VENETIAN PARK ASSOCIATES LTD
10-K405, 1997-03-24
REAL ESTATE
Previous: INTERNATIONAL SERIES INC, N14EL24, 1997-03-24
Next: STATE FINANCIAL SERVICES CORP, 10-K, 1997-03-24



<PAGE>

                          SECURITIES AND EXCHANGE COMMISSION

                               WASHINGTON, D.C.  20549


                                      FORM 10-K

                                    ANNUAL REPORT

                   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                         THE SECURITIES EXCHANGE ACT OF 1934


For the year ended                                        Commission File Number
December 31, 1996                                                 0-11980


                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)
                (Exact name of registrant as specified in its charter)


      California                                                95-3887496
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                            Identification Number)


                           3250 Ocean Park Blvd., Suite 380
                                Santa Monica, CA 90405
             (Address of principal executive offices, including Zip Code)


Registrant's telephone number, including area code:

                                    (310) 450-6866

Securities registered pursuant to Section 12(b) of the Act:

                                         None

Securities registered pursuant to Section 12(g) of the Act:

                        Units of Limited Partnership Interest
                                   (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes.....X.....No..........

The Registrant has no voting stock.  The Registrant's outstanding securities
consist of units of limited partnership interest which have no readily
ascertainable market value since there is no immediate public trading market for
these securities on which to base a calculation of aggregate market value.

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


                                  TABLE OF CONTENTS




                                                                            PAGE

PART I
Item 1.  Business                                                         1 - 4
Item 2.  Properties                                                           5
Item 3.  Legal Proceedings                                                    5
Item 4.  Submission of Matters to a Vote of Security Holders                  5

PART II
Item 5.  Market Price of and Dividends on the Registrant's
              Common Equity and Related Stockholder Matters                   6
Item 6.  Selected Financial Data                                              6
Item 7.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations                         7 - 8
Item 8.  Financial Statements                                            9 - 19
Item 9.  Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure                            20

PART III
Item 10. Directors and Executive Officers of the Partnership            20 - 22
Item 11. Executive Compensation                                         23 - 24
Item 12. Security Ownership of Certain Beneficial
              Owners and Management                                          24
Item 13. Certain Relationships and Related Transactions                      25

PART IV
Item 14. Exhibits, Financial Statement Schedules and
              Reports on Form 10-K                                      26 - 28
         Signatures                                                          29

<PAGE>

                                        PART I

ITEM 1 - BUSINESS

Venetian Park Associates, Ltd., a California limited partnership (the
"Registrant") was formed on October 31, 1983 to acquire, own and operate a 295
unit rental housing project known as Venetian Park Apartments (the "Property")
on a parcel of real property located at 1540, 1555 and 1560 Mosaic Way and 4841
North Pershing Avenue, Stockton, California, for $10,925,000, in accordance with
Section 221(d) (4) of the National Housing Act, as amended, and the rules and
regulations of the Department of Housing and Urban Development pertaining
thereto.  Norman Jacobson and Theodore J. Weill are the general partners (the
"General Partners") of Registrant.

Registrant's objective from the Property are to:

1)  Generate sufficient cash flow from operations to (I) pay all expenses, (ii)
    reduce the outstanding balances of loans secured by the Partnership
    property, and (iii) thereafter, provide cash distributions to the Limited
    Partners;

2)  Have potential to appreciate in value in excess of the purchase price; and

3)  To the extent possible, the Partners should not realize taxable income with
    respect to a portion or all of distributions to the Limited Partners of
    cash from operations.  The fundamental objective was to acquire the
    Property for its economic benefits.

Registrant's property is managed by Norman Jacobson Management Company, an
affiliate of one of the General Partners.


                                          1

<PAGE>

ITEM 1 - BUSINESS:

                                  GEOGRAPHICAL DATA

                               VENETIAN PARK APARTMENTS



The Venetian Park Apartments is on a 16.4 acre site in the city of Stockton,
California.  Stockton is the county seat of San Joaquin Valley and is
approximately 45 miles south of Sacramento, California, the state capital.  The
Property is one block west of Stockton's major regional shopping center which
includes Macy's, Sears, Weinstock's, JCPenney's and Ward's.  Delta College is
immediately across the street, and the University of the Pacific is one mile to
the south.  Interstate Highway 5 is approximately one mile to the west, and
downtown Stockton is approximately three miles due south.  The Property is
located in northern Stockton where nearly all of the city's population growth
has occurred during the past four decades.  Stockton's current population is
210,500, an increase of 48,400 since 1982 when the population was 162,100.

Agriculture is Stockton's largest industry and is the home of five of
California's major grower and producer associations.  Major manufacturing firms
include American Forest Products, Gold Bond Building Products, H. J. Heinz
Company, Safeway Meat Processing, Libbey-Owens-Ford Glass Company and Sun
Diamond Growers of California.  Honda Company's district automobile parts center
is located in Stockton.  American Savings Bank, with offices throughout
California, is headquartered in Stockton and is the city's largest financial
institution.  The Port of Stockton, with approximately 1,000 employees, has been
one of the county's leading employers since 1933.  It serves all the world's
major ports.

Stockton Metropolitan Airport is 10 minutes from Venetian Park Apartments.  The
city is 85 miles from San Francisco and approximately two and a half hours
driving time from South Lake Tahoe, and less than three hours from Reno, Nevada.


                                          2

<PAGE>

ITEM 1 - BUSINESS:

                                 PROPERTY DESCRIPTION

                               VENETIAN PARK APARTMENTS
              1540, 1555 AND 1560 MOSAIC WAY AND 4841 N. PERSHING AVENUE
                                 STOCKTON, CALIFORNIA


Number of Units:        295 (41 buildings)
Lot Size:               16.44 acres (716,126 square feet)
Zoning:                 R-3, Apartment District
Parking:                317 carports, 122 open spaces
Year Built:             1976 through 1978 in four phases
Construction:           2-story wood frame and stucco except 12 one-story
                        "villa" units

AMENITIES
    -    Clubhouse (includes exercise room with universal gym and sauna)
    -    Extensive network of canals, waterways and fountains
    -    Individually-metered central forced-air conditioning and heating in
         each unit
    -    Built-in electric ranges and ovens
    -    Dishwashers in all apartments
    -    Refrigerators in all apartments
    -    Garbage disposals
    -    Washer and dryer in each apartment
    -    209 units with fireplaces
    -    Dining rooms with wet bar in all villas and townhouses
    -    Three swimming pools
    -    One tennis court with access to seven additional courts and 18
         night-lighted courts across Pershing Avenue
    -    Wall-to-wall carpets and drapes
    -    Large walk-in closets
    -    Outside storage units in each apartment
    -    Laundry rooms

APARTMENT MIX

NUMBER   TYPE                                       SQ.FT.EA.      TOTAL SQ.FT.
- ------   ----                                       ---------      ------------

  60     Studios                                          510            30,600
  92     1-bedroom, 1 bath                                694            63,848
  48     2-bedroom, 1 bath                                900            43,200
  72     2-bedroom, 2 bath                              1,080            77,760
  12     2-bedroom, 2 bath (Villa)                      1,282            15,384
  11     2-bedroom, 2.5 bath (Townhouse)                1,420            15,620
  --                                                                     ------

 295     TOTAL LIVABLE SQUARE FOOTAGE                                   246,412


                                          3

<PAGE>

ITEM 1 - BUSINESS:

                               VENETIAN PARK APARTMENTS

                                SCHEDULED GROSS INCOME

                               BEGINNING JANUARY, 1997

                                     RENTAL RATES



              TYPE                               SQ. FT. EA.        CURRENT
              ----                               -----------        -------
                                                                     RENTS
                                                                     -----

Studio, 1 Bath                                       510          $375 - $426

1 Bedroom, 1 Bath                                    694          $391 - $515

2 Bedroom, 1 Bath                                    900          $450 - $556

2 Bedroom, 2 Bath                                  1,080          $499 - $656

2 Bedroom, 2 Bath (Villa)                          1,282          $600 - $706

2 Bedroom, 2.5 Bath (Townhouse)                    1,420          $650 - $706

SCHEDULED MONTHLY RENTS................................................$148,4138

SCHEDULED MONTHLY RENTS x 12 MONTHS...................................$1,780,956
LAUNDRY INCOME...........................................................$20,000
MISCELLANEOUS INCOME (1).................................................$41,000
INTEREST INCOME..........................................................$11,000
TOTAL SCHEDULED GROSS REVENUES........................................$1,852,956

- ----------

(1) Net security deposit forfeitures plus late charges and miscellaneous
    income.


                                          4

<PAGE>

ITEM 2 - PROPERTIES:

                                   LOAN INFORMATION

                               VENETIAN PARK APARTMENTS

Registrant's only property is a 295-unit apartment complex (herein the
"Property") consisting of 41 buildings on a 16.44 acre site at 1540, 1555 and
1560 Mosaic Way and 4841 North Pershing Avenue, Stockton, California, and
commonly known as the Venetian Park Apartments.  The Property is subject to
encumbrances, consisting of four (one for each parcel) first trust deed notes
totaling $5,555,954 at December 31, 1996.  The General Partners believe that the
foregoing Property is adequately covered by insurance.  Also, at this time there
are no proposed programs for renovation, improvements or further development of
the Property.

FIRST TRUST DEED INFORMATION
Monthly payments:..........$44,792
Interest rate:.............7.5% and 8%
Amortization schedule:.....25 to 26 years
Year due and payable:......until paid (2017 to 2018)
Loan balance when due:.....$0
First trust deed holder:   State Teachers' Retirement Board of Ohio and Colonial
                           Mortgage Service Co.
Assumption fee:............$32,500

          Phase               Monthly Payment     Interest Rate
          -----               ---------------     -------------

             I                    $14,951              8.0%
            II                     12,933              7.5%
           III                     15,894              7.5%
            IV                      1,013              7.5%

ITEM 3 - LEGAL PROCEEDINGS:

A former employee has filed a complaint claiming discrimination with the State
of California. The outcome of this filing is unknown at this time.  The Company
believes the complaint is completely without merit and intends to vigorously
defend its position.  Legal Council has been hired, but at the present time, is
unable to provide a reliable estimate of the claimed damages or costs of
defense.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

There were no matters submitted during the fourth quarter of 1996 to a vote of
security holders.


                                          5

<PAGE>

                                       PART II

ITEM 5 - MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND
RELATED STOCKHOLDERS MATTERS

The Limited Partnership Units have limited transferability and no established
public trade market has developed or is expected to develop in the future.

There were approximately 530 holders of Limited partnership Units at December
31, 1996, holding 6,041 Limited Partnership Units of Registrant.  Although the
General Partners have an equity interest in Registrant, they were not issued
units.  The general partners own 61 units, giving the partnership a total of
6,102 partner units.

During 1996, the Registrant paid $0; during 1995, paid $0; and during 1994, paid
$60,410 or $10 per unit.  Additionally, the Registrant paid the General Partners
the following distributions: $2,685, $0 and $0 for 1994, 1995 and 1996,
respectively.

ITEM 6 - SELECTED FINANCIAL DATA


YEAR                 OPERATIONAL DATA                    BALANCE SHEET DATA
- ----                 ----------------                    ------------------
                                        NET INCOME                     TOTAL
                        NET INCOME    (LOSS) PER LTD.                LONG-TERM
        NET REVENUES      (LOSS)       PARTNER UNIT   TOTAL ASSETS      DEBT

1996     $1,622,281     $ (13,062)       $ (2.16)     $7,757,031     $5,555,954

1995      1,590,577      (188,611)        (31.22)      7,837,361      5,663,545

1994      1,628,405       (98,415)        (16.29)      8,139,694      5,763,051

1993      1,700,458       (79,447)        (13.16)      8,399,527      5,855,221

1992      1,692,894        (5,335)         (0.88)      8,788,391      5,942,549


                             PER UNIT LIMITED PARTNER
                                CASH DISTRIBUTIONS

                               1996               $0

                               1995                0

                               1994            10.00

                               1993            34.00

                               1992            30.00


                                          6

<PAGE>

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Results of Operations:

Operating income for 1996 substantially increased on a year-to year basis:
$1,609,005 in 1996 vs. $1,542,887 in 1995, an increase of $66,118.  Net
spendable last year was $159,060 vs. ($36,398) during 1995, an increase of
$195,458.

The scheduled gross monthly rent roll for December 1996 was $148,308 vs.
$146,469, an increase of $1,839.  At the same time, vacancy losses for 1996 were
$202,739 vs. $192,127 for 1995, an increase of $10,612.  Operating expenses and
replacements during 1996 were $884,245 vs. $1,013,049 the prior year a decrease
of $128,804.  Repairs and maintenance were reduced by $56,839 when comparing
1996 and 1995.

Besides high tenant turnovers which are believed to be on the decline, the
increase in operating income was achieved primarily through cuts in rental
incentives and delinquency losses.  Operating expenses were significantly
reduced due to the elimination of apartment allowances for maintenance, leasing
and office personnel, along with a reduction of utility costs and variable
expenses.

Variable expenses decreased by $32,378 over the previous year ($134,546 vs.
$166,923  mostly due to the elimination of apartment allowances for maintenance
and leasing office personnel.  In addition, legal fees went up by $2,889 due to
higher eviction costs and legal research for determining means, if any, of
reducing accounting costs by eliminating SEC requirements for 10-K and 10-Q
forms.  Landscaping expenses also went up by $12,891 due to costs of correcting
storm damage (removal and replacement of trees, flowers and shrubbery) -- also,
repairs and additions to the sprinkler system.

Repairs and maintenance decreased by $56,239 over the previous year ($53,559 vs.
$110,398).  Savings in repairs and maintenance were accomplished by performing a
substantial amount of work with on-site personnel resulting in expense
reductions.

Replacement expenses in 1996 increased by $1,442 ($64,214 vs. $62,772).


                                          7

<PAGE>

Cash on hand as of December 31, 1996, was $376,368 of which $89,460 consisted of
tenant refundable security deposits.  At the same time the previous year, cash
on hand was $212,007.  The Property's FHA replacement reserves as of December
31, 1996 stood at $141,237 substantially increased from the $116,065 on hand the
year before.

With Stockton's unemployment rate still in excess of 10%, we must continue the
task of bringing in financially qualified tenants from a smaller base.  This
will require the continued use of two leasing consultants, heavy advertising and
ongoing expenditures for completion of the exterior work to say nothing of
anticipated costs in connection with repainting (and in some cases recarpeting
and replacing window coverings and vinyl floors) of vacated apartments.

ANALYSIS OF CASH FLOWS:

Operating Activities:

The Partnership had a positive cash flow from operating activities of $305,078,
$90,989 and $225,890 for each of the three years in the period ended December
31, 1996, respectively.  The increase in positive cash flow from operations was
largely attributable to the decline in vacancies, delinquency losses, rent
concessions and a large cut in operating expenses.

Financing Activities:

The principal repayment of long-term debt remain consistent over the three-year
period.  There were no capital distributions to partners in 1996 due to the soft
rental market.  The Partnership declared and paid a distribution in January 1997
for the 1996 year.  The distribution although relatively small at $60,410, it is
the first to be issued in some period of time indicating that the Property has
finally turned the corner after a long drought.  The distributions to partners
were $0, $0 and $63,095 for each of the three years in the period ended December
31, 1996, respectively.


                                          8

<PAGE>

ITEM 8 - FINANCIAL STATEMENTS

The Registrant's Financial Statements for the periods ended December 31, 1996,
1995 and 1994 follow.

                                                                      Page
                                                                     Number
                                                                     ------

Independent Auditors' Report...............................            10

Balance Sheets.............................................            11

Statements of Operation....................................            12

Statements of Changes in Partners' Equity..................            13

Statements of Cash Flows...................................            14

Notes to Financial Statements..............................          15 - 19


                                          9

<PAGE>

                                     [LETTERHEAD]


                             INDEPENDENT AUDITORS' REPORT



TO VENETIAN PARK ASSOCIATES, LTD.
SANTA MONICA, CALIFORNIA


We have audited the accompanying balance sheets of VENETIAN PARK ASSOCIATES,
LTD. (A LIMITED PARTNERSHIP) as of December 31, 1996 and 1995, and the related
statements of operations, changes in partners' equity, and cash flows for each
of the three years in the period ended December 31, 1996.  These financial
statements are the responsibility of the Partnership's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Venetian Park Associates, Ltd.
(A Limited Partnership) as of December 31, 1996 and 1995, and the results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.


/s/ Block, Plant, Eisner, Fiorito & Belak-Berger


Encino, California
FEBRUARY 27, 1997


                                          10

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                                    BALANCE SHEETS

                              DECEMBER 31, 1996 AND 1995


                                        ASSETS

                                                        1996           1995
                                                    ------------   ------------

Current assets:
  Cash                                              $    286,908   $    127,972
  Tenants' rents receivable                                2,778          2,778
  Tenants' security deposits                              89,460         84,034
  Prepaid expenses                                        24,886         24,086
                                                    ------------   ------------

       Total current assets                              404,032        238,870
                                                    ------------   ------------

Restricted deposits and funded reserves:
  Mortgage escrow deposits                                54,633         57,327
  Reserve for replacements                               141,237        116,065
                                                    ------------   ------------

                                                         195,870        173,392
                                                    ------------   ------------

Fixed assets, net                                      7,136,468      7,403,427
                                                    ------------   ------------

Other assets:
  Prepaid loan fees, net of accumulated
    amortization of $12,684 in 1996 and
    $11,731 in 1995                                       19,722         20,675
  Deposits                                                   939            997
                                                    ------------   ------------

                                                          20,661         21,672
                                                    ------------   ------------

                                                    $  7,757,031   $  7,837,361
                                                    ------------   ------------
                                                    ------------   ------------

                           LIABILITIES AND PARTNERS' EQUITY

Current liabilities:
  Accounts payable - trade and accrued expenses     $     57,479   $     32,259
  Accrued interest                                        35,466         36,152
  Tenants' prepaid rents                                   5,184          3,482
  Tenants' security deposits                             101,338         87,251
  Current portion of long-term debt                      115,920        107,392
                                                    ------------   ------------

       Total current liabilities                         315,387        266,536

Other liabilities:
  Long-term debt, net of current portion               5,440,034      5,556,153

Commitments and contingencies

Partners' equity                                       2,001,610      2,014,672
                                                    ------------   ------------

                                                     $ 7,757,031    $ 7,837,361
                                                    ------------   ------------
                                                    ------------   ------------


      The accompanying notes are an integral part of these financial statements.


                                          11

<PAGE>


                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                               STATEMENTS OF OPERATIONS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994




                                         1996           1995          1994
                                      -----------    -----------   -----------

Revenues:
  Rental income                       $ 1,549,615    $ 1,503,619   $ 1,546,175
  Other income                             61,201         77,337        76,078
  Interest income                          11,465          9,621         6,152
                                      -----------    -----------   -----------

                                        1,622,281      1,590,577     1,628,405
                                      -----------    -----------   -----------

Expenses:
  Administrative                          256,375        322,831       283,693
  Utilities                               171,759        182,018       176,210
  Operating and maintenance               305,075        370,300       345,627
  Taxes and insurance                     162,612        154,989       165,389
  Financial expense                       457,423        464,950       472,866
  Depreciation and amortization           281,299        283,300       282,235
                                      -----------    -----------   -----------

                                        1,634,543      1,778,388     1,726,020
                                      -----------    -----------   -----------

Loss before franchise tax                 (12,262)      (187,811)      (97,615)

Franchise tax                                 800            800           800
                                      -----------    -----------   -----------

Net loss                              $   (13,062)   $  (188,611)  $   (98,415)
                                      -----------    -----------   -----------
                                      -----------    -----------   -----------

Net (loss) per limited
  partnership interest (6,041 units)  $     (2.16)   $    (31.22)  $    (16.29)
                                      -----------    -----------   -----------
                                      -----------    -----------   -----------


      The accompanying notes are an integral part of these financial statements.


                                          12

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                      STATEMENTS OF CHANGES IN PARTNERS' EQUITY

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



                                       GENERAL       LIMITED
                                        PARTNERS     PARTNERS        TOTAL
                                       (61 UNITS)  (6,041 UNITS) (6,102 UNITS)
                                      -----------    -----------   -----------

Balance, December 31, 1994             $   24,738     $2,340,055    $2,364,793

December 31, 1994:
  Net loss                                   (984)       (97,431)      (98,415)
  Distribution to partners                 (2,685)       (60,410)      (63,095)
                                       ----------     ----------    ----------

Balance, December 31, 1994                 21,069      2,182,214     2,203,283

December 31, 1995:
  Net loss                                 (1,885)      (186,726)     (188,611)
  Distribution to partners                      0              0             0
                                       ----------     ----------    ----------

Balance, December 31, 1995                 19,184      1,995,488     2,014,672

December 31, 1996:
  Net loss                                   (131)       (12,931)      (13,062)
  Distribution to partners                      0              0             0
                                       ----------     ----------    ----------

Balance, December 31, 1996             $   19,053     $1,982,557    $2,001,610
                                       ----------     ----------    ----------
                                       ----------     ----------    ----------


      The accompanying notes are an integral part of these financial statements.


                                          13

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                               STATEMENTS OF CASH FLOWS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

<TABLE>
<CAPTION>


                                                        1996                1995                1994
                                                     -----------         -----------         -----------
<S>                                                  <C>                 <C>                 <C>
Cash flows from operating activities:
  Net (loss)                                         $   (13,062)        $  (188,611)        $   (98,415)
                                                     -----------         -----------         -----------

Adjustments to reconcile net (loss) to
  net cash provided by operating activities:
  Depreciation and amortization                          281,299             283,300             282,235
  Change in assets -(increase) decrease:
      Tenants' rents receivable                                0               3,348                   0
      Tenants' security deposits                          (5,426)                (47)             10,145
      Prepaid expenses                                      (800)             (1,429)              1,165
      Restricted deposits and reserves                   (22,478)              1,070              41,238
      Deposits                                                58               7,574              (4,304)
  Change in liabilities - increase (decrease):
      Accounts payable and accrued expenses               24,526             (23,792)             (3,189)
      Tenants' prepaid rents                               1,702              (1,498)             (5,730)
      Tenants' security deposit payable                   14,087              11,074               2,751
                                                     -----------         -----------         -----------


         Total adjustments                               292,968             279,600             324,311
                                                     -----------         -----------         -----------

Net cash flow provided by
 operating activities                                    279,906              90,989             225,896
                                                     -----------         -----------         -----------

Cash flows from investing activities:
  Acquisition of fixed assets                            (13,379)             (2,585)             (3,448)
                                                     -----------         -----------         -----------

Cash flows from financing activities:
  Principal reduction of long-term debt                 (107,591)            (99,506)            (92,148)
  Capital distributions to partners                            0                   0             (63,095)
                                                     -----------         -----------         -----------


Net cash used by financing activities                   (107,591)            (99,506)           (155,243)
                                                     -----------         -----------         -----------

Net increase (decrease) in cash                          158,936             (11,102)             67,205

Cash at beginning of year                                127,972             139,074              71,869
                                                     -----------         -----------         -----------

Cash at end of year                                  $   286,908         $   127,972         $   139,074
                                                     -----------         -----------         -----------
                                                     -----------         -----------         -----------

Supplemental disclosures of cash
  flow information:
  Cash paid during the year for:
      Interest expense                              $    430,114         $   438,015         $   445,346
      State franchise tax                                    800                 800                 800


</TABLE>


      The accompanying notes are an integral part of these financial statements.


                                          14

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                            NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



1.  Organization and significant accounting policies:

         Organization:

              The partnership, organized as a limited partnership within
              California, formed October 31, 1983 to acquire an interest in
              real property located in Stockton, California.  On October 31,
              1983 the partnership purchased an existing apartment complex with
              a total of 295 units comprised of four separate apartment
              projects operated under Section 221(d) (4) of the National
              Housing Act.  Such projects are regulated by HUD as to operating
              methods.  The partnership is economically dependent on the
              Stockton, California rental market.

              With HUD approval, the financial statements have been prepared on
              a consolidated basis encompassing the following four separate HUD
              projects:

                     PROJECT NAME                  HUD PROJECT NUMBER
              ----------------------------         ------------------
              Venetian Park Apartments I              136-35387-PM
              Venetian Park Apartments II             136-35409-PM
              Venetian Park Apartments III            136-35450-PM
              Venetian Park Apartments IV             136-35518-PM

         Cash:

              The partnership maintains cash balances in excess of the current
              FDIC limit, at Wells Fargo Bank.

         Fixed assets and depreciation:

              Fixed assets are stated at cost.  Depreciation is provided on the
              straight-line and accelerated methods over estimated useful lives
              which range from 5 to 35 years.  The fixed assets are pledged as
              collateral for the mortgage note payable.  Maintenance, repairs
              and minor renewals are expensed as incurred.

         Amortization:

              Prepaid loan fees are being amortized on a straight-line basis
              over the term of the loans, 33-1/3 years.

         Income taxes:

              Income or loss of the partnership is allocated 1% to the general
              partners and 99% to the limited partners, which represents their
              respective ownership interests in the partnership.  No income tax
              provision has been included in the financial statements since
              income or loss of the partnership is required to be reported by
              the respective partners on their income tax returns.  The State
              of California imposes a minimum franchise tax per year for
              limited partnerships.


                                          15

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                            NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                     (CONTINUED)


1.  Organization and significant accounting policies:

         Advertising costs:

              The Partnership's policy is to expense advertising costs when
              incurred.

         Use of estimates:

              The preparation of financial statements in conformity with
              generally accepted accounting principles requires management to
              make estimates and assumptions that affect the reported amounts
              of assets and liabilities and disclosure of contingent assets and
              liabilities at the date of the financial statements and the
              reported amounts of revenues and expenses during the reporting
              period.  Although actual results could differ from those
              estimates, management believes that any differences would be
              immaterial to the financial statements as a whole.


2.  Restricted cash:

         Tenant security deposits:

              The Federal Housing Administration requires that all tenants'
              security deposits collected be restricted to repayment of
              extraordinary damages caused by the tenants or repayment to the
              tenants at the end of their leases.  These deposits are to be
              held in separate bank accounts in the name of the project.  The
              balance in these bank accounts at December 31, 1996 and 1995 was
              $89,460 and $84,034, respectively.

         Reserve for replacements:

              The FHA also requires reserve for replacement funds to be
              maintained by the mortgagee for the mortgagor to cover major
              expenditures of the project for replacements.  The payments are
              included with the mortgage payments and amount to $2,098 per
              month.  The disbursements from this fund require the approval of
              HUD.  The activity was as follows:

                                                     1996           1995
                                                 ------------   -----------

              Balance, beginning of year         $    116,065   $   113,204
              Deposits                                 25,168        25,172
              Interest earned                           3,322         3,260
              Interest withdrawals                     (3,318)       (1,773)
              Replacement expenditures                      0       (23,798)
                                                 ------------   -----------

              Balance, end of year               $    141,237   $   116,065
                                                 ------------   -----------
                                                 ------------   -----------


                                          16

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                            NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                     (CONTINUED)


2.  Restricted cash (continued):

         Mortgage escrow deposits account:

              The mortgage escrow deposits account is also maintained by the
              mortgagee for the mortgagor for the future payment of insurance
              and taxes.  Payments to the account are included with the monthly
              mortgage payments.  The activity was as follows:

                                                     1996           1995
                                                 ------------   -----------

              Balance, beginning of year         $     57,327   $    61,258
              Deposits                                160,152       153,858
              Disbursements:
                 Property taxes                      (109,417)     (104,528)
                 Hazard insurance                     (25,499)      (28,455)
                 Mortgage insurance                   (27,930)      (24,806)
                                                 ------------   -----------

              Balance, end of year               $     54,633   $    57,327
                                                 ------------   -----------
                                                 ------------   -----------


3.  Fixed assets, net:

         Fixed assets consist of the following:

                                                     1996           1995
                                                 ------------   ------------

         Land                                    $  1,158,278   $  1,158,278
         Buildings                                  9,562,017      9,550,330
         Furniture and fixtures                       310,957        309,265
                                                 ------------   ------------

                                                   11,031,252     11,017,873

              Less accumulated depreciation         3,894,784      3,614,446
                                                 ------------   ------------

                                                 $  7,136,468   $  7,403,427
                                                 ------------   ------------
                                                 ------------   ------------


4.  Mortgage payable:

         The mortgages payable, first trust deeds, are 40-year notes which are
         insured by HUD under Section 221(d)(4) of the National Housing Act.
         The notes are secured by first trust deeds on the land and buildings.
         Under agreements with the mortgage lender and FHA, the Project is
         required to make monthly escrow deposits for property insurance,
         mortgage insurance, property taxes and reserve for replacement of
         fixed assets.  The interest rates, monthly installments and
         outstanding balances due are as follows:


                                          17

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                            NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                     (CONTINUED)


4.  Mortgage payable (continued):

<TABLE>
<CAPTION>

                                         INTEREST     MONTHLY          BALANCE
                                DATE       RATES    INSTALLMENTS       12/31/96
                                ----       -----    ------------       --------
                 <S>            <C>      <C>        <C>              <C>
                 I              2017        8.0%      $  14,951      $ 1,778,324
                 II             2017        7.5%         12,933        1,627,961
                 III            2017        7.5%         15,894        2,020,621
                 IV             2018        7.5%          1,013          129,048
                                                      ---------      -----------
                                                      $  44,791      $ 5,555,954
                                                      ---------      -----------
                                                      ---------      -----------

</TABLE>

         Mortgage payable maturing in the next five years consists of:

              1997                                              $  115,920
              1998                                                 127,095
              1999                                                 135,064
              2000                                                 145,792
              2001                                                 157,672
              Beyond five years and thereafter                   4,874,411
                                                                ----------
              Total long-term debt                               5,555,954
              Less current portion                                (115,920)
                                                                ----------

                                                                $5,440,034
                                                                ----------
                                                                ----------


5.  Related party transactions:

         Norman Jacobson, a general partner of the partnership, is also an
         officer and stockholder of Norman Jacobson Realty Resources, Inc.
         Norman Jacobson Realty Resources, Inc. (NJRR) received a management
         fee for its services equal to 3% of the project's cash receipts for
         the current year.  NJRR was paid management fees and reimbursed out of
         pocket expenses totaling $58,918 during the year ended December 31,
         1996, $56,493 during the year ended December 31, 1995 and $53,999
         during the year ended Decemberr 31, 1994.

         The General Partners received cash compensation from the partnership
         totaling $32,180 in 1996 and $30,858 in 1995 and $32,084 in 1994
         consisting of project management fees equal to 2% of the project's
         cash receipts for each year.


6.  Distributions to Limited and General Partners:

         The partnership declared and paid no distributions for the years ended
         December 31, 1996 and 1995.  For the year ended December 31, 1994, the
         partnership declared and paid distributions in the amount of $63,095.


                                          18

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                            NOTES TO FINANCIAL STATEMENTS

                     YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994

                                     (CONTINUED)


7.  Commitments and contingencies:

         A former employee has filed a complaint claiming discrimination with
         the State of California.  The outcome of this filing is unknown at
         this time.  It is the position of the Company that the action lacks
         merit in its entirety and requires a vigorous defense.  Council has
         been hired but at the present time is unable to provide a reliable
         estimate of the claimed damages or costs of defense.



                                          19

<PAGE>

ITEM 9 - DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

There have been no disagreements with accountants on any matters of financial
statement presentation or related disclosures.



                                       PART III


ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS

Registrant has no directors or executive officers but is managed by the General
Partners.

                      The General Partners are described below:

NORMAN JACOBSON.  Mr. Jacobson co-founded WAGNER/JACOBSON CO., INC. in 1958.
That firm engaged primarily in real estate brokerage of income-producing
multifamily residential real estate and served as general partner for a number
of public and private syndications.   Because Mr. Jacobson's time is devoted to
property management and syndication activities and serving the interests of the
investors in the syndications formed by him, his involvement with
WAGNER/JACOBSON CO., INC., has ceased.  In 1982, Mr. Jacobson, formed NORMAN
JACOBSON REALTY RESOURCES, INC.  Mr. Jacobson is also President of NORMAN
JACOBSON MANAGEMENT CO, which acts as property manager for various apartment
complexes and commercial properties in Los Angeles, Orange, Sacramento, San
Joaquin, Solano and Contra Costa Counties.

In 1981 Mr. Jacobson co-formed Jacobson/Weill Income Realty Fund, a publicly
offered real estate fund, which purchased the Chateau Apartments, a 104-unit
apartment complex located at 1503 Fulton Avenue, Sacramento, California.  In
1982 Mr. Jacobson and Mr. Ted Weill were co-general partners with Bateman
Eichler, Hill Richards Realty in Parkfair Associates, Ltd., a publicly offered
limited partnership, formed for the purpose of purchasing the 120-unit Parkfair
Apartments and Parkfair Professional Building in Sacramento.  In 1983, Mr.
Jacobson and Mr. Weill formed Venetian Park Associates, Ltd. which purchased the
295-unit Venetian Park Apartments in Stockton, California.

Mr. Jacobson is also General Partner for Hilltop Associates, Ltd. (formed in
1983 to purchase the 70-unit Hilltop Apartments), Hillsdale Investors, Ltd.
(formed in 1984 to purchase the 48-unit Hillsdale Garden Apartments), Jefferson
Place Investors (formed in 1985 to purchase the 66-unit Jefferson Place
Apartments) and Cottage Bell Investors (formed in 1985 to


                                          20

<PAGE>

purchase the 160-unit Cottage Bell Apartments).  These properties are all in
Sacramento.  In addition, Mr. Jacobson is General Partner for Muir Creek
Investors (formed in 1986 to purchase the 108-unit Muir Creek Apartments in
Martinez, California), and Med Village Investors (formed in 1988 for the purpose
of constructing the 106-unit Mediterranean Village Apartments in Fairfield,
California).

Norman Jacobson Realty Resources, Inc., of which Mr. Jacobson is a principal and
the sole owner, is general partner of Palm Mesa, Ltd. (formed in 1970 to
purchase the 147-unit Palm Mesa Apartments) and Parkwood Village, Ltd. (formed
in 1971 to purchase the 276-unit Newport Village Apartments).  Both of these
properties are in Costa Mesa, California.

In 1977, Mr. Jacobson was president of the Los Angeles Board of Realtors.
Formerly he was president of the Venice Board of Realtors.  He has been a
director of the California Association of Realtors (CAR) periodically since 1963
and was elected regional vice-president of the CAR in 1978.  In 1971-72 he was
vice-chairman of the CAR's Syndication Division and was founding editor of the
Syndication Division's official publication, THE CALIFORNIA SYNDICATOR.  Mr.
Jacobson lectures and writes extensively in the fields of real estate
investments.  He has periodically instructed for University of California
Extension since 1961, lectures from time to time for the UCLA Graduate School of
Management and is one of 80 real estate professionals in the United States
invited to write a Chapter for THE REAL ESTATE HANDBOOK published by Dow-Jones,
Irwin.

Mr. Jacobson holds a degree in business administration from UCLA, where he
graduated in 1952.


THEODORE J. WEILL.  Mr. Weill is a general partner in numerous ongoing private
and public syndications, and is active in real estate development and other
activities.  From December, 1969 to February, 1977, Mr. Weill served as
principal in the development of recreational communities and became Executive
Vice President of the Resort Development Group of Dart/Kraft Industries in 1970.
From January, 1963, to November, 1969, he was President and Chairman of a
privately held real estate and brokerage company specializing in commercial,
industrial and income property with annual sales of $50 million, and a property
management company with managed assets of $100 million.  Mr. Weill has served as
a consultant to Dart/Kraft Industries, SRI International and ITT Corporation.
In March, 1977, he founded Weill Financial Corporation, a Los Angeles real
estate investment organization.

Mr. Weill has a Bachelor's degree in marketing and finance from the University
of Pennsylvania, Wharton School of Finance and Commerce in 1956, and in 1977
graduated with honors from the Pepperdine University Presidential/Key Executive
MBA program.


                                          21

<PAGE>

PROPERTY MANAGEMENT

The Partnership Agreement provides that J/W Management Corp., a California
Corporation organized by the General Partners, will be responsible, through its
own personnel and/or through subcontracted management services, for the
management of the Property, for a fee of 5% of the gross income of the Property,
which fee is generally charged in the Stockton area.  Historically, J/W
Management has subcontracted the off-site property management to firms
specializing in apartment house management and has paid 3% of the gross income
to such firms while retaining the remaining 2% as compensation for overseeing
the subcontractor's work.   J/W Management Corp. was dissolved in 1990, and the
General Partners individually continue to oversee the subcontractor's work and
receive the 2% compensation.

Presently, the off-site management of the property is subcontracted to Norman
Jacobson Management Co., an affiliate of one of the General Partners.


                                          22

<PAGE>

ITEM 11 - EXECUTIVE COMPENSATION

During the year ended December 31, 1996, the General Partners (see Item 13)
received cash compensation from Registrant totaling $32,180 consisting of
project management fees.  Norman Jacobson received $21,320 and Theodore J. Weill
received $10,860.

Also, during the year ended December 31, 1996, one of the General Partners and
his affiliate, Norman Jacobson Management Co. (see Item 13) received cash
compensation from Registrant totaling $58,918 consisting of project management
fees and reimbursement for out-of-pocket expenses.

The following table summarizes the types, estimated amounts and recipients of
compensation that will or may be paid to the General Partners or their
affiliates from and after January 1, 1997:

<TABLE>
<CAPTION>

Person Receiving        Type of Compensation               Amount Paid
- ----------------        --------------------               -----------
Compensation
- ------------
<S>                     <C>                                <C>
General Partners:       Interest in distributions from     An interest equal to 1% of cash
                        operations                         distributions from operations.
Norman Jacobson                                            None
Theodore Weill                                             None

General Partners        Subordinated interests in          ESTIMATED MAXIMUM AMOUNTS An
                        distributions                      interest equal to 25% (less amounts
                                                           received by the General Partners by
                                                           virtue of their 1% interest in the
                                                           Partnership) of the undistributed
                                                           cash amounts resulting from the sale
                                                           or refinance of the Partnership
                                                           Property remaining after payment to
                                                           investors of an amount equal to
                                                           100% of their original capital
                                                           contributions plus an 8% cumulative
                                                           annual, noncompounded return
                                                           thereon less prior distributions from
                                                           the Partnership.
<CAPTION>

                                          23
<PAGE>

<S>                     <C>                                <C>
General Partners         Subordinated Real Estate           Equal to an amount not to exceed
or one or more real      Commissions (payable if            one-half of the acquisition fees
estate brokers           recipient performs services        which could be paid during the
affiliated with the      related to resales of              Acquisition Period, but only after
General Partners         Partnership Properties)            return of the Limited Partners'
                                                            capital contributions and (unless
                                                            previously paid through
                                                            distributions) 6% per annum
                                                            cumulative non-compounded return
                                                            thereon.

General Partners:        Property management fee            HUD approval contract provides for
 Norman Jacobson                                            5% of the gross revenues of the
 Theodore J. Weill                                          Property.  The Partnership paid
                                                            approximately 2% of gross revenues,
                                                            $32,180 for the year ended
                                                            December 31, 1996, which was paid
                                                            to the General Partners: $21,320 to
                                                            Norman Jacobson and $10,860 to
                                                            Theodore J. Weill; and

Norman Jacobson                                             3% of gross revenues ($48,270 for
Management Co., an                                          the year ended December 31, 1996)
affiliate of one of the                                     to Norman Jacobson Management
General Partners                                            Co.
responsible for
management of the
property

</TABLE>

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Registrant has no directors or officers but is managed by the General Partners.
At December 31, 1996, neither of the General Partners owned any of the
outstanding Limited Partnership Units nor did any person known to the General
Partners own 5% or more of the outstanding Limited Partnership Units.


                                          24

<PAGE>

ITEM 13 - CERTAIN RELATIONSHIPS

The General Partners, either personally or through affiliated entities, are
General Partners in other real estate limited partnerships, some of which may be
comparable in certain respects to the Partnership.  The General Partners have
organized other partnerships in the past and will organize other partnerships in
the future, including partnerships which may have investment objectives similar
to those of the Partnership.  Such General Partner will have legal and financial
obligations with respect to those other partnerships which are similar to his
obligations with respect of the Partnership, including contingent liability, for
the obligations of such partnerships.

The General Partners are prohibited from entering into any transaction on behalf
of the Partnership with any other limited partnership in which the General
Partners or any affiliate of the General Partners has an interest.

The General Managers may engage in the real estate business or in other
businesses for their own account for the accounts of others or otherwise, and
neither the Partnership nor any Limited Partners shall be entitled to any
interest therein.  There may be conflicts of interest on the part of the General
Partners between the Partnership and other limited partnerships with which they
are affiliated at such time as the Partnership attempts to sell or rent realty
or employ resident and building managers, as well as under other circumstances.

It is the policy of the Partnership that the Limited Partners may not engage
directly or indirectly in any capacity for monetary gain.  Generally the Limited
Partners participate in the profits, losses and distributions and have certain
limited partner voting rights.  No Limited Partner shall have any right to be
active in the conduct or management of the Partnership business, nor have any
power to bind the Partnership by contract, agreement, compromise or undertaking;
provided, however, that Limited Partners shall have the right to vote on
Partnership matters, as set forth in the Partnership Agreement, which affects
its basic structure.

Limited Partners holding 10% of the Units may call (in the General Partnership
notice) a meeting as provided in the Rules of the Commissioner of Corporations
of the State of California, and an affirmative vote of the majority interest of
the Limited Partners shall be required to take action upon certain matters as
provided in the Partnership Agreement.


                                          25

<PAGE>

                                       PART IV

ITEM 14 - FINANCIAL STATEMENTS AND EXHIBITS

(a) EXHIBITS

    None

(b) FINANCIAL STATEMENTS

    The following financial statements are included in Item 8:

         Report of Independent Accountants

         Balance Sheets as of December 31, 1996 and 1995

         Statements of Operation for the years ended December 31, 1996,
         December 31, 1995 and December 31, 1994.

         Statements of changes in partners' equity for the years ended December
         31, 1996, December 31, 1995, and December 31, 1994.

         Statements of cash flows for the years ended December 31, 1996,
         December 31, 1995, and December 31, 1994.

         Notes to Financial Statements


    The following financial statement schedules follow:
                                                                            Page
                                                                            ----

         Independent auditors' report on financial statement schedules.....  27
         Schedule XI - Real Estate and Accumulated Depreciation............  28


                                          26

<PAGE>

                                     [LETTERHEAD]


                 INDEPENDENT AUDITORS' REPORT ON SUPPORTING SCHEDULES



TO VENETIAN PARK ASSOCIATES, LTD.
SANTA MONICA, CALIFORNIA



Under date of February 27, 1997, we reported on the balance sheets of VENETIAN
PARK ASSOCIATES, LTD. (A CALIFORNIA LIMITED PARTNERSHIP) as of December 31, 1996
and 1995 and the related statements of operations, changes in partners' equity
and cash flows for each of the years in the three-year period ended December 31,
1996, which are included in Item 8 of this annual report on Form 10-K.  In
connection with our audits of the aforementioned financial statements, we also
have audited the related financial statement schedule as listed in Item 14 of
this annual report on Form 10-K.  The financial statement schedule is the
responsibility of the Partnership's management.  Our responsibility is to
express an opinion on the financial statement schedule based on our audits.

In our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly, in
all material respects, the information set forth therein.




/s/ Block, Plant, Eisner, Fiorito & Belak-Berger




Encino, California
FEBRUARY 27, 1997


                                                                            

<PAGE>

                            VENETIAN PARK ASSOCIATES, LTD.
                               (A LIMITED PARTNERSHIP)

                SCHEDULE XI - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                  DECEMBER 31, 1996

<TABLE>
<CAPTION>

                                                                                  COSTS
                                                                               CAPITALIZED
                                                                               SUBSEQUENT
                                                          INITIAL COST             TO
                                                        TO PARTNERSHIP (A)     ACQUISITION
                                                        ------------------     ------------
                                                             BUILDING
                                                               AND
   DESCRIPTION          ENCUMBRANCES           LAND        IMPROVEMENTS        IMPROVEMENTS
- -----------------       ------------      ------------     ------------        ------------
<S>                     <C>               <C>              <C>                 <C>
Apartment complex       $  5,555,954      $  1,158,278     $  9,768,873        $    104,101
                        ------------      ------------     ------------        ------------
                        ------------      ------------     ------------        ------------

                                              GROSS AMOUNT OF WHICH WAS
                                            CARRIED AT CLOSE OF PERIOD (D)
                         -------------------------------------------------------------------
                                            BUILDINGS
                                               AND                              ACCUMULATED
                             LAND         IMPROVEMENTS         TOTAL            DEPRECIATION
                         ------------     -------------    ------------         ------------
                         $  1,158,278     $   9,872,974    $ 11,031,252         $  3,894,784
                         ------------     -------------    ------------         ------------
                         ------------     -------------    ------------         ------------

Year of construction                          1976-1978
Fiscal year acquired                               1983
Life on which depreciation in latest
  statement of operations is computed        5-35 years

</TABLE>


(A) The initial cost to the Partnership represents the original purchase price
    of the property.


(B) Reconciliation of real estate owned for 1996, 1995 and 1994:

                                         1996           1995           1994
                                      -----------    -----------    -----------

    Balance at beginning of period    $11,017,873    $11,015,288    $11,011,840
    Additions during period                13,379          2,585          3,448
                                      -----------    -----------    -----------

    Balance at close of period        $11,031,252    $11,017,873    $11,015,288
                                      -----------    -----------    -----------
                                      -----------    -----------    -----------


(C) Reconciliation of accumulated depreciation for 1996, 1995 and 1994:

                                         1996           1995           1994
                                      -----------    -----------    -----------

    Balance at beginning of year      $ 3,614,446    $ 3,332,099    $ 3,050,810
    Additions during period:
      Depreciation expense                280,338        282,347        281,289
                                      -----------    -----------    -----------

                                        3,894,784      3,614,446      3,332,099
    Deductions during period:
      Accumulated depreciation on
        real estate sold or
        improvements written off                0              0              0
                                      -----------    -----------    -----------

    Balance at close of year          $ 3,894,784    $ 3,614,446    $ 3,332,099
                                      -----------    -----------    -----------
                                      -----------    -----------    -----------

(D) Aggregate cost of real estate at December 31, 1996 for Federal income tax
    purposes is $11,032,095.


                                                                            

<PAGE>

                                      SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) or the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                                       VENETIAN PARK ASSOCIATES, LTD.
                                       A California Limited Partnership



Date:   3/7/97                         By: /s/ Theodore J. Weill
     ------------                         -------------------------------------
                                            Theodore J. Weill
                                            General Partner


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.



Date:   3/7/97                         By: /s/ Norman Jacobson
     ------------                         -------------------------------------
                                            Norman Jacobson,
                                            General Partner


                                                                            


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         572,238
<SECURITIES>                                         0
<RECEIVABLES>                                   48,325
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               620,563
<PP&E>                                      11,031,252
<DEPRECIATION>                               3,894,784
<TOTAL-ASSETS>                               7,757,031
<CURRENT-LIABILITIES>                          315,387
<BONDS>                                      5,440,034
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   2,001,610
<TOTAL-LIABILITY-AND-EQUITY>                 7,757,031
<SALES>                                              0
<TOTAL-REVENUES>                             1,622,281
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             1,177,120
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             457,423
<INCOME-PRETAX>                               (12,262)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (12,262)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,262)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission