BUY IT CHEAP COM INC /DE
10KSB, 2000-09-27
NON-OPERATING ESTABLISHMENTS
Previous: MERIDIAN FUND INC/NEW, 24F-2NT, 2000-09-27
Next: FEDERATED EQUITY FUNDS, 497, 2000-09-27




                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-KSB

(Mark One)

[X[ Annual  report  under  Section  13  or  15(d) of the Securities Exchange Act
    of 1934

                     For the fiscal year ended June 30, 2000
                                -------------

[ ] Transition report under Section 13 or 15(d) of the Securities Exchange Act
    of 1934


          For the transition period from ____________ to _____________

                        Commission file number 000-13337

            Buy It Cheap.com, Inc. (formerly Northeast (USA) Corp.)
________________________________________________________________________________
                 (Name of Small Business Issuer in Its Charter)

        Delaware                                               22-2497491
        ________                                               ______________
 (State or Other Jurisdiction of                                (IRS Employer
  Incorporation or Organization)                             Identification No.)

  1800 Bloomsbury Ave., Ocean, N.J.                               07712
________________________________________                     _________________
(Address of Principal Executive Offices)                        (Zip Code)

                                  732-922-3609
                ________________________________________________
                (Issuer's Telephone Number, Including Area Code)

     Securities registered under Section 12(b) of the Exchange Act:

     Title Of Each Class                                   Name Of Each Exchange
                                                            On Which Registered
     ____________________                                  _____________________
         None

         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock; $.001 par value per share
________________________________________________________________________________
                                (Title of Class)
________________________________________________________________________________
                                (Title of Class)

Check whether the issuer:  (1) filed all reports required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the  registrant  was  required to file such  reports),  and has been
subject to such filing requirements for the past 90 days.

                Yes X                    No ___

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation  SB is not  contained  in  this  form,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements  incorporated by reference in Part III of this Form 10KSB
or any amendment to this Form 10-KSB.

<PAGE>

    State issuer's revenues for its most recent fiscal year.    $0

     State the aggregate  market value of the voting and nonvoting common equity
held by  nonaffiliates  computed by  reference  to the price at which the common
equity was sold, or the average bid and asked prices of such common  equity,  as
of a specified  date within the past 60 days.  (See  definition  of affiliate in
Rule 12b2 of the Exchange Act.).

     As of August 28,  2000,  the  aggregate  market  value of the  Registrant's
Common Stock (based on the closing bid price for the Common Stock as reported by
the  National  Quotation  Bureau  on such  date  held by  non-affiliates  of the
Registrant) was  approximately  $3,440,878.  For the purposes of this report, it
has  been  assumed  that  all  directors  and  officers  of the  Registrant  are
affiliates of the Registrant.  However,  the statements made herein shall not be
construed as an admission for the purpose of determining the affiliate status of
any person. As of August 28, 2000, the Registrant had 8,790,802 shares of Common
Stock issued and outstanding.

     Note.  If  determining  whether a person is an  affiliate  will  involve an
unreasonable  effort and expense,  the issuer may calculate the aggregate market
value of the common  equity  held by  nonaffiliates  on the basis of  reasonable
assumptions, if the assumptions are stated.

                   ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS

                           DURING THE PAST FIVE YEARS

     Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

                      Yes________                 No________

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

     State the number of shares  outstanding of each of the issuer's  classes of
common equity,  as of the latest  practicable  date.  8,790,802 shares of Common
Stock, par value $.001 per share, at August 28, 2000.

                       DOCUMENTS INCORPORATED BY REFERENCE

     If the following documents are incorporated by reference,  briefly describe
them and identify the part of the Form 10KSB (e.g.,  Part I, Part II, etc.) into
which the document is incorporated:  (1) any annual report to security  holders;
(2) any proxy or information statement; and (3) any prospectus filed pursuant to
Rule 424(b) or (c) of the Securities Act of 1933 ("Securities  Act"). The listed
documents should be clearly described for identification  purposes (e.g., annual
report to security holders for fiscal year ended December 24, 1990).

  Transitional Small Business Disclosure Format (check one):     Yes ____  No X

<PAGE>

                                     PART I

     The Company  desires to take  advantage of the "safe harbor"  provisions of
the  Private  Securities  Litigation  Reform  Act of  1995  and is  making  this
cautionary statement in connection with such safe harbor legislation.  This Form
10-KSB,  Form 10- QSB or Form 8-K of the  Company  or any other  written or oral
statements  made by or on  behalf of the  Company  may  include  forward-looking
statements  which  reflect the  Company's  current  views with respect to future
events and financial performance.  The words "believe," "expect,"  "anticipate,"
"intends,"  "estimate,"  "forecast," "project," "should" and similar expressions
are intended to identify "forward-looking  statements" within the meaning of the
Private Securities  Litigation Reform Act of 1995. All forecasts and projections
in  this  Form  10-KSB  are  "forward-looking  statements,"  and  are  based  on
management's current  expectations of the Company's near-term results,  based on
current  information  available  pertaining  to the Company,  including the risk
factors noted below.

     The Company wishes to caution investors that any forward looking statements
made by or on behalf of the  Company  are  subject  to  uncertainties  and other
factors  that  could  cause  actual  results  to  differ  materially  from  such
statements.  These  uncertainties  and other risk factors  include,  but are not
limited to: changing economic and political  conditions in the United States and
in other  countries,  changes in governmental  spending and budgetary  policies,
governmental   laws  and  regulations   surrounding   various  matters  such  as
environmental   remediation,   contract   pricing  and   international   trading
restrictions,  customer  product  acceptance  and  continued  access to  capital
markets and foreign currency risks. The Company wishes to caution investors that
other  factors  may, in the  future,  prove to be  important  in  affecting  the
Company's results of operations.  New factors emerge from time to time and it is
not possible for  management to predict all such factors,  nor can it assess the
impact of each such factor on the business or the extent to which any factor, or
a combination  of factors,  may cause actual results to differ  materially  from
those contained in any forward-looking statements.

     Investors  are  further  cautioned  not to  place  undue  reliance  on such
forward-looking  statements as they speak only to the Company's  views as of the
date the  statement is made.  The Company  undertakes  no obligation to publicly
update or revise  any  forward-looking  statements,  whether  as a result of new
information, future events or otherwise.

Item 1. Description of Business

General

     Buy It Cheap.com,  Inc. (the  "Company")  was  incorporated  in Delaware on
January 16, 1984 as Cellufone Corporation.  From 1984 to 1991 the Company and/or
its subsidiaries,  were involved in several different businesses,  including the
reselling of cellular telephone service, radio paging (beeper) service,  private
pay  telephone   manufacture   and  private  network   switching.   The  Company
subsequently  changed its name to Celcor,  Inc. Because growth and profitability
of these  operations fell short of  expectations,  the Company had either ceased
operating or had sold off all its businesses by February, 1991.

     Unable to obtain  financing to repay debt or fund  operations  of any kind,
the Company,  in April 1991, filed for protection under Chapter 11 of the United
States  Bankruptcy  Code.  The Company was able to secure limited equity capital
from an investor and the Company  emerged from bankruptcy in 1992 with virtually
no assets or liabilities.

<PAGE>

     The Company (then known as Celcor,  Inc.) had virtually no operations  from
1991 to early  1995  when it  executed  an  Agreement  and Plan of  Merger  with
Northeast (USA) Corp., a New York corporation,  ("Northeast  NY").  Through this
merger, which became effective August 1, 1996, the Company changed its name from
Celcor,  Inc. to  Northeast  (USA)  Corp.  and was the  surviving  entity in the
merger.  The Company  consummated  the merger in order to bring the  business of
Northeast NY into the Company. Northeast NY had a joint venture with the Chinese
government to manufacture  and distribute  vitamins and beauty  products.  While
limited production and sales were achieved,  lack of funding caused cessation of
activities in early 1997. Because the necessary funding for this operation could
not be raised and because  certain  commitments  by each party had not been met,
the Company,  in June of 1999,  notified the Chinese  government  that it was no
longer  interested in pursuing the joint  venture.  The Chinese  government  has
responded that they were not against  dissolving the joint venture,  although no
formal liquidation has yet taken place.  During the fiscal years ending June 30,
1996 through 1998 the Company,  domestically,  generated  limited  revenues from
retail  sales  of  a  beauty  supply  line.  Lack  of  funding  for  promotional
activities,  and subsequently for fixed overhead costs, caused cessation of this
activity during the latter part of fiscal 1998.

     In April of 1999, Robert Edwards,  the Company's initial founder and former
president  approached  the  Company on the  possibility  of starting an Internet
retailing  business.  Pursuing this proposal,  the Company's  Board of Directors
approved the acquisition of Buy It Cheap.com, Inc., ("BUYC") a development stage
company  organized under Delaware law by two directors of the Company.  BUYC had
raised approximately $100,000 in start-up investment capital. The Company issued
1,400,000  shares of its common stock to shareholders of BUYC upon  consummation
of the transaction  (October 1999).  Once the acquisition was  consummated,  the
Company  operated a website  "Buyitcheap.com"  and changed its corporate name to
Buy It Cheap.com, Inc. For accounting purposes, the acquisition has been treated
as  an  acquisition  of  the  Company  by  Buy  It  Cheap.com,  Inc.  and  as  a
recapitalization of Buy It Cheap.com, Inc.

     The  Company  believes  that there is a ready  market for lower  priced and
closeout  merchandise on the Internet as strong competition for items new to the
market has left a void in the market for lower cost  items.  With lower cost and
closeout  merchandise,  the  Company  won't  compete  with the vast  majority of
Internet  retailers  and will benefit from the greater  profit  margins that are
achievable with this type of merchandise.  There is a developing trend, however,
for closeout  merchandise  to be auctioned  off on Internet  auction sites which
could impact the Company's business.

Current operating plan

Internet Retailing - Buyitcheap.com

     The   Company   operates  a  virtual   store   under  the  web  address  of
"Buyitcheap.com"  and  offers for sale  various  types of  merchandise  over the
Internet.  While the website is functional,  the Company has not yet promoted it
and sales thus far have been insignificant. Initial merchandise lines consist of
specially  priced  items in  consumer  electronics,  luggage  and  giftware.  No
merchandise  is currently  bought or  inventoried  by the  Company,  however the
Company expects that it may do so in the future.  The Company posts  merchandise
from various  vendors on its website,  takes orders and collects the funds.  The
order is routed to the  applicable  vendor for  shipment to the  customer.  Upon
shipment, the Company remits its cost of the item to the vendor. In keeping with
the Company's  website name, the theme of its  merchandise  offerings will be to
offer  merchandise at the lowest possible  price.  The Company will keep initial
overhead  low and is seeking  additional  funding  to raise  funds to expand the
business.

<PAGE>

Competition

     The  Internet  retailing  business is a highly  competitive  industry.  The
Company,  being a start-up in this  business,  faces  competition  from numerous
sources,   including  established  Internet  retailers  with  greater  financial
resources and a longer operating history. However, the Company expects, in time,
to  establish  a niche  as a  retailer  of  quality  merchandise  obtained  from
closeouts,  surplus goods,  and odd lots,  offered at cheap prices,  by which to
distinguish  itself  from other  Internet  retailers  and thus,  to  effectively
compete in this industry.  The Company's ability to successfully compete will be
dependent upon its future ability to raise  substantial  additional  capital and
its ability to compete with  Internet  auction  sites that provide a channel for
the distribution of closeout goods, surplus goods and odd lot goods.

Supply of merchandise and Internet Infrastructure

     The Company,  through  existing  relationships  developed by the  Company's
management,  will display  merchandise from various vendors.  There is no charge
for displaying the  merchandise on the Company's  website.  The Company marks up
the  price  charged  to it by the  vendor.  There  being  no  real  risk  to the
vendor/supplier,  the Company  believes it will not experience any difficulty in
obtaining merchandise for sale on its website.

      While the Company  owns its own  hardware  and  software  to generate  its
website,  it  relies  on  an  outside  organization  to  maintain  this  website
infrastructure.  While the Company relies on this outside organization's ability
to continue to provide this service,  it has no assurance that such organization
it can continue to do so in the future.  However,  the Company  believes that it
could find another provider of this service.

Employees

     The Company currently has no paid employees. Certain officers and directors
of the Company have agreed to temporarily work without pay.

Item 2. Description of Property

     The Company neither owns nor leases any property.  The Company,  due to its
limited  resources,  maintains an office at 1800 Bloomsbury  Ave.,  Ocean,  N.J.
07712 at no cost to the Company. As the business expands,  the Company will find
new office space, or begin to pay rent for the space it occupies.

Item 3. Legal Proceedings

     From its prior  operations  in  selling  beauty  products  (1995-1997)  the
Company  (then called  Northeast  (USA) Corp.) is indebted to two  suppliers who
have filed suit  against the Company.  These filed  claims  total  approximately
$89,000, of which $11,000 is disputed by the Company. One of these creditors has
obtained a judgment  (with  interest)  against  the  Company  for  approximately
$60,000.  The Company has  attempted to settle these claims with issuance of its
common stock and  convertible  notes.  Depending on its  financial  status,  the
Company will attempt to settle these claims in the coming months.

<PAGE>


     Details of these  suits are as follows:  Supreme  Court of the State of New
York, County of Queens,  filed July 15, 1997, plaintiff Laffon Design-Kree Plast
S.P.A., defendant Northeast (USA) Corp. (judgment entered); Supreme Court of the
State of New York,  County of  Queens,  filed  March 5,  1997,  plaintiff  R. P.
Scherer Corporation, defendant Northeast (USA) Corp. (pending).

     If the  Company  is unable to  resolve  these  claims,  it may be unable to
proceed with its business plans.

Item 4. Submission of Matters to a Vote of Security Holders

     None during the Company's fiscal year ended June 30, 2000.


<PAGE>


                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters

     The  Company's  Common  Stock is traded on the OTC Bulletin  Board,  symbol
BYCC.

     The  following  table  shows  the  range of high and low bid or last  trade
quotations  for the  Company's  Common  Stock as  reported to the Company by the
National  Quotation  Bureau  Incorporated.  No review of the daily quotations as
provided by the OTC  Bulletin  Board has been  undertaken  by the  Company.  The
quotations reflect prices between dealers,  without retail mark-ups,  mark-downs
or commissions  and may not  necessarily  represent  actual  transactions  or be
indicative of prices at which the Company's Common Stock was traded.

Fiscal year         Fiscal quarter ended           Low bid            High bid
-----------         --------------------           -------            --------

  1999               September 30, 1998           $ .0625            $  .125
                     December 31, 1998              .0625               .9375
                     March 31, 1999                 .0625               .0625
                     June 30, 1999                  .0625               .1875

  2000               September 30, 1999             .1563              1.0313
                     December 31, 1999              .625               1.25
                     March 31, 2000                 .8125              1.4688
                     June 30, 2000                  .625               1.0625


     The number of record holders of the Company's Common Stock as of August 31,
2000 was 400, however,  the Company believes that there are  substantially  more
beneficial owners of the Common Stock.

--------------------------------------------------------------------------------
Dividend policy

     The Company has never paid any dividends on its common  stock.  The Company
anticipates that in the foreseeable future,  earnings,  if any, will be retained
for  use  in  the  business  or  for  other  corporate  purposes,  and it is not
anticipated that cash dividends will ever be paid on its common stock.

Item 6. Management's Discussion and Analysis or Plan of Operation

     The Company entered the Internet  retailing  business through the formation
of a separate  entity by two of its directors.  The new entity was able to raise
limited  start-up  capital for an Internet  retailing  business.  For accounting
purposes,  the combination of the two companies was treated as an acquisition of
the Company by this new entity. Subsequent to the completion of this acquisition
the Company changed its name to Buy It Cheap.com, Inc. and commenced an Internet
retailing operation under the website  "Buyitcheap.com."  The Company must still
arrange  settlement of its  liabilities  and raise  substantial  new  investment
capital in order to develop this business.

<PAGE>

Financial and operating plan for the next 12 months

     The Company plans to operate over the next 12 months with little  overhead.
Until there is positive cash flow from its Internet business,  or the Company is
able  to  raise a  substantial  amount  of new  capital,  there  will be no paid
employees  or rental  expense  (such  being  provided  by certain  officers  and
directors  without  charge).  The sales  transactions,  for the most  part,  are
handled  automatically  over the Internet requiring little labor or office space
requirements.  The Company  believes it can become a viable  business  within 12
months (subject to the outcome of previously  described legal proceedings) if it
is able to raise  additional  capital.  Since the end of its  fiscal  year,  the
Company has raised an  additional  $25,000  and is in the  process of  obtaining
commitments for more capital.  The objective of the Company will be to establish
the viability  necessary to attract substantial new investment capital to expand
its business.

     Certain of the information set forth above may constitute  "forward looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995 and are subject to risks,  uncertainties  and other  factors which could
cause actual results to differ materially from those projected or implied.  Such
statements  may be  identified  by the use of  forward-looking  language such as
"believe," "plans," "may," "will," "should," "expect," "anticipate," "estimate,"
or "contrive" or the negatives or variations thereof or similar terminology

Item 7. Financial Statements

     The financial  statements of the Company, the notes thereto, and the Report
of the  Independent  Auditors  thereon  required  by this  Item 7 appear in this
report on the pages indicated in the following index.

                                                                            Page

Independent Auditors' Report ................................................F1
Balance Sheet at June 30, 2000...............................................F2
Statement of Income for the period July 19, 1999 to June 30, 2000............F3
Statement of Stockholders' Equity for period July 19, 1999 to June 30, 2000..F4
Statement of Cash Flows for the period July 19, 1999 to June 30, 2000........F5
Notes to Financial Statements ...........................................F6  F10

Item  8.  Changes  in and  Disagreements  With  Accountants  or  Accounting  and
Financial Disclosure

     None


<PAGE>


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons;
        Compliance with Section 16(a) of the Exchange Act.

     Directors are elected by the  shareholders and serve until their successors
are elected and have qualified or until a director's earlier death,  resignation
or  removal.  Directors  were most  recently  elected on January 25, 1996 at the
special  meeting of  shareholders  held at such time.  Robert  Edwards  became a
director in May,  1999.  The remaining  directors  elected Mr. Edwards to fill a
seat left vacant by a previous director's resignation.

     Set  forth  below are the names  and ages of the  directors  and  executive
officers of the Company,  their  positions with the Company,  and their business
experience, including their principal occupations at present and during the past
five years.

                                                                    Director of
                                                 Present            the Company
      Name                         Age           Position             since

Stephen E. Roman, Jr. (1)          52           Director and           1994
                                                President

Jennifer Lo  (2)                   47           Director and           1996
                                                Vice President

Michael Hsu (3)                    60           Director               1996

David Chow (4)                     40           Director               1993

ChinSung (Joe) Chen (5)            50           Director               1996

Robert Edwards (6)                79            Director               1999

(1) Stephen E. Roman,  Jr. served as Vice President and Chief Financial  Officer
of the Company for the period from April, 1984 to June, 1994. He has also served
as Secretary since 1994. From June, 1994 to January, 1996, and from May, 1999 to
present, Mr. Roman has served as President of the Company. In January, 1996, Ms.
Lo  succeeded  Mr. Roman as President  and Mr. Roman became Vice  President  and
Chief  Financial  Officer.  In May,  1999,  Ms. Lo resigned as President and was
succeeded by Mr.  Roman.  For the last five years,  he has served on a part-time
basis. Mr. Roman is a certified public  accountant and performs similar services
for other business entities.

(2) Jennifer Lo is a trained  pharmacist and from February,  1993 until May 1999
served as chairman and president of the Company.  Ms. Lo is the sole stockholder
of Lyncroft Corp., which owns 100,000 shares of the Company.

<PAGE>

(3) Michael W. Hsu served as Vice President  Finance from June, 1994 to January,
1996 on a part-time basis. He served as Treasurer (part-time) from January, 1996
to May, 1999. He has been a self-employed  certified  public  accountant for the
past ten years.

(4) David Chow is Managing Director of Center Laboratories, Taiwan, and has held
this position since 1980. He is also Managing Director of Center  Pharmaceutical
Co.,  Ltd.,  People's  Republic of China and has served in this  capacity  since
1992.   Additionally,   in  1993  Mr.  Chow   became   Chairman  of  the  Taiwan
Pharmaceutical  Development  Association  and  in  1995,  Director  of  the  GMP
Committee of the China Pharmaceutical Industrial Association.

(5)  ChinSung  (Joe) Chen is  presently  General  Manager  of  Hyscios  Pharmacy
International, Co., Ltd., a distributor of pharmaceutical and skin care products
based in Taipei,  Taiwan,  and has served in this capacity since 1994.  Prior to
his association with Hyscios,  Mr. Chen was employed for  approximately 16 years
by Lederle, where he served in a variety of increasingly  responsible positions.
From April, 1991 to November,  1993, Mr. Chen was national  marketing manager of
Lederle, Taiwan.

(6) Robert  Edwards is the original  founder of the Company in 1984.  He has not
been  associated  with the Company  since 1992.  Mr.  Edwards was elected to the
Board in May, 1999 by the remaining directors and has been involved in retailing
for the past five years.


     The Board of Directors  does not presently have an audit,  compensation  or
nominating  committee.  There were two meetings of the Board of Directors during
the fiscal year ended June 30, 2000.

     No officer or director of the  Company is  currently  involved in any legal
proceeding,  nor is any officer or  director  also an officer or director of any
other publicly held company.

Section 16 (a) Beneficial Ownership Reporting

     Based solely upon a review of Forms 3 and 4 and amendments thereto, as well
as Form 5 and  amendments  thereto,  furnished to the Company  during the period
from July 1, 1999 to the  present,  the Company  believes  the  following  to be
accurate and correct:

<TABLE>

<S>                         <C>             <C>                              <C>                              <C>
Person or entity             Form           Reason filing                    Date on which
required to file             required           required                     filing was required              Status of filing

Robert Edwards                Form 3        Elected a director                 September, 1999              Filed, but not timely
Joe Chen (1)
David Chow (1)

</TABLE>

(1) Person or entity is a foreign  entity and is  domiciled  outside  the United
States.


<PAGE>

Item 10. Executive Compensation

     There was no compensation paid or accrued to any officer or director of the
Company for the fiscal years ended June 30, 1998, 1999 or 2000.

Item 11. Security Ownership of Certain Beneficial Owners and Management

     The following  table sets forth the number of shares of the Company's $.001
par value common stock owned by each person who, as of August 28, 2000,  owns of
record,  or is known by the  Company  to own  beneficially,  more than 5% of the
Company's common stock, as well as the ownership of such shares by each director
and executive  officer of the Company and the shares  beneficially  owned by all
officers and directors as a group.

<TABLE>
<CAPTION>

         Name and Address of                      Amount and Nature of                    Percent
          Beneficial Owner                      Beneficial Ownership                    of Class


<S>                                                      <C>                            <C>
Majestic International Inc.                              633,400                           7.21
No 3 14th Floor
No 535
ChengKuo
Third Road

Kaohszung, Taiwan ROC

Verchi Holdings Limited                                  550,000                           6.26
Room 312, Entrance 3, Bldg. 14
Compound 3, Jingouhe Road
WukesongHaidian District
Beijing, People's Republic
  of China

Fowler Holdings, Inc.                                    450,000                           5.12
c/o Zhi-Yun Gao
504 Lake Court
Middle Island, N.Y. 11953

Shenyang Tianfa Social                                   450,000                           5.12
Service Company
No. 37 Zhong Gong Bei Street
Tiexi District
Shenyang, People's Republic
of China

Stephen E. Roman, Jr. (officer and director)             208,153 (3)                       2.37
25 Hillside Road
Shark River Hills, NJ 07753

</TABLE>

<PAGE>

<TABLE>

     Name and Address of                                Amount and Nature of                    Percent
     Beneficial Owner                                    Beneficial Ownership                   of Class

<S>                                                            <C>
David Chow (director)                                          15,000                               -
4F No. 20, Lane 34
Sec 2, Pa Te Road, Taipei, Taiwan

Jennifer Lo (officer and director)                            421,405 (1)                           4.79
258-01 Pembroke Ave.
Great Neck, NY 11021

Michael Hsu (director)                                              0  (4)                             0
13621 Roosevelt Ave
Flushing, NY 11354

ChinSung (Joe) Chen (director)                                420,000                               4.78
7th Floor
No 571
Ming Shui Road
Taipei, Taiwan

Robert Edwards (director)                                     400,000 (2)                           4.55 (2)
256 Clearbrook Court
Little Silver, N.J. 07739

Current Executive Officers and

Directors as a Group (6 persons)                            1,464,558                              16.67

</TABLE>

______________________

1    Includes 100,000 shares owned by Lyncroft Corp., a corporation of which Ms.
     Lo is the sole  shareholder  and  321,405  owned by Ms. Lo's son, J. Wu who
     lives with her.  Excludes 150,000 shares which may be purchasable by Ms. Lo
     under a  stock  option  plan.  Such  plan is  subject  to  approval  by the
     Company's stockholders.

2    Excludes  200,000  shares held by Mr.  Edwards'  wife to which he disclaims
     beneficial ownership. Also excludes 400,000 shares which may be purchasable
     by Mr. Edwards under a stock option plan.  Such plan is subject to approval
     by the Company's stockholders.

3    Excludes 300,000 shares which may be purchasable by Mr. Roman under a stock
     option   plan.   Such  plan  is  subject  to  approval  by  the   Company's
     stockholders.

4    Excludes  150,000  shares which may be purchasable by Mr. Hsu under a stock
     option   plan.   Such  plan  is  subject  to  approval  by  the   Company's
     stockholders.

    The Company is not aware of any arrangements which may result in a change of
control of the Company.

<PAGE>

Item 12. Certain Relationships and Related Transactions

     Mr. Roman,  the  Company's  President and a Director,  and Mr.  Edwards,  a
Director, are the founders of Buy It Cheap.com, Inc., a corporation which merged
into the Company in October 1999. Mr. Roman and Mr. Edwards received 100,000 and
150,000  shares,  respectively,  of the Company's  stock in the merger for which
they have paid a nominal price (see Item 1 - Description of Business).

Item 13. Exhibits and Reports on Form 8-K

 (a) Exhibits

     2.1  Agreement  and Plan of Merger  among  Celcor,  Inc.,  Northeast  (USA)
          Corp., and the Stockholders of Northeast. (USA) Corp.(5)

     3.1  Certificate of Incorporation, as amended, of the Company. (1) (2) (4)


     3.2  Bylaws of the Company. (1) (3)

     4.1  Certificate  of  Designations,  Preferences  and Rights of Series C 8%
          Convertible Preferred Stock of Celcor, Inc. (5)

     10.1 Promissory Notes between the Company and Buy It Cheap.com, Inc. (5)

     10.2 Joint Venture Contract between China Northeast  Pharmaceutical Company
          and U.S.  Lyncroft  Company  (translated  from the  Chinese)  creating
          United Vitatech. (6)

     10.3 Contract of Shenyang United Vitatech  Pharmaceutical Ltd.  (translated
          from the Chinese). (6)

     10.4 Regulations   of  Shenyang   United   Vitatech   Pharmaceutical   Ltd.
          (translated from the Chinese). (6)

     10.5 Agreement dated December 26, 1993 between Mannion  Consultants Ltd and
          Northeast (USA) Corp. (6)


                                    Footnotes


     (1)  Incorporated  by reference to the identically  numbered  exhibits from
          the Company's Registration Statement on Form S-1, No. 294663.

     (2)  Incorporated  by reference to the identically  numbered  exhibits from
          the  Company's  Form 10-K for the year ended June 30, 1986.  (File No.
          000-13337).

     (3)  Incorporated  by reference to the identically  numbered  exhibits from
          the Company's 1986 Proxy Statement  dated November 7, 1986.  (File No.
          000-13337).

     (4)  Incorporated  by reference to the identically  numbered  exhibits from
          the Company's Registration Statement on Form S-1, No. 3312084.

     (5)  Incorporated  by reference to the identically  numbered  exhibits from
          the Company's Form 10-KSB for the year ended June 30, 1995.  (File No.
          000-13337).

     (6)  Incorporated  by reference to the identically  numbered  exhibits from
          the Company's Form 10-KSB for the year ended June 30, 1996.  (File No.
          000-13337).

(b) There were no reports  on Form 8-K filed  during the fiscal  year ended June
    30, 2000.


<PAGE>


                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                             Buy It Cheap.com, Inc.
________________________________________________________________________________
                                  (Registrant)

By /s/ Stephen E. Roman, Jr.
   ______________________________
   Stephen E. Roman, Jr.

Title: President and Director      Date: September 27, 2000


     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.

By/s/ Robert Edwards
      ____________________________
       Robert Edwards

Title: Director              Date: September 27, 2000


By /s/ Jennifer Lo
   ________________________________
       Jennifer Lo

Title: Director              Date: September 27, 2000


By /s/Michael Hsu
   ________________________________
      Michael Hsu

Title: Director              Date: September 27, 2000

<PAGE>

                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)

                              Financial Statements

                    For the Period July 19, 1999 (Inception)
                                to June 30, 2000

<PAGE>


                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Index to the Financial Statements
                    For the Period July 19, 1999 (Inception)
                                to June 30, 2000


                                                                          Page

Independent Auditors' Report  . . . . . . . . . . . . . . . . . . . . . . .F-1

Balance Sheet...........................................................   F-2

Statement of Income.....................................................   F-3

Statement of Stockholders' Equity.......................................   F-4

Statement of Cash Flows..................................................   F-5

Notes to Financial Statements......................................   F-6 - F-10


<PAGE>


                      Rosenberg Rich Baker Berman & COMPANY
                                  (Letterhead)



                          Independent Auditors' Report


To the Board of Directors of
Buy It Cheap.com, Inc.


We have audited the  accompanying  balance  sheet of Buy It  Cheap.com,  Inc. (A
Development  Stage  Company) as o f June 30, 2000 and the related  statements of
income,  stockholders'  equity,  and cash  flows for the  period  July 19,  1999
(inception) to June 30, 2000. These financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Buy It  Cheap.com,  Inc. (A
Development  Stage  Company) at June 30, 2000, and the results of its operations
and its cash flows for the period July 19, 1999  (inception) to June 30, 2000 in
conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue as a going  concern.  As  discussed  in the notes to the
financial statements, the Company has incurred losses, has no current sources of
revenue or funds and has a working  capital  deficit as of June 30, 2000.  These
conditions  raise  substantial  doubt  about its  ability to continue as a going
concern.  Management's  plans  regarding those matters are also described in the
notes. The financial statements do not include any adjustments that might result
from the outcome of this uncertainty.


                                           Rosenberg Rich Baker Berman & Company



Bridgewater, New Jersey
July 19, 2000

                                       F-1

<PAGE>

<TABLE>
<CAPTION>

                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                                  Balance Sheet
                                  June 30, 2000


                                                                                                                     Assets
<S>                                                                                                         <C>
Current Assets
      Cash                                                                                                  $         44,424
      Due from officers and directors                                                                                 28,790
      Other current assets                                                                                             2,080
                                                                                                             ---------------
Total Current Assets                                                                                                  75,294

Property and equipment, net of accumulated depreciation of $5,983                                                     32,292
Investment in joint venture                                                                                          620,535
Reserve against investment in joint venture                                                                         (620,535)
                                                                                                             ---------------
            Total assets                                                                                             107,586
                                                                                                             ===============

            Liabilities and Stockholders' Equity

Current Liabilities
      Accounts payable and accrued expenses                                                                          154,686
      Due to officers and directors                                                                                    5,559
                                                                                                             ---------------
            Total Current Liabilities                                                                                160,245

      Convertible note payable                                                                                        16,198
                                                                                                             ---------------
            Total Liabilities                                                                                        176,443
                                                                                                             ---------------

Stockholders' Equity
      Preferred stock - $.001 par value,                                                                                  10
            Authorized 2,000,000 shares
            Issued and Outstanding - 10,000 shares
      Common stock - $.001 par                                                                                         8,740
            Authorized - 20,000,000 shares
            Issued 8,740,802 and outstanding 8,590,582
      Paid in capital                                                                                                742,590
      Treasury stock, 150,220 common shares at cost                                                                 (751,100)
      Retained deficit, accumulated during the development stage                                                     (69,097)
                                                                                                             ---------------

            Total Stockholders' Equity                                                                               (68,857)
                                                                                                             ---------------
                                                                                                            $        107,586
            Total Liabilities and Stockholders' Equity
                                                                                                             ===============



                     See notes to the financial statements.
</TABLE>


                                       F-2
<PAGE>
<TABLE>

                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                               Statement of Income
                    For the Period July 19, 1999 (Inception)
                                to June 30, 2000



<S>                                                    <C>
Revenues                                               $       -

Direct Operating Costs                                       (6,755)

Direct and Administrative Expenses                          (62,342)
                                                        --------------

Net Loss                                               $    (69,097)
                                                        ==============

Weighted average number of shares outstanding             5,924,717
                                                        ==============

Loss Per Common Share                                   $    ( 0.01)
                                                        ==============

Loss Per Common Share - Assuming dilution               $     (0.01)
                                                        ==============

</TABLE>


See notes to the financial statements.

                                      F-3



<PAGE>

<TABLE>
<CAPTION>

                                                                                                                        F-3

                                     Buy It Cheap.com, Inc.
                                  (A Development Stage Company)
                                 Statement of Stockholders' Equity
                    For the Period July 19, 1999 (Inception) to June 30, 2000



                                               Preferred Stock   Common  Stock                 Treasury Stock
                                               ----------------  ---------------           --------------------------
                                                                                                    Paid in              Retained
                                               Shares  Amount    Shares   Amount Capital  Shares    Amount    Deficit       Total
                                               ------  ------    ------   ------ -------  ------   --------  ----------  -----------

<S>                                            <C>      <C>      <C>       <C>   <C>      <C>        <C>      <C>         <C>
Balance at July 1, 1999 (Date of Inception)      -      $ -        -      $ -   $  -         -       $   -      $  -      $    -

Issuance of stock in exchange for software       -        -      210,000   210   14,790      -           -         -         15,000

Issuance of stock for cash                       -        -    1,190,000 1,190   83,810      -           -         -         85,000

Acquisition of Northeast (USA) Corp.           10,000    10    7,158,407 7,158  552,975   (150,220)  (751,100)     -       (190,957)

Issuance of stock for release of
    accounts payable obligation                  -        -       32,395    32   16,165       -           -        -         16,197

Issuance of stock pursuant to
    private placement offering                   -        -      150,000   150   74,850       -           -        -         75,000

Net loss for the year ended
     June 30, 2000                               -        -        -       -       -         -           -       (69,097)   (69,097)
                                              -------   ----  ---------  ------ --------   --------   --------  ---------   --------
                                               10,000   $10   8,740,802 $8,740 $742,590   (150,220) $(751,100)  $(69,097)  $(68,857)
Balance at June 30, 2000
                                              =======   ====  =========  ====== ========   ========  =========  =========   ========


</TABLE>

See notes to the financial statements.

                                       F-4


<PAGE>
<TABLE>
<CAPTION>


                                                  Buy It Cheap.com, Inc.
                                               (A Development Stage Company)
                                                  Statement of Cash Flows
                                 For the Period July 19, 1999 (Inception) to June 30, 2000


Cash Flows From Operating Activities
<S>                                                                                                         <C>
      Net Loss                                                                                              $        (69,097)
      Adjustments to Reconcile Net Loss to Net Cash used by
        Operating Activities
        Depreciation and amortization                                                                                  5,983
      Changes in Assets and Liabilities
        Increase in other current assets                                                                              (2,080)
        Decrease in accounts payable and accrued expenses                                                               (244)
                                                                                                             ---------------

          Net Cash Used by Operating Activities                                                                      (65,438)
                                                                                                             ---------------

Cash Flows From Investing Activities
      Purchases of property and equipment                                                                            (23,275)
      (Increase) in due from officers/directors                                                                      (28,790)
      Cash acquired                                                                                                    1,927
                                                                                                             ---------------

          Net Cash Provided by Investing Activities                                                                  (50,138)
                                                                                                             ---------------

Cash Flows From Financing Activities
      Proceeds from sale of common stock                                                                             160,000
                                                                                                             ---------------

          Net Cash Provided by Financing Activities                                                                  160,000
                                                                                                             ---------------

Net Increase in Cash                                                                                                  44,424

Cash at beginning of period                                                                                                -
                                                                                                             ---------------
                                                                                                            $         44,424
Cash at end of period
                                                                                                             ===============

SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES


Liabilities assumed in the acquisition of Northeast (USA) Corp. for common stock                            $       (190,957)
Accounts payable satisfied by issuance of common stock and convertible note payable                                   32,395
Software costs financed by issuance of common stock                                                                   15,000
                                                                                                             ----------------
                                                                                                                    (143,562)
                                                                                                             ================
</TABLE>

See notes to the financial statements.

                                      F-5
<PAGE>


                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Nature of Organization

     Buy It  Cheap.com,  Inc.  (the  "Company")  is a Delaware  corporation.  On
     November 3, 1999,  Northeast (USA) Corp.  purchased all of the common stock
     of Buy  It  Cheap.com  (a  developmental  stage  company).  For  accounting
     purposes,  the  acquisition has been treated as an acquisition of Northeast
     (USA)  Corp.  by  Buy It  Cheap.com  and  as a  recapitalization  of Buy It
     Cheap.com.  The Company will operate in the  internet  retailing  industry.
     Since  there  has been no  significant  revenues  generated  from  internet
     retailing,  the Company is  considered a  Developmental  Stage  Company for
     financial reporting purposes.

     The Company's financial statements have been presented on the basis that it
     is a going concern,  which  contemplates  the realization of assets and the
     satisfaction  of liabilities in the normal course of business.  The Company
     has incurred  losses,  has no current source of revenues or funds and has a
     working  capital  deficit  as of June 30,  2000.  The  Company's  continued
     existence is dependent upon its ability to secure adequate  financing.  The
     Company plans to raise additional capital in the future;  however there are
     no assurances that such plan will be successful.  The financial  statements
     do not include any adjustments  that might result from the outcome of these
     uncertainties.

     Joint Venture

     Northeast (USA) Corp., in 1992,  formed a joint venture  agreement with the
     Northeast  General   Pharmaceutical  Factory  (NEGPF)  a  government  owned
     pharmaceutical   concern  in  Shenyang,   China,   whereby  both  companies
     established a joint venture  company in China.  Northeast  (USA) Corp.  and
     NEGPF  were  to have  contributed  certain  assets  to the  joint  venture.
     Northeast  (USA) Corp.  was to have  contributed  $2.1  million in cash and
     $1.15  million in  technology  for a total  capital  contribution  of $3.25
     million.  NEGPF was to have  contributed  $750,000  in cash and a  land-use
     right valued at $1.75  million for a total  contribution  of $2.5  million.
     Based upon the amount of  contribution,  Northeast (USA) Corp. owned 56.52%
     of the joint venture and NEGPF owned 43.48%. To date, Northeast (USA) Corp.
     has  contributed  $1 million of cash and has  contributed  the  technology.
     NEGPF has  contributed  $750,000 of cash but has not  contributed the land-
     use right.  The joint  venture had only  limited  start-up  operations  and
     operations  effectively  ceased in 1997 due to lack of  funding.  Northeast
     (USA) Corp. has communicated  with NEGPF that it no longer has any interest
     in the joint venture. As such the Company has reserved $620,535 against the
     investment the joint venture.

     Advertising Costs

     Advertising  costs are charged to  operations  when  incurred.  Advertising
     costs charged to expense were $2,625.

     Depreciation and Amortization

     The cost of property and equipment is depreciated  for financial  reporting
     purposes on a  straight-line  basis over the estimated  useful lives of the
     assets:  5 years for  machinery  and  equipment  and 3 years for  software.
     Repairs and maintenance  expenditures  which do not extend the useful lives
     of the related assets are expensed as incurred.

                                      F-6
<PAGE>


                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements



SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

     Income Taxes

     Income taxes are provided for the tax effects of  transactions  reported in
     the financial  statements and consist of taxes  currently due plus deferred
     taxes  related  primarily  to  differences  between the basis of assets and
     liabilities for financial and income tax reporting. Deferred tax assets and
     liabilities   represent  the  future  tax  return   consequences  of  those
     differences, which will either be taxable or deductible when the assets and
     liabilities  are recovered or settled.  Deferred  taxes also are recognized
     for operating  losses that are available to offset future federal and state
     income taxes.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

DUE TO/FROM OFFICERS AND DIRECTORS

     Amounts  due  to/from   Officers   and   Directors   represent   unsecured,
     non-interest bearing loans, having no repayment terms.

PROPERTY AND EQUIPMENT

     Property  and  equipment  at  cost,  less   accumulated   depreciation  and
     amortization, consists of the following at June 30, 2000:

<TABLE>

<S>                                                                              <C>
Equipment                                                                        $           5,935
Software                                                                                    32,340
                                                                                   ---------------
     Subtotal                                                                               38,275
Less accumulated depreciation and amortization                                               5,983
                                                                                   ---------------
     Total                                                                       $          32,292
                                                                                   ===============

Depreciation expense charged to operations was $5,983 for the period ended
June 30, 2000.

</TABLE>

                                       F-7

<PAGE>
                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements


INCOME TAXES


The Company's  deferred tax asset is comprised of the  following  temporary
differences:

<TABLE>

<S>                                                                                              <C>
Net operating losses                                                                             $           480,073
Differences between basis of reporting for book and tax                                                      620,500
                                                                                                     ---------------
     Total                                                                                       $         1,100,573
                                                                                                     ===============
</TABLE>

The  reconciliation  of reported  income tax expense to the amount of income tax
expense that would result from applying  domestic federal statutory tax rates to
pretax income is as follows:

<TABLE>

<S>                                                                                                       <C>
Tax (benefit) at the U.S. Federal Statutory rate                                                          (34%)
Valuation allowance - change                                                                              (34%)
State income tax - net of federal tax benefit                                                               -
Provision for income taxes                                                                                  -
</TABLE>


Deferred  taxes are recognized  for temporary  differences  between the bases of
assets and  liabilities  for financial  statement  and income tax purposes.  The
differences  relate primarily to the reserve against investment in Joint Venture
(expensed for financial  statement  purposes but not  deductible  for income tax
purposes).

The  Company's  provision  for income taxes  differs from applying the statutory
U.S.  federal  income  tax rate to  income  before  income  taxes.  The  primary
difference  results from  providing  for state  income taxes and from  deducting
certain expenses for financial statement purposes but not for federal income tax
purposes.

                                      F-8

<PAGE>

                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements

INCOME TAXES - Continued


Those  amounts have been  presented in the  Company's  financial  statements  as
follows:

<TABLE>

<S>                                                                                    <C>
Deferred tax asset, noncurrent                                                         $      168,000
Total valuation allowance recognized for deferred tax assets                                 (168,000)
                                                                                           --------------
Net deferred tax assets                                                                $         -
                                                                                           ==============
</TABLE>

The Company has available net operating loss carry forwards which may be used to
reduce Federal and State taxable  income and tax  liabilities in future years as
follows:

<TABLE>
<CAPTION>

                                                                                              Federal             State
                                                                                          ------------         ----------
Available Through
<S>  <C>                                                                             <C>                       <C>
     2004                                                                            $          -              $  191,664
     2005                                                                                       -                 181,950
     2006                                                                                       -                  50,064
     2007                                                                                       -                  69,097
     2017                                                                                    191,664                 -
     2018                                                                                    181,950                 -
     2019                                                                                     50,064                 -
     2020                                                                                     69,097                 -
                                                                                          ----------           ----------
                                                                                     $       492,775          $  492,775
                                                                                          ==========           ==========
</TABLE>

LOSS PER SHARE

In accordance  with  Financial  Accounting  Standards  Board  Statement No. 128,
"Earnings Per Share", basic earnings per share amounts are computed based on the
weighted average number of shares outstanding.  The number of shares used in the
computations were 5,924,717.

The effects of assuming the  conversion  of the Series C  convertible  preferred
stock as a common stock equivalent would be antidilutive, and were therefore not
considered in the computation of diluted earnings per share.

                                      F-9

<PAGE>
                             Buy It Cheap.com, Inc.
                          (A Development Stage Company)
                        Notes to the Financial Statements

LOSS PER SHARE - Continued

     The following is a reconciliation of net loss to net loss per share - basic
and diluted.

<TABLE>
<CAPTION>

<S>                                                                               <C>
Net Loss                                                                          $            (69,097)
Less: Dividends on Preferred Stock net of tax benefit                                           (2,040)
                                                                                      ----------------
Loss Applicable to common shareholders - basic                                                 (71,137)
                                                                                      ----------------
Loss Applicable to Common Shareholders - Assuming dilution                        $            (71,137)
                                                                                      ================
Weighted Average Shares Outstanding                                                          5,924,717
                                                                                      ================

</TABLE>

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying  amount of cash, due to/from  officers,  other current assets,
     accounts  payable and accrued  expenses  and the  convertible  note payable
     approximates fair value because of the short maturity of these instruments.

     Limitations

     Fair  value  estimates  are made at a  specific  point  in  time,  based on
     relevant market information about the financial instrument. These estimates
     are  subjective  in  nature  and  involve   uncertainties  and  matters  of
     significant  judgement and therefore  cannot be determined  with precision.
     Changes in assumptions could significantly affect the estimates.

PREFERRED STOCK

     In May  1994,  Northeast  (USA)  Corp.  sold  275,000  shares  of its newly
     designated  Series C convertible  stock,  $.001 par value, for an aggregate
     amount of  $825,000  to a group of private  investors.  Except for  $30,000
     (representing 10,000 shares) of the preferred stock, all had been converted
     according  to their terms prior to July 1, 1998.  The Company has the right
     to redeem the shares at $4.50 per share. The shares carry a stated dividend
     rate of 8% per annum.  Dividends are cumulative and are payable  quarterly.
     No cash dividends have ever been paid. Some former  preferred  shareholders
     (prior to or simultaneous  with their  conversion)  have accepted shares of
     the Company's  common stock in lieu of cash  dividends.  Those that did not
     accept  shares of common stock for dividends and those that did not convert
     their preferred shares are owed a total of $103,990 of dividend  arrearages
     at June 30, 2000.

CONVERTIBLE NOTE PAYABLE

     During  the year the  Company  entered  into an  agreement  with one of its
     creditors  whereby the amount of the creditor's claim ($32,395) was settled
     through  the  issuance  of  32,395 of the  Company's  common  shares  and a
     convertible note for $16,198.  The note is non-interest  bearing and is due
     on December 31, 2001. The note may be converted at the  creditor's  option,
     into 32,395 shares of the Company's common stock prior to that date.

CONTINGENCIES

     The Company is indebted to two  suppliers  who have filed suit  against the
     Company.  These filed claims total approximately  $89,000, of which $11,000
     is disputed by the Company. One of these creditors has obtained a judgement
     (with interest) against the Company for approximately  $60,000. The Company
     has  attempted to settle these claims with issuance of its common stock and
     convertible  notes.  Depending on its  financial  status,  the Company will
     attempt to settle these claims in the coming months.

     If the  Company  is unable to  resolve  these  claims,  it may be unable to
     proceed with its new business.

                                      F-10




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission