partners and their affiliates will no longer be entitled to receive a portion of
such  expense  reimbursements  to the  extent  such  expenses  exceed the amount
reimbursed during the 1994 fiscal year, subject to increases for inflation. (See
"Section 13.  Background of the Offer" for a discussion of the material terms of
the Settlement.)

         For  information as to the amounts paid to the General  Partner and its
affiliates during the last three fiscal years and the six months ended March 31,
1995, see Note 2 to the Financial Statements of the Partnership in the Form 10-K
of the  Partnership  for the fiscal year ended  September 30, 1994 and Note 2 to
the Financial  Statements of the Partnership in the Form 10-Q of the Partnership
for the six months ended March 31, 1995.

         As part of the Settlement,  the General Partners have agreed to provide
the  Partnership  with a credit line of $150,000 for each  property  directly or
indirectly owned by the Partnership  (currently $600,000 subject to reduction if
the  transactions  discussed in Section 9 are  consummated).  (See  "Section 13.
Background  of  the  Offer"  for a  discussion  of  the  material  terms  of the
Settlement.)

         Section 11. Certain Information Concerning the Purchaser. The Purchaser
was  organized  for the purpose of acquiring  the Units in the  Original  Tender

Offers. The principal  executive office of the Purchaser and DeForest Capital is
at 5665 Northside  Drive,  N.W.,  Suite 370,  Atlanta,  Georgia 30328.  DeForest
Capital was  organized  for the purpose of acting as the general  partner of the
Purchaser.

         For certain information concerning the directors and executive officers
of DeForest  Capital,  the general  partner of the Purchaser,  see Schedule 1 to
this Offer to Purchase.

         For certain financial information concerning the Purchaser and DeForest
Capital, see Schedule 2 to this Offer to Purchase.

         The  Purchaser has entered into  agreements  with Lisle Payne and Janet
Larson (the "Former Affiliates"),  two former affiliates of Fox Realty Investors
("FRI"),  an affiliate of the General  Partner,  pursuant to which the Purchaser
has  agreed to pay to the Former  Affiliates  the  portion  of any  distribution
received by the Purchaser or its affiliates on account of the Units owned by the
Purchaser or its affiliates which are  attributable to capital  contributions by
such Former  Affiliates  to restore the deficit in a general  partner's  capital
account.  (See  "Section 13.  Background  of the Offer" for a discussion  of the
General Partner's  capital account  restoration  obligations.)  Pursuant to each
such agreement,  the Purchaser will receive  approximately $60,000 per year from
each Former Affiliate until February 1998.

         Except as  otherwise  set forth  herein,  (i)  neither  the  Purchaser,
DeForest Capital,  to the best of Purchaser's  knowledge,  the persons listed on
Schedule 1 nor any affiliate of the foregoing  beneficially  owns or has a right
to acquire any Units, (ii) neither the Purchaser,  DeForest Capital, to the best
of  Purchaser's  knowledge,  the persons listed on Schedule 1, nor any affiliate
thereof or director,  executive  officer or subsidiary  of DeForest  Capital has
effected any transaction in the Units within the past 60 days, (iii) neither the
Purchaser,  DeForest Capital, to the best of Purchaser's  knowledge,  any of the
persons listed on Schedule 1, nor any director or executive  officer of DeForest
Capital has any contract,  arrangement,  understanding or relationship  with any
other person with respect to any securities of the Partnership,  including,  but
not  limited  to,  contracts,  arrangements,   understandings  or  relationships
concerning  the  transfer  or voting  thereof,  joint  ventures,  loan or option

                                       14





arrangements, puts or calls, guarantees of loans, guarantees against loss or the
giving or  withholding  of  proxies,  (iv)  there have been no  transactions  or
business  relationships  which would be required to be disclosed under the rules
and regulations of the Commission between any of the Purchaser, DeForest Capital
or, to the best of Purchaser's  knowledge,  the persons listed on Schedule 1, on
the one hand, and the Partnership or its affiliates,  on the other hand, and (v)
there  have  been  no  contracts,   negotiations  or  transactions  between  the
Purchaser,  DeForest  Capital  or,  to the best of  Purchaser's  knowledge,  the
persons  listed on  Schedule  1, on the one  hand,  and the  Partnership  or its
affiliates,   on  the  other  hand,   concerning  a  merger,   consolidation  or

acquisition,  tender offer or other  acquisition of  securities,  an election of
directors or a sale or other transfer of a material amount of assets.

         QAL  Associates  and  QALA  II  Associates,  each an  affiliate  of the
Purchaser with an address at 100 Jericho  Quadrangle,  Suite 214,  Jericho,  New
York 11753, own 17 and 40 Units, respectively.

         Section 12. Source of Funds.  As described in Section 13, in connection
with the Original Tender Offers,  the Purchaser  obtained the Original  DeForest
Loan in the  original  principal  amount of  $21,223,858,  and  DeForest  II (as
defined in Section 13) obtained a loan (the  "Original  NPI Loan",  and together
with the Original DeForest Loan, the "Original Loans") in the original principal
amount of  $13,250,690,  in each  case  from  Kidder  Peabody  Mortgage  Capital
Corporation  ("Kidder").  Kidder  subsequently  assigned the  Original  Loans to
PaineWebber  Real Estate  Securities  Inc.  (the  "Lender"),  the  successor  in
interest to Kidder.  On May 8, 1995,  following the  expiration of the draw down
period for the Original  Loans,  the Original  Loans were amended to provide for
additional  debt  financing to be used in connection  with  consummation  of the
Settlement,   including  consummation  of  the  Settlement  Tender  Offers.  The
aggregate  principal  amount of the Amended  DeForest  Loan and the "Amended NPI
Loan"  (defined as the Original NPI Loan as  increased  by the  additional  debt
financing allocated to DeForest II) may not exceed $55 million.  Subject to such
limitation and to reduction by the amount of additional debt financing allocated
to DeForest II in connection with consummation of the Settlement by DeForest II,
the maximum increase in the principal amount of the Original  DeForest Loan will
be approximately  $19,019,000,  of which approximately  $14,655,000 is available
for the Settlement Tender Offers.

         Approximately  $4,801,127  in the  aggregate  would be  required by the
Purchaser  to purchase or make a Loan with  respect to the 18,772  Units  sought
pursuant to the Offer, if tendered. The Purchaser may obtain up to approximately
$4,131,547 of such aggregate  amount from the additional debt financing  subject
to  reduction  dependent  upon  the  amount  of the  additional  debt  financing
allocated to DeForest II to consummate  the other  Settlement  Tender Offers and
the success of the Purchaser in the other  Settlement  Tender Offers.  Any funds
required  by the  Purchaser  to  consummate  the Offer and the other  Settlement
Tender Offers in excess of the amount  available to it from the additional  debt
financing will be obtained from the Purchaser's partners.

         The  Amended  DeForest  Loan and the Amended  NPI Loan  (together,  the
"Amended Loans") are governed by the terms of the Amended Loan Agreement. Except
as indicated below,  the terms of the Amended Loans,  including the covenants of
the respective  borrowers and the terms  relating to interest and maturity,  are
not materially  different from the terms which governed the Original Loans prior
to  execution  of the  Amended  Loan  Agreement.  Any  changes in such terms are
generally  reflective of the increased  principal amount of the Amended Loans as
well as the  additional  collateral  for the Amended Loans to be acquired by the
respective  borrowers in the  Settlement  Tender Offers and to be pledged to the
Lender.

         The Amended DeForest Loan and the Amended NPI Loan are  cross-defaulted
and cross-collateralized. The Amended DeForest Loan and the Amended NPI Loan are
each due and payable on November 21, 1995.  However,  the  respective  borrowers
have the right to extend the Amended Loans for two consecutive  one-year periods

provided  that the Amended  Loans are not in default.  Interest on each  Amended
Loan accrues  monthly and is payable in arrears at a rate per annum equal to 250
basis points over LIBOR through  November 21, 1995,  350 basis points over LIBOR
through  November 21, 1996 (if extended  through such date) and 450 basis points
over LIBOR through  November 21, 1997 (if extended through such date). As of May
16, 1995 the LIBOR rate was 6.0625% per annum.

                                       15






         The Lender is also entitled to additional interest on the Amended Loans
in the form of a residual  fee.  Payment of the  Lender's  additional  interest,
however,   is  subordinate  to  the  prior  return  of  the  aggregate   capital
contributions received by the Purchaser and DeForest II, together with a 15% per
annum  return  thereon.  The  residual  fee  consists of the greater of 20% or a
specified percentage of Tender Cash Flow until the Lender has received a 17% per
annum rate of return. The specified percentage to be received by the Lender will
be based upon the actual  monthly  outstanding  balance of the Amended Loans and
the period of time during  which the Amended  Loans were  outstanding,  and will
continue  to be paid to the Lender  after its receipt of a 17% per annum rate of
return.  "Tender Cash Flow" is the amount to be received by the  Purchaser  with
respect to the units of limited  partnership  interest  acquired in the Original
Fox Tender Offers and acquired or held by the  Purchaser in connection  with the
Settlement  Tender  Offers  (together  with  the  units of  limited  partnership
interest  acquired  by  DeForest II in the  Original  NPI Tender  Offers and the
Settlement  Tender  Offers,  the  "Tendered  Units"),  whether  in the  form  of
distributions  from the NPI  Partnerships  or as proceeds from the sale or other
disposition of such Tendered Units.

         Although the Amended Loans are  prepayable at any time without  premium
or penalty,  a prepayment is required upon the occurrence of certain events. The
Purchaser is required to prepay the outstanding  principal amount of the Amended
DeForest  Loan  utilizing  Purchaser  Cash  Flow (as  defined  herein),  if any,
remaining after its application to the payment of interest on the Amended Loans.
Further, whether or not distributed to the Purchaser, 75% (increased from 60% in
connection  with  entering into the Amended Loan  Agreement) of the  Purchaser's
distributable  portion  of the  net  proceeds  of a sale  (and  100%  of the net
proceeds of a refinancing)  of a property owned by a Fox Partnership is required
to be applied in  prepayment  of the Amended  DeForest  Loan.  (See "Section 10.
Conflicts of Interest and  Transactions  With  Affiliates"  for a discussion  of
certain  potential   conflicts  of  interest   resulting  from  the  Purchaser's
obligation  to prepay the Amended  DeForest  Loan with the  proceeds of sales or
refinancings  of Partnership  properties.)  "Purchaser Cash Flow" means the cash
revenues,  with certain  exceptions,  to be received by NPI-AP Management,  L.P.
("NPI-AP  Management"),  an affiliate  of the  Purchaser,  and by certain  other
entities affiliated with NPI less allowable operating expenses.
Each of NPI-AP and NPI have guaranteed the Amended Loans.

         As collateral  security for the Amended Loans,  among other things, the
Purchaser  and DeForest II have pledged and  collaterally  assigned the Tendered

Units (or upon acquisition thereof pursuant to the Settlement Tender Offers will
pledge  and  collaterally  assign  Tendered  Units)  to the  Lender,  and  their
respective partners have pledged all partnership interests in the borrowers.  As
additional  collateral  security,  all outstanding shares of the common stock of
NPI  Equity  (and  its  parent  NPI) and all  partnership  interests  in  NPI-AP
Management have been pledged to the Lender by the holders thereof.

         The Amended Loan Agreement contains customary  affirmative and negative
reporting and  operational  covenants.  The Amended Loan Agreement also provides
that certain actions (i.e.,  bankruptcy or insolvency and default under mortgage
indebtedness) by Subject  Partnerships having in the aggregate an Attributed Net
Value (as  defined  below) of more than 20% of the  Attributed  Net Value of all
Subject Partnerships  constitute a default under the Amended Loans.  "Attributed
Net Value" of any Subject  Partnership  represents  the purchase  price actually
paid by the Purchaser or DeForest II for Tendered Units of a Subject Partnership
multiplied by the number of Tendered Units actually acquired at such price.

         The Purchaser and DeForest II have timely made all required payments of
principal and interest on the Original Loans.  The Purchaser  anticipates  that,
over the remaining course of the Amended Loans or any refinancing  thereof,  the
allocable  share of sale or  refinancing  proceeds  to be  received  by it or by
DeForest II on account of Tendered Units,  together with the Purchaser Cash Flow
available to service the Amended Loans, will continue to be sufficient to retire
the principal balance of the Amended Loans or any replacement loans. However, it
is the  Purchaser's  belief that unless  properties  owned by one or more of the
Subject Partnerships are sold or refinanced, repayment of the Amended Loans will
be  dependent  upon the  ability  of the  Purchaser  or  DeForest  II to  obtain
replacement financing.  (See "Section 10. Conflicts of Interest and Transactions
with  Affiliates"  for a discussion of certain  potential  conflicts of interest
resulting  from  consummation  of the  Original  DeForest  Loan.)  There  are 84
individual properties owned by the Subject Partnerships. Neither the General

                                       16





Partner  nor  the  Purchaser  is  aware  of  any  property  owned  by a  Subject
Partnership which is contemplated for current sale other than the following:

                  (i) Century Properties Fund XIV has entered into contracts for
         the sale of its Greenbriar Plaza and Duck Creek properties for purchase
         prices of $1,060,000 and $2,240,000  respectively.  The anticipated net
         proceeds  to  the  partnership  from  these  sales  is  expected  to be
         approximately  $925,000  from the  Greenbriar  Plaza sale and 1,950,000
         from the Duck Creek sale.  The sales are subject to  customary  closing
         conditions, including title, survey and environmental review;

                  (ii)  Century  Properties  Growth Fund XXII has entered into a
         contract for the sale of its Monterey  Village  property for a purchase
         price of $10,500,000  with  anticipated net proceeds to the partnership
         of  approximately  $3,200,000.  The sale is contingent upon the buyer's
         satisfactory completion of its due diligence review;


                  (iii) As discussed in Section 9, the  Partnership  has entered
         into a contract for the sale of its Marriott  Riverwalk  property for a
         purchase  price of  $49,600,000  with  anticipated  net proceeds to the
         Partnership  of  approximately  $30,000,000,  and  has  entered  into a
         non-binding  letter of  intent  for the sale of its  Marriott  Somerset
         property  for  $25,000,000   with   anticipated  net  proceeds  to  the
         partnership  of  approximately  $2,500,000.  The  sale of the  Marriott
         Riverwalk is subject to customary closing  conditions,  and the sale of
         the Marriott Somerset will be contingent upon the buyer's  satisfactory
         completion  of its  due  diligence  review.  The  Partnership  is  also
         currently  marketing its interests in both its Holiday Inn Crowne Plaza
         property and its Radisson South property; and

                  (iv) MRI Business  Properties  Fund,  Ltd. III ("MRI III") has
         entered into a contract for the sale of its Embassy Suites property for
         a purchase price of $19,600,000  with  anticipated  net proceeds to the
         partnership of approximately  $19,500,000.  The sale is contingent upon
         the buyer's  satisfactory  completion of its due diligence review.  MRI
         III is also currently  marketing its interest in its Holiday Inn Crowne
         Plaza property.

         In addition,  neither the  Purchaser nor Deforest II has made any plans
or  arrangements  to refinance the Amended Loans.  Assuming all of the foregoing
properties which are under contract or subject to letters of intent are sold for
the purchase prices  indicated and the proceeds of such sales are distributed by
the respective  partnerships,  the Purchaser's share of such proceeds on account
of units  currently  owned in such  partnerships,  together with the Purchaser's
share of the proceeds from the April 1995 sale of Plumtree Apartments by Century
Properties Fund XV, would aggregate approximately $17,950,000 .

         Section 13.  Background of the Offer.

         Acquisition of Control. On December 6, 1993, NPI Equity, a wholly-owned
subsidiary  of NPI,  an  affiliate  of the  Purchaser,  assumed  management  and
obtained  control of the  General  Partner of the  Partnership,  the  respective
general partners of the other Subject Partnerships set forth on Schedule 3 under
the  heading  "Fox  Partnerships"  (together  with  the  Partnership,  the  "Fox
Partnerships"), and certain other affiliated partnerships, by being appointed as
substitute  managing  partner of FRI, a partner of the  General  Partner and the
direct or indirect  general partner of certain of the other Fox Partnerships and
such  other  affiliated  partnerships,  and  by  entering  into a  voting  trust
agreement with the beneficial  owners of the outstanding  shares of stock of Fox
Capital  Management  Corporation  ("FCMC"),  another direct or indirect  general
partner  of  certain of the other Fox  Partnerships  and such  other  affiliated
partnerships.  Three of the eleven former individual general partners of FRI are
limited partners of the Purchaser.

         In connection  with the  acquisition  by NPI Equity of  management  and
control of the Fox  Partnerships  and such other  affiliated  partnerships,  NPI
Realty Advisors,  Inc. ("NPI Realty"), an affiliate of NPI Equity,  acquired for
cash and notes an aggregate of  approximately  $10,800,000  of loans made by FRI
and/or FCMC to the Fox Partnerships and such other affiliated  partnerships (the
"Partnership  Advances") for the outstanding  balance of such loans.  All of the


                                       17





Partnership  Advances have since been repaid by the borrower thereof from, among
other  sources,  the  proceeds  of the sales of  certain  properties  of the Fox
Partnerships and such other affiliated partnerships.

         On October 12, 1994, NPI sold one-third of its stock to an affiliate of
Apollo  Real  Estate  Advisors,  L.P.  ("Apollo").  (See  Item  1.  "Business  -
Subsequent  Events" of the  Partnership's  Form 10-K for the  fiscal  year ended
September 30, 1994 for additional information with respect to this transaction.)
Certain individual beneficial owners of NPI and an entity affiliated with Apollo
formed both the  Purchaser  and DeForest  Capital on September  30, 1994 for the
purpose of making the Original Tender Offers.

         The  Original  Tender  Offers.  On  October  17,  1994,  the  Purchaser
commenced the Original Tender Offers for units of limited  partnership  interest
in the Fox Partnerships (the "Original Fox Tender Offers"),  and the Purchaser's
affiliate,  DeForest  Ventures II L.P.  ("DeForest II"),  commenced the Original
Tender  Offers  (the  "Original  NPI  Tender   Offers")  for  units  of  limited
partnership  interest in the Subject  Partnerships set forth on Schedule 3 under
the heading "NPI Partnerships" (the "NPI Partnerships"). The Original NPI Tender
Offers and the Original Fox Tender Offers were  consummated on November 18, 1994
and November 29, 1994, respectively.

         Original  Tender Offer  Financing.  The  Purchaser  purchased the Units
tendered in the Original  Tender Offer for Units as well as the units of limited
partnership  interest tendered in the other Original Fox Tender Offers, in part,
with the proceeds of the $21,223,858  Original DeForest Loan. The balance of the
purchase price for such units was obtained  through capital  contributions  from
the Purchaser's partners.  The Lender also provided the $13,250,690 Original NPI
Loan to DeForest II in  connection  with  DeForest II's purchase of units in the
Original NPI Tender Offers. As of May 8, 1995, the outstanding principal balance
of the Original  DeForest Loan and the Original NPI Loan,  was  $21,223,858  and
$12,403,079, respectively. As discussed in Section 12, prior to execution of the
Amended Loan Agreement, the Original Loans were governed by terms not materially
different from the terms governing the Amended Loans (see "Section 12. Source of
Funds" for a discussion of the terms of the Amended Loans.)

         The Action.  The Action  consolidates  two of the litigations  filed in
response  to the  Original  Tender  Offers.  The  following  sets forth  certain
background information relating to such litigations:

                  The Ruben Action.  On November 7, 1994,  Plaintiffs  Bonnie L.
Ruben and Sidney Finkel (the "Original Ruben  Plaintiffs")  filed their original
complaint (the "Ruben Action") with the Court entitled Bonnie L. Ruben,  et. al.
v. DeForest Ventures I L.P., et. al. (Civil Action No 1:94CV-2983-JEC), alleging
claims  relating  to the  Original  Fox Tender  Offers on behalf of the  limited
partners in the Fox Partnerships. The complaint included claims for violation of
Section  14(e)  of the  Securities  Exchange  Act of  1934  against  the  tender

offerors,  for breach of  fiduciary  duties by the  General  Partners of the Fox
Partnerships,  for breach of the Partnership Agreements of the Fox Partnerships,
and for aiding and abetting such breaches.  The Original Ruben  Plaintiffs moved
for a temporary  restraining  order and a  preliminary  injunction to enjoin the
Original Fox Tender Offers. On November 18, 1994, following a hearing, the Court
denied the Original Ruben Plaintiffs'  motion for a temporary  restraining order
enjoining  the Original Fox Tender  Offers and other  matters,  and  scheduled a
hearing on the Original  Ruben  Plaintiffs'  preliminary  injunction  motion for
November 28, 1994. On November 22, 1994, the Original Ruben Plaintiffs  withdrew
their motion for a preliminary  injunction.  On December 29, 1994,  the Original
Ruben  Plaintiffs,  joined by Plaintiff Robert Lewis  (collectively,  the "Ruben
Plaintiffs"),  filed their First Amended Complaint, alleging claims related both
to the Original Fox Tender Offers and the Original NPI Tender Offers,  on behalf
of  limited  partners  in  the  Fox  Partnerships  and  the  NPI   Partnerships,
respectively.

                  The Andrews  Action.  On December 16,  1994, a complaint  (the
"Andrews  Action") was filed in the Court by Plaintiff  James Andrews and others
(the "Andrew  Plaintiffs") with the Court entitled James Andrews, et. al. v. Fox
Capital  Management Corp., et al., (Civil Action No  1:94CV-3351-JEC),  alleging
similar claims to those alleged in the Ruben Action.


                                       18





         By order of the Court,  dated  February 23, 1995,  the Ruben Action and
the Andrews Action were consolidated.

         The  Settlement  also  settles the two other class  actions  which were
filed in  response to the  Original  Tender  Offers.  The  following  sets forth
certain background information relating to such litigations:

                  The Whiteside  Action.  On November 3, 1994, a complaint  (the
"Whiteside  Action") was filed in the Superior  Court of the State of California
in and for the County of San Mateo  entitled  Whiteside,  et al. v. Fox  Capital
Management Corp.  (Case No. 390018),  alleging claims under California state law
in connection  with the Original Fox Tender Offers on behalf of certain  limited
partners in the Fox  Partnerships,  and an amended  complaint  was filed in that
action on December 28, 1994,  alleging  claims  related both to the Original Fox
Tender  Offers  and to the  Original  NPI  Tender  Offers,  on behalf of certain
limited partners of the Fox Partnerships and the NPI Partnerships, respectively.
The court in the  Whiteside  Action denied  plaintiff's  motions for a temporary
restraining order and a preliminary injunction to enjoin the Original Fox Tender
Offers.

                  The Vernon  Action.  On November 22,  1994,  a complaint  (the
"Vernon  Action") was filed in the Illinois  Circuit  Court  entitled  Vernon v.
DeForest  Ventures I L.P.,  et. al. (No. 94 CH 0150592)  containing  allegations
similar to those contained in the Action.


         Each defendant in the Action has at all times denied the allegations of
wrongdoing  and the merits of any and all claims  asserted  in the Action and in
the Whiteside and Vernon Actions.

         The  Settlement.  After  extensive  arm's-length  negotiations  between
counsel  for the  Plaintiffs  in the  various  litigations  and  counsel for the
Defendants,  the parties to the litigations  entered into an Amended Stipulation
of Settlement dated as of March 14, 1995. As described in the Settlement Notice,
the  Settlement  provides that in full and final  disposition of all claims with
respect to any transaction or occurrence  constituting the subject matter of the
Action,  the  following  consideration  was  provided  with  respect  to the Fox
Partnerships:

         Monetary  Payment to Class Members who tendered in the Original  Tender
Offers.  Each unitholder who tendered units of limited  partnership  interest in
the  Original Fox Tender  Offers will receive a payment  equal to the sum of the
Settlement Premium plus the Residual Settlement Premium in the Settlement Tender
Offer applicable to such unitholder's Fox Partnership.  Accordingly, unitholders
who tendered units in the Original Fox Tender Offers, and unitholders who tender
units in the Settlement Tender Offers relating to the same Fox Partnership, will
have received the same  consideration  with respect to tendered  units which are
purchased pursuant to such Offers.

         Settlement Tender Offers. The Purchaser was required to make the Offer,
and similar  tender offers  (together  with the Offer,  the  "Settlement  Tender
Offers")   were   required  to  be  made  with  respect  to  the  other  Subject
Partnerships.

         Establishment  of Credit Line. The respective  general  partners of the
Fox Partnerships,  or their  affiliates,  will provide a credit line to each Fox
Partnership  in an amount  determined by  multiplying  $150,000 by the number of
properties owned directly or indirectly by such Fox  Partnership,  with interest
at the lesser of the prime rate plus 1% or the interest rate permitted under the
respective partnership agreement of the Fox Partnerships for short term loans to
such Fox Partnership by its general partners. The principal amount of such loans
will be payable on the  earliest to occur of either the sale or  refinancing  of
any property owned by the applicable Fox Partnership or upon liquidation of such
Fox  Partnership.  Interest on such loans will be payable out of first available
cash flow or upon sale or  refinancing  of any property  owned by the applicable
Fox Partnership.

         Limitation on Expense  Reimbursement.  The annual amount of general and
administrative  expenses (other than that portion  attributable to outside legal
and accounting fees) which is reimbursable to the respective general partners of
each Fox  Partnership  from  such Fox  Partnership  may not  exceed  the  amount
reimbursed  to such general  partners  during the 1994 fiscal  year,  subject to
increases for inflation.

                                       19







         Prohibition on Roll-up Transactions. The respective general partners of
the Fox  Partnerships  will adopt a policy of prohibiting  the Fox  Partnerships
from entering into a Roll-up Transaction in which such general partners or their
affiliates  are a party prior to December 31, 1999,  unless such  transaction is
approved  by  a  majority  of  the  limited   partnership   interests   held  by
non-affiliates  of such general  partners.  A Roll-up  Transaction is defined to
mean (i) any merger or  consolidation of a Fox Partnership with any other entity
if as a result  thereof  limited  partners  of such  partnership  will be issued
securities  in any other  entity in  exchange  for,  or as a  distribution  with
respect  to,  the  units  of  such  partnership;  or  (ii)  any  sale  of all or
substantially  all of the assets of a Fox  Partnership to another entity if as a
result thereof limited partners of such partnership will be issued securities in
any other  entity in exchange  for, or as a  distribution  with  respect to, the
units of such  partnership;  or (iii) any  transaction  involving an exchange of
units of a Fox  Partnership for securities in any other entity whether through a
voluntary exchange or otherwise; or (iv) any other similar transaction or series
of  transactions,  if, as a result of a  transaction  or any  series of  related
transactions,  any of the limited  partners of such  partnership  will be issued
securities  in any other  entity in  exchange  for,  or as a  distribution  with
respect  to,  the  units  in  such  partnership;  or  (v)  any  sale  of  all or
substantially  all  of  the  assets  of a Fox  Partnership  or  termination  and
dissolution of a Fox Partnership, if in either case, the general partner of such
partnership or any of its affiliates has a material  financial  interest in such
transaction  (other than in its capacity as a general or limited partner in such
partnership).

         Elimination  of  Fees.  The  respective  general  partners  of the  Fox
Partnerships  and their  affiliates  will not be  entitled  to any  subordinated
incentive  fees  otherwise  payable  pursuant  to  the  respective   partnership
agreements of the Fox Partnerships.

         No  Additional  Tender  Offers.  Neither the  Purchaser  nor any of its
affiliates  will initiate or  participate  in (as a member of any group or as an
investor  in or  creditor  of the tender  offeror(s))  any tender  offer for the
outstanding units of one or more of the Subject Partnerships after completion of
the Settlement  Tender Offers for a period of 24 months following the completion
of the Settlement Tender Offers, except in response to a tender offer by a party
who is not an affiliate of the Purchaser.

         At a May 19, 1995  hearing on the  Settlement,  the Court  approved the
Settlement and entered an order (the "Order")  determining that the terms of the
Settlement  were fair,  reasonable  and adequate and  dismissing the Action with
prejudice.  Unless an appeal is filed,  the  Court's  order will  become  final,
binding and non-appealable on June 19, 1995.

         Payment  of  Settlement  Expenses.  Depending  on the  number  of units
tendered in the  Settlement  Tender  Offers,  the Subject  Partnerships  will be
obligated to pay a portion of Class Members'  counsel's fees. In the case of the
Partnership, such payment will not exceed $11,700.

         Establishment  of Cash  Consideration.  The  Purchaser has set the Cash
Consideration at $255.76 per Unit as compared to the Original  Purchase Price of
$232 per Unit in the Original  Tender Offer for Units. As discussed  above,  the

Cash  Consideration  was  determined  in  connection  with  the  Settlement  and
represents  the price  offered in the  Original  Tender  Offer  increased by the
Settlement Premium. (See "Section 13. Background of the Offer".)

         As discussed in the Offer to Purchase  relating to the Original  Tender
Offer for Units,  the Original  Purchase  Price was  established  by analyzing a
number of both quantitative and qualitative factors which existed at the time of
the Original  Tender  Offers,  including:  (i)  secondary  market  activity with
respect to the Units;  (ii) the lack of liquidity of, and lack of current income
derived  from,  an  investment  in the  Partnership;  (iii) an  estimate  of the
underlying value of the  Partnership's  assets;  (iv) the costs to the Purchaser
associated  with acquiring the Units in the Original  Tender Offer;  and (v) the
administrative  costs of continuing to own the  Partnership's  assets  through a
publicly registered limited partnership.


                                       20





         Secondary sales activity has been very limited and sporadic.  Since the
Original   Tender  Offers,   according  to   information   obtained  from  trade
publications that report on public real estate limited partnerships,  Units that
were transferred in the secondary market were sold at prices  approximating  the
Original Purchase Price.

         Set forth below is updated  information  with respect to the underlying
value of the Partnership's assets.

         The  Purchaser  is offering to  purchase  Units which are a  relatively
illiquid  investment and which do not presently  generate  current income and is
not offering to purchase the  Partnership's  underlying  assets.  The Purchaser,
however,   derived  an  estimated  net  value  (the  "Derived  Value")  for  the
Partnership's  assets.  In determining  the Derived Value,  the Purchaser  first
calculated the "Adjusted  Value" of each of the  Partnership's  properties.  The
Adjusted Values for each of the properties  represents either the gross contract
sales price for the property  (Marriott  Riverwalk and Marriott Somerset) or the
price at which the property was offered to the Partnership's  unaffiliated joint
venture  partner  pursuant to such  partner's  right of first offer (Holiday Inn
Crowne  Plaza and Radisson  South).  In  addition,  the  Adjusted  Value for the
Holiday Inn Crowne Plaza represents 25% (the Partnership's ownership interest in
the   property)  of  the  price  at  which  the  property  was  offered  to  the
Partnership's  unaffiliated  joint venture  partner  pursuant to such  partner's
right of first offer.

         The  following  table  applies  the  method  used by the  Purchaser  to
determine the Adjusted Value.

- --------------------------------------------------------------------------------
         Property                      Year Built               Adjusted Value
- --------------------------------------------------------------------------------
Holiday Inn Crowne Plaza                  1986                    $11,000,000

- --------------------------------------------------------------------------------
Marriott Somerset                         1978                    $25,000,000
- --------------------------------------------------------------------------------
Radisson South                            1970                    $33,200,000
- --------------------------------------------------------------------------------
Marriott Riverwalk  Hotel                 1979                    $49,600,000
- --------------------------------------------------------------------------------


         To  determine  the  Derived  Value  of the  Partnership's  assets,  the
Purchaser then added to the aggregate  Adjusted Value the net amount of all cash
and cash  equivalents  of the  Partnership  at March 31, 1995,  which net amount
equaled  $6,772,000.  Finally,  the  Adjusted  Value was reduced by  subtracting
approximately  $73,080,000 of long term debt of the  Partnership  outstanding at
March 31, 1995.  The  resulting  Derived Value of the  Partnership's  assets was
approximately $52,492,000 or $565 per Unit (based upon the percentage of capital
distributions  to which  Unitholders  are entitled).  The disparity  between the
Derived Value per Unit determined  herein and the Derived Value of $347 per Unit
set forth in the  Offer to  Purchase  for the  Original  Tender  Offer for Units
results from the potential sales referred to above.

         No deduction  was made in  calculating  the Derived Value on account of
closing  costs which would be incurred upon the sale by the  Partnership  of its
properties,  including  brokerage  commissions,  title  costs,  legal  fees  and
transfer taxes.

         Unitholders  should also be aware that,  in  connection  with  Apollo's
decision to make an  investment  in the  Purchaser  and its  affiliates,  Apollo
retained an  independent  third party to conduct an equity  analysis  of,  among
other  entities,  the  Partnership as of June 30, 1994.  The foregoing  analysis
estimated the equity value of the  Partnership  at an amount  equivalent to $429
per Unit. However,  Unitholders are advised that this valuation was not prepared
with a view toward public  disclosure  (including  disclosure in this Offer) and
that Apollo does not as a matter of course make public its internal  valuations.
The  fact  that  Apollo  commissioned  this  evaluation  of the  Partnership  in
connection  with its decision to make an  investment  in the  Purchaser  and its
affiliates  should not be considered as an indication  that either Apollo or the
Purchaser  considers this  valuation as an accurate  indicator of the net amount
the Partnership could realize for its assets.


                                       21





         The  Partnership  Agreement  provides,  among other  things,  that upon
dissolution  of  the   Partnership   subsequent  to  the  sale  of  all  of  the
Partnership's properties,  the General Partner is required to contribute capital
to the  Partnership  in an amount  equal to any  deficit  then  existing  in its
capital account.  Through  ownership of Units by the Purchaser,  an affiliate of
the General  Partner,  the  potential  liability of the General  Partner and its
affiliates is effectively  reduced.  Although there was a deficit in the capital

account of the General  Partner of  $283,232 as of the end of the  Partnership's
last  fiscal  year  (equal to $3.11 per Unit),  such amount is subject to future
reduction  through  allocation  of a portion of the taxable  gain,  if any, that
results from the sale by the Partnership of its properties under the Partnership
Agreement.  Consequently,  the ultimate  amount,  if any, of the deficit and the
date on which it would be paid are  indeterminable.  Accordingly,  the Purchaser
has  attributed  no  value  to  this   obligation  in   establishing   the  Cash
Consideration.

         Pursuant  to the  Settlement  Agreement,  it was  agreed  that the Cash
Consideration  would be $255.76  reflecting  the price  offered in the  Original
Tender  Offer  increased  by the  Settlement  Premium.  The  Cash  Consideration
represents  the price at which the  Purchaser is willing to purchase  Units.  No
independent  person has been  retained to  evaluate  or render any opinion  with
respect to the fairness of the Cash  Consideration and no representation is made
by the  Purchaser or any  affiliate of the  Purchaser as to such  fairness.  The
Purchaser did not attempt to obtain current independent valuations or appraisals
of the underlying properties and other assets owned by the Partnership; however,
the Purchaser is aware of the equity  analysis  referred to above.  As indicated
above, the Purchaser does not believe that such valuations or appraisals  should
be determinative as to the Purchaser's  establishment of the Cash Consideration.
Other  measures  of the  value of the  Units  may be  relevant  to  Unitholders.
Unitholders  are urged to consider  carefully all of the  information  contained
herein and consult with their own  advisors,  tax,  financial or  otherwise,  in
evaluating the terms of the Offer before deciding whether to tender Units.

         Partnership  Recommendation.  The  Partnership  has  indicated  in  its
Statement  on Schedule  14D-9  filed with the  Commission  that,  because of the
greater  amount per Unit which may be  distributed  to Unitholders in respect of
the  properties  under contract for sale discussed in Section 9 of this Offer to
Purchase  (in  excess  of  $350  per  Unit  as  compared  to  the  $255.76  Cash
Consideration)  and the possibility of additional  distributions  to Unitholders
resulting  from a potential  subsequent  liquidation of the  Partnership,  IT IS
RECOMMENDING THAT UNITHOLDERS NOT TENDER THEIR UNITS PURSUANT TO THE OFFER.

         Section 14. Conditions of the Offer.  Notwithstanding any other term of
the Offer,  the Purchaser  shall not be required to accept for payment or to pay
for any Units tendered if all authorizations,  consents, orders or approvals of,
or  declarations  or filings with, or expirations of waiting periods imposed by,
any court,  administrative agency or commission or other governmental  authority
or instrumentality,  domestic or foreign,  necessary for the consummation of the
transactions  contemplated  by the Offer shall not have been filed,  occurred or
been obtained.  Furthermore,  notwithstanding  any other term of the Offer,  the
Purchaser  shall not be  required to accept for payment or pay for any Units not
theretofore  accepted  for  payment or paid for and may  terminate  or amend the
Offer as to such  Units  if,  at any time on or after  the date of the Offer and
before the acceptance of such Units for payment or the payment therefor,  any of
the following conditions exists:

                  (a) a  preliminary  or permanent  injunction or other order of
         any federal or state court,  government  or  governmental  authority or
         agency  shall  have been  issued and shall  remain in effect  which (i)
         makes illegal,  delays or otherwise directly or indirectly restrains or
         prohibits the making of the Offer or the  acceptance  for payment of or

         payment  for any  Units by the  Purchaser,  (ii)  imposes  or  confirms
         limitations  on the ability of the  Purchaser  effectively  to exercise
         full rights of ownership of any Units,  including,  without limitation,
         the right to vote any Units  acquired by the Purchaser  pursuant to the
         Offer  or   otherwise  on  all  matters   properly   presented  to  the
         Partnership's  Unitholders,   or  (iii)  requires  divestiture  by  the
         Purchaser of any Units;

                  (b) there shall be any action  taken,  or any  statute,  rule,
         regulation or order proposed, enacted, enforced, promulgated, issued or
         deemed  applicable  to  the  Offer  by  any  federal  or  state  court,

                                       22





         government or governmental  authority or agency, which might,  directly
         or indirectly, result in any of the consequences referred to in clauses
         (i) through (iii) of paragraph (a) above; or

                  (c) the  Order  shall  not  have  become  final,  binding  and
         non-appealable.

         The foregoing  conditions are for the sole benefit of the Purchaser and
may be asserted by the Purchaser  regardless of the circumstances giving rise to
such  conditions  or may be waived by the  Purchaser  in whole or in part at any
time and from  time to time in its sole  discretion.  Any  determination  by the
Purchaser  concerning the events  described above will be final and binding upon
all parties.

         Section 15.  Certain Legal Matters.

         General.  Except as set forth in this Section 15, the  Purchaser is not
aware of any  filings,  approvals  or other  actions by any  domestic or foreign
governmental  or  administrative  agency  that  would be  required  prior to the
acquisition  of Units by the  Purchaser  pursuant to the Offer.  Should any such
approval or other action be required,  it is the Purchaser's  present  intention
that such  additional  approval  or action  would be sought.  While  there is no
present  intent to delay the  purchase of Units  tendered  pursuant to the Offer
pending  receipt  of any such  additional  approval  or the  taking  of any such
action,  there can be no assurance that any such additional  approval or action,
if needed,  would be obtained  without  substantial  conditions  or that adverse
consequences  might not result to the  Partnership's  business,  or that certain
parts of the  Partnership's  business  might not have to be  disposed of or held
separate or other substantial  conditions  complied with in order to obtain such
approval or action, any of which could cause the Purchaser to elect to terminate
the Offer without  purchasing Units  thereunder.  The Purchaser's  obligation to
purchase  and  pay  for  Units  is  subject  to  certain  conditions,  including
conditions related to the legal matters discussed in this Section 15.

         Antitrust.  The Purchaser  does not believe that the  Hart-Scott-Rodino
Antitrust Improvements Act of 1976, as amended, is applicable to the acquisition

of Units contemplated by the Offer.

         Margin  Requirements.  The Units are not "margin  securities" under the
regulations  of the  Board of  Governors  of the  Federal  Reserve  System  and,
accordingly, such regulations are not applicable to the Offer.

         State Takeover Laws. A number of states have adopted anti-takeover laws
which  purport,  to varying  degrees,  to be  applicable  to attempts to acquire
securities of corporations  which are  incorporated in such states or which have
substantial  assets,  securityholders,  principal executive offices or principal
places of business  therein.  Although the Purchaser has not attempted to comply
with  any  state  anti-takeover  statutes  in  connection  with the  Offer,  the
Purchaser  reserves the right to challenge the validity or  applicability of any
state  law  allegedly  applicable  to the  Offer and  nothing  in this  Offer to
Purchase nor any action taken in connection  herewith is intended as a waiver of
such right. If any state  anti-takeover  statute is applicable to the Offer, the
Purchaser  might be unable to accept for  payment  or  purchase  Units  tendered
pursuant to the Offer or be delayed in continuing or consummating  the Offer. In
such case,  the Purchaser may not be obligated to accept for purchase or pay for
any Units tendered.

         Section 16. Fees and Expenses.  The Purchaser  will not pay any fees or
commissions  to any broker,  dealer or other  person for  soliciting  tenders of
Units  pursuant to the Offer.  The Purchaser  will pay all costs and expenses of
printing and mailing the Offer.

         Section  17.   Miscellaneous.   The  Purchaser  is  not  aware  of  any
jurisdiction  in  which  the  making  of the  Offer  is not in  compliance  with
applicable law. If the Purchaser  becomes aware of any jurisdiction in which the
making  of the  Offer  would  not be in  compliance  with  applicable  law,  the
Purchaser  will make a good faith  effort to comply with any such law. If, after
such good faith effort, the Purchaser cannot comply with any such law, the Offer
will not be made to (nor will  tenders  be  accepted  from or on behalf  of) the
holders of Units residing in such jurisdiction.


                                       23





         No person has been  authorized to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

         The Purchaser has filed with the Commission a Schedule 14D-1,  pursuant
to Rule 14d-3 under the Exchange Act, furnishing certain additional  information
with respect to the Offer, and may file amendments  thereto.  The Schedule 14D-1
and any amendments thereto,  including exhibits, may be inspected and copies may
be  obtained at the same places and in the same manner as set forth in Section 9
hereof  (except that they will not be  available at the regional  offices of the
Commission).



                                              DEFOREST VENTURES I L.P.


June 2, 1995




                                       24





                                                                       Exhibit A


                           NOTE AND SECURITY AGREEMENT

                                                                          , 1995

Loan # [          ]


     The undersigned borrower (the "Borrower"),  for value received, promises to
pay to DeForest Ventures I L.P., a Delaware limited  partnership (the "Lender"),
the Principal Amount of this Note as determined pursuant to Section 1 below, and
accrued interest thereon, on the terms and conditions herein set forth.

     This Note evidences a non-recourse  loan (the "Loan") made by the Lender to
the Borrower in connection  with the offer to purchase  (the  "Offer")  units of
limited partnership interest ("Units") of MRI Business Properties Fund, Ltd. II,
a  California  limited  partnership  (the  "Partnership"),  made  by the  Lender
pursuant  to  that  certain  Offer  to  Purchase  dated  June  2,  1995  and the
accompanying  Letter of Transmittal.  The Borrower  tendered Units in the Offer,
certain of which,  after  application  of the proration  provisions of the Offer
(the "Proration Provisions"), were accepted for purchase (the "Purchased Units")
and certain of which (the "Retained Units"),  after application of the Proration
Provisions,  were not accepted for purchase and are pledged hereby as collateral
for the Loan evidenced by this Note.

     1. Principal Amount. The principal amount (the "Principal  Amount") of this
Note  shall  be that  amount  which is equal to the  number  of  Retained  Units
multiplied  by  $255.76.  The  Principal  Amount of this  Note  shall be due and
payable on January 2, 1996 (the  "Maturity  Date"),  and shall not be prepayable
except  through  the  application  of  "Distributions"  (as  defined  below)  in
accordance with Section 7 of this Note.

     2.  Interest.  This Note  shall  bear  interest  at a rate per annum of 9%.
Interest on this Note shall  accrue  from the date of this Note (which  shall be
the date which is two days after the  Expiration  Date (as defined in the Offer)
of the Offer) and shall be payable  in arrears on the  Maturity  Date.  Interest

shall not be prepayable  except  through the  application  of  Distributions  in
accordance  with Section 7 of this Note.  Interest will be computed on the basis
of a 365-day year and the actual number of days elapsed.

     3. Payment of Principal  and Interest.  The Principal  Amount of this Note,
and accrued  interest  thereon,  may be paid,  at the election of the  Borrower,
EITHER (i) by delivery to the Lender on or after the Maturity Date but not later
than  January  17, 1996 of a  certified  check made  payable to the Lender in an
amount (the "Cash Payment Amount") equal to the sum of (x) the Principal Amount,
plus (y) the amount of accrued interest on the Principal Amount through the date






of payment, minus (z) the amount of all Distributions applied on or prior to the
date  of  payment  in  accordance  with  Section  7 of  this  Note,  OR  (ii) by
transferring  ownership  of the Retained  Units to the Lender.  In order for the
Borrower to elect to make  payment  pursuant to the  preceding  clause (i),  the
Lender must receive the Cash Payment  Amount on or prior to January 17, 1996. If
the Cash  Payment  Amount is not so  received  by the Lender on or prior to such
date,  the Borrower shall be deemed to have elected the payment option set forth
in clause (ii) above.

     4. Non-recourse. Anything contained herein to the contrary notwithstanding,
no recourse  shall be had for the payment of the Loan  evidenced by this Note or
for any claim based  thereon or otherwise in respect  thereof or for the payment
or performance of any other  obligation  based on or in respect of the Loan, and
no personal liability shall be asserted or enforceable, against (i) the Borrower
or  (ii)  any  officer,  director,  partner,  shareholder  or  affiliate  of the
Borrower,  and the enforcement of any judgment for breach by the Borrower of its
obligations  hereunder shall be made only against the Collateral.  The foregoing
provisions  of this  Section  shall not prevent  recourse to the  Collateral  or
constitute a waiver,  release or discharge of the Loan evidenced by this Note or
impair in any manner any right,  remedy or recourse  the Lender may have against
Borrower for actual fraud.

     5. Security  Interest.  In order to secure the due and punctual  payment of
all  amounts due  hereunder  and  performance  of all other  obligations  of the
Borrower  under  this Note,  the  Borrower  hereby  grants to the Lender a first
priority security interest in all of the Borrower's right, title and interest in
and to the Retained Units and all proceeds thereof (together, the "Collateral").
The  Borrower  represents  and  warrants  that it owns  and has full  power  and
authority  to pledge  the  Collateral  and that,  other  than this  pledge,  the
Collateral is free and clear of all liens, restrictions,  charges, encumbrances,
conditional  sales  agreements  or  other  obligations  relating  to the sale or
transfer thereof and is not subject to any adverse claims.  The Lender will have
all the  rights of a secured  party  under the  Uniform  Commercial  Code (as in
effect in all  applicable  jurisdictions)  with respect to the  Collateral.  The
Borrower  irrevocably  appoints the  designees  of the Lender as the  Borrower's
attorney-in-fact  to  execute  and  cause to be filed  or  recorded  any and all
documents  on behalf of the  Borrower as may be necessary to perfect or continue
the  perfection of the security  interest  herein  granted,  including,  without

limitation,  filing Uniform Commercial Code financing statements with respect to
the  Collateral  on behalf of the  Borrower,  or without  the  signature  of the
Borrower, to the extent permitted by law.

     6. Delivery and Transfer of Collateral.  Letters of Trans- mittal regarding
the tendered  Units have  heretofore  been  delivered to the Lender.  The Lender
shall have the right at any time upon the occurrence of a failure by Borrower to
make any  payments  hereunder  when due (a  "Default"),  to  endorse,  assign or

                                        2





otherwise  transfer  to or  register in the name of the Lender any or all of the
Collateral.  If the Lender has not timely  received the Cash Payment Amount from
the  Borrower as provided in Section 3 of this Note then the Lender may endorse,
assign or  otherwise  transfer  the  Retained  Units to the Lender and cause the
Retained Units to be registered in the name of the Lender.  The Borrower  hereby
agrees with the Lender that the Partnership  shall make an appropriate  notation
on the  Partnership's  Unit  register  which  evidences  the delivery  and, when
applicable,  the transfer of the  Collateral.  If  requested by the Lender,  the
Borrower will execute and deliver any assignment or other instrument  reasonably
requested  by the  Lender to confirm  the  validity  of any action  taken by the
Lender  pursuant to the provisions of this Section 6. The Borrower hereby agrees
promptly  to notify  the  Lender  in  writing  prior to  changing  its  address,
principal place of business or chief executive office or name.

     7.  Distributions.  The  Borrower  agrees that all  distributions,  income,
profits or proceeds paid or payable to the Borrower in respect of the Collateral
("Distributions")  shall be applied by the  Lender  first to reduce the  amounts
owing  hereunder  in respect  of accrued  interest  hereon  and  second,  if any
Distributions  remain  unapplied,  to reduce the Principal  Amount  hereof.  The
Lender  shall  remit  all  amounts  remaining  after  such  applications  to the
Borrower.

     8.  Voting  Rights.  So long as no  Default  has  occurred  hereunder,  the
Borrower  shall be entitled to exercise any and all voting and other  consensual
rights pertaining the Collateral for any purpose not inconsistent with the terms
or purpose of this Note; provided,  however,  that the Borrower shall not in any
way exercise such rights in favor of a dissolution of the  Partnership or in any
manner which may have an adverse affect on the value of the Collateral or on the
Lender's rights hereunder.

     9. Default;  Acceleration.  Upon the occurrence of a Default, all rights of
the Borrower to exercise voting and other consensual  rights shall cease without
any action or the giving of any notice and such rights shall thereupon be vested
in the Lender.  Upon the  commencement  of any bankruptcy or similar  proceeding
(whether voluntary or involuntary) with respect to the Borrower,  the insolvency
of the  Borrower  or any  assignment  by the  Borrower  for the  benefit  of its
creditors,   the  Principal   Amount  and  all  accrued  interest  hereon  shall
automatically and immediately become due and payable by the Borrower.


     10. Prepayment.  Other than through the application of Distributions,  this
Note may not be prepaid in whole or in part.

     11.  Joint and Several  Liability.  If this Note is signed by more than one
Borrower,  the  obligations of each such Borrower  hereunder  shall be joint and
several obligations of each such Borrower.

                                        3






     12. Notices. Except as otherwise expressly provided herein, all notices and
other  communications  provided for  hereunder  shall be in writing and shall be
delivered personally,  by telecopier or by express courier service by registered
or certified mail, return receipt requested, postage prepaid, as follows:

     (a) If to the Lender:

         DeForest Ventures I L.P.
         5665 Northside Drive, N.W.
         Suite 370
         Atlanta, Georgia  30328-5805

     (b) If to the  Borrower,  to the same  address to which copies of the Offer
were sent,  unless  another  address is specified  in a notice  delivered to the
Lender pursuant to Section 6 of this Note.

     All such  notices  and  communications  shall,  when  mailed or  personally
delivered,  be effective upon receipt, or when telegraphed,  telexed, or cabled,
be effective upon confirmation of receipt by addressee or when sent by overnight
courier,  be  effective  one day after  delivery  to such  courier,  except that
notices and  communications  to the Lender shall not be effective until received
by the Lender.

     13. Miscellaneous.

     (a) The Borrower hereby waives  diligence,  presentment,  demand,  protest,
notice of the acceptance of this Note and all other notices of any kind relating
to the  enforcement of this Note. No delay or omission on the part of the Lender
in exercising any right hereunder shall operate as a waiver of any such right or
of any other right  hereunder and a waiver of any such right on any one occasion
shall not be  construed  as a bar to or waiver of any such  right on any  future
occasion.

     (b) The Borrower agrees to pay on demand all costs and expenses  (including
legal costs and  attorneys'  fees)  incurred or paid by the Lender in  enforcing
this Note.

     (c) This Note shall be governed by and  construed  in  accordance  with the
laws of the State of New York,  without  giving  effect to the  conflict of laws
provisions thereof.


     (d) If any one or more of the  provisions  contained  in this Note shall be
invalid,  illegal or  unenforceable in any respect under any applicable law, the
validity,  legality and  enforceability  of the remaining  provisions  contained
herein shall not in any way be affected or impaired.

     (e) The  provisions  of this Note may,  from time to time,  be amended,  or
compliance  with any agreement or condition  contained  herein waived,  with the

                                        4





written consent of the Lender and the Borrower.

     (f) This Note shall inure to the benefit of any  successor or assign of the
Lender and any other holder of this Note.

     (g) Upon request of the Lender,  the Borrower shall execute and deliver any
and all documents and instruments as the Lender may deem necessary to effectuate
the terms of, and to carry out the intent of, this Note.

     (h) This Note may be executed in any number of counterparts,  each of which
together shall constitute a single instrument.

     (i) Nothing set forth in this Note shall be construed  as a  commitment  by
the  Lender to make any  advance or loan to or for the  benefit of the  Borrower
other  than  the  Loan  to be made  with  respect  to the  Retained  Units  upon
consummation of the Offer.

                                        5





                   NOTE AND SECURITY AGREEMENT SIGNATURE PAGE


     WITNESSETH,   the  undersigned  hereby  executes  this  Note  and  Security
Agreement as of the date first above written.


                                           BORROWER(1)


                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------


                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------
- --------
(1)  Each Borrower must sign exactly as such Borrower's name appears on the face
     of the Letter of Transmittal.

                                        6





                                   Schedule 1

                        DIRECTORS AND EXECUTIVE OFFICERS


         Set  forth  below  is  the  name,  current  business  address,  present
principal occupation, and employment history for at least the past five years of
each  director  and  executive  officer  of  DeForest  Capital.  Except  for Mr.
Koenigsberger,  who is a citizen of  Guatemala,  each person  listed  below is a
citizen of the United States.


                   Present Principal Occupation or Employment;
                      Material Occupation, Position, Office
                      or Employment for the Past Five Years


         Michael L. Ashner.  Since October 1994, Mr. Ashner has been a Director,
President  and  Co-Chairman  of  DeForest   Capital  and  DeForest   Capital  II
Corporation  ("DeForest  Capital II"), the general partner of the NPI Purchaser.
Since June 1994,  Mr. Ashner has been a Director,  President and  Co-Chairman of
NPI, and since  December  1984 has been a Director and  President of NPI Equity.
Mr.  Ashner  has also been a Director  and  executive  officer  of NPI  Property
Management  Corporation  ("NPI  Management"),  the  general  partner  of  NPI-AP
Management,  L.P., since April 1984, and is currently NPI Management's Chairman.
Since  1981,  Mr.  Ashner  has  also  served  as  President  of  Exeter  Capital
Corporation,  a firm which has organized and  administered  real estate  limited
partnerships.  Mr. Ashner's  business address is 100 Jericho  Quadrangle,  Suite
214, Jericho, New York 11753.

         Martin  Lifton.  Since October 1994, Mr. Lifton has been a Director and

Chairman of DeForest  Capital and  DeForest  Capital II, and since June 1994 has
been a Director and Chairman of NPI.  Since November 1991, Mr. Lifton has been a
Director and  executive  officer of NPI Equity,  and is  currently  NPI Equity's
Chairman.  Mr. Lifton has also been a Director and/or  executive  officer of NPI
Management since November 1991, and is currently a Director and NPI Management's
Co-Chairman.  Mr. Lifton has also served as Chairman and President of The Lifton
Company,  a real estate  investment firm, since January 1985, and as Chairman of
The Bank of Great Neck,  a Great  Neck,  New York bank,  since  March 1986.  Mr.
Lifton's business address is 100 Jericho  Quadrangle,  Suite 214,  Jericho,  New
York 11753.

         W. Edward Scheetz. Mr. Scheetz has been a Director of DeForest Capital,
DeForest  Capital II, NPI and NPI Equity since October 1994. Since May 1993, Mr.
Scheetz  has been a  limited  partner  of  Apollo  Real  Estate  Advisors,  L.P.
("Apollo"),  the managing general partner of Apollo Real Estate Investment Fund,
L.P., a private  investment  fund.  Mr. Scheetz has also served as a Director of
Roland International,  Inc. ("Roland"),  a real estate investment company, since
January 1994, as a Director of Capital Apartment  Properties,  Inc.  ("CAP"),  a
multi-family residential real estate investment trust, since January 1994 and as
a Director of Southwest  Realty Corp.  ("SRC"),  an office portfolio real estate
investment  trust since January 1995.  From 1989, to May 1993, Mr. Scheetz was a
principal of Trammell Crow Ventures, a national real estate investment firm. Mr.
Scheetz' business address is 1301 Avenue of the Americas,  38th floor, New York,
New York 10019.

         Ricardo  Koenigsberger.  Mr.  Koenigsberger  has  been  a  Director  of
DeForest  Capital,  DeForest  Capital II, NPI and NPI Equity since October 1994.
Since October  1990,  Mr.  Koenigsberger  has been an associate of Apollo and of
Lion Advisors,  L.P., which acts as financial advisor to and  representative for
certain institutional investors with respect to securities investments. For more
than one year prior  thereto,  Mr.  Koenigsberger  was an associate  with Drexel
Burnham  Lambert  Incorporated.  Mr.  Koenigsberger's  business  address is 1301
Avenue of the Americas, 38th floor, New York, New York 10019.

                                        1






         Arthur N.  Queler.  Mr.  Queler  has been a  Director,  Executive  Vice
President,  Secretary and Treasurer of DeForest  Capital and DeForest Capital II
since October 1994,  and of NPI since June 1994.  Mr. Queler has been a Director
and executive  officer of NPI Equity and NPI Management  since December 1984 and
April  1984,  respectively.  Mr.  Queler  has also  served as  President  of ANQ
Securities,   Inc.,  a  NASD  registered   broker-dealer  firm  which  has  been
responsible  for  supervision  of  licensed  brokers  and  coordination  with  a
nationwide broker- dealer network for the marketing of NPI investment  programs,
since 1983. Mr. Queler's  business address is 5665 Northside Drive,  N.W., Suite
370, Atlanta, Georgia 30328.

         Lee S. Neibart.  Mr.  Neibart has been a Director of DeForest  Capital,
DeForest  Capital II, NPI and NPI Equity since  October  1994.  Mr.  Neibart has

directed  portfolio  management  for Apollo since 1993.  From 1989 to 1993,  Mr.
Neibart also served as Executive Vice President and Chief  Operating  Officer of
the Robert Martin Company, a private real estate development and management firm
based in Westchester  County, New York, and from 1982 to 1985 Mr. Neibart served
as President of the New York Chapter of the National  Association  of Industrial
Office Parks, a  professional  real estate  organization.  Mr. Neibart is also a
Director  of Roland,  a Director  of CAP and a Director  of SRC.  Mr.  Neibart's
business address is 1301 Avenue of the Americas,  38th floor, New York, New York
10019.

         G. Bruce Lifton. Since October 1994, Mr. Lifton has been a Director and
Vice President of DeForest  Capital and DeForest Capital II. Mr. Lifton has also
been Vice  President of NPI and NPI Equity since January 1991 and November 1991,
respectively,  and a Director and Vice  President of NPI  Management  since June
1994.  Mr. Lifton has also served as Vice  President of The Lifton Company since
September  1986.  Mr. Lifton is a son of Martin Lifton and the brother of Steven
Lifton.  Mr. Lifton's business address is 5665 Northside Drive, N.W., Suite 370,
Atlanta, Georgia 30328.

         Steven Lifton. Mr. Lifton has been a Vice President of DeForest Capital
and  DeForest  Capital II since  October 1994 and of NPI  Management  since June
1994. Since June 1994, Mr. Lifton has been a Director and Vice President of NPI.
Mr.  Lifton has been Vice  President  of NPI Equity  since  November  1991 and a
Director since October 1994. Mr. Lifton has also served as Senior Vice President
of The Lifton  Company  since  September  1984 and as a Director  of The Bank of
Great Neck since March  1986.  Steven  Lifton is a son of Martin  Lifton and the
brother  of G. Bruce  Lifton.  Mr.  Lifton's  business  address  is 100  Jericho
Quadrangle, Suite 214, Jericho, New York 11753.



                                       2




                              Schedule 2
                                   
      FINANCIAL STATEMENTS OF THE PURCHASER AND DEFOREST CAPITAL



                     INDEPENDENT AUDITORS' REPORT


The Partners
DeForest Ventures I L.P.


We have audited the accompanying balance sheet of DeForest Ventures
I L.P., as of May 15, 1995, and the statements of income, changes
in partners' capital and of cash flows for the periods from
September 30, 1994 (inception) to December 31, 1994 and January 1,
1995 to May 15, 1995. These financial statements are the
responsibility of the Partnership's management.  Our responsibility
is to express an opinion on these financial statements based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of
DeForest Ventures I L.P., as of May 15, 1995, and the results of
its operations and its cash flows for the periods September 30,
1994 (inception) to December 31, 1994 and January 1, 1995 to May
15, 1995, in conformity with generally accepted accounting
principles.



Tauber & Balser, P.C.


Atlanta, Georgia
May 26, 1995

                                 F-1


                       DEFOREST VENTURES I L.P.

                             BALANCE SHEET
                             MAY 15, 1995
                   



                                ASSETS


Investments in limited partnerships . . . . . . . . . . .  $ 36,425,000

Cash. . . . . . . . . . . . . . . . . . . . . . . . . . .       407,000

Other assets. . . . . . . . . . . . . . . . . . . . . . .       818,000

Restricted cash . . . . . . . . . . . . . . . . . . . . .     4,364,000
                                                           ------------
                                                           $ 42,014,000
                                                           ============

                   LIABILITIES AND PARTNERS' EQUITY


Note payable. . . . . . . . . . . . . . . . . . . . . . .  $ 25,689,000

Accounts payable and accrued expenses . . . . . . . . . .     1,183,000

Accrued litigation settlement . . . . . . . . . . . . . .     4,350,000

Other liability . . . . . . . . . . . . . . . . . . . . .       123,000

Partners' equity. . . . . . . . . . . . . . . . . . . . .    10,669,000
                                                           ------------
                                                           $ 42,014,000
                                                           ============





                   SEE NOTES TO FINANCIAL STATEMENTS

                                 F-2


                       DEFOREST VENTURES I L.P.
                         STATEMENTS OF INCOME
                  JANUARY 1, 1995 TO MAY 15, 1995 AND
          SEPTEMBER 30, 1994 (INCEPTION) TO DECEMBER 31, 1994


                                          1995            1994   
                                          ----            ----
REVENUES:

 Income from investments 
   in partnerships . . . . . . . . .  $   100,000      $ 405,000
 Interest. . . . . . . . . . . . . .       23,000        117,000 
                                      -----------      ---------   
                                          123,000        522,000


EXPENSES:
 Interest . . . . . . . . . . . . . .   1,371,000        306,000
 General, administrative, 
   and other. . . . . . . . . . . . .     389,000        106,000 
                                      -----------      ---------
                                        1,760,000        412,000 
                                      -----------      ---------

NET INCOME (LOSS) . . . . . . . . . . $(1,637,000)     $ 110,000 
                                      ===========      =========

- --------------------------------------------------------------------------------

                       DEFOREST VENTURES I L.P.
              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
                  JANUARY 1,1995 TO MAY 15, 1995 AND
          SEPTEMBER 30, 1994 (INCEPTION) TO DECEMBER 31, 1994


                                    GENERAL      LIMITED          
                                    PARTNER      PARTNERS       TOTAL   
                                    -------      --------       -----
PARTNERS' CAPITAL, BEGINNING . .   $      -   $         -   $         -

CAPITAL CONTRIBUTED. . . . . . .    119,000    11,781,000    11,900,000

NET INCOME . . . . . . . . . . .      1,000       109,000       110,000
                                   --------   -----------   -----------
PARTNERS' CAPITAL, 
  DECEMBER 31, 1994. . . . . . .    120,000    11,890,000    12,010,000

CAPITAL CONTRIBUTED. . . . . . .          -       296,000       296,000  

NET INCOME . . . . . . . . . . .    (16,000)   (1,621,000)   (1,637,000)
                                   --------   -----------   -----------

PARTNERS' CAPITAL,
  MAY 15, 1995                     $104,000   $10,565,000   $10,669,000
                                   ========   ===========   ===========

                   SEE NOTES TO FINANCIAL STATEMENTS

                                 F-3


                       DEFOREST VENTURES I L.P.
                       STATEMENTS OF CASH FLOWS

                  JANUARY 1, 1995 TO MAY 15, 1995 AND
          SEPTEMBER 30, 1994 (INCEPTION) TO DECEMBER 31, 1994
                                     
                                                  1995             1994    
                                                  ----             ----
Cash flows from operating activities:
  Net income . . . . . . . . . . . . . . . .  $(1,637,000)    $   110,000   
                                              -----------     -----------
  Adjustments:
  Undistributed earnings from partnership
   investments . . . . . . . . . . . . . . .     (100,000)       (404,000)
  Amortization . . . . . . . . . . . . . . .      101,000          29,000
  Changes in:
    Other assets . . . . . . . . . . . . . .       (5,000)              -      
    Accounts payable and other liabilities .      999,000         306,000 
                                              -----------     -----------
  Total adjustments. . . . . . . . . . . . .      995,000         (69,000)  
                                              -----------     -----------
Net cash provided (used) by operating
   activities. . . . . . . . . . . . . . . .     (642,000)         41,000 
                                              -----------     -----------
Cash flows from investing activities:
  Cash payments for investments 
    in partnerships. . . . . . . . . . . . .     (606,000)    (30,963,000) 
  Cash payments for organizational costs . .            -        (200,000)
  Cash restricted for investments. . . . . .   (4,364,000)              -    
                                              -----------     -----------
Net cash used in investing activities. . . .   (4,970,000)    (31,163,000) 
                                              -----------     -----------
Cash flows from financing activities:
  Proceeds from notes payable. . . . . . . .    4,466,000      21,224,000
  Proceeds from capital contributions. . . .      296,000      11,900,000 
  Cash payments for loan fees. . . . . . . .      (44,000)       (701,000)  
                                              -----------     -----------
Net cash provided from financing
 activities. . . . . . . . . . . . . . . . .    4,718,000      32,423,000 
                                              -----------     -----------
Net increase (decrease) in cash 
 and equivalents . . . . . . . . . . . . . .     (894,000)      1,301,000 

Cash, beginning. . . . . . . . . . . . . . .    1,301,000               -      
                                              -----------     -----------
Cash, ending . . . . . . . . . . . . . . . .  $   407,000    $  1,301,000 
                                              ===========    ============
Supplemental disclosures of cash flow information:

Cash paid during the period for interest. . . $   554,000      $  151,000 
                                              ===========    ============
Non-cash financing and investing activities:
  In 1995, accrued litigation settlement of $4,350,000 increased            
  investments in limited partnerships.                                     

                                    
                   SEE NOTES TO FINANCIAL STATEMENTS


                                 F-4

                                    
                       DEFOREST VENTURES I L.P.
                     NOTES TO FINANCIAL STATEMENTS
                             MAY 15, 1995


NOTE 1 - ORGANIZATION

DeForest Ventures I L.P., a Delaware Limited Partnership
("DeForest"), was formed on September 30, 1994 for the purpose of
acquiring limited partnership units in various affiliated limited
partnerships (the "Limited Partnerships"). The general partner of
DeForest is DeForest Capital I Corporation ("DeForest Capital"). 

Concurrently with this transaction, DeForest Ventures II L.P.
("DeForest II"), a Delaware Limited Partnership, was formed for the
purpose of acquiring limited partnership units in various other
affiliated limited partnerships.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Investment in Limited Partnerships:
 
Investment in limited partnership units are carried at the sum of
the per unit purchase price plus acquisition costs adjusted for
DeForest's share of earnings or losses. 

Income recognition:

Income or loss on the limited partnership units owned are
recognized quarterly based on the reported income or loss of the
respective Limited Partnerships.

NOTE 3 - INVESTMENT IN LIMITED PARTNERSHIPS

DeForest holds limited partner units in various Limited
Partnerships that are accounted for on the equity method. 
DeForest's cost was approximately equal to its share of the net
assets.





                              F-5


                       DEFOREST VENTURES I L.P.
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             MAY 15, 1995



NOTE 3 - INVESTMENT IN LIMITED PARTNERSHIPS (CONTINUED)

Summary financial information of the Limited Partnerships as of the
quarter ended March 31, 1995 are as follows (000's omitted): 
                                              
    Land and buildings . . . . . . . . . . . . .   $ 444,037
    Other assets . . . . . . . . . . . . . . . .      48,905    
    Notes payable - real estate. . . . . . . . .    (347,554)
    Other liabilities. . . . . . . . . . . . . .     (17,874)     
                                                   ---------
    Net assets . . . . . . . . . . . . . . . . .   $ 127,514 
                                                   =========
    DeForest share of net assets . . . . . . . .   $  36,425  
                                                   =========
    Net income for period. . . . . . . . . . . .   $     974 
                                                   =========
    DeForest share of net income . . . . . . . .   $     100 
                                                   =========

The limited partnerships are:

                                           Percentage     Carrying    
                                             owned          value 
                                           ----------     --------
  
Century Properties Fund XII . . . . . . .       34%      $ 1,955,000 
Century Properties Fund XIII. . . . . . .       38         4,132,000
Century Properties Fund XIV . . . . . . .       37         3,484,000
Century Properties Fund XV. . . . . . . .       38         5,128,000
Century Properties Fund XVI . . . . . . .       31           689,000
Century Properties Fund XVII. . . . . . .       29         2,062,000
Century Properties Fund XVIII . . . . . .       24           461,000
Century Properties Fund XIX . . . . . . .       23         1,371,000 
Century Properties Fund XXII. . . . . . .       18         1,357,000
MRI Business Properties Fund, Ltd.  . . .       27         4,503,000
MRI Business Properties Fund, Ltd. II . .       29         7,526,000
MRI Business Properties Fund, Ltd. III. .       25         4,757,000
                                                         -----------
                                                         $36,425,000

The limited partnerships are engaged in the business of owning and
operating commercial and residential real estate.



                                  F-6


                       DEFOREST VENTURES I L.P.
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             MAY 15, 1995



NOTE 4 - RESTRICTED CASH

Under the terms of the loan agreement, funds advanced are deposited
to a restricted account and are used only for the acquisition of
limited partnership units and associated costs.  The balance at May
15, 1995 represents the expected outlay necessary to comply with
the settlement of the litigation described in Note 7. 

The restricted cash is invested in short-term highly liquid
investments, consisting of U.S. Government securities.  The
carrying amount approximates fair value because of the short-term
maturity of these investments.

NOTE 5 - NOTE PAYABLE 

DeForest and DeForest II obtained loans of $21,224,000 and
$13,251,000, respectively, which were used to fund the acquisition
of units in the Limited Partnerships.  Under the terms of the
loans, interest at a rate per annum of 250 basis points over LIBOR
is payable monthly.  As of May 15, 1995 the LIBOR rate was 6.0625%. 
The lender is also entitled to additional interest on the amended
loans in the form of a residual fee.  Payment of the residual fee
is subordinate to the return of capital contributions together with
a 15% return thereon.  The additional interest is calculated on a
formula basis and has been accrued to achieve a minimum 17% per
annum effective rate of return.  The formula could result in
additional interest greater than a 17% per annum return.

Principal is payable upon receipt of proceeds from sales of
properties in the Limited Partnerships.  The loans are cross
defaulted and cross-collateralized with all the tendered limited
partnership units.  The obligation of DeForest II at May 15, 1995
was $13,709,000.  All outstanding common stock and partnership
interests of certain affiliates are pledged as additional
collateral. The loans are due November 21, 1995, with a right to
extend for two consecutive one-year periods.  The basis points over
LIBOR increase 100 points with each extension.

On May 8, 1995, the loans were amended to provide for the
additional debt financing to be used in connection with the
consummation of the settlement of the litigation described in Note
7. As amended, the lender has agreed to provide up to an aggregate
of an additional $20,525,452 of financing to DeForest and DeForest
II.

                                 F-7


                       DEFOREST VENTURES I L.P.
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             MAY 15, 1995


NOTE 6 - RELATED PARTIES


Shareholders who control DeForest Capital also control the managing
general partner of all of the Limited Partnerships.

NOTE 7 - LITIGATION 

On May 19, 1995, a settlement was approved by the U.S. District
Court for the Northern District of Georgia for a class action for
claims relating to tender offers made for the purchase of limited
partnership units in the Limited Partnerships. Pursuant to the
terms of the settlement, in consideration for dismissal and release
of all claims made in the class action, among other things,
DeForest will pay additional amounts to each unit holder who
tendered their units of the Limited Partnerships.  Total payments
to be made under the settlement are approximately $4,350,000, which
has been accrued by DeForest. In addition, a second tender offer
will be made to all holders of limited partnership units in the
Limited Partnerships who had not previously sold their shares at 
prices in excess of the initial tender price.  Unless an appeal is
filed, the Court's order will become final, binding, and non-appealable 
on June 19, 1995.  




                              F-8


                     Independent Auditors' Report


Board of Directors
DeForest Capital I Corporation


We have audited the accompanying balance sheet of DeForest Capital
I Corporation, as of May 15, 1995.  This financial statement is the
responsibility of the Company's management.  Our responsibility is
to express an opinion on this financial statement based on our
audit.

We conducted our audit in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statement is free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements.  An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audit
provides a reasonable basis for our opinion.

In our opinion, the financial statement referred to above present
fairly, in all material respects, the financial position of

DeForest Capital I Corporation, as of May 15, 1995, in conformity
with generally accepted accounting principles.


Tauber & Balser, P.C.


Atlanta, Georgia
May 26, 1995




                              F-9


                    DEFOREST CAPITAL I CORPORATION
                             BALANCE SHEET
                             MAY 15, 1995
                   



                              ASSET


   Investment in DeForest Ventures I L.P.  . . . . . .   $   104,000    
                                                         ===========



                         STOCKHOLDERS' EQUITY


   Capital stock, par value $.01,
     7,500 shares authorized, 600
     issued and outstanding  . . . . . . . . . . . . .   $         6
   Additional paid in capital  . . . . . . . . . . . .     1,118,994
   Notes receivable from stockholders. . . . . . . . .    (1,000,000)
   Deficit . . . . . . . . . . . . . . . . . . . . . .       (15,000)
                                                         -----------
                                                         $   104,000
                                                         ===========    

- --------------------------------------------------------------------------------

                    DEFOREST CAPITAL I CORPORATION
                     NOTES TO FINANCIAL STATEMENT
                             MAY 15, 1995


NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICY

DeForest Capital I Corporation ("DeForest Capital I"), a Delaware

Corporation, was incorporated on September 30, 1994 and serves as
the general partner of DeForest Ventures I L.P. ("DeForest").
DeForest was formed for the purpose of acquiring limited
partnership units in various limited partnerships (the "Limited
Partnerships").

NOTE 2 - STOCKHOLDERS' EQUITY

Shareholders of DeForest Capital I have contributed $119,000 in
cash and $1,000,000 in negotiable demand promissory notes.

NOTE 3 - RELATED PARTIES

Shareholders who control DeForest Capital I also control the
general partners of all of the Limited Partnerships. 


                               F-10

NOTE 4 - INVESTMENT IN DEFOREST I

DeForest has a 1% investment as the general partner in DeForest I
that is accounted for on the equity method.  The investment is
carried at cost, adjusted for its share or earnings or losses.

Summary financial information of DeForest I as of May 15, 1995 is
as follows (000's omitted):


    Investment in limited partnerships . . .  $ 37,813
    Cash . . . . . . . . . . . . . . . . . .       407
    Cash, restricted for investments . . . .     4,364
    Other assets . . . . . . . . . . . . . .       818
    Note payable . . . . . . . . . . . . . .   (25,689)
    Accrued litigation settlement. . . . . .    (4,350)
    Other liabilities. . . . . . . . . . . .    (1,306) 
                                              --------
    Net assets . . . . . . . . . . . . . . .  $ 10,669            
                                              ========



NOTE 5 - LITIGATION

On May 19, 1995, a settlement was approved by the U.S. District
Court for the Northern District of Georgia for a class action for
claims relating to tender offers made for the purchase of limited
partnership units in the Limited Partnerships. Pursuant to the
terms of the settlement, in consideration for dismissal and release
of all claims made in the class action, among other things,
DeForest will pay additional amounts to each unit holder who
tendered their units of the Limited Partnerships.  In addition, a
second tender offer will be made to all holders of limited
partnership units in the Limited Partnerships who had not

previously sold their shares at prices in excess of the initial
tender price.  Unless an appeal is filed, the Court's order will
become final, binding, and non-appealable on June 19, 1995.
















                              F-11






                                   Schedule 3


                              Subject Partnerships




                                NPI PARTNERSHIPS

                         National Property Investors II

                         National Property Investors III

                         National Property Investors 4

                         National Property Investors 5

                         National Property Investors 6

                         National Property Investors 7

                         National Property Investors 8


                                FOX PARTNERSHIPS

                         Century Properties Fund XII

                         Century Properties Fund XIII

                         Century Properties Fund XIV

                         Century Properties Fund XV

                         Century Properties Fund XVI

                         Century Properties Fund XVII

                         Century Properties Fund XVIII

                         Century Properties Fund XIX

                         Century Properties Growth Fund XXII

                         MRI Business Properties Fund, Ltd.

                         MRI Business Properties Fund, Ltd. II

                         MRI Business Properties Fund, Ltd. III












         The Letter of  Transmittal,  signature  page for the Note and  Security
Agreement and any other required  documents  should be sent or delivered by each
Unitholder  or his  broker,  dealer,  commercial  bank,  trust  company or other
nominee to the Purchaser at its address set forth below:





                            DEFOREST VENTURES I L.P.

                      By Hand, Mail (insured or registered
                       recommended) or Overnight Delivery:

                            DeForest Ventures I L.P.
                                   c/o Gemisys
                            7103 South Revere Parkway
                               Englewood, CO 80112



                           For Telephone Information:

                        (404) 916-9055 or (404) 850-9640





     Any questions or requests for assistance or for  additional  copies of this
Offer to Purchase,  the Letter of Transmittal  and other tender offer  materials
may be directed to the  Purchaser  at the  telephone  number and address  listed
above. You may also contact your broker for assistance  concerning the Offer. To
confirm  delivery of your Letter of Transmittal  and related  documents,  please
contact the Purchaser.








                      MRI BUSINESS PROPERTIES FUND, LTD. II
                              LETTER OF TRANSMITTAL




                                           Taxpayer Identification Number


                                    THE OFFER,  WITHDRAWAL  RIGHTS AND PRORATION
                                    PERIOD  WILL EXPIRE AT 12:00  MIDNIGHT,  NEW
                                    YORK  CITY  TIME,  ON  JUNE  30,  1995  (the
                                    "Expiration Date") UNLESS EXTENDED.

                                    Deliver to:     DeForest Ventures I L.P.
                                                    c/o Gemisys
                                                    7103 South Revere Parkway
                                                    Englewood, CO 80112

                                    For assistance     (404) 916-9055 or
                                      call:            (404) 850-9640

         To  participate  in the Offer,  a duly  executed copy of this Letter of
Transmittal,  the attached signature page to the Note and Security Agreement and
any other documents  required by this Letter of Transmittal  must be received by
the  Purchaser on or prior to the  Expiration  Date.  Delivery of this Letter of
Transmittal  or any other  required  documents  to an address  other than as set
forth above does not constitute  valid  delivery.  The method of delivery of all
documents is at the election and risk of the  tendering  Unitholder.  Please use
the pre-addressed, postage-paid envelope provided.

         This Letter of  Transmittal  is to be completed by  Unitholders  of MRI
Business  Properties  Fund,  Ltd.  II, a  California  limited  partnership  (the
"Partnership"),  pursuant to the  procedures  set forth in the Offer to Purchase
(as defined  below).  Capitalized  terms used herein and not defined herein have
the meanings ascribed to such terms in the Offer to Purchase.

               PLEASE CAREFULLY READ THE ACCOMPANYING INSTRUCTIONS

Gentlemen:

         The undersigned  hereby tenders to DeForest Ventures I L.P., a Delaware
limited partnership (the "Purchaser"),  the number of units ("Units") of limited
partnership interest in the Partnership set forth above at $255.76 per Unit upon
the terms and  subject  to the  conditions  set forth in the Offer to  Purchase,
dated June 2, 1995 (the "Offer to  Purchase"),  and this  Letter of  Transmittal
(which  together  constitute  the "Offer").  Receipt of the Offer to Purchase is
hereby  acknowledged.  By executing this Letter of Transmittal,  the undersigned
hereby revokes all previous requests,  if any, for exclusion from the Settlement
and acknowledges  that the undersigned  shall be bound by the Settlement and all
orders and final judgments rendered in the Action.


         The undersigned  recognizes that, if more than 18,772 Units are validly
tendered  prior to or on the  Expiration  Date and not properly  withdrawn,  the
Purchaser  will, upon the terms of the Offer and subject to the delivery of Loan
Proceeds,  accept for payment from among those Units tendered prior to or on the
Expiration  Date 18,772  Units on a pro rata basis,  with  adjustments  to avoid
purchases of certain  fractional  Units,  based upon the number of Units validly
tendered prior to the Expiration Date and not withdrawn.  The undersigned agrees
that,  if more  than  16,154  Units  are  validly  tendered  prior  to or on the
Expiration   Date  and  not  properly   withdrawn,   subject  to  the  proration
requirements and other terms of the Offer, the undersigned will receive from the
Purchaser,  $255.76 for each Unit tendered in a combination of Purchase Proceeds
and Loan Proceeds, all as described in the Offer to Purchase.

         Subject to and  effective  upon  acceptance  for  payment of any of the
Units tendered hereby, the undersigned  hereby sells,  assigns and transfers to,
or upon the order of,  Purchaser  all right,  title and  interest in and to such
Units  which  are  purchased  pursuant  to the  Offer.  The  undersigned  hereby
irrevocably  constitutes and appoints the Purchaser as the true and lawful agent
and  attorney-in-fact  of the undersigned with respect to such Units,  with full
power of substitution  (such power of attorney being deemed to be an irrevocable
power coupled with an interest), to deliver such Units and transfer ownership of
such  Units on the  books of the  Partnership,  together  with all  accompanying
evidences of transfer and  authenticity,  to or upon the order of the  Purchaser
and,  upon  payment  of the  purchase  price  in  respect  of such  Units by the
Purchaser,  to  receive  all  benefits  and  otherwise  exercise  all  rights of
beneficial  ownership  of such  Units  all in  accordance  with the terms of the
Offer.  Subject to and effective upon the purchase of any Units tendered hereby,
the  undersigned   hereby  requests  that  the  Purchaser  be  admitted  to  the
Partnership as a "substitute Limited Partner" under the terms of the Partnership
Agreement of the Partnership.  Upon the purchase of Units pursuant to the Offer,
all prior  proxies and consents  given by the  undersigned  with respect to such
Units will be revoked and no subsequent proxies or consents may be given (and if
given will not be deemed  effective).  In addition,  by executing this Letter of
Transmittal,  the undersigned  assigns to the Purchaser all of the undersigned's
rights to receive distributions from the Partnership with respect to Units which
are purchased pursuant to the Offer.

         By validly tendering Units hereby,  the undersigned agrees to receive a
Loan in respect of Retained Units if more than 16,154 Units are validly tendered
prior to or on the Expiration  Date and not properly  withdrawn and the Offer is
consummated.  The undersigned  agrees to be bound by the terms of any such Loan,
including the terms of repayment and the pledge of the Retained  Units to secure
repayment of the Loan. The undersigned  acknowledges  that the complete terms of
the Note and  Security  Agreement  are set  forth in  Exhibit  A to the Offer to
Purchase.  The  undersigned  directs  the  Partnership  to  deliver  any and all
distributions  payable on the Retained Units to the Purchaser for credit against
amounts  outstanding  in respect of the Loan and the Purchaser  may, in the name
and on behalf of the  undersigned,  execute  and  deliver to the  Partnership  a
written confirmation of such direction. In addition, by executing this Letter of
Transmittal,  the  undersigned  appoints the  designees of the  Purchaser as its
attorney-in-fact   (such  appointment  being  coupled  with  an  interest,   and
irrevocable) to execute and cause to be filed and recorded any and all documents
on behalf of the  undersigned  and to take any and all other actions  reasonably

deemed  necessary by the Purchaser to perfect or continue the  perfection of the
security  interest  in the  Retained  Units  that  secures  any Loan made to the
undersigned.

         The  undersigned  hereby  represents and warrants that the  undersigned
owns the Units  tendered  hereby  within the  meaning  of Rule  13d-3  under the
Securities Exchange Act of 1934, as amended, and has full power and authority to
validly tender,  sell,  assign and transfer the Units tendered hereby,  and that
when any such Units are purchased by the  Purchaser,  the Purchaser will acquire
good,  marketable and unencumbered  title thereto,  free and clear of all liens,
restrictions,  charges,  encumbrances,  conditional  sales  agreements  or other
obligations relating to the sale or transfer thereof, and such Units will not be
subject to any adverse claim.  The undersigned  further  represents and warrants
that any Retained Units will, when pledged to secure a Loan to the  undersigned,
be free and clear of all liens, restrictions, charges, encumbrances, conditional
sales agreements or other obligations  relating to the sale or transfer thereof,
and such Retained Units will not be subject to any adverse claim, other than the
pledge to secure the Loan.  Upon  request,  the  undersigned  will  execute  and
deliver any  additional  documents  deemed by the  Purchaser  to be necessary or
desirable  to complete  the  assignment,  transfer,  purchase or pledge of Units
tendered hereby.

         The  undersigned  understands  that a tender of Units to the  Purchaser
will  constitute a binding  agreement  between the undersigned and the Purchaser
upon the terms and  subject  to the  conditions  of the Offer.  The  undersigned
recognizes that under certain  circumstances set forth in the Offer to Purchase,
the  Purchaser  may not be  required  to  accept  for  payment  any of the Units
tendered hereby.  In such event, the undersigned  understands that any Letter of
Transmittal  for  Units  not  accepted  for  payment  will be  destroyed  by the
Purchaser.  All  authority  herein  conferred  or agreed to be  conferred  shall
survive the death or incapacity of the  undersigned  and any  obligations of the
undersigned  shall  be  binding  upon  the  heirs,   personal   representatives,
successors  and  assigns  of the  undersigned.  Except as stated in the Offer to
Purchase, this tender is irrevocable.

          TO TENDER UNITS, SIGN AT THE "X" BELOW IN BOX A AND SIGN THE
          ATTACHED  NOTE AND SECURITY  AGREEMENT  SIGNATURE  PAGE.  TO
          AVOID  WITHHOLDING ON AMOUNTS PAYABLE WITH RESPECT TO UNITS,
          COMPLETE BOXES B, C AND D, AS APPLICABLE  (SEE  INSTRUCTIONS
          3A, 3B AND 4, RESPECTIVELY).

           DO NOT RETURN CERTIFICATES WITH THIS LETTER OF TRANSMITTAL







- --------------------------------------------------------------------------------
                                      BOX A
- --------------------------------------------------------------------------------
                               SIGN HERE TO TENDER


Certification - Under penalties of perjury, the undersigned hereby certifies the
following:

     (1) The TIN shown in the Substitute Form W-9 (Box B) is the correct TIN of
the Unitholder who is submitting this Letter of Transmittal (and who is required
by law to provide such TIN), or such Unitholder is waiting for a TIN to be
issued and either (a) has mailed or delivered an application to receive a TIN to
the appropriate IRS Center or Social Security Administration Office or (b)
intends to mail or deliver an application in the near future (it being
understood that if such Unitholder does not provide a TIN to the Purchaser
within sixty (60) days, 31% of all reportable payments made to the Unitholder
thereafter will be withheld until a TIN is provided to the Purchaser); and

     (2) The Unitholder who is submitting this Letter of Transmittal and who is
required by law to provide such TIN is not subject to backup withholding either
because such Unitholder (a) is exempt from backup withholding, or (b) has not
been notified by the IRS that such Unitholder is subject to backup withholding
as a result of a failure to report all interest or dividends or (c) the IRS has
notified such Unitholder that such Unitholder is no longer subject to backup
withholding. (See Instruction 3(A))

     If the undersigned is unable to certify that the Unitholder submitting this
Letter of Transmittal is not subject to backup withholding, such Unitholder
should so indicate by striking through certification (2) above.

     (3) The undersigned has completed the FIRPTA Affidavit (Box C) or the
Substitute Form W-8 (Box D), as applicable, and the information provided by the
undersigned therein is true and accurate. (See Instructions 3(B) and 4)

SIGNATURE(S) OF UNITHOLDER(S)

All registered Unitholders must sign exactly as name(s) appear(s) above. (Attach
additional sheets, if necessary)

(Signature)__X______________________________________________

(Signature)__X______________________________________________ Date_________, 1995

     If signing as a trustee, executor, administrator, guardian,
attorney-in-fact, officer of a corporation or other person acting in a fiduciary
or representative capacity, please provide the following information and see
Instruction 1.

Name(s) and Capacity____________________________________________________________

Address_________________________________________________________________________

Area Code and Telephone No._____________________________________________________

                            Notarization of Signature
                        (If required. See Instruction 1)

STATE OF______________________________________)
                                              ) ss.:

COUNTY OF ____________________________________)


        On this_____day of_______________, 1995, before me came personally
_____________________________ ______________________________, to me known to be
the person who executed the foregoing Letter of Transmittal.

                                          --------------------------------
                                                  Notary Public
                                       OR

                               Signature Guarantee
                        (If required. See Instruction 1)

Name and Address of Eligible Institution________________________________________

Authorized Signature____________ Name___________ Title_________ Date______, 1995

- --------------------------------------------------------------------------------






- --------------------------------------------------------------------------------
                                      BOX B
- --------------------------------------------------------------------------------
                               SUBSTITUTE FORM W-9
                (Attach additional copies for joint Unitholders)
                             (See Instruction 3(A))

Please provide the TIN of the Unitholder submitting this Letter of Transmittal
or, if such Unitholder is awaiting a TIN, check the "Awaiting TIN" box.

         Social Security Number or
         Employer Identification Number______________________________________

         Awaiting TIN  [   ]
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                      BOX C
- --------------------------------------------------------------------------------
                       FIRPTA AFFIDAVIT (For U.S. Persons)
                (Attach additional copies for joint Unitholders)
                             (See Instruction 3(B))

     Under Section 1445(e)(5) of the Internal Revenue Code and Treas. Reg.
1.I445-11T(d), a transferee must withhold tax equal to 10% of the amount
realized with respect to certain transfers of an interest in a partnership in
which 50% or more of the value of the gross assets consists of U.S. real
property interests and 90% or more of the value of the gross assets consist of

U.S. real property interests plus cash or cash equivalents, if the holder of the
partnership interest is a foreign person. To inform the Purchaser that no
withholding is required with respect to the Unitholder's interest in the
Partnership, the person signing this Letter of Transmittal hereby certifies the
following under penalties of perjury:

     (1) The Unitholder, if an individual, is not a nonresident alien for
purposes of U.S. income taxation, and if not an individual, is not a foreign
corporation, foreign partnership, foreign trust, or foreign estate (as those
terms are defined in the Internal Revenue Code and Income Tax Regulations);

     (2) The Unitholder's U.S. social security number (for individuals) or
employer identification number (for non-individuals) is
__________________________________________;

     (3) The Unitholder's home address (for individuals), or office address and
(if applicable) place of incorporation (for non-individuals)
is___________________________________________________________________________

_____________________________________________________________________________.

     The person submitting this Letter of Transmittal understands that this
certification may be disclosed to the IRS by the Purchaser and that any false
statements contained herein could be punished by fine, imprisonment, or both.
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                      BOX D
- --------------------------------------------------------------------------------
                               SUBSTITUTE FORM W-8
                (Attach additional copies for joint Unitholders)
                               (See Instruction 4)

By checking this box [ ], the person submitting this Letter of Transmittal
certifies that the Unitholder is an "exempt foreign person" for purposes of the
backup withholding rules under the U.S. federal income tax laws, because the
Unitholder:

     (1) Is a nonresident alien individual or a foreign corporation,
partnership, estate or trust;

     (2) If an individual, has not been and plans not to be present in the U.S.
for a total of 183 days or more during the calendar year; and

     (3) Neither engages, nor plans to engage, in a U.S. trade or business that
has effectively connected gains from transactions with a broker or barter
exchange.
- --------------------------------------------------------------------------------







                                  INSTRUCTIONS
              Forming Part of the Terms and Conditions of the Offer

1.  Tender,  Signature  Requirements;  Delivery.  After  carefully  reading  and
completing  this Letter of  Transmittal,  in order to tender  Units a Unitholder
must sign at the "X" in Box A of this Letter of Transmittal.  The signature must
correspond  exactly  with the  name  printed  on the  front  of this  Letter  of
Transmittal  without any change  whatsoever.  If this Letter of  Transmittal  is
signed by the registered  Unitholder of the Units,  no notarization or signature
guarantee on this Letter of  Transmittal  is required.  Similarly,  if Units are
tendered  for the account of a member  firm of a  registered  national  security
exchange, a member firm of the National Association of Securities Dealers,  Inc.
or a commercial bank,  savings bank, credit union,  savings and loan association
or trust company  having an office,  branch or agency in the United States (each
an "Eligible Institution"),  no notarization or signature guarantee is required.
In all other  cases,  signatures  on this Letter of  Transmittal  must either be
notarized  or  guaranteed  by  an  Eligible   Institution,   by  completing  the
Notarization  or  Signature  Guarantee  set  forth  in BOX A of this  Letter  of
Transmittal.  If any tendered  Units are  registered in the names of two or more
joint holders,  all such holders must sign this Letter of  Transmittal.  If this
Letter  of  Transmittal  is  signed  by  trustees,  administrators,   guardians,
attorneys-in-fact,  officers of corporations, or others acting in a fiduciary or
representative  capacity,  such persons should so indicate when signing and must
submit proper  evidence  satisfactory  to the Purchaser of their authority to so
act. For Units to be validly  tendered,  a properly  completed and duly executed
Letter  of  Transmittal  (or  facsimile  thereof),  together  with any  required
notarizations or signature  guarantees in BOX A, the attached  signature page to
the Note and Security  Agreement and any other documents required by this Letter
of Transmittal,  must be received by the Purchaser prior to or on the Expiration
Date at its  address set forth on the front of this  Letter of  Transmittal.  No
alternative,  conditional or contingent tenders will be accepted.  All tendering
Unitholders  by  execution  of this  Letter  of  Transmittal  waive any right to
receive any notice of the acceptance of their tender.

2.  Transfer  Taxes.  The  Purchaser  will pay or cause to be paid all  transfer
taxes, if any,  payable in respect of Units accepted for payment pursuant to the
Offer.

3.  U.S.  Persons.  A  Unitholder  who or which is a United  States  citizen  or
resident alien individual,  a domestic corporation,  a domestic  partnership,  a
domestic trust or a domestic estate  (collectively,  "United States persons") as
those terms are defined in the Internal Revenue Code and Income Tax Regulations,
should complete the following:

    (A)  Substitute  Form W-9. In order to avoid 31%  federal  income tax backup
withholding on payments to the Unitholder, the tendering Unitholder must provide
to the Purchaser the Unitholder's correct Taxpayer Identification Number ("TIN")
by  completing  the  Substitute  Form W-9 set  forth in BOX B of this  Letter of
Transmittal,  and, by signing in Box A, must certify under penalties of perjury,
that such Unitholder is not subject to such backup withholding. If a correct TIN
is not  provided,  penalties  may be imposed  by the  Internal  Revenue  Service
("IRS") in  addition  to the  Unitholder  being  subject to backup  withholding.
Certain Unitholders (including,  among others, all corporations) are not subject

to  backup  withholding.  Backup  withholding  is  not  an  additional  tax.  If
withholding  results in an  overpayment  of taxes, a refund may be obtained from
the IRS.

       The TIN that must be provided on the  Substitute  Form W-9 is that of the
registered  Unitholder indicated on the front of this Letter of Transmittal.  If
the  tendering  Unitholder  has  applied  for but has not  been  issued a TIN or
intends to apply for a TIN in the near future,  the Unitholder  should check the
"Applied For" box in Box B of this Letter of  Transmittal.  If the "Applied For"
box is checked in the Substitute Form W-9 and the Purchaser is not provided with
the  Unitholder's  TIN within 60 days,  the  Purchaser  will withhold 31% of all
subsequent payments, if any, to the Unitholder until such TIN is provided to the
Purchaser.

    (B) FIRPTA  Affidavit.  To avoid  potential  withholding  of tax pursuant to
Section  1445 of the  Internal  Revenue  Code in an  amount  equal to 10% of the
amounts  payable to the  Unitholder  plus the amount of any  liabilities  of the
Partnership  allocable to each Unit  tendered,  a  Unitholder  who or which is a
United States person must  complete the FIRPTA  Affidavit  contained in BOX C of
this  Letter  of  Transmittal   stating,   under  penalties  of  perjury,   such
Unitholder's TIN and address,  and that such Unitholder is not a foreign person.
Tax  withheld  under  Section  1445  of  the  Internal  Revenue  Code  is not an
additional tax.
If  withholding  results in an overpayment of tax, a refund may be obtained from
the IRS.

4. Foreign  Persons.  In order for a Unitholder who or which is a foreign person
(i.e.,  a person  who is not a United  States  person as  defined in 3 above) to
qualify as exempt from 31% backup  withholding,  such  foreign  Unitholder  must
certify,  under  penalties of perjury,  the statement in BOX D of this Letter of
Transmittal  attesting  to that  foreign  person's  status by  checking  the box
preceding such statement. In any event, the Purchaser intends to withhold from a
foreign  Unitholder 10% of the amounts payable to the Unitholder plus the amount
of liabilities of the Partnership  allocable to each Unit tendered,  pursuant to
Section 1445 of the Internal Revenue Code.  Backup  withholding and tax withheld
under Section 1445 of the Internal  Revenue Code are not  additional  taxes.  If
withholding  results in an overpayment of tax, a refund may be obtained from the
IRS.

5. Additional  Copies of Offer to Purchase and Letter of  Transmittal.  Requests
for assistance or additional  copies of the Offer to Purchase and this Letter of
Transmittal  may be obtained  from the  Purchaser by calling  (404)  916-9055 or
(404) 850-9640.









                   NOTE AND SECURITY AGREEMENT SIGNATURE PAGE



         WITNESSETH,  the  undersigned  hereby  executes  this Note and Security
Agreement as of the date first above written.


                                           BORROWER(1)


                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------

                                           -------------------------------------
- --------
(1)  Each Borrower must sign exactly as such Borrower's name appears on the face
     of the Letter of Transmittal.






                            DEFOREST VENTURES I L.P.
                      5665 NORTHSIDE DRIVE, N.W., SUITE 370
                             ATLANTA, GEORGIA 30328





                                                                    June 2, 1995





Dear Limited Partner:

         As described in the  enclosed  Offer to Purchase and related  Letter of
Transmittal  (the  "Offer"),  DeForest  Ventures I L.P.  is offering to purchase
Units of Limited  Partnership  Interest  of the  Partnership  identified  in the
Offer.

         The Offer is being made in  accordance  with the  settlement of a class
action  lawsuit  brought  against,  among  others,  DeForest  Ventures I L.P. We
suggest  that  you  review  the  enclosed  Offer  to  Purchase  for  information
pertaining to the settlement of the class action.

         PLEASE NOTE THAT THE PARTNERSHIP  HAS  RECOMMENDED  THAT YOU NOT TENDER
YOUR UNITS.

         Please  note  that  in  order  to  tender  any  of  your  Units  in the
Partnership,  you must tender all of your Units in the  Partnership - no partial
tenders will be accepted.

         We  suggest  that you  review the  enclosed  Offer  with your  personal
financial and tax advisor.  After  carefully  reading the enclosed Offer, if you
elect to tender your Units, mail (using the enclosed pre-addressed, postage-paid
envelope) a duly completed and executed copy of the Letter or  Transmittal,  the
Note and Security  Agreement  signature  page and any documents  required by the
Letter of Transmittal to:

                            DeForest Ventures I L.P.
                                   c/o Gemisys
                            7103 South Revere Parkway
                            Englewood, Colorado 80112


         If you have any questions,  please call DeForest Ventures I L.P. at the
number set forth in the Offer.


                                               DEFOREST VENTURES I L.P.







                      MRI BUSINESS PROPERTIES FUND, LTD. II

                                    NOTE 2 TO

                        CONSOLIDATED FINANCIAL STATEMENTS

                  YEARS ENDED SEPTEMBER 30, 1994, 1993 AND 1992


2.   TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES

     In  accordance  with the  Partnership  Agreement,  the  Partnership  may be
charged by the  general  partner and  affiliates  for  services  provided to the
Partnership.  From March  1988 to  December  1992 such  services  were  assigned
pursuant to a services agreement by the general partner and affiliates to Metric
Realty Services, L.P., which performed partnership management and other services
for the  Partnership.  On January 1, 1993,  Metric  Management,  Inc., a company
which is not affiliated with the General Partner,  commenced  providing  certain
property  and  portfolio  management  services  to the  Partnership  under a new
services agreement.  As provided in the new services agreement effective January
1, 1993, no reimbursements were made to the general partner and affiliates after
December 31, 1992. Subsequent to December 31, 1992,  reimbursements were made to
Metric Management, Inc. On December 16, 1993, the services agreement with Metric
Management,  Inc.  was  modified  and, as a result  thereof,  the  Partnership's
general partner assumed  responsibility for various partnership services between
December 23, 1993 and April 1, 1994.  Related party expenses for the years ended
September 30, 1994, 1993 and 1992 are as follows:

                                                  1994        1993        1992
                                                --------    --------    --------
               Reimbursement of expenses:
                  Partnership accounting and
                      investor services         $ 76,000    $ 39,000    $160,000
                  Professional services           11,000       7,000      30,000
                                                --------    --------    --------

               Total                            $ 87,000    $ 46,000    $190,000
                                                ========    ========    ========


     In accordance with the Partnership Agreement,  the general partner receives
cash distributions as follows:  (1) a Partnership  management incentive equal to
ten percent,  determined on a cumulative  non-compounded basis of cash available
for  distribution  (as  defined in the  Partnership  Agreement)  distributed  to
partners, and (2) a continuing interest representing a two percent share of cash
available  for  distribution   distributed  to  partners   remaining  after  the
allocation of the Partnership  management incentive.  The Partnership management
incentive is subordinated to certain cash distributions to the limited partners.
There were no cash  distributions  to the  general  partner  for the years ended
September 30, 1994, 1993 and 1992.


     In accordance with the Partnership Agreement,  the general partner was also
allocated  its  continuing  interest  representing  a two  percent  share of the
Partnership's net income (loss) and taxable income (loss).


                                       2







                      MRI BUSINESS PROPERTIES FUND, LTD. II

                                    NOTE 2 TO

                        CONSOLIDATED FINANCIAL STATEMENTS

                           FORM 10-Q - MARCH 31, 1995


2.   Transactions with Related Parties

     Affiliates  of  MGP  received  reimbursement  of  administrative   expenses
amounting  to $54,000 and $18,000  during the periods  ending March 31, 1995 and
1994,   respectively.   These   reimbursements   are  included  in  general  and
administrative expenses.

     Pursuant to a revised  management  agreement  between the  Partnership  and
Marriott Hotel  Services,  Inc., the  Partnership  has increased its replacement
reserve escrow (from 5% of gross  revenues) to 10% of gross revenues in 1995 and
1996,  9% of  gross  revenues  in  1997,  7% of  gross  revenues  in 1998 and 5%
thereafter to be used for renovation costs.







                      MRI BUSINESS PROPERTIES FUND, LTD. II
                             (A limited partnership)

                                     PART I

Item 1.  Business.

Subsequent Events

     On October 12, 1994, NPI sold one-third of the stock of NPI to an affiliate
("Apollo")  of Apollo  Real  Estate  Advisors,  L.P.,  for  $325,000.  Apollo is
entitled  to  designate  three of the  seven  directors  of NPI  Equity  II.  In
addition, the approval of certain major actions on behalf of Registrant requires
the affirmative vote of at least five directors of NPI Equity II.

     On  October  12,  1994,   affiliates  of  Apollo   acquired  for  aggregate
consideration  of  approximately  $14,800,000  (i) one-third of the stock of the
respective  general  partners of  DeForest  Ventures I L.P.  ("DeForest  I") and
DeForest Ventures II L.P. ("DeForest II") and (ii) an additional equity interest
in NPI-AP Management,  L.P. ("NPI-AP"),  an affiliate of NPI (bringing its total
equity interest in such entity to one-third). NPI-AP is the sole limited partner
of  DeForest II and one of the  limited  partners of DeForest I.  DeForest I was
formed for the purpose of making tender offers (the "Tender Offers") for limited
partnership   interests  in  Registrant   as  well  as  11  affiliated   limited
partnerships.  DeForest  II has been  formed for the  purpose  of making  tender
offers for limited partnership interest in 7 affiliated limited partnerships.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission