SUMMIT BANCSHARES INC /TX/
10-K, 1996-03-29
NATIONAL COMMERCIAL BANKS
Previous: NTS PROPERTIES V, 10-K, 1996-03-29
Next: KENAN TRANSPORT CO, 10-K405, 1996-03-29



                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                 FORM 10-K

             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 1995    Commission File Number 0-11986


                         SUMMIT BANCSHARES, INC.             
      ------------------------------------------------------------
          (Exact name of registrant as specified in its charter)

        TEXAS                                          75-1694807
- --------------------------                    ----------------------------
 (State of Incorporation)                          (I.R.S. Employer
                                                  Identification No.)

               1300 Summit Avenue, Fort Worth, Texas 76102
            ----------------------------------------------------
                 (Address of principal executive offices)

                            (817) 336-6817
          -------------------------------------------------------
           (Registrant's telephone number, including area code)

      Securities registered pursuant to Section 12(b) of the Act: 

            None                                Not Applicable
      ------------------                  ---------------------------
      (Title of Class)                      (Name of each exchange
                                              on which registered)

      Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, $1.25 par value
               --------------------------------------
                           (Title of Class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was authorized to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes [X]   No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to
this Form 10-K. [ ]

The aggregate market value of the shares of voting stock held by non-
affiliates of the registrant at March 1, 1996 was approximately $40,243,840.

The number of shares of common stock, $1.25 par value, outstanding at March 1,
1996 was 3,156,386 shares.

                     DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant's Proxy Statement dated March 15, 1996 filed pursuant
to Regulation 14A of the Securities Exchange Act of 1934 for the 1996 Annual
Meeting of Shareholders of Summit Bancshares, Inc., are incorporated by
reference into Part III.


                                  PART I

ITEM 1.  BUSINESS.

THE CORPORATION.  Summit Bancshares, Inc. (the "Corporation"), a corporation
incorporated under the laws of the state of Texas in 1979, is a bank holding
company registered under the Bank Holding Company Act of 1956, as amended (the
"BHC Act").  The Corporation maintains its principal office at 1300 Summit
Avenue, Suite 604, Fort Worth, Texas 76102.  The Corporation's principal
activity is the ownership and management of its subsidiaries.  At December 31,
1995 the Corporation owned all of the issued and outstanding shares of capital
stock of three national banking associations, Summit National Bank, Alta Mesa
National Bank and Camp Bowie National Bank (the "Subsidiary Banks") and a
nonbank subsidiary, Summit Bancservices, Inc., all located in Fort Worth,
Texas.

At December 31, 1995 the Corporation had consolidated total assets of
$355,417,000, consolidated total loans of $178,493,000, consolidated total
deposits of $310,109,000 and consolidated total shareholders' equity of
$30,125,000.

The Corporation provides advice and services to the Subsidiary Banks and
coordinates their activities in the areas of financial accounting controls and
reports, internal audit programs, regulatory compliance, financial planning
and employee benefit programs.  However, each Subsidiary Bank operates under
the day-to-day management of its own officers and directors.

The Corporation's major source of income is dividends received from the
Subsidiary Banks.  Dividend payments by the Subsidiary Banks are determined on
an individual basis, generally in relation to each Subsidiary Bank's earnings,
deposits and capital.

The Corporation's business is neither seasonal in nature nor in any manner
related to or dependent upon patents, licenses, franchises or concessions and
the Corporation has not spent material amounts on research activities.

THE SUBSIDIARY BANKS.  The services offered by the Subsidiary Banks are
generally those offered by commercial banks of comparable size in their
respective areas.  Certain of the principle services offered by the Subsidiary
Banks are described below.

         Commercial Banking.  The Subsidiary Banks provide general
         commercial banking services for corporate and other business
         clients located in Tarrant County, Texas.  Loans are made for a
         wide variety of purposes, including interim construction and
         mortgage financing on real estate and financing of equipment and
         inventories.

         Consumer Banking.  The Subsidiary Banks provide a full range of
         consumer banking services, including interest and non-interest-
         bearing checking accounts, various savings programs, installment
         and real estate loans, money transfers, on-site ATM facilities and
         safe deposit facilities.

         Securities Services.  Summit Bancshares, Inc. through an agreement
         with BFP Financial Partners, Inc. offers investment brokerage
         services.  BFP Financial Partners, Inc., a subsidiary of Legg
         Mason, Inc. is a registered broker-dealer and member of the
         National Association of Securities Dealers, Inc.  Investment
         Executives are available at each of the Subsidiary Banks and can
         provide information about tax free municipals, government
         securities, stocks, mutual funds, or annuities.

                                     -2-

Certain information with respect to each Subsidiary Bank as of December 31,
1995 is set forth in the following table.  Interbank balances have not been
eliminated in the table as such balances are not material to total deposits or
total assets.

<TABLE>
<CAPTION>
                                                        As of December 31, 1995
                                 --------------------------------------------------------------------
                                                            (In Thousands)
                                 Organiza-  Acqui-                                            Share-
Name and Address of                tion     sition     Total        Total        Total        holder's
 Subsidiary Bank                   Date      Date      Assets       Loans        Deposits      Equity
- -------------------              --------   -------    ------      --------      --------     --------
<S>                              <C>        <C>        <C>         <C>           <C>          <C>

Summit National Bank              1975       1980      $170,575    $ 94,781      $143,365     $13,678
1300 Summit Avenue
Fort Worth, TX 76102

Alta Mesa National Bank           1981       1983      $ 89,300    $ 43,521      $ 81,810     $ 7,048
3000 Alta Mesa Drive
Fort Worth, TX 76133

Camp Bowie National Bank          1984       1984      $ 93,992    $ 41,227      $ 86,088     $ 7,394
3859 Camp Bowie Blvd.
Fort Worth, TX 76107

</TABLE>


NON-BANK SUBSIDIARY.  Effective January 1, 1993 the Corporation activated its
non-bank subsidiary, Summit Bancservices, Inc. ("SBS"), as an operations
center to provide data processing and bookkeeping services for the Subsidiary
Banks.  These services were previously provided to the Subsidiary Banks by
Summit National Bank.  Before commencing operations, SBS purchased data
processing equipment, furniture and fixtures from Summit National Bank for
their appraised fair market value as well as certain additional data
processing equipment from an unrelated third party vendor.  To enable SBS to
finance the purchase of such data processing equipment, furniture and fixtures
and to provide for working capital, the Corporation contributed $265,000 in
cash to SBS, and Summit National Bank loaned SBS $290,000.  The loan is
evidenced by a promissory note dated January 21, 1993 providing for monthly
payments of $9,000, including interest.  The note matures on January 15, 1996,
is secured by a blanket security interest in all of the assets of SBS, and is
guaranteed by the Corporation.

COMPETITION.  There is significant competition among bank holding companies in
Tarrant County, Texas and the Corporation believes that such competition among
such bank holding companies will continue in the future.

Additionally, the Subsidiary Banks encounter intense competition in their
commercial banking businesses, primarily from other banks represented in their
respective market areas, many of which have far greater assets and financial
resources.  The Subsidiary Banks also encounter intense competition in their
commercial banking businesses from savings and loan associations, credit
unions, factors, insurance companies, commercial and captive finance companies
and certain other types of financial institutions located in other major
metropolitan areas in the United States, many of which are larger in terms of
capital, resources and personnel.

EMPLOYEES.  As of December 31, 1995 the Corporation and the Subsidiary Banks
collectively had a total of 121 full-time employees and 10 part-time
employees.

SUPERVISION AND REGULATION.

GENERAL.  The Corporation and the Subsidiary Banks are extensively regulated
under federal and state law.  These laws and regulations are generally
intended to protect depositors, not shareholders. 

                                     -4-

To the extent that the following information describes statutory or regulatory
provisions, it is qualified in its entirety by reference to the particular
statutory and regulatory provisions.  Any change in applicable laws or
regulations may have a material effect on the business and prospects of the
Corporation and the Subsidiary Banks.  The operations of the Corporation and
the Subsidiary Banks may be affected by legislative changes and by the
policies of various regulatory authorities.  The Corporation is unable to
predict the nature or the extent of the effects on its business and earnings
that fiscal or monetary policies, economic control or new federal or state
legislation may have in the future.

FEDERAL BANK HOLDING COMPANY REGULATION.  The Corporation is a bank holding
company within the meaning of the BHC Act and as such is subject to
regulation, supervision and examination by the Board of Governors of the
Federal Reserve System (the "FRB").  A bank holding company is required to
file with the FRB an annual report and to provide such additional information
regarding its business operations and those of its subsidiaries as the FRB may
require.

With certain limited exceptions, the BHC Act requires every bank holding
company to obtain the prior approval of the FRB before: (I) acquiring direct
or indirect ownership or control of any voting shares of another bank or bank
holding company if, after such acquisition, it would own or control more than
five percent (5%) of such shares (unless it already owns or controls the
majority of such shares); (ii) acquiring all or substantially all of the
assets of another bank or bank holding company; or (iii) merging or
consolidating with another bank holding company.  The FRB will not approve any
acquisition, merger or consolidation that would have a substantially anti-
competitive result, unless the anti-competitive effects of the proposed
transaction are clearly outweighed by a greater public interest in meeting the
convenience and needs of the community to be served.  The FRB also considers
capital adequacy and other financial and managerial factors in reviewing
acquisitions or mergers.

With certain exceptions, the BHC Act also prohibits a bank holding company
from acquiring or retaining direct or indirect ownership or control of more
than five percent (5%) of the voting shares of any company which is not a bank
or bank holding company, or from engaging directly or indirectly in activities
other than those of banking, managing or controlling banks, or providing
services for its subsidiaries.  The principal exceptions to these prohibitions
involve certain non-bank activities which, by statute or by FRB regulation or
order, have been identified as activities closely related to the business of
banking or of managing or controlling banks.  In making this determination,
the FRB considers whether the performance of such activities by a bank holding
company can be expected to produce benefits to the public such as greater
convenience, increased competition or gains in efficiency of resources, which
can be expected to outweigh the risks of possible adverse effects such as
decreased or unfair competition, conflicts of interest or unsound banking
practices.

As of September 30, 1995, the Riegle-Neal Interstate Banking and Branching Act
of 1994 (the "Interstate Banking Act") allows adequately capitalized and
managed bank holding companies to acquire banks in any state, regardless of
whether the acquisition would be prohibited by applicable state law.  An out-
of-state bank holding company seeking to acquire ownership or control of a
Texas state bank, a national bank located in Texas or any bank holding company
owning or controlling a state bank or a national bank located in Texas must
obtain the prior approval of both the FRB and the Banking Commissioner of
Texas.  In addition, under the Interstate Banking Act, a bank holding company
and its insured depository institution affiliates may not complete an
acquisition which would cause it to control more than 10% of total deposits in
insured depository institutions nationwide or to control 30% or more of total
deposits in insured depository institutions in the home state of the target
bank.  However, state deposit concentration caps adopted by various states,
such as the State of Texas, which limit control of in-state insured deposits
to a greater extent than the Interstate Banking Act will be given effect.  The
State of Texas has adopted a deposit concentration cap of 20% of in-state
insured deposits; therefore, the Texas state deposit concentration cap will
lower the otherwise applicable 30% federal deposit concentration cap. 
Additionally, state provisions regarding the minimum years the target has been
in existence will be honored; provided, however, acquisitions may be approved
when the target bank has been in existence for at least five years,
notwithstanding state provisions requiring a longer period of existence.  The
minimum age provision adopted by the State of Texas is five years and,
therefore, this state minimum will be given effect.

The Interstate Banking Act will also allow out-of-state branches through
interstate mergers commencing June 1, 1997, provided that each bank involved
in the merger is adequately capitalized and managed.  States are permitted,
however, to pass legislation either providing for earlier approval of mergers
with out-of-state banks or "opting-out" of interstate mergers entirely,
provided such legislation applies equally to all out-of-state banks.  Texas
has passed legislation to "opt-out" of interstate mergers entirely until 1999. 
The Interstate Banking Act also provides for interstate mergers involving an
out-of-state bank's acquisition of a branch of an insured bank without the
acquisition of the entire bank, if permitted under the laws of the state where
the branch is located.  The deposit concentration caps and the minimum age
provisions applicable to interstate bank acquisition also apply to interstate
bank mergers.

The Interstate Banking Act also provides for de novo branches in a state if
that state expressly elects to permit de novo branching on a non-
discriminatory basis.  A "de novo branch" is defined as a branch office of a
national or state bank that is originally established as a branch and does not
become a branch as a result of an acquisition, conversion, merger or
consolidation.  De novo interstate branching is subject to the same conditions
applicable to interstate mergers under the Interstate Banking Act, other than
deposit concentration limits.  The Texas law "opting-out" of interstate
mergers also prohibits an out-of-state bank from establishing a de novo branch
in Texas or acquiring a branch in Texas by purchase or other means.  The Texas
law prohibiting interstate mergers and branches by its own terms expires
September 2, 1999.  The effect of the expiration for periods after September
2, 1999, is uncertain.

The Interstate Banking Act makes it substantially easier for interstate bank
holding companies and banks to acquire banks and establish banking facilities
throughout the United States thereby increasing competition among banks and
bank holding companies.  Competition is likely to increase in Texas even with
the limitations on interstate mergers and branches existing under Texas state
law.

Subsidiary banks of a bank holding company are subject to certain restrictions
imposed by the Federal Reserve Act on extensions of credit to the bank holding
company or its subsidiaries, on investments in their securities and on the use
of their securities as collateral for loans to any borrower.  These
regulations and restrictions may limit the Corporation's ability to obtain
funds from the Subsidiary Banks for its cash needs, including funds for
payment of dividends, interest and operating expenses.

Under the BHC Act and certain regulations of the FRB, a bank holding company
and its subsidiaries are prohibited from engaging in certain tie-in
arrangements in connection with any extension of credit or lease or sale of
property or furnishing of services.  For example, a Subsidiary Bank may not
generally require a customer to obtain other services from the Subsidiary Bank
or the Corporation, and may not require that customer to promise not to obtain
other services from a competitor, as a condition to an extension of credit to
the customer.

Additionally, under the BHC Act the FRB is endowed with cease and desist
powers over bank holding companies and non-banking subsidiaries to forestall
activities which represent unsafe or unsound practices or constitute
violations of law.  The FRB is also empowered to assess civil penalties
against companies or individuals who violate the BHC Act in amounts up to
$25,000 for each day's violation, to order termination of non-banking
activities of non-banking subsidiaries of bank holding companies and to order
termination of ownership and control of a non-banking subsidiary by a bank
holding company.

Beginning January 1, 1994, the Financial Institutions Reform, Recovery and
Enforcement Act of 1989 ("FIRREA") expanded the FRB's authority to prohibit
activities of bank holding companies and their non-banking subsidiaries which
represent unsafe and unsound banking practices or which constitute violations
of laws or regulations.  Notably, FIRREA increased the amount of civil money
penalties which the FRB can assess for certain activities conducted on a
knowing and reckless basis, if those activities caused a substantial loss to a
depository institution.  The penalties can be high as $1,000,000 per day. 
FIRREA also expanded the scope of individuals and entities against which such
penalties may be assessed.

The FRB has adopted risk-based capital standards and a minimum leverage ratio
applicable to bank holding companies.  See "ITEM 7. MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Capital
Resources."

NATIONAL BANK REGULATION.  The Subsidiary Banks are national banking
associations organized under the laws of the United States pursuant to the
provisions of the National Bank Act.

The Subsidiary Banks are subject to regulation and supervision, of which
regular bank examinations are a part, by the Office of the Comptroller of the
Currency (the "OCC"), which may prohibit the Subsidiary Banks from engaging in
what the OCC believes constitutes unsafe or unsound banking practices.

                                     -5-

The interest and usury laws of the state of Texas, which laws are preempted to
a certain extent by federal law, generally limit the amount of interest which
lenders, including the Subsidiary Banks, may charge on loans.  This limit may
vary depending upon, among other things, the identity, nature and location of
the lender and the particular state or federal law applicable thereto, and the
type of loan.

Under the McFadden Act of 1927, national banks may only establish branches to
the extent specifically authorized by statute for banks chartered by the state
in which the national bank is located and subject to the restrictions as to
location imposed by state law on state banks.  Texas law permits state banks
to engage in unlimited branch banking.  Accordingly, national banks domiciled
in Texas are permitted to engage in unlimited branch banking.  A national bank
seeking to establish such a branch must obtain the prior approval of the OCC.

Substantially all of the Corporation's cash flow is derived from dividends
paid by the Subsidiary Banks.  The Subsidiary Banks are subject to various
restrictions imposed by the National Bank Act relating to the declaration and
payment of dividends.  See "ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND
RELATED STOCKHOLDER MATTERS - Dividends."

The Community Reinvestment Act ("CRA") requires that, in connection with
examinations of financial institutions within their jurisdiction, the FRB or
the OCC evaluate the record of the financial institutions in meeting the
credit needs of their local communities, including low and moderate income
neighborhoods, consistent with the safe and sound operation of those banks.  
The federal banking agencies are required to make public a rating of a bank's
performance under CRA.  These factors are also considered by the FRB and the
OCC in evaluating mergers, acquisitions and applications to open a branch or
facility.

The Subsidiary Banks are also subject to certain restrictions imposed by the
Federal Reserve Act on extensions of credit to executive officers, directors,
principal shareholders or any related interest of such persons.  Extensions of
credit (I) must be made on substantially the same terms, including interest
rates and collateral as, and following credit underwriting procedures that are
not less stringent than, those prevailing at the time for comparable
transactions with persons not covered above and who are not employees, and
(ii) must not involve more than the normal risk of repayment or present other
unfavorable features.  The Subsidiary Banks are also subject to certain
lending limits and restrictions on overdrafts to such persons.  A violation of
these restrictions may result in the assessment of substantial civil monetary
penalties on a Subsidiary Bank or any officer, director, employee, agent or
other person participating in the conduct of the affairs of the Subsidiary
Bank, the imposition of a cease and desist order, and other regulatory
sanctions.

The OCC has adopted risk-based capital standards and a minimum leverage ratio
for national banks which are substantially similar to the risk-based capital
standards and the minimum leverage ratio adopted by the FRB for bank holding
companies.  The Subsidiary Banks are currently, and expect to continue to be,
in compliance with the risk-based capital standards and the minimum leverage
ratio.  See "ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS - Capital Resources."

DEPOSIT INSURANCE.  As Federal Deposit Insurance Corporation ("FDIC") member
institutions, the deposits of the Subsidiary Banks are currently insured to a
maximum of $100,000 per depositor through the Bank Insurance Fund ("BIF")
administered by the FDIC, and the Subsidiary Banks are required to pay semi-
annual deposit insurance premium assessments to the FDIC.

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
included provisions to reform the federal deposit insurance system, including
the implementation of risk-based deposit insurance premiums, and permits the
FDIC to make special assessments on insured depository institutions, in
amounts determined by the FDIC to be necessary to give it adequate assessment
income to repay amounts borrowed from the U.S. Treasury and other sources or
for any other purpose the FDIC deems necessary.  Pursuant to FDICIA, the FDIC
implemented a transitional risk-based insurance premium system on January 1,
1993 which became the permanent risk-based premium system on January 1, 1994. 
Generally, under this system banks are assessed insurance premiums according
to how much risk they are deemed to present the BIF.  Such premiums currently
range from zero percent of insured deposits to .27% of insured deposits. 
Banks with higher levels of capital and involving a low degree of supervisory
concern are assessed lower premiums than banks with lower levels of capital or
involving a higher degree of supervisory concern.  All of the Subsidiary Banks
are currently being assessed at the lowest rate of zero plus a quarterly fee
of $500.

                                     -6-

Also, under FIRREA a depository institution insured by the FDIC can be held
liable for any loss incurred by the FDIC in connection with (I) the failure of
a commonly controlled FDIC-insured depository institution or (ii) any
assistance provided by the FDIC to a commonly controlled FDIC-insured
depository institution in danger of failure (the "Cross Guarantee").  The
Cross Guarantee thus enables the FDIC to assess a bank holding company's
healthy BIF members for the losses of any of such bank holding company's
failed BIF members.  Cross Guarantee liabilities are generally superior in
priority to obligations of the depository institution to its shareholders due
solely to their status as shareholders and obligations to other affiliates.

CORRECTIVE MEASURES FOR CAPITAL DEFICIENCIES.  FDICIA requires federal banking
regulators to take "prompt corrective action" with respect to capital-
deficient institutions.  In addition to requiring the submission of a capital
restoration plan, FDICIA contains broad restrictions on certain activities of
undercapitalized institutions involving asset growth, acquisitions, branch
establishment, and expansion into new lines of business.  With certain
exceptions, an insured depository institution is prohibited from making
capital distributions, including dividends, and is prohibited from paying
management fees to control persons if the institution would be
undercapitalized after any such distribution or payment.

As an institution's capital decreases, the powers of the federal regulators
become greater.  A significantly undercapitalized institution is subject to
mandated capital raising activities, restrictions on interest rates paid and
transactions with affiliates, removal of management, and other restrictions. 
The regulators have very limited discretion in dealing with a critically
undercapitalized institution and are required to appoint a receiver or
conservator if the capital deficiency is not corrected promptly.

INTERNAL OPERATING REQUIREMENTS.  FDICIA requires financial institutions with
over $500 million in assets to file an annual report with its primary federal
regulator and any appropriate state banking agency within 90 days after the
end of its fiscal year.  The report must contain financial statements audited
by an independent public accountant; a statement of management's
responsibilities for (1) preparing the financial statements and for
maintaining internal controls; (2) for financial reporting and complying with
designated safety and soundness laws and regulations; (3) a separate
assessment by management of the effectiveness of the internal controls and the
institutions' internal controls for financial reporting.  The independent
public accountant also must report separately on the institution's compliance
with designated safety and soundness laws and rules.

MONETARY POLICY.  The earnings of a bank holding company are affected by the
policies of regulatory authorities, including the FRB, in connection with the
FRB's regulation of the money supply.  Various methods employed by the FRB are
open market operations in United States government securities, changes in the
discount rate on member bank borrowings and changes in reserve requirements
against member bank deposits.  These methods are used in varying combinations
to influence overall growth and distribution of bank loans, investments and
deposits, and their use may also affect interest rates charged on loans or
paid on deposits.  The monetary policies of the FRB have had a significant
effect on the operating results of commercial banks in the past and are
expected to continue to do so in the future.


ITEM 2.  PROPERTIES.

THE CORPORATION.  The Corporation is located on the sixth floor of an eight-
story office building located at 1300 Summit Avenue, Fort Worth, Texas.  The
building is owned by an unrelated third-party.  The Corporation occupies 4,978
square feet of floor space in the building pursuant to a lease agreement which
expires on December 31, 1999 and pays monthly rental of $4,771 for such space.

In 1985 the Corporation entered into a ground lease agreement with Alta Mesa
National Bank pursuant to which the Corporation leases a 2.25 acre tract of
land owned by Alta Mesa National Bank at a monthly rental of $5,600.  See
"ITEM 2. PROPERTIES - Alta Mesa National Bank."  During 1986 the Corporation
constructed a three-story building (containing approximately 43,000 square
feet) on such 2.25 acre tract of land at a cost of approximately $2,500,000. 
On October 1, 1986 the Corporation entered into a 15-year lease agreement with
Alta Mesa National Bank pursuant to which the Corporation leases approximately
9,700 square feet of floor space in such building to Alta Mesa National Bank. 
The lease agreement requires monthly rental payments to the Corporation of
approximately $14,288.

                                     -7-

SUMMIT NATIONAL BANK.  Summit National Bank is located on the first floor of
the same office building in which the Corporation's offices are located. 
Summit National Bank occupies 12,264 square feet of floor space in the
building which is owned by an unrelated third-party.  The space is leased by
Summit National Bank under a lease agreement expiring in December 1999 that
requires monthly base rental payments of $8,176.  Under the terms of the lease
agreement, Summit National Bank has the option of extending the lease
agreement for two (2) successive additional terms of five (5) years each at
90% of market rate.

Summit National Bank owns in fee a tract of land consisting of approximately
0.5 acres located near its principal place of business upon which it is
operating a detached motor bank facility.

Summit National Bank also owns in fee an improved tract of land consisting of
approximately 18,000 square feet located at 500 Eighth Avenue, Fort Worth,
Texas.  Pursuant to a lease agreement dated January 1, 1993, Summit National
Bank leases this tract of land, together with the one-story building thereon,
to SBS.  The lease agreement is for a term of six (6) years and provides for
monthly rental payments of $4,000.00 to Summit National Bank.

The Northeast Branch of Summit National Bank occupies 3,036 square feet in the
first floor of an office building at 9001 Airport Freeway, North Richland
Hills, in Northeast Tarrant County.  The space is leased from an unrelated
third-party under a lease agreement expiring in May 1998.  The lease rate was
$2,500 per month for the period of May 1995 to December 1995.  The lease rate
increases to $3,795 per month from January 1996 to May 1998.  Under the terms
of the lease agreement, there is an option to lease the space for three (3)
additional years at then market rates.

In addition to the office space a motor bank facility is leased from an
unrelated third-party at the lease rate of $1,100 per month.  This lease
expires in April 2001.

ALTA MESA NATIONAL BANK.  Alta Mesa National Bank is located on the first
floor of a three-story building located at 3000 Alta Mesa Boulevard,
Fort Worth, Texas.  The building, which contains approximately 43,000 square
feet of floor space, was completed by the Corporation in 1986.  On October 1,
1986 the Corporation entered into a lease agreement with Alta Mesa National
Bank pursuant to which the Corporation leases approximately 9,700 square feet
of floor space to Alta Mesa National Bank.  The tract of land upon which the
building is located is owned by Alta Mesa National Bank and consists of
approximately 2.25 acres.  In 1985 the Corporation entered into a ground lease
agreement with Alta Mesa National Bank pursuant to which the Corporation
leases the 2.25 acre tract of land from Alta Mesa National Bank.  See "ITEM 2. 
PROPERTIES - The Corporation."

Alta Mesa National Bank also owns a 1.5 acre tract of land located adjacent to
its principal place of business which it purchased in 1982 from an
unaffiliated third party for $214,500.  Alta Mesa National Bank is operating a
detached motor bank facility on such 1.5 acre tract of land.

CAMP BOWIE NATIONAL BANK.  Camp Bowie National Bank is located at 3859 Camp
Bowie Boulevard, Fort Worth, Texas.  The tract of land upon which the offices
of Camp Bowie National Bank are situated consists of approximately 1.2 acres
of land.  The tract of land and building presently located thereon were
acquired by Camp Bowie National Bank from an unaffiliated third-party for
approximately $747,941.  In 1985 the Corporation completed renovating the
existing improvements presently located on the 1.2 acre tract of land at a
cost of $1,887,800.  Camp Bowie National Bank subsequently purchased the
improvements from the Corporation at book value.  The building contains
approximately 15,000 square feet of floor space.  Camp Bowie National Bank
also owns a 13,000 square foot parking lot on Crestline Road.

                                     -8-

ITEM 3.  LEGAL PROCEEDINGS.

In the opinion of management, there are no material pending legal proceedings,
other than ordinary routine litigation incidental to the Corporation's
business, to which it or any of its subsidiaries is a party or of which any of
their property is the subject.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of security holders through the
solicitation of proxies or otherwise, during the fourth quarter of 1995.


ITEM 4A.  EXECUTIVE OFFICERS OF THE CORPORATION.

The executive officers of the Corporation, each elected to serve at the
pleasure of the Board of Directors until the next annual meeting of the Board
of Directors to be held on April 16, 1996, their respective ages, and their
present positions with the Corporation are as follows:

                                    Position With             Position Held
Name                      Age       the Corporation               Since 
- ----------------------------------------------------------------------------

Philip E. Norwood          46       President and Chief
                                    Executive Officer             1993

James L. Murray            63       Chairman of the Board         1985

F. S. Gunn                 62       Vice Chairman                 1993

Jeffrey M. Harp            47       Executive Vice President,
                                    Chief Operating Officer
                                    and Secretary/Treasurer       1993

Bob G. Scott               58       Senior Vice President and
                                    Chief Financial Officer       1994


The business experience of each of these executive officers during the past
five (5) years is set forth below:

Mr. Norwood became President of Camp Bowie National Bank in July 1994,
President and Chief Executive Officer of the Corporation in October 1993 and
Chairman of the Board of Alta Mesa National Bank in December 1992, and con-
tinues to serve in these capacities.  He has served as a director of the
Corporation since March 1984.  From January 1990 to October 1993 Mr. Norwood
served as Secretary of the Corporation, from December 1992 to October 1993 he
served as Executive Vice President of the Corporation, and from March 1984 to
January 1990 he served as Secretary and Treasurer of the Corporation.  From
April 1981 to December 1992 Mr. Norwood served as President of Alta Mesa
National Bank.  Mr. Norwood had served as a director of Alta Mesa National
Bank since April 1981 and as a director of Camp Bowie National Bank since
January 1990.  Mr. Norwood served as a director of Summit National Bank from
March 1983 to January 1996.

Mr. Murray became Chairman of the Board of the Corporation in January 1985,
and Chairman of the Board of Camp Bowie National Bank in January 1990, and
continues to serve in these capacities.  Mr. Murray served as Chief Executive
Officer of the Corporation From January 1990 to October 1993, as President of
the Corporation from 1979 to January 1985, as President of Camp Bowie National
Bank from January 1990 to January 1994, and as Chairman of the Board of
Directors of Summit National Bank from October 1981 to January 1990.  He
served as a director of Summit National Bank from January 1975 to January
1996.  Mr. Murray has served as director for Camp Bowie National Bank since
April 1985.  Additionally, Mr. Murray was a director of Alta Mesa National
Bank from April 1981 to April 1985.  He was reelected to the Board of
Directors of Alta Mesa National Bank in January 1990 and served until January
1996.

                                     -9-

Mr. Gunn became Vice Chairman of the Board of the Corporation in October 1993. 
From January 1990 to October 1993 Mr. Gunn served as President of the
Corporation, and from January 1985 to January 1990 he previously served as
Vice Chairman of the Board of the Corporation.  Mr. Gunn has served as Chair-
man of the Board of Summit National Bank since January 1991, and served as
President of Summit National Bank from October 1981 to January 1991.  He has
served as a director of Summit National Bank since January 1975.  He served as
a director of Alta Mesa National Bank from March 1982 to January 1996 and as a
director of Camp Bowie National Bank from January 1990 to January 1996.

Mr. Harp became Chief Operating Officer and Secretary of the Corporation in
October 1993, Executive Vice President of the Corporation in December 1992,
and Treasurer and a director of the Corporation in January 1990, and continues
to serve in these capacities.  He has served as President and Chief Executive
Officer of Summit National Bank since January 1991, and served as Executive
Vice President of Summit National Bank from February 1985 to December 1990. 
He has served as a director of Summit National Bank since January 1990.  He
served as a director of Alta Mesa National Bank and Camp Bowie National Bank
from January 1990 to January 1996.

Mr. Scott became Senior Vice President and Chief Financial Officer in June
1994, and continues to serve in that capacity.  From February 1992 to June
1994 Mr. Scott was a Senior Vice President with Alexander and Alexander of
Texas, Inc.  Prior to February 1992, Mr. Scott was a financial officer with
Team Bancshares, Inc., Fort Worth, Texas and with Texas American Bancshares,
Inc.

No family relationships exist among the executive officers and directors of
the Corporation.


                                   PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER     
         MATTERS.

MARKET INFORMATION.  Since May 3, 1993 the Corporation's Common Stock has been
traded on the Nasdaq Stock Market under the symbol "SBIT."  The following
table sets forth the high and low closing bid quotations of the Corporation's
Common Stock for the periods indicated:

                                                       Bid
                                           ---------------------------
                                        High                         Low
                                      --------                    ---------
1994 Fiscal Year:
- ----------------
First Quarter                         $  9.75                       $ 8.50
Second Quarter                           9.50                         8.44 
Third Quarter                           10.50                         8.75
Fourth Quarter                          11.38                        10.00

1995 Fiscal Year:
- ----------------
First Quarter                         $ 10.63                      $  9.88
Second Quarter                          12.00                        10.38
Third Quarter                           13.75                        11.38
Fourth Quarter                          16.38                        15.75

This data has been restated to reflect a two-for-one stock split effected on
December 6, 1995.

On March 1, 1996 the closing bid and asked quotations reported for the Common
Stock were $15.75 and $16.75, respectively.  The foregoing quotations reflect
prices quoted by market makers of the Corporation's Common Stock, without
retail markup, markdown or commissions, and may not necessarily represent
actual transactions.

                                     -10-

Prior to May 3, 1993 there was no established public trading market for the
issued and outstanding shares of Common Stock of the Corporation.  According-
ly, there exists no published information with respect to market prices before
that date.  From time to time, however, moderate numbers of shares of Common
Stock were transferred on the books of the Corporation.

SHAREHOLDERS.  At the close of business on February 1, 1996 there were 670
shareholders of record of Common Stock of the Corporation.

DIVIDENDS.  The Corporation has paid regular cash dividends on its common
stock on a quarterly basis since the beginning of 1993.  The following table
sets forth, for each quarter since the beginning of 1994, the quarterly
dividends paid by the Corporation on its Common Stock for the indicated
periods.  Data has been restated to reflect a two-for-one stock split effected
on December 6, 1995.

                1994                       Dividends Per Share
           --------------                  -------------------
           First Quarter                        $ 0.045
           Second Quarter                         0.045
           Third Quarter                          0.045
           Fourth Quarter                         0.045

                1995
           --------------
           First Quarter                        $ 0.055
           Second Quarter                         0.055
           Third Quarter                          0.055
           Fourth Quarter                         0.055
                                              
- -----------------------------------

Although the Board of Directors intends to continue to pay quarterly cash
dividends in the future, there can be no assurance that cash dividends will
continue to be paid in the future or, if paid, that such cash dividends will
be comparable to cash dividends previously paid by the Corporation, since
future dividend policy is subject to the discretion of the Board of Directors
of the Corporation and will depend upon a number of factors, including future
earnings of the Corporation, the financial condition of the Corporation, the
Corporation's cash needs, general business conditions and the amount of
dividends paid to the Corporation by the Subsidiary Banks.

The principal source of the Corporation's cash revenues is dividends received
from the Subsidiary Banks.  Pursuant to the National Bank Act, no national
bank may pay dividends from its paid-in capital.  All dividends must be paid
out of current or retained net profits, after deducting reserves for losses
and bad debts.  The National Bank Act further restricts the payment of
dividends out of net profits by prohibiting a national bank from declaring a
dividend on its shares of common stock until the surplus fund equals the
amount of capital stock or, if the surplus fund does not equal the amount of
capital stock, until one-tenth of a bank's net profits for the preceding half
year in the case of quarterly or semi-annual dividends, or the preceding two
half-year periods in the case of annual dividends, are transferred to the
surplus fund.  The approval of the OCC is required prior to the payment of a
dividend if the total of all dividends declared by a national bank in any
calendar year would exceed the total of its net profits for that year combined
with its net profits for the two preceding years.  Under FDICIA, a Subsidiary
Bank may not pay a dividend if, after paying the dividend, the Subsidiary Bank
would be undercapitalized.

In addition, the appropriate regulatory authorities are authorized to prohibit
banks and bank holding companies from paying dividends which would constitute
an unsafe and unsound banking practice.  The Subsidiary Banks and the
Corporation are not currently subject to any regulatory restrictions on their
dividends.

                                     -11-

ITEM 6.  SELECTED FINANCIAL DATA.

The following table sets forth summary historical data for the past five years
(in thousands except ratios and per share data):
<TABLE>
<CAPTION>

                                                                   Years Ended December 31,
                                                --------------------------------------------------------------
                                                   1995         1994         1993         1992         1991
                                                  ------       ------       ------       ------       ------
<S>                                             <C>          <C>          <C>          <C>          <C>      
Summary of Earnings:
  Interest Income                               $  22,929    $  18,143    $  17,095    $  18,092    $  20,000
  Interest Expense                                  8,277        5,625        5,235        6,860       10,915
                                                   ------       ------       ------       ------       ------
  Net Interest Income                              14,652       12,518       11,860       11,232        9,085
  Provision (Credit) for Loan Losses                  236         (114)          23          421        1,357
  Securities Gains (Losses)                           (10)        (152)           3           69            9
  Non-interest Income                               2,764        2,729        2,855        2,314        2,054
  Non-interest Expense                              9,973        9,075        9,155        8,793        7,941
                                                    -----        -----        -----        -----        -----
  Earnings Before Income Taxes                      7,197        6,134        5,540        4,401        1,850
  Income Tax Expense                                2,468        2,094        1,809        1,397          612
                                                    -----        -----        -----        -----        -----
  Income Before Extraordinary Item                  4,729        4,040        3,731        3,004        1,238
  Net Income                                        4,729        4,040        3,731        3,236        1,238

Balance Sheet Data (at period-end):
  Total Assets                                  $ 355,417    $ 291,011    $ 280,688    $ 266,549    $ 256,425
  Investment Securities                           119,368      114,722      112,315       96,036       84,758
  Loans, Net of Unearned Discount                 178,493      138,966      127,250      124,843      120,677
  Allowance for Loan Losses                         2,500        2,410        2,594        2,810        2,934
  Demand Deposits                                  89,184       72,992       61,165       57,607       49,992
  Total Deposits                                  310,109      259,539      254,151      242,929      232,528
  Long-term Debt and Notes Payable                   -0-           250          500          750        1,700
  Stockholders' Equity                             30,125       25,334       22,978       19,501       16,304

Per Share Data:
  Net Income Before Extraordinary Item             $  1.51     $  1.29       $  1.21    $    .97       $  .40
  Book Value - Period-End*                            9.46        8.30          7.37        6.32         5.25
  Dividends Paid                                       .22         .18           .1075       -0-          -0-
  Weighted Average Shares Outstanding                3,139       3,136         3,096       3,098        3,118

Selected Performance Ratios:
  Return on Average Assets                            1.52%        1.43%        1.40%       1.28%         .50%
  Return on Average Stockholders' Equity*            17.14        16.55        17.75       18.24         7.91
  Net Interest Margin (tax equivalent)                5.15         4.85         4.90        4.91         4.08
  Efficiency Ratio                                   57.31        59.96        61.98       64.20        70.50

Asset Quality Ratios:
  Non-Performing Loans to Total Loans
    - Period-End                                       .55%         .46%        1.17%       1.18%        4.53%
  Allowance for Loan Losses to Total 
    Loans - Period-End                                1.40         1.73         2.04        2.25         2.43
  Allowance for Loan Losses to 
    Non-performing Loans - Period-End               252.0        375.0        174.0       190.0         54.0
  Net Charge-Offs to Average Loans                     .09          .05          .19         .45         1.40

Capital Ratios:
  Stockholders' Equity * to Total Assets 
    - Period-End                                      8.40%        9.04%        8.19%       7.32%        6.36%
  Average Stockholders' Equity* 
    to Average Assets                                 8.85         8.64         7.89        6.99         6.30
  Total Risk-based Capital to Risk 
    Weighted Assets - at Period-End**                15.91        18.09        17.53       15.62        13.38
  Leverage Ratio - at Period-End**                    8.58         8.69         8.18        7.32         6.36

<FN>
*        Before adjustment for unrealized gains and losses on Available-for-Sale securities.
**       Calculated in accordance with Federal Reserve guidelines currently in effect.
</FN>
</TABLE>
                                 -12-

Quarterly Results (Unaudited)

A summary of the unaudited results of operations for each quarter of
1995 and 1994 follows (in thousands except for per share data):

<TABLE>
<CAPTION>

                                                   First             Second              Third             Fourth
                                                  Quarter            Quarter            Quarter            Quarter
                                                  -------            -------            -------            -------
<S>                                             <C>                <C>                <C>                <C>      
1995:
Interest Income                                   $ 5,103            $ 5,473           $ 5,936             $ 6,417
Interest Expense                                    1,746              1,996             2,182               2,353
Net Interest Income                                 3,357              3,477             3,754               4,064
Provision for Loan Losses                              42                 44                50                 100
Non-interest Income                                   727                720               656                 651
Non-interest Expense                                2,412              2,439             2,438               2,684
Income Tax Expense                                    554                585               665                 664
Net Income                                          1,076              1,129             1,257               1,267

Per Share Data:
   Net Income                                      $  .34             $  .36            $  .40              $  .41 
   Dividends Paid                                     .055               .055              .055                .055
   Stock Price Range:
       High                                         10.63              12.00             13.75               16.38 
       Low                                           9.88              10.38             11.38               15.75 
       Close                                        10.44              11.38             13.75               16.00 


1994:
Interest Income                                   $ 4,178            $ 4,396            $ 4,652            $ 4,917
Interest Expense                                    1,224              1,315              1,462              1,624
Net Interest Income                                 2,954              3,081              3,190              3,293
Provision (Credit) for Loan Losses                     20                 10               (113)               (31)
Non-interest Income                                   737                643                557                640
Non-interest Expense                                2,193              2,200              2,303              2,379
Income Tax Expense                                    499                517                530                548
Net Income                                            979                997              1,027              1,037

Per Share Data:
   Net Income                                      $  .31             $  .32            $  .33              $  .33 
   Dividends Paid                                     .045               .045              .045                .045
   Stock Price Range:
       High                                          9.75               9.50             10.50               11.38 
       Low                                           8.50               8.44              8.75               10.00 
       Close                                         8.50               8.88             10.50               10.00 
</TABLE>

                                 -13-

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS.

Management's Discussion and Analysis of Financial Condition and
Results of Operations of the Corporation analyzes the major elements
of the Corporation's consolidated balance sheets and statements of
income.  This discussion should be read in conjunction with the
consolidated financial statements, accompanying notes, and selected
financial data appearing elsewhere in this report.

PERFORMANCE SUMMARY

Net income for 1995 was $4.7 million, an increase of $689,000, or
17.1%, over the $4.0 million recorded for 1994.  On a weighted average
share basis, net income for 1995 was $1.51 per share as compared to
$1.29 per share for 1994, an increase of 17.1%.  The major
contribution to the improved earnings during 1995 was a 17% increase
in net interest income.  This increase was partially offset by an
increase over the prior year in the provision for loan losses.  In
1994 a credit to the provision for loan losses of $114,000 was taken
compared to a debit of $236,000 (a comparative increase in expense of
$350,000) in 1995.   In 1995 non-interest expense increased 9.9%,
significantly contributed to by cost related to a new branch office of
Summit National Bank opened in August.  Without these branch related
costs the increase would have been approximately 6.0%.

During 1995, the Corporation's return on assets was 1.52% compared to
1.43% and 1.40% for 1994 and 1993, respectively.  The Corporation's
return on stockholders' equity for 1995 was 17.14% compared to 16.55%
and 17.75% for the previous two years.  The 1995 and 1994 measurements
consider stockholders' equity before adjustment for unrealized gains
and losses related to investment securities that are designated
available-for-sale.  See a discussion later in this report for an
explanation of this adjustment. The Corporation's strong capital
position is reflected in the indicator of average stockholders' equity
to total average assets which was 8.85%, 8.64%, and 7.89% for the
years 1995, 1994 and 1993, respectively.  At December 31, 1995, this
indicator was 8.40% and reflects the growth in assets in the later
part of the year.

Net income for 1994 was $4.0 million compared to net income of $3.7
million for 1993.   The increase in earnings for 1994 was also
attributable to increased net interest income and a credit to the
provision for loan losses as noted above.

The following table shows selected key performance ratios over the
last three (3) years:
<TABLE>
<CAPTION>

                                                          1995               1994               1993
                                                          ----               ----               ----
<S>                                                     <C>                <C>                <C>     
Return on Average Assets                                  1.52%              1.43%              1.40%
Return on Average Stockholders' Equity*                  17.14              16.55              17.75
Stockholders' Equity* to Assets - Average                 8.85               8.64               7.89
Dividend Payout Ratio - Per Share                        14.57              13.95               8.88
<FN>
*  Before adjustment for unrealized gains and losses on Available-for-Sale securities.
</FN>
</TABLE>

The ratio, return on assets, is calculated by dividing net income by
average total assets for the year.  The return on equity ratio is
calculated by dividing net income by average shareholders' equity for
the year.  The equity to assets ratio is calculated by dividing
average shareholders' equity by average total assets for the year.

NET INTEREST INCOME.  Net interest income is the difference between
interest earned on earning assets and interest paid for the funds
supporting those assets.  The largest category of earning assets
consists of loans to businesses and individuals.  The second largest
is investment securities.  Net interest income is the principal source
of the Corporation's earnings.  Interest rate fluctuations, as well as
changes in the amount and type of earning assets and liabilities,
effect net interest income.  For analytical purposes, income from tax-
exempt assets, primarily securities issued by state and local
governments, is adjusted by an increment which equates tax-exempt
income to interest from taxable assets.

Net interest income (tax equivalent) for 1995 was $14.7 million, an
increase of $2,123,000, or 16.9% compared to the prior year.  The net
increase reflected a $4.8 million increase in interest income which
was offset by a $2.7 million increase 

                                 -14-

in interest expense.  The Corporation's yield on earning assets
increased to 8.04% in 1995, from 7.03% for 1994.  Rates paid on the
Corporation's interest-bearing liabilities in 1995, primarily time
deposits, increased 106 basis points reflecting the general increase
in market interest rates for bank liabilities during the year.  Also
contributing to the improved net interest income for 1995 was the
increase in noninterest-bearing demand deposits.  In 1995, the average
balance of demand deposits increased 14.9%, with average demand
deposits representing 26.9% of average total deposits as compared to
25.3% in 1994.

SUMMARY OF EARNING ASSETS AND INTEREST BEARING LIABILITIES

Although the year-end detail provides satisfactory indicators of
general trends, the daily average balance sheets are more meaningful
for analysis purposes than year-end data because averages reflect the
day-to-day fluctuations that are common to bank balance sheets.  Also,
average balances for earning assets and interest-bearing liabilities
can be related directly to the components of interest income and
interest expense on the statements of income.  This provides the basis
for analysis of rates earned and paid, and sources of increases and
decreases in net interest income as derived from changes in volumes
and rates.  The following schedule presents average balance sheets for
the most recent three years in a format that highlights earning assets
and interest-bearing liabilities.  
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                              ------------------------------------------------------------------------------------------------
                                         1995                           1994                              1993
                              ------------------------------ -------------------------------   ------------------------------
                              Average           Average      Average            Average        Average             Average
(Dollars in Thousands)        Balance  Interest Yield/Rate   Balance  Interest  Yield/Rate     Balance   Interest  Yield/Rate
                              -------  -------- ----------   -------  --------  ----------     -------   --------  ----------
<S>                           <C>       <C>      <C>        <C>        <C>       <C>         <C>         <C>        <C>    
Earning Assets:
 Time Deposits in Banks       $   -0-   $   -0-      --     $    -0-   $   -0-      --       $     67    $     2      2.99%
 Federal Funds Sold             18,738    1,081     5.77%     14,373       614     4.28%       17,685        535      3.03 
 Investment Securities                 
   (Taxable)                   109,863    6,476     5.90     111,917     6,042     5.40        97,200      5,693      5.86 
 Investment Securities
   (Tax-exempt)                    309       35    11.44         419        48    11.46           801         90     11.24 
 Loans, Net of Unearned
   Discount(1)                 156,374   15,367     9.82     132,079    11,480     8.69       127,375     10,828      8.50 
                               -------   ------              -------    ------                -------     ------
    Total Earning Assets       285,284   22,959     8.04     258,788    18,184     7.03       243,128     17,148      7.05 
                                         ------                         ------                            ------
Other Assets:
 Cash and Due From Banks        17,124                        15,968                           15,406 
 Other Assets                   11,023                        10,252                           10,541 
 Allowance for Loan Losses      (2,454)                       (2,604)                          (2,801)
                               -------                       -------                          ------- 
Total Assets                  $310,977                      $282,404                         $266,274 
                               =======                       =======                          ======= 

Interest-Bearing Liabilities:
 Interest-Bearing 
   Transaction Accounts       $103,932    3,531     3.40   $ 102,199     2,694     2.64    $   96,421      2,370      2.46 
 Savings                        25,792      937     3.63      18,435       467     2.53        16,718        426      2.55 
 Savings Certificates           47,527    2,291     4.82      47,102     1,582     3.36        50,238      1,664      3.32 
 Certificates of Deposit
  $100,000 or more              23,421    1,165     4.98      21,976       759     3.46        22,060        681      3.09 
 Other Time                        254       12     4.88         232         8     3.29           205          8      2.93 
 Other Borrowings                6,730      340     5.05       2,477        91     3.67         2,022         49      2.42 
 Notes Payable                      11         1    9.56         323        24     7.55           570         37      6.49 
                               -------   ------              -------     -----                -------      -----
     Total Interest-Bearing
      Liabilities              207,667    8,277      3.98    192,744     5,625      2.92      188,234      5,235      2.78 
                                          -----                          -----                             -----
Other Liabilities:
 Demand Deposits                74,024                        64,431                           56,101                      
 Other Liabilities               1,765                         1,000                              920                      
 Shareholders' Equity           27,521                        24,229                           21,019 
                               -------                       -------                          ------- 
 Total Liabilities and
   Shareholders' Equity       $310,977                      $282,404                         $266,274 
                               =======                       =======                          ======= 

Net Interest Income and
 Margin (T/E Basis)(2)                 $ 14,682     5.15              $ 12,559     4.85                 $ 11,913      4.90 
                                         ======                         ======                            ======
<FN>
(1)   Loan interest income includes fees and loan volumes include loans on non-accrual.
(2)   Presented on a tax equivalent basis (T/E") using a federal income tax rate of 34% in all three years.
</FN>
</TABLE>

                                      -15-

Net interest margin, the net return on earning assets which is
computed by dividing net interest income by average total earning
assets, was 5.15% for 1995, a thirty basis point increase from the
previous year.  This increase in the margin reflected that loans which
earn a higher yield were a greater percentage of earning assets, also
demand deposits were a greater percentage of funding sources.  In 1995
average loans were 55% of earning assets versus 51% in 1994.

The table below analyzes the increase in net interest income for each
of the years ended December 31, 1995 and 1994 on a fully tax
equivalent basis.  Non-accruing loans have been included in assets for
these computations, thereby reducing yields on total loans.  The
changes in interest due to both rate and volume in the rate/volume
analysis table below have been allocated to volume or rate change in
proportion to the absolute amounts of the change in each.
<TABLE>
<CAPTION>
                                                               1995 vs. 1994                          1994 vs. 1993
                                                            Increase (Decrease)                    Increase (Decrease)
                                                            Due to Changes in:                     Due to Changes in:
                                                       -----------------------------          ----------------------------
(Dollars in Thousands)                                  Volume      Rate        Total          Volume      Rate      Total
                                                        ------      ----        -----          ------      ----     ------
<S>                                                    <C>        <C>        <C>              <C>        <C>         <C>    
Interest Earning Assets:
 Federal Funds Sold and Deposits with Banks             $  218     $  249     $  467           $ (117)   $  194      $   77 
 Investment Securities (Taxable)                          (113)       547        434              839      (490)        349 
 Investment Securities (Tax-exempt)                        (13)       -0-        (13)             (44)        2         (42)
 Loans, Net of Unearned Discount                         2,277      1,610      3,887              410       242         652 
                                                         -----      -----      -----            -----      ----       ----- 
 Total Interest Income                                   2,369      2,406      4,775            1,088       (52)      1,036 
                                                         -----      -----      -----            -----       ---       ----- 
Interest-Bearing Liabilities:
 Deposits                                                  334      2,092      2,426              (54)      415         361 
 Other Borrowings                                          204         45        249               21        21          42 
 Notes Payable                                             (28)         5        (23)             (16)        3         (13)
                                                           ---      -----      -----             ----      ----        ---- 
 Total Interest Expense                                    510      2,142      2,652              (49)      439         390 
                                                           ---      -----      -----              ---      ----        ---- 
Changes in Net Interest Income                          $1,859     $  264     $2,123           $1,137    $ (491)      $ 646 
                                                         =====       ====      =====            =====      ====        ==== 
</TABLE>

Net interest income for 1994 increased $646,000, or 5.4% over the prior
year.  In this same period interest expense increased $390,000 as
interest rates increased.  In 1994 the net interest margin averaged
4.85%, five basis points lower than the prior year.

NON-INTEREST INCOME.  Non-interest income is an important contributor to
net earnings.  The major component of the Corporation's non-interest
income is various charges and fees earned on deposit accounts and
related services.  The following table summarizes the changes in non-
interest income during the past three years (dollars in thousands):
<TABLE>
<CAPTION>
                                                           1995                          1994                      1993
                                                 ------------------------      ------------------------           ------
                                                 Amount          % Change       Amount          % Change          Amount
                                                 ------          --------       ------          --------          ------
<S>                                              <C>             <C>            <C>             <C>              <C>     
Service Charges on 
 Deposit Accounts                                 $ 1,525          (1.5%)        $ 1,548          (5.8%)          $ 1,643
Non-recurring Income                                  231          (7.6)             250          15.7                216
Gain (Loss) on Sale of Investment
 Securities                                           (10)           --             (152)           --                  3
Other Non-interest Income                           1,008           8.3              931          (6.5)               996
                                                    -----                          -----                            -----
       Total Non-interest Income                  $ 2,754           6.9          $ 2,577          (9.8)           $ 2,858
                                                    =====                          =====                            =====
</TABLE>

Service charges on deposits declined in 1995 as a result of a decrease
in service charge income on demand deposit accounts related to higher
credits given on commercial accounts for balances maintained in the bank
as interest rates rose.

Non-recurring income in 1995 and 1994 is primarily interest recovered on
loans charged-off in prior years.  The 1993 non-recurring income 
reflects a $106,000 gain on the sale of land previously held for
expansion and interest recovered on loans charged-off in previous years.

The increase in other non-interest income in 1995 is primarily due to
fees earned from investment brokerage services.

                               -16-

NON-INTEREST EXPENSE.  Non-interest expense includes all expenses of the
Corporation other than interest expense, provision for loan losses and
income tax expense.  The following table summarizes the changes in the
non-interest expenses for the past three years (dollars in thousands):
<TABLE>
<CAPTION>
                                                          1995                               1994                     1993
                                                 -----------------------            -----------------------          ------
                                                 Amount        % Change              Amount        % Change          Amount
                                                 ------        --------              ------        --------          ------
<S>                                             <C>            <C>                 <C>             <C >            <C>     
Salaries and Employee Benefits                  $ 5,903          13.3%              $ 5,212           8.0%          $ 4,824
Occupancy Expense - Net                             712          10.2                   646          (8.9)              706
Furniture and Equipment Expense                     691          26.3                   547          11.9               489
Other Real Estate Owned Expense                     (99)         --                     (41)         --                 303
Other Expenses:
 Business Development                               443          13.0                   392          18.1               332
 Insurance - Other                                   99         (26.7)                  135           6.3               127
 Legal and Professional Fees                        479          34.2                   357         (15.8)              424
 Other Taxes                                         90           8.4                    83          13.7                73
 Postage and Courier                                251          10.1                   228          --                 228
 Printing and Supplies                              289          (4.6)                  303           4.8               289
 Regulatory Fees and Assessments                    411         (38.3)                  666            .8               661
 Other Operating Expenses                           704          28.7                   547         (21.7)              699
                                                  -----                               -----                           -----
       Total Other Expenses                       2,766           2.0                 2,711          (4.3)            2,833
                                                  -----                               -----                           -----
           Total Non-interest Expense           $ 9,973           9.9               $ 9,075           (.9)          $ 9,155
                                                  =====                               =====                           =====
</TABLE>

Total non-interest expense increased 9.9% in 1995 over 1994 reflecting
increases in salaries and benefits, occupancy expenses, furniture and
equipment expenses, legal and professional expenses and other operating
expenses.  As a percent of average assets, non-interest expenses were
3.21% in 1995 and 1994 and resulted in an "efficiency ratio" (non-
interest expenses divided by total non-interest income plus net interest
income) of 57.3% for 1995.  These measures of operating efficiency
compare very favorably to other financial institutions in the
Corporation's peer group.

The increase in salaries and employee benefits for 1995 is due to salary
merit increases, incentive compensation increases and an increase in
pension plan expense.  Also, the average number of full-time equivalent
employees increased by five in 1995 to an average full-time equivalent
of 127.  The increases for salaries and number of employees include
additions for a branch office opened in mid year of 1995.

The increase in occupancy expense is primarily due to the additional
expense for the new branch office and additional rents at the Summit
National Bank location.

The increase in furniture and equipment expense is primarily  a result
of increased depreciation for a new communication system installed in
1995, additional furniture acquired in 1994 and acceleration of
depreciation on certain item processing equipment.

Business development expense increased primarily because of expenses
related to the promotion and advertising of the new branch office.

Legal and professional fees were higher in 1995 due to an increase in
attorney fees related to loan collections and various consultant fees,
primarily marketing.

Regulatory fees and assessments declined in 1995 because of a decrease
in FDIC insurance premiums on deposits.  In 1996 the FDIC insurance
premium expense will decline further providing an opportunity for the
Corporation to reflect lower expense in this category.

Other operating expenses increased in 1995 due to an increase in various
miscellaneous operating costs including telephone service fees related
to a new communications system.

                                    -17-

FEDERAL AND STATE INCOME TAX EXPENSE.  The Corporation adopted Statement
of Financial Accounting Standards No. 109, "Accounting for Income Taxes"
in 1993.  See Note 9 of the Corporation's Notes to Consolidated
Financial Statements for details of tax expense.  The Corporation
provided $2.5 million for federal income taxes for 1995, resulting in an
effective tax rate of 34.3%.

INVESTMENT SECURITIES.  The following table presents the consolidated
investment securities portfolio at amortized cost as of December 31,
1995, classified as to whether the security is to be Held-to-Maturity or
is Available-for-Sale (see Note 1 of the Notes to Consolidated Financial
Statements for a discussion of these designations), by stated maturity
and with the weighted average interest yield for each range of
maturities.  The yields on tax-exempt obligations are computed on a
fully taxable equivalent basis using statutory rates for federal income
taxes.
<TABLE>
<CAPTION>
                                                                          December 31, 1995
                                      -----------------------------------------------------------------------------------------
                                                                Due 1 to            Due 5 to             Due After
                                      Due 1 Year or Less         5 Years            10 Years             10 Years
                                      ------------------    ----------------    ----------------     ----------------
(Dollars in Thousands)                 Amount     Yield     Amount    Yield     Amount     Yield     Amount     Yield      Total
                                       ------     -----     ------    -----     ------     -----     ------     -----      -----
<S>                                   <C>        <C>      <C>        <C>       <C>       <C>       <C>         <C>      <C>     
U.S. Treasury Securities - HTM        $ 12,048     5.21%  $ 20,038     5.83%   $   -0-       --     $  -0-        --    $ 32,086
U.S. Treasury Securities - AFS          22,525     6.01     23,976     6.16        -0-       --        -0-        --      46,501
                                        ------              ------                ----                ----                ------
Total                                   34,573     5.73     44,014     6.01        -0-                 -0-                78,587
                                        ------              ------                ----                ----                ------

U.S. Government Agencies - HTM           6,620     5.97     13,673     5.89      3,062      6.38%      -0-        --      23,355
U.S. Government Agencies - AFS           1,000     7.67      2,493     6.63        -0-       --        -0-        --       3,493
                                         -----              ------               -----                ----                ------
Total                                    7,620     6.19     16,166     6.00      3,062      6.38       -0-                26,848
                                         -----              ------               -----                ----                ------

U.S. Government Agency Mortgage
  Backed Securities - HTM                  -0-      --       2,910     5.49        -0-       --      6,144      6.49%      9,054
U.S. Government Agency Mortgage
  Backed Securities - AFS                  -0-      --         744     7.36        -0-       --      3,305      6.65       4,049
                                         -----               -----                ----               -----                ------
Total                                      -0-               3,654     5.87        -0-               9,449      6.55      13,103
                                         -----               -----                ----               -----                ------

Other Securities - HTM                      70     7.05        -0-      --         -0-       --        -0-       --           70
Other Securities - AFS                     -0-     --          -0-      --         -0-       --        254      6.00         254
                                        ------              ------               -----               -----               -------
Total                                 $ 42,263     5.82   $ 63,834     6.00    $ 3,062      6.38   $ 9,703      6.53    $118,862
                                        ======              ======               =====               =====               =======
Held-to-Maturity ("HTM")              $ 18,738     5.49%  $ 36,621     5.82%   $ 3,062      6.38%  $ 6,144      6.49%   $ 64,565
Available-for-Sale ("AFS")              23,525     6.08     27,213     6.23        -0-       --      3,559      6.60      54,297

</TABLE>

The yield on the investment securities portfolio of the Corporation at
December 31, 1995 was 6.01% and the weighted average life of the
portfolio on that date was approximately 2.3 years.  At December 31,
1994, the yield of the portfolio was 5.82% and the weighted average life
was 2.4 years.

Note 2 to the Corporation's Notes to Consolidated Financial Statements
shown in this report reflects the estimated fair values for various
categories of investment securities as of December 31, 1995 and 1994.  As
of December 31, 1995, there was a net unrealized gain of $713,000 in the
portfolio of which $506,000 related to Available-or-Sale securities, or
 .9% of the amortized cost of those securities.

The following table summarizes the book value of investment securities 
held by the Corporation as of December 31 for the past five years (in
thousands):
<TABLE>
<CAPTION>
                                                                               December 31,
                                               ----------------------------------------------------------------------------
                                                1995               1994            1993              1992              1991
                                               ------             ------          ------            ------            ------
<S>                                         <C>               <C>              <C>                 <C>               <C>     
U.S. Treasury Securities                    $   78,981        $   85,601       $   78,746          $ 62,526          $ 42,217
U.S. Government Agencies
 and Corporations                               26,922            18,277           21,769            23,057            35,696
U.S. Government Agency
 Mortgage Backed Securities                     13,141            10,196           10,830             9,057             4,889
Obligations of States and
 Political Subdivisions                             70               394              716             1,142             1,704
Federal Reserve Stock                              254               254              254               254               252
                                               -------           -------          -------            ------            ------
         Total                               $ 119,368         $ 114,722        $ 112,315          $ 96,036          $ 84,758
                                               =======           =======          =======            ======            ======
</TABLE>

                                     -18-

In 1995, approximately $3 million of investment securities were sold,
resulting in a net loss on sale of securities of $10,000.  The
proceeds from the sale of these securities were reinvested in
securities that provided a higher yield on investment and will result
in a recovery of the net loss in a relatively short period of time. 
Management of the Corporation views these trades as an opportunity to
increase the earnings capacity of the Corporation into the future.

LOANS.  The following schedule classifies loans according to type as
of December 31 for the past five years (dollars in thousands):
<TABLE>
<CAPTION>

                                                               December 31,
                          -----------------------------------------------------------------------------------------------
                            % of              % of              % of               % of              % of
                            1995    Total     1994     Total    1993     Total     1992     Total    1991      Total 
                          --------  -----   --------   -----  --------   -----   --------   -----   --------   -----
<S>                       <C>       <C>     <C>        <C>    <C>        <C>     <C>        <C>     <C>        <C>
Commercial                $ 81,542  45.7%   $ 69,610    50.1% $ 61,638    48.4%  $ 57,126   45.8%   $ 53,141    44.0%
Real Estate Mortgage        64,200  36.0      51,684    37.2    46,558    36.6     50,983   40.8      50,820    42.2  
Real Estate Construction    10,189   5.7       3,656     2.6     3,019     2.4      2,599    2.1       3,892     3.2 
Loans to Individuals,
  Net of Unearned
  Discount                  22,562  12.6      14,016    10.1    16,035    12.6     14,135    11.3     12,824    10.6 
                          --------  -----    -------   -----   -------   -----    -------   ------   -------   -----
Total Loans Net of
  Unearned Income         $178,493  100.0%  $138,966   100.0% $127,250   100.0%  $124,843   100.0%  $120,677   100.0%
                          ========          ========          ========           ========           ========
</TABLE>

The preceding loan distribution table reflects that total loans
increased $39.5 million (28.4%) between year-end 1994 and 1995. 
Although this increase was significantly above the increase in recent
years, the Corporation is continuing to apply stringent credit
criteria on all loan applications.  At December 31, 1995, loans were
57.6% of deposits compared to 53.5% at the previous year-end.

Primarily, the commercial loan customers of the Subsidiary Banks are
small to medium-sized businesses and professionals and executives. 
The banks offer a variety of commercial loan products that include
revolving lines of credit, letters of credit, working capital loans
and loans to finance accounts receivable, inventory and equipment. 
Generally, these commercial loans have floating rates of interest with
terms of maturity of three years or less.

A significant portion of the $64 million real estate mortgage
portfolio is loans to finance owner-occupied real estate.  At December
31, 1995 approximately $38 million of loans, approximately 60% of the
real estate portfolio, had been made for this purpose.  Also
approximately 41% of the loans in the real estate mortgage portfolio
have variable rates of interest with a significant portion of the
remaining portfolio having balloon terms and/or rate adjustment
clauses.

The following table presents commercial and real estate construction
loans at December 31, 1995, based on scheduled principal repayments
and the total amount of loans due after one year classified according
to sensitivity to changes in interest rates (in thousands):
<TABLE>
<CAPTION>                                                                 Over
                                                                        One Year
                                                     One Year            Through           Over Five
                                                      or Less          Five Years            Year              Total
                                                     ---------         ----------          ---------          -------
<S>                                                 <C>                 <C>                <C>              <C>     
Commercial                                           $ 70,002           $ 10,968             $ 572          $ 81,542
Real Estate Construction                                8,494              1,695               -0-            10,189
                                                       ------             ------               ---            ------
         Totals                                      $ 78,496           $ 12,663             $ 572          $ 91,731
                                                       ======             ======               ===            ======
</TABLE>

Of the loans maturing after one year $12,858,000 have fixed rates of
interest and $377,000 have variable rates of interest.

ALLOWANCE FOR LOAN LOSSES.  The allowance for loan losses is
established through charges to earnings in the form of a provision for
loan losses.  Loans, or portions thereof, which are considered to be
uncollectible are charged against this allowance and subsequent
recoveries, if any, are credited to the allowance.  The allowance
represents the amount which, in management's judgement, will be
adequate to absorb future charge-offs of existing loans which may
become uncollectible.  The adequacy of the allowance is determined by
management's continuous evaluation of the loan portfolio and by the
employment of third party loan review specialists.  All known problem
loans, unknown inherent risks generally associated with bank lending,
past loan loss experience, delinquency ratios and current and
projected economic conditions are taken into account in evaluating the
adequacy of the allowance.

                                     -19-

Loans are generally placed on non-accrual status when principal or
interest is past due 90 days or more and the loan is not both well-
secured and in the process of collection, or immediately, if in the
opinion of management, full collection of principal or interest is
doubtful.  Loans are charged against the allowance for loan losses
when management believes that the collectibility of the principal is
unlikely.

The following table represents average loans net of unearned income
and an analysis of the consolidated allowance for loan losses (dollars
in thousands):
<TABLE>
<CAPTION>


                                                                     Years Ended December 31,
                                          ------------------------------------------------------------------------
                                            1995              1994            1993               1992               1991  
                                          --------          --------        --------           --------           --------
<S>                                       <C>               <C>             <C>                <C>                <C>  
Average Loans Outstanding                 $156,374          $132,079        $127,375           $122,398           $121,070 
                                          ========          ========        ========           ========           ========
Analysis of Allowance for
 Loan Losses:
    Balance, Beginning of Year            $  2,410          $  2,594        $  2,810           $  2,934           $  3,276 
Charge-Offs:
 Commercial                                    321               101             142                507              1,228  
 Real Estate Mortgage                          -0-               180             173                419                390 
 Real Estate Construction                      -0-              -0-             -0-                -0-                 300  
 Loans to Individuals                           26                32             134                 33                 51  
                                           -------          --------        --------           --------           --------
    Total Charge-Offs                          347               313             449                959              1,969  
                                           -------          --------        --------           --------           --------
Recoveries:
 Commercial                                     74               129             136                348                206  
 Real Estate Mortgage                          114                79              63                 58                 45  
 Real Estate Construction                      -0-              -0-             -0-                -0-                -0-   
 Loans to Individuals                           13                35              11                  8                 19  
                                           -------          --------        --------           --------           --------
     Total Recoveries                          201               243             210                414                270  
                                           -------          --------        --------           --------           --------
Net Charge-Offs                                146                70             239                545              1,699  
                                           -------          --------        --------           --------           --------
Provision Charged (Credited)
 to Operating Expense                          236              (114)             23                421              1,357  
                                           -------           -------         -------            -------            -------
Balance, End of Year                      $  2,500          $  2,410        $  2,594           $  2,810           $  2,934 
                                            ======            ======         =======            =======            =======
Ratio of Net Charge-Offs
  to Average Loans Outstanding                 .09%              .05%            .19%              .45%              1.40%
                                            ======            ======          ======            ======             ====== 
</TABLE>

The following table reflects the allowance for loan losses compared to
total loans at the end of each year (dollars in thousands):
<TABLE>
<CAPTION>
                                                                              December 31,
                                                  ---------------------------------------------------------------------
                                                  1995           1994             1993            1992            1991    
                                                --------        -------          -------         -------         -------
<S>                                            <C>             <C>              <C>             <C>            <C>       
Total Loans                                     $ 178,493      $ 138,966        $ 127,250      $ 124,843        $ 120,677
Allowance for Loan Losses                           2,500          2,410            2,594          2,810            2,934
Allowance for Loan Losses
     as a Percent of Total Loans                    1.40%           1.73%           2.04%           2.25%           2.43%
Allowance for Loan Losses As
     a Percent of Non-Performing Loans            252.0           375.0           174.0           190.0            54.0
</TABLE>

Net charge-offs increased to $146,000 in 1995 from $70,000 in 1994. 
Net charge-offs on commercial loans were $247,000 while real estate
mortgages experienced a net recovery of $114,000.  The increase in
provision for loan losses in 1995 over 1994 recognizes the
Corporation's loan growth and a modest level of loan charge-offs for
the year.

                                     -20-

The following table illustrates the allocation of the allowance for
loan losses to the various loan categories (dollars in thousands):
<TABLE>
<CAPTION>                                                             December 31,
                             -----------------------------------------------------------------------------------------------
                                  1995               1994                 1993                1992               1991
                             --------------     --------------      ----------------     --------------     ---------------
                                      %                   %                    %                   %                 %
                             Amount   Total     Amount    Total     Amount     Total     Amount    Total    Amount   Total
                             ------   -----     ------    -----     ------     -----     ------    -----    ------   -----
<S>                          <C>      <C>       <C>       <C>       <C>        <C>       <C>       <C>      <C>      <C>
Allowance For
 Loan Losses:
 Commercial                  $1,249    50.0%    $  953     39.5%    $  983      37.9%    $  803     28.6%   $  922   31.4%
 Real Estate Mortgage           524    21.0        648     26.9        796      30.7        729     25.9       559   19.1
 Real Estate
  Construction                   63     2.5         28      1.2         37       1.4        143      5.1       283    9.6
 Loans to Individuals           132     5.3        198      8.2        169       6.5        155      5.5        49    1.7  
 Unallocated Portion            532    21.2        583     24.2        609      23.5        980     34.9     1,121   38.2
                             ------   -----     ------    -----     ------     -----     ------    -----    ------   -----
   Total                     $2,500   100.0%    $2,410    100.0%    $2,594     100.0%    $2,810    100.0%   $2,934   100.0%
                             ======   =====     ======    =====     ======     =====     ======    =====    ======   =====
</TABLE>

The allocation is determined by providing specific reserves against
each criticized loan plus a general allocation against the remaining
balance of the portfolio based on experience factors.  Management of
the Corporation believes that the allowance for loan losses at
December 31, 1995, is adequate to cover losses inherent in the
portfolio.  There can be no assurance that the Corporation will not
sustain loan losses in future periods which could be substantial in
relation to the size of the current allowance.

NON-PERFORMING ASSETS.  Non-performing assets consist of non-accrual
loans, renegotiated loans and other real estate.  Non-accrual loans
are those on which the accrual of interest has been suspended and on
which the interest is recorded as earned when it is received.  Loans
are generally placed on non-accrual status when principal or interest
is past due 90 days or more, and the loan is not both well-secured and
in the process of collection, or immediately, if in the opinion of
management, full collection of principal or interest is doubtful.  At
the time a loan is placed on non-accrual status, interest previously
recorded but not collected is reversed and charged against current
interest income.

Renegotiated loans are loans on which the interest and/or the
principal has been reduced due to a deterioration in the borrower's
financial condition.  Even though these loans are actually performing,
they are included in non-performing assets because of the loss of
revenue related to the reduction of interest and/or principal.

Other real estate is real estate acquired through foreclosure or
through partial settlement of debts which is awaiting sale and
disposition.  At the time of acquisition other real estate is recorded
at the lower of estimated fair value or the loan balance or settlement
agreement with any write-down charged to the allowance for loan
losses.  Any further write-downs, expenses related to the property and
any gain or loss resulting from the sale of the property are recorded
in current operating expenses.

The following table summarizes the non-performing assets and loans 90
days past due and still accruing as of December 31, (dollars in
thousands):
<TABLE>
<CAPTION>

                                                                         December 31,
                                        -------------------------------------------------------------------------------
                                            1995               1994              1993               1992             1991
                                           ------             ------            ------             ------           ------
<S>                                     <C>                <C>                <C>                 <C>             <C>     
Non-accrual Loans                       $    990           $    643            $ 1,471             $ 1,344         $ 5,017
Renegotiated Loans                           -0-                -0-                 18                 134             452
Other Real Estate                            113                649                615               1,541           3,900
                                           -----              -----              -----               -----           -----
  Total Non-Performing
    Assets                               $ 1,103            $ 1,292            $ 2,104             $ 3,019         $ 9,369
                                           =====              =====              =====               =====           =====
As a Percent of:
  Total Assets                               .31%               .45%               .75%               1.13%           3.65%
  Total Loans and Other
    Real Estate                              .62                .93               1.65                2.39            7.52
Loans Past Due 90 Days or
    More and Still Accruing               $  -0-             $   32             $   41             $ 1,379          $    1 

</TABLE>

                                     -21-

The Subsidiary Banks are required, by the regulatory authorities, to
have other real estate appraised periodically.  In the event the new
appraised value is less than the carrying value of the property, the
excess is written off to expense.  Some properties are written down
below their appraised values when management feels the economic value
of the property has declined below the appraised value.

In loans past due 90 days or more and still accruing at December 31,
1992, $1,295,000 of the balance was represented by one loan.

Non-accrual loans at December 31, 1995, were comprised of $831,000 in
commercial loans, $157,000 in real estate mortgages, $2,000 in loans
to individuals.

The impact on interest income from the above non-accrual loans and
renegotiated loans for the past five (5) years is provided below (in
thousands):
<TABLE>
<CAPTION>
                                                              Years Ended December 31,
                                            ------------------------------------------------------------
                                             1995         1994         1993         1992          1991
                                             ----         ----         ----         ----          ----
<S>                                         <C>          <C>          <C>          <C>           <C>   
Gross Amount of Interest
 That Would Have Been
 Recorded at Original Rate                   $ 102        $ 35         $ 165        $ 147         $ 481
Interest Included in Income                     42          25            41           44            38
                                               ---          --           ---          ---           ---
   Interest Not Recorded
     in Income                               $  60        $ 10         $ 124        $ 103         $ 443
                                               ---          --           ---          ---           ---
</TABLE>


Loans of each Subsidiary Bank are graded on a system similar to that
used by the regulators.  The first level of criticized loans is "Other
Assets Especially Mentioned" (OAEM).  These loans are normally
fundamentally sound but have potential weaknesses which may, if not
corrected, weaken the asset or inadequately protect the bank's credit
position at some future date.  The second level is "Substandard",
which are loans inadequately protected by current sound net worth,
paying capacity or pledged collateral.  The last level of criticized
loans, before they are charged off, is "Doubtful".  Doubtful loans are
considered to have inherent weaknesses because collection or
liquidation in full is highly questionable.

Non-accrual loans normally include weaker Substandard loans and loans
that are considered to be Doubtful.

The level of the allowance for loan losses deemed adequate by
management and the board of directors of each bank is determined by
providing a specific allocation against each criticized loan plus a
general allocation against the remaining portfolio which is determined
by various experience factors of each Subsidiary Bank.

The following table summarizes the relationship between non-performing
loans, criticized loans and the allowance for loan losses (dollars in
thousands):
<TABLE>
<CAPTION>
                                                                         December 31,
                                            -----------------------------------------------------------------------
                                               1995          1994           1993            1992           1991
                                              ------        -------        ------          ------         ------
<S>                                         <C>            <C>            <C>             <C>            <C>     
Non-Performing Loans                         $   990        $   643       $ 1,489         $ 1,478        $ 5,469 
Criticized Loans                               7,621          4,497         5,920           6,742          8,999 
Allowance for Loan Losses                      2,500          2,410         2,594           2,810          2,934 
Allowance for Loan Losses
  as a Percent of:
       Non-Performing Loans                    252.0%         375.0%        174.0%          190.0%          54.0%
       Criticized Loans                         33.0           54.0          44.0            42.0           33.0
</TABLE>

The increase in criticized loans at December 31, 1995 primarily
relates to three credits that are currently paying, but may require an
extension of payment terms.

                                     -22-

Independent third party loan reviews of the Subsidiary Banks were
completed in mid to late 1995.  Based on the findings of these reviews
the Subsidiary Banks appear to be adequately reserved.

Management is not aware of any potential loan problems, that have not
been disclosed, to which serious doubts exist as to the ability of the
borrower to substantially comply with the present repayment terms.

DEPOSITS.  The primary source of the Corporation's funds is the
deposits of the Subsidiary Banks.  The majority of the Corporation's
deposits could be considered "core" deposits, that is, deposits that
are not subject to material changes due to customer withdrawal due to
market rate changes.  The Corporation does not accept brokered
deposits.  The deposit types' daily average balance and related
average rates paid during each of the last three (3) years are as
follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                    1995                      1994                       1993
                                            ---------------------      --------------------       -------------------
                                             Amount     Rate Paid       Amount    Rate Paid        Amount   Rate Paid
                                            --------    ---------      --------   ---------       --------  ---------
<S>                                         <C>         <C>            <C>        <C>             <C>       <C>
Noninterest-Bearing Demand Deposits         $ 74,024                   $ 64,431                   $ 56,101
Interest-Bearing Deposits:
Interest-Bearing Transaction
  Accounts                                   103,932       3.40%        102,199      2.64%          96,421     2.46%
Savings                                       25,792       3.63          18,435      2.53           16,718     2.55
Savings Certificates - Time                   47,527       4.82          47,102      3.36           50,238     3.32
Certificates of Deposit
  Greater Than $100,000                       23,421       4.98          21,976      3.46           22,060     3.09
Other Time Deposits                              254       4.88             232      3.29              205     2.93         
                                             -------                    -------                    -------
     Total Interest-Bearing Deposits         200,926                    189,944      2.90          185,642     2.77
                                            --------                   --------                   --------
        Total Deposits                      $274,950                   $254,375                   $241,743
                                             =======                    =======                    =======
</TABLE>

The remaining maturity on certificates of deposit of $100,000 or more
as of December 31, 1995, 1994 and 1993 is presented below (in
thousands):
<TABLE>
<CAPTION>

Maturity                                    1995             1994            1993
- --------                                  --------         --------        --------
<S>                                        <C>             <C>             <C>      
3 months or less                          $ 12,023         $ 14,558        $ 12,107
3 to 6 months                                6,810            4,988           6,829
6 to 12 months                               5,167            2,884           3,110
Over 12 months                                 551              251             -0-
</TABLE>

Interest Rate Sensitivity.  The objectives of monitoring and managing
the interest rate risk of the balance sheet are to contribute to
earnings by minimizing adverse changes in net interest income as a
result of changes in the direction and level of interest rates and to
provide liquidity to satisfy cash flow requirements to meet customers'
fluctuating demands.

Interest rate sensitivity is the relationship between changes in the
market interest rates and changes in net interest income due to the
repricing characteristics of assets and liabilities.

An asset-sensitive position in a given period will result in more
assets than liabilities being subject to repricing; therefore, market
interest-rate changes will be reflected more quickly in asset rates. 
If interest rates decline, such position will have an adverse effect
on net interest income.  Conversely, in a liability-sensitive
position, where liabilities reprice more quickly than assets in a
given period, a decline in market rates will benefit net interest
income.

A mix of earning assets and interest-bearing liabilities in which
relatively equal volumes reprice each period represents a matched
interest sensitivity "gap" position; any excess of these assets or
liabilities results in an interest sensitive gap.

                                    -23-

The following table, commonly referred to as a "static gap report",
indicates the interest rate-sensitivity position at December 31, 1995
and may not be reflective of positions in subsequent periods (dollars
in thousands):
<TABLE>
<CAPTION>
                                                                               Repriced
                                  Due in                                       After 1
                                    30        Due in    Due in      Due in     Total      Year or
                                   Days       31-90     91-180     181 Days    Rate       Non-Rate
                                  Or Less      Days      Days     to One Year  Sensitive  Sensitive   Total
                                  --------   --------   -------   -----------  ---------  ---------  --------
<S>                               <C>        <C>        <C>       <C>          <C>        <C>        <C>
Earning Assets:
 Loans                            $ 94,558   $  8,723   $10,804    $ 19,116    $133,201   $ 45,292   $178,493
 Investment Securities              12,007      7,672    10,854      29,353      59,886     59,482    119,368
 Federal Funds Sold                 25,680       -0-       -0-        -0-        25,680      -0-       25,680
                                  --------   --------   --------   --------    --------   --------   --------
       Total Earning Assets       $132,245   $ 16,395   $ 21,658   $ 48,469    $218,767   $104,774   $323,541
                                   =======    =======    =======    =======     =======    =======    =======
Interest-Bearing Liabilities:
 Interest-Bearing
   Transaction Accounts
     and Savings                  $147,030   $  -0-     $  -0-     $  -0-      $147,030   $  -0-     $147,030
   Certificates of
     Deposits > $100,000             6,058      5,964      6,810      5,167      23,999        552     24,551 
   Other Time Deposits               3,738     11,628     13,484     13,702      42,552      6,792     49,334
   Repurchase Agreements            13,528      -0-        -0-        -0-        13,528      -0-       13,528
                                  --------   --------   --------   --------    --------   --------   --------
       Total Interest-
         Bearing Liabilities      $170,354   $ 17,592   $ 20,294   $ 18,869    $227,109   $  7,344   $234,454
                                   =======    =======    =======    =======     =======    =======    =======

Interest Sensitivity Gap          $(38,109)  $ (1,197)  $  1,364   $ 29,600    $ (8,342)  $ 97,430   $ 89,088
                                   =======    =======    =======    =======     =======    =======    =======
Cumulative Gap                    $(38,109)  $(39,306)  $(37,942)  $ (8,342)
                                   =======    =======    =======    =======
Cumulative Gap To
 Total Earning Assets               (11.8%)    (12.1%)    (11.7%)    (2.6%)
Cumulative Gap To
 Total Assets                       (10.7%)    (11.1%)    (10.7%)   (2.3%)
</TABLE>

In the preceding table under the "After 1 Year" category, $53,425,000
in investment securities will reprice or mature within one to three
years and another $3,698,000 will reprice or mature within three to
five years.  The average maturity of the investment portfolio is
approximately 2.3 years.  Also, the above table reflects the call
dates versus maturity dates and periodic principal amortization of
investment securities.

The preceding static gap report reflects a cumulative liability
sensitive position during the one year horizon.  An inherent weakness
of this report is that it ignores the relative volatility any one
category may have in relation to other categories or market rates in
general.  For instance, the rate paid on certain interest-bearing
transaction accounts typically moves slower than the three month T-
Bill.  Management attempts to capture this relative volatility by
utilizing a simulation model with a "beta factor" adjustment which
estimates the volatility of rate sensitive assets and/or liabilities
in relation to other market rates.

Beta factors are an estimation of the long term, multiple interest
rate environment relation between an individual account and market
rates in general.  For instance, NOW, savings and money market
accounts, which are repriceable within 30 days will have considerably
lower beta factors than variable rate loans and most investment
categories.  Taking this into consideration, it is quite possible for
a bank with a negative cumulative gap to total asset ratio to have a
positive "beta adjusted" gap risk position.

As a result of applying the beta factors established by management to
the earning assets and interest-bearing liabilities in the static gap
report via a simulation model, the cumulative gap to total assets
ratio at one year of (2.3%) was reversed to a positive 17.7% "beta
adjusted" gap position.

Management feels that the "beta adjusted" gap risk technique more 
accurately reflects the Corporation's gap position.

It is anticipated that sudden fluctuations in interest rates will not
have a great impact on the spreads and margins of the Subsidiary Banks
and on the Corporation as a whole because the Corporation is matching
its rate sensitive assets with its rate sensitive liabilities in
situations where it is most feasible.


                                    -24-

The following table reflects the spreads and margins for the past
three (3) years:
<TABLE>
<CAPTION>
                                                    1995           1994         1993
                                                    ----           ----         ----
<S>                                               <C>            <C>          <C>
Yield on Earning Assets (T/E)                       8.04%          7.03%        7.05%
Cost of Funds                                       3.98           2.92         2.78
Net Interest Spread (T/E)                           4.06           4.11         4.27
Net Interest Margin (T/E)                           5.15           4.85         4.90
</TABLE>

CAPITAL RESOURCES.  In 1989, the Federal Reserve Board and the Office
of the Comptroller of the Currency issued new risk-based capital
guidelines for U.S. banking organizations.  The objective of these
efforts was to provide a more consistent system for comparing capital
positions of banking organizations and to reflect the level of risk
associated with holding various categories of assets.

The guidelines define Tier 1 capital and Tier 2 capital.  The only
components of Tier 1 and Tier 2 capital, for the Corporation, are
equity capital and equity capital plus a portion of the allowance for
loan losses, respectively.

The guidelines also stipulate that four categories of risk weights (0,
20, 50, and 100 percent), primarily based on the relative credit risk
of the counterparty, be applied to the different types of balance
sheet assets.  Risk weights for all off-balance sheet exposures are
determined by a two step process whereas the face value of the off-
balance sheet item is converted to a "credit equivalent amount" and
that amount is assigned to the appropriate risk category.  Off-balance
sheet items at December 1993, 1994 and 1995 included unfunded loan
commitments and letters of credit.

The minimum ratio for qualifying total capital is 8.00 percent, of
which 4.00 percent must be Tier 1 capital.

The Federal Reserve Board and the Comptroller of the Currency also has
a capital to total assets (leverage) guideline and transitional
capital standards for banking organizations.  These guidelines
establish a minimum level of Tier 1 capital to total assets of  3
percent.  A banking organization operating at or near these levels is
expected to  have well-diversified risk, excellent asset quality, high
liquidity, good earnings and  in general be considered a strong
banking organization.  Organizations not meeting these characteristics
are expected to operate well above these minimum capital standards. 
Thus, for all but the most highly rated organizations, the minimum
Tier 1 leverage ratio is to be 3 percent plus minimum additional
cushions of at least 100 to 200 basis points.  At the discretion of
the regulatory authorities, additional capital may be required.

The table below illustrates the Corporation's  and its Subsidiary
Banks' compliance with the new guidelines as of December 31, 1995
(dollars in thousands):
<TABLE>
<CAPTION>
                                                     The                Summit           Alta Mesa          Camp Bowie
                                                 Consolidated          National          National            National
                                                  Corporation            Bank              Bank                Bank
                                                 -------------         ---------         ---------           --------
<S>                                               <C>                  <C>                <C>               <C>      
Total Assets                                       $ 355,417           $ 170,494          $ 89,300           $ 93,992
Risk Weighted Assets                                 205,071             102,550            46,979             49,554

Equity Capital (Tier 1)                            $  30,125           $  13,678          $  7,048            $ 7,394
Qualifying Allowance For
 Loan Losses                                           2,500               1,165               522                578
                                                      ------             -------            ------              -----
       Total Tier 2 Capital                        $  32,625           $  14,843          $  7,570            $ 7,972
                                                      ======              ======             =====              =====

Leverage Ratio                                         8.58%               8.02%             7.89%              7.87%
Risk Capital Ratio:                                         
 Tier 1                                               14.69%              13.34%            15.00%             14.92%
 Total Tier 2                                         15.91               14.47             16.11              16.09 
</TABLE>

As can be seen in the preceding table, the Corporation and its
Subsidiary Banks exceed the risk-based capital and leverage
requirements set by the regulators as of December 31, 1995.

                                     -25-

Also, as of December 31, 1995, the Corporation and its Subsidiary
Banks met the criteria for classification as a "well-capitalized"
institution under the rules of the Federal Deposit Insurance
Corporation Improvement Act of 1991 ("FDICIA").

Liquidity.  Liquidity is defined as the Corporation's ability to meet
deposit withdrawals, provide for the legitimate credit needs of
customers, and take advantage of certain investment opportunities as
they arise.  While maintaining adequate liquid assets to fulfill these
functions, it must also maintain compatible levels of maturity and
rate concentrations between its sources of funds and earning assets. 
The liability structure of the Corporation is short-term in nature and
the asset structure is likewise oriented towards short maturities.

The Corporation's primary "internal" source of liquidity is its
federal funds sold and its marketable investment securities,
particularly those with shorter maturities.  At December 31, 1995,
federal funds sold and investment securities maturing within 90 days
represented $45.3 million or 12.8% of total assets.  Additionally, the
Corporation's ability to sell loan participations and purchase federal
funds serve as  secondary sources of liquidity.  Each of the
Subsidiary Banks have approved federal funds lines at other banks.

The liquidity of the Corporation is enhanced by the fact that 91% of
total deposits at December 31, 1995, were "core" deposits.  Core
deposits for this purpose are defined as total deposits less public
funds and certificates of deposit greater than $100,000.

                                    -26-

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


INDEX TO FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA:            PAGE
- -----------------------------------------------------            ----
Independent Auditor's Report                                      28

Consolidated Balance Sheets of Summit Bancshares, Inc.
    and Subsidiaries as of December 31, 1995 and 1994             29

Consolidated Statements of Income of Summit Bancshares, Inc. 
    and Subsidiaries for the Years Ended December 31, 1995, 
    1994 and 1993                                                 30

Statements of Changes in Shareholders' Equity of Summit
    Bancshares, Inc. and Subsidiaries for the Years Ended 
    December 31, 1995, 1994 and 1993 (Consolidated and 
    Parent Company Only)                                          31   
  
Consolidated Statement of Cash Flows of Summit Bancshares, 
    Inc. and Subsidiaries for the Years Ended December 31, 
    1995, 1994 and 1993                                           32 

Notes to Financial Statements                                   33-49

                                      -27-

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
of Summit Bancshares, Inc.
Fort Worth, Texas


We have audited the accompanying consolidated balance sheets of Summit
Bancshares, Inc. and Subsidiaries as of December 31, 1995 and 1994,
and the related statements of income, changes in shareholders' equity
and cash flows for each of the three years in the period ending
December 31, 1995.  These financial statements are the responsibility
of the Corporation's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Summit
Bancshares, Inc. and Subsidiaries, as of December 31, 1995 and 1994,
and the results of their operations and their cash flows for each of
the three years in the period ending December 31, 1995, in conformity
with generally accepted accounting principles.


/s/ STOVALL, GRANDEY, & WHATLEY


Fort Worth, Texas
January 22, 1996

                                     -28-

<TABLE>
<CAPTION>
                                         SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                                CONSOLIDATED BALANCE SHEETS
                                                                                                   DECEMBER 31,
                                                                                          ------------------------------
ASSETS                                                                                       1995                 1994     
                                                                                          ---------             --------
                                                                                                  (In Thousands)
<S>                                                                                     <C>                  <C>         
CASH AND DUE FROM BANKS                                                                  $   22,480           $   18,420 
FEDERAL FUNDS SOLD                                                                           25,680                9,740 
INVESTMENT SECURITIES - NOTE 2                                                                                           
   (Market value of $119,575,000 in 1995                                                                                 
      and $112,498,000 in 1994)                                                             119,368              114,722 
LOANS - NOTE 3
   Loans, Net of Unearned Discount                                                          178,493              138,966 
      Allowance for Loan Losses                                                              (2,500)              (2,410)
                                                                                            -------               ------ 
           LOANS, NET                                                                       175,993              136,556 

PREMISES AND EQUIPMENT, NET - NOTE 4                                                          7,157                6,602 
ACCRUED INCOME RECEIVABLE                                                                     3,288                2,732 
OTHER REAL ESTATE - NOTE 5                                                                      113                  649 
OTHER ASSETS - NOTE 9                                                                         1,338                1,590 
                                                                                            -------              ------- 
TOTAL ASSETS                                                                              $ 355,417            $ 291,011 
                                                                                            =======              ======= 

LIABILITIES AND SHAREHOLDERS' EQUITY

DEPOSITS - NOTE 6
   Noninterest-Bearing Demand                                                            $   89,184           $   72,992 
   Interest-Bearing                                                                         220,925              186,547 
                                                                                            -------              ------- 
      TOTAL DEPOSITS                                                                        310,109              259,539 

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE                                               13,528                4,528 
NOTE PAYABLE - NOTE 7                                                                           -0-                  250 
ACCRUED INTEREST PAYABLE                                                                        635                  487 
OTHER LIABILITIES                                                                             1,020                  873 
                                                                                              -----                ----- 
      TOTAL LIABILITIES                                                                     325,292              265,677 
                                                                                            -------              ------- 
COMMITMENTS AND CONTINGENCIES - NOTES 4, 7, 12, 17 and 18

SHAREHOLDERS' EQUITY - NOTES 11, 13, 19 and 20
   Common Stock - $1.25 par value; 20,000,000 shares authorized;
      3,149,886 and 1,578,723 shares issued and outstanding                                         
      at December 31, 1995 and 1994, respectively                                             3,937                1,973 
   Capital Surplus                                                                            4,109                6,047 
   Retained Earnings                                                                         21,745               18,187 
   Unrealized Gain (Loss) on Investment Securities Available-for-Sale,
      Net of Tax                                                                                334                 (873)
                                                                                             ------               ------ 
          TOTAL SHAREHOLDERS' EQUITY                                                         30,125               25,334 
                                                                                             ------               ------ 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                $ 355,417            $ 291,011 
                                                                                            =======              ======= 
</TABLE>


The accompanying Notes should be read with these financial statements.

                                     -29-

<TABLE>
<CAPTION>
                                         SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                             CONSOLIDATED STATEMENTS OF INCOME

                                                                                          YEAR ENDED DECEMBER 31,
                                                                                 --------------------------------------- 
                                                                                    1995           1994          1993     
                                                                                  --------       --------      --------
                                                                                   (In Thousands, Except Per Share Data)
<S>                                                                             <C>            <C>          <C>       
INTEREST INCOME
   Interest and Fees on Loans                                                     $ 15,331      $ 11,455      $ 10,805
   Interest and Dividends on Investment Securities:
      Taxable                                                                        6,479         6,042         5,693
      Exempt from Federal Income Taxes                                                  23            32            60
   Interest on Federal Funds Sold                                                    1,096           614           535
   Interest on Time Deposits with Banks                                                -0-           -0-             2
                                                                                    ------        ------        ------
          TOTAL INTEREST INCOME                                                     22,929        18,143        17,095
                                                                                    ------        ------        ------
INTEREST EXPENSE
   Interest on Deposits - NOTE 6                                                     7,936         5,510         5,149
   Interest on Securities Sold Under
      Agreements to Repurchase                                                         340            91            49
   Interest on Notes Payable - NOTE 7                                                    1            24            37
                                                                                    ------        ------        ------
          TOTAL INTEREST EXPENSE                                                     8,277         5,625         5,235
                                                                                    ------        ------        ------
          NET INTEREST INCOME                                                       14,652        12,518        11,860

LESS: PROVISION (CREDIT) FOR LOAN LOSSES - NOTE 3                                      236          (114)           23
                                                                                    ------        ------        ------
          NET INTEREST INCOME AFTER
          PROVISION FOR LOAN LOSSES                                                 14,416        12,632        11,837
                                                                                    ------        ------        ------
NON-INTEREST INCOME
   Service Charges and Fees on Deposits                                              1,525         1,548         1,643
   Gain (Loss) on Sale of Investment Securities                                        (10)         (152)            3
   Other Income                                                                      1,239         1,181         1,212
                                                                                    ------        ------        ------
          TOTAL NON-INTEREST INCOME                                                  2,754         2,577         2,858
                                                                                    ------        ------        ------
NON-INTEREST EXPENSE
   Salaries and Employee Benefits                                                    5,903         5,212         4,824
   Occupancy Expense - Net                                                             712           646           706
   Furniture and Equipment Expense                                                     691           547           489
   Other Real Estate Owned Expense - Net                                               (99)          (41)          303
   Other Expense - NOTE 8                                                            2,766         2,711         2,833
                                                                                    ------        ------        ------
          TOTAL NON-INTEREST EXPENSE                                                 9,973         9,075         9,155
                                                                                    ------        ------        ------
          INCOME BEFORE INCOME TAXES                                                 7,197         6,134         5,540

APPLICABLE INCOME TAXES - NOTE 9                                                     2,468         2,094         1,809
                                                                                    ------        ------        ------
          NET INCOME                                                              $  4,729      $  4,040      $  3,731
                                                                                    ======        ======        ======

          NET INCOME PER SHARE - NOTE 13                                          $   1.51      $   1.29      $   1.21
                                                                                    ======         =====        ======

</TABLE>

The accompanying Notes should be read with these financial statements.

                                     -30-

<TABLE>
<CAPTION>
                                         SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                       STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                               CONSOLIDATED AND COMPANY ONLY
                                   FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

                                                                                   Unrealized
                                                                                 Gain (Loss) on
                                  Common Stock          Capital     Retained       Investment       Treasury
                             Shares         Amount      Surplus     Earnings    Securities - Net      Stock       Total
- --------------------------------------------------------------------------------------------------------------
                                                  (Dollars in Thousands, Except Per Share Data)
<S>                          <C>         <C>           <C>         <C>              <C>             <C>        <C>      
BALANCE AT
JANUARY 1, 1993              1,543,584     $ 1,929      $ 5,929     $ 11,643         $ -0-           $ -0-     $ 19,501 

Stock Options
 Exercised                      15,740          20           58                                                      78 

Cash Dividend -
 $.1075 Per Share                                                       (332)                                      (332)

Net Income for
 Year Ended 1993                                                       3,731                                      3,731 
                             ---------     -------        ------      ------         -----            -----      ------ 
BALANCE AT
DECEMBER 31, 1993            1,559,324       1,949         5,987      15,042           -0-             -0-       22,978 

Stock Options
 Exercised                      39,289          49           60                                                     109 

Purchases of Stock Held
 in Treasury                                                                                          (353)        (353)

Retirement of Stock
 Held in Treasury              (19,890)        (25)                     (328)                          353          -0- 
Cash Dividend -
 $.18 Per Share                                                         (567)                                      (567)

Securities Available-
 for-Sale Adjustment                                                                 (873)                         (873)

Net Income for
 Year Ended 1994                                                       4,040                                      4,040 
                             ---------     -------       -------      ------       ------           ------       ------ 
BALANCE AT
DECEMBER 31, 1994            1,578,723        1,973        6,047      18,187         (873)             -0-       25,334 

Stock Options Exercised         19,000          24            31                                                     55 

Purchases of Stock Held
 in Treasury                                                                                          (508)        (508)

Retirement of Stock
 Held in Treasury              (22,780)        (29)                     (479)                          508          -0- 

Two-for-One Stock Split      1,574,943       1,969       (1,969)                                                    -0- 

Cash Dividend -
 $.22 Per Share                                                         (692)                                      (692)

Securities Available-
 for-Sale Adjustment                                                                1,207                         1,207 

Net Income for
 Year Ended 1995                                                       4,729                                      4,729 
                             ---------     ------         ------      -------       ------           ------      ------ 
BALANCE AT
DECEMBER 31, 1995            3,149,886     $ 3,937       $ 4,109    $ 21,745      $   334         $    -0-     $ 30,125 
                             =========      ======         =====      ======        =====            ======      ====== 
</TABLE>

The accompanying Notes should be read with these financial statements.

                                      -31-


<TABLE>
<CAPTION>
                                         SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars In Thousands)                                                                   YEAR ENDED DECEMBER 31,
- ----------------------                                                          -----------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES                                              1995            1994            1993
                                                                                  -----           ----            ----
<S>                                                                              <C>          <C>                <C>     
  Net Income                                                                  $    4,729         $ 4,040      $    3,731 
  Adjustments to Reconcile Net Income to Net
    Cash Provided by Operating Activities:
      Depreciation and Amortization                                                  652            545             498  
      Net Premium Amortization of Investment Securities                              445            831             896  
      Provision (Credit) for Loan Losses                                             236           (114)             23  
      Net Increase in Deferred Income Taxes                                           68            248             230  
      (Gain) Loss on Sale of Investment Securities                                    10            152               (3)
      Writedown of or Provision for Other Real Estate                                 12            -0-              261 
      Net Gain From Sale of Other Real Estate                                        (78)           (55)             (21)
      Net (Gain) Loss on Sale of Premises and Equipment                              -0-              2             (106)
      Increase in Accrued Income and Other Assets                                 (1,044)          (692)            (343)
      Increase (Decrease) in Accrued Expenses and Other Liabilities                  297            (20)             140 
                                                                                  ------         ------           ------ 
                 TOTAL ADJUSTMENTS                                                   598            895            1,575 
                                                                                  ------         ------           ------ 
                 NET CASH PROVIDED BY OPERATING ACTIVITIES                         5,327          4,935            5,306 
                                                                                  ------         ------           ------ 
CASH FLOWS FROM INVESTING ACTIVITIES
  Net (Increase) Decrease in Federal Funds Sold                                  (15,940)        10,010           (2,075)
  Proceeds from Matured and Prepaid Investment Securities                                                         31,431 
    -   Held-to-Maturity                                                          21,154         11,453 
    -   Available-for-Sale                                                        12,703         17,047 
  Proceeds from Sales of Investment Securities                                     2,969         26,885            1,110 
  Purchase of Investment Securities                                                                              (49,713)
    -   Held-to-Maturity                                                         (27,616)       (19,126)
    -   Available-for-Sale                                                       (12,482)       (40,972)
  Loans Originated and Principal Repayments, Net                                 (39,724)       (12,314)          (2,935)
  Recoveries of Loans Previously Charged-Off                                         201            243              210 
  Proceeds from Sale of Premises and Equipment                                       -0-             29              170 
  Proceeds from Sale of Other Real Estate                                            502            548              662 
  Purchases of Premises and Equipment                                             (1,207)          (802)            (660)
                                                                                 -------         ------          ------- 
                 NET CASH USED BY INVESTING ACTIVITIES                           (59,440)        (6,999)         (21,800)
                                                                                 -------         ------          ------- 
CASH FLOWS FROM FINANCING ACTIVITIES
  Net Increase in Demand Deposits, Savings
    Accounts and Interest Bearing Transaction Accounts                            45,230          7,564           15,702 
  Net Increase (Decrease) in Certificates of Deposit                               5,338         (2,175)          (4,481)
  Net Increase (Decrease) in Repurchase Agreements                                 9,000          2,849             (450)
  Principal Payments on Notes Payable                                               (250)          (250)            (250)
  Payments of Cash Dividends                                                        (692)          (567)            (332)
  Proceeds from Stock Options Exercised                                               55            109               78 
  Purchase of Treasury Stock                                                        (508)          (353)             -0- 
                                                                                  ------         ------           ------ 
                 NET CASH PROVIDED BY FINANCING ACTIVITIES                        58,173          7,177           10,267 
                                                                                  ------         ------           ------ 
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS                                 4,060          5,113           (6,227)
                                                                                  ------         ------           ------ 
CASH AND DUE FROM BANKS - BEGINNING OF YEAR                                       18,420         13,307           19,534 
                                                                                  ------         ------           ------ 
CASH AND DUE FROM BANKS - END OF YEAR                                          $  22,480      $  18,420        $  13,307 
                                                                                  ======         ======           ====== 

SUPPLEMENTAL SCHEDULE OF OPERATING AND INVESTING ACTIVITIES 
  Interest Paid                                                               $    8,129     $    5,516       $    5,297 
  Income Taxes Paid                                                                2,410          1,825            1,597 
  Other Real Estate Acquired in Settlement of Loans                                  -0-            528              184 
  Bank Financed Sales of Other Real Estate                                           100            234               60 

</TABLE>

The accompanying Notes should be read with these financial statements.

                               -32-


                SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - Summary of Significant Accounting and Reporting Policies

The accounting and reporting policies of Summit Bancshares, Inc. ("the
Corporation") and its Subsidiaries are in accordance with generally
accepted accounting principles and the prevailing practices within the
banking industry.  A summary of the more significant policies follows:

Basis of Presentation and Principles of Consolidation
The consolidated financial statements of the Corporation include its
accounts and those of its wholly-owned subsidiaries, Summit National
Bank, Alta Mesa National Bank and Camp Bowie National Bank (the
"Subsidiary Banks") and Summit Bancservices, Inc. ("Bancservices"). 
All significant intercompany balances and transactions have been
eliminated.

Cash and Due From Banks
The Subsidiary Banks are required to maintain certain balances at the
Federal Reserve Bank based on their level of deposits.  During 1995
the average cash balance maintained at the Federal Reserve Bank was
approximately $8,200,000. Compensating balances held at correspondent
banks, to minimize service charges, averaged approximately $5,098,000
in 1995.

Investment Securities
Effective January 1, 1994, the Corporation adopted Statement of
Financial Accounting Standards No. 115, "Accounting for Certain
Investments in Debt and Equity Securities".  This statement addresses
the accounting and reporting for investments in equity securities that
have readily determinable fair values and for all investments in debt
securities.  Those investments are to be classified in three
categories and accounted for as follows:

  -   Debt securities that the Corporation has the positive intent and
      ability to hold to maturity are classified as held-to-maturity
      securities and reported at amortized cost.
  -   Debt and equity securities that are bought and held principally for
      the purpose of selling them in the near term are classified as
      trading securities and reported at fair value, with unrealized
      gains and losses included in earnings.
  -   Debt and equity securities not classified as either held-to-
      maturity securities or trading securities are classified as
      available-for-sale securities and reported at fair value, with
      unrealized gains and losses excluded from earnings and reported net
      of tax in a separate component of shareholders' equity.

As a result of the adoption of this statement, the Corporation
transferred, as of January 1, 1994, securities with a fair value of
$60,413,965  to the available-for-sale classification and the net
after tax excess of fair value over amortized cost of $592,970  was
recorded in a separate component of shareholders' equity.  The prior
years' financial statements have not been restated in accordance with
the provisions of the pronouncement.  The Corporation has the ability
and intent to hold to maturity its investment securities classified as
held-to-maturity; accordingly, no adjustment has been made for the
excess, if any, of amortized cost over market.  In determining the
investment category classifications, management considers its
asset/liability strategy, changes in interest rates and prepayment
risk, the need to increase capital and other factors.  Under certain
circumstances (including the deterioration of the issuer's
creditworthiness, a change in tax law, or statutory or regulatory
requirements), the Corporation may change the investment security
classification.

                                     -33-

All investment securities are adjusted for amortization of premiums
and accretion of discounts.  Amortization of premiums and accretion of
discounts are recorded to income over the contractual maturity or
estimated life of the individual investment on the level yield method. 
Gain or loss on sale of investments is based upon the specific
identification method and the gain or loss is recorded in non-interest
income.  Income earned on the Corporation's investments in securities
of state and political subdivisions is not taxable.

LOANS AND ALLOWANCE FOR LOAN LOSSES
Loans are stated at the principal amount outstanding less unearned
discount and the allowance for loan losses.  Unearned discount on
installment loans is recognized as income over the terms of the loans
by a method approximating the interest method.  Interest income on all
other loans is recognized based upon the principal amounts
outstanding.  Generally, loan origination and commitment fees are
recognized at the time of funding and are considered adjustments to
interest income.  Related direct costs are not separately allocated to
loans but are charged to non-interest expense in the period incurred. 
The net effect of not recognizing such fees and related costs over the
life of the related loan is not considered to be material to the
financial statements.  The accrual of interest on a loan is
discontinued when, in the opinion of management, there is doubt about
the ability of the borrower to pay interest or principal.  Interest
previously earned, but uncollected on such loans, is written off. 
When loans are placed on non-accrual all payments received are applied
to principal and no interest income is recorded until the loan is
returned to accrual status or the principal has been reduced to zero.

In January 1995, the Corporation adopted Statement of Financial
Accounting Standards No. 114, "Accounting by Creditors for Impairment
of a Loan."  Under the new standard, the allowance for loan losses
related to any loans that are identified for evaluation in accordance
with Statement No. 114 (impaired loans) is based on discounted cash
flows using the loan's initial effective rate or the fair value of the
collateral for certain collateral dependent loans.  Prior to 1995, the
allowance for loan losses related to these loans was based on
undiscounted cash flows or the fair value of the collateral for
collateral dependent loans.

The allowance for loan losses is comprised of amounts charged against
income in the form of the provision for loan losses as determined by
management.  Management's evaluation is based on a number of factors,
including the Subsidiary Banks' loss experience in relation to
outstanding loans and the existing level of the allowance, prevailing
and prospective economic conditions, and management's continuing
review of nonperformance loans and its evaluation of the quality of
the loan portfolio.  Loan balances are charged against the allowance
for loan losses when management believes that the collectability of
the principal is unlikely.

PREMISES AND EQUIPMENT
Premises and equipment are stated at cost, less accumulated
depreciation and amortization.  Depreciation expense is computed on
the straight-line method based upon the estimated useful lives of the
assets ranging from 3 to 40 years.  Maintenance and repairs are
charged to operating expenses.  Renewals and betterments are added to
the asset accounts and depreciated over the periods benefited. 
Depreciable assets sold or retired are removed from the asset and
related accumulated depreciation accounts and any gain or loss is
reflected in the income and expense accounts.

OTHER REAL ESTATE
Other real estate is foreclosed property held pending disposition and
is valued at the lower of its fair value or the recorded investment in
the related loan.  At foreclosure, if the fair value of the real
estate acquired is less than the Corporation's recorded investment in
the related loan, a writedown is recognized through a charge to the
allowance for loan losses.  Any subsequent reduction in value is
recognized by a charge to income.  Operating expenses of such
properties, net of related income, and gains and losses on their
disposition are included in non-interest expense.

FEDERAL INCOME TAXES
The Corporation joins with its Subsidiaries in filing a consolidated
federal income tax return.  The Subsidiaries pay a charge equivalent
to their current federal income tax to the Corporation based on the
separate taxable income of the Subsidiaries.

The Corporation and the Subsidiaries maintain their records for
financial reporting and income tax reporting purposes on the accrual
basis of accounting.  Deferred income taxes are provided in accordance
with Statement of Financial Accounting Standards No. 109, "Accounting
for Income Taxes".  Deferred taxes are provided for accumulated
temporary differences due to basic differences for assets and
liabilities for financial reporting and income tax purposes.

STATE INCOME TAXES
The Corporation and each of the Subsidiaries file separate state
franchise tax returns.  As a result of a state franchise tax law
passed by the Texas Legislature in 1991, the Corporation and the
Subsidiaries are subject to a "state income tax."  Since the basis for
the state income tax is "federal income tax taxable income", less
interest on U.S. Government Obligations, the Corporation had no state
income tax liability in any of the reported years.

CASH AND CASH EQUIVALENTS
For the purpose of presentation in the Statements of Cash Flows, cash
and cash equivalents are defined as those amounts included in the
balance sheet caption "Cash and Due from Banks".

RECLASSIFICATION
Certain reclassifications have been made to the 1994 and 1993
financial statements to conform to the 1995 presentation.


NOTE 2 - Investment Securities

A summary of amortized cost and estimated fair values of investment
securities is as follows (in thousands):
<TABLE>
<CAPTION>
                                                                        December 31, 1995
                                               -------------------------------------------------------------------
                                                                     Gross              Gross
                                                 Amortized        Unrealized         Unrealized           Fair
                                                   Cost              Gains             Losses             Value
                                                 ---------         ---------          ---------         ---------
<S>                                            <C>                <C>                <C>                 <C>     
Investment Securities - Held-to-Maturity
 U.S. Treasury Securities                       $   32,086           $  285            $  (119)        $   32,252
 U.S. Government Agencies
   and Corporations                                 23,355               66                 (9)            23,412
 U.S. Government Agency
   Mortgage Backed Securities                        9,054               23                (40)             9,037
 Obligations of States and
   Political Subdivisions                               70                1                -0-                 71
                                                   -------            -----              -----            -------
       Total Held-to-Maturity Securities            64,565              375               (168)            64,772
                                                   -------            -----              -----            -------

Investment Securities - Available-for-Sale
 U.S. Treasury Securities                           46,501              445                (51)            46,895
 U.S. Government Agencies
   and Corporations                                  3,493               78                 (4)             3,567
 U.S. Government Agency
   Mortgage Backed Securities                        4,049               47                 (9)             4,087
 Federal Reserve Bank Stock                            254              -0-                -0-                254
                                                   -------             ----               ----            -------
       Total Available-for-Sale Securities          54,297              570                (64)            54,803
                                                   -------             ----               ----            -------
          Total Investment Securities            $ 118,862            $ 945             $ (232)         $ 119,575
                                                   =======             ====               ====            =======
</TABLE>

In the above schedule, the AMORTIZED cost of Total Held-to-Maturity
Securities of $64,565,000 and the estimated FAIR VALUE of Total
Available-for-Sale Securities of $54,803,000 are reflected in
Investment Securities on the consolidated balance sheet as of December
31, 1995 for a total of $119,368,000.  A net unrealized gain of
$506,000 is included in the Available-for-Sale Investment Securities
balance.  The unrealized gain, net of tax, is included in
Shareholders' Equity.

                                     -35-

<TABLE>
<CAPTION>
                                                                        December 31, 1995
                                               -------------------------------------------------------------------
                                                                     Gross              Gross
                                                 Amortized        Unrealized         Unrealized           Fair
                                                   Cost              Gains             Losses             Value
                                                 ---------         ---------          ---------         ---------
<S>                                              <C>               <C>               <C>               <C>       
Investment Securities - Held-to-Maturity
 U.S. Treasury Securities                        $  38,200            $ 15            $ (1,376)         $  36,839
 U.S. Government Agencies
   and Corporations                                 15,291               6                (436)            14,861
 U.S. Government Agency
   Mortgage Backed Securities                        6,552             -0-                (440)             6,112
 Obligations of States and
   Political Subdivisions                              394               7                 -0-                401
                                                   -------             ---              ------            -------
       Total Held-to-Maturity Securities            60,437              28              (2,252)            58,213
                                                   -------             ---              ------            -------

Investment Securities - Available-for-Sale
 U.S. Treasury Securities                           48,573               8              (1,180)            47,401
 U.S. Government Agencies
   and Corporations                                  3,033               1                 (48)             2,986
 U.S. Government Agency
   Mortgage Backed Securities                        3,748               3                (107)             3,644
 Federal Reserve Bank Stock                            254             -0-                 -0-                254
                                                   -------             ---              ------            -------
       Total Available-for-Sale Securities          55,608              12              (1,335)            54,285
                                                   -------             ---              ------            -------
          Total Investment Securities            $ 116,045            $ 40            $ (3,587)         $ 112,498
                                                   =======             ===              ======            =======
</TABLE>

In the above schedule, the AMORTIZED COST of Total Held-to-Maturity
Securities of $60,437,000 and the estimated FAIR VALUE of Total
Available-for-Sale Securities of $54,285,000 are reflected in
Investment Securities on the consolidated balance sheet as of December
31, 1994 for a total of $114,722,000.  A net unrealized loss of
$1,323,000 is included in the Available-for-Sale Investment Securities
balance.  The unrealized loss, net of tax benefit, is included in
Shareholders' Equity.

A summary of the amortized cost and estimated fair value of debt
securities by contractual maturity as of December 31, 1995, is shown
below (in thousands).  Expected maturities will differ from
contractual maturities because borrowers may have the right to call or
repay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>
                                                                          December 31, 1995
                                                ---------------------------------------------------------------------
                                                     Held-to-Maturity                                  Available-for-Sale
                                                --------------------------             -----------------------------
                                                Amortized           Fair                 Amortized            Fair
                                                  Cost              Value                  Cost              Value  
                                                ---------         ---------             ----------         ----------
<S>                                             <C>               <C>                   <C>                <C>      
Due in One Year or Less                          $ 18,738          $ 18,730              $ 23,525           $ 23,627
Due after One Year
  through Five Years                               36,621            36,810                27,213             27,585
Due after Five Years
  through Ten Years                                 3,062             3,069                   -0-                -0-
Due after Ten Years                                 6,144             6,163                 3,559              3,591
                                                   ------            ------                ------             ------
Total                                            $ 64,565          $ 64,772              $ 54,297           $ 54,803
                                                   ======            ======                ======             ======

</TABLE>

Included in the investment securities is $9,449,000 and $6,015,000 at
December 31, 1995 and December 31, 1994, respectively, of mortgage-
backed securities having stated maturities after the year 2000.  The
estimated maturities on these securities are between two and twelve
years as of December 31, 1995, based on estimated prepayments of the
underlying mortgages.

Investment securities with carrying values of $25,214,000 and
$14,712,000 at December 31, 1995 and 1994, respectively, were pledged
to secure federal, state and municipal deposits and for other purposes
as required or permitted by law.  Also, the fair values of those
pledged securities totaled $25,265,000 and $14,106,000 at December 31,
1995 and 1994, respectively.

                                    -36-

Proceeds from sales of investment securities were $2,969,000 during
1995, $26,885,000 during 1994 and $1,110,000 during 1993.  In 1995, a
loss from sale of securities of $10,000 was realized.  Gross losses of
$184,000 were realized in 1994, but were partially offset by gross
gains of $32,000.  Gross gains of $3,000 were realized on sales for
1993.  Of the total amount of proceeds from securities sales in 1995
and 1994 all were from sales of securities included in the Available-
for-Sale category.

The Corporation or Subsidiaries do not own any investment securities
of any one issuer of which aggregate adjusted cost exceeds 10% of the
consolidated shareholders' equity at December 31, 1995 and 1994,
respectively.


NOTE 3 - Loans and Allowance For Loan Losses

The loan portfolio consists of various types of loans made principally
to borrowers located in Tarrant County, Texas.  The book values of
loans by major type follow (in thousands):

<TABLE>
<CAPTION>
                                                                      December 31,                
                                                     ----------------------------------------
                                                         1995                        1994      
                                                      -----------                 -----------
<S>                                                   <C>                         <C>        
Commercial                                            $   81,542                  $   69,610 
Real Estate Mortgage                                      64,200                      51,684 
Real Estate Construction                                  10,189                       3,656 
Loans to Individuals, Less Unearned Discount              22,562                      14,016 
                                                         -------                     ------- 
                                                         178,493                     138,966 
Allowance for Loan Losses                                 (2,500)                     (2,410)
                                                         -------                     ------- 
                Loans, Net                             $ 175,993                   $ 136,556 
                                                         =======                     =======            
</TABLE>

At December 31, 1995, the recorded investment in loans that are
considered to be impaired under Statement of Financial Accounting
Standards No. 114 was $164,000 (of which $164,000 were on non-accrual
status).  The related allowance for loan losses for these loans was
$96,000.  The average recorded investment in impaired loans during the
year ended December 31, 1995 was approximately $409,000.  For this
period the Corporation recognized no interest income on these impaired
loans.

Loans on which accrued interest has been discontinued or reduced
amounted to approximately $990,000 and $643,000 at December 31, 1995
and 1994, respectively.  If interest on these loans had been recorded
in accordance with their original terms such income would have
approximated $102,000 for 1995, $35,000 for 1994 and $165,000 for
1993.  Interest income on those loans included in net income was
$42,000 for 1995, $25,000 for 1994 and $41,000 for 1993.

Transactions in the allowance for loan losses are summarized as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,                          
                                                              -------------------------------------------------
                                                            1995                1994                1993
                                                          --------            --------            --------
<S>                                                      <C>                 <C>                 <C>      
Balance, Beginning of Year                                $ 2,410             $ 2,594             $ 2,810 
Provision, Charged (Credited) to Income                       236                (114)                 23 

Loans Charged Off                                            (347)               (313)               (449)
Recoveries of Loans Previously
  Charged Off                                                 201                 243                 210 
                                                             ----                ----                ---- 
       Net Charge-Offs                                       (146)                (70)               (239)
                                                            -----               -----               ----- 
Balance, End of Year                                      $ 2,500             $ 2,410             $ 2,594 
                                                            =====               =====               ===== 
</TABLE>
                                      -37-


NOTE 4 - Premises and Equipment

The investment in premises and equipment stated at cost and net of
accumulated amortization and depreciation is as follows (in
thousands):
<TABLE>
<CAPTION>
                                                                              December 31,
                                                             ----------------------------------------------
                                                                 1995             1994              1993
                                                               --------         --------          --------
<S>                                                          <C>              <C>               <C>       
Land                                                          $   1,279        $   1,264         $   1,179
Buildings and Improvements                                        7,115            6,742             6,563
Furniture & Equipment                                             5,051            4,470             4,087
                                                                 ------           ------            ------
         Total Cost                                              13,445           12,476            11,829

Less:  Accumulated Amortization and Depreciation                  6,288            5,874             5,453
                                                                 ------           ------            ------
         Net Book Value                                        $  7,157         $  6,602          $  6,376
                                                                 ======           ======            ======
</TABLE>

Depreciation and amortization charged to expense amounted to $652,000,
$545,000 and $498,000 for the years ended December 31, 1995, 1994 and
1993, respectively.

Alta Mesa National Bank owns the land upon which the Corporation built
the Alta Mesa National Bank building and a reciprocal lease
arrangement exists between the two companies.  The Corporation has a
"ground lease" with Alta Mesa National Bank whereby the Corporation
pays Alta Mesa National Bank $5,600 per month and Alta Mesa National
Bank has a "premise lease" with the Corporation whereby Alta Mesa
National Bank pays the Corporation $14,288 per month.  Rental receipts
and expenses from these leases are eliminated in consolidation.  The
Alta Mesa National Bank building was leased to 100% capacity in 1993
and to 98% capacity in 1994 and 1995.

Camp Bowie National Bank owns its bank premises, and, therefore, it
has no operating leases.

Summit National Bank has a long-term operating lease of banking
premises which expires in December 1999.  The lease contains two (2)
renewal options for additional periods of five (5) years each.  The
Corporation also has an operating lease of its facilities that expires
in December 1999.  Its lease does not have any extension options. 
Both leases contain escalation clauses which provide for increased
rentals based on increases in real estate taxes and the lessor's
operating expenses.

The Northeast Branch of Summit National Bank has an operating lease
for its premises that expires in May 1998 and contains an option to
lease for one additional three (3) year term.

Rental income and expense of premises included in the consolidated
financial statements is computed as follows (in thousands):
<TABLE>
<CAPTION>
                                                                              December 31,
                                                             ----------------------------------------------
                                                                 1995             1994              1993
                                                               --------         --------          --------
<S>                                                            <C>              <C>               <C>     
Total Rental Income                                               $ 318            $ 329             $ 330
Less: Rental Expense                                                240              178               150
                                                                    ---              ---               ---
         Net Rental Income                                       $   78            $ 151             $ 180
                                                                    ===              ===               ===
</TABLE>

Assuming the renewal of the leases in the preceding schedule, the
approximate future minimum total rental expense per year for each of
the next five (5) years is $214,000 which aggregates $1,093,000.

                                    -38-

NOTE 5 - Other Real Estate

The carrying value of other real estate was as follows ( in
thousands):
<TABLE>
<CAPTION>
                                                                              December 31,
                                                             ----------------------------------------------
                                                                 1995             1994              1993
                                                               --------         --------          --------
<S>                                                           <C>              <C>               <C>      
Other Real Estate                                                $ 148            $ 684            $  894 
Valuation Reserve                                                  (35)             (35)             (279)
                                                                   ---              ---               --- 
Net Other Real Estate                                            $ 113            $ 649            $  615 
                                                                   ===              ===               === 
</TABLE>

Transactions in the valuation reserve are summarized as follows (in
thousands):
<TABLE>
<CAPTION>
                                                                              December 31,
                                                             ----------------------------------------------
                                                                 1995             1994              1993
                                                               --------         --------          --------
<S>                                                           <C>              <C>               <C>      
Balance, Beginning of Year                                      $  35            $  279            $  299 
Provisions Charged to Income                                      -0-               -0-               203 
Reductions from Sales                                             -0-              (244)             (223)
                                                                   --               ---              ---- 
Balance, End of Year                                            $  35            $   35            $  279 
                                                                   ==               ===              ==== 
</TABLE>

In addition to the above provisions, direct writedowns of other real
estate charged to income were: 1995 - $12,000 and 1993 - $58,000. 
There were no direct writedowns of other real estate during 1994.


NOTE 6 - Deposits and Related Expense

At December 31, 1995, 1994 and 1993, deposits and related interest
expense for the related years ended December 31, consisted of the
following (in thousands):
<TABLE>
<CAPTION>
                                                     Deposits                                Interest Expense
                                            -----------------------------------     ----------------------------------
                                          1995         1994         1993              1995         1994         1993   
                                        --------     --------     --------          --------     --------     --------
<S>                                    <C>          <C>          <C>                <C>          <C>        <C>      
Noninterest-Bearing
   Demand Deposits                     $  89,184    $  72,992    $  61,165

Interest-Bearing Deposits:
   Interest-Bearing
       Transaction Accounts              110,160      100,417      103,940           $ 3,532      $ 2,694     $ 2,370
   Savings                                36,870       17,677       18,425               937          467         426
   Savings Certificates - Time            49,005       45,537       48,346             2,290        1,582       1,664
   Certificates of Deposit
       $100,000 or More                   24,551       22,681       22,046             1,165          759         681
   Other                                     339          235          229                12            8           8
                                         -------      -------      -------             -----        -----       -----
   Total                                 220,925      186,547      192,986           $ 7,936      $ 5,510     $ 5,149
                                         -------      -------      -------             =====        =====       =====
Total Deposits                         $ 310,109    $ 259,539    $ 254,151                               
                                         =======      =======      =======

</TABLE>

The Corporation has no brokered deposits and there are no major
concentrations of deposits.

                                     -39-

NOTE 7 - Notes Payable

The following is a summary of Notes Payable (in thousands):
<TABLE>
<CAPTION>                                                                                      December 31,           
                                                                                    --------  ---------------  --------
                                                                                      1995                       1994
                                                                                    --------                   --------
<S>                                                                               <C>                          <C>      
Parent Company secured borrowing from a bank that
was paid in full on January 17, 1995                                                $   -0-                    $    250

Parent Company secured note with Summit National
Bank and is to be repaid in monthly installments of $14,000.
The note matures December 15, 1999 and the interest rate
is adjusted annually on the anniversary date.  This note is
secured by the Alta Mesa National Bank Office Building which
had a carrying value of $1,774,315 at December 31, 1995.
The interest rate at December 31, 1995 was 8.75%.                                     1,031                       1,106
                                                                                     ------                     -------
        Total Notes Payable                                                           1,031                       1,356

        Less Current Maturities                                                          81                         326
                                                                                     ------                     -------

            Long-Term Debt                                                           $  950                     $ 1,030
                                                                                     ======                     =======
        
                                                                                                                       
</TABLE>

The note payable to Summit National Bank is an intercompany note and,
therefore, is reflected in the Parent Company financial statements but
is eliminated in the consolidated financial statements.

The fair value of the notes payable is their carrying value since the
bank note was a variable rate loan and the Summit National Bank note
adjusts its rate annually in December of each year at Summit National
Bank's prime rate.

On July 12, 1995, the Corporation obtained lines of credit from a bank
under which the Corporation may borrow $9,000,000 at prime rate.  The
lines of credit are secured by stock of one of the subsidiary banks
and mature on July 12, 1996, whereupon, if balances are outstanding
the lines convert to term notes having five year terms.  The
Corporation will not pay a fee for any unused portion of the lines. 
There have been no borrowings to date on these lines of credit.


NOTE 8 - Other Non-Interest Expense

The significant components of other non-interest expense are presented
below (in thousands):
<TABLE>
<CAPTION>
                                                                              Year Ended December 31,                   
                                                      ---------------------------------------------------------------
                                                         1995                       1994                        1993    
                                                      --------                    --------                    -------   
<S>                                                    <C>                         <C>                        <C>
Business Development                                    $   443                     $   392                   $   332
Legal and Professional Fees                                 479                         357                       424
Printing and Supplies                                       289                         303                       289
Regulatory Fees and Assessments                             411                         666                       661
Other                                                     1,144                         993                     1,127
                                                       --------                     -------                   -------
Total                                                   $ 2,766                     $ 2,711                   $ 2,833
                                                       ========                     =======                   =======
</TABLE>

                                     -40-

NOTE 9 - Income Taxes

The consolidated provision for income taxes consisted of the following
(in thousands):
<TABLE>
<CAPTION>
                                                                Year Ended December 31,                         
                                                     ----------------------------------------------------------- 
                                                       1995                        1994                        1993     
                                                     -------                     -------                      -------
<S>                                                  <C>                         <C>                          <C>    
Federal Income Tax Expense
  Current                                            $ 2,400                      $ 1,846                     $ 1,579
  Deferred                                                68                          248                         230
                                                     -------                      -------                     -------
    Total Federal Income Tax Expense                 $ 2,468                      $ 2,094                     $ 1,809
                                                     =======                      =======                     =======
        Effective Tax Rates                            34.3%                        34.1%                       32.7%
                                                     =======                      =======                     =======

</TABLE>

The reasons for the difference between income tax expense and the
amount computed by applying the statutory federal income tax rate to
operating earnings are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                 ------------------------------------------------------
                                                                  1995                   1994                     1993 
                                                                 -------                -------                 -------
<S>                                                              <C>                    <C>                     <C>    
Federal Income Taxes at Statutory Rate of 34%                    $ 2,447                $ 2,085                 $ 1,883
Effect of Tax Exempt Interest Income                                (19)                   (23)                    (35)
SFAS No. 109 Adjustment                                              -0-                    -0-                    (33)
Other                                                                 40                     32                     (6)
                                                                 -------                -------                 -------
   Income Taxes Per Income Statement                             $ 2,468                $ 2,094                 $ 1,809
                                                                 =======                =======                 =======
</TABLE>

Federal income taxes included in the consolidated balance sheets were
as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                                   December 31,         
                                                                                      ------------------------------
                                                                                      1995                        1994     
                                                                                     -------                    ------ 
<S>                                                                                 <C>                         <C>    

Current Tax Asset                                                                    $   10                     $  29
Deferred Tax Asset                                                                      235                       901
                                                                                     ------                     -----

        Total Included in Other Assets                                               $  245                     $ 930
                                                                                     ======                     =====

</TABLE>

                                    -41-

Deferred income tax expense (benefit) results from differences between
amounts of assets and liabilities as measured for income tax return
and financial reporting purposes.  The significant components of
federal deferred tax assets and liabilities are in the following table
(in thousands):
<TABLE>
<CAPTION>
                                                                          Year Ended December 31,
                                                                 --------------------------------------    
                                                                  1995              1994             1993 
                                                                 -----             -----             ------
<S>                                                             <C>               <C>                <C>   
Federal Deferred Tax Assets:                                     $  -0-            $  450            $  -0-
   Unrealized Losses on AFS Securities                                 
   Allowance for Loan Losses                                        365               344               383
   Valuation Reserves - Other Real Estate                            58                97               241
   Interest on Non-accrual Loans                                     55                48                64
   Other                                                            226               171               144
                                                                    ---             -----               ---
   Gross Federal Deferred Tax Assets                                704             1,110               832
                                                                    ---             -----               ---
Federal Deferred Tax Liabilities:
   Depreciation and Amortization                                    214               188               149
   Unrealized Gains on AFS Securities                               172               -0-               -0-
   Other                                                             83                21                 6
                                                                    ---               ---               ---
   Gross Federal Deferred Tax Liabilities                           469               209               155
                                                                   ----             -----              ----
   Net Deferred Tax Asset                                         $ 235            $  901             $ 677
                                                                  =====            ======             =====


</TABLE>

The Corporation adopted FASB Statement No. 109, "Accounting for Income
Taxes" in 1993 which resulted in a credit to federal income tax
expense in 1993 of $33,000.


NOTE 10 - Related Party Transactions

During 1995 and 1994 the Subsidiary Banks had transactions which were
made in the ordinary course of business with certain of its and the
Corporation's officers, directors and their affiliates.  All loans
included in such transactions were made on substantially the same
terms, including interest rate and collateral, as those prevailing at
the time for comparable transactions with other persons and all loans
are current as to principal and interest payments.  A summary of these
transactions follows (in thousands):
<TABLE>
<CAPTION>
                                                            Balance                              Net
                                                           Beginning           Net             Amounts        Balance at
         Debtor                                             of Year         Additions         Collected       End of Year
- -----------------------------------                        --------         ---------         ---------       -----------
<S>                                                       <C>                <C>               <C>             <C>      
For the Year ended December 31, 1995:
23 Directors and Officers                                  $  4,156          $ 2,322           $ (2,709)       $ 3,769

For the Year ended December 31, 1994:
23 Directors and Officers                                  $  3,814          $ 1,052           $   (710)       $ 4,156

</TABLE>

NOTE 11 - Stock Option Plan

In 1982, the Corporation established an Incentive Stock Option Plan
("1982 Plan") and reserved 30,000 shares of common stock for grant
thereunder.  The 30,000 reserved shares were subsequently amended and
increased in April 1993 and December 1995 to 240,000 as a result of
two-for-one stock splits.  The Plan, which expired in 1992, provided
for the granting to management employees of Summit Bancshares, Inc.
and subsidiaries incentive stock options, as defined under current tax
laws.  The outstanding options continue to be exercisable and will be
exercisable for ten years from the date of grant of May 1991.

                                    -42-

In 1993, the Corporation established a similar Incentive Stock Option
Plan ("1993 Plan") and reserved 300,000 shares (adjusted for the April
1993 and December 1995 two-for-one stock splits) of common stock for
grant thereunder.  The 1993 Plan provides for the granting to
management employees of Summit Bancshares, Inc. and subsidiaries,
incentive stock options, as defined under the current tax law.  The
options under the 1993 Plan will be exercisable for ten years from the
date of grant and generally vest ratably over a five year period.

Options under both plans will be and have been granted at prices which
will not be less than 100-110% of the fair market value of the
underlying common stock at the date of grant.  The Corporation applies
APB Opinion No. 25 and related Interpretations in accounting for its
plans.  Since the option prices are considered to approximate fair
market value at date of grant, no compensation expense has been
reported.

The following is a summary of transactions (adjusted for stock splits)
for the years presented:
<TABLE>
<CAPTION>
                                                                                           Year Ended December 31,    
                                                                                     ---------------------------------
                                                                                      1995                        1994  
                                                                                    --------                    --------
<S>                                                                                 <C>                         <C>   
Outstanding, Beginning of Year                                                       303,400                    372,400 
Additional Options Granted During the Year                                            38,000                     45,000 
Forfeited During the Year                                                                -0-                    (22,200)
Exercised During the Year                                                            (40,000)                   (91,800)
                                                                                     --------                   --------

        Outstanding, End of Year
            (at prices ranging from $1.875 to
            $13.94 a share at December 31, 1995)                                     301,400                    303,400 
                                                                                     ========                   ========

</TABLE>

At December 31, 1995, 226,880 shares were exercisable.  There remain
53,320 shares reserved for future grants of options under the 1993
Plan.


NOTE 12 - Financial Instruments With Off-Balance Sheet Risk

The Corporation is a party to various financial instruments with off-
balance sheet risk in the normal course of business to meet the
financing needs of its customers.  These financial instruments include
loan commitments, standby letters of credit and documentary letters of
credit.  The instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amount recognized in
the financial statements.

The Corporation's exposure to credit loss in the event of non-
performance by the other party to the financial instrument for loan
commitments and standby letters of credit is represented by the
contractual amount of those instruments.  The Corporation uses the
same credit policies in making commitments and conditional obligations
as it does for on-balance sheet instruments.

The total contract amounts of financial instruments with off-balance
sheet risk are as follows (in thousands):

<TABLE>
<CAPTION>                                                                                      December 31,
                                                                                --------------------------------------   
    
                                                                                       1995                       1994 
                                                                                    --------                    ------- 
<S>                                                                                 <C>                         <C>      
Financial Instruments Whose Contract
   Amounts Represent Credit Risk:

        Commitments to Extend Credit                                                $  70,172                    $ 45,856
        Documentary and Standby Letters of Credit                                       6,137                       2,774
</TABLE>

Since many of the loan commitments may expire without being drawn
upon, the total commitment amount does not necessarily represent
future cash requirements.  The Corporation evaluates each customer's
credit worthiness on a case-by-case basis.  The amount of collateral
obtained, if deemed necessary by the Corporation upon extension of
credit, is based on management's credit evaluation of the
counterparty.  Collateral held varies but may include accounts
receivable, inventory, property, plant and equipment, owner occupied
real estate and income-producing commercial properties.

                                    -43-

The credit risk involved in issuing letters of credit is essentially
the same as that involved in extending loan facilities to customers.


NOTE 13 - Earnings Per Share

Earnings per share of common stock are based on the weighted average
number of shares outstanding during the years as follows:

                                           Shares  
                                           ---------
        1995                               3,139,230
        1994                               3,135,770
        1993                               3,095,518
   

NOTE 14 - Employee Benefit Plans

PENSION PLAN
The Corporation has a defined benefit pension plan covering
substantially all of its employees.  The benefits are based on years
of service and the employee's compensation history.  The employee's
compensation used in the benefit calculation is the highest average
for any five consecutive years of employment within the employee's
last ten years of employment.

Funding for the plan is provided by employer contribution to trust
funds in amounts determined by actuarial assumption and valuation of
the plan.  Contributions are intended to provide not only for benefits
attributed to service to date but also for those expected to be earned
in the future.

The following table sets forth the plan's funded status and amounts
recognized in the Corporation's consolidated balance sheets at
December 31 (in thousands):
<TABLE>
<CAPTION>
                                                                                       1995                    1994  
                                                                                    --------                 --------
<S>                                                                                 <C>                      <C>      
Actuarial present value of benefit obligations:
    Accumulated benefit obligation, including vested
       benefits of $1,152 in 1995 and $1,034 in 1994                                $ (1,183)                $ (1,072)
                                                                                     =======                  ======= 
                                                                                             
Projected benefit obligation for service rendered to date                           $ (1,676)                $ (1,731)
Plan assets at fair value, primarily listed stocks and U.S. bonds                      1,270                    1,616 
                                                                                    ---------                ---------

Plan assets in excess of projected benefit obligation                                   (406)                    (115)
Unrecognized net loss from past experience different from that
       assumed and effects of changes in assumptions                                     336                       48 
Prior service cost not yet recognized in net periodic pension cost                        20                       20 
                                                                                    ---------                ---------

   Accrued pension cost included in other liabilities                               $    (50)                $    (47)
                                                                                     =======                  ======= 
</TABLE>

Net pension expense included the following components (in thousands):
<TABLE>
<CAPTION>
                                                                                                                           
                                                                                    Year ended December 31,
                                                                    -------------------------------------------------
                                                                      1995                    1994                 1993 
                                                                    --------               ----------           ----------
<S>                                                                 <C>                    <C>                   <C>      
Service Cost for benefits earned during the period                  $ 155                  $  111                 $   87 
Interest cost on projected benefit obligation                         136                     130                    121 
Less: Actual return on plan assets, net of expenses                  (115)                   (133)                  (116)
Net amortization and deferral                                          15                       5                      5 
                                                                    ------                 -------                ------- 
Net periodic pension expense                                        $ 191                  $  113                 $   97 
                                                                     ====                    ====                   ====  

</TABLE>

                                    -44-

The discount rate and rate of increase in future compensation levels
used in determining the actuarial present value of the projected
benefit obligation in each year were 8.5 percent and 5 percent,
respectively.  The expected long-term rate of return on plan assets
was 9 percent.

During 1995 and 1994 the Corporation contributed $317,000 and $156,000
to the plan, respectively.

MANAGEMENT SECURITY PLAN
In 1992, the Corporation established a Management Security Plan to
provide key employees with retirement, death or disability benefits in
addition to those provided by the Pension Plan.  The expense charged
to operations in 1995, 1994 and 1993 for such future obligations was
$173,000, $141,000, and $142,000, respectively.

OTHER POST RETIREMENT BENEFITS
The Corporation provides certain health care benefits for certain
retired employees who bear all costs of these benefits.  These
benefits are covered under the "Consolidated Omnibus Budget
Reconciliation Act" (COBRA).


NOTE 15 - Dividends From Subsidiaries

The primary source of funds for the Parent Company is cash dividends
received from the Subsidiary Banks.  The amount of dividends that the
Subsidiary Banks may pay in any one year, without approval of the
Comptroller of the Currency, is the sum of the retained net profits
for the preceding two years plus its total of the net profits for the
current year.  The Subsidiary Banks are also restricted from paying
dividends that would cause the Bank to be under-capitalized.  Under
this formula, in 1996 the Subsidiary Banks can legally initiate
dividend payments of $5,456,000 plus an additional amount equal to
their net profits, as defined, for 1996 to the date of any such
dividend payment.

Internal dividend policies limit dividends from Subsidiary Banks if
their equity capital levels fall below certain minimums.


NOTE 16 - Concentrations of Credit Risk

The Subsidiary Banks of Summit Bancshares, Inc. grant commercial, real
estate and consumer loans in their direct market which is defined as
Fort Worth and its surrounding area.  The board of directors of each
bank monitor concentrations of credit by purpose, collateral and
industry at least quarterly.  Certain limitations for concentration
are set by the boards.  Additional loans in excess of these limits
must have prior approval of the bank's directors' loan committee. 
Although its Subsidiary Banks have diversified loan portfolios, a
substantial portion of its debtors' abilities to honor their contracts
is dependent upon the strength of the local and state economy.


NOTE 17 - Compensated Absences

Employees of the Corporation are entitled to paid vacation, paid sick
days and other personal days off, depending on job classification,
length of service, and other factors.  It is impracticable to estimate
the amount of compensation for future absences, and, accordingly, no
liability has been recorded in the accompanying financial statements. 
The Corporation's policy is to recognize the costs of compensated
absences when actually paid to employees.


NOTE 18 - Litigation

Certain of the Subsidiary Banks are involved in legal actions arising
in the ordinary course of business.  It is the opinion of legal
counsel that the settlement of these matters will not materially
affect the Corporation's financial position.

                                    -45-


NOTE 19 - Stock Split

On October 17, 1995, the Board of Directors of Summit Bancshares, Inc.
approved a two-for-one stock split of the Corporation's common stock
to be effected as a 100% stock dividend and to be paid on December 6,
1995.  All references in the accompanying financial statements
regarding stock options and per share data for prior periods have been
restated to reflect the stock split.


NOTE 20 - Stock Repurchase Plan

On April 18, 1995 the Board of Directors approved a stock repurchase
plan.  The plan authorized management to purchase up to 156,892 shares
of the Corporation's common stock over the following twelve months
through the open market or in privately negotiated transactions in
accordance with all applicable state and federal laws and regulations. 
Subsequent to this approval 12,780 shares were purchased by the
Corporation through the open market and canceled.

Under a similar program approved by the Board in 1994, 29,890 shares
were purchased in late 1994 and early 1995.


NOTE 21 - Subsequent Events

On January 16, 1996, the Board of Directors of Summit Bancshares, Inc.
approved a quarterly dividend of $.07 per share to be paid on February
15, 1996 to shareholders of record on February 1, 1996.


NOTE 22 - Fair Value of Financial Instruments

Statement of Financial Accounting Standards No. 107 ("SFAS 107"),
"Disclosures about Fair Value of Financial Instruments" requires
disclosure of fair value information about financial instruments,
whether or not recognized in the balance sheet, for which it is
practicable to estimate that value.  In cases where quoted market
prices are not available, fair values are based on estimates using
present value tables or other valuation techniques.  Those techniques
are significantly affected by the assumptions used, including the
discount rate and estimates of future cash flows.  SFAS 107 excludes
certain financial instruments and all non-financial instruments from
its disclosure requirements.

The following methods and assumptions were used by the Corporation in
estimating its fair value disclosures for financial instruments:

 CASH AND CASH EQUIVALENTS: The carrying amounts reported in the
 balance sheet for cash and due from banks approximate those assets'
 fair values.
 INVESTMENT SECURITIES (INCLUDING MORTGAGE-BACKED SECURITIES): Fair
 values for investment securities are based on quoted market prices,
 where available.  If quoted market prices are not available, fair
 values are based on quoted market prices of comparable instruments.
 LOANS: For variable-rate loans, fair values are based on carrying
 values.  The fair values for fixed rate loans such as mortgage loans
 (e.g., one-to-four family residential) and installment loans are
 estimated using discounted cash flow analysis.  The carrying amount
 of accrued interest receivable approximates its fair value.
 DEPOSIT LIABILITIES: The fair value disclosed for interest bearing
 and non-interest bearing demand deposits, passbook savings, and
 certain types of money market accounts are, by definition, equal to
 the amount payable on demand at the reporting date or their carrying
 amounts.  Fair values for fixed-rate certificates of deposit are
 estimated using a discounted cash flow calculation that applies
 interest rates currently being offered on certificates to a schedule
 of aggregated expected monthly maturities on time deposits.
 SHORT-TERM BORROWINGS: The carrying value of borrowings under
 repurchase agreements approximate their fair values.
 NOTES PAYABLE: The fair value of the Corporation's notes payable is
 based on their carrying amounts at the reporting date.

                                    -46-

The estimated fair values of the Corporation's financial instruments
are as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                     December 31,                       
                                                             -----------------------------------------------------------    
                                                                   1995                                   1994             
                                                         ------------------------            ----------------------------  
                                                        Carrying          Fair               Carrying            Fair
                                                         Amount           Value               Amount             Value
                                                        --------        --------             --------          --------
<S>                                                     <C>              <C>                 <C>              <C>      
Financial Assets
   Cash and due from banks                              $ 22,480         $ 22,480            $ 18,420          $ 18,420
   Federal funds sold                                     25,680           25,680               9,740             9,740
   Securities                                            119,368          119,575             114,722           112,498
   Loans                                                 178,493          178,603             138,966           138,570

Financial Liabilities
   Deposits                                              310,109          310,390             259,539           259,370
   Securities sold under repurchase
       agreements                                         13,528           13,528               4,528             4,528
   Notes payable                                             -0-              -0-                 250               250

Off-balance Sheet Financial Instruments
   Loan commitments                                                        70,172                                45,856
   Letters of credit                                                        6,137                                 2,774

</TABLE>

                                      -47-

NOTE 23 - Condensed Parent Company Financial Statements

BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                                            
                                                                                        December 31, 
                                                                           ---------------------------------------
                                                                          1995                               1994 
                                                                         -------                           ---------
                                                                           (In Thousands)
<S>                                                                   <C>                                 <C>        
ASSETS
                                                                      
CASH IN SUBSIDIARY BANKS 
 Demand                                                                $    142                            $     99
 Time                                                                       487                                 765
INVESTMENTS IN SUBSIDIARIES                                                    
 Bank Subsidiaries                                                       28,121                              23,781
 Non-Bank Subsidiary                                                        341                                 236
PREMISES AND EQUIPMENT - NET                                              1,886                               1,961
OTHER ASSETS                                                                799                                 301
                                                                       --------                            --------
TOTAL ASSETS                                                           $ 31,776                            $ 27,143
                                                                       ========                            ========


LIABILITIES AND SHAREHOLDERS' EQUITY  

LIABILITIES 
 Notes Payable                                                         $  1,031                            $  1,356
 Other Liabilities                                                          620                                 453

SHAREHOLDERS' EQUITY                                                     30,125                              25,334
                                                                       --------                            --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $ 31,776                            $ 27,143
                                                                       ========                            ========
</TABLE>
<TABLE>
<CAPTION>

STATEMENTS OF INCOME                                                    Year Ended December 31,
                                                            ----------------------------------------------
                                                             1995                  1994                   1993 
                                                            -------               --------               ------
                                                                                (In Thousands)
<S>                                                        <C>                  <C>                    <C>  
INCOME 
 Dividends from Subsidiaries                                $ 2,100               $ 2,100               $   900 
 Interest                                                        12                     5                     1 
 Other                                                          399                   341                   324 
                                                            -------                -------               -------

         TOTAL INCOME                                         2,511                 2,446                 1,225 
                                                            -------                -------               -------
EXPENSES 
 Interest                                                        93                   101                   119 
 Salaries and Employee Benefits                                 715                   535                   417 
 Occupancy and Furniture-Net                                     15                    (3)                   24 
  Other Expense                                                 297                   296                   262 
                                                            -------                -------               -------

         TOTAL EXPENSE                                        1,120                   929                   822 
                                                            -------                -------               -------
         INCOME BEFORE INCOME TAX BENEFIT AND
         EQUITY IN UNDISTRIBUTED EARNINGS
         OF SUBSIDIARIES                                      1,391                 1,517                   403 

INCOME TAX BENEFIT                                              230                   196                   166 
                                                             ------                -------               -------

         INCOME BEFORE EQUITY IN UNDISTRIBUTED
         EARNINGS OF SUBSIDIARIES                             1,621                 1,713                   569 

EQUITY IN UNDISTRIBUTED EARNINGS OF SUBSIDIARIES              3,108                 2,327                 3,162 
                                                             ------                -------               -------

         NET INCOME                                         $ 4,729               $ 4,040                $ 3,731
                                                            =======               ========               =======
 </TABLE>

                                     -48-

<TABLE>
<CAPTION>
STATEMENTS OF CASH FLOW                                                               Year Ended December 31,          
                                                                            ---------------------------------------
                                                                              1995               1994            1993 
                                                                            --------           --------        -------
                                                                                               (In Thousands)
<S>                                                                          <C>               <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
     Net Income                                                               $ 4,729            $ 4,040         $ 3,731
     Adjustments to Reconcile Net Income
         to Net Cash Provided by Operating Activities:
              Depreciation and Amortization                                       124                 151            165  
              Deferred Income Taxes                                                40                 48             57 
              Undistributed Earnings of Subsidiaries                           (3,108)            (2,327)        (3,162)
              (Increase) Decrease in Other Assets                                (538)              (169)           120 
              Increase in Other Liabilities                                        167               128            124 
                                                                               -------            -------        -------

                   NET CASH PROVIDED BY OPERATING ACTIVITIES                    1,414               1,871         1,035 

CASH FLOWS FROM INVESTING ACTIVITIES
     Capital Contribution to Non-Bank Subsidiary                                 (130)               -0-           (266)
     Purchases of Premises and Equipment                                          (49)               (42)           (63)
                                                                               -------            -------        -------

                   NET CASH USED BY INVESTING ACTIVITIES                         (179)               (42)          (329)

CASH FLOWS FROM FINANCING ACTIVITIES
     Principal Payments on Notes Payable                                         (325)              (342)          (336)
     Payments of Cash Dividends                                                  (692)              (567)          (332)
     Receipts from Stock Options Exercised                                         55                109             78 
     Purchase of Treasury Stock                                                  (508)              (353)           -0- 
                                                                               -------            -------        -------

                   NET CASH USED BY FINANCING ACTIVITIES                       (1,470)            (1,153)          (590)
                                                                               -------            -------        -------

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                                            (235)               676            116 

CASH AND CASH EQUIVALENTS - BEGINNING
     OF YEAR                                                                      864                188             72 
                                                                               -------            -------        -------


CASH AND CASH EQUIVALENTS - END OF YEAR                                        $  629             $  864         $  188 
                                                                               =======            =======        =======

</TABLE>

                                    -49-


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
          AND FINANCIAL DISCLOSURE.
 
There have been no changes in accountants and no disagreements with
accountants on any matter of accounting principles or practices or
financial statement disclosures during the twenty-four (24) month
period ended December 31, 1995.

                                     -50-

                                   PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The information set forth under the caption "PROPOSAL NO. 1:  ELECTION
OF DIRECTORS"  on pages 3 through 6 of the Corporation's Proxy
Statement dated March 15, 1996, relating to the 1996 Annual Meeting of
Shareholders of the Corporation, the information set forth under the
caption "STOCK OWNERSHIP - Compliance with Section 16(a) of the
Securities Exchange Act of 1934" on page 12 of such Proxy Statement,
and the information set forth under the caption "EXECUTIVE OFFICERS OF
THE CORPORATION" on pages 9 through 10 of Part I of this report is
incorporated herein by reference.


ITEM 11.  EXECUTIVE COMPENSATION.

The information set forth under the caption "EXECUTIVE COMPENSATION
AND OTHER INFORMATION" on pages 13 through 22 of the Corporation's
Proxy Statement dated March 15, 1996, relating to the 1996 Annual
Meeting of Shareholders of the Corporation, is incorporated herein by
reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT.

The information with respect to shareholders of the Corporation who
are known to be beneficial owners of more than five percent (5%) of
the outstanding shares of Common Stock of the Corporation set forth
under the caption "STOCK OWNERSHIP - By Others" on page 12 of the 
Corporation's Proxy Statement dated March 15, 1996, relating to the
1996 Annual Meeting of Shareholders of the Corporation, is
incorporated herein by reference.  The information relating to the
beneficial ownership of the outstanding shares of Common Stock of the
Corporation by its directors and executive officers set forth under
the caption "STOCK OWNERSHIP - By Management" on pages 10 through 12
of the Corporation's Proxy Statement dated March 15, 1996, relating to
the 1996 Annual Meeting of Shareholders of the Corporation, is
incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information set forth under the caption "CERTAIN TRANSACTIONS" on
page 24 of the Corporation's Proxy Statement dated March 15, 1996,
relating to the 1996 Annual Meeting of Shareholders of the
Corporation, is incorporated herein by reference.

                                     -51-

                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K.

(a)    (1)     Financial Statements.  The following financial statements are
               included in Part II, Item 8:

               Independent Auditor's Report

               Consolidated Balance Sheets of Summit Bancshares, Inc. and
               Subsidiaries as of December 31, 1995 and 1994

               Consolidated Statements of Income of Summit Bancshares, Inc.
               and Subsidiaries for the Years Ended December 31, 1995, 1994
               and 1993

               Statements of Changes in Shareholders' Equity of Summit
               Bancshares, Inc. and Subsidiaries for the Years Ended
               December 31, 1995, 1994 and 1993 (Consolidated and Parent
               Company Only)

               Consolidated Statement of Cash Flows of Summit Bancshares,
               Inc. and Subsidiaries for the Years Ended December 31, 1995,
               1994 and 1993

               Notes to Financial Statements                                 
                    

       (2)     Financial Statement Schedules.  Financial statement schedules
               are omitted because of the absence of conditions under which
               they are required or because the required information is
               given in the financial statements or notes thereto.

       (3)     Exhibits.  The following exhibits are filed as a part of
               this report:

               3(a)       Articles of Incorporation of the Corporation
                          (incorporated herein by reference to Exhibit 3.1 to
                          the Corporation's Registration Statement No.
                          2-92405 filed November 7, 1984).*

               3(b)       Articles of Amendment to the Articles of
                          Incorporation of the Corporation filed with the
                          Secretary of State of Texas on May 4, 1988
                          (incorporated herein by reference to Exhibit 3(b)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1988).*

               3(c)       Restated Bylaws of the Corporation (incorporated
                          herein by reference to Exhibit 3(b) to the
                          Corporation's Annual Report on Form 10-K for the
                          year ended December 31, 1986).*

               3(d)       Articles of Amendment to the Articles of
                          Incorporation of the Corporation filed with the
                          Secretary of State of Texas on April 25, 1990
                          (incorporated herein by reference to Exhibit 3(d)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1992).*

               3(e)       Articles of Amendment to the Articles of
                          Incorporation of the Corporation filed with the
                          Secretary of State of Texas on April 22, 1993
                          (incorporated herein by reference to Exhibit 3(e)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1993).*

               3(f)       Articles of Amendment to the Articles of
                          Incorporation of the Corporation filed with the
                          Secretary of State of Texas on April 20, 1995
                          (incorporated herein by reference to Exhibit 3.1 to
                          the Corporation's Quarterly Report on Form 10-Q for
                          the three months ended June 30, 1995).*

               3(g)       Amended and Restated Articles of Incorporation of
                          the Corporation as of April 20, 1995 (incorporated
                          herein by reference to Exhibit 3.2 to the
                          Corporation's Quarterly Report on Form 10-Q for the
                          three months ended June 30, 1995).*

                                      -52-

               3(h)       Amended and Restated Bylaws of the Corporation
                          (incorporated herein by reference to Exhibit 3.3 to
                          the Corporation's Quarterly Report on Form 10-Q for
                          the three months ended June 30, 1995).*

               4(a)       Summit Bancshares, Inc.'s Rights Agreement dated
                          April 17, 1990 (incorporated herein by reference to
                          Exhibit 1 to the Corporation's Current Report on
                          Form 8-K dated April 18, 1990 filed on April 24,
                          1990).*

               10(a)      Lease Agreement dated August 28, 1985 by and
                          between Alta Mesa National Bank, as lessor, and the
                          Corporation, as lessee (incorporated herein by
                          reference to Exhibit 10(a) to the Corporation's
                          Annual Report on Form 10-K for the year ended
                          December 31, 1985).*

               10(b)      Lease Agreement dated October 1, 1986 by and
                          between the Corporation, as lessor, and Alta Mesa
                          National Bank, as lessee (incorporated herein by
                          reference to Exhibit 10(f) to the Corporation's
                          Annual Report on Form 10-K for the year ended
                          December 31, 1986).*

               10(c)      Summit Bancshares, Inc.'s 1982 Incentive Stock
                          Option Plan (incorporated herein by reference to
                          Exhibit 10.3 to the Corporation's Registration
                          Statement No. 2-92405 filed November 7, 1984).*

               10(d)      Summit Bancshares, Inc.'s Defined Benefit Pension
                          Plan (effective as of January 1, 1985) (incorporat-
                          ed herein by reference to Exhibit 10(d) to the
                          Corporation's Annual Report on Form 10-K for the
                          year ended December 31, 1985).*

               10(e)      Amendment No. 1 to Summit Bancshares, Inc.'s
                          Defined Benefit Pension Plan dated June 29, 1987
                          (incorporated herein by reference to Exhibit 10(f)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1988).*

               10(f)      Amendment No. 2 to Summit Bancshares, Inc.'s
                          Defined Benefit Pension Plan dated December 16,
                          1988 (incorporated herein by reference to Exhibit
                          10(g) to the Corporation's Annual Report on Form
                          10-K for the year ended December 31, 1988).*

               10(g)      Amendment No. 3 to Summit Bancshares, Inc.'s
                          Defined Benefit Pension Plan dated October 17, 1989
                          (incorporated herein by reference to Exhibit 10(h)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1989).*

               10(h)      Amendment No. 4 to Summit Bancshares, Inc.'s
                          Defined Benefit Pension Plan dated October 18, 1994
                          (incorporated herein by reference to Exhibit 10(h)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1994).*

               10(i)      Promissory Note dated December 21, 1989 in the
                          original principal amount of $1,400,000 executed by
                          Summit Bancshares, Inc. and payable to the order of
                          Summit National Bank (incorporated herein by
                          reference to Exhibit 10(s) to the Corporation's
                          Annual Report on Form 10-K for the year ended
                          December 31, 1989).*

               10(j)      Lease Agreement dated February 14, 1992 by and
                          between Zell/Merrill Lynch Real Estate Opportunity
                          Partners Limited Partnership, as landlord, and
                          Summit Bancshares, Inc., as tenant (incorporated
                          herein by reference to Exhibit 10(I) to the
                          Corporation's Annual Report on Form 10-K for the
                          year ended December 31, 1992).*

               10(k)      First Amendment dated May 3, 1994 to Lease
                          Agreement dated February 14, 1992 by and between
                          Zell/Merrill Lynch Real Estate Opportunity Partners
                          Limited Partnership, as landlord, and Summit
                          Bancshares, Inc., as tenant (incorporated herein by
                          reference to Exhibit 10(k) to the Corporation's
                          Annual Report on Form 10-K for the year ended
                          December 31, 1994).* 

                                     -53-

               10(l)      Loan Agreement dated June 4, 1992 between Summit
                          Bancshares, Inc., as borrower, and Bank of
                          Commerce, as lender; Promissory Note in the
                          original principal amount of $750,000; and related
                          Security Agreement (incorporated herein by
                          reference to Exhibit 10(j) to the Corporation's
                          Annual Report on Form 10-K for the year ended
                          December 31, 1992).*

               10(m)      Management Security Plan of Summit Bancshares, Inc.
                          effective September 1, 1992; Management Security
                          Plan Agreement between Summit Bancshares, Inc. and
                          F. S. Gunn; and Management Security Plan Agreement
                          between Summit Bancshares, Inc. and James L. Murray
                          (incorporated herein by reference to Exhibit 10(k)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1992).*

               10(n)      Promissory Note dated January 21, 1993 in the
                          original principal amount of $290,000 executed by
                          Summit Bancservices, Inc. and payable to the order
                          of Summit National Bank; related Security
                          Agreements; and related Unconditional Guaranty
                          executed by Summit Bancshares, Inc. (incorporated
                          herein by reference to Exhibit 10(l) to the
                          Corporation's Annual Report on Form 10-K for the
                          year ended December 31, 1992).*

               10(o)      Commercial-Industrial Lease Agreement dated January
                          1, 1993 by and between Summit National Bank, as
                          landlord, and Summit Bancservices, Inc., as tenant
                          (incorporated herein by reference to Exhibit 10(m)
                          to the Corporation's Annual Report on Form 10-K for
                          the year ended December 31, 1992).*

               10(p)      1993 Incentive Stock Option Plan of Summit
                          Bancshares, Inc. (incorporated herein by reference
                          to Exhibit 10(n) to the Corporation's Annual Report
                          on Form 10-K for the year ended December 31,
                          1993).*

               10(q)      Loan Agreement dated July 12, 1995, between the
                          Corporation and The Frost National Bank
                          (incorporated herein by reference to Exhibit 10 to
                          the Corporation's Quarterly Report on Form 10-Q for
                          the three months ended June 30, 1995).*

               10(r)      Lease Agreement dated July 6, 1989 by and between
                          Zell/Merrill Lynch Real Estate Opportunity Partners
                          Limited Partnership, as landlord, and Summit
                          National Bank as tenant.

               11         Computation of Earnings Per Common Share.

               21         Subsidiaries of the Corporation.

               23         Consent of Stovall, Grandey & Whatley, independent
                          certified public accountants.

               27         Financial Data Schedule.


(b)            Reports on Form 8-K.

               The Corporation did not file during the last quarter
               covered by this report any reports on Form 8-K.

___________________________________      

*      A copy of this Exhibit is available to any shareholders, at
       the actual cost of reproduction upon written request to the
       Corporation.

                                     -54-

                                  SIGNATURES

       Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                                  SUMMIT BANCSHARES, INC.


DATE:   March 27, 1996                            By:/s/ Philip E. Norwood
                                                  ------------------------------
                                                  Philip E. Norwood, President

       Pursuant to the requirements of the Securities and Exchange
Act of 1934, this report has been signed below by the following
persons on behalf of the registrant in the capacities indicated on
this 27 day of March, 1996.


       SIGNATURE                                             TITLE
       ---------                                             -----

/s/ Philip E. Norwood                        President, Chief Executive Officer
- -----------------------------                and Director (Principal Executive
Philip E. Norwood                            Officer)


/s/ Bob G. Scott                             Senior Vice President and Chief 
- -----------------------------                Financial Officer (Chief Accounting
Bob G. Scott                                 Officer)


/s/ James L. Murray                          Chairman of the Board
- -----------------------------
James L. Murray

/s/ F.S. Gunn                                Vice Chairman and Director
- -----------------------------
F.S. Gunn


/s/ Jeffrey M. Harp                          Chief Operating Officer, Executive
- -----------------------------                Vice President, Secretary and 
Jeffrey M. Harp                              Treasurer and Director


/s/ Robert E. Bolen                          Director
- -----------------------------
Robert E. Bolen


                                             Director
- -----------------------------
Joe L. Bussey, M.D.


/s/ Elliott S. Garsek                        Director
- -----------------------------
Elliott S. Garsek

                                     -55-


                                             Director
- -----------------------------
Ronald J. Goldman


/s/ William W. Meadows                       Director
- -----------------------------
William W. Meadows


/s/ Edward P. Munson                         Director
- -----------------------------
Edward P. Munson


/s/ Lynn C. Perkins, M.D.                    Director
- -----------------------------
Lynn C. Perkins, M.D.


/s/ Byron B. Searcy                          Director
- -----------------------------
Byron B. Searcy


/s/ Lloyd J. Weaver                          Director
- -----------------------------
Lloyd J. Weaver


                                     -56-


                                 EXHIBIT INDEX

Exhibit                                            Page No.
- -------                                            --------

3(a)          Articles of Incorporation of the Corporation
              (incorporated herein by reference to Exhibit 3.1 to
              the Corporation's Registration Statement No.
              2-92405 filed November 7, 1984).*

3(b)          Articles of Amendment to the Articles of
              Incorporation of the Corporation filed with the
              Secretary of State of Texas on May 4, 1988
              (incorporated herein by reference to Exhibit 3(b)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1988).*

3(c)          Restated Bylaws of the Corporation (incorporated
              herein by reference to Exhibit 3(b) to the
              Corporation's Annual Report on Form 10-K for the
              year ended December 31, 1986).*

3(d)          Articles of Amendment to the Articles of
              Incorporation of the Corporation filed with the
              Secretary of State of Texas on April 25, 1990
              (incorporated herein by reference to Exhibit 3(d)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1992).*

3(e)          Articles of Amendment to the Articles of
              Incorporation of the Corporation filed with the
              Secretary of State of Texas on April 22, 1993
              (incorporated herein by reference to Exhibit 3(e)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1993).*

3(f)          Articles of Amendment to the Articles of
              Incorporation of the Corporation filed with the
              Secretary of State of Texas on April 20, 1995
              (incorporated herein by reference to Exhibit 3.1 to
              the Corporation's Quarterly Report on Form 10-Q for
              the three months ended June 30, 1995).*

3(g)          Amended and Restated Articles of Incorporation of
              the Corporation as of April 20, 1995 (incorporated
              herein by reference to Exhibit 3.2 to the
              Corporation's Quarterly Report on Form 10-Q for the
              three months ended June 30, 1995).*


3(h)          Amended and Restated Bylaws of the Corporation
              (incorporated herein by reference to Exhibit 3.3 to
              the Corporation's Quarterly Report on Form 10-Q for
              the three months ended June 30, 1995).*

4(a)          Summit Bancshares, Inc.'s Rights Agreement dated
              April 17, 1990 (incorporated herein by reference to
              Exhibit 1 to the Corporation's Current Report on
              Form 8-K dated April 18, 1990 filed on April 24,
              1990).*

10(a)         Lease Agreement dated August 28, 1985 by and
              between Alta Mesa National Bank, as lessor, and the
              Corporation, as lessee (incorporated herein by
              reference to Exhibit 10(a) to the Corporation's
              Annual Report on Form 10-K for the year ended
              December 31, 1985).*

10(b)         Lease Agreement dated October 1, 1986 by and
              between the Corporation, as lessor, and Alta Mesa
              National Bank, as lessee (incorporated herein by
              reference to Exhibit 10(f) to the Corporation's
              Annual Report on Form 10-K for the year ended
              December 31, 1986).*

10(c)         Summit Bancshares, Inc.'s 1982 Incentive Stock
              Option Plan (incorporated herein by reference to
              Exhibit 10.3 to the Corporation's Registration
              Statement No. 2-92405 filed November 7, 1984).*

10(d)         Summit Bancshares, Inc.'s Defined Benefit Pension
              Plan (effective as of January 1, 1985) (incorporat-
              ed herein by reference to Exhibit 10(d) to the
              Corporation's Annual Report on Form 10-K for the
              year ended December 31, 1985).*

10(e)         Amendment No. 1 to Summit Bancshares, Inc.'s
              Defined Benefit Pension Plan dated June 29, 1987
              (incorporated herein by reference to Exhibit 10(f)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1988).*

10(f)         Amendment No. 2 to Summit Bancshares, Inc.'s
              Defined Benefit Pension Plan dated December 16,
              1988 (incorporated herein by reference to Exhibit
              10(g) to the Corporation's Annual Report on Form
              10-K for the year ended December 31, 1988).*

10(g)         Amendment No. 3 to Summit Bancshares, Inc.'s
              Defined Benefit Pension Plan dated October 17, 1989
              (incorporated herein by reference to Exhibit 10(h)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1989).*

10(h)         Amendment No. 4 to Summit Bancshares, Inc.'s
              Defined Benefit Pension Plan dated October 18, 1994
              (incorporated herein by reference to Exhibit 10(h)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1994).*

10(I)         Promissory Note dated December 21, 1989 in the
              original principal amount of $1,400,000 executed by
              Summit Bancshares, Inc. and payable to the order of
              Summit National Bank (incorporated herein by
              reference to Exhibit 10(s) to the Corporation's
              Annual Report on Form 10-K for the year ended
              December 31, 1989).*

10(j)         Lease Agreement dated February 14, 1992 by and
              between Zell/Merrill Lynch Real Estate Opportunity
              Partners Limited Partnership, as landlord, and
              Summit Bancshares, Inc., as tenant (incorporated
              herein by reference to Exhibit 10(I) to the
              Corporation's Annual Report on Form 10-K for the
              year ended December 31, 1992).*

10(k)         First Amendment dated May 3, 1994 to Lease
              Agreement dated February 14, 1992 by and between
              Zell/Merrill Lynch Real Estate Opportunity Partners
              Limited Partnership, as landlord, and Summit
              Bancshares, Inc., as tenant (incorporated herein by
              reference to Exhibit 10(k) to the Corporation's
              Annual Report on Form 10-K for the year ended
              December 31, 1994).* 

10(l)         Loan Agreement dated June 4, 1992 between Summit
              Bancshares, Inc., as borrower, and Bank of
              Commerce, as lender; Promissory Note in the
              original principal amount of $750,000; and related
              Security Agreement (incorporated herein by
              reference to Exhibit 10(j) to the Corporation's
              Annual Report on Form 10-K for the year ended
              December 31, 1992).*

10(m)         Management Security Plan of Summit Bancshares, Inc.
              effective September 1, 1992; Management Security
              Plan Agreement between Summit Bancshares, Inc. and
              F. S. Gunn; and Management Security Plan Agreement
              between Summit Bancshares, Inc. and James L. Murray
              (incorporated herein by reference to Exhibit 10(k)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1992).*

10(n)         Promissory Note dated January 21, 1993 in the
              original principal amount of $290,000 executed by
              Summit Bancservices, Inc. and payable to the order
              of Summit National Bank; related Security
              Agreements; and related Unconditional Guaranty
              executed by Summit Bancshares, Inc. (incorporated
              herein by reference to Exhibit 10(l) to the
              Corporation's Annual Report on Form 10-K for the
              year ended December 31, 1992).*

10(o)         Commercial-Industrial Lease Agreement dated January
              1, 1993 by and between Summit National Bank, as
              landlord, and Summit Bancservices, Inc., as tenant
              (incorporated herein by reference to Exhibit 10(m)
              to the Corporation's Annual Report on Form 10-K for
              the year ended December 31, 1992).*

10(p)         1993 Incentive Stock Option Plan of Summit
              Bancshares, Inc. (incorporated herein by reference
              to Exhibit 10(n) to the Corporation's Annual Report
              on Form 10-K for the year ended December 31,
              1993).*

10(q)         Loan Agreement dated July 12, 1995, between the
              Corporation and The Frost National Bank
              (incorporated herein by reference to Exhibit 10 to
              the Corporation's Quarterly Report on Form 10-Q for
              the three months ended June 30, 1995).*

10(r)         Lease Agreement dated July 6, 1989 by and between   
              Zell/Merrill Lynch Real Estate Opportunity
              PartnersLimited Partnership, as landlord, and
              Summit National Bank as tenant.

11            Computation of Earnings Per Common Share.

21            Subsidiaries of the Corporation.

23            Consent of Stovall, Grandey & Whatley, independent
              certified public accountants.

27            Financial Data Schedule.

_________________________________________          

*       A copy of this Exhibit is available to any shareholders, at the
        actual cost of reproduction upon written request to the
        Corporation.



                                 EXHIBIT 10(r)



                                LEASE AGREEMENT

      This Lease Agreement ("Lease") is entered into by and between
ZELL/MERRILL LYNCH REAL ESTATE OPPORTUNITY PARTNERS LIMITED PARTNERSHIP
(hereinafter called "Landlord") and SUMMIT NATIONAL BANK (a Corporation)
(hereinafter called "Tenant").
                                      I.
                                   PREMISES
1.    MAIN BANK.  Landlord hereby leases to Tenant and Tenant hereby
leases from Landlord approximately 12,264 usable square feet on the first
floor in a building located at 1300 Summit Avenue, Fort Worth, Texas
(hereinafter called the "Building"), the real property upon which the
Building is located being more particularly described as follows:  Lot
1, Block 1, Summit Office Park Addition, an addition to the City of Fort
Worth, Tarrant County, Texas according to Plat recorded in 388085/3 Plat
Records, Tarrant County, Texas.
      The approximately 12,264 usable square feet of space hereby leased
in the Building is hereinafter called the "Leased Premises" and is shown
outlined on the floor plan drawing designated Exhibit "A" which is
attached hereto and made a part hereof and signed or initialed by the
parties for identification.
2.    PARKING SPACE.  (a) Landlord shall provide a designated parking area
reserved for the sole and exclusive use by Tenant's customers and
messengers.  The Tenant's customers and messengers will park in the
spaces in the area designated on the drawing designated Exhibit "B" which
is attached hereto and made a part hereof and signed or initialed by the
parties for identification.
      (b)  Landlord hereby leases and lets to Tenant that surface area as
shown on the attached "Exhibit C", prepared by Bryant and Associates,
Planners, dated May 23, 1977, showing a parking lot on the Southeast
corner of the 1300 Summit Building immediately adjacent to the area
leased in the 1300 Building by SUMMIT NATIONAL BANK.
      (c)  At the termination of this lease agreement, through the lapse
of time, or otherwise, Tenant has agreed and does agree to, at the option
of Landlord:
            (1)   Remove all improvements including curbs, pavement, and
                  signs and replace the original landscape, including
                  trees, grass and shrubbery, sprinkler heads, and other
                  items, as were originally in this area.
            (2)   Landlord shall have the right to receive from Tenant all
                  rights Tenant has in the improvements made on the
                  parking lot, and Tenant agrees to assign to Landlord any
                  and all rights at the termination of this lease.
3.    SIGNAGE.  Landlord hereby grants to Tenant the right to have name
and logo signs on the four sides of the 1300 Summit Building in the area
where the Tenant presently has two such signs.  If two additional signs
are added by the Tenant, the two additional signs will be the same size,
color and style of the two existing signs.  Additional signs will be
constructed and installed at the sole expense of the Tenant.  All such
signs will be maintained by Tenant at its sole expense.  At the
termination of this lease, Tenant shall cause to be removed at its sole
expense all signage and repair to the building where such signage was
affixed to the building.
                                      II.
                                     TERM
1.    TERM.  The term of this Lease shall be for a term of ten (10) years
and six (6) months beginning July 1, 1989, and ending on December 31,
1999.
2.    OPTION TO EXTEND AT MARKET RENT.
      (a)  Tenant shall have the right, at its option, to extend the term
of this Lease for two (2) periods of five (5) years, provided that (i)
Tenant is current with respect to all of its monetary obligations under
this Lease and no default exists with respect to any of its non-monetary
obligations hereunder, both at the time of the exercise of the option and
at the commencement of the option period, and (ii) Tenant gives Owner
written notice of its intent to extend the term of this Lease for the two
(2) additional five (5) year periods at least six (6) months (but not
more than twelve (12) months) before the end of the initial Lease term,
or any extended term.  The five (5) year extended term shall be governed
by all of the provisions of this Lease applicable to the initial term,
except that the annual basic rent for said extended term shall be an
amount based on 90% of "Current Market Rent", with "Current Market Rent"
as defined and described below.
      (b)  "Current Market Rent" will be the prevailing market rent
(including reimbursements of operating expense increases and of property
tax increases, and other periodic rental adjustments) per square foot per
year as of the date on which Tenant exercises its option to extend, for
comparable space in the Building and for a comparable (to the five (5)
year extended term) lease term.  If there is no such comparable space in
the Building either under lease or being offered to prospective tenants
for a comparable lease term, the Current Market Rent shall be based upon
the then current (i.e., as of the date on which Tenant exercises its
option to extend) prevailing market rent (including reimbursements of
operating expense increases and of property tax increases, as well as
other periodic rental adjustments) for comparable space and lease term
in one of the other buildings (if any) on the Property.  Regardless of
whether the proposed new basic rent (to be charged for the Premises
during either of the five (5) year extended terms) is based upon  the
prevailing market rent for comparable space and lease term in the
Building or based upon the prevailing market rent for comparable space
and lease term in one of the other buildings (on the property), items 1-5
below shall apply (in either instance):
      1.  In determine "comparable office space," the particular floor in
question shall be relevant.
      2.  If the comparable space being used (for determining Current
Market Rent) is vacant, then the rent being proposed to prospective
tenants for such space (for a comparable lease term) shall be used. 
However, if occupied space is used for such purpose, only rent which has
been set or adjusted during the six (6) month period immediately
preceding the expiration date for the initial Lease term shall be
considered "prevailing" or "current".
            3.  In no event shall the new annual basic rent for the five
(5) year extended terms be less than the annual basic rent for the final
year of the initial Lease term
            4.  The reimbursements for operating expense increases and
property tax increases shall be made during either of the five (5) year
extended terms pursuant to Article III.2 and Article III.3 of this Lease,
except that the "stops" (or base year, whichever the case may be) shall
be those included in Owner's notice to Tenant of the Current Market Rent
for said extended term.
            5.  Owner shall notify Tenant (in writing) of the proposed new
basic rental, as well as any periodic rental adjustments during either
of the five (5) year extended terms and the "stops" (or base year,
whichever the case may be) for reimbursement of operating expense
increases and property tax increases, for said extended term within
thirty (30) days after Owner has received Tenant's notification that
Tenant wishes to exercise its option to extend the Lease term.  If Tenant
has not agreed (in writing, within thirty (30) days after its receipt of
such notice from Owner) to the amount stated in such notice as the
proposed new basic rent (plus any period rental adjustments) and the
proposed "stops" (or base year, whichever the case may be) for
reimbursement of operating expense increases and property tax increases
(all as stated in such notice), Tenant shall lose such option to extend
the Lease term.
      C.  The new annual basic rent for either of the five (5) year
extended terms, as determined pursuant to Paragraph B hereof, shall
thereafter be paid by Tenant on a monthly basis in accordance with
Article III.1 of this lease, plus any other periodic rental adjustments
and reimbursements (for operating expense increases and property tax
increases) determined to be part of the Current Market Rent pursuant to
Paragraph B hereof.     
      D.  The date of receipt of any written notice to be given pursuant
to this option from Owner to Tenant (or vice versa) shall be determined
pursuant to Article XIX of this Lease.
                                     III.
                                     RENT
1.  BASE RENTAL.  As rental for this Lease and use of the Leased
Premises, Tenant will pay Landlord or Landlord's assigns, in Fort Worth,
Tarrant County, Texas, or at such other address as Landlord may from time
to time designate, without demand the total annual sum of $98,112.00,
(which is an annual cost of $8.00 per square foot of leased space) which
is to be paid in equal monthly installments of $8,176.00 on the first day
of each calendar month, in advance, for each and every month, during the
term of this Lease.
2.  RENT ADJUSTMENT.  Tenant further agrees to pay, after written notice
and demand by the Landlord, annually as additional rental during the
term, a proportion of any increase in the direct expenses paid or
incurred by Landlord on the account of the operation and maintenance of
the 1200-1300 Buildings as determined by standard accounting procedures,
over and above a base year which shall be the calendar year of 1977.  The
proportional increase for the Tenant shall be .0589, the fraction
measured by the area which the usable space in the Building occupied by
Tenant bears to the total usable space in the Building.  The term "direct
expenses" as used herein shall be construed to mean only real estates
taxes, insurance premiums, and utilities (except water and electrical
service separately metered or billed to a tenant) that relate to the
operation of the Building.  In the event the term of this Lease
terminates prior to the end of the calendar year, the rental increase
shall be based on the fractional part of the year during which this Lease
is in effect.
3.  ADDITIONAL RENT.  Tenant shall be liable for all taxes levied or
assessed against personal property, furniture, fixtures and all
improvements placed by Tenant in or upon the Lease Premises.  If any such
taxes for which Tenant is liable are levied or assessed against Landlord
and if Landlord elects to pay the same or if the assessed value of
Landlord's property is increased by inclusion of personal property,
furniture, fixtures and improvements placed by Tenant in or upon the
Leased Premises, and Landlord elects to pay the taxes based on such
increase, Tenant shall pay to Landlord upon demand that part of such
taxes for which Tenant is primarily liable hereunder.
                                      IV.
                                      USE
      Tenant will use the Leased Premises for the purpose of engaging in
the general commercial banking business and any related business in which
a national banking association may engage under any national or state
banking laws, rules and regulations, including specifically but not by
way of limitation the rules and regulations of the Comptroller of the
Currency of the United States, and no other purpose without the prior
written consent of Landlord.
                                      V.
                      SERVICES TO BE PROVIDED BY LANDLORD
      1.  Subject to the rules and regulation hereinafter referred to,
Landlord shall furnish Tenant, at Landlord's expense, the following
services during the term:
            (a)  Air conditioning and heating as reasonably required for
comfortable use and occupancy under normal office conditions, from 7:00
a.m. to 7:00 p.m. Monday through Friday, and 7:00 a.m. to 2:00 p.m.
Saturday.
            (b)  Water for drinking, lavatory and toilet purposes.
            (c)  Periodic window washings.
            (d)  Elevators for access to and egress from the Building
floors on which the Leased Premises are situated.
            (e)  Replacement of fluorescent lamps in Building, standard
ceiling mounted fixtures, installed by Landlord, and electric current for
standard Building lighting.
      2.  Unless the interruption or malfunction continues for more than
three (3) consecutive business days, no interruption or malfunction of
any services described in V.1 above, which interruption or malfunction
is due to any cause within Landlord's control, shall constitute an
eviction or disturbance of Tenant's use and possession of the Leased
Premises, or a breach by Landlord of any of its obligations hereunder,
or render Landlord liable for damages or entitle Tenant to be relieved
from any of its obligations hereunder (including the obligation to pay
rent) except that, during any interruption or malfunction, Tenant may
provide some or all of such services at its own expense in which event
Tenant shall deduct from the amount due hereunder as rent the cost(s) of
Tenant in providing itself with such services.  In the event of any
interruption or malfunction, Landlord shall use reasonable diligence to
restore such service.  Should the interruption or malfunction continue
for more than three (3) consecutive business days, the rent to be paid
hereunder shall abate, and Tenant shall not be required to pay rent,
until the interruption is ended or malfunction corrected.
      3.  Notwithstanding any other term or provision hereof, Tenant shall
pay to Landlord monthly as billed such charges as may be separately
metered or as Landlord's engineer may compute for any electric service
utilized by Tenant for computers, data processing equipment or other
electrical equipment (except typewriters, dictating equipment, adding
machines and desk-top calculators) or extra lighting or other electrical
service not standard for the Building.
      4.  In the event Tenant desires air conditioning or heating at any
time or times other than as specified in 1. (a) of this paragraph V,
Landlord shall furnish such services at the time or times requested by
Tenant and Tenant shall be charged for such air conditioning or heating
furnished by Landlord during such periods at the Landlord's actual cost
for such services.  
                                      VI.
                            REPAIR AND MAINTENANCE
      1.  Landlord will, at its own cost and expense, except as may be
provided elsewhere herein make necessary repairs of damage to the
building corridors, lobby structural members of the Building, and
equipment used to provide the services referred to in paragraph V. 
Tenant will promptly give Landlord written notice of any damage in the
Leased Premises requiring repair by Landlord under this Paragraph VI.1. 
If any such damage is directly caused by acts or omissions of Tenant, its
agents, or its employees, Tenant will bear the cost of such repairs.
      2.  Tenant will not injure the Leased Premises or the Building but
will maintain the Leased Premises in good repair, except as to damage to
be repaired by Landlord as provided above.  Upon termination of the
Lease, Tenant will surrender and deliver up the Leased Premises to
Landlord in the same condition in which they existed at the commencement
of the Lease, excepting only ordinary wear and tear and damage arising
from any cause not required to be repaired by Tenant.
      3.  This Paragraph VI shall not apply in the case of damage or
destruction by fire or other casualty which is covered by insurance
maintained by Landlord on the Building (as to which Paragraph VII hereof
shall apply) or damage resulting from condemnation as to which Paragraph
XIII applies.
                                     VII.
                            FIRE OR OTHER CASUALTY
      1.  If at any time during the term of this Lease, the Leased
Premises, or any other portion of the Building shall be damaged or
destroyed by fire or other casualty, to such extent that Tenant is, or
will be, prevented from carrying on its usual and customary banking
business for more than thirty (30) days, Landlord and Tenant, and each
of them, shall have the election to forthwith terminate this Lease;
provided, however, Tenant shall have such option only if the fire or
other casualty is not the result of negligent acts or omissions of
Tenant, its agents, servants or employees.  If neither Landlord nor
Tenant elects to terminate this Lease, Landlord shall repair and
reconstruct all damaged or destroyed portions of the Leased Premises and
Building to the condition in which such premises existed immediately
prior to such damage or destruction.
      2.  In the event of fire or other casualty and neither Landlord nor
Tenant elects to terminate this Lease, as provided in subparagraph
VII.1., the rental due hereunder shall abate during the period and to the
extent that the Leased Premises are unfit for use by Tenant in the
ordinary conduct of its business.  The repairs will be made by Landlord
within a reasonable time after such fire or other casualty subject to
delays arising from shortages of labor or material, acts of God, war or
other conditions beyond Landlord's control.  In the event this Lease is
terminated under this Paragraph VII, Landlord shall refund to Tenant any
unaccrued prepaid rent, less any sum then owing by Tenant to Landlord,
and Tenant shall be allowed a reasonable time to vacate the Leased
Premises.
                                     VIII.
                        COMPLIANCE WITH LAWS AND USAGE
      1.  Tenant, at its own expense, will comply with all federal, state,
municipal and other laws, ordinances, rules and regulations applicable
to the Leased Premises and the business conducted therein by Tenant; will
not engage in any activity which would cause Landlord's fire and extended
coverage insurance to be canceled or the rate therefor to be increased
(or, at Landlord's option, will pay any such increase); will not commit
any act which might have a materially adverse effect upon Landlord's
goodwill or reputation, or tend to injure the Building; will not commit
or permit waste in the Leased Premises or Building; will comply with all
reasonable rules and regulations from time to time promulgated by
Landlord, applicable to the Building; will not paint, erect or display
any sign, advertisement, placard or lettering which is visible in the
corridors or lobby of thee Building without Landlord's prior approval.
      2.  In the event Landlord becomes obligated to replace or otherwise
alter the present exterior glass wall of the Leased Premises with masonry
or other wall material, there shall be no abatement or reduction in rent
by reason of Landlord doing such work or any inconvenience caused thereby
unless the inconvenience causes Tenant to be unable to use the Leased
Premises to carry on its banking business for more than three (3)
consecutive business days; provided, however, should there be any
reduction in size of the Leased Premises resulting from such alteration
or replacement the rental shall be reduced by an amount that bears the
same proportion to the rental due prior to the reduction as the number
of square feet of lost space bears to total number of square feet of
leased space prior to the reduction in size.
                                      IX.
                            LIABILITY AND INDEMNITY
      1.  Tenant agrees to indemnify and save Landlord harmless from all
claims (including costs and expenses of defending against such claims)
arising or alleged to arise from any act or omission of Tenant or
Tenant's agents, employees, or contractors, or arising from any injury
or damage to any person or property of any person occurring during the
term of this Lease in or about the Leased Premises.  It is understood and
agreed that the indemnity herein described shall not include an indemnity
by Tenant to Landlord for acts or omissions of Landlord, its agents,
servants, employees or contractors which shall give rise to a claim
against Landlord, its agents, servants, employees or contractors.
      2.  Tenant agrees that Landlord shall not be responsible or liable
to Tenant, its employees, agents, customers or invitees, for bodily
injury (fatal or non-fatal) or property damage occasioned by the acts or
omission of any other tenant or such tenant's employees, agents,
customers or invitees within the Building.
                                      X.
                            ADDITIONS AND FIXTURES
supplies, office furniture, machinery and equipment from the Building
provided:  (a) such removal is made prior to the termination of this
lease; (b) Tenant is not in default of any obligation or covenant under
this Lease at the time of such removal; and (c) Tenant promptly repairs
all damage caused by such removal.  Any structural alteration or addition
to the Leased Premises, wall-to-wall carpeting, paneling or other wall
covering and any other article attached or affixed to the floor, wall or
ceiling of the Leased Premises which cannot be removed from Building
without material damage to the Building shall become the property of
Landlord and shall remain upon and be surrendered with the Leased
Premises as a part thereof at the termination of the Lease, Tenant hereby
waiving all rights to any payment or compensation therefor.
      2.  Notwithstanding anything to the contrary herein, at the
termination of this Lease, all safes, vault doors and all safety deposit
boxes and other safekeeping vaults, boxes or cabinets, regardless of the
manner in which the same may be attached or affixed to the Building,
shall at all times be the property of Tenant and may be removed by Tenant
at any time; provided, however, should Tenant desire to remove from the
Leased Premises the vault door, Tenant agrees that it shall cause the
vault to be torn down an demolished at Tenant's sole expense.  Tenant
shall be obligated to pay for damages to or repairs made necessary as the
result of Tenant's removal of any and all such items described in
Paragraphs 1. and 2. of this Paragraph X.
                                      XI.
                           ASSIGNMENT AND SUBLETTING
      Tenant will not assign this Lease or sublease the premises leased
to it hereunder or any part thereof or mortgage, pledge or hypothecate
its leasehold interest or grant any concession or license within such
premises without the prior express written consent of Landlord, and any
attempt to do any of the foregoing without Landlord's consent shall be
void.  Notwithstanding any such consent, the undersigned Tenant will
remain jointly and severally liable (along with each approved assignee
or sublessee who shall automatically become liable for all obligations
of Tenant hereunder) and Landlord shall be permitted to enforce the
provision of his instrument directly against the undersigned Tenant
and/or any assignee or sublessee without proceeding in any way against
any other person.  Landlord shall not unreasonably withhold any such
requested consent.  In the event, however, that such written consent of
Landlord is granted, if the rent due and payable by a sublessee under any
such permitted sublease (or a combination of the rent payable under such
sublease plus any bonus or other consideration therefor or incident
thereto) exceeds the rent payable under this Lease by Tenant or with
respect to a permitted assignment, permitted license or other transfer
by Tenant permitted by Landlord, the consideration payable to Tenant by
the assignee, licensee or other transferee exceeds the rental under this
Lease, Tenant shall be bound and obligated to pay Landlord all such
excess rental and other excess consideration within ten (10) days
following receipt thereof by Tenant from such sublessee, assignee,
licensee or other transferee, as the case might be.
                                     XII.
                         SUBORDINATION AND ATTORNMENT
      Tenant agrees:  (a) that, except as hereinafter provided, this Lease
is, and all of Tenant's rights hereunder are subject the subordinate to
any mortgage pursuant to which Landlord has or shall retain the right of
possession of the Leased Premises or security instruments (collectively
called "Mortgage") that now exist, or may hereafter be placed upon the
Leased Premises or the Building or any part thereof and to all advances
made or to be made thereunder and to the interest thereon, and all
renewals, replacements, modifications, consolidations, or extensions
thereof; and (b) that if the holder of any such Mortgage ("Mortgage") or
if the purchaser at any foreclosure sale or at any sale under a power of
sale contained in any Mortgage shall at its sole option so request,
Tenant will attorn to, and recognize such mortgagee or purchaser, as the
case may be, as Landlord under this Lease for the balance then remaining
of the term of this Lease, subject to all terms of this Lease; and (c)
that the aforesaid provisions shall be self-operative and not further
instrument or document shall be necessary unless required by any such
Mortgagee or purchaser.  Tenant agrees upon demand to execute such
further instruments subordinating this Lease as Landlord may reasonably
request.  Notwithstanding anything to the contrary set forth above, any
Mortgagee may at any time subordinate its Mortgage to this Lease, without
Tenant's consent, by notice in writing to Tenant, and thereupon this
Lease shall be deemed prior to such Mortgage without regard to their
respective dates of execution, delivery and/or recording and in that
event such Mortgagee shall have the same rights with respect to this
Lease as though this Lease has been executed and a memorandum thereof
recorded prior to the execution, delivery and recording of the Mortgage
and as though this Lease had been assigned to such Mortgagee.  Should
Landlord or any Mortgagee or purchaser desire confirmation of either such
subordination or such attornment, as the case may be, Tenant upon written
request, and from time to time, will execute and deliver without charge
and in form satisfactory to Landlord, the Mortgagee or the purchaser all
instruments and/or documents that may be requested to acknowledge such
subordination and/or agreement to attorn, in recordable form.  Landlord
is hereby irrevocably vested with full power and authority to subordinate
this Lease to any mortgage, deed or trust or other line hereafter placed
upon the Leased Premises or the Building.
                                NON-DISTURBANCE
Tenant agrees:  (a) that this Lease is and will always be subordinate to
any mortgage and (b) to attorn to each new owner of the Leased Premises
following a foreclosure sale or conveyance in lieu of foreclosure of any
deed of trust burdening the Leased Premises are conditioned, however, (i)
upon Mortgagee's agreement that no foreclosure sale of conveyance in lieu
of foreclosure shall terminate this Lease, provided Tenant is not in
default hereunder and (ii) upon Tenant's receipt of a recordable
agreement from such new owner recognizing this Lease and Tenant's rights
under this Lease, stating that, provided that Tenant is not in default
hereunder, Tenant shall not be disturbed in Tenant's possession of the
Leased Premises, and Tenant shall not be named or joined in any action
or proceeding by any lienholder or lienholder's assigns.
                                     XIII.
                                 CONDEMNATION
      If there shall be taken by condemnation during the term of this
Lease any part of the premises leased by Tenant hereunder or any other
part of the Building or parking area so that Tenant is unable to conduct
its usual and customary banking business, either Landlord or Tenant may
elect to terminate this Lease.  If the Lease is not terminated after any
condemnation, the rental shall be reduced in proportion to the area of
the premises leased by Tenant hereunder so taken and Landlord shall
repair all damage to such premises or other part of Building resulting
from such taking.  All sums awarded or agreed upon between Landlord,
Tenant and the condemning authority for the taking of the interest of
Landlord or Tenant, whether as damages or as compensation, will be the
property of Landlord and Tenant as hereinafter provided.  If this Lease
should be terminated under any provision of this Paragraph XIII, rental
shall be payable up to the date that possession is taken by the taking
authority, and Landlord will refund to Tenant any prepaid unaccrued rent
less any sum then owing by Tenant to Landlord.  From the sums awarded to
Landlord and Tenant or agreed upon between Landlord, Tenant and the
condemning authority, Tenant shall receive an amount equal to the fair
market value at the time of condemnation of the Tenant's improvements in
the leased Premises for the remainder of the term of this Lease; Landlord
shall receive the remainder of such sum.
                                     XIV.
                            INSPECTION OF PREMISES
      Subject to the Bank Security Act, and all rules and regulations of
the Comptroller of the Currency of the United States, Landlord, its
agents and employees, with Tenant's prior consent which shall not be
unreasonable withheld, shall have access to and the right to enter upon
the premises leased by Tenant hereunder at any reasonable time to examine
the condition thereof, to make any repairs or alterations required to be
made by Landlord hereunder, to show the premises leased by Tenant
hereunder to prospective purchasers or Building tenants, and for any
other purpose deemed reasonable by Landlord and Tenant.
                                      XV.
                                LANDLORD'S LIEN
Subject to all national and state banking laws, rules and regulations,
to secure the payment of all rent due and to become due hereunder, and
the faithful performance of all of the other covenants of the Lease
required by Tenant to be performed, Tenant hereby gives to Landlord an
express contract lien on and security interest in, subject to any prior
security interest therein, all property, chattels, or merchandise which
may be placed in the Leased Premises and also upon all proceeds of any
insurance which may accrue to Tenant by reason of damage to or
destruction of any such property.  This lien and security interest are
given in addition to the Landlord's statutory lien(s) and shall be
cumulative thereof.  This lien and security interest may be foreclosed
with or without Court proceedings, by public or private sale, with thirty
(30) days prior written notice to Tenant, and Landlord shall have the
right to become purchaser, upon being the highest bidder at such sale. 
Upon request of Landlord, Tenant agrees to execute Uniform Commercial
Code financing statements relating to the aforesaid security interest.
                                     XVI.
                                   REMEDIES
      1.  Each of the following acts or omissions of Tenant or occurrences
shall constitute an "Event of Default":
            (a)  Failure or refusal by Tenant to timely pay rent or other
payments hereunder.
            (b)  Failure by Tenant to perform or observe any other
covenant or condition of this Lease.
            (c)  Abandonment or vacating of the premises leased by Tenant
hereunder or any significant portion thereof prior to the termination of
this Lease.
            (d)  The filing or execution or occurrence of:  a petition in
bankruptcy or other insolvency proceeding by or against Tenant; or
petition or answer seeking relief under any provisions of the Bankruptcy
Act; or an assignment for the benefit of creditors or composition; or a
petition or other proceeding by or against the Tenant for the appointment
of a trustee, receiver of liquidator of Tenant or any of Tenant's
property or a proceeding by any governmental authority for the
dissolution or liquidation of Tenant.
      2.  Upon the occurrence of any Event of Default, as enumerated
above, Landlord may, at Landlord's option, (i) after ten (10) days prior
written notice in the event of a monetary Event of Default and after
fifteen (15) days prior written notice in the event of a non-monetary
Event of Default and (ii) the continuation of the Event of Default for
which such notice was given beyond the ten (10) or fifteen (15) days, as
the case may be, in addition to any other remedy or right given hereunder
or by law or equity, do any one or more of the following:

            (a)  Terminate this Lease, in which event, Tenant shall
immediately surrender possession of the premises to Landlord;
            (b)  Enter upon and take possession of the Leased Premises and
expel or remove Tenant and any other occupant therefrom, with or without
having terminated the Lease;
            (c)  Subject to all national and state banking laws, rules and
regulation, alter locks and other security devices at the Leased
Premises.
      3.  Exercise by Landlord of any one or more remedies hereunder
granted or otherwise available shall not be deemed to be an acceptance
of surrender of the premises by Tenant, whether by agreement or by
operation of law, it being understood that such surrender can be effected
only by the written agreement of Landlord and Tenant.  No such alteration
of security devices and no removal or other exercise of dominion by
Landlord over the property of Tenant or others at the Leased Premises
shall be deemed unauthorized or constitute a conversion, Tenant hereby
consenting, after any Event of Default, to the aforesaid exercise of
dominion over Tenant's property within the Building.  Tenant agrees that
any re-entry by Landlord may be pursuant to judgment obtained in forcible
detainer proceedings or other legal proceedings or without the necessity
for any legal proceedings, as Landlord may elect, and Landlord shall not
be liable in trespass or otherwise.
      4.  In the event Landlord elects to terminate the Lease by reason
of an Event of Default, then notwithstanding such termination, Tenant
shall be liable for and shall pay to Landlord, at Fort Worth, Texas, the
sum of all rent and other indebtedness accrued to the date of such
termination, plus, as damages, an amount equal to the then present value
of the rent reserved hereunder for the remaining portion of the lease
term (had such term not been terminated by Landlord prior to the date of
expiration stated in Paragraph II), less the then present value of the
fair rental value of the premises leased by Tenant hereunder for such
period.
      5.  In the event that Landlord elects to repossess the premises
without terminating this Lease, Tenant shall be liable for an shall pay
to Landlord at Fort Worth, Texas, all rent and other indebtedness accrued
to the date of such repossession, plus rent required to be paid by Tenant
to Landlord during the remainder of the lease term until the date of
expiration of the term as stated in Paragraph II, diminished by any sums
thereafter received by Landlord through reletting the premises leased by
Tenant hereunder during said period (after deducting expenses incurred
by Landlord as provided in Paragraph XVI.6).  In no event shall Tenant
be entitled to any excess of any rent obtained by reletting over and
above the rent herein reserved.  Actions to collect amounts due by Tenant
as provided in this Paragraph XVI.5. may be brought from time to time,
on one or more occasions, without the necessity of Landlord's waiting
until expiration of the lease term.
      6.  In case of an Event of Default, Tenant shall also be liable for
and shall pay to Landlord, at Fort Worth, Texas, in addition to any sum
provided to be paid above:  reasonable broker's fees, not to exceed 6%,
incurred by Landlord in connection with reletting the whole or any part
of the premises; the costs of removing and storing Tenant's or
sublessee's property; the cost of repairing damage to the premises leased
by Tenant hereunder caused  by Tenant, its agents and employees; and
reasonable costs of altering and demolishing the leased premises into a
condition acceptable for making improvements for a new tenant, and all
reasonable expenses incurred by Landlord in enforcing Landlord's
remedies, including reasonable attorney's fees.  Past due rent and other
past due payments shall bear interest from maturity at ten percent (10%)
per annum until paid.
      7.  In the event of termination or repossession of the premises for
an Event of Default, Landlord shall use all reasonable efforts to relet
the premises, or any portion thereof, and to collect rental after
reletting.  Landlord may relet the whole or any portion of the premises
for any period, to any tenant, and for any use and purpose.
      8.  If Tenant should fail to make any payment or cure any default
hereunder within the time herein permitted, Landlord without being under
any obligation to do so and without thereby waiving such default, may
make such payment and/or remedy such other default for the account of
Tenant (and subject to Paragraph XVI.7. enter the premises for such
purpose), and thereupon Tenant shall be obligated to, and hereby agrees,
to pay Landlord, upon demand, all costs, expenses and disbursements
(including reasonable attorney's fees) incurred by Landlord in taking
such remedial action.
      9.  In the event of any default by Landlord, Tenant's remedies shall
be (i) an action for damages (Tenant hereby waiving the benefit of any
laws granting it a lien upon the property of Landlord and/or upon rent
due Landlord), or (ii) set-off of rent due by Tenant to Landlord, but in
either such case prior to any such action Tenant will give Landlord
written notice specifying such default with particularity, and Landlord
shall thereupon have thirty (30) days in which to cure any such default. 
Except as otherwise expressly provided herein, unless and until Landlord
fails to so cure any default after such notice, Tenant shall not have any
remedy or cause of action by reason thereof.  All obligations of Landlord
hereunder will be construed as covenants, not conditions; and all such
obligations will be binding upon Landlord only during the period of its
possession the Building and not thereafter.
      10.  Notwithstanding anything herein to the contrary, should Tenant
be required by any national or state banking law to vacate the building
and move Tenant's banking business to another location, Tenant may, upon
giving ninety (90) days notice, terminate this Lease.  Should Tenant
terminate this Lease as provided in this subparagraph XVI.10, the day
chosen by Tenant for termination shall be deemed to be the last day of
the term of this Lease as provided in Paragraph II hereof, and Tenant
shall have no further liability or obligation whatsoever under this
Lease.  Tenant shall have a reasonable period of time to vacate the
premises leased by it hereunder.
                                     XVII.
                                  NON-WAIVER
      Neither acceptance of rent by Landlord nor failure by Landlord to
complain of any action, non-action or default of Tenant shall constitute
a waiver of any of Landlord's rights hereunder nor shall any failure by
Tenant to complain of any action, non-action or default of Landlord
constitute a waiver of any of Tenant's rights and remedies hereunder. 
Waiver by Landlord or Tenant of any right or remedy for any default of
Tenant or Landlord, as the case may be, shall not constitute a waiver of
any right for either a subsequent default of the same obligation or any
other default.  Receipt by Landlord of Tenant's keys to the lease
premises leased by Tenant hereunder shall not constitute an acceptance
of surrender of such premises.
                                    XVIII.
                                 HOLDING OVER
      If Tenant should remain in possession of the premises leased by
Tenant hereunder after the expiration of this Lease, without the
execution by Landlord and Tenant of new lease, Tenant shall be deemed to
be occupying the premises as a tenant-at-sufferance, subject to all the
covenants and obligations of this Lease and at a daily rental of twice
the per day rental provided hereunder, computed on the bases of thirty
(30) day month.
                                     XIX.
                                    NOTICE 
      Any notice which may or shall be given under the terms of this Lease
shall be in writing and shall be either delivered in person or sent by
United States Registered or Certified Mail, postage prepaid, if for
Landlord, to the address for Landlord shown below, or if for Tenant, to
the Leased Premises, which addresses may be changed from time to time by
either party by giving notice herein.  Notice shall be deemed given when
delivered (if delivered in person) or when received (if sent by mail).
                                      XX.
                             LANDLORD'S MORTGAGEE
      1.  If the Building and/or Leased Premises are at any time subject
to a mortgage and/or mortgage and Deed of Trust, then in any instance in
which Tenant gives notice to Landlord alleging default by Landlord
hereunder, Tenant will also simultaneously give a copy of such notice to
each Landlord's mortgagee and each Landlord's Mortgagee shall have the
right (but not obligation) to cure or remedy such default during the
period that is permitted to Landlord hereunder, plus an additional period
of thirty (30) days, and Tenant will accept such curative or remedial
action (if any) taken by Landlord's Mortgagee, with the same effect as
if such action had been taken by Landlord.
      2.  Tenant will, at such time or times as Landlord may request, sign
a certificate stating:  whether this lease is in full force and effect;
whether any amendment or modifications exist; whether there are any
defaults hereunder; and such other information and agreements as may be
reasonably requested.
                                     XXI.
                        ENTIRE AGREEMENT AND AMENDMENTS
      This instrument and any attached addenda or exhibits constitute the
entire agreement between Landlord and Tenant and no prior written or
prior or contemporaneous oral promises or representations shall be
binding.  This Lease shall not be amended or modified or changed except
by written instrument signed by the parties hereto.  This Lease shall not
be of any force and effect until (i) it is lawfully ratified by the Board
of Directors of Tenant, and (ii) Tenant shall furnish to Landlord and
Landlord shall furnish to Tenant appropriate certified copies of
resolutions authorizing it to enter into this Lease.
                                     XXII.
                                BINDING EFFECT
      The provisions of the Lease shall be binding upon and inure to the
benefit of the successors and assigns of the parties, but this provision
shall in no way alter the restriction herein in connection with
assignment and subletting by Tenant.
                                    XXIII.
                              MEMORANDUM OF LEASE
      Due to the length of this Lease Agreement, the parties hereto agree
that in lieu of filing this Lease Agreement in the Deed Records of
Tarrant County, Texas, a short Memorandum of Lease shall be filed in such
Deed Records.

      Executed in multiple counterparts, each of which shall have the
force and effect of an original, on this the 6th day of July, 1989.
LANDLORD:
ZELL/MERRILL LYNCH REAL ESTATE
OPPORTUNITY PARTNERS LIMITED PARTNERSHIP




BY:   FIRST OFFICE MANAGEMENT, A DIVISION OF 
      FIRST PROPERTY MANAGEMENT CORPORATION, 
      AS AGENT FOR LANDLORD:




BY:   /s/ James C. Lambert, President



TENANT:

SUMMIT NATIONAL BANK




BY:   /s/ James L. Murray, Chairman of the Board



THE STATE OF ILLINOIS

COUNTY OF COOK

      BEFORE ME, the undersigned, a Notary Public in and for said County
and State, on this day personally appeared James C. Lambert, known to me
to be the person and officer whose name is subscribed to the foregoing
instrument and acknowledged to me that the same was the act of the said
FIRST OFFICE MANAGEMENT, A DIVISION OF FIRST OFFICE MANAGEMENT
CORPORATION, and that he executed the same as the act of such partnership
for the purposes and consideration therein expressed, and in the capacity
therein stated.

      GIVEN UNDER MY HAND AND SEAL OF OFFICE this the 1st day of August,
1989.


                              /s/ Beverly S. Moss
                              Notary Public in and for
                              Cook County, Illinois



      SEAL




THE STATE OF TEXAS

COUNTY OF TARRANT

      BEFORE ME, the undersigned, a Notary Pubic in and for said County
and State, on this day personally appeared James L. Murray, known to me
to be the person and officer whose name is subscribed to the foregoing
instrument and acknowledged to me that the same was the act of the said
SUMMIT NATIONAL BANK, a corporation, and that he executed the same as the
act of such corporation for the purposes and consideration therein
expressed, and in the capacity therein stated.

      GIVEN UNDER MY HAND AND SEAL OF OFFICE this the 6th day of July,
1989.


                              /s/ Pam Elliott
                              Notary Public in and for
                              Tarrant County, Texas




      SEAL


                                  EXHIBIT "A"


      A floor plan drawing of the first floor of Summit National Bank
      showing approximately 12,264 usable square feet of leased premises
      with the caption "FIRST FLOOR/SUMMIT OFFICE PARK, 1300 SUMMIT
      AVENUE" underneath.


LESSEE: SUMMIT NATIONAL BANK      LESSOR: ZELL/MERRILL LYNCH REAL ESTATE
                                       OPPORTUNITY PARTNERS LIMITED PARTNERSHIP

                                      BY: First Office Management, A Division
                                          of First Property Management
                                          Corporation, as Agent for Landlord

    BY: /s/ James L. Murray
       -----------------------
       James L. Murray,
       Chairman of the Board
                                      BY: /s/ James C. Lambert
                                          -------------------------------------
                                          James C. Lambert, President


                                  EXHIBIT "B"


      A survey of the Summit National Bank and Summit Office Building and
      associated parking spaces and driveways.


LESSEE: SUMMIT NATIONAL BANK      LESSOR: ZELL/MERRILL LYNCH REAL ESTATE
                                      OPPORTUNITY PARTNERS LIMITED PARTNERSHIP

                                      BY: First Office Management, A Division
                                          of First Property Management
                                          Corporation, as Agent for Landlord

    BY: /s/ James L. Murray
       -----------------------
       James L. Murray,
       Chairman of the Board
                                      BY: /s/ James C. Lambert
                                          -------------------------------------
                                          James C. Lambert, President


                                  EXHIBIT "C"


      A parking area plan for Summit National Bank


LESSEE: SUMMIT NATIONAL BANK      LESSOR: ZELL/MERRILL LYNCH REAL ESTATE
                                      OPPORTUNITY PARTNERS LIMITED PARTNERSHIP

                                      BY: First Office Management, A Division
                                          of First Property Management
                                          Corporation, as Agent for Landlord

    BY: /s/ James L. Murray
       -----------------------
       James L. Murray,
       Chairman of the Board
                                      BY: /s/ James C. Lambert
                                          -------------------------------------
                                          James C. Lambert, President




                  SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                  EXHIBIT 11
               SCHEDULE OF COMPUTATION OF NET INCOME PER SHARE
                (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>


                                                                  Year Ended December 31
                                                   -----------------------------------------------------
                Primary Basis                          1995                1994                  1993
                -------------                         ------              ------                ------
<S>                                               <C>                  <C>                   <C>        
Net Income Before Extraordinary Item               $     4,729          $     4,040           $    3,731
                                                     =========            =========            =========
Net Income                                               4,729                4,040                3,731
                                                     =========            =========            =========
Weighted average number of Common Shares 
outstanding during the year                          3,139,230            3,135,770            3,095,518
                                                     =========            =========            =========
Primary Income per Common Share Before             $      1.51          $      1.29           $     1.21
Extraordinary Item                                   =========            =========            =========

Primary Income per Common Share                    $      1.51          $      1.29           $     1.21
                                                      ========             ========             ========
</TABLE>

The assumed exercise of stock options does not result in material
dilution.  Therefore, the computation of net income per share is not set
forth on a fully diluted basis.




                   SUMMIT BANCSHARES, INC. AND SUBSIDIARIES
                                  EXHIBIT 21
                        SUBSIDIARIES OF THE CORPORATION




SUBSIDIARIES                                 STATE OF INCORPORATION
- ------------                                 ----------------------
Summit National Bank, 
Fort Worth, Texas                            National Association

Alta Mesa National Bank, 
Fort Worth, Texas                            National Association

Camp Bowie National Bank, 
Fort Worth, Texas                            National Association

Summit Bancservices, Inc., 
Fort Worth, Texas                            Texas



                           EXHIBIT 23


                CONSENT OF INDENPENDENT AUDITORS
                  TO INCORPORATION BY REFERENCE





The Board of Directors
SUMMIT BANCSHARES, INC.



We consent to incorporation by reference in the registration statement on Form
S-8 of SUMMIT BANCSHARES, INC. (File #33-68974) of our report dated January
22, 1996, relating to the consolidated balance sheets of SUMMIT BANCSHARES,
INC. and subsidiaries as of December 31, 1995 and 1994 and the related
consolidated statements of operations, shareholders' equity, and cash flows
and related schedules for each of the years in the three-year period ended
December 31, 1995, which report appears in the December 31, 1995 annual report
on Form 10-K of SUMMIT BANCSHARES, INC.




/s/ Stovall, Grandey & Whatley
- ----------------------------------
STOVALL, GRANDEY & WHATLEY


Fort Worth, Texas
March 26, 1996

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheets of Summit Bancshares, Inc. and Subsidiaries as of
December 31, 1995, and the related statements of income, changes in
shareholders' equity and cash flows for the period ending December 31, 1995 and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          22,480
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                25,680
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     54,803
<INVESTMENTS-CARRYING>                          64,565
<INVESTMENTS-MARKET>                            64,772
<LOANS>                                        178,493
<ALLOWANCE>                                      2,500
<TOTAL-ASSETS>                                 355,417
<DEPOSITS>                                     310,109
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                             15,183
<LONG-TERM>                                          0
                            3,937
                                          0
<COMMON>                                             0
<OTHER-SE>                                      26,188
<TOTAL-LIABILITIES-AND-EQUITY>                 355,417
<INTEREST-LOAN>                                 15,331
<INTEREST-INVEST>                                6,502
<INTEREST-OTHER>                                 1,096
<INTEREST-TOTAL>                                22,929
<INTEREST-DEPOSIT>                               7,936
<INTEREST-EXPENSE>                               8,277
<INTEREST-INCOME-NET>                           14,652
<LOAN-LOSSES>                                      236
<SECURITIES-GAINS>                                (10)
<EXPENSE-OTHER>                                  9,973
<INCOME-PRETAX>                                  7,197
<INCOME-PRE-EXTRAORDINARY>                       4,729
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,729
<EPS-PRIMARY>                                     1.51
<EPS-DILUTED>                                     1.51
<YIELD-ACTUAL>                                    5.14
<LOANS-NON>                                        990
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  7,621
<ALLOWANCE-OPEN>                                 2,410
<CHARGE-OFFS>                                      347
<RECOVERIES>                                       201
<ALLOWANCE-CLOSE>                                2,500
<ALLOWANCE-DOMESTIC>                             1,968
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            532
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission