SUN LIFE ASSURANCE CO OF CANADA US
POS AM, 1998-04-29
LIFE INSURANCE
Previous: INTERMET CORP, 10-Q, 1998-04-29
Next: FEDERATED HIGH YIELD TRUST, N-30D, 1998-04-29



<PAGE>

       As filed with the Securities and Exchange Commission on April 29, 1998

                                                     REGISTRATION NO. 33-58853


- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              -------------------

                         POST-EFFECTIVE AMENDMENT NO. 3 
                                       TO
                                    FORM S-2
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933         [X]
                                 --------------
                  SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

             DELAWARE                           04-2461439
 (STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)           IDENTIFICATION NO.)

       ONE SUN LIFE EXECUTIVE PARK, WELLESLEY HILLS, MASSACHUSETTS 02181
                                 (781) 237-6030
         (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING
            AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)


                                                         COPIES TO:
 MARGARET HANKARD, SENIOR ASSOCIATE COUNSEL        MICHAEL BERENSON, ESQ.
 SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)    JORDEN BURT BOROS CICCHETTI 
       RETIREMENT PRODUCTS AND SERVICES           BERENSON & JOHNSON, LLP
           ONE COPLEY PLACE                  1025 THOMAS JEFFERSON STREET, N.W.
      BOSTON, MASSACHUSETTS 02116                        SUITE 400E
            (617) 348-9600                        WASHINGTON, D.C. 20007
                                                       (202) 965-8100

            (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
                    INCLUDING AREA CODE, OF AGENT FOR SERVICE)

                                 --------------

<PAGE>
               SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)

                    Post-Effective Amendment No. 3 to
                   Registration Statement on Form S-2

                    Cross Reference Sheet Pursuant To
                       Regulation S-K, Item 501(b)

       Form S-2 Item Number
             and Caption                   Location in Prospectus; Caption
- --------------------------------------  --------------------------------------
 1.  Forepart of the Registration        Cover Pages
     Statement and Outside Front Cover
     Page of Prospectus

 2.  Inside Front and Outside Back       Cover Pages; Available Information; 
     Cover Pages of Prospectus           Incorporation of Certain Documents by
                                         Reference; Table of Contents

 3.  Summary Information, Risk Factors   Cover Pages; Expense Summary; 
     and Ratio of Earnings to Fixed      Condensed Financial Information - 
     Charges                             Accumulation Unit Values; Performance 
                                         Data; This Prospectus is a Catalog of 
                                         Facts

 4.  Use of Proceeds                     Uses of the Contract; A Word About the 
                                         Company, the Fixed Account, the 
                                         Variable Account and the Funds; 
                                         Purchase Payments and Contract Values 
                                         During Accumulation Period

 5.  Determination of Offering Price     Not Applicable

 6.  Dilution                            Not Applicable

 7.  Selling Security Holders            Not Applicable

 8.  Plan of Distribution                Distribution of the Contracts

 9.  Description of Securities to be     Cover Pages; Uses of the Contract; A 
     Registered                          Word About the Company, the Fixed 
                                         Account, the Variable Account and the 
                                         Funds; Purchase Payments and Contract 
                                         Values During Accumulation Period; 
                                         Cash Withdrawals, Withdrawal Charges 
                                         and Market Value Adjustment; Other 
                                         Contract Provisions

10.  Interests of Named Experts and      Not Applicable
     Counsel

11.  Information with Respect to         A Word About the Company, the Fixed 
     Registrant                          Account, the Variable Account and the
                                         Funds; Other Contract Provisions;
                                         Additional Information About the 
                                         Company; The Company's Directors and
                                         Executive Officers; Legal Proceedings;
                                         Financial Statements; State Regulation


<PAGE>

       Form S-2 Item Number
             and Caption                   Location in Prospectus; Caption
- --------------------------------------  --------------------------------------

12.  Incorporation of Certain            Cover Pages; Incorporation of 
     Information by Reference            Certain Documents by Reference

13.  Disclosure of Commission Position   Not Applicable
     on Indemnification for Securities
     Act Liabilities


<PAGE>
                                PART I
                  INFORMATION REQUIRED IN PROSPECTUS


Attached hereto and made a part hereof is the Prospectus dated May 1, 1998.





<PAGE>
                                                                      PROSPECTUS
                                                                     MAY 1, 1998
   
                              MFS REGATTA PLATINUM
    
               --------------------------------------------------
 
    The flexible payment deferred annuity contracts (the "Contracts") offered by
this Prospectus are designed for use in connection with retirement and deferred
compensation plans, some of which may qualify as retirement programs under
Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Contracts are
issued on either a group or individual basis by Sun Life Assurance Company of
Canada (U.S.) (the "Company"), an indirect wholly-owned subsidiary of Sun Life
Assurance Company of Canada, having its Principal Executive Offices at One Sun
Life Executive Park, Wellesley Hills, Massachusetts 02181, telephone (781)
237-6030. The Contracts provide that annuity payments will begin on a selected
future date. The Contracts provide for the accumulation of values on either a
variable basis, a fixed basis, or a fixed and variable basis and provide for
fixed and variable annuity payments as elected. In some states, individual
Contracts may be made available on a variable basis only.
 
    The issuance of an individual Contract ("Individual Contract") will be
evidenced by the Contract. Participation in a group Contract ("Group Contract")
will be evidenced by the issuance of a certificate ("Certificate") describing
the participating individual's interest under the Group Contract. Unless
otherwise expressly indicated, references in this Prospectus to "Contracts"
include Individual Contracts, Group Contracts and Certificates issued under
Group Contracts, and references to "Participants" include Individual Contract
Owners and participating individuals under Group Contracts.
 
    The initial Purchase Payment for each Contract must be at least $10,000 and
each additional Purchase Payment must be at least $1,000, unless waived by the
Company. The prior approval of the Company is required before it will accept a
Purchase Payment in excess of $1,000,000.
 
   
    A Participant may elect to have values under a Contract accumulate on a
fixed basis in the Fixed Account, which pays interest at the applicable
Guaranteed Interest Rate(s) for the duration of the particular Guarantee
Period(s) selected by the Participant, or on a variable basis in Sun Life of
Canada (U.S.) Variable Account F (the "Variable Account"), a separate account of
the Company, or divided between the Fixed Account and the Variable Account. The
assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account
uses its assets to purchase, at their net asset value, shares of a specific
series of MFS/Sun Life Series Trust  (the "Series Fund"), a mutual fund
registered under the Investment Company Act of 1940, and advised by
Massachusetts Financial Services Company, an affiliate of the Company.
Twenty-five series are available for investment under the Contracts: (1) Bond
Series; (2) Capital Appreciation Series; (3) Capital Opportunities Series; (4)
Conservative Growth Series; (5) Emerging Growth Series; (6) Equity Income
Series; (7) Government Securities Series; (8) High Yield Series; (9)
International Growth Series; (10) International Growth and Income Series; (11)
Managed Sectors Series; (12) Massachusetts Investors Growth Stock Series; (13)
MFS/Foreign & Colonial Emerging Markets Equity Series; (14) Money Market Series
; (15) New Discovery Series; (16) Research Series; (17) Research Growth and
Income Series; (18) Research International Series; (19) Strategic Income Series;
(20) Total Return Series; (21) Utilities Series;
    
                                                        (CONTINUED ON NEXT PAGE)
 
THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK, AND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
   
THIS PROSPECTUS CONTAINS THE BASIC INFORMATION YOU SHOULD KNOW BEFORE INVESTING
IN A CONTRACT AND IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUS FOR
THE MFS/SUN LIFE SERIES TRUST. YOU SHOULD RETAIN THESE PROSPECTUSES FOR FUTURE
REFERENCE.
    
 
   
*ANY REFERENCE IN THIS PROSPECTUS TO RECEIPT BY THE COMPANY MEANS RECEIPT AT ITS
ANNUITY SERVICE MAILING ADDRESS, C/O SUN LIFE ASSURANCE COMPANY OF CANADA
(U.S.), RETIREMENT PRODUCTS AND SERVICES, P.O. BOX 1024, BOSTON, MASSACHUSETTS
02103.
    
<PAGE>
   
(22) World Asset Allocation Series; (23) World Governments Series; (24) World
Growth Series; and (25) World Total Return Series.
    
 
   
    The Series Fund pays its investment adviser certain fees charged against the
assets of each series. The value of the variable portion, if any, of a
Participant's Account and the amount of variable annuity payments will vary to
reflect the investment performance of the series of the Series Fund selected by
the Participant and the deduction of the Contract charges described under "How
the Contract Charges Are Assessed" on page 28. For more information about the
Series Fund, see "The Series Fund" on page 16 and the accompanying Series Fund
prospectus.
    
 
   
    If the Participant elects to have values accumulated on a fixed basis,
Purchase Payments are allocated to one or more Guarantee Periods made available
by the Company in connection with the Fixed Account with durations of from one
to ten years, as selected by the Participant. The Fixed Account is the general
account of the Company (See "The Fixed Account" on page 13). The Company will
credit interest at a rate of not less than three percent (3%) per year,
compounded annually, to amounts allocated to the Fixed Account and guarantees
these amounts at various interest rates (the "Guaranteed Interest Rates") for
the duration of the Guarantee Period elected by the Participant, subject to the
imposition of any applicable withdrawal charge, Market Value Adjustment, or
account administration fee. The Company may not change a Guaranteed Interest
Rate for the duration of the Guarantee Period; however, Guaranteed Interest
Rates applicable to subsequent Guarantee Periods cannot be predicted and will be
determined at the sole discretion of the Company (subject to the minimum
guarantee). That part of the Contract relating to the Fixed Account is
registered under the Securities Act of 1933, but the Fixed Account is not
subject to the restrictions of the Investment Company Act of 1940.
    
 
    The Company does not deduct a sales charge from Purchase Payments. However,
if any part of a Participant's Account is withdrawn, a withdrawal charge
(contingent deferred sales charge) may be assessed by the Company. This charge
is intended to reimburse the Company for expenses relating to the distribution
of the Contracts. A portion (specified in the applicable Contract) of the
Participant's Account Value may be withdrawn in each Account Year without the
imposition of a withdrawal charge, and after a Purchase Payment has been held by
the Company for seven years it may be withdrawn without charge. Also, no
withdrawal charge is assessed upon annuitization or upon transfers. Other
amounts withdrawn, adjusted by any applicable Market Value Adjustment with
respect to the Fixed Account, will be subject to a withdrawal charge ranging
from 6% to 0%. In no event will the withdrawal charges assessed against a
Participant's Account exceed 6% of Purchase Payments (See "Withdrawal Charges"
on page 24).
 
    In addition, any cash withdrawal of amounts allocated to the Fixed Account,
other than a withdrawal effective within 30 days prior to the Expiration Date of
the applicable Guarantee Period or the withdrawal of interest credited to a
Guarantee Amount during the current Account Year, will be subject to a Market
Value Adjustment. The Market Value Adjustment will reflect the relationship
between the Current Rate (which is the Guaranteed Interest Rate currently
declared by the Company for Guarantee Periods equal to the balance of the
Guarantee Period applicable to the amount being withdrawn) and the Guaranteed
Interest Rate applicable to the amount being withdrawn. Generally, if the
Guaranteed Interest Rate is lower than the Current Rate, then the application of
the Market Value Adjustment will result in a lower payment upon withdrawal.
Similarly, if the Guaranteed Interest Rate is higher than the Current Rate, the
application of the Market Value Adjustment will result in a higher payment upon
withdrawal (See "Market Value Adjustment" on page 26).
 
    The Company reserves the right to defer the payment of amounts withdrawn
from the Fixed Account for a period not to exceed six months from the date
written request for such withdrawal is received by the Company.
 
   
    Special restrictions on withdrawals apply to Contracts used in connection
with Tax Sheltered Annuities established pursuant to Section 403(b) of the
Internal Revenue Code (See "Section 403(b) Annuities" on page 25).
    
 
                                       2
<PAGE>
    In addition, under certain circumstances withdrawals may result in tax
penalties (See "Federal Tax Status"). For a discussion of cash withdrawals,
withdrawal charges and the Market Value Adjustment see "Cash Withdrawals,
Withdrawal Charges and Market Value Adjustment" beginning on page 23.
 
   
    On each Account Anniversary and upon surrender of a Contract for full value
the Company will deduct an annual account administration fee ("Account Fee")
from the Participant's Account. The amount of this fee is $35 in Account Years
one through five; thereafter, it may be changed annually, subject to a maximum
of $50. After the Annuity Commencement Date an Account Fee of $35 will be
deducted on an equal basis from each variable annuity payment made during the
year. In addition, the Company makes a deduction from the Variable Account at
the end of each Valuation Period equal to an annual rate of 0.15% of the daily
net assets of the Variable Account. These charges are to reimburse the Company
for administrative expenses related to the issuance and maintenance of the
Contracts. The Account Fee may be waived by the Company under certain
circumstances (See "Administrative Charges" on page 28).
    
 
    The Company also deducts a mortality and expense risk charge at the end of
each Valuation Period equal to an annual rate of 1.25% of the daily net assets
of the Variable Account for mortality and expense risks assumed by the Company
(See "Mortality and Expense Risk Charge" on page 29).
 
    In addition, the Contracts provide that the Company may change the
withdrawal charges, Account Fee, mortality and expense risk charges,
administrative expense charges, transfer charges, the tables used in determining
the amount of the first monthly variable annuity payment and fixed annuity
payments and the formula used to calculate the Market Value Adjustment, provided
that such modification shall apply only with respect to Participant's Accounts
established after the effective date of such modification (See "Modification" on
page 36).
 
   
    In the event of the death of the Participant prior to the Annuity
Commencement Date, the Company will pay a death benefit to the Beneficiary. In
the event of the death of the Annuitant on or after the Annuity Commencement
Date, no death benefit will be payable except as may be provided under the
Annuity Option elected (See "Death Benefit" on page 27).
    
 
    Annuity Payments will begin on the Annuity Commencement Date. The
Participant selects the Annuity Commencement Date, frequency of payments and the
Annuity Option (See "Annuity Provisions" on page 30).
 
    Premium taxes payable to any governmental entity will be deducted from the
Participant's Account (See "Premium Taxes" on page 29).
 
   
    Subject to certain conditions and during the Accumulation Period, a
Participant may transfer amounts among the Sub-Accounts or Guarantee Periods
available under the Contract. Currently there is no charge for transfers.
Transfers (except of interest credited during the current Account Year to the
Guarantee Amount transferred) from or within the Fixed Account will be subject
to the Market Value Adjustment unless the transfer is effective within 30 days
prior to the Expiration Date of the amount transferred and other restrictions
may apply (See "Transfer Privilege; Telephone Transfers; Restriction on Market
Timers" on page 22).
    
 
    After the Annuity Commencement Date, the Payee may, subject to certain
restrictions, exchange the value of a designated number of Annuity Units of
particular Sub-Accounts then credited with respect to the particular Payee for
other Annuity Units, the value of which would be such that the dollar amount of
an annuity payment made on the date of the exchange would be unaffected by the
fact of the exchange (See "Exchange of Variable Annuity Units" on page 33).
 
   
    The Company will vote Series Fund shares held by the Sub-Accounts at
meetings of shareholders of the Series Fund or in connection with similar
solicitations, but will follow voting instructions received from persons having
the right to give voting instructions. Except in the case of a particular Group
Contract where the right to give voting instructions is reserved by the Owner,
the Owner or Participant is the person having the right to give voting
instructions prior to the Annuity Commencement Date. On or after the Annuity
Commencement Date the Payee is the person having such voting rights. Any shares
attributable to the
    
 
                                       3
<PAGE>
Company and Series Fund shares for which no timely voting instructions are
received will be voted by the Company in the same proportion as the shares for
which instructions are received from persons having such right (See "Voting of
Series Fund Shares" on page 35).
 
    The Company will furnish Participants and such other persons having voting
rights with certain reports and statements described under "Periodic Reports" on
page 35. Such reports, other than prospectuses, will not include the Company's
financial statements.
 
   
    If a Participant is not satisfied with the Contract it may be returned to
the Company at its Annuity Service Mailing Address within ten days after it was
delivered to the Participant. When the Company receives the returned Contract it
will be canceled and the Participant's Account Value at the end of the Valuation
Period during which the Contract was received by the Company will be refunded.
However, if applicable state or federal law so requires, the full amount of any
Purchase Payment received by the Company will be refunded, the "free look"
period may be greater than ten days and alternative methods of returning the
Contract may be acceptable.
    
 
                             AVAILABLE INFORMATION
 
   
    The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 (the "1934 Act"), as amended, and in accordance therewith
files reports and other information with the Securities and Exchange Commission
(the "Commission"). Such reports and other information can be inspected and
copied at the public reference facilities of the Commission at Room 1024, 450
Fifth Street, N.W., Washington, D.C. and at the Commission's Regional Offices
located at 75 Park Place, New York, New York and Northwestern Atrium Center, 500
West Madison Street, Suite 1400, Chicago, Illinois. Copies of such materials
also can be obtained from the Public Reference Section of the Commission at 450
Fifth Street, N.W., Washington, D.C. 20549, at prescribed rates. The Commission
maintains a Web Site that contains reports, proxy and information statements,
and other information about the Company, which files documents electronically
with the Commission at the following address: http://www.sec.gov.
    
 
    The Company has filed registration statements (the "Registration
Statements") with the Commission under the Securities Act of 1933 relating to
the Contracts offered by this Prospectus. This Prospectus has been filed as a
part of the Registration Statements and does not contain all of the information
set forth in the Registration Statements and exhibits thereto, and reference is
hereby made to such Registration Statements and exhibits for further information
relating to the Company and the Contracts. The Registration Statements and the
exhibits thereto may be inspected and copied, and copies can be obtained at
prescribed rates, in the manner set forth in the preceding paragraph.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
    The Annual Report on Form 10-K for the year ended December 31, 1997 and the
Current Report on Form 8-K dated January 8, 1998, heretofore filed by the
Company with the Commission under the 1934 Act, are incorporated by reference in
this Prospectus.
    
 
   
    Any statement contained in a document incorporated herein by reference shall
be deemed modified or superseded hereby to the extent that a statement contained
in a later-filed document or herein shall modify or supersede such statement.
Any statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.
    
 
   
    The Company will furnish, without charge, to each person to whom a copy of
this Prospectus is delivered, upon the written or oral request of such person, a
copy of the documents referred to above which have been incorporated by
reference in this Prospectus, other than exhibits to such documents (unless such
exhibits are specifically incorporated by reference in this Prospectus).
Requests for such documents should be directed to the Secretary, Sun Life
Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley
Hills, Massachusetts 02181, telephone (800) 225-3950.
    
 
                                       4
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                  PAGE
<S>                                                               <C>
Definitions                                                         7
Expense Summary                                                     9
Condensed Financial Information--Accumulation Unit Values          11
Performance Data                                                   12
This Prospectus Is a Catalog of Facts                              12
Uses of the Contracts                                              12
A Word About the Company, the Fixed Account, the Variable
  Account and the Series Fund                                      13
    The Company                                                    13
    The Fixed Account                                              13
    The Variable Account                                           15
    The Series Fund                                                16
Purchase Payments and Contract Values During Accumulation
  Period                                                           18
    Purchase Payments                                              18
    Participant's Account                                          19
    Variable Accumulation Value                                    19
    Fixed Accumulation Value                                       20
    Guarantee Periods                                              20
    Guaranteed Interest Rates                                      21
    Dollar Cost Averaging                                          21
    Asset Allocation                                               22
    Transfer Privilege; Telephone Transfers; Restriction on
     Market Timers                                                 22
    Waivers; Reduced Charges; Credits; Bonus Guaranteed
     Interest Rates                                                23
Cash Withdrawals, Withdrawal Charges and Market Value
  Adjustment                                                       23
    Cash Withdrawals                                               23
    Withdrawal Charges                                             24
    Amount of Withdrawal Charge                                    25
    Section 403(b) Annuities                                       26
    Market Value Adjustment                                        26
Death Benefit                                                      27
    Death Benefit Provided by the Contracts                        27
    Election and Effective Date of Election                        27
    Payment of Death Benefit                                       27
    Amount of Death Benefit                                        28
How the Contract Charges Are Assessed                              28
    Administrative Charges                                         28
    Premium Taxes                                                  29
    Mortality and Expense Risk Charge                              29
    Withdrawal Charges                                             30
Annuity Provisions                                                 30
    Annuity Commencement Date                                      30
    Election--Change of Annuity Option                             30
    Annuity Options                                                31
    Determination of Annuity Payments                              32
    Fixed Annuity Payments                                         32
    Variable Annuity Payments                                      32
    Variable Annuity Unit Value                                    32
    Exchange of Variable Annuity Units                             33
    Annuity Payment Rates                                          33
</TABLE>
    
 
                                       5
<PAGE>
                         TABLE OF CONTENTS--(CONTINUED)
   
<TABLE>
<CAPTION>
                                                                  PAGE
<S>                                                               <C>
Other Contract Provisions                                          33
    Payment Limits                                                 33
    Designation and Change of Beneficiary                          33
    Exercise of Contract Rights                                    34
    Change of Ownership                                            34
    Death of Participant                                           34
    Voting of Series Fund Shares                                   35
    Periodic Reports                                               35
    Substituted Securities                                         36
    Change in Operation of Variable Account                        36
    Splitting Units                                                36
    Modification                                                   36
    Discontinuance of New Participants                             37
    Custodian                                                      37
    Right to Return                                                37
Federal Tax Status                                                 37
    Introduction                                                   37
    Tax Treatment of the Company and the Variable Account          38
    Taxation of Annuities in General                               38
    Qualified Retirement Plans                                     40
    Pension and Profit-Sharing Plans                               40
    Tax-Sheltered Annuities                                        40
    Individual Retirement Accounts                                 40
    Roth IRAs                                                      41
Administration of the Contracts                                    41
Distribution of the Contracts                                      41
Additional Information About the Company                           42
    Selected Financial Data                                        42
    Management's Discussion and Analysis of Financial
     Condition and Results of Operations                           42
    Liquidity                                                      45
    Year 2000 Compliance                                           45
    Recent Reorganization                                          45
    Asset/Liability Management and Information about Market
     Risk                                                          46
    Sun Life of Canada                                             47
    Reinsurance                                                    47
    Reserves                                                       47
    Investments                                                    47
    Competition                                                    47
    Employees                                                      48
    Properties                                                     48
The Company's Directors and Executive Officers                     48
State Regulation                                                   51
Legal Proceedings                                                  52
Accountants                                                        52
Registration Statements                                            52
Financial Statements                                               52
Appendix A--Illustrative Examples                                  90
Appendix B--Withdrawals, Withdrawal Charges and the Market
  Value Adjustment                                                 91
Appendix C--Calculation of Performance Data; Advertising and
  Sales Literature                                                 94
</TABLE>
    
 
                                       6
<PAGE>
                                  DEFINITIONS
 
    The following terms as used in this Prospectus have the indicated meanings:
 
   
    ACCOUNT YEARS and ACCOUNT ANNIVERSARIES:  The first Account Year shall be
the period of 12 months plus a part of a month as measured from the Date of
Coverage for each Participant through the last day of the calendar month of
coverage. All Account Years and Account Anniversaries thereafter shall be 12
month periods based upon such first day of the calendar month which follows the
calendar month of coverage. If, for example, the Date of Coverage is in March,
the first Account Year will be determined from the Date of Coverage but will end
on the last day of March in the following year; all other Account Years and all
Account Anniversaries will be measured from April 1.
    
 
    ACCUMULATION PERIOD:  The period before the Annuity Commencement Date and
during the lifetime of the Annuitant.
 
   
    ANNUITANT:  The person or persons named on the Contract Specifications page
or Certificate Specifications page, as applicable, and on whose life the first
annuity payment is to be made. If the Annuitant dies prior to the Annuity
Commencement Date, the new Annuitant will be the Co-Annuitant, if any. If the
Co-Annuitant dies or if no Co-Annuitant is named, the Participant becomes the
Annuitant upon the Annuitant's death prior to the Annuity Commencement Date. The
Participant may not designate a "Co-Annuitant" unless the Participant and
Annuitant are different persons. The Participant is not permitted to name a "Co-
Annuitant" under a Qualified Contract.
    
 
    *ANNUITY COMMENCEMENT DATE:  The date on which the first annuity payment
under each Contract is to be made.
 
    *ANNUITY OPTION:  The method for making annuity payments.
 
    ANNUITY UNIT:  A unit of measure used in the calculation of the amount of
the second and each subsequent variable annuity payment from the Variable
Account.
 
    APPLICATION:  The document signed by each Participant that serves as his or
her application for participation under a Group Contract or purchase of an
Individual Contract.
 
   
    *BENEFICIARY:  Prior to the Annuity Commencement Date, the person or entity
having the right to receive the death benefit set forth in each Contract and,
for Non-Qualified Contracts, who, in the event of the Participant's death, is
the "designated beneficiary" for purposes of Section 72(s) of the Internal
Revenue Code. After the Annuity Commencement Date, the person or entity having
the right to receive any payments due under the Annuity Option elected, if
applicable, upon the death of the Payee.
    
 
    CERTIFICATE:  The document for each Participant which evidences the coverage
of the Participant under a Group Contract. Unless otherwise expressly indicated,
references in this Prospectus to "Contracts" include Certificates.
 
    COMPANY:  Sun Life Assurance Company of Canada (U.S.).
 
    CONTRACT APPLICATION:  The document signed by the Owner that evidences the
Owner's application for a Group Contract.
 
    DATE OF COVERAGE:  The date on which a Participant's Account becomes
effective.
 
    DEATH BENEFIT DATE:  The date on which the death benefit election is
effective or is deemed to become effective, which is the date on which the
Company receives Due Proof of Death.
 
    DUE PROOF OF DEATH:  An original certified copy of an official death
certificate, an original certified copy of a decree of a court of competent
jurisdiction as to the finding of death, or any other proof satisfactory to the
Company.
 
    FIXED ACCOUNT:  Part of the general account of the Company, consisting of
all assets of the Company other than those allocated to a separate account of
the Company.
 
    FIXED ANNUITY:  An annuity with payments which do not vary as to dollar
amount.
 
    GROUP CONTRACT:  A Contract issued by the Company on a group basis.
 
    GUARANTEE AMOUNT:  Any portion of a Participant's Account Value allocated to
a particular Guarantee Period with a particular Expiration Date (including
interest earned thereon).
 
    GUARANTEE PERIOD:  The period for which a Guaranteed Interest Rate is
credited.
 
- ------------------------
   
*As specified on the Contract Specifications page or Certificate Specifications
page, unless changed.
    
 
                                       7
<PAGE>
    GUARANTEED INTEREST RATE:  The rate of interest credited by the Company on a
compound annual basis during any Guarantee Period.
 
    INDIVIDUAL CONTRACT:  A Contract issued by the Company on an individual
basis.
 
    ISSUE DATE:  The date on which a Group Contract becomes effective.
 
   
    NON-QUALIFIED CONTRACT:  A Contract used in connection with a retirement
plan which does not receive favorable federal income tax treatment under
Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's
interest in the Contract must be owned by a natural person or agent for a
natural person for the Contract to receive favorable income tax treatment as an
annuity.
    
 
   
    OWNER:  The person, persons or entity entitled to the ownership rights
stated in a Group Contract and in whose name or names the Group Contract is
issued. The Owner may designate a trustee or custodian of a retirement plan
which meets the requirements of Section 401, Section 408(c), Section 408(k),
Section 408(p) or Section 408A of the Internal Revenue Code to serve as legal
owner of assets of a retirement plan, but the term "Owner", as used herein,
shall refer to the organization entering into the Group Contract.
    
 
    PARTICIPANT:  In the case of an Individual Contract, the owner of the
Contract. In the case of a Group Contract, the person named in the Contract who
is entitled to exercise all rights and privileges of ownership under the
Contract, except as reserved by the Owner.
 
    PARTICIPANT'S ACCOUNT:  An account established for each Participant to which
Net Purchase Payments are credited.
 
    PARTICIPANT'S ACCOUNT VALUE:  The Variable Accumulation Value, if any, plus
the Fixed Accumulation Value, if any, of a Participant's Account for any
Valuation Period.
 
   
    PAYEE:  A recipient of payments under a Contract. The term includes an
Annuitant or a Beneficiary who becomes entitled to benefits upon the death of
the Participant.
    
 
    PURCHASE PAYMENT (PAYMENT):  An amount paid to the Company as consideration
for the benefits provided by a Contract.
 
    QUALIFIED CONTRACT:  A Contract used in connection with a retirement plan
which may receive favorable federal income tax treatment under Sections 401,
403, 408 or 408A of the Internal Revenue Code of 1986, as amended.
 
    RECEIPT:  Receipt by the Company at its Annuity Service Mailing Address
shown on the cover of this Prospectus.
 
    SERIES FUND:  MFS/Sun Life Series Trust.
 
    SEVEN YEAR ANNIVERSARY:  The seventh Account Anniversary and each succeeding
Account Anniversary occurring at any seven year interval thereafter; for
example, the 14th, 21st and 28th Account Anniversaries.
 
    SUB-ACCOUNT:  That portion of the Variable Account which invests in shares
of a specific series or sub-series of the Series Fund.
 
   
    VALUATION PERIOD:  The period of time from one determination of Variable
Accumulation Unit and Annuity Unit values to the next subsequent determination
of these values. Such determination shall be made as of the close of the New
York Stock Exchange on each day that the Exchange is open for trading.
    
 
    VARIABLE ACCOUNT:  A separate account of the Company consisting of assets
set aside by the Company, the investment performance of which is kept separate
from that of the general assets of the Company.
 
    VARIABLE ACCUMULATION UNIT:  A unit of measure used in the calculation of
the value of the variable portion of a Participant's Account.
 
    VARIABLE ANNUITY:  An annuity with payments which vary as to dollar amount
in relation to the investment performance of specified Sub-Accounts of the
Variable Account.
 
                                       8
<PAGE>
                                EXPENSE SUMMARY
 
    The purpose of the following table and Examples is to help Participants and
prospective purchasers to understand the costs and expenses that are borne,
directly and indirectly, by Participants WHEN PAYMENTS ARE ALLOCATED TO THE
VARIABLE ACCOUNT. The tables reflect expenses of the Variable Account as well as
of the Series Fund. The information set forth should be considered together with
the narrative provided under the heading "How the Contract Charges Are Assessed"
in this Prospectus, and with the Series Fund's prospectus. In addition to the
expenses listed below, premium taxes may be applicable.
 
                          SUMMARY OF CONTRACT EXPENSES
 
   
<TABLE>
<CAPTION>
 PARTICIPANT TRANSACTION EXPENSES
 <S>                                       <C>
 Sales Load Imposed on Purchases.........   $ 0
 Deferred Sales Load (as a percentage of
   Purchase Payments
    withdrawn) (1)
   Number of Complete Account Years
    Purchase Payment in Account
     0-1.................................     6%
     2-3.................................     5%
     4-5.................................     4%
     6...................................     3%
     7 or more...........................     0%
 Exchange fee (2)........................   $ 0
 ANNUAL ACCOUNT FEE
 $35 Per Participant's Account (3)
 SEPARATE ACCOUNT ANNUAL EXPENSES (as a
   percentage of average separate account
   assets)
 Mortality and Expense Risk Fees.........  1.25%
 Administrative Expense Charge...........  0.15%
 Other Fees and Expenses of the Separate
   Account...............................  0.00%
 Total Separate Account Annual
   Expenses..............................  1.40%
</TABLE>
    
 
- ------------
 
(1) A portion of the Participant's Account may be withdrawn each year without
    imposition of any withdrawal charge, and after a Purchase Payment has been
    held by the Company for seven years it may be withdrawn free of any
    withdrawal charge.
 
(2) A Market Value Adjustment may be imposed on amounts transferred from or
    within the Fixed Account.
 
(3) The Annual Account Fee is the lesser of $35 and 2% of the Participant's
    Account Value in Account Years one through five; thereafter, the fee may be
    changed annually, but it may not exceed the lesser of $50 and 2% of the
    Participant's Account Value.
 
                      UNDERLYING FUND ANNUAL EXPENSES (1)
                (AS A PERCENTAGE OF UNDERLYING FUND NET ASSETS)
 
   
<TABLE>
<CAPTION>
                                           MANAGEMENT     OTHER      TOTAL FUND
                                              FEES       EXPENSES     EXPENSES
                                           ----------   ----------   ----------
 <S>                                       <C>          <C>          <C>
 Bond Series (2).........................    0.60 %       0.40 %       1.00 %
 Capital Appreciation Series.............    0.73 %       0.05 %       0.78 %
 Capital Opportunities Series............    0.75 %       0.02 %       0.77 %
 Conservative Growth Series..............    0.55 %       0.06 %       0.61 %
 Emerging Growth Series..................    0.73 %       0.08 %       0.81 %
 Equity Income Series (2)................    0.75 %       0.25 %       1.00 %
 Government Securities Series............    0.55 %       0.08 %       0.63 %
 High Yield Series.......................    0.75 %       0.09 %       0.84 %
 International Growth Series.............    0.97 %       0.32 %       1.29 %
 International Growth and Income
   Series................................    0.97 %       0.25 %       1.22 %
 Managed Sectors Series..................    0.74 %       0.08 %       0.82 %
 Massachusetts Investors Growth Stock
   Series (2)............................    0.75 %       0.25 %       1.00 %
 MFS/Foreign & Colonial Emerging Markets
   Equity Series.........................    1.25 %       0.30 %       1.55 %
 Money Market Series.....................    0.50 %       0.07 %       0.57 %
 New Discovery Series (2)................    0.90 %       0.35 %       1.25 %
 Research Series.........................    0.72 %       0.07 %       0.79 %
 Research Growth and Income Series.......    0.75 %       0.75 %(3)    1.50 %
 Research International Series (2).......    1.00 %       0.50 %       1.50 %
 Strategic Income Series (2).............    0.75 %       0.50 %       1.25 %
 Total Return Series.....................    0.66 %       0.05 %       0.71 %
 Utilities Series........................    0.75 %       0.11 %       0.86 %
 World Asset Allocation Series...........    0.75 %       0.17 %       0.92 %
 World Governments Series................    0.75 %       0.16 %       0.91 %
 World Growth Series.....................    0.90 %       0.12 %       1.02 %
 World Total Return Series...............    0.75 %       0.29 %       1.04 %
</TABLE>
    
 
- ------------
 
   
(1) The information relating to Fund expenses was provided by the Series Fund
    and has not been independently verified by the Company. Participants should
    consult the Series Fund prospectus for more information about Series Fund
    expenses.
    
 
   
(2) Other expenses of the Bond Series, Equity Income Series, Massachusetts
    Investors Growth Stock Series, New Discovery Series, Research International
    Series and Strategic Income Series are based on estimated amounts for the
    current fiscal year. The Adviser has agreed to bear the expense of these
    series so that "other expenses" (defined to include all series expenses
    except for management fees, taxes, extraordinary expenses, borkerage and
    transaction costs) do not exceed 0.40%, 0.25%, 0.25%, 0.35%, 0.50%, and
    0.50% of the average daily net assets of these series, respectively, on an
    annualized basis, as more fully described in the Series Fund's prospectus.
    Absent such reimbursement, total expenses of these series are expected to
    have been as follows: Bond Series-- 1.25%; Equity Income Series--1.40%;
    Massachusetts Investors Growth Stock Series--1.40%; New Discovery
    Series--1.55%; Research International Series-- 1.65%; and Strategic Income
    Series--1.40%.
    
 
   
(3) Other expenses of the Research Growth and Income Series, which commenced
    operations on May 13, 1997, are based on estimated amounts for the current
    fiscal year.
    
 
                                       9
<PAGE>
                                    EXAMPLES
 
    If you surrender your Contract at the end of the applicable time period, you
would pay the following expenses on a $1,000 investment, assuming a 5% annual
return on assets:
 
   
<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>
 Bond Series                                 $78      $120      $--       $--
 Capital Appreciation Series                 $76      $113      $153      $251
 Capital Opportunities Series                $76      $113      $152      $250
 Conservative Growth Series                  $74      $108      $144      $234
 Emerging Growth Series                      $76      $114      $154      $254
 Equity Income Series                        $78      $120      $--       $--
 Government Securities Series                $75      $109      $145      $236
 High Yield Series                           $77      $115      $156      $257
 International Growth Series                 $81      $129      $178      $302
 International Growth and Income Series      $81      $126      $175      $295
 Managed Sectors Series                      $77      $114      $155      $255
 Massachusetts Investors Growth Stock
 Series                                      $78      $120      $--       $--
 MFS/Foreign & Colonial Emerging Markets
 Equity Series                               $84      $136      $191      $327
 Money Market Series                         $74      $107      $142      $230
 New Discovery Series                        $81      $127      $--       $--
 Research Series                             $76      $114      $153      $252
 Research Growth and Income Series           $83      $135      $--       $--
 Research International Series               $83      $135      $--       $--
 Strategic Income Series                     $81      $127      $--       $--
 Total Return Series                         $75      $111      $149      $244
 Utilities Series                            $77      $116      $157      $260
 World Asset Allocation Series               $78      $117      $160      $266
 World Governments Series                    $77      $117      $160      $265
 World Growth Series                         $79      $120      $165      $276
 World Total Return Series                   $79      $121      $166      $278
</TABLE>
    
 
    If you do not surrender your Contract, or if you annuitize at the end of the
applicable time period, you would pay the following expenses on a $1,000
investment, assuming a 5% annual return on assets:
 
   
<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>
 Bond Series                                 $24      $75       $--       $--
 Capital Appreciation Series                 $22      $68       $117      $251
 Capital Opportunities Series                $22      $68       $116      $250
 Conservative Growth Series                  $20      $63       $108      $234
 Emerging Growth Series                      $22      $69       $118      $254
 Equity Income Series                        $24      $75       $--       $--
 Government Securities Series                $21      $64       $109      $236
 High Yield Series                           $23      $70       $120      $257
 International Growth Series                 $27      $84       $142      $302
 International Growth and Income Series      $27      $81       $139      $295
 Managed Sectors Series                      $23      $69       $119      $255
 Massachusetts Investors Growth Stock
 Series                                      $24      $75       $--       $--
 MFS/Foreign & Colonial Emerging Markets
 Equity Series                               $30      $91       $155      $327
 Money Market Series                         $20      $62       $106      $230
 New Discovery Series                        $27      $82       $--       $--
 Research Series                             $22      $69       $117      $252
 Research Growth and Income Series           $29      $90       $--       $--
 Research International Series               $29      $90       $--       $--
 Strategic Income Series                     $27      $82       $--       $--
 Total Return Series                         $21      $66       $113      $244
 Utilities Series                            $23      $71       $121      $260
 World Asset Allocation Series               $24      $72       $124      $266
 World Governments Series                    $23      $72       $124      $265
 World Growth Series                         $25      $75       $129      $276
 World Total Return Series                   $25      $76       $130      $278
</TABLE>
    
 
    THE EXAMPLES SHOULD NOT BE CONSIDERED TO BE REPRESENTATIONS OF PAST OR
FUTURE EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LOWER THAN THOSE SHOWN.
 
                                       10
<PAGE>
           CONDENSED FINANCIAL INFORMATION--ACCUMULATION UNIT VALUES
    The following information should be read in conjunction with the Variable
Account's financial statements appearing elsewhere in this Prospectus, all of
which has been audited by Deloitte & Touche LLP, independent certified public
accountants.
 
   
<TABLE>
<CAPTION>
                                                                                YEAR ENDED
                            PERIOD ENDED                                       DECEMBER 31,
                            DECEMBER 31,   ------------------------------------------------------------------------------------
                               1991*          1992         1993           1994          1995            1996           1997
                            ------------   ----------  -------------   -----------  -------------   -------------   -----------
 CAPITAL APPRECIATION SERIES
 <S>                        <C>            <C>         <C>             <C>          <C>             <C>             <C>
   Unit Value:
     Beginning of
      period..............    $10.0000     $  11.5021  $     12.8402   $   14.9429  $     14.2064   $     18.8932   $   22.5700
     End of period........    $11.5021     $  12.8402  $     14.9429   $   14.2064  $     18.8392   $     22.5700   $   27.4057
   Units outstanding end
    of period.............     124,454      5,131,355     13,245,142    19,909,649     27,782,739      32,796,793    35,528,897
 CAPITAL OPPORTUNITIES SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --             --            --         $     10.0000** $   10.9234
     End of period........      --             --           --             --            --         $     10.9234   $   13.7450
   Units outstanding end
    of period.............      --             --           --             --            --             1,520,787     6,175,224
 CONSERVATIVE GROWTH SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.9605  $     11.4156   $   12.2052  $     11.9036   $     16.1344   $   19.9527
     End of period........    $10.9605     $  11.4156  $     12.2052   $   11.9036  $     16.1344   $     19.9527   $   25.9656
   Units outstanding end
    of period.............      85,141      2,557,065      6,412,270    10,979,711     16,712,586      26,199,975    40,709,531
 EMERGING GROWTH SERIES
   Unit Value:
     Beginning of period        --             --           --             --       $     10.0000** $     12.5675   $   14.5136
     End of period........      --             --           --             --       $     12.5675   $     14.5136   $   17.4544
   Units outstanding end
    of period.............      --             --           --             --           5,346,104      16,998,044    25,039,986
 GOVERNMENT SECURITIES SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.3731  $     10.9166   $   11.6996  $     11.2891   $     13.0981   $   13.1252
     End of period........    $10.3731     $  10.9166  $     11.6996   $   11.2891  $     13.0981   $     13.1252   $   14.0763
   Units outstanding end
    of period.............     256,848      5,447,047     13,661,303    18,784,262     18,082,586      19,714,114    20,508,844
 HIGH YIELD SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.0378  $     11.3864   $   13.2209  $     12.7475   $     14.7137   $   16.2674
     End of period........    $10.0378     $  11.3864  $     13.2209   $   12.7475  $     14.7137   $     16.2674   $   18.1622
   Units outstanding end
    of period.............       6,734      1,380,530      3,599,473     4,605,818      6,880,080       8,424,289    11,699,195
 INTERNATIONAL GROWTH SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --             --            --         $     10.0000** $    9.7480
     End of period........      --             --           --             --            --         $      9.7460   $    9.4566
   Units outstanding end
    of period.............      --             --           --             --            --               564,742     2,390,056
 INTERNATIONAL GROWTH AND INCOME SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --             --       $     10.0000** $     10.0942   $   10.4404
     End of period........      --             --           --             --       $     10.0942   $     10.4404   $   10.9674
   Units outstanding end
    of period.............      --             --           --             --             711,179       3,360,596     4,441,911
 MANAGED SECTORS SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  11.7627  $     12.3521   $   12.6760  $     12.2606   $     15.9925   $   18.5452
     End of period........    $11.7627     $  12.3521  $     12.6760   $   12.2606  $     15.9925   $     18,5452   $   22.9770
   Units outstanding end
    of period.............      51,219      2,614,510      4,525,423     6,351,641      8,542,869      10,541,726    11,326,719
 MFS/FOREIGN & COLONIAL EMERGING MARKETS EQUITY SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --             --            --         $     10.0000** $    9.9199
     End of period........      --             --           --             --            --         $      9.9199   $   10.8010
   Units outstanding end
    of period.............      --             --           --             --            --               329,630     2,159,228
 MONEY MARKET SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.0370  $     10.2288   $   10.3527  $     10.5878   $     11.0111   $   11.3932
     End of period........    $10.0370     $  10.2288  $     10.3527   $   10.5878  $     11.0111   $     11.3932   $   11.8058
   Units outstanding end
    of period.............     417,559      4,101,024      6,055,673    14,774,386     17,186,041      27,275,583    21,463,139
 RESEARCH SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --         $   10.0000** $      9.8615  $     13.3663   $   16.3209
     End of period........      --             --           --         $    9.8615  $     13.3663   $     16.3209   $   19.4490
   Units outstanding end
    of period.............      --             --           --             392,528      5,341,160      19,577,745    35,654,917
 RESEARCH GROWTH AND INCOME
   Unit Value:
     Beginning of
      period..............      --             --           --             --            --              --         $   10.0000**
     End of period........      --             --           --             --            --              --         $   10.9235
   Units outstanding end
    of period.............      --             --           --             --            --              --             535,928
 TOTAL RETURN SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.3042  $     11.0125   $   12.3142  $     11.8694   $     14.8406   $   16.6932
     End of period........    $10.3042     $  11.0125  $     12.3142   $   11.8694  $     14.8406   $     16.6932   $   20.0793
   Units outstanding end
    of period.............     280,202     12,952,314     32,979,812    48,270,556     53,091,748      59,508,016    66,303,467
 UTILITIES SERIES
   Unit Value:
     Beginning of
      period..............      --             --      $     10.0000** $   10.0000  $      9.3739   $     12.2403   $   14.5260
     End of period........      --             --      $     10.0000   $    9.3739  $     12.2403   $     14.5260   $   19.0140
   Units outstanding end
    of period.............      --             --            279,796     2,273,439      3,410,047       4,671,192     6,101.638
 WORLD ASSET ALLOCATION SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --         $   10.0000** $     10.0367  $     12.0393   $   13.7702
     End of period........      --             --           --         $   10.0367  $     12.0393   $     13.7702   $   15.0565
   Units outstanding end
    of period.............      --             --           --             299,210      2,141,041       5,539,010     7,928,833
 WORLD GOVERNMENTS SERIES
   Unit Value:
     Beginning of
      period..............    $10.0000     $  10.6125  $     10.5161   $   12.3309  $     11.6151   $     13.2523   $   13.6780
     End of period........    $10.6125     $  10.5161  $     12.3309   $   11.6151  $     13.2523   $     13.6780   $   13.3854
   Units outstanding end
    of period.............      44,190      3,405,280      7,008,613     8,334,019      8,272,858       7,510,766     6,127,641
 WORLD GROWTH SERIES
   Unit Value:
     Beginning of
      period..............      --             --      $     10.0000** $   10.6200  $     10.7803   $     12.3321   $   13.7523
     End of period........      --             --      $     10.6200   $   10.7803  $     12.3321   $     13.7523   $   15.6398
   Units outstanding end
    of period.............      --             --          1,778,644     9,182,555     11,421,691      13,989,946    15,058,757
 WORLD TOTAL RETURN SERIES
   Unit Value:
     Beginning of
      period..............      --             --           --         $   10.0000** $     10.0195  $     11.6516   $   13.1290
     End of period........      --             --           --         $   10.0195  $     11.6516   $     13.1290   $   14.7153
   Units outstanding end
    of period.............      --             --           --             138,126      1,170,586       2,836,079     4,676,853
<FN>
 
- ----------------------------------
 * From November 18, 1991 (date of commencement of issuance of the Contracts) to
   December 31, 1991.
** Unit value on date of commencement of operations of the respective
   Sub-Account.
</TABLE>
    
 
                                       11
<PAGE>
                                PERFORMANCE DATA
 
   
    From time to time the Variable Account may publish reports to shareholders,
sales literature and advertisements containing performance data relating to the
Sub-Accounts. Performance data will consist of total return quotations which
will always include quotations for the period subsequent to the date each Sub-
Account became available for investment under the Contracts, and for recent one
year and, when applicable, five and ten year periods. Such quotations for such
periods will be the average annual rates of return required for an initial
Purchase Payment of $1,000 to equal the actual variable accumulation value
attributable to such Purchase Payment on the last day of the period, after
reflection of all applicable withdrawal and Contract charges. In addition, the
Variable Account may calculate non-standardized rates of return that do not
reflect withdrawal and Contract charges. Results calculated without withdrawal
and/or Contract charges will be higher. Performance figures used by the Variable
Account are based on the actual historical performance of the Series Fund for
specified periods, and the figures are not intended to indicate future
performance. The Variable Account may also from time to time compare its
investment performance to various unmanaged indices or other variable annuities
and may refer to certain rating and other organizations in its marketing
materials. More detailed information on the computations is set forth in
Appendix C.
    
 
                     THIS PROSPECTUS IS A CATALOG OF FACTS
 
   
    This Prospectus contains information about the master group and individual
flexible payment deferred annuity contracts (the "Contracts") which provide
fixed benefits, variable benefits or a combination of both. It describes their
uses and objectives, their benefits and costs, and the rights and privileges of
the Owner and the Participant, as applicable. It also contains information about
the Company, the Variable Account, the Fixed Account and the Series Fund. It has
been carefully prepared in non-technical language to help you decide whether the
purchase of a Contract will fit the needs of your retirement plan. We urge you
to read it carefully and retain it for future reference. The Contracts have
appropriate provisions relating to variable and fixed accumulation values and
variable and fixed annuity payments. A Variable Annuity and a Fixed Annuity have
certain similarities. Both provide that Purchase Payments, less certain
deductions, will be accumulated prior to the Annuity Commencement Date. After
the Annuity Commencement Date, annuity payments will be made to the Annuitant.
The Company assumes the mortality and expense risks under the Contracts, for
which it receives certain amounts. The significant difference between a Variable
Annuity and a Fixed Annuity is that under a Variable Annuity, all investment
risk is assumed by the Participant or Payee and the amounts of the annuity
payments vary with the investment performance of the Variable Account; under a
Fixed Annuity, the investment risk is assumed by the Company (except in the case
of early withdrawals (See "Cash Withdrawals" and "Market Value Adjustment")) and
the amounts of the annuity payments do not vary. However, the Participant bears
the risk that the Guaranteed Interest Rate to be credited on amounts allocated
to the Fixed Account may not exceed the minimum guaranteed rate for any
Guarantee Period.
    
 
   
                             USES OF THE CONTRACTS
    
 
    The Contracts are designed for use in connection with retirement plans which
meet the requirements of Section 401 (including Section 401(k)), Section 403,
Section 408(b), Section 408(c), Section 408(k) or Section 408(p) of the Internal
Revenue Code; however, the Company may discontinue offering new Contracts in
connection with certain types of qualified plans. In addition, the Company may
begin offering Participants under Contracts used in connection with individual
retirement plans under Section 408 the opportunity to convert the Contracts into
Contracts used in connection with Roth IRAs under Section 408A of the Internal
Revenue Code, and may also begin offering new Contracts for use in connection
with Roth IRAs. Certain federal tax advantages are currently available to
retirement plans which qualify as (1) self-employed individuals' retirement
plans under Section 401; (2) corporate or association retirement plans under
Section 401; (3) annuity purchase plans sponsored by certain tax exempt
organizations or public school systems under Section 403(b); or (4) individual
retirement accounts, including employer or association of employees individual
retirement accounts under Section 408(c), SEP-IRAs under Section 408(k), Simple
Retirement Accounts under Section 408(p), and Roth IRAs under Section 408A (See
"Federal Tax Status").
 
                                       12
<PAGE>
    The Contracts are also designed so that they may be used in connection with
certain non-tax-qualified retirement plans, such as payroll savings plans and
such other groups (trusteed or nontrusteed) as may be eligible under applicable
law.
 
    The Contracts are available on a group basis and, in certain states, may be
available on an individual basis. An Individual Contract is issued directly to
the Owner of the Contract. A Group Contract is issued to the Owner covering all
individuals participating under the Group Contract. Each such individual
receives a Certificate which evidences his or her participation under the Group
Contract. In this Prospectus, unless otherwise indicated, both the owners of
Individual Contracts and participating individuals under Group Contracts are
referred to as Participants; the term "Contracts" includes Individual Contracts,
Group Contracts and Certificates issued under Group Contracts. For the purposes
of determining benefits under both Individual Contracts and Group Contracts, a
Participant's Account is established for each Participant.
 
                           A WORD ABOUT THE COMPANY,
          THE FIXED ACCOUNT, THE VARIABLE ACCOUNT AND THE SERIES FUND
 
THE COMPANY
 
   
    The Company is a stock life insurance company incorporated under the laws of
Delaware on January 12, 1970. Its Executive Office mailing address is One Sun
Life Executive Park, Wellesley Hills, Massachusetts 02181. It has obtained
authorization to do business in forty-eight states, the District of Columbia and
Puerto Rico, and it is anticipated that the Company will be authorized to do
business in all states except New York. The Company issues life insurance
policies and individual and group annuities. The Company has formed a
wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York,
which issues individual fixed and combination fixed/variable annuity contracts
and group life and long-term disability insurance in New York and which offers
in New York contracts similar to the Contracts offered by this Prospectus. The
Company's other active subsidiaries are Sun Capital Advisers, Inc., a registered
investment adviser, Clarendon Insurance Agency, Inc., a registered broker-dealer
that acts as the general distributor of the Contracts and other annuity and life
insurance contracts issued by the Company and its affiliates, Sun Life of Canada
(U.S.) Distributors, Inc., a registered broker-dealer and investment adviser,
New London Trust, F.S.B., a federally chartered savings bank, Massachusetts
Casualty Insurance Company, which issues individual disability income policies,
and Sun Life Financial Services Limited, which provides off-shore administrative
services to the Company and Sun Life Assurance Company of Canada ("Sun Life
(Canada)").
    
 
   
    The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.)
Holdings, Inc. ("Life Holdco"), which, on December 18, 1997, became a
wholly-owned subsidiary of Sun Life Assurance Company of Canada -- U.S.
Operations Holdings, Inc. ("U.S. Holdco"). U.S. Holdco is a wholly-owned
subsidiary of Sun Life (Canada), 150 King Street West, Toronto, Ontario, Canada.
Sun Life (Canada) is a mutual life insurance company incorporated pursuant to an
Act of Parliament of Canada in 1865 and currently transacts business in all of
the Canadian provinces and territories, all U.S. states (except New York), the
District of Columbia, Puerto Rico, the Virgin Islands, Great Britain, Ireland,
Hong Kong, Bermuda and the Philippines.
    
 
THE FIXED ACCOUNT
 
   
    The Fixed Account is made up of all of the general assets of the Company
other than those allocated to any separate account. Purchase Payments will be
allocated to Guarantee Periods available in connection with the Fixed Account to
the extent elected by the Participant at the time of the establishment of a
Participant's Account or as subsequently changed. In addition, all or part of
the Participant's Account Value may be transferred to Guarantee Periods
available under the Contracts as described under "Transfer Privilege; Telephone
Transfers; Restriction on Market Timers" on page 22. Assets supporting amounts
allocated to Guarantee Periods become part of the Company's general account
assets and are available to fund the claims of all classes of customers of the
Company, including claims for benefits under the Contracts.
    
 
    The Company will invest the assets of the Fixed Account in those assets
chosen by the Company and allowed by applicable state laws regarding the nature
and quality of investments that may be made by life insurance companies and the
percentage of their assets that may be committed to any particular type of
 
                                       13
<PAGE>
investment. In general, these laws permit investments, within specified limits
and subject to certain qualifications, in federal, state and municipal
obligations, corporate bonds, preferred and common stocks, real estate
mortgages, real estate and certain other investments.
 
   
    The Company intends to invest the assets of the Fixed Account primarily in
debt instruments as follows: (1) Securities issued by the United States
Government or its agencies or instrumentalities, which issues may or may not be
guaranteed by the United States Government; (2) Debt securities which have an
investment grade, at the time of purchase, within the four highest grades
assigned by Moody's Investors Services, Inc. (Aaa, Aa, A or Baa), Standard &
Poor's Corporation (AAA, AA, A or BBB) or any other nationally recognized rating
service; (3) Other debt instruments, including, but not limited to, issues of or
guaranteed by banks or bank holding companies and other corporations, which
obligations, although not rated by Moody's or Standard & Poor's, are deemed by
the Company's management to have an investment quality comparable to securities
which may be purchased as stated above; and (4) Other evidences of indebtedness
secured by mortgages or deeds of trust representing liens upon real estate.
Notwithstanding the foregoing, the Company may also invest a portion of the
Fixed Account in below investment grade debt instruments. Instruments rated Baa
and/or BBB or lower normally involve a higher risk of default and are less
liquid than higher rated instruments. If the rating of an investment grade debt
security held by the Company is subsequently downgraded to below investment
grade, the decision to retain or dispose of the security will be made based upon
the Company's evaluation of the individual circumstances surrounding the
downgrading and the prospects for continued deterioration, stabilization and/or
improvement.
    
 
    The Company is not obligated to invest amounts allocated to the Fixed
Account according to any particular strategy, except as may be required by
applicable state insurance laws. Investment income from such Fixed Account
assets will be allocated between the Company and all contracts participating in
the Fixed Account, including the Contracts offered by this Prospectus, in
accordance with the terms of such contracts.
 
    Fixed annuity payments made to Annuitants under the Contracts will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. The Company assumes this "mortality risk"
by virtue of annuity rates incorporated in the Contracts which cannot be changed
(except as described under "Modification" with respect to Participant's Accounts
established after the effective date of such modification). In addition, the
Company guarantees that it will not increase charges for maintenance of the
Contracts, regardless of its actual expenses (except as described under
"Modification" with respect to Participant's Accounts established after the
effective date of such modification).
 
    Investment income from the Fixed Account allocated to the Company includes
compensation for mortality and expense risks, distribution expenses and
administrative expenses borne by the Company in connection with contracts
participating in the Fixed Account. The Company expects to derive a profit from
this compensation. The amount of investment income allocated to the Contracts
will vary from Guarantee Period to Guarantee Period in the sole discretion of
the Company. However, the Company guarantees that it will credit interest at a
minimum rate of three percent (3%) per year, compounded annually, to amounts
allocated to the Fixed Account under the Contracts. The Company may credit
interest at a rate in excess of the minimum rate; however, the Company is not
obligated to credit any interest in excess of such rate. There is no specific
formula for the determination of excess interest credits. Such credits, if any,
will be determined by the Company based on information as to expected investment
yields. Some of the factors that the Company may consider in determining whether
to credit interest to amounts allocated to the Fixed Account and the amount
thereof, are: general economic trends; rates of return currently available and
anticipated on the Company's investments; regulatory and tax requirements; and
competitive factors. The Company's general investment strategy will be to invest
amounts allocated to the Fixed Account in investment-grade debt securities and
mortgages using immunization strategies with respect to the applicable Guarantee
Periods. This includes, with respect to investments and average terms of
investments, using dedication (cash flow matching) and/or duration matching to
minimize the Company's risk of not achieving the rates it is crediting under
Guarantee Periods in volatile interest rate environments. ANY INTEREST CREDITED
TO AMOUNTS ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF THREE PERCENT (3%) WILL
BE
 
                                       14
<PAGE>
DETERMINED IN THE SOLE DISCRETION OF THE COMPANY. THE PARTICIPANT ASSUMES THE
RISK THAT INTEREST CREDITED ON AMOUNTS ALLOCATED TO THE FIXED ACCOUNT MAY NOT
EXCEED THE MINIMUM GUARANTEE FOR ANY GIVEN YEAR.
 
   
    The Company is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Company's Board of Directors has set no
limitations. However, inherent in the Company's exercise of discretion in this
regard is the equitable allocation of distributable earnings and surplus among
its various policyholders and contract owners and to its sole stockholder.
    
 
THE VARIABLE ACCOUNT
 
    The basic objective of a variable annuity contract is to provide variable
annuity payments which will be to some degree responsive to changes in the
economic environment, including inflationary forces and changes in rates of
return available from various types of investments. The Contracts are designed
to seek to accomplish this objective by providing that variable annuity payments
(1) will reflect the investment performance of the Variable Account with respect
to amounts allocated to the Variable Account before the Annuity Commencement
Date and (2) will reflect the investment performance of the Variable Account
after that date. Since the Variable Account is always fully invested in Series
Fund shares, its investment performance reflects the investment performance of
the Series Fund. Values of Series Fund shares held by the Variable Account
fluctuate and are subject to the risks of changing economic conditions as well
as the risk inherent in the ability of the Series Fund's management to make
necessary changes in its portfolios to anticipate changes in economic
conditions. Therefore, the Participant bears the entire investment risk that the
basic objectives of the Contract may not be realized, and that the adverse
effects of inflation may not be lessened and there can be no assurance that the
aggregate amount of variable annuity payments will equal or exceed the aggregate
amount of Purchase Payments made with respect to a particular Participant's
Account for the reasons described above or because of the premature death of a
Payee.
 
    Another important feature of the Contracts related to their basic objective
is the Company's promise that the dollar amount of variable annuity payments
made during the lifetime of the Payee(s) will not be adversely affected by the
actual mortality experience of the Company or by the actual expenses incurred by
the Company in excess of expense deductions provided for in the Contracts.
 
    Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") was
established by the Company as a separate account on July 13, 1989 pursuant to a
resolution of its Board of Directors. Under Delaware insurance law and the
Contract, the income, gains or losses of the Variable Account are credited to or
charged against the assets of the Variable Account without regard to the other
income, gains, or losses of the Company. These assets are held in relation to
the Contracts described in this Prospectus and such other variable annuity
contracts issued by the Company and designated by it as providing benefits which
vary in accordance with the investment performance of the Variable Account.
Although the assets maintained in the Variable Account will not be charged with
any liabilities arising out of any other business conducted by the Company, all
obligations arising under the Contracts, including the promise to make annuity
payments, are general corporate obligations of the Company.
 
   
    The Variable Account meets the definition of a "separate account" under the
federal securities laws and is registered as a unit investment trust under the
Investment Company Act of 1940. Registration with the Commission does not
involve supervision of the management or investment practices or policies of the
Variable Account or of the Company by the Commission.
    
 
    The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account invests exclusively in shares of a specific series of the Series
Fund. All amounts allocated to the Variable Account will be used to purchase
Series Fund shares as designated by the Participant at their net asset value.
Any and all distributions made by the Series Fund with respect to the shares
held by the Variable Account will be reinvested to purchase additional shares at
their net asset value. Deductions from the Variable Account for cash
withdrawals, annuity payments, death benefits, Account Fees, contract charges
against the assets of
 
                                       15
<PAGE>
the Variable Account for the assumption of mortality and expense risks,
distribution expenses, administrative expenses and any applicable taxes will, in
effect, be made by redeeming the number of Series Fund shares at their net asset
value equal in total value to the amount to be deducted. The Variable Account
will be fully invested in Series Fund shares at all times.
 
THE SERIES FUND
 
   
    MFS/Sun Life Series Trust (the "Series Fund") is an open-end management
investment company registered under the Investment Company Act of 1940.
Currently shares of the Series Fund are also sold to other separate accounts
established by the Company and Sun Life Insurance and Annuity Company of New
York in connection with individual and group variable annuity contracts and
single premium variable life insurance contracts. In the future, shares of the
Series Fund may be sold to other separate accounts established by the Company or
its affiliates to fund other variable annuity or variable life insurance
contracts. The Company and its affiliates will be responsible for reporting to
the Series Fund's Board of Trustees any potential or existing conflicts between
the interests of variable annuity contract owners/participants and the interests
of owners of variable life insurance contracts that provide for investment in
shares of the Series Fund. The Board of Trustees, a majority of whom are not
"interested persons" of the Series Fund, as that term is defined in the
Investment Company Act of 1940, also intends to monitor the Series Fund to
identify the existence of any such irreconcilable material conflicts and to
determine what action, if any, should be taken by the Series Fund and/or the
Company and its affiliates (see "Management of the Series Fund" in the Series
Fund prospectus).
    
 
    The Series Fund is composed of 26 independent portfolios of securities, each
of which has separate investment objectives and policies. Shares of the Series
Fund are issued in 26 series, each corresponding to one of the portfolios;
however, the Contracts provide for investment only in shares of the 25 series of
the Series Fund described below. Additional portfolios may be added to the
Series Fund which may or may not be available for investment by the Variable
Account.
 
   
    (1) BOND SERIES will primarily seek as high a level of current income as is
believed to be consistent with prudent investment risk; its secondary objective
is to seek to protect shareholder capital.
    
 
   
    (2) CAPITAL APPRECIATION SERIES will seek capital appreciation by investing
in securities of all types, with a major emphasis on common stocks.
    
 
   
    (3) CAPITAL OPPORTUNITIES SERIESwill seek capital appreciation.
    
 
   
    (4) CONSERVATIVE GROWTH SERIES will seek long-term growth of capital and
future income while providing more current dividend income than is normally
obtainable from a portfolio of only growth stocks by investing a substantial
proportion of its assets in the common stocks or securities convertible into
common stocks of companies believed to possess better than average prospects for
long-term growth and a smaller proportion of its assets in securities whose
principal characteristic is income production.
    
 
   
    (5) EMERGING GROWTH SERIES will seek to provide long-term growth of capital
by investing primarily (i.e. at least 80% of its assets under normal
circumstances) in common stocks of emerging growth companies, including small
and medium sized companies that are early in their life cycle but which have the
potential to become major enterprises. Dividend and interest income from
portfolio securities, if any, is incidental to its objective of long-term growth
of capital.
    
 
   
    (6) EQUITY INCOME SERIES will primarily seek reasonable income by investing
mainly in income producing securities; its secondary objective is to seek
capital appreciation.
    
 
   
    (7) GOVERNMENT SECURITIES SERIES will seek current income and preservation
of capital by investing in U.S. Government and Government-related Securities.
    
 
   
    (8) HIGH YIELD SERIES will seek high current income and capital appreciation
by investing primarily in fixed income securities of U.S. and foreign issuers
which may be in the lower rated categories or unrated (commonly known as "junk
bonds") and which may include equity features. These securities generally
involve greater volatility of price and risk to principal and income and less
liquidity than securities in the
    
 
                                       16
<PAGE>
   
higher rated categories. Any person contemplating allocating Purchase Payments
to the Sub-Account investing in shares of the High Yield Series should review
the risk disclosure in the Series Fund prospectus carefully and consider the
investment risks involved.
    
 
   
    (9) INTERNATIONAL GROWTH SERIES will seek capital appreciation by investing,
under normal market conditions, at least 65% of its total assets in equity
securities of companies whose principal activities are outside the United States
growing at rates expected to be well above the growth rate of the overall United
States economy.
    
 
   
    (10) INTERNATIONAL GROWTH AND INCOME SERIES will seek capital appreciation
and current income by investing, under normal market conditions, at least 65% of
its total assets in equity and fixed income securities of issuers whose
principal activities are outside the United States.
    
 
   
    (11) MANAGED SECTORS SERIES will seek capital appreciation by varying the
weighting of its portfolio of common stocks among certain industry sectors.
Dividend income, if any, is incidental to its objective of capital appreciation.
    
 
   
    (12) MASSACHUSETTS INVESTORS GROWTH STOCK SERIES will seek to provide
long-term growth of capital and future income rather than current income.
    
 
   
    (13) MFS/FOREIGN & COLONIAL EMERGING MARKETS EQUITY SERIES will seek capital
appreciation by investing, under normal market conditions, at least 65% of its
total assets in equity securities of issuers whose principal activities are
located in emerging market countries.
    
 
   
    (14) MONEY MARKET SERIES will seek maximum current income to the extent
consistent with stability of principal by investing exclusively in money market
instruments maturing in less than 13 months. An investment in this series is
neither insured nor guaranteed by the U.S. government. There can be no assurance
that the series will be able to maintain a stable net asset value of $1.00 per
share.
    
 
   
    (15) NEW DISCOVERY SERIES will seek capital appreciation by investing in
equity securities of companies of any size which the series' investment adviser
believes offer superior prospects for growth, and in particular, emphasizes
companies in the developing stages of their life cycles that offer the potential
for accelerated earnings or revenue growth.
    
 
   
    (16) RESEARCH SERIES will seek to provide long-term growth of capital and
future income.
    
 
   
    (17) RESEARCH GROWTH AND INCOME SERIES will seek to provide long-term growth
of capital, current income and growth of income.
    
 
   
    (18) RESEARCH INTERNATIONAL SERIES will seek capital appreciation by
investing in equity securities of companies whose principal activities are
located outside the United States, as well as other securities offering an
opportunity for capital appreciation.
    
 
   
    (19) STRATEGIC INCOME SERIES will seek to provide high current income by
investing in fixed income securities and will seek to take advantage of
opportunities to realize significant capital appreciation while maintaining a
high level of current income. The series may invest up to 100% of its net assets
in lower rated bonds (commonly known as "junk bonds") that entail greater risks,
including default risks, than those found in higher rated securities. These
bonds may be issued by domestic and foreign issuers, as well as by foreign
governments, and their political subdivisions. Any person contemplating
allocating Purchase Payments to the Sub-Account investing in shares of the
Strategic Income Series should review the risk disclosure in the Series Fund
prospectus carefully and consider the investment risks involved.
    
 
   
    (20) TOTAL RETURN SERIES will seek primarily to obtain above-average income
(compared to a portfolio entirely invested in equity securities) consistent with
prudent employment of capital; its secondary objective is to take advantage of
opportunities for growth of capital and income. Assets will be allocated and
reallocated from time to time between money market, fixed income and equity
securities. Under normal market conditions, at least 25% of the Total Return
Series' assets will be invested in fixed income securities and at least 40% and
no more than 75% of its assets will be invested in equity securities.
    
 
                                       17
<PAGE>
   
    (21) UTILITIES SERIES will seek capital growth and current income (income
above that available from a portfolio invested entirely in equity securities) by
investing, under normal market conditions, at least 65% of its assets in equity
and debt securities issued by both domestic and foreign utility companies.
    
 
   
    (22) WORLD ASSET ALLOCATION SERIES will seek total return over the long term
through investments in foreign and domestic equity and fixed income securities
and will also seek to have low volatility of share price (i.e. net asset value
per share) and reduced risk (compared to an aggressive equity/fixed income
portfolio).
    
 
   
    (23) WORLD GOVERNMENTS SERIES will seek moderate current income and
preservation and growth of capital by investing in a portfolio of U.S. and
Foreign Government Securities.
    
 
   
    (24) WORLD GROWTH SERIES will seek capital appreciation by investing in
securities of companies worldwide growing at rates expected to be well above the
growth rate of the overall U.S. economy.
    
 
   
    (25) WORLD TOTAL RETURN SERIES will seek total return by investing in
securities which will provide above average current income (compared to a
portfolio invested entirely in equity securities) and opportunities for
long-term growth of capital and income. The series will invest primarily in
global equity and fixed income securities (i.e. those of U.S. and non-U.S.
issuers).
    
 
   
    The investment adviser of the Series Fund, Massachusetts Financial Services
Company ("MFS"), is paid fees by the Series Fund for its services pursuant to
investment advisory agreements. MFS, a Delaware corporation, is an affiliate of
the Company. MFS also serves as investment adviser to each of the funds in the
MFS Family of Funds, and to certain other investment companies established by
MFS and/or the Company. MFS Institutional Advisors, Inc., a wholly-owned
subsidiary of MFS, provides investment advice to substantial private clients.
MFS and its predecessor organizations have a history of money management dating
from 1924. MFS operates as an autonomous organization and the obligation of
performance with respect to the investment advisory and underwriting agreements
(including supervision of the sub-advisers noted below) is solely that of MFS.
The Company undertakes no obligation in this regard.
    
 
   
    MFS has retained, as subadvisers to each of the International Growth Series,
MFS/Foreign & Colonial Emerging Markets Series and World Growth Series, Foreign
& Colonial Management Limited ("FCM") and its subsidiary, Foreign & Colonial
Emerging Markets Limited ("FCEM"), as sub-advisers of these series.
    
 
    A more detailed description of the Series Fund, its management, its
investment objectives, policies and restrictions and its expenses may be found
in the accompanying current prospectus of the Series Fund and in the Series
Fund's Statement of Additional Information, which is available by calling
1-800-752-7215.
 
        PURCHASE PAYMENTS AND CONTRACT VALUES DURING ACCUMULATION PERIOD
 
PURCHASE PAYMENTS
 
(1) PLACE, AMOUNT AND FREQUENCY
 
    All Purchase Payments are to be paid to the Company at its Annuity Service
Mailing Address. The amount of Purchase Payments may vary; however, the Company
will not accept an initial Purchase Payment to be allocated to a Participant's
Account which is less than $10,000, and each additional Purchase Payment must be
at least $1,000, unless waived by the Company. In addition, the prior approval
of the Company is required before it will accept a Purchase Payment which would
cause the value of a Participant's Account to exceed $1,000,000. If the value of
a Participant's Account exceeds $1,000,000, no additional Purchase Payments will
be allocated among the series without the prior approval of the Company.
 
    A completed Application (and, in the case of a Group Contract, a completed
Contract Application, if required) and the initial Purchase Payment are
forwarded to the Company for acceptance. Upon acceptance, in the case of an
Individual Contract, the Contract is issued to the Participant, and, in the case
of a Group Contract, the Contract and Certificate(s), as applicable, are issued
to the Owner and/or Participant(s), respectively, and the initial Purchase
Payment is then credited to the Participant's Account. The initial Purchase
Payment must be applied within two business days of receipt by the Company of a
completed Application. The Company may retain the Purchase Payment for up to
five business days while
 
                                       18
<PAGE>
attempting to complete an incomplete Application. If the Application cannot be
made complete within five business days, the prospective Participant will be
informed of the reasons for the delay and the Purchase Payment will be returned
immediately unless the prospective participant specifically consents to the
Company's retaining the Purchase Payment until the Application is made complete.
Thereafter, the Purchase Payment must be applied within two business days.
Subsequent Purchase Payments are applied at the end of the Valuation Period
during which they are received by the Company.
 
(2) ACCOUNT CONTINUATION
 
   
    A Participant's Account shall be continued automatically in full force
during the lifetime of the Participant until the Annuity Commencement Date or
until the Participant's Account is surrendered. Purchase Payments may be made at
any time while the Participant's Account is in force.
    
 
(3) ALLOCATION OF NET PURCHASE PAYMENTS
 
   
    The Net Purchase Payment is that portion of a Purchase Payment which remains
after deduction of any applicable premium tax or similar tax. Each Net Purchase
Payment will be allocated either to Guarantee Periods available in connection
with the Fixed Account or to Sub-Accounts of the Variable Account or to both
Sub-Accounts and the Fixed Account in accordance with the allocation factors
specified in the particular Participant's Application, or as subsequently
changed by the Participant.
    
 
   
    The allocation factors for new Payments among the Guarantee Periods and the
Sub-Accounts may be changed by the Participant at any time by giving written
notice of the change to the Company, in accordance with the Company's procedures
then in effect. Any change will take effect with the first Purchase Payment
received with or after receipt of notice of the change by the Company and will
continue in effect until subsequently changed.
    
 
PARTICIPANT'S ACCOUNT
 
    The Company will establish a Participant's Account for each Participant
under a Contract and will maintain the Participant's Account during the
Accumulation Period. The Participant's Account Value for any Valuation Period is
equal to the sum of the variable accumulation value, if any, plus the fixed
accumulation value, if any, of the Participant's Account for that Valuation
Period.
 
VARIABLE ACCUMULATION VALUE
 
    The variable accumulation value of a Participant's Account, if any, for any
Valuation Period is equal to the sum of the value of all Variable Accumulation
Units credited to the Participant's Account for such Valuation Period.
 
(1) CREDITING VARIABLE ACCUMULATION UNITS
 
    Upon receipt of a Purchase Payment by the Company, all or that portion, if
any, of the Net Purchase Payment to be allocated to any Sub-Accounts in
accordance with the allocation factors will be credited to the Participant's
Account in the form of Variable Accumulation Units. The number of particular
Variable Accumulation Units to be credited is determined by dividing the dollar
amount allocated to the particular Sub-Account by the Variable Accumulation Unit
value for the particular Sub-Account for the Valuation Period during which the
Purchase Payment is applied by the Company to the Participant's Account.
 
(2) VARIABLE ACCUMULATION UNIT VALUE
 
    The Variable Accumulation Unit value for each Sub-Account was established at
$10.00 for the first Valuation Period of the particular Sub-Account. The
Variable Accumulation Unit value for the particular Sub-Account for any
subsequent Valuation Period is determined by methodology which is the
mathematical equivalent of multiplying the Variable Accumulation Unit value for
the particular Sub-Account for the immediately preceding Valuation Period by the
Net Investment Factor for the particular Sub-Account for such subsequent
Valuation Period. The Variable Accumulation Unit value for each Sub-Account for
any Valuation Period is the value determined as of the end of the particular
Valuation Period and may increase, decrease or remain the same from Valuation
Period to Valuation Period in accordance with the Net Investment Factor
described below. For a hypothetical example of the calculation of the value of a
Variable Accumulation Unit, see Appendix A.
 
                                       19
<PAGE>
(3) NET INVESTMENT FACTOR
 
   
    The Net Investment Factor is an index applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next. The Net
Investment Factor may be greater or less than or equal to one; therefore the
value of a Variable Accumulation Unit may increase, decrease or remain the same.
    
 
    The Net Investment Factor for any Sub-Account for any Valuation Period is
determined by dividing (a) by (b) and then subtracting (c) from the result
where:
 
    (a) is the net result of:
 
        (1) the net asset value of a Series Fund share held in the Sub-Account
           determined as of the end of the Valuation Period, plus
 
        (2) the per share amount of any dividend or other distribution declared
           by the Series Fund on the shares held in the Sub-Account if the
           "ex-dividend" date occurs during the Valuation Period, plus or minus
 
        (3) a per share credit or charge with respect to any taxes paid or
           reserved for by the Company during the Valuation Period which are
           determined by the Company to be attributable to the operation of the
           Sub-Account (no federal income taxes are applicable under present
           law);
 
    (b) is the net asset value of a Series Fund share held in the Sub-Account
       determined as of the end of the preceding Valuation Period; and
 
    (c) is the asset charge factor determined by the Company for the Valuation
       Period to reflect the charges for assuming the mortality and expense
       risks and administrative expenses.
 
FIXED ACCUMULATION VALUE
 
    The fixed accumulation value of a Participant's Account, if any, for any
Valuation Period is equal to the sum of the values of all Guarantee Amounts
credited to the Participant's Account for such Valuation Period.
 
GUARANTEE PERIODS
 
   
    The Participant may elect one or more Guarantee Period(s) with durations of
from one to ten years from among those made available by the Company. The
period(s) elected will determine the Guaranteed Interest Rate(s). A Purchase
Payment, or the portion thereof (at least $1,000) (or the amount transferred in
accordance with the "Transfer Privilege" provision under the Contract) allocated
to a particular Guarantee Period, less any applicable premium tax or similar tax
and any amounts subsequently withdrawn, will earn interest at the Guaranteed
Interest Rate in effect during the Guarantee Period. Initial Guarantee Periods
begin on the date the net Purchase Payment is applied, or, in the case of a
transfer, on the effective date of the transfer, and end the number of calendar
years in the Guarantee Period elected from the end of the calendar month in
which the amount was allocated to the Guarantee Period (the "Expiration Date").
Subsequent Guarantee Periods begin on the first day following the Expiration
Date.
    
 
    Any portion of a Participant's Account Value allocated to a particular
Guarantee Period with a particular Expiration Date (including interest earned
thereon) will be referred to herein as a "Guarantee Amount". Interest will be
credited daily at a rate equivalent to the compound annual rate. As a result of
additional Purchase Payments, renewals and transfers of portions of the
Participant's Account Value described under "Transfer Privilege" below, which
will begin new Guarantee Periods, Guarantee Amounts allocated to Guarantee
Periods of the same duration may have different Expiration Dates. Thus each
Guarantee Amount will be treated separately for purposes of determining any
Market Value Adjustment (See "Market Value Adjustment").
 
    The Company will notify the Participant in writing at least 45 and no more
than 75 days prior to the Expiration Date for any Guarantee Amount. A new
Guarantee Period of the same duration as the previous Guarantee Period will
commence automatically at the end of the previous Guarantee Period unless the
Company receives, prior to the end of such Guarantee Period, a written election
by the Participant of a
 
                                       20
<PAGE>
different Guarantee Period from among those being offered by the Company at such
time, or instructions to transfer all or a portion of the Guarantee Amount to
one or more Sub-Accounts in accordance with the Transfer Privilege Provision.
Each new Guarantee Amount must be at least $1,000.
 
GUARANTEED INTEREST RATES
 
    The Company periodically will establish an applicable Guaranteed Interest
Rate for each Guarantee Period offered by the Company. Current Guaranteed
Interest Rates may be changed by the Company frequently or infrequently
depending on interest rates available to the Company and other factors as
described below, but once established rates will be guaranteed for the duration
of the respective Guarantee Periods. However, Participant's Account Value
withdrawn from the Fixed Account will be subject to any applicable withdrawal
charge and Account Fee and may be subject to a Market Value Adjustment on
withdrawal or surrender (See "Market Value Adjustment").
 
    The Guaranteed Interest Rate will not be less than three percent (3%),
compounded annually. The Company has no specific formula for determining the
rate of interest that it will declare as a Guaranteed Interest Rate, as such
interest rates will be reflective of interest rates available on the types of
debt instruments in which the Company intends to invest amounts allocated to the
Fixed Account (See "The Fixed Account"). In addition, the Company's management
may consider other factors in determining Guaranteed Interest Rates for a
particular duration including: regulatory and tax requirements; sales
commissions and administrative and distribution expenses borne by the Company;
general economic trends; and competitive factors. The Participant bears the risk
that the Guaranteed Interest Rate to be credited on amounts allocated to the
Fixed Account may not exceed three percent (3%) per year for any Guarantee
Period.
 
DOLLAR COST AVERAGING
 
    The Participant may select, at no extra charge, a dollar cost averaging
program by allocating a minimum of $1,000 to a designated Sub-Account. Amounts
allocated to the Fixed Account under the program will earn interest at a
specified rate declared by the Company. Each month or quarter a level amount
will be transferred automatically, at no cost, to one or more Sub-Accounts
chosen by the Participant, up to a maximum of four. The program continues until
the Participant's Account Value allocated to the program is depleted or the
Participant elects to stop the program.
 
    The Participant may also elect an available Dollar Cost Averaging Option in
connection with selected Initial Guarantee Periods (subject to a minimum amount
of $1,000). Dollar Cost Averaging Options are available monthly or quarterly as
follows:
 
    1.  Monthly Dollar Cost Averaging Option: Amounts allocated under this
        option will be divided among 12 separate sequential maturing Guarantee
        Periods. The first Guarantee Period ends one full calendar month
        following the date the Net Purchase Payment is applied; thereafter, each
        subsequent Guarantee Period shall end sequentially one full calendar
        month later. The Guarantee Amount at the Expiration Date of each such
        Guarantee Period will equal one-twelfth ( 1/12) of the Net Purchase
        Payment applied under this Option, with the Guarantee Amount at the last
        Expiration Date including all interest earned in the 12 Guarantee
        Periods.
 
    2.  Quarterly Dollar Cost Averaging Option: Amounts allocated under this
        option will be divided among four separate sequentially maturing
        Guarantee Periods. The first Guarantee Period ends three full calendar
        months following the date the New Purchase Payment is applied;
        thereafter, each subsequent Guarantee Period shall end three full
        calendar months later, sequentially. The Guarantee Amount at the
        Expiration Date of each such Guarantee Period will equal one-fourth
        ( 1/4) of the Net Purchase Payment applied under this Option, with the
        Guarantee Amount at the last Expiration Date including all interest
        earned in the four Guarantee Periods.
 
    Only initial and subsequent Purchase Payments may be allocated to a Dollar
Cost Averaging Option. Previously applied amounts may not be transferred to any
Dollar Cost Averaging Option.
 
                                       21
<PAGE>
    No Market Value Adjustment, either positive or negative, will apply to
amounts automatically transferred from the Fixed Account under the program,
except that if the program is discontinued or altered prior to completion,
amounts remaining in the Fixed Account will be liquidated and the Market Value
Adjustment will be applied. Any additions to the program will be treated as
commencing a new program.
 
    The main objective of a dollar cost averaging program is to minimize the
impact of short-term price fluctuations on a Participant's Account Value. Since
the same dollar amount is transferred to other available investment options at
set intervals, dollar cost averaging allows a Participant to purchase more
Accumulation Units (and, indirectly, more Fund shares) when prices are low and
fewer Accumulation Units (and, indirectly, fewer Fund shares) when prices are
high. Therefore, a lower average cost per Accumulation Unit may be achieved over
the long term. A dollar cost averaging program allows Participants to take
advantage of market fluctuations. However, it is important to understand that a
dollar cost averaging program does not assure a profit or protect against loss
in a declining market.
 
ASSET ALLOCATION
 
    The Company may make one or more asset allocation investment programs
available in connection with the Contracts, at no extra charge. An asset
allocation program provides for the allocation of the Participant's Account
Value among the available investment options. These programs will be fully
described in a separate brochure. Participants may elect to enter into an asset
allocation investment program, under the terms and conditions described in the
brochure.
 
TRANSFER PRIVILEGE; TELEPHONE TRANSFERS; RESTRICTION ON MARKET TIMERS
 
    At any time during the Accumulation Period the Participant may, upon request
received by the Company, transfer all or part of the Participant's Account Value
to one or more Sub-Accounts or Guarantee Periods available under the Contract,
subject to the following conditions: (1) not more than 12 transfers may be made
in any Account Year (excluding transfers made pursuant to an approved dollar
cost averaging program) and a minimum of 30 days must elapse between transfers
made to or from the Fixed Account or among Guarantee Periods; (2) the amount
being transferred from a Sub-Account may not be less than $1,000, unless the
total Participant's Account Value attributable to a Sub-Account is being
transferred; (3) any Participant's Account Value remaining in a Sub-Account may
not be less than $1,000; and (4) the total Participant's Account Value
attributable to the Guarantee Amount must be transferred; however, the transfer
of interest credited to such Guarantee Amount during the current Account Year is
not subject to this restriction. In addition, transfers of a Guarantee Amount
will be subject to the Market Value Adjustment described below unless the
transfer is effective within 30 days prior to the Expiration Date applicable to
the Guarantee Amount; and transfers involving Variable Accumulation Units shall
be subject to such terms and conditions as may be imposed by the Series Fund.
Currently, there is no charge for transfers; however, the Company reserves the
right to impose a charge of up to $15 for each transfer. A transfer generally
will be effective on the date the request for transfer is received by the
Company. Under current law, there will be no tax liability to the Participant if
a Participant makes a transfer.
 
    Transfers may be requested by the Participant either in writing or by
telephone. The telephone exchange privilege is made available to Participants
automatically without the Participant's election. The Company will employ
reasonable procedures to confirm that instructions communicated to it by
telephone are genuine. Such procedures may include one or more of the following:
requesting identifying information, such as name, Contract number, Social
Security Number, and/or personal identification number; tape recording all
telephone transactions; or providing written confirmation thereof to both the
Participant and any agent of record, at the last address of record; or such
other procedures as the Company may deem reasonable. Although the Company's
failure to follow reasonable procedures may result in the Company's liability
for any losses due to unauthorized or fraudulent telephone transfers, the
Company will not be liable for following instructions communicated by telephone
which it reasonably believed to be genuine. Any losses incurred pursuant to
actions taken by the Company in reliance on telephone instructions reasonably
believed to be genuine shall be borne by the Participant.
 
    The Contracts are not designed for professional market timing organizations
or other entities using programmed and frequent transfers. Persons who wish to
employ such strategies should not purchase a Contract. Accordingly, transfers
may be subject to restrictions if exercised by a market timing firm or any
 
                                       22
<PAGE>
other third party authorized to initiate transfer transactions on behalf of
multiple Participants. In imposing such restrictions, the Company may, among
other things, not accept (1) the transfer instructions of any agent acting under
a power of attorney on behalf of more than one Participant, or (2) the transfer
instructions of individual Participants who have executed preauthorized transfer
forms that are submitted at the same time by market timing firms or other third
parties on behalf of more than one Participant. The Company will not impose any
such restrictions or otherwise modify transfer rights unless such action is
reasonably intended to prevent the use of such rights in a manner that will
disadvantage or potentially impair the Contract rights of other Participants.
 
    In addition, the Series Fund has reserved the right to temporarily or
permanently refuse exchange requests from the Variable Account if, in the
judgment of the Series Fund's investment adviser, a series would be unable to
invest effectively in accordance with its investment objective and policies, or
would otherwise potentially be adversely affected. In particular, a pattern of
exchanges that coincide with a "market timing" strategy may be disruptive to a
series and therefore may be refused. Accordingly, the Variable Account may not
be in a position to effectuate transfers and may refuse transfer requests
without prior notice. The Company also reserves the right, for similar reasons,
to refuse or delay exchange requests involving transfers to or from the Fixed
Account.
 
WAIVERS; REDUCED CHARGES; CREDITS; BONUS GUARANTEED INTEREST RATES
 
    The Company may reduce or waive the withdrawal charge or Account Fee, credit
additional amounts, or grant bonus Guaranteed Interest Rates in situations where
selling and/or maintenance costs associated with the Contracts are reduced, such
as the sale of several Contracts to the same Participant, sales of large
Contracts, and certain group sales. In addition, the Company may waive the
Account Fee, may credit additional amounts, or may grant bonus Guaranteed
Interest Rates in connection with Contracts sold to officers, directors and
employees of the Company or its affiliates, registered representatives and
employees of broker-dealers with a current selling agreement with the Company
and affiliates of such representatives and broker-dealers, employees of
affiliated asset management firms, and persons who have retired from such
positions ("Eligible Employees") and immediate family members of Eligible
Employees. The Company may reduce or waive such charges and fees, may credit
additional amounts, or may grant bonus Guaranteed Interest Rates on any Contract
where, for example, expenses associated with the sale of the Contract and/or
costs or services associated with administering and maintaining the Contract are
reduced. Eligible Employees and their immediate family members may also purchase
a Contract without regard to minimum Purchase Payment requirements. For other
situations in which withdrawal charges may be waived, see "Withdrawal Charges."
 
        CASH WITHDRAWALS, WITHDRAWAL CHARGES AND MARKET VALUE ADJUSTMENT
 
CASH WITHDRAWALS
 
   
    At any time before the Annuity Commencement Date, the Participant may elect
to receive a cash withdrawal payment from the Company. Any such election shall
specify the amount of the withdrawal and will be effective on the date that it
is received by the Company.
    
 
    The Participant may request a full surrender or partial withdrawal. A full
surrender will result in a cash withdrawal payment equal to the value of the
Participant's Account at the end of the Valuation Period during which the
election becomes effective less the Account Fee, plus or minus any applicable
Market Value Adjustment, and less any applicable withdrawal charge. A request
for a partial withdrawal will result in the cancellation of a portion of the
Participant's Account Value equal to the dollar amount of the cash withdrawal
payment, plus or minus any applicable Market Value Adjustment and plus any
applicable withdrawal charge. If a partial withdrawal is requested which would
leave a Participant's Account Value of less than the Account Fee, then such
partial withdrawal will be treated as a full surrender. The Account Fee and any
applicable Market Value Adjustment will be deducted from the Participant's
Account before the application of any withdrawal charge.
 
    In the case of a partial withdrawal, the Participant may instruct the
Company as to the amounts to be withdrawn from each Sub-Account and/or Guarantee
Amount. If not so instructed, the Company will effect such withdrawal pro-rata
from each Sub-Account and Guarantee Amount in which the Participant's Account
 
                                       23
<PAGE>
Value is invested at the end of the Valuation Period during which the withdrawal
becomes effective. ALL CASH WITHDRAWALS OF ANY GUARANTEE AMOUNT, EXCEPT THOSE
EFFECTIVE WITHIN 30 DAYS PRIOR TO THE EXPIRATION DATE OF SUCH GUARANTEE AMOUNT
OR THE WITHDRAWAL OF INTEREST CREDITED DURING THE CURRENT ACCOUNT YEAR, WILL BE
SUBJECT TO THE MARKET VALUE ADJUSTMENT.
 
    Cash withdrawals from a Sub-Account will result in the cancellation of
Variable Accumulation Units attributable to the Participant's Account with an
aggregate value on the effective date of the withdrawal equal to the total
amount by which the Sub-Account is reduced. The cancellation of such units will
be based on the Variable Accumulation Unit values of the Sub-Account at the end
of the Valuation Period during which the cash withdrawal is effective.
 
    The Company, upon request, will advise the Participant of the amounts that
would be payable in the event of a full surrender or partial withdrawal.
 
    Any cash withdrawal payment will be paid within seven days from the date the
election becomes effective, except as the Company may be permitted to defer such
payment in accordance with the Investment Company Act of 1940 and applicable
state insurance law. Deferral of amounts withdrawn from the Variable Account is
currently permissible only (1) for any period (a) during which the New York
Stock Exchange is closed other than customary week-end and holiday closings or
(b) during which trading on the New York Stock Exchange is restricted as
determined by the Securities and Exchange Commission, (2) for any period during
which an emergency exists as a result of which (a) disposal of securities held
by the Series Fund is not reasonably practicable or (b) it is not reasonably
practicable to determine the value of the net assets of the Series Fund or (3)
for such other periods as the Securities and Exchange Commission may by order
permit for the protection of security holders. The Company reserves the right to
defer the payment of amounts withdrawn from the Fixed Account for a period not
to exceed six months from the date written request for such withdrawal is
received by the Company. The Company is not required to pay interest on amounts
so deferred.
 
   
    Since the Qualified Contracts offered by this Prospectus will be issued in
connection with retirement plans which meet the requirements of Sections 401,
403, 408, and 408A of the Internal Revenue Code, reference should be made to the
terms of the particular retirement plan for any limitations or restrictions on
cash withdrawals. For special restrictions applicable to withdrawals from
Contracts used with Tax-Sheltered Annuities established pursuant to Section
403(b) of the Internal Revenue Code, see "Section 403(b) Annuities" below.
    
 
    A cash withdrawal under either a Qualified Contract or Non-Qualified
Contract offered by this Prospectus also may result in a tax penalty. The tax
consequences of a cash withdrawal payment under both Qualified Contracts and
Non-Qualified Contracts should be carefully considered (See "Federal Tax
Status").
 
WITHDRAWAL CHARGES
 
    No sales charges are deducted from Purchase Payments. However, a withdrawal
charge (contingent deferred sales charge), when applicable, will be assessed to
reimburse the Company for certain expenses relating to the distribution of the
Contracts, including commissions, costs of preparation of sales literature and
other promotional costs and acquisition expenses. Cash withdrawals may result in
a 10% tax penalty in addition to any withdrawal charge applicable under the
Contracts (See "Federal Tax Status").
 
    A portion of the Participant's Account Value may be withdrawn each year
without imposition of any withdrawal charge, and after a Purchase Payment has
been held by the Company for seven years it may be withdrawn free of any
withdrawal charge. In addition, no withdrawal charge is assessed upon
annuitization, upon payment of the death benefit or upon the transfer of
Participant's Account Value among the Sub-Accounts or between the Sub-Accounts
and the Fixed Account or within the Fixed Account.
 
    The withdrawal charge is not assessed with respect to a Participant's
Account established for the personal account of an employee of the Company or of
any of its affiliates, or of a licensed insurance agent engaged in distributing
the Contracts, and the Company may waive the withdrawal charge with respect to
Purchase Payments derived from the surrender of other annuity contracts and/or
certificates issued by the
 
                                       24
<PAGE>
Company. In addition, if approval has been received from state regulatory
authorities having jurisdiction over the applicable Contract, the Company will
waive the withdrawal charge arising from a full surrender if: (1) at least one
year has elapsed since the Participant's Date of Coverage; and (2) the
Participant is confined to an eligible nursing home (i.e., a licensed hospital
or licensed skilled or intermediate care nursing facility at which treatment is
available on a daily basis and daily medical records are kept for each patient)
and has been confined there for the preceding 180 days or for such shorter
period as may be provided for, depending upon the jurisdiction in which the
Contract was issued. Such withdrawal may be subject to the 10% tax penalty
described above.
 
    All other full or partial withdrawals are subject to a withdrawal charge
which will be applied in accordance with the applicable methodology described
below:
 
    The Contracts provide for the accumulation of the 10% annual free withdrawal
amount into future years. The applicable withdrawal charge will be determined on
the following basis:
 
    (1) Old Payments and new Payments: With respect to a particular Account
Year, "new Payments" are those Payments made in that Account Year or in the six
immediately preceding Account Years, and "old Payments" are those Payments not
defined as new Payments.
 
    (2) Order of liquidation: To effect a full surrender or partial withdrawal,
each withdrawal is allocated first to the free withdrawal amount and then to
previously unliquidated Payments (on a first-in, first-out basis) until all
Purchase Payments have been liquidated.
 
    (3) Free withdrawal amount: The free withdrawal amount is equal to 10% of
any new Payments, irrespective of whether these new Payments have been
liquidated. Any portion of the free withdrawal amount that is not used in the
current Account Year is cumulative into future years.
 
    (4) Maximum withdrawal amount without a withdrawal charge: The maximum
amount that can be withdrawn without a withdrawal charge in an Account Year is
equal to the sum of (a) any previously unliquidated free withdrawal amount, and
(b) any previously unliquidated old Payments.
 
    (5) Amount subject to withdrawal charge: The amount subject to the
withdrawal charge is the amount of the partial withdrawal or full surrender less
the maximum withdrawal amount without a withdrawal charge, up to a maximum of
the sum of all unliquidated new Payments.
 
AMOUNT OF WITHDRAWAL CHARGE
 
    The withdrawal charge percentage varies according to the number of complete
Account Years between the Account Year in which a Purchase Payment was credited
to a Participant's Account and the Account Year in which it was withdrawn. The
amount of the withdrawal charge is determined by multiplying the amount subject
to the withdrawal charge by the withdrawal charge percentage, in accordance with
the following table:
 
<TABLE>
<CAPTION>
                    NUMBER OF COMPLETE
                      ACCOUNT YEARS     WITHDRAWAL CHARGE
                    ------------------  -----------------
                    <S>                 <C>
                    0-1                         6%
                    2-3                         5%
                    4-5                         4%
                    6                           3%
                    7 or more                   0%
</TABLE>
 
   
    In no event shall the aggregate withdrawal charges assessed against a
Participant's Account exceed 6% of the aggregate Purchase Payments made under a
Contract (See Appendix B for examples of withdrawals, withdrawal charges and the
Market Value Adjustment). The Company may, upon notice to the Owner of a Group
Contract, modify the withdrawal charges, provided that such modification shall
apply only to Participant's Accounts established after the effective date of
such modification (See "Modification").
    
 
                                       25
<PAGE>
SECTION 403(B) ANNUITIES
 
    The Internal Revenue Code imposes restrictions on cash withdrawals from
Contracts used with Section 403(b) Annuities. In order for the Contracts to
receive tax deferred treatment, the Contracts must provide that cash withdrawals
of amounts attributable to salary reduction contributions (other than
withdrawals of accumulation account value as of December 31, 1988 ("Pre-1989
Account Value")) may be made only when the Participant attains age 59 1/2,
separates from service with the employer, dies or becomes disabled (within the
meaning of Section 72(m)(7) of the Code). These restrictions apply to any growth
or interest on or after January 1, 1989 on Pre-1989 Account Value, salary
reduction contributions made on or after January 1, 1989, and any growth or
interest on such contributions ("Restricted Account Value").
 
   
    Withdrawals of Restricted Account Value are also permitted in cases of
financial hardship, but only to the extent of contributions; earnings on
contributions cannot be withdrawn for hardship reasons. While specific rules
defining hardship have not been issued by the Internal Revenue Service, it is
expected that to qualify for a hardship distribution, the Participant must have
an immediate and heavy bona fide financial need and lack other resources
reasonably available to satisfy the need. Hardship withdrawals (as well as
certain other premature withdrawals) will be subject to a 10% tax penalty, in
addition to any withdrawal charge applicable under the Contracts (See "Federal
Tax Status"). Under certain circumstances the 10% tax penalty will not apply if
the withdrawal is made to pay medical expenses.
    
 
    Under the terms of a particular Section 403(b) plan, the Participant may be
entitled to transfer all or a portion of the Participant's Account Value to one
or more alternative funding options. Participants should consult the documents
governing their plan and the person who administers the plan for information as
to such investment alternatives.
 
    For information on the federal income tax withholding rules that apply to
distributions from Qualified Contracts (including Section 403(b) Annuities) see
"Federal Tax Status".
 
MARKET VALUE ADJUSTMENT
 
   
    Any cash withdrawal of a Guarantee Amount, other than a withdrawal effective
within 30 days prior to the Expiration Date of the Guarantee Amount or the
withdrawal of interest credited on such Guarantee Amount during the current
Account Year, will be subject to a Market Value Adjustment ("MVA") (for this
purpose, transfers (except automatic transfers to a Sub-Account of amounts
allocated to a Guarantee Period with a one-year duration in connection with an
approved dollar cost averaging program) and amounts applied to purchase an
annuity are treated as cash withdrawals). The MVA will be applied to the amount
being withdrawn which is subject to the MVA, after deduction of any applicable
Account Fee and before deduction of any applicable withdrawal charge.
    
 
    The MVA will reflect the relationship between the Current Rate (as defined
below) for the Guarantee Amount being withdrawn and the Guaranteed Interest Rate
applicable to the amount being withdrawn. It also reflects the time remaining in
the applicable Guarantee Period. Generally, if the Guaranteed Interest Rate is
lower than the applicable Current Rate, then the application of the MVA will
result in a lower payment upon withdrawal. Similarly, if the Guaranteed Interest
Rate is higher than the applicable Current Rate, the application of the MVA will
result in a higher payment upon withdrawal.
 
    The Market Value Adjustment is determined by the application of the
following formula:
 
<TABLE>
 <C>                        <C>
                              N/12
                      1 + I
                      -----
                    ( 1 + J )      -1
                       + b
</TABLE>
 
where,
 
    I is the Guaranteed Interest Rate being credited to the Guarantee Amount
subject to the Market Value Adjustment,
 
    J is the Guaranteed Interest Rate declared by the Company, as of the
effective date of the application of the Market Value Adjustment, for current
allocations to Guarantee Periods equal to the balance of the Guarantee Period of
the Guarantee Amount subject to the Market Value Adjustment, rounded to the next
higher number of complete years (the "Current Rate"),
 
                                       26
<PAGE>
    b is a factor which is currently 0% but which the Company may increase up to
 .25% for future Contracts, and
 
    N is the number of complete months remaining in the Guarantee Period of the
Guarantee Amount subject to the Market Value Adjustment.
 
    In the determination of J, if the Company currently does not offer the
applicable Guarantee Period, then the rate will be determined by linear
interpolation of the current rates for Guarantee Periods that are available.
 
   
    See Appendix B for examples of the application of the Market Value
Adjustment.
    
 
                                 DEATH BENEFIT
 
   
DEATH BENEFIT PROVIDED BY THE CONTRACTS
    
 
   
    In the event of the death of the Participant prior to the Annuity
Commencement Date, the Company will pay, upon receipt of Due Proof of Death of
the Participant, a death benefit to the Beneficiary. If there is no designated
Beneficiary living on the date of death of the Participant, the Company will,
upon receipt of Due Proof of Death of the Participant or the Beneficiary, if
applicable, pay the death benefit in one sum to the estate of the deceased
Participant. In the event of the death of the Annuitant on or after the Annuity
Commencement Date, no death benefit will be payable under the Contract except as
may be provided under the Annuity Option elected.
    
 
ELECTION AND EFFECTIVE DATE OF ELECTION
 
   
    During the lifetime of the Participant and prior to the Annuity Commencement
Date, the Participant may elect to have the death benefit applied under one or
more Annuity Options to effect a Variable Annuity or a Fixed Annuity or a
combination of both for the Beneficiary as Payee after the death of the
Participant. If no election of a method of settlement of the death benefit by
the Participant is in effect on the date of death of the Participant, the
Beneficiary may elect (a) to receive the death benefit in the form of a single
cash payment; or (b) to have the death benefit applied under one or more of the
Annuity Options (on the Annuity Commencement Date described under "Payment of
Death Benefit") to effect a Variable Annuity or a Fixed Annuity or a combination
of both for the Beneficiary as Payee. Either election described above may be
made by filing with the Company a written election in such form as the Company
may require. Any election of a method of settlement of the death benefit by the
Participant will become effective on the date it is received by the Company. For
the purposes of the Payment of Death Benefit and Amount of Death Benefit
sections below, any election of the method of settement of the death benefit by
the Participant which is in effect on the date of death of the Participant will
be deemed effective on the date Due Proof of Death of the Participant is
received by the Company. Any election of a method of settlement of the death
benefit by the Beneficiary will become effective on the later of: (a) the date
the election is received by the Company; or (b) the date Due Proof of Death of
the Participant is received by the Company. If an election by the Beneficiary is
not received by the Company within 60 days following the date Due Proof of Death
of the Participant is received by the Company, the Beneficiary will be deemed to
have elected a cash payment as of the last day of the 60 day period.
    
 
    In all cases, no Participant or Beneficiary shall be entitled to exercise
any rights that would adversely affect the treatment of the Contracts as annuity
contracts under the Internal Revenue Code. (See "Other Contractual Provisions --
Death of Participant").
 
PAYMENT OF DEATH BENEFIT
 
   
    If the death benefit is to be paid in cash, payment will be made within
seven days of the Death Benefit Date, except as the Company may be permitted to
defer any such payment of amounts derived from the Variable Account in
accordance with the Investment Company Act of 1940. If settlement under one or
more of the Annuity Options is elected the Annuity Commencement Date will be the
first day of the second calendar month following the effective date or the
deemed effective date of the election, and the Participant's Account will be
maintained in effect until the Annuity Commencement Date.
    
 
                                       27
<PAGE>
AMOUNT OF DEATH BENEFIT
 
    The death benefit is determined as of the Death Benefit Date.
 
   
    If the Participant was age 85 or younger on the Date of Coverage, the death
benefit is equal to the greatest of
    
 
    (1) the Participant's Account Value for the Valuation Period in which the
Death Benefit Date occurs;
 
    (2) the amount that would have been payable in the event of a full surrender
of the Participant's Account on the Death Benefit Date;
 
    (3) the Participant's Account Value on the Seven Year Anniversary
immediately preceding the Death Benefit Date, adjusted for any subsequent
Purchase Payments and partial withdrawals and charges made between such Seven
Year Anniversary and the Death Benefit Date;
 
   
    (4) the greatest of the Participant's Account Values on any Account
Anniversay prior to the Participant's 81st birthday, adjusted for any subsequent
Purchase Payments and any partial withdrawals and charges made between such
Account Anniversary and the Death Benefit Date; and
    
 
    (5) the total Purchase Payments made with respect to the Participant's
Account, accumulated as indicated below, minus the sum of all partial
withdrawals.
 
   
    In determining the amount payable under (5), each Purchase Payment applied
to and amount transferred to the Participant's Variable Account will accumulate
daily at a rate equivalent to 5% per year until the first day of the month
following the Participant's 80th birthday. No such accumulation will apply to a
Purchase Payment or amount transferred once that Purchase Payment or amount so
transferred has, as a result of such accumulation, grown to double its original
amount.
    
 
   
    A partial withdrawal will affect the amount payable under (3), (4) and (5)
on a basis proportional to the reduction in the Participant's Account Value
brought about by such withdrawal. Transfers between the Fixed Account and the
Variable Account will affect the amounts accumulating under (5) on a basis
proportional to the reduction in the Participant's Account from which the
transfer will be made.
    
 
   
    If the Participant was age 86 or older on the Date of Coverage, the death
benefit is equal to (2) above.
    
 
   
    If (2), (3) ,(4), or (5) is operative, the Participant's Account Value will
be increased by the excess of (2), (3) ,(4), or (5), as applicable, over (1),
and the increase will be allocated to the Sub-Accounts based on the respective
values of the Sub-Accounts on the Death Benefit Date. If no portion of the
Participant's Account is allocated to the Sub-Accounts, the entire increase will
be allocated to the Sub-Account invested in the Money Market Series of the
Series Fund.
    
 
                     HOW THE CONTRACT CHARGES ARE ASSESSED
 
    As more fully described below, charges under the Contract offered by this
Prospectus are assessed in three ways: (1) as deductions for the Account Fee
and, if applicable, for premium taxes; (2) as charges against the assets of the
Variable Account for the assumption of mortality and expense risks and
administrative expenses; and (3) as withdrawal charges (contingent deferred
sales charges). In addition, certain deductions are made from the assets of the
Series Fund for investment management fees and expenses. These fees and expenses
are described in the Series Fund's prospectus and Statement of Additional
Information.
 
ADMINISTRATIVE CHARGES
 
    Each year on the Account Anniversary, the Company deducts from each
Participant's Account an annual account administration fee ("Account Fee") as
partial compensation for expenses relating to the issue and maintenance of the
Contract and the Participant's Account. In Account Years one through five the
Account Fee is equal to the lesser of $35 and 2% of the Participant's Account
Value; thereafter the Account Fee may be changed annually, but in no event may
it exceed the lesser of $50 and 2% of the Participant's Account Value. If a
Participant's Account is surrendered for its full value on other than the
Account Anniversary, the Account Fee will be deducted in full at the time of
such surrender. The Account Fee will be
 
                                       28
<PAGE>
deducted on a pro rata basis from amounts allocated to each Guarantee Period and
each Sub-Account in which the Participant's Account is invested at the time of
such deduction. Also, the Account Fee will be waived by the Company when: (1)
the entire Participant's Account Value has been allocated to the Fixed Account
during the entire previous Account Year, or (2) the Participant's Account Value
is greater than $75,000 at the time of such deduction. On the Annuity
Commencement Date, the value of the Participant's Account will be reduced by a
proportionate amount of the Account Fee to reflect the time elapsed between the
last Account Anniversary and the day before the Annuity Commencement Date. After
the Annuity Commencement Date, an annual Account Fee of $35 will be deducted in
equal amounts from each variable annuity payment made during the year. No
deduction will be made from fixed annuity payments.
 
    The Company makes a deduction from the Variable Account at the end of each
Valuation Period (during both the Accumulation Period and after annuity payments
begin) at an effective annual rate of 0.15% to reimburse the Company for those
administrative expenses attributable to the Contracts, the Certificates, the
Participant's Accounts and the Variable Account which exceed the revenues
received from the Account Fee. For a description of administrative services
provided see "Administration of the Contracts" on page 41 of this Prospectus.
 
    The Contract provides that the Company may modify the Account Fee and the
administrative expense charge, provided that such modification shall apply only
with respect to Participant's Accounts established after the effective date of
such modification (See "Modification").
 
PREMIUM TAXES
 
   
    A deduction, when applicable, is made for premium or similar state or local
taxes. The amount of such applicable tax varies by jurisdiction and is subject
to change by the legislature or other authority. In many jurisdictions, there is
no premium tax at all. The Company believes that such premium taxes or similar
taxes currently range from 0% to 3.5%. For more complete information, a tax
adviser should be consulted. It is currently the policy of the Company to deduct
the tax from the amount applied to provide an annuity at the time annuity
payments commence; however, the Company reserves the right to deduct such taxes
on or after the date they are incurred.
    
 
MORTALITY AND EXPENSE RISK CHARGE
 
    The mortality risk assumed by the Company arises from the contractual
obligation to continue to make annuity payments to each Annuitant regardless of
how long the Annuitant lives and regardless of how long all annuitants as a
group live. This assures each annuitant that neither the longevity of fellow
annuitants nor an improvement in life expectancy generally will have an adverse
effect on the amount of any annuity payment received under the Contract. The
Company assumes this mortality risk by virtue of annuity rates incorporated into
the Contract which cannot be changed except, in the case of a Group Contract
only, with respect to Participants' Accounts established after the effective
date of such change, as provided in the "Modification" section of this
Prospectus. The expense risk assumed by the Company is the risk that the
administrative charges assessed under the Contract may be insufficient to cover
the actual total administrative expenses incurred by the Company.
 
    For assuming these risks, the Company makes a deduction from the Variable
Account at the end of each Valuation Period during both the Accumulation Period
and after annuity payments begin at an effective annual rate of 1.25%. If the
deduction is insufficient to cover the actual cost of the mortality and expense
risk undertaking, the Company will bear the loss. Conversely, if the deduction
proves more than sufficient, the excess will be profit to the Company and would
be available for any proper corporate purpose including, among other things,
payment of distribution expenses. The Company will recoup its expected costs
associated with registering and distributing the Contracts by the assessment of
the withdrawal charges (contingent deferred sales charges) described below.
However, the withdrawal charges may prove to be insufficient to cover actual
distribution expenses. If this is the case, the deficiency will be met from the
Company's general corporate funds which may include amounts derived from the
mortality and expense risk charges.
 
                                       29
<PAGE>
   
    A Group Contract provides that the Company may modify the mortality and
expense risk charge; however, such modification shall apply only with respect to
Participant's Accounts established after the effective date of such modification
(See "Modification").
    
 
WITHDRAWAL CHARGES
 
   
    No deduction for sales charges is made from Purchase Payments. However, a
withdrawal charge (i.e., a contingent deferred sales charge) of up to 6% of
certain amounts withdrawn, when applicable, will be used to cover certain
expenses relating to the sale of the Contracts, including commissions paid to
sales personnel, the costs of preparation of sales literature and other
promotional costs and acquisition expenses.
    
 
                               ANNUITY PROVISIONS
 
ANNUITY COMMENCEMENT DATE
 
   
    Annuity payments will begin on the Annuity Commencement Date which is
selected by the Participant, as specified in the Application. The date selected
by the Participant may not be sooner than the first day of the second calendar
month following the Date of Coverage. This date may be changed by the
Participant from time to time by written notice to the Company, provided that
notice of each change is received by the Company at least 30 days prior to the
then current Annuity Commencement Date and the new Annuity Commencement Date is
a date which is: (1) at least 30 days after the date notice of the change is
received by the Company; (2) the first day of a month; and (3) not later than
the first day of the first month following the Annuitant's 90th birthday, unless
otherwise restricted, in the case of a Qualified Contract, by the particular
retirement plan or by applicable law. If more than one person is named as
Annuitant, due to the designation of a Co-Annuitant, the Annuity Commencement
Date will be not later than the first day of the first month following the 90th
birthday of the youngest of those persons so named. In most situations, current
law requires that the Annuity Commencement Date under a Qualified Contract be no
later than April 1 following the year the Annuitant reaches age 70 1/2 (or, for
Qualified Contracts other than IRAs, no later than April 1 following the year
the Annuitant retires, if later than the year the Annuitant reaches age 70 1/2),
and the terms of the particular retirement plan may impose additional
limitations. The Annuity Commencement Date may also be changed by an election of
an Annuity Option as described in the Death Benefit section of this Prospectus.
    
 
    On the Annuity Commencement Date the Participant's Account will be cancelled
and its adjusted value will be applied to provide an annuity under one or more
of the options described below. No withdrawal charge will be imposed upon
amounts applied to purchase an annuity. However, the Market Value Adjustment may
apply, as noted under "Determination of Amount." NO PAYMENTS MAY BE REQUESTED
UNDER THE CONTRACT'S CASH WITHDRAWAL PROVISIONS ON OR AFTER THE ANNUITY
COMMENCEMENT DATE, AND NO CASH WITHDRAWAL WILL BE PERMITTED EXCEPT AS MAY BE
AVAILABLE UNDER THE ANNUITY OPTION ELECTED.
 
   
    Since the Contracts offered by this Prospectus may be issued in connection
with retirement plans which meet the requirements of Section 401, 403, 408 or
408A of the Internal Revenue Code, as well as certain non-qualified plans,
reference should be made to the terms of the particular plan for any limitations
or restrictions on the Annuity Commencement Date.
    
 
ELECTION--CHANGE OF ANNUITY OPTION
 
   
    During the lifetime of the Participant and prior to the Annuity Commencement
Date, the Participant may elect one or more of the Annuity Options described
below, or such other settlement option as may be agreed to by the Company, for
the Annuitant as Payee. The Participant may also change any election, but
written notice of any election or change of election must be received by the
Company at least 30 days prior to the Annuity Commencement Date. If no election
is in effect on the 30th day prior to the Annuity Commencement Date, Annuity
Option B, for a Life Annuity with 120 monthly payments certain, will be deemed
to have been elected. If there is no election of a sole Annuitant in effect on
the 30th day prior to the Annuity Commencement Date, the person designated as
"Co-Annuitant" will be the Payee under the applicable Annuity Option.
    
 
                                       30
<PAGE>
    Any election may specify the proportion of the adjusted value of the
Participant's Account to be applied to provide a Fixed Annuity and a Variable
Annuity. In the event the election does not so specify, or if no election is in
effect on the 30th day prior to the Annuity Commencement Date, then the portion
of the adjusted value of the Participant's Account to be applied to provide a
Fixed Annuity and a Variable Annuity will be determined on a pro rata basis from
the composition of the Participant's Account on the Annuity Commencement Date.
 
    Annuity Options may also be elected by the Participant or the Beneficiary as
provided in the Death Benefit section of this Prospectus.
 
    Reference should be made to the terms of a particular retirement plan and
any applicable legislation for any limitations or restrictions on the options
which may be elected.
 
    NO CHANGE OF ANNUITY OPTION IS PERMITTED AFTER THE ANNUITY COMMENCEMENT
DATE.
 
ANNUITY OPTIONS
 
    No lump sum settlement option is available under the Contract. The
Participant may surrender a Contract prior to the Annuity Commencement Date;
however, any applicable surrender charge will be deducted from the cash
withdrawal payment and a Market Value Adjustment, if applicable, will be
applied.
 
    Annuity Options A, B, C and D are available to provide either a Fixed
Annuity or a Variable Annuity. Annuity Option E is available only to provide a
Fixed Annuity.
 
    Annuity Option A.  Life Annuity:  Monthly payments during the lifetime of
the Payee. This option offers a higher level of monthly payments than Annuity
Options B or C because no further payments are payable after the death of the
Payee and there is no provision for a death benefit payable to a Beneficiary.
 
    Annuity Option B.  Life Annuity with 60, 120, 180 or 240 Monthly Payments
Certain:  Monthly payments during the lifetime of the Payee and in any event for
60, 120, 180 or 240 months certain as elected. The election of a longer period
certain results in smaller monthly payments than would be the case if a shorter
period certain were elected. In the event of the death of the Payee under this
option, the Contract provides that if there is no designated beneficiary
entitled to the remaining payments then living, the discounted value of the
remaining payments, if any, will be calculated and paid in one sum to the
deceased Payee's estate. In addition, any beneficiary who becomes entitled to
any remaining payments under this option may elect to receive the amounts due
under this option in one sum. The discounted value for variable annuity payments
will be based on interest compounded annually at the assumed interest rate,
which will not be less than three percent (3%) per year. The discounted value
for payments being made on a fixed basis will be based on the interest rate
initially used by the Company to determine the amount of each payment.
 
    Annuity Option C.  Joint and Survivor Annuity:  Monthly payments payable
during the joint lifetime of the Payee and a designated second person and during
the lifetime of the survivor. During the lifetime of the survivor, variable
monthly payments, if any, will be determined using the percentage chosen at the
time of election of this option of the number of each type of Annuity Unit
credited to the Contract with respect to the Payee and fixed monthly payments,
if any, will be equal to the same percentage of the fixed monthly payment
payable during the joint lifetime of the Payee and the designated second person.
 
    * Annuity Option D.  Monthly Payments for a Specified Period
Certain:  Monthly payments for a specified period of time (at least five years
but not exceeding 30 years), as elected. In the event of the death of the Payee
under this option, the Contract provides that, as described under Annuity Option
B above, in certain circumstances the discounted value of the remaining
payments, if any, will be calculated and paid in one sum.
 
    * Annuity Option E.  Fixed Payments:  The amount applied to provide fixed
payments in accordance with this option will be held by the Company at interest.
Fixed payments will be made in such amounts and at such times (at least over a
period of five years) as may be agreed upon with the Company and will continue
until the amount held by the Company with interest is exhausted. The final
payment will be for the balance
 
- ------------------------
 
   
* The election of this Annuity Option may result in the imposition of a penalty
tax.
    
 
                                       31
<PAGE>
remaining and may be less than the amount of each preceding payment. Interest
will be credited yearly on the amount remaining unpaid at a rate which shall be
determined by the Company from time to time but which shall not be less than the
minimum rate specified in the applicable Contract and Certificate (at least 3%
per year), compounded annually. The rate so determined may be changed at any
time and as often as may be determined by the Company, provided, however, that
the rate may not be reduced more frequently than once during each calendar year.
 
DETERMINATION OF ANNUITY PAYMENTS
 
    On the Annuity Commencement Date the Participant's Account will be cancelled
and its adjusted value will be applied to provide a Variable Annuity or a Fixed
Annuity or a combination of both. The adjusted value will be equal to the
Participant's Account Value at the end of the Valuation Period which ends
immediately preceding the Annuity Commencement Date, reduced by a proportionate
amount of the Account Fee to reflect the time elapsed between the last Account
Anniversary and the day before the Annuity Commencement Date, plus or minus any
applicable Market Value Adjustment and minus any applicable premium or similar
taxes.
 
    If the amount to be applied under any annuity option is less than $2,000, or
if the first annuity payment payable in accordance with such option is less than
$20, the Company will pay the amount to be applied in a single payment to the
Payee.
 
FIXED ANNUITY PAYMENTS
 
    The dollar amount of each fixed annuity payment will be determined in
accordance with the Annuity Payment Rates found in the Contract which are based
on the minimum guaranteed interest rate specified in the applicable Contract and
Certificate (at least 3% per year), or, if more favorable to the Payee(s), in
accordance with the Annuity Payment Rates published by the Company and in use on
the Annuity Commencement Date.
 
VARIABLE ANNUITY PAYMENTS
 
    The dollar amount of the first variable annuity payment will be determined
in accordance with the Annuity Payment Rates found in the applicable Contract
which are based on an assumed interest rate of at least 3% per year, unless
these rates are changed (See "Modification"). All variable annuity payments
other than the first are determined by means of Annuity Units credited to the
Contract with respect to the particular Payee. The number of Annuity Units to be
credited in respect of a particular Sub-Account is determined by dividing that
portion of the first variable annuity payment attributable to that Sub-Account
by the Annuity Unit value of that Sub-Account at the end of the Valuation Period
which ends immediately preceding the Annuity Commencement Date. The number of
Annuity Units of each particular Sub-Account credited with respect to the
particular Payee then remains fixed unless an exchange of Annuity Units is made
as described below. The dollar amount of each variable annuity payment after the
first may increase, decrease or remain constant, and is equal to the sum of the
amounts determined by multiplying the number of Annuity Units of a particular
Sub-Account credited with respect to the particular Payee by the Annuity Unit
value for the particular Sub-Account for the Valuation Period which ends
immediately preceding the due date of each subsequent payment. If the net
investment return on the assets of the Variable Account is the same as the
assumed interest rate, variable annuity payments will remain level. If the net
investment return exceeds the assumed interest rate variable annuity payments
will increase and, conversely, if it is less than the assumed interest rate the
payments will decrease.
 
    For a hypothetical example of the calculation of a Variable Annuity Payment,
see Appendix A.
 
VARIABLE ANNUITY UNIT VALUE
 
   
    The Annuity Unit value for each Sub-Account was established at $10.00 for
the first Valuation Period of the particular Sub-Account. The Annuity Unit Value
for the particular Sub-Account for any subsequent Valuation Period is determined
by multiplying the Annuity Unit value for the particular Sub-Account for the
immediately preceding Valuation Period by the Net Investment Factor (See
"Variable Accumulation Value, Net Investment Factor") for the particular
Sub-Account for the current Valuation Period and then multiplying that product
by a factor to neutralize the assumed interest rate used to establish the
Annuity Payment Rates found in the applicable Contract.
    
 
                                       32
<PAGE>
    For a hypothetical example of the calculation of the value of a Variable
Annuity Unit, see Appendix A.
 
EXCHANGE OF VARIABLE ANNUITY UNITS
 
    After the Annuity Commencement Date the Payee may, by filing a written
request with the Company, exchange the value of a designated number of Annuity
Units of particular Sub-Accounts then credited with respect to the particular
Payee into other Annuity Units, the value of which would be such that the dollar
amount of an annuity payment made on the date of the exchange would be
unaffected by the fact of the exchange. No more than 12 exchanges may be made
within each Account Year.
 
    Exchanges may be made only between Sub-Accounts. Exchanges will be made
using the Annuity Unit values for the Valuation Period during which any request
for exchange is received by the Company.
 
ANNUITY PAYMENT RATES
 
   
    The Contract contains Annuity Payment Rates for each Annuity Option
described in this Prospectus. The rates show, for each $1,000 applied, the
dollar amount of: (a) the first monthly Variable Annuity payment based on the
assumed interest rate specified in the applicable Contract and Certificate (at
least 3%); and (b) the monthly Fixed Annuity payment, when this payment is based
on the minimum guaranteed interest rate specified in the Contract and
Certificate (at least 3% per year).These rates may be changed by the Company
with respect to Participant's Accounts established after the effective date of
such change (See "Modification").
    
 
    The annuity payment rates may vary according to the Annuity Option elected
and the adjusted age of the Payee. The Contract also describes the method of
determining the adjusted age of the Payee. The mortality table used in
determining the annuity payment rates for Options A, B and C is the 1983
Individual Annuitant Mortality Table.
 
   
                           OTHER CONTRACT PROVISIONS
    
 
PAYMENT LIMITS
 
    The initial Purchase Payment credited to each Participant's Account must be
at least $10,000 and each additional Purchase Payment must be at least $1,000,
unless waived by the Company. In addition, the prior approval of the Company is
required before it will accept a Purchase Payment which would cause the value of
a Participant's Account to exceed $1,000,000. If the value of a Participant's
Account exceeds $1,000,000, no additional Purchase Payments will be accepted
without the prior approval of the Company. Purchase Payments may be made
annually, semi-annually, quarterly, monthly or at any other frequency acceptable
to the Company. The Participant may, subject to the minimum payment, increase or
decrease the amount of Purchase Payments or change the frequency of payment, but
the Participant is not obligated to continue Purchase Payments in the amount or
frequency elected. There are no penalties for failure to continue to make
Purchase Payments. While the Contract and the Participant's Account are in
force, Purchase Payments may be made at any time prior to the Annuity
Commencement Date.
 
DESIGNATION AND CHANGE OF BENEFICIARY
 
   
    The beneficiary designation contained in the Application will remain in
effect until changed.
    
 
   
    Subject to the rights of an irrevocably designated Beneficiary, the
designation of Beneficiary may be changed or revoked. Any change or revocation
must be filed with the Company in such form as the Company may require. The
change or revocation will not be binding upon the Company until it is received
by the Company. When it is so received the change or revocation will be
effective as of the date on which the beneficiary designation or revocation was
signed, but the change or revocation will be without prejudice to the Company on
account of any payment made or any action taken by the Company prior to
receiving the change or revocation.
    
 
    Reference should be made to the terms of a particular retirement plan and
any applicable legislation for any restrictions on the beneficiary designation.
 
                                       33
<PAGE>
EXERCISE OF CONTRACT RIGHTS
 
    An Individual Contract shall belong to the individual Participant to whom
the Contract is issued. A Group Contract shall belong to the Owner. In the case
of a Group Contract, all Contract rights and privileges may be expressly
reserved by the Owner, failing which, each Participant shall be entitled to
exercise such rights and privileges. In any case, such rights and privileges can
be exercised without the consent of the Beneficiary (other than an irrevocably
designated Beneficiary) or any other person. Such rights and privileges may be
exercised only during the lifetime of the Annuitant and prior to the Annuity
Commencement Date, except as otherwise provided in the Contract.
 
   
    The Annuitant becomes the Payee on and after the Annuity Commencement Date.
The Beneficiary becomes the Payee on the death of the Participant prior to the
Annuity Commencement Date, or on the death of the Annuitant after the Annuity
Commencement Date. Such Payees may thereafter exercise such rights and
privileges, if any, of ownership which continue.
    
 
CHANGE OF OWNERSHIP
 
    Ownership of a Qualified Contract may not be transferred except to: (1) the
Annuitant; (2) a trustee or successor trustee of a pension or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained under the terms of a retirement plan qualified under Section 403(a)
of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee
of an individual retirement account plan qualified under Section 408 of the
Internal Revenue Code for the benefit of the Participants under a Group
Contract; or (5) as otherwise permitted from time to time by laws and
regulations governing the retirement or deferred compensation plans for which a
Qualified Contract may be issued. Subject to the foregoing, a Qualified Contract
may not be sold, assigned, transferred, discounted or pledged as collateral for
a loan or as security for the performance of an obligation or for any other
purpose to any person other than the Company.
 
   
    The Owner of a Non-Qualified Contract may change the ownership of the
Contract prior to the last Annuity Commencement Date; and each Participant, in
like manner, may change the ownership interest in a Contract. A change of
ownership will not be binding upon the Company until written notification is
received by the Company. When such notification is so received, the change will
be effective as of the date on which the request for change was signed by the
Owner or Participant, as appropriate, but the change will be without prejudice
to the Company on account of any payment made or any action taken by the Company
prior to receiving the change.
    
 
DEATH OF PARTICIPANT
 
   
    If a Participant under a Non-Qualified Contract dies prior to the Annuity
Commencement Date, that Participant's Account Value must be distributed to the
"designated Beneficiary" (as defined below) either (1) as a lump sum within five
years after the date of death of the Participant, or (2) as an annuity over some
period not greater than the life or expected life of the designated Beneficiary,
with annuity payments beginning within one year after the date of death of the
Participant. For this purpose (and for purposes of Section 72(s) of the Internal
Revenue Code), the person named as Beneficiary shall be considered the
designated Beneficiary, and if no person then living has been so named, then the
Annuitant shall automatically be the designated Beneficiary. If the designated
beneficiary is the surviving spouse of the deceased Participant, the spouse can
elect to continue the Contract in the spouse's own name as Participant, in which
case these mandatory distribution requirements will apply on the spouse's death.
    
 
    If the Payee dies on or after the Annuity Commencement Date and before the
entire accumulation under such Participant's Account has been distributed, the
remaining portion of such Participant's Account, if any, must be distributed at
least as rapidly as the method of distribution then in effect.
 
    In any case in which a non-natural person constitutes a holder of the
Certificate for the purposes of Section 72(s) of the Internal Revenue Code, (1)
the distribution requirements described above shall apply upon the death of any
Annuitant, and (2) a change in any Annuitant shall be treated as the death of an
Annuitant.
 
    In all cases, no Participant or Beneficiary shall be entitled to exercise
any rights that would adversely affect the treatment of the Contract as an
annuity contract under the Internal Revenue Code.
 
                                       34
<PAGE>
    Any distributions upon the death of a Participant under a Qualified Contract
will be subject to the laws and regulations governing the particular retirement
or deferred compensation plan in connection with which the Qualified Contract
was issued.
 
VOTING OF SERIES FUND SHARES
 
   
    The Company will vote Series Fund shares held by the Sub-Accounts at
meetings of shareholders of the Series Fund or in connection with similar
solicitations, but will follow voting instructions received from persons having
the right to give voting instructions. Except in the case of a Group Contract
where the right to give voting instructions is reserved by the Owner, the
Participant is the person having the right to give voting instructions prior to
the Annuity Commencement Date. On or after the Annuity Commencement Date the
Payee is the person having such voting rights. Any shares attributable to the
Company and Series Fund shares for which no timely voting instructions are
received will be voted by the Company in the same proportion as the shares for
which instructions are received from Owners, Participants and Payees, as
applicable.
    
 
    Owners of Qualified Contracts issued on a group basis may be subject to
other voting provisions of the particular plan and of the Investment Company Act
of 1940. Employees who contribute to plans which are funded by the Contracts may
be entitled to instruct the Owners as to how to instruct the Company to vote the
Series Fund shares attributable to their contributions. Such plans may also
provide the additional extent, if any, to which the Owners shall follow voting
instructions of persons with rights under the plans. If no voting instructions
are received from any such person with respect to a particular Participant's
Account, the Owner may instruct the Company as to how to vote the number of
Series Fund shares for which instructions may be given.
 
   
    Neither the Variable Account nor the Company is under any duty to provide
information concerning the voting instruction rights of persons who may have
such rights under plans, other than rights afforded by the Investment Company
Act of 1940, nor any duty to inquire as to the instructions received or the
authority of Owners, Participants or others, as applicable, to instruct the
voting of Series Fund shares. Except as the Variable Account or the Company has
actual knowledge to the contrary, the instructions given by Owners under Group
Contracts and Payees will be valid as they affect the Variable Account, the
Company and any others having voting instruction rights with respect to the
Variable Account.
    
 
    All Series Fund proxy material, together with an appropriate form to be used
to give voting instructions, will be provided to each person having the right to
give voting instructions at least ten days prior to each meeting of the
shareholders of the Series Fund. The number of Series Fund shares as to which
each such person is entitled to give instructions will be determined by the
Company on a date not more than 90 days prior to each such meeting. Prior to the
Annuity Commencement Date, the number of Series Fund shares as to which voting
instructions may be given to the Company is determined by dividing the value of
all of the Variable Accumulation Units of the particular Sub-Account credited to
the Participant's Account by the net asset value of one Series Fund share as of
the same date. On or after the Annuity Commencement Date, the number of Series
Fund shares as to which such instructions may be given by a Payee is determined
by dividing the reserve held by the Company in the Sub-Account with respect to
the particular Payee by the net asset value of a Series Fund share as of the
same date. After the Annuity Commencement Date, the number of Series Fund shares
as to which a Payee is entitled to give voting instructions will generally
decrease due to the decrease in the reserve.
 
PERIODIC REPORTS
 
   
    During the Accumulation Period the Company will send the Participant, or
such other person having voting rights, at least once during each Account Year,
a statement showing the number, type and value of Accumulation Units credited to
the Participant's Account and the Fixed Accumulation Value of such account,
which statement shall be accurate as of a date not more than two months previous
to the date of mailing. These periodic statements contain important information
concerning the Participant's Account transactions with respect to a Contract. It
is the obligation of the Participant to review each such statement carefully and
to report to the Company, at the address or telephone number provided on the
statement, any
    
 
                                       35
<PAGE>
   
errors or discrepancies in the information presented therein within 60 days of
the date of such statement. Unless the Company receives notice of any such error
or discrepancy from the Participant within such period, the Company may not be
responsible for correcting the error or discrepancy.
    
 
    In addition, every person having voting rights will receive such reports or
prospectuses concerning the Variable Account and the Series Fund as may be
required by the Investment Company Act of 1940 and the Securities Act of 1933.
The Company will also send such statements reflecting transactions in the
Participant's Account as may be required by applicable laws, rules and
regulations.
 
    Upon request, the Company will provide the Participant with information
regarding fixed and variable accumulation values.
 
SUBSTITUTED SECURITIES
 
   
    Shares of any or all series of the Series Fund may not always be available
for purchase by the Sub-Accounts of the Variable Account or the Company may
decide that further investment in any such shares is no longer appropriate in
view of the purposes of the Variable Account. In either event, shares of another
registered open-end investment company or unit investment trust may be
substituted both for Series Fund shares already purchased by the Variable
Account and/or as the security to be purchased in the future provided that these
substitutions have been approved, if required, by the Commission. In the event
of any substitution pursuant to this provision, the Company may make appropriate
endorsement to the Contract to reflect the substitution.
    
 
CHANGE IN OPERATION OF VARIABLE ACCOUNT
 
    At the Company's election and subject to any necessary vote by persons
having the right to give instructions with respect to the voting of Series Fund
shares held by the Sub-Accounts, the Variable Account may be operated as a
management company under the Investment Company Act of 1940 or it may be
deregistered under the Investment Company Act of 1940 in the event registration
is no longer required. Deregistration of the Variable Account requires an order
by the Securities and Exchange Commission. In the event of any change in the
operation of the Variable Account pursuant to this provision, the Company may
make appropriate endorsement to the Contract to reflect the change and take such
other action as may be necessary and appropriate to effect the change.
 
SPLITTING UNITS
 
    The Company reserves the right to split or combine the value of Variable
Accumulation Units, Annuity Units or any of them. In effecting any such change
of unit values, strict equity will be preserved and no change will have a
material effect on the benefits or other provisions of the Contract.
 
MODIFICATION
 
    Upon notice to the Participant, in the case of an Individual Contract, and
the Owner and Participant(s), in the case of a Group Contract (or the Payee(s)
during the annuity period), the Contract may be modified by the Company if such
modification: (i) is necessary to make the Contract or the Variable Account
comply with any law or regulation issued by a governmental agency to which the
Company or the Variable Account is subject; or (ii) is necessary to assure
continued qualification of the Contract under the Internal Revenue Code or other
federal or state laws relating to retirement annuities or annuity contracts; or
(iii) is necessary to reflect a change in the operation of the Variable Account
or the Sub-Account(s) (See "Change in Operation of Variable Account"); (iv)
provides additional Variable Account and/or fixed accumulation options; or (v)
as may otherwise be in the best interests of Owners or Participants, as
applicable. In the event of any such modification, the Company may make
appropriate endorsement in the Contract to reflect such modification.
 
    In addition, upon notice to the Owner, a Group Contract may be modified by
the Company to change the withdrawal charges, Account Fees, mortality and
expense risk charges, administrative expense charges, the tables used in
determining the amount of the first monthly variable annuity and fixed annuity
payments and the formula used to calculate the Market Value Adjustment, provided
that such modification shall apply only to Participant's Accounts established
after the effective date of such modification. In order to exercise its
modification rights in these particular instances, the Company must notify the
Owner of such modification in writing. The notice shall specify the effective
date of such modification which must be at least 60 days
 
                                       36
<PAGE>
following the date of mailing of the notice of modification by the Company. All
of the charges and the annuity tables which are provided in the Group Contract
prior to any such modification will remain in effect permanently, unless
improved by the Company, with respect to Participant's Accounts established
prior to the effective date of such modification.
 
DISCONTINUANCE OF NEW PARTICIPANTS
 
    The Company, by giving 30 days' prior written notice to the Owner, may limit
or discontinue the acceptance of new Applications and the issuance of new
Certificates under a Group Contract. Such limitation or discontinuance shall
have no effect on rights or benefits with respect to any Participant's Accounts
established under such Group Contract prior to the effective date of such
limitation or discontinuance.
 
CUSTODIAN
 
    The Company is the Custodian of the assets of the Variable Account. The
Company will purchase Series Fund shares at net asset value in connection with
amounts allocated to the Sub-Accounts in accordance with the instructions of the
Participant and redeem Series Fund shares at net asset value for the purpose of
meeting the contractual obligations of the Variable Account, paying charges
relative to the Variable Account or making adjustments for annuity reserves held
in the Variable Account.
 
RIGHT TO RETURN
 
    If the Participant is not satisfied with the Contract, it may be returned by
mailing it to the Company at the Annuity Service Mailing Address on the cover of
this Prospectus within ten days after it was delivered to the Participant. When
the Company receives the returned Contract, it will be cancelled and the
Participant's Account Value at the end of the Valuation Period during which the
Contract was received by the Company will be refunded to the Participant.
However, if applicable state law so requires, the full amount of any Purchase
Payment(s) received by the Company will be refunded, the "free look" period may
be greater than ten days and alternative methods of returning the Certificate
may be acceptable.
 
   
    With respect to Individual Retirement Accounts, under the Internal Revenue
Code a Participant establishing an Individual Retirement Account ("IRA") must be
furnished with a disclosure statement containing certain information about the
Contract and applicable legal requirements. This statement must be furnished on
or before the date the IRA is established. If the Participant is furnished with
such disclosure statement before the seventh day preceding the date the IRA is
established, the Participant will not have any right of revocation. If the
disclosure statement is furnished after the seventh day preceding the
establishment of the IRA, then the Participant may give a notice of revocation
to the Company at any time within seven days after the Date of Coverage. Upon
such revocation, the Company will refund the Purchase Payment(s) made by the
Participant. The foregoing right of revocation with respect to an IRA is in
addition to the return privilege set forth in the preceding paragraph. The
Company will allow a participant establishing an IRA a "ten day free-look,"
notwithstanding the provisions of the Internal Revenue Code.
    
 
                               FEDERAL TAX STATUS
 
INTRODUCTION
 
    The Contracts described in this Prospectus are designed for use in
connection with personal retirement plans and by employer, association and other
group retirement plans under the provisions of Sections 401 (including Section
401(k)), 403, 408(b), 408(c), 408(k) and 408(p) of the Internal Revenue Code
(the "Code"), as well as certain non-qualified retirement plans, such as payroll
savings plans. As noted above, the Company may begin offering Participants under
Contracts used in connection with individual retirement plans under Section 408
the opportunity to convert such Contracts into Contracts used in connection with
Roth IRAs under Section 408A, and may also begin offering new Contracts for use
in connection with Roth IRAs. The ultimate effect of federal income taxes may
depend upon the type of retirement plan for which the Contract is purchased and
a number of different factors. This discussion is general in nature, is based
upon the Company's understanding of current federal income tax laws, and is not
intended as tax advice.
 
                                       37
<PAGE>
   
Congress has the power to enact legislation affecting the tax treatment of
annuity contracts, and such legislation could be applied retroactively to
Contracts purchased before the date of enactment. Also, because the Internal
Revenue Code, as amended, is not in force in the Commonwealth of Puerto Rico,
some references in this discussion will not apply to Contracts issued in Puerto
Rico. Any person contemplating the purchase of a Contract should consult a
qualified tax adviser. THE COMPANY DOES NOT MAKE ANY GUARANTEE REGARDING THE
FEDERAL, STATE OR LOCAL TAX STATUS OF ANY CONTRACT OR ANY TRANSACTION INVOLVING
THE CONTRACTS.
    
 
TAX TREATMENT OF THE COMPANY AND THE VARIABLE ACCOUNT
 
    The Company is taxed as a life insurance company under the Code. The
operations of the Variable Account are accounted for separately from other
operations of the Company for purposes of federal income taxation, but the
Variable Account is not taxable as a regulated investment company or otherwise
as an entity separate from the Company. The income of the Variable Account
(consisting primarily of interest, dividends and net capital gains) is not
taxable to the Company to the extent that it is applied to increase reserves
under contracts participating in the Variable Account.
 
TAXATION OF ANNUITIES IN GENERAL
 
    Purchase Payments made under Non-Qualified Contracts are not deductible from
the Participant's income for federal income tax purposes. Participants under
Qualified Contracts should consult a tax adviser regarding the tax treatment of
Purchase Payments.
 
    Generally, no taxes are imposed on the increase in the value of a Contract
until a distribution occurs, either as an annuity payment or as a cash
withdrawal or lump-sum payment prior to the Annuity Commencement Date. However,
corporate Owners and Participants and other Owners and Participants that are not
natural persons are subject to current taxation on the annual increase in the
value of a Non-Qualified Contract, unless the non-natural person holds the
Contract as agent for a natural person (such as where a bank or other entity
holds a Contract as trustee under a trust agreement). This current taxation of
annuities held by non-natural persons does not apply to earnings accumulated
under an immediate annuity, which the Code defines as a single premium contract
with an annuity commencement date within one year of the date of purchase. Also,
the Internal Revenue Service could assert that Owners or Participants under both
Qualified and Non-Qualified Contracts annually receive and are subject to tax on
a deemed distribution equal to the cost of any life insurance benefit provided
by the Contract.
 
    The following discussion applies both with respect to Individual Contracts
and Group Contracts. Because the Code is unclear in its application to a group
annuity contract where the owner is distinct from the individuals who receive
the contract benefits, the following discussion as applied to Group Contracts is
the Company's best understanding of the operation of the Code in the context of
group contracts. However, Owners and Participants should consult a qualified tax
adviser.
 
    A partial cash withdrawal (i.e., a withdrawal of less than the entire
Participant's Account Value) under a Non-Qualified Contract before the Annuity
Commencement Date is treated as a withdrawal from the increase in the
Participant's Account Value, rather than as a return of Purchase Payments. The
amount of the withdrawal allocable to this increase will be includible in the
Participant's income and subject to tax at ordinary income rates. If part or all
of a Participant's Account Value is assigned or pledged as collateral for a
loan, the amount assigned or pledged must be treated as if it were withdrawn
from the Contract.
 
    In the case of annuity payments under a Non-Qualified Contract after the
Annuity Commencement Date, a portion of each payment is treated as a nontaxable
return of Purchase Payments. The nontaxable portion is determined by applying to
each annuity payment an "exclusion ratio," which, in general, is the ratio that
the total amount the Participant paid for the Contract bears to the Payee's
expected return under the Contract. The remainder of the payment is taxable at
ordinary income rates.
 
    The total amount that a Payee may exclude from income through application of
the "exclusion ratio" is limited to the amount the Participant paid for the
Contract. If the Annuitant survives for his full life expectancy, so that the
Payee recovers the entire amount paid for the Contract, any subsequent annuity
payments will be fully taxable as income. Conversely, if the Annuitant dies
before the Payee recovers the entire amount paid, the Payee will be allowed a
deduction for the amount of unrecovered Purchase Payments.
 
                                       38
<PAGE>
    Taxable cash withdrawals and lump-sum payments from Non-Qualified Contracts
may be subject to a penalty tax equal to 10% of the amount treated as taxable
income. This 10% penalty also may apply to certain annuity payments. This
penalty will not apply in certain circumstances (such as where the distribution
is made upon the death of the Participant). The withdrawal penalty also does not
apply to distributions under an immediate annuity (as defined above).
 
    In the case of a Qualified Contract, distributions generally are taxable and
distributions made prior to age 59 1/2 are subject to a 10% penalty tax,
although this penalty tax will not apply in certain circumstances. Certain
distributions, known as "eligible rollover distributions," if rolled over to
certain other qualified retirement plans (either directly or after being
distributed to the Participant or Payee), are not taxable until distributed from
the plan to which they are rolled over. In general, an eligible rollover
distribution is any taxable distribution other than a distribution that is part
of a series of payments made for life or for a specified period of ten years or
more. Owners, Participants, Annuitants, Payees and Beneficiaries should seek
qualified advice about the tax consequences of distributions, withdrawals,
rollovers and payments under the retirement plans in connection with which the
Certificates are purchased.
 
    If the Participant under a Non-Qualified Certificate dies, the value of the
Contract generally must be distributed within a specified period (See "Other
Contractual Provisions -- Death of Participant"). For contracts owned by
non-natural persons, a change in the Annuitant is treated as the death of the
Participant.
 
    A purchaser of a Qualified Contract should refer to the terms of the
applicable retirement plan and consult a tax adviser regarding distribution
requirements upon the death of the Participant.
 
    A transfer of a Non-Qualified Contract by gift (other than to the
Participant's spouse) is treated as the receipt by the Participant of income in
an amount equal to the Participant's Account Value minus the total amount paid
for the Contract.
 
    The Company will withhold and remit to the U.S. government a part of the
taxable portion of each distribution made under a Non-Qualified Contract or
under a Qualified Contract issued for use with an individual retirement account
unless the Participant or Payee provides his or her taxpayer identification
number to the Company and notifies the Company (in the manner prescribed) before
the time of the distribution that he or she chooses not to have any amounts
withheld.
 
    In the case of distributions from a Qualified Contract (other than
distributions from a Contract issued for use with an individual retirement
account), the Company or the plan administrator must withhold and remit to the
U.S. government 20% of each distribution that is an eligible rollover
distribution (as defined above) unless the Participant or Payee elects to make a
direct rollover of the distribution to another qualified retirement plan that is
eligible to receive the rollover. If a distribution from a Qualified Contract is
not an eligible rollover distribution, then the Participant or Payee can choose
not to have amounts withheld as described above for Non-Qualified Contracts and
Qualified Contracts issued for use with individual retirement accounts.
 
    Amounts withheld from any distribution may be credited against the
Participant's or Payee's federal income tax liability for the year of the
distribution.
 
    The Internal Revenue Service has issued regulations that prescribe
investment diversification requirements for mutual fund series underlying
nonqualified variable contracts. Contracts that do not comply with these
regulations do not qualify as annuities for federal income tax purposes, and
therefore the annual increase in the value of such contracts is subject to
current taxation. The Company believes that each series of the Series Fund
complies with the regulations.
 
    The preamble to the regulations states that the Internal Revenue Service may
promulgate guidelines under which a variable contract will not be treated as an
annuity for tax purposes if the owner has excessive control over the investments
underlying the contract. It is not known whether such guidelines, if in fact
promulgated, would have retroactive effect. If guidelines are promulgated, the
Company will take any action (including modification of the Contract and/or the
Variable Account) necessary to comply with the guidelines.
 
                                       39
<PAGE>
    THE FOLLOWING INFORMATION SHOULD BE CONSIDERED ONLY WHEN AN IMMEDIATE
ANNUITY CONTRACT AND A DEFERRED ANNUITY CONTRACT ARE PURCHASED TOGETHER: The
Company understands that the Treasury Department is in the process of
reconsidering the tax treatment of annuity payments under an immediate annuity
contract (as defined above) purchased together with a deferred annuity contract.
The Company believes that any adverse change in the existing tax treatment of
such immediate annuity contracts is likely to be prospective, that is, it would
not apply to contracts issued before such a change is announced. However, there
can be no assurance that any such change, if adopted, would not be applied
retroactively.
 
QUALIFIED RETIREMENT PLANS
 
   
    The Qualified Contracts described in this Prospectus are designed for use
with several types of qualified retirement plans. The tax rules applicable to
participants in such qualified retirement plans vary according to the type of
plan and its terms and conditions. Therefore, no attempt is made herein to
provide more than general information about the use of the Qualified Contracts
with the various types of qualified retirement plans. Participants under such
plans as well as Owners, Annuitants, Payees and Beneficiaries are cautioned that
the rights of any person to any benefits under these plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the Qualified Contracts issued in connection therewith. These
terms and conditions may include restrictions on, among other things, ownership,
transferability, assignability, contributions and distributions. Any person
contemplating the purchase of a Qualified Contract should consult a qualified
tax adviser. In addition, Owners, Participants, Payees, Beneficiaries and
administrators of qualified retirement plans should consider and consult their
tax adviser concerning whether the death benefit payable under the Contract
affects the qualified status of their retirement plan. Following are brief
descriptions of various types of qualified retirement plans and the use of the
Qualified Contracts in connection therewith.
    
 
PENSION AND PROFIT-SHARING PLANS
 
    Sections 401(a), 401(k) and 403(a) of the Code permit business employers and
certain associations to establish various types of retirement plans for
employees. The Tax Equity and Fiscal Responsibility Act of 1982 eliminated most
differences between qualified retirement plans of corporations and those of
self-employed individuals. The Contract may be purchased by those who would have
been covered under the rules governing old H.R. 10 (Keogh) Plans as well as by
corporate plans. Such retirement plans may permit the purchase of the Qualified
Contracts to provide benefits under the plans. Employers intending to use the
Qualified Contracts in connection with such plans should seek qualified advice
in connection therewith.
 
TAX-SHELTERED ANNUITIES
 
    Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations specified
in Section 501(c) (3) of the Code to purchase annuity contracts and, subject to
certain limitations, exclude the amount of purchase payments from gross income
for tax purposes. These annuity contracts are commonly referred to as
"Tax-Sheltered Annuities." Purchasers of the Qualified Contracts for such
purposes should seek qualified advice as to eligibility, limitations on
permissible amounts of Purchase Payments and tax consequences of distributions
(See "Section 403(b) Annuities").
 
INDIVIDUAL RETIREMENT ACCOUNTS
 
   
    Sections 219 and 408 of the Code permit eligible individuals to contribute
to an individual retirement program, including Simplified Employee Pension
Plans, Employer/Association of Employees Established Individual Retirement
Account Trusts, and Simple Retirement Accounts, known as an Individual
Retirement Account ("IRA"). These IRAs are subject to limitations on the amount
that may be contributed, the persons who may be eligible, and on the time when
distributions may commence. In addition, certain distributions from some other
types of retirement plans may be placed on a tax-deferred basis in an IRA. Sale
of the Contracts for use with IRAs may be subject to special requirements
imposed by the Internal Revenue Service. Purchasers of the Contracts for such
purposes will be provided with such supplementary information as may be required
by the Internal Revenue Service or other appropriate agency, and will have the
right to revoke the Contract under certain circumstances as described in the
section of this Prospectus entitled "Right to Return Contract."
    
 
                                       40
<PAGE>
ROTH IRAS
 
    Section 408A of the Code permits an individual to contribute to an
individual retirement program called a Roth IRA. Unlike contributions to a
regular IRA under Section 408 of the Code, contributions to a Roth IRA are not
made on a tax-deductible basis, but distributions are tax-free if certain
requirements are satisfied. Like traditional IRAs, Roth IRAs are subject to
limitations on the amount that may be contributed and the time when
distributions may commence. A traditional IRA may be converted into a Roth IRA,
and the resulting income may be spread over four years if the conversion occurs
before January 1, 1999. If and when Contracts are made available for use with
Roth IRAs, they may be subject to special requirements imposed by the Internal
Revenue Service. Purchasers of the Contracts for this purpose will be provided
with such supplementary information as may be required by the Internal Revenue
Service or other appropriate agency.
 
                        ADMINISTRATION OF THE CONTRACTS
 
   
    The Company performs certain administrative functions relating to the
Contracts, Participant's Accounts, and the Variable Account. These functions
include, but are not limited to, maintaining the books and records of the
Variable Account and the Sub-Accounts; maintaining records of the name, address,
taxpayer identification number, Contract number, Participant's Account number
and type, the status of each Participant's Account and other pertinent
information necessary to the administration and operation of the Contracts;
processing Applications, Purchase Payments, transfers and full and partial
surrenders; issuing Contracts and Certificates; administering annuity payments;
furnishing accounting and valuation services; reconciling and depositing cash
receipts; providing confirmations; providing toll-free customer service lines;
and furnishing telephonic transfer services.
    
 
                         DISTRIBUTION OF THE CONTRACTS
 
   
    The offering of the Contracts is continuous. The Contracts will be sold by
licensed insurance agents in those states where the Contracts may be lawfully
sold. Such agents will be registered representatives of broker-dealers
registered under the Securities Exchange Act of 1934 who are members of the
National Association of Securities Dealers, Inc. and who have entered into
distribution agreements with the Company and the General Distributor, Clarendon
Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley
Hills, Massachusetts 02181, a wholly-owned subsidiary of the Company. Clarendon
is registered with the Commission under the Securities Exchange Act of 1934 as
broker-dealer and is a member of the National Association of Securities Dealers,
Inc. Clarendon also acts as the general distributor of certain other annuity
contracts issued by the Company and its wholly-owned subsidiary, Sun Life
Insurance and Annuity Company of New York, and variable life insurance contracts
issued by the Company. Commissions and other distribution compensation will be
paid by the Company and will not be more than 7.34% of Purchase Payments. In
addition, after the first Account Year, broker-dealers who have entered into
distribution agreements with the Company may receive an annual renewal
commission of no more than 1.00% of the Participant's Account Value. In addition
to commissions, the Company may, from time to time, pay or allow additional
promotional incentives, in the form of cash or other compensation. In some
instances, such other incentives may be offered only to certain broker-dealers
that sell or are expected to sell during specified time periods certain minimum
amounts of the Contracts or Certificates or other contracts offered by the
Company. Commissions will not be paid with respect to Participant's Accounts
established for the personal account of employees of the Company or any of its
affiliates, or of persons engaged in the distribution of the Contracts, or of
immediate family members of such employees or persons. In addition, commissions
may be waived or reduced in connection with certain transactions described under
"Waivers; Reduced Charges; Credits; Bonus Guaranteed Interest Rates."
    
 
                                       41
<PAGE>
   
                    ADDITIONAL INFORMATION ABOUT THE COMPANY
    
 
   
SELECTED FINANCIAL DATA
    
 
   
    The following selected financial data for the Company should be read in
conjunction with the financial statements and notes thereto included in this
Prospectus beginning on page 54.
    
 
   
<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED DECEMBER 31,
                                   ------------------------------------------------------------------------------
                                        1997            1996            1995            1994            1993
                                   --------------  --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>             <C>
                                                                     (IN 000'S)
Revenues
  Premiums, annuity deposits and
   other revenue.................  $    2,513,741  $    2,131,939  $    1,883,901  $    1,997,525  $    2,443,310
  Net investment income and
   realized gains................         301,524         312,870         315,966         312,583         311,322
                                   --------------  --------------  --------------  --------------  --------------
                                        2,815,265       2,444,809       2,199,867       2,310,108       2,754,632
                                   --------------  --------------  --------------  --------------  --------------
Benefits and expenses
  Policyholder benefits                 2,469,215       2,149,145       1,995,208       2,102,290       2,515,320
  Other expenses                          206,066         175,342         150,937         186,892         232,365
                                   --------------  --------------  --------------  --------------  --------------
                                        2,675,281       2,324,487       2,146,145       2,289,182       2,747,685
                                   --------------  --------------  --------------  --------------  --------------
Operating gain                            139,984         120,322          53,722          20,926           6,947
Federal income tax expense
  (benefit)                                10,742          (2,702)         17,807          19,469           3,691
                                   --------------  --------------  --------------  --------------  --------------
Net income                         $      129,242  $      123,024  $       35,915  $        1,457  $        3,256
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
Assets                             $   15,927,045  $   13,621,952  $   12,359,683  $   10,117,822  $    9,179,090
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
Surplus notes                      $      565,000  $      315,000  $      650,000  $      335,000  $      335,000
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
</TABLE>
    
 
   
See Item 1 for the effect of the reinsurance agreements on net income.
See Note 1 to financial statements for changes in accounting principles and
reporting.
See discussion under "Recent Reorganization," below.
    
 
   
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
    
 
   
FINANCIAL CONDITION
    
 
   
ASSETS
    
 
   
    For management purposes, it is the Company's practice to segment its general
account to facilitate the matching of assets and liabilities; nonetheless, all
general account assets stand behind all general account liabilities. A majority
of the Company's assets are income producing investments. Particular attention
is paid to the quality of these assets.
    
 
   
    The Company's bond holdings consist of a diversified portfolio of both
public and private issues. It is the Company's policy to acquire only investment
grade securities. Private placements are rated internally with reference to the
National Association of Insurance Commissioners ("NAIC") designation issued by
the NAIC Securities Valuation Office. The overall quality of the Company's bond
portfolio remains high. At December 31, 1997, 4.6% of the Company's holdings of
bonds were rated below investment grade (i.e. below NAIC rating "1" or "2").
    
 
   
    The Company holds real estate primarily because such investments
historically have offered better yields over the long-term than fixed income
investments. Real estate investments are used to enhance the yield and due to
their long term nature are matched with products with long-term liability
durations.
    
 
                                       42
<PAGE>
   
Properties for which market value is lower than cost adjusted for depreciation
(book value) are reported at market value. During 1997, the change in the
difference between the market value and book value for properties reported at
market value was $3,377,000.
    
 
   
    Significant attention has been given to insurance companies' exposure to
mortgage loans secured by real estate. The Company had a mortgage portfolio of
$684,035,000 at December 31, 1997, representing 19.8% of cash and invested
assets. At December 31, 1996, mortgage loans represented 26.9% of cash and
invested assets. The Company underwrites commercial mortgages with a maximum
loan to value ratio of 75%. The Company, as a rule, invests only in properties
that are almost fully leased. The portfolio is diversified by region and by
property type. The level of arrears in the portfolio is substantially below the
industry average. At December 31, 1997, the Company's portfolio did not contain
any mortgage loans which were 60 days or more in arrears, which compares
favorably to the most recent industry delinquency ratio published by the
American Council of Life Insurance of 1.35%. The expense in the year for the
provision for losses and for losses on foreclosures was $711,000.
    
 
   
    In the normal course of business, the Company makes commitments to purchase
investments at a future date. As of December 31, 1997 the Company had
outstanding mortgage commitments of $12,300,000 which will be funded during
1998.
    
 
   
    On December 24, 1997, the Company transferred all of its outstanding shares
of MFS to its parent, Life Holdco, in the form of a dividend, valued at
$159,722,000. This dividend included an intercompany tax receivable of
$91,000,000. As a result of this transaction, the Company also realized a
$21,195,000 capital gain of undistributed earnings. See "Recent Reorganization,"
below, for a discussion of the effect of this transaction on ongoing operations.
    
 
   
LIABILITIES
    
 
   
    The majority of the Company's liabilities consist of reserves for life
insurance and annuity contracts and deposit funds.
    
 
   
CAPITAL AND SURPLUS
    
 
   
    Total capital stock and surplus of the Company was $832,695,000 at December
31, 1997. The Company issued surplus notes during 1997 totaling $250,000,000 to
its parent, Life Holdco. The Company's management considers its surplus position
to be adequate.
    
 
   
RESULTS OF OPERATIONS
    
 
   
1997 COMPARED TO 1996
    
 
   
    Net income from operations after dividends to policyholders and before
federal income taxes decreased by $2.9 million for the year ending December 31,
1997 as compared to December 31, 1996. Net income associated with the
reinsurance agreements with the ultimate parent increased $2.1 million in 1997.
The net income improvement in the reinsured business results primarily from
improved investment performance. Prior to reinsurance, earnings from the life
line of business remained relatively flat. The earnings of the Company's
retirement products and services line, which markets combination fixed/variable
annuities, decreased $5.0 million. During 1997, the Company focused its
marketing efforts on its fixed/variable annuity sales and discontinued sales of
its group pension contracts.
    
 
   
    Total income increased by $347.9 million for the year ended December 31,
1997 as compared to December 31, 1996. Sales of combination fixed/variable
annuities (net of annuitizations) increased by $527.4 million primarily due to
the introduction in late 1996, of a dollar cost averaging (DCA) sales program.
This program credits a bonus rate of interest on the fixed annuity deposit
during the first year. Purchase payments allocated to the DCA program are
deposited into the fixed account and systematically transferred to the variable
sub-accounts during the following year. Reinsurance had the effect of increasing
income by approximately $8.9 million. Premiums and annuity considerations
decreased by $6.6 million reflecting decreased annuitizations. Sales of group
pension guaranteed interest contracts decreased by $133 million. Net investment
income decreased by $33.5 million reflecting both the decrease in the general
account invested assets and $9.2 million decrease in dividends from
subsidiaries.
    
 
                                       43
<PAGE>
   
    Benefits and expenses increased by $346.6 million for the year ended
December 31, 1997 as compared to December 31, 1996. Reinsurance had the effect
of increasing benefits and expenses by $2.7 million. Death benefits, annuity
payments and surrender benefits and other fund withdrawals increased by $338.4
million primarily as a result of increased surrenders and withdrawals from
separate account contracts for which the surrender charge had expired. Policy
reserves decreased by $23 million, reflecting decreased annuitizations and lower
increases in reserves for minimum death benefit guarantees. The decrease in
liability for premium and other deposit funds of $55.3 million reflects higher
surrenders of contracts described above. Commissions increased by $22.8 million,
reflecting the increase in total sales of combination fixed/variable annuities.
General expenses increased by $9.9 million reflecting an increase in salaries
due to staff increases associated with increased sales and non-recurring costs
associated with moving the retirement products and services facility to a new
location. Transfers to separate accounts increased by $53.9 million, reflecting
increased exchange activity out of the fixed account into the separate account,
associated with the DCA activity.
    
 
   
    See "Recent Reorganization," below, for a discussion of the effect on
ongoing operations of the Company's transfer of its shares of MFS.
    
 
   
1996 COMPARED TO 1995
    
 
   
    Net income from operations after dividends to policyholders and before
federal income taxes increased by $61.1 million for the year ending December 31,
1996 as compared to December 31, 1995. Net income associated with the
reinsurance agreements with the SLOC increased by $23.9 million in 1996. The net
income improvement in the reinsured business results from improved mortality
experience, improved investment performance and fewer significant death claims
in 1996 as compared to 1995. Prior to reinsurance, earnings from the life line
of business remained relatively flat. The remaining $37.2 million increase is
attributable to the Company's retirement products and services line of business,
which markets combination fixed/variable annuities and group pension guaranteed
investment contracts. The decline in interest rates during 1995 resulted in the
split of these combination fixed/variable annuity sales to change from 45% fixed
and 55% variable in 1995 to 25% fixed and 75% variable in 1996. In addition,
total gross sales increased by $235.9 million in 1996 as compared to 1995. The
declining interest rate environment and strong market performance in 1995
resulted in unrealized gains on assets held in the separate accounts, which
generated a substantial increase in fees calculated as a percentage of the
separate account net assets, which are then transferred to the general account.
The declining interest rates also resulted in increases in reserves due to the
increase in the market value adjustment provision of certain fixed annuities.
The resultant reserve increases were in excess of the unrealized gains causing
strain on the 1995 earnings. In 1996, interest rates increased, resulting in a
reduction in the unrealized gains on assets held in the separate accounts and a
corresponding reduction in reserves and a release of some of the reserve strain
incurred in 1995. The earnings on these market value adjusted products fluctuate
as the change in the market value of the assets do not move precisely in tandem
with the change in the market value of the liabilities.
    
 
   
    Total income increased by $239.4 million for the year ended December 31,
1996 as compared to December 31, 1995. Sales of combination fixed/variable
annuities (net of annuitizations) increased by $282.7 million primarily due to
an increase in variable sales held in the separate accounts. This increase in
variable sales was driven by strong performance in the stock market. Reinsurance
had the effect of increasing income by approximately $9.4 million. Premiums and
annuity considerations increased by $8.2 million reflecting increased
annuitizations. Considerations from supplementary contracts increased by $1.2
million. Sales of group pension guaranteed investment contracts decreased by $53
million as this market remained highly competitive and sensitive to small
changes in guaranteed interest rates. Net investment income decreased by $9.1
million, reflecting a decrease in the general account invested assets.
    
 
   
    Benefits and expenses increased by $178.3 million for the year ended
December 31, 1996 as compared to December 31, 1995. Reinsurance had the effect
of decreasing benefits and expenses by $14.5 million. Deaths, annuity payments
and surrender benefits and other fund withdrawals increased by $438.9 million as
a result of increased surrenders of fixed annuities for which interest rate
guarantee periods have expired as well as withdrawals from the separate
accounts. Policy reserves increased by $9.4 million,
    
 
                                       44
<PAGE>
   
reflecting increased annuitizations and increased reserves for minimum death
benefit guarantees. The decrease in liability for premium and other deposit
funds of $405.9 reflects lower interest rates and higher surrenders of contracts
described above. Commissions increased by $21.8 million, reflecting the increase
in total sales of combination fixed/variable annuities. General expenses
increased by $2.6 million reflecting an increase in salaries due to staff
increases and retainer fees. Transfers to separate accounts increased by $126.8
million, reflecting increased exchange activity out of the general account into
the separate accounts.
    
 
   
LIQUIDITY
    
 
   
    The Company's cash inflow consists primarily of premiums on insurance and
annuity products, income from investments, repayments of investment principal
and sales of investments. The Company's cash outflow is primarily to meet death
and other maturing insurance and annuity contract obligations, to pay out on
contract terminations, to fund investment commitments and to pay normal
operating expenses and taxes. Cash outflows are met from the normal net cash
inflows.
    
 
   
    The Company segments its business internally in order to better manage
projected cash inflows and outflows within each segment. Targets for money
market holdings are established for each segment, which in the aggregate meet
the day to day cash needs of the Company. If greater liquidity is required,
government issued bonds, which are highly liquid, are sold to provide the
necessary funds. Government and publicly traded corporate bonds comprise 58% of
the Company's long-term bond holdings.
    
 
   
    Management believes that the Company's sources of liquidity are more than
adequate to meet its anticipated needs.
    
 
   
YEAR 2000 COMPLIANCE
    
 
   
    The Company's business, financial condition, and results of operations could
be materially and adversely affected by the failure of its systems and
applications (or those either provided or operated by third-parties) to properly
operate or manage dates beyond the year 1999. However, the Company has
investigated the nature and extent of the work necessary to render its computer
systems capable of processing beyond the turn of the century ("Year 2000
compliant"), and has made substantial progress toward achieving this goal,
including upgrading and/or replacing existing systems. The Company expects that
its principal systems will be Year 2000 compliant by the end of 1998, leaving
1999 for extensive testing. While it is believed that these efforts do involve
substantial costs, the Company closely monitors associated costs and continues
to evaluate associated risks based on actual testing. Based on available
information, the Company believes that it will be able to manage its total Year
2000 transition without a material adverse effect on its business operations,
financial condition, or results of operations.
    
 
   
RECENT REORGANIZATION
    
 
   
    Effective December 24, 1997, the Company and its ultimate parent, Sun Life
Assurance Company of Canada ("SLOC"), reorganized the corporate structure of a
part of their United States business operations, by completing, with the
approval of the Delaware Insurance Department, the establishment of a two-tier
holding company structure. In connection with this reorganization, Massachusetts
Financial Services Company ("MFS"), the registered investment adviser that
serves as adviser to the MFS Family of Funds, including the MFS/Sun Life Series
Trust and the Compass Variable Accounts, is no longer a subsidiary of the
Company, but remains under the control of Sun Life of Canada through two other
wholly-owned holding company subsidiaries. On December 24, 1997, the Company's
stock in MFS was transferred via a dividend to the Company's immediate parent,
Sun Life of Canada (U.S.) Holdings, Inc. There is no change in directors,
officers, or day-to-day management of any of the companies within this holding
company system and, in the case of MFS, its executive officers continue to
report to the Chairman of Sun Life of Canada.
    
 
   
    MFS, which was acquired by the Company in 1982, has approximately
$70,200,000,000 under management as of December 31, 1997. For the years ended
December 31, 1997, 1996 and 1995, the Company's Statutory Statements of
Operations reflected earnings attributable to the operations of MFS of
$80,114,000 (which includes dividends from MFS of $33,110,000, an income tax
benefit of $25,809,000, and a realized gain of $21,195,000), $79,263,000, and
$58,599,000, respectively. The reorganization is not expected to have any
significant effect on the ongoing operations of MFS or the Company. However,
future net income of the Company will not include the results of operations of
MFS.
    
 
                                       45
<PAGE>
   
ASSET/LIABILITY MANAGEMENT AND INFORMATION ABOUT MARKET RISK
    
 
   
    The following discussion about the Company's risk management activities
includes "forward-looking statements" that involve risk and uncertainties.
    
 
   
    Assets within the general account are segmented by product or groups of
products. This allows the Company to better manage assets relative to
liabilities. Asset management for each segment is conducted within the context
of an investment policy, reviewed each quarter with business unit managers to
ensure that investment policy remains appropriate, taking into account a
segment's liability characteristics. The review of investment policy includes
cash flow estimates, liquidity requirements and targets for asset mix, duration
and quality.
    
 
   
    Market risks associated with investment portfolios supporting products that
are funded by separate accounts where results are not guaranteed and where the
policyholder assumes the risks are not included in this discussion.
    
 
   
    All of the Company's assets are held for other than trading purposes and
generally fixed interest rate liabilities are supported by well diversified
portfolios of fixed interest investments including publicly issued and privately
placed bonds and commercial mortgage loans. Public bonds can include Treasuries,
corporates, money market instruments, Mortgage Backed Securities and Asset
Backed Securities. Credit risk is managed by the Company's underwriting
standards which have resulted in high average quality portfolios. For example,
the Company does not purchase below investment grade securities. Also, as a
result of investment policy, there is no foreign currency, commodity or equity
price risk exposure in the portfolios. However, changes in the level of domestic
interest rates will impact the market value of fixed interest assets and
liabilities. The management of interest rate risk exposure and immunization
strategies are discussed below.
    
 
   
    Immunization strategies which minimize the loss from wide fluctuations in
interest rates are pursued in segments where the bulk of the liabilities arise
from the sale of products containing interest rate guarantees for certain terms.
These strategies are supported by investment and asset liability analytical
software acquired from outside vendors. The significant features of the
immunization framework include: an economic or market value basis for both
assets and liabilities; an option pricing methodology; the use of effective
duration and convexity to measure price sensitivity; the use of key rate
durations (KRDs) to capture interest rate exposure to different parts of the
yield curve and manage non-parallel curve movements; and active portfolio
management, including the use of derivatives (e.g., interest rate swaps) for
portfolio restructuring.
    
 
   
    An Interest Rate Risk Committee meets monthly and after reviewing the
duration reports for various portfolios, market conditions and forecasts, the
committee develops asset management strategies for interest sensitive
portfolios. These strategies may involve managing assets to small intentional
mismatches, either at the total effective duration level or at certain KRDs but,
in any event, the overall duration gap between interest sensitive assets and
liabilities is managed within a tolerance range of +/- 0.25 effective duration.
    
 
   
    The estimates presented here are from computer model simulations which,
because they are predictions about the future, contain a certain degree of
uncertainty. For example, there are algorithms for assumptions about
policyholder behavior and asset cash flows and consequently estimates of
duration and market values which may or may not represent what actually will
occur. Also there is no provision in the estimates to incorporate any management
decisions which might be taken to mitigate against adverse results. The Company
is sufficiently comfortable with its interest rate risk management process to
feel the exposure to interest rate changes will not materially affect the
near-term financial position, results of operations or cash flows of the
Company.
    
 
   
    The Company's fixed interest investments had an aggregate fair value at
December 31, 1997 of $3,276,174,000. Certain of the Company's general account
liabilities of $3,682,582,000 are categorized as financial instruments. The
portion of the liabilities so categorized had a carrying value of $1,958,229,000
and a fair value of $1,985,106,000 at December 31, 1997. Using its modeling and
analytical software the Company performed sensitivity analysis of its financial
instruments at December 31, 1997. Assuming an
    
 
                                       46
<PAGE>
   
immediate increase of 100 basis points in interest rates the net hypothetical
decrease in the fair value of the Company's assets is estimated to be
$108,000,000. A corresponding decrease in the fair value of the liabilities
categorized as financial instruments is estimated to be $56,000,000 at December
31, 1997.
    
 
   
SUN LIFE OF CANADA
    
 
   
    On January 27, 1998, the Company's ultimate parent, SLOC, announced that its
Board of Directors had requested management to develop a plan to convert from a
mutual life insurance company into a publicly traded stock company through
demutualization. Management has put in place a full time task force which,
together with a worldwide team of actuarial, financial, and legal advisers, has
begun work on a plan. The Board of Directors will decide later in 1998 whether
to proceed with demutualization, following the completion of such plan.
Demutualization would require regulatory approval and approval by policyholders
of SLOC. Based on information known to date, the potential demutualization of
SLOC is not expected to have any significant impact on the Company.
    
 
   
REINSURANCE
    
 
   
    The Company has agreements with SLOC which provide that SLOC will reinsure
the mortality risks of the individual life insurance contracts previously sold
by the Company. Under these agreements basic death benefits and supplementary
benefits are reinsured on a yearly renewable term basis and coinsurance basis,
respectively. Reinsurance transactions under these agreements in 1997 had the
effect of decreasing net income from operations by $1,381,000.
    
 
   
    Effective January 1, 1991 the Company entered into an agreement with SLOC
under which certain individual life insurance contracts issued by SLOC were
reinsured by the Company on a 90% coinsurance basis. Also effective January 1,
1991 the Company entered into an agreement with SLOC which provides that SLOC
will reinsure the mortality risks in excess of $500,000 per policy for the
individual life insurance contracts assumed by the Company in the reinsurance
agreement described above. Death benefits are reinsured on a yearly renewable
term basis. These agreements had the effect of increasing income from operations
by approximately $37,050,000 for the year ended December 31, 1997.
    
 
   
    The life reinsurance assumed agreement requires the reinsurer to withhold
funds in an amount equal to the reserves assumed.
    
 
   
    The Company has also executed reinsurance agreements with unaffiliated
companies. These agreements provide reinsurance of certain individual life
insurance contracts on a modified coinsurance basis under which all deficiency
reserves are ceded; as well as reinsurance for variable universal life on a
yearly renewable term basis for which the Company has a maximum retention of
$2,000,000.
    
 
   
RESERVES
    
 
   
    In accordance with the life insurance laws and regulations under which the
Company operates, it is obligated to carry on its books, as liabilities,
actuarially determined reserves to meet its obligations on its outstanding
contracts. Reserves are based on mortality tables in general use in the United
States and are computed to equal amounts that, with additions from premiums to
be received, and with interest on such reserves compounded annually at certain
assumed rates, will be sufficient to meet the Company's policy obligations at
their maturities or in the event of an insured's death. In the accompanying
Financial Statements, these reserves are determined in accordance with statutory
regulations.
    
 
   
INVESTMENTS
    
 
   
    Of the Company's total assets of $15.9 billion at December 31, 1997, 71.7%
consisted of unitized and non-unitized separate account assets, 12.0% were
invested in bonds and similar securities, 4.3% in mortgages, 0.7% in
subsidiaries, 0.6% in real estate, and the remaining 10.7% in cash and other
assets.
    
 
   
COMPETITION
    
 
   
    The Company is engaged in a business that is highly competitive because of
the large number of stock and mutual life insurance companies and other entities
marketing insurance products. According to the most recent Best's Review,
Life-Health Edition, as of December 31, 1996 the Company ranked 38th among all
life insurance companies in the United States based upon total assets. Its
ultimate parent company, SLOC, ranked 19th. Best's Insurance Reports,
Life-Health Edition, 1997, assigned the Company and SLOC
    
 
                                       47
<PAGE>
   
its highest classification, A++, as of December 31, 1996. This rating was
affirmed by A.M. Best on November 24, 1997. Standard & Poor's and Duff & Phelps
have assigned the Company and SLOC their highest ratings for claims paying
ability, AAA. Moody's Investor Service, Inc. has assigned the Company an
unsolicited rating of Aa1 for financial strength.
    
 
   
EMPLOYEES
    
 
   
    The Company and SLOC have entered into a Service Agreement which provides
that the latter will furnish the Company, as required, with personnel as well as
certain services and facilities on a cost reimbursement basis. As of December
31, 1997 the Company had 317 direct employees who are employed at its Principal
Executive Office in Wellesley Hills, Massachusetts and its Retirement Products &
Services Division in Boston, Massachusetts.
    
 
   
PROPERTIES
    
 
   
    The Company occupies office space owned by it and leased to SLOC, and
certain unrelated parties for lease terms not exceeding five years.
    
 
   
                 THE COMPANY'S DIRECTORS AND EXECUTIVE OFFICERS
    
 
   
    The directors and principal officers of the Company are listed below,
together with information as to their ages, dates of election and principal
business occupations during the last five years (if other than their present
business occupations). Except as otherwise indicated, the directors and officers
of the Company who are associated with Sun Life Assurance Company of Canada
and/or its subsidiaries have been associated with Sun Life Assurance Company of
Canada for more than five years either in the position shown or in other
positions.
    
 
   
JOHN D. MCNEIL, 64, Chairman and Director (1982*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is Chairman and a Director of Sun Life Assurance Company of Canada and
Sun Life Insurance and Annuity Company of New York; a Director of Massachusetts
Financial Services Company; Chairman and a Trustee of MFS/Sun Life Series Trust;
Chairman and a Member of the Boards of Managers of Money Market Variable
Account, High Yield Variable Account, Capital Appreciation Variable Account,
Government Securities Variable Account, World Governments Variable Account,
Total Return Variable Account and Managed Sectors Variable Account; and a
Director of Shell (Canada) Limited and Canadian Pacific, Ltd.
    
 
   
DONALD A. STEWART, 51, President and Director (1996*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is President and a Director of Sun Life Assurance Company of Canada and
Sun Life Insurance and Annuity Company of New York; and a Director of
Massachusetts Financial Services Company, Massachusetts Casualty Insurance
Company and Sun Life Financial Services Limited.
    
 
   
DAVID D. HORN, 56, Director (1985*)
56 Pinckney Street
Boston, Massachusetts 02114
    
 
   
    He was formerly Senior Vice President and General Manager for the United
States of Sun Life Assurance Company of Canada, retiring in December, 1997. He
is a Director of Sun Life Insurance and Annuity Company of New York; a Trustee
of MFS/Sun Life Series Trust; and a Member of the Boards of Managers of Money
Market Variable Account, High Yield Variable Account, Capital Appreciation
Variable Account, Government Securities Variable Account, World Governments
Variable Account, Total Return Variable Account and Managed Sectors Variable
Account.
    
 
- ------------------------
   
* Year Elected Director
    
 
                                       48
<PAGE>
   
ANGUS A. MACNAUGHTON, 66, Director (1985*)
Metro Tower, Suite 1170
950 Tower Lane
Foster City, California 94404
    
 
   
    He is President of Genstar Investment Corporation and a Director of Sun Life
Assurance Company of Canada, Sun Life Insurance and Annuity Company of New York,
Canadian Pacific, Ltd., Varian Associates, Inc., Diversified Collection
Services, Inc., the San Francisco Opera, and Barrick Gold Corporation.
    
 
   
JOHN S. LANE, 63, Director (1991*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is Senior Vice President, Investments of Sun Life Assurance Company of
Canada; and a Director of Sun Life Insurance and Annuity Company of New York.
    
 
   
RICHARD B. BAILEY, 71, Director (1983*)
500 Boylston Street
Boston, Massachusetts 02116
    
 
   
    He is a Director of Sun Life Insurance and Annuity Company of New York and a
Director/Trustee of certain Funds in the MFS Family of Funds.
    
 
   
M. COLYER CRUM, 65, Director (1986*)
104 Westcliff Street
Weston, Massachusetts 02193
    
 
   
    He is Professor Emeritus of the Harvard Business School; and a Director of
Sun Life Assurance Company of Canada, Sun Life Insurance and Annuity Company of
New York, Cambridge Bancorp, Cambridge Trust, Merrill Lynch Ready Assets Trust,
Merrill Lynch Basic Value Fund, Inc., Merrill Lynch Special Value Fund, Inc.,
Merrill Lynch Capital Fund, Inc., Merrill Lynch U.S.A. Government Reserves,
Merrill Lynch Global Resources Trust, Merrill Lynch U.S. Treasury Money Fund,
MuniVest California Insured Fund, Inc., MuniVest Florida Fund, Inc., MuniVest
Michigan Insured Fund, Inc., MuniVest New Jersey Fund, Inc., MuniYield Florida
Insured Fund, MuniYield Michigan Insured Fund, Inc., MuniYield New Jersey
Insured Fund, Inc., MuniYield Pennsylvania Fund, and Phaeton International/N.V.
Prior to July, 1996, he was a Professor at the Harvard Business School.
    
 
   
S. CAESAR RABOY, 61, Senior Vice President and Deputy General Manager and
Director (1996*)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Senior Vice President and Deputy General Manager for the United States
of Sun Life Assurance Company of Canada; Senior Vice President and a Director of
Sun Life Insurance and Annuity Company of New York; Vice President and a
Director of Sun Life Financial Services Limited; and a Director of Sun Life of
Canada (U.S.) Distributors, Inc. and Clarendon Insurance Agency, Inc.
    
 
   
JAMES M.A. ANDERSON, 48, Vice President, Investments (1998)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Investments, of Sun Life Assurance Company of Canada
and Sun Life Insurance and Annuity Company of New York; President and a Director
of Sun Capital Advisers, Inc.; Vice President and a Director of Sun Life of
Canada (U.S.) Holdings, Inc., Sun Life of Canada (U.S.) Financial Services
Holdings, Inc., and Sun Canada Financial Co.; Vice President, Investments, and a
Director of Sun Life of Canada (U.S.) Distributors, Inc; and a Director of
Massachusetts Casualty Insurance Company, New London Trust, F.S.B., and Sun
Benefit Services Company, Inc.
    
 
- ------------------------
   
* Year Elected Director
    
 
                                       49
<PAGE>
   
ROBERT A. BONNER, 53, Vice President, Individual Insurance (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Individual Insurance for the United States of Sun Life
Assurance Company of Canada.
    
 
   
C. JAMES PRIEUR, 47, Senior Vice President, General Manager and Director (1998*)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Senior Vice President and General Manager for the United States of Sun
Life Assurance Company of Canada; Senior Vice President and a Director of Sun
Life Insurance and Annuity Company of New York; Chairman and a Director of Sun
Life of Canada (U.S.) Distributors, Inc. and Sun Capital Advisers, Inc.;
President and a Director of Sun Life of Canada (U.S.) Holdings, Inc., Sun Life
Assurance Company of Canada -- U.S. Operations Holdings, Inc., Sun Life of
Canada (U.S.) Financial Services Holdings, Inc., Sun Canada Financial Co., Sun
Life of Canada (U.S.) SPE 97-1, Inc., and Sun Benefit Services Company; and a
Director of Clarendon Insurance Agency, Inc. and Massachusetts Casualty
Insurance Company.
    
 
   
L. BROCK THOMSON, 56, Vice President and Treasurer (1974)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Portfolio Management for the United States of Sun Life
Assurance Company of Canada; Vice President and Treasurer of Sun Life of Canada
(U.S.) Distributors, Inc., Sun Benefit Services Company, Inc., Sun Life
Insurance and Annuity Company of New York, and Clarendon Insurance Agency, Inc.;
and Assistant Treasurer of Massachusetts Casualty Insurance Company.
    
 
   
ROBERT P. VROLYK, 44, Vice President and Actuary (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Finance of Sun Life Assurance Company of Canada; Vice
President, Controller and Actuary of Sun Life Insurance and Annuity Company of
New York; Vice President and a Director of Sun Life of Canada (U.S.) Holdings,
Inc., Sun Canada Financial Co., Sun Life of Canada (U.S.) Distributors, Inc.,
Sun Life of Canada (U.S.) Financial Services Holdings, Inc., and Sun Life
Assurance Company of Canada -- U.S. Operations Holdings, Inc.; Vice President,
Treasurer and a Director of Sun Capital Advisers, Inc.; Treasurer and a Director
of Sun Life of Canada (U.S.) SPE 97-1, Inc.; and a Director of Clarendon
Insurance Agency, Inc. and Sun Benefit Services Company, Inc.
    
 
   
MARGARET SEARS MEAD, 47, Assistant Vice President and Secretary (1996)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    She is Assistant Vice President and Counsel for the United States of Sun
Life Assurance Company of Canada; Assistant Vice President and Secretary of Sun
Life Insurance and Annuity Company of New York; Secretary of Sun Life of Canada
(U.S.) Holdings, Inc., Sun Life of Canada (U.S.) Distributors, Inc., Sun Life of
Canada (U.S.) Financial Services Holdings, Inc., Sun Life Assurance Company of
Canada -- U.S. Operations Holdings, Inc., Sun Life of Canada (U.S.) SPE 97-1,
Inc., Sun Canada Financial Co., Sun Capital Advisers, Inc., and Sun Benefit
Services Company, Inc.; and Assistant Secretary of Clarendon Insurance Agency,
Inc.
    
 
   
    The directors, officers and employees of the Company are covered under a
commercial blanket bond and a liability policy. The directors, officers and
employees of Massachusetts Financial Services Company and Clarendon Insurance
Agency, Inc. are covered under a fidelity bond and errors and omissions policy.
    
 
- ------------------------
   
* Year Elected Director
    
 
                                       50
<PAGE>
   
EXECUTIVE COMPENSATION
    
 
   
    All of the executive officers of the Company also serve as officers of Sun
Life Assurance Company of Canada and receive no compensation directly from the
Company. Allocations have been made as to such officers' time devoted to duties
as executive officers of the Company and its subsidiaries. The allocated cash
compensation of all executive officers of the Company as a group for services
rendered in all capacities to the Company and its subsidiaries during 1997
totalled $824,000.
    
 
   
    Directors of the Company who are also officers of Sun Life Assurance Company
of Canada or its affiliates receive no compensation in addition to their
compensation as officers of Sun Life Assurance Company of Canada or its
affiliates. Messrs. Bailey, Crum and MacNaughton receive compensation in the
amount of $8,000 per year, plus $1,000 for each meeting attended, plus expenses.
    
 
   
    No shares of the Company are owned by any executive officer or director. The
Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings,
Inc., One Sun Life Executive Park, Wellesley Hills, Massachusetts 02181, which
is in turn a wholly-owned subsidiary of Sun Life Assurance Company of
Canada-U.S. Operations Holdings, Inc., a wholly-owned subsidiary of Sun Life
Assurance Company of Canada.
    
 
                                STATE REGULATION
 
    The Company is subject to the laws of the State of Delaware governing life
insurance companies and to regulation by the Commissioner of Insurance of
Delaware. An annual statement is filed with the Commissioner of Insurance on or
before March 1st in each year relating to the operations of the Company for the
preceding year and its financial condition on December 31st of such year. Its
books and records are subject to review or examination by the Commissioner or
his agents at any time and a full examination of its operations is conducted at
periodic intervals.
 
    The Company is also subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed to operate. The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to licensing to transact business, overseeing
trade practices, licensing agents, approving policy forms, establishing reserve
requirements, fixing maximum interest rates on life insurance policy loans and
minimum rates for accumulation of surrender values, prescribing the form and
content of required financial statements and regulating the type and amounts of
investments permitted. Each insurance company is required to file detailed
annual reports with supervisory agencies in each of the jurisdictions in which
it does business and its operations and accounts are subject to examination by
such agencies at regular intervals.
 
    In addition, many states regulate affiliated groups of insurers, such as the
Company, its parent and its affiliates, under insurance holding company
legislation. Under such laws, inter-company transfers of assets and dividend
payments from insurance subsidiaries may be subject to prior notice or approval,
depending on the size of such transfers and payments in relation to the
financial positions of the companies involved.
 
    Under insurance guaranty fund laws in most states, insurers doing business
therein can be assessed (up to prescribed limits) for policyholder losses
incurred by insolvent companies. The amount of any future assessments of the
Company under these laws cannot be reasonably estimated. However, most of these
laws do provide that an assessment may be excused or deferred if it would
threaten an insurer's own financial strength and many permit the deduction of
all or a portion of any such assessment from any future premium or similar taxes
payable.
 
    Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the business
in a variety of ways. Current and proposed federal measures which may
significantly affect the insurance business include employee benefit regulation,
removal of barriers preventing banks from engaging in the insurance business,
tax law changes affecting the taxation of insurance companies, the tax treatment
of insurance products and its impact on the relative desirability of various
personal investment vehicles.
 
                                       51
<PAGE>
                               LEGAL PROCEEDINGS
 
    There are no pending legal proceedings affecting the Variable Account. The
Company and its subsidiaries are engaged in various kinds of routine litigation
which, in management's judgment, is not of material importance to their
respective total assets or material with respect to the Variable Account.
 
   
                                  ACCOUNTANTS
    
 
    The financial statements of the Variable Account for the year ended December
31, 1997 and the statutory financial statements of the Company for the years
ended December 31, 1997, 1996 and 1995 included in this Prospectus have been
audited by Deloitte & Touche LLP, independent auditors, as stated in their
reports appearing herein, and are included in reliance upon the report of such
firm given upon their authority as experts in accounting and auditing.
 
                            REGISTRATION STATEMENTS
 
    Registration statements have been filed with the Securities and Exchange
Commission, Washington, D.C., under the Securities Act of 1933 as amended, with
respect to the Contracts offered by this Prospectus. This Prospectus does not
contain all the information set forth in the registration statements and the
exhibits filed as part of the registration statements, to all of which reference
is hereby made for further information concerning the Variable Account, the
Fixed Account, the Company, the Series Fund and the Contracts. Statements found
in this Prospectus as to the terms of the Contracts and other legal instruments
are summaries, and reference is made to such instruments as filed.
 
                              FINANCIAL STATEMENTS
 
   
    The financial statements of the Company which are included in this
Prospectus should be considered only as bearing on the ability of the Company to
meet its obligations with respect to amounts allocated to the Fixed Account and
with respect to the death benefit and the Company's assumption of the mortality
and expense risks. They should not be considered as bearing on the investment
performance of the Series Fund shares held in the Sub-Accounts of the Variable
Account. The Variable Account value of the interests of Owners, Participants,
Annuitants, Payees and Beneficiaries under the Contracts is affected primarily
by the investment results of the Series Fund. The financial statements of the
Variable Account reflect units outstanding and expenses incurred under the
Contracts and other contracts participating in the Variable Account which impose
certain contract charges that are different from those imposed under the
Contracts.
    
 
                              -------------------
 
                                       52
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENT OF CONDITION -- December 31, 1997
    
 
   
<TABLE>
<CAPTION>
 Assets:
   Investments in MFS/Sun Life Series Trust:                                              Shares          Cost           Value
                                                                                        -----------  --------------  --------------
 <S>                                                                                    <C>          <C>             <C>
     Capital Appreciation Series ("CAS")..............................................   28,327,640  $  971,058,013  $1,137,027,008
     Conservative Growth Series ("CGS")...............................................   32,185,770     781,636,519   1,067,020,252
     Emerging Growth Series ("EGS")...................................................   24,512,514     371,308,167     441,300,870
     MFS/Foreign & Colonial Emerging Markets Equity Series ("FCE")....................    2,158,089      25,489,668      23,816,248
     International Growth Series ("FCI")..............................................    2,416,539      23,732,818      23,314,806
     International Growth and Income Series ("FCG")...................................    4,416,730      46,918,882      49,344,675
     Government Securities Series ("GSS").............................................   25,395,141     319,875,125     331,168,206
     High Yield Series ("HYS")........................................................   24,483,510     225,092,980     237,752,900
     Managed Sectors Series ("MSS")...................................................   10,730,225     272,360,416     312,886,223
     Money Market Series ("MMS")......................................................  294,418,620     294,418,620     294,418,620
     Research Series ("RES")..........................................................   33,411,001     537,910,799     649,201,574
     Research Growth & Income Series ("RGS")..........................................      535,127       5,634,111       5,897,527
     Total Return Series ("TRS")......................................................   74,122,506   1,282,241,828   1,580,088,581
     Utilities Series ("UTS").........................................................    7,154,185      89,007,969     117,388,621
     Value Series ("VAL").............................................................    6,249,006      75,222,506      87,073,588
     World Asset Allocation Series ("WAA")............................................    8,282,062     110,929,238     120,415,491
     World Governments Series ("WGS").................................................    9,215,733     104,555,220      98,853,956
     World Growth Series ("WGR")......................................................   16,149,857     205,219,774     237,130,808
     World Total Return Series ("WTR")................................................    4,740,158      61,458,713      69,682,180
                                                                                                     --------------  --------------
                                                                                                     $5,804,071,366  $6,883,782,134
 Liability:
   Payable to Sponsor..............................................................................................         379,086
                                                                                                                     --------------
         Net Assets................................................................................................  $6,883,403,048
                                                                                                                     --------------
                                                                                                                     --------------
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                     Applicable to Owners of
                                               Deferred Variable Annuity Contracts   Reserve for
                                              -------------------------------------   Variable
 NET ASSETS APPLICABLE TO CONTRACT OWNERS:      Units     Unit Value      Value       Annuities       Total
                                              ----------  ----------   ------------  -----------   ------------
 <S>                                          <C>         <C>          <C>           <C>           <C>
   MFS Regatta Contracts:
     CAS -- Level 1.........................   2,993,020   $29.9999    $ 89,794,911  $   261,144   $ 90,056,055
     CAS -- Level 2.........................   5,390,680    12.0916      65,070,131      150,610     65,220,741
     GSS -- Level 1.........................   1,462,222    16.6923      24,418,411       18,136     24,436,547
     GSS -- Level 2.........................   1,514,633    10.7020      16,194,876       64,936     16,259,812
     HYS -- Level 1.........................     537,033    22.0555      11,850,184       16,775     11,866,959
     HYS -- Level 2.........................     975,126    11.1721      10,896,986       12,433     10,909,419
     MSS -- Level 1.........................     941,686    27.2960      25,592,815      159,135     25,751,950
     MSS -- Level 2.........................   2,022,757    12.2808      24,919,825      --          24,919,825
     MMS -- Level 1.........................   1,518,722    13.1780      20,192,268       28,250     20,220,518
     MMS -- Level 2.........................   1,845,809    10.4025      18,979,267        2,900     18,982,167
     TRS -- Level 1.........................   5,756,653    24.1056     138,772,465      468,018    139,240,483
     TRS -- Level 2.........................   7,838,741    12.0683      94,536,757      813,685     95,350,442
     WGS -- Level 1.........................     700,338    16.4146      11,504,956       60,591     11,565,547
     WGS -- Level 2.........................     483,253     9.8243       4,735,735      --           4,735,735
                                                                       ------------  -----------   ------------
                                                                       $557,459,587  $ 2,056,613   $559,516,200
                                                                       ------------  -----------   ------------
                                                  (continued)
</TABLE>
    
 
   
                       See notes to financial statements
    
 
                                       53
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENT OF CONDITION -- continued
    
 
   
<TABLE>
<CAPTION>
                                                      Applicable to Owners of           Reserve
                                                Deferred Variable Annuity Contracts       for
 NET ASSETS APPLICABLE TO CONTRACT OWNERS     ---------------------------------------   Variable
  (CONTINUED):                                  Units     Unit Value       Value       Annuities       Total
                                              ----------  ----------   --------------  ----------  --------------
 <S>                                          <C>         <C>          <C>             <C>         <C>
   MFS Regatta Gold Contracts:
     CAS....................................  35,528,897   $27.4057    $  973,517,756  $5,128,123  $  978,645,879
     CGS....................................  40,709,531    25.9656     1,056,959,876   2,935,772   1,059,895,648
     EGS....................................  25,039,986    17.4544       437,038,206     572,103     437,610,309
     FCE....................................   2,159,228    10.8010        23,320,823      31,734      23,352,557
     FCI....................................   2,390,056     9.4566        22,601,714      51,282      22,652,996
     FCG....................................   4,441,911    10.9674        48,715,282      90,715      48,805,997
     GSS....................................  20,508,844    14.0763       288,725,451     670,845     289,396,296
     HYS....................................  11,699,195    18.1622       212,466,548     680,947     213,147,495
     MSS....................................  11,326,719    22.9770       259,980,813     763,493     260,744,306
     MMS....................................  21,463,139    11.8058       253,465,466     756,260     254,221,726
     RES....................................  35,654,917    19.4490       640,927,304   1,856,694     642,783,998
     RGS....................................     533,928    10.9235         5,832,209      --           5,832,209
     TRS....................................  66,303,467    20.0793     1,331,170,967   2,674,657   1,333,845,624
     UTS....................................   6,101,638    19.0140       116,000,626     325,222     116,325,848
     VAL....................................   6,175,224    13.7450        84,879,388     143,701      85,023,089
     WAA....................................   7,928,833    15.0565       119,370,688     511,208     119,881,896
     WGS....................................   6,127,641    13.3854        82,033,695     365,168      82,398,863
     WGR....................................  15,058,757    15.6398       235,505,032     667,184     236,172,216
     WTR....................................   4,676,853    14.7153        68,817,872     362,558      69,180,430
                                                                       --------------  ----------  --------------
                                                                       $6,261,329,716  $18,587,666 $6,279,917,382
                                                                       --------------  ----------  --------------
   MFS Regatta Classic Contracts:
     CAS....................................     265,497   $11.9926    $    3,187,739  $   --      $    3,187,739
     CGS....................................     554,216    12.8247         7,115,038      --           7,115,038
     EGS....................................     318,028    11.5023         3,662,876      --           3,662,876
     FCE....................................      40,698    11.3377           462,223      --             462,223
     FCI....................................      67,892     9.7271           661,393      --             661,393
     FCG....................................      51,038    10.5716           540,221      --             540,221
     GSS....................................     113,243    10.6850         1,211,587      --           1,211,587
     HYS....................................     155,306    11.2665         1,751,539      --           1,751,539
     MSS....................................     118,243    11.9091         1,409,445      --           1,409,445
     MMS....................................      77,105    10.3869           803,078      --             803,078
     RES....................................     553,996    11.7136         6,497,188      --           6,497,188
     RGS....................................       6,085    10.7281            65,318      --              65,318
     TRS....................................     951,205    11.9123        11,347,435      --          11,347,435
     UTS....................................      77,009    12.7649           980,227      --             980,227
     VAL....................................     160,778    12.7132         2,046,243      --           2,046,243
     WAA....................................      50,531    10.9812           555,886      --             555,886
     WGS....................................      19,394    10.0247           194,687      --             194,687
     WGR....................................      85,526    11.3725           973,485      --             973,485
     WTR....................................      45,122    11.1546           503,858      --             503,858
                                                                       --------------  ----------  --------------
                                                                       $   43,969,466  $   --      $   43,969,466
                                                                       --------------  ----------  --------------
         Net Assets.................................................   $6,862,758,769  $20,644,279 $6,883,403,048
                                                                       --------------  ----------  --------------
                                                                       --------------  ----------  --------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       54
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF OPERATIONS -- Year Ended December 31, 1997
    
   
<TABLE>
<CAPTION>
                                                     CAS             CGS            EGS            FCE            FCI
                                                 Sub-Account     Sub-Account    Sub-Account    Sub-Account    Sub-Account
                                                -------------   -------------   ------------   ------------   -----------
 <S>                                            <C>             <C>             <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  88,676,113   $  35,535,241   $  1,301,804   $     7,806    $   24,244
   Mortality and expense risk charges.........     12,773,766       9,692,978      4,247,913       212,763       194,393
   Distribution expense charges...............        187,950        --              --            --             --
   Administrative expense charges.............      1,344,902       1,163,157        509,750        25,532        23,327
                                                -------------   -------------   ------------   ------------   -----------
       Net investment income (expense)........  $  74,369,495   $  24,679,106   $ (3,455,859)  $  (230,489)   $ (193,476)
                                                -------------   -------------   ------------   ------------   -----------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 362,027,612   $  21,055,175   $ 38,221,566   $ 8,602,108    $4,272,586
     Cost of investments sold.................    275,358,831      11,642,272     29,914,344     7,627,967     4,428,832
                                                -------------   -------------   ------------   ------------   -----------
       Net realized gains (losses)............  $  86,668,781   $   9,412,903   $  8,307,222   $   974,141    $ (156,246)
                                                -------------   -------------   ------------   ------------   -----------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $ 165,968,995   $ 285,383,733   $ 69,992,703   $(1,673,420)   $ (418,012)
     Beginning of year........................    133,626,673     122,871,165     16,355,150        47,389       (64,127)
                                                -------------   -------------   ------------   ------------   -----------
       Change in unrealized appreciation
        (depreciation)........................  $  32,342,322   $ 162,512,568   $ 53,637,553   $(1,720,809)   $ (353,885)
                                                -------------   -------------   ------------   ------------   -----------
     Realized and unrealized gains............  $ 119,011,103   $ 171,925,471   $ 61,944,775   $  (746,668)   $ (510,131)
                                                -------------   -------------   ------------   ------------   -----------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $ 193,380,598   $ 196,604,577   $ 58,488,916   $  (977,157)   $ (703,607)
                                                -------------   -------------   ------------   ------------   -----------
                                                -------------   -------------   ------------   ------------   -----------
 
<CAPTION>
                                                    FCG            GSS             HYS
                                                Sub-Account    Sub-Account     Sub-Account
                                                ------------   ------------   -------------
 <S>                                            <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $    506,953   $ 20,574,577   $  12,574,875
   Mortality and expense risk charges.........       530,474      3,854,558       2,392,767
   Distribution expense charges...............       --              54,703          26,937
   Administrative expense charges.............        63,657        407,844         260,195
                                                ------------   ------------   -------------
       Net investment income (expense)........  $    (87,178)  $ 16,257,472   $   9,894,976
                                                ------------   ------------   -------------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 10,589,095   $ 83,661,016   $ 118,787,839
     Cost of investments sold.................    10,013,247     83,981,234     112,595,872
                                                ------------   ------------   -------------
       Net realized gains (losses)............  $    575,848   $   (320,218)  $   6,191,967
                                                ------------   ------------   -------------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $  2,425,793   $ 11,293,081   $  12,659,920
     Beginning of year........................       801,687      5,399,156       7,187,592
                                                ------------   ------------   -------------
       Change in unrealized appreciation
        (depreciation)........................  $  1,624,106   $  5,893,925   $   5,472,328
                                                ------------   ------------   -------------
     Realized and unrealized gains............  $  2,199,954   $  5,573,707   $  11,664,295
                                                ------------   ------------   -------------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $  2,112,776   $ 21,831,179   $  21,559,271
                                                ------------   ------------   -------------
                                                ------------   ------------   -------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       55
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF OPERATIONS -- continued
    
   
<TABLE>
<CAPTION>
                                                    MSS             MMS             RES            RGS             TRS
                                                Sub-Account     Sub-Account     Sub-Account    Sub-Account     Sub-Account
                                                ------------   -------------   -------------   -----------    -------------
 <S>                                            <C>            <C>             <C>             <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $ 29,226,909   $  16,987,640   $  12,704,276    $  --         $ 136,291,376
   Mortality and expense risk charges.........     3,465,231       4,240,349       6,128,811       21,762        17,430,043
   Distribution expense charges...............        55,830          50,924        --             --               295,032
   Administrative expense charges.............       359,998         457,918         735,457           20         1,796,573
                                                ------------   -------------   -------------   -----------    -------------
       Net investment income (expense)........  $ 25,345,850   $  12,238,449   $   5,840,008    $ (21,782 )   $ 116,769,728
                                                ------------   -------------   -------------   -----------    -------------
 REALIZED AND UNREALIZED GAINS:
   Realized gains on investment transactions:
     Proceeds from sales......................  $ 87,092,003   $ 838,532,223   $  12,619,108    $ 323,191     $ 244,278,623
     Cost of investments sold.................    67,538,913     838,532,223       7,561,117      314,450       177,638,566
                                                ------------   -------------   -------------   -----------    -------------
       Net realized gains.....................  $ 19,553,090   $    --         $   5,057,991    $   8,741     $  66,640,057
                                                ------------   -------------   -------------   -----------    -------------
   Net unrealized appreciation on investments:
     End of year..............................  $ 40,525,807   $    --         $ 111,290,775    $ 263,416     $ 297,846,753
     Beginning of year........................    28,912,535        --            42,800,056       --           223,195,771
                                                ------------   -------------   -------------   -----------    -------------
       Change in unrealized appreciation......  $ 11,613,272   $    --         $  68,490,719    $ 263,416     $  74,650,982
                                                ------------   -------------   -------------   -----------    -------------
     Realized and unrealized gains............  $ 31,166,362   $    --         $  73,548,710    $ 272,157     $ 141,291,039
                                                ------------   -------------   -------------   -----------    -------------
   INCREASE IN NET ASSETS FROM OPERATIONS.....  $ 56,512,212   $  12,238,449   $  79,388,718    $ 250,375     $ 258,060,767
                                                ------------   -------------   -------------   -----------    -------------
                                                ------------   -------------   -------------   -----------    -------------
 
<CAPTION>
                                                    UTS            VAL            WAA
                                                Sub-Account    Sub-Account    Sub-Account
                                                ------------   ------------   ------------
 <S>                                            <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  8,922,718   $    287,830   $  4,694,705
   Mortality and expense risk charges.........     1,065,516        592,023      1,285,189
   Distribution expense charges...............       --             --             --
   Administrative expense charges.............       127,862         71,043        154,223
                                                ------------   ------------   ------------
       Net investment income (expense)........  $  7,729,340   $   (375,236)  $  3,255,293
                                                ------------   ------------   ------------
 REALIZED AND UNREALIZED GAINS:
   Realized gains on investment transactions:
     Proceeds from sales......................  $  6,071,320   $  1,955,133   $ 11,129,872
     Cost of investments sold.................     3,987,579      1,617,454      8,517,555
                                                ------------   ------------   ------------
       Net realized gains.....................  $  2,083,741   $    337,679   $  2,612,317
                                                ------------   ------------   ------------
   Net unrealized appreciation on investments:
     End of year..............................  $ 28,380,652   $ 11,851,082   $  9,486,253
     Beginning of year........................    13,599,433        744,641      7,002,678
                                                ------------   ------------   ------------
       Change in unrealized appreciation......  $ 14,781,219   $ 11,106,441   $  2,483,575
                                                ------------   ------------   ------------
     Realized and unrealized gains............  $ 16,864,960   $ 11,444,120   $  5,095,892
                                                ------------   ------------   ------------
   INCREASE IN NET ASSETS FROM OPERATIONS.....  $ 24,594,300   $ 11,068,884   $  8,351,185
                                                ------------   ------------   ------------
                                                ------------   ------------   ------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       56
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF OPERATIONS -- continued
    
 
   
<TABLE>
<CAPTION>
                                                    WGS            WGR            WTR
                                                Sub-Account    Sub-Account    Sub-Account        Total
                                                ------------   ------------   -----------   ---------------
 <S>                                            <C>            <C>            <C>           <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  4,501,932   $  4,834,251   $1,265,181    $   378,918,431
   Mortality and expense risk charges.........     1,360,007      2,776,755      666,680         72,931,978
   Distribution expense charges...............        26,253        --            --                697,629
   Administrative expense charges.............       136,948        333,211       80,002          8,051,619
                                                ------------   ------------   -----------   ---------------
       Net investment income..................  $  2,978,724   $  1,724,285   $  518,499    $   297,237,205
                                                ------------   ------------   -----------   ---------------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 40,039,812   $ 44,132,898   $6,760,428    $ 1,940,151,608
     Cost of investments sold.................    45,636,831     35,561,253    5,241,601      1,727,710,141
                                                ------------   ------------   -----------   ---------------
       Net realized gains (losses)............  $ (5,597,019)  $  8,571,645   $1,518,827    $   212,441,467
                                                ------------   ------------   -----------   ---------------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $ (5,701,264)  $ 31,911,034   $8,223,467    $ 1,079,710,768
     Beginning of year........................    (5,431,957)    15,241,453    3,870,720        616,160,015
                                                ------------   ------------   -----------   ---------------
       Change in unrealized appreciation
        (depreciation)........................  $   (269,307)  $ 16,669,581   $4,352,747    $   463,550,753
                                                ------------   ------------   -----------   ---------------
     Realized and unrealized gains (losses)...  $ (5,866,326)  $ 25,241,226   $5,871,574    $   675,992,220
                                                ------------   ------------   -----------   ---------------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $ (2,887,602)  $ 26,965,511   $6,390,073    $   973,229,425
                                                ------------   ------------   -----------   ---------------
                                                ------------   ------------   -----------   ---------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       57
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS
    
   
<TABLE>
<CAPTION>
                                                              CAS                               CGS
                                                          Sub-Account                       Sub-Account
                                                -------------------------------   -------------------------------
 <S>                                            <C>               <C>             <C>               <C>
                                                          Year Ended                        Year Ended
                                                         December 31,                      December 31,
                                                -------------------------------   -------------------------------
 
<CAPTION>
                                                     1997             1996             1997             1996
                                                ---------------   -------------   ---------------   -------------
 <S>                                            <C>               <C>             <C>               <C>
 OPERATIONS:
   Net investment income (expense)............  $    74,369,495   $  52,941,263   $    24,679,106   $   8,788,822
   Net realized gains.........................       86,668,781      62,169,749         9,412,903       4,512,770
   Net unrealized gains.......................       32,342,322      27,056,227       162,512,568      69,960,621
                                                ---------------   -------------   ---------------   -------------
       Increase in net assets from
        operations............................  $   193,380,598   $ 142,167,239   $   196,604,577   $  83,262,213
                                                ---------------   -------------   ---------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $   191,209,464   $ 148,876,483   $   211,472,643   $ 153,852,554
     Net transfers between Sub-Accounts and
      Fixed Account...........................       28,967,751      (5,608,366)      176,163,947      36,048,717
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (177,738,789)    (47,835,347)      (42,133,444)    (19,835,752)
                                                ---------------   -------------   ---------------   -------------
       Net accumulation activity..............  $    42,438,426   $  95,432,770   $   345,503,146   $ 170,065,519
                                                ---------------   -------------   ---------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     1,367,156   $   1,193,495   $       947,612   $     437,102
     Annuity payments and contract charges....         (736,487)       (347,090)         (271,967)       (129,806)
     Net transfers between Sub-Accounts and
      Fixed Account...........................           40,842         119,425           354,557         116,806
     Adjustments to annuity reserves..........          (64,938)        (50,462)           52,749         (87,515)
                                                ---------------   -------------   ---------------   -------------
       Net annuitization activity.............  $       606,573   $     915,368   $     1,082,951   $     336,587
                                                ---------------   -------------   ---------------   -------------
   Increase in net assets from contract owner
    transactions..............................  $    43,044,999   $  96,348,138   $   346,586,097   $ 170,402,106
                                                ---------------   -------------   ---------------   -------------
     Increase in net assets...................  $   236,425,597   $ 238,515,377   $   543,190,674   $ 253,664,319
 NET ASSETS:
   Beginning of year..........................      900,684,817     662,169,440       523,820,012     270,155,693
                                                ---------------   -------------   ---------------   -------------
   End of year................................  $ 1,137,110,414   $ 900,684,817   $ 1,067,010,686   $ 523,820,012
                                                ---------------   -------------   ---------------   -------------
                                                ---------------   -------------   ---------------   -------------
 
<CAPTION>
                                                             EGS
                                                         Sub-Account
                                                -----------------------------
 <S>                                            <C>             <C>
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $  (3,455,859)  $  (1,968,496)
   Net realized gains.........................      8,307,222       4,277,168
   Net unrealized gains.......................     53,637,553      12,802,194
                                                -------------   -------------
       Increase in net assets from
        operations............................  $  58,488,916   $  15,110,866
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  95,095,489   $ 122,215,402
     Net transfers between Sub-Accounts and
      Fixed Account...........................     57,336,795      50,369,380
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (16,909,470)     (8,085,001)
                                                -------------   -------------
       Net accumulation activity..............  $ 135,522,814   $ 164,499,781
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     158,875   $     286,409
     Annuity payments and contract charges....        (58,246)        (13,624)
     Net transfers between Sub-Accounts and
      Fixed Account...........................         21,015          44,347
     Adjustments to annuity reserves..........          7,823          21,044
                                                -------------   -------------
       Net annuitization activity.............  $     129,467   $     338,176
                                                -------------   -------------
   Increase in net assets from contract owner
    transactions..............................  $ 135,652,281   $ 164,837,957
                                                -------------   -------------
     Increase in net assets...................  $ 194,141,197   $ 179,948,823
 NET ASSETS:
   Beginning of year..........................    247,131,988      67,183,165
                                                -------------   -------------
   End of year................................  $ 441,273,185   $ 247,131,988
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       58
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                           FCE                          FCI
                                                       Sub-Account                  Sub-Account
                                                --------------------------   --------------------------
 <S>                                            <C>            <C>           <C>            <C>
                                                        Year Ended                   Year Ended
                                                       December 31,                 December 31,
                                                --------------------------   --------------------------
 
<CAPTION>
                                                    1997          1996*          1997          1996
                                                ------------   -----------   ------------   -----------
 <S>                                            <C>            <C>           <C>            <C>
 OPERATIONS:
   Net investment expense.....................  $   (230,489)  $   (13,026)  $   (193,476)  $   (21,609)
   Net realized gains (losses)................       974,141        (5,712)      (156,246)       (1,678)
   Net unrealized gains (losses)..............    (1,720,809)       47,389       (353,885)      (64,127)
                                                ------------   -----------   ------------   -----------
       Increase (decrease) in net assets from
        operations............................  $   (977,157)  $    28,651   $   (703,607)  $   (87,414)
                                                ------------   -----------   ------------   -----------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  9,918,873   $ 1,048,658   $ 10,356,882   $ 2,460,672
     Net transfers between Sub-Accounts and
      Fixed Account...........................    12,522,767     2,213,104      8,764,120     3,215,694
     Withdrawals, surrenders, annuitizations
      and contract charges....................      (953,005)      (18,977)      (683,649)      (60,665)
                                                ------------   -----------   ------------   -----------
       Net accumulation activity..............  $ 21,488,635   $ 3,242,785   $ 18,437,353   $ 5,615,701
                                                ------------   -----------   ------------   -----------
   Annuitization Activity:
     Annuitizations...........................  $     39,195   $   --        $     55,177   $   --
     Annuity payments and contract charges....        (5,864)      --              (2,405)      --
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --            --             --            --
     Adjustments to annuity reserves..........        (1,465)      --                (416)      --
                                                ------------   -----------   ------------   -----------
       Net annuitization activity.............  $     31,866   $   --        $     52,356   $   --
                                                ------------   -----------   ------------   -----------
   Increase in net assets from contract owner
    transactions..............................  $ 21,520,501   $ 3,242,785   $ 18,489,709   $ 5,615,701
                                                ------------   -----------   ------------   -----------
     Increase in net assets...................  $ 20,543,344   $ 3,271,436   $ 17,786,102   $ 5,528,287
                                                ------------   -----------   ------------   -----------
 NET ASSETS:
   Beginning of year..........................     3,271,436       --           5,528,287       --
                                                ------------   -----------   ------------   -----------
   End of year................................  $ 23,814,780   $ 3,271,436   $ 23,314,389   $ 5,528,287
                                                ------------   -----------   ------------   -----------
                                                ------------   -----------   ------------   -----------
 
<CAPTION>
                                                            FCG
                                                        Sub-Account
                                                ---------------------------
 <S>                                            <C>            <C>
                                                        Year Ended
                                                       December 31,
                                                ---------------------------
                                                    1997           1996
                                                ------------   ------------
 <S>                                            <C>            <C>
 OPERATIONS:
   Net investment expense.....................  $    (87,178)  $   (328,431)
   Net realized gains (losses)................       575,848        251,398
   Net unrealized gains (losses)..............     1,624,106        690,250
                                                ------------   ------------
       Increase (decrease) in net assets from
        operations............................  $  2,112,776   $    613,217
                                                ------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  8,465,356   $ 19,437,825
     Net transfers between Sub-Accounts and
      Fixed Account...........................     5,802,185      8,809,224
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (2,204,864)      (951,163)
                                                ------------   ------------
       Net accumulation activity..............  $ 12,062,677   $ 27,295,886
                                                ------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $     45,941   $     43,066
     Annuity payments and contract charges....        (6,247)        (1,385)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --             --
     Adjustments to annuity reserves..........            62          1,480
                                                ------------   ------------
       Net annuitization activity.............  $     39,756   $     43,161
                                                ------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $ 12,102,433   $ 27,339,047
                                                ------------   ------------
     Increase in net assets...................  $ 14,215,209   $ 27,952,264
                                                ------------   ------------
 NET ASSETS:
   Beginning of year..........................    35,131,009      7,178,745
                                                ------------   ------------
   End of year................................  $ 49,346,218   $ 35,131,009
                                                ------------   ------------
                                                ------------   ------------
</TABLE>
    
 
   
*For the period July 1, 1996 (commencement of operations of the Sub-Account) to
December 31, 1996.
    
 
                       See notes to financial statements
 
                                       59
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                             GSS                             HYS
                                                         Sub-Account                     Sub-Account
                                                -----------------------------   -----------------------------
 <S>                                            <C>             <C>             <C>             <C>
                                                         Year Ended                      Year Ended
                                                        December 31,                    December 31,
                                                -----------------------------   -----------------------------
 
<CAPTION>
                                                    1997            1996            1997            1996
                                                -------------   -------------   -------------   -------------
 <S>                                            <C>             <C>             <C>             <C>
 OPERATIONS:
   Net investment income......................  $  16,257,472   $  13,823,215   $   9,894,976   $   7,621,505
   Net realized gains (losses)................  $    (320,218)     (2,504,323)      6,191,967       5,703,568
   Net unrealized gains (losses)..............  $   5,893,925     (10,551,635)      5,472,328         840,341
                                                -------------   -------------   -------------   -------------
       Increase in net assets from
        operations............................  $  21,831,179   $     767,257   $  21,559,271   $  14,165,414
                                                -------------   -------------   -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  45,924,248   $  54,669,405   $  56,445,474   $  33,898,269
     Net transfers between Sub-Accounts and
      Fixed Account...........................      9,720,766     (14,448,899)     35,346,824       4,326,619
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (58,612,247)    (21,010,408)    (37,189,764)    (11,758,613)
                                                -------------   -------------   -------------   -------------
       Net accumulation activity..............  $  (2,967,233)  $  19,210,098   $  54,602,534   $  26,466,275
                                                -------------   -------------   -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     142,666   $     268,329   $     403,156   $     137,217
     Annuity payments and contract charges....       (181,979)       (240,819)       (164,426)        (79,990)
     Net transfers between Sub-Accounts and
      Fixed Account...........................        (55,523)       (309,558)       --                14,805
     Adjustments to annuity reserves..........        111,855         (40,665)          2,369         (42,595)
                                                -------------   -------------   -------------   -------------
     Net annuitization activity...............  $      17,019   $    (322,713)  $     241,099   $      29,437
                                                -------------   -------------   -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  (2,950,214)  $  18,887,385   $  54,843,633   $  26,495,712
                                                -------------   -------------   -------------   -------------
     Increase in net assets...................  $  18,880,965   $  19,654,642   $  76,402,904   $  40,661,126
 NET ASSETS:
   Beginning of year..........................    312,423,277     292,768,635     161,272,508     120,611,382
                                                -------------   -------------   -------------   -------------
   End of year................................  $ 331,304,242   $ 312,423,277   $ 237,675,412   $ 161,272,508
                                                -------------   -------------   -------------   -------------
                                                -------------   -------------   -------------   -------------
 
<CAPTION>
                                                             MSS
                                                         Sub-Account
                                                -----------------------------
 <S>                                            <C>             <C>
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income......................  $  25,345,850   $  24,096,088
   Net realized gains (losses)................     19,553,090       2,898,908
   Net unrealized gains (losses)..............     11,613,272       4,637,529
                                                -------------   -------------
       Increase in net assets from
        operations............................  $  56,512,212   $  31,632,525
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  56,177,555   $  40,598,625
     Net transfers between Sub-Accounts and
      Fixed Account...........................     12,554,894       7,831,933
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (57,321,938)    (13,315,281)
                                                -------------   -------------
       Net accumulation activity..............  $  11,410,511   $  35,115,277
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     558,077   $      82,609
     Annuity payments and contract charges....       (166,248)        (76,110)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --                41,877
     Adjustments to annuity reserves..........        (43,539)        (12,576)
                                                -------------   -------------
     Net annuitization activity...............  $     348,290   $      35,800
                                                -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  11,758,801   $  35,151,077
                                                -------------   -------------
     Increase in net assets...................  $  68,271,013   $  66,783,602
 NET ASSETS:
   Beginning of year..........................    244,554,513     177,770,911
                                                -------------   -------------
   End of year................................  $ 312,825,526   $ 244,554,513
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       60
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                             MMS                              RES                       RGS
                                                         Sub-Account                      Sub-Account               Sub-Account
                                                ------------------------------   -----------------------------   ------------------
 <S>                                            <C>              <C>             <C>             <C>             <C>
                                                          Year Ended                      Year Ended                 Year Ended
                                                         December 31,                    December 31,            December 31, 1997*
                                                ------------------------------   -----------------------------   ------------------
 
<CAPTION>
                                                     1997            1996            1997            1996
                                                --------------   -------------   -------------   -------------
 <S>                                            <C>              <C>             <C>             <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $   12,238,449   $   9,789,043   $   5,840,008   $    (428,000)     $   (21,782)
   Net realized gains.........................        --              --             5,057,991       1,850,763            8,741
   Net unrealized gains.......................        --              --            68,490,719      34,176,685          263,416
                                                --------------   -------------   -------------   -------------       ----------
       Increase in net assets from
        operations............................  $   12,238,449   $   9,789,043   $  79,388,718   $  35,599,448      $   250,375
                                                --------------   -------------   -------------   -------------       ----------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  151,523,026   $ 208,990,259   $ 153,316,348   $ 156,881,700      $ 2,950,897
     Net transfers between Sub-Accounts and
      Fixed Account...........................      (1,240,893)    (43,233,439)    119,233,197      64,021,188        2,726,224
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (229,658,956)    (46,733,186)    (24,008,616)     (7,956,041)         (29,969)
                                                --------------   -------------   -------------   -------------       ----------
       Net accumulation activity..............  $  (79,376,823)  $ 119,023,634   $ 248,540,929   $ 212,946,847      $ 5,647,152
                                                --------------   -------------   -------------   -------------       ----------
   Annuitization Activity:
     Annuitizations...........................  $       79,534   $   1,121,927   $     415,748   $     557,791      $  --
     Annuity payments and contract charges....        (200,563)       (206,726)       (139,282)        (62,358)        --
     Net transfers between Sub-Accounts and
      Fixed Account...........................        (312,207)       (190,340)         12,992         118,346         --
     Adjustments to annuity reserves..........         (31,750)        (23,831)        (40,528)         38,061         --
                                                --------------   -------------   -------------   -------------       ----------
       Net annuitization activity.............  $     (464,986)  $     701,030   $     248,930   $     651,840      $  --
                                                --------------   -------------   -------------   -------------       ----------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  (79,841,809)  $ 119,724,664   $ 248,789,859   $ 213,598,687      $ 5,647,152
                                                --------------   -------------   -------------   -------------       ----------
     Increase (decrease) in net assets........  $  (67,603,360)  $ 129,513,707   $ 328,178,577   $ 249,198,135      $ 5,897,527
 NET ASSETS:
   Beginning of year..........................     361,830,849     232,317,142     321,102,609      71,904,474         --
                                                --------------   -------------   -------------   -------------       ----------
   End of year................................  $  294,227,489   $ 361,830,849   $ 649,281,186   $ 321,102,609      $ 5,897,527
                                                --------------   -------------   -------------   -------------       ----------
                                                --------------   -------------   -------------   -------------       ----------
</TABLE>
    
 
   
*For the period June 1, 1997 (commencement of operations of the Sub-Account) to
 December 31, 1997.
    
 
                       See notes to financial statements
 
                                       61
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                               TRS                              UTS
                                                           Sub-Account                      Sub-Account
                                                ---------------------------------   ----------------------------
 <S>                                            <C>               <C>               <C>             <C>
                                                           Year Ended                        Year Ended
                                                          December 31,                      December 31,
                                                ---------------------------------   ----------------------------
 
<CAPTION>
                                                     1997              1996             1997            1996
                                                ---------------   ---------------   -------------   ------------
 <S>                                            <C>               <C>               <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $   116,769,728   $    64,654,089   $   7,729,340   $  1,926,985
   Net realized gains.........................       66,640,057        20,511,061       2,083,741      1,617,706
   Net unrealized gains.......................       74,650,982        50,461,971      14,781,219      6,572,565
                                                ---------------   ---------------   -------------   ------------
       Increase in net assets from
        operations............................  $   258,060,767   $   135,627,121   $  24,594,300   $ 10,117,256
                                                ---------------   ---------------   -------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $   260,379,742   $   158,550,497   $  16,090,619   $ 18,235,404
     Net transfers between Sub-Accounts and
      Fixed Account...........................       90,568,461         7,794,293      13,552,388        835,305
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (276,158,725)      (79,238,642)     (5,005,318)    (3,059,763)
                                                ---------------   ---------------   -------------   ------------
       Net accumulation activity..............  $    74,789,478   $    87,106,148   $  24,637,689   $ 16,010,946
                                                ---------------   ---------------   -------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $     1,271,371   $       505,447   $     165,628   $    116,582
     Annuity payments and contract charges....         (935,550)         (762,883)        (60,528)       (18,434)
     Net transfers between Sub-Accounts and
      Fixed Account...........................           87,811            56,990          28,886        --
     Adjustments to annuity reserves..........         (136,590)          (87,530)          2,804        (82,561)
                                                ---------------   ---------------   -------------   ------------
       Net annuitization activity.............  $       287,042   $      (287,976)  $     136,790   $     15,587
                                                ---------------   ---------------   -------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $    75,076,520   $    86,818,172   $  24,774,479   $ 16,026,533
                                                ---------------   ---------------   -------------   ------------
     Increase in net assets...................  $   333,137,287   $   222,445,293   $  49,368,779   $ 26,143,789
 NET ASSETS:
   Beginning of year..........................    1,246,646,697     1,024,201,404      67,937,296     41,793,507
                                                ---------------   ---------------   -------------   ------------
   End of year................................  $ 1,579,783,984   $ 1,246,646,697   $ 117,306,075   $ 67,937,296
                                                ---------------   ---------------   -------------   ------------
                                                ---------------   ---------------   -------------   ------------
 
<CAPTION>
                                                            VAL
                                                        Sub-Account
                                                ---------------------------
 <S>                                            <C>            <C>
                                                        Year Ended
                                                       December 31,
                                                ---------------------------
                                                    1997           1996
                                                ------------   ------------
 <S>                                            <C>            <C>
 OPERATIONS:
   Net investment income (expense)............  $   (375,236)  $    (53,621)
   Net realized gains.........................       337,679         23,298
   Net unrealized gains.......................    11,106,441        744,641
                                                ------------   ------------
       Increase in net assets from
        operations............................  $ 11,068,884   $    714,318
                                                ------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $ 29,587,412   $ 10,936,155
     Net transfers between Sub-Accounts and
      Fixed Account...........................    31,786,583      5,122,274
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (2,199,052)       (63,860)
                                                ------------   ------------
       Net accumulation activity..............  $ 59,174,943   $ 15,994,569
                                                ------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $    136,454   $    --
     Annuity payments and contract charges....       (15,580)       --
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --             --
     Adjustments to annuity reserves..........        (4,256)       --
                                                ------------   ------------
       Net annuitization activity.............  $    116,618   $    --
                                                ------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $ 59,291,561   $ 15,994,569
                                                ------------   ------------
     Increase in net assets...................  $ 70,360,445   $ 16,708,887
 NET ASSETS:
   Beginning of year..........................    16,708,887        --
                                                ------------   ------------
   End of year................................  $ 87,069,332   $ 16,708,887
                                                ------------   ------------
                                                ------------   ------------
</TABLE>
    
 
   
*For the period June 3, 1996 (commencement of operations of the Sub-Account) to
 December 31, 1996.
    
 
                       See notes to financial statements
 
                                       62
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                            WAA                             WGS
                                                        Sub-Account                     Sub-Account
                                                ----------------------------   -----------------------------
 <S>                                            <C>             <C>            <C>             <C>
                                                         Year Ended                     Year Ended
                                                        December 31,                   December 31,
                                                ----------------------------   -----------------------------
 
<CAPTION>
                                                    1997            1996           1997            1996
                                                -------------   ------------   -------------   -------------
 <S>                                            <C>             <C>            <C>             <C>
 OPERATIONS:
   Net investment income......................  $   3,255,293   $    595,575   $   2,978,724   $  16,535,862
   Net realized gains (losses)................      2,612,317      1,629,596      (5,597,019)     (2,712,091)
   Net unrealized gains (losses)..............      2,483,575      4,425,108        (269,307)     (9,808,667)
                                                -------------   ------------   -------------   -------------
       Increase (decrease) in net assets from
        operations............................  $   8,351,185   $  6,650,279   $  (2,887,602)  $   4,015,104
                                                -------------   ------------   -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  23,232,543   $ 33,549,719   $  11,552,959   $  10,730,732
     Net transfers between Sub-Accounts and
      Fixed Account...........................     17,783,698     13,363,954     (19,473,409)    (13,803,477)
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (5,742,891)    (2,987,226)    (17,997,612)    (11,401,973)
                                                -------------   ------------   -------------   -------------
       Net accumulation activity..............  $  35,273,350   $ 43,926,447   $ (25,918,062)  $ (14,474,718)
                                                -------------   ------------   -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     167,170   $    174,043   $     101,934   $      55,515
     Annuity payments and contract charges....        (51,214)       (17,132)       (132,080)       (171,649)
     Net transfers between Sub-Accounts and
      Fixed Account...........................         79,307        --               (8,188)        (25,947)
     Adjustments to annuity reserves..........            487         16,443          (5,055)         (4,679)
                                                -------------   ------------   -------------   -------------
       Net annuitization activity.............  $     195,750   $    173,354   $     (43,389)  $    (146,760)
                                                -------------   ------------   -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  35,469,100   $ 44,099,801   $ (25,961,451)  $ (14,621,478)
                                                -------------   ------------   -------------   -------------
     Increase (decrease) in net assets........  $  43,820,285   $ 50,750,080   $ (28,849,053)  $ (10,606,374)
 NET ASSETS:
   Beginning of year..........................     76,617,497     25,867,417     127,743,885     138,350,259
                                                -------------   ------------   -------------   -------------
   End of year................................  $ 120,437,782   $ 76,617,497   $  98,894,832   $ 127,743,885
                                                -------------   ------------   -------------   -------------
                                                -------------   ------------   -------------   -------------
 
<CAPTION>
                                                             WGR
                                                         Sub-Account
                                                -----------------------------
 <S>                                            <C>             <C>
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income......................  $   1,724,285   $   9,576,256
   Net realized gains (losses)................      8,571,645       6,018,165
   Net unrealized gains (losses)..............     16,669,581       1,415,056
                                                -------------   -------------
       Increase (decrease) in net assets from
        operations............................  $  26,965,511   $  17,009,477
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  26,811,741   $  40,398,624
     Net transfers between Sub-Accounts and
      Fixed Account...........................      3,906,046       3,588,236
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (13,503,627)     (9,375,496)
                                                -------------   -------------
       Net accumulation activity..............  $  17,214,160   $  34,611,364
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     112,909   $     157,641
     Annuity payments and contract charges....        (92,720)        (71,968)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       (249,492)         13,731
     Adjustments to annuity reserves..........        (31,480)          8,938
                                                -------------   -------------
       Net annuitization activity.............  $    (260,783)  $     108,342
                                                -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  16,953,377   $  34,719,706
                                                -------------   -------------
     Increase (decrease) in net assets........  $  43,918,888   $  51,729,183
 NET ASSETS:
   Beginning of year..........................    193,226,813     141,497,630
                                                -------------   -------------
   End of year................................  $ 237,145,701   $ 193,226,813
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       63
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
STATEMENTS OF CHANGES IN NET ASSETS -- continued
    
   
<TABLE>
<CAPTION>
                                                               WTR
                                                           Sub-Account                            Total
                                                ---------------------------------   ---------------------------------
 <S>                                            <C>               <C>               <C>               <C>
                                                           Year Ended                          Year Ended
                                                          December 31,                        December 31,
                                                ---------------------------------   ---------------------------------
 
<CAPTION>
                                                     1997              1996              1997              1996
                                                ---------------   ---------------   ---------------   ---------------
 <S>                                            <C>               <C>               <C>               <C>
 OPERATIONS:
   Net investment income......................  $       518,499   $        71,547   $   297,237,205   $   207,607,067
   Net realized gains.........................        1,518,827           545,390       212,441,467       106,785,736
   Net unrealized gains.......................        4,352,747         2,845,849       463,550,753       196,251,997
                                                ---------------   ---------------   ---------------   ---------------
       Increase in net assets from
        operations............................  $     6,390,073   $     3,462,786   $   973,229,425   $   510,644,800
                                                ---------------   ---------------   ---------------   ---------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $    15,459,554   $    16,294,987   $ 1,375,970,825   $ 1,231,625,970
     Net transfers between Sub-Accounts and
      Fixed Account...........................       13,106,711         5,434,372       619,129,055       135,880,112
     Withdrawals, surrenders, annuitizations
      and contract charges....................       (2,840,427)       (1,579,132)     (970,892,363)     (285,266,526)
                                                ---------------   ---------------   ---------------   ---------------
       Net accumulation activity..............  $    25,725,838   $    20,150,227   $ 1,024,207,517   $ 1,082,239,556
                                                ---------------   ---------------   ---------------   ---------------
   Annuitization Activity:
     Annuitizations...........................  $       215,870   $     --          $     6,384,473   $     5,137,173
     Annuity payments and contract charges....          (28,925)          (17,146)       (3,250,311)       (2,217,120)
     Net transfers between Sub-Accounts and
      Fixed Account...........................        --                --                --                      482
     Adjustments to annuity reserves..........           (3,240)          (10,126)         (185,108)         (356,574)
                                                ---------------   ---------------   ---------------   ---------------
       Net annuitization activity.............  $       183,705   $       (27,272)  $     2,949,054   $     2,563,961
                                                ---------------   ---------------   ---------------   ---------------
   Increase in net assets from contract owner
    transactions..............................  $    25,909,543   $    20,122,955   $ 1,027,156,571   $ 1,084,803,517
                                                ---------------   ---------------   ---------------   ---------------
     Increase in net assets...................  $    32,299,616   $    23,585,741   $ 2,000,385,996   $ 1,595,448,317
 NET ASSETS:
   Beginning of year..........................       37,384,672        13,798,931     4,883,017,052     3,287,568,735
                                                ---------------   ---------------   ---------------   ---------------
   End of year................................  $    69,684,288   $    37,384,672   $ 6,883,403,048   $ 4,883,017,052
                                                ---------------   ---------------   ---------------   ---------------
                                                ---------------   ---------------   ---------------   ---------------
</TABLE>
    
 
                       See notes to financial statements
 
                                       64
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
NOTES TO FINANCIAL STATEMENTS
    
 
   
(1) ORGANIZATION
    
   
Sun Life of Canada (U.S.) Variable Account F (the "Variable Account"), a
separate account of Sun Life Assurance Company of Canada (U.S.), the Sponsor,
was established on July 13, 1989 as a funding vehicle for the variable portion
of certain group combination fixed/variable annuity contracts. The Variable
Account is registered with the Securities and Exchange Commission under the
Investment Company Act of 1940 as a unit investment trust.
    
 
   
The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account is invested in shares of a specific series of MFS/Sun Life Series
Trust (the "Series Trust"), an open-end management investment company registered
under the Investment Company Act of 1940. Massachusetts Financial Services
Company, an affiliate of the Sponsor, is investment adviser to the Series Trust.
    
 
   
(2) SIGNIFICANT ACCOUNTING POLICIES
    
   
GENERAL
    
   
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.
    
 
   
INVESTMENT VALUATIONS
    
   
Investments in shares of the Series Trust are recorded at their net asset value.
Realized gains and losses on sales of shares of the Series Trust are determined
on the identified cost basis. Dividend income and capital gain distributions
received by the Sub-Accounts are reinvested in additional Series Trust shares
and are recognized on the ex-dividend date.
    
 
   
Exchanges between Sub-Accounts requested by participants are recorded in the new
Sub-Account upon receipt of the redemption proceeds.
    
 
   
FEDERAL INCOME TAX STATUS
    
   
The operations of the Variable Account are part of the operations of the Sponsor
and are not taxed separately. The Variable Account is not taxed as a regulated
investment company. The Sponsor qualifies for the federal income tax treatment
granted to life insurance companies under Subchapter L of the Internal Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned by the Variable Account on contract owner reserves are not subject to
tax.
    
 
   
(3) CONTRACT CHARGES
    
   
A mortality and expense risk charge based on the value of the Variable Account
is deducted from the Variable Account at the end of each valuation period for
the mortality and expense risks assumed by the Sponsor. The deductions are
transferred periodically to the Sponsor. Currently, the deduction is at an
effective annual rate of 1.25% for Regatta and Regatta Gold contracts and 1.00%
for Regatta Classic contracts.
    
 
   
Each year on the account anniversary, an account administration fee ("Account
Fee") equal to the lesser of $30 or 2% of the participant's account value in the
case of Regatta and Regatta Gold and $50 for Regatta
    
 
                                       65
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
NOTES TO FINANCIAL STATEMENTS -- continued
    
   
Classic is deducted from the participant's account to reimburse the Sponsor for
certain administrative expenses. After the annuity commencement date the Account
Fee will be deducted pro rata from each variable annuity payment made during the
year.
    
 
   
The Sponsor does not deduct a sales charge from purchase payments. However, in
the case of Regatta and Regatta Gold, a withdrawal charge (contingent deferred
sales charge) of up to 6% of certain amounts withdrawn, when applicable, may be
deducted to cover certain expenses relating to the sale of the contracts and
certificates. In the case of Regatta Classic, a withdrawal charge of 1% is
applied to purchase payments withdrawn which have been credited to a
participant's account for less than one year.
    
 
   
For assuming the risk that withdrawal charges may be insufficient to compensate
it for the costs of distributing the Regatta contracts, the Sponsor makes a
deduction from the Variable Account at the end of each valuation period for the
first seven account years at an effective annual rate of 0.15% of the net assets
attributable to such contracts. Accounts are transferred from MFS Regatta --
Level 1 to MFS Regatta -- Level 2 in the month following the seventh account
anniversary. No deduction for the distribution expense charge is made after the
seventh account anniversary.
    
 
   
As reimbursement for administrative expenses attributable to Regatta Gold and
Regatta Classic contracts which exceed the revenues received from the Account
Fees described above derived from such contracts, the Sponsor makes a deduction
from the Variable Account at the end of each valuation period at an effective
annual rate of 0.15% of the net assets attributable to such contracts.
    
 
   
(4) ANNUITY RESERVES
    
   
Annuity reserves are calculated using the 1983 Individual Annuitant Mortality
Table and an assumed interest rate of 4% or 3%, as stated in each participant's
certificate. Required adjustments to the reserves are accomplished by transfers
to or from the Sponsor.
    
 
                                       66
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
NOTES TO FINANCIAL STATEMENTS -- continued
    
   
(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS
    
   
<TABLE>
<CAPTION>
                                                                                                                  Units
                                                                                      Units Transferred        Withdrawn,
                                                                                  Between Sub-Accounts and     Surrendered
                                   Units Outstanding                                                               and
                                   Beginning of Year        Units Purchased             Fixed Account          Annuitized
                                 ----------------------  ----------------------  ---------------------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
                                                                                                               Year Ended
                                       Year Ended              Year Ended                Year Ended             December
                                      December 31,            December 31,              December 31,               31,
                                 ----------------------  ----------------------  ---------------------------   -----------
 
<CAPTION>
                                    1997        1996        1997        1996         1997           1996          1997
                                 ----------  ----------  ----------  ----------  ------------   ------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA CONTRACTS:
 ------------------------------
 CAS - Level 1.................   6,316,305   6,615,207         860       3,487    (2,421,311)       267,320      (902,834)
 CAS - Level 2 *...............      58,968      --         624,374      62,873     6,542,104            142    (1,834,766)
 GSS - Level 1.................   3,362,650   3,535,152      --           1,574    (1,340,875)       206,595      (559,553)
 GSS - Level 2 *...............      55,891      --         265,628      59,729     2,012,610          3,442      (819,496)
 HYS - Level 1.................   1,204,380   1,068,412      --          --          (510,706)       271,328      (156,641)
 HYS - Level 2**...............      --          --          64,893      --         1,416,411        --           (506,178)
 MSS - Level 1.................   2,202,213   2,150,361         881      --          (924,959)       253,891      (336,449)
 MSS - Level 2 *...............      14,270      --         240,391      18,662     2,378,532        --           (610,436)
 MMS - Level 1.................   3,859,738   3,453,907       1,948       7,940     3,301,197      1,420,458    (5,644,161)
 MMS - Level 2 *...............      59,562      --         310,378      74,316     6,074,695         (3,576)   (4,598,826)
 TRS - Level 1.................  12,461,003  13,106,997       1,598       2,594    (4,580,966)       580,878    (2,124,982)
 TRS - Level 2 *...............      32,548      --         815,196      61,666    10,202,663        --         (3,211,666)
 WGS - Level 1.................   1,460,289   1,730,002      --          --          (584,950)        (4,348)     (175,001)
 WGS - Level 2 *...............       3,325      --          34,073       4,988       686,256        --           (240,401)
 
<CAPTION>
 
                                                 Units Outstanding
                                                    End of Year
                                               ----------------------
 <S>                             <C>           <C>         <C>
 
                                                     Year Ended
                                                    December 31,
                                               ----------------------
                                    1996          1997        1996
                                 -----------   ----------  ----------
 <S>                             <C>           <C>         <C>
 MFS REGATTA CONTRACTS:
 ------------------------------
 CAS - Level 1.................     (569,709)   2,993,020   6,316,305
 CAS - Level 2 *...............       (4,047)   5,390,680      58,968
 GSS - Level 1.................     (380,671)   1,462,222   3,362,650
 GSS - Level 2 *...............       (7,280)   1,514,633      55,891
 HYS - Level 1.................     (135,360)     537,033   1,204,380
 HYS - Level 2**...............      --           975,126      --
 MSS - Level 1.................     (202,039)     941,686   2,202,213
 MSS - Level 2 *...............       (4,392)   2,022,757      14,270
 MMS - Level 1.................   (1,022,567)   1,518,722   3,859,738
 MMS - Level 2 *...............      (11,178)   1,845,809      59,562
 TRS - Level 1.................   (1,229,466)   5,756,653  12,461,003
 TRS - Level 2 *...............      (29,118)   7,838,741      32,548
 WGS - Level 1.................     (265,365)     700,338   1,460,289
 WGS - Level 2 *...............       (1,663)     483,253       3,325
</TABLE>
    
 
   
 *For the period December 9, 1996 (commencement of operations) to December 31,
1996.
    
 
   
**For the period January 6, 1997 (commencement of operations of the Sub-Account)
to December 31, 1997.
    
   
<TABLE>
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA GOLD
  CONTRACTS:
 ------------------------------
 CAS...........................  32,796,793  27,782,739   4,171,857   7,263,696       753,855       (496,244)   (2,193,608)
 CGS...........................  26,199,975  16,712,586   8,951,992   8,644,701     7,405,405      2,000,284    (1,847,841)
 EGS...........................  16,998,044   5,346,104   5,826,649   8,728,028     3,279,517      3,530,938    (1,064,224)
 FCE *.........................     329,630      --         815,491     107,088     1,097,883        224,483       (83,776)
 FCI *.........................     564,742      --         997,740     250,279       902,857        323,501       (75,283)
 FCG...........................   3,360,596     711,179     760,057   1,891,793       531,069        856,286      (209,811)
 GSS...........................  19,714,114  18,082,586   1,627,923   4,278,441       723,328     (1,392,606)   (1,556,521)
 HYS...........................   8,424,289   6,880,080   2,340,052   2,241,058     1,768,446        (53,191)     (833,592)
 MSS...........................  10,541,726   8,542,869   1,191,194   2,422,482       289,858        147,148      (696,059)
 MMS...........................  27,275,583  17,186,041   7,818,118  18,886,918    (8,894,337)    (5,479,056)   (4,736,225)
 RES...........................  19,577,745   5,341,160  10,988,440  10,525,524     6,437,281      4,302,978    (1,348,549)
 RGS...........................      --          --         276,177      --           260,605        --             (2,854)
 TRS...........................  59,508,016  53,091,748   7,069,596  10,291,268     4,111,016       (170,571)   (4,385,161)
 UTS...........................   4,671,192   3,410,047     966,544   1,448,517       773,360         68,243      (309,458)
 VAL **........................   1,520,787      --       2,333,873   1,039,259     2,499,269        492,924      (178,705)
 WAA...........................   5,539,010   2,141,041   1,565,894   2,590,553     1,218,708      1,048,013      (394,779)
 WGS...........................   7,510,766   8,272,858     324,862     818,386    (1,252,245)    (1,036,800)     (455,742)
 WGR...........................  13,989,946  11,421,691   1,725,746   3,069,026       242,250        227,986      (899,185)
 WTR...........................   2,836,079   1,170,586   1,085,978   1,353,637       962,291        448,221      (207,495)
 
<CAPTION>
 MFS REGATTA GOLD
 ------------------------------
 CAS...........................   (1,753,398)  35,528,897  32,796,793
 CGS...........................   (1,157,596)  40,709,531  26,199,975
 EGS...........................     (607,026)  25,039,986  16,998,044
 FCE *.........................       (1,941)   2,159,228     329,630
 FCI *.........................       (9,038)   2,390,056     564,742
 FCG...........................      (98,662)   4,441,911   3,360,596
 GSS...........................   (1,254,307)  20,508,844  19,714,114
 HYS...........................     (643,658)  11,699,195   8,424,289
 MSS...........................     (570,773)  11,326,719  10,541,726
 MMS...........................   (3,318,320)  21,463,139  27,275,583
 RES...........................     (591,917)  35,654,917  19,577,745
 RGS...........................      --           533,928      --
 TRS...........................   (3,704,429)  66,303,467  59,508,016
 UTS...........................     (255,615)   6,101,638   4,671,192
 VAL **........................      (11,396)   6,175,224   1,520,787
 WAA...........................     (240,597)   7,928,833   5,539,010
 WGS...........................     (543,678)   6,127,641   7,510,766
 WGR...........................     (728,757)  15,058,757  13,989,946
 WTR...........................     (136,365)   4,676,853   2,836,079
 
<CAPTION>
  CONTRACTS:
</TABLE>
    
 
   
  *For the period July 1, 1996 (commencement of operations) to December 31,
1996.
    
 
   
 **For the period June 3, 1996 (commencement of operations of the Sub-Account)
to December 31, 1996.
    
 
                                       67
<PAGE>
   
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
    
 
   
NOTES TO FINANCIAL STATEMENTS -- continued
    
   
(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS -- continued
    
   
<TABLE>
<CAPTION>
                                                                                                                  Units
                                                                                      Units Transferred        Withdrawn,
                                                                                  Between Sub-Accounts and     Surrendered
                                   Units Outstanding                                                               and
                                   Beginning of Year        Units Purchased             Fixed Account          Annuitized
                                 ----------------------  ----------------------  ---------------------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
                                                                                                               Year Ended
                                       Year Ended              Year Ended                Year Ended             December
                                      December 31,            December 31,              December 31,               31,
                                 ----------------------  ----------------------  ---------------------------   -----------
 
<CAPTION>
                                    1997        1996        1997        1996         1997           1996          1997
                                 ----------  ----------  ----------  ----------  ------------   ------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA CLASSIC
  CONTRACTS:
 ------------------------------
 CAS *.........................       1,892      --         246,247       1,892        23,978        --             (6,620)
 CGS *.........................       3,545      --         446,522       8,005       122,228         (4,460)      (18,079)
 EGS *.........................       9,744      --         289,836      11,935        22,223         (2,191)       (3,775)
 FCE **........................         140      --          44,896         352        (3,278)          (212)       (1,060)
 FCI **........................       2,249      --          75,178       2,249        (7,901)       --             (1,634)
 FCG +.........................      --          --          42,039      --             9,735        --               (736)
 GSS **........................       6,514      --          89,817       6,514        21,240        --             (4,328)
 HYS *.........................       8,219      --         120,521       7,097        30,370          1,122        (3,804)
 MSS ++........................      --          --          92,458      --            28,860        --             (3,075)
 MMS **........................      13,813      --         366,163      13,813      (259,749)       --            (43,122)
 RES ***.......................      25,665      --         497,934      25,659        37,701              6        (7,304)
 RGS #.........................      --          --           5,777      --               320        --                (12)
 TRS ***.......................      40,575      --         859,444      33,797        66,034          6,778       (14,848)
 UTS ++........................      --          --          41,263      --            36,412        --               (666)
 VAL *.........................       9,578      --         107,548       8,416        46,458          1,162        (2,806)
 WAA *.........................       6,448      --          44,701       7,086          (150)          (638)         (468)
 WGS ++++......................      --          --          18,266      --             2,357        --             (1,229)
 WGR ****......................          71      --          77,864      --             7,879             71          (288)
 WTR +++.......................      --          --          49,398      --            (3,919)       --               (357)
 
<CAPTION>
 
                                                 Units Outstanding
                                                    End of Year
                                               ----------------------
 <S>                             <C>           <C>         <C>
 
                                                     Year Ended
                                                    December 31,
                                               ----------------------
                                    1996          1997        1996
                                 -----------   ----------  ----------
 <S>                             <C>           <C>         <C>
 MFS REGATTA CLASSIC
  CONTRACTS:
 ------------------------------
 CAS *.........................      --           265,497       1,892
 CGS *.........................      --           554,216       3,545
 EGS *.........................      --           318,028       9,744
 FCE **........................      --            40,698         140
 FCI **........................      --            67,892       2,249
 FCG +.........................      --            51,038      --
 GSS **........................      --           113,243       6,514
 HYS *.........................      --           155,306       8,219
 MSS ++........................      --           118,243      --
 MMS **........................      --            77,105      13,813
 RES ***.......................      --           553,996      25,665
 RGS #.........................      --             6,085      --
 TRS ***.......................      --           951,205      40,575
 UTS ++........................      --            77,009      --
 VAL *.........................      --           160,778       9,578
 WAA *.........................      --            50,531       6,448
 WGS ++++......................      --            19,394      --
 WGR ****......................      --            85,526          71
 WTR +++.......................      --            45,122      --
</TABLE>
    
 
   
   *For the period December 2, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
    
 
   
  **For the period December 9, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
    
 
   
 ***For the period November 27, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
    
 
   
****Operations of the Sub-Account commenced on December 31, 1996.
    
 
   
   +For the period January 7, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
    
 
   
  ++For the period January 22, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
    
 
   
 +++For the period February 11, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
    
 
   
++++For the period February 21, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
    
 
   
  #For the period July 7, 1997 (commencement of operations of the Sub-Account)
to December 31, 1997.
    
 
                                       68
<PAGE>
   
INDEPENDENT AUDITORS' REPORT
    
 
   
To the Participants in Sun Life of Canada (U.S.) Variable Account F
 and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):
    
 
   
We have audited the accompanying statement of condition of Sun Life of Canada
(U.S.) Variable Account F (the "Variable Account") as of December 31, 1997, the
related statement of operations for the year then ended and the statements of
changes in net assets for the years ended December 31, 1997 and 1996. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.
    
 
   
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities held at December 31, 1997 by correspondence with the
custodian. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
    
 
   
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Variable Account as of December 31,
1997, the results of its operations and the changes in its net assets for the
respective stated periods in conformity with generally accepted accounting
principles.
    
 
   
DELOITTE & TOUCHE LLP
    
 
   
Boston, Massachusetts
    
   
February 6, 1998
    
 
                    ----------------------------------------
 
   
This report is prepared for the general information of contract owners and
participants. It is authorized for distribution to prospective purchasers only
when preceded or accompanied by an effective prospectus.
    
 
                                       69
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND
CAPITAL STOCK AND SURPLUS
DECEMBER 31, 1997 AND 1996 (IN 000'S)
    
 
   
<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                              --------------  --------------
<S>                                                                           <C>             <C>
ADMITTED ASSETS
    Bonds                                                                     $    1,910,699  $    2,170,103
    Common stocks                                                                    117,229         144,043
    Mortgage loans on real estate                                                    684,035         938,932
    Properties acquired in satisfaction of debt                                       22,475          23,391
    Investment real estate                                                            78,426          76,995
    Policy loans                                                                      40,348          40,554
    Cash and short-term investments                                                  544,418         148,059
    Other invested assets                                                             55,716          51,378
    Premiums and annuity considerations due and uncollected                            9,203          11,282
    Investment income due and accrued                                                 39,279          68,191
    Receivable from parent, subsidiaries and affiliates                               28,825          40,829
    Funds withheld on reinsurance assumed                                            982,653         878,798
    Other assets                                                                       1,841           1,343
                                                                              --------------  --------------
    General account assets                                                         4,515,147       4,593,898
    Separate account assets
      Unitized                                                                     9,068,021       6,919,219
      Non-unitized                                                                 2,343,877       2,108,835
                                                                              --------------  --------------
    Total Admitted Assets                                                     $   15,927,045  $   13,621,952
                                                                              --------------  --------------
                                                                              --------------  --------------
LIABILITIES
    Aggregate reserve for life policies and contracts                         $    2,188,243  $    2,099,980
    Supplementary contracts                                                            2,247           2,205
    Policy and contract claims                                                         2,460           2,108
    Policyholders' dividends and coupons payable                                      32,500          27,500
    Liability for premium and other deposit funds                                  1,450,705       1,898,309
    Surrender values on cancelled policies                                               215              72
    Interest maintenance reserve                                                      33,830          28,675
    Commissions to agents due or accrued                                               2,826           3,245
    General expenses due or accrued                                                    7,202           4,654
    Transfers from Separate Accounts due or accrued                                 (284,078)       (232,743)
    Taxes, licenses and fees accrued, excluding federal income taxes                     105             342
    Federal income taxes due or accrued                                               58,073          49,479
    Unearned investment income                                                            34              19
    Amounts withheld or retained by company as agent or trustee                           47              27
    Remittances and items not allocated                                                1,363           1,359
    Borrowed money                                                                   110,142          58,000
    Asset valuation reserve                                                           47,605          53,911
    Payable for securities                                                            27,104          22,177
    Other liabilities                                                                  1,959           7,561
                                                                              --------------  --------------
    General account liabilities                                                    3,682,582       4,026,880
    Separate account liabilities
      Unitized                                                                     9,067,891       6,919,094
      Non-unitized                                                                 2,343,877       2,108,835
                                                                              --------------  --------------
    Total liabilities                                                             15,094,350      13,054,809
                                                                              --------------  --------------
CAPITAL STOCK AND SURPLUS
    Capital stock par value $1,000; Authorized, 10,000 shares;
       issued and outstanding, 5,900 shares                                            5,900           5,900
                                                                              --------------  --------------
    Surplus notes                                                                    565,000         315,000
    Gross paid in and contributed surplus                                            199,355         199,355
    Unassigned funds                                                                  62,440          46,888
                                                                              --------------  --------------
    Surplus                                                                          826,795         561,243
                                                                              --------------  --------------
    Total capital stock and surplus                                                  832,695         567,143
                                                                              --------------  --------------
    Total Liabilities, Capital Stock and Surplus                              $   15,927,045  $   13,621,952
                                                                              --------------  --------------
                                                                              --------------  --------------
</TABLE>
    
 
   
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
    
 
                                       70
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
    
   
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
STATUTORY STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
    
 
   
<TABLE>
<CAPTION>
                                              1997        1996        1995
                                           ----------  ----------  ----------
 <S>                                       <C>         <C>         <C>
 INCOME:
     Premiums and annuity considerations   $  270,700  $  282,466  $  279,407
     Deposit-type funds                     2,155,298   1,775,230   1,545,542
     Considerations for supplementary
      contracts without life
      contingencies and dividend
      accumulations                             1,615       2,340       1,088
     Net investment income                    270,249     303,753     312,872
     Amortization of interest maintenance
      reserve                                   1,166       1,557       1,025
     Net gain from operations from
      Separate Accounts                             5          --          --
     Other income                              86,123      71,903      57,864
                                           ----------  ----------  ----------
     Total                                  2,785,156   2,437,249   2,197,798
                                           ----------  ----------  ----------
 BENEFITS AND EXPENSES:
     Death benefits                            17,284      12,394      15,317
     Annuity benefits                         148,135     146,654     140,497
     Surrender benefits and other fund
      withdrawals                           1,854,004   1,507,263   1,074,396
     Interest on policy or contract funds         699       2,205         739
     Payments on supplementary contracts
      without life contingencies and of
      dividend accumulations                    1,687       2,120       1,888
     Increase in aggregate reserves for
      life and accident and health
      policies and contracts                  127,278     162,678     171,975
     Increase (decrease) in liability for
      premium and other deposit funds        (447,603)   (392,348)     13,553
     Increase (decrease) in reserve for
      supplementary contracts without
      life contingencies and for dividend
      and coupon accumulations                     42         327        (663)
                                           ----------  ----------  ----------
     Total                                  1,701,526   1,441,293   1,417,702
     Commissions on premiums and annuity
      considerations (direct business
      only)                                   132,700     109,894      88,037
     Commissions and expense allowances
      on reinsurance assumed                   17,951      18,910      22,012
     General insurance expenses                47,102      37,206      34,580
     Insurance taxes, licenses and fees,
      excluding federal income taxes            7,790       8,431       7,685
     Increase (decrease) in loading on
      and cost of collection in excess of
      loading on deferred and uncollected
      premiums                                    523         901      (1,377)
     Net transfers to separate accounts       734,373     678,663     551,784
                                           ----------  ----------  ----------
     Total                                  2,641,965   2,295,298   2,120,423
                                           ----------  ----------  ----------
     Net gain from operations before
      dividends to policyholders and
      federal income taxes                    143,191     141,951      77,375
     Dividends to policyholders                33,316      29,189      25,722
                                           ----------  ----------  ----------
     Net gain from operations after
      dividends to policyholders and
      before federal income taxes             109,875     112,762      51,653
     Federal income tax expense (benefit)
      (excluding tax on capital gains)         10,742      (2,702)     17,807
                                           ----------  ----------  ----------
     Net gain from operations after
      dividends to policyholders and
      federal income taxes and before
      realized capital gains                   99,133     115,464      33,846
     Net realized capital gains less
      capital gains tax and transfers to
      the interest maintenance reserve         30,109       7,560       2,069
                                           ----------  ----------  ----------
 NET INCOME                                $  129,242  $  123,024  $   35,915
                                           ----------  ----------  ----------
                                           ----------  ----------  ----------
</TABLE>
    
 
   
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
    
 
                                       71
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
    
 
   
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
    
 
   
<TABLE>
<CAPTION>
                                                               1997        1996        1995
                                                            ----------  ----------  ----------
<S>                                                         <C>         <C>         <C>
Capital and surplus, beginning of year                      $  567,143  $  792,452  $  455,489
                                                            ----------  ----------  ----------
Net income                                                     129,242     123,024      35,915
Change in net unrealized capital gains                           1,153      (1,715)      2,009
Change in non-admitted assets and related items                   (463)         67      (2,270)
Change in reserve on account of change in valuation basis       39,016          --          --
Change in asset valuation reserve                                6,306     (11,812)    (13,690)
Other changes in surplus in Separate Accounts Statement             --         100      (4,038)
Change in surplus notes                                        250,000    (335,000)    315,000
Dividends to stockholder                                      (159,722)         --          --
Miscellaneous gains in surplus                                      20          27       4,037
                                                            ----------  ----------  ----------
Net change in capital and surplus for the year                 265,552    (225,309)    336,963
                                                            ----------  ----------  ----------
Capital and surplus, end of year                            $  832,695  $  567,143  $  792,452
                                                            ----------  ----------  ----------
                                                            ----------  ----------  ----------
</TABLE>
    
 
   
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
    
 
                                       72
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
STATUTORY STATEMENTS OF CASH FLOW
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
    
 
   
<TABLE>
<CAPTION>
                                               1997         1996         1995
                                            -----------  -----------  -----------
 <S>                                        <C>          <C>          <C>
 Cash Provided
   Premiums, annuity considerations and
     deposit funds received                 $ 2,427,554  $ 2,059,577  $ 1,826,456
   Considerations for supplementary
     contracts and dividend accumulations
     received                                     1,615        2,340        1,088
   Net investment income received               323,199      324,914      374,398
   Other income received                         81,701       88,295       25,348
                                            -----------  -----------  -----------
 Total receipts                               2,834,069    2,475,126    2,227,290
                                            -----------  -----------  -----------
   Benefits paid (other than dividends)       2,020,615    1,671,483    1,231,936
   Insurance expenses and taxes paid
     (other than federal income and
     capital gains taxes)                       203,650      172,015      150,463
   Net cash transferred to Separate
     Accounts                                   785,708      755,605      568,188
   Dividends paid to policyholders               28,316       22,689       17,722
   Federal income tax (recoveries)
     payments (excluding tax on capital
     gains)                                       1,397      (15,363)     (20,655)
   Other--net                                       699        2,205          739
                                            -----------  -----------  -----------
 Total payments                               3,040,385    2,608,634    1,948,393
                                            -----------  -----------  -----------
 Net cash from operations                      (206,316)    (133,508)     278,897
                                            -----------  -----------  -----------
   Proceeds from long-term investments
     sold, matured or repaid (after
     deducting taxes on capital gains of
     $750,449, $1,554,873 and $8,610,951)     1,343,803    1,768,147    1,658,655
   Issuance of surplus notes                    250,000     (335,000)     315,000
   Other cash provided                          117,297      147,956      419,446
                                            -----------  -----------  -----------
 Total cash provided                          1,711,100    1,581,103    2,393,101
                                            -----------  -----------  -----------
 Cash Applied
   Cost of long-term investments acquired       773,721    1,318,880    1,749,714
   Other cash applied                           334,704      177,982      796,207
                                            -----------  -----------  -----------
 Total cash applied                           1,108,425    1,496,862    2,545,921
                                            -----------  -----------  -----------
 Net change in cash and short-term
   investments                                  396,359      (49,267)     126,077
 Cash and short term investments
 Beginning of year                              148,059      197,326       71,249
                                            -----------  -----------  -----------
 End of year                                $   544,418  $   148,059  $   197,326
                                            -----------  -----------  -----------
                                            -----------  -----------  -----------
</TABLE>
    
 
   
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
    
 
                                       73
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
    
 
   
GENERAL
    
 
   
Sun Life Assurance Company of Canada (U.S.) (the "Company") is incorporated as a
life insurance company and is engaged in the sale of individual variable life
insurance, individual fixed and variable annuities, group fixed and variable
annuities and group pension contracts. The Company also underwrites a block of
individual life insurance business through a reinsurance contract with the
Company's ultimate parent, Sun Life Assurance Company of Canada ("SLOC"). SLOC
is a mutual life insurance company.
    
 
   
Effective May 1, 1997, the Company became a wholly-owned subsidiary of the newly
established Sun Life of Canada (U.S.) Holdings, Inc. ("Life Holdco"). On
December 18, 1997, Life Holdco became a wholly-owned subsidiary of the Sun Life
Assurance Company of Canada - U.S. Operations Holdings, Inc. ("US Holdco"). US
Holdco is a wholly-owned subsidiary of SLOC. Prior to December 18, 1997 Life
Holdco was a direct wholly-owned subsidiary of SLOC.
    
 
   
The Company, which is domiciled in the State of Delaware, prepares its financial
statements in accordance with statutory accounting practices prescribed or
permitted by the State of Delaware Insurance Department. Prescribed accounting
practices include practices described in a variety of publications of the
National Association of Insurance Commissioners ("NAIC"), as well as state laws,
regulations and general administrative rules. Permitted accounting practices
encompass all accounting practices not so prescribed. The permitted accounting
practices adopted by the Company are not material to the financial statements.
Prior to 1996, statutory accounting practices were recognized by the insurance
industry and the accounting profession as generally accepted accounting
principles for mutual life insurance companies and stock life insurance
companies wholly-owned by mutual life insurance companies. In April 1993, the
Financial Accounting Standards Board ("FASB") issued an interpretation (the
"Interpretation"), that became effective in 1996, which changed the previous
practice of mutual life insurance companies (and stock life insurance companies
that are wholly-owned subsidiaries of mutual life insurance companies) with
respect to utilizing statutory basis financial statements for general purposes,
in that it will no longer allow such financial statements to be described as
having been prepared in conformity with generally accepted accounting principles
("GAAP"). Consequently, these financial statements prepared in conformity with
statutory accounting practices as described above, vary from and are not
intended to present the Company's financial position, results of operations or
cash flow in conformity with generally accepted accounting principles. (See Note
19 for further discussion relative to the Company's basis of financial statement
presentation.) The effects on the financial statements of the variances between
the statutory basis of accounting and GAAP, although not reasonably
determinable, are presumed to be material.
    
 
   
INVESTED ASSETS AND RELATED RESERVES
    
 
   
Bonds are carried at cost adjusted for amortization of premium or accrual of
discount. Investments in non-insurance subsidiaries are carried on the equity
basis. Investments in insurance subsidiaries are carried at their statutory
surplus values. Mortgage loans acquired at a premium or discount are carried at
amortized values and other mortgage loans are carried at the amounts of the
unpaid balances. Real estate investments are carried at the lower of cost
adjusted for accumulated depreciation or appraised value, less encumbrances.
Short-term investments are carried at amortized cost, which approximates fair
value. Depreciation of buildings and improvements is calculated using the
straight-line method over the estimated useful life of the property, generally
40 to 50 years.
    
 
                                       74
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED):
    
   
POLICY AND CONTRACT RESERVES
    
 
   
The reserves for life insurance and annuity contracts, developed by accepted
actuarial methods, have been established and maintained on the basis of
published mortality tables using assumed interest rates and valuation methods
that will provide reserves at least as great as those required by law and
contract provisions.
    
 
   
INCOME AND EXPENSES
    
 
   
For life and annuity contracts, premiums are recognized as revenues over the
premium paying period, whereas commissions and other costs applicable to the
acquisition of new business are charged to operations as incurred.
    
 
   
SEPARATE ACCOUNTS
    
 
   
The Company has established unitized separate accounts applicable to various
classes of contracts providing for variable benefits. Contracts for which funds
are invested in separate accounts include variable life insurance and individual
and group qualified and non-qualified variable annuity contracts.
    
 
   
Assets and liabilities of the separate accounts, representing net deposits and
accumulated net investment earnings less fees, held primarily for the benefit of
contract holders, are shown as separate captions in the financial statements.
Assets held in the separate accounts are carried at market value.
    
 
   
The Company has also established a non-unitized separate account for amounts
allocated to the fixed portion of certain combination fixed/variable deferred
annuity contracts. The assets of this account are available to fund general
account liabilities and general account assets are available to fund liabilities
of this account.
    
 
   
Gains (losses) from mortality experience and investment experience of the
separate accounts, not applicable to contract owners, are transferred to (from)
the general account. Accumulated gains (losses) that have not been transferred
are recorded as a payable (receivable) to (from) the general account. Amounts
payable to the general account of the Company were $284,078,000 in 1997 and
$232,743,000 in 1996.
    
 
   
CHANGES IN ACCOUNTING PRINCIPLES AND REPORTING
    
 
   
Prior to 1996, dividends paid to the Company by its subsidiaries and the
undistributed gains (losses) of those subsidiaries were included in net income
of the Company. For Annual Statement reporting, dividends were (and continue to
be) reported in net income while undistributed gains (losses) are reported
directly to surplus (as a separate component of unassigned surplus). As a
result, net income as reported in these financial statements is $2.5 million
less than net income reported in the Annual Statement in 1995. Effective for
1996, the Company changed its method of accounting for investments in
subsidiaries to conform with a preferable prescribed statutory accounting
practices used in the preparation of its Annual Statement. As a result of the
change, $5.7 million in undistributed losses of subsidiaries are reported
directly as a separate component of unassigned surplus rather than being
included in net income for the year ended December 31, 1996. The amounts as
reported in prior years have not been restated.
    
 
   
As described more fully in Note 10, during 1997 the Company changed certain
assumptions used in determining actuarial reserves.
    
 
                                       75
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED):
    
   
OTHER
    
 
   
Preparation of the financial statements requires management to make estimates
and assumptions that affect reported amounts of assets, liabilities, revenues
and expenses. Actual results could differ from those estimates.
    
 
   
Certain prior year amounts have been reclassified to conform to amounts as
presented in the current year.
    
 
   
2.  INVESTMENTS IN SUBSIDIARIES:
    
   
The Company owns all of the outstanding shares of Sun Life Insurance and Annuity
Company of New York ("Sun Life (N.Y.)"), Massachusetts Casualty Insurance
Company ("MCIC"), Sun Life of Canada (U.S.) Distributors, Inc. (formerly Sun
Investment Services Company) ("Sundisco"), New London Trust, F.S.B. ("NLT"), Sun
Life Financial Services Limited, ("SLFSL"), Sun Benefit Services Company, Inc.
("Sunbesco"), Sun Capital Advisers, Inc. ("Sun Capital"), and Sun Life Finance
Corporation ("Sunfinco").
    
 
   
On October 30, 1997, the Company established a wholly-owned special purpose
corporation, Sun Life of Canada (U.S.) SPE 97-1, Inc. (SPE 97-1). SPE 97-1 was
organized for the purpose of engaging in activities incidental to securitizing
mortgage loans.
    
 
   
Prior to December 24, 1997, the Company owned 93.6% of the outstanding shares of
Massachusetts Financial Services Company ("MFS"). On December 24, 1997, the
Company transferred all of its shares of MFS to Life Holdco in the form of a
dividend valued at $159,722,000. As a result of this transaction the Company
realized a gain of $21,195,000 of undistributed earnings.
    
 
   
MFS, a registered investment adviser, serves as investment adviser to the mutual
funds in the MFS family of funds as well as certain mutual funds and separate
accounts established by the Company. The MFS Asset Management Group provides
investment advice to substantial private clients.
    
 
   
On December 31, 1997, the Company purchased all of the outstanding shares of
Clarendon Insurance Agency, Inc. ("Clarendon") from MFS.
    
 
   
Sun Life (N.Y.) is engaged in the sale of individual fixed and variable annuity
contracts and group life and disability insurance contracts in the State of New
York. MCIC issues only individual disability income policies. Sundisco is a
registered investment adviser and broker-dealer. NLT is a federally chartered
savings bank. SLFSL serves as the marketing administrator for the distribution
of the offshore products of SLOC, an affiliate. Sun Capital is a registered
investment adviser. Sunfinco and Sunbesco are currently inactive. Clarendon is a
registered broker-dealer that acts as the general distributor of certain annuity
and life insurance contracts issued by the Company and its affiliates.
    
 
   
On December 23, 1997, the Company issued a $110,000,000 note to US Holdco at an
interest rate of 5.80%, which is scheduled for repayment on March 1, 1998, and
is included in borrowed money. A $110,000,000 note was also issued by MFS on
December 23, 1997 to the Company at an interest rate of 5.85% due on March 1,
1998 and is included in cash and short-term investments.
    
 
   
On December 31, 1996, the Company issued a $58,000,000 note to SLOC which was
repaid on February 10, 1997 at an interest rate of 5.70%. Also on December 31,
1996, the Company was issued a $58,000,000 note by MFS at an interest rate of
5.76%. This note was repaid to the Company on February 10, 1997. On December 31,
1997 and 1996 the Company had an additional $20,000,000 in notes issued by MFS,
scheduled to mature in 2000.
    
 
                                       76
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
2.  INVESTMENTS IN SUBSIDIARIES (CONTINUED):
    
   
During 1997, 1996, and 1995, the Company contributed capital in the following
amounts to its subsidiaries:
    
 
   
<TABLE>
<CAPTION>
                                                                          1997            1996           1995
                                                                     --------------  --------------  ------------
<S>                                                                  <C>             <C>             <C>
MCIC                                                                 $    2,000,000  $   10,000,000  $  6,000,000
SLFSL                                                                     1,000,000       1,500,000            --
SPE 97-1                                                                 20,377,000              --            --
</TABLE>
    
 
   
Summarized combined financial information of the Company's subsidiaries as of
December 31, 1997, 1996 and 1995 and for the years then ended, follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,
                                                                     -------------------------------------------
                                                                         1997           1996           1995
                                                                     -------------  -------------  -------------
                                                                                     (IN 000'S)
<S>                                                                  <C>            <C>            <C>
Intangible assets                                                    $           0  $       9,646  $      12,174
Other assets                                                             1,190,951      1,376,014      1,233,372
Liabilities                                                             (1,073,966)    (1,241,617)    (1,107,264)
                                                                     -------------  -------------  -------------
Total net assets                                                     $     116,985  $     144,043  $     138,282
                                                                     -------------  -------------  -------------
                                                                     -------------  -------------  -------------
Total revenues                                                       $     750,364  $     717,280  $     570,794
Operating expenses                                                        (646,896)      (624,199)      (504,070)
Income tax expense                                                         (43,987)       (42,820)       (31,193)
                                                                     -------------  -------------  -------------
Net income                                                           $      59,481  $      50,261  $      35,531
                                                                     -------------  -------------  -------------
                                                                     -------------  -------------  -------------
</TABLE>
    
 
   
3.  BONDS:
    
   
Investments in debt securities are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1997
                                                            ----------------------------------------------------
                                                                             GROSS        GROSS      ESTIMATED
                                                             AMORTIZED    UNREALIZED   UNREALIZED       FAIR
                                                                COST         GAINS      (LOSSES)       VALUE
                                                            ------------  -----------  -----------  ------------
<S>                                                         <C>           <C>          <C>          <C>
                                                                                 (IN 000'S)
Long-term bonds:
    United States government and government agencies and
     authorities                                            $    126,923   $   5,529    $      --   $    132,452
    States, provinces and political subdivisions                  22,361       2,095           --         24,456
    Public utilities                                             398,939      35,338          (91)       434,186
    Transportation                                               214,130      22,000         (390)       235,740
    Finance                                                      157,891       5,885         (120)       163,656
    All other corporate bonds                                    990,455      52,678       (5,456)     1,037,677
                                                            ------------  -----------  -----------  ------------
        Total long-term bonds                                  1,910,699     123,525       (6,057)     2,028,167
                                                            ------------  -----------  -----------  ------------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
     commercial paper                                            431,032          --           --        431,032
    Affiliates                                                   110,000          --           --        110,000
                                                            ------------  -----------  -----------  ------------
        Total short-term bonds                                   541,032          --           --        541,032
Total bonds                                                 $  2,451,731   $ 123,525    $  (6,057)  $  2,569,199
                                                            ------------  -----------  -----------  ------------
                                                            ------------  -----------  -----------  ------------
</TABLE>
    
 
                                       77
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
3.  BONDS (CONTINUED):
    
 
   
<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1996
                                                            ----------------------------------------------------
                                                                             GROSS        GROSS      ESTIMATED
                                                             AMORTIZED    UNREALIZED   UNREALIZED       FAIR
                                                                COST         GAINS      (LOSSES)       VALUE
                                                            ------------  -----------  -----------  ------------
<S>                                                         <C>           <C>          <C>          <C>
                                                                                 (IN 000'S)
Long-term bonds:
    United States government and government agencies and
     authorities                                            $    267,756   $  12,272    $  (8,927)  $    271,101
    States, provinces and political subdivisions                   2,253          20           --          2,273
    Foreign governments                                           18,812       1,351           --         20,163
    Public utilities                                             415,641      24,728       (1,223)       439,146
    Transportation                                               167,937      14,107       (2,243)       179,801
    Finance                                                      290,024       7,914         (472)       297,466
    All other corporate bonds                                  1,007,680      42,338      (14,496)     1,035,522
                                                            ------------  -----------  -----------  ------------
        Total long-term bonds                                  2,170,103     102,730      (27,361)     2,245,472
                                                            ------------  -----------  -----------  ------------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
     commercial paper                                             88,754          --           --         88,754
    Affiliates                                                    58,000          --           --         58,000
                                                            ------------  -----------  -----------  ------------
        Total short-term bonds                                   146,754          --           --        146,754
                                                            ------------  -----------  -----------  ------------
Total bonds                                                 $  2,316,857   $ 102,730    $ (27,361)  $  2,392,226
                                                            ------------  -----------  -----------  ------------
                                                            ------------  -----------  -----------  ------------
</TABLE>
    
 
   
The amortized cost and estimated fair value of bonds at December 31, 1997 are
shown below by contractual maturity. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call and/or prepayment penalties.
    
 
   
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31, 1997
                                                                                       --------------------------
                                                                                        AMORTIZED     ESTIMATED
                                                                                           COST       FAIR VALUE
                                                                                       ------------  ------------
<S>                                                                                    <C>           <C>
                                                                                               (IN 000'S)
Maturities:
    Due in one year or less                                                            $    699,548  $    700,280
    Due after one year through five years                                                   533,901       541,382
    Due after five years through ten years                                                  270,607       286,651
    Due after ten years                                                                     735,624       821,002
                                                                                       ------------  ------------
                                                                                          2,239,680     2,349,315
    Mortgage-backed securities                                                              212,051       219,884
                                                                                       ------------  ------------
Total bonds                                                                            $  2,451,731  $  2,569,199
                                                                                       ------------  ------------
                                                                                       ------------  ------------
</TABLE>
    
 
   
Proceeds from sales and maturities of investments in debt securities during
1997, 1996, and 1995 were $980,264,000, $1,554,016,000, and $1,510,553,000,
gross gains were $10,732,000, $16,975,000, and $24,757,000 and gross losses were
$2,446,000, $10,885,000, and $5,742,000, respectively.
    
 
   
Bonds included above with an amortized cost of approximately $2,578,000 and
$2,060,000 at December 31, 1997 and 1996, respectively, were on deposit with
governmental authorities as required by law.
    
 
   
4.  SECURITIES LENDING:
    
   
The Company has a securities lending program operated on its behalf by the
Company's primary custodian, Chase Manhattan of New York. The custodian has
indemnified the Company against losses arising from this
    
 
                                       78
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
4.  SECURITIES LENDING (CONTINUED):
    
   
program. The total par value of securities out on loan was $0 and $51,537,000 at
December 31, 1997 and 1996 respectively. Income resulting from this program was
$200,000, $137,000 and $2,000 for the years ended December 31, 1997, 1996 and
1995, respectively.
    
 
   
5.  MORTGAGE LOANS:
    
   
The Company invests in commercial first mortgage loans throughout the United
States. The Company monitors the condition of the mortgage loans in its
portfolio. In those cases where mortgages have been restructured, appropriate
allowances for losses have been made. In those cases where, in management's
judgment, the mortgage loans' values are impaired, appropriate losses are
recorded.
    
 
   
The following table shows the geographical distribution of the mortgage loan
portfolio.
    
 
   
<TABLE>
<CAPTION>
                                                                                                DECEMBER 31,
                                                                                           ----------------------
                                                                                              1997        1996
                                                                                           ----------  ----------
                                                                                                 (IN 000'S)
<S>                                                                                        <C>         <C>
California                                                                                 $  119,122  $  154,272
Massachusetts                                                                                  58,981      79,929
Michigan                                                                                       42,912      57,119
New York                                                                                       45,696      67,742
Ohio                                                                                           51,862      75,405
Pennsylvania                                                                                   97,949     115,584
Washington                                                                                     54,948      75,819
All other                                                                                     212,565     313,062
                                                                                           ----------  ----------
                                                                                           $  684,035  $  938,932
                                                                                           ----------  ----------
                                                                                           ----------  ----------
</TABLE>
    
 
   
The Company has restructured mortgage loans totaling $26,284,000 and $29,261,000
at December 31, 1997 and 1996, respectively, against which there are allowances
for losses of $3,026,000 and $5,893,000, respectively.
    
 
   
Mortgage loans from Sun Life (U.S.)'s portfolio with an approximate book value
of $53,188,000 were included in a transaction also involving loans from the
portfolios of other SLOC entities with an aggregate book value of $256 million,
whereby such loans were securitized for sale to the public markets.
    
 
   
The Company has made commitments of mortgage loans on real estate into the
future. The outstanding commitments for these mortgages amount to $12,300,000
and $9,800,000 at December 31, 1997 and 1996, respectively.
    
 
                                       79
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
6.  INVESTMENT GAINS AND LOSSES:
    
 
   
<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                   -------------------------------
                                                                                     1997       1996       1995
                                                                                   ---------  ---------  ---------
                                                                                             (IN 000'S)
<S>                                                                                <C>        <C>        <C>
Net realized gains (losses)
Bonds                                                                              $   2,882  $   5,631  $   3,935
Common stock of affiliates                                                            21,195         --         --
Mortgage loans                                                                         3,837        763        292
Real estate                                                                            2,912        599        391
Other invested assets                                                                   (717)       567     (2,549)
                                                                                   ---------  ---------  ---------
                                                                                   $  30,109  $   7,560  $   2,069
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
Changes in unrealized gains (losses):
Common stock of affiliates                                                         $  (2,894) $  (5,739) $      --
Mortgage loans                                                                         1,524       (600)    (1,574)
Real estate                                                                            3,377      4,624      3,583
Other invested assets                                                                   (854)        --         --
                                                                                   ---------  ---------  ---------
                                                                                   $   1,153  $  (1,715) $   2,009
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
</TABLE>
    
 
   
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels of interest rates are charged or credited to an interest maintenance
reserve ("IMR") and amortized into income over the remaining contractual life of
the security sold. The net realized capital gains credited to the interest
maintenance reserve were $6,321,000 in 1997, $7,710,000 in 1996, and $12,714,000
in 1995. All gains and losses are transferred net of applicable income taxes.
    
 
   
7.  NET INVESTMENT INCOME:
    
   
Net investment income consisted of:
    
 
   
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                              ----------------------------------
                                                                                 1997        1996        1995
                                                                              ----------  ----------  ----------
                                                                                          (IN 000'S)
<S>                                                                           <C>         <C>         <C>
Interest income from bonds                                                    $  188,924  $  178,695  $  205,445
Income from investment in common stock of affiliates                              41,181      50,408      35,403
Interest income from mortgage loans                                               76,073      92,591      99,766
Real estate investment income                                                     17,161      16,249      14,979
Interest income from policy loans                                                  3,582       2,790       2,777
Other                                                                               (193)      1,710       2,672
                                                                              ----------  ----------  ----------
    Gross investment income                                                      326,728     342,443     361,042
                                                                              ----------  ----------  ----------
Interest on surplus notes and notes payable                                      (42,481)    (23,061)    (31,813)
Investment expenses                                                              (13,998)    (15,629)    (16,357)
                                                                              ----------  ----------  ----------
Net investment income                                                         $  270,249  $  303,753  $  312,872
                                                                              ----------  ----------  ----------
                                                                              ----------  ----------  ----------
</TABLE>
    
 
                                       80
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
8.  DERIVATIVES:
    
   
The Company uses derivative instruments for interest risk management purposes,
including hedges against specific interest rate risk and to minimize the
Company's exposure to fluctuations in interest rates. The Company's use of
derivatives has included U.S. Treasury futures, conventional interest rate
swaps, and forward spread lock interest rate swaps.
    
 
   
In the case of interest rate futures, gains or losses on contracts that qualify
as hedges are deferred until the earliest of the completion of the hedging
transaction, determination that the transaction will no longer take place, or
determination that the hedge is no longer effective. Upon completion of the
hedge, where it is impractical to allocate gains (losses) to specific hedged
assets or liabilities, gains (losses) are deferred in IMR and amortized over the
remaining life of the hedged assets. At December 31, 1997 and 1996 there were no
futures contracts outstanding.
    
 
   
In the case of interest rate and foreign currency swap agreements and forward
spread lock interest rate swap agreements, gains or losses on terminated swaps
are deferred in IMR and amortized over the shorter of the remaining life of the
hedged asset or the remaining term of the swap contract. The net differential to
be paid or received on interest rate swaps is recorded monthly as interest rates
change.
    
 
   
Options are used to hedge the stock market interest exposure in the mortality
and expense risk charges and guaranteed minimum death benefit features of the
Company's variable annuities. The Company's open positions are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                         SWAPS OUTSTANDING
                                                                                       AT DECEMBER 31, 1997
                                                                                 ---------------------------------
                                                                                      NOTIONAL       MARKET VALUE
                                                                                 PRINCIPAL AMOUNTS   OF POSITIONS
                                                                                 ------------------  -------------
                                                                                            (IN 000'S)
<S>                                                                              <C>                 <C>
Conventional interest rate swaps                                                    $     80,000       $  (2,891)
Foreign currency swap                                                                      1,700             208
Forward spread lock swaps                                                                 50,000             274
Asian Put Option S & P 500                                                                70,000             693
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                         SWAPS OUTSTANDING
                                                                                       AT DECEMBER 31, 1996
                                                                                 ---------------------------------
                                                                                      NOTIONAL       MARKET VALUE
                                                                                 PRINCIPAL AMOUNTS   OF POSITIONS
                                                                                 ------------------  -------------
                                                                                            (IN 000'S)
<S>                                                                              <C>                 <C>
Conventional interest rate swaps                                                    $    429,000       $  (2,443)
Foreign currency swap                                                                      2,100              70
Forward spread lock swaps                                                                 50,000             (50)
</TABLE>
    
 
   
The market value of swaps is the estimated amount that the Company would receive
or pay on termination or sale, taking into account current interest rates and
the current credit worthiness of the counterparties. The Company is exposed to
potential credit loss in the event of non-performance by counterparties. The
counterparties are major financial institutions and management believes that the
risk of incurring losses related to credit risk is remote.
    
 
   
9.  LEVERAGED LEASES:
    
   
The Company is a lessor in a leveraged lease agreement entered into on October
21, 1994, under which equipment having an estimated economic life of 25-40 years
was leased for a term of 9.75 years. The Company's equity investment represented
22.9% of the purchase price of the equipment. The balance of
    
 
                                       81
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
9.  LEVERAGED LEASES (CONTINUED):
    
   
the purchase price was furnished by third-party long-term debt financing,
collateralized by the equipment and non-recourse to the Company. At the end of
the lease term, the Master Lessee may exercise a fixed price purchase option to
purchase the equipment.
    
 
   
The Company's net investment in leveraged leases is composed of the following
elements:
    
 
   
<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER
                                                                                                 31,
                                                                                        ----------------------
                                                                                           1997        1996
                                                                                        ----------  ----------
                                                                                              (IN 000'S)
<S>                                                                                     <C>         <C>
Lease contracts receivable                                                              $   92,605  $  101,244
Less non-recourse debt                                                                     (92,589)   (101,227)
                                                                                        ----------  ----------
                                                                                                16          17
Estimated residual value of leased assets                                                   41,150      41,150
Less unearned and deferred income                                                          (10,324)    (11,501)
                                                                                        ----------  ----------
Investment in leveraged leases                                                              30,842      29,666
Less fees                                                                                     (163)       (188)
                                                                                        ----------  ----------
Net investment in leveraged leases                                                      $   30,679  $   29,478
                                                                                        ----------  ----------
                                                                                        ----------  ----------
</TABLE>
    
 
   
The net investment is included as an other invested asset.
    
 
   
10. REINSURANCE:
    
   
The Company has agreements with SLOC which provide that SLOC will reinsure the
mortality risks of the individual life insurance contracts sold by the Company.
Under these agreements basic death benefits and supplementary benefits are
reinsured on a yearly renewable term basis and coinsurance basis, respectively.
Reinsurance transactions under these agreements had the effect of decreasing
income from operations by approximately $1,381,000, $1,603,000 and $2,184,000
for the years ended December 31, 1997, 1996 and 1995, respectively.
    
 
   
Effective January 1, 1991, the Company entered into an agreement with SLOC under
which certain individual life insurance contracts issued by SLOC were reinsured
by the Company on a 90% coinsurance basis. During 1997 SLOC changed certain
assumptions used in determining the gross and the ceded reserve balance. The
Company reflected the effect of the changes in assumptions to its assumed
reserves as a direct credit to surplus. The effect of the change was a
$39,016,000 decrease in reserves. Also, effective January 1, 1991, the Company
entered into an agreement with SLOC which provides that SLOC will reinsure the
mortality risks in excess of $500,000 per policy for the individual life
insurance contracts assumed by the Company in the reinsurance agreement
described above. Such death benefits are reinsured on a yearly renewable term
basis. These agreements had the effect of increasing income from operations by
approximately $37,050,000, $35,161,000 and $11,821,000 for the years ended
December 31, 1997,1996 and 1995, respectively. The life reinsurance assumed
agreement requires the reinsurer to withhold funds in amounts equal to the
reserves assumed.
    
 
                                       82
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
10. REINSURANCE (CONTINUED):
    
   
The following are summarized pro-forma results of operations of the Company for
the years ended December 31, 1997, 1996 and 1995 before the effect of
reinsurance transactions with SLOC.
    
 
   
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                        ----------------------------------------
                                                                            1997          1996          1995
                                                                        ------------  ------------  ------------
                                                                                       (IN 000'S)
<S>                                                                     <C>           <C>           <C>
Income:
    Premiums, annuity deposits and other revenues                       $  2,230,980  $  1,858,145  $  1,619,337
    Net investment income and realized gains                                 300,669       312,870       315,967
                                                                        ------------  ------------  ------------
    Subtotal                                                               2,531,649     2,171,015     1,935,304
                                                                        ------------  ------------  ------------
Benefits and Expenses:
    Policyholder benefits                                                  2,240,597     1,928,720     1,760,917
    Other expenses                                                           187,591       155,531       130,302
                                                                        ------------  ------------  ------------
    Subtotal                                                               2,428,188     2,084,251     1,891,219
                                                                        ------------  ------------  ------------
Income from operations                                                  $    103,461  $     86,764  $     44,085
                                                                        ------------  ------------  ------------
                                                                        ------------  ------------  ------------
</TABLE>
    
 
   
The Company has an agreement with an unrelated company which provides
reinsurance of certain individual life insurance contracts on a modified
coinsurance basis and under which all deficiency reserves related to these
contracts are reinsured. Reinsurance transactions under this agreement had the
effect of decreasing income from operations by $2,658,000 in 1997, $46,000 in
1996, and by $1,599,000 in 1995.
    
 
   
11. WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES:
    
   
The withdrawal characteristics of general account and separate account annuity
reserves and deposits are as follows:
    
 
   
<TABLE>
<CAPTION>
                                                                                              DECEMBER 31, 1997
                                                                                        -----------------------------
                                                                                            AMOUNT       % OF TOTAL
                                                                                        --------------  -------------
                                                                                                 (IN 000'S)
<S>                                                                                     <C>             <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                                                        $    3,415,394          25%
    At book value less surrender charges (surrender charge >5%)                              7,672,211          57
    At book value (minimal or no charge or adjustment)                                       1,259,698           9
Not subject to discretionary withdrawal provision                                            1,164,651           9
                                                                                        --------------         ---
Total annuity actuarial reserves and deposit liabilities                                $   13,511,954         100%
                                                                                        --------------         ---
                                                                                        --------------         ---
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                                                              DECEMBER 31, 1996
                                                                                        -----------------------------
                                                                                            AMOUNT       % OF TOTAL
                                                                                        --------------  -------------
                                                                                                 (IN 000'S)
<S>                                                                                     <C>             <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                                                        $    3,547,683          31%
    At book value less surrender charges (surrender charge >5%)                              5,626,117          48
    At book value (minimal or no charge or adjustment)                                       1,264,586          11
Not subject to discretionary withdrawal provision                                            1,218,157          10
                                                                                        --------------         ---
Total annuity actuarial reserves and deposit liabilities                                $   11,656,543         100%
                                                                                        --------------         ---
                                                                                        --------------         ---
</TABLE>
    
 
                                       83
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
12. RETIREMENT PLANS:
    
   
The Company participates with SLOC in a non-contributory defined benefit pension
plan covering essentially all employees. The benefits are based on years of
service and compensation.
    
 
   
The funding policy for the pension plan is to contribute an amount which at
least satisfies the minimum amount required by ERISA; currently the plan is
fully funded. The Company is charged for its share of the pension cost based
upon its covered participants. Pension plan assets consist principally of
separate accounts of SLOC.
    
 
   
The Company's share of the group's accrued pension cost at December 31, 1997,
1996 and 1995 was $593,000, $446,000 and $420,000, respectively. The Company's
share of net periodic pension cost was $146,000, $27,000 and $3,000, for 1997,
1996 and 1995, respectively.
    
 
   
The Company also participates with SLOC and certain affiliates in a 401(k)
savings plan for which substantially all employees are eligible. The Company
matches, up to specified amounts, employees' contributions to the plan. Company
contributions were $259,000, $233,000 and $185,000 for the years ended December
31, 1997, 1996 and 1995, respectively.
    
 
   
OTHER POST-RETIREMENT BENEFIT PLANS
    
 
   
In addition to pension benefits, the Company provides certain health, dental,
and life insurance benefits ("post-retirement benefits") for retired employees
and dependents. Substantially all employees may become eligible for these
benefits if they reach normal retirement age while working for the Company, or
retire early upon satisfying an alternate age plus service condition. Life
insurance benefits are generally set at a fixed amount.
    
 
                                       84
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
13. FAIR VALUE OF FINANCIAL INSTRUMENTS:
    
   
The following table presents the carrying amounts and estimated fair values of
the Company's financial instruments at December 31, 1997 and 1996:
    
   
<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 1997
                                                       ---------------------------------------
                                                        CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                                       -----------------  --------------------
                                                                     (IN 000'S)
<S>                                                    <C>                <C>
ASSETS:
Bonds                                                    $   2,451,731       $    2,569,199
Mortgages                                                      684,035              706,975
LIABILITIES:
Insurance reserves                                       $     123,128       $      123,128
Individual annuities                                           307,668              302,165
Pension products                                             1,527,433            1,561,108
Derivatives                                                         --               (1,716)
 
<CAPTION>
                                                                  DECEMBER 31, 1996
                                                       ---------------------------------------
                                                        CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                                       -----------------  --------------------
                                                                     (IN 000'S)
<S>                                                    <C>                <C>
ASSETS:
Bonds                                                    $   2,316,857       $    2,392,226
Mortgages                                                      938,932              958,909
LIABILITIES:
Insurance reserves                                       $     122,606       $      122,606
Individual annuities                                           373,488              367,878
Pension products                                             1,911,284            1,922,602
Derivatives                                                         --               (2,423)
</TABLE>
    
 
   
The major methods and assumptions used in estimating the fair values of
financial instruments are as follows:
    
 
   
The fair values of short-term bonds are estimated to be the amortized cost. The
fair values of long-term bonds which are publicly traded are based upon market
prices or dealer quotes. For privately placed bonds, fair values are estimated
by taking into account prices for publicly traded bonds of similar credit risk
and maturity and repayment and liquidity characteristics.
    
 
   
The fair values of the Company's general account insurance reserves and
liabilities under investment-type contracts (insurance, annuity and pension
contracts that do not involve mortality or morbidity risks) are estimated using
discounted cash flow analyses or surrender values. Those contracts that are
deemed to have short-term guarantees have a carrying amount equal to the
estimated market value.
    
 
   
The fair values of mortgages are estimated by discounting future cash flows
using current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.
    
 
   
The fair values of derivative financial instruments are estimated using the
process described in Note 8.
    
 
                                       85
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
14. STATUTORY INVESTMENT VALUATION RESERVES:
    
   
The asset valuation reserve ("AVR") provides a reserve for losses from
investments in bonds, stocks, mortgage loans, real estate and other invested
assets with related increases or decreases being recorded directly to surplus.
    
 
   
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels of interest rates are charged or credited to an interest maintenance
reserve ("IMR") and amortized into income over the remaining contractual life of
the security sold.
    
 
   
The tables shown below present changes in the major elements of the AVR and IMR.
    
 
   
<TABLE>
<CAPTION>
                                                                              1997                  1996
                                                                      --------------------  --------------------
                                                                         AVR        IMR        AVR        IMR
                                                                      ---------  ---------  ---------  ---------
                                                                           (IN 000'S)            (IN 000'S)
<S>                                                                   <C>        <C>        <C>        <C>
Balance, beginning of year                                            $  53,911  $  28,675  $  42,099  $  25,218
Net realized investment gains, net of tax                                17,400      6,321      3,160      5,011
Amortization of net investment gains                                         --     (1,166)        --     (1,557)
Unrealized investment gains (losses)                                     (2,340)        --      1,502         --
Required by formula                                                     (21,366)        --      7,150          3
                                                                      ---------  ---------  ---------  ---------
Balance, end of year                                                  $  47,605  $  33,830  $  53,911  $  28,675
                                                                      ---------  ---------  ---------  ---------
                                                                      ---------  ---------  ---------  ---------
</TABLE>
    
 
   
15. FEDERAL INCOME TAXES:
    
   
The Company and its subsidiaries file a consolidated federal income tax return.
Federal income taxes are calculated for the consolidated group based upon
amounts determined to be payable as a result of operations within the current
year. No provision is recognized for timing differences which may exist between
financial statement and taxable income. Such timing differences include
reserves, depreciation and accrual of market discount on bonds. Cash payments
for federal income taxes were approximately $31,000,000, $19,264,000 and
$12,429,000 for the years ended December 31, 1997, 1996 and 1995, respectively.
    
 
   
16. SURPLUS NOTES AND NOTES RECEIVABLE (PAYABLE):
    
   
On December 22, 1997, the Company issued a $250,000,000 surplus note to Life
Holdco. This note has an interest rate of 8.625% and is due on or after November
6, 2027.
    
 
   
On May 9, 1997, the Company issued a short-term note of $600,000,000 to Life
Holdco at an interest rate of 5.10%, which was extended at various interest
rates. This note was repaid on December 22, 1997.
    
 
   
The Company had issued and outstanding surplus notes to SLOC with an aggregate
carrying value of $335,000,000, during the period 1982 through January 16, 1996
at interest rates between 7.25% and 10%. The Company repaid all principal and
interest associated with these surplus notes on January 16, 1996.
    
 
   
On December 19, 1995 the Company issued surplus notes totaling $315,000,000 to
an affiliate, Sun Canada Financial Co., at interest rates between 5.75% and
7.25%. Of these notes, $157,500,000 will mature in the year 2007 and
$157,500,000 will mature in the year 2015. Interest on these notes is payable
semi-annually.
    
 
   
Principal and interest on surplus notes are payable only to the extent that the
Company meets specified requirements regarding free surplus exclusive of the
principal amount and accrued interest, if any, on these notes and with the
consent of the Delaware Insurance Commissioner. In addition, with regard to
surplus notes outstanding through January 16, 1996, subsequent to December 31,
1994 interest payments required
    
 
                                       86
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
16. SURPLUS NOTES AND NOTES RECEIVABLE (PAYABLE) (CONTINUED):
    
   
the consent of the Delaware Insurance Commissioner. Payment of principal and
interest on the notes issued in 1995 and in 1997 also requires the consents of
the Delaware Insurance Commissioner and Canadian Office of the Superintendent of
Financial Institutions.
    
 
   
The Company obtained the required consents and expensed $42,481,000, $23,061,000
and $31,813,000 for interest on surplus notes and notes payable for the years
ended December 31, 1997, 1996 and 1995, respectively.
    
 
   
17. MANAGEMENT AND SERVICE CONTRACTS:
    
   
The Company has an agreement with SLOC which provides that SLOC will furnish, as
requested, personnel as well as certain services and facilities on a
cost-reimbursement basis. Expenses under this agreement amounted to
approximately $15,997,000 in 1997, $20,192,000 in 1996, and $20,293,000 in 1995.
    
 
   
18. RISK-BASED CAPITAL:
    
   
Effective December 31, 1993 the NAIC adopted risk-based capital requirements for
life insurance companies. The risk-based capital requirements provide a method
for measuring the minimum acceptable amount of adjusted capital that a life
insurer should have, as determined under statutory accounting practices, taking
into account the risk characteristics of its investments and products. The
Company has met the minimum risk-based capital requirements at December 31, 1997
and 1996.
    
 
   
19. ACCOUNTING POLICIES AND PRINCIPLES:
    
   
The financial statements of the Company have been prepared on the basis of
statutory accounting practices which, prior to 1996, were considered by the
insurance industry and the accounting profession to be in accordance with GAAP
for mutual life insurance companies. The primary differences between statutory
accounting practices and GAAP are described as follows. Under statutory
accounting practices, financial statements are not consolidated and investments
in subsidiaries are shown at net equity value. Accordingly, the assets,
liabilities and results of operations of the Company's subsidiaries are not
consolidated with the assets, liabilities and results of operations,
respectively, of the Company. Changes in net equity value of the common stock of
the Company's United States life insurance subsidiaries are directly reflected
in the Company's surplus. Changes in the net equity value of the common stock of
all other subsidiaries are directly reflected in the Company's Asset Valuation
Reserve. Dividends paid by subsidiaries to the Company are included in the
Company's net investment income.
    
 
   
Other differences between statutory accounting practices and GAAP include the
following: statutory accounting practices do not recognize the following assets
or liabilities which are reflected under GAAP - deferred policy acquisition
costs, deferred federal income taxes and statutory non-admitted assets. Asset
Valuation Reserves and Interest Maintenance Reserves are established under
statutory accounting practices but not under GAAP. Methods for calculating real
estate depreciation and investment valuation allowances differ under statutory
accounting practices and GAAP. Actuarial assumptions and reserving methods
differ under statutory accounting practices and GAAP. Premiums for universal
life and investment type products are recognized as income for statutory
purposes and as deposits to policyholders' accounts for GAAP.
    
 
   
Because the Company's management uses financial information prepared in
conformity with accounting principles generally accepted in Canada in the normal
course of business, the management of Sun Life Assurance Company of Canada
(U.S.) has determined that the cost of complying with Statement No. 120
"Accounting and Reporting by Mutual Insurance Enterprises and by Insurance
Enterprises for Certain Long
    
 
                                       87
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
   
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
    
 
   
19. ACCOUNTING POLICIES AND PRINCIPLES (CONTINUED):
    
   
Duration Participating Contracts" exceed the benefits that the Company, or the
users of its financial statements, would experience. Consequently, the Company
has elected not to apply such standards in the preparation of these financial
statements.
    
 
                                       88
<PAGE>
   
INDEPENDENT AUDITORS' REPORT
    
 
   
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
    
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
    
 
   
We have audited the accompanying statutory statements of admitted assets,
liabilities, and capital stock and surplus of Sun Life Assurance Company of
Canada (U.S.) as of December 31, 1997 and 1996, and the related statutory
statements of operations, changes in capital stock and surplus, and cash flow
for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
    
 
   
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
    
 
   
As described more fully in Notes 1 and 19 to the financial statements, the
Company prepared these financial statements using accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware,
which practices differ from generally accepted accounting principles. The
effects on the financial statements of the variances between the statutory basis
of accounting and generally accepted accounting principles, although not
reasonably determinable, are presumed to be material.
    
 
   
In our opinion, the financial statements referred to above present fairly, in
all material respects, the admitted assets, liabilities, and capital stock and
surplus of Sun Life Assurance Company of Canada (U.S.) as of December 31, 1997
and 1996, and the results of its operations and its cash flow for each of the
three years in the period ended December 31, 1997 on the basis of accounting
described in Notes 1 and 19.
    
 
   
However, because of the effects of the matter discussed in the second preceding
paragraph, in our opinion, the financial statements referred to above do not
present fairly, in conformity with generally accepted accounting principles, the
financial position of Sun Life Assurance Company of Canada (U.S.) as of December
31, 1997 and 1996 or the results of its operations or its cash flow for each of
the three years in the period ended December 31, 1997.
    
 
   
As management has stated in Note 19, because the Company's management uses
financial information prepared in accordance with accounting principles
generally accepted in Canada in the normal course of business, the management of
Sun Life Assurance Company of Canada (U.S.) has determined that the cost of
complying with Statement No. 120 would exceed the benefits that the Company, or
the users of its financial statements, would experience. Consequently, the
Company has elected not to apply such standards in the preparation of these
financial statements.
    
 
   
DELOITTE & TOUCHE LLP
    
 
   
Boston, Massachusetts
February 5, 1998
    
 
                                       89
<PAGE>
   
                                   APPENDIX A
                             ILLUSTRATIVE EXAMPLES
    
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATIONS:
 
    Suppose the net asset value of a Series Fund share at the end of the current
valuation period is $18.38; at the end of the immediately preceding valuation
period was $18.32; the Valuation Period is one day; and no dividends or
distributions caused Series Fund shares to go "ex-dividend" during the current
Valuation Period. $18.38 divided by $18.32 is 1.00327511. Subtracting the one
day risk factor for mortality and expense risks and the administrative expense
charge of .00003809 (the daily equivalent of the current maximum charge of 1.40%
on an annual basis) gives a net investment factor of 1.00323702. If the value of
the variable accumulation unit for the immediately preceding valuation period
had been 14.5645672, the value for the current valuation period would be
14.6117130 (14.5645672 X 1.00323702).
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY UNIT VALUE CALCULATIONS:
 
    Suppose the circumstances of the first example exist, and the value of an
annuity unit for the immediately preceding valuation period had been 12.3456789.
If the first variable annuity payment is determined by using an annuity payment
based on an assumed interest rate of 4% per year, the value of the annuity unit
for the current valuation period would be 12.3843113 (12.3456789 X 1.00323702
(the Net Investment Factor) X 0.99989255). 0.99989255 is the factor, for a one
day Valuation Period, that neutralizes the assumed interest rate of four percent
(4%) per year used to establish the Annuity Payment Rates found in certain
Contracts. (The factor that neutralizes the assumed interest rate of three
percent (3%) per year used to establish the Annuity Payment Rates found in other
Contracts is 0.99991902.)
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATIONS:
 
    Suppose that a Participant's Account is credited with 8,765.4321 variable
accumulation units of a particular Sub-Account but is not credited with any
fixed accumulation units; that the variable accumulation unit value and the
annuity unit value for the particular Sub-Account for the valuation period which
ends immediately preceding the annuity commencement date are 14.5645672 and
12.3456789 respectively; that the annuity payment rate for the age and option
elected is $6.78 per $1,000; and that the annuity unit value on the day prior to
the second variable annuity payment date is 12.3843113. The first variable
annuity payment would be $865.57 (8,765.4321 X 14.5645672 X 6.78 divided by
1,000). The number of annuity units credited would be 70.1112 ($865.57 divided
by 12.3456789) and the second variable annuity payment would be $868.28 (70.1112
X 12.3843113).
 
                                       90
<PAGE>
                                   APPENDIX B
        WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
 
PART 1: VARIABLE ACCOUNT (THE MARKET VALUE ADJUSTMENT DOES NOT APPLY TO THE
VARIABLE ACCOUNT)
 
WITHDRAWAL CHARGE CALCULATION:
 
FULL SURRENDER:
 
    Assume a Purchase Payment of $40,000 is made on the Date of Coverage, no
additional Purchase Payments are made and there are no partial withdrawals. The
table below presents four examples of the withdrawal charge resulting from a
full surrender of the Participant's Account, based on hypothetical Account
Values.
 
<TABLE>
<CAPTION>
          HYPOTHETICAL      FREE       PURCHASE    WITHDRAWAL   WITHDRAWAL
 ACCOUNT    ACCOUNT      WITHDRAWAL    PAYMENTS      CHARGE       CHARGE
  YEAR       VALUE         AMOUNT     LIQUIDATED   PERCENTAGE     AMOUNT
 -------  ------------   ----------   ----------   ----------   ----------
 <S>      <C>            <C>          <C>          <C>          <C>
    1        $41,000       $ 4,000(a)   $37,000       6.00%       $2,220
    3        $52,000       $12,000(b)   $40,000       5.00%       $2,000
    7        $80,000       $28,000(c)   $40,000       3.00%       $1,200
    9        $98,000       $36,000(d)   $40,000       0.00%       $    0
</TABLE>
 
- ------------------------
(a) The free withdrawal amount during an account year is equal to 10% of new
    payments (those payments made in current account year or in the six
    immediately preceding account years) less any prior partial withdrawals in
    that account year. Any portion of the free withdrawal amount that is not
    used in the current Account Year is carried forward into future years. In
    the first account year 10% of new payments is $4,000. Therefore, on full
    surrender $4,000 is withdrawn free of the withdrawal charge and the purchase
    payment liquidated is $37,000 (account value less free withdrawal amount).
    The withdrawal charge amount is determined by applying the withdrawal charge
    percentage to the purchase payment liquidated.
 
(b) In the third account year, the free withdrawal amount is equal to $12,000
    ($4,000 for the current account year, plus an additional $8,000 for account
    years 1 & 2 because no partial withdrawals were taken and the unused free
    withdrawal amount is carried forward into future account years). The
    withdrawal charge percentage is applied to the liquidated purchase payment
    (account value less free withdrawal amount).
 
(c) In the seventh account year, the free withdrawal amount is equal to $28,000
    ($4,000 for the current account year, plus an additional $24,000 for account
    years 1-6, $4,000 for each account year because no partial withdrawals were
    taken and the unused free withdrawal amount is carried forward into future
    account years). The withdrawal charge percentage is applied to the
    liquidated purchase payment (account value less free withdrawal amount, but
    not greater than actual purchase payments).
 
(d) There is no withdrawal charge on any purchase payment liquidated that has
    been in the participant's account for at least seven years.
 
PARTIAL WITHDRAWAL:
 
    Assume a single purchase payment of $40,000 is deposited at issue, no
additional purchase payments are made, no partial withdrawals have been taken
prior to the fifth account year, and there are a series of three partial
withdrawals made during the fifth account year of $9,000, $12,000, and $15,000.
 
<TABLE>
<CAPTION>
     HYPOTHETICAL   PARTIAL       FREE      PURCHASE   WITHDRAWAL  WITHDRAWAL
       ACCOUNT     WITHDRAWAL  WITHDRAWAL   PAYMENTS     CHARGE      CHARGE
        VALUE        AMOUNT      AMOUNT    LIQUIDATED  PERCENTAGE    AMOUNT
     ------------  ----------  ----------  ----------  ----------  ----------
 <S> <C>           <C>         <C>         <C>         <C>         <C>
 (a)    $64,000      $ 9,000     $20,000     $     0      4.00%       $  0
 (b)    $56,000      $12,000     $11,000     $ 1,000      4.00%       $ 40
 (c)    $40,000      $15,000     $     0     $15,000      4.00%       $600
</TABLE>
 
- ------------------------
(a) The free withdrawal amount during an account year is equal to 10% of new
    payments (those payments made in current account year or in the six
    immediately preceding account years) less any prior partial withdrawals in
    that account year. Any portion of the free withdrawal amount that is not
    used in the current account year is carried forward into future years. In
    the fifth account year, the free withdrawal
 
                                       91
<PAGE>
    amount is equal to $20,000 ($4,000 for the current account year, plus an
    additional $16,000 for account years 1-4, $4,000 for each account year
    because no partial withdrawals were taken). The partial withdrawal amount
    ($9,000) is less than the free withdrawal amount so no purchase payments are
    liquidated and no withdrawal charge applies.
 
(b) Since a partial withdrawal of $9,000 was taken, the remaining free
    withdrawal amount is equal to $11,000. The $12,000 partial withdrawal will
    first be applied against the $11,000 free withdrawal amount, and then will
    liquidate purchase payments of $1,000, incurring a withdrawal charge of $40.
 
(c) The free withdrawal amount is zero since the previous partial withdrawals
    have already used the free withdrawal amount. The entire partial withdrawal
    amount will result in purchase payments being liquidated and will incur a
    withdrawal charge. At the beginning of the next account year, 10% of
    purchase payments would be available for withdrawal requests during that
    account year.
 
PART 2--FIXED ACCOUNT--EXAMPLES OF THE MARKET VALUE ADJUSTMENT (MVA)
 
    The MVA factor is:
 
<TABLE>
 <C>                        <C>
                              N/12
                      1 + I
                      -----
                    ( 1 + J )      -1
                       + b
</TABLE>
 
    These examples assume the following:
 
        1)  the Guarantee Amount was allocated to a five year Guarantee Period
            with a Guaranteed Interest Rate of 6% or .06 (l).
 
        2)  the date of surrender is two years from the Expiration Date (N =
    24).
 
        3)  the value of the Guarantee Amount on the date of surrender is
    $11,910.16.
 
        4)  the interest earned in the current Account Year is $674.16.
 
   
        5)  no transfers or partial withdrawals affecting this Guarantee Amount
    have been made.
    
 
        6)  withdrawal charges, if any, are calculated in the same manner as
            shown in the examples in Part 1.
 
EXAMPLE OF A NEGATIVE MVA:
 
    Assume that on the date of surrender, the current rate (J) is 8% or .08 and
the b factor is zero.
 
<TABLE>
    <C>              <S> <C>     <C>
                                   N/12
                          1 + l
                         -------
    The MVA factor =   ( 1 + J + )       -1
                            b
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .08
 
                   =   (.981)2 -1
 
                   =   .963 -1
 
                   = - .037
</TABLE>
 
    The value of the Guarantee Amount less interest credited to the Guarantee
Amount in the current Account Year is multiplied by the MVA factor to determine
the MVA
 
                   ($11,910.16 - $674.16) X (-.037) = -$415.73
 
    -$415.73 represents the MVA that will be deducted from the value of the
Guarantee Amount before the deduction of any withdrawal charge.
 
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be ($2,000.00 - $674.16) X (-.037) = -$49.06. -$49.06 represents the MVA that
will be deducted from the partial withdrawal amount before the deduction of any
withdrawal charge.
 
                                       92
<PAGE>
EXAMPLE OF A POSITIVE MVA:
Assume that on the date of surrender, the current rate (J) is 5% or .05 and the
b factor is zero.
 
                                   N/12
                          1 + l
                         -------
    The MVA factor =   ( 1 + J + )       -1
                            b
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .05
 
                   =   (1.010)2 -1
 
                   =   1.019 -1
 
                   =   .019
 
    The value of the Guarantee Amount less interested credited to the Guarantee
Amount in the current Account Year is multiplied by the MVA factor to determine
the MVA
 
                     ($11,910.16 - $674.16) X .019 = $213.48
 
    $213.48 represents the MVA that would be added to the value of the Guarantee
Amount before the deduction of any withdrawal charge.
 
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be ($2,000.00 - $674.16) X .019 = $25.19.
 
    $25.19 represents the MVA that would be added to the value of the partial
withdrawal amount before the deduction of any withdrawal charge.
 
                                       93
<PAGE>
   
                                   APPENDIX C
                        CALCULATION OF PERFORMANCE DATA
    
 
   
STANDARDIZED AVERAGE ANNUAL TOTAL RETURN:
    
 
   
    The table below shows, for various Sub-Accounts of the Variable Account, the
Standardized Average Annual Total Return for the stated periods (or shorter
period indicated in the note below), based upon a hypothetical initial Purchase
Payment of $1,000, calculated in accordance with the formula set out below. No
information is shown for the Bond Series, Equity Income Series, Massachusetts
Investors Growth Stock Series, New Discovery Series, Research International
Series or Strategic Income series as such series had not yet commenced
operations as of December 31, 1997.
    
 
   
                    STANDARDIZED AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1997
    
 
   
<TABLE>
<CAPTION>
                                                                                              DATE OF
                                             1 YEAR       5 YEAR         LIFE OF            SUB-ACCOUNT
                                             PERIOD       PERIOD       SUB-ACCOUNT*          INCEPTION
                                           -----------  -----------  ----------------  ----------------------
 <S>                                       <C>          <C>          <C>               <C>
 Capital Appreciation Series.............      15.05%       15.57%            --          August 13, 1985
 Capital Opportunities Series**..........      19.80%          --          18.88 %          June 3, 1996
 Conservative Growth Series..............      23.81%       17.24%            --          December 5, 1986
 Emerging Growth Series..................      14.06%          --          21.69 %          May 1, 1995
 Government Securities Series............       1.27%        4.47%            --          August 12, 1985
 High Yield Series.......................       5.55%        9.14%            --          August 13, 1985
 International Growth Series**...........      (8.23)%         --          (6.42)%          June 3, 1996
 International Growth and Income
  Series.................................      (0.69)%         --           2.45 %        October 2, 1995
 Managed Sectors Series..................      17.76%       12.56%               %          May 27, 1988
 MFS/Foreign & Colonial Emerging Markets
  Equity Series**........................       2.94%          --           1.71 %          June 5, 1996
 Money Market Series.....................      (2.17)%       2.19%            --          August 29, 1985
 Research Series.........................      12.91%          --          22.33 %        November 7, 1994
 Research Growth and Income Series.......         --           --           3.28 %          May 12, 1997
 Total Return Series.....................      13.89%       11.79%               %          May 16, 1988
 Utilities Series........................      24.84%          --          16.20 %       November 16, 1993
 World Asset Allocation Series...........       3.33%          --          12.61 %        November 7, 1994
 World Governments Series................      (7.49)%       4.30%               %          May 16, 1988
 World Growth Series.....................       7.58%          --          10.59 %       November 16, 1993
 World Total Return Series...............       6.04%          --          11.78 %        November 7, 1994
</TABLE>
    
 
- ------------------------
 *From commencement of investment operations
   
**Actual returns, not annualized.
    
 
                                       94
<PAGE>
   
NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN:
    
 
   
    The table below shows, for various Sub-Accounts of the Variable Account, the
Non-Standardized Average Annual Total Return for the stated periods (or shorter
period indicated in the note below), based upon a hypothetical initial Purchase
Payment of $1,000, calculated in accordance with the formula set out below the
table. For purposes of determining these investment results, the actual
investment performance of each Series of MFS/Sun Life Series Trust is reflected
from the date such Series commenced operations ("Inception"), although the
Contracts have been offered only since November 18, 1991. No information is
shown for the Bond Series, Equity Income Series, Massachusetts Investors Growth
Stock Series, New Discovery Series, Research International Series or Strategic
Income series as such series had not yet commenced operations as of December 31,
1997.
    
 
   
                  NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1997
    
 
   
<TABLE>
<CAPTION>
                                             1 YEAR       5 YEAR       10 YEAR                        DATE OF
                                             PERIOD       PERIOD       PERIOD        LIFE*           INCEPTION
                                           -----------  -----------  -----------  -----------  ----------------------
 <S>                                       <C>          <C>          <C>          <C>          <C>
 Capital Appreciation Series.............      15.05%       15.57%       15.99%          --       August 13, 1985
 Capital Opportunities Series**..........      19.80%          --           --        18.88%        June 3, 1996
 Conservative Growth Series..............      23.81%       17.24%       15.59%          --       December 5, 1986
 Emerging Growth Series..................      14.06%          --           --        21.69%        May 1, 1995
 Government Securities Series............       1.27%        4.47%        6.72%          --       August 12, 1985
 High Yield Series.......................       5.55%        9.14%        9.35%          --       August 13, 1985
 International Growth Series**...........      (8.23)%         --           --        (6.42)%       June 3, 1996
 International Growth and Income Series..      (0.69)%         --           --         2.45%      October 2, 1995
 Managed Sectors Series..................      17.76%       12.56%          --        15.70%        May 27, 1988
 MFS/Foreign & Colonial Emerging Markets
  Equity Series**........................       2.94%          --           --         1.71%        June 5, 1996
 Money Market Series.....................      (2.17)%       2.19%        3.64%          --       August 29, 1985
 Research Series.........................      12.91%          --           --        22.33%      November 7, 1994
 Research Growth and Income Series.......         --           --           --         3.28%        May 12, 1997
 Total Return Series.....................      13.89%       11.79%          --        11.10%        May 16, 1988
 Utilities Series........................      24.84%          --           --        16.20%     November 16, 1993
 World Asset Allocation Series...........       3.33%          --           --        12.61%      November 7, 1994
 World Governments Series................      (7.49)%       4.30%          --         6.05%        May 16, 1988
 World Growth Series.....................       7.58%          --           --        10.59%     November 16, 1993
 World Total Return Series...............       6.04%          --           --        11.78%      November 7, 1994
</TABLE>
    
 
- ------------------------
   
 *From commencement of investment operations
    
   
**Actual returns, not annualized.
    
 
The length of the period and the last day of each period used in the above table
are set out in the table heading and in the footnotes above. The Average Annual
Total Return for each period was determined by finding the average annual
compounded rate of return over each period that would equate the initial amount
invested to the ending redeemable value for that period, in accordance with the
following formula:
 
                                        n
                                 P(1 + T) = ERV
 
      Where: P = a hypothetical initial Purchase Payment
                 of $1,000
             T = average annual total return for the
                 period
             n = number of years
           ERV = redeemable value (as of the end of the
                 period) of a hypothetical $1,000
                 Purchase Payment made at the beginning
                 of the 1-year, 5-year, or 10-year period
                 (or fractional portion thereof)
 
   The formula assumes that: 1) all recurring fees have been deducted from the
   Participant's Account; 2) all applicable non-recurring Contract charges are
   deducted at the end of the period; and 3) there will be a full surrender at
   the end of the period.
 
    The $35 annual Account Fee will be allocated among the Sub-Accounts so that
each Sub-Account's allocated portion of the Account Fee is proportional to the
percentage of the number of Certificates that have amounts allocated to that
Sub-Account. Because the impact of Account Fees on a particular Certificate may
 
                                       95
<PAGE>
differ from those assumed in the computation due to differences between actual
allocations and the assumed ones, the total return that would have been
experienced by an actual Contract over these same time periods may have been
different from that shown above.
 
NON-STANDARDIZED INVESTMENT PERFORMANCE:
 
    The Variable Account may illustrate its results over various periods and
compare its results to indices and other variable annuities in sales materials
including advertisements, brochures and reports. Such results may be computed on
a "cumulative" and/or "annualized" basis.
 
    "Cumulative" quotations are arrived at by calculating the change in the
Accumulation Unit value of a Sub-Account between the first and last day of the
base period being measured, and expressing the difference as a percentage of the
Accumulation Unit value at the beginning of the base period.
 
    "Annualized" quotations (described in the following table as "Compound
Growth Rate") are calculated by applying a formula which determines the level
rate of return which, if earned over the entire base period, would produce the
cumulative return.
 
                                       96
<PAGE>
   
                    NON-STANDARDIZED INVESTMENT PERFORMANCE
    
   
$10,000 INVESTED IN THIS SUB-ACCOUNT      ...WOULD HAVE GROWN TO THIS AMOUNT ON
UNDER A                                             DECEMBER 31, 1997*
REGATTA PLATINUM CONTRACT, THIS MANY
YEARS AGO...
 
<TABLE>
<CAPTION>
               CAPITAL APPRECIATION SERIES                          GOVERNMENT SECURITIES SERIES                HIGH YIELD SERIES
      ----------------------------------------------       ----------------------------------------------       -----------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND NUMBER
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH   OF
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  ------- ----- -----------------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $12,142.54   21.43%   21.43%   1   12/31/96-12/31/97 $10,724.62    7.25%    7.25%   1   12/31/96-12/31/97
  2   12/31/95-12/31/97 $14,547.15   45.47%   20.61%   2   12/31/95-12/31/97 $10,746.79    7.47%    3.67%   2   12/31/95-12/31/97
  3   12/31/94-12/31/97 $19,291.11   92.91%   24.49%   3   12/31/94-12/31/97 $12,468.86   24.69%    7.63%   3   12/31/94-12/31/97
  4   12/31/93-12/31/97 $18,340.29   83.40%   16.37%   4   12/31/93-12/31/97 $12,031.47   20.31%    4.73%   4   12/31/93-12/31/97
  5   12/31/92-12/31/97 $21,343.63  113.44%   16.37%   5   12/31/92-12/31/97 $12,894.35   28.94%    5.22%   5   12/31/92-12/31/97
 10   12/31/87-12/31/97 $45,230.99  352.31%   16.29%  10   12/31/87-12/31/97 $19,660.25   96.60%    6.99%  10   12/31/87-12/31/97
 
Life   8/13/85-12/31/97 $58,242.24  482.42%   15.28% Life   8/12/85-12/31/97 $23,852.81  138.53%    7.27% Life   8/13/85-12/31/97
 
<CAPTION>
 
                                                                                                                  TOTAL RETURN
                   MONEY MARKET SERIES                                 MANAGED SECTORS SERIES                        SERIES
      ----------------------------------------------       ----------------------------------------------       -----------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND NUMBER
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH   OF
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  ------- ----- -----------------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $10,362.14    3.62%    3.62%   1   12/31/96-12/31/97 $12,389.72   23.90%   23.90%   1   12/31/96-12/31/97
  2   12/31/95-12/31/97 $10,721.68    7.22%    3.55%   2   12/31/95-12/31/97 $14,367.36   43.67%   19.86%   2   12/31/95-12/31/97
  3   12/31/94-12/31/97 $11,150.30   11.50%    3.70%   3   12/31/94-12/31/97 $18,740.49   87.40%   23.29%   3   12/31/94-12/31/97
  4   12/31/93-12/31/97 $11,403.56   14.04%    3.34%   4   12/31/93-12/31/97 $18,126.42   81.26%   16.03%   4   12/31/93-12/31/97
  5   12/31/92-12/31/97 $11,541.64   15.42%    2.91%   5   12/31/92-12/31/97 $18,601.73   86.02%   13.22%   5   12/31/92-12/31/97
 10   12/31/87-12/31/97 $14,812.77   48.13%    4.01%
 
Life   8/29/85-12/31/97 $16,405.48   64.05%    4.09% Life   5/27/88-12/31/97 $41,018.81  310.19%   15.83% Life   5/16/88-12/31/97
<CAPTION>
 
                 WORLD GOVERNMENTS SERIES                            CONSERVATIVE GROWTH SERIES
      ----------------------------------------------       ----------------------------------------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  -------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $ 9,786.06   (2.14%)  (2.14%)   1  12/31/96-12/31/97 $13,013.57   30.14%   30.14%
  2   12/31/95-12/31/97 $10,100.40    1.00%    0.50%   2   12/31/95-12/31/97 $16,093.31   60.93%   26.86%
  3   12/31/94-12/31/97 $11,524.14   15.24%    4.84%   3   12/31/94-12/31/97 $21,813.18  118.13%   29.69%
  4   12/31/93-12/31/97 $10,855.11    8.55%    2.07%   4   12/31/93-12/31/97 $21,274.18  112.74%   20.77%
  5   12/31/92-12/31/97 $12,728.48   27.28%    4.94%   5   12/31/92-12/31/97 $22,745.76  127.46%   17.86%
                                                      10   12/31/87-12/31/97 $43,285.29  332.85%   15.78%
 
Life   5/16/88-12/31/97 $17,873.67   78.74%    6.21% Life   12/5/86-12/31/97 $41,767.61  317.68%   13.77%
<CAPTION>
 
                     UTILITIES SERIES                                   WORLD GROWTH SERIES
      ----------------------------------------------       ----------------------------------------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  -------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $13,089.68   30.90%   30.90%   1   12/31/96-12/31/97 $11,372.51   13.73%   13.73%
  2   12/31/95-12/31/97 $15,533.96   55.34%   24.64%   2   12/31/95-12/31/97 $12,682.18   26.82%   12.62%
  3   12/31/94-12/31/97 $20,283.91  102.84%   26.59%   3   12/31/94-12/31/97 $14,507.69   45.08%   13.21%
  4   12/31/93-12/31/97 $19,015.91   90.16%   17.43%   4   12/31/93-12/31/97 $14,727.21   47.27%   10.16%
 
Life  11/16/93-12/31/97 $19,014.01   90.14%   16.85% Life  11/16/93-12/31/97 $15,639.77   56.40%   11.45%
 
<CAPTION>
NUMBE             CUMULATIVE COMPOUND
 OF                GROWTH   GROWTH
YEARS    AMOUNT     RATE     RATE
- -----  ---------- --------  -------
<S>   <C>         <C>       <C>
  1    $11,164.81   11.65%   11.65%
  2    $12,343.72   23.44%   11.10%
  3    $14,247.62   42.48%   12.52%
  4    $13,737.52   37.38%    8.26%
  5    $15,950.73   59.51%    9.79%
 10    $24,627.72  146.28%    9.43%
Life   $28,703.62  187.04%    8.88%
NUMBE             CUMULATIVE COMPOUND
 OF                GROWTH   GROWTH
YEARS    AMOUNT     RATE     RATE
- -----  ---------- --------  -------
<S>   <C>         <C>       <C>
  1    $12,028.47   20.28%   20.28%
  2    $13,529.95   35.30%   16.32%
  3    $16,916.86   69.17%   19.15%
  4    $16,305.87   63.06%   13.00%
  5    $18,233.25   82.33%   12.76%
 10
Life   $28,761.28  187.61%   11.59%
NUMBE
 OF
YEARS
- -----
<S>   <C>         <C>       <C>
  1
  2
  3
  4
  5
Life
NUMBE
 OF
YEARS
- -----
<S>   <C>         <C>       <C>
  1
  2
  3
  4
Life
</TABLE>
    
 
                                       97
<PAGE>
   
              NON-STANDARDIZED INVESTMENT PERFORMANCE (CONTINUED)
    
   
$10,000 INVESTED IN THIS SUB-ACCOUNT      ...WOULD HAVE GROWN TO THIS AMOUNT ON
UNDER A                                             DECEMBER 31, 1997*
REGATTA PLATINUM CONTRACT, THIS MANY
YEARS AGO...
 
<TABLE>
<CAPTION>
                                                                                                                   WORLD TOTAL
                     RESEARCH SERIES                               WORLD ASSET ALLOCATION SERIES                  RETURN SERIES
      ----------------------------------------------       ----------------------------------------------       -----------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND NUMBER
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH   OF
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  ------- ----- -----------------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $11,916.69   19.17%   19.17%   1   12/31/96-12/31/97 $10,934.17    9.34%    9.34%   1   12/31/96-12/31/97
  2   12/31/95-12/31/97 $14,550.83   45.51%   20.63%   2   12/31/95-12/31/97 $12,506.11   25.06%   11.83%   2   12/31/95-12/31/97
  3   12/31/94-12/31/97 $19,724.23   97.24%   25.41%   3   12/31/94-12/31/97 $15,002.99   50.03%   14.48%   3   12/31/94-12/31/97
 
Life   11/7/94-12/31/97 $19,449.05   94.49%   23.51% Life   11/7/94-12/31/97 $15,056.54   50.57%   13.87% Life   11/7/94-12/31/97
 
<CAPTION>
 
NUMBE             CUMULATIVE COMPOUND
 OF                GROWTH   GROWTH
YEARS    AMOUNT     RATE     RATE
- -----  ---------- --------  -------
<S>   <C>         <C>       <C>
  1    $11,208.20   12.08%   12.08%
  2    $12,629.34   26.29%   12.38%
  3    $14,688.04   46.88%   13.67%
Life   $14,715.25   47.15%   13.04%
</TABLE>
    
   
<TABLE>
<CAPTION>
                                                                                                                  MFS/FOREIGN &
                                                                                                                    COLONIAL
                                                                                                                EMERGING MARKETS
          INTERNATIONAL GROWTH AND INCOME SERIES                    INTERNATIONAL GROWTH SERIES                   EQUITY SERIES
      ----------------------------------------------       ----------------------------------------------       -----------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND NUMBER
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH   OF
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  ------- ----- -----------------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $10,504.73    5.05%    5.05%   1   12/31/96-12/31/97 $ 9,700.99   (2.99%)  (2.99%)   1    1/0/00-12/31/97
  2   12/31/95-12/31/97 $10,865.04    8.65%    4.24%
 
Life   10/2/95-12/31/97 $10,967.38    9.67%    4.19% Life    6/3/96-12/31/97 $ 9,456.56   (5.43%)  (3.48%) Life   6/5/96-12/31/97
 
<CAPTION>
 
               CAPITAL OPPORTUNITIES SERIES                       RESEARCH GROWTH & INCOME SERIES
      ----------------------------------------------       ----------------------------------------------
NUMBER                             CUMULATIVE COMPOUND NUMBER                           CUMULATIVE COMPOUND
 OF                                 GROWTH   GROWTH   OF                                 GROWTH   GROWTH
YEARS      PERIODS        AMOUNT     RATE     RATE   YEARS      PERIODS        AMOUNT     RATE     RATE
- ----- ----------------- ---------- --------  ------- ----- ----------------- ---------- --------  -------
<S>   <C>               <C>        <C>       <C>     <C>   <C>               <C>        <C>       <C>     <C>   <C>
  1   12/31/96-12/31/97 $12,583.08   25.83%   25.83%
 
Life    6/3/96-12/31/97 $13,744.98   37.45%   22.33% Life   5/12/97-12/31/97 $10,923.47    9.23%     N/A
 
<CAPTION>
NUMBE             CUMULATIVE COMPOUND
 OF                GROWTH   GROWTH
YEARS    AMOUNT     RATE     RATE
- -----  ---------- --------  -------
<S>   <C>         <C>       <C>
  1    $10,888.26    8.88%    8.88%
  2
Life   $10,801.03    8.01%    5.02%
NUMBE
 OF
YEARS
- -----
<S>   <C>         <C>       <C>
  1
Life
</TABLE>
    
 
- ----------------------------------------
   
*For purposes of determining these investment results, the actual investment
performance of each series of Series Fund is reflected from the date such series
commenced investment operations, although the Contracts have been offered only
since November 1, 1991. No information is shown for the Bond Series, Equity
Income Series, Massachusetts Investors Growth Stock Series, New Discovery
Series, Research International Series and Strategic Income Series as such series
had not yet commenced operations as of December 31, 1997. The charges imposed
under the Contracts against the assets of the Variable Account for mortality and
expense risks and administrative expenses have been deducted. However, the
annual Account Fee is not reflected and these examples do not assume surrender
at the end of the period.
    
 
                                       98
<PAGE>
                        ADVERTISING AND SALES LITERATURE
 
    As set forth in the Prospectus, the Company may refer to the following
organizations (and others) in its marketing materials:
    A.M. BEST'S RATING SYSTEM is designed to evaluate the various factors
affecting the overall performance of an insurance company in order to provide an
opinion as to an insurance company's relative financial strength and ability to
meet its contractual obligations. The procedure includes both a quantitative and
qualitative review of each company.
 
    DUFF & PHELPS CREDIT RATING COMPANY's Insurance Company Claims Paying
Ability Rating is an independent evaluation by a nationally accredited rating
organization of an insurance company's ability to meet its future obligations
under the contracts and products it sells. The rating takes into account both
quantitative and qualitative factors.
 
    LIPPER VARIABLE INSURANCE PRODUCTS PERFORMANCE ANALYSIS SERVICE is a
publisher of statistical data covering the investment company industry in the
United States and overseas. Lipper is recognized as the leading source of data
on open-end and closed-end funds. Lipper currently tracks the performance of
over 5,000 investment companies and publishes numerous specialized reports,
including reports on performance and portfolio analysis, fee and expense
analysis.
 
    STANDARD & POOR's insurance claims-paying ability rating is an opinion of an
operating insurance company's financial capacity to meet obligations of its
insurance policies in accordance with their terms.
 
    VARDS (Variable Annuity Research Data Service) provides a comprehensive
guide to variable annuity contract features and historical fund performance. The
service also provides a readily understandable analysis of the comparative
characteristics and market performance of funds included in variable contracts.
 
    MOODY'S INVESTORS SERVICES, INC.'s insurance and claims-paying rating is a
system of rating an insurance company's financial strength, market leadership,
and ability to meet financial obligations. The purpose of Moody's ratings it to
provide investors with a simple system of gradation by which the relative
quality of insurance companies may be noted.
 
    STANDARD & POOR'S INDEX--broad-based measurement of changes in stock-market
conditions based on the average performance of 500 widely held common stocks;
commonly known as the Standard & Poor's 500 (S&P 500). The selection of stocks,
their relative weightings to reflect differences in the number of outstanding
shares, and publication of the index itself are services of Standard & Poor's
Corporation, a financial advisory, securities rating, and publishing firm. The
index tracks 400 industrial company stocks, 20 transportation stocks, 40
financial company stocks, and 40 public utilities.
 
    NASDAQ-OTC Price Index--this index is based on the National Association of
Securities Dealers Automated Quotations (NASDAQ) and represents all domestic
over-the-counter stocks except those traded on exchanges and those having only
one market maker, a total of some 3,500 stocks. It is market value-weighted and
was introduced with a base of 100.00 on February 5, 1971.
 
   
    DOW JONES INDUSTRIAL AVERAGE (DJIA)--price-weighted average of 30 actively
traded blue chip stocks, primarily industrials, but including American Express
Company and American Telephone and Telegraph Company. Prepared and published by
Dow Jones & Company, it is the oldest and most widely quoted of all the market
indicators. The average is quoted in points, not dollars.
    
 
   
    MORNINGSTAR, Inc. is an independent financial publisher offering
comprehensive statistical and analytical coverage of open-end and closed-end
funds and variable annuities. This coverage for mutual funds includes, among
other information, performance analysis rankings, risk rankings (e.g.,
aggressive, moderate or conservative) and "style box" matricies. Style box
matrices display, for equity funds, the investment philosophy and size of the
companies in which the fund invests and, for fixed-income funds, interest rate
sensitivity and credit quality of the investment instruments.
    
 
   
    IBBOTSON ASSOCIATES, Inc. is a consulting firm that provides a variety of
historical data, including total return, capital appreciation and income, on the
stock market as well as other investment asset classes, and inflation. This
information will be used primarily for comparative purposes and to illustrate
general financial planning principles.
    
 
    In its advertisements and other sales literature for the Variable Account
and the Series Fund, the Company intends to illustrate the advantages of the
Contracts in a number of ways:
 
   
    COMPOUND INTEREST ILLUSTRATIONS.  These will emphasize several advantages of
the variable annuity contract. For example, but not by way of limitation, the
literature may emphasize the potential savings through tax deferral; the
potential advantage of the Variable Account over the fixed account; and the
compounding effect when a participant makes regular deposits to his or her
account. The Company may use hypothetical illustrations of the benefits of tax
deferral.
    
 
                                       99
<PAGE>
    DOLLAR COST AVERAGING ILLUSTRATIONS.  These illustrations will generally
discuss the price-leveling effect of making regular investments in the same
Sub-Accounts over a period of time, to take advantage of the trends in market
prices of the portfolio securities purchased by those Sub-Accounts.
 
    SYSTEMATIC WITHDRAWAL PROGRAM.  A service provided by the Company, through
which a Participant may take any distribution allowed by Code Section 401(a)(9)
in the case of Qualified Contracts, or permitted under Code Section 72 in the
case of Non-Qualified Contracts, by way of a series of partial withdrawals.
Withdrawals under this program may be fully or partially includible in income
and may be subject to a 10% penalty tax. Consult your tax adviser.
 
   
    THE COMPANY'S OR MFS'S CUSTOMERS.  Sales literature for the Variable Account
and the Series Fund may refer to the number of clients which they serve. As of
the date of this Prospectus, MFS serves approximately 2.9 million investor
accounts.
    
 
    THE COMPANY'S OR MFS'S ASSETS, SIZE.  The Company may discuss its general
financial condition (see, for example, the references to Standard & Poor's, Duff
& Phelps and A.M. Best Company above); it may refer to its assets; it may also
discuss its relative size and/or ranking among companies in the industry or
among any sub-classification of those companies, based upon recognized
evaluation criteria. For example, at year-end 1996 the Company was the 38th
largest U.S. life insurance company based upon overall assets and its parent
company, Sun Life Assurance Company of Canada, was the 19th largest.
 
                                      100
<PAGE>
   
                                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                                   ANNUITY SERVICE MAILING ADDRESS:
                                   C/O RETIREMENT PRODUCTS AND SERVICES
                                   P.O. BOX 1024
                                   BOSTON, MASSACHUSETTS 02103
    
 
                                   TELEPHONE:
                                   Toll Free (800) 752-7215
                                   In Massachusetts (617) 348-9600
 
                                   GENERAL DISTRIBUTOR
                                   Clarendon Insurance Agency, Inc.
                                   One Sun Life Executive Park
                                   Wellesley Hills, Massachusetts 02181
 
   
                                   AUDITORS
                                   Deloitte & Touche LLP
                                   125 Summer Street
                                   Boston, Massachusetts 02110
    
 
   
PLAT-1 5/98
    
<PAGE>
                                                                      PROSPECTUS
                                                                     MAY 1, 1998
 
                                MFS REGATTA GOLD
 
               --------------------------------------------------
 
    The master group flexible payment deferred annuity contracts (the
"Contracts") and related certificates offered by this Prospectus are designed
for use in connection with retirement and deferred compensation plans, some of
which may qualify as retirement programs under Sections 401, 403, 408, or 408A
of the Internal Revenue Code. The Contracts are issued by Sun Life Assurance
Company of Canada (U.S.) (the "Company"), an indirect wholly-owned subsidiary of
Sun Life Assurance Company of Canada, having its Principal Executive Offices at
One Sun Life Executive Park, Wellesley Hills, Massachusetts 02181, telephone
(781) 237-6030. The Contracts provide that annuity payments will begin on a
selected future date. The Contracts provide for the accumulation of values on
either a variable basis, a fixed basis, or a fixed and variable basis and
provide for fixed and variable annuity payments as elected.
 
    Each Participant under a Contract will receive a Certificate evidencing such
Participant's coverage under the Contract. The initial Purchase Payment for each
Certificate must be at least $5,000 and each additional Purchase Payment must be
at least $1,000, unless waived by the Company. The prior approval of the Company
is required before it will accept a Purchase Payment in excess of $1,000,000.
 
   
    The Participant may elect to have values under the Certificate accumulate on
a fixed basis in the Fixed Account, which pays interest at the applicable
Guaranteed Interest Rate(s) for the duration of the particular Guarantee
Period(s) selected by the Participant, or on a variable basis in Sun Life of
Canada (U.S.) Variable Account F (the "Variable Account"), a separate account of
the Company, or divided between the Fixed Account and the Variable Account. The
assets of the Variable Account are divided into Sub-Accounts. Each Sub-Account
uses its assets to purchase, at their net asset value, shares of a specific
series of MFS/Sun Life Series Trust  (the "Series Fund"), a mutual fund
registered under the Investment Company Act of 1940, and advised by
Massachusetts Financial Services Company, an affiliate of the Company.
Twenty-five series are available for investment under the Contracts: (1) Bond
Series; (2) Capital Appreciation Series; (3) Capital Opportunities Series
(before May 1, 1998, called the Value Series); (4) Conservative Growth Series;
(5) Emerging Growth Series; (6) Equity Income Series; (7) Government Securities
Series; (8) High Yield Series; (9) International Growth Series; (10)
International Growth and Income Series; (11) Managed Sectors Series; (12)
Massachusetts Investors Growth Stock Series; (13) MFS/Foreign & Colonial
Emerging Markets Equity Series; (14) Money Market Series; (15) New Discovery
Series; (16) Research Series; (17) Research Growth and Income Series; (18)
Research International Series; (19) Strategic Income Series; (20) Total Return
Series; (21) Utilities Series; (22) World Asset Allocation Series; and (23)
World Governments Series; (24) World Growth Series; and (25) World Total Return
Series. The Bond Series, Equity Income Series, Massachusetts Investors Growth
Stock Series, New Discovery Series, Research International Series and Strategic
Income Series are new series available for the first time on May 1, 1998. The
Series Fund pays its investment adviser certain fees charged against the assets
of each series. The value of the variable portion, if any, of a Participant's
Account and the amount of variable annuity payments will vary to reflect
    
                                                        (CONTINUED ON NEXT PAGE)
 
THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY,
ANY BANK, AND ARE NOT FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.
 
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
 
THIS PROSPECTUS CONTAINS THE BASIC INFORMATION YOU SHOULD KNOW BEFORE INVESTING
IN A CONTRACT AND IS VALID ONLY WHEN ACCOMPANIED BY THE CURRENT PROSPECTUS OF
MFS/SUN LIFE SERIES TRUST. YOU SHOULD RETAIN THESE PROSPECTUSES FOR FUTURE
REFERENCE.
 
*ANY REFERENCE IN THIS PROSPECTUS TO RECEIPT BY THE COMPANY MEANS RECEIPT AT ITS
ANNUITY SERVICE MAILING ADDRESS, C/O SUN LIFE ANNUITY SERVICE CENTER, P.O. BOX
1024, BOSTON, MASSACHUSETTS 02103.
<PAGE>
the investment performance of the series of the Series Fund selected by the
Participant and the deduction of the contract charges described under "How the
Contract Charges Are Assessed" on page 28. For more information about the Series
Fund, see "The Series Fund" on page 15 and the accompanying Series Fund
prospectus.
 
    If the Participant elects to have values accumulated on a fixed basis,
Purchase Payments are allocated to one or more Guarantee Periods made available
by the Company in connection with the Fixed Account with durations of from one
to ten years, as selected by the Participant. The Fixed Account is the general
account of the Company (See "The Fixed Account" on page 13). The Company will
credit interest at a rate not less than the minimum specified in the applicable
Contract and Certificate (at least three percent (3%) per year), compounded
annually, to amounts allocated to the Fixed Account and guarantees these amounts
at various interest rates (the "Guaranteed Interest Rates") for the duration of
the Guarantee Period elected by the Participant, subject to the imposition of
any applicable withdrawal charge, Market Value Adjustment, or account
administration fee. The Company may not change a Guaranteed Interest Rate for
the duration of the Guarantee Period; however, Guaranteed Interest Rates
applicable to subsequent Guarantee Periods cannot be predicted and will be
determined at the sole discretion of the Company (subject to the minimum
guarantee). That part of the Contract relating to the Fixed Account is
registered under the Securities Act of 1933, but the Fixed Account is not
subject to the restrictions of the Investment Company Act of 1940.
 
    The Company does not deduct a sales charge from Purchase Payments. However,
if any part of a Participant's Account is withdrawn, a withdrawal charge
(contingent deferred sales charge) may be assessed by the Company. This charge
is intended to reimburse the Company for expenses relating to the distribution
of the Contracts and Certificates. A portion (specified in the applicable
Contract and Certificate) of the Participant's Account Value may be withdrawn in
each Account Year without the imposition of a withdrawal charge, and after a
Purchase Payment has been held by the Company for seven years it may be
withdrawn without charge. Also, no withdrawal charge is assessed upon
annuitization or upon transfers. Other amounts withdrawn, adjusted by any
applicable Market Value Adjustment with respect to the Fixed Account, will be
subject to a withdrawal charge ranging from 6% to 0%. In no event will the
withdrawal charges assessed against a Participant's Account exceed 6% of
Purchase Payments (See "Withdrawal Charges" on page 24).
 
    In addition, any cash withdrawal of amounts allocated to the Fixed Account,
other than a withdrawal effective within 30 days prior to the Expiration Date of
the applicable Guarantee Period or the withdrawal of interest credited to a
Guarantee Amount during the current Account Year, will be subject to a Market
Value Adjustment. The Market Value Adjustment will reflect the relationship
between the Current Rate (which is the Guaranteed Interest Rate currently
declared by the Company for Guarantee Periods equal to the balance of the
Guarantee Period applicable to the amount being withdrawn) and the Guaranteed
Interest Rate applicable to the amount being withdrawn. Generally, if the
Guaranteed Interest Rate is lower than the Current Rate, then the application of
the Market Value Adjustment will result in a lower payment upon withdrawal.
Similarly, if the Guaranteed Interest Rate is higher than the Current Rate, the
application of the Market Value Adjustment will result in a higher payment upon
withdrawal (See "Market Value Adjustment" on page 26).
 
    The Company reserves the right to defer the payment of amounts withdrawn
from the Fixed Account for a period not to exceed six months from the date
written request for such withdrawal is received by the Company.
 
   
    Special restrictions on withdrawals apply to Certificates used in connection
with Tax Sheltered Annuities established pursuant to Section 403(b) of the
Internal Revenue Code (See "Section 403(b) Annuities" on page 26).
    
 
    In addition, under certain circumstances withdrawals may result in tax
penalties (See "Federal Tax Status"). For a discussion of cash withdrawals,
withdrawal charges and the Market Value Adjustment see "Cash Withdrawals,
Withdrawal Charges and Market Value Adjustment" beginning on page 23.
 
   
    On each Account Anniversary and upon surrender of a Certificate for full
value the Company will deduct an annual account administration fee ("Account
Fee") from the Participant's Account. The amount of this fee
    
 
                                       2
<PAGE>
   
is $30 in Account Years one through five; thereafter, it may be changed
annually, subject to a maximum of $50. After the Annuity Commencement Date an
Account Fee of $30 will be deducted on an equal basis from each variable annuity
payment made during the year. In addition, the Company makes a deduction from
the Variable Account at the end of each Valuation Period equal to an annual rate
of 0.15% of the daily net assets of the Variable Account. These charges are to
reimburse the Company for administrative expenses related to the issuance and
maintenance of the Contracts and Certificates. The Account Fee may be waived by
the Company under certain circumstances (See "Administrative Charges" on page
28).
    
 
    The Company also deducts a mortality and expense risk charge at the end of
each Valuation Period equal to an annual rate of 1.25% of the daily net assets
of the Variable Account for mortality and expense risks assumed by the Company
(See "Mortality and Expense Risk Charge" on page 29).
 
    In addition, the Contracts provide that the Company may change the
withdrawal charges, Account Fee, mortality and expense risk charges,
administrative expense charges, transfer charges, the tables used in determining
the amount of the first monthly variable annuity payment and fixed annuity
payments and the formula used to calculate the Market Value Adjustment, provided
that such modification shall apply only with respect to Participant's Accounts
established after the effective date of such modification (See "Modification" on
page 36).
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company will pay a death benefit to the Beneficiary. If the death of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will be payable except as may be provided under the Annuity Option elected (See
"Death Benefit" on page 27).
 
    Annuity Payments will begin on the Annuity Commencement Date. The
Participant selects the Annuity Commencement Date, frequency of payments and the
Annuity Option (See "Annuity Provisions" on page 30).
 
    Premium taxes payable to any governmental entity will be deducted from the
Participant's Account (See "Premium Taxes" on page 29).
 
   
    Subject to certain conditions, and during the Accumulation Period, a
Participant may transfer amounts among the Sub-Accounts or Guarantee Periods
available under the Contract. Currently there is no charge for transfers.
Transfers (except of interest credited during the current Account Year to the
Guarantee Amount transferred) from or within the Fixed Account will be subject
to the Market Value Adjustment unless the transfer is effective within 30 days
prior to the Expiration Date of the amount transferred and other restrictions
may apply (See "Transfer Privilege; Telephone Transfers; Restriction on Market
Timers" on page 22).
    
 
   
    After the Annuity Commencement Date, the Payee may, subject to certain
restrictions, exchange the value of a designated number of Annuity Units of
particular Sub-Accounts then credited with respect to the particular Payee for
other Annuity Units, the value of which would be such that the dollar amount of
an annuity payment made on the date of the exchange would be unaffected by the
fact of the exchange (See "Exchange of Variable Annuity Units" on page 32).
    
 
   
    The Company will vote Series Fund shares held by the Sub-Accounts at
meetings of shareholders of the Series Fund, but will follow voting instructions
received from persons having the right to give voting instructions. The Owner or
Participant is the person having the right to give voting instructions prior to
the Annuity Commencement Date. On or after the Annuity Commencement Date the
Payee is the person having such voting rights. Any shares attributable to the
Company and Series Fund shares for which no timely voting instructions are
received will be voted by the Company in the same proportion as the shares for
which instructions are received from persons having such right (See "Voting of
Series Fund Shares" on page 34).
    
 
    The Company will furnish Participants and such other persons having voting
rights with certain reports and statements described under "Periodic Reports" on
page 35. Such reports, other than prospectuses, will not include the Company's
financial statements.
 
    If a Participant is not satisfied with the Certificate it may be returned to
the Company at its Annuity Service Mailing Address within ten days after it was
delivered to the Participant. When the Company receives
 
                                       3
<PAGE>
   
the returned Certificate it will be cancelled and the Participant's Account
Value at the end of the Valuation Period during which the Certificate was
received by the Company will be refunded. However, if applicable state or
federal law so requires, the full amount of any Purchase Payment received by the
Company will be refunded, the "free look" period may be greater than ten days
and alternative methods of returning the Certificate may be acceptable.
    
 
                             AVAILABLE INFORMATION
 
    The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 (the "1934 Act"), as amended, and in accordance therewith
files reports and other information with the Securities and Exchange Commission
(the "Commission"). Such reports and other information can be inspected and
copied at the public reference facilities of the Commission at Room 1024, 450
Fifth Street, N.W., Washington, D.C. and at the Commission's Regional Offices
located at 75 Park Place, New York, New York and Northwestern Atrium Center, 500
West Madison Street, Suite 1400, Chicago, Illinois 60661-2511. Copies of such
materials also can be obtained from the Public Reference Section of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, at prescribed
rates. The Commission maintains a Web Site that contains reports, proxy and
information statements, and other information about the Company, which files
documents electronically with the Commission at the following address:
http://www.sec.gov.
 
    The Company has filed registration statements (the "Registration
Statements") with the Commission under the Securities Act of 1933 relating to
the Contracts offered by this Prospectus. This Prospectus has been filed as a
part of the Registration Statements and does not contain all of the information
set forth in the Registration Statements and exhibits thereto, and reference is
hereby made to such Registration Statements and exhibits for further information
relating to the Company and the Contracts. The Registration Statements and the
exhibits thereto may be inspected and copied, and copies can be obtained at
prescribed rates, in the manner set forth in the preceding paragraph.
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
   
    The Annual Report on Form 10-K for the year ended December 31, 1997 and the
Current Report on Form 8-K dated January 8, 1998 heretofore filed by the Company
with the Commission under the 1934 Act are incorporated by reference in this
Prospectus.
    
 
   
    Any statement contained in a document incorporated herein by reference shall
be deemed modified or superseded hereby to the extent that a statement contained
in a later-filed document or herein shall modify or supersede such statement.
Any statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.
    
 
   
    The Company will furnish, without charge, to each person to whom a copy of
this Prospectus is delivered, upon the written or oral request of such person, a
copy of the documents referred to above which have been incorporated by
reference in this Prospectus, other than exhibits to such documents (unless such
exhibits are specifically incorporated by reference in this Prospectus).
Requests for such documents should be directed to the Secretary, Sun Life
Assurance Company of Canada (U.S.), One Sun Life Executive Park, Wellesley
Hills, Massachusetts 02181, telephone (800) 225-3950.
    
 
                                       4
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<CAPTION>
                                                                  PAGE
<S>                                                               <C>
Definitions                                                         7
Expense Summary                                                     9
Condensed Financial Information--Accumulation Unit Values          11
Performance Data                                                   12
This Prospectus Is a Catalog of Facts                              12
Uses of the Contract                                               12
A Word About the Company, the Fixed Account, the Variable
  Account and the Series Fund                                      13
    The Company                                                    13
    The Fixed Account                                              13
    The Variable Account                                           15
    The Series Fund                                                15
Purchase Payments and Contract Values During Accumulation
  Period                                                           18
    Purchase Payments                                              18
    Participant's Account                                          19
    Variable Accumulation Value                                    19
    Fixed Accumulation Value                                       20
    Guarantee Periods                                              20
    Guaranteed Interest Rates                                      20
    Dollar Cost Averaging                                          21
    Asset Allocation                                               21
    Transfer Privilege; Telephone Transfers; Restriction on
     Market Timers                                                 22
    Waivers; Reduced Charges; Credits; Bonus Guaranteed
     Interest Rates                                                23
Cash Withdrawals, Withdrawal Charges and Market Value
  Adjustment                                                       23
    Cash Withdrawals                                               23
    Withdrawal Charges                                             24
    Amount of Withdrawal Charge                                    25
    Section 403(b) Annuities                                       26
    Market Value Adjustment                                        26
Death Benefit                                                      27
    Death Benefit Provided by the Contract                         27
    Election and Effective Date of Election                        27
    Payment of Death Benefit                                       28
    Amount of Death Benefit                                        28
How the Contract Charges Are Assessed                              28
    Administrative Charges                                         28
    Premium Taxes                                                  29
    Mortality and Expense Risk Charge                              29
    Withdrawal Charges                                             30
Annuity Provisions                                                 30
    Annuity Commencement Date                                      30
    Election--Change of Annuity Option                             30
    Annuity Options                                                31
    Determination of Annuity Payments                              32
    Fixed Annuity Payments                                         32
    Variable Annuity Payments                                      32
    Variable Annuity Unit Value                                    32
    Exchange of Variable Annuity Units                             33
    Annuity Payment Rates                                          33
</TABLE>
    
 
                                       5
<PAGE>
                         TABLE OF CONTENTS--(CONTINUED)
   
<TABLE>
<CAPTION>
                                                                  PAGE
<S>                                                               <C>
Other Contract Provisions                                          33
    Payment Limits                                                 33
    Designation and Change of Beneficiary                          33
    Exercise of Contract Rights                                    34
    Change of Ownership                                            34
    Death of Participant                                           34
    Voting of Series Fund Shares                                   35
    Periodic Reports                                               35
    Substituted Securities                                         36
    Change in Operation of Variable Account                        36
    Splitting Units                                                36
    Modification                                                   36
    Discontinuance of New Participants                             37
    Custodian                                                      37
    Right to Return                                                37
Federal Tax Status                                                 37
    Introduction                                                   37
    Tax Treatment of the Company and the Variable Account          38
    Taxation of Annuities in General                               38
    Qualified Retirement Plans                                     40
    Pension and Profit-Sharing Plans                               40
    Tax-Sheltered Annuities                                        40
    Individual Retirement Accounts                                 40
    Roth IRAs                                                      40
Administration of the Contracts                                    41
Distribution of the Contracts                                      41
Additional Information About the Company                           42
    Selected Financial Data                                        42
    Management's Discussion and Analysis of Financial
     Condition and Results of Operations                           42
    Liquidity                                                      44
    Year 2000 Compliance                                           45
    Recent Reorganization                                          45
    Asset/Liability Management and Information about Market
     Risk                                                          45
    Sun Life of Canada                                             46
    Reinsurance                                                    47
    Reserves                                                       47
    Investments                                                    47
    Competition                                                    47
    Employees                                                      47
    Properties                                                     47
The Company's Directors and Executive Officers                     48
State Regulation                                                   50
Legal Proceedings                                                  51
Accountants                                                        51
Registration Statements                                            51
Financial Statements                                               51
Appendix A--Illustrative Examples                                  90
Appendix B--Withdrawals, Withdrawal Charges and the Market
  Value Adjustment                                                 91
Appendix C--Calculation of Performance Data; Advertising and
  Sales Literature                                                 95
</TABLE>
    
 
                                       6
<PAGE>
                                  DEFINITIONS
 
    The following terms as used in this Prospectus have the indicated meanings:
 
    ACCOUNT YEARS AND ACCOUNT ANNIVERSARIES:  The first Account Year shall be
the period of 12 months plus a part of a month as measured from the Date of
Coverage for each Participant to the first day of the calendar month which
follows the calendar month of coverage. All Account Years and Anniversaries
thereafter shall be 12 month periods based upon such first day of the calendar
month which follows the calendar month of coverage. If, for example, the Date of
Coverage is in March, the first Account Year will be determined from the Date of
Coverage but will end on the last day of March in the following year; all other
Account Years and all Account Anniversaries will be measured from April 1.
 
    ACCUMULATION PERIOD:  The period before the Annuity Commencement Date and
during the lifetime of the Annuitant.
 
   
    ANNUITANT:  The person or persons named in the Application and on whose life
the first annuity payment is to be made. The Participant may not designate a
"Co-Annuitant" unless the Participant and Annuitant are different persons. If
more than one person is so named, all provisions of the Contract which are based
on the death of the "Annuitant" will be based on the date of death of the last
survivor of the persons so named. By example, the death benefit will become due
only upon the death, prior to the Annuity Commencement Date, of the last
survivor of the persons so named. Collectively, these persons are referred to in
the Contract as "Annuitants." The Participant is not permitted to name a
"Co-Annuitant" under a Qualified Contract.
    
 
    *ANNUITY COMMENCEMENT DATE:  The date on which the first annuity payment
under each Certificate is to be made.
 
    *ANNUITY OPTION:  The method for making annuity payments.
 
    ANNUITY UNIT:  A unit of measure used in the calculation of the amount of
the second and each subsequent variable annuity payment from the Variable
Account.
 
   
    APPLICATION:  The document signed by each Participant that serves as his or
her application for participation under the Contract.
    
 
    *BENEFICIARY:  The person or entity having the right to receive the death
benefit set forth in each Certificate and, for Non-Qualified Contracts, who is
the "designated beneficiary" for purposes of Section 72(s) of the Internal
Revenue Code in the event of the Participant's death.
 
    CERTIFICATE:  The document for each Participant which evidences the coverage
of the Participant under the Contract.
 
    COMPANY:  Sun Life Assurance Company of Canada (U.S.).
 
   
    CONTRACT APPLICATION:  The document signed by the Owner that evidences the
Owner's application for the Contract.
    
 
    DATE OF COVERAGE:  The date on which a Participant's Account becomes
effective.
 
    DUE PROOF OF DEATH:  An original certified copy of an official death
certificate, an original certified copy of a decree of a court of competent
jurisdiction as to the finding of death, or any other proof satisfactory to the
Company.
 
    FIXED ACCOUNT:  The Fixed Account consists of all assets of the Company
other than those allocated to a separate account of the Company.
 
    FIXED ANNUITY:  An annuity with payments which do not vary as to dollar
amount.
 
    GUARANTEE AMOUNT:  Any portion of a Participant's Account Value allocated to
a particular Guarantee Period with a particular Expiration Date (including
interest earned thereon).
 
    GUARANTEE PERIOD:  The period for which a Guaranteed Interest Rate is
credited.
 
    GUARANTEED INTEREST RATE:  The rate of interest credited by the Company on a
compound annual basis during any Guarantee Period.
 
- ------------------------
*As specified in the Application, unless changed.
 
                                       7
<PAGE>
    ISSUE DATE:  The date on which the Contract becomes effective.
 
    NON-QUALIFIED CONTRACT:  A Contract used in connection with a retirement
plan which does not receive favorable federal income tax treatment under
Sections 401, 403, 408, or 408A of the Internal Revenue Code. The Participant's
interest in the Contract must be owned by a natural person or agent for a
natural person for the Contract to receive favorable income tax treatment as an
annuity.
 
   
    *OWNER:  The person, persons or entity entitled to the ownership rights
stated in the Contract and in whose name or names the Contract is issued. The
Owner may designate a trustee or custodian of a retirement plan which meets the
requirements of Section 401, Section 408(c), Section 408(k), Section 408(p), or
Section 408A of the Internal Revenue Code to serve as legal owner of assets of a
retirement plan, but the term "Owner", as used herein, shall refer to the
organization entering into the Contract.
    
 
    PARTICIPANT:  The person named in the Certificate who is entitled to
exercise all rights and privileges of ownership under the Certificate, except as
reserved by the Owner.
 
    PARTICIPANT'S ACCOUNT:  An account established for each Participant to which
Net Purchase Payments are credited.
 
    PARTICIPANT'S ACCOUNT VALUE:  The Variable Accumulation Value, if any, plus
the Fixed Accumulation Value, if any, of a Participant's Account for any
Valuation Period.
 
   
    PAYEE:  A recipient of payments under a Contract. The term includes an
Annuitant or a Beneficiary who becomes entitled to benefits upon the death of
the Annuitant.
    
 
   
    PURCHASE PAYMENT (PAYMENT):  An amount paid to the Company as consideration
for the benefits provided by a Contract.
    
 
   
    QUALIFIED CONTRACT:  A Contract used in connection with a retirement plan
which may receive favorable federal income tax treatment under Sections 401,
403, 408, or 408A of the Internal Revenue Code of 1986, as amended.
    
 
    RECEIPT:  Receipt by the Company at its Annuity Service Mailing Address
shown on the cover of this Prospectus.
 
    SERIES FUND:  MFS/Sun Life Series Trust.
 
    SEVEN YEAR ANNIVERSARY:  The seventh Account Anniversary and each succeeding
Account Anniversary occurring at any seven year interval thereafter, for
example, the 14th, 21st and 28th Account Anniversaries.
 
    SUB-ACCOUNT:  That portion of the Variable Account which invests in shares
of a specific series or sub-series of the Series Fund.
 
   
    VALUATION PERIOD:  The period of time from one determination of Variable
Accumulation Unit and Annuity Unit values to the next subsequent determination
of these values. Such determination shall be made as of the close of the New
York Stock Exchange on each day that the Exchange is open for trading.
    
 
    VARIABLE ACCOUNT:  A separate account of the Company consisting of assets
set aside by the Company, the investment performance of which is kept separate
from that of the general assets of the Company.
 
    VARIABLE ACCUMULATION UNIT:  A unit of measure used in the calculation of
the value of the variable portion of a Participant's Account.
 
    VARIABLE ANNUITY:  An annuity with payments which vary as to dollar amount
in relation to the investment performance of specified Sub-Accounts of the
Variable Account.
 
- ------------------------
*As specified in the Application, unless changed.
 
                                       8
<PAGE>
                                EXPENSE SUMMARY
 
    The purpose of the following table and Example is to help Participants and
prospective purchasers to understand the costs and expenses that are borne,
directly and indirectly, by Participants WHEN PAYMENTS ARE ALLOCATED TO THE
VARIABLE ACCOUNT. The table reflects expenses of the Variable Account as well as
of the Series Fund. The information set forth should be considered together with
the narrative provided under the heading "How the Contract Charges Are Assessed"
in this Prospectus, and with the Series Fund's prospectus. In addition to the
expenses listed below, premium taxes may be applicable.
 
                          SUMMARY OF CONTRACT EXPENSES
 
<TABLE>
<CAPTION>
 PARTICIPANT TRANSACTION EXPENSES
 <S>                                       <C>
 Sales Load Imposed on Purchases.........   $ 0
 Deferred Sales Load (as a percentage of
   Purchase Payments
    withdrawn) (1)
   Number of Complete Account Years
    Purchase Payment in Account
     0-1.................................     6%
     2-3.................................     5%
     4-5.................................     4%
     6...................................     3%
     7 or more...........................     0%
 Exchange fee (2)........................     0
 ANNUAL ACCOUNT FEE
 $30 Per Participant's Account (3)
 SEPARATE ACCOUNT ANNUAL EXPENSES (as a
   percentage of average separate account
   assets)
 Mortality and Expense Risk Fees.........  1.25%
 Administrative Expense Charge...........  0.15%
 Other Fees and Expenses of the Separate
   Account...............................  0.00%
 Total Separate Account Annual
   Expenses..............................  1.40%
</TABLE>
 
- ------------
 
(1) A portion of the Participant's Account may be withdrawn each year without
    imposition of any withdrawal charge, and after a Purchase Payment has been
    held by the Company for seven years it may be withdrawn free of any
    withdrawal charge.
 
(2) A Market Value Adjustment may be imposed on amounts transferred from or
    within the Fixed Account.
 
(3) The Annual Account Fee is the lesser of $30 and 2% of the Participant's
    Account Value in Account Years one through five; thereafter, the fee may be
    changed annually, but it may not exceed the lesser of $50 and 2% of the
    Participant's Account Value.
 
                      UNDERLYING FUND ANNUAL EXPENSES (1)
                (AS A PERCENTAGE OF UNDERLYING FUND NET ASSETS)
 
   
<TABLE>
<CAPTION>
                                           MANAGEMENT     OTHER      TOTAL FUND
                                              FEES       EXPENSES     EXPENSES
                                           ----------   ----------   ----------
 <S>                                       <C>          <C>          <C>
 Bond Series(2)..........................    0.60 %       0.40 %       1.00 %
 Capital Appreciation Series.............    0.73 %       0.05 %       0.78 %
 Capital Opportunities Series(3).........    0.75 %       0.02 %       0.77 %
 Conservative Growth Series..............    0.55 %       0.06 %       0.61 %
 Emerging Growth Series..................    0.73 %       0.08 %       0.81 %
 Equity Income Series(2).................    0.75 %       0.25 %       1.00 %
 Government Securities Series............    0.55 %       0.08 %       0.63 %
 High Yield Series.......................    0.75 %       0.09 %       0.84 %
 International Growth Series.............    0.97 %       0.32 %       1.29 %
 International Growth and Income
   Series................................    0.97 %       0.25 %       1.22 %
 Managed Sectors Series..................    0.74 %       0.08 %       0.82 %
 Massachusetts Investors Growth Stock
   Series(2).............................    0.75 %       0.25 %       1.00 %
 MFS/Foreign & Colonial Emerging Markets
   Equity Series.........................    1.25 %       0.30 %       1.55 %
 Money Market Series.....................    0.50 %       0.07 %       0.57 %
 New Discovery Series(2).................    0.90 %       0.35 %       1.25 %
 Research Series.........................    0.72 %       0.07 %       0.79 %
 Research Growth and Income Series.......    0.75 %       0.75 %(4)    1.50 %
 Research International Series(2)........    1.00 %       0.50 %       1.50 %
 Strategic Income Series(2)..............    0.75 %       0.50 %       1.25 %
 Total Return Series.....................    0.66 %       0.05 %       0.71 %
 Utilities Series........................    0.75 %       0.11 %       0.86 %
 World Asset Allocation Series...........    0.75 %       0.17 %       0.92 %
 World Governments Series................    0.75 %       0.16 %       0.91 %
 World Growth Series.....................    0.90 %       0.12 %       1.02 %
 World Total Return Series...............    0.75 %       0.29 %       1.04 %
</TABLE>
    
 
- ------------
 
   
(1) The information relating to Fund expenses was provided by the Series Fund
    and has not been independently verified by the Company. Participants should
    consult the Series Fund prospectus for more information about Series Fund
    expenses.
    
 
   
(2) Other expenses of the Bond Series, Equity Income Series, Massachusetts
    Investors Growth Stock Series, New Discovery Series, Research International
    Series, and Strategic Income Series are based on estimated amounts for the
    current fiscal year. The Adviser has agreed to bear the expenses of these
    series so that "other expenses" (defined to include all series expenses
    except for management fees, taxes, extraordinary expenses, brokerage and
    transaction costs) do not exceed 0.40%, 0.25%, 0.25%, 0.35%, 0.50%, and
    0.50% of the average daily net assets of these series, respectively, on an
    annualized basis, as more fully described in the Series Fund's prospectus.
    Absent such reimbursement, total expenses of these series are expected to
    have been as follows: Bond Series-- 1.25%; Equity Income Series--1.40%;
    Massachusetts Investors Growth Stock Series--1.40%; New Discovery
    Series--1.55%; Research International Series-- 1.65%; and Strategic Income
    Series--1.40%.
    
 
   
(3) Before May 1, 1998, called the Value Series.
    
 
   
(4) Other expenses of the Research Growth and Income Series, which commenced
    operations on May 13, 1997, are based on estimated amounts for the current
    fiscal year.
    
 
                                       9
<PAGE>
                                    EXAMPLE
 
    If you surrender your Certificate at the end of the applicable time period,
you would pay the following expenses on a $1,000 investment, assuming a 5%
annual return on assets:*
 
   
<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>
 Bond Series                                 $78      $120      $ --      $ --
 Capital Appreciation Series                  76       113       153       251
 Capital Opportunities Series                 76       113       152       250
 Conservative Growth Series                   74       108       144       234
 Emerging Growth Series                       76       114       154       254
 Equity Income Series                         78       120        --        --
 Government Securities Series                 75       109       145       236
 High Yield Series                            77       115       156       257
 International Growth Series                  81       129       178       302
 International Growth and Income Series       81       126       175       295
 Managed Sectors Series                       77       114       155       255
 Massachusetts Investors Growth Stock
 Series                                       78       120        --        --
 MFS/Foreign & Colonial Emerging Markets
 Equity Series                                84       136       191       327
 Money Market Series                          74       107       142       230
 New Discovery Series                         81       127        --        --
 Research Series                              76       114       153       252
 Research Growth and Income Series            83       135        --        --
 Research International Series                83       135        --        --
 Strategic Income Series                      81       127        --        --
 Total Return Series                          75       111       149       244
 Utilities Series                             77       116       157       260
 World Asset Allocation Series                78       117       160       266
 World Governments Series                     77       117       160       265
 World Growth Series                          79       120       165       276
 World Total Return Series                    79       121       166       278
</TABLE>
    
 
- ------------------------------
* Expenses under Certificates containing the cumulative free withdrawal
  provision described on page 23 of this Prospectus would be lower than those
  illustrated, for the one, three and five year periods.
 
    If you do not surrender your Certificate, or if you annuitize at the end of
the applicable time period, you would pay the following expenses on a $1,000
investment, assuming a 5% annual return on assets:
 
   
<TABLE>
<CAPTION>
                                           1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                           ------   -------   -------   --------
 <S>                                       <C>      <C>       <C>       <C>
 Bond Series                                 $24      $75       $ --      $ --
 Capital Appreciation Series                  22       68        117       251
 Capital Opportunities Series                 22       68        116       250
 Conservative Growth Series                   20       63        108       234
 Emerging Growth Series                       22       69        118       254
 Equity Income Series                         24       75         --        --
 Government Securities Series                 21       64        109       236
 High Yield Series                            23       70        120       257
 International Growth Series                  27       84        142       302
 International Growth and Income Series       27       81        139       295
 Managed Sectors Series                       23       69        119       255
 Massachusetts Investors Growth Stock
 Series                                       24       75         --        --
 MFS/Foreign & Colonial Emerging Markets
 Equity Series                                30       91        155       327
 Money Market Series                          20       62        106       230
 New Discovery Series                         27       82         --        --
 Research Series                              22       69        117       252
 Research Growth and Income Series            29       90         --        --
 Research International Series                29       90         --        --
 Strategic Income Series                      27       82         --        --
 Total Return Series                          21       66        113       244
 Utilities Series                             23       71        121       260
 World Asset Allocation Series                24       72        124       266
 World Governments Series                     23       72        124       265
 World Growth Series                          25       75        129       276
 World Total Return Series                    25       76        130       278
</TABLE>
    
 
    THE EXAMPLE SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LOWER THAN THOSE SHOWN.
 
                                       10
<PAGE>
           CONDENSED FINANCIAL INFORMATION--ACCUMULATION UNIT VALUES
    The following information should be read in conjunction with the Variable
Account's financial statements appearing elsewhere in this Prospectus, all of
which has been audited by Deloitte & Touche LLP, independent certified public
accountants.
 
   
<TABLE>
<CAPTION>
                                                                            YEAR ENDED
                      PERIOD ENDED                                         DECEMBER 31,
                      DECEMBER 31,   -----------------------------------------------------------------------------------------
                         1991*          1992         1993            1994            1995            1996            1997
                      ------------   ----------  -------------   -------------   -------------   -------------   -------------
<S>                   <C>            <C>         <C>             <C>             <C>             <C>             <C>
CAPITAL APPRECIATION SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  11.5021  $   12.8402     $   14.9429     $   14.2064     $   18.8932     $   22.5700
    End of period...    $11.5021     $  12.8402  $   14.9429     $   14.2064     $   18.8392     $   22.5700     $   27.4057
  Units outstanding
   end of period....     124,454      5,131,355   13,245,142      19,909,649      27,782,739      32,796,793      35,528,897
CAPITAL OPPORTUNITIES SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --              --              --          $   10.0000**   $   10.9234
    End of period...      --             --          --              --              --          $   10.9234     $   13.7450
  Units outstanding
   end of period....      --             --          --              --              --            1,520,787       6,175,224
CONSERVATIVE GROWTH SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.9605  $   11.4156     $   12.2052     $   11.9036     $   16.1344     $   19.9527
    End of period...    $10.9605     $  11.4156  $   12.2052     $   11.9036     $   16.1344     $   19.9527     $   25.9656
  Units outstanding
   end of period....      85,141      2,557,065    6,412,270      10,979,711      16,712,586      26,199,975      40,709,531
EMERGING GROWTH SERIES
  Unit Value:
    Beginning of
     period               --             --          --              --          $   10.0000**   $   12.5675     $   14.5136
    End of period...      --             --          --              --          $   12.5675     $   14.5136     $   17.4544
  Units outstanding
   end of period....      --             --          --              --            5,346,104      16,998,044      25,039,986
GOVERNMENT SECURITIES SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.3731  $   10.9166     $   11.6996     $   11.2891     $   13.0981     $   13.1252
    End of period...    $10.3731     $  10.9166  $   11.6996     $   11.2891     $   13.0981     $   13.1252     $   14.0763
  Units outstanding
   end of period....     256,848      5,447,047   13,661,303      18,784,262      18,082,586      19,714,114      20,508,844
HIGH YIELD SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.0378  $   11.3864     $   13.2209     $   12.7475     $   14.7137     $   16.2674
    End of period...    $10.0378     $  11.3864  $   13.2209     $   12.7475     $   14.7137     $   16.2674     $   18.1622
  Units outstanding
   end of period....       6,734      1,380,530    3,599,473       4,605,818       6,880,080       8,424,289      11,699,195
INTERNATIONAL GROWTH SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --              --              --          $   10.0000**   $    9.7480
    End of period...      --             --          --              --              --          $    9.7460     $    9.4566
  Units outstanding
   end of period....      --             --          --              --              --              564,742       2,390,056
INTERNATIONAL GROWTH AND INCOME SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --              --          $   10.0000**   $   10.0942     $   10.4404
    End of period...      --             --          --              --          $   10.0942     $   10.4404     $   10.9674
  Units outstanding
   end of period....      --             --          --              --              711,179       3,360,596       4,441,911
MANAGED SECTORS SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  11.7627  $   12.3521     $   12.6760     $   12.2606     $   15.9925     $   18.5452
    End of period...    $11.7627     $  12.3521  $   12.6760     $   12.2606     $   15.9925     $   18.5452     $   22.9770
  Units outstanding
   end of period....      51,219      2,614,510    4,525,423       6,351,641       8,542,869      10,541,726      11,326,719
MFS/FOREIGN & COLONIAL EMERGING MARKETS EQUITY SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --              --              --          $   10.0000**   $    9.9199
    End of period...      --             --          --              --              --          $    9.9199     $   10.8010
  Units outstanding
   end of period....      --             --          --              --              --              329,630       2,159,228
MONEY MARKET SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.0370  $   10.2288     $   10.3527     $   10.5878     $   11.0111     $   11.3932
    End of period...    $10.0370     $  10.2288  $   10.3527     $   10.5878     $   11.0111     $   11.3932     $   11.8058
  Units outstanding
   end of period....     417,559      4,101,024    6,055,673      14,774,386      17,186,041      27,275,583      21,463,139
RESEARCH SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --          $   10.0000**   $    9.8615     $   13.3663     $   16.3209
    End of period...      --             --          --          $    9.8615     $   13.3663     $   16.3209         19.4490
  Units outstanding
   end of period....      --             --           --               392,528       5,341,160      19,577,745      35,654,917
RESEARCH GROWTH AND INCOME SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --              --              --              --          $   10.0000**
    End of period...      --             --          --              --              --              --          $   10.9235
  Units outstanding
   end of period....      --             --          --              --              --              --              533,928
TOTAL RETURN SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.3042  $   11.0125     $   12.3142     $   11.8694     $   14.8406     $   16.6932
    End of period...    $10.3042     $  11.0125  $   12.3142     $   11.8694     $   14.8406     $   16.6932     $   20.0793
  Units outstanding
   end of period....     280,202     12,952,314   32,979,812      48,270,556      53,091,748      59,508,016      66,303,467
UTILITIES SERIES
  Unit Value:
    Beginning of
     period.........      --             --      $   10.0000**   $   10.0000     $    9.3739     $   12.2403     $   14.5260
    End of period...      --             --      $   10.0000     $    9.3739     $   12.2403     $   14.5260     $   19.0140
  Units outstanding
   end of period....      --             --          279,796       2,273,439       3,410,047       4,671,192       6,101,638
WORLD ASSET ALLOCATION SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --          $   10.0000**   $   10.0367     $   12.0393     $   13.7702
    End of period...      --             --          --          $   10.0367     $   12.0393     $   13.7702     $   15.0565
  Units outstanding
   end of period....      --             --           --               299,210       2,141,041       5,539,010       7,928,833
WORLD GOVERNMENTS SERIES
  Unit Value:
    Beginning of
     period.........    $10.0000     $  10.6125  $   10.5161     $   12.3309     $   11.6151     $   13.2523     $   13.6780
    End of period...    $10.6125     $  10.5161  $   12.3309     $   11.6151     $   13.2523     $   13.6780     $   13.3854
  Units outstanding
   end of period....      44,190      3,405,280    7,008,613       8,334,019       8,272,858       7,510,766       6,127,641
WORLD GROWTH SERIES
  Unit Value:
    Beginning of
     period.........      --             --      $   10.0000**   $   10.6200     $   10.7803     $   12.3321     $   13.7523
    End of period...      --             --      $   10.6200     $   10.7803     $   12.3321     $   13.7523     $   15.6398
  Units outstanding
   end of period....      --             --        1,778,644       9,182,555      11,421,691      13,989,946      15,058,757
WORLD TOTAL RETURN SERIES
  Unit Value:
    Beginning of
     period.........      --             --          --          $   10.0000**   $   10.0195     $   11.6516     $   13.1290
    End of period...      --             --          --          $   10.0195     $   11.6516     $   13.1290     $   14.7153
  Units outstanding
   end of period....      --             --           --               138,126       1,170,586       2,836,079       4,676,853
<FN>
 
- ----------------------------------
 * From November 18, 1991 (date of commencement of issuance of the Contracts) to
   December 31, 1991.
** Unit value on date of commencement of operations of the respective
   Sub-Account.
</TABLE>
    
 
                                       11
<PAGE>
                                PERFORMANCE DATA
 
   
    From time to time the Variable Account may publish reports to shareholders,
sales literature and advertisements containing performance data relating to the
Sub-Accounts. Performance data will consist of total return quotations which
will always include quotations for the period subsequent to the date each Sub-
Account became available for investment under the Contracts, and for recent one
year and, when applicable, five and ten year periods. Such quotations for such
periods will be the average annual rates of return required for an initial
Purchase Payment of $1,000 to equal the actual variable accumulation value
attributable to such Purchase Payment on the last day of the period, after
reflection of all applicable withdrawal and Contract charges. In addition, the
Variable Account may calculate non-standardized rates of return that do not
reflect withdrawal and Contract charges. Results calculated without withdrawal
and/or Contract charges will be higher. Performance figures used by the Variable
Account are based on the actual historical performance of the Series Fund for
specified periods, and the figures are not intended to indicate future
performance. The Variable Account may also from time to time compare its
investment performance to various unmanaged indices or other variable annuities
and may refer to certain rating and other organizations in its marketing
materials. More detailed information on the computations is set forth in
Appendix C.
    
 
                     THIS PROSPECTUS IS A CATALOG OF FACTS
 
   
    This Prospectus contains information about the master group flexible payment
deferred annuity contracts (the "Contracts") which provides fixed benefits,
variable benefits or a combination of both. It describes their uses and
objectives, their benefits and costs, and the rights and privileges of the Owner
and the Participant, as applicable. It also contains information about the
Company, the Variable Account, the Fixed Account and the Series Fund. It has
been carefully prepared in non-technical language to help you decide whether the
purchase of a Contract will fit the needs of your retirement plan. We urge you
to read it carefully and retain it for future reference. The Contracts have
appropriate provisions relating to variable and fixed accumulation values and
variable and fixed annuity payments. A Variable Annuity and a Fixed Annuity have
certain similarities. Both provide that Purchase Payments, less certain
deductions, will be accumulated prior to the Annuity Commencement Date. After
the Annuity Commencement Date, annuity payments will be made to the Annuitant.
The Company assumes the mortality and expense risks under the Contracts, for
which it receives certain amounts. The significant difference between a Variable
Annuity and a Fixed Annuity is that under a Variable Annuity, all investment
risk is assumed by the Participant or Payee and the amounts of the annuity
payments vary with the investment performance of the Variable Account; under a
Fixed Annuity, the investment risk is assumed by the Company (except in the case
of early withdrawals (See "Cash Withdrawals" and "Market Value Adjustment")) and
the amounts of the annuity payments do not vary. However, the Participant bears
the risk that the Guaranteed Interest Rate to be credited on amounts allocated
to the Fixed Account may not exceed the minimum guaranteed rate for any
Guarantee Period.
    
 
                              USES OF THE CONTRACT
 
   
    The Contracts are designed for use in connection with retirement plans which
meet the requirements of Section 401 (including Section 401(k)), Section 403,
Section 408(b), Section 408(c), Section 408(k) or Section 408(p) of the Internal
Revenue Code; however, the Company may discontinue offering new Contracts in
connection with certain types of qualified plans. In addition, the Company may
begin offering Participants under Contracts used in connection with individual
retirement plans under Section 408 the opportunity to convert the Contracts into
Contracts used in connection with Roth IRAs under Section 408A of the Internal
Revenue Code, and may also begin offering new Contracts for use in connection
with Roth IRAs. Certain federal tax advantages are currently available to
retirement plans which qualify as (1) self-employed individuals' retirement
plans under Section 401; (2) corporate or association retirement plans under
Section 401; (3) annuity purchase plans sponsored by certain tax exempt
organizations or public school systems under Section 403(b); or (4) individual
retirement accounts, including employer or association of employees individual
retirement accounts under Section 408(c), SEP-IRAs under Section 408(k), Simple
Retirement Accounts under Section 408(p) and Roth IRAs under Section 408A (See
"Federal Tax Status").
    
 
   
    The Contracts are also designed so that they may be used in connection with
certain non-tax-qualified retirement plans, such as payroll savings plans and
such other groups (trusteed or nontrusteed) as may be eligible under applicable
law.
    
 
                                       12
<PAGE>
   
    A Contract covering all Participants is issued to the Owner. Each
Participant receives a Certificate which evidences his or her participation
under the Contract. For the purposes of determining benefits under the Contract,
a Participant's Account is established for each Participant.
    
 
                           A WORD ABOUT THE COMPANY,
          THE FIXED ACCOUNT, THE VARIABLE ACCOUNT AND THE SERIES FUND
 
THE COMPANY
 
   
    The Company is a stock life insurance company incorporated under the laws of
Delaware on January 12, 1970. Its Executive Office mailing address is One Sun
Life Executive Park, Wellesley Hills, Massachusetts 02181. It has obtained
authorization to do business in forty-eight states, the District of Columbia and
Puerto Rico, and it is anticipated that the Company will be authorized to do
business in all states except New York. The Company issues life insurance
policies and individual and group annuities. The Company has formed a
wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York,
which issues individual fixed and combination fixed/variable annuity contracts
and group life and long-term disability insurance in New York and which offers
in New York contracts similar to the Contract offered by this Prospectus. The
Company's other active subsidiaries are Sun Capital Advisers, Inc., a registered
investment adviser, Clarendon Insurance Agency, Inc., a registered broker-dealer
that acts as the general distributor of the Contracts and other annuity and life
insurance contracts issued by the Company and its affiliates, Sun Life of Canada
(U.S.) Distributors, Inc., a registered broker-dealer and investment adviser,
New London Trust, F.S.B., a federally chartered savings bank, Massachusetts
Casualty Insurance Company, which issues individual disability income policies,
and Sun Life Financial Services Limited, which provides off-shore administrative
services to the Company and Sun Life Assurance Company of Canada "Sun Life
(Canada)".
    
 
   
    The Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.),
Holdings, Inc. ("Life Holdco"), which, on December 18, 1997, became a
wholly-owned subsidiary of Sun Life Assurance Company of Canada--U.S. Operations
Holdings, Inc. ("U.S. Holdco"). U.S. Holdco is a wholly-owned subsidiary of Sun
Life (Canada), 150 King Street West, Toronto, Ontario, Canada. Sun Life (Canada)
is a mutual life insurance company incorporated pursuant to Act of Parliament of
Canada in 1865 and currently transacts business in all of the Canadian provinces
and territories, all U.S. states (except New York), the District of Columbia,
Puerto Rico, the Virgin Islands, Great Britain, Ireland, Hong Kong, Bermuda and
the Philippines.
    
 
THE FIXED ACCOUNT
 
   
    The Fixed Account is made up of all of the general assets of the Company
other than those allocated to any separate account. Purchase Payments will be
allocated to Guarantee Periods available in connection with the Fixed Account to
the extent elected by the Participant at the time of the establishment of a
Participant's Account or as subsequently changed. In addition, all or part of
the Participant's Account Value may be transferred to Guarantee Periods
available under the Contract as described under "Transfer Privilege; Telephone
Transfers; Restriction on Market Timers on page 22". Assets supporting amounts
allocated to Guarantee Periods become part of the Company's general account
assets and are available to fund the claims of all classes of customers of the
Company, including claims for benefits under Certificates.
    
 
    The Company will invest the assets of the Fixed Account in those assets
chosen by the Company and allowed by applicable state laws regarding the nature
and quality of investments that may be made by life insurance companies and the
percentage of their assets that may be committed to any particular type of
investment. In general, these laws permit investments, within specified limits
and subject to certain qualifications, in federal, state and municipal
obligations, corporate bonds, preferred and common stocks, real estate
mortgages, real estate and certain other investments.
 
    The Company intends to invest the assets of the Fixed Account primarily in
debt instruments as follows: (1) Securities issued by the United States
Government or its agencies or instrumentalities, which issues may or may not be
guaranteed by the United States Government; (2) Debt securities which have an
investment grade, at the time of purchase, within the four highest grades
assigned by Moody's Investors Services, Inc. (Aaa, Aa, A or Baa), Standard &
Poor's Corporation (AAA, AA, A or BBB) or any other nationally recognized rating
service; (3) Other debt instruments, including, but not limited to, issues of or
guaranteed by banks or bank holding companies and other corporations, which
obligations, although not rated by Moody's or Standard & Poor's, are deemed by
the Company's management to have an investment quality comparable to securities
which may be purchased as stated above; and (4) Other evidences of indebtedness
secured by mortgages or deeds of trust representing liens upon real estate.
Notwithstanding the foregoing, the
 
                                       13
<PAGE>
   
Company may also invest a portion of the Fixed Account in below investment grade
debt instruments. Instruments rated Baa and/or BBB or lower normally involve a
higher risk of default and are less liquid than higher rated instruments. If the
rating of an investment grade debt security held by the Company is subsequently
downgraded to below investment grade, the decision to retain or dispose of the
security will be made based upon the Company's evaluation of individual
circumstances surrounding the downgrading and the prospects for continued
deterioration, stabilization and/or improvement.
    
 
    The Company is not obligated to invest amounts allocated to the Fixed
Account according to any particular strategy, except as may be required by
applicable state insurance laws. Investment income from such Fixed Account
assets will be allocated between the Company and all contracts participating in
the Fixed Account, including the Contracts offered by this Prospectus, in
accordance with the terms of such contracts.
 
    Fixed annuity payments made to Annuitants under the Contracts will not be
affected by the mortality experience (death rate) of persons receiving such
payments or of the general population. The Company assumes this "mortality risk"
by virtue of annuity rates incorporated in the Contract which cannot be changed
(except as described under "Modification" with respect to Participant's Accounts
established after the effective date of such modification). In addition, the
Company guarantees that it will not increase charges for maintenance of the
Contracts, regardless of its actual expenses (except as described under
"Modification" with respect to Participant's Accounts established after the
effective date of such modification).
 
    Investment income from the Fixed Account allocated to the Company includes
compensation for mortality and expense risks, distribution expenses and
administrative expenses borne by the Company in connection with contracts
participating in the Fixed Account. The Company expects to derive a profit from
this compensation. The amount of investment income allocated to the Contracts
will vary from Guarantee Period to Guarantee Period in the sole discretion of
the Company. However, the Company guarantees that it will credit interest at a
minimum rate specified in the Contract and Certificate (not less than 3% per
year), compounded annually, to amounts allocated to the Fixed Account under the
Contract. The Company may credit interest at a rate in excess of the minimum
rate; however, the Company is not obligated to credit any interest in excess of
such rate. There is no specific formula for the determination of excess interest
credits. Such credits, if any, will be determined by the Company based on
information as to expected investment yields. Some of the factors that the
Company may consider in determining whether to credit interest to amounts
allocated to the Fixed Account and the amount thereof, are: general economic
trends; rates of return currently available and anticipated on the Company's
investments; regulatory and tax requirements; and competitive factors. The
Company's general investment strategy will be to invest amounts allocated to the
Fixed Account in investment-grade debt securities and mortgages using
immunization strategies with respect to the applicable Guarantee Periods. This
includes, with respect to investments and average terms of investments, using
dedication (cash flow matching) and/or duration matching to minimize the
Company's risk of not achieving the rates it is crediting under Guarantee
Periods in volatile interest rate environments. ANY INTEREST CREDITED TO AMOUNTS
ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF THE MINIMUM RATE SPECIFIED IN THE
CONTRACT WILL BE DETERMINED IN THE SOLE DISCRETION OF THE COMPANY. THE
PARTICIPANT ASSUMES THE RISK THAT INTEREST CREDITED ON AMOUNTS ALLOCATED TO THE
FIXED ACCOUNT MAY NOT EXCEED THE MINIMUM GUARANTEE FOR ANY GIVEN YEAR.
 
   
    The Company is aware of no statutory limitations on the maximum amount of
interest it may credit, and the Company's Board of Directors has set no
limitations. However, inherent in the Company's exercise of discretion in this
regard is the equitable allocation of distributable earnings and surplus among
its various policyholders and contract owners and to its sole stockholder.
    
 
                                       14
<PAGE>
THE VARIABLE ACCOUNT
 
   
    The basic objective of a variable annuity contract is to provide variable
annuity payments which will be to some degree responsive to changes in the
economic environment, including inflationary forces and changes in rates of
return available from various types of investments. The Contracts are designed
to seek to accomplish this objective by providing that variable annuity payments
(1) will reflect the investment performance of the Variable Account with respect
to amounts allocated to the Variable Account before the Annuity Commencement
Date and (2) will reflect the investment performance of the Variable Account
after that date. Since the Variable Account is always fully invested in Series
Fund shares, its investment performance reflects the investment performance of
the Series Fund. Values of Series Fund shares held by the Variable Account
fluctuate and are subject to the risks of changing economic conditions as well
as the risk inherent in the ability of the Series Fund's management to make
necessary changes in its portfolios to anticipate changes in economic
conditions. Therefore, the Participant bears the entire investment risk that the
basic objectives of the Contract may not be realized, and that the adverse
effects of inflation may not be lessened and there can be no assurance that the
aggregate amount of variable annuity payments will equal or exceed the aggregate
amount of Purchase Payments made with respect to a particular Participant's
Account for the reasons described above or because of the premature death of a
Payee.
    
 
   
    Another important feature of the Contracts related to their basic objective
is the Company's promise that the dollar amount of variable annuity payments
made during the lifetime of the Payee(s) will not be adversely affected by the
actual mortality experience of the Company or by the actual expenses incurred by
the Company in excess of expense deductions provided for in the Contracts.
    
 
    Sun Life of Canada (U.S.) Variable Account F (the "Variable Account") was
established by the Company as a separate account on July 13, 1989 pursuant to a
resolution of its Board of Directors. Under Delaware insurance law and the
Contract, the income, gains or losses of the Variable Account are credited to or
charged against the assets of the Variable Account without regard to the other
income, gains, or losses of the Company. These assets are held in relation to
the Contracts described in this Prospectus and such other variable annuity
contracts issued by the Company and designated by it as providing benefits which
vary in accordance with the investment performance of the Variable Account.
Although the assets maintained in the Variable Account will not be charged with
any liabilities arising out of any other business conducted by the Company, all
obligations arising under the Contracts, including the promise to make annuity
payments, are general corporate obligations of the Company.
 
   
    The Variable Account meets the definition of a "separate account" under the
federal securities laws and is registered as a unit investment trust under the
Investment Company Act of 1940. Registration with the Commission does not
involve supervision of the management or investment practices or policies of the
Variable Account or of the Company by the Commission.
    
 
    The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account invests exclusively in shares of a specific series of the Series
Fund. All amounts allocated to the Variable Account will be used to purchase
Series Fund shares as designated by the Participant at their net asset value.
Any and all distributions made by the Series Fund with respect to the shares
held by the Variable Account will be reinvested to purchase additional shares at
their net asset value. Deductions from the Variable Account for cash
withdrawals, annuity payments, death benefits, Account Fees, contract charges
against the assets of the Variable Account for the assumption of mortality and
expense risks, distribution expenses, administrative expenses and any applicable
taxes will, in effect, be made by redeeming the number of Series Fund shares at
their net asset value equal in total value to the amount to be deducted. The
Variable Account will be fully invested in Series Fund shares at all times.
 
THE SERIES FUND
 
   
    MFS/Sun Life Series Trust (the "Series Fund") is an open-end management
investment company registered under the Investment Company Act of 1940.
Currently shares of the Series Fund are also sold to other separate accounts
established by the Company and Sun Life Insurance and Annuity Company of New
York in connection with individual and group variable annuity contracts and
single premium variable life insurance contracts. In the future, shares of the
Series Fund may be sold to other separate accounts established by the Company or
its affiliates to fund other variable annuity or variable life insurance
contracts.
    
 
                                       15
<PAGE>
The Company and its affiliates will be responsible for reporting to the Series
Fund's Board of Trustees any potential or existing conflicts between the
interests of variable annuity contract owners/participants and the interests of
owners of variable life insurance contracts that provide for investment in
shares of the Series Fund. The Board of Trustees, a majority of whom are not
"interested persons" of the Series Fund, as that term is defined in the
Investment Company Act of 1940, also intends to monitor the Series Fund to
identify the existence of any such irreconcilable material conflicts and to
determine what action, if any, should be taken by the Series Fund and/or the
Company and its affiliates (see "Management of the Series Fund" in the Series
Fund prospectus).
 
    The Series Fund is composed of twenty-six independent portfolios of
securities, each of which has separate investment objectives and policies.
Shares of the Series Fund are issued in twenty-six series, each corresponding to
one of the portfolios; however, the Contracts provide for investment only in
shares of the twenty-five series of the Series Fund described below. Additional
portfolios may be added to the Series Fund which may or may not be available for
investment by the Variable Account.
 
   
    (1) BOND SERIES will primarily seek as high a level of current income as is
believed to be consistent with prudent investment risk; its secondary objective
is to seek to protect shareholder capital.
    
 
   
    (2) CAPITAL APPRECIATION SERIES will seek capital appreciation by investing
in securities of all types, with a major emphasis on common stocks.
    
 
   
    (3) CAPITAL OPPORTUNITIES SERIES will seek capital appreciation.
    
 
   
    (4) CONSERVATIVE GROWTH SERIES will seek long-term growth of capital and
future income while providing more current dividend income than is normally
obtainable from a portfolio of only growth stocks by investing a substantial
proportion of its assets in the common stocks or securities convertible into
common stocks of companies believed to possess better than average prospects for
long-term growth and a smaller proportion of its assets in securities whose
principal characteristic is income production.
    
 
   
    (5) EMERGING GROWTH SERIES will seek to provide long-term growth of capital
by investing primarily (i.e. at least 80% of its assets under normal
circumstances) in common stocks of emerging growth companies, including small
and medium sized companies that are early in their life cycle but which have the
potential to become major enterprises. Dividend and interest income from
portfolio securities, if any, is incidental to its objective of long-term growth
of capital.
    
 
   
    (6) EQUITY INCOME SERIES will primarily seek reasonable income by investing
mainly in income producing securities; its secondary objective is to seek
capital appreciation.
    
 
   
    (7) GOVERNMENT SECURITIES SERIES will seek current income and preservation
of capital by investing in U.S. Government and Government-related Securities.
    
 
   
    (8) HIGH YIELD SERIES will seek high current income and capital appreciation
by investing primarily in fixed income securities of U.S. and foreign issuers
which may be in the lower rated categories or unrated (commonly known as "junk
bonds") and which may include equity features. These securities generally
involve greater volatility of price and risk to principal and income and less
liquidity than securities in the higher rated categories. Any person
contemplating allocating Purchase Payments to the Sub-Account investing in
shares of the High Yield Series should review the risk disclosure in the Series
Fund prospectus carefully and consider the investment risks involved.
    
 
   
    (9) INTERNATIONAL GROWTH SERIES will seek capital appreciation by investing,
under normal market conditions, at least 65% of its total assets in equity
securities of companies whose principal activities are outside the United States
growing at rates expected to be well above the growth rate of the overall U.S.
economy.
    
 
   
    (10) INTERNATIONAL GROWTH AND INCOME SERIES will seek capital appreciation
and current income by investing, under normal market conditions, at least 65% of
its total assets in equity and fixed income securities of issuers whose
principal activities are outside the United States.
    
 
   
    (11) MANAGED SECTORS SERIES will seek capital appreciation by varying the
weighting of its portfolio of common stocks among certain industry sectors.
Dividend income, if any, is incidental to its objective of capital appreciation.
    
 
                                       16
<PAGE>
   
    (12) MASSACHUSETTS INVESTORS GROWTH STOCK SERIES will seek to provide
long-term growth of capital and future income rather than current income.
    
 
   
    (13) MFS/FOREIGN & COLONIAL EMERGING MARKETS EQUITY SERIES will seek capital
appreciation by investing, under normal market conditions, at least 65% of its
total assets in equity securities of issuers whose principal activities are
located in emerging market countries.
    
 
   
    (14) MONEY MARKET SERIES will seek maximum current income to the extent
consistent with stability of principal by investing exclusively in money market
instruments maturing in less than 13 months. An investment in this series is
neither insured nor guaranteed by the U.S. Government. There can be no assurance
that the series will be able to maintain a stable net asset value of $1.00 per
share.
    
 
   
    (15) NEW DISCOVERY SERIES will seek capital appreciation by investing in
equity securities of companies of any size which the series' investment adviser
believes offer superior prospects for growth, and in particular, emphasizes
companies in the developing stages of their life cycles that offer the potential
for accelerated earnings or revenue growth.
    
 
   
    (16) RESEARCH GROWTH AND INCOME SERIES will seek to provide long-term growth
of capital, current income and growth of income.
    
 
   
    (17) RESEARCH INTERNATIONAL SERIES will seek capital appreciation by
investing in equity securities of companies whose principal activities are
located outside the United States, as well as other securities offering an
opportunity for capital appreciation.
    
 
   
    (18) RESEARCH SERIES will seek to provide long-term growth of capital and
future income.
    
 
   
    (19) STRATEGIC INCOME SERIES will seek to provide high current income by
investing in fixed income securities and will seek to take advantage of
opportunities to realize significant capital appreciation while maintaining a
high level of current income. The series may invest up to 100% of its net assets
in lower rated bonds (commonly known as "junk bonds") that entail greater risks,
including default risks, than those found in higher rated securities. These
bonds may be issued by domestic and foreign corporate issuers, as well as by
foreign governments, and their political subdivisions. Any person contemplating
allocating Purchase Payments to the Sub-Account investing in shares of the
Strategic Income Series should review the risk disclosure in the Series Fund
prospectus carefully and consider the investment risks involved.
    
 
   
    (20) TOTAL RETURN SERIES will seek primarily to obtain above-average income
(compared to a portfolio entirely invested in equity securities) consistent with
prudent employment of capital; its secondary objective is to take advantage of
opportunities for growth of capital and income. Assets will be allocated and
reallocated from time to time between money market, fixed income and equity
securities. Under normal market conditions, at least 25% of the Total Return
Series' assets will be invested in fixed income securities and at least 40% and
no more than 75% of its assets will be invested in equity securities.
    
 
   
    (21) UTILITIES SERIES will seek capital growth and current income (income
above that available from a portfolio invested entirely in equity securities) by
investing, under normal market conditions, at least 65% of its assets in equity
and debt securities issued by both domestic and foreign utility companies.
    
 
   
    (22) WORLD ASSET ALLOCATION SERIES will seek total return over the long term
through investments in foreign and domestic equity and fixed income securities
and will also seek to have low volatility of share price (i.e. net asset value
per share) and reduced risk (compared to an aggressive equity/fixed income
portfolio).
    
 
   
    (23)WORLD GOVERNMENTS SERIES will seek moderate current income and
preservation and growth of capital by investing in a portfolio of U.S. and
Foreign Government Securites.
    
 
   
    (24) WORLD GROWTH SERIES will seek capital appreciation by investing in
securities of companies worldwide growing at rates expected to be well above the
growth rate of the overall U.S. economy.
    
 
                                       17
<PAGE>
   
    (25) WORLD TOTAL RETURN SERIES will seek total return by investing in
securities which will provide above average current income (compared to a
portfolio invested entirely in equity securities) and opportunities for
long-term growth of capital and income. The series will invest primarily in
global equity and fixed income securities (i.e. those of U.S. and non-U.S.
issuers).
    
 
   
    The investment adviser of the Series Fund, Massachusetts Financial Services
Company ("MFS"), is paid fees by the Series Fund for its services pursuant to
investment advisory agreements. MFS, a Delaware corporation, is an affiliate of
the Company. MFS also serves as investment adviser to each of the funds in the
MFS Family of Funds, and to certain other investment companies established by
MFS and/or the Company. MFS Institutional Advisors, Inc., a wholly-owned
subsidiary of MFS, provides investment advice to substantial private clients.
MFS and its predecessor organizations have a history of money management dating
from 1924. MFS operates as an autonomous organization and the obligation of
performance with respect to the investment advisory and underwriting agreements
(including supervision of the sub-advisers noted below) is solely that of MFS.
The Company undertakes no obligation in this regard.
    
 
   
    MFS has retained, as subadvisers to each of the International Growth Series,
MFS/Foreign & Colonial Emerging Markets Series and World Growth Series, Foreign
& Colonial Management Limited ("FCM") and its subsidiary, Foreign & Colonial
Emerging Markets Limited ("FCEM").
    
 
    A more detailed description of the Series Fund, its management, its
investment objectives, policies and restrictions and its expenses may be found
in the accompanying current prospectus of the Series Fund and in the Series
Fund's Statement of Additional Information, which is available by calling
1-800-752-7215.
 
        PURCHASE PAYMENTS AND CONTRACT VALUES DURING ACCUMULATION PERIOD
 
PURCHASE PAYMENTS
 
(1) PLACE, AMOUNT AND FREQUENCY
 
   
    All Purchase Payments are to be paid to the Company at its Annuity Service
Mailing Address. The amount of Purchase Payments may vary; however, the Company
will not accept an initial Purchase Payment to be allocated to a Participant's
Account which is less than $5,000, and each additional Purchase Payment must be
at least $1,000, unless waived by the Company. In addition, the prior approval
of the Company is required before it will accept a Purchase Payment which would
cause the value of a Participant's Account to exceed $1,000,000. If the value of
a Participant's Account exceeds $1,000,000, no additional Purchase Payments will
be allocated among the series without the prior approval of the Company.
    
 
    A completed Application and the initial Purchase Payment are forwarded to
the Company for acceptance. Upon acceptance, the Contract and Certificate(s), as
applicable, are issued to the Owner and/or Participant(s), respectively, and the
initial Purchase Payment is then credited to the Participant's Account. The
initial Purchase Payment must be applied within two business days of receipt by
the Company of a completed Application. The Company may retain the Purchase
Payment for up to five business days while attempting to complete an incomplete
Application. If the Application cannot be made complete within five business
days, the prospective participant will be informed of the reasons for the delay
and the Purchase Payment will be returned immediately unless the prospective
participant specifically consents to the Company's retaining the Purchase
Payment until the Application is made complete. Thereafter, the Purchase Payment
must be applied within two business days. Subsequent Purchase Payments are
applied at the end of the Valuation Period during which they are received by the
Company.
 
(2) ACCOUNT CONTINUATION
 
    A Participant's Account shall be continued automatically in full force
during the lifetime of the Annuitant until the Annuity Commencement Date or
until the Participant's Account is surrendered. Purchase Payments may be made at
any time while the Participant's Account is in force.
 
(3) ALLOCATION OF NET PURCHASE PAYMENTS
 
   
    The Net Purchase Payment is that portion of a Purchase Payment which remains
after deduction of any applicable premium tax or similar tax. Each Net Purchase
Payment will be allocated either to Guarantee
    
 
                                       18
<PAGE>
   
Periods available in connection with the Fixed Account or to Sub-Accounts of the
Variable Account or to both Sub-Accounts and the Fixed Account in accordance
with the allocation factors specified in the particular Participant's
Application, or as subsequently changed by the Participant.
    
 
   
    The allocation factors for new Payments among the Guarantee Periods and the
Sub-Accounts may be changed by the Participant at any time by giving written
notice of the change to the Company, in accordance with the Company's procedures
then in effect. Any change will take effect with the first Purchase Payment
received with or after receipt of notice of the change by the Company and will
continue in effect until subsequently changed.
    
 
PARTICIPANT'S ACCOUNT
 
    The Company will establish a Participant's Account for each Participant
under a Contract and will maintain the Participant's Account during the
Accumulation Period. The Participant's Account Value for any Valuation Period is
equal to the sum of the variable accumulation value, if any, plus the fixed
accumulation value, if any, of the Participant's Account for that Valuation
Period.
 
VARIABLE ACCUMULATION VALUE
 
    The variable accumulation value of a Participant's Account, if any, for any
Valuation Period is equal to the sum of the value of all Variable Accumulation
Units credited to the Participant's Account for such Valuation Period.
 
(1) CREDITING VARIABLE ACCUMULATION UNITS
 
    Upon receipt of a Purchase Payment by the Company, all or that portion, if
any, of the Net Purchase Payment to be allocated to any Sub-Accounts in
accordance with the allocation factors will be credited to the Participant's
Account in the form of Variable Accumulation Units. The number of particular
Variable Accumulation Units to be credited is determined by dividing the dollar
amount allocated to the particular Sub-Account by the Variable Accumulation Unit
value for the particular Sub-Account for the Valuation Period during which the
Purchase Payment is applied by the Company to the Participant's Account.
 
(2) VARIABLE ACCUMULATION UNIT VALUE
 
    The Variable Accumulation Unit value for each Sub-Account was established at
$10.00 for the first Valuation Period of the particular Sub-Account. The
Variable Accumulation Unit value for the particular Sub-Account for any
subsequent Valuation Period is determined by methodology which is the
mathematical equivalent of multiplying the Variable Accumulation Unit value for
the particular Sub-Account for the immediately preceding Valuation Period by the
Net Investment Factor for the particular Sub-Account for such subsequent
Valuation Period. The Variable Accumulation Unit value for each Sub-Account for
any Valuation Period is the value determined as of the end of the particular
Valuation Period and may increase, decrease or remain the same from Valuation
Period to Valuation Period in accordance with the Net Investment Factor
described below. For a hypothetical example of the calculation of the value of a
Variable Accumulation Unit, see Appendix A.
 
(3) NET INVESTMENT FACTOR
 
    The Net Investment Factor is an index applied to measure the investment
performance of a Sub-Account from one Valuation Period to the next. The Net
Investment Factor may be greater or less than or equal to one; therefore the
value of a Variable Accumulation Unit may increase, decrease or remain the same.
 
    The Net Investment Factor for any Sub-Account for any Valuation Period is
determined by dividing (a) by (b) and then subtracting (c) from the result
where:
 
        (a) is the net result of:
 
           (1) the net asset value of a Series Fund share held in the
       Sub-Account determined as of the end of the Valuation Period, plus
 
           (2) the per share amount of any dividend or other distribution
       declared by the Series Fund on the shares held in the Sub-Account if the
       "ex-dividend" date occurs during the Valuation Period, plus or minus
 
                                       19
<PAGE>
           (3) a per share credit or charge with respect to any taxes paid or
       reserved for by the Company during the Valuation Period which are
       determined by the Company to be attributable to the operation of the
       Sub-Account (no federal income taxes are applicable under present law);
 
        (b) is the net asset value of a Series Fund share held in the
    Sub-Account determined as of the end of the preceding Valuation Period; and
 
        (c) is the asset charge factor determined by the Company for the
    Valuation Period to reflect the charges for assuming the mortality and
    expense risks and administrative expenses.
 
FIXED ACCUMULATION VALUE
 
    The fixed accumulation value of a Participant's Account, if any, for any
Valuation Period is equal to the sum of the values of all Guarantee Amounts
credited to the Participant's Account for such Valuation Period.
 
GUARANTEE PERIODS
 
   
    The Participant may elect one or more Guarantee Period(s) with durations of
from one to ten years from among those made available by the Company. The
period(s) elected will determine the Guaranteed Interest Rate(s). A Purchase
Payment, or the portion thereof (at least $1,000) (or the amount transferred in
accordance with the "Transfer Privilege" provision under the Contract allocated
to a particular Guarantee Period, less any applicable premium tax or similar tax
and any amounts subsequently withdrawn, will earn interest at the Guaranteed
Interest Rate in effect during the Guarantee Period. Initial Guarantee Periods
begin on the date the net Purchase Payment is applied, or, in the case of a
transfer, on the effective date of the transfer, and end the number of calendar
years in the Guarantee Period elected from the end of the calendar month in
which the amount was allocated to the Guarantee Period (the "Expiration Date").
Subsequent Guarantee Periods begin on the first day following the Expiration
Date.
    
 
    Any portion of a Participant's Account Value allocated to a particular
Guarantee Period with a particular Expiration Date (including interest earned
thereon) will be referred to herein as a "Guarantee Amount". Interest will be
credited daily at a rate equivalent to the compound annual rate. As a result of
additional Purchase Payments, renewals and transfers of portions of the
Participant's Account Value described under "Transfer Privilege" below, which
will begin new Guarantee Periods, Guarantee Amounts allocated to Guarantee
Periods of the same duration may have different Expiration Dates. Thus each
Guarantee Amount will be treated separately for purposes of determining any
Market Value Adjustment (See "Market Value Adjustment").
 
    The Company will notify the Participant in writing at least 45 and no more
than 75 days prior to the Expiration Date for any Guarantee Amount. A new
Guarantee Period of the same duration as the previous Guarantee Period will
commence automatically at the end of the previous Guarantee Period unless the
Company receives, prior to the end of such Guarantee Period, a written election
by the Participant of a different Guarantee Period from among those being
offered by the Company at such time, or instructions to transfer all or a
portion of the Guarantee Amount to one or more Sub-Accounts in accordance with
the Transfer Privilege Provision. Each new Guarantee Amount must be at least
$1,000.
 
GUARANTEED INTEREST RATES
 
    The Company periodically will establish an applicable Guaranteed Interest
Rate for each Guarantee Period offered by the Company. Current Guaranteed
Interest Rates may be changed by the Company frequently or infrequently
depending on interest rates available to the Company and other factors as
described below, but once established rates will be guaranteed for the duration
of the respective Guarantee Periods. However, Participant's Account Value
withdrawn from the Fixed Account will be subject to any applicable withdrawal
charge and Account Fee and may be subject to a Market Value Adjustment on
withdrawal or surrender (See "Market Value Adjustment").
 
   
    The Guaranteed Interest Rate will not be less than the minimum guaranteed
rate specified in the Contract and Certificate, compounded annually. The Company
has no specific formula for determining the rate of interest that it will
declare as a Guaranteed Interest Rate, such interest rates will be reflective of
interest rates available on the types of debt instruments in which the Company
intends to invest amounts allocated to the Fixed Account (See "The Fixed
Account"). In addition, the Company's management may
    
 
                                       20
<PAGE>
consider other factors in determining Guaranteed Interest Rates for a particular
duration including: regulatory and tax requirements; sales commissions and
administrative and distribution expenses borne by the Company; general economic
trends; and competitive factors. The Participant bears the risk that the
Guaranteed Interest Rate to be credited on amounts allocated to the Fixed
Account may not exceed the minimum guaranteed rate for any Guarantee Period.
 
DOLLAR COST AVERAGING
 
    The Participant may select, at no extra charge, a dollar cost averaging
program by allocating a minimum of $5,000 to a designated Sub-Account or to the
Fixed Account. Amounts allocated to the Fixed Account under the program will
earn interest at a specified rate declared by the Company. Each month or quarter
a level amount will be transferred automatically, at no cost, to one or more
Sub-Accounts chosen by the Participant, up to a maximum of four. The program
continues until the Participant's Account Value allocated to the program is
depleted or the Participant elects to stop the program.
 
    The Participant may also elect an available Dollar Cost Averaging Option in
connection with selected Initial Guarantee Periods (subject to a minimum amount
of $1,000). Dollar Cost Averaging Options are available monthly or quarterly as
follows:
 
    1.  Monthly Dollar Cost Averaging Option: Amounts allocated under this
        option will be divided among 12 separate sequential maturing Guarantee
        Periods. The first Guarantee Period ends one full calendar month
        following the date the Net Purchase Payment is applied; thereafter, each
        subsequent Guarantee Period shall end sequentially one full calendar
        month later. The Guarantee Amount at the Expiration Date of each such
        Guarantee Period will equal one-twelfth ( 1/12) of the Net Purchase
        Payment applied under this Option, with the Guarantee Amount at the last
        Expiration Date including all interest earned in the 12 Guarantee
        Periods.
 
    2.  Quarterly Dollar Cost Averaging Option: Amounts allocated under this
        option will be divided among four separate sequentially maturing
        Guarantee Periods. The first Guarantee Period ends three full calendar
        months following the date the New Purchase Payment is applied;
        thereafter, each subsequent Guarantee Period shall end three full
        calendar months later, sequentially. The Guarantee Amount at the
        Expiration Date of each such Guarantee Period will equal one-fourth
        ( 1/4) of the Net Purchase Payment applied under this Option, with the
        Guarantee Amount at the last Expiration Date including all interest
        earned in the four Guarantee Periods.
 
    Only initial and subsequent Purchase Payments may be allocated to a Dollar
Cost Averaging Option. Previously applied amounts may not be transferred to any
Dollar Cost Averaging Option.
 
    No Market Value Adjustment, either positive or negative, will apply to
amounts automatically transferred from the Fixed Account under the program,
except that if the program is discontinued or altered prior to completion,
amounts remaining in the Fixed Account will be liquidated and the Market Value
Adjustment will be applied. Any additions to the program will be treated as
commencing a new program.
 
    The main objective of a dollar cost averaging program is to minimize the
impact of short-term price fluctuations on a Participant's Account Value. Since
the same dollar amount is transferred to other available investment options at
set intervals, dollar cost averaging allows a Participant to purchase more
Accumulation Units (and, indirectly, more Fund shares) when prices are low and
fewer Accumulation Units (and, indirectly, fewer Fund shares) when prices are
high. Therefore, a lower average cost per Accumulation Unit may be achieved over
the long term. A dollar cost averaging program allows Participants to take
advantage of market fluctuations. However, it is important to understand that a
dollar cost averaging program does not assure a profit or protect against loss
in a declining market.
 
ASSET ALLOCATION
 
    The Company may make one or more asset allocation investment programs
available in connection with the Contracts, at no extra charge. An asset
allocation program provides for the allocation of the Participant's Account
Value among the available investment options. These programs will be fully
described in a separate brochure. Participants may elect to enter into an asset
allocation investment program, under the terms and conditions described in the
brochure.
 
                                       21
<PAGE>
TRANSFER PRIVILEGE; TELEPHONE TRANSFERS; RESTRICTION ON MARKET TIMERS
 
   
    At any time during the Accumulation Period the Participant may, upon written
request received by the Company, transfer all or part of the Participant's
Account Value to one or more Sub-Accounts or Guarantee Periods available under
the Contract, subject to the following conditions: (1) not more than 12
transfers may be made in any Account Year (excluding transfers made pursuant to
an approved dollar cost averaging program); for Certificates issued after May 1,
1997 in states in which approval has been received, a minimum of 30 days must
elapse between transfers made to or from the Fixed Account or among Guarantee
Periods; (2) the amount being transferred from a Sub-Account may not be less
than $1,000, unless the total Participant's Account Value attributable to a
Sub-Account is being transferred; (3) any Participant's Account Value remaining
in a Sub-Account may not be less than $1,000; and (4) the total Participant's
Account Value attributable to the Guarantee Amount must be transferred; however,
the transfer of interest credited to such Guarantee Amount during the current
Account Year and automatic transfers to a Sub-Account of amounts allocated to a
Guarantee Period with a one-year duration in connection with an approved dollar
cost averaging program are not subject to this restriction. In addition,
transfers of a Guarantee Amount (except the automatic transfers described under
(4) above) will be subject to the Market Value Adjustment described below unless
the transfer is effective within 30 days prior to the Expiration Date applicable
to the Guarantee Amount; and transfers involving Variable Accumulation Units
shall be subject to such terms and conditions as may be imposed by the Series
Fund. Currently, there is no charge for transfers; however, the Company reserves
the right to impose a charge of up to $15 for each transfer. A transfer
generally will be effective on the date the request for transfer is received by
the Company. Under current law, there will be no tax liability to the
Participant if a Participant makes a transfer.
    
 
    Transfers may be requested by the Participant either in writing or by
telephone. The telephone exchange privilege is made available to Participants
automatically without the Participant's election. The Company will employ
reasonable procedures to confirm that instructions communicated to it by
telephone are genuine. Such procedures may include one or more of the following:
requesting identifying information, such as name, Contract number, Social
Security Number, and/or personal identification number; tape recording all
telephone transactions; or providing written confirmation thereof to both the
Participant and any agent of record, at the last address of record; or such
other procedures as the Company may deem reasonable. Although the Company's
failure to follow reasonable procedures may result in the Company's liability
for any losses due to unauthorized or fraudulent telephone transfers, the
Company will not be liable for following instructions communicated by telephone
which it reasonably believed to be genuine. Any losses incurred pursuant to
actions taken by the Company in reliance on telephone instructions reasonably
believed to be genuine shall be borne by the Participant.
 
    The Contracts are not designed for professional market timing organizations
or other entities using programmed and frequent transfers. Persons who wish to
employ such strategies should not purchase a Contract. Accordingly, transfers
may be subject to restrictions if exercised by a market timing firm or any other
third party authorized to initiate transfer transactions on behalf of multiple
Participants. In imposing such restrictions, the Company may, among other
things, not accept (1) the transfer instructions of any agent acting under a
power of attorney on behalf of more than one Participant, or (2) the transfer
instructions of individual Participants who have executed preauthorized transfer
forms that are submitted at the same time by market timing firms or other third
parties on behalf of more than one Participant. The Company will not impose any
such restrictions or otherwise modify transfer rights unless such action is
reasonably intended to prevent the use of such rights in a manner that will
disadvantage or potentially impair the Contract rights of other Participants.
 
    In addition, the Series Fund has reserved the right to temporarily or
permanently refuse exchange requests from the Variable Account if, in the
judgment of the Series Fund's investment adviser, a series would be unable to
invest effectively in accordance with its investment objective and policies, or
would otherwise potentially be adversely affected. In particular, a pattern of
exchanges that coincide with a "market timing" strategy may be disruptive to a
series and therefore may be refused. Accordingly, the Variable Account may not
be in a position to effectuate transfers and may refuse transfer requests
without prior notice. The Company also reserves the right, for similar reasons,
to refuse or delay exchange requests involving transfers to or from the Fixed
Account.
 
                                       22
<PAGE>
WAIVERS; REDUCED CHARGES; CREDITS; BONUS GUARANTEED INTEREST RATES
 
    The Company may reduce or waive the withdrawal charge or Account Fee, credit
additional amounts, or grant bonus Guaranteed Interest Rates in situations where
selling and/or maintenance costs associated with the Contracts are reduced, such
as the sale of several Contracts to the same Participant, sales of large
Contracts, and certain group sales. In addition, the Company may waive the
Account Fee, may credit additional amounts, or may grant bonus Guaranteed
Interest Rates in connection with Contracts sold to officers, directors and
employees of the Company or its affiliates, registered representatives and
employees of broker-dealers with a current selling agreement with the Company
and affiliates of such representatives and broker-dealers, employees of
affiliated asset management firms, and persons who have retired from such
positions ("Eligible Employees") and immediate family members of Eligible
Employees. The Company may reduce or waive such charges and fees, may credit
additional amounts, or may grant bonus Guaranteed Interest Rates on any Contract
where, for example, expenses associated with the sale of the Contract and/or
costs or services associated with administering and maintaining the Contract are
reduced. Eligible Employees and their immediate family members may also purchase
a Contract without regard to minimum Purchase Payment requirements. For other
situations in which withdrawal charges may be waived, see "Withdrawal Charges."
 
        CASH WITHDRAWALS, WITHDRAWAL CHARGES AND MARKET VALUE ADJUSTMENT
 
CASH WITHDRAWALS
 
    At any time before the Annuity Commencement Date and during the lifetime of
the Annuitant, the Participant may elect to receive a cash withdrawal payment
from the Company. Any such election shall specify the amount of the withdrawal
and will be effective on the date that it is received by the Company.
 
    The Participant may request a full surrender or partial withdrawal. A full
surrender will result in a cash withdrawal payment equal to the value of the
Participant's Account at the end of the Valuation Period during which the
election becomes effective less the Account Fee, plus or minus any applicable
Market Value Adjustment, and less any applicable withdrawal charge. A request
for a partial withdrawal will result in the cancellation of a portion of the
Participant's Account Value equal to the dollar amount of the cash withdrawal
payment, plus or minus any applicable Market Value Adjustment and plus any
applicable withdrawal charge. If a partial withdrawal is requested which would
leave a Participant's Account Value of less than the Account Fee, then such
partial withdrawal will be treated as a full surrender. The Account Fee and any
applicable Market Value Adjustment will be deducted from the Participant's
Account before the application of any withdrawal charge.
 
    In the case of a partial withdrawal, the Participant may instruct the
Company as to the amounts to be withdrawn from each Sub-Account and/or Guarantee
Amount. If not so instructed, the Company will effect such withdrawal pro-rata
from each Sub-Account and Guarantee Amount in which the Participant's Account
Value is invested at the end of the Valuation Period during which the withdrawal
becomes effective. ALL CASH WITHDRAWALS OF ANY GUARANTEE AMOUNT, EXCEPT THOSE
EFFECTIVE WITHIN 30 DAYS PRIOR TO THE EXPIRATION DATE OF SUCH GUARANTEE AMOUNT
OR THE WITHDRAWAL OF INTEREST CREDITED DURING THE CURRENT ACCOUNT YEAR, WILL BE
SUBJECT TO THE MARKET VALUE ADJUSTMENT.
 
    Cash withdrawals from a Sub-Account will result in the cancellation of
Variable Accumulation Units attributable to the Participant's Account with an
aggregate value on the effective date of the withdrawal equal to the total
amount by which the Sub-Account is reduced. The cancellation of such units will
be based on the Variable Accumulation Unit values of the Sub-Account at the end
of the Valuation Period during which the cash withdrawal is effective.
 
    The Company, upon request, will advise the Participant of the amounts that
would be payable in the event of a full surrender or partial withdrawal.
 
    Any cash withdrawal payment will be paid within seven days from the date the
election becomes effective, except as the Company may be permitted to defer such
payment in accordance with the Investment Company Act of 1940 and applicable
state insurance law. Deferral of amounts withdrawn from
 
                                       23
<PAGE>
the Variable Account is currently permissible only (1) for any period (a) during
which the New York Stock Exchange is closed other than customary week-end and
holiday closings or (b) during which trading on the New York Stock Exchange is
restricted as determined by the Securities and Exchange Commission, (2) for any
period during which an emergency exists as a result of which (a) disposal of
securities held by the Series Fund is not reasonably practicable or (b) it is
not reasonably practicable to determine the value of the net assets of the
Series Fund or (3) for such other periods as the Securities and Exchange
Commission may by order permit for the protection of security holders. The
Company reserves the right to defer the payment of amounts withdrawn from the
Fixed Account for a period not to exceed six months from the date written
request for such withdrawal is received by the Company. The Company is not
required to pay interest on amounts so deferred.
 
   
    Since the Qualified Contracts offered by this Prospectus will be issued in
connection with retirement plans which meet the requirements of Sections 401,
403, 408, and 408A of the Internal Revenue Code, reference should be made to the
terms of the particular retirement plan for any limitations or restrictions on
cash withdrawals. For special restrictions applicable to withdrawals from
Contracts used with Tax-Sheltered Annuities established pursuant to Section
403(b) of the Internal Revenue Code, see "Section 403(b) Annuities" below.
    
 
   
    A cash withdrawal under either a Qualified Contract or Non-Qualified
Contract offered by this Prospectus also may result in a tax penalty. The tax
consequences of a cash withdrawal payment under both Qualified Contracts and
Non-Qualified Contracts should be carefully considered (See "Federal Tax
Status").
    
 
WITHDRAWAL CHARGES
 
    No sales charges are deducted from Purchase Payments. However, a withdrawal
charge (contingent deferred sales charge), when applicable, will be assessed to
reimburse the Company for certain expenses relating to the distribution of the
Contracts, including commissions, costs of preparation of sales literature and
other promotional costs and acquisition expenses. Cash withdrawals may result in
a 10% tax penalty in addition to any withdrawal charge applicable under the
Contracts (See "Federal Tax Status").
 
    A portion of the Participant's Account Value may be withdrawn each year
without imposition of any withdrawal charge, and after a Purchase Payment has
been held by the Company for seven years it may be withdrawn free of any
withdrawal charge. In addition, no withdrawal charge is assessed upon
annuitization, upon payment of the death benefit or upon the transfer of
Participant's Account Value among the Sub-Accounts or between the Sub-Accounts
and the Fixed Account or within the Fixed Account.
 
   
    The withdrawal charge is not assessed with respect to a Participant's
Account established for the personal account of an employee of the Company or of
any of its affiliates, or of a licensed insurance agent engaged in distributing
the Contracts and Certificates, and the Company may waive the withdrawal charge
with respect to Purchase Payments derived from the surrender of other annuity
contracts and/or certificates issued under certain single premium group
combination fixed/variable annuity contracts issued by the Company. In addition,
if approval has been received from state regulatory authorities having
jurisdiction over the applicable Certificate, Certificates issued after November
1, 1994 provide that the Company will waive the withdrawal charge arising from a
full surrender if: 1) at least one year has elapsed since the Certificate's Date
of Coverage; and 2) the Participant is confined to an eligible nursing home (a
licensed hospital or licensed skilled or intermediate care nursing facility at
which treatment is available on a daily basis and daily medical records are kept
for each patient) and has been confined there for the preceding 180 days or for
such shorter period as may be provided for, depending upon the jurisdiction in
which the Certificate was issued. Such withdrawal may be subject to the 10% tax
penalty described above.
    
 
    All other full or partial withdrawals are subject to a withdrawal charge
which will be applied in accordance with the applicable methodology described
below:
 
PARTICIPANTS' ACCOUNTS ESTABLISHED ON OR AFTER NOVEMBER 1, 1994 IN JURISDICTIONS
WHERE APPROVAL OF THE CUMULATIVE FREE WITHDRAWAL PROVISION HAS BEEN RECEIVED
FROM THE APPROPRIATE STATE REGULATORY AUTHORITY:
 
                                       24
<PAGE>
    Certificates issued in connection with these Participants' Accounts provide
for the accumulation of the 10% annual free withdrawal amount into future years.
The applicable withdrawal charge will be determined on the following basis:
 
    (1) Old Payments and new Payments: With respect to a particular Account
Year, "new Payments" are those Payments made in that Account Year or in the six
immediately preceding Account Years, and "old Payments" are those Payments not
defined as new Payments.
 
    (2) Order of liquidation: To effect a full surrender or partial withdrawal,
each withdrawal is allocated first to the free withdrawal amount and then to
previously unliquidated Payments (on a first-in, first-out basis) until all
Purchase Payments have been liquidated.
 
    (3) Free withdrawal amount: The free withdrawal amount is equal to 10% of
any new Payments, irrespective of whether these new Payments have been
liquidated. Any portion of the free withdrawal amount that is not used in the
current Account Year is cumulative into future years.
 
    (4) Maximum withdrawal amount without a withdrawal charge: The maximum
amount that can be withdrawn without a withdrawal charge in an Account Year is
equal to the sum of (a) any previously unliquidated free withdrawal amount, and
(b) any previously unliquidated old Payments.
 
    (5) Amount subject to withdrawal charge: The amount subject to the
withdrawal charge is the amount of the partial withdrawal or full surrender less
the maximum withdrawal amount without a withdrawal charge, up to a maximum of
the sum of all unliquidated new Payments.
 
PARTICIPANTS' ACCOUNTS ESTABLISHED BEFORE NOVEMBER 1, 1994 AND THOSE ESTABLISHED
AFTER THAT DATE IN JURISDICTIONS WHERE APPROVAL OF THE CUMULATIVE FREE
WITHDRAWAL PROVISION HAS NOT BEEN RECEIVED FROM THE APPROPRIATE STATE REGULATORY
AUTHORITY:
 
    Certificates issued in connection with these Participants' Account do not
provide for the accumulation of the 10% annual free withdrawal amount into
future years.
 
    The applicable withdrawal charge will be determined as follows:
 
    (1) Old Payments, new Payments and accumulated value: With respect to a
particular Account Year, "new Payments" are those Payments made in that Account
Year or in the six immediately preceding Account Years; "old Payments" are those
Payments not defined as new Payments; and "accumulated value" is the
Participant's Account Value less the sum of old and new Payments.
 
    (2) Order of liquidation: To effect a full surrender or partial withdrawal,
the oldest previously unliquidated Payment will be deemed to have been
liquidated first, then the next oldest, and so forth. Once all old and new
Payments have been withdrawn, additional amounts withdrawn will be attributed to
accumulated value.
 
    (3) Maximum free withdrawal amount: The maximum amount that can be withdrawn
without a withdrawal charge in an Account Year is equal to the sum of (a) any
old Payments not already liquidated, and (b) 10% of any new Payments,
irrespective of whether these new Payments have been liquidated.
 
    (4) Amount subject to withdrawal charge: The amount subject to the
withdrawal charge will be the excess, if any, of (a) amounts liquidated from old
and new Payments (as specified above) over (b) the remaining maximum free
withdrawal amount at the time of the withdrawal.
 
AMOUNT OF WITHDRAWAL CHARGE
 
    The withdrawal charge percentage varies according to the number of complete
Account Years between the Account Year in which a Purchase Payment was credited
to a Participant's Account and the Account Year
 
                                       25
<PAGE>
in which it was withdrawn. The amount of the withdrawal charge is determined by
multiplying the amount subject to the withdrawal charge by the withdrawal charge
percentage, in accordance with the following table:
 
<TABLE>
<CAPTION>
                    NUMBER OF COMPLETE
                      ACCOUNT YEARS     WITHDRAWAL CHARGE
                    ------------------  -----------------
                    <S>                 <C>
                    0-1                         6%
                    2-3                         5%
                    4-5                         4%
                    6                           3%
                    7 or more                   0%
</TABLE>
 
    In no event shall the aggregate withdrawal charges assessed against a
Participant's Account exceed 6% of the aggregate Purchase Payments made under a
Certificate (See Appendix C for examples of withdrawals, withdrawal charges and
the Market Value Adjustment). The Company may, upon notice to the Owner, modify
the withdrawal charges, provided that such modification shall apply only to
Participant's Accounts established after the effective date of such modification
(See "Modification").
 
SECTION 403(B) ANNUITIES
 
   
    The Internal Revenue Code imposes restrictions on cash withdrawals from
Contracts used with Section 403(b) Annuities. In order for the Contracts to
receive tax deferred treatment, the Contract must provide that cash withdrawals
of amounts attributable to salary reduction contributions (other than
withdrawals of accumulation account value as of December 31, 1988 ("Pre-1989
Account Value")) may be made only when the Participant attains age 59 1/2,
separates from service with the employer, dies or becomes disabled (within the
meaning of Section 72(m)(7) of the Code). These restrictions apply to any growth
or interest on or after January 1, 1989 on Pre-1989 Account Value, salary
reduction contributions made on or after January 1, 1989, and any growth or
interest on such contributions ("Restricted Account Value").
    
 
   
    Withdrawals of Restricted Account Value are also permitted in cases of
financial hardship, but only to the extent of contributions; earnings on
contributions cannot be withdrawn for hardship reasons. While specific rules
defining hardship have not been issued by the Internal Revenue Service, it is
expected that to qualify for a hardship distribution, the Participant must have
an immediate and heavy bona fide financial need and lack other resources
reasonably available to satisfy the need. Hardship withdrawals (as well as
certain other premature withdrawals) will be subject to a 10% tax penalty, in
addition to any withdrawal charge applicable under the Contract (See "Federal
Tax Status"). Under certain circumstances the 10% tax penalty will not apply if
the withdrawal is made to pay medical expenses.
    
 
    Under the terms of a particular Section 403(b) plan, the Participant may be
entitled to transfer all or a portion of the Participant's Account Value to one
or more alternative funding options. Participants should consult the documents
governing their plan and the person who administers the plan for information as
to such investment alternatives.
 
    For information on the federal income tax withholding rules that apply to
distributions from Qualified Contracts (including Section 403(b) Annuities) see
"Federal Tax Status".
 
MARKET VALUE ADJUSTMENT
 
    Any cash withdrawal of a Guarantee Amount, other than a withdrawal effective
within 30 days prior to the Expiration Date of the Guarantee Amount or the
withdrawal of interest credited on such Guarantee Amount during the current
Account Year, will be subject to a Market Value Adjustment ("MVA") (for this
purpose, transfers (except automatic transfers to a Sub-Account of amounts
allocated to a Guarantee Period with a one-year duration in connection with an
approved dollar cost averaging program), distributions on the death of a
Participant and amounts applied to purchase an annuity are treated as cash
withdrawals). The MVA will be applied to the amount being withdrawn which is
subject to the MVA, after deduction of any applicable Account Fee and before
deduction of any applicable withdrawal charge.
 
    The MVA will reflect the relationship between the Current Rate (as defined
below) for the Guarantee Amount being withdrawn and the Guaranteed Interest Rate
applicable to the amount being withdrawn. It also reflects the time remaining in
the applicable Guarantee Period. Generally, if the Guaranteed Interest
 
                                       26
<PAGE>
Rate is lower than the applicable Current Rate, then the application of the MVA
will result in a lower payment upon withdrawal. Similarly, if the Guaranteed
Interest Rate is higher than the applicable Current Rate, the application of the
MVA will result in a higher payment upon withdrawal.
 
    The Market Value Adjustment is determined by the application of the
following formula:
 
<TABLE>
 <S>                        <C>
                              N/12
                      1 + I
                    ( ----- )      -1
                      1 + J
</TABLE>
 
where,
 
    I is the Guaranteed Interest Rate being credited to the Guarantee Amount
subject to the Market Value Adjustment,
 
    J is the Guaranteed Interest Rate declared by the Company, as of the
effective date of the application of the Market Value Adjustment, for current
allocations to Guarantee Periods equal to the balance of the Guarantee Period of
the Guarantee Amount subject to the Market Value Adjustment, rounded to the next
higher number of complete years (the "Current Rate"), and
 
    N is the number of complete months remaining in the Guarantee Period of the
Guarantee Amount subject to the Market Value Adjustment.
 
    In the determination of J, if the Company currently does not offer the
applicable Guarantee Period, then the rate will be determined by linear
interpolation of the current rates for Guarantee Periods that are available.
 
   
    See Appendix B for examples of the application of the Market Value
Adjustment.
    
 
                                 DEATH BENEFIT
 
DEATH BENEFIT PROVIDED BY THE CONTRACT
 
    In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company will pay a death benefit to the Beneficiary. If there is no
designated Beneficiary living on the date of death of the Annuitant, the Company
will, upon receipt of Due Proof of Death of both the Annuitant and the
designated Beneficiary, pay the death benefit in one sum to the Participant or,
if the Annuitant was the Participant, to the estate of the
Participant/Annuitant. If the death of the Annuitant occurs on or after the
Annuity Commencement Date, no death benefit will be payable under the Contract
except as may be provided under the Annuity Option elected.
 
ELECTION AND EFFECTIVE DATE OF ELECTION
 
    During the lifetime of the Annuitant and prior to the Annuity Commencement
Date, the Participant may elect to have the death benefit applied under one or
more Annuity Options to effect a Variable Annuity or a Fixed Annuity or a
combination of both for the Beneficiary as Payee after the death of the
Annuitant. If no election of a method of settlement of the death benefit by the
Participant is in effect on the date of death of the Annuitant, the Beneficiary
may elect (a) to receive the death benefit in the form of a single cash payment;
or (b) to have the death benefit applied under one or more of the Annuity
Options (on the Annuity Commencement Date described under "Payment of Death
Benefit") to effect a Variable Annuity or a Fixed Annuity or a combination of
both for the Beneficiary as Payee. Either election described above may be made
by filing with the Company a written election in such form as the Company may
require. Any election of a method of settlement of the death benefit by the
Participant will become effective on the date it is received by the Company. For
the purposes of the Payment of Death Benefit and Amount of Death Benefit
sections below, any election of the method of settement of the death benefit by
the Participant which is in effect on the date of death of the Annuitant will be
deemed effective on the date Due Proof of Death of the Annuitant is received by
the Company. Any election of a method of settlement of the death benefit by the
Beneficiary will become effective on the later of: (a) the date the election is
received by the Company; or (b) the date Due Proof of Death of the Annuitant is
received by the Company. If an election by the Beneficiary is not received by
the Company within 60 days following the date Due Proof of Death of the
Annuitant is received by the Company, the Beneficiary will be deemed to have
elected a cash payment as of the last day of the 60 day period.
 
                                       27
<PAGE>
    In all cases, no Participant or Beneficiary shall be entitled to exercise
any rights that would adversely affect the treatment of the Contract as an
annuity contract under the Internal Revenue Code. (See "Other Contractual
Provisions -- Death of Participant").
 
PAYMENT OF DEATH BENEFIT
 
   
    If the death benefit is to be paid in cash to the Beneficiary, payment will
be made within seven days of the date the election becomes effective or is
deemed to become effective, except as the Company may be permitted to defer any
such payment of amounts derived from the Variable Account in accordance with the
Investment Company Act of 1940. If the death benefit is to be paid in one lump
sum to the Participant or, if the Annuitant was the Participant, to the estate
of the deceased Participant/Annuitant, payment will be made within seven days of
the date Due Proof of Death of the Annuitant, the Participant and/or the
designated Beneficiary, as applicable, is received by the Company. If settlement
under one or more of the Annuity Options is elected the Annuity Commencement
Date will be the first day of the second calendar month following the effective
date or the deemed effective date of the election, and the Participant's Account
will be maintained in effect until the Annuity Commencement Date.
    
 
AMOUNT OF DEATH BENEFIT
 
    The death benefit is determined as of the effective date or deemed effective
date of the death benefit election.
 
    If the Annuitant was age 85 or less on the Date of Coverage, the death
benefit is equal to the greatest of (1) the Participant's Account Value for the
Valuation Period during which the death benefit election is effective or is
deemed to become effective; (2) the amount that would have been payable in the
event of a full surrender of the Participant's Account on the date the death
benefit election is effective or is deemed to become effective; (3) the
Participant's Account Value on the Seven Year Anniversary immediately preceding
the date the death benefit election is effective or is deemed to become
effective, adjusted for any subsequent Purchase Payments and partial withdrawals
and charges made between such Seven Year Anniversary and the date the election
is effective or is deemed to become effective; and (subject to state approval)
(4) the total Purchase Payments made with respect to the Participant's Account,
minus the sum of all partial withdrawals. For the purposes of determining the
amount payable under (4), each Purchase Payment and each partial withdrawal will
accumulate daily at a rate equivalent to 5% per year until the first day of the
month following the Annuitant's 80th birthday. No such accumulation will apply
to a Purchase Payment or partial withdrawal once that Purchase Payment or
partial withdrawal has, as a result of such accumulation, grown to double its
original amount.
 
    If the Annuitant was age 86 or greater on the Date of Coverage, the death
benefit is equal to (2) above.
 
    If (2), (3) or (4) is operative the Participant's Account Value will be
increased by the excess of (2), (3) or (4), as applicable, over (1) and the
increase will be allocated to the Sub-Accounts based on the respective values of
the Sub-Accounts on the date the amount of the death benefit is determined. If
no portion of the Participant's Account is allocated to the Sub-Accounts, the
entire increase will be allocated to the Sub-Account invested in the Money
Market Series of the Series Fund.
 
                     HOW THE CONTRACT CHARGES ARE ASSESSED
 
    As more fully described below, charges under the Contract offered by this
Prospectus are assessed in three ways: (1) as deductions for the Account Fee
and, if applicable, for premium taxes; (2) as charges against the assets of the
Variable Account for the assumption of mortality and expense risks and
administrative expenses; and (3) as withdrawal charges (contingent deferred
sales charges). In addition, certain deductions are made from the assets of the
Series Fund for investment management fees and expenses. These fees and expenses
are described in the Series Fund's prospectus and Statement of Additional
Information.
 
ADMINISTRATIVE CHARGES
 
    Each year on the Account Anniversary, the Company deducts from each
Participant's Account an annual account administration fee ("Account Fee") as
partial compensation for expenses relating to the issue and maintenance of the
Contract, the Certificate and the Participant's Account. In Account Years one
through five the Account Fee is equal to the lesser of $30 and 2% of the
Participant's Account Value;
 
                                       28
<PAGE>
thereafter the Account Fee may be changed annually, but in no event may it
exceed the lesser of $50 and 2% of the Participant's Account Value. If a
Participant's Account is surrendered for its full value on other than the
Account Anniversary, the Account Fee will be deducted in full at the time of
such surrender. The Account Fee will be deducted on a pro rata basis from
amounts allocated to each Guarantee Period and each Sub-Account in which the
Participant's Account is invested at the time of such deduction. Also, the
Account Fee will be waived by the Company when: (1) the entire Participant's
Account Value has been allocated to the Fixed Account during the entire previous
Account Year; or (2) the Participant's Account Value is greater than $75,000 at
the time of such deduction. On the Annuity Commencement Date, the value of the
Participant's Account will be reduced by a proportionate amount of the Account
Fee to reflect the time elapsed between the last Account Anniversary and the day
before the Annuity Commencement Date. After the Annuity Commencement Date, an
annual Account Fee of $30 will be deducted in equal amounts from each variable
annuity payment made during the year. No deduction will be made from fixed
annuity payments.
 
    The Company makes a deduction from the Variable Account at the end of each
Valuation Period (during both the Accumulation Period and after annuity payments
begin) at an effective annual rate of 0.15% to reimburse the Company for those
administrative expenses attributable to the Contracts, the Certificates, the
Participant's Accounts and the Variable Account which exceed the revenues
received from the Account Fee. For a description of administrative services
provided see "Administration of the Contracts" on Page 39 of this Prospectus.
 
    The Contract provides that the Company may modify the Account Fee and the
administrative expense charge, provided that such modification shall apply only
with respect to Participant's Accounts established after the effective date of
such modification (See "Modification").
 
PREMIUM TAXES
 
   
    A deduction, when applicable, is made for premium or similar state or local
taxes. The amount of such applicable tax varies by jurisdiction and is subject
to change by the legislature or other authority. In many jurisdictions, there is
no premium tax at all. The Company believes that such premium taxes or similar
taxes currently range from 0% to 3.5%. For more complete information, a tax
adviser should be consulted. It is currently the policy of the Company to deduct
the tax from the amount applied to provide an annuity at the time annuity
payments commence; however, the Company reserves the right to deduct such taxes
on or after the date they are incurred.
    
 
MORTALITY AND EXPENSE RISK CHARGE
 
    The mortality risk assumed by the Company arises from the contractual
obligation to continue to make annuity payments to each Annuitant regardless of
how long the Annuitant lives and regardless of how long all annuitants as a
group live. This assures each annuitant that neither the longevity of fellow
annuitants nor an improvement in life expectancy generally will have an adverse
effect on the amount of any annuity payment received under the Contract. The
Company assumes this mortality risk by virtue of annuity rates incorporated into
the Contract which cannot be changed except with respect to Participant's
Accounts established after the effective date of such change, as provided in the
section of this Prospectus entitled "Modification". The expense risk assumed by
the Company is the risk that the administrative charges assessed under the
Contract may be insufficient to cover the actual total administrative expenses
incurred by the Company.
 
    For assuming these risks, the Company makes a deduction from the Variable
Account at the end of each Valuation Period during both the Accumulation Period
and after annuity payments begin at an effective annual rate of 1.25%. If the
deduction is insufficient to cover the actual cost of the mortality and expense
risk undertaking, the Company will bear the loss. Conversely, if the deduction
proves more than sufficient, the excess will be profit to the Company and would
be available for any proper corporate purpose including, among other things,
payment of distribution expenses. The Company will recoup its expected costs
associated with registering and distributing the Contracts by the assessment of
the withdrawal charges (contingent deferred sales charges) described below.
However, the withdrawal charges may prove to be insufficient to cover actual
distribution expenses. If this is the case, the deficiency will be met from the
Company's general corporate funds which may include amounts derived from the
mortality and expense risk charges.
 
                                       29
<PAGE>
   
    The Contract provides that the Company may modify the mortality and expense
risk charge; however, such modification shall apply only with respect to
Participant's Accounts established after the effective date of such modification
(See "Modification").
    
 
WITHDRAWAL CHARGES
 
   
    No deduction for sales charges is made from Purchase Payments. However, a
withdrawal charge (i.e., a contingent deferred sales charge) of up to 6% of
certain amounts withdrawn, when applicable, will be used to cover certain
expenses relating to the sale of the Contract and Certificates thereunder,
including commissions paid to sales personnel, the costs of preparation of sales
literature and other promotional costs and acquisition expenses.
    
 
                               ANNUITY PROVISIONS
 
ANNUITY COMMENCEMENT DATE
 
   
    Annuity payments will begin on the Annuity Commencement Date which is
selected by the Participant, as specified in the Application. The date selected
by the Participant may not be sooner than the first day of the second calendar
month following the Date of Coverage. This date may be changed by the
Participant from time to time by written notice to the Company, provided that
notice of each change is received by the Company at least 30 days prior to the
then current Annuity Commencement Date and the new Annuity Commencement Date is
a date which is: (1) at least 30 days after the date notice of the change is
received by the Company; (2) the first day of a month; and (3) not later than
the first day of the first month following the Annuitant's 90th birthday, unless
otherwise restricted, in the case of a Qualified Contract, by the particular
retirement plan or by applicable law. In most situations, current law requires
that the Annuity Commencement Date under a Qualified Contract be no later than
April 1 following the year the Annuitant reaches age 70 1/2 (or, for Qualified
Contracts other than IRAs, no later than April 1 following the year the
Annuitant retires, if later than the year the Annuitant reaches age 70 1/2), and
the terms of the particular retirement plan may impose additional limitations.
The Annuity Commencement Date may also be changed by an election of an Annuity
Option as described in the Death Benefit section of this Prospectus.
    
 
    On the Annuity Commencement Date the Participant's Account will be cancelled
and its adjusted value will be applied to provide an annuity under one or more
of the options described below. No withdrawal charge will be imposed upon
amounts applied to purchase an annuity. However, the Market Value Adjustment may
apply, as noted under "Determination of Amount." NO PAYMENTS MAY BE REQUESTED
UNDER THE CONTRACT'S CASH WITHDRAWAL PROVISIONS ON OR AFTER THE ANNUITY
COMMENCEMENT DATE, AND NO CASH WITHDRAWAL WILL BE PERMITTED EXCEPT AS MAY BE
AVAILABLE UNDER THE ANNUITY OPTION ELECTED.
 
   
    Since the Contracts offered by this Prospectus may be issued in connection
with retirement plans which meet the requirements of Section 401, 403, 408 or
408A of the Internal Revenue Code, as well as certain non-qualified plans,
reference should be made to the terms of the particular plan for any limitations
or restrictions on the Annuity Commencement Date.
    
 
ELECTION--CHANGE OF ANNUITY OPTION
 
    During the lifetime of the Annuitant and prior to the Annuity Commencement
Date, the Participant may elect one or more of the Annuity Options described
below, or such other settlement option as may be agreed to by the Company, for
the Annuitant as Payee. The Participant may also change any election, but
written notice of any election or change of election must be received by the
Company at least 30 days prior to the Annuity Commencement Date. If no election
is in effect on the 30th day prior to the Annuity Commencement Date, Annuity
Option B, for a Life Annuity with 120 monthly payments certain, will be deemed
to have been elected. If there is no election of a sole Annuitant in effect on
the 30th day prior to the Annuity Commencement Date, the person designated as
"Co-Annuitant" will be the Payee under the applicable Annuity Option.
 
    Any election may specify the proportion of the adjusted value of the
Participant's Account to be applied to provide a Fixed Annuity and a Variable
Annuity. In the event the election does not so specify, or if no election is in
effect on the 30th day prior to the Annuity Commencement Date, then the portion
of the
 
                                       30
<PAGE>
adjusted value of the Participant's Account to be applied to provide a Fixed
Annuity and a Variable Annuity will be determined on a pro rata basis from the
composition of the Participant's Account on the Annuity Commencement Date.
 
    Annuity Options may also be elected by the Participant or the Beneficiary as
provided in the Death Benefit section of this Prospectus.
 
    Reference should be made to the terms of a particular retirement plan and
any applicable legislation for any limitations or restrictions on the options
which may be elected.
 
    NO CHANGE OF ANNUITY OPTION IS PERMITTED AFTER THE ANNUITY COMMENCEMENT
DATE.
 
ANNUITY OPTIONS
 
   
    No lump sum settlement option is available under the Contracts. A
Participant may surrender a Certificate prior to the Annuity Commencement Date;
however, any applicable surrender charge will be deducted from the cash
withdrawal payment and a Market Value Adjustment, if applicable, will be
applied.
    
 
    Annuity Options A, B, C and D are available to provide either a Fixed
Annuity or a Variable Annuity. Annuity Option E is available only to provide a
Fixed Annuity.
 
    Annuity Option A.  Life Annuity:  Monthly payments during the lifetime of
the Payee. This option offers a higher level of monthly payments than Annuity
Options B or C because no further payments are payable after the death of the
Payee and there is no provision for a death benefit payable to a Beneficiary.
 
    Annuity Option B.  Life Annuity with 60, 120, 180 or 240 Monthly Payments
Certain:  Monthly payments during the lifetime of the Payee and in any event for
60, 120, 180 or 240 months certain as elected. The election of a longer period
certain results in smaller monthly payments than would be the case if a shorter
period certain were elected. In the event of the death of the Payee under this
option, the Contract provides that if there is no designated beneficiary
entitled to the remaining payments then living, the discounted value of the
remaining payments, if any, will be calculated and paid in one sum to the
deceased Payee's estate. In addition, any beneficiary who becomes entitled to
any remaining payments under this option may elect to receive the amounts due
under this option in one sum. The discounted value for variable annuity payments
will be based on interest compounded annually at the assumed interest rate
specified in the applicable Contract and Certificate. The discounted value for
payments being made on a fixed basis will be based on the interest rate
initially used by the Company to determine the amount of each payment.
 
    Annuity Option C.  Joint and Survivor Annuity:  Monthly payments payable
during the joint lifetime of the Payee and a designated second person and during
the lifetime of the survivor. During the lifetime of the survivor, variable
monthly payments, if any, will be determined using the percentage chosen at the
time of election of this option of the number of each type of Annuity Unit
credited to the Contract with respect to the Payee and fixed monthly payments,
if any, will be equal to the same percentage of the fixed monthly payment
payable during the joint lifetime of the Payee and the designated second person.
 
    * Annuity Option D.  Monthly Payments for a Specified Period
Certain:  Monthly payments for a specified period of time (at least five years
but not exceeding 30 years), as elected. In the event of the death of the Payee
under this option, the Contract provides that, as described under Annuity Option
B above, in certain circumstances the discounted value of the remaining
payments, if any, will be calculated and paid in one sum.
 
    * Annuity Option E.  Fixed Payments:  The amount applied to provide fixed
payments in accordance with this option will be held by the Company at interest.
Fixed payments will be made in such amounts and at such times (at least over a
period of five years) as may be agreed upon with the Company and will continue
until the amount held by the Company with interest is exhausted. The final
payment will be for the balance remaining and may be less than the amount of
each preceding payment. Interest will be credited yearly on the amount remaining
unpaid at a rate which shall be determined by the Company from time to time but
which shall not be less than the minimum rate specified in the applicable
Contract and Certificate (at least
 
- ------------------------
 
   
* The election of this Annuity Option may result in the imposition of a penalty
tax.
    
 
                                       31
<PAGE>
3% per year), compounded annually. The rate so determined may be changed at any
time and as often as may be determined by the Company, provided, however, that
the rate may not be reduced more frequently than once during each calendar year.
 
DETERMINATION OF ANNUITY PAYMENTS
 
    On the Annuity Commencement Date the Participant's Account will be cancelled
and its adjusted value will be applied to provide a Variable Annuity or a Fixed
Annuity or a combination of both. The adjusted value will be equal to the
Participant's Account Value at the end of the Valuation Period which ends
immediately preceding the Annuity Commencement Date, reduced by a proportionate
amount of the Account Fee to reflect the time elapsed between the last Account
Anniversary and the day before the Annuity Commencement Date, plus or minus any
applicable Market Value Adjustment and minus any applicable premium or similar
taxes.
 
    If the amount to be applied under any annuity option is less than $2,000, or
if the first annuity payment payable in accordance with such option is less than
$20, the Company will pay the amount to be applied in a single payment to the
Payee.
 
FIXED ANNUITY PAYMENTS
 
    The dollar amount of each fixed annuity payment will be determined in
accordance with the Annuity Payment Rates found in the Contract which are based
on the minimum guaranteed interest rate specified in the applicable Contract and
Certificate (at least 3% per year), or, if more favorable to the Payee(s), in
accordance with the Annuity Payment Rates published by the Company and in use on
the Annuity Commencement Date.
 
VARIABLE ANNUITY PAYMENTS
 
    The dollar amount of the first variable annuity payment will be determined
in accordance with the Annuity Payment Rates found in the applicable Contract
which are based on an assumed interest rate of at least 3% per year, unless
these rates are changed (See "Modification"). All variable annuity payments
other than the first are determined by means of Annuity Units credited to the
Contract with respect to the particular Payee. The number of Annuity Units to be
credited in respect of a particular Sub-Account is determined by dividing that
portion of the first variable annuity payment attributable to that Sub-Account
by the Annuity Unit value of that Sub-Account at the end of the Valuation Period
which ends immediately preceding the Annuity Commencement Date. The number of
Annuity Units of each particular Sub-Account credited with respect to the
particular Payee then remains fixed unless an exchange of Annuity Units is made
as described below. The dollar amount of each variable annuity payment after the
first may increase, decrease or remain constant, and is equal to the sum of the
amounts determined by multiplying the number of Annuity Units of a particular
Sub-Account credited with respect to the particular Payee by the Annuity Unit
value for the particular Sub-Account for the Valuation Period which ends
immediately preceding the due date of each subsequent payment. If the net
investment return on the assets of the Variable Account is the same as the
assumed interest rate, variable annuity payments will remain level. If the net
investment return exceeds the assumed interest rate variable annuity payments
will increase and, conversely, if it is less than the assumed interest rate the
payments will decrease.
 
    For a hypothetical example of the calculation of a Variable Annuity Payment,
see Appendix A.
 
VARIABLE ANNUITY UNIT VALUE
 
   
    The Annuity Unit value for each Sub-Account was established at $10.00 for
the first Valuation Period of the particular Sub-Account. The Annuity Unit Value
for the particular Sub-Account for any subsequent Valuation Period is determined
by multiplying the Annuity Unit value for the particular Sub-Account for the
immediately preceding Valuation Period by the Net Investment Factor (See
"Variable Accumulation Value, Net Investment Factor") for the particular
Sub-Account for the current Valuation Period and then multiplying that product
by a factor to neutralize the assumed interest rate used to establish the
Annuity Payment Rates found in the applicable Contract.
    
 
    For a hypothetical example of the calculation of the value of a Variable
Annuity Unit, see Appendix A.
 
                                       32
<PAGE>
EXCHANGE OF VARIABLE ANNUITY UNITS
 
    After the Annuity Commencement Date the Payee may, by filing a written
request with the Company, exchange the value of a designated number of Annuity
Units of particular Sub-Accounts then credited with respect to the particular
Payee into other Annuity Units, the value of which would be such that the dollar
amount of an annuity payment made on the date of the exchange would be
unaffected by the fact of the exchange. No more than twelve (12) exchanges may
be made within each Account Year.
 
    Exchanges may be made only between Sub-Accounts. Exchanges will be made
using the Annuity Unit values for the Valuation Period during which any request
for exchange is received by the Company.
 
ANNUITY PAYMENT RATES
 
    The Contract contains Annuity Payment Rates for each Annuity Option
described in this Prospectus. The rates show, for each $1,000 applied, the
dollar amount of: (a) the first monthly variable annuity payment based on the
assumed interest rate specified in the applicable Contract and Certificate (at
least 3%); and (b) the monthly fixed annuity payment, when this payment is based
on the minimum guaranteed interest rate specified in the Contract and
Certificate (at least 3% per year).These rates may be changed by the Company
with respect to Participant's Accounts established after the effective date of
such change (See "Modification").
 
    The annuity payment rates may vary according to the Annuity Option elected
and the adjusted age of the Payee. The Contract also describes the method of
determining the adjusted age of the Payee. The mortality table used in
determining the annuity payment rates for Options A, B and C is the 1983
Individual Annuitant Mortality Table.
 
   
                           OTHER CONTRACT PROVISIONS
    
 
PAYMENT LIMITS
 
    The initial Purchase Payment credited to each Participant's Account must be
at least $5,000 and each additional Purchase Payment must be at least $1,000,
unless waived by the Company. In addition, the prior approval of the Company is
required before it will accept a Purchase Payment which would cause the value of
a Participant's Account to exceed $1,000,000. If the value of a Participant's
Account exceeds $1,000,000, no additional Purchase Payments will be accepted
without the prior approval of the Company. Purchase Payments may be made
annually, semi-annually, quarterly, monthly or at any other frequency acceptable
to the Company. The Participant may, subject to the minimum payment, increase or
decrease the amount of Purchase Payments or change the frequency of payment, but
the Participant is not obligated to continue Purchase Payments in the amount or
frequency elected. There are no penalties for failure to continue to make
Purchase Payments. While the Contract and the Participant's Account are in
force, Purchase Payments may be made at any time prior to the Annuity
Commencement Date.
 
DESIGNATION AND CHANGE OF BENEFICIARY
 
    The beneficiary designation contained in the Application will remain in
effect until changed. The interest of any Beneficiary is subject to the
particular Beneficiary surviving the Annuitant and, in the case of a Non-
Qualified Contract, the Participant as well.
 
    Subject to the rights of an irrevocably designated Beneficiary, the
Participant may change or revoke the designation of a Beneficiary at any time
while the Annuitant is living by filing with the Company a written beneficiary
designation or revocation in such form as the Company may require. The change or
revocation will not be binding upon the Company until it is received by the
Company. When it is so received the change or revocation will be effective as of
the date on which the beneficiary designation or revocation was signed, but the
change or revocation will be without prejudice to the Company on account of any
payment made or any action taken by the Company prior to receiving the change or
revocation.
 
    Reference should be made to the terms of a particular retirement plan and
any applicable legislation for any restrictions on the beneficiary designation.
 
                                       33
<PAGE>
EXERCISE OF CONTRACT RIGHTS
 
    The Contract shall belong to the Owner. All Contract rights and privileges
may be expressly reserved by the Owner, failing which, each Participant shall be
entitled to exercise such rights and privileges in connection with such
Participant's Certificate. In any case, such rights and privileges can be
exercised without the consent of the Beneficiary (other than an irrevocably
designated Beneficiary) or any other person. Such rights and privileges may be
exercised only during the lifetime of the Annuitant and prior to the Annuity
Commencement Date, except as otherwise provided in the Contract.
 
    The Annuitant becomes the Payee on and after the Annuity Commencement Date.
The Beneficiary becomes the Payee on the death of the Annuitant. Such Payees may
thereafter exercise such rights and privileges, if any, of ownership which
continue.
 
CHANGE OF OWNERSHIP
 
    Ownership of a Qualified Contract may not be transferred except to: (1) the
Annuitant; (2) a trustee or successor trustee of a pension or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
employer of the Annuitant provided that the Qualified Contract after transfer is
maintained under the terms of a retirement plan qualified under Section 403(a)
of the Internal Revenue Code for the benefit of the Annuitant; (4) the trustee
of an individual retirement account plan qualified under Section 408 of the
Internal Revenue Code for the benefit of the Owner; or (5) as otherwise
permitted from time to time by laws and regulations governing the retirement or
deferred compensation plans for which a Qualified Contract may be issued.
Subject to the foregoing, a Qualified Contract may not be sold, assigned,
transferred, discounted or pledged as collateral for a loan or as security for
the performance of an obligation or for any other purpose to any person other
than the Company.
 
    The Owner of a Non-Qualified Contract may change the ownership of the
Contract during the lifetime of any Annuitant and prior to the last Annuity
Commencement Date; and each Participant, in like manner, may change the
ownership interest in a Contract evidenced by that Participant's Certificate. A
change of ownership will not be binding upon the Company until written
notification is received by the Company. When such notification is so received,
the change will be effective as of the date on which the request for change was
signed by the Owner or Participant, as appropriate, but the change will be
without prejudice to the Company on account of any payment made or any action
taken by the Company prior to receiving the change.
 
DEATH OF PARTICIPANT
 
   
    If a Participant under a Non-Qualified Contract dies prior to the Annuitant
and before the Annuity Commencement Date, that Participant's Account Value, plus
or minus any applicable Market Value Adjustment, must be distributed to the
"designated beneficiary" (as defined below) either (1) as a lump sum within five
years after the date of death of the Participant, or (2) as an annuity over some
period not greater than the life or expected life of the designated beneficiary,
with annuity payments beginning within one year after the date of death of the
Participant. For this purpose (and for purposes of Section 72(s) of the Internal
Revenue Code), the person named as Beneficiary shall be considered the
designated beneficiary, and if no person then living has been so named, then the
Annuitant shall automatically be the designated beneficiary. If the designated
beneficiary is the surviving spouse of the deceased Participant, the spouse can
elect to continue the Certificate in the spouse's own name as Participant, in
which case these mandatory distribution requirements will apply on the spouse's
death.
    
 
    When the deceased Participant was also the Annuitant, the Death Benefit
provision of the Contract controls unless the deceased Participant's surviving
spouse is the designated beneficiary and elects to continue the Certificate in
the spouse's own name as both Participant and Annuitant.
 
    If the Payee dies on or after the Annuity Commencement Date and before the
entire accumulation under such Participant's Account has been distributed, the
remaining portion of such Participant's Account, if any, must be distributed at
least as rapidly as the method of distribution then in effect.
 
    In any case in which a non-natural person constitutes a holder of the
Certificate for the purposes of Section 72(s) of the Internal Revenue Code, (1)
the distribution requirements described above shall apply upon the death of any
Annuitant, and (2) a change in any Annuitant shall be treated as the death of an
Annuitant.
 
                                       34
<PAGE>
    In all cases, no Participant or Beneficiary shall be entitled to exercise
any rights that would adversely affect the treatment of the Contract as an
annuity contract under the Internal Revenue Code.
 
    Any distributions upon the death of a Participant under a Qualified Contract
will be subject to the laws and regulations governing the particular retirement
or deferred compensation plan in connection with which the Qualified Contract
was issued.
 
VOTING OF SERIES FUND SHARES
 
   
    The Company will vote Series Fund shares held by the Sub-Accounts at
meetings of shareholders of the Series Fund or in connection with similar
solicitations, but will follow voting instructions received from persons having
the right to give voting instructions. The Owner or Participant is the person
having the right to give voting instructions prior to the Annuity Commencement
Date. On or after the Annuity Commencement Date the Payee is the person having
such voting rights. Any shares attributable to the Company and Series Fund
shares for which no timely voting instructions are received will be voted by the
Company in the same proportion as the shares for which instructions are received
from Owners, Participants and Payees, as applicable.
    
 
    Owners of Qualified Contracts may be subject to other voting provisions of
the particular plan and of the Investment Company Act of 1940. Employees who
contribute to plans which are funded by the Contracts may be entitled to
instruct the Owners as to how to instruct the Company to vote the Series Fund
shares attributable to their contributions. Such plans may also provide the
additional extent, if any, to which the Owners shall follow voting instructions
of persons with rights under the plans. If no voting instructions are received
from any such person with respect to a particular Participant's Account, the
Owner may instruct the Company as to how to vote the number of Series Fund
shares for which instructions may be given.
 
   
    Neither the Variable Account nor the Company is under any duty to provide
information concerning the voting instruction rights of persons who may have
such rights under plans, other than rights afforded by the Investment Company
Act of 1940, nor any duty to inquire as to the instructions received or the
authority of Owners, Participants or others, as applicable, to instruct the
voting of Series Fund shares. Except as the Variable Account or the Company has
actual knowledge to the contrary, the instructions given by Owners and Payees
will be valid as they affect the Variable Account, the Company and any others
having voting instruction rights with respect to the Variable Account.
    
 
    All Series Fund proxy material, together with an appropriate form to be used
to give voting instructions, will be provided to each person having the right to
give voting instructions at least ten days prior to each meeting of the
shareholders of the Series Fund. The number of Series Fund shares as to which
each such person is entitled to give instructions will be determined by the
Company on a date not more than 90 days prior to each such meeting. Prior to the
Annuity Commencement Date, the number of Series Fund shares as to which voting
instructions may be given to the Company is determined by dividing the value of
all of the Variable Accumulation Units of the particular Sub-Account credited to
the Participant's Account by the net asset value of one Series Fund share as of
the same date. On or after the Annuity Commencement Date, the number of Series
Fund shares as to which such instructions may be given by a Payee is determined
by dividing the reserve held by the Company in the Sub-Account with respect to
the particular Payee by the net asset value of a Series Fund share as of the
same date. After the Annuity Commencement Date, the number of Series Fund shares
as to which a Payee is entitled to give voting instructions will generally
decrease due to the decrease in the reserve.
 
PERIODIC REPORTS
 
   
    During the Accumulation Period the Company will send the Participant, or
such other person having voting rights, at least once during each Account Year,
a statement showing the number, type and value of Accumulation Units credited to
the Participant's Account and the Fixed Accumulation Value of such account,
which statement shall be accurate as of a date not more than two months previous
to the date of mailing. These periodic statements contain important information
concerning the Participant's Account transactions with respect to a Contract. It
is the obligation of the Participant to review each such statement carefully and
to report to the Company, at the address or telephone number provided on the
statement, any errors or discrepancies in the information presented therein
within 60 days of the date of such statement. Unless the Company receives notice
of any such error or discrepancy from the Participant within such period, the
Company may not be responsible for correcting the error or discrepancy. In
addition, every
    
 
                                       35
<PAGE>
person having voting rights will receive such reports or prospectuses concerning
the Variable Account and the Series Fund as may be required by the Investment
Company Act of 1940 and the Securities Act of 1933. The Company will also send
such statements reflecting transactions in the Participant's Account as may be
required by applicable laws, rules and regulations.
 
    Upon request, the Company will provide the Participant with information
regarding fixed and variable accumulation values.
 
SUBSTITUTED SECURITIES
 
   
    Shares of any or all series of the Series Fund may not always be available
for purchase by the Sub-Accounts of the Variable Account or the Company may
decide that further investment in any such shares is no longer appropriate in
view of the purposes of the Variable Account. In either event, shares of another
registered open-end investment company or unit investment trust may be
substituted both for Series Fund shares already purchased by the Variable
Account and/or as the security to be purchased in the future provided that these
substitutions have been approved, if required, by the Securities and Exchange
Commission. In the event of any substitution pursuant to this provision, the
Company may make appropriate endorsement to the Contract to reflect the
substitution.
    
 
CHANGE IN OPERATION OF VARIABLE ACCOUNT
 
    At the Company's election and subject to any necessary vote by persons
having the right to give instructions with respect to the voting of Series Fund
shares held by the Sub-Accounts, the Variable Account may be operated as a
management company under the Investment Company Act of 1940 or it may be
deregistered under the Investment Company Act of 1940 in the event registration
is no longer required. Deregistration of the Variable Account requires an order
by the Securities and Exchange Commission. In the event of any change in the
operation of the Variable Account pursuant to this provision, the Company may
make appropriate endorsement to the Contract to reflect the change and take such
other action as may be necessary and appropriate to effect the change.
 
SPLITTING UNITS
 
    The Company reserves the right to split or combine the value of Variable
Accumulation Units, Annuity Units or any of them. In effecting any such change
of unit values, strict equity will be preserved and no change will have a
material effect on the benefits or other provisions of the Contract.
 
MODIFICATION
 
   
    Upon notice to the Owner and Participant(s) (or the Payee(s) during the
annuity period), the Contract may be modified by the Company if such
modification: (i) is necessary to make the Contract or the Variable Account
comply with any law or regulation issued by a governmental agency to which the
Company or the Variable Account is subject; or (ii) is necessary to assure
continued qualification of the Contract under the Internal Revenue Code or other
federal or state laws relating to retirement annuities or annuity contracts; or
(iii) is necessary to reflect a change in the operation of the Variable Account
or the Sub-Account(s) (See "Change in Operation of Variable Account"); (iv)
provides additional Variable Account and/or fixed accumulation options; or (v)
as may otherwise be in the best interests of Owners, Participants, or Payees, as
applicable. In the event of any such modification, the Company may make
appropriate endorsement in the Contract to reflect such modification.
    
 
    In addition, upon notice to the Owner the Contract may be modified by the
Company to change the withdrawal charges, Account Fees, mortality and expense
risk charges, administrative expense charges, the tables used in determining the
amount of the first monthly variable annuity and fixed annuity payments and the
formula used to calculate the Market Value Adjustment, provided that such
modification shall apply only to Participant's Accounts established after the
effective date of such modification. In order to exercise its modification
rights in these particular instances, the Company must notify the Owner of such
modification in writing. The notice shall specify the effective date of such
modification which must be at least 60 days following the date of mailing of the
notice of modification by the Company. All of the charges and the annuity tables
which are provided in the Contract prior to any such modification will remain in
effect permanently, unless improved by the Company, with respect to
Participant's Accounts established prior to the effective date of such
modification.
 
                                       36
<PAGE>
DISCONTINUANCE OF NEW PARTICIPANTS
 
    The Company, by giving 30 days' prior written notice to the Owner, may limit
or discontinue the acceptance of new Applications and the issuance of new
Certificates under a Contract. Such limitation or discontinuance shall have no
effect on rights or benefits with respect to any Participant's Accounts
established prior to the effective date of such limitation or discontinuance.
 
CUSTODIAN
 
    The Company is the Custodian of the assets of the Variable Account. The
Company will purchase Series Fund shares at net asset value in connection with
amounts allocated to the Sub-Accounts in accordance with the instructions of the
Participant and redeem Series Fund shares at net asset value for the purpose of
meeting the contractual obligations of the Variable Account, paying charges
relative to the Variable Account or making adjustments for annuity reserves held
in the Variable Account.
 
RIGHT TO RETURN
 
    If the Participant is not satisfied with the Certificate it may be returned
by mailing it to the Company at the Annuity Service Mailing Address on the cover
of this Prospectus within ten days after it was delivered to the Participant.
When the Company receives the returned Certificate it will be cancelled and the
Participant's Account Value at the end of the Valuation Period during which the
Certificate was received by the Company will be refunded to the Participant.
However, if applicable state law so requires, the full amount of any Purchase
Payment(s) received by the Company will be refunded, the "free look" period may
be greater than ten days and alternative methods of returning the Certificate
may be acceptable.
 
   
    With respect to Individual Retirement Accounts, under the Internal Revenue
Code a Participant establishing an Individual Retirement Account ("IRA") must be
furnished with a disclosure statement containing certain information about the
Contract and applicable legal requirements. This statement must be furnished on
or before the date the IRA is established. If the Participant is furnished with
such disclosure statement before the seventh day preceding the date the IRA is
established, the Participant will not have any right of revocation. If the
disclosure statement is furnished after the seventh day preceding the
establishment of the IRA, then the Participant may give a notice of revocation
to the Company at any time within seven days after the Date of Coverage. Upon
such revocation, the Company will refund the Purchase Payment(s) made by the
Participant. The foregoing right of revocation with respect to an IRA is in
addition to the return privilege set forth in the preceding paragraph. The
Company will allow a participant establishing an IRA a "ten day free-look,"
notwithstanding the provisions of the Internal Revenue Code.
    
 
                               FEDERAL TAX STATUS
 
INTRODUCTION
 
   
    The Contracts and related Certificates described in this Prospectus are
designed for use by employer, association and other group retirement plans under
the provisions of Sections 401 (including Section 401(k)), 403, 408(b), 408(c),
408(k) and 408(p) of the Internal Revenue Code (the "Code"), as well as certain
non-qualified retirement plans, such as payroll savings plans. As noted above,
the Company may begin offering Participants under Contracts used in connection
with individual retirement plans under Section 408 the opportunity to convert
such Contracts into Contracts used in connection with Roth IRAs under Section
408A, and may also begin offering new Contracts for use in connection with Roth
IRAs. The ultimate effect of federal income taxes may depend upon the type of
retirement plan for which the Contract or Certificate is purchased and a number
of different factors. This discussion is general in nature, is based upon the
Company's understanding of current federal income tax laws, and is not intended
as tax advice. Congress has the power to enact legislation affecting the tax
treatment of annuity contracts, and such legislation could be applied
retroactively to Contracts purchased before the date of enactment. Also, because
the Internal Revenue Code, as amended, is not in force in the Commonwealth of
Puerto Rico, some references in this discussion will not apply to Contracts or
Certificates issued in Puerto Rico. Any person contemplating the purchase of a
Contract or Certificate should consult a qualified tax adviser. THE COMPANY DOES
NOT MAKE ANY GUARANTEE REGARDING THE FEDERAL, STATE OR LOCAL TAX STATUS OF ANY
CONTRACT OR CERTIFICATE OR ANY TRANSACTION INVOLVING THE CONTRACTS OR
CERTIFICATES.
    
 
                                       37
<PAGE>
TAX TREATMENT OF THE COMPANY AND THE VARIABLE ACCOUNT
 
    The Company is taxed as a life insurance company under the Code. The
operations of the Variable Account are accounted for separately from other
operations of the Company for purposes of federal income taxation, but the
Variable Account is not taxable as a regulated investment company or otherwise
as an entity separate from the Company. The income of the Variable Account
(consisting primarily of interest, dividends and net capital gains) is not
taxable to the Company to the extent that it is applied to increase reserves
under contracts participating in the Variable Account.
 
TAXATION OF ANNUITIES IN GENERAL
 
    Purchase Payments made under Non-Qualified Contracts are not deductible from
the Participant's income for federal income tax purposes. Participants under
Qualified Contracts should consult a tax adviser regarding the tax treatment of
Purchase Payments.
 
    Generally, no taxes are imposed on the increase in the value of a Contract
or Certificate until a distribution occurs, either as an annuity payment or as a
cash withdrawal or lump-sum payment prior to the Annuity Commencement Date.
However, corporate Owners and Participants and other Owners and Participants
that are not natural persons are subject to current taxation on the annual
increase in the value of a Non-Qualified Contract, unless the non-natural person
holds the Contract as agent for a natural person (such as where a bank or other
entity holds a Contract as trustee under a trust agreement). This current
taxation of annuities held by non-natural persons does not apply to earnings
accumulated under an immediate annuity, which the Code defines as a single
premium contract with an annuity commencement date within one year of the date
of purchase. Also, the Internal Revenue Service could assert that Owners or
Participants under both Qualified and Non-Qualified Contracts annually receive
and are subject to tax on a deemed distribution equal to the cost of any life
insurance benefit provided by the Contract.
 
    The Code is unclear in its application to a group annuity contract where the
Owner is distinct from the individuals who receive the Contract benefits (the
Participants). The following discussion is the Company's best understanding of
the operation of the Code in the context of group contracts. However, Owners and
Participants should consult a qualified tax adviser.
 
   
    A partial cash withdrawal (i.e., a withdrawal of less than the entire
Participant's Account Value) from a Certificate issued under a Non-Qualified
Contract (a "Non-Qualified Certificate") before the Annuity Commencement Date is
treated first as a withdrawal from the increase in the Participant's Account
Value, rather than as a return of Purchase Payments. The amount of the
withdrawal allocable to this increase will be includible in the Participant's
income and subject to tax at ordinary income rates. If part or all of a
Participant's Account Value is assigned or pledged as collateral for a loan, the
amount assigned or pledged must be treated as if it were withdrawn from the
Certificate.
    
 
    In the case of annuity payments under a Non-Qualified Certificate after the
Annuity Commencement Date, a portion of each payment is treated as a nontaxable
return of Purchase Payments. The nontaxable portion is determined by applying to
each annuity payment an "exclusion ratio," which, in general, is the ratio that
the total amount the Participant paid for the Certificate bears to the Payee's
expected return under the Certificate. The remainder of the payment is taxable
at ordinary income rates.
 
    The total amount that a Payee may exclude from income through application of
the "exclusion ratio" is limited to the amount the Participant paid for the
Certificate. If the Annuitant survives for his full life expectancy, so that the
Payee recovers the entire amount paid for the Certificate, any subsequent
annuity payments will be fully taxable as income. Conversely, if the Annuitant
dies before the Payee recovers the entire amount paid, the Payee will be allowed
a deduction for the amount of unrecovered Purchase Payments.
 
    Taxable cash withdrawals and lump-sum payments from Non-Qualified
Certificates may be subject to a penalty tax equal to 10% of the amount treated
as taxable income. This 10% penalty also may apply to certain annuity payments.
This penalty will not apply in certain circumstances (such as where the
distribution is made upon the death of the Participant). The withdrawal penalty
also does not apply to distributions under an immediate annuity (as defined
above).
 
                                       38
<PAGE>
    In the case of a Certificate issued under a Qualified Contract (a "Qualified
Certificate"), distributions generally are taxable and distributions made prior
to age 59 1/2 are subject to a 10% penalty tax, although this penalty tax will
not apply in certain circumstances. Certain distributions, known as "eligible
rollover distributions," if rolled over to certain other qualified retirement
plans (either directly or after being distributed to the Participant or Payee),
are not taxable until distributed from the plan to which they are rolled over.
In general, an eligible rollover distribution is any taxable distribution other
than a distribution that is part of a series of payments made for life or for a
specified period of ten years or more. Owners, Participants, Annuitants, Payees
and Beneficiaries should seek qualified advice about the tax consequences of
distributions, withdrawals, rollovers and payments under the retirement plans in
connection with which the Certificates are purchased.
 
    If the Participant under a Non-Qualified Certificate dies, the value of the
Certificate generally must be distributed within a specified period (See "Other
Contractual Provisions -- Death of Participant"). For contracts owned by
non-natural persons, a change in the Annuitant is treated as the death of the
Participant.
 
    A purchaser of a Qualified Certificate should refer to the terms of the
applicable retirement plan and consult a tax adviser regarding distribution
requirements upon the death of the Participant.
 
    A transfer of a Non-Qualified Certificate by gift (other than to the
Participant's spouse) is treated as the receipt by the Participant of income in
an amount equal to the Participant's Account Value minus the total amount paid
for the Certificate.
 
    The Company will withhold and remit to the U.S. government a part of the
taxable portion of each distribution made under a Non-Qualified Certificate or
under a Qualified Certificate issued for use with an individual retirement
account unless the Participant or Payee provides his or her taxpayer
identification number to the Company and notifies the Company (in the manner
prescribed) before the time of the distribution that he or she chooses not to
have any amounts withheld.
 
    In the case of distributions from a Qualified Certificate (other than
distributions from a Certificate issued for use with an individual retirement
account), the Company or the plan administrator must withhold and remit to the
U.S. government 20% of each distribution that is an eligible rollover
distribution (as defined above) unless the Participant or Payee elects to make a
direct rollover of the distribution to another qualified retirement plan that is
eligible to receive the rollover. If a distribution from a Qualified Certificate
is not an eligible rollover distribution, then the Participant or Payee can
choose not to have amounts withheld as described above for Non-Qualified
Certificates and Qualified Certificates issued for use with individual
retirement accounts.
 
    Amounts withheld from any distribution may be credited against the
Participant's or Payee's federal income tax liability for the year of the
distribution.
 
    The Internal Revenue Service has issued regulations that prescribe
investment diversification requirements for mutual fund series underlying
nonqualified variable contracts. Contracts that do not comply with these
regulations do not qualify as annuities for federal income tax purposes, and
therefore the annual increase in the value of such contracts is subject to
current taxation. The Company believes that each series of the Series Fund
complies with the regulations.
 
    The preamble to the regulations states that the Internal Revenue Service may
promulgate guidelines under which a variable contract will not be treated as an
annuity for tax purposes if the owner has excessive control over the investments
underlying the contract. It is not known whether such guidelines, if in fact
promulgated, would have retroactive effect. If guidelines are promulgated, the
Company will take any action (including modification of the Contract, the
Certificate and/or the Variable Account) necessary to comply with the
guidelines.
 
    THE FOLLOWING INFORMATION SHOULD BE CONSIDERED ONLY WHEN AN IMMEDIATE
ANNUITY CONTRACT AND A DEFERRED ANNUITY CONTRACT ARE PURCHASED TOGETHER: The
Company understands that the Treasury Department is in the process of
reconsidering the tax treatment of annuity payments under an immediate annuity
contract (as defined above) purchased together with a deferred annuity contract.
The Company
 
                                       39
<PAGE>
believes that any adverse change in the existing tax treatment of such immediate
annuity contracts is likely to be prospective, that is, it would not apply to
contracts issued before such a change is announced. However, there can be no
assurance that any such change, if adopted, would not be applied retroactively.
 
QUALIFIED RETIREMENT PLANS
 
   
    The Qualified Contracts described in this Prospectus are designed for use
with several types of qualified retirement plans. The tax rules applicable to
participants in such qualified retirement plans vary according to the type of
plan and its terms and conditions. Therefore, no attempt is made herein to
provide more than general information about the use of the Qualified Contracts
with the various types of qualified retirement plans. Participants under such
plans as well as Owners, Annuitants, Payees and Beneficiaries are cautioned that
the rights of any person to any benefits under these plans may be subject to the
terms and conditions of the plans themselves, regardless of the terms and
conditions of the Qualified Contracts issued in connection therewith. These
terms and conditions may include restrictions on, among other things, ownership,
transferability, assignability, contributions and distributions. Any person
contemplating the purchase of a Qualified Contract should consult a qualified
tax adviser. In addition, Owners, Participants, Payees, Beneficiaries and
administrators of qualified retirement plans should consider and consult their
tax adviser concerning whether the death benefit payable under the Contract
affects the qualified status of their retirement plan. Following are brief
descriptions of various types of qualified retirement plans and the use of the
Qualified Contracts in connection therewith.
    
 
PENSION AND PROFIT-SHARING PLANS
 
    Sections 401(a), 401(k) and 403(a) of the Code permit business employers and
certain associations to establish various types of retirement plans for
employees. The Tax Equity and Fiscal Responsibility Act of 1982 eliminated most
differences between qualified retirement plans of corporations and those of
self-employed individuals. The Contract may be purchased by those who would have
been covered under the rules governing old H.R. 10 (Keogh) Plans as well as by
corporate plans. Such retirement plans may permit the purchase of the Qualified
Contracts to provide benefits under the plans. Employers intending to use the
Qualified Contracts in connection with such plans should seek qualified advice
in connection therewith.
 
TAX-SHELTERED ANNUITIES
 
    Section 403(b) of the Code permits public school employees and employees of
certain types of charitable, educational and scientific organizations specified
in Section 501(c) (3) of the Code to purchase annuity contracts and, subject to
certain limitations, exclude the amount of purchase payments from gross income
for tax purposes. These annuity contracts are commonly referred to as
"Tax-Sheltered Annuities." Purchasers of the Qualified Contracts for such
purposes should seek qualified advice as to eligibility, limitations on
permissible amounts of Purchase Payments and tax consequences of distributions
(See "Section 403(b) Annuities").
 
INDIVIDUAL RETIREMENT ACCOUNTS
 
   
    Sections 219 and 408 of the Code permit eligible individuals to contribute
to an individual retirement program, including Simplified Employee Pension
Plans, Employer/Association of Employees Established Individual Retirement
Account Trusts, and Simple Retirement Accounts, known as an Individual
Retirement Account ("IRA"). These IRAs are subject to limitations on the amount
that may be contributed, the persons who may be eligible, and on the time when
distributions may commence. In addition, certain distributions from some other
types of retirement plans may be placed on a tax-deferred basis in an IRA. Sale
of the Contracts for use with IRAs may be subject to special requirements
imposed by the Internal Revenue Service. Purchasers of the Contracts for such
purposes will be provided with such supplementary information as may be required
by the Internal Revenue Service or other appropriate agency, and will have the
right to revoke the Contract under certain circumstances as described in the
section of this Prospectus entitled "Right to Return Contract."
    
 
ROTH IRAS
 
    Section 408A of the Code permits an individual to contribute to an
individual retirement program called a Roth IRA. Unlike contributions to a
regular IRA under Section 408 of the Code, contributions to a Roth IRA are not
made on a tax-deductible basis, but distributions are tax-free if certain
requirements are satisfied.
 
                                       40
<PAGE>
Like traditional IRAs, Roth IRAs are subject to limitations on the amount that
may be contributed and the time when distributions may commence. A traditional
IRA may be converted into a Roth IRA, and the resulting income may be spread
over four years if the conversion occurs before January 1, 1999. If and when
Contracts are made available for use with Roth IRAs, they may be subject to
special requirements imposed by the Internal Revenue Service. Purchasers of the
Contracts for this purpose will be provided with such supplementary information
as may be required by the Internal Revenue Service or other appropriate agency.
 
                        ADMINISTRATION OF THE CONTRACTS
 
    The Company performs certain administrative functions relating to the
Contracts, the Participant's Accounts, and the Variable Account. These functions
include, but are not limited to, maintaining the books and records of the
Variable Account and the Sub-Accounts; maintaining records of the name, address,
taxpayer identification number, Contract number, Participant's Account number
and type, the status of each Participant's Account and other pertinent
information necessary to the administration and operation of the Contracts;
processing Applications, Purchase Payments, transfers and full and partial
surrenders; issuing Contracts and Certificates; administering annuity payments;
furnishing accounting and valuation services; reconciling and depositing cash
receipts; providing confirmations; providing toll-free customer service lines;
and furnishing telephonic transfer services.
 
                         DISTRIBUTION OF THE CONTRACTS
 
   
    The offering of the Contracts is continuous. The Contracts will be sold by
licensed insurance agents in those states where the Contracts may be lawfully
sold. Such agents will be registered representatives of broker-dealers
registered under the Securities Exchange Act of 1934 who are members of the
National Association of Securities Dealers, Inc. and who have entered into
distribution agreements with the Company and the General Distributor, Clarendon
Insurance Agency, Inc. ("Clarendon"), One Sun Life Executive Park, Wellesley
Hills, Massachusetts 02181, a wholly-owned subsidiary of the Company. Clarendon
is registered with the Securities and Exchange Commission under the Securities
Exchange Act of 1934 as broker-dealer and is a member of the National
Association of Securities Dealers, Inc. Clarendon also acts as the general
distributor of certain other annuity contracts issued by the Company and its
wholly-owned subsidiary, Sun Life Insurance and Annuity Company of New York, and
variable life insurance contracts issued by the Company. Commissions and other
distribution compensation will be paid by the Company and will not be more than
7.34% of Purchase Payments. In addition, after the first Account Year,
broker-dealers who have entered into distribution agreements with the Company
may receive an annual renewal commission of no more than 1.00% of the
Participant's Account Value. In addition to commissions, the Company may, from
time to time, pay or allow additional promotional incentives, in the form of
cash or other compensation. In some instances, such other incentives may be
offered only to certain broker-dealers that sell or are expected to sell during
specified time periods certain minimum amounts of the Contracts or Certificates
or other contracts offered by the Company. Commissions will not be paid with
respect to Participant's Accounts established for the personal account of
employees of the Company or any of its affiliates, or of persons engaged in the
distribution of the Contracts, or of immediate family members of such employees
or persons. In addition, commissions may be waived or reduced in connection with
certain transactions described under "Waivers; Reduced Charges; Credits; Bonus
Guaranteed Interest Rates." During 1995, 1996 and 1997 approximately $9,315,656,
$18,652,927, and $16,576,365, respectively, was paid to and retained by
Clarendon in connection with the distribution of the Contracts.
    
 
                                       41
<PAGE>
   
                    ADDITIONAL INFORMATION ABOUT THE COMPANY
    
 
   
SELECTED FINANCIAL DATA
    
 
   
    The following selected financial data for the Company should be read in
conjunction with the financial statements and notes thereto included in this
Prospectus beginning on page 54.
    
 
   
<TABLE>
<CAPTION>
                                                          FOR THE YEARS ENDED DECEMBER 31,
                                   ------------------------------------------------------------------------------
                                        1997            1996            1995            1994            1993
                                   --------------  --------------  --------------  --------------  --------------
<S>                                <C>             <C>             <C>             <C>             <C>
                                                                     (IN 000'S)
Revenues
  Premiums, annuity deposits and
   other revenue.................  $    2,513,741  $    2,131,939  $    1,883,901  $    1,997,525  $    2,443,310
  Net investment income and
   realized gains................         301,524         312,870         315,966         312,583         311,322
                                   --------------  --------------  --------------  --------------  --------------
                                        2,815,265       2,444,809       2,199,867       2,310,108       2,754,632
                                   --------------  --------------  --------------  --------------  --------------
Benefits and expenses
  Policyholder benefits                 2,469,215       2,149,145       1,995,208       2,102,290       2,515,320
  Other expenses                          206,066         175,342         150,937         186,892         232,365
                                   --------------  --------------  --------------  --------------  --------------
                                        2,675,281       2,324,487       2,146,145       2,289,182       2,747,685
                                   --------------  --------------  --------------  --------------  --------------
Operating gain                            139,984         120,322          53,722          20,926           6,947
Federal income tax expense
  (benefit)                                10,742          (2,702)         17,807          19,469           3,691
                                   --------------  --------------  --------------  --------------  --------------
Net income                         $      129,242  $      123,024  $       35,915  $        1,457  $        3,256
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
Assets                             $   15,927,045  $   13,621,952  $   12,359,683  $   10,117,822  $    9,179,090
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
Surplus notes                      $      565,000  $      315,000  $      650,000  $      335,000  $      335,000
                                   --------------  --------------  --------------  --------------  --------------
                                   --------------  --------------  --------------  --------------  --------------
</TABLE>
    
 
   
See Item 1 for the effect of the reinsurance agreements on net income.
See Note 1 to financial statements for changes in accounting principles and
reporting.
See discussion under "Recent Reorganization," below.
    
 
   
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
    
 
   
FINANCIAL CONDITION
    
 
   
ASSETS
    
 
   
    For management purposes, it is the Company's practice to segment its general
account to facilitate the matching of assets and liabilities; nonetheless, all
general account assets stand behind all general account liabilities. A majority
of the Company's assets are income producing investments. Particular attention
is paid to the quality of these assets.
    
 
   
    The Company's bond holdings consist of a diversified portfolio of both
public and private issues. It is the Company's policy to acquire only investment
grade securities. Private placements are rated internally with reference to the
National Association of Insurance Commissioners ("NAIC") designation issued by
the NAIC Securities Valuation Office. The overall quality of the Company's bond
portfolio remains high. At December 31, 1997, 4.6% of the Company's holdings of
bonds were rated below investment grade (i.e. below NAIC rating "1" or "2").
    
 
   
    The Company holds real estate primarily because such investments
historically have offered better yields over the long-term than fixed income
investments. Real estate investments are used to enhance the yield and due to
their long term nature are matched with products with long-term liability
durations. Properties for which market value is lower than cost adjusted for
depreciation (book value) are reported at market value. During 1997, the change
in the difference between the market value and book value for properties
reported at market value was $3,377,000.
    
 
                                       42
<PAGE>
   
    Significant attention has been given to insurance companies' exposure to
mortgage loans secured by real estate. The Company had a mortgage portfolio of
$684,035,000 at December 31, 1997, representing 19.8% of cash and invested
assets. At December 31, 1996, mortgage loans represented 26.9% of cash and
invested assets. The Company underwrites commercial mortgages with a maximum
loan to value ratio of 75%. The Company, as a rule, invests only in properties
that are almost fully leased. The portfolio is diversified by region and by
property type. The level of arrears in the portfolio is substantially below the
industry average. At December 31, 1997, the Company's portfolio did not contain
any mortgage loans which were 60 days or more in arrears, which compares
favorably to the most recent industry delinquency ratio published by the
American Council of Life Insurance of 1.35%. The expense in the year for the
provision for losses and for losses on foreclosures was $711,000.
    
 
   
    In the normal course of business, the Company makes commitments to purchase
investments at a future date. As of December 31, 1997 the Company had
outstanding mortgage commitments of $12,300,000 which will be funded during
1998.
    
 
   
    On December 24, 1997, the Company transferred all of its outstanding shares
of MFS to its parent, Life Holdco, in the form of a dividend, valued at
$159,722,000. This dividend included an intercompany tax receivable of
$91,000,000. As a result of this transaction, the Company also realized a
$21,195,000 capital gain of undistributed earnings. See "Recent Reorganization,"
below, for a discussion of the effect of this transaction on ongoing operations.
    
 
   
LIABILITIES
    
 
   
    The majority of the Company's liabilities consist of reserves for life
insurance and annuity contracts and deposit funds.
    
 
   
CAPITAL AND SURPLUS
    
 
   
    Total capital stock and surplus of the Company was $832,695,000 at December
31, 1997. The Company issued surplus notes during 1997 totaling $250,000,000 to
its parent, Life Holdco. The Company's management considers its surplus position
to be adequate.
    
 
   
RESULTS OF OPERATIONS
    
 
   
1997 COMPARED TO 1996
    
 
   
    Net income from operations after dividends to policyholders and before
federal income taxes decreased by $2.9 million for the year ending December 31,
1997 as compared to December 31, 1996. Net income associated with the
reinsurance agreements with the ultimate parent increased $2.1 million in 1997.
The net income improvement in the reinsured business results primarily from
improved investment performance. Prior to reinsurance, earnings from the life
line of business remained relatively flat. The earnings of the Company's
retirement products and services line, which markets combination fixed/variable
annuities, decreased $5.0 million. During 1997, the Company focused its
marketing efforts on its fixed/variable annuity sales and discontinued sales of
its group pension contracts.
    
 
   
    Total income increased by $347.9 million for the year ended December 31,
1997 as compared to December 31, 1996. Sales of combination fixed/variable
annuities (net of annuitizations) increased by $527.4 million primarily due to
the introduction in late 1996, of a dollar cost averaging (DCA) sales program.
This program credits a bonus rate of interest on the fixed annuity deposit
during the first year. Purchase payments allocated to the DCA program are
deposited into the fixed account and systematically transferred to the variable
sub-accounts during the following year. Reinsurance had the effect of increasing
income by approximately $8.9 million. Premiums and annuity considerations
decreased by $6.6 million reflecting decreased annuitizations. Sales of group
pension guaranteed interest contracts decreased by $133 million. Net investment
income decreased by $33.5 million reflecting both the decrease in the general
account invested assets and $9.2 million decrease in dividends from
subsidiaries.
    
 
   
    Benefits and expenses increased by $346.6 million for the year ended
December 31, 1997 as compared to December 31, 1996. Reinsurance had the effect
of increasing benefits and expenses by $2.7 million. Death benefits, annuity
payments and surrender benefits and other fund withdrawals increased by $338.4
million primarily as a result of increased surrenders and withdrawals from
separate account contracts for which the surrender charge had expired. Policy
reserves decreased by $23 million, reflecting decreased annuitizations and lower
increases in reserves for minimum death benefit guarantees. The decrease in
liability for premium and other deposit funds of $55.3 million reflects higher
surrenders of
    
 
                                       43
<PAGE>
   
contracts described above. Commissions increased by $22.8 million, reflecting
the increase in total sales of combination fixed/variable annuities. General
expenses increased by $9.9 million reflecting an increase in salaries due to
staff increases associated with increased sales and non-recurring costs
associated with moving the retirement products and services facility to a new
location. Transfers to separate accounts increased by $53.9 million, reflecting
increased exchange activity out of the fixed account into the separate account,
associated with the DCA activity.
    
 
   
    See "Recent Reorganization," below, for a discussion of the effect on
ongoing operations of the Company's transfer of its shares of MFS.
    
 
   
1996 COMPARED TO 1995
    
 
   
    Net income from operations after dividends to policyholders and before
federal income taxes increased by $61.1 million for the year ending December 31,
1996 as compared to December 31, 1995. Net income associated with the
reinsurance agreements with the SLOC increased by $23.9 million in 1996. The net
income improvement in the reinsured business results from improved mortality
experience, improved investment performance and fewer significant death claims
in 1996 as compared to 1995. Prior to reinsurance, earnings from the life line
of business remained relatively flat. The remaining $37.2 million increase is
attributable to the Company's retirement products and services line of business,
which markets combination fixed/variable annuities and group pension guaranteed
investment contracts. The decline in interest rates during 1995 resulted in the
split of these combination fixed/variable annuity sales to change from 45% fixed
and 55% variable in 1995 to 25% fixed and 75% variable in 1996. In addition,
total gross sales increased by $235.9 million in 1996 as compared to 1995. The
declining interest rate environment and strong market performance in 1995
resulted in unrealized gains on assets held in the separate accounts, which
generated a substantial increase in fees calculated as a percentage of the
separate account net assets, which are then transferred to the general account.
The declining interest rates also resulted in increases in reserves due to the
increase in the market value adjustment provision of certain fixed annuities.
The resultant reserve increases were in excess of the unrealized gains causing
strain on the 1995 earnings. In 1996, interest rates increased, resulting in a
reduction in the unrealized gains on assets held in the separate accounts and a
corresponding reduction in reserves and a release of some of the reserve strain
incurred in 1995. The earnings on these market value adjusted products fluctuate
as the change in the market value of the assets do not move precisely in tandem
with the change in the market value of the liabilities.
    
 
   
    Total income increased by $239.4 million for the year ended December 31,
1996 as compared to December 31, 1995. Sales of combination fixed/variable
annuities (net of annuitizations) increased by $282.7 million primarily due to
an increase in variable sales held in the separate accounts. This increase in
variable sales was driven by strong performance in the stock market. Reinsurance
had the effect of increasing income by approximately $9.4 million. Premiums and
annuity considerations increased by $8.2 million reflecting increased
annuitizations. Considerations from supplementary contracts increased by $1.2
million. Sales of group pension guaranteed investment contracts decreased by $53
million as this market remained highly competitive and sensitive to small
changes in guaranteed interest rates. Net investment income decreased by $9.1
million, reflecting a decrease in the general account invested assets.
    
 
   
    Benefits and expenses increased by $178.3 million for the year ended
December 31, 1996 as compared to December 31, 1995. Reinsurance had the effect
of decreasing benefits and expenses by $14.5 million. Deaths, annuity payments
and surrender benefits and other fund withdrawals increased by $438.9 million as
a result of increased surrenders of fixed annuities for which interest rate
guarantee periods have expired as well as withdrawals from the separate
accounts. Policy reserves increased by $9.4 million, reflecting increased
annuitizations and increased reserves for minimum death benefit guarantees. The
decrease in liability for premium and other deposit funds of $405.9 reflects
lower interest rates and higher surrenders of contracts described above.
Commissions increased by $21.8 million, reflecting the increase in total sales
of combination fixed/variable annuities. General expenses increased by $2.6
million reflecting an increase in salaries due to staff increases and retainer
fees. Transfers to separate accounts increased by $126.8 million, reflecting
increased exchange activity out of the general account into the separate
accounts.
    
 
   
LIQUIDITY
    
 
   
    The Company's cash inflow consists primarily of premiums on insurance and
annuity products, income from investments, repayments of investment principal
and sales of investments. The Company's cash
    
 
                                       44
<PAGE>
   
outflow is primarily to meet death and other maturing insurance and annuity
contract obligations, to pay out on contract terminations, to fund investment
commitments and to pay normal operating expenses and taxes. Cash outflows are
met from the normal net cash inflows.
    
 
   
    The Company segments its business internally in order to better manage
projected cash inflows and outflows within each segment. Targets for money
market holdings are established for each segment, which in the aggregate meet
the day to day cash needs of the Company. If greater liquidity is required,
government issued bonds, which are highly liquid, are sold to provide the
necessary funds. Government and publicly traded corporate bonds comprise 58% of
the Company's long-term bond holdings.
    
 
   
    Management believes that the Company's sources of liquidity are more than
adequate to meet its anticipated needs.
    
 
   
YEAR 2000 COMPLIANCE
    
 
   
    The Company's business, financial condition, and results of operations could
be materially and adversely affected by the failure of its systems and
applications (or those either provided or operated by third-parties) to properly
operate or manage dates beyond the year 1999. However, the Company has
investigated the nature and extent of the work necessary to render its computer
systems capable of processing beyond the turn of the century ("Year 2000
compliant"), and has made substantial progress toward achieving this goal,
including upgrading and/or replacing existing systems. The Company expects that
its principal systems will be Year 2000 compliant by the end of 1998, leaving
1999 for extensive testing. While it is believed that these efforts do involve
substantial costs, the Company closely monitors associated costs and continues
to evaluate associated risks based on actual testing. Based on available
information, the Company believes that it will be able to manage its total Year
2000 transition without a material adverse effect on its business operations,
financial condition, or results of operations.
    
 
   
RECENT REORGANIZATION
    
 
   
    Effective December 24, 1997, the Company and its ultimate parent, Sun Life
Assurance Company of Canada ("SLOC"), reorganized the corporate structure of a
part of their United States business operations, by completing, with the
approval of the Delaware Insurance Department, the establishment of a two-tier
holding company structure. In connection with this reorganization, Massachusetts
Financial Services Company ("MFS"), the registered investment adviser that
serves as adviser to the MFS Family of Funds, including the MFS/Sun Life Series
Trust and the Compass Variable Accounts, is no longer a subsidiary of the
Company, but remains under the control of Sun Life of Canada through two other
wholly-owned holding company subsidiaries. On December 24, 1997, the Company's
stock in MFS was transferred via a dividend to the Company's immediate parent,
Sun Life of Canada (U.S.) Holdings, Inc. There is no change in directors,
officers, or day-to-day management of any of the companies within this holding
company system and, in the case of MFS, its executive officers continue to
report to the Chairman of Sun Life of Canada.
    
 
   
    MFS, which was acquired by the Company in 1982, has approximately
$70,200,000,000 under management as of December 31, 1997. For the years ended
December 31, 1997, 1996 and 1995, the Company's Statutory Statements of
Operations reflected earnings attributable to the operations of MFS of
$80,114,000 (which includes dividends from MFS of $33,110,000, an income tax
benefit of $25,809,000, and a realized gain of $21,195,000), $79,263,000, and
$58,599,000, respectively. The reorganization is not expected to have any
significant effect on the ongoing operations of MFS or the Company. However,
future net income of the Company will not include the results of operations of
MFS.
    
 
   
ASSET/LIABILITY MANAGEMENT AND INFORMATION ABOUT MARKET RISK
    
 
   
    The following discussion about the Company's risk management activities
includes "forward-looking statements" that involve risk and uncertainties.
    
 
   
    Assets within the general account are segmented by product or groups of
products. This allows the Company to better manage assets relative to
liabilities. Asset management for each segment is conducted within the context
of an investment policy, reviewed each quarter with business unit managers to
ensure that investment policy remains appropriate, taking into account a
segment's liability characteristics. The review of investment policy includes
cash flow estimates, liquidity requirements and targets for asset mix, duration
and quality.
    
 
                                       45
<PAGE>
   
    Market risks associated with investment portfolios supporting products that
are funded by separate accounts where results are not guaranteed and where the
policyholder assumes the risks are not included in this discussion.
    
 
   
    All of the Company's assets are held for other than trading purposes and
generally fixed interest rate liabilities are supported by well diversified
portfolios of fixed interest investments including publicly issued and privately
placed bonds and commercial mortgage loans. Public bonds can include Treasuries,
corporates, money market instruments, Mortgage Backed Securities and Asset
Backed Securities. Credit risk is managed by the Company's underwriting
standards which have resulted in high average quality portfolios. For example,
the Company does not purchase below investment grade securities. Also, as a
result of investment policy, there is no foreign currency, commodity or equity
price risk exposure in the portfolios. However, changes in the level of domestic
interest rates will impact the market value of fixed interest assets and
liabilities. The management of interest rate risk exposure and immunization
strategies are discussed below.
    
 
   
    Immunization strategies which minimize the loss from wide fluctuations in
interest rates are pursued in segments where the bulk of the liabilities arise
from the sale of products containing interest rate guarantees for certain terms.
These strategies are supported by investment and asset liability analytical
software acquired from outside vendors. The significant features of the
immunization framework include: an economic or market value basis for both
assets and liabilities; an option pricing methodology; the use of effective
duration and convexity to measure price sensitivity; the use of key rate
durations (KRDs) to capture interest rate exposure to different parts of the
yield curve and manage non-parallel curve movements; and active portfolio
management, including the use of derivatives (e.g., interest rate swaps) for
portfolio restructuring.
    
 
   
    An Interest Rate Risk Committee meets monthly and after reviewing the
duration reports for various portfolios, market conditions and forecasts, the
committee develops asset management strategies for interest sensitive
portfolios. These strategies may involve managing assets to small intentional
mismatches, either at the total effective duration level or at certain KRDs but,
in any event, the overall duration gap between interest sensitive assets and
liabilities is managed within a tolerance range of +/- 0.25 effective duration.
    
 
   
    The estimates presented here are from computer model simulations which,
because they are predictions about the future, contain a certain degree of
uncertainty. For example, there are algorithms for assumptions about
policyholder behavior and asset cash flows and consequently estimates of
duration and market values which may or may not represent what actually will
occur. Also there is no provision in the estimates to incorporate any management
decisions which might be taken to mitigate against adverse results. The Company
is sufficiently comfortable with its interest rate risk management process to
feel the exposure to interest rate changes will not materially affect the
near-term financial position, results of operations or cash flows of the
Company.
    
 
   
    The Company's fixed interest investments had an aggregate fair value at
December 31, 1997 of $3,276,174,000. Certain of the Company's general account
liabilities of $3,682,582,000 are categorized as financial instruments. The
portion of the liabilities so categorized had a carrying value of $1,958,229,000
and a fair value of $1,985,106,000 at December 31, 1997. Using its modeling and
analytical software the Company performed sensitivity analysis of its financial
instruments at December 31, 1997. Assuming an immediate increase of 100 basis
points in interest rates the net hypothetical decrease in the fair value of the
Company's assets is estimated to be $108,000,000. A corresponding decrease in
the fair value of the liabilities categorized as financial instruments is
estimated to be $56,000,000 at December 31, 1997.
    
 
   
SUN LIFE OF CANADA
    
 
   
    On January 27, 1998, the Company's ultimate parent, SLOC, announced that its
Board of Directors had requested management to develop a plan to convert from a
mutual life insurance company into a publicly traded stock company through
demutualization. Management has put in place a full time task force which,
together with a worldwide team of actuarial, financial, and legal advisers, has
begun work on a plan. The Board of Directors will decide later in 1998 whether
to proceed with demutualization, following the completion of such plan.
Demutualization would require regulatory approval and approval by policyholders
of SLOC. Based on information known to date, the potential demutualization of
SLOC is not expected to have any significant impact on the Company.
    
 
                                       46
<PAGE>
   
REINSURANCE
    
 
   
    The Company has agreements with SLOC which provide that SLOC will reinsure
the mortality risks of the individual life insurance contracts previously sold
by the Company. Under these agreements basic death benefits and supplementary
benefits are reinsured on a yearly renewable term basis and coinsurance basis,
respectively. Reinsurance transactions under these agreements in 1997 had the
effect of decreasing net income from operations by $1,381,000.
    
 
   
    Effective January 1, 1991 the Company entered into an agreement with SLOC
under which certain individual life insurance contracts issued by SLOC were
reinsured by the Company on a 90% coinsurance basis. Also effective January 1,
1991 the Company entered into an agreement with SLOC which provides that SLOC
will reinsure the mortality risks in excess of $500,000 per policy for the
individual life insurance contracts assumed by the Company in the reinsurance
agreement described above. Death benefits are reinsured on a yearly renewable
term basis. These agreements had the effect of increasing income from operations
by approximately $37,050,000 for the year ended December 31, 1997.
    
 
   
    The life reinsurance assumed agreement requires the reinsurer to withhold
funds in an amount equal to the reserves assumed.
    
 
   
    The Company has also executed reinsurance agreements with unaffiliated
companies. These agreements provide reinsurance of certain individual life
insurance contracts on a modified coinsurance basis under which all deficiency
reserves are ceded; as well as reinsurance for variable universal life on a
yearly renewable term basis for which the Company has a maximum retention of
$2,000,000.
    
 
   
RESERVES
    
 
   
    In accordance with the life insurance laws and regulations under which the
Company operates, it is obligated to carry on its books, as liabilities,
actuarially determined reserves to meet its obligations on its outstanding
contracts. Reserves are based on mortality tables in general use in the United
States and are computed to equal amounts that, with additions from premiums to
be received, and with interest on such reserves compounded annually at certain
assumed rates, will be sufficient to meet the Company's policy obligations at
their maturities or in the event of an insured's death. In the accompanying
Financial Statements, these reserves are determined in accordance with statutory
regulations.
    
 
   
INVESTMENTS
    
 
   
    Of the Company's total assets of $15.9 billion at December 31, 1997, 71.7%
consisted of unitized and non-unitized separate account assets, 12.0% were
invested in bonds and similar securities, 4.3% in mortgages, 0.7% in
subsidiaries, 0.6% in real estate, and the remaining 10.7% in cash and other
assets.
    
 
   
COMPETITION
    
 
   
    The Company is engaged in a business that is highly competitive because of
the large number of stock and mutual life insurance companies and other entities
marketing insurance products. According to the most recent Best's Review,
Life-Health Edition, as of December 31, 1996 the Company ranked 38th among all
life insurance companies in the United States based upon total assets. Its
ultimate parent company, SLOC, ranked 19th. Best's Insurance Reports,
Life-Health Edition, 1997, assigned the Company and SLOC its highest
classification, A++, as of December 31, 1996. This rating was affirmed by A.M.
Best on November 24, 1997. Standard & Poor's and Duff & Phelps have assigned the
Company and SLOC their highest ratings for claims paying ability, AAA. Moody's
Investor Service, Inc. has assigned the Company an unsolicited rating of Aa1 for
financial strength.
    
 
   
EMPLOYEES
    
 
   
    The Company and SLOC have entered into a Service Agreement which provides
that the latter will furnish the Company, as required, with personnel as well as
certain services and facilities on a cost reimbursement basis. As of December
31, 1997 the Company had 317 direct employees who are employed at its Principal
Executive Office in Wellesley Hills, Massachusetts and its Retirement Products &
Services Division in Boston, Massachusetts.
    
 
   
PROPERTIES
    
   
    The Company occupies office space owned by it and leased to SLOC, and
certain unrelated parties for lease terms not exceeding five years.
    
 
                                       47
<PAGE>
   
                 THE COMPANY'S DIRECTORS AND EXECUTIVE OFFICERS
    
 
   
    The directors and principal officers of the Company are listed below,
together with information as to their ages, dates of election and principal
business occupations during the last five years (if other than their present
business occupations). Except as otherwise indicated, the directors and officers
of the Company who are associated with Sun Life Assurance Company of Canada
and/or its subsidiaries have been associated with Sun Life Assurance Company of
Canada for more than five years either in the position shown or in other
positions.
    
 
   
JOHN D. MCNEIL, 64, Chairman and Director (1982*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is Chairman and a Director of Sun Life Assurance Company of Canada and
Sun Life Insurance and Annuity Company of New York; a Director of Massachusetts
Financial Services Company; Chairman and a Trustee of MFS/Sun Life Series Trust;
Chairman and a Member of the Boards of Managers of Money Market Variable
Account, High Yield Variable Account, Capital Appreciation Variable Account,
Government Securities Variable Account, World Governments Variable Account,
Total Return Variable Account and Managed Sectors Variable Account; and a
Director of Shell (Canada) Limited and Canadian Pacific, Ltd.
    
 
   
DONALD A. STEWART, 51, President and Director (1996*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is President and a Director of Sun Life Assurance Company of Canada and
Sun Life Insurance and Annuity Company of New York; and a Director of
Massachusetts Financial Services Company, Massachusetts Casualty Insurance
Company and Sun Life Financial Services Limited.
    
 
   
DAVID D. HORN, 56, Director (1985*)
56 Pinckney Street
Boston, Massachusetts 02114
    
 
   
    He was formerly Senior Vice President and General Manager for the United
States of Sun Life Assurance Company of Canada, retiring in December, 1997. He
is a Director of Sun Life Insurance and Annuity Company of New York; a Trustee
of MFS/Sun Life Series Trust; and a Member of the Boards of Managers of Money
Market Variable Account, High Yield Variable Account, Capital Appreciation
Variable Account, Government Securities Variable Account, World Governments
Variable Account, Total Return Variable Account and Managed Sectors Variable
Account.
    
 
   
ANGUS A. MACNAUGHTON, 66, Director (1985*)
Metro Tower, Suite 1170
950 Tower Lane
Foster City, California 94404
    
 
   
    He is President of Genstar Investment Corporation and a Director of Sun Life
Assurance Company of Canada, Sun Life Insurance and Annuity Company of New York,
Canadian Pacific, Ltd., Varian Associates, Inc., Diversified Collection
Services, Inc., the San Francisco Opera, and Barrick Gold Corporation.
    
 
   
JOHN S. LANE, 63, Director (1991*)
150 King Street West
Toronto, Ontario, Canada M5H 1J9
    
 
   
    He is Senior Vice President, Investments of Sun Life Assurance Company of
Canada; and a Director of Sun Life Insurance and Annuity Company of New York.
    
 
   
RICHARD B. BAILEY, 71, Director (1983*)
500 Boylston Street
Boston, Massachusetts 02116
    
 
   
    He is a Director of Sun Life Insurance and Annuity Company of New York and a
Director/Trustee of certain Funds in the MFS Family of Funds.
    
 
- ------------------------
   
* Year Elected Director
    
 
                                       48
<PAGE>
   
M. COLYER CRUM, 65, Director (1986*)
104 Westcliff Street
Weston, Massachusetts 02193
    
 
   
    He is Professor Emeritus of the Harvard Business School; and a Director of
Sun Life Assurance Company of Canada, Sun Life Insurance and Annuity Company of
New York, Cambridge Bancorp, Cambridge Trust, Merrill Lynch Ready Assets Trust,
Merrill Lynch Basic Value Fund, Inc., Merrill Lynch Special Value Fund, Inc.,
Merrill Lynch Capital Fund, Inc., Merrill Lynch U.S.A. Government Reserves,
Merrill Lynch Global Resources Trust, Merrill Lynch U.S. Treasury Money Fund,
MuniVest California Insured Fund, Inc., MuniVest Florida Fund, Inc., MuniVest
Michigan Insured Fund, Inc., MuniVest New Jersey Fund, Inc., MuniYield Florida
Insured Fund, MuniYield Michigan Insured Fund, Inc., MuniYield New Jersey
Insured Fund, Inc., MuniYield Pennsylvania Fund, and Phaeton International/N.V.
Prior to July, 1996, he was a Professor at the Harvard Business School.
    
 
   
S. CAESAR RABOY, 61, Senior Vice President and Deputy General Manager and
Director (1996*)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Senior Vice President and Deputy General Manager for the United States
of Sun Life Assurance Company of Canada; Senior Vice President and a Director of
Sun Life Insurance and Annuity Company of New York; Vice President and a
Director of Sun Life Financial Services Limited; and a Director of Sun Life of
Canada (U.S.) Distributors, Inc. and Clarendon Insurance Agency, Inc.
    
 
   
JAMES M.A. ANDERSON, 48, Vice President, Investments (1998)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Investments, of Sun Life Assurance Company of Canada
and Sun Life Insurance and Annuity Company of New York; President and a Director
of Sun Capital Advisers, Inc.; Vice President and a Director of Sun Life of
Canada (U.S.) Holdings, Inc., Sun Life of Canada (U.S.) Financial Services
Holdings, Inc., and Sun Canada Financial Co.; Vice President, Investments, and a
Director of Sun Life of Canada (U.S.) Distributors, Inc; and a Director of
Massachusetts Casualty Insurance Company, New London Trust, F.S.B., and Sun
Benefit Services Company, Inc.
    
 
   
ROBERT A. BONNER, 53, Vice President, Individual Insurance (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Individual Insurance for the United States of Sun Life
Assurance Company of Canada.
    
 
   
C. JAMES PRIEUR, 47, Senior Vice President, General Manager and Director (1998*)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Senior Vice President and General Manager for the United States of Sun
Life Assurance Company of Canada; Senior Vice President and a Director of Sun
Life Insurance and Annuity Company of New York; Chairman and a Director of Sun
Life of Canada (U.S.) Distributors, Inc. and Sun Capital Advisers, Inc.;
President and a Director of Sun Life of Canada (U.S.) Holdings, Inc., Sun Life
Assurance Company of Canada -- U.S. Operations Holdings, Inc., Sun Life of
Canada (U.S.) Financial Services Holdings, Inc., Sun Canada Financial Co., Sun
Life of Canada (U.S.) SPE 97-1, Inc., and Sun Benefit Services Company; and a
Director of Clarendon Insurance Agency, Inc. and Massachusetts Casualty
Insurance Company.
    
 
   
L. BROCK THOMSON, 56, Vice President and Treasurer (1974)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Portfolio Management for the United States of Sun Life
Assurance Company of Canada; Vice President and Treasurer of Sun Life of Canada
(U.S.) Distributors, Inc., Sun Benefit Services Company, Inc., Sun Life
Insurance and Annuity Company of New York and Clarendon Insurance Agency, Inc.;
and Assistant Treasurer of Massachusetts Casualty Insurance Company.
    
 
- --------------------------
   
* Year Elected Director
    
 
                                       49
<PAGE>
   
ROBERT P. VROLYK, 44, Vice President and Actuary (1986)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    He is Vice President, Finance of Sun Life Assurance Company of Canada; Vice
President, Controller and Actuary of Sun Life Insurance and Annuity Company of
New York; Vice President and a Director of Sun Life of Canada (U.S.) Holdings,
Inc., Sun Canada Financial Co., Sun Life of Canada (U.S.) Distributors, Inc.,
Sun Life of Canada (U.S.) Financial Services Holdings, Inc., and Sun Life
Assurance Company of Canada -- U.S. Operations Holdings, Inc.; Vice President,
Treasurer and a Director of Sun Capital Advisers, Inc.; Treasurer and a Director
of Sun Life of Canada (U.S.) SPE 97-1, Inc.; and a Director of Clarendon
Insurance Agency, Inc. and Sun Benefit Services Company, Inc.
    
 
   
MARGARET SEARS MEAD, 47, Assistant Vice President and Secretary (1996)
One Sun Life Executive Park
Wellesley Hills, Massachusetts 02181
    
 
   
    She is Assistant Vice President and Counsel for the United States of Sun
Life Assurance Company of Canada; Assistant Vice President and Secretary of Sun
Life Insurance and Annuity Company of New York; Secretary of Sun Life of Canada
(U.S.) Holdings, Inc., Sun Life of Canada (U.S.) Distributors, Inc., Sun Life of
Canada (U.S.) Financial Services Holdings, Inc., Sun Life Assurance Company of
Canada -- U.S. Operations Holdings, Inc., Sun Life of Canada (U.S.) SPE 97-1,
Inc., Sun Canada Financial Co., Sun Capital Advisers, Inc., and Sun Benefit
Services Company, Inc.; and Assistant Secretary of Clarendon Insurance Agency,
Inc.
    
 
   
    The directors, officers and employees of the Company are covered under a
commercial blanket bond and a liability policy. The directors, officers and
employees of Massachusetts Financial Services Company and Clarendon Insurance
Agency, Inc. are covered under a fidelity bond and errors and omissions policy.
    
 
   
EXECUTIVE COMPENSATION
    
 
   
    All of the executive officers of the Company also serve as officers of Sun
Life Assurance Company of Canada and receive no compensation directly from the
Company. Allocations have been made as to such officers' time devoted to duties
as executive officers of the Company and its subsidiaries. The allocated cash
compensation of all executive officers of the Company as a group for services
rendered in all capacities to the Company and its subsidiaries during 1997
totalled $824,000.
    
 
   
    Directors of the Company who are also officers of Sun Life Assurance Company
of Canada or its affiliates receive no compensation in addition to their
compensation as officers of Sun Life Assurance Company of Canada or its
affiliates. Messrs. Bailey, Crum and MacNaughton receive compensation in the
amount of $8,000 per year, plus $1,000 for each meeting attended, plus expenses.
    
 
   
    No shares of the Company are owned by any executive officer or director. The
Company is a wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings,
Inc., One Sun Life Executive Park, Wellesley Hills, Massachusetts 02181, which
is in turn a wholly-owned subsidiary of Sun Life Assurance Company of
Canada-U.S. Operations Holdings, Inc., a wholly-owned subsidiary of Sun Life
Assurance Company of Canada.
    
 
                                STATE REGULATION
 
    The Company is subject to the laws of the State of Delaware governing life
insurance companies and to regulation by the Commissioner of Insurance of
Delaware. An annual statement is filed with the Commissioner of Insurance on or
before March 1st in each year relating to the operations of the Company for the
preceding year and its financial condition on December 31st of such year. Its
books and records are subject to review or examination by the Commissioner or
his agents at any time and a full examination of its operations is conducted at
periodic intervals.
 
    The Company is also subject to the insurance laws and regulations of the
other states and jurisdictions in which it is licensed to operate. The laws of
the various jurisdictions establish supervisory agencies with broad
administrative powers with respect to licensing to transact business, overseeing
trade practices, licensing agents, approving policy forms, establishing reserve
requirements, fixing maximum interest rates
 
- ------------------------
   
* Year Elected Director
    
 
                                       50
<PAGE>
on life insurance policy loans and minimum rates for accumulation of surrender
values, prescribing the form and content of required financial statements and
regulating the type and amounts of investments permitted. Each insurance company
is required to file detailed annual reports with supervisory agencies in each of
the jurisdictions in which it does business and its operations and accounts are
subject to examination by such agencies at regular intervals.
 
    In addition, many states regulate affiliated groups of insurers, such as the
Company, its parent and its affiliates, under insurance holding company
legislation. Under such laws, inter-company transfers of assets and dividend
payments from insurance subsidiaries may be subject to prior notice or approval,
depending on the size of such transfers and payments in relation to the
financial positions of the companies involved.
 
    Under insurance guaranty fund laws in most states, insurers doing business
therein can be assessed (up to prescribed limits) for policyholder losses
incurred by insolvent companies. The amount of any future assessments of the
Company under these laws cannot be reasonably estimated. However, most of these
laws do provide that an assessment may be excused or deferred if it would
threaten an insurer's own financial strength and many permit the deduction of
all or a portion of any such assessment from any future premium or similar taxes
payable.
 
    Although the federal government generally does not directly regulate the
business of insurance, federal initiatives often have an impact on the business
in a variety of ways. Current and proposed federal measures which may
significantly affect the insurance business include employee benefit regulation,
removal of barriers preventing banks from engaging in the insurance business,
tax law changes affecting the taxation of insurance companies, the tax treatment
of insurance products and its impact on the relative desirability of various
personal investment vehicles.
 
                               LEGAL PROCEEDINGS
 
    There are no pending legal proceedings affecting the Variable Account. The
Company and its subsidiaries are engaged in various kinds of routine litigation
which, in management's judgment, is not of material importance to their
respective total assets or material with respect to the Variable Account.
 
                                  ACCOUNTANTS
 
    The financial statements of the Variable Account for the year ended December
31, 1997 and the statutory financial statements of the Company for the years
ended December 31, 1997, 1996 and 1995 included in this Prospectus have been
audited by Deloitte & Touche LLP, independent auditors, as stated in their
reports appearing herein, and are included in reliance upon the reports of such
firm given upon their authority as experts in accounting and auditing.
 
                            REGISTRATION STATEMENTS
 
    Registration statements have been filed with the Securities and Exchange
Commission, Washington, D.C., under the Securities Act of 1933 as amended, with
respect to the Contracts offered by this Prospectus. This Prospectus does not
contain all the information set forth in the registration statements and the
exhibits filed as part of the registration statements, to all of which reference
is hereby made for further information concerning the Variable Account, the
Fixed Account, the Company, the Series Fund, the Contract and the Certificates.
Statements found in this Prospectus as to the terms of the Contracts, the
Certificates and other legal instruments are summaries, and reference is made to
such instruments as filed.
 
                              FINANCIAL STATEMENTS
 
    The financial statements of the Company which are included in this
Prospectus should be considered only as bearing on the ability of the Company to
meet its obligations with respect to amounts allocated to the Fixed Account and
with respect to the death benefit and the Company's assumption of the mortality
and expense risks. They should not be considered as bearing on the investment
performance of the Series Fund shares held in the Sub-Accounts of the Variable
Account. The Variable Account value of the interests of Owners, Participants,
Annuitants, Payees and Beneficiaries under the Contracts is affected primarily
by the
 
                                       51
<PAGE>
investment results of the Series Fund. The financial statements of the Variable
Account reflect units outstanding and expenses incurred under the Contracts and
other contracts participating in the Variable Account which impose certain
contract charges that are different from those imposed under the Contracts.
 
                              -------------------
 
                                       52
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENT OF CONDITION -- December 31, 1997
 
<TABLE>
<CAPTION>
 Assets:
   Investments in MFS/Sun Life Series Trust:                                              Shares          Cost           Value
                                                                                        -----------  --------------  --------------
 <S>                                                                                    <C>          <C>             <C>
     Capital Appreciation Series ("CAS")..............................................   28,327,640  $  971,058,013  $1,137,027,008
     Conservative Growth Series ("CGS")...............................................   32,185,770     781,636,519   1,067,020,252
     Emerging Growth Series ("EGS")...................................................   24,512,514     371,308,167     441,300,870
     MFS/Foreign & Colonial Emerging Markets Equity Series ("FCE")....................    2,158,089      25,489,668      23,816,248
     International Growth Series ("FCI")..............................................    2,416,539      23,732,818      23,314,806
     International Growth and Income Series ("FCG")...................................    4,416,730      46,918,882      49,344,675
     Government Securities Series ("GSS").............................................   25,395,141     319,875,125     331,168,206
     High Yield Series ("HYS")........................................................   24,483,510     225,092,980     237,752,900
     Managed Sectors Series ("MSS")...................................................   10,730,225     272,360,416     312,886,223
     Money Market Series ("MMS")......................................................  294,418,620     294,418,620     294,418,620
     Research Series ("RES")..........................................................   33,411,001     537,910,799     649,201,574
     Research Growth & Income Series ("RGS")..........................................      535,127       5,634,111       5,897,527
     Total Return Series ("TRS")......................................................   74,122,506   1,282,241,828   1,580,088,581
     Utilities Series ("UTS").........................................................    7,154,185      89,007,969     117,388,621
     Value Series ("VAL").............................................................    6,249,006      75,222,506      87,073,588
     World Asset Allocation Series ("WAA")............................................    8,282,062     110,929,238     120,415,491
     World Governments Series ("WGS").................................................    9,215,733     104,555,220      98,853,956
     World Growth Series ("WGR")......................................................   16,149,857     205,219,774     237,130,808
     World Total Return Series ("WTR")................................................    4,740,158      61,458,713      69,682,180
                                                                                                     --------------  --------------
                                                                                                     $5,804,071,366  $6,883,782,134
 Liability:
   Payable to Sponsor..............................................................................................         379,086
                                                                                                                     --------------
         Net Assets................................................................................................  $6,883,403,048
                                                                                                                     --------------
                                                                                                                     --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                     Applicable to Owners of
                                               Deferred Variable Annuity Contracts   Reserve for
                                              -------------------------------------   Variable
 NET ASSETS APPLICABLE TO CONTRACT OWNERS:      Units     Unit Value      Value       Annuities       Total
                                              ----------  ----------   ------------  -----------   ------------
 <S>                                          <C>         <C>          <C>           <C>           <C>
   MFS Regatta Contracts:
     CAS -- Level 1.........................   2,993,020   $29.9999    $ 89,794,911  $   261,144   $ 90,056,055
     CAS -- Level 2.........................   5,390,680    12.0916      65,070,131      150,610     65,220,741
     GSS -- Level 1.........................   1,462,222    16.6923      24,418,411       18,136     24,436,547
     GSS -- Level 2.........................   1,514,633    10.7020      16,194,876       64,936     16,259,812
     HYS -- Level 1.........................     537,033    22.0555      11,850,184       16,775     11,866,959
     HYS -- Level 2.........................     975,126    11.1721      10,896,986       12,433     10,909,419
     MSS -- Level 1.........................     941,686    27.2960      25,592,815      159,135     25,751,950
     MSS -- Level 2.........................   2,022,757    12.2808      24,919,825      --          24,919,825
     MMS -- Level 1.........................   1,518,722    13.1780      20,192,268       28,250     20,220,518
     MMS -- Level 2.........................   1,845,809    10.4025      18,979,267        2,900     18,982,167
     TRS -- Level 1.........................   5,756,653    24.1056     138,772,465      468,018    139,240,483
     TRS -- Level 2.........................   7,838,741    12.0683      94,536,757      813,685     95,350,442
     WGS -- Level 1.........................     700,338    16.4146      11,504,956       60,591     11,565,547
     WGS -- Level 2.........................     483,253     9.8243       4,735,735      --           4,735,735
                                                                       ------------  -----------   ------------
                                                                       $557,459,587  $ 2,056,613   $559,516,200
                                                                       ------------  -----------   ------------
                                                  (continued)
</TABLE>
 
                       See notes to financial statements
 
                                       53
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENT OF CONDITION -- continued
 
<TABLE>
<CAPTION>
                                                      Applicable to Owners of           Reserve
                                                Deferred Variable Annuity Contracts       for
 NET ASSETS APPLICABLE TO CONTRACT OWNERS     ---------------------------------------   Variable
  (CONTINUED):                                  Units     Unit Value       Value       Annuities       Total
                                              ----------  ----------   --------------  ----------  --------------
 <S>                                          <C>         <C>          <C>             <C>         <C>
   MFS Regatta Gold Contracts:
     CAS....................................  35,528,897   $27.4057    $  973,517,756  $5,128,123  $  978,645,879
     CGS....................................  40,709,531    25.9656     1,056,959,876   2,935,772   1,059,895,648
     EGS....................................  25,039,986    17.4544       437,038,206     572,103     437,610,309
     FCE....................................   2,159,228    10.8010        23,320,823      31,734      23,352,557
     FCI....................................   2,390,056     9.4566        22,601,714      51,282      22,652,996
     FCG....................................   4,441,911    10.9674        48,715,282      90,715      48,805,997
     GSS....................................  20,508,844    14.0763       288,725,451     670,845     289,396,296
     HYS....................................  11,699,195    18.1622       212,466,548     680,947     213,147,495
     MSS....................................  11,326,719    22.9770       259,980,813     763,493     260,744,306
     MMS....................................  21,463,139    11.8058       253,465,466     756,260     254,221,726
     RES....................................  35,654,917    19.4490       640,927,304   1,856,694     642,783,998
     RGS....................................     533,928    10.9235         5,832,209      --           5,832,209
     TRS....................................  66,303,467    20.0793     1,331,170,967   2,674,657   1,333,845,624
     UTS....................................   6,101,638    19.0140       116,000,626     325,222     116,325,848
     VAL....................................   6,175,224    13.7450        84,879,388     143,701      85,023,089
     WAA....................................   7,928,833    15.0565       119,370,688     511,208     119,881,896
     WGS....................................   6,127,641    13.3854        82,033,695     365,168      82,398,863
     WGR....................................  15,058,757    15.6398       235,505,032     667,184     236,172,216
     WTR....................................   4,676,853    14.7153        68,817,872     362,558      69,180,430
                                                                       --------------  ----------  --------------
                                                                       $6,261,329,716  $18,587,666 $6,279,917,382
                                                                       --------------  ----------  --------------
   MFS Regatta Classic Contracts:
     CAS....................................     265,497   $11.9926    $    3,187,739  $   --      $    3,187,739
     CGS....................................     554,216    12.8247         7,115,038      --           7,115,038
     EGS....................................     318,028    11.5023         3,662,876      --           3,662,876
     FCE....................................      40,698    11.3377           462,223      --             462,223
     FCI....................................      67,892     9.7271           661,393      --             661,393
     FCG....................................      51,038    10.5716           540,221      --             540,221
     GSS....................................     113,243    10.6850         1,211,587      --           1,211,587
     HYS....................................     155,306    11.2665         1,751,539      --           1,751,539
     MSS....................................     118,243    11.9091         1,409,445      --           1,409,445
     MMS....................................      77,105    10.3869           803,078      --             803,078
     RES....................................     553,996    11.7136         6,497,188      --           6,497,188
     RGS....................................       6,085    10.7281            65,318      --              65,318
     TRS....................................     951,205    11.9123        11,347,435      --          11,347,435
     UTS....................................      77,009    12.7649           980,227      --             980,227
     VAL....................................     160,778    12.7132         2,046,243      --           2,046,243
     WAA....................................      50,531    10.9812           555,886      --             555,886
     WGS....................................      19,394    10.0247           194,687      --             194,687
     WGR....................................      85,526    11.3725           973,485      --             973,485
     WTR....................................      45,122    11.1546           503,858      --             503,858
                                                                       --------------  ----------  --------------
                                                                       $   43,969,466  $   --      $   43,969,466
                                                                       --------------  ----------  --------------
         Net Assets.................................................   $6,862,758,769  $20,644,279 $6,883,403,048
                                                                       --------------  ----------  --------------
                                                                       --------------  ----------  --------------
</TABLE>
 
                       See notes to financial statements
 
                                       54
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF OPERATIONS -- Year Ended December 31, 1997
<TABLE>
<CAPTION>
                                                     CAS             CGS            EGS            FCE            FCI
                                                 Sub-Account     Sub-Account    Sub-Account    Sub-Account    Sub-Account
                                                -------------   -------------   ------------   ------------   -----------
 <S>                                            <C>             <C>             <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  88,676,113   $  35,535,241   $  1,301,804   $     7,806    $   24,244
   Mortality and expense risk charges.........     12,773,766       9,692,978      4,247,913       212,763       194,393
   Distribution expense charges...............        187,950        --              --            --             --
   Administrative expense charges.............      1,344,902       1,163,157        509,750        25,532        23,327
                                                -------------   -------------   ------------   ------------   -----------
       Net investment income (expense)........  $  74,369,495   $  24,679,106   $ (3,455,859)  $  (230,489)   $ (193,476)
                                                -------------   -------------   ------------   ------------   -----------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 362,027,612   $  21,055,175   $ 38,221,566   $ 8,602,108    $4,272,586
     Cost of investments sold.................    275,358,831      11,642,272     29,914,344     7,627,967     4,428,832
                                                -------------   -------------   ------------   ------------   -----------
       Net realized gains (losses)............  $  86,668,781   $   9,412,903   $  8,307,222   $   974,141    $ (156,246)
                                                -------------   -------------   ------------   ------------   -----------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $ 165,968,995   $ 285,383,733   $ 69,992,703   $(1,673,420)   $ (418,012)
     Beginning of year........................    133,626,673     122,871,165     16,355,150        47,389       (64,127)
                                                -------------   -------------   ------------   ------------   -----------
       Change in unrealized appreciation
        (depreciation)........................  $  32,342,322   $ 162,512,568   $ 53,637,553   $(1,720,809)   $ (353,885)
                                                -------------   -------------   ------------   ------------   -----------
     Realized and unrealized gains............  $ 119,011,103   $ 171,925,471   $ 61,944,775   $  (746,668)   $ (510,131)
                                                -------------   -------------   ------------   ------------   -----------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $ 193,380,598   $ 196,604,577   $ 58,488,916   $  (977,157)   $ (703,607)
                                                -------------   -------------   ------------   ------------   -----------
                                                -------------   -------------   ------------   ------------   -----------
 
<CAPTION>
                                                    FCG            GSS             HYS
                                                Sub-Account    Sub-Account     Sub-Account
                                                ------------   ------------   -------------
 <S>                                            <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $    506,953   $ 20,574,577   $  12,574,875
   Mortality and expense risk charges.........       530,474      3,854,558       2,392,767
   Distribution expense charges...............       --              54,703          26,937
   Administrative expense charges.............        63,657        407,844         260,195
                                                ------------   ------------   -------------
       Net investment income (expense)........  $    (87,178)  $ 16,257,472   $   9,894,976
                                                ------------   ------------   -------------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 10,589,095   $ 83,661,016   $ 118,787,839
     Cost of investments sold.................    10,013,247     83,981,234     112,595,872
                                                ------------   ------------   -------------
       Net realized gains (losses)............  $    575,848   $   (320,218)  $   6,191,967
                                                ------------   ------------   -------------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $  2,425,793   $ 11,293,081   $  12,659,920
     Beginning of year........................       801,687      5,399,156       7,187,592
                                                ------------   ------------   -------------
       Change in unrealized appreciation
        (depreciation)........................  $  1,624,106   $  5,893,925   $   5,472,328
                                                ------------   ------------   -------------
     Realized and unrealized gains............  $  2,199,954   $  5,573,707   $  11,664,295
                                                ------------   ------------   -------------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $  2,112,776   $ 21,831,179   $  21,559,271
                                                ------------   ------------   -------------
                                                ------------   ------------   -------------
</TABLE>
 
                       See notes to financial statements
 
                                       55
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF OPERATIONS -- continued
<TABLE>
<CAPTION>
                                                    MSS             MMS             RES            RGS             TRS
                                                Sub-Account     Sub-Account     Sub-Account    Sub-Account     Sub-Account
                                                ------------   -------------   -------------   -----------    -------------
 <S>                                            <C>            <C>             <C>             <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $ 29,226,909   $  16,987,640   $  12,704,276    $  --         $ 136,291,376
   Mortality and expense risk charges.........     3,465,231       4,240,349       6,128,811       21,762        17,430,043
   Distribution expense charges...............        55,830          50,924        --             --               295,032
   Administrative expense charges.............       359,998         457,918         735,457           20         1,796,573
                                                ------------   -------------   -------------   -----------    -------------
       Net investment income (expense)........  $ 25,345,850   $  12,238,449   $   5,840,008    $ (21,782 )   $ 116,769,728
                                                ------------   -------------   -------------   -----------    -------------
 REALIZED AND UNREALIZED GAINS:
   Realized gains on investment transactions:
     Proceeds from sales......................  $ 87,092,003   $ 838,532,223   $  12,619,108    $ 323,191     $ 244,278,623
     Cost of investments sold.................    67,538,913     838,532,223       7,561,117      314,450       177,638,566
                                                ------------   -------------   -------------   -----------    -------------
       Net realized gains.....................  $ 19,553,090   $    --         $   5,057,991    $   8,741     $  66,640,057
                                                ------------   -------------   -------------   -----------    -------------
   Net unrealized appreciation on investments:
     End of year..............................  $ 40,525,807   $    --         $ 111,290,775    $ 263,416     $ 297,846,753
     Beginning of year........................    28,912,535        --            42,800,056       --           223,195,771
                                                ------------   -------------   -------------   -----------    -------------
       Change in unrealized appreciation......  $ 11,613,272   $    --         $  68,490,719    $ 263,416     $  74,650,982
                                                ------------   -------------   -------------   -----------    -------------
     Realized and unrealized gains............  $ 31,166,362   $    --         $  73,548,710    $ 272,157     $ 141,291,039
                                                ------------   -------------   -------------   -----------    -------------
   INCREASE IN NET ASSETS FROM OPERATIONS.....  $ 56,512,212   $  12,238,449   $  79,388,718    $ 250,375     $ 258,060,767
                                                ------------   -------------   -------------   -----------    -------------
                                                ------------   -------------   -------------   -----------    -------------
 
<CAPTION>
                                                    UTS            VAL            WAA
                                                Sub-Account    Sub-Account    Sub-Account
                                                ------------   ------------   ------------
 <S>                                            <C>            <C>            <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  8,922,718   $    287,830   $  4,694,705
   Mortality and expense risk charges.........     1,065,516        592,023      1,285,189
   Distribution expense charges...............       --             --             --
   Administrative expense charges.............       127,862         71,043        154,223
                                                ------------   ------------   ------------
       Net investment income (expense)........  $  7,729,340   $   (375,236)  $  3,255,293
                                                ------------   ------------   ------------
 REALIZED AND UNREALIZED GAINS:
   Realized gains on investment transactions:
     Proceeds from sales......................  $  6,071,320   $  1,955,133   $ 11,129,872
     Cost of investments sold.................     3,987,579      1,617,454      8,517,555
                                                ------------   ------------   ------------
       Net realized gains.....................  $  2,083,741   $    337,679   $  2,612,317
                                                ------------   ------------   ------------
   Net unrealized appreciation on investments:
     End of year..............................  $ 28,380,652   $ 11,851,082   $  9,486,253
     Beginning of year........................    13,599,433        744,641      7,002,678
                                                ------------   ------------   ------------
       Change in unrealized appreciation......  $ 14,781,219   $ 11,106,441   $  2,483,575
                                                ------------   ------------   ------------
     Realized and unrealized gains............  $ 16,864,960   $ 11,444,120   $  5,095,892
                                                ------------   ------------   ------------
   INCREASE IN NET ASSETS FROM OPERATIONS.....  $ 24,594,300   $ 11,068,884   $  8,351,185
                                                ------------   ------------   ------------
                                                ------------   ------------   ------------
</TABLE>
 
                       See notes to financial statements
 
                                       56
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF OPERATIONS -- continued
 
<TABLE>
<CAPTION>
                                                    WGS            WGR            WTR
                                                Sub-Account    Sub-Account    Sub-Account        Total
                                                ------------   ------------   -----------   ---------------
 <S>                                            <C>            <C>            <C>           <C>
 INCOME AND EXPENSES:
   Dividend income and capital gain
    distributions received....................  $  4,501,932   $  4,834,251   $1,265,181    $   378,918,431
   Mortality and expense risk charges.........     1,360,007      2,776,755      666,680         72,931,978
   Distribution expense charges...............        26,253        --            --                697,629
   Administrative expense charges.............       136,948        333,211       80,002          8,051,619
                                                ------------   ------------   -----------   ---------------
       Net investment income..................  $  2,978,724   $  1,724,285   $  518,499    $   297,237,205
                                                ------------   ------------   -----------   ---------------
 REALIZED AND UNREALIZED GAINS (LOSSES):
   Realized gains (losses) on investment
    transactions:
     Proceeds from sales......................  $ 40,039,812   $ 44,132,898   $6,760,428    $ 1,940,151,608
     Cost of investments sold.................    45,636,831     35,561,253    5,241,601      1,727,710,141
                                                ------------   ------------   -----------   ---------------
       Net realized gains (losses)............  $ (5,597,019)  $  8,571,645   $1,518,827    $   212,441,467
                                                ------------   ------------   -----------   ---------------
   Net unrealized appreciation (depreciation)
    on investments:
     End of year..............................  $ (5,701,264)  $ 31,911,034   $8,223,467    $ 1,079,710,768
     Beginning of year........................    (5,431,957)    15,241,453    3,870,720        616,160,015
                                                ------------   ------------   -----------   ---------------
       Change in unrealized appreciation
        (depreciation)........................  $   (269,307)  $ 16,669,581   $4,352,747    $   463,550,753
                                                ------------   ------------   -----------   ---------------
     Realized and unrealized gains (losses)...  $ (5,866,326)  $ 25,241,226   $5,871,574    $   675,992,220
                                                ------------   ------------   -----------   ---------------
   INCREASE (DECREASE) IN NET ASSETS FROM
    OPERATIONS................................  $ (2,887,602)  $ 26,965,511   $6,390,073    $   973,229,425
                                                ------------   ------------   -----------   ---------------
                                                ------------   ------------   -----------   ---------------
</TABLE>
 
                       See notes to financial statements
 
                                       57
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                              CAS                               CGS
                                                          Sub-Account                       Sub-Account
                                                -------------------------------   -------------------------------
                                                          Year Ended                        Year Ended
                                                         December 31,                      December 31,
                                                -------------------------------   -------------------------------
                                                     1997             1996             1997             1996
                                                ---------------   -------------   ---------------   -------------
 <S>                                            <C>               <C>             <C>               <C>
 OPERATIONS:
   Net investment income (expense)............  $    74,369,495   $  52,941,263   $    24,679,106   $   8,788,822
   Net realized gains.........................       86,668,781      62,169,749         9,412,903       4,512,770
   Net unrealized gains.......................       32,342,322      27,056,227       162,512,568      69,960,621
                                                ---------------   -------------   ---------------   -------------
       Increase in net assets from
        operations............................  $   193,380,598   $ 142,167,239   $   196,604,577   $  83,262,213
                                                ---------------   -------------   ---------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $   191,209,464   $ 148,876,483   $   211,472,643   $ 153,852,554
     Net transfers between Sub-Accounts and
      Fixed Account...........................       28,967,751      (5,608,366)      176,163,947      36,048,717
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (177,738,789)    (47,835,347)      (42,133,444)    (19,835,752)
                                                ---------------   -------------   ---------------   -------------
       Net accumulation activity..............  $    42,438,426   $  95,432,770   $   345,503,146   $ 170,065,519
                                                ---------------   -------------   ---------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     1,367,156   $   1,193,495   $       947,612   $     437,102
     Annuity payments and contract charges....         (736,487)       (347,090)         (271,967)       (129,806)
     Net transfers between Sub-Accounts and
      Fixed Account...........................           40,842         119,425           354,557         116,806
     Adjustments to annuity reserves..........          (64,938)        (50,462)           52,749         (87,515)
                                                ---------------   -------------   ---------------   -------------
       Net annuitization activity.............  $       606,573   $     915,368   $     1,082,951   $     336,587
                                                ---------------   -------------   ---------------   -------------
   Increase in net assets from contract owner
    transactions..............................  $    43,044,999   $  96,348,138   $   346,586,097   $ 170,402,106
                                                ---------------   -------------   ---------------   -------------
     Increase in net assets...................  $   236,425,597   $ 238,515,377   $   543,190,674   $ 253,664,319
 NET ASSETS:
   Beginning of year..........................      900,684,817     662,169,440       523,820,012     270,155,693
                                                ---------------   -------------   ---------------   -------------
   End of year................................  $ 1,137,110,414   $ 900,684,817   $ 1,067,010,686   $ 523,820,012
                                                ---------------   -------------   ---------------   -------------
                                                ---------------   -------------   ---------------   -------------
 
<CAPTION>
                                                             EGS
                                                         Sub-Account
                                                -----------------------------
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $  (3,455,859)  $  (1,968,496)
   Net realized gains.........................      8,307,222       4,277,168
   Net unrealized gains.......................     53,637,553      12,802,194
                                                -------------   -------------
       Increase in net assets from
        operations............................  $  58,488,916   $  15,110,866
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  95,095,489   $ 122,215,402
     Net transfers between Sub-Accounts and
      Fixed Account...........................     57,336,795      50,369,380
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (16,909,470)     (8,085,001)
                                                -------------   -------------
       Net accumulation activity..............  $ 135,522,814   $ 164,499,781
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     158,875   $     286,409
     Annuity payments and contract charges....        (58,246)        (13,624)
     Net transfers between Sub-Accounts and
      Fixed Account...........................         21,015          44,347
     Adjustments to annuity reserves..........          7,823          21,044
                                                -------------   -------------
       Net annuitization activity.............  $     129,467   $     338,176
                                                -------------   -------------
   Increase in net assets from contract owner
    transactions..............................  $ 135,652,281   $ 164,837,957
                                                -------------   -------------
     Increase in net assets...................  $ 194,141,197   $ 179,948,823
 NET ASSETS:
   Beginning of year..........................    247,131,988      67,183,165
                                                -------------   -------------
   End of year................................  $ 441,273,185   $ 247,131,988
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
 
                       See notes to financial statements
 
                                       58
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                           FCE                          FCI
                                                       Sub-Account                  Sub-Account
                                                --------------------------   --------------------------
                                                        Year Ended                   Year Ended
                                                       December 31,                 December 31,
                                                --------------------------   --------------------------
                                                    1997          1996*          1997          1996
                                                ------------   -----------   ------------   -----------
 <S>                                            <C>            <C>           <C>            <C>
 OPERATIONS:
   Net investment expense.....................  $   (230,489)  $   (13,026)  $   (193,476)  $   (21,609)
   Net realized gains (losses)................       974,141        (5,712)      (156,246)       (1,678)
   Net unrealized gains (losses)..............    (1,720,809)       47,389       (353,885)      (64,127)
                                                ------------   -----------   ------------   -----------
       Increase (decrease) in net assets from
        operations............................  $   (977,157)  $    28,651   $   (703,607)  $   (87,414)
                                                ------------   -----------   ------------   -----------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  9,918,873   $ 1,048,658   $ 10,356,882   $ 2,460,672
     Net transfers between Sub-Accounts and
      Fixed Account...........................    12,522,767     2,213,104      8,764,120     3,215,694
     Withdrawals, surrenders, annuitizations
      and contract charges....................      (953,005)      (18,977)      (683,649)      (60,665)
                                                ------------   -----------   ------------   -----------
       Net accumulation activity..............  $ 21,488,635   $ 3,242,785   $ 18,437,353   $ 5,615,701
                                                ------------   -----------   ------------   -----------
   Annuitization Activity:
     Annuitizations...........................  $     39,195   $   --        $     55,177   $   --
     Annuity payments and contract charges....        (5,864)      --              (2,405)      --
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --            --             --            --
     Adjustments to annuity reserves..........        (1,465)      --                (416)      --
                                                ------------   -----------   ------------   -----------
       Net annuitization activity.............  $     31,866   $   --        $     52,356   $   --
                                                ------------   -----------   ------------   -----------
   Increase in net assets from contract owner
    transactions..............................  $ 21,520,501   $ 3,242,785   $ 18,489,709   $ 5,615,701
                                                ------------   -----------   ------------   -----------
     Increase in net assets...................  $ 20,543,344   $ 3,271,436   $ 17,786,102   $ 5,528,287
                                                ------------   -----------   ------------   -----------
 NET ASSETS:
   Beginning of year..........................     3,271,436       --           5,528,287       --
                                                ------------   -----------   ------------   -----------
   End of year................................  $ 23,814,780   $ 3,271,436   $ 23,314,389   $ 5,528,287
                                                ------------   -----------   ------------   -----------
                                                ------------   -----------   ------------   -----------
 
<CAPTION>
                                                            FCG
                                                        Sub-Account
                                                ---------------------------
                                                        Year Ended
                                                       December 31,
                                                ---------------------------
                                                    1997           1996
                                                ------------   ------------
 <S>                                            <C>            <C>
 OPERATIONS:
   Net investment expense.....................  $    (87,178)  $   (328,431)
   Net realized gains (losses)................       575,848        251,398
   Net unrealized gains (losses)..............     1,624,106        690,250
                                                ------------   ------------
       Increase (decrease) in net assets from
        operations............................  $  2,112,776   $    613,217
                                                ------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  8,465,356   $ 19,437,825
     Net transfers between Sub-Accounts and
      Fixed Account...........................     5,802,185      8,809,224
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (2,204,864)      (951,163)
                                                ------------   ------------
       Net accumulation activity..............  $ 12,062,677   $ 27,295,886
                                                ------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $     45,941   $     43,066
     Annuity payments and contract charges....        (6,247)        (1,385)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --             --
     Adjustments to annuity reserves..........            62          1,480
                                                ------------   ------------
       Net annuitization activity.............  $     39,756   $     43,161
                                                ------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $ 12,102,433   $ 27,339,047
                                                ------------   ------------
     Increase in net assets...................  $ 14,215,209   $ 27,952,264
                                                ------------   ------------
 NET ASSETS:
   Beginning of year..........................    35,131,009      7,178,745
                                                ------------   ------------
   End of year................................  $ 49,346,218   $ 35,131,009
                                                ------------   ------------
                                                ------------   ------------
</TABLE>
 
*For the period July 1, 1996 (commencement of operations of the Sub-Account) to
December 31, 1996.
 
                       See notes to financial statements
 
                                       59
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                             GSS                             HYS
                                                         Sub-Account                     Sub-Account
                                                -----------------------------   -----------------------------
                                                         Year Ended                      Year Ended
                                                        December 31,                    December 31,
                                                -----------------------------   -----------------------------
                                                    1997            1996            1997            1996
                                                -------------   -------------   -------------   -------------
 <S>                                            <C>             <C>             <C>             <C>
 OPERATIONS:
   Net investment income......................  $  16,257,472   $  13,823,215   $   9,894,976   $   7,621,505
   Net realized gains (losses)................  $    (320,218)     (2,504,323)      6,191,967       5,703,568
   Net unrealized gains (losses)..............  $   5,893,925     (10,551,635)      5,472,328         840,341
                                                -------------   -------------   -------------   -------------
       Increase in net assets from
        operations............................  $  21,831,179   $     767,257   $  21,559,271   $  14,165,414
                                                -------------   -------------   -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  45,924,248   $  54,669,405   $  56,445,474   $  33,898,269
     Net transfers between Sub-Accounts and
      Fixed Account...........................      9,720,766     (14,448,899)     35,346,824       4,326,619
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (58,612,247)    (21,010,408)    (37,189,764)    (11,758,613)
                                                -------------   -------------   -------------   -------------
       Net accumulation activity..............  $  (2,967,233)  $  19,210,098   $  54,602,534   $  26,466,275
                                                -------------   -------------   -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     142,666   $     268,329   $     403,156   $     137,217
     Annuity payments and contract charges....       (181,979)       (240,819)       (164,426)        (79,990)
     Net transfers between Sub-Accounts and
      Fixed Account...........................        (55,523)       (309,558)       --                14,805
     Adjustments to annuity reserves..........        111,855         (40,665)          2,369         (42,595)
                                                -------------   -------------   -------------   -------------
     Net annuitization activity...............  $      17,019   $    (322,713)  $     241,099   $      29,437
                                                -------------   -------------   -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  (2,950,214)  $  18,887,385   $  54,843,633   $  26,495,712
                                                -------------   -------------   -------------   -------------
     Increase in net assets...................  $  18,880,965   $  19,654,642   $  76,402,904   $  40,661,126
 NET ASSETS:
   Beginning of year..........................    312,423,277     292,768,635     161,272,508     120,611,382
                                                -------------   -------------   -------------   -------------
   End of year................................  $ 331,304,242   $ 312,423,277   $ 237,675,412   $ 161,272,508
                                                -------------   -------------   -------------   -------------
                                                -------------   -------------   -------------   -------------
 
<CAPTION>
                                                             MSS
                                                         Sub-Account
                                                -----------------------------
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income......................  $  25,345,850   $  24,096,088
   Net realized gains (losses)................     19,553,090       2,898,908
   Net unrealized gains (losses)..............     11,613,272       4,637,529
                                                -------------   -------------
       Increase in net assets from
        operations............................  $  56,512,212   $  31,632,525
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  56,177,555   $  40,598,625
     Net transfers between Sub-Accounts and
      Fixed Account...........................     12,554,894       7,831,933
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (57,321,938)    (13,315,281)
                                                -------------   -------------
       Net accumulation activity..............  $  11,410,511   $  35,115,277
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     558,077   $      82,609
     Annuity payments and contract charges....       (166,248)        (76,110)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --                41,877
     Adjustments to annuity reserves..........        (43,539)        (12,576)
                                                -------------   -------------
     Net annuitization activity...............  $     348,290   $      35,800
                                                -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  11,758,801   $  35,151,077
                                                -------------   -------------
     Increase in net assets...................  $  68,271,013   $  66,783,602
 NET ASSETS:
   Beginning of year..........................    244,554,513     177,770,911
                                                -------------   -------------
   End of year................................  $ 312,825,526   $ 244,554,513
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
 
                       See notes to financial statements
 
                                       60
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
 
<TABLE>
<CAPTION>
                                                             MMS                              RES                       RGS
                                                         Sub-Account                      Sub-Account               Sub-Account
                                                ------------------------------   -----------------------------   ------------------
                                                          Year Ended                      Year Ended                 Year Ended
                                                         December 31,                    December 31,            December 31, 1997*
                                                ------------------------------   -----------------------------   ------------------
                                                     1997            1996            1997            1996
                                                --------------   -------------   -------------   -------------
 <S>                                            <C>              <C>             <C>             <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $   12,238,449   $   9,789,043   $   5,840,008   $    (428,000)     $   (21,782)
   Net realized gains.........................        --              --             5,057,991       1,850,763            8,741
   Net unrealized gains.......................        --              --            68,490,719      34,176,685          263,416
                                                --------------   -------------   -------------   -------------       ----------
       Increase in net assets from
        operations............................  $   12,238,449   $   9,789,043   $  79,388,718   $  35,599,448      $   250,375
                                                --------------   -------------   -------------   -------------       ----------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  151,523,026   $ 208,990,259   $ 153,316,348   $ 156,881,700      $ 2,950,897
     Net transfers between Sub-Accounts and
      Fixed Account...........................      (1,240,893)    (43,233,439)    119,233,197      64,021,188        2,726,224
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (229,658,956)    (46,733,186)    (24,008,616)     (7,956,041)         (29,969)
                                                --------------   -------------   -------------   -------------       ----------
       Net accumulation activity..............  $  (79,376,823)  $ 119,023,634   $ 248,540,929   $ 212,946,847      $ 5,647,152
                                                --------------   -------------   -------------   -------------       ----------
   Annuitization Activity:
     Annuitizations...........................  $       79,534   $   1,121,927   $     415,748   $     557,791      $  --
     Annuity payments and contract charges....        (200,563)       (206,726)       (139,282)        (62,358)        --
     Net transfers between Sub-Accounts and
      Fixed Account...........................        (312,207)       (190,340)         12,992         118,346         --
     Adjustments to annuity reserves..........         (31,750)        (23,831)        (40,528)         38,061         --
                                                --------------   -------------   -------------   -------------       ----------
       Net annuitization activity.............  $     (464,986)  $     701,030   $     248,930   $     651,840      $  --
                                                --------------   -------------   -------------   -------------       ----------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  (79,841,809)  $ 119,724,664   $ 248,789,859   $ 213,598,687      $ 5,647,152
                                                --------------   -------------   -------------   -------------       ----------
     Increase (decrease) in net assets........  $  (67,603,360)  $ 129,513,707   $ 328,178,577   $ 249,198,135      $ 5,897,527
 NET ASSETS:
   Beginning of year..........................     361,830,849     232,317,142     321,102,609      71,904,474         --
                                                --------------   -------------   -------------   -------------       ----------
   End of year................................  $  294,227,489   $ 361,830,849   $ 649,281,186   $ 321,102,609      $ 5,897,527
                                                --------------   -------------   -------------   -------------       ----------
                                                --------------   -------------   -------------   -------------       ----------
</TABLE>
 
*For the period June 1, 1997 (commencement of operations of the Sub-Account) to
 December 31, 1997.
 
                       See notes to financial statements
 
                                       61
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                               TRS                              UTS
                                                           Sub-Account                      Sub-Account
                                                ---------------------------------   ----------------------------
                                                           Year Ended                        Year Ended
                                                          December 31,                      December 31,
                                                ---------------------------------   ----------------------------
                                                     1997              1996             1997            1996
                                                ---------------   ---------------   -------------   ------------
 <S>                                            <C>               <C>               <C>             <C>
 OPERATIONS:
   Net investment income (expense)............  $   116,769,728   $    64,654,089   $   7,729,340   $  1,926,985
   Net realized gains.........................       66,640,057        20,511,061       2,083,741      1,617,706
   Net unrealized gains.......................       74,650,982        50,461,971      14,781,219      6,572,565
                                                ---------------   ---------------   -------------   ------------
       Increase in net assets from
        operations............................  $   258,060,767   $   135,627,121   $  24,594,300   $ 10,117,256
                                                ---------------   ---------------   -------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $   260,379,742   $   158,550,497   $  16,090,619   $ 18,235,404
     Net transfers between Sub-Accounts and
      Fixed Account...........................       90,568,461         7,794,293      13,552,388        835,305
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (276,158,725)      (79,238,642)     (5,005,318)    (3,059,763)
                                                ---------------   ---------------   -------------   ------------
       Net accumulation activity..............  $    74,789,478   $    87,106,148   $  24,637,689   $ 16,010,946
                                                ---------------   ---------------   -------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $     1,271,371   $       505,447   $     165,628   $    116,582
     Annuity payments and contract charges....         (935,550)         (762,883)        (60,528)       (18,434)
     Net transfers between Sub-Accounts and
      Fixed Account...........................           87,811            56,990          28,886        --
     Adjustments to annuity reserves..........         (136,590)          (87,530)          2,804        (82,561)
                                                ---------------   ---------------   -------------   ------------
       Net annuitization activity.............  $       287,042   $      (287,976)  $     136,790   $     15,587
                                                ---------------   ---------------   -------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $    75,076,520   $    86,818,172   $  24,774,479   $ 16,026,533
                                                ---------------   ---------------   -------------   ------------
     Increase in net assets...................  $   333,137,287   $   222,445,293   $  49,368,779   $ 26,143,789
 NET ASSETS:
   Beginning of year..........................    1,246,646,697     1,024,201,404      67,937,296     41,793,507
                                                ---------------   ---------------   -------------   ------------
   End of year................................  $ 1,579,783,984   $ 1,246,646,697   $ 117,306,075   $ 67,937,296
                                                ---------------   ---------------   -------------   ------------
                                                ---------------   ---------------   -------------   ------------
 
<CAPTION>
                                                            VAL
                                                        Sub-Account
                                                ---------------------------
                                                        Year Ended
                                                       December 31,
                                                ---------------------------
                                                    1997           1996
                                                ------------   ------------
 <S>                                            <C>            <C>
 OPERATIONS:
   Net investment income (expense)............  $   (375,236)  $    (53,621)
   Net realized gains.........................       337,679         23,298
   Net unrealized gains.......................    11,106,441        744,641
                                                ------------   ------------
       Increase in net assets from
        operations............................  $ 11,068,884   $    714,318
                                                ------------   ------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $ 29,587,412   $ 10,936,155
     Net transfers between Sub-Accounts and
      Fixed Account...........................    31,786,583      5,122,274
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (2,199,052)       (63,860)
                                                ------------   ------------
       Net accumulation activity..............  $ 59,174,943   $ 15,994,569
                                                ------------   ------------
   Annuitization Activity:
     Annuitizations...........................  $    136,454   $    --
     Annuity payments and contract charges....       (15,580)       --
     Net transfers between Sub-Accounts and
      Fixed Account...........................       --             --
     Adjustments to annuity reserves..........        (4,256)       --
                                                ------------   ------------
       Net annuitization activity.............  $    116,618   $    --
                                                ------------   ------------
   Increase in net assets from contract owner
    transactions..............................  $ 59,291,561   $ 15,994,569
                                                ------------   ------------
     Increase in net assets...................  $ 70,360,445   $ 16,708,887
 NET ASSETS:
   Beginning of year..........................    16,708,887        --
                                                ------------   ------------
   End of year................................  $ 87,069,332   $ 16,708,887
                                                ------------   ------------
                                                ------------   ------------
</TABLE>
 
*For the period June 3, 1996 (commencement of operations of the Sub-Account) to
 December 31, 1996.
 
                       See notes to financial statements
 
                                       62
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
<TABLE>
<CAPTION>
                                                            WAA                             WGS
                                                        Sub-Account                     Sub-Account
                                                ----------------------------   -----------------------------
                                                         Year Ended                     Year Ended
                                                        December 31,                   December 31,
                                                ----------------------------   -----------------------------
                                                    1997            1996           1997            1996
                                                -------------   ------------   -------------   -------------
 <S>                                            <C>             <C>            <C>             <C>
 OPERATIONS:
   Net investment income......................  $   3,255,293   $    595,575   $   2,978,724   $  16,535,862
   Net realized gains (losses)................      2,612,317      1,629,596      (5,597,019)     (2,712,091)
   Net unrealized gains (losses)..............      2,483,575      4,425,108        (269,307)     (9,808,667)
                                                -------------   ------------   -------------   -------------
       Increase (decrease) in net assets from
        operations............................  $   8,351,185   $  6,650,279   $  (2,887,602)  $   4,015,104
                                                -------------   ------------   -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  23,232,543   $ 33,549,719   $  11,552,959   $  10,730,732
     Net transfers between Sub-Accounts and
      Fixed Account...........................     17,783,698     13,363,954     (19,473,409)    (13,803,477)
     Withdrawals, surrenders, annuitizations
      and contract charges....................     (5,742,891)    (2,987,226)    (17,997,612)    (11,401,973)
                                                -------------   ------------   -------------   -------------
       Net accumulation activity..............  $  35,273,350   $ 43,926,447   $ (25,918,062)  $ (14,474,718)
                                                -------------   ------------   -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     167,170   $    174,043   $     101,934   $      55,515
     Annuity payments and contract charges....        (51,214)       (17,132)       (132,080)       (171,649)
     Net transfers between Sub-Accounts and
      Fixed Account...........................         79,307        --               (8,188)        (25,947)
     Adjustments to annuity reserves..........            487         16,443          (5,055)         (4,679)
                                                -------------   ------------   -------------   -------------
       Net annuitization activity.............  $     195,750   $    173,354   $     (43,389)  $    (146,760)
                                                -------------   ------------   -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  35,469,100   $ 44,099,801   $ (25,961,451)  $ (14,621,478)
                                                -------------   ------------   -------------   -------------
     Increase (decrease) in net assets........  $  43,820,285   $ 50,750,080   $ (28,849,053)  $ (10,606,374)
 NET ASSETS:
   Beginning of year..........................     76,617,497     25,867,417     127,743,885     138,350,259
                                                -------------   ------------   -------------   -------------
   End of year................................  $ 120,437,782   $ 76,617,497   $  98,894,832   $ 127,743,885
                                                -------------   ------------   -------------   -------------
                                                -------------   ------------   -------------   -------------
 
<CAPTION>
                                                             WGR
                                                         Sub-Account
                                                -----------------------------
                                                         Year Ended
                                                        December 31,
                                                -----------------------------
                                                    1997            1996
                                                -------------   -------------
 <S>                                            <C>             <C>
 OPERATIONS:
   Net investment income......................  $   1,724,285   $   9,576,256
   Net realized gains (losses)................      8,571,645       6,018,165
   Net unrealized gains (losses)..............     16,669,581       1,415,056
                                                -------------   -------------
       Increase (decrease) in net assets from
        operations............................  $  26,965,511   $  17,009,477
                                                -------------   -------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $  26,811,741   $  40,398,624
     Net transfers between Sub-Accounts and
      Fixed Account...........................      3,906,046       3,588,236
     Withdrawals, surrenders, annuitizations
      and contract charges....................    (13,503,627)     (9,375,496)
                                                -------------   -------------
       Net accumulation activity..............  $  17,214,160   $  34,611,364
                                                -------------   -------------
   Annuitization Activity:
     Annuitizations...........................  $     112,909   $     157,641
     Annuity payments and contract charges....        (92,720)        (71,968)
     Net transfers between Sub-Accounts and
      Fixed Account...........................       (249,492)         13,731
     Adjustments to annuity reserves..........        (31,480)          8,938
                                                -------------   -------------
       Net annuitization activity.............  $    (260,783)  $     108,342
                                                -------------   -------------
   Increase (decrease) in net assets from
    contract owner transactions...............  $  16,953,377   $  34,719,706
                                                -------------   -------------
     Increase (decrease) in net assets........  $  43,918,888   $  51,729,183
 NET ASSETS:
   Beginning of year..........................    193,226,813     141,497,630
                                                -------------   -------------
   End of year................................  $ 237,145,701   $ 193,226,813
                                                -------------   -------------
                                                -------------   -------------
</TABLE>
 
                       See notes to financial statements
 
                                       63
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
STATEMENTS OF CHANGES IN NET ASSETS -- continued
 
<TABLE>
<CAPTION>
                                                               WTR
                                                           Sub-Account                            Total
                                                ---------------------------------   ---------------------------------
                                                           Year Ended                          Year Ended
                                                          December 31,                        December 31,
                                                ---------------------------------   ---------------------------------
                                                     1997              1996              1997              1996
                                                ---------------   ---------------   ---------------   ---------------
 <S>                                            <C>               <C>               <C>               <C>
 OPERATIONS:
   Net investment income......................  $       518,499   $        71,547   $   297,237,205   $   207,607,067
   Net realized gains.........................        1,518,827           545,390       212,441,467       106,785,736
   Net unrealized gains.......................        4,352,747         2,845,849       463,550,753       196,251,997
                                                ---------------   ---------------   ---------------   ---------------
       Increase in net assets from
        operations............................  $     6,390,073   $     3,462,786   $   973,229,425   $   510,644,800
                                                ---------------   ---------------   ---------------   ---------------
 CONTRACT OWNER TRANSACTIONS:
   Accumulation Activity:
     Purchase payments received...............  $    15,459,554   $    16,294,987   $ 1,375,970,825   $ 1,231,625,970
     Net transfers between Sub-Accounts and
      Fixed Account...........................       13,106,711         5,434,372       619,129,055       135,880,112
     Withdrawals, surrenders, annuitizations
      and contract charges....................       (2,840,427)       (1,579,132)     (970,892,363)     (285,266,526)
                                                ---------------   ---------------   ---------------   ---------------
       Net accumulation activity..............  $    25,725,838   $    20,150,227   $ 1,024,207,517   $ 1,082,239,556
                                                ---------------   ---------------   ---------------   ---------------
   Annuitization Activity:
     Annuitizations...........................  $       215,870   $     --          $     6,384,473   $     5,137,173
     Annuity payments and contract charges....          (28,925)          (17,146)       (3,250,311)       (2,217,120)
     Net transfers between Sub-Accounts and
      Fixed Account...........................        --                --                --                      482
     Adjustments to annuity reserves..........           (3,240)          (10,126)         (185,108)         (356,574)
                                                ---------------   ---------------   ---------------   ---------------
       Net annuitization activity.............  $       183,705   $       (27,272)  $     2,949,054   $     2,563,961
                                                ---------------   ---------------   ---------------   ---------------
   Increase in net assets from contract owner
    transactions..............................  $    25,909,543   $    20,122,955   $ 1,027,156,571   $ 1,084,803,517
                                                ---------------   ---------------   ---------------   ---------------
     Increase in net assets...................  $    32,299,616   $    23,585,741   $ 2,000,385,996   $ 1,595,448,317
 NET ASSETS:
   Beginning of year..........................       37,384,672        13,798,931     4,883,017,052     3,287,568,735
                                                ---------------   ---------------   ---------------   ---------------
   End of year................................  $    69,684,288   $    37,384,672   $ 6,883,403,048   $ 4,883,017,052
                                                ---------------   ---------------   ---------------   ---------------
                                                ---------------   ---------------   ---------------   ---------------
</TABLE>
 
                       See notes to financial statements
 
                                       64
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
NOTES TO FINANCIAL STATEMENTS
 
(1) ORGANIZATION
Sun Life of Canada (U.S.) Variable Account F (the "Variable Account"), a
separate account of Sun Life Assurance Company of Canada (U.S.), the Sponsor,
was established on July 13, 1989 as a funding vehicle for the variable portion
of certain group combination fixed/variable annuity contracts. The Variable
Account is registered with the Securities and Exchange Commission under the
Investment Company Act of 1940 as a unit investment trust.
 
The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account is invested in shares of a specific series of MFS/Sun Life Series
Trust (the "Series Trust"), an open-end management investment company registered
under the Investment Company Act of 1940. Massachusetts Financial Services
Company, an affiliate of the Sponsor, is investment adviser to the Series Trust.
 
(2) SIGNIFICANT ACCOUNTING POLICIES
GENERAL
The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.
 
INVESTMENT VALUATIONS
Investments in shares of the Series Trust are recorded at their net asset value.
Realized gains and losses on sales of shares of the Series Trust are determined
on the identified cost basis. Dividend income and capital gain distributions
received by the Sub-Accounts are reinvested in additional Series Trust shares
and are recognized on the ex-dividend date.
 
Exchanges between Sub-Accounts requested by participants are recorded in the new
Sub-Account upon receipt of the redemption proceeds.
 
FEDERAL INCOME TAX STATUS
The operations of the Variable Account are part of the operations of the Sponsor
and are not taxed separately. The Variable Account is not taxed as a regulated
investment company. The Sponsor qualifies for the federal income tax treatment
granted to life insurance companies under Subchapter L of the Internal Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned by the Variable Account on contract owner reserves are not subject to
tax.
 
(3) CONTRACT CHARGES
A mortality and expense risk charge based on the value of the Variable Account
is deducted from the Variable Account at the end of each valuation period for
the mortality and expense risks assumed by the Sponsor. The deductions are
transferred periodically to the Sponsor. Currently, the deduction is at an
effective annual rate of 1.25% for Regatta and Regatta Gold contracts and 1.00%
for Regatta Classic contracts.
 
Each year on the account anniversary, an account administration fee ("Account
Fee") equal to the lesser of $30 or 2% of the participant's account value in the
case of Regatta and Regatta Gold and $50 for Regatta Classic is deducted from
the participant's account to reimburse the Sponsor for certain administrative
expenses. After the annuity commencement date the Account Fee will be deducted
pro rata from each variable annuity payment made during the year.
 
The Sponsor does not deduct a sales charge from purchase payments. However, in
the case of Regatta and Regatta Gold, a withdrawal charge (contingent deferred
sales charge) of up to 6% of certain amounts withdrawn, when applicable, may be
deducted to cover certain expenses relating to the sale of the contracts and
certificates. In the case of Regatta Classic, a withdrawal charge of 1% is
applied to purchase payments withdrawn which have been credited to a
participant's account for less than one year.
 
                                       65
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
NOTES TO FINANCIAL STATEMENTS -- continued
For assuming the risk that withdrawal charges may be insufficient to compensate
it for the costs of distributing the Regatta contracts, the Sponsor makes a
deduction from the Variable Account at the end of each valuation period for the
first seven account years at an effective annual rate of 0.15% of the net assets
attributable to such contracts. Accounts are transferred from MFS Regatta --
Level 1 to MFS Regatta -- Level 2 in the month following the seventh account
anniversary. No deduction for the distribution expense charge is made after the
seventh account anniversary.
 
As reimbursement for administrative expenses attributable to Regatta Gold and
Regatta Classic contracts which exceed the revenues received from the Account
Fees described above derived from such contracts, the Sponsor makes a deduction
from the Variable Account at the end of each valuation period at an effective
annual rate of 0.15% of the net assets attributable to such contracts.
 
(4) ANNUITY RESERVES
Annuity reserves are calculated using the 1983 Individual Annuitant Mortality
Table and an assumed interest rate of 4% or 3%, as stated in each participant's
certificate. Required adjustments to the reserves are accomplished by transfers
to or from the Sponsor.
 
                                       66
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
NOTES TO FINANCIAL STATEMENTS -- continued
(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS
<TABLE>
<CAPTION>
                                                                                                                  Units
                                                                                      Units Transferred        Withdrawn,
                                                                                  Between Sub-Accounts and     Surrendered
                                   Units Outstanding                                                               and
                                   Beginning of Year        Units Purchased             Fixed Account          Annuitized
                                 ----------------------  ----------------------  ---------------------------   -----------
                                                                                                               Year Ended
                                       Year Ended              Year Ended                Year Ended             December
                                      December 31,            December 31,              December 31,               31,
                                 ----------------------  ----------------------  ---------------------------   -----------
                                    1997        1996        1997        1996         1997           1996          1997
                                 ----------  ----------  ----------  ----------  ------------   ------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA CONTRACTS:
 ------------------------------
 CAS - Level 1.................   6,316,305   6,615,207         860       3,487    (2,421,311)       267,320      (902,834)
 CAS - Level 2 *...............      58,968      --         624,374      62,873     6,542,104            142    (1,834,766)
 GSS - Level 1.................   3,362,650   3,535,152      --           1,574    (1,340,875)       206,595      (559,553)
 GSS - Level 2 *...............      55,891      --         265,628      59,729     2,012,610          3,442      (819,496)
 HYS - Level 1.................   1,204,380   1,068,412      --          --          (510,706)       271,328      (156,641)
 HYS - Level 2**...............      --          --          64,893      --         1,416,411        --           (506,178)
 MSS - Level 1.................   2,202,213   2,150,361         881      --          (924,959)       253,891      (336,449)
 MSS - Level 2 *...............      14,270      --         240,391      18,662     2,378,532        --           (610,436)
 MMS - Level 1.................   3,859,738   3,453,907       1,948       7,940     3,301,197      1,420,458    (5,644,161)
 MMS - Level 2 *...............      59,562      --         310,378      74,316     6,074,695         (3,576)   (4,598,826)
 TRS - Level 1.................  12,461,003  13,106,997       1,598       2,594    (4,580,966)       580,878    (2,124,982)
 TRS - Level 2 *...............      32,548      --         815,196      61,666    10,202,663        --         (3,211,666)
 WGS - Level 1.................   1,460,289   1,730,002      --          --          (584,950)        (4,348)     (175,001)
 WGS - Level 2 *...............       3,325      --          34,073       4,988       686,256        --           (240,401)
 
<CAPTION>
 
                                                 Units Outstanding
                                                    End of Year
                                               ----------------------
 
                                                     Year Ended
                                                    December 31,
                                               ----------------------
                                    1996          1997        1996
                                 -----------   ----------  ----------
 <S>                             <C>           <C>         <C>
 MFS REGATTA CONTRACTS:
 ------------------------------
 CAS - Level 1.................     (569,709)   2,993,020   6,316,305
 CAS - Level 2 *...............       (4,047)   5,390,680      58,968
 GSS - Level 1.................     (380,671)   1,462,222   3,362,650
 GSS - Level 2 *...............       (7,280)   1,514,633      55,891
 HYS - Level 1.................     (135,360)     537,033   1,204,380
 HYS - Level 2**...............      --           975,126      --
 MSS - Level 1.................     (202,039)     941,686   2,202,213
 MSS - Level 2 *...............       (4,392)   2,022,757      14,270
 MMS - Level 1.................   (1,022,567)   1,518,722   3,859,738
 MMS - Level 2 *...............      (11,178)   1,845,809      59,562
 TRS - Level 1.................   (1,229,466)   5,756,653  12,461,003
 TRS - Level 2 *...............      (29,118)   7,838,741      32,548
 WGS - Level 1.................     (265,365)     700,338   1,460,289
 WGS - Level 2 *...............       (1,663)     483,253       3,325
</TABLE>
 
 *For the period December 9, 1996 (commencement of operations) to December 31,
1996.
 
**For the period January 6, 1997 (commencement of operations of the Sub-Account)
to December 31, 1997.
<TABLE>
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA GOLD
  CONTRACTS:
 ------------------------------
 CAS...........................  32,796,793  27,782,739   4,171,857   7,263,696       753,855       (496,244)   (2,193,608)
 CGS...........................  26,199,975  16,712,586   8,951,992   8,644,701     7,405,405      2,000,284    (1,847,841)
 EGS...........................  16,998,044   5,346,104   5,826,649   8,728,028     3,279,517      3,530,938    (1,064,224)
 FCE *.........................     329,630      --         815,491     107,088     1,097,883        224,483       (83,776)
 FCI *.........................     564,742      --         997,740     250,279       902,857        323,501       (75,283)
 FCG...........................   3,360,596     711,179     760,057   1,891,793       531,069        856,286      (209,811)
 GSS...........................  19,714,114  18,082,586   1,627,923   4,278,441       723,328     (1,392,606)   (1,556,521)
 HYS...........................   8,424,289   6,880,080   2,340,052   2,241,058     1,768,446        (53,191)     (833,592)
 MSS...........................  10,541,726   8,542,869   1,191,194   2,422,482       289,858        147,148      (696,059)
 MMS...........................  27,275,583  17,186,041   7,818,118  18,886,918    (8,894,337)    (5,479,056)   (4,736,225)
 RES...........................  19,577,745   5,341,160  10,988,440  10,525,524     6,437,281      4,302,978    (1,348,549)
 RGS...........................      --          --         276,177      --           260,605        --             (2,854)
 TRS...........................  59,508,016  53,091,748   7,069,596  10,291,268     4,111,016       (170,571)   (4,385,161)
 UTS...........................   4,671,192   3,410,047     966,544   1,448,517       773,360         68,243      (309,458)
 VAL **........................   1,520,787      --       2,333,873   1,039,259     2,499,269        492,924      (178,705)
 WAA...........................   5,539,010   2,141,041   1,565,894   2,590,553     1,218,708      1,048,013      (394,779)
 WGS...........................   7,510,766   8,272,858     324,862     818,386    (1,252,245)    (1,036,800)     (455,742)
 WGR...........................  13,989,946  11,421,691   1,725,746   3,069,026       242,250        227,986      (899,185)
 WTR...........................   2,836,079   1,170,586   1,085,978   1,353,637       962,291        448,221      (207,495)
 
<CAPTION>
 MFS REGATTA GOLD
 ------------------------------
 CAS...........................   (1,753,398)  35,528,897  32,796,793
 CGS...........................   (1,157,596)  40,709,531  26,199,975
 EGS...........................     (607,026)  25,039,986  16,998,044
 FCE *.........................       (1,941)   2,159,228     329,630
 FCI *.........................       (9,038)   2,390,056     564,742
 FCG...........................      (98,662)   4,441,911   3,360,596
 GSS...........................   (1,254,307)  20,508,844  19,714,114
 HYS...........................     (643,658)  11,699,195   8,424,289
 MSS...........................     (570,773)  11,326,719  10,541,726
 MMS...........................   (3,318,320)  21,463,139  27,275,583
 RES...........................     (591,917)  35,654,917  19,577,745
 RGS...........................      --           533,928      --
 TRS...........................   (3,704,429)  66,303,467  59,508,016
 UTS...........................     (255,615)   6,101,638   4,671,192
 VAL **........................      (11,396)   6,175,224   1,520,787
 WAA...........................     (240,597)   7,928,833   5,539,010
 WGS...........................     (543,678)   6,127,641   7,510,766
 WGR...........................     (728,757)  15,058,757  13,989,946
 WTR...........................     (136,365)   4,676,853   2,836,079
 
<CAPTION>
  CONTRACTS:
</TABLE>
 
  *For the period July 1, 1996 (commencement of operations) to December 31,
1996.
 
 **For the period June 3, 1996 (commencement of operations of the Sub-Account)
to December 31, 1996.
 
                                       67
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT F
 
NOTES TO FINANCIAL STATEMENTS -- continued
 
(5) UNIT ACTIVITY FROM PARTICIPANT TRANSACTIONS -- continued
<TABLE>
<CAPTION>
                                                                                                                  Units
                                                                                      Units Transferred        Withdrawn,
                                                                                  Between Sub-Accounts and     Surrendered
                                   Units Outstanding                                                               and
                                   Beginning of Year        Units Purchased             Fixed Account          Annuitized
                                 ----------------------  ----------------------  ---------------------------   -----------
                                                                                                               Year Ended
                                       Year Ended              Year Ended                Year Ended             December
                                      December 31,            December 31,              December 31,               31,
                                 ----------------------  ----------------------  ---------------------------   -----------
                                    1997        1996        1997        1996         1997           1996          1997
                                 ----------  ----------  ----------  ----------  ------------   ------------   -----------
 <S>                             <C>         <C>         <C>         <C>         <C>            <C>            <C>
 MFS REGATTA CLASSIC
  CONTRACTS:
 ------------------------------
 CAS *.........................       1,892      --         246,247       1,892        23,978        --             (6,620)
 CGS *.........................       3,545      --         446,522       8,005       122,228         (4,460)      (18,079)
 EGS *.........................       9,744      --         289,836      11,935        22,223         (2,191)       (3,775)
 FCE **........................         140      --          44,896         352        (3,278)          (212)       (1,060)
 FCI **........................       2,249      --          75,178       2,249        (7,901)       --             (1,634)
 FCG +.........................      --          --          42,039      --             9,735        --               (736)
 GSS **........................       6,514      --          89,817       6,514        21,240        --             (4,328)
 HYS *.........................       8,219      --         120,521       7,097        30,370          1,122        (3,804)
 MSS ++........................      --          --          92,458      --            28,860        --             (3,075)
 MMS **........................      13,813      --         366,163      13,813      (259,749)       --            (43,122)
 RES ***.......................      25,665      --         497,934      25,659        37,701              6        (7,304)
 RGS #.........................      --          --           5,777      --               320        --                (12)
 TRS ***.......................      40,575      --         859,444      33,797        66,034          6,778       (14,848)
 UTS ++........................      --          --          41,263      --            36,412        --               (666)
 VAL *.........................       9,578      --         107,548       8,416        46,458          1,162        (2,806)
 WAA *.........................       6,448      --          44,701       7,086          (150)          (638)         (468)
 WGS ++++......................      --          --          18,266      --             2,357        --             (1,229)
 WGR ****......................          71      --          77,864      --             7,879             71          (288)
 WTR +++.......................      --          --          49,398      --            (3,919)       --               (357)
 
<CAPTION>
 
                                                 Units Outstanding
                                                    End of Year
                                               ----------------------
 
                                                     Year Ended
                                                    December 31,
                                               ----------------------
                                    1996          1997        1996
                                 -----------   ----------  ----------
 <S>                             <C>           <C>         <C>
 MFS REGATTA CLASSIC
  CONTRACTS:
 ------------------------------
 CAS *.........................      --           265,497       1,892
 CGS *.........................      --           554,216       3,545
 EGS *.........................      --           318,028       9,744
 FCE **........................      --            40,698         140
 FCI **........................      --            67,892       2,249
 FCG +.........................      --            51,038      --
 GSS **........................      --           113,243       6,514
 HYS *.........................      --           155,306       8,219
 MSS ++........................      --           118,243      --
 MMS **........................      --            77,105      13,813
 RES ***.......................      --           553,996      25,665
 RGS #.........................      --             6,085      --
 TRS ***.......................      --           951,205      40,575
 UTS ++........................      --            77,009      --
 VAL *.........................      --           160,778       9,578
 WAA *.........................      --            50,531       6,448
 WGS ++++......................      --            19,394      --
 WGR ****......................      --            85,526          71
 WTR +++.......................      --            45,122      --
</TABLE>
 
   *For the period December 2, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
 
  **For the period December 9, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
 
 ***For the period November 27, 1996 (commencement of operations of the
Sub-Account) to December 31, 1996.
 
****Operations of the Sub-Account commenced on December 31, 1996.
 
   +For the period January 7, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
 
  ++For the period January 22, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
 
 +++For the period February 11, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
 
++++For the period February 21, 1997 (commencement of operations of the
Sub-Account) to December 31, 1997.
 
  #For the period July 7, 1997 (commencement of operations of the Sub-Account)
to December 31, 1997.
 
                                       68
<PAGE>
INDEPENDENT AUDITORS' REPORT
 
To the Participants in Sun Life of Canada (U.S.) Variable Account F
 and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):
 
We have audited the accompanying statement of condition of Sun Life of Canada
(U.S.) Variable Account F (the "Variable Account") as of December 31, 1997, the
related statement of operations for the year then ended and the statements of
changes in net assets for the years ended December 31, 1997 and 1996. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities held at December 31, 1997 by correspondence with the
custodian. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Variable Account as of December 31,
1997, the results of its operations and the changes in its net assets for the
respective stated periods in conformity with generally accepted accounting
principles.
 
DELOITTE & TOUCHE LLP
 
Boston, Massachusetts
February 6, 1998
 
                    ----------------------------------------
 
This report is prepared for the general information of contract owners and
participants. It is authorized for distribution to prospective purchasers only
when preceded or accompanied by an effective prospectus.
 
                                       69
<PAGE>
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
    
 
STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND
CAPITAL STOCK AND SURPLUS
DECEMBER 31, 1997 AND 1996 (IN 000'S)
 
<TABLE>
<CAPTION>
                                                                                   1997            1996
                                                                              --------------  --------------
<S>                                                                           <C>             <C>
ADMITTED ASSETS
    Bonds                                                                     $    1,910,699  $    2,170,103
    Common stocks                                                                    117,229         144,043
    Mortgage loans on real estate                                                    684,035         938,932
    Properties acquired in satisfaction of debt                                       22,475          23,391
    Investment real estate                                                            78,426          76,995
    Policy loans                                                                      40,348          40,554
    Cash and short-term investments                                                  544,418         148,059
    Other invested assets                                                             55,716          51,378
    Premiums and annuity considerations due and uncollected                            9,203          11,282
    Investment income due and accrued                                                 39,279          68,191
    Receivable from parent, subsidiaries and affiliates                               28,825          40,829
    Funds withheld on reinsurance assumed                                            982,653         878,798
    Other assets                                                                       1,841           1,343
                                                                              --------------  --------------
    General account assets                                                         4,515,147       4,593,898
    Separate account assets
      Unitized                                                                     9,068,021       6,919,219
      Non-unitized                                                                 2,343,877       2,108,835
                                                                              --------------  --------------
    Total Admitted Assets                                                     $   15,927,045  $   13,621,952
                                                                              --------------  --------------
                                                                              --------------  --------------
LIABILITIES
    Aggregate reserve for life policies and contracts                         $    2,188,243  $    2,099,980
    Supplementary contracts                                                            2,247           2,205
    Policy and contract claims                                                         2,460           2,108
    Policyholders' dividends and coupons payable                                      32,500          27,500
    Liability for premium and other deposit funds                                  1,450,705       1,898,309
    Surrender values on cancelled policies                                               215              72
    Interest maintenance reserve                                                      33,830          28,675
    Commissions to agents due or accrued                                               2,826           3,245
    General expenses due or accrued                                                    7,202           4,654
    Transfers from Separate Accounts due or accrued                                 (284,078)       (232,743)
    Taxes, licenses and fees accrued, excluding federal income taxes                     105             342
    Federal income taxes due or accrued                                               58,073          49,479
    Unearned investment income                                                            34              19
    Amounts withheld or retained by company as agent or trustee                           47              27
    Remittances and items not allocated                                                1,363           1,359
    Borrowed money                                                                   110,142          58,000
    Asset valuation reserve                                                           47,605          53,911
    Payable for securities                                                            27,104          22,177
    Other liabilities                                                                  1,959           7,561
                                                                              --------------  --------------
    General account liabilities                                                    3,682,582       4,026,880
    Separate account liabilities
      Unitized                                                                     9,067,891       6,919,094
      Non-unitized                                                                 2,343,877       2,108,835
                                                                              --------------  --------------
    Total liabilities                                                             15,094,350      13,054,809
                                                                              --------------  --------------
CAPITAL STOCK AND SURPLUS
    Capital stock par value $1,000; Authorized, 10,000 shares;
       issued and outstanding, 5,900 shares                                            5,900           5,900
                                                                              --------------  --------------
    Surplus notes                                                                    565,000         315,000
    Gross paid in and contributed surplus                                            199,355         199,355
    Unassigned funds                                                                  62,440          46,888
                                                                              --------------  --------------
    Surplus                                                                          826,795         561,243
                                                                              --------------  --------------
    Total capital stock and surplus                                                  832,695         567,143
                                                                              --------------  --------------
    Total Liabilities, Capital Stock and Surplus                              $   15,927,045  $   13,621,952
                                                                              --------------  --------------
                                                                              --------------  --------------
</TABLE>
 
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
 
                                       70
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
STATUTORY STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
 
<TABLE>
<CAPTION>
                                              1997        1996        1995
                                           ----------  ----------  ----------
 <S>                                       <C>         <C>         <C>
 INCOME:
     Premiums and annuity considerations   $  270,700  $  282,466  $  279,407
     Deposit-type funds                     2,155,298   1,775,230   1,545,542
     Considerations for supplementary
      contracts without life
      contingencies and dividend
      accumulations                             1,615       2,340       1,088
     Net investment income                    270,249     303,753     312,872
     Amortization of interest maintenance
      reserve                                   1,166       1,557       1,025
     Net gain from operations from
      Separate Accounts                             5          --          --
     Other income                              86,123      71,903      57,864
                                           ----------  ----------  ----------
     Total                                  2,785,156   2,437,249   2,197,798
                                           ----------  ----------  ----------
 BENEFITS AND EXPENSES:
     Death benefits                            17,284      12,394      15,317
     Annuity benefits                         148,135     146,654     140,497
     Surrender benefits and other fund
      withdrawals                           1,854,004   1,507,263   1,074,396
     Interest on policy or contract funds         699       2,205         739
     Payments on supplementary contracts
      without life contingencies and of
      dividend accumulations                    1,687       2,120       1,888
     Increase in aggregate reserves for
      life and accident and health
      policies and contracts                  127,278     162,678     171,975
     Increase (decrease) in liability for
      premium and other deposit funds        (447,603)   (392,348)     13,553
     Increase (decrease) in reserve for
      supplementary contracts without
      life contingencies and for dividend
      and coupon accumulations                     42         327        (663)
                                           ----------  ----------  ----------
     Total                                  1,701,526   1,441,293   1,417,702
     Commissions on premiums and annuity
      considerations (direct business
      only)                                   132,700     109,894      88,037
     Commissions and expense allowances
      on reinsurance assumed                   17,951      18,910      22,012
     General insurance expenses                47,102      37,206      34,580
     Insurance taxes, licenses and fees,
      excluding federal income taxes            7,790       8,431       7,685
     Increase (decrease) in loading on
      and cost of collection in excess of
      loading on deferred and uncollected
      premiums                                    523         901      (1,377)
     Net transfers to separate accounts       734,373     678,663     551,784
                                           ----------  ----------  ----------
     Total                                  2,641,965   2,295,298   2,120,423
                                           ----------  ----------  ----------
     Net gain from operations before
      dividends to policyholders and
      federal income taxes                    143,191     141,951      77,375
     Dividends to policyholders                33,316      29,189      25,722
                                           ----------  ----------  ----------
     Net gain from operations after
      dividends to policyholders and
      before federal income taxes             109,875     112,762      51,653
     Federal income tax expense (benefit)
      (excluding tax on capital gains)         10,742      (2,702)     17,807
                                           ----------  ----------  ----------
     Net gain from operations after
      dividends to policyholders and
      federal income taxes and before
      realized capital gains                   99,133     115,464      33,846
     Net realized capital gains less
      capital gains tax and transfers to
      the interest maintenance reserve         30,109       7,560       2,069
                                           ----------  ----------  ----------
 NET INCOME                                $  129,242  $  123,024  $   35,915
                                           ----------  ----------  ----------
                                           ----------  ----------  ----------
</TABLE>
 
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
 
                                       71
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
STATUTORY STATEMENTS OF CHANGES IN CAPITAL STOCK AND SURPLUS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
 
<TABLE>
<CAPTION>
                                                               1997        1996        1995
                                                            ----------  ----------  ----------
<S>                                                         <C>         <C>         <C>
Capital and surplus, beginning of year                      $  567,143  $  792,452  $  455,489
                                                            ----------  ----------  ----------
Net income                                                     129,242     123,024      35,915
Change in net unrealized capital gains                           1,153      (1,715)      2,009
Change in non-admitted assets and related items                   (463)         67      (2,270)
Change in reserve on account of change in valuation basis       39,016          --          --
Change in asset valuation reserve                                6,306     (11,812)    (13,690)
Other changes in surplus in Separate Accounts Statement             --         100      (4,038)
Change in surplus notes                                        250,000    (335,000)    315,000
Dividends to stockholder                                      (159,722)         --          --
Miscellaneous gains in surplus                                      20          27       4,037
                                                            ----------  ----------  ----------
Net change in capital and surplus for the year                 265,552    (225,309)    336,963
                                                            ----------  ----------  ----------
Capital and surplus, end of year                            $  832,695  $  567,143  $  792,452
                                                            ----------  ----------  ----------
                                                            ----------  ----------  ----------
</TABLE>
 
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
 
                                       72
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
STATUTORY STATEMENTS OF CASH FLOW
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (IN 000'S)
 
<TABLE>
<CAPTION>
                                               1997         1996         1995
                                            -----------  -----------  -----------
 <S>                                        <C>          <C>          <C>
 Cash Provided
   Premiums, annuity considerations and
     deposit funds received                 $ 2,427,554  $ 2,059,577  $ 1,826,456
   Considerations for supplementary
     contracts and dividend accumulations
     received                                     1,615        2,340        1,088
   Net investment income received               323,199      324,914      374,398
   Other income received                         81,701       88,295       25,348
                                            -----------  -----------  -----------
 Total receipts                               2,834,069    2,475,126    2,227,290
                                            -----------  -----------  -----------
   Benefits paid (other than dividends)       2,020,615    1,671,483    1,231,936
   Insurance expenses and taxes paid
     (other than federal income and
     capital gains taxes)                       203,650      172,015      150,463
   Net cash transferred to Separate
     Accounts                                   785,708      755,605      568,188
   Dividends paid to policyholders               28,316       22,689       17,722
   Federal income tax (recoveries)
     payments (excluding tax on capital
     gains)                                       1,397      (15,363)     (20,655)
   Other--net                                       699        2,205          739
                                            -----------  -----------  -----------
 Total payments                               3,040,385    2,608,634    1,948,393
                                            -----------  -----------  -----------
 Net cash from operations                      (206,316)    (133,508)     278,897
                                            -----------  -----------  -----------
   Proceeds from long-term investments
     sold, matured or repaid (after
     deducting taxes on capital gains of
     $750,449, $1,554,873 and $8,610,951)     1,343,803    1,768,147    1,658,655
   Issuance of surplus notes                    250,000     (335,000)     315,000
   Other cash provided                          117,297      147,956      419,446
                                            -----------  -----------  -----------
 Total cash provided                          1,711,100    1,581,103    2,393,101
                                            -----------  -----------  -----------
 Cash Applied
   Cost of long-term investments acquired       773,721    1,318,880    1,749,714
   Other cash applied                           334,704      177,982      796,207
                                            -----------  -----------  -----------
 Total cash applied                           1,108,425    1,496,862    2,545,921
                                            -----------  -----------  -----------
 Net change in cash and short-term
   investments                                  396,359      (49,267)     126,077
 Cash and short term investments
 Beginning of year                              148,059      197,326       71,249
                                            -----------  -----------  -----------
 End of year                                $   544,418  $   148,059  $   197,326
                                            -----------  -----------  -----------
                                            -----------  -----------  -----------
</TABLE>
 
                  SEE NOTES TO STATUTORY FINANCIAL STATEMENTS.
 
                                       73
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
 
GENERAL
 
Sun Life Assurance Company of Canada (U.S.) (the "Company") is incorporated as a
life insurance company and is currently engaged in the sale of individual
variable life insurance, individual fixed and variable annuities, group fixed
and variable annuities and group pension contracts. The Company also underwrites
a block of individual life insurance business through a reinsurance contract
with an affiliate, Sun Life Assurance Company of Canada ("SLOC"). SLOC is a
mutual life insurance company.
 
Effective May 1, 1997, the Company became a wholly-owned subsidiary of the newly
established Sun Life of Canada (U.S.) Holdings, Inc. ("Life Holdco"). On
December 18, 1997, Life Holdco became a wholly-owned subsidiary of the Sun Life
Assurance Company of Canada - U.S. Operations Holdings, Inc. ("US Holdco"). US
Holdco is a wholly-owned subsidiary of SLOC. Prior to December 18, 1997 Life
Holdco was a direct wholly-owned subsidiary of SLOC.
 
The Company, which is domiciled in the State of Delaware, prepares its financial
statements in accordance with statutory accounting practices prescribed or
permitted by the State of Delaware Insurance Department. Prescribed accounting
practices include practices described in a variety of publications of the
National Association of Insurance Commissioners ("NAIC"), as well as state laws,
regulations and general administrative rules. Permitted accounting practices
encompass all accounting practices not so prescribed. The permitted accounting
practices adopted by the Company are not material to the financial statements.
Prior to 1996, statutory accounting practices were recognized by the insurance
industry and the accounting profession as generally accepted accounting
principles for mutual life insurance companies and stock life insurance
companies wholly-owned by mutual life insurance companies. In April 1993, the
Financial Accounting Standards Board ("FASB") issued an interpretation (the
"Interpretation"), that became effective in 1996, which changed the previous
practice of mutual life insurance companies (and stock life insurance companies
that are wholly-owned subsidiaries of mutual life insurance companies) with
respect to utilizing statutory basis financial statements for general purposes,
in that it will no longer allow such financial statements to be described as
having been prepared in conformity with generally accepted accounting principles
("GAAP"). Consequently, these financial statements prepared in conformity with
statutory accounting practices as described above, vary from and are not
intended to present the Company's financial position, results of operations or
cash flow in conformity with generally accepted accounting principles. (See Note
19 for further discussion relative to the Company's basis of financial statement
presentation.) The effects on the financial statements of the variances between
the statutory basis of accounting and GAAP, although not reasonably
determinable, are presumed to be material.
 
INVESTED ASSETS AND RELATED RESERVES
 
Bonds are carried at cost adjusted for amortization of premium or accrual of
discount. Investments in non-insurance subsidiaries are carried on the equity
basis. Investments in insurance subsidiaries are carried at their statutory
surplus values. Mortgage loans acquired at a premium or discount are carried at
amortized values and other mortgage loans are carried at the amounts of the
unpaid balances. Real estate investments are carried at the lower of cost
adjusted for accumulated depreciation or appraised value, less encumbrances.
Short-term investments are carried at amortized cost, which approximates fair
value. Depreciation of buildings and improvements is calculated using the
straight-line method over the estimated useful life of the property, generally
40 to 50 years.
 
                                       74
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED):
POLICY AND CONTRACT RESERVES
 
The reserves for life insurance and annuity contracts, developed by accepted
actuarial methods, have been established and maintained on the basis of
published mortality tables using assumed interest rates and valuation methods
that will provide reserves at least as great as those required by law and
contract provisions.
 
INCOME AND EXPENSES
 
For life and annuity contracts, premiums are recognized as revenues over the
premium paying period, whereas commissions and other costs applicable to the
acquisition of new business are charged to operations as incurred.
 
SEPARATE ACCOUNTS
 
The Company has established unitized separate accounts applicable to various
classes of contracts providing for variable benefits. Contracts for which funds
are invested in separate accounts include variable life insurance and individual
and group qualified and non-qualified variable annuity contracts.
 
Assets and liabilities of the separate accounts, representing net deposits and
accumulated net investment earnings less fees, held primarily for the benefit of
contract holders, are shown as separate captions in the financial statements.
Assets held in the separate accounts are carried at market value.
 
The Company has also established a non-unitized separate account for amounts
allocated to the fixed portion of certain combination fixed/variable deferred
annuity contracts. The assets of this account are available to fund general
account liabilities and general account assets are available to fund liabilities
of this account.
 
Gains (losses) from mortality experience and investment experience of the
separate accounts, not applicable to contract owners, are transferred to (from)
the general account. Accumulated gains (losses) that have not been transferred
are recorded as a payable (receivable) to (from) the general account. Amounts
payable to the general account of the Company were $284,078,000 in 1997 and
$232,743,000 in 1996.
 
CHANGES IN ACCOUNTING PRINCIPLES AND REPORTING
 
Prior to 1996, dividends paid to the Company by its subsidiaries and the
undistributed gains (losses) of those subsidiaries were included in net income
of the Company. For Annual Statement reporting, dividends were (and continue to
be) reported in net income while undistributed gains (losses) are reported
directly to surplus (as a separate component of unassigned surplus). As a
result, net income as reported in these financial statements is $2.5 million
less than net income reported in the Annual Statement in 1995. Effective for
1996, the Company changed its method of accounting for investments in
subsidiaries to conform with a preferable prescribed statutory accounting
practices used in the preparation of its Annual Statement. As a result of the
change, $5.7 million in undistributed losses of subsidiaries are reported
directly as a separate component of unassigned surplus rather than being
included in net income for the year ended December 31, 1996. The amounts as
reported in prior years have not been restated.
 
As described more fully in Note 10, during 1997 the Company changed certain
assumptions used in determining actuarial reserves.
 
                                       75
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
1.  DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTINUED):
OTHER
 
Preparation of the financial statements requires management to make estimates
and assumptions that affect reported amounts of assets, liabilities, revenues
and expenses. Actual results could differ from those estimates.
 
Certain prior year amounts have been reclassified to conform to amounts as
presented in the current year.
 
2.  INVESTMENTS IN SUBSIDIARIES:
The Company owns all of the outstanding shares of Sun Life Insurance and Annuity
Company of New York ("Sun Life (N.Y.)"), Massachusetts Casualty Insurance
Company ("MCIC"), Sun Life of Canada (U.S.) Distributors, Inc. (formerly Sun
Investment Services Company) ("Sundisco"), New London Trust, F.S.B. ("NLT"), Sun
Life Financial Services Limited, ("SLFSL"), Sun Benefit Services Company, Inc.
("Sunbesco"), Sun Capital Advisers, Inc. ("Sun Capital"), and Sun Life Finance
Corporation ("Sunfinco").
 
On October 30, 1997, the Company established a wholly-owned special purpose
corporation, Sun Life of Canada (U.S.) SPE 97-1, Inc. (SPE 97-1). SPE 97-1 was
organized for the purpose of engaging in activities incidental to securitizing
mortgage loans.
 
Prior to December 24, 1997, the Company owned 93.6% of the outstanding shares of
Massachusetts Financial Services Company ("MFS"). On December 24, 1997, the
Company transferred all of its shares of MFS to Life Holdco in the form of a
dividend valued at $159,722,000. As a result of this transaction the Company
realized a gain of $21,195,000 of undistributed earnings.
 
On December 31, 1997, the Company purchased all of the outstanding shares of
Clarendon Insurance Agency, Inc. ("Clarendon") from MFS.
 
Sun Life (N.Y.) is engaged in the sale of individual fixed and variable annuity
contracts and group life and disability insurance contracts in the State of New
York. MCIC is a life insurance company which issues only individual disability
income policies. Sundisco is a registered investment adviser and broker-dealer.
NLT is a federally chartered savings bank. SLFSL serves as the marketing
administrator for the distribution of the offshore products of SLOC, an
affiliate. Sun Capital is a registered investment adviser. Sunfinco and Sunbesco
are currently inactive. Clarendon is a registered broker-dealer that acts as the
general distributor of certain annuity and life insurance contracts issued by
the Company and its affiliates.
 
MFS, a registered investment adviser, serves as investment adviser to the mutual
funds in the MFS family of funds as well as certain mutual funds and separate
accounts established by the Company. The MFS Asset Management Group provides
investment advice to substantial private clients.
 
On December 23, 1997, the Company issued a $110,000,000 note to US Holdco. at an
interest rate of 5.80%, which is scheduled for repayment on March 1, 1998, and
is included in borrowed money. A $110,000,000 note was also issued by MFS on
December 23, 1997 to the Company at an interest rate of 5.85% due on March 1,
1998 and is included in cash and short-term investments.
 
On December 31, 1996, the Company issued a $58,000,000 note to SLOC which was
repaid on February 10, 1997 at an interest rate of 5.70%. Also on December 31,
1996, the Company was issued a $58,000,000 note by MFS at an interest rate of
5.76%. This note was repaid to the Company on February 10, 1997. On December 31,
1997 and 1996 the Company had an additional $20,000,000 in notes issued by MFS,
scheduled to mature in 2000.
 
                                       76
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
2.  INVESTMENTS IN SUBSIDIARIES (CONTINUED):
During 1997, 1996, and 1995, the Company contributed capital in the following
amounts to its subsidiaries:
 
<TABLE>
<CAPTION>
                                                                          1997            1996           1995
                                                                     --------------  --------------  ------------
<S>                                                                  <C>             <C>             <C>
MCIC                                                                 $    2,000,000  $   10,000,000  $  6,000,000
SLFSL                                                                     1,000,000       1,500,000            --
SPE 97-1                                                                 20,377,000              --            --
</TABLE>
 
Summarized combined financial information of the Company's subsidiaries as of
December 31, 1997, 1996 and 1995 and for the years then ended, follows:
 
<TABLE>
<CAPTION>
                                                                                    DECEMBER 31,
                                                                     -------------------------------------------
                                                                         1997           1996           1995
                                                                     -------------  -------------  -------------
                                                                                     (IN 000'S)
<S>                                                                  <C>            <C>            <C>
Intangible assets                                                    $           0  $       9,646  $      12,174
Other assets                                                             1,190,951      1,376,014      1,233,372
Liabilities                                                             (1,073,966)    (1,241,617)    (1,107,264)
                                                                     -------------  -------------  -------------
Total net assets                                                     $     116,985  $     144,043  $     138,282
                                                                     -------------  -------------  -------------
                                                                     -------------  -------------  -------------
Total revenues                                                       $     750,364  $     717,280  $     570,794
Operating expenses                                                        (646,896)      (624,199)      (504,070)
Income tax expense                                                         (43,987)       (42,820)       (31,193)
                                                                     -------------  -------------  -------------
Net income                                                           $      59,481  $      50,261  $      35,531
                                                                     -------------  -------------  -------------
                                                                     -------------  -------------  -------------
</TABLE>
 
3.  BONDS:
Investments in debt securities are as follows:
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1997
                                                            ----------------------------------------------------
                                                                             GROSS        GROSS      ESTIMATED
                                                             AMORTIZED    UNREALIZED   UNREALIZED       FAIR
                                                                COST         GAINS      (LOSSES)       VALUE
                                                            ------------  -----------  -----------  ------------
 
<S>                                                         <C>           <C>          <C>          <C>
                                                                                 (IN 000'S)
Long-term bonds:
    United States government and government agencies and
     authorities                                            $    126,923   $   5,529    $      --   $    132,452
    States, provinces and political subdivisions                  22,361       2,095           --         24,456
    Public utilities                                             398,939      35,338          (91)       434,186
    Transportation                                               214,130      22,000         (390)       235,740
    Finance                                                      157,891       5,885         (120)       163,656
    All other corporate bonds                                    990,455      52,678       (5,456)     1,037,677
                                                            ------------  -----------  -----------  ------------
        Total long-term bonds                                  1,910,699     123,525       (6,057)     2,028,167
                                                            ------------  -----------  -----------  ------------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
     commercial paper                                            431,032          --           --        431,032
    Affiliates                                                   110,000          --           --        110,000
                                                            ------------  -----------  -----------  ------------
        Total short-term bonds                                   541,032          --           --        541,032
Total bonds                                                 $  2,451,731   $ 123,525    $  (6,057)  $  2,569,199
                                                            ------------  -----------  -----------  ------------
                                                            ------------  -----------  -----------  ------------
</TABLE>
 
                                       77
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
3.  BONDS (CONTINUED):
 
<TABLE>
<CAPTION>
                                                                             DECEMBER 31, 1996
                                                            ----------------------------------------------------
                                                                             GROSS        GROSS      ESTIMATED
                                                             AMORTIZED    UNREALIZED   UNREALIZED       FAIR
                                                                COST         GAINS      (LOSSES)       VALUE
                                                            ------------  -----------  -----------  ------------
 
<S>                                                         <C>           <C>          <C>          <C>
                                                                                 (IN 000'S)
Long-term bonds:
    United States government and government agencies and
     authorities                                            $    267,756   $  12,272    $  (8,927)  $    271,101
    States, provinces and political subdivisions                   2,253          20           --          2,273
    Foreign governments                                           18,812       1,351           --         20,163
    Public utilities                                             415,641      24,728       (1,223)       439,146
    Transportation                                               167,937      14,107       (2,243)       179,801
    Finance                                                      290,024       7,914         (472)       297,466
    All other corporate bonds                                  1,007,680      42,338      (14,496)     1,035,522
                                                            ------------  -----------  -----------  ------------
        Total long-term bonds                                  2,170,103     102,730      (27,361)     2,245,472
                                                            ------------  -----------  -----------  ------------
Short-term bonds:
    U.S. Treasury Bills, bankers acceptances and
     commercial paper                                             88,754          --           --         88,754
    Affiliates                                                    58,000          --           --         58,000
                                                            ------------  -----------  -----------  ------------
        Total short-term bonds                                   146,754          --           --        146,754
                                                            ------------  -----------  -----------  ------------
Total bonds                                                 $  2,316,857   $ 102,730    $ (27,361)  $  2,392,226
                                                            ------------  -----------  -----------  ------------
                                                            ------------  -----------  -----------  ------------
</TABLE>
 
The amortized cost and estimated fair value of bonds at December 31, 1997 are
shown below by contractual maturity. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call and/or prepayment penalties.
 
<TABLE>
<CAPTION>
                                                                                           DECEMBER 31, 1997
                                                                                       --------------------------
                                                                                        AMORTIZED     ESTIMATED
                                                                                           COST       FAIR VALUE
                                                                                       ------------  ------------
<S>                                                                                    <C>           <C>
                                                                                               (IN 000'S)
Maturities:
    Due in one year or less                                                            $    699,548  $    700,280
    Due after one year through five years                                                   533,901       541,382
    Due after five years through ten years                                                  270,607       286,651
    Due after ten years                                                                     735,624       821,002
                                                                                       ------------  ------------
                                                                                          2,239,680     2,349,315
    Mortgage-backed securities                                                              212,051       219,884
                                                                                       ------------  ------------
Total bonds                                                                            $  2,451,731  $  2,569,199
                                                                                       ------------  ------------
                                                                                       ------------  ------------
</TABLE>
 
Proceeds from sales and maturities of investments in debt securities during
1997, 1996, and 1995 were $980,264,000, $1,554,016,000, and $1,510,553,000,
gross gains were $10,732,000, $16,975,000, and $24,757,000 and gross losses were
$2,446,000, $10,885,000, and $5,742,000, respectively.
 
Bonds included above with an amortized cost of approximately $2,578,000 and
$2,060,000 at December 31, 1997 and 1996, respectively, were on deposit with
governmental authorities as required by law.
 
4.  SECURITIES LENDING:
The Company has a securities lending program operated on its behalf by the
Company's primary custodian, Chemical Bank of New York. The custodian has
indemnified the Company against losses arising from this
 
                                       78
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
4.  SECURITIES LENDING (CONTINUED):
program. The total par value of securities out on loan was $0 and $51,537,000 at
December 31, 1997 and 1996 respectively. Income resulting from this program was
$200,000, $137,000 and $2,000 for the years ended December 31, 1997, 1996 and
1995, respectively.
 
5.  MORTGAGE LOANS:
The Company invests in commercial first mortgage loans throughout the United
States. The Company monitors the condition of the mortgage loans in its
portfolio. In those cases where mortgages have been restructured, appropriate
allowances for losses have been made. In those cases where, in management's
judgment, the mortgage loans' values are impaired, appropriate losses are
recorded.
 
The following table shows the geographical distribution of the mortgage loan
portfolio.
 
<TABLE>
<CAPTION>
                                                                                                DECEMBER 31,
                                                                                           ----------------------
                                                                                              1997        1996
                                                                                           ----------  ----------
                                                                                                 (IN 000'S)
<S>                                                                                        <C>         <C>
California                                                                                 $  119,122  $  154,272
Massachusetts                                                                                  58,981      79,929
Michigan                                                                                       42,912      57,119
New York                                                                                       45,696      67,742
Ohio                                                                                           51,862      75,405
Pennsylvania                                                                                   97,949     115,584
Washington                                                                                     54,948      75,819
All other                                                                                     212,565     313,062
                                                                                           ----------  ----------
                                                                                           $  684,035  $  938,932
                                                                                           ----------  ----------
                                                                                           ----------  ----------
</TABLE>
 
The Company has restructured mortgage loans totaling $26,284,000 and $29,261,000
at December 31, 1997 and 1996, respectively, against which there are allowances
for losses of $3,026,000 and $5,893,000, respectively.
 
Mortgage loans from Sun Life (U.S.)'s portfolio with an approximate book value
of $53,188,000 were included in a transaction also involving loans from the
portfolios of other SLOC entities with an aggregate book value of $256 million,
whereby such loans were securitized for sale to the public markets.
 
The Company has made commitments of mortgage loans on real estate into the
future. The outstanding commitments for these mortgages amount to $12,300,000
and $9,800,000 at December 31, 1997 and 1996, respectively.
 
                                       79
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
6.  INVESTMENT GAINS AND LOSSES:
 
<TABLE>
<CAPTION>
                                                                                      YEARS ENDED DECEMBER 31,
                                                                                   -------------------------------
                                                                                     1997       1996       1995
                                                                                   ---------  ---------  ---------
                                                                                             (IN 000'S)
<S>                                                                                <C>        <C>        <C>
Net realized gains (losses)
Bonds                                                                              $   2,882  $   5,631  $   3,935
Common stock of affiliates                                                            21,195         --         --
Mortgage loans                                                                         3,837        763        292
Real estate                                                                            2,912        599        391
Other invested assets                                                                   (717)       567     (2,549)
                                                                                   ---------  ---------  ---------
                                                                                   $  30,109  $   7,560  $   2,069
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
Changes in unrealized gains (losses):
Common stock of affiliates                                                         $  (2,894) $  (5,739) $      --
Mortgage loans                                                                         1,524       (600)    (1,574)
Real estate                                                                            3,377      4,624      3,583
Other invested assets                                                                   (854)        --         --
                                                                                   ---------  ---------  ---------
                                                                                   $   1,153  $  (1,715) $   2,009
                                                                                   ---------  ---------  ---------
                                                                                   ---------  ---------  ---------
</TABLE>
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels of interest rates are charged or credited to an interest maintenance
reserve ("IMR") and amortized into income over the remaining contractual life of
the security sold. The net realized capital gains credited to the interest
maintenance reserve were $6,321,000 in 1997, $7,710,000 in 1996, and $12,714,000
in 1995. All gains and losses are transferred net of applicable income taxes.
 
7.  NET INVESTMENT INCOME:
Net investment income consisted of:
 
<TABLE>
<CAPTION>
                                                                                   YEARS ENDED DECEMBER 31,
                                                                              ----------------------------------
                                                                                 1997        1996        1995
                                                                              ----------  ----------  ----------
                                                                                          (IN 000'S)
<S>                                                                           <C>         <C>         <C>
Interest income from bonds                                                    $  188,924  $  178,695  $  205,445
Income from investment in common stock of affiliates                              41,181      50,408      35,403
Interest income from mortgage loans                                               76,073      92,591      99,766
Real estate investment income                                                     17,161      16,249      14,979
Interest income from policy loans                                                  3,582       2,790       2,777
Other                                                                               (193)      1,710       2,672
                                                                              ----------  ----------  ----------
    Gross investment income                                                      326,728     342,443     361,042
                                                                              ----------  ----------  ----------
Interest on surplus notes                                                        (42,481)    (23,061)    (31,813)
Investment expenses                                                              (13,998)    (15,629)    (16,357)
                                                                              ----------  ----------  ----------
Net investment income                                                         $  270,249  $  303,753  $  312,872
                                                                              ----------  ----------  ----------
                                                                              ----------  ----------  ----------
</TABLE>
 
                                       80
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
8.  DERIVATIVES:
The Company uses derivative instruments for interest risk management purposes,
including hedges against specific interest rate risk and to minimize the
Company's exposure to fluctuations in interest rates. The Company's use of
derivatives has included U.S. Treasury futures, conventional interest rate
swaps, and forward spread lock interest rate swaps.
 
In the case of interest rate futures, gains or losses on contracts that qualify
as hedges are deferred until the earliest of the completion of the hedging
transaction, determination that the transaction will no longer take place, or
determination that the hedge is no longer effective. Upon completion of the
hedge, where it is impractical to allocate gains (losses) to specific hedged
assets or liabilities, gains (losses) are deferred in IMR and amortized over the
remaining life of the hedged assets. At December 31, 1997 and 1996 there were no
futures contracts outstanding.
 
In the case of interest rate and foreign currency swap agreements and forward
spread lock interest rate swap agreements, gains or losses on terminated swaps
are deferred in IMR and amortized over the shorter of the remaining life of the
hedged asset or the remaining term of the swap contract. The net differential to
be paid or received on interest rate swaps is recorded monthly as interest rates
change.
 
Options are used to hedge the stock market interest exposure in the mortality
and expense risk charges and guaranteed minimum death benefit features of the
Company's variable annuities. The Company's open positions are as follows:
 
<TABLE>
<CAPTION>
                                                                                         SWAPS OUTSTANDING
                                                                                       AT DECEMBER 31, 1997
                                                                                 ---------------------------------
                                                                                      NOTIONAL       MARKET VALUE
                                                                                 PRINCIPAL AMOUNTS   OF POSITIONS
                                                                                 ------------------  -------------
                                                                                            (IN 000'S)
<S>                                                                              <C>                 <C>
Conventional interest rate swaps                                                    $     80,000       $  (2,891)
Foreign currency swap                                                                      1,700             208
Forward spread lock swaps                                                                 50,000             274
Asian Put Option S & P 500                                                                70,000             693
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                         SWAPS OUTSTANDING
                                                                                       AT DECEMBER 31, 1996
                                                                                 ---------------------------------
                                                                                      NOTIONAL       MARKET VALUE
                                                                                 PRINCIPAL AMOUNTS   OF POSITIONS
                                                                                 ------------------  -------------
                                                                                            (IN 000'S)
<S>                                                                              <C>                 <C>
Conventional interest rate swaps                                                    $    429,000       $  (2,443)
Foreign currency swap                                                                      2,100              70
Forward spread lock swaps                                                                 50,000             (50)
</TABLE>
 
The market value of swaps is the estimated amount that the Company would receive
or pay on termination or sale, taking into account current interest rates and
the current credit worthiness of the counterparties. The Company is exposed to
potential credit loss in the event of non-performance by counterparties. The
counterparties are major financial institutions and management believes that the
risk of incurring losses related to credit risk is remote.
 
9.  LEVERAGED LEASES:
The Company is a lessor in a leveraged lease agreement entered into on October
21, 1994, under which equipment having an estimated economic life of 25-40 years
was leased for a term of 9.75 years. The Company's equity investment represented
22.9% of the purchase price of the equipment. The balance of
 
                                       81
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
9.  LEVERAGED LEASES (CONTINUED):
the purchase price was furnished by third-party long-term debt financing,
collateralized by the equipment and non-recourse to the Company. At the end of
the lease term, the Master Lessee may exercise a fixed price purchase option to
purchase the equipment.
 
The Company's net investment in leveraged leases is composed of the following
elements:
 
<TABLE>
<CAPTION>
                                                                                         YEARS ENDED DECEMBER
                                                                                                 31,
                                                                                        ----------------------
                                                                                           1997        1996
                                                                                        ----------  ----------
                                                                                              (IN 000'S)
<S>                                                                                     <C>         <C>
Lease contracts receivable                                                              $   92,605  $  101,244
Less non-recourse debt                                                                     (92,589)   (101,227)
                                                                                        ----------  ----------
                                                                                                16          17
Estimated residual value of leased assets                                                   41,150      41,150
Less unearned and deferred income                                                          (10,324)    (11,501)
                                                                                        ----------  ----------
Investment in leveraged leases                                                              30,842      29,666
Less fees                                                                                     (163)       (188)
                                                                                        ----------  ----------
Net investment in leveraged leases                                                      $   30,679  $   29,478
                                                                                        ----------  ----------
                                                                                        ----------  ----------
</TABLE>
 
The net investment is included as an other invested asset.
 
10. REINSURANCE:
The Company has agreements with SLOC which provide that SLOC will reinsure the
mortality risks of the individual life insurance contracts sold by the Company.
Under these agreements basic death benefits and supplementary benefits are
reinsured on a yearly renewable term basis and coinsurance basis, respectively.
Reinsurance transactions under these agreements had the effect of decreasing
income from operations by approximately $1,381,000, $1,603,000 and $2,184,000
for the years ended December 31, 1997, 1996 and 1995, respectively.
 
Effective January 1, 1991, the Company entered into an agreement with SLOC under
which certain individual life insurance contracts issued by SLOC were reinsured
by the Company on a 90% coinsurance basis. During 1997 SLOC changed certain
assumptions used in determining the gross and the ceded reserve balance. The
Company reflected the effect of the changes in assumptions to its assumed
reserves as a direct credit to surplus. The effect of the change was a
$39,016,000 decrease in reserves. Also, effective January 1, 1991, the Company
entered into an agreement with SLOC which provides that SLOC will reinsure the
mortality risks in excess of $500,000 per policy for the individual life
insurance contracts assumed by the Company in the reinsurance agreement
described above. Such death benefits are reinsured on a yearly renewable term
basis. These agreements had the effect of increasing income from operations by
approximately $37,050,000, $35,161,000 and $11,821,000 for the years ended
December 31, 1997,1996 and 1995, respectively. The life reinsurance assumed
agreement requires the reinsurer to withhold funds in amounts equal to the
reserves assumed.
 
                                       82
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
10. REINSURANCE (CONTINUED):
The following are summarized pro-forma results of operations of the Company for
the years ended December 31, 1997, 1996 and 1995 before the effect of
reinsurance transactions with SLOC.
 
<TABLE>
<CAPTION>
                                                                                YEARS ENDED DECEMBER 31,
                                                                        ----------------------------------------
                                                                            1997          1996          1995
                                                                        ------------  ------------  ------------
                                                                                       (IN 000'S)
<S>                                                                     <C>           <C>           <C>
Income:
    Premiums, annuity deposits and other revenues                       $  2,230,980  $  1,858,145  $  1,619,337
    Net investment income and realized gains                                 300,669       312,870       315,967
                                                                        ------------  ------------  ------------
    Subtotal                                                               2,531,649     2,171,015     1,935,304
                                                                        ------------  ------------  ------------
Benefits and Expenses:
    Policyholder benefits                                                  2,240,597     1,928,720     1,760,917
    Other expenses                                                           187,591       155,531       130,302
                                                                        ------------  ------------  ------------
    Subtotal                                                               2,428,188     2,084,251     1,891,219
                                                                        ------------  ------------  ------------
Income from operations                                                  $    103,461  $     86,764  $     44,085
                                                                        ------------  ------------  ------------
                                                                        ------------  ------------  ------------
</TABLE>
 
The Company has an agreement with an unrelated company which provides
reinsurance of certain individual life insurance contracts on a modified
coinsurance basis and under which all deficiency reserves related to these
contracts are reinsured. Reinsurance transactions under this agreement had the
effect of decreasing income from operations by $2,658,000 in 1997, $46,000 in
1996, and by $1,599,000 in 1995.
 
11. WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES:
The withdrawal characteristics of general account and separate account annuity
reserves and deposits are as follows:
 
<TABLE>
<CAPTION>
                                                                                              DECEMBER 31, 1997
                                                                                        -----------------------------
                                                                                            AMOUNT       % OF TOTAL
                                                                                        --------------  -------------
                                                                                                 (IN 000'S)
<S>                                                                                     <C>             <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                                                        $    3,415,394          25%
    At book value less surrender charges (surrender charge >5%)                              7,672,211          57
    At book value (minimal or no charge or adjustment)                                       1,259,698           9
Not subject to discretionary withdrawal provision                                            1,164,651           9
                                                                                        --------------         ---
Total annuity actuarial reserves and deposit liabilities                                $   13,511,954         100%
                                                                                        --------------         ---
                                                                                        --------------         ---
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                              DECEMBER 31, 1996
                                                                                        -----------------------------
                                                                                            AMOUNT       % OF TOTAL
                                                                                        --------------  -------------
                                                                                                 (IN 000'S)
<S>                                                                                     <C>             <C>
Subject to discretionary withdrawal-with adjustment:
    With market value adjustment                                                        $    3,547,683          31%
    At book value less surrender charges (surrender charge >5%)                              5,626,117          48
    At book value (minimal or no charge or adjustment)                                       1,264,586          11
Not subject to discretionary withdrawal provision                                            1,218,157          10
                                                                                        --------------         ---
Total annuity actuarial reserves and deposit liabilities                                $   11,656,543         100%
                                                                                        --------------         ---
                                                                                        --------------         ---
</TABLE>
 
                                       83
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
12. RETIREMENT PLANS:
The Company participates with SLOC in a non contributory defined benefit pension
plan covering essentially all employees. The benefits are based on years of
service and compensation.
 
The funding policy for the pension plan is to contribute an amount which at
least satisfies the minimum amount required by ERISA; currently the plan is
fully funded. The Company is charged for its share of the pension cost based
upon its covered participants. Pension plan assets consist principally of
separate accounts of SLOC.
 
The Company's share of the group's accrued pension cost at December 31, 1997,
1996 and 1995 was $593,000, $446,000 and $420,000, respectively. The Company's
share of net periodic pension cost was $146,000, $27,000 and $3,000, for 1997,
1996 and 1995, respectively.
 
The Company also participates with SLOC and certain affiliates in a 401(k)
savings plan for which substantially all employees are eligible. The Company
matches, up to specified amounts, employees' contributions to the plan. Company
contributions were $259,000, $233,000 and $185,000 for the years ended December
31, 1997, 1996 and 1995, respectively.
 
OTHER POST-RETIREMENT BENEFIT PLANS
 
In addition to pension benefits the Company provides certain health, dental, and
life insurance benefits ("post- retirement benefits") for retired employees and
dependents. Substantially all employees may become eligible for these benefits
if they reach normal retirement age while working for the Company, or retire
early upon satisfying an alternate age plus service condition. Life insurance
benefits are generally set at a fixed amount.
 
                                       84
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
13. FAIR VALUE OF FINANCIAL INSTRUMENTS:
The following table presents the carrying amounts and estimated fair values of
the Company's financial instruments at December 31, 1997 and 1996:
<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 1997
                                                       ---------------------------------------
                                                        CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                                       -----------------  --------------------
                                                                     (IN 000'S)
<S>                                                    <C>                <C>
ASSETS:
Bonds                                                    $   2,451,731       $    2,569,199
Mortgages                                                      684,035              706,975
LIABILITIES:
Insurance reserves                                       $     123,128       $      123,128
Individual annuities                                           307,668              302,165
Pension products                                             1,527,433            1,561,108
Derivatives                                                         --               (1,716)
 
<CAPTION>
                                                                  DECEMBER 31, 1996
                                                       ---------------------------------------
                                                        CARRYING AMOUNT   ESTIMATED FAIR VALUE
                                                       -----------------  --------------------
                                                                     (IN 000'S)
<S>                                                    <C>                <C>
ASSETS:
Bonds                                                    $   2,316,857       $    2,392,226
Mortgages                                                      938,932              958,909
LIABILITIES:
Insurance reserves                                       $     122,606       $      122,606
Individual annuities                                           373,488              367,878
Pension products                                             1,911,284            1,922,602
Derivatives                                                         --               (2,423)
</TABLE>
 
The major methods and assumptions used in estimating the fair values of
financial instruments are as follows:
 
The fair values of short-term bonds are estimated to be the amortized cost. The
fair values of long-term bonds which are publicly traded are based upon market
prices or dealer quotes. For privately placed bonds, fair values are estimated
by taking into account prices for publicly traded bonds of similar credit risk
and maturity and repayment and liquidity characteristics.
 
The fair values of the Company's general account insurance reserves and
liabilities under investment-type contracts (insurance, annuity and pension
contracts that do not involve mortality or morbidity risks) are estimated using
discounted cash flow analyses or surrender values. Those contracts that are
deemed to have short-term guarantees have a carrying amount equal to the
estimated market value.
 
The fair values of mortgages are estimated by discounting future cash flows
using current rates at which similar loans would be made to borrowers with
similar credit ratings and for the same remaining maturities.
 
The fair values of derivative financial instruments are estimated using the
process described in Note 8.
 
                                       85
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
14. STATUTORY INVESTMENT VALUATION RESERVES:
The asset valuation reserve ("AVR") provides a reserve for losses from
investments in bonds, stocks, mortgage loans, real estate and other invested
assets with related increases or decreases being recorded directly to surplus.
 
Realized capital gains and losses on bonds and mortgages which relate to changes
in levels of interest rates are charged or credited to an interest maintenance
reserve ("IMR") and amortized into income over the remaining contractual life of
the security sold.
 
The tables shown below present changes in the major elements of the AVR and IMR.
 
<TABLE>
<CAPTION>
                                                                              1997                  1996
                                                                      --------------------  --------------------
                                                                         AVR        IMR        AVR        IMR
                                                                      ---------  ---------  ---------  ---------
                                                                           (IN 000'S)            (IN 000'S)
<S>                                                                   <C>        <C>        <C>        <C>
Balance, beginning of year                                            $  53,911  $  28,675  $  42,099  $  25,218
Net realized investment gains, net of tax                                17,400      6,321      3,160      5,011
Amortization of net investment gains                                         --     (1,166)        --     (1,557)
Unrealized investment gains (losses)                                     (2,340)        --      1,502         --
Required by formula                                                     (21,366)        --      7,150          3
                                                                      ---------  ---------  ---------  ---------
Balance, end of year                                                  $  47,605  $  33,830  $  53,911  $  28,675
                                                                      ---------  ---------  ---------  ---------
                                                                      ---------  ---------  ---------  ---------
</TABLE>
 
15. FEDERAL INCOME TAXES:
The Company and its subsidiaries file a consolidated federal income tax return.
Federal income taxes are calculated for the consolidated group based upon
amounts determined to be payable as a result of operations within the current
year. No provision is recognized for timing differences which may exist between
financial statement and taxable income. Such timing differences include
reserves, depreciation and accrual of market discount on bonds. Cash payments
for federal income taxes were approximately $31,000,000, $19,264,000 and
$12,429,000 for the years ended December 31, 1997, 1996 and 1995, respectively.
 
16. SURPLUS NOTES AND NOTE RECEIVABLE:
On December 22, 1997, the Company issued a $250,000,000 surplus note to Life
Holdco. This note has an interest rate of 8.625% and is due on or after November
6, 2027. On May 9, 1997, the Company issued a short-term note of $600,000,000 to
Life Holdco at an interest rate of 5.10%, which was extended at various interest
rates. This note was repaid on December 22, 1997.
 
The Company had issued and outstanding surplus notes to SLOC with an aggregate
carrying value of $335,000,000, during the period 1982 through January 16, 1996
at interest rates between 7.25% and 10%. The Company repaid all principal and
interest associated with these surplus notes on January 16, 1996.
 
On December 19, 1995 the Company issued surplus notes totaling $315,000,000 to
an affiliate, Sun Canada Financial Co., at interest rates between 5.75% and
7.25%. Of these notes, $157,500,000 will mature in the year 2007 and
$157,500,000 will mature in the year 2015. Interest on these notes is payable
semi-annually.
 
Principal and interest on surplus notes are payable only to the extent that the
Company meets specified requirements regarding free surplus exclusive of the
principal amount and accrued interest, if any, on these notes and with the
consent of the Delaware Insurance Commissioner. In addition, with regard to
surplus notes outstanding through January 16, 1996, subsequent to December 31,
1994 interest payments required
 
                                       86
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
16. SURPLUS NOTES AND NOTE RECEIVABLE (CONTINUED):
the consent of the Delaware Insurance Commissioner. Payment of principal and
interest on the notes issued in 1995 also requires the consents of the Delaware
Insurance Commissioner and Canadian Office of the Superintendent of Financial
Institutions.
 
The Company obtained the required consents and expensed $42,481,000, $23,061,000
and $31,813,000 for interest on surplus notes for the years ended December 31,
1997, 1996 and 1995, respectively.
 
17. MANAGEMENT AND SERVICE CONTRACTS:
The Company has an agreement with SLOC which provides that SLOC will furnish, as
requested, personnel as well as certain services and facilities on a
cost-reimbursement basis. Expenses under this agreement amounted to
approximately $15,997,000 in 1997, $20,192,000 in 1996, and $20,293,000 in 1995.
 
18. RISK-BASED CAPITAL:
Effective December 31, 1993 the NAIC adopted risk-based capital requirements for
life insurance companies. The risk-based capital requirements provide a method
for measuring the minimum acceptable amount of adjusted capital that a life
insurer should have, as determined under statutory accounting practices, taking
into account the risk characteristics of its investments and products. The
Company has met the minimum risk-based capital requirements at December 31, 1997
and 1996.
 
19. ACCOUNTING POLICIES AND PRINCIPLES:
The financial statements of the Company have been prepared on the basis of
statutory accounting practices which, prior to 1996, were considered by the
insurance industry and the accounting profession to be in accordance with GAAP
for mutual life insurance companies. The primary differences between statutory
accounting practices and GAAP are described as follows. Under statutory
accounting practices, financial statements are not consolidated and investments
in subsidiaries are shown at net equity value. Accordingly, the assets,
liabilities and results of operations of the Company's subsidiaries are not
consolidated with the assets, liabilities and results of operations,
respectively, of the Company. Changes in net equity value of the common stock of
the Company's United States life insurance subsidiaries are directly reflected
in the Company's surplus. Changes in the net equity value of the common stock of
all other subsidiaries are directly reflected in the Company's Asset Valuation
Reserve. Dividends paid by subsidiaries to the Company are included in the
Company's net investment income.
 
Other differences between statutory accounting practices and GAAP include the
following: statutory accounting practices do not recognize the following assets
or liabilities which are reflected under GAAP - deferred policy acquisition
costs, deferred federal income taxes and statutory non- admitted assets. Asset
Valuation Reserves and Interest Maintenance Reserves are established under
statutory accounting practices but not under GAAP. Methods for calculating real
estate depreciation and investment valuation allowances differ under statutory
accounting practices and GAAP. Actuarial assumptions and reserving methods
differ under statutory accounting practices and GAAP. Premiums for universal
life and investment type products are recognized as income for statutory
purposes and as deposits to policyholders' accounts for GAAP.
 
Because the Company's management uses financial information prepared in
conformity with accounting principles generally accepted in Canada in the normal
course of business, the management of Sun Life Assurance Company of Canada
(U.S.) has determined that the cost of complying with Statement No. 120
"Accounting and Reporting by Mutual Insurance Enterprises and by Insurance
Enterprises for Certain Long
 
                                       87
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life of Canada (U.S.) Holdings, Inc.)
 
NOTES TO STATUTORY FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
 
19. ACCOUNTING POLICIES AND PRINCIPLES (CONTINUED):
Duration Participating Contracts" exceed the benefits that the Company, or the
users of its financial statements, would experience. Consequently, the Company
has elected not to apply such standards in the preparation of these financial
statements.
 
                                       88
<PAGE>
   
INDEPENDENT AUDITORS' REPORT
    
 
   
TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
    
   
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
    
 
   
We have audited the accompanying statutory statements of admitted assets,
liabilities, and capital stock and surplus of Sun Life Assurance Company of
Canada (U.S.) as of December 31, 1997 and 1996, and the related statutory
statements of operations, changes in capital stock and surplus, and cash flow
for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
    
 
   
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
    
 
   
As described more fully in Notes 1 and 19 to the financial statements, the
Company prepared these financial statements using accounting practices
prescribed or permitted by the Insurance Department of the State of Delaware,
which practices differ from generally accepted accounting principles. The
effects on the financial statements of the variances between the statutory basis
of accounting and generally accepted accounting principles, although not
reasonably determinable, are presumed to be material.
    
 
   
In our opinion, the financial statements referred to above present fairly, in
all material respects, the admitted assets, liabilities, and capital stock and
surplus of Sun Life Assurance Company of Canada (U.S.) as of December 31, 1997
and 1996, and the results of its operations and its cash flow for each of the
three years in the period ended December 31, 1997 on the basis of accounting
described in Notes 1 and 19.
    
 
   
However, because of the effects of the matter discussed in the second preceding
paragraph, in our opinion, the financial statements referred to above do not
present fairly, in conformity with generally accepted accounting principles, the
financial position of Sun Life Assurance Company of Canada (U.S.) as of December
31, 1997 and 1996 or the results of its operations or its cash flow for each of
the three years in the period ended December 31, 1997.
    
 
   
As management has stated in Note 19, because the Company's management uses
financial information prepared in accordance with accounting principles
generally accepted in Canada in the normal course of business, the management of
Sun Life Assurance Company of Canada (U.S.) has determined that the cost of
complying with Statement No. 120 would exceed the benefits that the Company, or
the users of its financial statements, would experience. Consequently, the
Company has elected not to apply such standards in the preparation of these
financial statements.
    
 
   
DELOITTE & TOUCHE LLP
    
 
   
Boston, Massachusetts
February 5, 1998
    
 
                                       89
<PAGE>
   
                                   APPENDIX A
                             ILLUSTRATIVE EXAMPLES
    
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATIONS:
 
    Suppose the net asset value of a Series Fund share at the end of the current
valuation period is $18.38; at the end of the immediately preceding valuation
period was $18.32; the Valuation Period is one day; and no dividends or
distributions caused Series Fund shares to go "ex-dividend" during the current
Valuation Period. $18.38 divided by $18.32 is 1.00327511. Subtracting the one
day risk factor for mortality and expense risks and the administrative expense
charge of .00003809 (the daily equivalent of the current maximum charge of 1.40%
on an annual basis) gives a net investment factor of 1.00323702. If the value of
the variable accumulation unit for the immediately preceding valuation period
had been 14.5645672, the value for the current valuation period would be
14.6117130 (14.5645672 X 1.00323702).
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY UNIT VALUE CALCULATIONS:
 
    Suppose the circumstances of the first example exist, and the value of an
annuity unit for the immediately preceding valuation period had been 12.3456789.
If the first variable annuity payment is determined by using an annuity payment
based on an assumed interest rate of 4% per year, the value of the annuity unit
for the current valuation period would be 12.3843113 (12.3456789 X 1.00323702
(the Net Investment Factor) X 0.99989255). 0.99989255 is the factor, for a one
day Valuation Period, that neutralizes the assumed interest rate of four percent
(4%) per year used to establish the Annuity Payment Rates found in certain
Contracts. (The factor that neutralizes the assumed interest rate of three
percent (3%) per year used to establish the Annuity Payment Rates found in other
Contracts is 0.99991902.)
 
ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATIONS:
 
    Suppose that a Participant's Account is credited with 8,765.4321 variable
accumulation units of a particular Sub-Account but is not credited with any
fixed accumulation units; that the variable accumulation unit value and the
annuity unit value for the particular Sub-Account for the valuation period which
ends immediately preceding the annuity commencement date are 14.5645672 and
12.3456789 respectively; that the annuity payment rate for the age and option
elected is $6.78 per $1,000; and that the annuity unit value on the day prior to
the second variable annuity payment date is 12.3843113. The first variable
annuity payment would be $865.57 (8,765.4321 X 14.5645672 X 6.78 divided by
1,000). The number of annuity units credited would be 70.1112 ($865.57 divided
by 12.3456789) and the second variable annuity payment would be $868.28 (70.1112
X 12.3843113).
 
                                       90
<PAGE>
   
                                   APPENDIX B
        WITHDRAWALS, WITHDRAWAL CHARGES AND THE MARKET VALUE ADJUSTMENT
    
 
PART 1: VARIABLE ACCOUNT (THE MARKET VALUE ADJUSTMENT DOES NOT APPLY TO THE
VARIABLE ACCOUNT)
 
WITHDRAWAL CHARGE CALCULATION FOR CERTIFICATES WITH DATE OF COVERAGE ON OR AFTER
NOVEMBER 1, 1994 WHICH CONTAIN THE CUMULATIVE WITHDRAWAL PROVISION:
 
FULL SURRENDER:
 
    Assume a Purchase Payment of $40,000 is made on the Date of Coverage, no
additional Purchase Payments are made and there are no partial withdrawals. The
table below presents four examples of the withdrawal charge resulting from a
full surrender of the Participant's Account, based on hypothetical Account
Values.
 
<TABLE>
<CAPTION>
          HYPOTHETICAL      FREE       PURCHASE    WITHDRAWAL   WITHDRAWAL
 ACCOUNT    ACCOUNT      WITHDRAWAL    PAYMENTS      CHARGE       CHARGE
  YEAR       VALUE         AMOUNT     LIQUIDATED   PERCENTAGE     AMOUNT
 -------  ------------   ----------   ----------   ----------   ----------
 <S>      <C>            <C>          <C>          <C>          <C>
    1        $41,000       $ 4,000(a)   $37,000       6.00%       $2,220
    3        $52,000       $12,000(b)   $40,000       5.00%       $2,000
    7        $80,000       $28,000(c)   $40,000       3.00%       $1,200
    9        $98,000       $36,000(d)   $40,000       0.00%       $    0
</TABLE>
 
- ------------------------
(a) The free withdrawal amount during an account year is equal to 10% of new
    payments (those payments made in current account year or in the six
    immediately preceding account years) less any prior partial withdrawals in
    that account year. Any portion of the free withdrawal amount that is not
    used in the current Account Year is carried forward into future years. In
    the first account year 10% of new payments is $4,000. Therefore, on full
    surrender $4,000 is withdrawn free of the withdrawal charge and the purchase
    payment liquidated is $37,000 (account value less free withdrawal amount).
    The withdrawal charge amount is determined by applying the withdrawal charge
    percentage to the purchase payment liquidated.
 
(b) In the third account year, the free withdrawal amount is equal to $12,000
    ($4,000 for the current account year, plus an additional $8,000 for account
    years 1 & 2 because no partial withdrawals were taken and the unused free
    withdrawal amount is carried forward into future account years). The
    withdrawal charge percentage is applied to the liquidated purchase payment
    (account value less free withdrawal amount).
 
(c) In the seventh account year, the free withdrawal amount is equal to $28,000
    ($4,000 for the current account year, plus an additional $24,000 for account
    years 1-6, $4,000 for each account year because no partial withdrawals were
    taken and the unused free withdrawal amount is carried forward into future
    account years). The withdrawal charge percentage is applied to the
    liquidated purchase payment (account value less free withdrawal amount, but
    not greater than actual purchase payments).
 
(d) There is no withdrawal charge on any purchase payment liquidated that has
    been in the participant's account for at least seven years.
 
PARTIAL WITHDRAWAL:
 
    Assume a single purchase payment of $40,000 is deposited at issue, no
additional purchase payments are made, no partial withdrawals have been taken
prior to the fifth account year, and there are a series of three partial
withdrawals made during the fifth account year of $9,000, $12,000, and $15,000.
 
<TABLE>
<CAPTION>
     HYPOTHETICAL   PARTIAL       FREE      PURCHASE   WITHDRAWAL  WITHDRAWAL
       ACCOUNT     WITHDRAWAL  WITHDRAWAL   PAYMENTS     CHARGE      CHARGE
        VALUE        AMOUNT      AMOUNT    LIQUIDATED  PERCENTAGE    AMOUNT
     ------------  ----------  ----------  ----------  ----------  ----------
 <S> <C>           <C>         <C>         <C>         <C>         <C>
 (a)    $64,000      $ 9,000     $20,000     $     0      4.00%       $  0
 (b)    $56,000      $12,000     $11,000     $ 1,000      4.00%       $ 40
 (c)    $40,000      $15,000     $     0     $15,000      4.00%       $600
</TABLE>
 
- ------------------------
(a) The free withdrawal amount during an account year is equal to 10% of new
    payments (those payments made in current account year or in the six
    immediately preceding account years) less any prior partial withdrawals in
    that account year. Any portion of the free withdrawal amount that is not
    used in the
 
                                       91
<PAGE>
    current account year is carried forward into future years. In the fifth
    account year, the free withdrawal amount is equal to $20,000 ($4,000 for the
    current account year, plus an additional $16,000 for account years 1-4,
    $4,000 for each account year because no partial withdrawals were taken). The
    partial withdrawal amount ($9,000) is less than the free withdrawal amount
    so no purchase payments are liquidated and no withdrawal charge applies.
 
(b) Since a partial withdrawal of $9,000 was taken, the remaining free
    withdrawal amount is equal to $11,000. The $12,000 partial withdrawal will
    first be applied against the $11,000 free withdrawal amount, and then will
    liquidate purchase payments of $1,000, incurring a withdrawal charge of $40.
 
(c) The free withdrawal amount is zero since the previous partial withdrawals
    have already used the free withdrawal amount. The entire partial withdrawal
    amount will result in purchase payments being liquidated and will incur a
    withdrawal charge. At the beginning of the next account year, 10% of
    purchase payments would be available for withdrawal requests during that
    account year.
 
WITHDRAWAL CHARGE CALCULATION FOR CERTIFICATES WITH DATE OF COVERAGE BEFORE
NOVEMBER 1, 1994 AND CERTIFICATES ISSUED AFTER THAT DATE WHICH DO NOT CONTAIN
THE CUMULATIVE WITHDRAWAL PROVISION.
 
    This example assumes that the date of the full surrender or partial
withdrawal is during the 9th Account Year.
 
<TABLE>
<CAPTION>
             1          2           3            4         5         6
            ---      -------      ------      -------      --     -------
            <S>      <C>          <C>         <C>          <C>
             1       $ 1,000      $1,000      $     0      0%     $  0
             2         1,200       1,200            0      0         0
             3         1,400       1,280          120      3         3.60
             4         1,600           0        1,600      4        64.00
             5         1,800           0        1,800      4        72.00
             6         2,000           0        2,000      5       100.00
             7         2,000           0        2,000      5       100.00
             8         2,000           0        2,000      6       120.00
             9         2,000           0        2,000      6       120.00
                     -------      ------      -------             -------
                     $15,000      $3,480      $11,520             $579.60
                     -------      ------      -------             -------
                     -------      ------      -------             -------
</TABLE>
 
EXPLANATION OF COLUMNS IN TABLE
 
  COLUMNS 1 AND 2:
 
    Represent Purchase Payments ("Payments") and amounts of Payments. Each
Payment was made on the first day of each Account Year.
 
  COLUMN 3:
 
    Represents the amounts that may be withdrawn without the imposition of
withdrawal charges, as follows:
 
        a)  Payments 1 and 2, $1,000 and $1,200, respectively, have been
    credited to the Certificate for more than seven years.
 
        b)  $1,280 of Payment 3 represents 10% of Payments that have been
    credited to the Certificate for less than seven years. The 10% amount is
    applied to the oldest unliquidated Payment, then the next oldest and so
    forth.
 
  COLUMN 4:
 
    Represents the amount of each Payment that is subject to a withdrawal
charge. It is determined by subtracting the amount in Column 3 from the Payment
in Column 2.
 
  COLUMN 5:
 
    Represents the withdrawal charge percentages imposed on the amounts in
Column 4.
 
                                       92
<PAGE>
  COLUMN 6:
 
    Represents the withdrawal charge imposed on each Payment. It is determined
by multiplying the amount in Column 4 by the percentage in Column 5.
 
    For example, the withdrawal charge imposed on Payment 8
           = Payment 8 Column 4 X Payment 8 Column 5
           = $2,000 X 6%
           = $120
 
FULL SURRENDER:
 
    The total of Column 6, $579.60, represents the total amount of withdrawal
charges imposed on Payments in this example.
 
PARTIAL WITHDRAWAL:
 
    The sum of amounts in Column 6 for as many Payments as are liquidated
reflects the withdrawal charges imposed in the case of a partial withdrawal.
 
    For example, if $7,000 of Payments (Payments 1, 2, 3, 4, and 5) were
withdrawn, the amount of the withdrawal charges imposed would be the sum of
amounts in Column 6 for Payments 1, 2, 3, 4 and 5 which is $139.60.
 
PART 2--FIXED ACCOUNT--EXAMPLES OF THE MARKET VALUE ADJUSTMENT (MVA)
 
    The MVA factor is:
 
<TABLE>
 <S>                        <C>
                              N/12
                      1 + I
                    ( ----- )      -1
                      1 + J
</TABLE>
 
    These examples assume the following:
 
        1)  the Guarantee Amount was allocated to a five year Guarantee Period
            with a Guaranteed Interest Rate of 6% or .06 (l).
 
        2)  the date of surrender is two years from the Expiration Date (N =
    24).
 
        3)  the value of the Guarantee Amount on the date of surrender is
    $11,910.16.
 
        4)  the interest earned in the current Account Year is $674.16.
 
        5)  no transfers or partial withdrawals affecting this Guarantee Amount
    have been made
 
        6)  withdrawal charges, if any, are calculated in the same manner as
            shown in the examples in Part 1.
 
EXAMPLE OF A NEGATIVE MVA:
 
    Assume that on the date of surrender, the current rate (J) is 8% or .08.
 
<TABLE>
    <C>              <S> <C>     <C>
                                   N/12
                         1 + l
    The MVA factor =   ( ------  )       -1
                         1 + J
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .08
 
                   =   (.981)2 -1
 
                   =   .963 -1
 
                   = - .037
</TABLE>
 
    The value of the Guarantee Amount less interest credited to the Guarantee
Amount in the current Account Year is multiplied by the MVA factor to determine
the MVA
 
                   ($11,910.16 - $674.16) X (-.037) = -$415.73
 
                                       93
<PAGE>
    -$415.73 represents the MVA that will be deducted from the value of the
Guarantee Amount before the deduction of any withdrawal charge.
 
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be ($2,000.00 - $674.16) X (-.037) = -$49.06. -$49.06 represents the MVA that
will be deducted from the partial withdrawal amount before the deduction of any
withdrawal charge.
 
EXAMPLE OF A POSITIVE MVA:
Assume that on the date of surrender, the current rate (J) is 5% or .05.
 
                                   N/12
                         1 + l
    The MVA factor =   ( ------  )       -1
                         1 + J
                                   24/12
                         1 + .06
                   =   ( ------  )       -1
                         1 + .05
 
                   =   (1.010)2 -1
 
                   =   1.019 -1
 
                   =   .019
 
    The value of the Guarantee Amount less interested credited to the Guarantee
Amount in the current Account Year is multiplied by the MVA factor to determine
the MVA
 
                     ($11,910.16 - $674.16) X .019 = $213.48
 
    $213.48 represents the MVA that would be added to the value of the Guarantee
Amount before the deduction of any withdrawal charge.
 
    For a partial withdrawal of $2,000 from this Guarantee Amount, the MVA would
be ($2,000.00 - $674.16) X .019 = $25.19.
 
    $25.19 represents the MVA that would be added to the value of the partial
withdrawal amount before the deduction of any withdrawal charge.
 
                                       94
<PAGE>
   
                                   APPENDIX C
                        CALCULATION OF PERFORMANCE DATA
    
 
   
STANDARDIZED AVERAGE ANNUAL TOTAL RETURN:
    
 
   
    The table below shows, for various Sub-Accounts of the Variable Account, the
Standardized Average Annual Total Return for the stated periods (or shorter
period indicated in the note below), based upon a hypothetical initial Purchase
Payment of $1,000, calculated in accordance with the formula set out below. No
information is shown for the Bond Series, Equity Income Series, Massachusetts
Investors Growth Series, New Discovery Series, Research International Series or
Strategic Income Series, as such series had not yet commenced operations as of
December 31, 1997.
    
 
   
                    STANDARDIZED AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1997
    
 
   
<TABLE>
<CAPTION>
                                                                                               DATE OF
                                             1 YEAR       5 YEAR          LIFE OF            SUB-ACCOUNT
                                             PERIOD       PERIOD       SUB-ACCOUNT*           INCEPTION
                                           -----------  -----------  -----------------  ----------------------
 <S>                                       <C>          <C>          <C>                <C>
 Capital Appreciation Series.............      15.05%       15.57%          --             August 13, 1985
 Capital Opportunities Series**..........      19.80%       --              18.88%           June 3, 1996
 Conservative Growth Series..............      23.81%       17.24%          --             December 5, 1986
 Emerging Growth Series..................      14.06%       --              21.69%           May 1, 1995
 Government Securities Series............       1.27%        4.47%          --             August 12, 1985
 High Yield Series.......................       5.55%        9.14%          --             August 13, 1985
 International Growth Series***..........      (8.23%)      --              (6.42% )         June 3, 1996
 International Growth and Income
  Series.................................      (0.69%)      --               2.45%         October 2, 1995
 Managed Sectors Series..................      17.76%       12.56%                           May 27, 1988
 MFS/Foreign & Colonial Emerging Markets
  Equity Series***.......................       2.94%       --               1.71%           June 5, 1996
 Money Market Series.....................      (2.17%)       2.19%          --             August 29, 1985
 Research Series.........................      12.91%       --              22.33%         November 7, 1994
 Research Growth and Income Series***....      --           --               3.28%           May 12, 1997
 Total Return Series.....................      13.89%       11.79%                           May 16, 1988
 Utilities Series........................      24.84%       --              16.20%        November 16, 1993
 World Asset Allocation Series...........       3.33%       --              12.61%         November 7, 1994
 World Governments Series................      (7.49%)       4.30%                           May 16, 1988
 World Growth Series.....................       7.58%       --              10.59%        November 16, 1993
 World Total Return Series...............       6.04%       --              11.78%         November 7, 1994
</TABLE>
    
 
- ------------------------
   
  *From commencement of investment operations.
    
   
 **Actual returns, not annualized. Before May 1, 1998, this series was called
the Value Series.
    
   
***Actual returns, not annualized.
    
 
                                       95
<PAGE>
   
NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN:
    
 
   
    The table below shows, for various Sub-Accounts of the Variable Account, the
Non-Standardized Average Annual Total Return for the stated periods (or shorter
period indicated in the note below), based upon a hypothetical initial Purchase
Payment of $1,000, calculated in accordance with the formula set out below the
table. For purposes of determining these investment results, the actual
investment performance of each Series of MFS/Sun Life Series Trust is reflected
from the date such Series commenced operations ("Inception"), although the
Contracts have been offered only since November 18, 1991. No information is
shown for the Bond Series, Equity Income Series, Massachusetts Investors Growth
Series, New Discovery Series, Research International Series or Strategic Income
Series, as such series had not yet commenced operations as of December 31, 1997.
    
 
   
                  NON-STANDARDIZED AVERAGE ANNUAL TOTAL RETURN
                        PERIOD ENDING DECEMBER 31, 1997
    
 
   
<TABLE>
<CAPTION>
                                             1 YEAR       5 YEAR       10 YEAR                        DATE OF
                                             PERIOD       PERIOD       PERIOD        LIFE*           INCEPTION
                                           -----------  -----------  -----------  -----------  ----------------------
 <S>                                       <C>          <C>          <C>          <C>          <C>
 Capital Appreciation Series.............      15.05%       15.57%       15.99%       --          August 13, 1985
 Capital Opportunities Series**..........      19.80%       --           --           18.88%        June 3, 1996
 Conservative Growth Series..............      23.81%       17.24%       15.59%       --          December 5, 1986
 Emerging Growth Series..................      14.06%       --           --           21.69%        May 1, 1995
 Government Securities Series............       1.27%        4.47%        6.72%       --          August 12, 1985
 High Yield Series.......................       5.55%        9.14%        9.35%       --          August 13, 1985
 International Growth Series***..........      18.23%       --           --           (6.42%)       June 3, 1996
 International Growth and Income Series..      (0.69%)      --           --            2.45%      October 2, 1995
 Managed Sectors Series..................      17.76%       12.56%       --           15.70%        May 27, 1988
 MFS/Foreign & Colonial Emerging Markets
  Equity Series***.......................       2.94%       --           --            1.71%        June 5, 1996
 Money Market Series.....................      (2.17%)       2.19%        3.64%       --          August 29, 1985
 Research Series.........................      12.91%       --           --           22.33%      November 7, 1994
 Research Growth and Income Series***....      --           --           --            3.28%        May 12, 1997
 Total Return Series.....................      13.89%       11.79%       --           11.10%        May 16, 1988
 Utilities Series........................      24.84%       --           --           16.20%     November 16, 1993
 World Asset Allocation Series...........       3.33%       --           --           12.61%      November 7, 1994
 World Governments Series................      (7.49%)       4.30%       --            6.05%        May 16, 1988
 World Growth Series.....................       7.58%       --           --           10.59%     November 16, 1993
 World Total Return Series...............       6.04%       --           --           11.78%      November 7, 1994
</TABLE>
    
 
- ------------------------
   
  *From commencement of investment operations.
    
   
 **Actual returns, not annualized. Before May 1, 1998, this series was called
the Value Series.
    
   
***Actual returns, not annualized.
    
 
    The length of the period and the last day of each period used in the above
table are set out in the table heading and in the footnotes above. The Average
Annual Total Return for each period was determined by finding the average annual
compounded rate of return over each period that would equate the initial amount
invested to the ending redeemable value for that period, in accordance with the
following formula:
 
                                        n
                                 P(1 + T) = ERV
 
      Where: P = a hypothetical initial Purchase Payment
                 of $1,000
             T = average annual total return for the
                 period
             n = number of years
           ERV = redeemable value (as of the end of the
                 period) of a hypothetical $1,000
                 Purchase Payment made at the beginning
                 of the 1-year, 5-year, or 10-year period
                 (or fractional portion thereof)
 
   The formula assumes that: 1) all recurring fees have been deducted from the
   Participant's Account; 2) all applicable non-recurring Contract charges are
   deducted at the end of the period; and 3) there will be a full surrender at
   the end of the period.
 
    The $30 annual Account Fee will be allocated among the Sub-Accounts so that
each Sub-Account's allocated portion of the Account Fee is proportional to the
percentage of the number of Certificates that have
 
                                       96
<PAGE>
amounts allocated to that Sub-Account. Because the impact of Account Fees on a
particular Certificate may differ from those assumed in the computation due to
differences between actual allocations and the assumed ones, the total return
that would have been experienced by an actual Certificate over these same time
periods may have been different from that shown above.
 
NON-STANDARDIZED INVESTMENT PERFORMANCE:
 
    The Variable Account may illustrate its results over various periods and
compare its results to indices and other variable annuities in sales materials
including advertisements, brochures and reports. Such results may be computed on
a "cumulative" and/or "annualized" basis.
 
    "Cumulative" quotations are arrived at by calculating the change in the
Accumulation Unit value of a Sub-Account between the first and last day of the
base period being measured, and expressing the difference as a percentage of the
Accumulation Unit value at the beginning of the base period.
 
    "Annualized" quotations (described in the following table as "Compound
Growth Rate") are calculated by applying a formula which determines the level
rate of return which, if earned over the entire base period, would produce the
cumulative return.
 
                                       97
<PAGE>
   
                    NON-STANDARDIZED INVESTMENT PERFORMANCE
    
 
   
$10,000 INVESTED IN                       ...WOULD HAVE GROWN TO THIS AMOUNT ON
THIS SUB-ACCOUNT UNDER A                            DECEMBER 31, 1997*
REGATTA GOLD CONTRACT,
THIS MANY YEARS AGO...
 
<TABLE>
<CAPTION>
               CAPITAL APPRECIATION SERIES                            GOVERNMENT SECURITIES SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $12,142.54   21.43   % 21.43  %   1  12/31/96-12/31/97  $10,724.62    7.25   % 7.25   %
   2    12/31/95-12/31/97  $14,547.15   45.47   % 20.61  %   2  12/31/95-12/31/97  $10,746.79    7.47   % 3.67   %
   3    12/31/94-12/31/97  $19,291.11   92.91   % 24.49  %   3  12/31/94-12/31/97  $12,468.86   24.69   % 7.63   %
   4    12/31/93-12/31/97  $18,340.29   83.40   % 16.37  %   4  12/31/93-12/31/97  $12,031.47   20.31   % 4.73   %
   5    12/31/92-12/31/97  $21,343.63  113.44   % 16.37  %   5  12/31/92-12/31/97  $12,894.35   28.94   % 5.22   %
   10   12/31/87-12/31/97  $45,230.99  352.31   % 16.29  %   10 12/31/87-12/31/97  $19,660.25   96.60   % 6.99   %
  Life  8/13/85-12/31/97   $58,242.24  482.42   % 15.28  %  Life 8/12/85-12/31/97  $23,852.81  138.53   % 7.27   %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                    HIGH YIELD SERIES                                      MONEY MARKET SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $11,164.81   11.65   % 11.65  %   1  12/31/96-12/31/97  $10,362.14    3.62   % 3.62   %
   2    12/31/95-12/31/97  $12,343.72   23.44   % 11.10  %   2  12/31/95-12/31/97  $10,721.68    7.22   % 3.55   %
   3    12/31/94-12/31/97  $14,247.62   42.48   % 12.52  %   3  12/31/94-12/31/97  $11.150.30   11.50   % 3.70   %
   4    12/31/93-12/31/97  $13,737.52   37.38   % 8.26   %   4  12/31/93-12/31/97  $11,403.56   14.04   % 3.34   %
   5    12/31/92-12/31/97  $15,950.73   59.51   % 9.79   %   5  12/31/92-12/31/97  $11,541.64   15.42   % 2.91   %
   10   12/31/87-12/31/97  $24,627.72  146.28   % 9.43   %   10 12/31/87-12/31/97  $14,812.77   48.13   % 4.01   %
  Life  8/13/85-12/31/97   $28,703.62  187.04   % 8.88   %  Life 8/29/85-12/31/97  $16,405.48   64.05   % 4.09   %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                 MANAGED SECTORS SERIES                                    TOTAL RETURN SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $12,389.72   23.90   % 23.90  %   1  12/31/96-12/31/97  $12,028.47   20.28   % 20.28  %
   2    12/31/95-12/31/97  $14,367.36   43.67   % 19.86  %   2  12/31/95-12/31/97  $13,529.95   35.30   % 16.32  %
   3    12/31/94-12/31/97  $18,740.49   87.40   % 23.29  %   3  12/31/94-12/31/97  $16,916.86   69.17   % 19.15  %
   4    12/31/93-12/31/97  $18,126.42   81.26   % 16.03  %   4  12/31/93-12/31/97  $16,305.87   63.06   % 13.00  %
   5    12/31/92-12/31/97  $18,601.73   86.02   % 13.22  %   5  12/31/92-12/31/97  $18,233.25   82.33   % 12.76  %
  Life  5/27/88-12/31/97   $41,018.81  310.19   % 15.83  %  Life 5/16/88-12/31/97  $28,761.28  187.61   % 11.59  %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                WORLD GOVERNMENTS SERIES                               CONSERVATIVE GROWTH SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $ 9,786.06  (2.14)   % (2.14) %   1  12/31/96-12/31/97  $13,013.57   30.14   % 30.14  %
   2    12/31/95-12/31/97  $10,100.40    1.00   % 0.50   %   2  12/31/95-12/31/97  $16,093.31   60.93   % 26.86  %
   3    12/31/94-12/31/97  $11,524.14   15.24   % 4.84   %   3  12/31/94-12/31/97  $21,813.18  118.13   % 29.69  %
   4    12/31/93-12/31/97  $10,855.11    8.55   % 2.07   %   4  12/31/93-12/31/97  $21,274.18  112.74   % 20.77  %
   5    12/31/92-12/31/97  $12,728.48   27.28   % 4.94   %   5  12/31/92-12/31/97  $22,745.76  127.46   % 17.86  %
                                                           10   12/31/87-12/31/97  $43,285.29  332.85   % 15.78  %
  Life  5/16/88-12/31/97   $17,873.67   78.74   % 6.21   %  Life 12/5/86-12/31/97  $41,767.61  317.68   % 13.77  %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                    UTILITIES SERIES                                       WORLD GROWTH SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $13,089.68   30.90   % 30.90  %   1  12/31/96-12/31/97  $11,372.51   13.73   % 13.73  %
   2    12/31/95-12/31/97  $15,533.96   55.34   % 24.64  %   2  12/31/95-12/31/97  $12,682.18   26.82   % 12.62  %
   3    12/31/94-12/31/97  $20,283.91  102.84   % 26.59  %   3  12/31/94-12/31/97  $14,507.69   45.08   % 13.21  %
   4    12/31/93-12/31/97  $19,015.91   90.16   % 17.43  %   4  12/31/93-12/31/97  $14,727.21   47.27   % 10.16  %
  Life  11/16/93-12/31/97  $19,014.01   90.14   % 16.85  %  Life 11/16/93-12/31/97  $15,639.77   56.40   % 11.45  %
</TABLE>
    
 
                                       98
<PAGE>
 
   
<TABLE>
<CAPTION>
                     RESEARCH SERIES                                  WORLD ASSET ALLOCATION SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $11,916.69   19.17   % 19.17  %   1  12/31/96-12/31/97  $10,934.17    9.34   % 9.34   %
   2    12/31/95-12/31/97  $14,550.83   45.51   % 20.63  %   2  12/31/95-12/31/97  $12,506.11   25.06   % 11.83  %
   3    12/31/94-12/31/97  $19,724.23   97.24   % 25.41  %   3  12/31/94-12/31/97  $15,002.99   50.03   % 14.48  %
  Life  11/7/94-12/31/97   $19,449.05   94.49   % 23.51  %  Life 11/7/94-12/31/97  $15,056.54   50.57   % 13.87  %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                WORLD TOTAL RETURN SERIES                        INTERNATIONAL GROWTH AND INCOME SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $11,208.20   12.08   % 12.08  %   1  12/31/96-12/31/97  $10,504.73    5.05   % 5.05   %
   2    12/31/95-12/31/97  $12,629.34   26.29   % 12.38  %   2  12/31/95-12/31/97  $10,865.04    8.65   % 4.24   %
   3    12/31/94-12/31/97  $14,688.04   46.88   % 13.67  %
  Life  11/7/94-12/31/97   $14,715.25   47.15   % 13.04  %  Life 10/2/95-12/31/97  $10,967.38    9.67   % 4.19   %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                                                         MFS/FOREIGN AND COLONIAL EMERGING MARKETS EQUITY SERIES
               INTERNATIONAL GROWTH SERIES
 ------------------------------------------------------- -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $ 9,700.99  (2.99)   % (2.99) %   1   1/0/00-12/31/97   $10,888.26    8.88   % 8.88   %
  Life   6/3/96-12/31/97   $ 9,456.56  (5.43)   % (3.48) %  Life  6/5/96-12/31/97  $10,801.03    8.01   % 5.02   %
</TABLE>
    
 
   
<TABLE>
<CAPTION>
             CAPITAL OPPORTUNITIES SERIES**                         RESEARCH GROWTH AND INCOME SERIES
 ------------------------------------------------------- --------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND NUMBER                              CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH    OF                                   GROWTH    GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE   YEARS       PERIODS        AMOUNT       RATE      RATE
 ------ ----------------- ----------- ---------- ------- ------ ----------------- ----------- ---------- --------
 <S>    <C>               <C>         <C>        <C>     <C>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $12,583.08   25.83   % 25.83  %
  Life   6/3/96-12/31/97   $13,744.98   37.45   % 22.33  %  Life 5/12/97-12/31/97  $10.923.47   9.23    %   N/A
</TABLE>
    
 
   
<TABLE>
<CAPTION>
                 EMERGING GROWTH SERIES
 -------------------------------------------------------
 NUMBER                               CUMULATIVE COMPOUND
   OF                                   GROWTH   GROWTH
 YEARS       PERIODS        AMOUNT       RATE     RATE
 ------ ----------------- ----------- ---------- -------
 <S>    <C>               <C>         <C>        <C>
   1    12/31/96-12/31/97  $12,026.23   20.26   % 20.26  %
   2    12/31/95-12/31/97  $13,888.45   38.88   % 17.85  %
  Life   5/1/95-12/31/97   $17,454.36   74.54   % 23.19  %
</TABLE>
    
 
   
 * For purposes of determining these investment results, the actual investment
   performance of each series of the Series Fund is reflected from the date such
   series commenced investment operations, although the Contracts have been
   offered only since November 1, 1991. No information is shown for the Bond
   Series, Equity Income Series, Massachusetts Investors Growth Stock Series,
   New Discovery Series, Research International Series and Strategic Income
   Series as such series had not yet commenced operations as of December 31,
   1997. The charges imposed under the Contract against the assets of the
   Variable Account for mortality and expense risks and administrative expenses
   have been deducted. However, the annual Account Fee is not reflected and
   these examples do not assume surrender at the end of the period.
    
 
   
** Before May 1, 1998, called the Value Series.
    
 
                                       99
<PAGE>
                        ADVERTISING AND SALES LITERATURE
 
    As set forth in the Prospectus, the Company may refer to the following
organizations (and others) in its marketing materials:
    A.M. BEST'S RATING SYSTEM is designed to evaluate the various factors
affecting the overall performance of an insurance company in order to provide an
opinion as to an insurance company's relative financial strength and ability to
meet its contractual obligations. The procedure includes both a quantitative and
qualitative review of each company.
 
    DUFF & PHELPS CREDIT RATING COMPANY's Insurance Company Claims Paying
Ability Rating is an independent evaluation by a nationally accredited rating
organization of an insurance company's ability to meet its future obligations
under the contracts and products it sells. The rating takes into account both
quantitative and qualitative factors.
 
    LIPPER VARIABLE INSURANCE PRODUCTS PERFORMANCE ANALYSIS SERVICE is a
publisher of statistical data covering the investment company industry in the
United States and overseas. Lipper is recognized as the leading source of data
on open-end and closed-end funds. Lipper currently tracks the performance of
over 5,000 investment companies and publishes numerous specialized reports,
including reports on performance and portfolio analysis, fee and expense
analysis.
 
    STANDARD & POOR's insurance claims-paying ability rating is an opinion of an
operating insurance company's financial capacity to meet obligations of its
insurance policies in accordance with their terms.
 
    VARDS (Variable Annuity Research Data Service) provides a comprehensive
guide to variable annuity contract features and historical fund performance. The
service also provides a readily understandable analysis of the comparative
characteristics and market performance of funds included in variable contracts.
 
    MOODY'S INVESTORS SERVICES, INC.'s insurance and claims-paying rating is a
system of rating an insurance company's financial strength, market leadership,
and ability to meet financial obligations. The purpose of Moody's ratings it to
provide investors with a simple system of gradation by which the relative
quality of insurance companies may be noted.
 
    STANDARD & POOR'S INDEX--broad-based measurement of changes in stock-market
conditions based on the average performance of 500 widely held common stocks;
commonly known as the Standard & Poor's 500 (S&P 500). The selection of stocks,
their relative weightings to reflect differences in the number of outstanding
shares, and publication of the index itself are services of Standard & Poor's
Corporation, a financial advisory, securities rating, and publishing firm. The
index tracks 400 industrial company stocks, 20 transportation stocks, 40
financial company stocks, and 40 public utilities.
 
    NASDAQ-OTC Price Index--this index is based on the National Association of
Securities Dealers Automated Quotations (NASDAQ) and represents all domestic
over-the-counter stocks except those traded on exchanges and those having only
one market maker, a total of some 3,500 stocks. It is market value-weighted and
was introduced with a base of 100.00 on February 5, 1971.
 
   
    DOW JONES INDUSTRIAL AVERAGE (DJIA)--price-weighted average of 30 actively
traded blue chip stocks, primarily industrials, but including American Express
Company and American Telephone and Telegraph Company. Prepared and published by
Dow Jones & Company, it is the oldest and most widely quoted of all the market
indicators. The average is quoted in points, not dollars.
    
 
   
    MORNINGSTAR, Inc. is an independent financial publisher offering
comprehensive statistical and analytical coverage of open-end and closed-end
funds and variable annuities. This coverage for mutual funds includes, among
other information, performance analysis rankings, risk rankings (e.g.,
aggressive, moderate or conservative) and "style box" matrices. Style box
matrices display, for equity funds, the investment philosophy and size of the
companies in which the fund invests and, for fixed-income funds, interest rate
sensitivity and credit quality of the investment instruments.
    
 
   
    IBBOTSON ASSOCIATES, Inc. is a consulting firm that provides a variety of
historical data, including total return, capital appreciation and income, on the
stock market as well as other investment asset classes, and inflation. This
information will be used primarily for comparative purposes and to illustrate
general financial planning principles.
    
 
    In its advertisements and other sales literature for the Variable Account
and the Series Fund, the Company intends to illustrate the advantages of the
Contracts in a number of ways:
 
   
    COMPOUND INTEREST ILLUSTRATIONS.  These will emphasize several advantages of
the variable annuity contract. For example, but not by way of limitation, the
literature may emphasize the potential savings through tax deferral; the
potential advantage of the Variable Account over the fixed account; and the
compounding effect when a participant makes regular deposits to his or her
account. The Company may use hypothetical illustrations of the benefits of tax
deferral.
    
 
                                      100
<PAGE>
    DOLLAR COST AVERAGING ILLUSTRATIONS.  These illustrations will generally
discuss the price-leveling effect of making regular investments in the same
Sub-Accounts over a period of time, to take advantage of the trends in market
prices of the portfolio securities purchased by those Sub-Accounts.
 
    SYSTEMATIC WITHDRAWAL PROGRAM.  A service provided by the Company, through
which a Participant may take any distribution allowed by Code Section 401(a)(9)
in the case of Qualified Contracts, or permitted under Code Section 72 in the
case of Non-Qualified Contracts, by way of a series of partial withdrawals.
Withdrawals under this program may be fully or partially includible in income
and may be subject to a 10% penalty tax. Consult your tax adviser.
 
   
    THE COMPANY'S OR MFS'S CUSTOMERS.  Sales literature for the Variable Account
and the Series Fund may refer to the number of clients which they serve. As of
the date of this Prospectus, MFS serves approximately 2.9 million investor
accounts.
    
 
   
    THE COMPANY'S OR MFS'S ASSETS, SIZE.  The Company may discuss its general
financial condition (see, for example, the references to Standard & Poor's, Duff
& Phelps and A.M. Best Company above); it may refer to its assets; it may also
discuss its relative size and/or ranking among companies in the industry or
among any sub-classification of those companies, based upon recognized
evaluation criteria. For example, at year-end 1996 the Company was the 38th
largest U.S. life insurance company based upon overall assets and its parent
company, Sun Life Assurance Company of Canada, was the 19th largest.
    
 
                                      101
<PAGE>
   
                                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                                   ANNUITY SERVICE MAILING ADDRESS:
                                   C/O RETIREMENT PRODUCTS AND SERVICES
                                   P.O. BOX 1024
                                   BOSTON, MASSACHUSETTS 02103
    
 
                                   TELEPHONE:
                                   Toll Free (800) 752-7215
                                   In Massachusetts (617) 348-9600
 
                                   GENERAL DISTRIBUTOR
                                   Clarendon Insurance Agency, Inc.
                                   One Sun Life Executive Park
                                   Wellesley Hills, Massachusetts 02181
 
                                   AUDITORS
                                   Deloitte & Touche LLP
                                   125 Summer Street
                                   Boston, Massachusetts 02110
 
GOLD-1 5/98
<PAGE>
                               PART II
                INFORMATION NOT REQUIRED IN PROSPECTUS.

Item 14. Other Expenses of Issuance and Distribution

      Not applicable

Item 15. Indemnification of Directors and Officers

     Article 8 of the By-Laws of Sun Life Assurance Company of Canada (U.S.) 
provides for indemnification of directors and officers as follows:

    "Section 8.01 (a).  Every person who is or was a director, officer or 
employee of this corporation or of any other corporation which he served at 
the request of this corporation and in which this corporation owns or owned 
shares of capital stock or of which it is or was a creditor shall have a 
right to be indemnified by this corporation against all liability and 
reasonable expenses incurred by him in connection with or resulting from any 
claim, action, suit or proceeding in which he may become involved as a party 
or otherwise by reason of his being or having been a director, officer or 
employee of this corporation or such other corporation, provided (1) said 
claim, action, suit or proceeding shall be prosecuted to a final 
determination and he shall be vindicated on the merits, or (2) in the absence 
of such a final determination vindicating him on the merits, the board of 
directors shall determine that he acted in good faith and in a manner he 
reasonably believed to be in or not opposed to the best interests of the 
corporation, and, with respect to any criminal action or proceeding, had no 
reasonable cause to believe his conduct was unlawful; said determination to 
be made by the board of directors acting through a quorum of disinterested 
directors, or in its absence on the opinion of counsel.

    (b)  For purposes of the preceding subsection: (1) "liability and 
reasonable expenses" shall include but not be limited to reasonable counsel 
fees and disbursements, amounts of any judgment, fine or penalty, and 
reasonable amounts paid in settlement; (2) "claim, action, suit or 
proceeding" shall  include every such  claim, action, suit or proceeding, 
whether civil or criminal, derivative or otherwise, administrative, judicial 
or legislative, any appeal relating thereto, and shall include any reasonable 
apprehension or threat of such a claim, action, suit or proceeding; (3) a 
settlement, plea of nolo contendere, consent judgment, adverse civil 
judgment, or conviction shall not of itself create a presumption that the 
conduct of the person seeking indemnification did not meet the standard of 
conduct set forth in subsection (a)(2) hereof.

                                     II-1


<PAGE>
      (c)  Notwithstanding the foregoing, the following limitations shall 
apply with respect to any action by or in the right of the Corporation: (1) 
no indemnification shall be made in respect of any claim, issue or matter as 
to which the person seeking indemnification shall have been adjudged to be 
liable for negligence or misconduct in the performance of his duty to the 
corporation unless and only to the extent that the Court of Chancery of the 
State of Delaware or the court in which such action or suit was brought shall 
determine upon application that, despite the adjudication of liability but in 
view of all the circumstances of the case, such person is fairly and  
reasonably entitled to indemnity for such expenses which the Court of 
Chancery or such other court shall deem proper; and (2) indemnification shall 
extend only to reasonable expenses, including reasonable counsel's fees and 
disbursements.

    (d)  The right of indemnification shall extend to any person otherwise 
entitled to it under this by-law whether or not that person continues to be a 
director, officer or employee of this corporation or such other corporation 
at the time such liability or expense shall be incurred.  The right of 
indemnification shall extend to the legal representative and heirs of any 
person otherwise entitled to indemnification.  If a person meets the 
requirements of this by-law with respect to some matters in a claim, action, 
suit or proceeding, but not with respect to others, he shall be entitled to 
indemnification as the former.  Advances against liability and expenses may 
be made by the corporation on terms fixed by the board of directors subject 
to an obligation to repay if indemnification proves unwarranted.

    (e)  This by-law shall not exclude any other rights of indemnification or 
other rights to which any director, officer or employee may be entitled to by 
contract, vote of the stockholders or as a matter of law. If any clause, 
provision or application of this section shall be determined to be invalid, 
the other clauses, provisions or applications of this section shall not be 
affected but shall remain in full force and effect.  The provisions of this 
by-law shall be applicable to claims, actions, suits or proceedings made or 
commenced after the adoption hereof, whether arising from acts or omissions 
to act occurring before or after the adoption hereof.

    (f)  Nothing contained in this by-law shall be construed to protect any 
director or officer of the corporation against any liability to the 
corporation or its security holders to which he would otherwise be subject by 
reason of wilful misfeasance, bad faith, gross negligence or reckless 
disregard of the duties involved in the conduct of his office."

                                     II-2

<PAGE>

Item 16. Exhibits

Exhibits:

   
Exhibit
Number                Description             Method of Filing

 1         Form of Underwriting Agreement        *
 3(a)      Certificate of Incorporation          **
 3(b)      By-laws                               **
 4(a)      Form of Combination Fixed/Variable 
             Group Annuity Contract (Regatta     
             Gold)                               ***
 4(b)      Form of Certificate (Regatta Gold) 
             to be used in connection with 
             Contract filed as Exhibit 4(a)      ***
23         Independent Auditors' Consent         ****
24         Powers of Attorney                    ****
    

*      Incorporated by reference from Pre-Effective Amendment No. 1 to the 
       Registration Statement on Form N-4 of Sun Life of Canada (U.S.)
       Variable Account F, File No. 333-37907, filed on January 16, 1998.

**     Incorporated by reference from the Registration Statement on Form N-4 
       of Sun Life of Canada (U.S.) Variable Account F, File No. 333-37907, 
       filed on October 14, 1997
   
***    Incorporated by reference from Post-Effective Amendment No. 9 to the
       Registration Statement on Form N-4 of Sun Life of Canada (U.S.) Variable
       Account F, File No. 33-41628, filed on March 2, 1998.
    
****   Filed herewith.

Item 17. Undertakings

      (a)     The undersigned Registrant hereby undertakes: 

          (1)  To file, during any period in which offers or sales are being 
      made, a post-effective amendment to this registration statement:

              (i)  To include any prospectus required by Section 10(a)(3) of 
          the Securities Act of 1933;

              (ii) To reflect in the prospectus any facts or events arising 
          after the effective date of the registration statement (or the most 
          recent post-effective amendment thereof) which, individually or in 
         the aggregate, represent a fundamental change in the information set 
         forth in the registration statement;

                                     II-3

<PAGE>
              (iii) To include any material information with respect to the 
         plan of distribution not previously disclosed in the registration 
         statement or any material change to such information in the 
         registration statement;


              Provided, however, that paragraphs (a)(1)(i) and a(1)(ii) do 
         not apply if the registration statement is on Form S-3 or Form S-8, 
         and the information required to be included in a post-effective 
         amendment by those paragraphs is contained in periodic reports filed 
         by the Registrant pursuant to Section 13 or Section 15(d) of the 
         Securities Exchange Act of 1934 that are incorporated by reference in
         the registration statement.

         (2)  That, for the purpose of determining any liability under the 
    Securities Act of 1933, each such post-effective amendment shall be 
    deemed to be a new registration statement relating to the securities 
    offered therein, and the offering of such securities at that time shall be 
    deemed to be the initial bona fide offering thereof.

         (3)  To remove from registration by means of a post- effective 
    amendment any of the securities being registered which remain unsold at 
    the termination of the offering.

    The undersigned Registrant hereby undertakes that, for purposes of 
determining any liability under the Securities Act of 1933, each filing of 
the Registrant's annual report pursuant to Section 13(a) or Section 15(d) of 
the Securities Exchange Act of 1934 (and where applicable, each filing of an 
employee benefit plan's annual report pursuant to Section 15(d) of the 
Securities Exchange Act of 1934) that is incorporated by reference in the 
registration statement shall be deemed to be a new registration statement 
relating to the securities offered therein, and the offering of such 
securities at that time shall be deemed to be the initial bona fide offering 
thereof.

    Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons 
of the Registrant pursuant to the foregoing provisions, or otherwise, the 
Registrant has been advised that in the opinion of the Securities and 
Exchange Commission such indemnification is against public policy as expressed 
in the Act and is, therefore, unenforceable.  In the event that a claim for 
indemnification against such liabilities (other than the payment by the 
Registrant of expenses incurred or paid by a director, officer or controlling 
person of the Registrant in the successful defense of any action, suit or 
proceeding) is asserted by such director, officer or controlling person in 
connection with the securities being registered, the Registrant will, unless 
in the opinion of its counsel the matter has been settled by controlling 
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and 
will be governed by the final adjudication of such issue.

                                     II-4

<PAGE>
                                  SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the 
Registrant, Sun Life Assurance Company of Canada (U.S.), certifies that it 
has reasonable grounds to believe that it meets all of the requirements for 
filing on Form S-2 and has duly caused this Post-Effective Amendment No. 3 to 
its Registration Statement on Form S-2 to be signed on its behalf by the 
undersigned, thereunto duly authorized, in the City of Boston, 
Commonwealth of Massachusetts, on the 27th day of April, 1998.
    

                                  Sun Life Assurance Company of
                                  Canada (U.S.)
                                   
                                  (Registrant)


                                  By:*    /s/ JOHN D. McNEIL   
                                       -------------------------  
                                              John D. McNeil
                                              Chairman


    Pursuant to the requirements of the Securities Act of 1933, this Form S-2 
Registration Statement has been signed by the following persons in the 
capacities and on the dates indicated.

    SIGNATURE                           TITLE                    DATE    

   
*  /s/ JOHN D. McNEIL            Chairman and Director
- --------------------------     (Principal Executive Officer)  April 27, 1998
   John D. McNeil
 
*  /s/  ROBERT P. VROLYK          Vice President and Actuary
- ----------------------------       (Principal Financial
     Robert P. Vrolyk              & Accounting Officer)      April 27, 1998

*  /s/ RICHARD B. BAILEY                Director              April 27, 1998
- ----------------------------
     Richard B. Bailey
    

- ----------------------------
* By Margaret Hankard pursuant to Power of Attorney filed herewith.
                                     II-5

<PAGE>

    SIGNATURE                           TITLE                    DATE    

   
*  /s/ M. COLYER CRUM
- -------------------------------         Director            April 27, 1998
       M. Colyer Crum

*  /s/ DONALD A. STEWART                President and       April 27, 1998
- -------------------------------         Director
      Donald A. Stewart

*  /s/ DAVID D. HORN                    Director            April 27, 1998
- --------------------------------    
        David D. Horn                   

*  /s/  JOHN S. LANE                    Director            April 27, 1998
- --------------------------------
        John S. Lane

*  /s/  ANGUS A. MACNAUGHTON            Director            April 27, 1998
- ---------------------------------
     Angus A. MacNaughton

*  /s/  S. CAESAR RABOY           Senior Vice President,     April 27, 1998
- --------------------------------    Deputy General      
        S. Caesar Raboy             Manager and Director

*   /s/ C. JAMES PRIEUR            Senior Vice President,   April 27, 1998
- -----------------------             General Manager and
     C. James Prieur                Director
    

- -----------------------
* By Margaret Hankard pursuant to Power of Attorney filed herewith.


                                     II-6

<PAGE>
                                  EXHIBIT INDEX

Exhibit
Number                                              Page


23       Independent Auditors' Consent
24       Powers of Attorney



                                  II-7


<PAGE>
                                                Exhibit 23

                    INDEPENDENT AUDITORS' CONSENT


     We consent to the use in Post-Effective Amendment No. 3 to the 
Registration Statement No. 33-58853 of Sun Life Assurance Company of Canada 
(U.S.) on Form S-2 of our report dated February 6, 1998 accompanying the 
financial statements of Sun Life of Canada (U.S.) Variable Account F and to 
the use of our report dated February 5, 1998 accompanying the statutory 
financial statements of Sun Life Assurance Company of Canada (U.S.) appearing 
in the Prospectus, which is part of such Registration Statement, and to the 
incorporation by reference of our report dated February 5, 1998 appearing in 
the Annual Report on Form 10-K of Sun Life Assurance Company of Canada (U.S.) 
for the year ended December 31, 1997.

We also consent to the references to us under the headings "Condensed 
Financial Information - Accumulation Unit Values" and "Accountants" in such 
Prospectus.

DELOITTE & TOUCHE LLP
Boston, Massachusetts


April 29, 1998



<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that Robert P. Vrolyk, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ Robert P. Vrolyk
                                       ------------------------------
                                           Robert P. Vrolyk


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that John D. McNeil, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ John D. McNeil
                                       ------------------------------
                                           John D. McNeil


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that John S. Lane, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ John S. Lane
                                       ------------------------------
                                           John S. Lane


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that Donald A. Stewart, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ Donald A. Stewart
                                       ------------------------------
                                           Donald A. Stewart


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that Angus A. MacNaughton, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ Angus A. MacNaughton
                                       ------------------------------
                                           Angus A. MacNaughton


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that S. Caesar Raboy, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ S. Caesar Raboy
                                       ------------------------------
                                           S. Caesar Raboy


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that M. Colyer Crum, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ M. Colyer Crum
                                       ------------------------------
                                           M. Colyer Crum


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that David D. Horn, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ David D. Horn
                                       ------------------------------
                                           David D. Horn


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that C. James Prieur, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ C. James Prieur
                                       ------------------------------
                                           C. James Prieur


March 23, 1998

<PAGE>

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
 
                              POWER OF ATTORNEY



      KNOW ALL MEN BY THESE PRESENTS that Richard B. Bailey, whose signature 
appears below, constitutes and appoints Margaret E. Hankard, Margaret 
Sears Mead and David N. Brown, and each of them, his attorneys-in-fact, each 
with the power of substitution, for him in any and all capacities, to sign a 
Registration Statement on Form S-2 of Sun Life Assurance Company of Canada 
(U.S.) (Reg. No. 33-58853), and any amendments thereto, and to file the same, 
with exhibits thereto, and other documents in connection therewith, with the 
Securities and Exchange Commission, hereby ratifying and confirming all that 
each of said attorneys-in-fact or his substitute or substitutes, may do or 
cause to be done by virtue hereof.



                                       /s/ Richard B. Bailey
                                       ------------------------------
                                           Richard B. Bailey


March 23, 1998


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission