CELCOR INC
10QSB/A, 1995-12-15
NON-OPERATING ESTABLISHMENTS
Previous: CELCOR INC, PRER14A, 1995-12-15
Next: FEDERATED EQUITY FUNDS, 485B24E, 1995-12-15



          
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                     
                               FORM 10-QSB/A
                      (As amended December 14, 1995)

(Mark One)

[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange
     Act of 1934

     For the quarterly period ended September 30, 1995

[  ] Transition report under Section 13 or 15(d) of the Exchange Act

     For the transition period from ______ to ________

Commission file number 0-13337
                                     
                               CELCOR, INC.
     (Exact Name of Small Business Issuer as Specified in its Charter)
                                     
             DELAWARE                        22-2497491
(State or other jurisdiction of  (I.R.S. Employer identification
incorporation or organization)                  number)

                  1800 Bloomsbury Ave., Ocean, N.J. 07712
                 (Address of principal executive offices)
                                     
                                908-922-3158
                (Issuer's telephone number including area code)

                                     
 (Former name, former address and former fiscal year, if change since last
                                  report)
                                     
      Check whether issuer:  (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past twelve months
(or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past
ninety days.


                      Yes      X             No
                                     
             APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                PROCEEDINGS DURING THE PRECEDING FIVE YEARS

       Check  whether  the  registrant has filed  all  documents  and  reports
required  to  be  filed by Section 12, 13 or 15(d) of the Exchange  Act  after
the distribution of securities under a plan confirmed by the court.

                         Yes   [X]             No


                   APPLICABLE ONLY TO CORPORATE ISSUERS

      State the number of shares outstanding of each of the issuer's
classes of common equity, as of the last practicable date:

As of September 30, 1995 there were outstanding 3,364,674 shares of the
Registrant's common stock.



                               CELCOR, INC.
                               BALANCE SHEET
                                (unaudited)

   
ASSETS                          June 30, 1995           Sept. 30, 1995

Current assets:
  Cash                          $    12,037             $       836
                                      ______                    ___  
      Total current assets           12,037                     836

Note receivable                     700,000                 700,000
                                    _______                 _______         
Total assets                    $   712,037              $  700,836
                                    =======                 =======    

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable              $   20,369               $   32,339
  Accrued expenses and other
     current liabilities             6,614                   10,614
                                     ______                  _______        
     Total current liabilities      26,983                   42,953

Stockholders' equity:
  Preferred Stock - 8% convertible
    Series C - 275,000 shares
      issued and outstanding           275                      275
  Common Stock, $.001 par value;
    3,514,894 shares issued          3,515                    3,515
  Additional paid in capital     1,570,475                1,570,475
  Accumulated deficit            ( 138,111)               ( 165,282)
  Treasury stock (150,220 shs)   ( 751,100)                (751,100)
                                  _________                ________
  Total stockholders' equity       685,054                  657,883

                              $    712,037               $  700,836
    
     
     
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS


Results of operations

                      1994 and 1995 periods compared

       In  the  1994  and 1995 periods, the Company had no ongoing  operations
and  maintained  its  corporate existence (regulatory and tax  filings,  stock
transfer  costs,  etc.)  with  minimal  administrative  expenditures  and  the
incurrence  of  legal  and  administrative  costs  in  connection   with   its
anticipated  merger  with Northeast (USA) Corp.  ("Northeast")   (See  note  3
to  the  Financial Statements).  Not taking into consideration the  fact  that
the  1994  loss  was lessened by a $5,250 gain on the sale of  an  asset,  the
1995   period   loss   was  approximately  $10,000  more  due   to   increased
expenditures  necessary  in  conjunction  with  the  preparation  of  a  proxy
statement with respect to the anticipated merger with Northeast.

Financial condition and liquidity

       Since  its  emergence from Chapter 11 bankruptcy at  the  beginning  of
its  1993  fiscal  year,  the  Company has  had  no  operations  or  business.
Subsequent  to  its  reorganization the Company had  virtually  no  assets  or
liabilities  and its need for working capital has been minimal.   The  Company
was  able  to  secure $40,000 in loans from a non-affiliated private  investor
which  was  sufficient to fund the Company's minimal administrative  expenses.
In  order  for  the Company to actively pursue its business plans  in  seeking
new   business   opportunities,  such  as  mergers,  acquisitions   or   joint
ventures,  more  substantial  permanent financing  was  required.   In  fiscal
1994,  the  Company was able to obtain $780,000 in equity capital through  the
private  placement  of  Convertible  Preferred  Stock.   The  holder  of   the
$40,000  loan  payable by the Company converted the loan and interest  payable
thereon  to  shares  of   the  Preferred issue,  making  the  total  Preferred
issuance  $825,000.   After the conclusion of the offering  of  the  Series  C
Preferred  Stock,  $700,000  of  the  proceeds  was  loaned  to  Northeast  in
anticipation  of  the  merger (see Note 3 to the Financial  Statements).   The
Company  believes  that  if  the  merger with Northeast  is  consummated,  the
Company  will  require significant additional capital to fund its  obligations
under   a  joint  venture  agreement  with  Northeast  General  Pharmaceutical
Factory,  to  pay  ongoing  operating expenses and to  support  the  Company's
working  capital needs.  Alternatively, should the merger with  Northeast  not
be  consummated,  the  Company may be unable to recover the  loan  balance  in
cash  from  Northeast and would be illiquid.  While the Company believes  that
the  value  inherent  in the stock of Northeast (which the  Company  holds  as
collateral  against  the  loan) would be adequate for  the  ultimate  recovery
(in  future  years) of the loan balance, additional capital in the short  term
would  be  required  for  the  Company  to  operate  in  any  capacity.    The
Company's  short  term cash requirements occurring after September  30,  1995,
have  been  satisfied  by  the receipt of $20,000 from  Northeast  as  partial
payment  on  the  Note.  However, as Northeast's cash resources  are  limited,
it  is  uncertain  as to how long Northeast could continue to provide  working
capital to the Company in the form of partial Note repayments.

             In  anticipation  of  the  Merger  with  Northeast,  the  Company
intends  to  raise  additional capital to fund the  continuing  operations  of
the  combined  entity  through  one or more private  placements  of  debt  and
equity  securities,  utilizing both domestic and foreign  investment  sources.
Should  the  Merger not be consummated, the Company does not believe  it  will
have  any  ability  to  raise additional capital.   The  Company  has  current
plans  to  sell  up  to  2,000,000 shares of its Common Stock  (together  with
warrants  to  purchase an additional 1,000,000 shares) in a private  offering.
It  is  anticipated that offers will be made primarily to non U.S. persons  in
compliance  with  Regulation S, adopted pursuant  to  the  Securities  Act  of
1933,  as  amended.   No  commitments to purchase any such  shares  have  been
received  and  there  can  be no assurances that any  such  offering  will  be
successful, or will proceed in the manner presently contemplated.

       Because  of  the  above  mentioned liquidity  concerns,  the  Company's
independent  accountants, in their report for the fiscal year ended  June  30,
1995,  have  issued  an explanatory paragraph regarding the Company's  ability
to carry out its business plans.


                                SIGNATURES
                                     
      Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Amended Report to be signed on its
behalf by the undersigned thereunto duly authorized.


Dated:  December 14, 1995                 CELCOR, INC.



                                          Stephen E. Roman, Jr.
                                          President





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission