NORTHEAST USA CORP /NEW
10KSB, 1999-10-13
NON-OPERATING ESTABLISHMENTS
Previous: SUN LIFE ASSURANCE CO OF CANADA US, 424B3, 1999-10-13
Next: PAINE WEBBER INCOME PROPERTIES SIX LTD PARTNERSHIP, 8-K, 1999-10-13



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-KSB
  (Mark One)

 _X_ Annual report under Section 13 or 15(d) of the Securities Exchange Act of
     1934

     For the fiscal year ended  June 30, 1999

___  Transition report under Section 13 or 15(d) of the Securities Exchange Act
     of 1934


     For the transition period from ____________      to _____________

     Commission file number       000-13337

                 Northeast (USA) Corp. (formerly Celcor, Inc.)
                 (Name of Small Business Issuer in Its Charter)

                  Delaware                                      22-2497491
   (State or Other Jurisdiction of                             (IRS Employer
   Incorporation or Organization)                           Identification No.)

     1800 Bloomsbury Ave., Ocean, N.J.                              07712
 (Address of Principal Executive Offices)                         (Zip Code)

                                  732-922-3609
                (Issuer's Telephone Number, Including Area Code)

         Securities registered under Section 12(b) of the Exchange Act:

    Title Of Each Class                                   Name Of Each Exchange
                                                           On Which Registered
          None


         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, $.001 par value per share
- --------------------------------------------------------------------------------
                                (Title of Class)
- --------------------------------------------------------------------------------
                                (Title of Class)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the  registrant  was  required to file such  reports),  and has been
subject to such filing requirements for the past 90 days. Yes ____ No _X_

<PAGE>

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation  S-B  is  not  contained  in  this  form,  and  no disclosure will be
contained,  to  the  best of  registrant's  knowledge,  in  definitive  proxy or
information  statements  incorporated  by reference  in Part III of this  Form
10-KSB  or any  amendment  to this  Form 10-KSB.

     State issuer's revenues for its most recent fiscal year.  $834

     State the aggregate market value of the voting and non-voting common equity
held by  non-affiliates  computed by  reference to the price at which the common
equity was sold, or the average bid and asked prices of such common  equity,  as
of a specified  date within the past 60 days.  (See  definition  of affiliate in
Rule 12b-2 of the Exchange Act.).

     As of August 31,  1999,  the  aggregate  market  value of the  Registrant's
     Common  Stock  (based on the  closing  bid price  for the  Common  Stock as
     reported  by  the   National   Quotation   Bureau  on  such  date  held  by
     non-affiliates  of the Registrant) was  approximately  $1,017,014.  For the
     purposes  of this  report,  it has  been  assumed  that all  directors  and
     officers of the Registrant are affiliates of the Registrant.  However,  the
     statements  made herein  shall not be  construed  as an  admission  for the
     purpose of determining the affiliate status of any person. As of August 31,
     1999,  the  Registrant  had  7,008,187  shares of Common  Stock  issued and
     outstanding.

          Note. If determining  whether a person is an affiliate will involve an
     unreasonable  effort and expense,  the issuer may  calculate  the aggregate
     market value of the common  equity held by  non-affiliates  on the basis of
     reasonable assumptions, if the assumptions are stated.

                   ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                           DURING THE PAST FIVE YEARS

     Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

      Yes________      No________

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the latest  practicable  date.  7,008,187 shares of Common
Stock, par value $.001 per share, at September 10, 1999.

                       DOCUMENTS INCORPORATED BY REFERENCE

     If the following documents are incorporated by reference,  briefly describe
them and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.) into
which the document is incorporated:  (1) any annual report to security  holders;
(2) any proxy or information statement; and (3) any prospectus filed pursuant to
Rule 424(b) or (c) of the Securities Act of 1933 ("Securities  Act"). The listed
documents should be clearly described for identification  purposes (e.g., annual
report to security holders for fiscal year ended December 24, 1990).

     Transitional  Small  Business  Disclosure  Format  (check  one):
     Yes _____      No_____

<PAGE>

                                     PART I



Item 1. Description of Business

General

          Northeast (USA) Corp. (the "Company") was  incorporated in Delaware on
January 16, 1984 as Cellufone Corporation. From 1984 to 1991, the Company and/or
its subsidiaries  were involved in several different  businesses,  including the
reselling of cellular telephone service, radio paging (beeper) service,  private
pay  telephone   manufacture   and  private  network   switching.   The  Company
subsequently  changed its name to Celcor,  Inc. Because growth and profitability
of these  operations fell short of  expectations,  the Company had either ceased
operating or had sold off all its businesses by February, 1991.

     Unable to obtain  financing to repay debt or fund  operations  of any kind,
the Company,  in April 1991, filed for protection under Chapter 11 of the United
States  Bankruptcy  Code.  The Company was able to secure limited equity capital
from an investor and the Company  emerged from bankruptcy in 1992 with virtually
no assets or liabilities.

     The Company (then known as Celcor,  Inc.) had virtually no operations  from
1991 to early  1995  when it  executed  an  Agreement  and Plan of  Merger  with
Northeast (USA) Corp., a  New York corporation  ("Northeast  NY").  Through this
merger, which became effective August 1, 1996, the Company changed its name from
Celcor,  Inc. to  Northeast  (USA)  Corp.  and was the  surviving  entity in the
merger.  The Company  consummated  the merger in order to bring the  business of
Northeast NY into the Company. Northeast NY had a joint venture with the Chinese
government to manufacture  and distribute  vitamins and beauty  products.  While
limited production and sales were achieved,  lack of funding caused cessation of
activities in early 1997. Because the necessary funding for this operation could
not be raised,  the Company recently  notified the Chinese that it was no longer
interested  in pursuing the joint  venture.  During the fiscal years ending June
30, 1996 through 1998 the Company, domestically, generated limited revenues from
retail  sales  of  a  beauty  supply  line.  Lack  of  funding  for  promotional
activities,  and subsequently for fixed overhead costs, caused cessation of this
activity during the latter part of 1998.


Comprehensive filing

     The  Company  did not file its Form  10-KSB or the other  periodic  reports
required by Section 13 of the Exchange  Act, for the fiscal years ended June 30,
1996 through 1998. The Company, with limited resources, was unable to obtain any
GAAP compliant  financial  statements from its Chinese  subsidiary,  and did not
have the funds  required to conduct an audit of its  financial  statements.  The
limited  operations  conducted by the Company during the fiscal years ended June
30, 1996  through  1999  consisted  of sales of vitamin  products by its Chinese
subsidiary and domestic sales of beauty supply products. All of these operations
have since been  discontinued  and all Statements of Operations for these years,
included in the Financial  Statements  herein,  reflect all operating results as
discontinued.  The  Company  believes  that  because  (i) its  prior  operations
provided only limited revenues and have been discontinued,  and (ii) the Company
did not incur any  expenses or recognize  any  revenues  with respect to its new
business  prior to  June 30, 1999, its most recent fiscal year-end.  It would be
more  meaningful  to  shareholders  to file a single Form 10-KSB  describing all
material  events  affecting  the  Company  since  June  30,  1995,  rather  than
attempting to file all missing periodic reports.

<PAGE>

Current operating plan

     In April 1999, Robert Edwards,  the  Company's  initial  founder and former
president  approached  the  Company on the  possibility  of starting an Internet
retailing  business.  Pursuing this proposal,  the Company's  Board of Directors
approved  a merger  with Buy It Cheap.com,  Inc.  ("BUYC"),  a start-up  company
organized  under Delaware  law by Messrs.  Edwards and Roman (each of whom  is a
director of the Company).  BUYC has  raised approximately  $70,000  in  start-up
investment capital. BUYC has loaned the Company $21,700 as of September 15, 1999
and will  continue to loan funds to the Company in  preparation  for the merger.
The Company will issue between 700,000 and 1,400,000  shares of its common stock
to  shareholders of BUYC upon  consummation of the merger,  the number of shares
dependent on the  number  of shares of BUYC  outstanding  at the time of merger.
Investors in BUYC will receive  10,000 shares of the  Company's Common Stock for
each share of BUYC stock  held.  Within 60 days after the merger is consummated,
the Company plans to operate a website "Buyitcheap.com" and change its corporate
name to Buy It Cheap.com, Inc.  The consummation of the merger is dependent upon
the  execution of a  definitive  merger  agreement.  Stockholders  of BUYC  have
already  approved  the  merger.    Approval  of  the  merger  by  the  Company's
shareholders is not required.

Internet Retailing - Buyitcheap.com

     The Company plans to operate a virtual store that will be created under the
web address of  "Buyitcheap.com" to retail various types of merchandise over the
Internet.  Initial  merchandise  lines will consist of closeouts  and  specially
priced items. No merchandise  will be bought or inventoried by the Company.  The
Company will merely post merchandise  from various vendors on its website,  take
orders and collect the funds.  The order will be routed to the applicable vendor
for shipment  to the customer.  Upon shipment,  the Company  remits the purchase
price to the vendor, less its commission.  In keeping with the Company's website
name, the  theme of its  merchandise  offerings  will  be  to offer  merchandise
at the lowest  possible price.  The Company will keep  initial overhead  low and
eventually seek a secondary public offering or private  placement to raise funds
to expand the business.

Competition

     The  Internet  retailing  business is a highly  competitive  industry.  The
Company, being a start-up in this business,  will face competition from numerous
sources,   including  established  Internet  retailers  with  greater  financial
resources and a longer operating history. However, the Company expects, in time,
to  establish  a niche  as a  retailer  of  quality  merchandise  obtained  from
closeouts,  surplus goods, odd lots, etc.  offered at cheap prices,  by which to
distinguish  itself  from other  Internet  retailers  and thus,  to  effectively
compete in this industry.  The Company's ability to successfully compete will be
dependent upon its future ability to raise substantial additional capital.

Supply of merchandise

     The Company,  through  existing  relationships  developed by the  Company's
management,  will display  merchandise  from various  vendors.  There will be no
charge for displaying the  merchandise  on the Company's  website,  except for a
small (5 to 10%)  commission  on items sold through the website.  There being no
real risk to the  vendor/supplier,  the Company  believes it will not experience
any  difficulty  in  obtaining  merchandise  for  sale on its  website.  Several
suppliers have already expressed  interest in permitting their merchandise to be
offered on the Company's website.

<PAGE>

Employees

     The Company currently has no paid employees. Certain officers and directors
of the Company have agreed to temporarily work without pay.


Item 2. Description of Property

     The Company neither owns nor leases any property.  The Company,  due to its
limited  resources,  maintains an office at 1800 Bloomsbury  Ave.,  Ocean,  N.J.
07712 at no cost to the Company. As the business expands,  the Company will find
new office space, or begin to pay rent for the space it occupies.

Item 3. Legal Proceedings

     From its prior  operations  in  selling  beauty  products  (1995-1997)  the
Company is indebted to two  suppliers  who have filed suit  against the Company.
These filed claims total approximately  $89,000, of which $11,000 is disputed by
the Company.  One of these  creditors has obtained a judgement  (with  interest)
against the Company for  approximately  $60,000.  The Company has  attempted  to
settle these claims with  issuance of its Common  Stock and  convertible  notes.
Depending  on its  financial  status,  the Company  will attempt to settle these
claims in the coming months.

     Details of these  suits are as follows:  Supreme  Court of the State of New
York, County of Queens,  filed July 15, 1997, plaintiff Laffon Design-Kree Plast
S.P.A.,  defendant Northeast (USA) Corp.  (judgement entered);  Supreme Court of
the State of New York,  County of Queens,  filed March 5, 1997,  plaintiff R. P.
Scherer Corporation, defendant Northeast (USA) Corp.

     If the  Company  is unable to  resolve  these  claims,  it may be unable to
proceed with its new business.


Item 4. Submission of Matters to a Vote of Security Holders

None during the Company's fiscal year ended June 30, 1999.





<PAGE>


                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters

     The  Company's  Common  Stock is traded on the OTC Bulletin  Board,  symbol
NEUC.

     The  following  table  shows  the  range of high and low bid or last  trade
quotations  for the  Company's  Common  Stock as  reported to the Company by the
National  Quotation  Bureau  Incorporated.  No review of the daily quotations as
provided by the OTC  Bulletin  Board has been  undertaken  by the  Company.  The
quotations reflect prices between dealers,  without retail mark-ups,  mark-downs
or commissions  and may not  necessarily  represent  actual  transactions  or be
indicative of prices at which the Company's Common Stock was traded.


Fiscal year          Fiscal quarter ended            Low bid            High bid

 1998                  September 30, 1997           $ .28125            $.28125
                       December 31, 1997              .25                .28125
                       March 31, 1998                 .25                .25
                       June 30, 1998                  .125               .25

 1999                  September 30, 1998             .0625              .125
                       December 31, 1998              .0625              .09375
                       March 31, 1999                 .0625              .0625
                       June 30, 1999                  .0625              .1875


     The number of record holders of the Company's Common Stock as of August 26,
1999 was 362.  However, the Company believes that there are  substantially  more
beneficial owners of the Common Stock.


Sale of Unregistered Securities in the past three years

  Date sold      Number of     Consideration      Exemption         Use of
  or issued       shares         received        relied upon       proceeds

8/6/96  to
 11/6/97         795,000         None (1)            n/a              n/a

7/11/97          118,000     $ 30,000          Sec. 4(2) (5)          n/a (2)

7/11/97          321,405       86,838 (3)      Sec. 4(2) (5)     Working capital

8/26/97          316,666       95,000          Reg. D, R. 506    Working capital

11/6/97          342,283       96,267          Sec. 4(2) (5)          n/a (4)

<PAGE>

(1) Conversion of Series C Convertible Preferred Stock.

(2) Shares issued to an officer/director  in  lieu  of $25,000  compensation for
    the fiscal year ended June 30, 1997 plus forgiveness  of a  $5,000 loan made
    to the Company by such person.

(3) Shares  issued  in  forgiveness  loans  made to the  Company  by a  private
    investor.

(4) Shares issued in lieu of dividends on Series C Convertible Preferred Stock.

(5) Section 4(2) of the Securities Act of 1933, as amended.

Dividend policy

     The Company has never paid any dividends on its Common  Stock.  The Company
anticipates that in the foreseeable future,  earnings,  if any, will be retained
for  use  in  the  business  or  for  other  corporate  purposes,  and it is not
anticipated that cash dividends will ever be paid on its Common Stock.


Item 6. Management's Discussion and Analysis or Plan of Operation

     The Company has had virtually no operations over the last two fiscal years,
and all operations which occurred prior to June 30, 1999 have been discontinued.
The loss for the year ended June 30,  1999 is the  result of the  creation  of a
reserve  against its investment in a Chinese joint  venture.  Lack of sufficient
funding  and the  inability  of the joint  venture  partners  to  fulfill  their
obligations to the joint venture has created  significant doubt that the Company
will be able to recover this investment.

     The  Company  has  determined  that it can  enter  the  Internet  retailing
business with a minimal initial investment.  The Company,  through the formation
of a separate  entity by two of its  directors,  has been able to raise  limited
start-up capital for an Internet retailing business.  The Company plans to merge
this entity into  itself in the near future and  commence an Internet  retailing
operation  under the website  "Buyitcheap.com."  The Company must still  arrange
settlement of its  liabilities and raise  substantial new investment  capital in
order to develop this business.

Financial and operating plan for the next 12 months

     The Company plans to operate over the next 12 months with little  overhead.
Until there is positive cash flow from its Internet business,  or the Company is
able  to  raise a  substantial  amount  of new  capital,  there  will be no paid
employees  or rental  expense  (such  being  provided  by certain  officers  and
directors  without  charge).  The sales  transactions,  for the most  part,  are
handled  automatically  over the Internet requiring little labor or office space
requirements.  The  Company  does not plan to purchase  or  inventory  any items
itself and  believes  it can  become a viable  business  within 12 months  using
capital  which has  already  been  raised,  or  committed  to it, by its  merger
partner,  Buy It Cheap.com,  Inc.  The  objective  of  the  Company  will  be to
establish the viability  necessary to attract substantial new investment capital
to expand its business.

<PAGE>


Item 7. Financial Statements

     The financial  statements of the Company, the notes thereto, and the Report
of the  Independent  Auditors  thereon  required  by this  Item 7 appear in this
report on the pages indicated in the following index.

<TABLE>

                                                                                                   Page

<S>                                                                                                   <C>
 Independent Auditors' Report ......................................................................F-1
 Balance Sheet at June 30, 1999.....................................................................F-2
 Statement of Income for the year ended June 30, 1999...............................................F-3
 Statement of Stockholders' Equity for the year ended June 30, 1999.................................F-4
 Statement of Cash Flows for the year ended June 30, 1999...........................................F-5
 Notes to Financial Statements .....................................................................F-6 - F-9


Unaudited Financial Statements
Balance Sheets - June 30, 1996, 1997 and 1998 .....................................................F-10
Statements of Income - Years ended June 30, 1996, 1997 and 1998....................................F-11
Statements of Stockholders' Equity - Years ended June 30, 1996, 1997 and 1998 .....................F-12
Statements of Cash Flows - Years ended June 30, 1996, 1997 and 1998................................F-13
Notes to Financial Statements .....................................................................F-14

</TABLE>

Item 8. Changes    in    and    Disagreements With Accountants or Accounting and
        Financial Disclosure

None

<PAGE>

                                    PART III



Item 9. Directors, Executive Officers, Promoters and Control Persons;
        Compliance with Section 16(a) of the Exchange Act.


     Directors are elected by the  shareholders and serve until their successors
are elected and have qualified or until a director's earlier death,  resignation
or  removal.  Directors  were most  recently  elected on January 25, 1996 at the
special  meeting of  shareholders  held at such time.  Robert  Edwards  became a
director in May  1999.  The remaining  directors  elected  Mr. Edwards to fill a
seat left vacant by a previous director's resignation.

     Set  forth  below are the names  and ages of the  directors  and  executive
officers of the Company,  their  positions with the Company,  and their business
experience, including their principal occupations at present and during the past
five years.

                                                                    Director of
                                               Present              the Company
          Name                  Age            Position               since

Stephen E. Roman, Jr. (1)       51           Director and              1994
                                             President

Jennifer Lo  (2)                46           Director and              1996
                                             Vice President

Michael Hsu (3)                 59           Director                  1996

David Chow (4)                  39           Director                  1993

Chin-Sung (Joe) Chen(5)         49           Director                  1996

Robert Edwards (6)              77           Director                  1999

(1) Stephen E. Roman,  Jr. served as Vice President and Chief Financial  Officer
of the Company for the period from April 1984 to June 1994.  He has  also served
as Secretary since 1994.  From June 1994  to January 1996, and from  May 1999 to
present, Mr. Roman has  served as President of the Company. In January 1996, Ms.
Lo  succeeded  Mr. Roman as President  and Mr. Roman became Vice  President  and
Chief  Financial  Officer.  In May  1999,  Ms. Lo resigned  as President and was
succeeded by Mr.  Roman.  For the last five years,  he has served on a part-time
basis. Mr. Roman is a certified public  accountant and performs similar services
for other business entities.

(2) Jennifer Lo is a trained  pharmacist and from February  1993  until May 1999
served as chairman and president of the Company.  Ms. Lo is the sole stockholder
of Lyncroft Corp., which owns 223,630 shares of the Company.

<PAGE>

(3) Michael W. Hsu served  as Vice  President-Finance  from June 1994 to January
1996 on a  part-time basis. He served as Treasurer (part-time) from January 1996
to May 1999.  He has been a self-employed  certified  public  accountant for the
past ten years.

(4) David Chow is Managing Director of Center Laboratories, Taiwan, and has held
this position since 1980. He is also Managing Director of Center  Pharmaceutical
Co.,  Ltd.,  People's  Republic of China and has served in this  capacity  since
1992.   Additionally,   in  1993  Mr.  Chow   became   Chairman  of  the  Taiwan
Pharmaceutical  Development  Association  and  in  1995,  Director  of  the  GMP
Committee of the China Pharmaceutical Industrial Association.

(5)  Chin-Sung  (Joe) Chen is  presently  General  Manager  of Hyscios  Pharmacy
International, Co., Ltd., a distributor of pharmaceutical and skin care products
based in Taipei,  Taiwan,  and has served in this capacity since 1994.  Prior to
his association with Hyscios,  Mr. Chen was employed for  approximately 16 years
by Lederle, where he served in a variety of increasingly  responsible positions.
From  April 1991 to November  1993,  Mr. Chen was national  marketing manager of
Lederle, Taiwan.

(6) Robert  Edwards is the original  founder of the Company in 1984.  He has not
been  associated  with the Company  since 1992.  Mr.  Edwards was elected to the
Board in May 1999 by the  remaining directors and has been involved in retailing
for the past five years.


     The Board of Directors  does not presently have an audit,  compensation  or
nominating committee. There was one meeting of the Board of Directors during the
fiscal year ended June 30, 1999.

     No officer or director of the  Company is  currently  involved in any legal
proceeding,  nor is any officer or  director  also an officer or director of any
other publicly held company.


Section 16 Compliance

         Based solely upon a review of Forms 3 and 4 and amendments  thereto, as
well as Form 5 and  amendments  thereto,  furnished  to the  Company  during the
period from July 1, 1995 to the present,  the Company  believes the following to
be accurate and correct:

<TABLE>
<CAPTION>

    Person or entity     Form           Reason filing          Date on which
    required to file     required       required               filing was required     Status of filing

<S>                      <C>            <C>                    <C>                   <C>
David Chow               Form 3         Elected a director      February 1996        Filed, but not timely

Michael Hsu              Form 3         Elected a director      February 1996        Filed, but not timely

Mannion Consultants      Form 3         Became a 10% or more    September 1996       Did not file (2)
                                        common shareholder

<PAGE>


Person or entity        Form            Reason filing        Date on which
required to file      required            required        filing  was required    Status of filing


Verchi Holdings Ltd.    Form 3        Became a 10% or more      September 1996   Did not file (2)
                                      common shareholder (1)

Chin-Sung  Chen         Forms 3       Elected as director and   February 1996    Did not file (2)
                        and 4         had a change in share     and August 1997
                                      ownership

Stephen E. Roman        Form 4        Change in ownership       August 1997      Timely filed

Jennifer Lo             Form 4        Indirectly acquired       September 1996   Filed, but not timely
                                      securities (3)

Robert Edwards          Form 3        Elected a director        September 1999   Filed, but not timely

</TABLE>

(1) During the fiscal year ended June 30, 1997,  entity's  ownership was reduced
below 10%.

(2) Person or entity is a  foreign entity  domiciled  outside the United States.

(3) Filing  required by virtue of shares  acquired by  Lyncroft  Corporation,  a
corporation 100% owned by Ms. Lo.



Item 10. Executive Compensation

     There was no compensation paid or accrued to any officer or director of the
Company for each of the fiscal years ended June 30, 1998 and 1999.

<PAGE>


Item 11. Security Ownership of Certain Beneficial Owners and Management

         The  following  table sets forth the number of shares of the  Company's
$.001 par value  Common  Stock owned by each person who, as of August 31,  1999,
owns of record, or is known by the Company to own beneficially,  more than 5% of
the  Company's  Common  Stock,  as well as the  ownership of such shares by each
director and executive officer of the Company and the shares  beneficially owned
by all officers and directors as a group.

<TABLE>
<CAPTION>

         Name and Address of                      Amount and nature of                    Percent
            Beneficial Owner                      Beneficial Ownership                    of Class

<S>                                                      <C>                                <C>
Mannion Consultants, Ltd.                                800,000                            11.2
No 2, 4th Floor Alley 23
Lend 290
Chung Shon N. Road
Taipei, Taiwan

Majestic International Inc.                              633,400                             8.8
No 3 14th Floor
No 535
Cheng-Kuo
Third Road
Kaohszung, Taiwan ROC

Verchi Holdings Limited                                  550,000                             7.7
Room 312, Entrance 3, Bldg. 14
Compound 3, Jingouhe Road
Wukesong-Haidian District
Beijing, People's Republic
  of China

Fowler Holdings, Inc.                                    450,000                             6.3
c/o Zhi-Yun Gao
504 Lake Court
Middle Island, N.Y. 11953

Shenyang Tianfa Social                                   450,000                             6.3
Service Company
No. 37 Zhong Gong Bei Street
Tiexi District
Shenyang, People's Republic
of China

Stephen E. Roman, Jr. (officer and director)             134,153                             1.9
25 Hillside Road
Shark River Hills, NJ 07753

David Chow (director)                                          0                               0
Shinwi Road Section 2
No. 34, Taipei, Taiwan

Jennifer Lo (officer and director)                       223,630 (1)                         3.1
258-01 Pembroke Ave.
Great Neck, NY 11021

<PAGE>

         Name and Address of                      Amount and nature of                    Percent
            Beneficial Owner                      Beneficial Ownership                    of Class

Michael Hsu (director)                                      0                                  0
136-21 Roosevelt Ave
Flushing, NY 11354

Chin-Sung (Joe) Chen (director)                       210,000                                2.9
7th Floor
No 571
Ming Shui Road
Taipei, Taiwan

Robert Edwards (director)                                   0 (2)                              0 (2)
256 Clearbrook Court
Little Silver, N.J. 07739

Current Executive officers and
Directors as a Group (6 persons)                      567,783                               7.9

</TABLE>


(1) Includes  shares  owned  by Lyncroft Corp., a corporation of which Ms. Lo is
    the sole shareholder.

(2) Excludes  200,000  shares  held  by  Mr. Edwards' wife to which he disclaims
    beneficial ownership.

     The Company is not aware of any  arrangements  which may result in a change
of control of the Company.


Item 12. Certain Relationships and Related Transactions

     Mr. Roman, the Company's  President and  Director, and Mr. Edwards, Company
Director, are  the founders of  Buy It Cheap.com,  Inc., a corporation which the
Company has agreed will merge into it pending  execution of a definitive  merger
agreement.  Mr. Roman and  Mr. Edwards will  receive 100,000 and 150,000 shares,


<PAGE>

respectively,  of the Company's stock in the proposed merger for which they have
paid a nominal price (see Item 1 - Description of Business).

     Buy It  Cheap.com.,  Inc.  has  agreed  to loan  funds  to the  Company  in
preparation  for the proposed  merger,  and as of September  15, 1999 such loans
totaled $21,700.


Item 13. Exhibits and Reports on Form 8-K

 (a) Exhibits

     2.1    Agreement  and Plan of Merger  among  Celcor,  Inc., Northeast (USA)
            Corp., and the Stockholders of Northeast (USA) Corp. (5)

     3.1.a  Certificate of Incorporation, as amended, of the Company.  (1)(2)(4)

     3.1.b  Amendments to  the Certificate  of Incorporation of the Company,
            dated April 1987 and October 1996, respectively.

     3.2    By-laws of the Company.  (1) (3)

     4.1    Certificate  of  Designations,  Preferences  and  Rights of Series C
            8% Convertible Preferred Stock of Celcor, Inc.

     10.1   Promissory Notes between the Company and Buy It Cheap.com, Inc.

     10.2   Joint  Venture  Contract  between  China  Northeast  Pharmaceutical
            Company and U.S.  Lyncroft  Company  (translated  from the  Chinese)
            creating United Vitatech.

     10.3   Contract of Shenyang United Vitatech Pharmaceutical Ltd. (translated
            from the Chinese).

     10.4   Regulations  of  Shenyang   United  Vitatech   Pharmaceutical   Ltd.
            (translated from the Chinese).

     10.5   Agreement dated  December 26, 1993 between Mannion Consultants, Ltd.
            and Northeast (USA) Corp.

          (1)  Incorporated by reference to the Company's Registration Statement
               on Form S-1, No. 294663.

          (2)  Incorporated by reference to the Company's Form 10-K for the year
               ended June 30, 1986 (File No. 000-13337).

          (3)  Incorporated  by reference to the Company's 1986 Proxy  Statement
               dated November 7, 1986 (File No. 000-13337).

          (4)  Incorporated by reference to the Company's Registration Statement
               on Form S-1, No. 3312084.

          (5)  Incorporated by reference to the Company's Form 10-K for the year
               ended June 30, 1995 (File No. 000-13337).


(b) There were  no reports on Form 8-K  filed during the fiscal year  ended June
30, 1999.


<PAGE>



                                   SIGNATURES





     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                              Northeast (USA) Corp.
                                  (Registrant)


By  /s/ Stephen E. Roman, Jr.
    -------------------------
        Stephen E. Roman, Jr.

Title: President and Director      Date:  October 13, 1999


     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.


By  /s/ Robert Edwards
    -------------------------
        Robert Edwards

Title: Director                    Date:  October 13, 1999


By  /s/ Jennifer Lo
    -------------------------
        Jennifer Lo

Title: Director                    Date:  October 13, 1999


By  /s/ Michael Hsu
    -------------------------
        Michael Hsu

Title: Director                    Date:  October 13, 1999


<PAGE>


                          Independent Auditors' Report


To the Board of Directors of
Northeast (USA) Corp.

We have  audited the  accompanying  balance  sheet of Northeast  (USA) Corp.  (A
Delaware  corporation) as of June 30, 1999 and the related statements of income,
stockholders'  equity,  and cash flows for the year then ended.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of Northeast (USA) Corp. at June
30, 1999, and the results of its operations and its cash flows for the year then
ended in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  As  discussed  in the notes to the
financial statements, the Company has incurred losses, has no current sources of
revenue or funds and has a working  capital  deficit as of June 30, 1999.  These
conditions  raise  substantial  doubt  about its  ability to continue as a going
concern.  Management's  plans  regarding those matters are also described in the
notes. The financial statements do not include any adjustments that might result
from the outcome of this uncertainty.



                                       /s/ Rosenberg Rich Baker Berman & Company
                                       -----------------------------------------


Bridgewater, New Jersey
August 5, 1999

<PAGE>

                             NORTHEAST (USA) CORP.
                                  BALANCE SHEET
                                 JUNE 30, 1999


     Assets
Current Assets
  Cash                                                              $   1,031
                                                                    ---------
Total Current Assets                                                    1,031
Investment in and net advances in joint venture                       620,535
Reserve against investment in and net advances to joint venture      (620,535)
                                                                    ---------
     Total assets                                                       1,031
                                                                    =========
     Liabilities and Stockholders' Equity

Current Liabilities
   Accounts payable and accrued expenses                              184,627
   Due to officers and directors                                        5,559
                                                                    ---------
     Total Current Liabilities                                        190,186
                                                                    ---------
Stockholders' Equity
  Preferred stock - $.001 par value,                                       10
     Authorized 2,000,000 shares
     Issued and Outstanding - 10,000 shares
  Common Stock - $.001 par                                              7,158
     Authorized - 20,000,000 shares
     Issued and outstanding - 7,158,407
  Paid in capital                                                   2,566,856
  Treasury stock, 150,220 common shares at cost                      (751,100)
  Retained deficit                                                  2,012,079
                                                                    ---------
     Total Stockholders' Equity (Impairment)                         (189,155)

          Total Liabilities and Stockholders' Equity               $    1,031
                                                                    ==========

See notes to the financial statements.


<PAGE>


                             NORTHEAST (USA) CORP.
                              STATEMENT OF INCOME
                            YEAR ENDED JUNE 30, 1999



Loss from discontinued operations (net of income taxes of $600)    $  (676,400)
                                                                   ------------
Net Loss                                                           $   676,400
                                                                   ============
Weighted average number of shares outstanding                        7,008,250
                                                                   ============
Loss Per Common Share                                              $     (0.10)
                                                                   ============
Loss Per Common Share - Assuming dilution                          $     (0.10)
                                                                   ============

See notes to the financial statements.


<PAGE>

<TABLE>
<CAPTION>

                                                 NORTHEAST (USA) CORP.
                                           STATEMENT OF STOCKHOLDERS' EQUITY


                                        PREFERRED STOCK        COMMON STOCK                    TREASURY STOCK
                                                                              PAID IN                        RETAINED
                                        SHARES   AMOUNT   SHARES     AMOUNT   CAPITAL    SHARES    AMOUNT     DEFICIT       TOTAL

<S>                                    <C>      <C>     <C>        <C>      <C>         <C>      <C>        <C>           <C>
Balance at June 30, 1998 (Unaudited)   10,000   $   10  7,158,407  $ 7,158  $2,566,856  150,220  $(751,100) $(1,335,679)  $ 487,245

Net loss for the year ended
June 30, 1999                               -        -          -        -           -        -                (676,400)   (676,400)
                                       -------  ------- ---------- -------- ----------  -------- ---------- ------------  ----------
Balance at June 30, 1999               10,000   $   10  7,158,407  $ 7,158  $2,566,856  150,220  $(751,100) $(2,012,079)  $(189,155)
                                       =======  ======= =========  ======== ==========  ======== ========== ============  ==========

</TABLE>

See notes to the financial statements.

<PAGE>


                             NORTHEAST (USA) CORP.
                             STATEMENT OF CASH FLOWS
                        FOR THE YEAR ENDED JUNE 30, 1999



Cash Flows From Operating Activities

     Net Loss                                                      $(676,400)
     Adjustments to Reconcile Net Loss to Net Cash
       use by Operating Activities
       Loss from abandonment of foreign subsidiary                    49,529
       Loss on reserve of investment in joint venture                620,535
     Changes in Assets and Liabilities
       Accounts payable                                                6,265
                                                                   ---------
          Net Cash Used by Operating Activities                          (71)

     Cash at beginning of period                                       1,102
                                                                   ---------
     Cash at end of period                                        $    1,031
                                                                  ==========





See notes to the financial statements.



<PAGE>

                              Northeast (USA) Corp.
                        Notes to the Financial Statements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Nature of Organization
          Northeast (USA) Corp. (the "Company") is a Delaware  corporation.  The
          Company has had limited business operations  for the  past  24 months.
          Its  current   business  plans  include   the   seeking  of   business
          opportunities through acquisitions, mergers, joint ventures and/or the
          formation of operating subsidiaries.

          The Company's  financial statements  have been  presented on the basis
          that  it is a  going concern,  which  contemplates  the realization of
          assets and  the  satisfaction  of liabilities  in the normal course of
          business.  The Company has incurred  losses,  has no current source of
          revenues  or funds and has a working  capital  deficit  as of June 30,
          1999. The Company plans to merge with Buy It Cheap.com, Inc. which has
          raised start up capital through a private placement. Should the merger
          take place,  the Company  will require  additional  funding to support
          future operations. The Company's continued existence is dependent upon
          its ability to secure adequate  financing.  The Company plans to raise
          additional  capital for the  combined  entity in the  future;  however
          there  are no  assurances  that  such  plan  will be  successful.  The
          financial  statements do not include any adjustments that might result
          from the outcome of these uncertainties.

     Joint Venture
          The  Company,  in 1992,  formed a  joint  venture agreement  with  the
          Northeast  General  Pharmaceutical  Factory (NEGPF) a government owned
          pharmaceutical  concern in Shenyang,  China,  whereby  both  companies
          established a joint venture company in China.  Each of the Company and
          NEGPF were to have  contributed  certain  assets to the joint venture.
          The Company  was to have  contributed  $2.1  million in cash and $1.15
          million  in  technology  for a total  capital  contribution  of  $3.25
          million. NEGPF was to have contributed $750,000 in cash and a land-use
          right  valued  at  $1.75  million  for a  total  contribution  of $2.5
          million.  Based upon the amount of  contribution,  the  Company  owned
          56.52% of the joint  venture  and NEGPF  owned  43.48%.  To date,  the
          Company has  contributed  $1 million of cash and has  contributed  the
          technology.  NEGPF  has  contributed  $750,000  of  cash  but  has not
          contributed  the land-use  right.  The joint  venture had only limited
          start-up  operations and operations  effectively ceased in 1997 due to
          lack of funding.  The Company has  communicated  with NEGPF that it no
          longer has any interest in the joint venture.  As such the Company has
          reserved  $620,535  against the  investment in and net advances to the
          joint venture.

     Income Taxes
          Income  taxes  are  provided  for  the  tax  effects  of  transactions
          reported in the financial  statements  and consist of taxes  currently
          due plus deferred taxes related  primarily to differences  between the


<PAGE>

          basis  of  assets  and   liabilities  for  financial  and  income  tax
          reporting.  The  deferred  tax assets and  liabilities  represent  the
          future tax return consequences of those differences, which will either
          be taxable or deductible when the assets and liabilities are recovered
          or settled.  Deferred taxes also are  recognized for operating  losses
          that are available to offset future federal and state income taxes.

     Use of Estimates
          The preparation  of financial statements in conformity  with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of  assets and
          liabilities and disclosure of  contingent assets  and  liabilities  at
          the date of the  financial  statements  and the  reported  amounts  of
          revenues and expenses  during the  reporting  period.  Actual  results
          could differ from those estimates.

DUE TO OFFICERS AND DIRECTORS

          Amounts   due   to   Officers  and   Directors   represent  unsecured,
          non-interest bearing loans, having no repayment terms.



<PAGE>


                              Northeast (USA) Corp.
                        Notes to the Financial Statements



INCOME TAXES

The income tax provision is comprised of the following:

Year Ended June 30, 1999

         Current State Taxes                                       $        600


The Company's deferred tax asset is comprised of the following
temporary differences:


Net operating losses                                               $    424,000
Differences between basis of reporting for book and tax                 670,250
         Total                                                     $  1,094,250
                                                                   ============


The  reconciliation  of  reported  income tax  expense to  the
amount of income tax  expense  that would result from applying
domestic  federal statutory tax rates to  pretax income is  as
follows:


Tax (benefit) at the U.S. Federal Statutory rate                          (34%)
Valuation allowance - change                                              (34%)
State income tax - net of federal tax benefit                              .1%
Provision for income taxes                                                 .1%
                                                                        ========


Deferred taxes are recognized  for temporary  differences  between  the bases of
assets  and  liabilities for  financial statement  and income tax purposes.  The
differences  relate primarily to the reserve against investment and net advances
to joint venture (deductible for financial statement purposes but not for income
tax purposes).

The  Company's  provision for income taxes differs from  applying the  statutory
U.S.  federal  income  tax rate  to income  before  income  taxes.  The  primary
difference  results  from  providing  for state  income taxes and from deducting
certain expenses for financial statement purposes but not for federal income tax
purposes.



<PAGE>

                              Northeast (USA) Corp.
                        Notes to the Financial Statements


INCOME TAXES - Continued

Those amounts have  been  presented in  the Company's  financial  statements  as
follows:

Deferred tax asset, noncurrent                                  $      164,090

Total valuation allowance recognized for deferred tax assets          (164,090)

Net deferred tax assets                                         $         -


The Company has available net operating loss carry forwards which may be used to
reduce  Federal and State taxable income and  tax liabilities in future years as
follows:

                                                      Federal            State

Available Through

     2004                                           $       -         $ 191,664

     2005                                                   -           181,950

     2006                                                   -            50,064

     2017                                             191,664                 -

     2018                                             181,950                 -

     2019                                              50,064                 -

                                                    $ 423,678         $ 423,678
                                                 =============     =============


LOSS PER SHARE

     In accordance with Financial Accounting  Standards Board No. 128  "Earnings
     Per  Share" basic  earnings per  share amounts  are computed  based on  the
     weighted  average  number of shares  actually  outstanding.  The  number of
     shares used in the computations were 7,008,250.

     The  effects  of  assuming  the  conversion  of  the  Series C  convertible
     preferred  stock as a common  stock  equivalent would be antidilutive.


<PAGE>


                              Northeast (USA) Corp.
                        Notes to the Financial Statements

LOSS PER SHARE - Continued

     The following is a reconciliation of net loss to net loss per share -
     basic and diluted.


Net Loss                                                           $  (676,400)

Less: Dividends on Preferred Stock net of tax benefit                   (2,040)

Loss Applicable to Common Shareholders - basic                        (678,800)

Loss Applicable to Common Shareholders - Assuming dilution            (678,800)

Weighted Average Shares Outstanding                                  7,008,187


FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying  amount of cash and equivalents,  accounts payable and accrued
     expenses  approximates  fair value because of the short maturity  of  these
     instruments.

     Limitations
         Fair value  estimates are  made at a  specific point in time,  based on
         relevant  market  information  about the  financial  instrument.  These
         estimates  are  subjective  in  nature and  involve  uncertainties  and
         matters of significant judgement  and  therefore  cannot be  determined
         with  precision.  Changes in assumptions could significantly affect the
         estimates.


PREFERRED STOCK

     In May 1994, the Company sold 275,000 shares of its newly designated Series
     C convertible  stock, $.001 par value, for  an aggregate amount of $825,000
     to a group of private investors.  Except for $30,000  (representing  10,000
     shares) of the preferred stock,  all had been converted  according to their
     terms prior to July 1, 1998. The Company has the right to redeem the shares
     at $4.50 per  share.  The  shares  carry a stated  dividend  rate of 8% per
     annum.  Dividends  are  cumulative  and  are  payable  quarterly.  No  cash
     dividends have ever been paid. Some former preferred shareholders (prior to
     or  simultaneous  with  their  conversion)  have  accepted  shares  of  the
     Company's common stock in lieu of cash dividends. Those that did not accept
     shares of common stock for  dividends  and those that did not convert their
     preferred shares are owed a total of $101,590 of dividend arrearages.


<PAGE>



SUBSEQUENT EVENT

          On  August 5,  1999,  the  Company's  Board  of  Directors  agreed  in
          principle to merge with Buy It Cheap.com, Inc. ("BUY"). BUY is a start
          up  company  formed  by two  directors  of the  Company  as a means of
          getting  the  Company  into  the  Internet  retailing  business.   BUY
          stockholders would receive between 700,000 and 1,400,000 shares of the
          Company's  common stock,  depending on the amount of the assets BUY is
          able to provide to the Company,  for all of the issued and outstanding
          shares of BUY.

          Subsequent to June 30,  1999,  BUY  loaned  $13,300  to  the  Company.
          These loans, evidenced by promissory notes, do not bear interest until
          the original maturity date,  November 30, 1999, at which time interest
          would accrue at 10% per annum. The Company currently does not have the
          necessary  funds to repay the loan.  However,  should the merger  take
          place, the amount would become part of the value of BUY in the merger.



<PAGE>

<TABLE>
<CAPTION>


                                               NORTHEAST (USA) CORP.
                                            Balance Sheets (unaudited)

                                                                 As of June 30,
      Assets                                            1998            1997            1996

Current assets:
<S>                                          <C>                    <C>             <C>
    Cash                                     $     1,102            $  34,305       $  1,466
    Accounts receivable                              -                  2,832          3,695
    Inventory                                        -                 91,229        183,134
    Other current assets                             -                  8,031          1,469
                                               -----------           ----------    ---------
           Total current assets                    1,102              136,397        189,764
                                               -----------           ----------    ---------
Investment in subsidiary                          49,529                49,529        49,529
Investment in and net advances to joint venture  620,535               618,536       618,536
Property, plant and equipment                       -                   13,616       372,438
Other assets                                        -                    7,764        10,478
                                               ----------          -----------    ---------

     Total assets                             $  671,166             $ 825,842    $1,240,745
                                                 =======               =======    ==========
                     Liabilities and Equity

Current liabilities:
   Accounts payable                            $ 173,201               168,323       225,954
   Loan payable-bank                               -                     -          200,000
   Due to officers and directors                   4,962                 1,155        71,436
   Loan payable                                    3,559                 1,909          -
   Other current liabilities                        -                   70,458        21,627
   Deposits payable                                 -                   35,300        42,500
   Stock subscription                               -                  116,838          -
                                             -----------            ----------    ----------
     Total current liabilities                  181,722                393,983       561,517

                                             -----------           -----------   ----------
Stockholders' equity:
   Preferred stock - Series C, $.001 par             10                    115           275
        Authorized 2,000,000 shares
        Issued and outstanding 10,000, 115,000 and
           275,000 shares respectively
   Common stock - $.001 par                       7,158                  6,062         5,265
        Authorized 20,000,000 shares
        Issued 7,158,407, 6,061,790 and
          5,264,790 shares respectively
   Paid in capital                            2,566,856              2,451,009     2,356,646
   Treasury stock                              (751,100)              (751,100)     (751,100)
   Deficit                                   (1,333,480)            (1,274,227)     (931,858)
                                            -------------          ------------  ------------
     Total stockholders' equity                 489,444                431,859       679,228
                                           -------------           ------------  ------------
           Total Liabilities and Equity    $    671,166             $  825,842    $1,240,745
                                            ===========            ===========   ============


</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                              NORTHEAST (USA) CORP.
                         Statements of Loss (unaudited)






                                                  For the year ended June 30,
                                           1998             1997            1996

<S>                                   <C>              <C>                <C>
Loss from discontinued operations     $ (59,253)       $(342,367)         $(401,102)
                                        =======         =========          =========

Net loss per common share                $ (.01)       $    (.06)         $    (.08)
                                           ====              ====               ====

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                                  Northeast (USA) Corp.
                                    Statements of Stockholders' Equity (unaudited)

                                     Preferred Stock        Common Stock       Paid in    Treasury Stock        Retained
                                  Shares        Amount   Shares      Amount    Capital   Shares     Amount       Deficit     Total

<S>                               <C>         <C>       <C>        <C>       <C>         <C>        <C>       <C>         <C>
Balance at July 1, 1995           275,000     $275      5,264,790  $ 5,265   $2,356,646  150,220  $(751,100)  $(530,756) $1,080,330

Net loss for the year ended
    June 30, 1996                    -          -           -          -          -         -          -       (401,102)   (401,102)

Balance at June 30, 1996          275,000      275     5,264,790     5,265    2,356,646  150,220   (751,100)   (931,858)    679,228

Conversion of Preferred Stock    (160,000)    (160)      480,000       480        -         -          -           -            320

Sale of Common Stock                 -          -        316,931       317       94,363     -          -           -         94,680

Net loss for the year ended
    June 30, 1997                    -          -           -          -          -         -          -       (342,369)   (342,369)
                               ---------    ------     ---------   -------   ----------  -------   ---------   ----------- ---------
Balance at June 30, 1997          115,000      115     6,061,721     6,062    2,451,009  150,220   (751,100) (1,274,227)   (431,859)

Conversion of Preferred Stock    (105,000)    (105)      315,000       315        -         -          -           -           210

Issuance of Common Stock in
    lieu of cash dividend            -          -        342,281       342        -         -          -           -           342

Issuance of Common Stock in
    lieu of loan repayment           -          -        337,405       337       90,949     -          -           -         91,286

Issuance of Common Stock in
    lieu of compensation             -          -        102,000       102       24,898     -          -           -         25,000

Net loss for the year ended
    June 30, 1998                    -          -           -          -          -         -          -        (59,253)    (58,253)
                               ---------    ------     ---------   -------   ----------  -------   ---------  -----------  ---------
Balance at June 30, 1998         10,000       $ 10     7,158,407    $7,158   $2,566,856  150,220   $(751,100)$(1,333,480) $(489,444)
                               =========      ====     =========   =======   ==========  =======    ========  ===========  ========

</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                              NORTHEAST (USA) CORP.
                      Statements of Cash Flows (unaudited)


                                                                For the year ended June 30,

                                                    1998                    1997               1996
Cash flows from operating activities:
<S>                                            <C>                   <C>                 <C>
   Net loss from discontinued operations       $  (59,253)           $   (342,367)       $ (401,102)
   Adjustments to reconcile net loss
      to net cash used by operating
      activities:
          Depreciation and amortization             5,009                  31,536             7,973
          Loss on abandonment of inventory         88,559                  75,000                -
          Loss on sale or abandonment of
             fixed assets                           8,607                  26,947            90,000
   Changes in assets and liabilities
      Accounts receivable                           2,832                     863            15,782
      Inventory                                     2,670                  16,905           (62,910)
      Other current assets                          8,031                  (6,562)            3,775
      Accounts payable and other
        current liabilities                       (60,122)                 (8,800)           58,806
      Other assets                                  5,764                     -                 -
      Other liabilities                           (35,300)                 (7,200)              -
                                               ------------              ------------      --------
      Net cash used by operating activities      (33,203)                (213,678)         (287,676)

                                               ------------              ------------      ---------
Cash flows from financing activities:
       Bank loan (repayment)                        -                    (200,000)          200,000
       Officer/director loan (repayment)            -                     (70,281)           71,436
       Sale of Common Stock                         -                      95,000              -
       Stock subscription                           -                     116,838              -
       Other borrowings                             -                       1,909              -
       Reduction on advances to subsidiaries        -                        -               28,899

                                               ------------             ------------      ----------
      Net cash from financing activities            -                     (56,534)          300,335

                                               ------------             ------------      ----------
Cash flows from investing activities:
   Net book value of assets sold                    -                     316,669             -
   Purchase of fixed assets                         -                          -            (42,654)

                                              ------------             ------------       ----------
   Net increase (decrease) in cash             (33,203)                    32,839           (29,996)
Cash at beginning of period                     34,305                      1,466            31,462

                                              ------------            ------------        ----------
Cash at end of period                         $  1,102                $    34,305         $   1,466
                                              ============            ============        ==========


</TABLE>




<PAGE>


                              Northeast (USA) Corp.
                          Notes to Financial Statements

Financial Statements
     The balance sheets,  statements of operations,  statements of stockholders'
     equity and  statements of cash flows for all periods  reported  herein have
     been prepared by Northeast (USA) Corp.  (the  "Company")  without audit. In
     the opinion of  management,  all  adjustments  necessary to present  fairly
     these financial statements, have been made.

Nature of Business
     Northeast  (USA)  Corp.  is  a Delaware  corporation.  The Company  has had
     limited  business  operations for the past 24 months.  Its current business
     plans include  the  seeking of business opportunities through acquisitions,
     mergers,  joint  ventures  and/or the  formation of operating subsidiaries.
     All  prior operations have been classified as discontinued.


Summary of Significant Accounting Policies

     Basis of Presentation
     The Company's financial statements have been presented on the basis that it
     is a going concern,  which  contemplates  the realization of assets and the
     satisfaction  of liabilities in the normal course of business.  The Company
     has incurred  losses and has no current source of revenues or funds and has
     a working  capital  deficit as of June 30, 1998.  In addition,  the Company
     plans to acquire Buy It  Cheap.com,  Inc. ("BUY")  (see note on  Subsequent
     Event)  which  will  require  additional  funds  to  finance  the  combined
     operations.  The  Company's  continued  existence  is  dependent  upon  its
     ability  to secure adequate  financing. Should the acquisition take  place,
     the Company plans to  raise capital for the combined entity  in the future;
     however, there are no assurances  that such  plan will be  successful.  The
     financial  statements do  not include  any  adjustments  that might  result
     from the outcome of these uncertainties.

     Joint Venture
     The Company  in 1992 formed a joint  venture  agreement  with the Northeast
     General Pharmaceutical Factory ("NEGPF"), a government owned pharmaceutical
     concern in Shenyang,  China,  whereby both  companies  established  a joint
     venture company  in  China.  Each of the  Company and  NEGPF  were  to have
     contributed  certain assets to the joint  venture.  The Company was to have
     contributed  $2.1 million  in cash  and $1.15 million in  technology  for a
     total capital contribution of $3.25 million.  NEGPF was to have contributed
     $750,000  in cash and a land-use  right valued at $1.75 million for a total
     contribution  of $2.5  million.  Based upon the amount of contribution, the
     Company owned 56.52% of the joint venture and NEGPF owned 43.48%.  To date,
     the  Company has  contributed  $1 million of cash and has  contributed  the
     technology.  NEGPF has contributed $750,000 of cash but has not contributed
     the land-use right.  The joint venture had only limited start-up operations
     and operations effectively ceased in 1997 due to lack of funding.

     The Company has communicated  with NEGPF that it no longer has any interest
     in the joint venture. As such the Company has reserved $620,535 against the
     investment in and net advances from the joint venture.

     Net Loss Per Common Share
     The weighted average number of common shares  outstanding used in computing
     net loss per common  share was  5,265,000  in 1996,  5,663,500  in 1997 and
     6,610,000 in 1998.  The weighted  average  number of common  shares used in
     computing  the net loss  per  common  share  does not  include  any  shares
     issuable  upon the assumed  conversion of the  preferred  stock,  since the
     effect  would  have  been to  decrease  net loss per  common  share for the
     period.

     Income Taxes
     Income taxes are provided for the tax effects of  transactions  reported in
     the financial  statements and consist of taxes  currently due plus deferred
     taxes  related  primarily  to  differences  between the basis of assets and
     liabilities for financial and income tax reporting. The deferred tax assets
     and  liabilities  represent  the future tax  return  consequences  of those
     differences,  which will either be taxable or deductible when the assets or
     liabilities  are recovered or settled.  Deferred  taxes also are recognized
     for operating  losses that are available to offset future federal and state
     income taxes. The Company has a net operating loss carryforward of $373,614
     which expires in years through 2018.


<PAGE>

     Use of Estimates
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

Preferred Stock
     In May 1994, the Company sold 260,000 shares of its newly designated Series
     C convertible  preferred stock, $.001 par value, for an aggregate amount of
     $780,000 to a group of private investors.  Except for $10,000 (representing
     10,000 shares) of the preferred stock, all had been converted  according to
     their terms prior to July 1, 1998.  The Company has the right to redeem the
     shares at $4.50 per share.  The shares carry a stated  dividend  rate of 8%
     per annum.  Dividends are  cumulative  and are payable  quarterly.  No cash
     dividends have ever been paid. Some former preferred shareholders (prior to
     or  simultaneous  with  their  conversion)  have  accepted  shares  of  the
     Company's stock in lieu of cash dividends. Those that did not accept shares
     of stock for dividends and those that did not covert their preferred shares
     are owed a total of $99,000 of dividend arrearages at June 30, 1998.

Subsequent Event
     On August 5, 1999, the Company's Board of Directors  agreed in principle to
     acquire  Buy  It Cheap.com, Inc.  BUY is  a start  up company formed by two
     directors  of  the Company  as a means  of getting  the  Company  into  the
     Internet retailing business. BUY stockholders would receive between 700,000
     and 1,400,000 shares of the Company's common stock, depending on the amount
     of assets BUY is able to provide to the Company,  for all of the issued and
     outstanding shares of BUY.

     Through  August 5, 1999,  BUYC had loaned  $13,300  to the  Company.  These
     loans,  evidenced by a promissory  notes,  do not bear  interest  until the
     original  maturity  date,  November 30, 1999, at which time interest  would
     have  accrued at 10% per annum.  The  Company  currently  does not have the
     necessary  funds to repay the loan,  however,  should the merger take place
     the amount would become part of the value of BUY in the merger.






                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                                  CELCOR, INC.


          Celcor, Inc., a corporation organized and existing under and by virtue
of the General Corporation Law of the State of Delaware.

          DOES HEREBY CERTIFY:

          FIRST:  That at a meeting of the Board of  Directors  of Celcor,  Inc.
resolutions  were  duly  adopted  setting  forth  a  proposed  amendment  of the
Certificate of Incorporation of said corporation, declaring said amendment to be
advisable  and calling a meeting of the  stockholders  of said  corporation  for
consideration  thereof.  The resolution  setting forth the proposed amendment is
attached hereto as Exhibit A.

          SECOND:  That  thereafter,  pursuant  to  resolution  of its  Board of
Directors,  a special meeting of the  stockholders of said  corporation was duly
called and held,  upon  notice in  accordance  with  Section  222 of the General
Corporation Law of the State of Delaware,  at which meeting the necessary number
of shares as required by stature were voted in favor of the amendment.

          THIRD:  That said  amendment was duly adopted in  accordance  with the
provisions  of  Section  242 of the  General  Corporation  Law of the  State  of
Delaware.

          IN WITNESS  WHEREOF,  Celcor,  Inc. has caused this  Certificate to be
signed by  Jennifer  Lo Wu, its  President,  and  Stephen  E.  Roman,  Jr.,  its
Secretary, this 25th day of October, 1996.


                                                    By:/s/Jennifer Lo Wu
                                                       Jennifer Lo Wu, President


ATTEST: /s/Stephen R. Roman, Jr.
        Stephen R. Roman, Jr. Secretary

<PAGE>

                                    EXHIBIT A

          RESOLVED,  that it is advisable that Article FIRST of the  Certificate
of Incorporation of the Corporation be deleted in its entirety and replaced with
the following:

          FIRST:   The  name  of  the   corporation   (hereinafter   called  the
"corporation") is Northeast (USA) Corp.

          RESOLVED,  that is advisable that Article FOURTH of the Certificate of
Incorporation of the Corporation be deleted and replaced with the following:

               FOURTH:  The total number of shares of all classes of stock which
     the  corporation  shall  have  authority  to issue is  twenty  two  million
     (22,000,000),  of which two million  (2,000,000) shares are to be Preferred
     Stock, par value one mil ($.001) per share ("Preferred  Stock"), and twenty
     million  (20,000,000)  shares  are to be  Common  Stock,  par value one mil
     ($.001) per share ("Common  Stock").  The Board of Directors shall have the
     right  to  divide  the  preferred  stock  into  one or  more  series,  each
     containing  the number of shares  and the  relative  powers,  designations,
     preferences  and relative,  participating,  optional or other  rights,  and
     qualifications,  limitations  or  restrictions  as may be determined by the
     board from time to time, each such series to be distinctly designated.

          For purposes of  illustration  only, the foregoing  power of the board
includes,  but is not limited to, the determination of: (i) the number of shares
constituting  each  series;  (ii) the rate and time at which,  and the terms and
conditions on which,  dividends on shares of a series will be paid,  and whether
the  dividends  are  cumulative  or   non-cumulative  or  are  participating  or
non-participating;  (iii)  the  voting  rights  of the  holder  of shares of the
series,  including  whether the shares shall have no voting rights, or multiple,
full,  limited,  or special voting rights; (iv) the right, if any, of the holder
of shares of a series to convert their shares into, or exchange them for,  share
of other  classes  or  series  of stock of the  corporation,  and the  terms and
conditions of the conversion or exchange, including provisions for adjustment of
the conversion  price or rate in such events as the board shall  determine;  (v)
the right,  if any, of the  corporation or the holder of the shares to cause the
shares of the series to be redeemed,  and the redemption price or prices and the
time or times at which,  and the terms and  conditions  on which,  shares of the
series may be  redeemed;  (vi) the rights of the holders of shares of the series
upon the voluntary or involuntary dissolution,  liquidation or winding-up of the
corporation and whether those rights are limited or participating; and (vii) the
obligation,  if any, of the  corporation  to  establish  a sinking  fund for the
purchase  of  redemption  of the shares of the  series,  the amounts and time of
payments to that fund, and the other terms and conditions of that fund.


<PAGE>


                            CERTIFICATE OF AMENDMENT
                                       OF
                          CERTIFICATE OF INCORPORATION
                                       OF
                                  CELCOR, INC.

             Pursuant to Section 242 of the General Corporation Law
                            of the State of Delaware

          CELCOR, INC. (the "Corporation"), a corporation organized and existing
under and by  virtue of the  General  Corporation  Law of the State of  Delaware
("GCL"), DOES HEREBY CERTIFY:

          FIRST:  That the Board of  Directors of the  Corporation  by unanimous
written consent,  filed with the minutes of the Board, duly adopted  resolutions
setting forth a proposed  amendment to the Certificate of  Incorporation  of the
Corporation  declaring its  advisability and calling for action on the amendment
to be taken by written  consent of  stockholders  followed by written  notice to
stockholders  pursuant to Section 228 of the GCL. The  resolution  setting forth
the proposed amendment is as follows:

          "RESOLVED,  that it is  advisable  that the first  sentence of Article
FOURTH of the Certificate of Incorporation of the Corporation be amended to read
as follows:

               "FOURTH: The total number of shares of all classes of stock which
     the  corporation  shall have the  authority  to issue is twenty two million
     (22,000,000),  of which two million  (2,000,000) shares are to be Preferred
     Stock, par value one mill ($.001) per share ("Preferred Stock"), and twenty
     million  (20,000,000)  shares  are to be Common  Stock,  par value one mill
     ($.001) per share ("Common Stock")."

          SECOND:  That  thereafter,  pursuant to the resolution of its Board of
Directors, the stockholders of the Corporation approved the amendment by written
consent and notice pursuant to Section 228 of the GCL.

          THIRD:  That said  amendment was duly adopted in  accordance  with the
provisions of Section 242 of the CGL.

          IN WITNESS WHEREOF,  the undersigned has caused this certificate to be
signed  by Robert  Edwards,  its  President,  and  attested  by Joe  Ellis,  its
Secretary, this 31st day of March, 1987.

                                                     CELCOR, INC.


                                                     By:  /s/Robert Edwards
                                                                  President

Attest:

/s/Joe Ellis
Secretary




                                 PROMISSORY NOTE


Dated: July 28, 1999


For value  received,  Northeast  (USA) Corp.,  promises to pay Buy It Cheap.com,
Inc. the sum of $10,000 (Ten thousand dollars) on November 30, 1999. No interest
shall accrue  through this date. If this Note is not paid at maturity,  interest
shall be payable at the rate of 10% per annum,  accruing  from  December 1, 1999
until the Note plus interest is paid.


                                                  NORTHEAST (USA) CORP.


                                                 /s/Stephen E. Roman, Jr.
                                                 Stephen E. Roman, Jr.
                                                 President


<PAGE>


                                 PROMISSORY NOTE


Dated: August 5, 1999


For value  received,  Northeast  (USA) Corp.,  promises to pay Buy It Cheap.com,
Inc. the sum of $3,300 (Three  thousand  three hundred  dollars) on November 30,
1999.  No interest  shall accrue  through this date. If this Note is not paid at
maturity,  interest shall be payable at the rate of 10% per annum, accruing from
December 1, 1999 until the Note plus interest is paid.


                                                 NORTHEAST (USA) CORP.


                                                 /s/Stephen E. Roman, Jr.
                                                 Stephen E. Roman, Jr.
                                                 President

<PAGE>

                                 PROMISSORY NOTE




Dated:  September 10, 1999

For value  received,  Northeast  (USA) Corp.,  promises to pay But It Cheap.com,
Inc. the sum of $9,913.40  (Nine thousand nine hundred and thirteen  dollars and
forty cents) on November 30, 1999. No interest  shall accrue  through this date.
If this Note is not paid at maturity,  interest  shall be payable at the rate of
10% per annum,  accruing  from  December 1, 1999 until the Note plus interest is
paid.

                                                     NORTHEAST (USA) CORP.


                                                     /s/Stephen E. Roman, Jr.
                                                     Stephen E. Roman, Jr.
                                                     President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission