CELCOR INC
DEFM14A, 1996-01-02
NON-OPERATING ESTABLISHMENTS
Previous: NTS PROPERTIES V, 8-K, 1996-01-02
Next: FEDERATED EQUITY FUNDS, 497, 1996-01-02



                        
                               CELCOR, INC.
                        1800 BLOOMSBURY AVENUE
                       OCEAN, NEW JERSEY  07712
                                     
                 NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                     (to be held on January 25, 1996)

             Notice  is  hereby given that a special meeting  of  stockholders
of  Celcor,  Inc. (the "Company") will be held on January 25,  1996  at  10:00
a.m.,  eastern  time,  at  the Sheraton LaGuardia East,  135-20  39th  Avenue,
Flushing, New York, to:

             1. Consider  and act upon a proposal to approve an  Agreement
and  Plan  of  Merger  dated  as of March 15, 1995,  between  Northeast  (USA)
Corp.  ("Northeast"),  a New York corporation, the stockholders  of  Northeast
and  the  Company, which provides for, among other things:  (i) the merger  of
Northeast  with  and  into  the  Company  (the  "Merger"),  with  the  Company
continuing  as  the  surviving corporation; and (ii) the  conversion  of  each
outstanding  share  of  common stock, no par value, of Northeast  into  10,000
shares  of  common  stock, par value $.001 per share, of the Company  ("Celcor
Common   Stock");  all  as  more  fully  described  in  the   attached   Proxy
Statement;

             2. Elect seven persons to serve as directors of the  Company,
each  such  director  to serve for a period of one year and  thereafter  until
his successor shall have been duly elected and shall have qualified;

             3. (A)  Ratify the issuance by the Company of 275,000  shares
of  its  Series  C  8%  Convertible Preferred Stock (the "Series  C  Preferred
Stock"),  issued  by the Company in June, 1994; and (B) approve  an  amendment
to  the  Company's  certificate  of incorporation  expressly  authorizing  the
board  of  directors of the Company to establish the rights,  preferences  and
limitations  of  any  other class or series of preferred stock  which  may  be
issued  in  the  future  (none  is  presently  contemplated).   The  Series  C
Preferred   Stock  was  issued  to  13  individual  investors  in  a   private
placement.   The  purpose  of the offering was to fund ongoing  administrative
expenses  of  the  Company and to provide a source of  money  which  could  be
used to help finance an acquisition or merger.

             4.     To  consider  and  act upon any  other  matter  which  may
properly come before the meeting or any adjournment thereof.

             The  board  of  directors  has fixed December  14,  1995  as  the
record  date  for  the special meeting and only holders of  record  of  Celcor
Common  Stock  at  the  close of business on that date  will  be  entitled  to
receive  notice  of and to vote at the special meeting or any  adjournment  or
adjournments thereof.

             Pursuant  to  the provisions of the Delaware General  Corporation
Law,  holders  of Celcor Common Stock and Preferred Stock will have  statutory
dissenters'  rights  with respect to the Merger.  A copy  of  Section  262  of
the  Delaware  General Corporation Law is annexed to this Proxy  Statement  as
Exhibit  A.   Stockholders are advised that they must  follow  the  procedures
set  forth  therein in order to properly perfect their right to  dissent  from
the Merger.

             The  affirmative vote of a majority of the outstanding shares  of
Celcor  Common  Stock  is  required  to  approve  the  Merger  and  the  other
proposals  described  above.   A form of proxy is  enclosed  for  use  at  the
Special  Meeting if a stockholder is unable to attend in person.   Each  proxy
may  be  revoked  at any time before it is exercised by giving written  notice
to the Secretary, or by submitting a duly executed later dated proxy.

             All  stockholders  are  requested to  complete,  sign,  date  and
return  the  enclosed  Proxy promptly, whether or not they  expect  to  attend
the special meeting.


                                      By   Order of the Board of Directors




                                       ___________________________________
                                       Stephen E. Roman, Jr., Secretary

Ocean, New Jersey


WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, MANAGEMENT  URGES  YOU
TO  DATE,  SIGN  AND MAIL THE ENCLOSED PROXY AS PROMPTLY AS  POSSIBLE  IN  THE
ENCLOSED  STAMPED  ENVELOPE.  YOU MAY REVOKE THE PROXY AT ANY  TIME  PRIOR  TO
ITS EXERCISE.  IF YOU ATTEND THE SPECIAL MEETING, YOU MAY VOTE IN PERSON.

</page>

<PAGE>

                        PRELIMINARY PROXY STATEMENT


                                     
                               CELCOR, INC.
                          1800 Bloomsbury Avenue
                         Ocean, New Jersey  07712

             The  following  Proxy Statement is furnished in  connection  with
the  solicitation  of proxies by the board of directors of Celcor,  Inc.  (the
"Company"  or  "Celcor"), a Delaware corporation.  The proxies  will  be  used
at  a  special meeting of stockholders of the Company (the "Special  Meeting")
which  will  be  held  at  the Sheraton LaGuardia East,  135-20  39th  Avenue,
Flushing, New York on Thursday, January 25, 1996 at 10:00 a.m.

             Proxies  are being solicited from stockholders of record  of  the
Company  in  order  to  (i) consider and act upon an  Agreement  and  Plan  of
Merger,  dated  as of the 15th day of March, 1995 (the "Merger Agreement"),  a
copy  of  which  is annexed hereto as Exhibit B, by and between  the  Company,
Northeast   (USA)  Corp.  ("Northeast")  and  the  stockholders  of  Northeast
providing,  among  other  things, for the merger of Northeast  with  and  into
the  Company  (the "Merger"); (ii) elect seven persons to serve  as  directors
of  the  Company; (iii) ratify the issuance by the Company of  275,000  Shares
of  its  Series  C  8%  Convertible Preferred Stock (the "Series  C  Preferred
Stock");  and  (iv)  approve  an  amendment to the  Company's  certificate  of
incorporation  (the  "Certificate  of Incorporation"),  expressly  authorizing
the  board  of  directors of the Company to establish the rights,  preferences
and  limitations  of any other class or series of preferred  stock  which  may
be issued in the future (none is presently contemplated).

             Each  share  of  Series C Preferred Stock may be  converted  into
three  shares of Celcor Common Stock.  Accordingly, 825,000 shares  of  Celcor
Common  Stock  would  be  issuable  upon  full  conversion  of  the  Series  C
Preferred  Stock.   Such  shares  would represent  19.7%  of  the  outstanding
Celcor  Common Stock (13.9% of the outstanding shares after giving  effect  to
the additional shares issuable in connection with the Merger.)

             Upon  the  consummation of the Merger Agreement,  Northeast  will
be  merged  with  and  into the Company, with the Company  continuing  as  the
surviving  corporation.   Each  outstanding share  of  common  stock,  no  par
value  of  Northeast  ("Northeast Common Stock"), other than  shares  held  by
Northeast  stockholders  who  dissent from the Merger  ("Dissenting  Shares"),
will  be  converted into the right to receive 10,000 shares of  Celcor  common
stock,  par  value $.001 per share (the "Celcor Common Stock").   Counsel  for
Celcor   has   furnished  an  opinion  that  the  Merger  will  constitute   a
reorganization for federal income tax purposes.

             The  exchange  rate  which  will be utilized  in  the  Merger  of
10,000   shares  of  Celcor  Common  Stock  for  each  outstanding  share   of
Northeast  Common  Stock  is  the  result  of  negotiations  between  the  two
companies  and  reflects  the  judgment of  the  board  of  directors  of  the
Company,  based  upon  the  advice of its financial  advisor,  concerning  the
relative  value  of  the Northeast Common Stock and the Celcor  Common  Stock,
taking  into  consideration such factors as the market  value  of  the  Celcor
Common  Stock,  the  value of Northeast's assets (its stock  is  not  publicly
traded), and the value of Northeast's business and future prospects.

                In  establishing the exchange ratio which is being utilized, 
the Board  believed  that  the  value of the Celcor Common  Stock  which  will
be received  by  the  Northeast  stockholders is  approximately  $850,000  
(based upon  the  average  of  the bid and ask prices reported immediately 
prior  to the  time the Merger was announced).  The net book value of Northeast
at  the time  the  Merger  was  announced  was  $850,000.   However,  based  
upon  an analysis  prepared  by the Company's financial advisor,  in  which  
comparable transactions  and  comparable companies were evaluated and a  
discounted  cash flow  analysis  was  performed utilizing Northeast's projected
revenues,  the Board  believes  that  the value of Northeast is in excess 
of  $1.0  million.  See "Proposal One - Approval of the Merger - Fairness 
Opinion".
    
   

              A   total  of  3,364,674  shares  of  Celcor  Common  Stock  are
presently  outstanding.   It is anticipated that 1,750,000  shares  of  Celcor
Common  Stock  will  be  issued to the stockholders of Northeast  pursuant  to
the  Merger  Agreement.  After giving effect to the issuance of  such  shares,
Northeast   stockholders  will  hold  approximately  34%  of  the  outstanding
shares  of  Celcor  Common  Stock (calculated  before  giving  effect  to  the
conversion  of  the  outstanding Series C Preferred Stock), and  approximately
29%  of  the  outstanding  shares  of Celcor Common  Stock  (calculated  after
giving effect to the full conversion of the Series C Preferred Stock).

              The   shares  of  Celcor  Common  Stock  issuable  to  Northeast
stockholders  will not be registered pursuant to the Securities Act  of  1933,
as  amended  (the  "Securities Act"), or applicable state securities  laws  in
reliance  on  exemptions under such laws.  Accordingly,  the  subsequent  sale
or  transfer  of  the  Celcor  Common Stock  issued  to  the  stockholders  of
Northeast  will  be  restricted.   The  transfer  of  such  shares   will   be
permitted  only  if  such  shares are registered  for  sale  pursuant  to  the
Securities  Act  and applicable state securities laws, or will be  transferred
in  a  transaction which is exempt from the registration requirements  of  the
Securities  Act and such laws.  The certificates for the Celcor  Common  Stock
issued   to  Northeast  stockholders  will  bear  an  appropriate  restrictive
legend  to  provide  notice of the restrictions on  the  further  transfer  of
such shares.

             Celcor  Common Stock is registered pursuant to Section  12(g)  of
the  Securities  Exchange  Act  of  1934.  It  is  not  actively  traded,  but
quotations  are  available in the "Pink Sheets."  As a result of  the  absence
of  an  active  market for the stock, bid-ask spreads are  often  substantial.
On  August  12,  1994, the day prior to the first public announcement  of  the
Merger,  the low bid and high ask price per share of Celcor Common  Stock  was
$1.00  and  $2.00,  respectively.  On March 17, 1995, the  day  prior  to  the
announcement  of  the signing of the Merger Agreement, the low  bid  and  high
ask   price   per   share  of  Celcor  Common  Stock  was  $.25   and   $2.25,
respectively.

<PAGE>


                             TABLE OF CONTENTS
                                     
                                                                        Page

Available Information                                                     1

Incorporation of Certain Documents by Reference                           2

Information Concerning the Special Meeting                                3

      General                                                             3
      Date, Place and Time of Special Meeting                             3
      Purpose of Special Meeting                                          3
      Voting; Revocation of Proxy; Quorum
         and Vote Required                                                3
      Costs of Solicitation                                               4
      Dissenters' Rights                                                  4

Proposal One - Approval of the Merger                                     6
      Approval Sought                                                     6
      History of Celcor                                                   6
      Background of the Merger                                            7
      Terms of the Merger                                                10
      Business of Northeast                                              11
      Stockholders of Northeast                                          13
      
    
   
      Recommendation of the Board of Directors                           15
      Fairness Opinion                                                   16
      Additional Terms of the Merger Agreement                           19
      Issuance of Restricted Shares                                      20
      Effective Date of the Merger                                       20
      Accounting Treatment                                               20
      Federal Income Tax Consequences                                    21
      Rights of Dissenting Stockholders                                  22

Selected Financial Data for the Company and Northeast                    24
      Celcor, Inc.                                                       24
      Northeast (USA) Corp.                                              25

Management's Discussion and Analysis of
  Financial Condition and Results of Operations                          26
      Celcor, Inc.                                                       26
         Liquidity                                                       26
         Statement of Operations                                         27
      Northeast (USA) Corp.                                              27
         Results of Operations                                           27
         Financial Condition and Liquidity                               29
         Financial and Operating Plans for the Next 12 Months            30

Proposal Two - Election of Directors                                     31
      Nominees                                                           31
      Executive Compensation                                             33
      Section 16 Compliance                                              34

Common Stock of the Company                                              34
      Market Price Information                                           34
      Dividend Policy                                                    35

Security Ownership of Certain Beneficial
  Owners and Management                                                  36

Certain Relationships and Related
  Party Transactions                                                     38

Proposal Three -
      Ratification of Issuance of Series C Preferred Stock               39
      Approval of Amendment to Certificate of Incorporation              40

Description of Capital Stock of the Company
      Celcor Common Stock                                                42
      Preferred Stock                                                    42
      Description of Series C Convertible Preferred Stock                43
      Dividends                                                          43
      Pre-emptive Rights                                                 43
      Liquidation                                                        43
      Redemption                                                         43
      Conversion                                                         44
      Voting                                                             45

Experts                                                                  45

Presence of Accountants at Special Meeting                               45

Other Matters                                                            45
    

 EXHIBITS

Section 262 of the Delaware General Corporation
      Law - Appraisal Rights                                              A

Agreement and Plan of Merger among Celcor, Inc.,
      Northeast (USA) Corp. and the Stockholders of Northeast             B

Fairness Opinion of Chartered Capital Advisers, Inc.                      C

Form of Proxy                                                             D

Proposed Amendment to Certificate of Incorporation                        E
   
Financial Statements                                                      F
                                                                            
                                     
                           AVAILABLE INFORMATION

              Celcor  is  subject  to  the  information  requirements  of  the
Securities  Exchange  Act of 1934, as amended (the "Exchange  Act"),  and,  in
accordance  therewith, files proxy statements, reports and  other  information
with  the  Securities  and  Exchange  Commission  (the  "Commission").   Proxy
statements,   reports  and  other  information  concerning   Celcor   can   be
inspected  and copied at Room 1024 of the Commission's offices  at  450  Fifth
Street,  N.W.,  Washington,  D.C.   20549 and  at  the  Commission's  regional
offices  in  New  York (7 World Trade Center, 13th Floor, New York,  New  York
10048)  and  in Chicago (Northwestern Atrium Center, 500 West Madison  Street,
Chicago,  Illinois 60661).  Copies of such material can be obtained  from  the
Public  Reference  Section  of  the Commission  at  450  Fifth  Street,  N.W.,
Washington, D.C.  20549, at prescribed rates.

             No  person is authorized to give any information or to  make  any
representation  not contained in this Proxy Statement and, if given  or  made,
such  information or representation should not be relied upon as  having  been
authorized.    Neither  the  delivery  of  this  Proxy  Statement,   nor   any
distribution  of  the  securities  issuable  in  connection  with  the  Merger
Agreement,  shall,  under  any  circumstances,  create  any  implication  that
there  has  been no change in the information concerning Celcor  contained  in
this Proxy Statement since the date of such information.

                  INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

             The  following documents filed with the Securities  and  Exchange
Commission  by  the Company pursuant to the Exchange Act are  incorporated  by
reference in this Proxy Statement:

              1.     The Company's Annual Report on Form 10-KSB for its  fiscal
year ended June 30, 1995.

              2.     The  Company's  Quarterly  Report  on  Form  10-QSB,   as
amended, for the fiscal quarter ended September 30, 1995.

             All  documents  and  reports subsequently filed  by  the  Company
pursuant  to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act  after  the
date  of  this  Proxy Statement and prior to the date of the  Special  Meeting
shall  be  deemed to be incorporated by reference in this Proxy Statement  and
to  be  a  part hereof from the date of filing of such documents  or  reports.
Any   statement  contained  in  a  document  incorporated  or  deemed  to   be
incorporated  by  reference  herein  shall  be  deemed  to  be   modified   or
superseded  for  the purposes of this Proxy Statement to  the  extent  that  a
statement  contained  herein  or  in  any other  subsequently  filed  document
which  also  is  or is deemed to be incorporated by reference herein  modifies
or  supersedes  such statement.  Any such statement so modified or  superseded
shall  not  be  deemed, except as so modified or superseded, to  constitute  a
part of this Proxy Statement.

              The  Company  hereby  undertakes to provide,  without  charge  to
each  person,  including  any  stockholder, to  whom  a  copy  of  this  Proxy
Statement  has  been delivered, upon written or oral request of  such  person,
a  copy  of  any and all information that has been incorporated  by  reference
in   this   Proxy   Statement   (excluding   exhibits,   unless   specifically
incorporated therein).   Requests  for such  copies  should  be  directed  to
Celcor,  Inc.,  1800  Bloomsbury Ave., Ocean, New Jersey,   07712;  Attention:
Mr.  Stephen  E.  Roman, Jr., telephone number (908) 922-3158.   In  order  to
insure  timely  delivery  of the documents, any requests  should  be  made  by
January 15, 1996.    



                INFORMATION CONCERNING THE SPECIAL MEETING

      General.

             This  Proxy  Statement is being furnished to  holders  of  Celcor
Common  Stock in connection with the solicitation of proxies by the  board  of
directors  of Celcor for use at a Special Meeting of stockholders to  be  held
on  Thursday,  January 25, 1996, and any adjournment or adjournments  thereof,
to  consider  and  take  action  upon  (i)  the  Merger  Agreement;  (ii)  the
election  of  directors;  (iii)  the  ratification  of  the  issuance  by  the
Company  of  275,000 shares of its Series C Preferred Stock; (iv)  a  proposed
amendment   to   the   Company's   Certificate  of   Incorporation   expressly
authorizing  the  board of directors of the Company to establish  the  rights,
preferences  and  limitations of any other class or series of preferred  stock
which  may be issued in the future (none is presently contemplated);  and  (v)
the  transaction  of  such  other business as may  properly  come  before  the
Special Meeting and any adjournment thereof.

                This  Proxy Statement, the attached Notice and the form of  
Proxy enclosed  herewith  are first being mailed to stockholders  of  Celcor  
on  or about December 29, 1995.
    

      Date, Place and Time of Special Meeting.

             The  Special  Meeting  will  be held at  the  Sheraton  LaGuardia
East,  135-20  39th Avenue, Flushing, New York on Thursday, January  25,  1996
at  10:00  a.m., EST.  Only holders of record of Celcor Common  Stock  at  the
close  of  business  on December 14, 1995 will be entitled to  receive  notice
of,  and  to  vote at, the Special Meeting.  At the close of business  on  the
record  date,  there were 3,364,674 shares of Celcor Common Stock  outstanding
and  entitled  to vote at the Special Meeting, which were held  of  record  by
226  stockholders.   Each  such share is entitled to  one  vote.   This  Proxy
Statement  is  also  being  furnished to holders of  the  Company's  Series  C
Preferred  Stock; however, such stockholders will not be entitled to  vote  on
any  of  the  matters  presented to holders of  Celcor  Common  Stock  at  the
Special Meeting.

      Purpose of Special Meeting.

             At  the Special Meeting, the holders of Celcor Common Stock  will
be  asked  to  approve the Merger Agreement, a copy of which  is  attached  to
this  Proxy  Statement as Exhibit B.  Stockholders are  also  being  asked  to
elect  directors,  to  ratify  the creation and issuance  by  the  Company  of
275,000  shares  of the Company's Series C Preferred Stock and  to  approve  a
related amendment to the Company's Certificate of Incorporation.

      Voting; Revocation of Proxy; Quorum and Vote Required.

             A  form of proxy is enclosed for use at the Special Meeting if  a
stockholder  is  unable to attend in person.  Each proxy  may  be  revoked  at
any  time  before  it is exercised by giving written notice to  the  secretary
of  the  Special  Meeting,  or  by submitting a  duly  executed,  later  dated
proxy.    All   shares  represented  by  valid  proxies   pursuant   to   this
solicitation  (and not revoked before they are exercised)  will  be  voted  as
specified   in   the  form  of  proxy.   If  the  proxy  is  signed   but   no
specification  is  given, the shares subject thereto will be  voted  in  favor
of  the  Merger, in favor of the board's nominees for election  to  the  board
of  directors, in favor of the ratification of the issuance of  the  Series  C
Preferred  Stock  and  approval  of  the  amendment  to  the  Certificate   of
Incorporation.   A  majority  of the shares outstanding  on  the  record  date
will  constitute  a  quorum for purposes of the Special Meeting.   Votes  will
not  be  considered  cast,  however, if the  shares  are  not  voted  for  any
reason,  including if an abstention is indicated as such on  a  written  proxy
or  ballot,  or  if  votes  are withheld by a broker.   Such  abstentions  and
broker  non  votes  will  be  considered solely for  purposes  of  determining
whether  a  quorum  is present.  Assuming that a quorum is present,  directors
will  be  elected by a plurality of the votes cast.  Each other proposal  will
require  the  affirmative  approval of a majority  of  the  shares  of  Celcor
Common  Stock  outstanding  on  the  record  date.   The  Company  understands
(based  upon  information provided by five affiliates of the Company)  that  a
total  of  1,557,983  shares  (46.3% of the  shares  entitled  to  vote),  are
committed  to  voting  in favor of each of the proposals being  considered  by
stockholders.   Although  these  commitments do  not  assure  passage  of  the
proposals, it makes such passage highly likely.

      Costs of Solicitation.

             The  entire  cost of soliciting these proxies will  be  borne  by
the  Company.   The Company estimates that such cost (comprised  primarily  of
legal   and  accounting  expenses,  postage  and  printing  costs)   will   be
approximately   $30,000.   In  following  up  the  original  solicitation   of
proxies  by  mail,  the  Company may make arrangements with  brokerage  houses
and  other  custodians,  nominees and fiduciaries to send  proxies  and  proxy
materials  to  the beneficial owners of Celcor Common Stock and may  reimburse
them  for  their  expenses in so doing.  If necessary, the  Company  may  also
use  its  officers  to solicit proxies from stockholders,  either  personally,
by  telephone  or  special  letter.   The  officers  will  not  be  separately
compensated in connection therewith.

             Even  if  they  plan  to attend the Special Meeting,  holders  of
Celcor   Common  Stock  are  requested  to  complete,  date   and   sign   the
accompanying  proxy  and return it promptly to the Company  in  the  enclosed,
postage paid envelope.

      Dissenters' Rights.

             Pursuant  to Section 262 of the General Corporation  Law  of  the
State  of  Delaware,  a copy of which is attached hereto  as  Exhibit  A,  any
holder  of  Celcor  Common Stock or Series C Preferred Stock  who  objects  to
the  Merger  will be entitled to dissent and exercise appraisal rights.   That
Section  enables an objecting stockholder to be paid, in cash,  the  value  of
his  Celcor  Common  Stock  or Series C Preferred  Stock,  as  applicable,  as
determined  by  the  Delaware Court of Chancery, provided that  the  following
conditions are satisfied:

             (1)    Such  stockholder  must file with the  Company  a  written
      demand  for appraisal of his shares, separate and apart from  any  proxy
      or  vote  against  the Merger, before the taking  of  the  vote  on  the
      Merger.   If  a stockholder elects to exercise dissenters' rights,  such
      right  may  only be exercised as to all shares of Celcor  capital  stock
      held by the dissenting stockholder.

             (2)    Such  stockholder must not vote in favor  of  the  Merger,
      nor submit a proxy in which directions are not given.

             (3)    Within  120 days after the Effective Date of  the  Merger,
      either  the  Company  or any stockholder who has complied  with  Section
      262  may,  by  petition filed in the Delaware Court of Chancery,  demand
      a  determination  by  the  Court of the  value  of  the  shares  of  all
      objecting  stockholders with whom agreements as to  the  value  of  such
      shares have not been reached.

Within  10  days  after  the Effective Date of the Merger,  the  Company  will
notify  each  stockholder  who has complied with Section  262  and  not  voted
for,  or  consented  to,  the Merger of the date on which  the  Merger  became
effective.

             If  the  Company and the dissenting stockholder cannot  agree  on
the  value  of the shares, the Court, based upon an appraisal prepared  by  an
independent  appraiser,  will  make  its own  determination.   Under  Delaware
law,  the  dissenting  shares would be valued on a going  concern  and  not  a
liquidation  basis.   An  appraiser  would  be  obligated  to  determine   the
intrinsic  value  of  the  shares,  without  giving  effect  to  the  proposed
Merger,  considering  all  factors and elements  which  reasonably  may  enter
into  such  a  determination, including market value,  asset  value,  earnings
prospects  and  the  nature of the enterprise.  The value  determined  by  the
court  may  be  more  than,  less than or equal to  the  Merger  consideration
(i.e., the value of the Celcor Common Stock after the Merger).

             Notwithstanding the foregoing, at any time within 60  days  after
the  Effective  Date  of the Merger or thereafter, with the  written  approval
of  the  Company, any objecting stockholder shall have the right  to  withdraw
his  demand  for  appraisal and to accept the terms offered  pursuant  to  the
Merger,  provided  that  no  appraisal proceeding in  the  Delaware  Court  of
Chancery  may be dismissed without the approval of such Court.  The  costs  of
an  appraisal  proceeding may be determined by such Court and taxed  upon  the
parties as the Court deems equitable under the circumstances.

             FAILURE  BY  A  STOCKHOLDER  TO  FOLLOW  THE  STEPS  REQUIRED  BY
DELAWARE  LAW FOR PERFECTING HIS DISSENTER'S RIGHTS WILL RESULT  IN  THE  LOSS
OF SUCH RIGHTS.


                               PROPOSAL ONE
                          APPROVAL OF THE MERGER


      Approval Sought.

             Stockholders  are  being asked to approve an Agreement  and  Plan
of  Merger,  dated as of March 15, 1995 (the "Merger Agreement"),  a  copy  of
which  is  annexed  hereto  as Exhibit B, among the Company,  Northeast  (USA)
Corp.  and  the  stockholders of Northeast, which provides  for,  among  other
things  (i)  the  merger  of Northeast with and into  the  Company,  with  the
Company  continuing  as  the surviving corporation (the  "Merger"),  and  (ii)
the  conversion of each outstanding share of common stock, no  par  value,  of
Northeast  ("Northeast  Common Stock") into 10,000  shares  of  Celcor  Common
Stock.

             The  affirmative vote of a majority of the outstanding shares  of
Celcor  Common  Stock  is required for the approval  of  this  proposal.   The
Company  understands (based upon information provided by  five  affiliates  of
the  Company)  that a total of 1,557,583 shares (46.3% of the shares  entitled
to  vote),  are  committed  to  voting in favor of  this  proposal.   Although
these  commitments  do  not  assure passage of the proposals,  it  makes  such
passage highly likely.

             The  exchange  rate of 10,000 shares of Celcor Common  Stock  for
each  share  of  Northeast  Common  Stock  was  negotiated  by  the  board  of
directors  of  the  Company  on  the basis of  the  advice  of  its  financial
advisor  and  its  independent judgment concerning the  relative  value  of  a
share  of  Northeast Common Stock and a share of Celcor Common  Stock,  taking
into  consideration  such factors as the market value  of  the  Celcor  Common
Stock,  the  value  of  Northeast's assets, and value of Northeast's  business
and   future  prospects.   See  "Background  of  the  Merger"  and   "Fairness
Opinion".

      History of Celcor.

             Celcor  was organized on January 16, 1984 to exploit new  markets
created  by  the  approval of the new "cellular" mobile  telephone  technology
by   the  Federal  Communications  Commission  and  the  deregulation  of  the
telecommunications  industry.   After the completion  of  its  initial  public
offering  in  February,  1985, the Company extended its  business  into  other
areas  in  the  telecommunications field, such as radio  paging  and  (through
its  acquisition  of the Pay Telephone Company, Inc. in December,  1985),  the
private pay telephone market, and the private network switching business.

             However,  because the growth and profitability of its  operations
fell  short  of expectations and because of the limited success  of  a  second
public  financing  in  July  of 1987, the Company, beginning  in  1987,  began
selling  or  closing some of its operations.  By February, 1991,  the  Company
had ceased or had sold all of its operations.

             Unable  to  obtain financing to repay debt or fund operations  of
any  kind,  the Company, in April of 1991, filed for protection under  Chapter
11  of  the  United States Bankruptcy Code.  In March of 1992,  the  Company's
only  subsidiary,  the  Pay  Telephone  Company,  Inc.,  filed  a  Chapter   7
bankruptcy  petition  and  was  liquidated.   There  was  no  distribution  to
creditors.

              Pursuant   to   a   Stock  Purchase  Agreement  (the   "Majestic
Agreement"),  dated June 20, 1991 and amended October 29,  1991,  between  the
Company  and Majestic International, Inc. ("Majestic"), the Company  was  able
to   secure  additional  equity  capital  and  emerge  from  bankruptcy.   The
Majestic  Agreement,  among  other  things,  provided  for  the  sale  by  the
Company  to  Majestic  of  shares of Celcor Common Stock  constituting  a  49%
interest  in  the  Company.  The purchase price for the shares  was  $155,000.
Also,   pursuant   to   the   Majestic  Agreement,   the   Company   filed   a
reorganization  plan (the "Plan"), with the Bankruptcy Court,  which  utilized
the  proceeds  received from Majestic to pay administrative claims  associated
with  the  bankruptcy  proceeding and to settle  all  existing  debts  of  the
Company.   On  May  28, 1992, the Plan was approved by the  Bankruptcy  Court.
Subsequently,  8,242,000 shares of Celcor Common Stock were sold  to  Majestic
(1,648,400  shares after giving effect to a subsequent one  for  five  reverse
stock  split) and 824,200 shares (164,840 shares on a post split  basis)  were
issued  to two finders (618,150 shares to Lyncroft Corp. and 206,050  to  Yung
Hua  Ho).   The result of these transactions was the emergence of the  Company
from bankruptcy with virtually no assets or liabilities.

              Since  its  emergence  from  bankruptcy,  the  Company  has  not
conducted  any  business  activities,  but  has  been  seeking  new   business
opportunities,   especially  with  entities  having  business   interests   or
operations in and with the People's Republic of China.

             In  order  to  raise  capital with which to  fund  its  immediate
limited   operations,   and  to  become  more  attractive   to   a   potential
operational  partner,  the Company raised $825,000  during  May  and  June  of
1994  from  the  sale of the Series C Preferred Stock in a private  placement.
The  Series  C Preferred Stock was sold to thirteen individual investors  (all
but  two  of whom reside in Taiwan or Thailand) and consisted of the  sale  of
275,000  shares  of such stock at a price of $3 per share.  The  investors  do
not  act  as  a  group  and  are not otherwise affiliated  with  the  Company;
except  that  one  preferred stockholder (Chin-Sung Chen)  is  a  nominee  for
director.   Each share of Series C Preferred Stock is convertible  into  three
shares  of  Celcor Common Stock.  See "Proposal Three - Ratification  of  Sale
of   Series   C   Preferred  Stock  and  Amendment  to  the   Certificate   of
Incorporation" and "Description of Capital Stock of the Company."

      Background of the Merger

             David  Chow,  one of the Company's directors, and  Majestic,  its
largest  shareholder (and its principal), are residents  of  Taiwan  and  have
significant   experience   doing  business  in   China.    Based   upon   this
experience,  they  believe  there are significant opportunities  for  American
companies  in  China.  Areas identified as being of particular  interest  are
the  pharmaceutical  and cosmetics industries.  Given  the  Company's  limited
resources,  the  board  determined  to seek  business  opportunities  for  the
Company  in  the People's Republic of China through mergers, acquisitions  and
joint ventures.

             In  May,  1994, the Company initiated discussions with Northeast,
a  privately  held  company which has significant business relationships  with
entities  located  in  the People's Republic of China, concerning  a  possible
business  combination  between  the  two companies.   Organized  in  February,
1993,  Northeast  may  be deemed to be an affiliate of  Celcor  by  virtue  of
certain  family  inter-relationships among  the  individuals  controlling  the
two  companies.   Mr.  Su Shi Lo is the controlling stockholder  of  Majestic,
which  in  turn, is the largest stockholder of the Company, holding  19.4%  of
the  outstanding  shares of Celcor Common Stock.  Mr. Lo's daughter,  Jennifer
Lo  Wu,  is  the chairperson and her husband, Dr. Nanshan Wu, is the president
of  Northeast.   In  addition,  Jennifer Lo Wu  is  the  sole  stockholder  of
Lyncroft Corp., a stockholder of both Northeast and Celcor.

              After   a  detailed  analysis  by  the  Board  of  the  business
opportunities   available  to  the  Company  through   an   affiliation   with
Northeast,  including due consideration to the conflicts involved,  on  August
15,  1994,  the  Company signed a letter of intent with  Northeast  under  the
terms  of  which  the Company agreed to effect the merger  of  Northeast  with
and  into  the Company.  The terms of the letter of intent provided  that  the
consummation  of  the  Merger  would  be  subject  to  the  execution   of   a
definitive  merger agreement, stockholder approval and the completion  of  due
diligence.   None  of  the current members of the Board of  Directors  of  the
Company is affiliated with Majestic or Northeast.

              Northeast  holds  the  rights  to  certain  technology  used  to
manufacture  various  vitamin products and vitamin  based  cosmetics  and  has
entered  into  an  agreement  with Northeast General  Pharmaceutical  Factory,
one  of  the  largest  pharmaceutical companies in the  People's  Republic  of
China,  providing  for  the  production  and  distribution  of  vitamins   and
cosmetics.  See "Business of Northeast".

             In  August,  1994,  in anticipation of the  Merger,  the  Company
loaned  $700,000  to  Northeast,  which was used  by  Northeast  to  fund  its
obligations   under  the  joint  venture  agreement  between   Northeast   and
Northeast  General  Pharmaceutical Factory, described in  more  detail  below.
The  loan  is  secured by a pledge by the stockholders of Northeast  of  their
Northeast  Common  Stock.  The Company was able to fund  this  loan  by  using
the proceeds received by it from the sale of the Series C  Preferred Stock.

             During  March, 1995,  Stephen E. Roman, Jr.,  the  president  of
Celcor,  met  with  Dr. Nanshan Wu, the president of Northeast,  to  negotiate
the   definitive   Merger  Agreement.   Following  these   negotiations,   the
definitive Merger Agreement was executed by the parties on March 15, 1995.

              In   July,   1995,  the  board  of  directors  of  the   Company
unanimously  determined, subject to the receipt of a  fairness  opinion,  that
the  Merger  Agreement was in the best interests of the Company  and  approved
the execution and delivery of the Agreement.

             In  making this determination, the board concluded that a  merger
with  Northeast  would offer a number of important potential benefits  to  the
Company, including the following:

            -  the  opportunity  to acquire an interest in a  recently  formed
               joint   venture   between  Northeast  and   Northeast   General
               Pharmaceutical  Factory, a state owned  enterprise  founded  in
               1946,  which  is  a  large  pharmaceutical  company  in  China.
               Northeast   General  Pharmaceutical  Factory   employs   10,000
               people   and   manufactures  and  distributes  more   than   80
               products,  both  throughout China, and for  export  outside  of
               China;
            
            -  the  existence of a substantial market in China  for  low  cost
               consumer  products (China has a population  in  excess  of  1.1
               billion  people),  including  the  products  expected   to   be
               produced   by  the  joint  venture  (vitamins  and  cosmetics),
               with little competition;
            
            -  the   possibility   of   distributing   the   joint   venture's
               products in the United States and other markets;
            
            -  the  possibility  of  using  the  distribution  channels  which
               will   be   developed  by  the  joint  venture  in   China   to
               distribute products obtained elsewhere; and
            
            -  the  opportunity  to acquire an interest in  Northeast  (albeit
               a  start-up  company),  which in the view  of  the  Board,  has
               significant   potential  for  growth  arising  from   (i)   its
               ownership  of  formulae  for  the  production  of  vitamin  and
               body  care  products,  and (ii) the experience  of  Northeast's
               management   (and   the   management   of   Northeast   General
               Pharmaceutical Factory) in doing business in China.

             The  board  also considered the risks and potential disadvantages
associated  with  the  Merger.   Effectively, the  Merger  will  result  in  a
change  in  control.   After the Merger, the stockholders of  Northeast  will,
in  the  aggregate, hold 34% of the outstanding Celcor Common Stock.  If  such
shares   are  voted  together,  the  shares  held  by  the  former   Northeast
stockholders  might  constitute  a plurality of  the  outstanding  shares  and
could   thereby   control  the  election  of  directors  and  other   matters.
Moreover,  after  the  Merger, the Company will  be  managed  by  the  present
management of Northeast.

             The  board  also  recognized that the Merger  will  significantly
increase  the  Company's working capital needs, as significant  cash  will  be
required  to  implement  the  business plan of Northeast.   There  can  be  no
assurances  that  the  combined  company will be  successful  in  raising  the
capital  which  will  be required.  Finally, the board recognized  that  there
is  significantly  greater risk to doing business in China  when  compared  to
doing  business  in  the  United States.  Despite these  concerns,  the  board
concluded  that the potential returns justify the greater risks  being  taken.
As  a  "shell  company"  with no existing business and  an  insignificant  net
worth,   the  board  believers  that  there  is  little  additional  risk   to
stockholders.   The  Company  emerged  from  bankruptcy  in  1992  with  a  de
minimis  amount  of  assets and since then, has been unable  to  identify  any
other  prospective  business partners with an interest in  the  Company.   The
board  believes  that  if the Merger is not approved,  the  only  alternatives
available  to  the  Company  would  be to  liquidate  (in  which  case  it  is
unlikely  that  there  would  be  any distribution  to  stockholders),  or  to
continue  as  a  "dormant"  company  until  another  business  combination  is
identified.   The  board believes that given the current  financial  condition
of  the  Company,  it  is unlikely that any other business  combination  would
provide the same value to stockholders.

             The  Board  recognizes  that the value of  Northeast  is  largely
speculative.   It  is a relatively new company with limited  assets.   It  has
only   recently  recognized  its  first  revenues  and  Northeast's   expenses
currently  exceed its revenues.  However, based upon the projected  growth  in
revenues,  the  board  believes that Northeast has a  reasonable  prospect  of
becoming  profitable.   Accordingly, as with many  start-ups,  value  must  be
established  by  evaluating  the experience of  comparable  companies  and  by
applying  a  reasonable  multiple to projected  future  earnings.   The  Board
believes  that  the exchange ratio of 10,000 to 1 was based upon  conservative
assumptions  concerning  both  the value of  the  Company  and  the  value  of
Northeast.

      Terms of the Merger.

             On  the  effective  date  of the Merger (the  "Effective  Date"),
Northeast  will  merge  with and into Celcor, with Celcor  continuing  as  the
surviving  corporation.   All  of the common stock  of  Northeast  issued  and
outstanding  immediately prior to the consummation of the Merger  (other  than
Dissenting  Shares, if any), will be converted into shares  of  Celcor  Common
Stock.   All  of  the Celcor Common Stock and Series C Preferred  Stock  which
is  issued  and  outstanding  immediately prior to  the  consummation  of  the
Merger  will  remain  outstanding and will not  change  as  a  result  of  the
Merger.   3,364,674  shares  of  Celcor Common Stock  and  275,000  shares  of
Series  C  Preferred  Stock  are presently outstanding.   The  Certificate  of
Incorporation   of   Celcor   shall  be  and   remain   the   certificate   of
incorporation  of the surviving corporation and the by-laws  of  Celcor  shall
be the by-laws of the surviving corporation.

             Upon  the  Effective Date, each share of Northeast  Common  Stock
outstanding  immediately prior to the Effective Date shall, by virtue  of  the
Merger,  be  converted  into  the right to receive  10,000  shares  of  Celcor
Common  Stock.   Any  shares  of Northeast Common  Stock  held  by  Celcor  or
Northeast  on  the  Effective Date shall be canceled  and  will  be  given  no
effect  in  the  Merger.  It is anticipated that 1,750,000  shares  of  Celcor
Common  Stock will be issued pursuant to the Merger.  After giving  effect  to
the  issuance  of  such  shares, but excluding the  shares  of  Celcor  Common
Stock  issuable  upon  the conversion of the Series  C  Preferred  Stock,  the
former   Northeast   stockholders  will  hold   approximately   34%   of   the
outstanding  Celcor  Common  Stock (calculated before  giving  effect  to  the
825,000  shares  of  Celcor Common Stock issuable upon the conversion  of  the
outstanding  Series  C  Preferred  Stock)  and  approximately   29%   of   the
outstanding  shares  of Celcor Common Stock (calculated  after  giving  effect
to the full conversion of the outstanding Series C Preferred Stock).

             On  or  immediately after the Effective Date, each holder  of  an
outstanding  certificate  or  certificates  which  prior  thereto  represented
shares  of  Northeast Common Stock, shall surrender the same to Celcor.   Each
Northeast   stockholder   who   shall   have   surrendered   its   certificate
representing  shares of Northeast Common Stock shall be entitled  to  receive,
in  exchange therefor, a certificate or certificates representing  the  number
of  whole  shares  of  Celcor  Common Stock into which  the  Northeast  Common
Stock shall have been converted.

             When  the  Merger becomes effective, the former  stockholders  of
Northeast  shall  thereupon cease to have any rights in respect  of  Northeast
Common  Stock,  other  than the right to receive the certificates  for  Celcor
Common  Stock.   Unless  and until any certificates shall  be  so  surrendered
and  exchanged, (i) the holders of Northeast Common Stock shall not  have  any
voting  rights  in  respect of the Celcor Common Stock into which  the  shares
of  Northeast  Common Stock shall have been converted, and (ii)  dividends  or
other  distributions  (if  any) payable to holders  of  record  of  shares  of
Celcor  Common  Stock  shall  not be paid to the holder  of  the  certificate.
Upon  surrender  of  the certificate representing shares of  Northeast  Common
Stock,  the  dividends  or  other  distributions  which  shall  be  or  become
payable  subsequent  to  the Effective Date with  respect  to  the  number  of
whole  shares  of  Celcor Common Stock represented by the  certificate  issued
in  exchange  for the surrendered Northeast certificate, shall  be  paid,  but
without  interest.   No  fraction of a share of Celcor Common  Stock  will  be
issued pursuant to the Merger.

      Business of Northeast

             Northeast  was organized in February, 1993 in the expectation  of
pursuing   business   opportunities  in   China   for   the   production   and
distribution  of  pharmaceutical  and  body  care  products.   The   principal
executive  offices  of  Northeast are located at 113-25 14th  Avenue,  College
Point, New York and the telephone number at that address is (718) 886-3400.

             In  May,  1994, Northeast entered into a joint venture  agreement
with    Northeast   General   Pharmaceutical   Factory   ("Northeast   General
Pharmaceutical"),  a  state owned Chinese pharmaceutical manufacturer  located
in  Shenyang,  China.   Pursuant to the joint venture agreement,  the  parties
created  Shenyang  United  Vitatech  as a  Chinese  limited  company  ("United
Vitatech").   The  stated purpose of the joint venture is to  manufacture  and
sell  medicine,  nutrition,  health and cosmetic  products.   United  Vitatech
will  have  an  initial  capitalization  of  U.S.  $5.75  million,  U.S.  $2.5
million  to  be  contributed by Northeast General Pharmaceutical  and  balance
of  U.S.  $3.25  million to be provided by Northeast through contributions  of
cash  and  technology.   Of the amount to be contributed  by  Northeast,  U.S.
$2.1  million  will be in cash (payable in three installments in  July,  1994,
June  1995 and December, 1995), with the balance of the capital to be  in  the
form  of  a  contribution  of  proprietary technology  and  formulae  for  the
production  of vitamin products.  At the present time, $1.0 million  has  been
contributed  to  United  Vitatech by Northeast.  Northeast  has  deferred  the
payment  of  the  installment  which was due in June,  1995  until  the  joint
venture  has  a need for the funds.  United Vitatech will use these  funds  to
build  a  new  factory  in  Shenyang  and  since  other  temporary  production
facilities  have been provided by Northeast General Pharmaceutical,  there  is
no  immediate  need to build the new factory.  Of the amount  which  has  been
contributed  to  date  by Northeast General Pharmaceutical,  $750,000  was  in
cash  and  the  balance  consisted of a contribution to  the  venture  of  the
development  rights  (valued at $1,750,000) to build  an  office  and  factory
complex  on  an  84,000  square  meter parcel of  land  located  in  Shenyang,
China.   In  exchange for its capital contribution, Northeast received  a  56%
interest in the joint venture and elects 4 of 7 directors.

              Under   the   joint   venture   agreement,   Northeast   General
Pharmaceutical  is  responsible  for (i) obtaining  all  government  approvals
required  for  the joint venture to operate, (ii) organizing  the  design  and
construction   of   joint  venture  production  facilities,  (iii)   providing
initial  manufacturing  capability,  and  (iv)  handling  customs  and  import
requirements for equipment which the joint venture may acquire.

             Northeast  is  obligated  under  the  agreement  to  provide  (i)
production  management, (ii) employee training and construction design  for  a
new  building,  and (iii) technology.  The agreement has a 30 year  term,  but
may  be  extended  by  applying to the Chinese government  for  an  extension.
The  vitamin  formulae  and  technology  provided  to  the  joint  venture  by
Northeast  was  acquired by it from Mannion Consultants  (one  of  Northeast's
shareholders)  under  a technology agreement.  Under this  agreement,  Mannion
transferred  to  Northeast  various  formulas  and  procedures  for  making  a
variety  of  health  care, vitamin and cosmetic products in  exchange  for  80
shares   of   Northeast's  Common  Stock  (approximately  46%  of  Northeast's
outstanding  shares).   Mannion  is  a privately  held  corporation  based  in
Taiwan.

             United  Vitatech  has  received Chinese  government  approval  to
produce  a  chewable  Vitamin  C tablet and is seeking  additional  government
approvals  for  a multi-vitamin and pre-natal vitamin.  The Vitamin  C  tablet
is  currently  being manufactured for the joint venture by  Northeast  General
Pharmaceutical,  but  once  other products are  approved,  the  joint  venture
intends  to  construct  its  own  factory  in  Shenyang  to  produce  its  own
products.

             Under  the  current  manufacturing agreement,  Northeast  General
Pharmaceutical  provides labor and equipment to manufacture the  vitamins  and
Northeast  provides managerial and technical support.  Plans to  construct  an
office  and  factory  complex  on  the land  contributed  to  the  venture  in
Shenyang  are now being reviewed by Chinese regulatory authorities and  it  is
anticipated  that  construction  will  begin  in  calendar  year  1996.    The
facility  will  be  built in stages, with a portion of an office  complex  and
production and warehouse space built first.

             United  Vitatech is also importing into China  a  soft  gel  skin
care  series  called  Jennifer-E-18.   This  product  comes  in  heart  shaped
capsules  which  are  broken  open  and  applied  to  a  person's  face.   The
principal  ingredients  of  the  product are  ginseng  and  Vitamin  E.   Test
marketing  of  this product began in Shenyang, China in March, 1995  and  test
marketing  expanded  to Beijing in May, 1995.  Limited  distribution  of  this
product  has  also  commenced  in the United States,  South  America  and  the
Caribbean.

             Initially,  United Vitatech will seek to distribute its  products
primarily  in  Liao  Ning  Province and the surrounding  region.   Located  in
northeast  China, this region (formerly known as Manchuria) has  a  population
in  excess  of  200  million  people and is  believed  by  the  management  of
Northeast  to  be  among the most promising in China for the  distribution  of
consumer  products.  Northeast has initiated an advertising campaign  for  its
products  on  Chinese  television and recognized its  first  revenues  in  the
latter  part  of  fiscal 1995.  See "Management's Discussion and  Analysis  of
Financial  Condition  and  Results of Operations - Northeast"  and  "Northeast
Financial Statements".

              In   addition  to  its  participation  in  the  joint   venture,
Northeast  is  involved in importing and distributing bulk  ascorbic  acid  in
the  United  States.   Ascorbic acid, which is used to  manufacture  synthetic
vitamin  C,  is  derived  from corn.  The largest corn  fields  in  China  are
located  in  the northeast region of the country, making the region  conducive
to   supporting  the  growth  of  this  business.   Management  of   Northeast
believes  that  by  producing this product in China,  Northeast  will  gain  a
significant   price  advantage  over  its  much  larger  U.S.   and   European
competitors.    Since   July,   1994,  Northeast   has   imported   and   sold
approximately  135 tons of ascorbic acid in the United States.   The  ascorbic
acid  is  purchased  from Northeast General Pharmaceutical, Northeast's  joint
venture  partner.   Its initial customers have been chemical wholesalers  that
sell  bulk  chemicals  to pharmaceutical companies.  The  bulk  ascorbic  acid
purchased  by pharmaceutical companies will be processed and used  in  vitamin
products.   To  date, most of the purchases made of ascorbic  acid  have  been
against  firm  orders  to sell the product.  Since it  does  not  maintain  an
inventory  and  acts  essentially as a wholesaler,  profit  margins  on  these
sales  are  low  (approximately 5%).  This part of Northeast's business  tends
to  be  opportunistic  -  sales  are  only made  when  adequate  supplies  are
available, pricing is favorable and the Company has an interested buyer.

             Northeast also owns a small parcel of land in Queens,  New  York,
which  was  contributed to the corporation by Dziou Thai, one  of  Northeast's
stockholders,  in  exchange  for 30 shares of Northeast  Common  Stock.   Tung
Ying,  the controlling stockholder, of Dziou Thai, is the brother of  Dr.  Wu,
the  Chairman  of  Northeast.  The value of the land recorded  on  Northeast's
balance  sheet at the time the property was acquired was $600,000.   The  area
in   which  the  land  is  located  is  a  mixed  residential  and  commercial
neighborhood  with a high concentration of Chinese businesses  and  residents.
Northeast  acquired  the land intending to develop the parcel  as  a  combined
residential  and  office  facility  to provide  living  and  office  space  to
individuals  from the northeast region of China who are in  New  York  for  an
extended  visit.   However, in order to devote its limited  resources  to  its
operations   in  China,  Northeast  is  presently  attempting  to   sell   the
property.   Northeast  has obtained a current appraisal of  the  property  and
recorded  a  write-down  of $180,000 with respect to  this  asset  during  the
year  ended  June  30,  1995  to  reflect the current  fair  market  value  of
$420,000.   This write-down is based upon an appraisal performed  in  January,
1995  by  RCI  Appraisal Corporation, which received a fee  of  $300  for  the
appraisal.

             The  Company has been advised that Northeast is a defendant in  a
suit  brought  by  China  Trust  Bank.  China  Trust  alleges  that  Northeast
overdrew  its  account with it by approximately $50,000 and that  this  amount
is  due  and owing to the Bank.  Northeast has filed a counterclaim  in  which
it  has  alleged that China Trust erroneously paid out $195,000 of  its  funds
pursuant  to  a  letter of credit.  Pending the outcome  of  this  litigation,
Northeast  has  recorded the amount of the overdraft as  a  liability  on  its
financial statements.

      Stockholders of Northeast

             Northeast  presently has five stockholders.   Set  forth  in  the
table  below  is  the  identity and address of each  of  the  stockholders  of
Northeast,  its affiliation with Northeast or the Company and the  number  and
percentage  of the outstanding shares of Northeast Common Stock owned  by  the
stockholder.

                                                                 Percentage of 
Name and Address           Affiliation            No of Shares    Outstanding
                                                                   Shares
                                              

Northeast General         Northeast's joint            10             5.7%
Pharmaceutical Factory    venture partner
No 37 Zhong Gong Bei St.  in United Vitatech %
Tiexi District
Shenyang, China

Lyncoft Corporation       Jennifer Lo Wu, the sole      10           5.7%  
165  Grist  Mill  Lane    stockholder  of  Lyncoft, is             
Great Neck, NY 11023      Chairman of Northeast.  She 
                          is the wife of Dr.
                          Nanshan Wu, the President 
                          of Northeast, and the
                          daughter of Su Shi Lo, the 
                          controlling stockholder of
                          Majestic (the largest 
                          stockholder of Celcor).  In
                          addition, Lyncroft 
                          Corporation is the holder 
                          of 3.67% of Celcor's
                          outstanding Common Stock.

Dziou Tai Associates      the sole principal of Dziou   30           17.1%   
106 Grist Mill Lane       Tai Associates is the
Great  Neck,  NY  11023   brother of Dr. Nanshan Wu,
                          the President of Northeast 

Fowler Holding Ltd.       None                          45           25.7%      
First Floor, No.63,
Section 1
Ting Cho Road
Taipei, Taiwan 

Mannion Consultants, Ltd. developed vitamin             80           45.7%
No 2, 4th Floor Alley 23  technology utilized by        
Land 290                  United  Vitatech, continues
Chung Shan N. Road        to  provide  consulting 
Taipei,  Taiwan           services and is compensated
                          at the rate of US $8,000 
                          per month


             Following the Merger, it is anticipated that Dr. Nanshan  Wu  and
Jennifer  Wu  will each be actively involved in managing the business  of  the
Company.   Jennifer Wu will serve as Chairman of the Company and Dr.  Wu  will
be  its  President.   In  addition, it is expected that  Mannion  Consultants,
Ltd.  will  continue  to be involved in the development  and  testing  of  the
Company's products.

      Recommendation of the Board of Directors.

             The  board  of  directors  of  Celcor  unanimously  approved  the
Merger  Agreement  on July 11, 1995.  The board believes that  the  Merger  is
in  the  best interests of stockholders and recommends that stockholders  vote
for  the  proposed Merger.  The current members of the Board of Directors  are
David  Chow  and  Stephen E. Roman, Jr., neither of whom  is  affiliated  with
Majestic or Northeast.

             Numerous  factors were considered by the board in  approving  and
recommending   that   stockholders  approve  the   Merger   Agreement.    Most
important  of  these  factors  is  the manner  in  which  the  board  believes
Northeast   can   help  the  Company  achieve  its  long-term  objective   (as
expressed   in   the   Company's  strategic  plan)  of   entering   into   the
pharmaceutical  and  cosmetics industries in the People's Republic  of  China.
The  board  believes  that, based upon the relationship  which  Northeast  has
with  Northeast  General Pharmaceutical Factory, Northeast  will  be  able  to
provide  the  Company with unique access to Chinese production facilities  and
markets.

              The   Board   recognized  that  there  are   significant   risks
associated   with   doing   business  in  China,   and   in   particular,   in
concentrating  the Company's future business activities in China.   Among  the
more  significant  risks  are  the great political  and  economic  instability
prevailing  in  China,  including  the ever-changing  political  relationships
between  China  and  the  United  States,  the  continuing  evolution  of  the
Chinese  economy  from pure communism to a mixed economy, an  uncertain  legal
and    regulatory   environment,   currency   fluctuations   and   uncertainty
concerning  the  ability  of  the Company to repatriate  its  investment  from
China.   Nevertheless,  the  Board has concluded that  the  potential  returns
available justify the level of risk being assumed.

             Other  factors considered by the Board included the  agreed  upon
exchange   ratio   and  the  tax-free  nature  of  the  transaction   to   the
stockholders  of  both companies for federal income tax purposes.   The  board
also evaluated and took into consideration the following:

             (i)     the   Board's  familiarity  with   the   financial
      condition,  business  prospects  and  strategic  objectives  of  Celcor.
      Since  emerging from bankruptcy in the summer of 1992, the  Company  has
      been  unable  to  conduct any operations and has had no  revenues.   The
      Company  is  unable  to  enter into a new line  of  business  without  a
      significant  capital infusion.  The Board believes that a  sale  of  the
      Company  is  not  feasible since the Company has no  significant  assets
      to  sell.   Accordingly,  the Board believes that  it  is  in  the  best
      interests  of  stockholders to merge with another company.   During  the
      last  three  years,  the Company has made inquiries  to  identify  other
      prospective  merger partners, but has been unable to  locate  any  other
      company with an interest in merging with the Company;

            (ii)  the trading history of Ceclor's Common Stock;

           (iii)   the  Board's  analysis  of  Northeast's   history,
      business, financial condition and prospects;

            (iv)   the  familiarity which each  of  the  directors  has
      with   business  conditions  and  opportunities  and  the   difficulties
      encountered  by American companies in attempting to do business  in  the
      People's Republic of China; and

             (v)    the  terms  and conditions of the Merger  Agreement,
      including  that  fact  that  the  consideration  will  consist  of   the
      issuance of additional shares of Common Stock of the Company.

             In  addition, the directors met with Chartered Capital  Advisers,
Inc.,  investment  bankers  retained by the Company  to  evaluate  the  Merger
from  a  financial  point  of  view.  Based upon these  discussions,  and  the
analysis  conducted by the investment bankers, the investment  bankers  issued
and  the  board  considered the fairness opinion provided  by  the  investment
bankers.

      Fairness Opinion.

              The  Company  has  retained  the  investment  banking  firm   of
Chartered  Capital  Advisers,  Inc. ("Chartered  Capital")  to  serve  as  its
financial advisor in connection with the Merger.

             Chartered  Capital provides merger and acquisition and  valuation
services  on  behalf of corporate clients, investors, financial  institutions,
investment   funds,  attorneys,  the  courts  and  participants  in   employee
benefit plans.

             Chartered  Capital  has  rendered its opinion  to  the  board  of
directors  of  Celcor  that  the  terms  of  the  Merger  are  fair   to   the
stockholders  of  Celcor  from a financial point of  view.   In  reaching  its
conclusion,   Chartered  Capital  considered,  among  other  things,   certain
financial  and publicly available information concerning the trading  of,  and
the  market  for,  the Celcor Common Stock.  Chartered Capital  also  reviewed
various  documents with respect to Northeast, including, but not  limited  to:
(i)    historical   financial   information;   (ii)   prospective    financial
information;  (iii)  a  business plan; (iv) its joint venture  agreement  with
Northeast  General  Pharmaceutical Factory; (v) a  technology  agreement  with
Mannion  Consultants,  Ltd.  For additional information concerning  the  joint
venture  agreement  and  technology agreement, see  "Business  of  Northeast."
Chartered   Capital  reviewed  the  Merger  Agreement,  and  interviewed   the
management   of  each  company  and  their  attorneys  and  accountants.    To
evaluate  the  fairness  of the Merger, Chartered Capital  considered  various
financial,  economic,  and  market  information  deemed  to  be  relevant  and
believes  that  there is an adequate financial basis to support  its  fairness
opinion.  Key considerations of the opinion were:
   
            -  The  aggregate  capitalized  value  of  the  shares  of  Celcor
               Common  Stock  to  be  issued  to  Northeast  stockholders   is
               approximately  $850,000, based upon the  market  value  of  the
               Celcor   Common   Stock.   Each  of  the   valuation   analyses
               performed  supported  a  value  for  Northeast  in  excess   of
               $850,000.    
            
            -  The  value  of the Celcor Common Stock that will be  issued  is
               below   the   price  at  which  Northeast  Common   Stock   was
               originally issued to the Northeast stockholders.
            
            -  Since  the  stock  to  be  issued  is  restricted  stock,   the
               Northeast   stockholders  will  be   unable   to   "cash   out"
               following  the  consummation of the proposed Merger,  so  their
               financial  interests  will  be  similar  to  those  of   Celcor
               stockholders.   Marketability  restrictions  will   cause   the
               financial  interests  of  the  Northeast  stockholders  to   be
               similar  to  those of the Celcor stockholders --  success  will
               depend  upon  the long-term appreciation of the  value  of  the
               Celcor Common Stock.

                              
            -  Although  the  average  of  the  bid/asked  prices  of   Celcor
               common  stock  was 94 cents during the four weeks  ended  March 
               17, 1995,  the  net  assets  per common  share  of  Celcor  were
               a deficit  amount  at March 31, 1995.  Celcor had no  significant
               intangible  assets or other assets that are  not  reflected  in
               its  balance sheet at March 31, 1995.  Accordingly,  the  value
               of   the  Celcor  Common  Stock  offered  as  consideration  to
               Northeast   stockholders  may  be  less  than   its   aggregate
               capitalized  value,  which reduces the  economic  cost  of  the
               proposed  Merger.   The  average of  the  bid/asked  prices  in
               July,  1994,  the month prior to the first public  announcement
               of the Merger, was 49 cents.
                   
            
            -  The   valuation   analyses  performed  by   Chartered   Capital
               included the following:
            
               (a) Chartered   Capital   analyzed   Northeast   based   on   a
                   multiple  of  projected  earnings, book  value,  and  sales
                   of  publicly  traded companies deemed  to  be  relevant  to
                   the   value  of  Northeast  for  valuation  purposes.   The
                   companies   used  for  this  analysis  were   International
                   Vitamin    Corp.,   Jones   Medical   Industries,   Natural
                   Alternatives   International,  Nature's  Bounty   and   PDK
                   Labs.
               
               (b) Chartered   Capital   analyzed   Northeast   based   on   a
                   multiple  of  sales, total assets, and net assets  paid  in
                   thirty-seven   acquisitions   of   public    and    private
                   companies  involved  in  the  manufacture  or  distribution
                   of   vitamins,  pharmaceutical  products,  and  health  and
                   beauty aids.
               
               (c) Chartered    Capital    analyzed   Northeast    based    on
                   discounted   cash  flow  analysis  using  the   cash   flow
                   projections  for  the first four years after  the  proposed
                   Merger,   prepared   by   the  management   of   Northeast.
                   Projected  cash  flows  were discounted  at  rates  between
                   40%  and  50%;  additional discounts were applied  to  take
                   into  consideration geopolitical risk,  dependence  upon  a
                   few   key   executives,   and   the   nonmarketability   of
                   Northeast common stock.
               
               (d) Chartered   Capital   engaged  a   licensed   real   estate
                   appraiser  to  ascertain the reasonableness  of  the  value
                   of   the   real   estate   reflected   in   the   financial
                   statements of Northeast.
                           
            These  analyses support values for Northeast that  are  in  excess
            of  the  value of the Celcor Common Stock which will  be  received
            by   Northeast   stockholders.    Based   upon   these   valuation
            approaches,  the  value of Northeast ranged from  a  low  of  $2.3
            million  to  a high of $5.6 million, which, in each  case,  is  in
            excess  of  the  $850,000 value ascribed to the shares  of  Celcor
            Common   Stock   which   will  be  received   by   the   Northeast
            stockholders  and is equal to the net book value of  Northeast  on
            June  30,  1994, the end of the quarter immediately preceding  the
            signing of the letter of intent and announcement of the Merger.
            
            -  Absent  the  proposed  transaction, Celcor  Common  Stock  does
               not  appear  to  afford  any  potential  for  appreciation   in
               value;   if  Northeast  is  successful,  there  is  significant
               appreciation   potential.   After  considering  the   foregoing
               analysis,  the  Board  established the exchange  ratio  on  the
               following basis:
            

                         DETERMINATION OF EXCHANGE RATIO
                                     
        Value per share of Celcor Common Stock1                  $ .4875

                                                                
        Value of Northeast (USA) Corp2                           850,000 

        Number of Shares issuable to Northeast Stockholders....1,750,000
      
                $850,000       =              1,743,590
                .4875              (rounded to 1,750,000 shares)
      
        Exchange Ratio ......................................10,000 to 1

              1,750,000            (shares issuable)
                    175         (number of outstanding
                                 shares of Northeast)

________________
1 Based upon the mean daily market price (average of high bid and 
ask prices) (as reported by the National Quotation Bureau) for the 
15 trading days prior to July 22, 1994 (the first public announcement 
of the Merger was on August 12, 1994).   

2 Based upon the net book value of Northeast at June 30, 1994.  As 
noted above, other valuation approaches reflect a value for Northeast 
which is significantly in excess of $850,000.  However for purposes 
of establishing the exchange ratio, a more conservative approach 
to value (based solely upon book value) was utilized.           850,000
    

          In  rendering  its  opinion, Chartered  Capital  relied,  without
independent   verification,  on  the  accuracy   and   completeness   of   the
information  concerning  each corporation which  it  considered  necessary  in
rendering  its  opinion.  Copies of the written opinion,  which  describe  the
assumptions  made  and  the matters considered by such firm,  is  attached  to
this  Proxy  Statement as Exhibit C and such opinion should be  read  by  each
stockholder in its entirety.

           Celcor  has agreed to pay to Chartered Capital a fee  of  $15,000
for  its  services in connection with the Merger.  Of such fee, $5,000  became
payable  at  the time Chartered Capital was retained, $5,000 was payable  upon
the  completion  of  the  valuation  analysis  and  the  remaining  $5,000  is
payable  at  the  time  the fairness opinion is delivered.   Celcor  has  also
agreed  to  reimburse  Chartered Capital for certain of its  expenses  and  to
indemnify   Chartered  Capital  against  certain  potential  liabilities   and
expenses, including liabilities under the federal securities laws.

      Additional Terms of the Merger Agreement.

             The  Merger Agreement provides for customary representations  and
warranties  by  each  party to the transaction including,  among  others,  (i)
its  due  incorporation  and  organization, (ii) capitalization,  (iii)  title
and  condition  of  assets, (iv) material contracts, (v) absence  of  employee
benefit  plans,  (vi)  licenses  and  permits,  (vii)  compliance  with  other
instruments,  (viii)  need  for  consents,  (ix)  compliance  with  laws,  (x)
accuracy   of  financial  statements,(xi)  authority  and  enforceability   of
Merger Agreement, and (xii) absence of litigation.

              Prior   to  the  Effective  Date  (as  defined  in  the   Merger
Agreement),  each corporation has agreed to conduct its business only  in  the
ordinary  course  of business and to provide access to the  other  company  to
facilitate the completion of all necessary due diligence investigations.

             The  obligations  of  Celcor  and  Northeast  to  consummate  the
Merger  are  subject  to the satisfaction of the following  conditions,  among
others,  unless  waived:  (i) approval and adoption of  the  Merger  Agreement
by  the  requisite stockholder votes by the stockholders of each  corporation,
(ii)  the  absence  of any pending litigation or proceeding initiated  by  any
governmental   authority  to  enjoin  or  prohibit  the  Merger,   (iii)   the
continued  accuracy  of  the  representations  and  warranties  made  by   the
parties,  (iv)  the  performance by each party of its  respective  obligations
under  the  Merger  Agreement,  and  (v)  the  receipt  of  certain  opinions,
certificates and consents.

             The  stockholders of Northeast are obligated to indemnify  Celcor
against  any  claims, actions, suits, proceedings, investigations and  damages
arising  from  or  relating  to (i) any breach  or  failure  of  Northeast  to
perform  any  of  its  covenants or agreements, (ii)  the  inaccuracy  of  any
representation  or warranty made by Northeast, (iii) any fixed  or  contingent
obligation  or  liability not disclosed in Northeast's  financial  statements,
and  (iv)  any  liability for taxes, other than those which  were  accrued  as
liabilities by Northeast on its balance sheet.

      Issuance of Restricted Shares.

             The  shares  of  Celcor  Common Stock issuable  pursuant  to  the
Merger  will  not be registered under the Securities Act of 1933,  as  amended
(the  "Securities  Act"), or the securities laws of any  state,  but  will  be
issued  in  reliance upon the exemption from registration afforded by  Section
4(2)  of  the  Securities Act and Regulation D promulgated by  the  Securities
and  Exchange  Commission thereunder and similar exemptions from  registration
available  under  state  securities laws.   Under  the  terms  of  the  Merger
Agreement,  the  stockholders  of Northeast acknowledged  their  understanding
that  the  shares of Celcor Common Stock which will be received by  them  will
not  be  registered under the Securities Act and applicable  state  securities
laws  and  that  such shares may not be transferred, sold  or  assigned  until
such  shares  are  registered pursuant to the Securities  Act  and  applicable
state  securities  laws.  The stockholders of Northeast will  be  required  to
represent  to  Celcor  at  the  closing that  (i)  each  such  stockholder  is
acquiring  the  shares for its own account, for investment  purposes  and  not
for  resale  or  distribution, (ii) that such stockholder has the  ability  to
bear  the  economic risk associated with the investment, and  (iii)  that  the
stockholder  has  such  knowledge and experience  in  financial  and  business
matters  that  it  is  capable  of evaluating  the  merits  and  risks  of  an
investment in the Celcor Common Stock.

             The  Celcor  Common Stock issuable to the Northeast  stockholders
may  not  be  sold  or  transferred in the absence of registration  under  the
Securities  Act  and applicable state securities laws, or the availability  of
an  exemption  from  such  registration  requirements.   Each  certificate  of
Celcor  Common  Stock issued pursuant to the Merger will bear  an  appropriate
restrictive legend prohibiting the transfer of such shares.

      Effective Date of the Merger.

             The  Merger will become effective (the "Effective Date")  at  the
time  that  a  Certificate of Merger is filed in accordance with the  Delaware
General  corporation Law and Articles of Merger are filed in  accordance  with
the  New  York  Business Corporation Act.  These filings will be  made  within
five  days  after  the  Merger Agreement is approved by  the  stockholders  of
Celcor, unless the parties agree to a later date.

      Accounting Treatment.

             The  Merger  will  be  accounted for  as  a  reverse  acquisition
whereby,  for accounting purposes, Northeast will be the acquiror  of  Celcor,
and   the  transaction  will  be  accounted  for  as  a  recapitalization   of
Northeast.   It  is  characterized  as  a  reverse  acquisition  because  even
though  Celcor  will  continue  as the surviving Corporation,  only  Northeast
has  significant  assets  or  operations.   Also,  Northeast  management  will
manage  the  combined entity and its stockholders may control the election  of
the  board  and  other matters.  Since Celcor is a shell with  no  operations,
its  assets  will be recorded in the balance sheet of the combined company  at
book value.

             The  unaudited pro forma financial information contained in  this
Proxy  Statement  has  been prepared accounting for the Merger  as  a  reverse
acquisition.

      Federal Income Tax Consequences.

             THE  FOLLOWING  IS A SUMMARY OF THE OPINION PROVIDED  BY  COUNSEL
TO  THE  COMPANY  OF  THE  MATERIAL FEDERAL INCOME  TAX  CONSEQUENCES  OF  THE
MERGER.   THIS  SUMMARY IS NOT A COMPLETE DESCRIPTION OF ALL THE  CONSEQUENCES
OF THE MERGER.

             THIS  SUMMARY IS BASED UPON RELEVANT PROVISIONS OF  THE  INTERNAL
REVENUE  CODE  OF  1986,  AS  AMENDED,  THE  APPLICABLE  TREASURY  REGULATIONS
PROMULGATED   THEREUNDER,  JUDICIAL  AUTHORITY  AND   CURRENT   ADMINISTRATIVE
RULINGS  AND  PRACTICE,  ALL OF WHICH ARE SUBJECT TO  CHANGE,  POSSIBLY  ON  A
RETROACTIVE  BASIS.   THIS SUMMARY DOES NOT ADDRESS  ALL  ASPECTS  OF  FEDERAL
INCOME  TAXATION THAT MAY BE RELEVANT TO PARTICULAR STOCKHOLDERS IN  LIGHT  OF
THEIR   PERSONAL  CIRCUMSTANCES,  OR  TO  STOCKHOLDERS  SUBJECT   TO   SPECIAL
TREATMENT  UNDER  THE CODE (FOR EXAMPLE, S CORPORATIONS, CERTAIN  ESTATES  AND
TRUSTS,  INSURANCE  COMPANIES,  FOREIGN  PERSONS,  TAX  EXEMPT  ORGANIZATIONS,
TAXPAYERS  SUBJECT  TO  THE ALTERNATIVE MINIMUM TAX,  FINANCIAL  INSTITUTIONS,
BROKERS,  DEALERS  OR  HOLDERS THAT OWN 10% OR MORE OF  THE  VOTING  POWER  OF
NORTHEAST).   THE  COMPANY  HAS  NOT REQUESTED  A  RULING  FROM  THE  INTERNAL
REVENUE SERVICE WITH RESPECT TO THESE MATTERS.

             EACH  STOCKHOLDER'S INDIVIDUAL CIRCUMSTANCES MAY AFFECT  THE  TAX
CONSEQUENCES   OF   THE  MERGER  TO  SUCH  STOCKHOLDER.    IN   ADDITION,   NO
INFORMATION  IS  PROVIDED HEREIN WITH RESPECT TO THE TAX CONSEQUENCES  OF  THE
MERGER  UNDER  APPLICABLE  FOREIGN, STATE OR LOCAL LAWS.   CONSEQUENTLY,  EACH
NORTHEAST  STOCKHOLDER IS ADVISED TO CONSULT ITS OWN TAX  ADVISOR  AS  TO  THE
SPECIFIC  IMPACT  ON  SUCH  STOCKHOLDER OF FEDERAL, FOREIGN,  STATE  OR  LOCAL
LAWS.

             Counsel  to the Company has provided its opinion that the  Merger
will   be   treated  as  a  tax-free  reorganization  as  defined  in  Section
368(a)(1)(A)  of the Internal Revenue Code of 1986, as amended  (the  "Code"),
and  that,  accordingly,  (i)  no  gain or loss  will  be  recognized  by  the
stockholders  of  Northeast  upon the exchange of their  shares  of  Northeast
Common  Stock  solely  for  shares of Celcor  Common  Stock  pursuant  to  the
Merger;  (ii)  the  basis  of  the  Celcor  Common  Stock  received  by   each
stockholder  of  Northeast in exchange for shares of  Northeast  Common  Stock
will  be  the  same,  immediately after the exchange, as  the  basis  of  such
stockholders'  Northeast  Common  Stock  exchanged  therefor,  and  (iii)  the
holding  period  for  any  Celcor  Common  Stock  received  in  exchange   for
Northeast  Common  Stock will include the period during  which  the  Northeast
Common  Stock  surrendered  for exchange was held,  provided  such  stock  was
held as a capital asset on the date of the exchange.

             A  dissenting  Northeast stockholder who receives only  cash  for
his  shares  of  Northeast  Common  Stock will  recognize  gain  or  loss  for
federal  income  tax  purposes  measured by the difference,  if  any,  between
such  holder's  basis  in the stock and the amount received  by  him  for  his
stock.   The  gain  or  loss  will be characterized  for  federal  income  tax
purposes  as  capital gain or loss or as ordinary income.  The  gain  or  loss
will  be  characterized  as capital if (i) the holder's  shares  of  Northeast
Common  Stock  are held as capital assets, and (ii) the holder  receives  cash
with  respect  to  all  shares  of  Northeast  Common  Stock  which  he  owns,
including  shares  owned by application of the attribution  rules  of  Section
318 of the Code.

             Section  318  of the Code provides, in part, that  a  stockholder
will  be  considered  to be the owner of shares which  are  owned  by  certain
corporations,  partnerships, trusts and estates in which the  stockholder  has
a  beneficial  ownership  interest,  shares  which  such  stockholder  has  an
option  to  acquire, and shares owned by certain members of  his  family  (not
including   brothers   and   sisters).   Under  certain   circumstances,   the
attribution  rules  with respect to shares attributed  from  a  family  member
may be waived.

Rights of Dissenting Stockholders.

             Pursuant  to Section 262 of the General Corporation  Law  of  the
State  of  Delaware,  a copy of which is attached hereto  as  Exhibit  A,  any
holder  of  Celcor  Common Stock or Series C Preferred Stock  who  objects  to
the  Merger  will be entitled to dissent and exercise appraisal rights.   That
Section  enables an objecting stockholder to be paid, in cash,  the  value  of
his  Celcor  Common  Stock  or Series C Preferred  Stock,  as  applicable,  as
determined  by  the  Delaware Court of Chancery, provided that  the  following
conditions are satisfied:

             (1)  Such  stockholder  must file with the  Company  a  written
      demand  for appraisal of his shares, separate and apart from  any  proxy
      or  vote  against  the Merger, before the taking  of  the  vote  on  the
      Merger.   If  a stockholder elects to exercise dissenters' rights,  such
      right  may  only be exercised as to all shares of Celcor  capital  stock
      held by the dissenting stockholder.

             (2)  Such  stockholder must not vote in favor  of  the  Merger,
      nor submit a proxy in which directions are not given.

             (3)  Within  120 days after the Effective Date of  the  Merger,
      either  the  Company  or any stockholder who has complied  with  Section
      262  may,  by  petition filed in the Delaware Court of Chancery,  demand
      a  determination  by  the  Court of the  value  of  the  shares  of  all
      objecting  stockholders with whom agreements as to  the  value  of  such
      shares have not been reached.

Within  10  days  after  the Effective Date of the Merger,  the  Company  will
notify  each  stockholder  who has complied with Section  262  and  not  voted
for,  or  consented  to,  the Merger of the date on which  the  Merger  became
effective.

             If  the  Company and the dissenting stockholder cannot  agree  on
the  value  of the shares, the Court, based upon an appraisal prepared  by  an
independent  appraiser,  will  make  its own  determination.   Under  Delaware
law,  the  dissenting  shares would be valued on a going  concern  and  not  a
liquidation  basis.   An  appraiser  would  be  obligated  to  determine   the
intrinsic  value  of  the  shares,  without  giving  effect  to  the  proposed
Merger,  considering  all  factors and elements  which  reasonably  may  enter
into  such  a  determination, including market value,  asset  value,  earnings
prospects  and  the  nature of the enterprise.  The value  determined  by  the
court  may  be  more  than,  less than or equal to  the  Merger  consideration
(i.e., the value of the Celcor Common Stock after the Merger).

             Notwithstanding the foregoing, at any time within 60  days  after
the  Effective  Date  of the Merger or thereafter, with the  written  approval
of  the  Company, any objecting stockholder shall have the right  to  withdraw
his  demand  for  appraisal and to accept the terms offered  pursuant  to  the
Merger,  provided  that  no  appraisal proceeding in  the  Delaware  Court  of
Chancery  may be dismissed without the approval of such Court.  The  costs  of
an  appraisal  proceeding may be determined by such Court and taxed  upon  the
parties as the Court deems equitable under the circumstances.

             FAILURE  BY  A  STOCKHOLDER  TO  FOLLOW  THE  STEPS  REQUIRED  BY
DELAWARE  LAW FOR PERFECTING HIS DISSENTER'S RIGHTS WILL RESULT  IN  THE  LOSS
OF SUCH RIGHTS.

                          SELECTED FINANCIAL DATA
                       FOR THE COMPANY AND NORTHEAST

             The  following is a summary of selected financial  data  for  the
Company  and  Northeast.   See the financial statements  included  herein  for
more complete information.

                               CELCOR, INC.

              The  following  financial  information  has  been  derived  from
Celcor's  financial  statements  for each of the  three  month  periods  ended
September  30,  1994  and  1995 and the fiscal years set  forth  below,  which
statements  are  unaudited, except for the fiscal years ended June  30,  1993,
1994  and  1995.  The statements for the fiscal years ended June 30, 1994  and
1995  and  the  three  month periods ended September 30,  1994  and  1995  are
included   herein.   The  information  for  the  three  month  periods   ended
September  30,  1994 and 1995 and the years ended June 30, 1991  and  1992  is
unaudited  but,  in  the  opinion  of  management  of  Celcor,  includes   all
adjustments,   consisting  of  normal  recurring  adjustments,  necessary   to
present  fairly  the  financial data for such periods.  The  following  should
be  read  in  conjunction  with  the financial statements  and  notes  related
thereto included elsewhere herein.


<TABLE>
       
                       (In thousands, except per share amounts)
        
                          At June 30 and for the year             At September 30 and 
                          then ended                              for the three months 
                                                                  then ended           


<S>                           <C>      <C>    <C>     <C>    <C>    <C>    <C>  
                              1995     1994   1993    1992   1991   1995   1994

Revenues from continuing
   operations                  -         -      -       -     -       -      -  
Loss before discontinued
 operations and extraordinary
 item..                       ($80)   ($ 54)  ($  4)  ($ 23) ($ 135)($ 27)($ 11)
Net income (loss) (1)         ( 80)     (54)     (4)  2,010    (133) ( 27) ( 11)
Loss per common share
 before discontinued opera-
 tions and extraordinary item (.02)    (.02)    -     (.05)    (.10) (.01)    -
 Net income (loss) per common
   share                      (.02)    (.02)    -     1.30     (.10) (.01)    -
Working capital (deficit)      (15)     765    19     (157)  (2,166)  (42)   54
Total assets                   712      769    19       -        29   701   761
Total liabilities               27        4    25      157    2,195    43     7
Long-term debt and redeemable
  preferred stock                -        -    25       -       139     -     -
Stockholders' equity (deficit) 685      765    (6)    (157)  (2,166)  658   754
Dividends per common share     None     None  None     None    None   None  None

</TABLE>
_______

(1)For the 1991 period, income from discontinued operations totaled $1,501.
For  the 1992 period, discontinued operations consisted of a $447,129  gain
on  the liquidation of a subsidiary and a $1,585,184 gain on extinguishment
of debt as an extraordinary item.

    The above information reflects the consolidated results of Celcor, Inc.
and  The Pay Telephone Company, Inc. through the 1992 fiscal year.  The Pay
Telephone Company filed for liquidation pursuant to Chapter 7 of the United
States  Bankruptcy  Code and was liquidated during the  1992  fiscal  year.
Effective July 1, 1992, the Company adopted fresh start reporting standards
as  a result of its reorganization under Chapter 11 of the Bankruptcy Code.
Consequently,  the  1993  fiscal year and subsequent  periods  may  not  be
comparable to the earlier periods reported above.


                           NORTHEAST (USA) CORP.

     The  following  year end financial information has been  derived  from
Northeast's audited financial statements for each of the fiscal  years  set
forth  below, which statements for the years ended June 30, 1995  and  1994
are included herein.  The financial information for the three month periods
ended  September  30,  1995 and 1994 was derived from  unaudited  financial
statements for those periods.  In the opinion of management, the  unaudited
financial   statements  include  all  adjustments,  consisting  of   normal
recurring  adjustments, necessary to present the financial  data  for  such
periods.   The  following should be read in conjunction with the  financial
statements and notes related thereto included elsewhere herein.

<TABLE>
                              (In thousands)


                        At June 30, and for the year then ended        At September 30 and
                                                                       for the three months 
                                                                       then ended

                                1995      1994      1993(1)             1995        1994
<S>                             <C>       <C>       <C>                 <C>         <C> 
Revenues                        $ 905     $  --     $ --                $ 49        $ --
Net income (loss)                (700)     (234)     (16)               (114)        (50)
Working capital (deficit)        (110)      699      124                (345)        578
Total assets                    3,413     3,416      136               3,420       4,096
Total liabilities                 998       155        2               1,186         897
Long-term debt                    ---        --       --                --            --
Stockholders' equity              225       841      134                 106         785
Dividends per common share       None      None     None                None        None

_______________

(1)  The date of inception of Northeast's operations was February, 1993
</TABLE>
                                     
                   MANAGEMENT'S DISCUSSION AND ANALYSIS
             OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                                     
                                  CELCOR
Liquidity

      Since  its  emergence from Chapter 11 Bankruptcy proceedings  at  the
beginning  of  its 1993 fiscal year, the Company has had no  operations  or
business.  Subsequent to its reorganization, the Company had  virtually  no
assets  or  liabilities and its need for working capital has been  minimal.
At  the  time  of its emergence from bankruptcy, the Company  was  able  to
secure  $40,000  in  loa.ns  from an unaffiliated  investor  (an  individual
residing  in  Taiwan), which was sufficient to fund the  Company's  minimal
administrative expenses.  In order for the Company to actively  pursue  its
business  plan  to  seek  new  business  opportunities,  such  as  mergers,
acquisitions  or joint ventures, more substantial permanent  financing  was
required.   In  fiscal  1994, the Company was able to  obtain  $780,000  in
equity  capital  through the private placement of the  Series  C  Preferred
Stock.  The holder of the $40,000 loan payable by the Company converted the
loan  and  interest  payable thereon to shares of the  Series  C  Preferred
Stock, making the total proceeds received from the Series C Preferred Stock
issuance  $825,000.  After the conclusion of the offering of the  Series  C
Preferred  Stock,  $700,000  of the proceeds was  loaned  to  Northeast  in
anticipation  of the Merger.  See "Proposal One-Approval of  the  Merger  -
Background  of the Merger".  The Company believes that if the  Merger  with
Northeast   is   consummated  (see  Note  7  to  the  Company's   Financial
Statements),  the  Company will require significant additional  capital  to
fund  its  obligations  under the joint venture  agreement  with  Northeast
General  Pharmaceutical, to pay ongoing operating expenses and  to  support
the Company's working capital needs.  Alternatively, should the Merger with
Northeast not be consummated, the Company may be unable to recover the loan
balance  in  cash from Northeast and would be illiquid.  While the  Company
believes  that  the  value inherent in the stock of  Northeast  (which  the
Company  holds  as collateral against the loan) would be adequate  for  the
ultimate recovery (in future years) of the loan balance, additional capital
in  the  short  term would be required for the Company to  operate  in  any
capacity.   The Company's short term cash requirements after September  30,
1995 have been funded by the receipt of $20,000 from Northeast as a partial
payment  on the loan previously made to Northeast by the Company.  However,
as  Northeast's cash resources are limited, it is uncertain as to how  long
Northeast could continue to provide working capital to the Company  through
additional payments in respect of such loan.

      In anticipation of the Merger with Northeast, the Company intends  to
raise  additional capital to fund the continuing operations of the combined
entity   through  one  or  more  private  placements  of  debt  and  equity
securities, utilizing both domestic and foreign investment sources.  Should
the  Merger not be consummated, the Company does not believe it  will  have
any ability to raise additional capital.  The Company has current plans  to
sell up to 2,000,000 shares of its Common Stock (together with warrants  to
purchase  an  additional 1,000,000 shares) in a private  offering.   It  is
anticipated  that  offers will be made primarily to  non  U.S.  persons  in
compliance  with  Regulation S, adopted pursuant to the Securities  Act  of
1933,  as  amended.  No commitments to purchase any such shares  have  been
received  and  there can be no assurances that any such  offering  will  be
successful, or will proceed in the manner presently contemplated.

      Because  of  the  above mentioned liquidity concerns,  the  Company's
independent  accountants,  in  their report,  have  issued  an  explanatory
paragraph regarding the Company's ability to carry out its business plans.

Statement Of Operations

Three  Month Period Ended September 30, 1994 Compared to Three Month Period
Ended September 30, 1995.

During the 1994 and 1995 periods, the Company had no ongoing operations and
maintained  its  corporate existence (regulatory  and  tax  filings,  stock
transfer  costs, etc.) with minimal administrative expenditures.   However,
in  both  periods  the Company incurred legal and administrative  costs  in
conjunction with its anticipated merger with Northeast.  See also "Proposal
One  - Approval of Merger."  These costs were more significant in the  1995
period   as   the  Company  neared  its  proxy  solicitation   and   merger
consummation.

Fiscal 1994 Compared to Fiscal 1995

      During the 1995 fiscal year, the Company was actively involved in its
efforts  to  consummate a merger with Northeast, with  which  it  signed  a
letter  of  intent on August 15, 1994 and a Merger Agreement on  March  15,
1995.  As such, the Company incurred substantial legal and accounting  fees
in  conjunction with this transaction, which increased the loss compared to
the 1994 fiscal year.  Apart from its activities related to the Merger, the
Company  had  no  ongoing operations in either year and  no  revenues.   It
incurred  a relatively modest amount of expenses in each year in  order  to
maintain  its  corporate  existence (SEC filings,  tax  returns  and  stock
transfer fees).


                           NORTHEAST (USA) CORP.

Results of Operations


Three  Month Period Ended September 30, 1994 Compared to Three Month Period
Ended September 30, 1995

      During  the 1994 period, Northeast, having only recently been formed,
was  still in the process of organizing and setting up its operations, both
domestically and with respect to United Vitatech (its 56% owned subsidiary)
in Shenyang, China.  As such, Northeast had no revenues during this period.
During  the  1995  period, Northeast recognized revenues  of  approximately
$50,000,  approximately  half  coming from sales  of  small  quantities  of
ascorbic acid and approximately half coming from sales of the Jennifer skin
care  product line.  There were no large sales of bulk ascorbic acid during
this  period  (as had been made in the previous quarter) as  ascorbic  acid
prices  from  Northeast's  Chinese supplier  were  unfavorable  during  the
quarter.  Recently, however, indications are that prices are declining  and
Northeast expects to sell larger quantities of ascorbic acid in the future.
It  should  be noted that the profit margin on sales of bulk ascorbic  acid
are  very low, but Northeast will continue to pursue these sales due to the
correspondingly low selling expenses associated with such sales.

      Losses for the 1994 period totaled $49,864, compared to $114,216  for
the  1995  period (after deduction for minority interest in the net  loss).
Several  factors contributed to the increased loss.  Losses  for  the  1994
period  were  less  as  Northeast was just  starting  its  operations.   As
Northeast was further along in this process for the 1995 period,  a  higher
level  of  administrative and other expenses were incurred, which  outpaced
the  amount of gross profit Northeast generated on its limited sales.   For
example,  in  the  1995 period Northeast purchased fixed  assets  and  thus
depreciation  expense increased.  Selling expenses increased  as  Northeast
began  to  get its selling effort more organized (advertising  expense  and
brochure printing accounted primarily for this increase).  The increase  in
general and administrative expenses from the 1994 period to the 1995 period
can be summarized as follows:

      (1)   In  China,  there was an increase in the number  of  employees,
resulting  in increased compensation costs.  Additional rental expense  was
incurred  in  connection with the establishment by United  Vitatech  of  an
office  in  Beijing.   In addition, United Vitatech, which  had  previously
shared  office space with Northeast's joint venture partner, moved  to  its
own  offices  in  Shenyang, thereby incurring increased  rental  costs  and
ancillary costs to set up the office.

      (2)   Domestically, administrative expenses increased primarily as  a
result of increased professional fees (incurred as a result of its proposed
merger  with  Celcor) and costs incurred to set up a new office  (Northeast
moved to a new location in August, 1995).

Year ended June 30, 1994
Compared to the Year ended June 30, 1995.

             For  the  fiscal  year ended June 30, 1994, Northeast  had  no
revenues from operations.  During this period Northeast was in the  process
of  establishing  its operations, both in the U.S. and in Shenyang,  China.
The  loss  is primarily the result of general and administrative  expenses,
(primarily  office salaries, travel costs and office rental)  incurred  for
this purpose.

             For  the fiscal year ended June 30, 1995, Northeast recognized
its  first  revenues,  primarily a result of sales of  bulk  ascorbic  acid
(vitamin   C), which it  purchased  in  China  from  Northeast   General
Pharmaceutical, its joint venture partner, and resold in the United States.
As  Northeast prepared a selling effort for its domestic operations and its
Chinese  subsidiary, costs and expenses were incurred with  little  revenue
being realized.  Additionally, the Chinese subsidiary operated for only six
months in the 1994 year and a full twelve months for the 1995 fiscal  year,
thus  accounting for a portion of the increase in costs and  expenses  from
year  to  year.  Costs and expenses for the 1995 period consisted primarily
of depreciation and amortization (a result of the purchase of certain fixed
assets), salaries (as Northeast continues to expand its operations from its
initial  start-up phase), travel costs (incurred due to frequent travel  to
China  by  Northeast  personnel),  and  professional  and  consulting  fees
(incurred  as  a result of (1) the anticipated merger with Celcor  and  (2)
consulting  fees incurred in the establishment of manufacturing  activities
in  China).   Due  to the early stage of development of Northeast  and  its
limited  sales  to date, the level of expenses is disproportionate  to  the
volume  of  sales.  As sales increase, selling, general and  administrative
expenses will constitute a declining percentage of sales.

             As  noted  above, Northeast's revenues during the 1995  period
were  primarily  derived  from the sale of bulk ascorbic  acid.   Northeast
generally makes bulk purchases of this material from China only when it has
a  buyer  for  such quantity in the U.S. Because a sale takes place  almost
simultaneously with the purchase, Northeast incurs only minimal expenses in
connection with the sale.  It is for this reason that Northeast  accepts  a
low  profit  margin on these sales.  Due to the uncertainty of  the  supply
from  China  and  the  price  at  which the supply  will  be  available  to
Northeast, it is not known if these profit margins will increase on  future
sales of ascorbic acid.

            During the 1995 fiscal year, Northeast recorded a write down of
$180,000  in connection with vacant land which it owns.  Northeast  intends
to  sell the property in the near future and has based the write down on  a
current appraisal of the property.

Financial Condition and Liquidity

             Northeast will require significant additional capital to carry
out  its  business plans.  Northeast believes that much of its  ability  to
raise  additional  capital will be dependent on  the  consummation  of  the
proposed  Merger  with  Celcor.   Should the  Merger  be  consummated,  the
combined  entity  would have a greater ability to raise additional  capital
through  a  private  placement and/or public offering  of  debt  or  equity
securities.  Northeast's consolidated cash balance of $351,400 at June  30,
1995  is  primarily a result of the receipt of a $700,000 loan from Celcor.
Should the proposed Merger with Celcor not take place, Northeast would  not
have the ability to repay the $700,000 loan and may not have the ability to
raise any significant amount of additional capital.

             Subsequent to the 1995 fiscal year end, for short-term working
capital purposes, Northeast borrowed $50,000 from a bank and $150,000  from
its  president  (which was used in part to repay the  earlier  bank  loan).
Additionally,  Northeast is offering for sale a parcel of  vacant  property
which it owns.  If a buyer can be found, Northeast expects it would realize
approximately  $400,000 from such a sale.  Northeast's  bank  has  recently
indicated a willingness to advance $150,000 in loans to Northeast with  the
land being used as collateral.

             Since  Northeast is currently unprofitable,  the  $150,000  in
short  term  loans  it  has recently obtained, as well  as  the  additional
$150,000  expected to be made available by a bank, may be  insufficient  to
fund  it  to  the  point  when  it can generate  positive  cash  flow  from
operations.   It  is  not known how quickly the vacant land  can  be  sold.
Because  of  these liquidity concerns, Northeast's independent accountants,
in  their  report,  have  issued  an explanatory  paragraph  regarding  the
uncertainty of Northeast's ability to carry out its business plans.


Financial and Operating Plans for the Next 12 Months

             Northeast's  operational plans include (1)  domestically,  the
development of new products and the expansion of its marketing efforts, and
(2)  expansion  of  the  operations  of its  Chinese  subsidiary,  both  in
production and marketing capabilities.  To carry out these plans, Northeast
must fund the following cash requirements in the next 12 months:

             1.     Pursuant  to  the terms of the joint venture  agreement
under  which  Northeast's majority owned subsidiary, United  Vitatech,  was
formed,  Northeast  is  scheduled to make additional  cash  investments  in
United Vitatech according to the following schedule:

         By June 30, 1995             -                $600,000
         By December 31, 1995         -                 500,000

         Total additional cash investment required   $1,100,000

             Of  this  total, approximately $600,000 would be  utilized  to
build   an  office,  factory  and  warehouse  in  Shenyang,  China.   While
architect's plans have been substantially completed, construction will  not
commence until Northeast's cash investment (above) has been completed.   If
Northeast is successful in raising the required capital, construction could
commence in the spring or summer of 1996.

             The capital contribution scheduled to be made on June 30, 1995
has  been deferred by Northeast as Northeast believes it will be easier for
it  to raise this capital subsequent to the pending Merger with Celcor.  At
present,  United  Vitatech  does not require the  capital  for  operational
purposes.  The funds required for the construction of production facilities
in  China  are  not immediately needed as United Vitatech currently  leases
space for its operations.  Should United Vitatech's operations subsequently
generate  a  need  for the additional capital contribution,  Northeast  has
obtained a verbal commitment from an individual residing in Europe (who  is
not  presently a stockholder of Northeast) to make a loan to  Northeast  to
enable Northeast to satisfy its June 30, 1995 $600,000 obligation to United
Vitatech.  This commitment is not a binding obligation and there can be  no
assurances that Northeast will be able to obtain this loan, if needed.   It
is anticipated that should the Merger with Celcor take place, this loan, if
made,  would be converted into Celcor Common Stock.  No terms for any  such
conversion  have  been discussed.  Should the Merger  not  be  consummated,
Northeast has no current identifiable source to repay this loan, other than
to issue additional stock of Northeast.

             2.     It  is  anticipated that as long  as  the  Merger  with
Northeast is still in process, Celcor will continue to extend the due  date
of  the $700,000 loan due it from Northeast.  Should the Merger with Celcor
be  consummated,  the  note  will be canceled.   If  the  Merger  is  never
consummated and Northeast is unable to repay the note, Celcor will have the
right  to  exercise  its  remedies under the terms of  a  pledge  agreement
whereby  the  Northeast stockholders pledged their shares of  Northeast  to
Celcor  as  security for the note.  In such event, Celcor  would  have  the
right to acquire the shares itself or sell them to a third party.

             3.     For  product development, marketing costs  and  working
capital for its domestic operations, Northeast believes it will require  an
additional $1 million in financing.

             To  fund the needs described above, Northeast believes it will
require  approximately $2.0 million in additional financing.  This  assumes
that  the Merger with Celcor will take place, eliminating the need to repay
the  $700,000 loan, and that Northeast will not be required to  repay  bank
debt  and  the officer loan prior to the date Northeast begins to generate,
positive cash flow.

              As   with  any  new,  growing  business,  Northeast  believes
additional outside capital may be required by it on ongoing basis  to  fund
its longer term expansion.


                               PROPOSAL TWO
                           ELECTION OF DIRECTORS

Nominees

             The  holders of Celcor Common Stock will elect seven directors
at  the special meeting, each of whom will be elected for a one year  term.
Unless a stockholder either indicates "withhold authority" on his proxy  or
indicates  on  his  proxy that his shares should not be voted  for  certain
nominees, it is intended that the persons named in the proxy will vote  for
the  election  of the persons named in the table below to serve  until  the
expiration of their terms and thereafter until their successors shall  have
been  duly  elected and shall have qualified.  Discretionary  authority  is
also  solicited to vote for the election of a substitute for  any  of  said
nominees  who, for any reason presently unknown, cannot be a candidate  for
election.  The Board of Directors has no reason to believe that any of  the
nominees will be unavailable for election.  Directors will be elected by  a
plurality of the votes cast at the Special Meeting.

             Each  of the nominees named below has consented to being named
as  a nominee in this Proxy Statement and has agreed to serve as a director
at  the  Special Meeting, but such consent is conditioned upon the approval
of the Merger by stockholders.

             The  table below sets forth the names and ages (as of December
10,  1995)  of  each  of  the  nominees, the other  positions  and  offices
presently  held  by  each such person with the Company, the  period  during
which each such person has served on the board of directors of the Company,
and the principal occupations and employment of each such person during the
past five years.

                                     
                                     
      NAME              AGE        PRESENT POSITION             DIRECTOR 
                                                                OF THE 
                                                                COMPANY 
                                                                SINCE
                                     
Stephen E. Roman, Jr.(1) 47             Director                  1994
David Chow (2)           35             Director                  1993
Eugene Cha (3)           38               --                       --
Frank Nelson (4)         73               --                       --
Jennifer Lo Wu (5)       42               --                       --
Chin-Sung (Joe) Chen (6) 43               --                       --
Michael Hsu (7)          55               --                       --

_______________
(1)  Mr.  Roman  was  elected to the Board of Directors of the  Company  in
     June,  1994.  He has served as president and secretary since  June  of
     1994  on a part-time basis.  He was vice president - finance and chief
     financial  officer since 1984 and served in this capacity on  a  part-
     time  basis  from  October,  1989 to  June,  1994.   Mr.  Roman  is  a
     certified public accountant and is self-employed.  Mr. Roman  is  also
     the  chief  financial officer of a privately held company involved  in
     the  personal  security industry and has a number  of  other  business
     interests.   Mr.  Roman  beneficially owns  16,153  shares  of  Celcor
     Common Stock.

(2)  David  Chow  is Managing Director of Center Laboratories, Taiwan,  and
     Center   Pharmaceutical  Co.,  Ltd.,  People's  Republic   of   China.
     Additionally,  Mr.  Chow  is  Chairman of  the  Taiwan  Pharmaceutical
     Association,   Director   of  the  China  Pharmaceutical   Development
     Association   and  Director  of  the  GMP  Committee  of   the   China
     Pharmaceutical   Industrial   Association.    Mr.   Chow   does    not
     beneficially own any shares of Celcor Common Stock.

(3)  Eugene  Cha  is an attorney and since 1987 had been a partner  in  the
     law firm of Cha & Pan, a firm with offices in New York and China.   He
     holds  law  degrees  from  both National  Taiwan  University  and  the
     University of Michigan.  He is also a member of the National  Assembly
     of  the  Republic  of  China.  Mr. Cha does not beneficially  own  any
     shares of Celcor Common Stock.

(4)  Frank  A. Nelson is president of Zhou Lin International, Inc. and  has
     served  in  this  capacity for more than 12  years.   Zhou  Lin  is  a
     medical  devices manufacturing and marketing company.   From  1988  to
     1994,   Mr.  Nelson  was  also  president  of  Natural  Pharmaceutical
     International,  Inc., a natural pharmaceutical products  research  and
     development company.  Since January, 1994, Mr. Nelson has also  served
     as  Chairman  of  Health  Guard International,  Inc.,  a  health  food
     manufacturing   and   marketing  company.    Mr.   Nelson   does   not
     beneficially own any shares of Celcor Common Stock.

(5)  Jennifer  Lo Wu is a trained pharmacist and from February, 1993  until
     the  present date has served as chairperson of Northeast.  Ms. Wu also
     serves  as  chairperson of Shenyang United Vitatech Ltd.,  Northeast's
     Chinese  joint venture.  Prior to her association with Northeast,  Ms.
     Wu  was  a real estate agent in Flushing, New York.  Ms. Wu is married
     to  Dr.  Nanshan Wu, the president of Northeast.  Ms. Wu is  the  sole
     stockholder  of  Lyncroft Corp., which owns 123,630 shares  of  Celcor
     Common Stock and 10 shares of Northeast Common Stock.

(6)  Chin-Sung (Joe) Chen is presently general manager of Hyscios  Pharmacy
     International  Co.,  Ltd.,  a distributor of  pharmaceutical  products
     based  in Taipei, Taiwan.  Prior to his association with Hyscios,  Mr.
     Chen  was  employed  for approximately 16 years by Lederle,  where  he
     served  in a variety of increasing responsible positions.  From April,
     1991  to  November, 1993, Mr. Chen was national marketing  manager  of
     Lederle  Taiwan.   Mr. Chen does not beneficially own  any  shares  of
     Celcor Common Stock.

(7)  Michael  Hsu has served as a part time vice-president-finance  of  the
     Company  since  June 1994.  Mr. Hsu is also a self-employed  certified
     public accountant and has been engaged in this capacity for more  than
     the  last  5 years.  Mr. Hsu does not beneficially own any  shares  of
     Celcor Common Stock.

             Presently,  the  Company has two directors -  David  Chow  and
Stephen E. Roman, Jr., both of whom are standing for re-election.  The last
meeting of stockholders of the Company at which directors were elected  was
held  on  November 20, 1993.  At the time, stockholders elected  Paul  Siu,
David  Chow and Hong Yuan Shi to serve as directors.  On May 18, 1994,  Mr.
Shi  resigned  as  a director and on May 23, 1994, Mr. Siu  resigned  as  a
director.   Mr. Roman was elected to the Board in June, 1994 by  Mr.  Chow,
the  remaining director, following the resignation of Messrs. Shi and  Siu,
each  of  whom  resigned because of an inability to  participate  as  board
members  in  a meaningful way.  Mr. Shi is the deputy managing director  of
Northeast  General Pharmaceutical Factories Group and chief  economist  and
general  director  of  Northeast  General  Pharmaceutical  Factory.   As  a
resident of China, Mr. Shi was unable to attend meetings of the Board.  Mr.
Siu resigned for personal reasons to pursue other opportunities.  The board
of  directors does not presently have an audit, compensation or  nominating
committee.   There  was  one meeting of the board of directors  during  the
fiscal  year ended June 30, 1995, which was attended by Mr. Roman  and  Mr.
Chow (either in person or by proxy).

Executive Compensation

            During the Company's fiscal year ended June 30, 1995, Mr. Roman
received  an  aggregate of $15,750 in compensation from the Company.   This
amount  includes  all  cash  and non-cash compensation,  bonuses,  deferred
compensation and perquisites.  No other compensation of any kind  was  paid
to  any executive officer or director of the Company.  The Company does not
presently  have  any long-term incentive plan, deferred compensation  plan,
stock option or stock grant plan, pension plan or other benefit plans.  The
Company  does  not presently have any employment contracts, termination  of
employment,  or  change in control arrangements with any of  its  executive
officers.

             Under the terms of the Merger Agreement, the following persons
have  been  designated  to  serve  as executive  officers  of  the  Company
following the consummation of the Merger:

            Name                     Age         Title

            Jennifer Wu              42          Chairman

            Dr. Nanshan Wu           45          President

            Stephen E. Roman, Jr.    47          Vice  president,
                                                 secretary  and chief 
                                                 financial officer

            Michael Hsu              55          Treasurer

             Information concerning Mr. Roman has been provided above.  Mr.
Hsu  is  and  for  the  last five years has been a self-employed  certified
public accountant.  He has served without compensation as vice president  -
finance and treasurer of the Company since June 1994 on a part-time  basis.
Dr.  Wu  presently serves as the president of Northeast and has  served  in
this  capacity since Northeast was first organized in February, 1993.   Dr.
Wu  is  also an obstetrician/ gynecologist and for the last five years  has
maintained an active medical practice.


Section 16 Compliance

             Based  solely  upon a review of Forms 3 and 4  and  amendments
thereto furnished to Celcor, Celcor believes that Messrs. Chow and Hsu have
each  filed  a  Form 3 in their capacity as officers or  directors  of  the
Company,  but  that such filings were not made on a timely basis.   Neither
individual  owns  any shares of Celcor Common Stock.  In  addition,  Celcor
believes  that Majestic International, Inc., which is believed  to  be  the
beneficial  owner of more than 10% of the outstanding Celcor  Common  Stock
has  filed  a Form 3, but that such filing was not made on a timely  basis.
Celcor  further  believes that Shenyang Tianfa Social Service  Company  and
Verchi  Holdings  Limited, each owns in excess of 10%  of  the  outstanding
Celcor  Common  Stock  and has not filed a Form  3  with  respect  to  such
beneficial ownership.
                                     
                                     
                        COMMON STOCK OF THE COMPANY

Market Price Information

             The Company's Common Stock is traded over-the-counter and  its
quotations  are  carried  in the National Quotation  Bureau's  daily  "Pink
Sheets".

            The following table shows the range of high and low bid or last
trade  quotations  for  the Company's Common Stock in the  over-the-counter
market  as  reported  to  the  Company by  the  National  Quotation  Bureau
Incorporated.  No review of the daily Pink Sheets for the periods indicated
has  been undertaken by the Company.  The quotations reflect prices between
dealers,  without retail mark-ups, mark-downs or commissions  and  may  not
necessarily  represent actual transactions or be indicative  of  prices  at
which  the  Company's stock was traded.  In November of 1993,  the  Company
effected a reverse stock split on a one for five basis.  All bids reflected
below have been adjusted to give effect to the reverse split.

 
 FISCAL YEAR      FISCAL QTR. ENDED          LOW BID         HIGH BID

    1994          September 30, 1993       $  .005           $  .05
                  December 31, 1993           .02               .025
                  March 31, 1994              .05               .05
                  June 30, 1994               .25               .31
    
    1995          September 30, 1994          .12              1.25
                  December 31, 1994           .25               .87
                  March 31, 1995              .25               .87
                  June 30, 1995               .25               .87
    
    1996          September 30, 1995          .12               .37
                  Through December 13 1995    .12               .62

    On August 12, 1994, the day prior to the first reported announcement of
the  Merger,  the  low bid and high ask price for Celcor Common  Stock  was
$1.00  and  $2.00, respectively.  On March 17, 1995, the day prior  to  the
signing of the definitive Merger Agreement, the low bid and high ask  price
was $.25 and $2.25, respectively.

   
     The  number  of record holders of the Company's Common  Stock,  as  of
December  10,  1995, was approximately 226.  However, the Company  believes
that there may be substantially more beneficial holders.
    

Dividend Policy.

     The  Company has not paid any dividends on its Common Stock since  its
inception.   The  Company  anticipates that  for  the  foreseeable  future,
earnings,  if  any, will be retained for use in the business or  for  other
corporate purposes, and it is not anticipated that cash dividends  will  be
paid on its Common Stock.

               
                       SECURITY OWNERSHIP OF CERTAIN
                     BENEFICIAL OWNERS AND MANAGEMENT

     The  following table sets forth the number of shares of Celcor  Common
Stock  owned by each person who, as of December 10, 1995, owned of  record,
or  was  known  by the Company to own beneficially, more  than  5%  of  the
outstanding  shares  of Celcor Common Stock, as well as  the  ownership  of
Celcor  Common Stock by each current director of the Company, each  nominee
for  director  and  the shares beneficially owned by all current  executive
officers and directors as a group.  The percentages have been calculated on
the  basis of the 3,364,674 shares which are presently outstanding and does
not  give  effect to the additional shares issuable in connection with  the
Merge  or  those  issuable upon the conversion of the  Series  C  Preferred
Stock.  Majestic International, Inc., by virtue of its stock ownership  and
David  Chow  and Stephen E. Roman, Jr., as directors, may be deemed  to  be
controlling persons of the Company, as such term is defined in  Section  20
of the Securities Exchange Act of 1934.


   Name and Address of         Amount and Nature of
   Beneficial Owner            Beneficial Ownership     Percent of Class

Majestic International, Inc.
227 Gloucester Rd.
Wan Chi, Hong Kong (1)           648,400                         19.4%

Shenyang Tianfa Social
Service Company  (2)
No 37 Zhong Gong Bei Street
Tiexi District
Shenyang, Peoples Republic
  of China                        450,000                        13.5%

Verchi Holdings Limited  (2)
Room 312, Entrance 3, Bldg 14,
Compound 3, Jingouhe Road
Wukesong - Haidian District
Beijing, Peoples Republic of
  China                          550,000                         16.5%

Barbara Edwards
800 Palisades Avenue
Fort Lee, NJ  07024              219,810                         6.53%

Builtland Partners
1271 Ave. of the Americas
Suite 4200
New York, NY                     171,800 (3)                     5.1%

David Chow
Shinwi Road
Section 2
No. 34
6th Floor
Taipei, Taiwan                              --                   --

Stephen E. Roman, Jr.
1800 Bloomsbury Avenue
Ocean, New Jersey                          16,153                --
Eugene Cha
c/o Cha & Pan
36 W. 44th Street
New York, New York  10036                   --                   --

Frank A. Nelson
4296 Lares Circle
Salt Lake City, Utah  84124                 --                   --

Jennifer Lo Wu
129-09 26th Avenue
Suite 202
Flushing, NY  11355                       123,620 (4)           3.67%

Chin-Sung Chen
Pei-an Rd.
No. 21, Lane 595
3rd Floor
Taipei, Taiwan
                                                  (5)
Michael Hsu
136-21 Roosevelt Avenue
Flushing, NJ  11354                         --                  --

Current Executive Officers and             16,153               --
Directors as a group (3 persons)

_______________
(1)   Majestic,  the  Company's largest stockholder, acquired  all  of  its
      Celcor  Common Stock from the Company in 1992 in connection with  the
      adoption  of  a plan of reorganization and emergence of  the  Company
      from  bankruptcy.  The principal of Majestic is Su Shi Lo, a resident
      of  Taiwan.  Majestic is a private investment company that has  other
      investments in Taiwan and China.

(2)   On  September 27, 1994, Majestic sold 450,000 shares of Celcor Common
      Stock to Shenyang Tianfa Social Service Company and 550,000 shares to
      Verchi  Holdings  Limited ("Verchi").  Both sales  were  effected  in
      private  transactions.   The Company has been  advised  that  neither
      Shenyang Tianfa Social Service Company nor Verchi is an affiliate  of
      Majestic and that the sales were negotiated on an arms' length basis.
      The  principal  stockholder of Verchi is Haifeng Li,  a  resident  of
      Beijing,  China.  The Company understands that Verchi was  formed  by
      Mr.  Li  to  acquire its interest in Celcor.  The  Company  has  been
      informed  that Tianfa Social Service Company is an "investment  club"
      organized  by  a  group of individual investors in  Shenyang,  China.
      Some  members of this club, or members of their family, are  believed
      to   be   employees  of  Northeast  General  Pharmaceutical  Factory,
      Northeast's  joint  venture  partner in Northeast's  United  Vitatech
      subsidiary.

(3)   Includes  34,800 shares held by the Milstein Foundation, an affiliate
      of  Builtland.  Builtland Partners is a partnership comprised of  the
      following partners:  Seymour Milstein, Howard Milstein, Paul Milstein
      (a former director of the Company), Philip Milstein, Edward Milstein,
      Barbara Zalaznik, Dr. Roslyn Meyer and Constance Lederman.

(4)   Includes  shares owned by Lyncroft Corp., a corporation of which  Ms.
      Wu is the sole stockholder.

(5)   210,000 shares of Celcor Common Stock are issuable upon conversion of
      70,000 shares of Series C Preferred Stock held by such stockholder.

Certain Relationships and Related Party Transactions

             Celcor  and Northeast may be deemed to be related  parties  by
virtue   of   certain  family  inter-relationships  among  the  individuals
controlling   the  two  companies.   Mr.  Su  Shi  Lo  is  the  controlling
stockholder of Majestic, which, in turn, is the largest stockholder of  the
Company,  holding 19.4% of the outstanding shares of Celcor  Common  Stock.
Mr.  Lo's daughter, Jennifer Lo Wu is the chairperson and her husband,  Dr.
Nanshan Wu, is the president of Northeast.  In addition, Jennifer Lo Wu  is
the sole stockholder of Lyncroft Corp., a stockholder of both Northeast and
Celcor.

             In  August, 1994, the Company made a loan to Northeast in  the
amount  of $700,000, which was used by Northeast to fund a portion  of  its
obligation  to  contribute capital under the joint venture  agreement  with
Northeast  General Pharmaceutical.  The loan is evidenced by  a  promissory
note  dated  August 9, 1994.  The loan is on an interest free  basis  until
November, 1995 and thereafter accrues interest at an annual rate of fifteen
(15%)  per  annum.   The  Company has obtained  a  stock  pledge  from  the
stockholders of Northeast whereby all of the outstanding stock of Northeast
secures  the repayment of the loan.  At the time the Merger is consummated,
the  loan will be canceled.  If the Merger is not consummated and Northeast
is  unable  to repay the loan at maturity, the Company will be entitled  to
exercise its remedies under the Pledge Agreement.

              Northeast  purchases  bulk  ascorbic  acid  for  resale  from
Northeast General Pharmaceutical, its joint venture partner.


                              PROPOSAL THREE
                                     
A. RATIFICATION OF ISSUANCE OF SERIES C PREFERRED STOCK
                                     
             In  May  and June of 1994, the Company issued and sold 275,000
shares  of  a  new series of preferred stock, designated  as  Series  C  8%
Convertible Preferred Stock ("Series C Preferred Stock").  The shares  were
issued at $3.00 per share and resulted in gross proceeds to the Company  of
$825,000.   The Series C Preferred Stock was issued to individual investors
in  a  private placement.  None of the investors was a stockholder  of  the
Company  prior  to  acquiring  the Series C Preferred  Stock.   Of  the  13
purchasers,  two reside in New York, one in Thailand, and the remaining  10
investors are residents of Taiwan.

             The  Series  C  Preferred Stock provides for  the  payment  of
cumulative dividends at an annual rate of 8%.  Each share is convertible at
any time after July 1, 1994 and prior to June 30, 1997 into three shares of
Celcor  Common  Stock,  subject  to adjustment  in  certain  circumstances.
Accordingly,  825,000 shares of Celcor Common Stock would be issuable  upon
full  conversion  of  the  Series C Preferred  Stock.   Such  shares  would
represent  19.7%  of  the outstanding Celcor Common  Stock  (13.9%  of  the
outstanding shares after giving effect to the additional shares issuable in
connection  with  the Merger.).  At the time of issuance of  the  Series  C
Preferred  Stock,  the high and low bid price for Celcor Common  Stock  was
$.31  and  $.25, respectively.  The conversion price of $1.00 a  share  was
intended  to  establish a conversion rate significantly  above  the  market
price of the Celcor Common Stock in order to make conversion desirable only
if there is a significant increase in the future in the price of the Celcor
Common Stock.  The holders of the Series C Preferred Stock generally do not
vote  on  any  matter  submitted to stockholders  for  a  vote.   For  more
information  concerning  the rights, preferences  and  limitations  of  the
Series  C Preferred Stock, see "Description of Capital Stock of the Company
- - Description of Series C 8% Convertible Preferred Stock."

             Of  the proceeds received by the Company from the sale of  the
Series  C  Preferred Stock, $700,000 was used to make a loan to  Northeast.
The   remaining  $125,000  was  used  to  pay  offering  expenses,  ongoing
administrative expenses and the costs associated with the Merger  and  this
proxy solicitation.

             The Certificate of Incorporation of the Company authorizes the
issuance  of  2,000,000 shares of preferred stock.  Section 151(g)  of  the
Delaware  General  Corporation Law provides that a board of  directors  may
establish  the powers, designations, preferences and relative rights  of  a
new  class or series of capital stock if expressly authorized to do  so  by
the  certificate of incorporation.  Although the Company believes that this
authority was intended by the Company's Certificate of Incorporation, there
is,  at  present, no express delegation to the board in the Certificate  of
Incorporation  of power to specify the relative rights and  preferences  of
the   Series  C  Preferred  Stock.   Accordingly,  the  board   is   asking
stockholders to ratify the creation of the Series C Preferred Stock.

             Although no such claim has been asserted, the risk exists that
the  issuance of the Series C Preferred Stock without stockholder  approval
could  be challenged.  If such a claim was asserted and was successful,  it
is  possible that the Series C Preferred Stock could be held to  have  been
invalidly issued.  It is difficult to predict what the consequences of such
a  determination  might  be.  In order to eliminate this  uncertainty,  the
board  recommends that stockholders ratify the issuance  of  the  Series  C
Preferred Stock.


B. APPROVAL OF AMENDMENT TO CERTIFICATE OF INCORPORATION

             The Company is also seeking stockholder approval to amend  its
Certificate  of  Incorporation to insert express  language  confirming  the
right of the board,  in the future, to create one or more additional series
or  classes  of  capital stock, each containing such powers,  designations,
preferences  and relative rights as may be established by the  board.   The
Company  has  no present plans to issue any additional shares of  preferred
stock  of  any class or series; however, as the Company's business  expands
following  the  Merger, it will face a continuing need  for  capital.   See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."  A copy of the proposed Amendment is annexed hereto as Exhibit
E.

            The board believes that such authority is necessary in order to
ensure   that  the  Company  has  sufficient  flexibility  to  create   new
securities,  as  needed, on an expeditious basis,  in  order  to  meet  the
Company's needs.

              This  authority  would  remain  subject  to  the  limitation,
presently  contained  in  the  Certificate of Incorporation,  limiting  the
aggregate  number  of  shares of preferred stock which  may  be  issued  to
2,000,000.

             If stockholders do not vote in favor of this proposal, it will
be  necessary  for  the board to seek stockholder approval  each  time  the
Company  proposes  to issue a new series of preferred  stock.   The  delays
attendant to seeking stockholder approval would make it difficult  for  the
Company  to  go into the market quickly when market conditions  favor  such
financing.  As a result, after obtaining stockholder approval, the  Company
may be unable to consummate a proposed financing because the opportunity to
sell the new series of preferred stock on favorable terms may no longer  be
available.   In  addition, the Company would incur  significant  additional
expenses to solicit stockholder approval each time a determination was made
to sell preferred stock.

             At  the  same  time,  stockholders should  be  aware  that  by
delegating  such broad authority to the board, the board will be authorized
to  create  preferred  stock  in  the future  with  voting,  conversion  or
redemption  rights  which could adversely affect  the  economic  rights  or
voting  power  of the holders of Celcor Common Stock.  Among other  things,
the  preferred  stock could be used to discourage the  acquisition  of  the
Company or the Celcor Common Stock in the future.

             Stockholders  must  vote  separately  on  each  part  of  this
proposal.  The affirmative vote of a majority of the outstanding shares  of
Celcor  Common  Stock  is required for the approval of  each  part  of  the
proposal.   Accordingly, stockholders may choose to ratify the issuance  of
the  Series C Preferred Stock, but vote against the proposal to  amend  the
Certificate  of  Incorporation.  The effect of such  a  vote  would  be  to
require  stockholder approval any time the board proposed to  issue  a  new
series of preferred stock.

             For  the  reasons described above, the board  recommends  that
stockholders vote in favor of each part of this proposal.

                DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

             The  authorized  capital  stock of  the  Company  consists  of
20,000,000 shares of Celcor Common Stock and 2,000,000 shares of  preferred
stock,  $.001 par value (the "Preferred Stock").  The following summary  is
qualified   in  its  entirety  by  reference  to  the  Company's   Restated
Certificate  of Incorporation, a copy of which is available for  inspection
at  the  Company's  executive offices.  The discussion below  assumes  that
stockholders approve the proposed amendment to the Company's certificate of
incorporation,  described  above under the caption  "Proposal  Three  -  A.
Ratification  of  Issuance of Series C Preferred  Stock;  B.   Approval  of
Amendment to Certificate of Incorporation."

Celcor Common Stock

             Subject  to  the  prior  rights, if any,  of  holders  of  the
Preferred  Stock, the holders of Celcor Common Stock have equal  rights  to
dividends  when, as and if declared by the board of directors,  from  funds
legally available therefor.  Holders of Celcor Common Stock do not have any
pre-emptive  rights,  nor  are  any shares  subject  to  redemption.   Upon
liquidation, dissolution or winding up of the Company, and after payment to
creditors and subject to the rights of the holders of Preferred Stock,  the
assets  will  be  divided  pro rata on a share-for-share  basis  among  the
holders of the shares of Celcor Common Stock.  All shares of Celcor  Common
Stock  now  outstanding, and shares to be outstanding upon consummation  of
the Merger, are and will be fully paid, validly issued and nonassessable.

             The  holders of Celcor Common Stock exercise all of the voting
power,  except  as  required by law or as specifically  reserved  to  other
classes  upon  the occurrence of certain events as described  below.   Each
share  of  Celcor  Common  Stock allows the holder  thereof  to  one  vote.
Holders  of the Celcor's Common Stock do not have cumulative voting rights,
which means that the holders of more than 50% of the shares voting for  the
election  of  directors can elect all of the directors and, in that  event,
the holders of the remaining shares will not be able to elect anyone to the
board of directors.

             The  Company has never paid any dividends to holders of Celcor
Common  Stock.  It is the present intention of the Company not to  pay  any
cash or stock dividends on Celcor Common Stock for the foreseeable future.

Preferred Stock

            Shares of Preferred Stock are issuable from time to time in one
or  more  series  and with such designations, powers, preferences,  rights,
qualifications,  limitations, or restrictions as may be determined  by  the
board  of directors, consistent with the Certificate of Incorporation,  and
with  the laws of the State of Delaware.  Unless the nature of a particular
transaction and the rules of law applicable thereto require such  approval,
the  board  of  directors has the authority to issue these  shares  without
stockholder   approval.   The  board  of  directors,  without   stockholder
approval, can thus issue preferred stock with voting and conversion  rights
which  could  adversely affect the voting power of the common stockholders.
The Preferred Stock could thus be used to discourage the acquisition of the
Company   or  its  Common  Stock.   The  Company  has  no  present   plans,
arrangements,  commitments  or  understandings  to  issue  any   additional
Preferred Stock.

             Series  A  and Series B Preferred shares have previously  been
retired or converted as applicable.

Description of Series C 8% Convertible Preferred Stock

Dividends

             Holders of Series C  Preferred Stock have a preference in  the
payment of dividends over the payment of dividends on Celcor Common  Stock,
or  any other class of Celcor stock junior to the Series C Preferred  Stock
with  respect to dividends (other than a dividend payable in  the  form  of
Celcor  Common Stock or such other junior stock).  Dividends are cumulative
and  payable  quarterly  on  the last day of  March,  June,  September  and
December  at  a  rate  of $0.24 per annum per share out  of  funds  legally
available therefor.

Preemptive Rights

             Holders  of  Series  C Preferred Stock  are  not  entitled  to
preemptive or subscriptive rights for the purchase of additional shares  of
any class of Celcor capital stock.

Liquidation

             If Celcor voluntarily or involuntarily liquidates, dissolves or
winds-up  (any of the above referred to as a "Liquidation") the holders  of
Series  C  Preferred Stock will have a preference of $3.00 per share,  plus
all  dividends accrued and unpaid thereon, whether or not declared, to  the
date  of payment, or such lesser amount remaining after the claims  of  all
creditors  have  been  satisfied, before any payments  will  be  made  with
respect  to Celcor Common Stock or any other class of Celcor stock  ranking
junior to the Series C Preferred Stock as to payment upon liquidation.   In
the  event that, upon any such Liquidation, the available assets of  Celcor
are  insufficient  to  pay the liquidation preference  on  the  outstanding
shares  of  Series C Preferred Stock, the holders of all such  shares  will
share  ratably  in  any distribution of assets in proportion  to  the  full
amounts to which they would otherwise be respectively entitled.

Redemption

             Shares of Series C Preferred Stock will be redeemable, in whole
or  in part, at any time after July 1, 1996, at the option of the board  of
directors  of  Celcor,  at $4.50 per share plus all dividends  accrued  and
unpaid  on  such  shares  to  the  date of  redemption.   If  any  proposed
redemption shall be of less than all of the outstanding shares of Series  C
Preferred Stock, the redemption shall be effected pro rata according to the
number of shares held by each holder of such shares.

Conversion

             Holders of shares of Series C Preferred Stock have the  right,
at  their option, at any time during the period beginning July 1, 1994  and
ending on June 30, 1997 (unless the shares have been called for redemption,
in  which  case  such  period shall end on, but not  after,  the  close  of
business  on  the date fixed for redemption) (the "Conversion Period"),  to
convert  each share of Series C Preferred Stock into three shares of  fully
paid  and  non-assessable shares of Celcor Common Stock.  Shares of  Celcor
Common Stock will be delivered, and the person exercising such option  will
be deemed to be the holder of shares of Celcor Common Stock, upon surrender
to  Celcor,  or  its transfer agent appointed for such conversion,  of  the
certificate or certificates representing shares of Series C Preferred Stock
being converted.  Upon conversion, no allowance or adjustment will be  made
with respect to the dividends upon either class of Celcor stock.  Shares of
Series C Preferred Stock that have been converted will not be reissued.

             The  number  of  shares of Celcor Common Stock  issuable  upon
conversion  of a share of Series C Preferred Stock is subject to adjustment
(to  the  nearest  one-hundred thousandth (1/100,000) of a  share,  or  the
nearest  one  one-thousandth  (1/1,000) of one  cent,  as  appropriate)  in
certain events, including (i) subdivision, combination, reclassification or
split-up  of Celcor Common Stock; (ii) the issuance of Celcor Common  Stock
as  a dividend on Celcor Common Stock; (iii) the issuance or sale of Celcor
Common  Stock  (excluding  certain shares  described  below)  including  an
issuance  or sale by way of the issuance of options or rights to  subscribe
for shares of Celcor Common Stock or the issuance of securities convertible
into, exchangeable for, or carrying rights of purchase of, shares of Celcor
Common Stock, for a consideration per share other than the Conversion Price
then  in effect.  The Conversion Price is an amount equal to the number  of
shares  of  Celcor Common Stock into which one share of Series C  Preferred
Stock  will be converted, divided by three dollars ($3.00) and is initially
set  at one dollar ($1.00).  Notwithstanding the above, no adjustment  will
be  made  to  the  number of shares of Celcor Common  Stock  issuable  upon
conversion of Series C Preferred Stock upon the issuance of shares pursuant
to  options or stock purchase agreements granted to, or entered into  with,
officers  and  employees of Celcor, or of any subsidiary thereof,  provided
that  the  number  of shares so issued does not exceed  300,000  shares  of
Celcor Common Stock, as such number of 300,000 shares shall be adjusted  in
the  case of subdivision, combination, reclassification, split-up or  stock
dividend  of  the  outstanding shares of Celcor Common  Stock.   Except  as
described  above,  no adjustment will be made to the number  of  shares  of
Celcor Common Stock issuable upon conversion of Series C Preferred Stock.

             No adjustment in the conversion rate will be required, however,
unless  such  adjustment (aggregated with any other adjustments calculated,
but not previously effected by reason of this limitation) would require  an
increase or decrease in the Conversion Price of at least ten cents ($0.10).
Any calculated adjustment not effected because of this limitation, however,
will   be  carried  forward  and  taken  into  account  in  any  subsequent
adjustment.

Voting

             Holders  of  Celcor Series C Preferred Stock  have  no  voting
rights, except as provided by law and except that, so long as any shares of
Celcor  Series C Preferred Stock are outstanding, Celcor may  not,  without
the  consent of the holders of at least 66 2/3% of the aggregate number  of
shares of Celcor Series C Preferred Stock then outstanding:

              (i)   alter or change the preferences, special rights or powers
      of  the  Celcor Preferred Stock so as to adversely affect the  Celcor
      Series C Preferred Stock; or

             (ii)   consolidate  or merge with or into another  corporation
      (whether or not Celcor is the surviving Corporation), or sell all  or
      substantially  all  of its assets to another corporation,  unless  in
      connection  therewith, lawful and adequate provision is made  whereby
      the  holders  of  Celcor Series C Preferred Stock shall  receive  the
      right to convert during the Conversion Period (as defined above) into
      the  kind  and amount of shares of stock and other securities  to  be
      received  by  holders of the number of shares of Celcor Common  Stock
      into  which  the  Celcor  Series C Preferred Stock  might  have  been
      converted  immediately prior to such consolidation, merger  or  sale,
      which right is subject to adjustment as described above.

                                  Experts

             The  audited  financial  statements of  Celcor  and  Northeast
included  in  this proxy statement have been audited by BDO  Seidman,  LLP,
independent certified public accountants, to the extent and for the periods
indicated   in  their  reports  (which  contain  an  explanatory  paragraph
regarding uncertainties as to their ability to continue as going concerns),
appearing  elsewhere herein, and are included herein in reliance upon  such
reports given upon the authority of said firm as experts in accounting  and
auditing.

                          Presence of Accountants
                            at Special Meeting

             Representatives  of  BDO  Seidman, the  Company's  independent
accountants  for  the Company's current and most recently completed  fiscal
years,  are not expected to be present at the Special Meeting, but will  be
available by telephone to respond to appropriate questions of stockholders.

                               Other Matters

              At  the  time  that  this  Proxy  Statement  was  mailed   to
stockholders,  management  was not aware of  any  matter,  other  than  the
matters described herein, that would be presented for action at the Special
Meeting.  If other matters properly come before the Special Meeting, it  is
intended  that shares represented by proxies will be voted with respect  to
those  matters  in accordance with the best judgment of the persons  voting
them.

   
             If  a  stockholder intends to present a proposal at  the  next
Annual  Meeting  of  Stockholders, the proposal must  be  received  by  the
Company  in writing no later than June 30, 1996, in order for such proposal
to  be eligible for inclusion in the Company's Proxy Statement and form  of
proxy for next year's meeting.
    
                                   By Order of the Board of Directors



                                   Stephen E. Roman, Jr., Secretary

   
Dated:  December 22, 1995
    



                             EXHIBIT A

        SECTION 262 OF THE DELAWARE GENERAL CORPORATION LAW

                           APPRAISAL RIGHTS

     (a)  Any stockholder of a corporation of this State who
holds shares of stock on the date of the making of a demand
pursuant to subsection (d) of this section with respect to such
shares, who continuously holds such shares through the effective
date of the merger or consolidation, who has otherwise complied
with subsection (d) of this section and who has neither voted in
favor of the merger or consolidation nor consented thereto in
writing pursuant to 228 of this title shall be entitled to an
appraisal by the Court of Chancery of the fair value of his
shares of stock under the circumstances described in subsections
(b) and (c) of this section.  As used in this section, the word
"stockholder" means a holder of record of stock in a stock
corporation and also a member of record of a nonstock
corporation; the words "stock" and "share" mean and include what
is ordinarily meant by those words and also membership interest
of a member of a nonstock corporation; and the words "depository
receipt" mean a receipt or other instrument issued by a
depository representing an interest in one or more shares, or
fractions thereof, solely of stock of a corporation, which stock
is deposited with the depository.

     (b)  Appraisal rights shall be available for the shares of
any class or series of stock of a constituent corporation in a
merger or consolidation to be effected pursuant to 251, 252,
254, 257, 258, 263 or 264 of this title:

     (1)  Provided, however, that no appraisal rights under this
section shall be available for the shares of any class or series
of stock, which stock, or depository receipts in respect thereof,
at the record date fixed to determine the stockholders entitled
to receive notice of and to vote at the meeting of stockholders
to act upon the agreement of merger or consolidation, were either
(i) listed on a national securities exchange or designated as a
national market system security on an interdealer quotation
system by the National Association of Securities Dealers, Inc. or
(ii) held of record by more than 2,000 holders; and further
provided that no appraisal rights shall be available for any
shares of stock of the constituent corporation surviving a merger
if the merger did not require for its approval the vote of the
holders of the surviving corporation as provided in subsection
(f) of 251 of this title.

     (2)  Notwithstanding paragraph (1) of this subsection,
appraisal rights under this section shall be available for the
shares of any class or series of stock of a constituent
corporation if the holders thereof are required by the terms of
an agreement of merger or consolidation pursuant to 251, 252,
254, 257, 258, 263 and 264 of this title to accept for such stock
anything except:

          a.   Shares of stock of the corporation surviving or
     resulting from such merger or consolidation, or depository
     receipts in respect thereof;
          
          b.   Shares of stock of any other corporation, or
     depository receipts in respect thereof, which shares of
     stock or depository receipts at the effective date of the
     merger or consolidation will be either listed on a national
     securities exchange or designated as a national market
     system security on an interdealer quotation system by the
     National Association of Securities Dealers, Inc. or held of
     record by more than 2,000 holders;
          
          c.   Cash in lieu of fractional shares or fractional
     depository receipts described in the foregoing subparagraphs
     a. and b. of this paragraph; or
          
          d.   Any combination of the shares of stock, depository
     receipts and cash in lieu of fractional shares or fractional
     depository receipts described in the foregoing subparagraphs
     a., b. and c. of this paragraph.
          
     (3)  In the event all of the stock of a subsidiary Delaware
corporation party to a merger effected under 253 of this title
is not owned by the parent corporation immediately prior to the
merger, appraisal rights shall be available for the shares of the
subsidiary Delaware corporation.

     (c)  Any corporation may provide in its certificate of
incorporation that appraisal rights under this section shall be
available for the shares of any class or series of its stock as a
result of an amendment to its certificate of incorporation, any
merger or consolidation in which the corporation is a constituent
corporation or the sale of all or substantially all of the assets
of the corporation.  If the certificate of incorporation contains
such a provision, the procedures of this section, including those
set forth in subsections (d) and (e) of this section, shall apply
as nearly as is practicable.

     (d)  Appraisal rights shall be perfected as follows:

     (1)  If a proposed merger or consolidation for which
appraisal rights are provided under this section is to be
submitted for approval at a meeting of stockholders, the
corporation, not less than 20 days prior to the meeting, shall
notify each of its stockholders who was such on the record date
for such meeting with respect to shares for which appraisal
rights are available pursuant to subsections (b) or (c) hereof
that appraisal rights are available for any or all of the shares
of the constituent corporations, and shall include in such notice
a copy of this section.  Each stockholder electing to demand the
appraisal of his shares shall deliver to the corporation, before
the taking of the vote on the merger or consolidation, a written
demand for appraisal of his shares.  Such demand will be
sufficient if it reasonably informs the corporation of the
identity of the stockholder and that the stockholder intends
thereby to demand the appraisal of his shares.  A proxy or vote
against the merger or consolidation shall not constitute such a
demand.  A stockholder electing to take such action must do so by
a separate written demand as herein provided.  Within 10 days
after the effective date of such merger or consolidation, the
surviving or resulting corporation shall notify each stockholder
of each constituent corporation who has complied with this
subsection and has not voted in favor of or consented to the
merger or consolidation of the date that the merger or
consolidation has become effective; or

     (2)  If the merger or consolidation was approved pursuant to
228 or 253 of this title, the surviving or resulting
corporation, either before the effective date of the merger or
consolidation or within 10 days thereafter, shall notify each of
the stockholders entitled to appraisal rights of the effective
date of the merger or consolidation and that appraisal rights are
available for any or all of the shares of the constituent
corporation, and shall include in such notice a copy of this
section.  The notice shall be sent by certified or registered
mail, return receipt requested, addressed to the stockholder at
his address as it appears on the records of the corporation.  Any
stockholder entitled to appraisal rights may, within 20 days
after the date of mailing of the notice, demand in writing from
the surviving or resulting corporation the appraisal of his
shares.  Such demand will be sufficient if it reasonably informs
the corporation of the identity of the stockholder and that the
stockholder intends thereby to demand the appraisal of his
shares.

     (e)  Within 120 days after the effective date of the merger
or consolidation, the surviving or resulting corporation or any
stockholder who has complied with subsections (a) and (d) hereof
and who is otherwise entitled to appraisal rights, may file a
petition in the Court of Chancery demanding a determination of
the value of the stock of all such stockholders.  Notwithstanding
the foregoing, at any time within 60 days after the effective
date of the merger or consolidation, any stockholder shall have
the right to withdraw his demand for appraisal and to accept the
terms offered upon the merger or consolidation.  Within 120 days
after the effective date of the merger or consolidation, any
stockholder who has complied with the requirements of subsections
(a) and (d) hereof, upon written request, shall be entitled to
receive from the corporation surviving the merger or resulting
from the consolidation a statement setting forth the aggregate
number of shares not voted in favor of the merger or
consolidation and with respect to which demands for appraisal
have been received and the aggregate number of holders of such
shares.  Such written statement  shall be mailed to the
stockholder within 10 days after his written request for such a
statement is received by the surviving or resulting corporation
or within 10 days after expiration of the period for delivery of
demands for appraisal under subsection (d) hereof, whichever is
later.

     (f)  Upon the filing of any such petition by a stockholder,
service of a copy thereof shall be made upon the surviving or
resulting corporation, which shall, within 20 days after such
service, file in the office of the Register of Chancery in which
the petition was filed a duly verified list containing the names
and addresses of all stockholders who have demanded payment for
their shares and with whom agreements as to the value of their
shares have not been reached by the surviving or resulting
corporation.  If the petition shall be filed by the surviving or
resulting corporation, the petition shall be accompanied by such
a duly verified list.  The Register in Chancery, if so ordered by
the Court, shall give notice of the time and place fixed for the
hearing of such petition by registered or certified mail to the
surviving or resulting corporation and to the stockholders shown
on the list at the addresses therein stated.  Such notice shall
also be given by 1 or more publications at least 1 week before
the day of the hearing, in a newspaper of general circulation
published in the City of Wilmington, Delaware or such publication
as the Court deems advisable.  The forms of the notices by mail
and by publication shall be approved by the Court, and the costs
thereof shall be borne by the surviving or resulting corporation.

     (g)  At the hearing on such petition, the Court shall
determine the stockholders who have complied with this section
and who have become entitled to appraisal rights.  The Court may
require the stockholders who have demanded an appraisal for their
shares and who hold stock represented by certificates to submit
their certificates of stock to the Register in Chancery for
notation thereon of the pendency of the appraisal proceedings;
and if any stockholder fails to comply with such direction, the
Court may dismiss the proceedings as to such stockholder;

     (h)  After determining the stockholders entitled to an
appraisal, the Court shall appraise the shares, determining their
fair value exclusive of any element of value arising from the
accomplishment or expectation of the merger or consolidation,
together with a fair rate of interest, if any, to be paid upon
the amount determined to be the fair value.  In determining such
fair value, the Court shall take into account all relevant
factors.  In determining the fair rate of interest, the Court may
consider all relevant factors, including the rate of interest
which the surviving or resulting corporation would have had to
pay to borrow money during the pendency of the proceeding.  Upon
application by the surviving or resulting corporation or by any
stockholder entitled to participate in the appraisal proceeding,
the Court may, in its discretion, permit discovery or other
pretrial proceedings and may proceed to trial upon the appraisal
prior to the final determination of the stockholder entitled to
an appraisal.  Any stockholder whose name appears on the list
filed by the surviving or resulting corporation pursuant to
subsection (f) of this section and who has submitted his
certificates of stock to the Register in Chancery, if such is
required, may participate fully in all proceedings until it is
finally determined that he is not entitled to appraisal rights
under this section.

     (i)  The Court shall direct the payment of the fair value of
the shares, together with interest, if any, by the surviving or
resulting corporation to the stockholders entitled thereto.
Interest may be simple or compound, as the Court may direct.
Payment shall be so made to each such stockholder, in the case of
holders of uncertificated stock forthwith, and in the case of
holders of shares represented by certificates, upon the surrender
to the corporation of the certificates representing such stock.
The Court's decree may be enforced as other decrees in the Court
of Chancery may be enforced, whether such surviving or resulting
corporation be a corporation of this State or of any state.

     (j)  The costs of the proceeding may be determined by the
Court and taxed upon the parties as the Court deems equitable in
the circumstances.  Upon application of a stockholder, the Court
may order all or a portion of the expenses incurred by any
stockholder in connection with the appraisal proceeding,
including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the
value of all the shares entitled to an appraisal.

     (k)  From and after the effective date of the merger or
consolidation, no stockholder who has demanded his appraisal
rights as provided in subsection (d) of this section shall be
entitled to vote such stock for any purpose or to receive payment
of dividends or other distributions on the stock (except
dividends or other distributions payable to stockholders of
record at a date which is prior to the effective date of the
merger or consolidation); provided, however, that if no petition
for an appraisal shall be filed within the time provided in
subsection (e) of this section, or if such stockholder shall
deliver to the surviving or resulting corporation a written
withdrawal of his demand for an appraisal and an acceptance of
the merger or consolidation, either within 60 days after the
effective date of the merger or consolidation as provided in
subsection (e) of this section or thereafter with the written
approval of the corporation, then the right of such stockholder
to an appraisal shall cease.  Notwithstanding the foregoing, no
appraisal proceeding in the Court of Chancery shall be dismissed
as to any stockholder without the approval of the Court, and such
approval may be conditioned upon such terms as the Court deems
just.

     (l)  The shares of the surviving or resulting corporation to
which the shares of such objecting stockholders would have been
converted had they assented to the merger or consolidation shall
have the status of authorized and unissued shares of the
surviving or resulting corporation.



                              EXHIBIT B


                         AGREEMENT AND PLAN

                           OF MERGER

                             AMONG

                          CELCOR, INC.,

                       NORTHEAST (USA) CORP.

                               and

                        THE STOCKHOLDERS

                                of

                      NORTHEAST (USA) CORP.

                       

                        TABLE OF CONTENTS

                                                            PAGE

ARTICLE I  DEFINITIONS                                        1-1

ARTICLE II  THE PLAN OF MERGER                                2-1
     2.01  The Merger and the Surviving Corporation           2-1
     2.02  Effectiveness of the Merger                        2-2
     2.03  Exchange of Securities                             2-2
     2.04  Adjustment Upon Recapitalization                   2-3
     2.05  Securities Law Matters                             2-3

ARTICLE III  REPRESENTATIONS AND WARRANTIES                   3-1
3.1. Representation and Warranties of Northeast
     and Stockholders                                         3-1
     3.1.1  Organization of Northeast                         3-1
     3.1.2  Capitalization                                    3-1
     3.1.3  Subsidiaries                                      3-1
     3.1.4  Foreign Qualifications                            3-2
     3.1.5  Other Business Names                              3-2
     3.1.6  Owned Real Estate Interests                       3-2
     3.1.7  Leased Real Estate                                3-2
     3.1.8  Tangible Personal Property                        3-2
     3.1.9  Intangible Personal Property; Computer Programs   3-2
     3.1.10 Stockholders; Title to Northeast Stock            3-3
     3.1.11 Title to Assets                                   3-3
     3.1.12 Material Contracts                                3-4
     3.1.13 Labor Matters                                     3-4
     3.1.14 Benefit Plans; ERISA                              3-5
     3.1.15 Licenses and Permits                              3-5
     3.1.16 Authority Relative to Agreement; Enforceability   3-5
     3.1.17 Compliance with Other Instruments; Consents       3-6
     3.1.18 Compliance with Applicable Laws                   3-6
     3.1.19 Environmental Compliance                          3-6
     3.1.20 Financial Statements                              3-7
     3.1.21 Taxes                                             3-7
     3.1.22 Litigation                                        3-8
     3.1.23 Brokerage                                         3-8
     3.1.24 Full Disclosure                                   3-8
3.2  Representations and Warranties of Celcor                 3-8
     3.2.1  Organization                                      3-8
     3.2.2  Capitalization                                    3-8
     3.2.3  Authorization                                     3-9
     3.2.4  Title to Assets                                   3-9
     3.2.5  No Third Party Consent Required; No Violation of 
            Other Instruments                                 3-9
     3.2.6  Litigation                                        3-9
     3.2.7  Brokerage                                         3-10
     3.2.8  Financial Statements                              3-10
     3.2.9  Full Disclosure                                   3-10

ARTICLE IV  ADDITIONAL COVENANTS AND AGREEMENTS OF THE PARTIES4-1
     4.01  Corporate Approval                                 4-1
     4.02  Stockholders' Agreement to Vote                    4-1
     4.03  Conduct of Business                                4-1
     4.04  Negative Covenants                                 4-1
     4.05  Filing with Securities and Exchange Commission     4-1
     4.06  Access                                             4-1
     4.07  Best Efforts                                       4-2
     4.08  Brokers or Finders                                 4-2
     4.09  Environmental Matters                              4-2
     4.10  Exclusive Dealing                                  4-3

ARTICLE V  THE CLOSING                                        5-1
     5.01  The Closing                                        5-1
     5.02  Termination                                        5-1
     5.03  Liability on Termination                           5-1
     5.04  Termination Fees                                   5-2

ARTICLE VI  CONDITIONS TO OBLIGATION OF EACH PARTY            6-1
     6.01  No Prohibition of Transaction                      6-1
     6.02  Compliance with Law                                6-1
     6.03  Proceedings, Documentation and Consents            6-1
     6.04  Tax Free Reorganization                            6-1

ARTICLE VII  CONDITIONS TO THE OBLIGATION OF CELCOR TO CLOSE  7-1
     7.01  Representations and Warranties True at
           the Closing Date                                   7-1
     7.02  No Material Adverse Change: Officers' Certificates 7-1
     7.03  Corporation's Performance                          7-1
     7.04  Necessary Corporate Approvals                      7-1
     7.05  Resolutions Authorizing the Execution of 
           this Agreement                                     7-1
     7.06  Opinion of Counsel                                 7-1
     7.07  Investment Letters                                 7-1
     7.08  Satisfactory Searches                              7-2
     7.09  Environmental Review                               7-2
     7.10  Consents to Transaction                            7-2
     7.11  Dissenters' Rights                                 7-2
     7.12  Title Insurance                                    7-2
     7.13  Financial Statements                               7-2
     7.14  Fairness Opinion                                   7-2
     7.15  Results of Investigation                           7-2

ARTICLE VIII  CONDITIONS TO NORTHEAST'S OBLIGATION TO CLOSE   8-1
     8.01  Representations and Warranties True at the Closing 8-1
     8.02  Celcor's Performance                               8-1
     8.03  No Material Adverse Change                         8-1
     8.04  Authority                                          8-1
     8.05  Opinion of Celcor's Counsel                        8-1
     8.06  Results of Investigation                           8-1

ARTICLE IX  SURVIVAL OF REPRESENTATIONS AND INDEMNIFICATION   9-1
     9.01  Representations to Survive Closing                 9-1
     9.02  Indemnification by the Stockholders                9-1
     9.03  Indemnification by Celcor                          9-1
     9.04  Enforcement of Indemnification Rights              9-2
     9.05  Remedies Cumulative                                9-3

ARTICLE X  MISCELLANEOUS                                     10-1
     10.01  Notices                                          10-1
     10.02  Assignability and Parties in Interest            10-1
     10.03  Expenses                                         10-2
     10.04  Governing Law                                    10-2
     10.05  Counterparts                                     10-2
     10.06  Headings                                         10-2
     10.07  Pronouns                                         10-2
     10.08  Complete Agreement                               10-2
     10.09  Modifications, Amendments and Waivers            10-2
     10.10  Severability                                     10-2

APPENDICES

                                               SECTION
               DESCRIPTION                   REFERENCE

Appendix A    Private Placement Questionnaire   2.05(a), 7.07
Appendix B    Opinion of Northeast's Counsel    7.06
Appendix C    Opinion of Celcor's Counsel       8.05

                           EXHIBITS

                                                          EXHIBIT
               DESCRIPTION                               REFERENCE

Shareholders of Subsidiaries which are not wholly owned    3.1.3
Description of real estate interests                       3.1.6
Leased real estate                                         3.1.7
Equipment List                                             3.1.8
Joint Venture and similar agreements                       3.1.9
Shareholder List                                           3.1.10
Material Contracts                                         3.1.12
U.S. Employees                                             3.1.13
Underground Tanks                                          3.1.19
Tax elections                                              3.1.21



          THIS AGREEMENT AND PLAN OF MERGER ("Agreement") has
been made and entered into as of this ____ day of ___________,
1995, among Celcor, Inc., a Delaware corporation ("Celcor"),
Northeast (USA) Corp., a New York corporation ("Northeast"), and
the shareholders of Northeast listed on the signature page of
this Agreement ("Stockholders").

                        R E C I T A L S:

          1.   The respective Boards of Directors of Celcor and
Northeast have determined that it is in the best interests of
each corporation and its respective stockholders that Northeast
be merged with and into Celcor (the "Merger") in accordance with
the laws of the States of Delaware and New York in the manner and
on the terms and conditions set forth herein.

          2.   Stockholders own 100% of the issued and
outstanding voting stock of Northeast and have agreed to vote
their shares in favor of the Merger contemplated hereby.

          3.   Pursuant to the Merger, the outstanding capital
stock of Northeast will be converted into the right to receive
shares of Celcor common stock ("Celcor Stock") on the basis of
10,000 shares of Celcor Stock for each outstanding share of
Northeast common stock.

          4.   The respective Boards of Directors of Celcor and
Northeast desire to effectuate the Merger as a tax free
reorganization for United States federal income tax purposes.

          NOW, THEREFORE, in consideration of the mutual
agreements and covenants contained herein, the parties hereby
adopt this Agreement as and for a Plan of Reorganization (the
"Plan") under Section 368(a)(1)(A) of the Internal Revenue Code
of 1986, as amended and agree that Northeast shall be merged with
and into Celcor and that the terms and conditions of such Merger
and the mode of carrying the same into effect shall be as
follows:

                          ARTICLE I

                        DEFINITIONS

          The terms defined in this Article (except as otherwise
expressly provided in this Agreement) for all purposes of this
Agreement shall have the respective meanings specified in this
Article.

          1.01 "Affiliate" shall mean any entity controlling or
controlled by another person, under common control with another
person, or controlled by any entity which controls such person.

          1.02 "Agreement" shall mean this Agreement, and all the
exhibits and other documents attached to or referred to in the
Agreement, and all amendments and supplements, if any, to the
Agreement.

          1.03 "Closing" shall mean the meeting of the parties at
which the Closing Documents shall be exchanged by the parties,
except for those documents, or other items specifically required
to be exchanged at a later time.

          1.04 "Closing Date" shall mean May 25, 1995, or such
other date as agreed to by the parties on which the Closing
occurs.

          1.05 "Closing Documents" shall mean the papers,
instruments and documents required to be executed and delivered
at the Closing pursuant to this Agreement.

          1.06 "Code" shall mean the Internal Revenue of 1986, or
any successor law, and regulations issued by the Internal Revenue
Service pursuant to the Internal Revenue Code or any successor
law.

          1.07 "Encumbrance" shall mean any charge, claim,
community property interest, condition, equitable interest, lien,
option, pledge, security interest, right of first refusal, or
restriction of any kind, including any restriction on use, voting
(in the case of any security), transfer, receipt of income, or
exercise of any other attribute of ownership.

          1.08 "ERISA" shall mean the Employee Retirement Income
Security Act of 1974, as amended.

          1.09 "GAAP" shall mean generally accepted accounting
principles applied in a manner consistent with prior periods.

          1.10 "Knowledge" Any limitation or qualification of a
representation or warranty made in this Agreement which is based
on "knowledge" shall include facts known, or which should be
known, to the following person, in the case of a representation
or warranty by Celcor:  Stephen E. Roman, Jr. and the following
person in the case of a representation or warranty made by
Northeast:  Nanshan Wu.

          1.11 "Ordinary Course of Business" shall mean actions
consistent with the past practices of the designated party which
are similar in nature and style to actions customarily taken by
the designated party and which do not require, and in the past
have not received, specific authorization by the board of
directors of the designated party.

          1.12 "Regulated Substances" includes any pollutant,
chemical substance, hazardous wastes, hazardous substances or
contaminant regulated under, or defined in or pursuant to the
Solid Waste Disposal Act, as amended (42 U.S.C. 6901 et seq.)
("SWDA"), the Comprehensive Environmental Response Compensation
and Liability Act (42 U.S.C. 9601 et seq.) ("CERCLA"), the Toxic
Substance Control Act, as amended (15 U.S.C. 2601, et seq.), the
Clean Air Act, as amended (42 U.S.C. 7401 et seq.), the Clean
Water Act, as amended (33 U.S.C. 1251, et seq.), and any other
federal, state or local law or regulation designed to provide
safe and healthful working conditions and to reduce occupational
safety and health hazards.

          1.13 "SEC" shall mean the Securities and Exchange
Commission.

          1.14 "Taxes" shall include federal, state and local
income taxes, capital gains tax, value-added taxes, franchise,
personal property and real property taxes, levies, assessments,
tariffs, duties (including any customs duty), business license or
other fees, sales, use and any other taxes relating to the assets
of Celcor or Northeast, as applicable, or the business of Celcor
or Northeast, as applicable, for all periods up to and including
the Closing Date, together with any related charge or amount,
including interest, fines, penalties and additions to tax, if
any, arising out of tax assessments.

          1.15 "Transaction" shall mean the transaction
contemplated by this Agreement.

          1.16 Terms Defined in Other Sections.  The following
terms are defined elsewhere in this Agreement in the following
Sections:

          Act                           2.05(a)
          Celcor                        Heading
          Celcor Stock                  2.03(a)
          Effective Date                2.01(a)
          Loss or Losses                10.02
          Merger                        Recital 1
          Northeast                     Heading
          Northeast Stock               2.03(b)
          Outside Date                  5.01
          Plan                          Recitals
          Stockholders                  Heading
          Surviving Corporation         2.01(a)

                         ARTICLE II

                       THE PLAN OF MERGER

          2.01 The Merger and the Surviving Corporation.

               (a)  Merger.  Upon the date on which the Merger is
to be effective, as determined pursuant to Section 2.02
("Effective Date"), Northeast shall be merged with and into
Celcor.  Celcor shall be the surviving corporation (the
"Surviving Corporation").  The separate existence of Northeast
shall cease and the existence of Celcor shall continue unaffected
and unimpaired by the Merger, with all of the rights, privileges,
immunities and powers, and subject to all of the duties and
liabilities of a corporation organized under the general
corporation law of the State of Delaware.  All rights,
privileges, powers, immunities and franchises of Northeast shall,
on the Effective Date, be automatically vested in Celcor.  All
real and personal property of Northeast, tangible and intangible,
of every kind and description, shall become vested in Celcor and
all liabilities, claims and obligations of Northeast may be
enforced against Celcor, all without further action or deed by
either party.  In all other respects, the effect of the Merger
shall be as set forth in Delaware General Corporation Law 252
("Delaware General Corporation Law" or "DGCL").

               (b)  Certificate of Incorporation.  The
Certificate of Incorporation of Celcor shall be and remain the
Certificate of Incorporation of the Surviving Corporation
following the Effective Date, until the same shall be altered or
amended, except that such Certificate of Incorporation shall be
amended (i) to change the name of the Surviving Corporation to
"Northeast, Inc." and (ii) to increase, if determined to be
necessary, the authorized capital stock to that number of shares
which is sufficient to enable Celcor to issue the number of
shares of its common stock contemplated by the Merger.

               (c)  By-Laws.  The by-laws of Celcor shall be the
by-laws of the Surviving Corporation following the Effective
Date, until the same shall be altered or amended.

               (d)  Directors.  From and after the Effective
Date, the Board of Directors of the Surviving Corporation shall
consist of Eugene Cha, Frank Nelson, Jennifer Lo Wu, Joe Chen,
David Chow, Shi Hong-Yuan and Michael Hsu, until their respective
successors shall be duly elected and qualified.

               (e)  Officers.  From and after the Effective Date,
the officers of the Surviving Corporation shall consist of the
persons listed below, holding the respective office listed
opposite such person's name, until their respective successors
shall be duly elected or appointed and qualified:



             Name                   Title
          Nanshan Wu               President
          Stephen E. Roman, Jr.    Vice President, Treasurer and
                                     Chief Financial Officer
          Michael Hsu              Secretary
          
       2.02 Effectiveness of Merger.

               (a)  Certificate of Merger.  Following the
approval of the Merger by the respective stockholders of Celcor
and Northeast and upon the fulfillment or waiver of the
conditions specified in Articles VI, VII and VIII hereof, and
provided that this Agreement has not been terminated and
abandoned pursuant to Article V hereof, Celcor shall cause a
Certificate of Merger to be executed, acknowledged and filed with
the Secretary of State of Delaware as provided in Section 252(c)
of the DGCL and with the New York Department of State, as
provided in Sections 904 and 907 of the Business Corporation Law
of the State of New York ("B.C.L.").

               (b)  Effective Date.  The Merger shall become
effective immediately upon the filing of the Certificate of
Merger referred to in Section 2.02(a) hereof with the Secretary
of State of the State of Delaware and with the Secretary of State
of the State of New York.

          2.03 Exchange of Securities.  The manner of converting
the securities of Northeast into securities of the Surviving
Corporation at the Effective Date shall be as follows:

               (a)  Celcor's Shares.  Each share of common stock
of Celcor ("Celcor Stock") which shall be outstanding at the
Effective Date shall remain outstanding, as the outstanding
common stock of the surviving corporation.

               (b)  Northeast Common Stock.  Each share of Common
Stock, no par value, of Northeast ("Northeast Stock") outstanding
immediately prior to the Effective Date shall, by virtue of the
Merger and without any action on the part of the holder thereof,
be converted into the right to receive 10,000 shares of Celcor
Stock.

               (c)  Treasury Stock.  Any shares of Northeast
Stock held by Celcor, any subsidiary of Celcor, or in Northeast's
treasury on the Effective Date shall be canceled and given no
effect in the Merger.

               (d)  Records.  For the purposes of this Agreement,
the stock transfer books of Northeast shall be closed as of the
Effective Date, and no transfer of record of any shares of
Northeast Stock shall take place after the Effective Date.

               (e)  Surrender of Northeast Stock Certificates.
On or immediately after the Closing Date, each holder of an
outstanding certificate or certificates which prior thereto
represented shares of Northeast Stock shall surrender the same to
Celcor.  Each Stockholder who shall have surrendered his
certificate for shares of Northeast Stock shall be entitled to
receive in exchange therefor a certificate or certificates
representing the number of whole shares of Celcor Stock into
which Northeast Stock shall have been converted and exchanged.
When the Merger becomes effective, the former stockholders of
Northeast shall thereupon cease to have any rights in respect of
Northeast Stock, other than to receive the certificates for
Celcor Stock described in Section 2.03(b) hereof.  Unless and
until any certificates shall be so surrendered and exchanged, (i)
the holder shall not have any voting rights in respect of Celcor
Stock into which the shares of Northeast Stock shall have been so
converted and exchanged, and (ii) dividends or other
distributions payable to holders of record of shares of Celcor
Stock following the Effective Date shall not be paid to the
holder of the certificate.  Upon surrender of the certificate
representing shares of Northeast Stock, there shall be paid to
the record holder of the certificate the amount of the dividends
or other distributions which shall have become payable following
the Effective Date with respect to the number of whole shares of
Celcor Stock represented by the certificate issued in exchange
for the surrendered certificate, but without interest.

          2.04 Adjustment Upon Recapitalization.  Subject to the
limitations of Section 4.03 hereof, the number of shares of
Celcor Stock to be issued at the Closing shall be appropriately
adjusted in the event that, prior to the Effective Date, the
Celcor Stock should be split, combined, or otherwise
recapitalized, or if any stock dividend should be paid on the
Celcor Stock, or the record date for the payment of any such
stock dividend should occur.

          2.05 Securities Law Matters.

               (a)  Private Offering.  Northeast and Stockholders
understand that the Celcor Stock to be issued and delivered to
Stockholders pursuant to the Merger will not be registered under
the Securities Act of 1933, as amended (the "Act"), but will be
issued in reliance upon the exemption afforded by Section 4(2) of
the Act and Regulation D promulgated by the SEC thereunder, and
that Celcor is relying upon the truth and accuracy of the
representations set forth in the answers to the questionnaire in
the form of Appendix A hereto delivered concurrently with the
execution of this Agreement.  Each certificate of Celcor Stock
issued pursuant to this Agreement shall bear the following
legend:

         THE SHARES REPRESENTED BY THIS CERTIFICATE
         HAVE NOT BEEN REGISTERED PURSUANT TO THE
         SECURITIES ACT OF 1933, AS AMENDED, OR
         APPLICABLE STATE SECURITIES LAWS, AND MAY NOT
         BE TRANSFERRED UNLESS THEY ARE SO REGISTERED
         OR, IN THE OPINION OF COUNSEL ACCEPTABLE TO
         THIS CORPORATION, SUCH TRANSFER IS EXEMPT FROM
         REGISTRATION.
         
Celcor shall give instructions to its transfer agent consistent
with the foregoing legend.

               (b)  Limited Transfer Rights.  The Stockholders
may not transfer, sell or assign the Celcor Stock until such
shares are registered pursuant to the Act; provided that, in the
absence of such registration, a Stockholder may transfer shares
of Celcor Stock to one or more members of a group consisting of
(i) the spouse or children of any Stockholder, and (ii) one or
more trusts for their benefit; provided however, that the
transferee in each case will furnish Celcor with an investment
letter in form and substance satisfactory to counsel for Celcor
who shall be satisfied with the competence of such persons to
give an investment letter.

               (c)  Blue Sky Filings.  Celcor shall promptly
institute and diligently prosecute such proceedings before, and
make such filings with, such state regulatory agencies as may be
necessary or appropriate in connection with or preliminary to the
issuance of Celcor Stock required to be issued to the
Stockholders pursuant to the Merger and any solicitation of the
Stockholders for their approval of the Plan and the matters
related hereto.

               (d)  Removal of Legend.  If any Stockholder
desires to sell his Celcor Stock at any time after the Closing,
he shall notify Celcor of that desire and the number of shares he
desires to sell, together with such other information concerning
the transferee or purchaser and the manner of sale as counsel to
Celcor shall request.  If counsel for Celcor is of the opinion
that such Celcor Stock may be sold without registration under the
Act, and shall render that opinion in writing to the Stockholder
and the Transfer Agent for Celcor Stock, the Transfer Agent shall
deliver to that Stockholder, certificates which are free of any
restrictive legend representing shares of Celcor Stock equal in
number to the number of shares submitted for transfer by that
Stockholder.

                        ARTICLE III

                  REPRESENTATIONS AND WARRANTIES

          3.1  Representations and Warranties of Northeast and
Stockholders.  Northeast and the Stockholders jointly and
severally represent and warrant to Celcor as follows:

          3.1.1     Organization of Northeast.  Northeast is a
corporation, duly organized, validly existing, and in good
standing under the laws of the State of New York, and has all
requisite corporate power, franchises, and licenses to own its
property and conduct the business in which it is engaged.
Complete copies of Northeast's certificate of incorporation, by-
laws, as amended, minutes, stock transfer records and agreements,
if any, among some or all of the Stockholders have been delivered
to Celcor.

          3.1.2     Capitalization.

               3.1.2.1  Northeast has an authorized capital stock
     consisting of 200 shares of common stock, no par value per
     share, of which 175 shares are issued and outstanding.  All
     of such shares of Northeast Stock have been validly issued,
     fully paid, are non-assessable, and were issued in
     compliance with applicable federal and state securities
     laws.
     
               3.1.2.2  Northeast does not have outstanding any
     subscriptions, options, rights, warrants, convertible
     securities or other agreements or commitments to issue, or
     contracts or any other agreements obligating Northeast to
     issue, or to transfer from treasury, any shares of its
     capital stock of any class or kind, or securities
     convertible into such stock.  No persons who are now holders
     of Northeast Stock, and no persons who previously were
     holders of Northeast Stock, are or ever were entitled to pre-
     emptive rights, other than persons who exercised or waived
     those rights.
     
          3.1.3     Subsidiaries.  Northeast does not directly or
indirectly have any subsidiaries, nor hold any equity interest in
any corporation, partnership or joint venture, other than
Shenyang United Vitatech Ltd. and Northeast (Shenyang) Consulting
Co. Ltd. (together, the "Subsidiaries").  The Subsidiaries are
each corporations, duly organized, validly existing and in good
standing under the laws of The Peoples Republic of China, and
each has all requisite corporate power, licenses and franchises
to own its properties and assets and conduct the business in
which it is engaged.  Complete copies of the certificate of
incorporation, by-laws, as amended, minutes, stock transfer
records and agreements, if any, among some or all of the
stockholders of the Subsidiaries (if not wholly owned by
Northeast) have been delivered to Celcor.  Exhibit 3.1.3 lists
the shareholders of any Subsidiary which is not wholly owned.

          3.1.4     Foreign Qualifications.  Northeast and each
Subsidiary is duly qualified to conduct business as a foreign
corporation in each state or other jurisdiction in which it is
required to be so qualified.

          3.1.5     Other Business Names.  Neither Northeast nor
any Subsidiary transacts business under any trade name or
fictitious name.

          3.1.6     Owned Real Estate; Real Estate Interests.

                    3.1.6.1  Northeast and each Subsidiary has
     good and marketable title to the land which it owns, all of
     which is listed on Exhibit 3.1.6 annexed hereto.  The real
     estate owned by Northeast is unimproved vacant land which
     has been acquired to build a residential and office facility
     located in Queens, New York.  The land is not subject to any
     mortgage, lien or similar encumbrance.
     
                    3.1.6.2  The interest held by Shenyang United
     Viatech, Ltd. in certain real estate located in Shenyang,
     China to develop a factory to produce vitamin and cosmetic
     products is also described in Exhibit 3.1.6 annexed hereto.
     
          3.1.7     Leased Real Estate.  Neither Northeast nor
any Subsidiary leases any real estate from any person, nor has
Northeast or any Subsidiary leased any real estate to any person,
except as described in Exhibit 3.1.7.

          3.1.8     Tangible Personal Property.

               3.1.8.1  Exhibit 3.1.8 annexed hereto identifies
     all items initially valued at more than $10,000.00 of
     machinery, motor vehicles, computer equipment, furniture,
     fixtures, leasehold improvements, and all other tangible
     personal property owned and used by Northeast and its
     Subsidiaries in connection with their business on the date
     hereof.
     
               3.1.8.2  Northeast and its Subsidiaries do not
     lease any equipment which involve monthly payments of more
     than $1,000.00 on account of any such lease.  Copies of all
     equipment leases which are in effect have been or will
     promptly be furnished to Celcor.  Northeast is not in
     default under any of such equipment leases and is not aware
     of any fact which, with notice and/or passage of time, would
     constitute such a default.  All personal property owned by
     Northeast or its Subsidiaries, or leased and used by
     Northeast or any Subsidiary in its business is in good
     condition, normal wear and tear excepted, and is in good
     operating order.
     
          3.1.9     Intangible Personal Property; Computer
Programs.

               3.1.9.1  Northeast and its Subsidiaries do not own
     any patents, patent applications, inventions, trademarks,
     trademark applications, copyrights, trade names or
     proprietary technology, except for certain formulas for the
     production of vitamins and cosmetic products described on
     Exhibit 3.1.9.  Except as listed on Exhibit 3.1.9 annexed
     hereto, neither Northeast nor any Subsidiary is a party to
     any distributorship, franchise, joint venture or license
     agreements (whether as grantor or grantee).  Copies of all
     written instruments which evidence such intangible personal
     property have been or will promptly be delivered to Celcor.
     
               3.1.9.2  There are no infringement or other claims
     or demands against Northeast or its Subsidiaries with
     respect to any items of intangible personal property, and no
     proceedings have been instituted, are pending, or to the
     knowledge of Northeast, have been threatened to terminate or
     cancel any agreement affording to Northeast the right to use
     any intangible asset, or which challenge the rights of
     Northeast or its Subsidiaries with respect to any of its
     intangible assets; and there are no facts known to Northeast
     which make it likely that any such license or similar
     agreement will not be renewed at its next expiration date or
     which might reasonably serve as the basis, in whole or in
     part, of any claim that any part of the business carried on
     by Northeast or any Subsidiary infringes the patent,
     trademark, trade name, copyright, or other rights of any
     other person.  Northeast (or one of its Subsidiaries) is the
     sole and exclusive owner of each of said items of intangible
     personal property.
     
               3.1.9.3  Northeast does not use, is not licensed
     to use and has no need to use any patent, patent
     application, trademark, trademark application, trade name,
     formula or copyright which is owned by an unrelated third
     party.
     
          3.1.10    Stockholders; Title to Northeast Stock.
Exhibit 3.1.10 annexed hereto contains a complete list of the
names and addresses of all the Stockholders of Northeast and the
number of shares of Northeast Stock owned by each of them.  Each
of the persons listed on such Exhibit is the record and
beneficial owner of the shares of Northeast Stock listed on that
Exhibit, owns those shares of Northeast Stock free and clear of
any security interests, liens, encumbrances or claims, (other
than a pledge of the shares in favor of Celcor), and has the
unrestricted right to vote the Northeast Stock owned by such
person in favor of the Transaction and transfer such shares to
Celcor without the consent of any person.

          3.1.11    Title to Assets.  Northeast and its
Subsidiaries have good and marketable title in and to all of
their property reflected in the most recent consolidated
financial statement plus all assets purchased by Northeast and
its Subsidiaries since the date of that financial statement, less
all assets which Northeast and its Subsidiaries have disposed of
in the ordinary course, which property is free and clear of any
security interests, consignments, liens, judgments, encumbrances,
restrictions, or claims of any kind.  The only liens or security
interests which exist and, at the Closing will exist, on
Northeast's assets are those which either (a) secure liabilities
disclosed on the financial statements annexed hereto, or (b) are
liens for current taxes or assessments not yet due.

          3.1.12    Material Contracts.  Exhibit 3.1.12 annexed
hereto identifies the following contracts, leases and other
obligations to which Northeast or any of its Subsidiaries is a
party or by which any of them is bound and which are not
identified elsewhere in any other Exhibit to this Agreement:  (a)
contracts with or loans to any of Northeast's stockholders,
officers, directors, employees, agents, consultants, advisors,
salesmen, distributors or sales representatives; (b) secured
loans and unsecured loans and lines of credit; (c) contracts
restricting Northeast or any of its Subsidiaries from doing
business in any areas or in any way limiting competition; (d)
contracts calling for aggregate payments by Northeast or by any
of its Subsidiaries in excess of $50,000 and which are not
terminable without cost or liability on notice of 60 days or
less; and (e) guarantees by Northeast or by any of its
Subsidiaries of the obligations of any other party, except those
resulting from the endorsement of customer checks deposited by
the payee for collection.  Except as disclosed on Exhibit 3.1.12,
Northeast and each of its Subsidiaries have, in all material
respects, performed or complied with all material obligations
required on their part to be performed or complied with through
the date hereof under any of such contracts, obligations or
commitments to which each is a party or otherwise bound and no
default has occurred thereunder, whether waived or not waived,
which could have an adverse effect upon the business or financial
condition of or impose a liability upon Northeast or any of its
Subsidiaries.  All parties to such contracts, obligations or
commitments with Northeast or any of its Subsidiaries are in
substantial compliance therewith and no event has occurred which,
through the giving of notice or the passage of time or both,
would cause or constitute a material default under any such
contracts, obligations or commitments, or would cause the
acceleration of any obligation of any party thereto.  Copies of
the contracts listed or referred to in Exhibit 3.1.12 have been
or will promptly be delivered or made available to Celcor.

          3.1.13    Labor Matters.

               3.1.13.1  There are presently no employment or
     consulting contracts with or covenants against competition
     by, any present or former employees of Northeast or any of
     its Subsidiaries.
     
               3.1.13.2  Annexed hereto as Exhibit 3.1.13 is a
     current list showing the names of all United States
     employees of Northeast and its Subsidiaries, their original
     dates of employment, job titles and annual rate of pay for
     salaried employees and hourly rates for hourly employees.
     
               3.1.13.3  All employees of Northeast and its
     Subsidiaries are employees at will who may be terminated by
     Northeast at any time with no obligation to make any payment
     except wages to the date of termination.
     
               3.1.13.4  Neither Northeast nor any of its
     Subsidiaries is indebted to, nor a creditor of, any
     Stockholder or of any relative of any of such Stockholder,
     except for accrued wages and salaries.
     
               3.1.13.5  Northeast and its Subsidiaries are in
     compliance with all federal and state laws respecting
     employment, wages and hours, and in compliance with any
     relevant Chinese laws.  Northeast and its subsidiaries are
     not engaged in any discriminatory hiring or employment
     practices or any unfair labor practices nor have any
     employment discrimination or unfair labor practice
     complaints against Northeast or any of its Subsidiaries been
     filed, or to the knowledge of Northeast or any Subsidiary
     threatened to be filed, with any Chinese, or any U.S.
     federal or state agency having jurisdiction over Northeast's
     labor matters.  Neither Northeast nor any of its
     Subsidiaries has been threatened by any former employee with
     any suit alleging wrongful termination, nor does Northeast
     have knowledge of facts which might form a basis for such a
     suit.
     
               3.1.13.6  Northeast and its Subsidiaries have not,
     directly or through agents and independent contractors,
     employed any unauthorized aliens, as defined in 8 U.S.C.
     Section 1324a(h)(3).  Northeast and its Subsidiaries have
     complied, or caused any such agent or independent
     contractor, to comply with the employment verification and
     record-keeping requirements of 8 U.S.C. Section 1324a and 8
     C.F.R. Section 274a, as amended.
     
          3.1.14    Benefit Plans; ERISA.  Neither Northeast, nor
any of its Affiliates maintains a group health plan (within the
meaning of Section 5000(b)(1) of the Code).  Northeast does not
now and has never maintained, sponsored or contributed to any
plan or program or arrangement providing post-termination of
employment retirement, health, dental, disability or life
insurance benefits with respect to employees or former employees
and their spouses and dependents.

          3.1.15    Licenses and Permits.  Northeast and its
Subsidiaries and their respective employees or agents have all
material licenses, permits, orders, approvals and authorizations
required by Northeast or any such Subsidiary for the conduct of
businesses as presently and anticipated to be conducted
(including both U.S. and Chinese licenses, permits,
authorizations or approvals).  Northeast and its Subsidiaries are
acting within the terms of such licenses, permits, orders, and
approvals.  Neither Northeast nor any of its Subsidiaries has
received any notice of investigation, evaluation or suspension of
any such licenses, permits, orders, approvals or authorizations.
To the best knowledge of Northeast and its Subsidiaries, no
suspension or cancellation of any such licenses, permits, orders,
approvals and authorizations has been threatened or is
contemplated.

          3.1.16    Authority Relative to Agreement;
Enforceability.  The execution, delivery and performance of this
Agreement is within the legal capacity and power of Northeast and
the Stockholders and have been duly authorized by all requisite
corporate action on the part of Northeast.  This Agreement is a
legal, valid and binding obligation of Northeast and the
Stockholders, enforceable against Northeast and the Stockholders
in accordance with its terms, except insofar as its enforcement
may be limited by (a) bankruptcy, insolvency, moratorium or
similar laws affecting the enforcement of creditors' rights
generally and (b) equitable principles limiting the availability
of equitable remedies.  All persons who execute this Agreement on
behalf of Northeast have been duly authorized to do so.

          3.1.17    Compliance with Other Instruments; Consents.
Neither the execution of this Agreement, nor the consummation of
the Transaction, will conflict with, violate or result in a
breach or constitute a default (or an event which, with notice or
lapse of time or both, would constitute a default), or result in
the termination of, or accelerate the performance required by, or
result in the creation of any lien or encumbrance upon any of the
assets of Northeast or any of its Subsidiaries under any
provision of any certificate of incorporation, by-law, indenture,
mortgage, lien, lease, agreement, contract, instrument, or any
other restriction of any kind or character to which Northeast or
any of its Subsidiaries is subject or by which Northeast or any
of its Subsidiaries is bound, or require the consent of any third
party or governmental agency.  To the extent the consent of
Celcor to the Merger is required under the terms of that certain
pledge agreement among Celcor and the shareholders of Northeast,
by its execution of this Agreement, Celcor consents to the
Merger.

          3.1.18    Compliance with Applicable Laws.  Northeast
and its Subsidiaries are in compliance with all Chinese and U.S.
federal, state, county, and municipal laws, ordinances,
regulations, judgments, orders or decrees applicable to the
conduct of the business of each, or to the assets owned, used, or
occupied by each, and neither Northeast nor any of its
Subsidiaries has received notice or advices to the contrary.  All
reports required by any or all Chinese and U.S. federal, state
and local governments have been timely filed and all information
contained therein is true and correct.  Neither the execution of
this Agreement, nor consummation of the Transaction will (a)
violate any order, writ, injunction, statute, rule or regulation
applicable to Northeast or any of its Subsidiaries, or (b)
require the consent, approval, authorization or permission of, or
the filing with or the notification of any Chinese or U.S.
federal, state or local government agency.

          3.1.19    Environmental Compliance.

               3.1.19.1  Northeast and its Subsidiaries are in
     compliance with all applicable Chinese and U.S. federal,
     state and local laws and regulations relating to pollution
     control and environmental contamination and all laws and
     regulations with regard to record-keeping, notification and
     reporting requirements respecting Regulated Substances.
     Neither Northeast nor any of its Subsidiaries has been
     alleged to be in violation of, nor has any of the foregoing
     Companies been subject to any administrative or judicial
     proceeding pursuant to such laws or regulations, either now
     or any time during the past three years.
     
               3.1.19.2  None of the real property owned, used
     and/or occupied by Northeast or any Subsidiary and located
     in the United Stated has ever been used by previous or
     current owners, users and/or operators to generate,
     manufacture, refine, transport, treat, store, handle,
     dispose, transfer or process Regulated Substances.
     
               3.1.19.3  Except as listed on Exhibit 3.1.19
     annexed hereto, Northeast and its Subsidiaries do not own or
     use underground storage tanks at any of the real property
     owned or occupied by Northeast or any of its Subsidiaries.
     If such tanks are owned or used, Northeast and its
     Subsidiaries have complied in all respects with all laws
     regulating underground storage tanks and the Federal
     Technical Standards and Corrective Action Requirements for
     Owners and Operators of Underground Storage Tanks (40 C.F.R.
     Part 280).
     
          3.1.20    Financial Statements.  Northeast and its
Subsidiaries have delivered to Celcor consolidated balance sheets
and related consolidated statements of operations, changes in
stockholders' equity and cash flows for the fiscal years ended
June 30, 1993 and June 30, 1994 and the four months and one year
then ended, in each case audited by BDO Seidman, independent
certified public accountants.  Within thirty days of the date of
this Agreement, Northeast and its Subsidiaries will deliver an
unaudited consolidated balance sheet dated December 31, 1994 and
consolidated statement of operations, changes in stockholders'
equity and cash flows for the six months ended December 31, 1994.
The audited financial statements fairly present and the interim
financial statements, when delivered, will present, the financial
position of Northeast and its Subsidiaries and the results of
their operations as at the dates and for the periods to which
they apply, and such statements have been (and in the case of the
interim statements, will be) prepared in conformity with GAAP,
applied on a consistent basis throughout the periods involved.
The interim statements will include all adjustments (subject only
to normal year-end audit adjustments) necessary for a fair
presentation of Northeast's consolidated financial position and
results of operations for that period.

          3.1.21  Taxes.

               3.1.21.1  All tax and information returns required
     to have been filed by Northeast or any of its Subsidiaries
     have either been filed with the appropriate taxing authority
     or Northeast has filed for any required extension; and all
     Taxes of Northeast and its Subsidiaries have been paid (or
     estimated taxes have been deposited) to the extent such
     payments are required prior to the date hereof or accrued on
     the books of Northeast and its Subsidiaries.  The returns
     were (or will be) correct as (or when) filed.  Northeast's
     consolidated financial statements include adequate provision
     for Taxes incurred or accrued as of the date of the most
     recent balance sheet.  True and complete copies of the most
     recent federal, state and local tax returns of Northeast or
     any of its Subsidiaries will promptly be delivered to Celcor
     when filed.
     
               3.1.21.2  None of the federal taxes and state and
     local franchise and sales tax returns of Northeast and its
     Subsidiaries have been audited (or examined by IRS in the
     case of federal tax returns).  No assessments or additional
     Taxes have been proposed or threatened against Northeast or
     any Subsidiary or any of their respective assets, and
     neither Northeast nor any Subsidiary has executed any waiver
     of the statute of limitations on the assessment or
     collection of any Tax Liabilities.
     
               3.1.21.3  There are no pending investigations of
     Northeast or any of its Subsidiaries or their respective tax
     returns by any federal, state or local taxing authority, and
     there are no federal, state, local or foreign tax liens upon
     any of Northeast's assets or the assets of any Subsidiary.
     
               3.1.21.4  Exhibit 3.1.21 annexed hereto lists any
     elections which Northeast has made with respect to the
     income tax treatment of any items which cannot be revoked
     without the consent of the Commissioner of Internal Revenue.
     
          3.1.22    Litigation.  There are no legal,
administrative, arbitration or other proceedings or claims
pending or to the knowledge of Northeast, threatened, against
Northeast, or any of its Subsidiaries, nor is Northeast or any
Subsidiary subject to any existing judgment which might affect
the financial condition, business, property or prospects of
Northeast or any Subsidiary; nor has Northeast or any Subsidiary
received any inquiry from an agency of the federal or of any
state or local government about the Transaction, or about any
violation or possible violation of any law, regulation or
ordinance affecting its business or assets; nor has Northeast or
any Subsidiary been subject to any products liability claims
during the three years ended on the date of this Agreement.

          3.1.23    Brokerage.  No broker or finder has rendered
services to Northeast or to any Stockholder in connection with
the Transaction.

          3.1.24    Full Disclosure.  No representation or
warranty made by Northeast or any Subsidiary in this Agreement,
and no certification furnished or to be furnished to Celcor
pursuant to this Agreement contains or will contain any untrue
statement of a material fact or omits, or will omit, to state a
material fact necessary to make the statements contained herein
or therein not misleading.

          3.2  Representations and Warranties of Celcor.  Celcor
hereby represents and warrants to Northeast and Stockholders
that:

          3.2.1     Organization.  Celcor is duly organized,
validly existing, and in good standing under the laws of the
state of its incorporation and has the corporate power to
execute, deliver, and perform this Agreement.

          3.2.2     Capitalization.

               3.2.2.1   Celcor has an authorized capital stock
     consisting of 20,000,000 shares of common stock, par value
     $0.001 per share, of which 3,364,674 shares are issued and
     outstanding and 2,000,000 shares of preferred stock, par
     value $0.001 per share, of which 275,000 shares are issued
     and outstanding.  All of such shares of stock have been
     validly issued, fully paid, are non-assessable, and were
     issued in compliance with applicable federal and state
     securities laws.
     
               3.2.2.2   Except for its outstanding convertible
     preferred stock, Celcor does not have outstanding any
     subscriptions, options, rights, warrants, convertible
     securities or other agreements or commitments to issue, or
     contracts or any other agreements obligating Celcor to
     issue, or to transfer from treasury, any shares of its
     capital stock of any class or kind, or securities
     convertible into such stock.  No persons who are now holders
     of Celcor Stock, and no persons who previously were holders
     of Celcor Stock, are or ever were entitled to pre-emptive
     rights other than persons who exercised or waived those
     rights.
     
          3.2.3     Authorization.  The execution and delivery of
this Agreement and the consummation of the Transaction have been
duly authorized by the Board of Directors of Celcor.  This
Agreement constitutes the legal, valid and binding obligation of
Celcor, enforceable against it in accordance with its terms,
except insofar as the enforcement thereof may be limited by
bankruptcy, insolvency, or similar laws affecting the enforcement
of creditors' rights generally and subject to equitable
principles limiting the availability of equitable remedies.  All
persons who have executed this Agreement on behalf of Celcor have
been duly authorized to do so.

          3.2.4     Title to Assets.  Celcor has good and
marketable title in and to all of its properties reflected in the
most recent financial statement, plus all assets purchased by
Celcor since the date of that financial statement, less all
assets which Celcor has disposed of in the ordinary course, which
property is free and clear of any security interests,
consignments, liens, judgments, encumbrances, restrictions, or
claims of any kind.  The only liens or security interests which
exist and, at the Closing will exist, on Celcor's assets are
those which either (a) secure liabilities disclosed in the
financial statements annexed hereto, (b) secure the ownership
interests of lessors' of equipment used by Celcor, or (c) are
liens for current taxes or assessments not yet due.

          3.2.5     No Third Party Consent Required; No Violation
of Other Instruments.  Except for the need to obtain the consent
of its stockholders, neither the execution nor the performance of
this Agreement by Celcor requires the consent of any third party,
nor will it violate or result in a breach or constitute a default
under any provision of the certificate of incorporation or by-
laws of Celcor, or any indenture, mortgage, lien, lease,
agreement, contract, instrument, order, judgment, decree,
statute, ordinance, regulation or any other restriction of any
kind or character to which Celcor is subject or by which it is
bound.

          3.2.6     Litigation.  There are no legal,
administrative, arbitration or other proceedings or claims
pending, or to the knowledge of Celcor, threatened, against
Celcor, nor is Celcor subject to any existing judgment which
might affect the financial condition, business, property or
prospects of Celcor; nor has Celcor received any inquiry from an
agency of the federal or of any state or local government about
the Transaction, or about any violation or possible violation of
any law, regulation or ordinance affecting its business or
assets; nor has Celcor been subject to any products liability
claims during the three years ended on the date of this
Agreement.

          3.2.7     Brokerage.  No broker or finder has rendered
services to Celcor in connection with the Transaction.

          3.2.8     Financial Statements.  Celcor has delivered
to Northeast Celcor's Annual Report to the SEC on Form 10-K for
its year ended June 30, 1994, which includes its financial
statements as of that date and for two years then ended, and its
quarterly report to the SEC on Form 10-Q for the three and six
month periods ended December 31, 1994.  Those statements fairly
present the financial position of Celcor as at the dates and for
the periods to which they apply and have been prepared in
conformity with GAAP.

          3.2.9     Full Disclosure.  No representation or
warranty made by Celcor in this Agreement, and no certification
furnished or to be furnished to Northeast and the Stockholders
pursuant to this Agreement contains or will contain any untrue
statement of a material fact or omits, or will omit, to state a
material fact necessary to make the statements contained herein
or therein not misleading.

                         ARTICLE IV

              ADDITIONAL COVENANTS AND AGREEMENTS OF

                        THE PARTIES

          4.01 Corporate Approval.  Promptly following the date
hereof, Celcor will call a special meeting of its stockholders
for the purpose of considering and approving this Agreement, the
Transaction and the Plan.  Celcor shall promptly call that
meeting by preparing a proxy statement and giving written notice
to all its stockholders in accordance with its by-laws and
applicable corporation law.

          4.02 Stockholders' Agreement to Vote.  Promptly
following the date hereof, Northeast will either call a special
meeting of its stockholders for the purpose of considering and
approving this Agreement, the Transaction and the Plan, or will
obtain the written consent of its stockholders with respect to
such matters.  The undersigned Stockholders hereby agree to vote
all Northeast Stock which they own in favor of the Transaction.

          4.03 Conduct of Business.  Prior to the Closing Date,
each corporation shall conduct its business only in the Ordinary
Course of Business, except as otherwise permitted by this
Agreement or consented to the other party in writing.  Each party
shall promptly advise the other in writing of any material
adverse change in the business, assets or prospects of such
corporation.  Without the prior consent of the other party,
neither Northeast nor Celcor shall, prior to the Effective Date,
(a) issue, sell, purchase or redeem, or grant options or warrants
or rights to purchase, or otherwise agree to issue, sell,
purchase or redeem, any common stock or other securities; (b)
incur any indebtedness or other liability, or discharge any
obligation or liability other than in the Ordinary Course of
Business; (c) make any distribution to its stockholders; (d)
amend its Certificate of Incorporation or by-laws; (e) enter into
an employment agreement or make any changes in compensation or
other employment benefits for its executive officers; (f) sell or
otherwise dispose of any of its material assets; (g) mortgage,
pledge or subject to lien or other Encumbrance any of its assets;
or (h) acquire or enter into a contract to acquire any business
or material asset.

          4.05 Filing With Securities And Exchange Commission.
Northeast recognizes that Celcor may be required to report the
Transaction to the SEC on Form 8-K and will be obligated to
solicit shareholder approval pursuant to a proxy statement, each
of which must be accompanied by financial statements of
Northeast.  Northeast shall cause its regular accountants to
furnish such statements to Celcor and to consent to the use of
those statements and their related report in said proxy statement
and Form 8-K.

          4.06 Access.  Between the date hereof and the Closing
Date, each party shall give to the other and their respective
designees full access, during normal business hours and upon
reasonable notice, in such a manner as not to disrupt normal
business activities, to the premises, property, material
contracts and books of account and records of such party.  Each
party will hold, and will cause all of its directors, officers,
employees and representatives to hold in complete confidence, all
information so obtained and will use such information only for
the purpose of conducting its due diligence investigation.  If
the Transaction is not consummated as contemplated herein, each
party will return to the other all returnable information and
data and will not disclose any such data or information to any
other person.  Such obligation of confidentiality shall not
extend to any information which is shown to have been previously
known to the party to whom the information was provided, or
generally known to others engaged in the same trade or business
as the party who provided the information, or that is part of
public knowledge.

          4.07 Best Efforts.  Northeast, the Stockholders and
Celcor shall use their best efforts, and shall cooperate with and
assist each other in their efforts to obtain such consents and
approvals of third parties as may be necessary to consummate the
Transaction and to permit each party to enjoy the benefits of the
Transaction without any cost beyond that contemplated by this
Agreement.

          4.08 Brokers or Finders.  Each party agrees to hold the
other harmless and to indemnify it against the claims of any
persons or entities claiming to be entitled to any brokerage
commission, finder's fee, advisory fee or like payment from such
other party based upon actions of the indemnifying party in
connection with the Transaction.

          4.09 Environmental Matters.

          4.9.1     Celcor shall have the right, at its expense,
to make such environmental studies of any real property owned by
Northeast and its Subsidiaries, or any real property which
Northeast and its Subsidiaries have the right to acquire, as it
shall deem necessary to determine whether there is any reason to
believe there is contamination to any soil, subsurface condition
or groundwater caused by the presence of a Regulated Substance
which could give rise to an obligation to perform remediation or
clean-up, and whether Northeast's underground fuel storage tanks,
if any, leak.  If there should be evidence of the presence of any
Regulated Substance or improper installation or leakage of a
tank, Celcor will so advise the Stockholders who will cause
Northeast to take whatever action is necessary to remediate the
situation, including clean up of contaminated soil, removal of
the tank, if appropriate, or removal of the contents of the tank
and filling of the tank with sand or other non-polluting
material.  The entire cost of that cleanup shall be accrued as a
liability of Northeast.

          4.9.2     If the Closing shall occur prior to the
completion of that remediation, the cleanup cost, as estimated by
a consultant acceptable to Celcor and Northeast, shall be accrued
as a liability of Northeast.  If the actual cost of that cleanup,
including but not limited to the cost of preliminary studies,
tank and soil removal, installation and operation of monitoring
wells, governmental fees and fines relating to that pollution and
remediation should exceed the estimate, the Stockholders shall
jointly and severally reimburse Celcor for the excess cost.

          4.9.3     If Celcor determines that any such tank is
not leaking, it shall so advise the Stockholders who shall then
have no further obligation with respect to the tank other than to
pay for the cost of upgrading the tank as required by the Federal
Technical Standards and Correction Action Requirements for Owners
and Operators of Underground Storage Tanks and any applicable
state statute or regulation dealing with Northeast's underground
tanks.

          4.10 Exclusive Dealing.  Until this Agreement shall be
consummated or terminated in accordance with its terms, neither
Northeast nor any Stockholder shall take, or permit any other
person acting on its or his behalf, to take or refrain from
taking any action, directly or indirectly, to encourage, initiate
or engage in discussions or negotiations with, or provide
information to, any person or group other than Celcor with
respect to any purchase of the stock of Northeast or any purchase
of any substantial portion of the assets of, or merger with,
Northeast, other than disclosures consented to in writing by
Celcor.  Northeast and the Stockholders shall promptly notify
Celcor of any solicitation or inquiry which any of them receive
with respect to any such matter.


                         ARTICLE V

                       THE CLOSING

          5.01 The Closing.  The Closing shall take place at the
offices of Lowenstein, Sandler, Kohl, Fisher & Boylan, 65
Livingston Avenue, Roseland, New Jersey  07068, commencing at
9:00 a.m. local time on the Closing Date, provided that all
conditions precedent to the obligations of Northeast and Celcor
to close have then been met or waived.  Either party may postpone
the Closing for a reasonable period of time if necessary to
enable it to perform any obligations hereunder.  If the Closing
shall not take place on or before the 120 day following the date
hereof (the "Outside Date"), this Agreement may be terminated at
the option of either party, other than a party whose act or
failure to act prevented the Closing from occurring on or before
the Outside Date.

          5.02 Termination.  This Agreement may be terminated at
any time until completion of the Closing as follows:  (a) by
mutual consent of Celcor and Northeast; (b) by Celcor or
Northeast, respectively, if, at or before the completion of the
Closing, any material condition set forth herein upon the
obligation of such party to consummate the Transaction shall not
have been duly satisfied or waived; (c) by Celcor or Northeast if
the Closing shall not have occurred on or before the Outside
Date, but no party shall be entitled to terminate pursuant to
this clause if its own acts or failures to act delay the Closing
beyond the Outside Date; or (d) by Celcor or Northeast,
respectively, if it shall have discovered that any representation
or warranty made herein for its benefit, or in any certificate,
schedule or document furnished to it, pursuant to this Agreement
is untrue in any material respect, or if the other party shall
have defaulted in the performance of any obligation to be
performed by such party under this Agreement; provided, however,
that in order to terminate this Agreement under Section 5.02 (b)
or (d), the party seeking to terminate this Agreement shall, upon
discovery of a breach or default, give written notice thereof to
the other party and the other party shall fail to cure the breach
or default within ten (10) days after receipt of such notice.

          5.03 Liability on Termination.  Upon any termination of
this Agreement pursuant to Section 5.02 (a), no party shall have
any liability or obligation hereunder (except to observe the
confidentiality provisions hereof), and each party shall bear the
expenses incurred by it.  If a party should terminate pursuant to
Section 5.02(b) or Section 5.02(d), the terminating party shall
have no liability, but the defaulting party shall not be excused
from liability to the other party unless it can clearly
demonstrate that the failure to perform was caused by persons or
acts beyond its control.  If the termination is the result of an
event described in Section 5.02(c) above, the terminating party
shall have no liability to the other party provided that the
terminating party did not delay the closing beyond the Outside
Date, but the party causing that delay shall not be excused from
liability to the other party unless it can clearly demonstrate
that such delay was caused by persons or acts beyond its control.

          5.04 Termination Fees.  In order to induce each party
to enter into this Agreement, and as a means of compensating the
parties for the substantial efforts and direct and indirect
monetary costs incurred and to be incurred in connection with the
Transaction, (i) in the event that Celcor terminates this
Agreement as a result of Northeast's failure to satisfy any of
the conditions set forth in Article VII, Northeast shall
reimburse Celcor for all reasonable out-of-pocket expenses
actually incurred by it or on its behalf in connection with this
Agreement and the Transaction in an amount not to exceed $25,000;
and (ii) in the event that Northeast terminates this Agreement as
a result of Celcor's failure to satisfy any of the conditions set
forth in Article VIII, Celcor shall reimburse Northeast for all
reasonable out-of-pocket expenses actually  incurred by it or on
its behalf in connection with this Agreement and the transaction
in an amount not to exceed $25,000; provided, however, that any
claim that a representation of a party, which is based on the
knowledge of such party, is false shall not give rise to a claim
under this Section unless that representation is false to the
knowledge of such party on the date of this Agreement.

                      ARTICLE VI

           CONDITIONS TO OBLIGATION OF EACH PARTY

          The obligation of each party to effect the Transaction
shall be subject to the fulfillment, at or prior to the Closing
Date, of the following conditions:

          6.01 No Prohibition of Transaction.

               (a)  No third party shall have instituted any suit
or proceeding to restrain, enjoin or otherwise prevent the
consummation of the Transaction, or to seek damages from or
impose obligations upon either party by reason of the Transaction
which, in such party's reasonable judgment, would involve expense
or lapse of time that would be materially adverse to that party's
interest.

               (b)  No order shall have been issued by any court
or administrative body to inquire into, restrain, enjoin or
otherwise prevent consummation of the Transaction.

          6.02 Compliance with Law.  There shall have been
obtained all permits, approvals and consents of any governmental
body or agency which counsel for Celcor or Northeast may
reasonably deem necessary or appropriate to consummate the
Transaction in compliance with laws applicable to the
Transaction, assets or business of either party.

          6.03 Proceedings, Documentation and Consents.  All
proceedings and Closing Documents contemplated by this Agreement,
together with all consents to and approvals of the Transaction
(the form and substance of all of which shall be reasonably
satisfactory to the parties) as are necessary to effect the
Merger, shall have been obtained.

          6.04 Tax Free Reorganization.  The Merger and the
receipt by the shareholders of Northeast of shares of Celcor
Stock in exchange for their shares of Northeast Stock shall
constitute a tax free reorganization pursuant to Section
368(a)(i)(A) of the Internal Revenue Code of 1986, as amended.



                         ARTICLE VII

           CONDITIONS TO THE OBLIGATION OF CELCOR TO CLOSE

          The obligations of Celcor hereunder are subject to the
satisfaction, on or prior to the Closing Date, of all the
following conditions, compliance with which or the occurrence of
which may be waived in whole or in part by Celcor in writing.

          7.01 Representations and Warranties True at the Closing
Date.  Except for changes contemplated by this Agreement and
changes which do not individually or in the aggregate have a
material adverse effect upon the assets or business acquired, the
representations and warranties of Northeast contained in Article
III shall be deemed to have been made again at and as of the
Closing Date and shall then be true and correct, except for
changes in the Ordinary Course of Business of Northeast.

          7.02 No Material Adverse Change; Officers'
Certificates.  During the period from the date of this Agreement
to the Closing Date there shall not have been any material
adverse change in the financial condition, results of operations
or prospects of Northeast, nor any material loss or damage to its
assets, whether or not insured, which materially adversely
affects its ability to conduct its business.

          7.03 Corporation's Performance.  Each of the
obligations of Northeast to be performed on or before the Closing
Date pursuant to the terms of this Agreement shall have been duly
performed.

          7.04 Necessary Corporate Approvals.  The board of
directors and stockholders of Northeast shall have duly
authorized and approved the execution and delivery of this
Agreement and all corporate action necessary or proper on the
part of Northeast to authorize the execution, delivery and
performance of this Agreement and the Plan, shall have been taken
on or prior to the Closing Date.

          7.05 Resolutions Authorizing the Execution of this
Agreement.  At the Closing, Northeast will furnish to Celcor
copies of the resolutions or consents of Northeast's board of
directors and its stockholders, appropriately certified by
Northeast's secretary, authorizing the execution, delivery, and
performance of this Agreement and the Plan.

          7.06 Opinion of Counsel.  Northeast shall have
furnished Celcor with a favorable opinion dated on and as of the
Closing Date, of Cha and Pan, counsel to Northeast, in the form
of Appendix B hereto.

          7.07 Investment Letters.  On or prior to the Closing
Date, each Stockholder shall have executed and delivered to
Celcor a letter agreement and questionnaire in the form of
Appendix A hereto, it being understood that Celcor, in issuing
the Celcor Stock, will be relying on the representations of said
persons therein contained.

          7.08 Satisfactory Searches.  Celcor shall have received
evidence, satisfactory to it, that (a) Northeast is duly
organized, validly existing and in good standing in its state of
incorporation, (b) Northeast is qualified to do business as a
foreign Corporation where, in the opinion of counsel to
Northeast, it is required to be so qualified, and (c) Northeast
has good title to all assets listed in its financial statements
free and clear of all Encumbrances.

          7.09 Environmental Review.  Celcor shall not have
discovered the presence of Regulated Substances on any real
property owned by Northeast requiring remediation under any
federal or state law, rule or regulation, nor any improper
installation of or leakage from any underground storage tanks on
such real property, or any violation of environmental laws, rules
or regulations with regard to such Regulated Substance or such
tanks on such property that shall not have been remediated prior
to the Closing Date.

          7.10 Consents to Transaction.  On or prior to the
Closing Date, Northeast shall furnish Celcor with such consents
to the Transaction as in the opinion of Celcor or its counsel are
required to permit Ceclor to enjoy the benefits of the
Transaction without any cost beyond that contemplated by this
Agreement.

          7.11 Dissenters' Rights.  Northeast shall not have
received notices from any holders of any class of Northeast Stock
of their intent to dissent from the Transaction.

          [7.12     Title Insurance.  Celcor shall have obtained
a title insurance policy or binder insuring the Surviving
Corporation's interest in any real estate owned by Northeast.]

          7.13 Financial Statements.  Northeast shall have
delivered to Celcor, at Northeast's expense, a consolidated
balance sheet of Northeast as of June 30, 1994, and consolidated
statements of income and cash flows for the year ended June 30,
19994, certified by BDO Seidman and interim financial statements
for the six months ended December 31, 1994, all, as required by
SEC Regulation S-X.

          7.14 Fairness Opinion.  Celcor shall have received an
opinion from Chartered Capital Advisors, Inc., dated as of the
date of the proxy statement sent to its stockholders, to the
effect that the rate of exchange of Celcor Stock for Northeast
Stock is fair to the stockholders of Celcor from a financial
point of view, and such opinion shall not have been withdrawn
prior to the date of the meeting of Celcor stockholders held for
the purpose of approving the Plan.

          7.15 Results of Investigation.  Celcor shall have
determined in good faith that the results of its investigation do
not show any losses, liabilities, commitments, contingencies or
other conditions of or relating to Northeast which are not set
forth or reflected in the financial statements of Northeast
previously delivered to Celcor or have not been otherwise
disclosed to Celcor and which in the aggregate materially and
adversely affect the business, financial condition, properties,
results of operations, forecasts or prospects of Northeast (as
defined in SEC regulations).

                          ARTICLE VIII

           CONDITIONS TO NORTHEAST'S OBLIGATION TO CLOSE

          The obligations of Northeast hereunder are subject to
the satisfaction, on or prior to the Closing Date, of the
following conditions, compliance with which, or the occurrence of
which may be waived in whole or in part in writing by Northeast.

          8.01 Representations and Warranties True at the
Closing.  The representations and warranties of Celcor contained
in Article III shall be deemed to have been made again at and as
of the Closing Date and shall then be true and correct in all
material respects except for changes in the Ordinary Course of
Business of Celcor.

          8.02 Celcor's Performance.  Each of the obligations of
Celcor to be performed on or before the Closing Date, pursuant to
the terms of this Agreement, shall have been duly performed at
the Closing Date.  There shall have been no change in Celcor's
financial or business condition, nor any litigation or
proceeding, actual or threatened, which is reasonably likely to
prevent Celcor from performing any obligation undertaken by it
under this Agreement which is to be performed after the Closing.

          8.03 No Material Adverse Change.  During the period
from the date of this Agreement to the Closing Date, there shall
not have been any material adverse change in the financial
condition, results of operations or prospects of Celcor, nor any
material loss or damage to its assets, whether or not insured,
which materially affects Celcor's ability to conduct its
business.

          8.04 Authority.  All actions required to be taken by or
on the part of Celcor to authorize the execution, delivery and
performance of this Agreement by Celcor and the consummation of
the Transaction shall have been duly and validly taken by the
Board of Directors and stockholders of Celcor.

          8.05 Opinion of Celcor's Counsel.  Celcor shall have
furnished Northeast with an opinion of Lowenstein, Sandler, Kohl,
Fisher & Boylan, P.C., counsel to Celcor, dated the Closing Date,
in the form of Appendix C hereto.  Such opinion may expressly
rely as to matters of fact upon certificates of appropriate
officers of Celcor or appropriate governmental officials.  Copies
of such certificates shall be delivered to Northeast.

          8.06 Results of Investigation.  Northeast shall have
determined in good faith that the results of its investigation do
not show any losses, liabilities, commitments, contingencies or
other conditions of or relating to Celcor which are not set forth
or reflected in the financial statements of Celcor previously
delivered to Northeast or have not been otherwise disclosed in
writing to Northeast and which in the aggregate materially and
adversely affect the business, financial condition, properties,
results of operations, forecasts or prospects of Celcor.

                       ARTICLE IX

        SURVIVAL OF REPRESENTATIONS AND INDEMNIFICATION

          9.01 Representations to Survive Closing.  The
representations and warranties of Celcor, Northeast and the
Stockholders contained herein or in any document furnished
pursuant hereto shall survive the Closing of the Transaction, but
the exclusive remedy following the Closing for a breach of any
representation or warranty shall be to assert a claim in
accordance with the provisions of this Article IX.  Except as
provided in this Article IX, neither Celcor, Northeast, nor their
respective stockholders, directors or officers, shall have any
liability to the other after the Effective Date on account of any
breach or failure or the incorrectness of any of those
representations and warranties.

          9.02 Indemnification by the Stockholders.

               (a)  Obligation to Indemnify.  The Stockholders
jointly and severally agree to and do hereby indemnify, and agree
to defend and hold Celcor and the Surviving Corporation and their
respective directors, officers, employees, fiduciaries, agents
and affiliates, and each other person, if any, who controls such
persons, harmless against any claims, actions, suits,
proceedings, investigations, losses, expenses, damages,
obligations, liabilities, judgments, fines, fees, costs and
expenses (including costs and reasonable attorneys' fees) and
amounts paid in settlement of any pending, threatened or
completed claim, action, suit, proceeding or investigation
(collectively "Loss" or "Losses") which arise or result from or
are related to (i) any breach or failure of Northeast and the
Stockholders to perform any of their covenants or agreements set
forth herein, (ii) the inaccuracy of any representation or
warranty made by Northeast and Stockholders herein, (iii) any
fixed or contingent obligation or liability of Northeast
(including but not limited to liabilities arising in tort,
contract, guarantees and indemnities) which existed as of the
Closing Date and would be required by GAAP to be disclosed on
Northeast's financial statements, or in the notes thereto, and is
not so disclosed prior to Closing, and (iv) any liability for
Taxes, other than those which are accrued as liabilities of
Northeast, together with interest and penalties and additions to
tax, if any, arising out of tax assessments.  No liability shall
attach under this Section 9.02, however, until Celcor has
incurred a Loss or Losses in the aggregate totaling fifty
thousand dollars ($50,000) and no claim shall be asserted by
Celcor after one year in the case of claims asserted on the basis
of clause (i), two years in the case of a claim asserted on the
basis of clause (ii) or (iii), and no time limitation in the case
of a claim asserted on the basis of clause (iv).

               (b)  Reimbursement on Demand.  The Stockholders
will reimburse Celcor from time to time on demand for any payment
made by Celcor at any time in respect of any Loss which Celcor
may sustain or incur to which the foregoing indemnity relates.

          9.03 Indemnification by Celcor.

               (a)  Obligation to Indemnify.  Celcor agrees to
and does hereby indemnify and hold Northeast and the Stockholders
harmless against any claims, losses, damages, expenses or
liabilities (including costs and reasonable attorney's fees)
resulting to Northeast and the Stockholders from (i) any breach
or failure of Celcor to perform any of its covenants or
agreements set forth herein, (ii) the inaccuracy of any
representations or warranties made by Celcor herein, (iii) any
fixed or contingent obligation or liability of Celcor (including
but not limited to liabilities arising in tort, contract,
guarantees and indemnities) which existed as of the Closing Date
and would be required by GAAP to be disclosed on Celcor's
financial statements, or in the notes thereto, and is not so
disclosed prior to closing, and (iv) any liability for Taxes,
other than those which are accrued as liabilities of Celcor,
together with interest and penalties and additions to tax, if
any, arising out of tax assessments.  No liability shall attach
under this Section 9.03, however, until the stockholders have
incurred a Loss or Losses in the aggregate totaling fifty
thousand dollars ($50,000) and no claim shall be asserted by
Northeast or the stockholders after one year in the case of
claims asserted on the basis of clause (i), two years in the case
of a claim asserted on the basis of clause (ii) or (iii) and no
time limitation in the case of a claim asserted on the basis of
clause (iv).

               (b)  Reimbursement on Demand.  Celcor will
reimburse the Stockholders from time to time on demand for any
payment made by the Stockholders at any time in respect of any
Loss which the Stockholders may sustain or incur to which the
foregoing indemnity relates.

          9.04 Enforcement of Indemnification Rights.

               (a)  Notification.  Any person or entity seeking
enforcement of indemnification rights hereunder shall notify each
potentially liable person or entity of (i) any payment made in
respect of any liability, obligation or claim to which the
foregoing indemnity applies, (ii) any Loss which such person or
entity may sustain or incur, to which the foregoing indemnity
relates, and (iii) any claim made or suit filed against such
person or entity with respect to Northeast or Celcor, as
applicable, their respective assets or this Agreement.  Such
notification shall include a specific demand for indemnification
and defense if such person or entity wishes to assert his or its
indemnification rights hereunder.

               (b)  Disputes.  If there is any dispute as to the
right to indemnification and defense hereunder, the disputing
party shall give the other party written notice of such dispute,
specifying in detail the basis of the dispute, not later than 20
days after receipt of demand for indemnification.  The parties
agree to resolve any such dispute pursuant to the New Jersey
Alternate Procedure for Dispute Resolution Act (N.J.S.A. 2A:23A).
All parties hereto agree to submit to the jurisdiction of such
court for the purpose of such suit or suits.

               (c)  Time Limit.  If there is no dispute as to the
right to indemnification with respect to any such demand within
such 20 day period, TIME BEING OF THE ESSENCE, or upon resolution
of any such dispute by the parties or by a court, the person or
entity entitled to indemnification shall be promptly paid the
amount of such demand, the amount agreed to by the parties or the
amount ordered by a court.

               (d)  Calculation of Loss.  In determining the
amount of any Loss, net after tax proceeds of insurance received
shall reduce the Loss.  Tax benefits, if any, derived from such
Loss by the party seeking indemnification shall not reduce the
Loss, unless the amount paid to indemnify it for such Loss shall
not be treated by it as income subject to federal or state income
tax, in which event the amount of the Loss shall be reduced by
the tax benefits derived therefrom.

               (e)  Litigation Procedure.  If a party entitled to
be indemnified pursuant to this Article IX notifies the other
party of the commencement of an action against it, the party
obligated to provide indemnification will be entitled, at his or
its own expense, to (i) participate in, and (ii) except in the
case of a claim that relates to a tax liability, assume the
defense of the action.  If the indemnifying party wishes to
assume the defense of that action, counsel selected by the
indemnifying party shall be reasonably satisfactory to the
indemnified party, and the indemnified party shall cooperate in
all reasonable respects, at its cost and expense, with the
indemnifying party and such counsel in the investigation and
defense of such action and any appeal arising therefrom.  After
the indemnifying party shall notify the indemnified party of its
election to assume the defense of any such action, the
indemnifying party will not be liable to the indemnified party
under this Article IX for any legal fees or other expense
subsequently incurred by the indemnified party in connection with
the defense thereof.  Even if the indemnifying party should
assume the defense of any such actions, the indemnified party
shall have the right at its expense to participate in the defense
thereof.  If the indemnifying party assumes the defense of any
such actions, it shall not settle or otherwise compromise any
such action without the prior written consent of the indemnified
party.  If the indemnifying party should fail or refuse to assume
the defense of any such action, the indemnifying party shall
jointly and severally reimburse the indemnified party for the
fees and expenses of counsel engaged by it to defend that action.

          9.05 Remedies Cumulative.  Persons or entities entitled
to indemnification hereunder shall be entitled to such
indemnification from time to time and shall be entitled to rely
upon one or more provisions of this Agreement without waiving its
right to rely upon any other provisions at the same time or any
other time.

                           ARTICLE X

                          MISCELLANEOUS

          10.01     Notices.  All notices, requests, demands and
other communications hereunder shall be in writing and shall be
deemed delivered if delivered by hand, by telecopier, by courier
or mailed by certified or registered mail, postage prepaid,
addressed as follows:

          If to Celcor:

               Celcor, Inc.
               Attn:  Mr. Stephen E. Roman, Jr.
               1800 Bloomsbury Avenue
               Wanamassa, NJ  07712
               Tel:  (908) 922-3158
               Fax No.:  (908) 922-2221

          with a copy to:

               Lowenstein, Sandler, Kohl, Fisher & Boylan
               Attn:  George J. Mazin, Esq.
               65 Livingston Avenue
               Roseland, NJ  07068
               Tel. (201) 992-8700
               Fax No. (201) 992-5820

          If to Northeast or the Stockholders:

               Northeast (USA) Corp.
               Attn:  Dr. N. Wu
               129-09 26th Ave.
               Flushing, N.Y.  11355
               Fax No.

          with copy to:

               Cha Pan
               36 West 44th Street
               New York, NY   10036
               Fax No. (212) 575-1830

          10.02  Assignability and Parties in Interest.  This
Agreement shall not be assignable by any of the parties hereto
without the consent of all other parties hereto.  This Agreement
shall inure to the benefit of and be binding upon the parties
hereto and their respective successors.  Nothing in this
Agreement is intended to confer, expressly or by implication,
upon any other person any rights or remedies under or by reason
of this Agreement.

          10.03     Expenses.  Each party shall, except as
otherwise specifically provided, bear its own expenses and costs,
including the fees of any attorney retained by it, incurred in
connection with the preparation of this Agreement and
consummation of the Transaction.

          10.04     Governing Law.  This Agreement shall be
governed by, and construed and enforced in accordance with, the
laws of the State of New Jersey.  Northeast consents to the
personal jurisdiction of the federal and state courts in the
State of New Jersey in connection with any action arising under
or brought with respect to this Agreement.

          10.05     Counterparts.  This Agreement may be executed
as of the same effective date in one or more counterparts, each
of which shall be deemed an original.

          10.06     Headings.  The headings and subheadings
contained in this Agreement are included solely for ease of
reference, and are not intended to give a full description of the
contents of any particular Section and shall not be given any
weight whatever in interpreting any provision of this Agreement.

          10.07     Pronouns, etc.  Use of male, female and
neuter pronouns in the singular or plural shall be understood to
include each of the other pronouns as the context requires.  The
word "and" includes the word "or".  The word "or" is disjunctive
but not necessarily exclusive.

          10.08     Complete Agreement.  This Agreement, the
Appendices hereto, and the documents delivered pursuant hereto or
referred to herein or therein contain the entire agreement
between the parties with respect to the Transaction and, except
as provided herein, supersede all previous negotiations,
commitments and writings.

          10.09     Modifications, Amendments and Waivers.  This
Agreement shall not be modified or amended except by a writing
signed by Celcor and Northeast.  Prior to the Closing, either
Celcor or Northeast may amend any of the exhibits to Article III
by giving the other party notice of such amendments.  If such
amended disclosures reveal material adverse information about the
party making the change, the recipient of the information may
terminate this Agreement without liability to the other party.

          10.10     Severability.  If any term or other provision
of this Agreement is invalid, illegal, or incapable of being
enforced by any rule of law or public policy, all other terms and
provisions of this Agreement will nevertheless remain in full
force and effect so long as the economic or legal substance of
the Transaction is not affected in any manner adverse to any
party hereto.  Upon any such determination that any term or other
provision is invalid, illegal, or incapable of being enforced,
the parties hereto will negotiate in good faith to modify this
Agreement so as to effect the original intent of the parties as
closely as possible in any acceptable manner to the end that the
Transaction is consummated to the extent possible.

          IN WITNESS WHEREOF, the parties have executed this
Agreement as of the day and year first above written.


ATTEST:                       CELCOR, INC.


  /S DARLENE L. RUBIN         By: /S STEPHEN E. ROMAN, JR.
                                  President

ATTEST:                       NORTHEAST (USA) CORP.


  /S  DEBRA WANG              By: /S  JENNIFER LO
                                  Jennifer Lo  
                                  Chairperson 


                              By:  /S  TING-HUI LIN
                              Ting-Hui Lin   President
                              Mannion Consultants, Ltd.


                              By:  /S  S.Y. UENG
                              S.Y. Ueng   General Manager
                              Fowler Holding Ltd.


                              By:  /S  T. Y. WU
                              T. Y. Wu   General Partner
                              Dziou Tai Associates


                              By:  /S  CHRISTINE HUANG
                              Christine Huang   Secretary
                              Lyncroft Corporation


                              By:  /S  DENG MING MING
                              Deng Ming Ming   Representative in USA
                              Northeast General Pharmaceutical Factory




                             EXHIBIT A                             

                            QUESTIONNAIRE

This form should be completed by a corporate officer of the Stockholder.

1.   Please furnish the following information:

          Name of Stockholder: _________________________________________

          Name of person completing form: ______________________________

          Address:  ____________________________________________________

          ______________________________________________________________

          Telephone Number: (        ) ________________________________

          Taxpayer Identification Number(s) of Stockholder: ___________


Provide the following information for the person making investment decisions
for the Stockholder:

2.   Employment Information:

          Occupation or Profession(s): ________________________________

          Current Position or Title: __________________________________

          Length of Time in Present Position: _________________________

          Nature of Business: _________________________________________

          Name and Address of Employer(s): ____________________________


          Office Telephone Number: (       ) __________________________

3.   List any business or professional education, including degrees 
received, if any:
     
     _____________________________________________________________     

     _____________________________________________________________     

4.   List any professional licenses or registrations,
     including bar admissions, accounting certificates, real
     estate brokerage licenses, and SEC, NASD, or state broker-
     dealer registrations held by you:

     


5(a).     If the Stockholder is an accredited investor within the
meaning of Section 501(a) of Regulation D, as adopted pursuant to
the Securities Act of 1933, check the appropriate box below to
indicate the basis upon which the undersigned stockholder
qualifies as an accredited investor:

   CHECK THE APPROPRIATE BOX(ES).
   
   Subscriber is:

     [  ]      A corporation, business trust or
               partnership which has not been formed
               for the purpose of making this
               investment and which has total assets
               in excess of $5,000,000.
               
     [  ]      An entity which has not been formed
               for the purpose of making an
               investment in the Company and in which
               all of the equity owners are qualified
               accredited investors, on the basis of
               income (annual income of not less than
               $200,000, or $300,000 with a spouse)
               or net worth (not less than $1,000,000
               net worth, including home, furnishings
               and automobiles).
               


5(b).  The undersigned stockholder is not an accredited investor 
_____________.

          Approximate net worth $_______________.


6. Rule 506 of the Securities and Exchange Commission requires
   that each purchaser have sufficient knowledge and experience
   in financial and business matters that it is capable of
   evaluating the merits and risks of an investment in the
   Common Stock, or that such purchaser retain the services of a
   Purchaser Representative (who may be an attorney, accountant
   or other financial advisor) for the purpose of this
   particular transaction.

   I hereby represent that:

   The officers and professional advisors of the undersigned
   stockholder have such knowledge and experience in financial
   and business matters that they are capable of evaluating the
   merits and risks of an investment in the Common Stock.


   I understand that the Company will be relying on the accuracy
   and completeness of my responses to the questions in this
   questionnaire and I represent and warrant to the Company as
   follows:

     (i) The answers to the above questions are complete and
         correct and may be relied upon by the Company in
         determining whether the offering in connection with
         which I have executed this questionnaire is exempt from
         registration under the Securities Act of 1933, pursuant
         to Rule 506 or otherwise; and

     (ii) I will notify the Company immediately of any material
          change in any statement made herein that occurs prior
          to the consummation of the Merger.


     Date: _______________    Stockholder Name: ______________

                              Signed by: _____________________

                              Title: _________________________


                           APPENDIX B


                         _____________, 1995




Celcor, Inc.
1800 Bloomsbury Avenue
Wanamassa, New Jersey  07712


Dear Ladies and Gentlemen:

      We have acted as counsel to Northeast (USA) Corp., a New York
corporation (the "Company" or "Northeast"), in connection with
its merger with Celcor, Inc. ("Celcor"), pursuant to an Agreement
and Plan of Merger among the Company, Celcor and the stockholders
of Northeast (the "Northeast Stockholders"), dated as of
__________, 1995 (the "Agreement").  This opinion is delivered
pursuant to Section 7.06 of the Agreement.  Capitalized terms not
otherwise defined herein shall have the meanings provided in the
Agreement.

     As counsel to the Company, we have reviewed the Agreement and
have examined such corporate records, certificates and other
documents, and have considered such questions of law as we
considered appropriate for purposes of rendering this opinion.
In our examination of such records and documents, we have assumed
the genuineness of all signatures, the authenticity of all
documents submitted to us as originals and the conformity to
authentic documents of all documents submitted to us as
certified, conformed or photostatic copies.

     As to certain factual matters material to the opinions expressed
herein, we have relied on the representations of Northeast in the
Agreement and on certificates of public officials and officers of
Northeast, all without independent investigation.

     In this opinion, we express no opinion as to the laws of any
jurisdiction other than the federal laws of the United States of
America, the laws of the State of New York and to the extent
relevant, The People's Republic of China.

     Based upon the foregoing and subject to the qualifications,
exceptions and limitations set forth herein, we are of the
opinion that:

     1.  The Company is duly organized, validly existing and in good
standing under the laws of the State of New York and has all
requisite corporate power, franchises and licenses to own its
property and conduct the business in which it is engaged.

     2.  The Company has the corporate power and authority to enter
into and perform the Agreement.

     3.  The Company does not directly or indirectly have any
subsidiaries, nor hold any equity interest in any corporation,
partnership or joint venture, other than Shenyang United Vitatech
Ltd. and Northeast (Shenyang) Consulting Co. Ltd. (together, the
"Subsidiaries").  The Subsidiaries are each corporations, duly
organized, validly existing and in good standing under the laws
of The Peoples Republic of China, and each has all requisite
corporate power, licenses and franchises to own its properties
and assets and conduct the business in which it is engaged.

     4.  The Company has an authorized capital stock consisting of
200 shares of common stock, no par value, of which 175 shares are
presently issued and outstanding.  The outstanding shares of
Northeast common stock are validly issued, fully paid and non-
assessable.

     5.  To the best of our knowledge, the Company does not have
outstanding any subscriptions, options, rights, warrants,
convertible securities or other agreements or commitments to
issue, or contracts or any other agreements obligating Northeast
to issue, or to transfer from treasury, any shares of its capital
stock of any class or kind, or securities convertible into such
stock.  No persons who are now holders of Northeast Stock, and no
persons who previously were holders of Northeast Stock, are or
ever were entitled to pre-emptive rights, other than persons who
exercised or waived those rights.

     6.  The Company and each Subsidiary is duly qualified to conduct
business as a foreign corporation in each state or other
jurisdiction in which it is required to be so qualified.

     7.  To the best of our knowledge, neither the Company nor any
Subsidiary transacts business under any trade name or fictitious
name.

     8.  The execution and delivery of this Agreement and the
consummation of the transaction contemplated thereby (the
"Transaction") have been duly authorized by the Board of
Directors and Northeast Stockholders.  The Agreement constitutes
the legal, valid and binding obligation of Northeast, enforceable
against it and its shareholders in accordance with its terms,
except insofar as the enforcement thereof may be limited by
bankruptcy, insolvency, or similar laws affecting the enforcement
of creditors' rights generally and subject to equitable
principles limiting the availability of equitable remedies.  All
persons who have executed this Agreement on behalf of Northeast
have been duly authorized to do so.

      9.  Neither the execution of this Agreement, nor
consummation of the Transaction will (a) violate any order, writ,
injunction, statute, rule or regulation applicable to Northeast
or any of its Subsidiaries, or (b) require the consent, approval,
authorization or permission of, or the filing with or the
notification of any Chinese or U.S. federal, state or local
government agency.  Neither the execution nor the performance of
this Agreement by Northeast will conflict with, violate or result
in a breach or constitute a default (or an event which, with
notice or lapse of time or both, would constitute a default), or
result in the termination of, or accelerate the performance
required by, or result in the creation of any lien or encumbrance
upon any of the assets of Northeast or any of its Subsidiaries
under any provision of the certificate of incorporation or by-
laws of Northeast or its Subsidiaries, or any indenture,
mortgage, lien, material lease, agreement, or other material
contract or instrument known to us, or any order, judgment or
decree of which we are aware, or any statute, ordinance or
regulation to which Northeast or its Subsidiaries are subject or
by which they are bound.

     10.  To the best of our knowledge (i) there are no infringement
or other claims or demands against Northeast or its Subsidiaries
with respect to any items of intangible personal property; and
(ii) no proceedings have been instituted, are pending, or have
been threatened to terminate or cancel any agreement affording to
Northeast the right to use any intangible asset, or which
challenge the rights of Northeast or its Subsidiaries with
respect to any of its intangible assets.

     11. To the best of our knowledge, Northeast is not in default of
any of its obligations under the Joint Venture Agreement and
related regulations with China Northeast Pharmaceutical Factory
pursuant to which Shenyang United Vitatech Pharmaceutical Factory
was established and such agreement is in full force and effect.

      12.  To the best of our knowledge, (i) the Company and its
Subsidiaries and their respective employees or agents have all
material licenses, permits, orders, approvals and authorizations
required by Northeast or any such Subsidiary for the conduct of
business as presently and anticipated to be conducted (including
both U.S. and Chinese licenses, permits, authorizations or
approvals); (ii) Northeast and its Subsidiaries are acting within
the terms of such licenses, permits, orders, and approvals; (iii)
neither Northeast nor any of its Subsidiaries has received any
notice of investigation, evaluation or suspension of any such
licenses, permits, orders, approvals or authorizations; and (iv)
no suspension or cancellation of any such licenses, permits,
orders, approvals and authorizations has been threatened or is
contemplated.

     13.  To the best of our knowledge, the Company and its
Subsidiaries are in compliance with all Chinese and U.S. laws,
ordinances, regulations, judgments, orders or decrees applicable
to the conduct of the business of each, or to the assets owned,
used, or occupied by each, and neither Northeast nor any of its
Subsidiaries has received notice or advices to the contrary.

     14.  To our best knowledge (i) there are no legal,
administrative, arbitration or other proceedings or claims
pending or threatened, against Northeast; (ii) Northeast is not
subject to any existing judgment which might affect the financial
condition, business, property or prospects of Northeast; (iii)
Northeast has not received any inquiry from an agency of the
federal or of any state or local government about the
Transaction, or about any violation or possible violation of any
law, regulation or ordinance affecting its business or assets;
and (iv) Northeast has not been subject to any products liability
claims during the three years ended on the date of this
Agreement.

      15.  Upon the filing of the Certificate of Merger with the
Secretary of State of New York, the merger will have become
effective in accordance with the provisions of the Business
Corporation Law of the State of New York.

     This opinion is rendered to you solely for your benefit in
connection with the Agreement.  This opinion may not be relied
upon by you for any other purpose, nor may it be disclosed to or
relied upon by any other person, firm or corporation for any
purpose without our prior written consent.



                              Very truly yours,
                              
                              CHA & PAN
                              
                              
                              By: ________________________
                               ___________________, Esq.
                              
                              
                        APPENDIX C

       [Letterhead of Lowenstein, Sandler, Kohl, Fisher & Boylan]



                       _____________, 1995





Northeast (USA) Corp.
129-09 26th Ave.
Flushing, N.Y.  11355

Dear Ladies and Gentlemen:

     We have acted as counsel to Celcor, Inc., a Delaware corporation
(the "Company"), in connection with its merger with Northeast
(USA) Corp. ("Northeast"), pursuant to an Agreement and Plan of
Merger among the Company, Northeast and the stockholders of
Northeast (USA) Corp. (the "Northeast Stockholders"), dated as of
__________, 1995 (the "Agreement").  This opinion is delivered
pursuant to Section 8.05 of the Agreement.  Capitalized terms not
otherwise defined herein shall have the meanings provided in the
Agreement.

     As counsel to the Company, we have reviewed the Agreement and
have examined such corporate records, certificates and other
documents, and have considered such questions of law as we
considered appropriate for purposes of rendering this opinion.
In our examination of such records and documents, we have assumed
the genuineness of all signatures, the authenticity of all
documents submitted to us as originals and the conformity to
authentic documents of all documents submitted to us as
certified, conformed or photostatic copies.

     As to certain factual matters material to the opinions expressed
herein, we have relied on the representations of Celcor in the
Agreement and on certificates of public officials and officers of
Celcor, all without independent investigation.

     In this opinion, we express no opinion as to the laws of any
jurisdiction other than the federal laws of the United States of
America, the laws of the State of New Jersey and to the extent
relevant, the laws of the State of Delaware.

     Based upon the foregoing and subject to the qualifications,
exceptions and limitations set forth herein, we are of the
opinion that:

     1.  The Company is validly existing and in good standing under
the laws of Delaware.

     2.  The Company has the corporate power and authority to enter
into and perform the Agreement.

     3.  The Company has an authorized capital stock consisting of
20,000,000 shares of common stock, par value $0.001 per share,
and 2,000,000 shares of preferred stock, par value $0.001 per
share.  The shares of Celcor common stock being issued to the
Northeast Stockholders upon consummation of the merger will be
validly issued, fully paid and non-assessable.

     4.   The execution and delivery of this Agreement and the
consummation of the Transaction have been duly authorized by the
Board of Directors of Celcor.  This Agreement constitutes the
legal, valid and binding obligation of Celcor, enforceable
against it in accordance with its terms, except insofar as the
enforcement thereof may be limited by bankruptcy, insolvency, or
similar laws affecting the enforcement of creditors' rights
generally and subject to equitable principles limiting the
availability of equitable remedies.  All persons who have
executed this Agreement on behalf of Celcor have been duly
authorized to do so.

      5.  Except for the need to obtain the consent of its
stockholders, which consent has been obtained, neither the
execution nor the performance of this Agreement by Celcor
requires the consent of any third party, nor will it violate or
result in a breach or constitute a default under any provision of
the certificate of incorporation or by-laws of Celcor, or any
indenture, mortgage, lien, material lease, agreement, or other
material contract or instrument known to us, or any order,
judgment or decree of which we are aware, or any statute,
ordinance or regulation to which Celcor is subject or by which it
is bound.

      6.  To our best knowledge (i) there are no legal,
administrative, arbitration or other proceedings or claims
pending or threatened, against Celcor; (ii) Celcor is not subject
to any existing judgment which might affect the financial
condition, business, property or prospects of Celcor; (iii)
Celcor has not received any inquiry from an agency of the federal
or of any state or local government about the Transaction, or
about any violation or possible violation of any law, regulation
or ordinance affecting its business or assets; and (iv) Celcor
has not been subject to any products liability claims during the
three years ended on the date of this Agreement.

       7.  Upon the filing of the Certificate of Merger with the
Secretary of State of Delaware, the merger will have become
effective in accordance with the provisions of the Delaware
General Corporation Law.

      This opinion is rendered to you solely for your benefit in
connection with the Agreement.  This opinion may not be relied
upon by you for any other purpose, nor may it be disclosed to or
relied upon by any other person, firm or corporation for any
purpose without our prior written consent, except that copies of
this opinion may be furnished to and relied upon by the Northeast
Stockholders.

                              Very truly yours,
                              
                              LOWENSTEIN, SANDLER, KOHL,
                                   FISHER & BOYLAN
                              A Professional Corporation
                              
                              
                              By: ________________________
                                  George J, Mazin, Esq.
                                  A Member of the Firm
                        

                          EXHIBIT C
                          
                          
                          August 9, 1995



Board of Directors
Celcor, Inc.
Post Office Box 2184
Ocean, New Jersey 07712

Dear Members of the Board of Directors:

     We understand that Celcor, Inc. ("Celcor") and
Northeast (USA) Corp. ("Northeast") have entered into a
merger agreement (the "Merger") pursuant to which Northeast
will be merged into Celcor.  In connection with the Merger,
Celcor will issue 1,750,000 shares of its common stock in
exchange for all of the outstanding common stock of
Northeast.

     You have requested our opinion of the Merger with
respect to fairness, from a financial point of view, to
Celcor.  Chartered Capital Advisers, Inc. is customarily
engaged in the valuation of businesses and their securities
in connection with mergers & acquisitions, private
placements, shareholder transactions, estate and gift taxes,
litigation, and for other purposes.

     In connection with rendering our opinion we have, among
other things:

     (1)     Reviewed the Agreement and Plan of Merger Among
Celcor, Inc., Northeast (USA) Corp. and the Stockholders of
Northeast (USA) Corp.;

     (2)     Reviewed the Preliminary Proxy Statement
prepared by Celcor;

     (3)     Analyzed financial information with respect to
Northeast, including but not limited to audited financial
statements as of and for the period from inception (February
24, 1993) through June 30, 1994, unaudited financial
statements as of and for the nine months ended March 31,
1995, and management forecasts of sales and earnings through
1998;

     (4)     Reviewed various documents with respect to
Northeast, including but not limited to, a business plan and
agreements pertaining to:  (a) the manufacture and sale of
products in China; (b) the distribution outside of China of
products manufactured by the Chinese joint venture partner
of Northeast; (c) the rights to the technology to produce
certain products to be sold by Northeast; and (d) the
development of vacant land owned by Northeast;

     (5)     Analyzed financial information with respect to
Celcor, including but not limited to, the Form 10Q as of and
for the nine months ended March 31, 1995, the Form 10K as of
and for the year ended June 30, 1994, the 1993 annual
report, and a private placement memorandum prepared in
connection with the issuance of Series C 8% Convertible
Preferred Stock;

     (6)     Engaged an experienced real estate appraiser
who has visited the undeveloped property located in
Flushing, New York that is owned by Northeast, and confirmed
to us that its fair market value, exclusive of soft costs,
was not materially different from the amount disclosed in
the balance sheet of Northeast as of June 30, 1994;

     (7)     Held discussions with certain members of both
Northeast and Celcor senior management and with the
independent accountant of Northeast concerning the past,
current, and planned operations, financial condition, and
business prospects of each company;

     (8)     Discussed with the legal advisors of Celcor the
results of their due diligence of Northeast;

     (9)     Reviewed the historical market prices of Celcor
common stock;

     (10)    Reviewed the composition of ownership of
Northeast and Celcor common stock;

     (11)    Reviewed the financial terms of the Merger; and

     (12)    Considered such other information, financial
studies, and analyses as we deemed relevant, and performed
such analyses, studies, and investigations as we deemed
appropriate.

     Chartered Capital Advisers, Inc. has assumed and relied
upon, without independent verification, the accuracy and
completeness of the information reviewed by us.  With
respect to any projections, we assumed that they have been
reasonably prepared on bases reflecting the best currently
available estimates and judgments of the future financial
performance of Northeast.  We have also assumed without
independent verification that Northeast owns and has
adequate legal protection for all material tangible assets
and intellectual property that it purports to own, and that
key agreements to which Northeast purports to be a party are
valid and enforceable.  We have also assumed that the Merger
will be a nontaxable transaction that will be accounted for
as a purchase.  Accordingly, we do not make any warranties,
nor do we make any representations with respect to the
aforementioned items.

     We have not performed an appraisal of the assets,
liabilities, or intellectual property of Northeast, nor have
we been furnished with any such valuations or appraisals.
We have assumed that the assessments of management have been
made in good faith and reflect the best currently available
management judgments as to the matters covered.  Our opinion
is necessarily based upon economic, market, and other
conditions as in effect on, and the information made
available to us as of, the date of this letter.  Our opinion
is limited to the fairness of the Merger as of the date
hereof, from a financial point of view.  We make no
representations with respect to the business decision to
effect the Merger or any other terms of the Merger.  This
opinion does not represent our opinion as to what the value
of Celcor or Northeast may be as of the date of this letter.

     We understand that in considering the Merger, the Board
of Directors of Celcor has considered a wide range of
financial and nonfinancial factors, many of which are beyond
the scope of this letter.  This letter is not intended to
substitute for the Board's exercise of its own business
judgment in reviewing the Merger.

     Based upon and subject to the foregoing considerations,
it is our opinion as financial advisors that the Merger is
fair from a financial point of view to Celcor.

     The foregoing opinion is to be used solely for the
information and assistance of Celcor.  Accordingly, it is
understood and agreed that no person other than Celcor and
its officers and directors shall be allowed to use or rely
upon this opinion.

                        Very truly yours,

                        CHARTERED CAPITAL ADVISERS, INC.



                        Ronald G. Quintero, CPA, CFA
                        Managing Director



                               EXHIBIT D

                              CELCOR, INC.

This Proxy is Solicited from all holders of Common Stock by the Board of 
       Directors for a Special Meeting of Stockholders, January 25, 1996.

The undersigned hereby appoints Stephen E. Roman, Jr. and Michael Hsu, and 
each of them, attorneys and proxies, with power of substitution in each of
them, to vote for and on behalf of the undersigned at the Special Meeting of 
Stockholders of Celcor, Inc. ("Celcor") to be held on January 25, 1996, and 
at any adjournment or adjournments thereof, upon matters properly coming 
before the Special Meeting as set forth in the related Notice of Meeting 
and Proxy Statement (the "Proxy Statement"), both of which have been 
received by the undersigned, and upon all such other matters that may 
properly be brought before the meeting and/or any adjournment or 
adjournments thereof, as to which the undersigned hereby confers 
discretionary authority upon said proxies.  Without otherwise limiting 
the general authorization given hereby, said attorneys and proxies are
instructed to vote as follows:

1.      Approval of an Agreement and Plan of Merger (the "Merger Agreement"), 
among Celcor, Northeast (USA) Corp. ("Northeast"), and the shareholders of 
Northeast, providing, among other things, for the merger of Northeast with 
and into Celcor, and the issuance of shares of Celcor Common Stock to the 
holders of Northeast Common Stock, as more fully described in the Proxy 
Statement.  (The Board of Directors recommends a vote "FOR".)

       [ ]  FOR                 [ ]  AGAINST                [ ]  ABSTAIN


2.      Election of the Board's nominees for Directors.  (The Board of 
        Directors recommends a vote "FOR".)

       [ ]   FOR all nominees listed below            [ ]  WITHHOLD AUTHORITY
             (except as marked to the contrary below).     to vote for all 
                                                           nominees listed below

Nominees: Stephen E. Roman, Jr., Eugene Cha, Frank Nelson, Jennifer Lo Wu, 
Chin-Sung (Joe) Chen, David Chow and Michael Hsu

Instruction:  To withhold authority to vote for any one or more nominees, 
strike a line through such nominee(s) name above

3.      Ratification and confirmation of the authorization and issuance of 
275,000 shares of Series C 8% Convertible Preferred Stock, par value one 
mil ($0.001) per share, as more fully described in the Proxy Statement. 
(The Board of Directors recommends a vote "For".) 

     [ ]  FOR                    [ ]  AGAINST                  [ ]  ABSTAIN


4.      Approval of a proposed amendment to the Company's Certificate of 
Incorporation expressly authorizing the Board of Directors to establish 
the rights, preferences and limitations of any class or series of preferred 
stock which may be issued in the future.  (The Board of Directors recommends
a vote "FOR".)

    [ ]  FOR                    [ ]  AGAINST                  [ ]  ABSTAIN
 

5.      In their discretion, said proxies are authorized to vote upon such
other business as may properly come before the Special Meeting.

UNLESS OTHERWISE SPECIFIED IN THE SQUARES PROVIDED IN THIS PROXY, THIS PROXY 
WILL BE VOTED (i) FOR THE RATIFICATION AND APPROVAL OF THE MERGER AGREEMENT, 
(ii) FOR THE ELECTION OF ALL OF THE BOARD'S NOMINEES FOR DIRECTOR, (iii) FOR 
THE RATIFICATION AND CONFIRMATION OF THE AUTHORIZATION AND ISSUANCE OF THE 
SERIES C 8% CONVERTIBLE PREFERRED STOCK AND (iv) FOR THE ADOPTION OF THE 
PROPOSED AMENDMENT TO THE CERTIFICATE OF INCORPORATION.

Please sign this proxy and return it promptly whether or not you expect to 
attend the Special Meeting.  You may nevertheless vote in person if you attend.

Please sign exactly as your name appears hereon.  Give full title if an 
Attorney, Trustee, Guardian, etc.  For an account in the name of two or more
persons, each should sign, or if one signs, he should attach evidence of his 
authority.

This proxy is to be used only by holders of Celcor, Inc. Common Stock.

Dated:_____________________________, 1996
Signed:_________________________________
_______________________________________

                            
                            
                            EXHIBIT E

                     CERTIFICATE OF AMENDMENT
                               OF
                    CERTIFICATE OF INCORPORATION
                               OF
                            CELCOR, INC.


          Celcor, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State
of Delaware,

          DOES HEREBY CERTIFY:

          FIRST:  That at a meeting of the Board of Directors of
Celcor, Inc. resolutions were duly adopted setting forth a
proposed amendment of the Certificate of Incorporation of said
corporation, declaring said amendment to be advisable and calling
a meeting of the stockholders of said corporation for
consideration thereof.  The resolution setting forth the proposed
amendment is attached hereto as Exhibit A.

          SECOND:  That thereafter, pursuant to resolution of its
Board of Directors, a special meeting of the stockholders of said
corporation was duly called and held, upon notice in accordance
with Section 222 of the General Corporation Law of the State of
Delaware, at which meeting the necessary number of shares as
required by statute were voted in favor of the amendment.

          THIRD:  That said amendment was duly adopted in
accordance with the provisions of Section 242 of the General
Corporation Law of the State of Delaware.

          IN WITNESS WHEREOF, Celcor, Inc. has caused this
Certificate to be signed by Stephen E. Roman, Jr., its President,
and Michael W. Hsu, its Secretary, this ___ day of _______, 1995.


                           
                           By: _______________________________
                               Stephen E. Roman, Jr., President


ATTEST: __________________________
        Michael W. Hsu, Secretary

 

 
                     Celcor, Inc./Northeast (USA) Corp.


                                                Index to Financial Statements






                                                                              
Celcor, Inc. Pro Forma Condensed Consolidated Financial
 Statements - Unaudited:

   Introduction                                                        F-2
   Balance sheet as of September 30, 1995                              F-3
   Statement of operations for the three months ended
     September 30, 1995                                                F-4
   Statement of operations for the year ended
     June 30, 1995                                                     F-5
   Notes to pro forma condensed consolidated
     financial statements                                              F-6

Celcor, Inc. Financial Statements:

 Report of independent certified public accountants                    F-7
 Balance sheets as of June 30, 1995 and September 30, 1995             F-8
 Statements of operations for the years ended
   June 30, 1995 and 1994 and the three months ended
   September 30, 1995 and 1994                                         F-9
 Statements of stockholders' equity for the years ended
   June 30, 1995 and 1994 and the three months ended
   September 30, 1995                                                 F-10
 Statements of cash flows for the years ended June 30,
   1995 and 1994 and the three months ended
   September 30, 1995 and 1994                                        F-11
 Notes to financial statements                                 F-12 - F-14

Northeast (USA) Corp. Consolidated Financial Statements -
 Audited:

   Report of independent certified public accountants                 F-15
   Balance sheets as of June 30, 1995 and September 30, 1995          F-16
   Statements of operations for the years ended
     June 30, 1995 and 1994 and the three months ended
     September 30, 1995 and 1994                                      F-17
   Statements of stockholders' equity for the years ended
     June 30, 1995 and 1994 and the three months ended
     September 30, 1995                                               F-18
   Statements of cash flows for the years ended
     June 30, 1995 and 1994 and the three months ended
     September 30, 1995 and 1994                                      F-19
   Summary of accounting policies                              F-20 - F-22
   Notes to consolidated financial statements                  F-23 - F-26


                                                                     F-1
   
   Celcor, Inc. Unaudited Pro Forma Condensed
   Consolidated Financial Statements                                 


Introduction

The  following unaudited pro forma condensed consolidated balance sheet as  of
September  30,  1995,  and  the  unaudited pro  forma  condensed  consolidated
statements of operations for the three months ended September 30, 1995 and the
year  ended  June  30,  1995  reflect  the pro  forma  condensed  consolidated
financial  statements  of Celcor, Inc. giving effect to the  pro  forma  
adjustments described  herein  as though the merger with Northeast (USA)  Corp.
had  been consummated at September 30, 1995 for the condensed consolidated 
balance sheet and at July 1, 1994 for the condensed consolidated statements 
of operations.

The unaudited pro forma condensed consolidated financial statements should  be
read  in  conjunction with the notes thereto and with the historical financial
statements of Celcor, Inc. and Northeast (USA) Corp. included elsewhere herein. 
See "Index   to   Financial  Statements".  The  unaudited  pro   forma   
condensed consolidated  statements  of  operations are  not  necessarily  
indicative  of operating  results that would have been achieved had the merger
actually  been consummated  at  July  1, 1994 and should not be construed  as
indicative  of future operations.

Under the terms of the merger agreement, Celcor, Inc. will issue 1,750,000 
shares of its common stock in exchange for all of the outstanding shares of 
common stock of  Northeast (USA) Corp. The transaction is being accounted for 
as a  reverse acquisition  whereby  Northeast (USA) Corp. is  the  acquirer  
for  accounting purposes.

                                        Celcor Inc.

                              Pro Forma Condensed Consolidated Balance Sheet
                                                                 (Unaudited)

September 30, 1995

                                        Northeast 
                           Celcor, Inc. (USA) Corp.    Adjustments    Pro forma
Assets
Current:
 Cash and cash equivalents    $836       $236,427       $-            $237,263
 Receivables                    -          56,973        -              56,973
 Inventory                      -         429,889        -             429,889
 Other                          -         117,785        -             117,785
 ______________________________________________________________________________
                               836        841,074        -             841,910
Notes receivable           700,000          -           (700,000)(2)       -
Property and equipment, net     -         422,786        -             422,786
Land held for sale              -         420,000        -             420,000
Intangible assets               -       1,723,569        -           1,723,569
Other assets                    -          12,515        -              12,515
_______________________________________________________________________________
                          $700,836     $3,419,944       $(700,000)  $3,420,780
_______________________________________________________________________________
Liabilities and Stockholders'
  Equity
Current:
 Accounts payable          $32,339      $  35,401       $ -         $   67,740
 Accrued expenses           10,614        250,323         -            260,937
 Notes payable                 -          900,000       (700,000)(2)   200,000
 ______________________________________________________________________________
                            42,953      1,185,724       (700,000)      528,677
Minority interest              -        2,128,065         -          2,128,065
_______________________________________________________________________________
                            42,953      3,313,789       (700,000)    2,656,742
_______________________________________________________________________________
Stockholders' equity:
 Preferred stock               275           -            -                275
                                                      (1,050,000)(1)
 Common stock                3,515      1,050,000          1,750(1)      5,265
 Additional paid-in 
     capital             1,570,475           -           882,968(1)  2,453,443
 Accumulated deficit      (165,282)    (1,064,211)       165,282(1) (1,064,211)
                                                           -
 Treasury stock           (751,100)          -             -          (751,100)
 Foreign translation 
   adjustment                   -         120,366          -           120,366
_______________________________________________________________________________
                           657,883        106,155          -           764,038
_______________________________________________________________________________
                          $700,836     $3,419,944      $(700,000)   $3,420,780
_______________________________________________________________________________
                                See accompanying notes to pro forma condensed
                                      consolidated financial statements.


                                                                        F-3
                                                        Celcor, Inc.

                     Pro Forma Condensed Consolidated Statement of Operations
                                                             (Unaudited)


Three months ended September 30, 1995

                                              Northeast 
                                Celcor, Inc.  (USA) Corp. Adjustments Pro forma

Sales                           $   -        $49,019         $-      $49,019
Expenses:
 Cost of sales                      -         39,426          -       39,426
 Selling, general and 
    administrative               27,171      183,346          -      210,517
 Interest expense                   -          2,396          -        2,396
 _______________________________________________________________________________
                                 27,171      225,168          -      252,339
________________________________________________________________________________
                                (27,171)    (176,149)         -     (203,320)
Minority interest                   -         61,933          -       61,933
________________________________________________________________________________
Net loss                     $  (27,171)   $(114,216)        $-   $ (141,387)
Net loss per share           $     (.01)                          $     (.03)
Weighted average common 
   shares outstanding        $3,364,674                           5,114,674(4)

                              See accompanying notes to pro forma condensed
                                      consolidated financial statements.



                                                                        F-4


                                                           Celcor, Inc.

               Pro Forma Condensed Consolidated Statement of Operations 
                                                            (Unaudited)


                                                            
                                                            
Year ended June 30, 1995
                                            Northeast 
                               Celcor, Inc. (USA) Corp.  Adjustments   Pro forma
                           
                                                
Sales                           $   -        $904,795    $     -      $904,795
Expenses:
 Cost of sales                      -         860,556          -       860,556
 Selling, general and 
    administrative               80,106       787,131       25,000(3)  892,237
 Loss on write-down of land         -         180,000          -       180,000
 Interest expense                   -           7,680          -         7,680
 _______________________________________________________________________________
                                 80,106     1,835,367       25,000   1,940,473
 _______________________________________________________________________________
                                (80,106)     (930,572)     (25,000) (1,035,678)
Minority interest                   -         230,615          -       230,615
________________________________________________________________________________
Net loss                       $(80,106)   $ (699,957)   $ (25,000) $ (805,063)
Net loss per share             $   (.02)                            $     (.16)
Weighted average common 
  shares outstanding          3,364,674                             5,114,674(4)

                         See accompanying notes to pro forma condensed
                                 consolidated financial statements.

                                                                F-5


                                        Celcor, Inc.

                                     NOTES TO PRO FORMA CONDENSED CONSOLIDATED
                                                        FINANCIAL STATEMENTS
                                                             (Unaudited)


1.      To  record issuance of 1,750,000 shares of Celcor, Inc. common stock  
        to acquire  Northeast (USA) Corp. As discussed in the introduction  
        section, the acquisition was recorded as a reverse acquisition.

2.      To eliminate intercompany loan.

3.      To  accrue  costs (professional fees) at June 30, 1995 relating  to  
        the merger.  No accrual was necessary at September 30, 1995 since 
        most costs  were incurred during the period then ended.

4.      Average number of Celcor, Inc. common stock plus 1,750,000 shares 
        issued to merge with Northeast (USA) Corp.


                                                                F-6


Report of Independent Certified Public Accountants


The Board of Directors and Stockholders
Celcor, Inc.
Ocean, New Jersey

We  have audited the accompanying balance sheet of Celcor, Inc. as of June 30,
1995, and the related statements of operations, stockholders' equity, and cash
flows  for  each  of the two years in the period ended June  30,  1995.  These
financial  statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We  conducted  our  audits  in  accordance with  generally  accepted  auditing
standards.  Those  standards require that we plan and  perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An  audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management, as well as evaluating the  overall  financial
statement presentation. We believe that our audits provide a reasonable  basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly, in
all  material respects, the financial position of Celcor, Inc. as of June  30,
1995, and the results of its operations and its cash flows for each of the two
years  in the period ended June 30, 1995 in conformity with generally accepted
accounting principles.

The  accompanying financial statements have been prepared assuming the Company
will  continue  as  a going concern. As discussed in Note 2 to  the  financial
statements, the Company has no current source of revenues or funds and  has  a
working  capital  deficit as of June 30, 1995. In addition,  the  Company  may
acquire Northeast (USA) Corp. (see Note 5) which will require additional funds
to  finance  the  combined operations. These matters raise  substantial  doubt
about  the  Company's  ability to continue as a going concern.  The  financial
statements  do not include any adjustments that might result from the  outcome
of these uncertainties.


                                            /s/ BDO Seidman, LLP
                                                BDO Seidman, LLP



New York, New York

August 25, 1995


                                                                F-7

                                                CELCOR, INC.

                                                Balance Sheets

                                     June 30, 1995        September 30, 1995
                                                              (unaudited)
Assets
Current:
 Cash                                $  12,037                   $    836
 ___________________________________________________________________________
         Total current assets           12,037                        836
Notes receivable (Note 5)              700,000                    700,000
____________________________________________________________________________
                                     $ 712,037                   $700,836

Liabilities and Stockholders' Equity
Current:
 Accounts payable                    $   -                       $ 32,339
 Accrued expenses                      26,983                      10,614
 ___________________________________________________________________________
        Total current liabilities      26,983                      42,953
Stockholders' equity:
  Preferred stock - 8% convertible; 
    $.001 par value; liquidation 
    preference of $3.00; Series  
    C - 2,000,000 shares authorized;
    275,000 shares issued and 
    outstanding (Note 4)                  275                         275
  Common  stock - $.001 par value; 
    20,000,000 shares authorized; 
    3,514,894 shares issued and 
    3,364,674 outstanding (Note 2)      3,515                        3,515
 Additional paid-in capital         1,570,475                    1,570,475
 Accumulated deficit                 (138,111)                    (165,282)
 Treasury stock - 150,220 
   shares at cost                    (751,100)                    (751,100)
   _________________________________________________________________________
        Total stockholders' equity    685,054                      657,883
   _________________________________________________________________________
                                   $  712,037                   $  700,836

                                     
                               See accompanying notes to financial statements.


                                                                F-8

                                                Celcor, Inc
                                                        
                                                Statement of Operations
                                                                
                                     Year ended June 30,   Three months ended 
                                                               September 30,
                                      1995         1994    1995         1994
                                                                (unaudited)

Revenue                              $   -        $  -      $   -       $ -
General and administrative expenses   80,106       50,325     27,171     10,987
________________________________________________________________________________
   Operating loss                    (80,106)     (50,325)   (27,171)   (10,987)
Other expense - interest                -          (3,261)      -         -
________________________________________________________________________________
Net loss                            $(80,106)    $(53,586)  $(27,171)  $(10,987)
Net loss per share                  $   (.02)    $   (.02)  $   (.01)  $  -

                                 See accompanying notes to financial statements.

                                                                        
                         
                                                                        F-9
                                        
<TABLE>                                   Celcor, Inc.

                                        Statements of Stockholders' Equity
                                                                 
                                      Common stock          Preferred stock


                                     Shares(1)   Amount      Shares   Amount       Additional   Accumulated   Treasury
                                                                                paid-in capital   deficit       stock       Total
<S>                                 <C>          <C>          <C>      <C>        <C>            <C>         <C>        
Balance, June 30, 1993              3,514,894    $3,515        -       $ -        $ 745,750      $ (4,419)   $(751,100)    $(6,254)
Sale of cumulative preferred 
  Series C shares in private 
  placement (Note 4)                    -           -        260,000    260         779,740          -          -          780,000
Conversion of notes payable 
  and accrued interest to 
  Series C preferred  
  shares (Note 4)                       -           -         15,000     15           44,985          -          -          45,000
Net loss                                -           -           -         -             -         (53,586)       -          53,586)
____________________________________________________________________________________________________________________________________
Balance, June 30, 1994              3,514,894     3,515      275,000    275        1,570,475      (58,005)    (751,100)    765,160
Net loss                                -           -           -         -             -         (80,106)       -         (80,106)
____________________________________________________________________________________________________________________________________
Balance, June 30, 1995              3,514,894     3,515      275,000    275        1,570,475     (138,111)    (751,100)    685,054
Net loss (unaudited)                    -           -           -         -             -         (27,171)       -         (27,171)
____________________________________________________________________________________________________________________________________
Balance, September 30, 1995
   (unaudited)                      3,514,894   $ 3,515      275,000   $275      $ 1,570,475    $(165,282)   $(751,100)   $657,883

   
                                 See accompanying notes to financial statements.

___________________
(1)   Adjusted  retroactively for the effect of a one-for-five  reverse  stock
      split (Note 2).

                                                                F-10

</TABLE>

                                                             Celcor, Inc.
                                                         
                                                     Statement of Cash Flows
<TABLE>
                                                                Three months ended 
                                        Year Ended June 30,     September 30,
                                         1995         1994      1995            1994
                                                                    (unaudited)
<S>                                   <C>         <C>          <C>          <C>     
Cash flows from operating activities:
 Net loss                             $(80,106)   $(53,586)    $(27,171)    $(10,987)
   Adjustments to reconcile net 
   loss to net cash used in
   operating activities:
   
    Increase (decrease) in liabilities:
        Accounts payable and 
          accrued expenses              22,859       3,770       15,970        2,969
          ____________________________________________________________________________
            Net cash used in operating
                activities             (57,247)    (49,816)     (11,201)      (8,018)
Cash flows from investing activities:
 Loan to Northeast (USA) (Note 5)     (700,000)         -           -       (700,000)
Cash flows from financing activities:
 Borrowings of notes payable            -           20,000          -           -
 Proceeds from sale of stock            -          780,000          -           -
 ______________________________________________________________________________________
       Net cash provided by 
       financing activities             -          800,000          -           -
_______________________________________________________________________________________
Net increase (decrease) in cash       (757,247)    750,184      (11,201)    (708,018)
Cash, beginning of year                769,284      19,100       12,037      769,284
_______________________________________________________________________________________
Cash, end of year                     $ 12,037    $769,284     $    836    $  61,266
Supplemental disclosure of cash
   flows information:
 Cash paid during the year for:
   Interest                             $-           $-             $-          $-
  Noncash financing activity - 
    conversion of debt to 
    preferred  stock                    $-           $45,000        $-          $-

                
                               See accompanying notes to financial statements.

                                                                        
                                                                                        F-11
                                        Celcor, Inc.

                                        Notes to Financial Statements
            (Information for September 30, 1995 and 1994 is unaudited)
                                         
1. Nature of Business   Celcor, Inc. (the "Company") is a Delaware corporation.
                        The Company emerged from Chapter 11 bankruptcy 
                        proceedings in July of 1992 and has  had no business 
                        operations since 1991. Its current business plans 
                        include the  seeking  of  business  opportunities in 
                        the People's  Republic  of  China through  acquisitions,
                        mergers,  joint  ventures  and/or  the  formation of
                        operating subsidiaries.

2. Summary of Significant
   Accounting Policies  Basis of Presentation

                        The Company's financial statements have been presented 
                        on the basis that it is  a  going  concern, which 
                        contemplates the realization of  assets  and  the
                        satisfaction of liabilities in the normal course of
                        business. The Company  has incurred  losses  and has no
                        current source of revenues or  funds  and  has  a
                        working capital deficit as of June 30, 1995. In 
                        addition, the Company plans to acquire Northeast (USA) 
                        Corp. (see Note 5) which will require additional funds
                        to  finance  the  combined operations. The Company's  
                        continued  existence  is dependent   upon  its  ability
                        to  secure  adequate  financing.  Should   the 
                        acquisition  take place, the Company plans to raise 
                        capital for  the  combined entity through a private 
                        placement; however, there are no assurances that  the
                        financing  will occur. The financial statements do not 
                        include any adjustments that might result from the 
                        outcome of these uncertainties.              
                        
                        Common Stock

                        On  September 20, 1993, the Company's Board of Directors
                        and  stockholders approved  a one-for-five reverse 
                        stock split. Accordingly, all share data  has been 
                        restated for periods prior to the stock split. 
                        
                        Net Loss Per Common Share  
                        
                        The weighted average number of common shares 
                        outstanding used in computing net loss per common 
                        share was 3,364,674 in 1995 and 1994. The weighted 
                        average number  of common shares used in computing 
                        the net loss per common share  does not  include any 
                        shares issuable upon the assumed conversion of the  
                        preferred stock, since the effect would have been 
                        to decrease net loss per common  share in each period.

                                                                       F-12   
                        
                        
                                            Celcor, Inc.

                                            Notes to Financial Statements
                                            (Information for September 30, 1995
                                                and 1994 is unaudited)

                        Interim Periods


                        The results of operations for the three months ended 
                        September 30, 1995 and 1994 are not necessarily 
                        indicative of the results to be expected for the full
                        fiscal year. All information for the three months ended
                        September 30, 1995 and 1994 is unaudited and, in the 
                        opinion of management, contains all adjustments,
                        consisting  only of normal recurring accruals, 
                        necessary for a fair  statement of such information 
                        for the respective periods.

3.  Income  Taxes       The Company follows the liability method of accounting 
                        for income   taxes   in   accordance  with  Statement
                        of Financial Accounting Standards  No. 109 (SFAS 109),
                        "Accounting for Income Taxes". Under SFAS  109, 
                        deferred  income  taxes  are provided at the enacted  
                        marginal  rates  on  the difference between the 
                        financial statement and income tax carrying amounts  of
                        assets and liabilities.   The Company has a net 
                        operating loss carryforward of $135,000 which expires
                        in  years  through  2010. Losses prior to June 30, 
                        1992 were  forfeited  as  a result  of the change in 
                        ownership of the Company. At June 30, 1995,  deferred
                        tax assets relating to the net operating loss totaling 
                        $47,000 were offset by a valuation allowance, since 
                        utilization of the loss is uncertain.

4.  Preferred Stock     In May 1994, the Company sold 260,000 shares of its 
                        newly designated  Series  C convertible preferred 
                        stock, $.001  par  value,  for  an aggregate  amount 
                        of $780,000 to a group of private investors.  The  
                        preferred shares may be converted in whole or in part 
                        at any time through June 30,  1997  into  three  shares
                        of common stock. The Company has the right,  at  any  
                        time after  July 1, 1996, to redeem the shares at 
                        $4.50. The shares carry a  stated  dividend  rate  
                        of 8% per annum. Dividends are cumulative and are  
                        payable  on June  30, 1997 and quarterly thereafter. 
                        Cumulative dividends totaled  $71,500 at June 30, 1995 
                        and $88,000 at September 30, 1995.

                                                                        F-13

                                                  Celcor, Inc.

                                     Notes to Financial Statements
            (Information for September 30, 1995 and 1994 is unaudited)

                        In connection with the offering of 8% cumulative 
                        preferred shares, $45,000 of  notes  payable and 
                        accrued interest were converted into 15,000  shares 
                        of Series C convertible preferred stock at a rate of 
                        $3.00 per share.

5. Potential Acquisition 
   and Notes Receivable On August 15, 1994, the Company signed a letter of 
                        intent to acquire Northeast (USA) Corp. 
                        ("Northeast") and, on  March  15, 1995, executed an 
                        Agreement and Plan of Merger with  Northeast. The  
                        transaction is subject, among other conditions, to 
                        completion  of  a  due diligence  examination and 
                        stockholder approval. Northeast stockholders  would
                        receive  1,750,000 shares of the Company's common 
                        stock for all of the  issued and   outstanding  shares
                        of  Northeast.  Northeast is  a  manufacturer  and
                        distributor  of  various  vitamin products with  
                        operations  in  the  People's Republic of China and 
                        the United States.  On  August  9, 1994, the Company 
                        loaned $700,000 to Northeast. This  loan, evidenced  
                        by  a  promissory note, does not bear interest until
                        the  original maturity date, November 30, 1994, at 
                        which time interest would have accrued at 15% per 
                        annum. The maturity date of the loan has been extended 
                        to February 28,1996  by the Company as the Company's 
                        proposed merger with Northeast continues to  proceed. 
                        Concurrent  to the note, Northeast's stockholders  
                        pledged  all existing  shares  of  their  common stock 
                        as  collateral.  Although  Northeast currently  does 
                        not have the necessary funds to repay the loan, 
                        management of the  Company believes that the value of
                        the above-mentioned collateral exceeds the  amount  of
                        the loan. Accordingly, no valuation reserve  was  
                        considered necessary  at  June  30, 1995 or September 
                        30, 1995.  Since  the  loan  is  not currently 
                        collectible, the loan has been recorded as a long-
                        term asset on  the accompanying balance sheets.

                                                                        F-14
                        
Report of Independent Certified Public Accountants


Northeast (USA) Corp.
New York, New York

We have audited the accompanying consolidated balance sheet of Northeast (USA)
Corp.  and  subsidiaries  as of June 30, 1995, and  the  related  consolidated
statements of operations, stockholders' equity, and cash flows for each of the
two  years  in  the  period ended June 30, 1995. These consolidated  financial
statements   are   the  responsibility  of  the  Company's   management.   Our
responsibility is to express an opinion on these financial statements based on
our audits.

We  conducted  our  audits  in  accordance with  generally  accepted  auditing
standards.  Those  standards require that we plan and  perform  the  audit  to
obtain reasonable assurance about whether the financial statements are free of
material  misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  An  audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management, as well as evaluating the  overall  financial
statement presentation. We believe that our audits provide a reasonable  basis
for our opinion.

In  our  opinion,  the  consolidated financial statements  referred  to  above
present  fairly, in all material respects, the financial position of Northeast
(USA)  Corp.  and  subsidiaries at June 30, 1995, and  the  results  of  their
operations and their cash flows for each of the two years in the period  ended
June 30, 1995, in conformity with generally accepted accounting principles.

The  accompanying financial statements have been prepared assuming the Company
will  continue  as a going concern. As discussed in the summary of  accounting
policies  to  the  financial statements, the Company  has  incurred  recurring
losses  since  inception, has no current source of funds  and  has  a  working
capital  deficit  as  of June 30, 1995. The Company's continued  existence  is
dependent  upon its ability to secure adequate financing. These matters  raise
substantial doubt about the Company's ability to continue as a going  concern.
The financial statements do not include any adjustments that might result from
the outcome of these uncertainties.



                                    /s/ BDO Seidman, LLP
                                        BDO Seidman, LLP



New York, New York

September 25, 1995


                                                        F-15



                                Northwest (USA) Corp. and Subsidiaries
                                        Consolidated Balance Sheets

                                                        
                                                          September 30, 
                                    June 30, 1995             1995
                                                          (unaudited)
Assets
Current:
 Cash and cash equivalents            $351,400           $236,427
 Receivables                            34,534             56,973
 Inventory (Note 2)                    432,121            429,889
 Other                                  70,058            117,785
 _______________________________________________________________________
     Total current assets              888,113            841,074
Property and equipment, net (Note 3)   348,535            422,786
Land held for sale (Note 4)            420,000            420,000
Intangible assets - land use 
   rights, net                       1,742,666          1,723,569
Other assets                            13,610             12,515
________________________________________________________________________
                                   $ 3,412,924        $ 3,419,944
Liabilities and Stockholders' Equity
Current:
 Notes payable - Celcor, Inc.(Note 8) $700,000           $700,000
 Note payable - officer (Note 9)        -                 150,000
 Note payable - bank (Note 9)           -                  50,000
 Accounts payable                       94,363             35,401
 Accrued expenses                      203,820            250,323
 _______________________________________________________________________
     Total current liabilities          998,183          1,185,724
Commitments (Notes 1, 6 and 8)
Minority interest (Note 1)           2,189,998          2,128,065
________________________________________________________________________
Stockholders' equity (Note 8):
  Common  stock, no par value -
    shares authorized 200; 
    issued and  outstanding 175      1,050,000          1,050,000
 Accumulated deficit                 ( 949,995)        (1,064,211)
 Foreign translation adjustments       124,738            120,366
_______________________________________________________________________
       Total stockholders' equity      224,743            106,155
_______________________________________________________________________
                                    $3,412,924        $ 3,419,944

                         See accompanying summary of accounting policies
                           and notes to consolidated financial statements.


                                                                    F-16

                                Northeast (USA) Corp. and Subsidiaries
                              Consolidated Statements of Operations


</TABLE>
<TABLE>
                                 Year ended June 30,   Three months ended September 30,
                                 1995           1994       1995                  1994
                                                                   (unaudited)
<S>                             <C>          <C>        <C>                     <C>      
Sales (Note 7)                  $904,795     $    -     $ 49,019                 $  -
Expenses:
 Cost of sales (Note 7)          860,556          -       39,426                    -
 Selling, general and 
   administrative                787,131      312,736    183,346                72,224
 Loss on write-down of 
   land held for sale (Note 4)   180,000          -         -                       -
 Interest                          7,680          910      2,396                    -
 _______________________________________________________________________________________
                               1,835,367      313,646    225,168                72,224
     Loss before minority 
        interest                (930,572)    (313,646)  (176,149)              (72,224)
Minority interest in
   loss of joint venture         230,615       79,487     61,933                22,360
________________________________________________________________________________________
Net loss                     $  (699,957)  $ (234,159) $(114,216)            $ (49,864)

</TABLE>
                      See accompanying summary of accounting policies
                              and notes to consolidated financial statements.

                                                                    F-17

                        Northeast (USA) Corp. and Subsidiaries

                        Consolidated Statements of Stockholders' Equity

<TABLE>                                                        Foreign       Total
                                                              translation  stockholders'                     
                                Common stock    Deficit       adjustments     equity

(s)                                 <C>         <C>           <C>            <C>             
Balance, July 1, 1993               $150,000    $(15,879)          $-        $134,121
Issuance of 45 shares for cash       300,000        -               -         300,000
Issuance of 30 shares for property   600,000        -               -         600,000
Issuance of 80 shares for technology    -           -               -            -
Net loss                                -       (234,159)           -        (234,159)
Translation adjustments                 -           -           40,887         40,887
_______________________________________________________________________________________
Balance, June 30, 1994             1,050,000    (250,038)       40,887        840,849
Net loss                                -       (699,957)           -        (699,957)
Translation adjustments                 -           -           83,851         83,851
_______________________________________________________________________________________
Balance, June 30, 1995             1,050,000    (949,995)      124,738        224,743
Net loss (unaudited)                    -       (114,216)           -        (114,216)
Translation adjustments (unaudited)     -           -           (4,372)        (4,372)
_______________________________________________________________________________________
Balance, September 30, 1995
(unaudited)                       $1,050,000 $(1,064,211)     $120,366       $106,155


                                        
                           See accompanying summary of accounting policies
                            and notes to consolidated financial statements.

</TABLE>                                                                       
                                                                         F-18

                                         
<TABLE>                                         
                                  Northeast (USA) Corp. and Subsidiaries
                                  Consolidated Statements of Cash Flows 

                                                              Three months ended 
                                      Year ended June 30,         September 30,
                                      1995         1994       1995          1994
                                                             (unaudited)
<S>                                 <C>         <C>        <C>          <C>            
Cash flows from operating activities:
 Net loss                           $(699,957) $(234,159)  $ (114,216)  $(49,864)
___________________________________________________________________________________
  Adjustments to reconcile net 
   loss to net cash used in 
   operating activities:                                                               
     Depreciation and amortization    129,545      9,332       34,132        740
     Loss on write-down of land 
        to realizable value           180,000         -
     Minority interest               (230,615)   (79,487)     (61,933)    (5,918)
    (Increase) decrease in:
        Receivables                   (32,163)    (2,371)     (22,439)   (26,390)
        Inventory                    (430,921)    (1,200)       2,232   (233,320)
        Other assets                  (77,144)      (700)     (46,627)    (5,204)
    (Decrease) increase in:
        Accounts payable and accrued
          expenses                    183,428    113,090      (12,459)    41,948
          Other                          (199)    (9,691)        -           -
___________________________________________________________________________________
         Total adjustments           (278,069)    28,973     (107,094)  (228,144)
___________________________________________________________________________________
          Net cash used in operating
              activities             (978,026)  (205,186)    (221,310)  (278,008)
____________________________________________________________________________________
Cash flows from investing activities:
        Capital expenditures         (192,376)  (201,624)     (89,286)  ( 29,245)
____________________________________________________________________________________
Cash flows from financing activities:
 Proceeds from sale of stock             -       300,000         -         -
 Proceeds from note payable - stockholder-        40,000      150,000      -
 Proceeds from notes                  750,000        -         50,000    700,000
 Repayment of notes                   (90,000)       -           -         -
 Proceeds from minority investor        -        750,000         -         -
 ___________________________________________________________________________________
         Net cash provided by financing
           activities                 660,000  1,090,000      200,000    700,000
____________________________________________________________________________________
Effect of exchange rate changes on
  cash                                 11,592     40,887      (4,377)    (31,510)
____________________________________________________________________________________
Net increase (decrease) in 
  cash and cash equivalents          (498,810)   724,077    (114,973)    361,237
Cash and cash equivalents, beginning 
    of period                         850,210    126,133     351,400     850,210
____________________________________________________________________________________
Cash and cash equivalents, end of
  period                             $351,400   $850,210    $236,427  $1,211,447
____________________________________________________________________________________
Noncash financing and investing activities:
  In 1994, the  Company  issued 110 
    shares of its common stock, valued 
    at $600,000, for property and 
    technology.
  In 1994, the minority  investor in  
    a joint venture  contributed  land
    use rights, valued at $1,750,000, 
    to the joint venture.
 
 
                          See accompanying summary of accounting policies
                             and notes to consolidated financial statements.

                                                                      F-19

</TABLE>                                                                     
 
 
                          Northeast (USA) Corp. and Subsidiaries

                                             Summary of Accounting Policies
                    (Information for September 30, 1995 and 1994 is unaudited)
                                        

Line  of  Business      Northeast (USA) Corp. (the "Company") was incorporated 
                        on February 24, 1993 in New York. The Company markets
                        skin and body care products in  the  United  States,  
                        Korea, Taiwan and China, as  well  as  sells,  on  a
                        wholesale  basis,  bulk  ascorbic  acid which  it  
                        purchases  from  a  Chinese manufacturer  (affiliate).
                        Through  its  56%  owned  Chinese  subsidiary,  it
                        manufactures  vitamin products for the Chinese market.
                        The  Company  commenced operations during the fiscal
                        year ended June 30, 1995.

Basis  of Presentation  The Company's financial statements have been presented
                        on the basis that it is a going concern, which 
                        contemplates the realization of assets  and the 
                        satisfaction of liabilities in the normal course of 
                        business.  The  Company  has incurred losses, has no 
                        current source of funds  and  has  a  working capital 
                        deficit as of June 30, 1995. The Company's continued 
                        existence is  dependent  upon  its  ability  to secure
                        adequate  financing.  Should  the acquisition  with  
                        Celcor, Inc. take place (see Note 8), the  combined  
                        entity will attempt to raise capital through a private 
                        placement; however, there  are no  assurances that the 
                        financing will occur. The financial statements do  not
                        include  any  adjustments  that  might  result  from  
                        the outcome of these uncertainties.

Principles of 
  Consolidation         The consolidated financial statements include the
                        accounts  of  the Company, Shenyang United 
                        Vitatech Ltd. ("UV"),  a  majority-owned  joint  
                        venture (see Note 1), and Northeast (Shenyang)  
                        Consulting  Co., Ltd., an inactive wholly-owned 
                        subsidiary. Both subsidiaries are located  in  
                        Shenyang,  China.  All  material intercompany 
                        accounts  and  transactions  are  eliminated.

Cash  and  Cash  
  Equivalents           The Company considers investments with  original
                        maturities of three months or less when purchased 
                        to be cash equivalents. Cash balances at June 30, 
                        1995 and September 30, 1995 consist primarily of  
                        Chinese bank accounts.

Inventories             Inventories are valued at the lower of cost or market.
                        Cost is determined by the first-in, first-out (FIFO) 
                        method.

                                                                        F-20
                        Northeast (USA) Corp. and Subsidiaries

                                             Summary of Accounting Policies
                    (Information for September 30, 1995 and 1994 is unaudited)

Property and Equipment, 
and Depreciation        Property and equipment are stated at cost, less  
                        accumulated  depreciation.  Depreciation  is  computed
                        on the straight-line method over the estimated useful 
                        lives of the assets.

Intangible Assets       In fiscal 1994, the Company issued 80 shares of its  
                        common stock  to  Mannion Consultants Ltd. ("Mannion")
                        to obtain certain  proprietary technology which is 
                        finished and ready for commercialization and which will 
                        be used  in producing the Company's vitamin and 
                        cosmetic products. The technology did  not  have  an  
                        ascertainable book value as of the date of  the  
                        transfer.  Accordingly, no valuation has been 
                        assigned by the Company for this technology or the 
                        issued common shares. Mannion was not previously 
                        affiliated with either the Company or Celcor, Inc. 
                        (see Note 8).

                        The  minority  investor,  NEGPF, contributed certain 
                        land  use  rights  in mainland China as part of its 
                        investment in UV. This subsidiary will  build a factory
                        to  produce  and  sell vitamin and cosmetic products 
                        on  this  land.  NEGPF's cost basis for the land use 
                        rights ($1,750,000) was used to value this contribution.
                        The  rights have a life of 30 years,  the  life  of  
                        the  joint venture  agreement (see Note 1). Amortization
                        on the land use rights  totalled approximately $90,000 
                        for the year ended June 30, 1995.

Translation of Foreign 
  Currencies            The financial position  and  results  of
                        operations of the Company's foreign subsidiaries 
                        are accounted for  using  the local  currency  as the 
                        functional currency. Assets and liabilities  of  these
                        subsidiaries are translated at the exchange rate in 
                        effect at year-end. Income statement  accounts are 
                        translated at the average rate of exchange  prevailing
                        during  the  year. Translation adjustments arising from 
                        the use  of  differing exchange  rates  from  period  
                        to period and exchange  gains  and  losses  on 
                        intercompany  balances of a long-term investment nature
                        are  included in the cumulative translation adjustment 
                        account in stockholders' equity.

                                                                        F-21

                        Northeast (USA) Corp. and Subsidiaries
             
                                          Summary of Accounting Policies
                 (Information for September 30, 1995 and 1994 in unaudited)

Income  Taxes           The Company follows Statement of Financial Accounting 
                        Standards No.  109 ("SFAS No. 109"), "Accounting for 
                        Income Taxes". SFAS No. 109  is  an asset  and  
                        liability approach that requires the recognition of
                        deferred  tax assets and liabilities for the expected 
                        future tax consequences of events that have been 
                        recognized in the Company's financial statements or tax 
                        returns.

Revenue Recognition     The Company recognizes its revenues upon shipment of 
                        the related goods.

Research and 
  Development           Research and development costs  (which  have  been
                        immaterial to date) are expensed as incurred.

Interim  Periods        The  results  of operations  for  the  three  months  
                        ended September  30, 1995 and 1994 are not necessarily
                        indicative of the results  to be  expected  for the 
                        full fiscal year. All information for the  three  
                        months ended  September  30,  1995  and 1994 is 
                        unaudited  and,  in  the  opinion  of management,  
                        contains  all adjustments, consisting only  of  
                        normal  recurring accruals,  necessary  for  a  
                        fair  statement  of  such  information  for  the
                        respective periods.

Reclassification        Certain 1994 balances were reclassified to conform 
                        with the 1995 presentation.



                                                                        F-22


                           Northeast (USA) Corp. and Subsidiaries

                                Notes to Consolidated Financial Statements
                                (Information for September 30, 1995 and 1994
                                is unaudited)                      

 1. Joint Venture 
        Agreement       The Company formed a joint venture agreement with
                        NEGPF whereby both companies agreed to establish UV. 
                        UV will construct a factory to produce and sell vitamin
                        and cosmetic products. The Company will contribute a 
                        portion of the technology it acquired in fiscal 1994 
                        (see Summary of Accounting Policies) and cash of 
                        $2.1 million in consideration of 56.52% ownership of 
                        UV.  In October 1994, the Company paid $1 million to 
                        UV. The balance of the Company's cash investment 
                        ($1.1 million) is to be paid by December 31, 1995. 
                        The Company's  contributions to UV have been (or
                        will be) eliminated in consolidation.

                        NEGPF agreed to contribute land use rights (see 
                        Summary of Accounting Policies) and cash of 
                        $750,000 in consideration of 43.48% ownership of UV.
                        These contributions were made prior to June 30, 1994.
                        
                        The minority interest balances at June 30, 1995 and 
                        September 30, 1995 represent NEGPF's investment in UV 
                        as of those dates, reduced for its share of UV's 
                        losses.
                                       
2. Inventories          Inventories consist of the following:
                        
                                          June 30,1995       September 30, 1995
                        Raw materials       $242,194                 $ 303,215
                        Work-in-process       14,421                     8,309
                        Finished goods       175,506                   118,365
                        ________________________________________________________
                                            $432,121                  $429,889

                                                                        F-23


                                 Northeast (USA) Corp. and Subsidiaries

                                Notes to Consolidated Financial Statements
                                (Information for September 30, 1995 and 1994
                                is unaudited)
                                                    
3. Property and 
     Equipment          Property and equipment consist of the following:
 
                                                                 September 30, 
                                                 June 30,1995         1995
                        
                    Machinery and equipment    $158,507           $206,486
                    Furniture and fixtures       26,268             32,243
                    Automobiles                 211,516            211,059
                    Leasehold improvements        -                 26,847
                                                396,291            476,635
                    ______________________________________________________
                    Less: Accumulated depreciation 47,756           53,849
                    ______________________________________________________
                                                  $348,535        $422,786

4. Land Held for Sale   In 1994, thirty (30) shares of the Company's common
                        stock were issued to Dziou Tai Associates (a company 
                        controlled by a relative of the chief executive officer
                        of the Company) in exchange for land in Queens,
                        New York. The Company originally planned to build 
                        a residential and office complex on the land. The 
                        property acquired was valued at the predecessor
                        owner's cost basis of $600,000.

                        During fiscal 1995, the Company decided to sell the 
                        land. The land was written down by $180,000 to reflect
                        the estimated realizable value of the land. The asset 
                        has been classified as long term since the Company 
                        cannot determine when the asset will be sold. See 
                        Note 9.

5. Income Taxes         At June 30, 1995, the Company had a net operating loss 
                        for Federal income tax purposes of $364,000 which 
                        expires in 2008. A deferred tax asset of $120,000 has 
                        been offset by a valuation allowance of the same amount.
                        The Company also has a foreign net operating loss in 
                        the amount of $705,000 which expires in 2000. Deferred 
                        tax assets of $235,000 have been offset by a valuation
                        allowance.

6. Commitments          The Company leases office space in New York on a
                        month-to-month basis. Rent expense totaled $37,000 
                        in fiscal 1995 and $28,000 in fiscal 1994.

                                                                        F-24

                         Northeast (USA) Corp. and Subsidiaries

                                Notes to Consolidated Financial Statements
                                (Information for September 30, 1995 and 1994
                                is unaudited)
                                                                        
                        The Company has a consulting fee arrangement with one 
                        of its shareholders.  The fee is $8,000 per month and 
                        expires in December 1996. Expenses totaled $108,000 in 
                        fiscal 1995 and $54,000 in fiscal 1994.

                        
7. Business Operations  The Company is located in New York and the
                        subsidiaries (which were formed in fiscal 1994) are 
                        located in China. The identifiable assets of the Chinese
                        operation total $2,900,000 at June 30, 1995 and 
                        $2,350,000 at June 30, 1994. The pre-tax loss of 
                        the Chinese operation totals $530,000 and $180,000 
                        and the capital expenditures were $140,000 and $198,000 
                        for the years ended June 30, 1995 and 1994, 
                        respectively. Almost all sales occurred domestically.

                        Sales to one customer totaled $819,000 in fiscal 1995. 
                        There were no sales to this customer during the period 
                        ended September 30, 1995. The majority of purchases of 
                        inventory were from NEGPF.


8. Potential Acquisition 
   and Notes Payable 
   to Celcor            On August 15, 1994, the Company signed a letter of 
                        intent to merge with Celcor, Inc. ("Celcor") and,
                        on March 15, 1995, executed an Agreement and Plan of 
                        Merger with Celcor. The transaction is subject, among 
                        other conditions, to completion of a due diligence 
                        examination and stockholder approval. The Company's 
                        stockholders would receive 1,750,000 shares of 
                        Celcor's common stock for all of the issued and 
                        outstanding shares of the Company.  
                        
                        On August 9, 1994, Celcor loaned $700,000 to the 
                        Company. This loan, evidenced by a promissory note, 
                        does not bear interest until the original maturity 
                        date, November 30, 1994, at which time interest 
                        would have accrued at 15% per annum. The maturity 
                        date of the loan has been extended to February 28, 
                        1996 by Celcor as the proposed merger continues to 
                        proceed. Concurrent to the note, the Company's 
                        stockholders pledged all existing shares of their 
                        common stock as collateral. In October and November 
                        1995, the Company repaid $20,000 of this loan.

                                                                        F-25
                                                                        
                                                                        

                                                                        
         Northeast (USA) Corp. and Subsidiaries

                                Notes to Consolidated Financial Statements
                                (Information for September 30, 1995 and 1994
                                is unaudited)
                                
9. Notes Payable        On July 11, 1995, the Company entered into an unsecured
                        promissory  note for $50,000 with a bank due in 90 days 
                        paying interest at 11.5%. This note was repaid by the
                        Company on its maturity date in October 1995.

                        In September 1995, the president of the Company loaned 
                        $150,000 to the Company. The loan is payable on demand
                        and has interest at 11.25%.

                                                                         F-26
       



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission