ROSS STORES INC
10-Q, 1996-12-16
FAMILY CLOTHING STORES
Previous: INTERLINK COMPUTER SCIENCES INC, 8-K, 1996-12-16
Next: PC QUOTE INC, SC 13D, 1996-12-16



                                
                                

        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                            FORM 10-Q


               (Mark one)
      _X_  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
           For the quarterly period ended November 2, 1996


                               OR

___   TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from _______ to _______


                 Commission file number  0-14678


                        ROSS STORES, INC.
     (Exact name of registrant as specified in its charter)


Delaware                                       94-1390387
(State or other juristiction of         (I.R.S. Employer Identification No.)
incorporation or organization)       

8333 Central Avenue,                     94560-3433
Newark, California(Address of principal  (Zip Code)
executive offices)

Registrant's telephone number,           (510) 505-4400
including area code
                
Former name, former address                  N/A
and former fiscal year,
if changed since last report.

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.   
Yes  X   No __

The number of shares of Common Stock, with $.01 par value,
outstanding on November 30, 1996 was 24,752,157.

<PAGE> 2
<TABLE>
<CAPTION>
                         PART I.  FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS.

ROSS STORES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
($000)                                     November 2,    February 3,      October 28,
ASSETS                                            1996           1996             1995

                                           (Unaudited)        (Note A)      (Unaudited)

Current Assets                             
<S>                                            <C>              <C>            <C>
  Cash and cash equivalents                    $25,305          $23,426        $23,599
  Accounts receivable                           18,207            9,901          9,197
  Merchandise inventory                        401,813          295,965        344,004
  Prepaid expenses and other                    13,269           13,474         11,750   
                                               _______          _______        _______    
     Total Current Assets                      458,594          342,766        388,550

Property And Equipment 
  Land and buildings                            24,115           24,102         24,102
  Fixtures and equipment                       160,539          156,811        149,923
  Leasehold improvements                       124,783          123,829        116,956
  Construction-in-progress                      28,922           16,808         13,654
                                              ________________________________________
                                               338,359          321,550        304,635
  Less accumulated depreciation                152,468          140,174        133,581
  and amortization                            ________________________________________
                                               185,891          181,376        171,054
Other assets                                    15,893           17,010         17,558
                                              ________________________________________
                                              $660,378         $541,152       $577,162
                                                                                      
LIABILITIES AND STOCKHOLDERS' EQUITY                                                  
                                                                                      
Current Liabilities                                                                   
  Accounts payable                            $196,929         $137,653       $172,809
  Accrued expenses and other                    61,936           42,944         47,097
  Accrued payroll and benefits                  41,891           30,064         25,364
  Income taxes payable                          14,018           10,555          2,007
                                              ________________________________________ 
     Total Current Liabilities                 314,774          221,216        247,277
Long-term debt                                  10,000            9,806         37,874
Deferred income taxes and other                 22,938           18,614         21,465
liabilities
                                                                                      
Stockholders' Equity                                                                  
  Capital stock                                    249              246            244
  Additional paid-in capital                   156,542          133,409        127,567
  Retained earnings                            155,875          157,861        142,735
                                              ________________________________________ 
                                               312,666          291,516        270,546
                                              ________________________________________
                                              $660,378         $541,152       $577,162
<FN>
<F1> See notes to condensed consolidated financial statements.
</FN>
</TABLE>

<PAGE> 3
<TABLE>
<CAPTION>

ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS


                                                      Three Months Ended            Nine Months Ended
                                                                                                         
                                                     November 2,   October 28,     November 2,    October 28,
($000 except per share data, unaudited)                     1996          1995            1996           1995
                                                                                                         
<S>                                                     <C>           <C>            <C>             <C>
Sales                                                   $403,383      $330,682      $1,179,987       $979,319
                                                                                                         
Costs and Expenses                                                                                       
                                                                                                         
  Cost of goods sold and occupancy                       283,797       237,555         833,472        710,403
  General, selling and administrative                     85,043        72,634         243,025        209,329
  Depreciation and amortization                            7,363         6,834          21,788         20,277
  Interest                                                   (77)          473             138          2,452
                                                        _____________________________________________________
                                                         376,126       317,496       1,098,423        942,461  
                                                                                                         
Earnings before taxes                                     27,257        13,186          81,564         36,858
Provision for taxes on earnings                           10,903         5,277          32,626         14,745
Net earnings                                             $16,354        $7,909         $48,938        $22,113

=============================================================================================================
Net earnings per share:                                                                                  
                                                                                                         
  Primary                                                   $.64          $.32           $1.90           $.89
                                                                                                         
  Fully diluted                                             $.64          $.32           $1.89           $.89
=============================================================================================================

Weighted average shares outstanding:                                                                     
                                                                                                         
  Primary                                                 25,625        24,863          25,757         24,734
                                                                                                         
  Fully diluted                                           25,677        24,870          25,872         24,851
=============================================================================================================
                                                                                                         
Stores open at end of period                                                               313            293
=============================================================================================================
<FN>
<F1> See notes to condensed consolidated financial statements.
</FN>
</TABLE>



<PAGE> 4
<TABLE>
<CAPTION>
ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                           Nine Months Ended
                                                                                 
                                                         November 2,   October 28
($000, unaudited)                                               1996         1995
                                                                     
<S>                                                        <C>           <C>
Cash Flows From Operating Activities                                 
  Net earnings                                               $48,938      $22,113
  Adjustments to reconcile net earnings to net                                   
  cash used in operating activities:
  Depreciation and amortization of property                   21,788       20,277
  and equipment
  Other amortization                                           4,923        3,799
  Change in current assets and current                                           
  liabilities:
     Merchandise inventory                                  (105,848)     (68,821)
     Other current assets - net                               (8,102)      (3,431)
     Accounts payable                                         61,012       64,691
     Other current liabilities - net                          37,227        6,548
  Other                                                        5,988        3,624
                                                            _____________________
     Net cash provided by operating activities                65,926       48,800

=================================================================================
Cash Flows From Investing Activities                                             
  Additions to property and equipment                        (33,188)     (29,871)
                                                            ______________________
     Net cash used in investing activities                   (33,188)     (29,871)
==================================================================================

Cash Flows From Financing Activities                                             
  Borrowing under line of credit agreement                    12,700        5,000
  (Repayment) of long-term debt                               (9,835)     (13,241)
  Issuance of common stock related to stock plans             29,352        1,812
  Repurchase of common stock                                 (57,797)      (8,054)
  Dividends paid                                              (5,279)      (4,428)
                                                            ______________________ 
     Net cash (used in) financing activities                 (30,859)     (18,911)
                                                            ______________________ 
Net Increase In Cash                                           1,879           18
  Cash                                                                           
     Beginning of year                                        23,426       23,581
                                                             ____________________
     End of quarter                                          $25,305      $23,599
                                                                                 
=================================================================================
Interest Paid                                                   $660       $2,822
Income Taxes Paid                                            $29,163      $17,476
=================================================================================
<FN>
<F1> See notes to condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE> 5
                                        
                                ROSS STORES, INC.
                                        
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                        
        Three and Nine Months Ended November 2, 1996 and October 28, 1995
                                   (Unaudited)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared from the records of the company without audit and, in the opinion of
management, include all adjustments (consisting of only normal recurring
accruals) necessary to present fairly the financial position at November 2, 1996
and October 28, 1995; the interim results of operations for the three and nine
months ended November 2, 1996 and October 28, 1995; and cash flows for the nine
months ended November 2, 1996 and October 28, 1995.  The balance sheet at
February 3, 1996, presented herein, has been derived from the audited financial
statements of the company for the fiscal year then ended.

Accounting policies followed by the company are described in Note A to the
audited consolidated financial statements for the fiscal year ended February 3,
1996.  Certain information and footnote disclosures  normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted for purposes of the interim condensed
consolidated financial statements.  The interim condensed consolidated financial
statements should be read in conjunction with the audited consolidated financial
statements, including notes thereto, for the year ended February 3, 1996.

The results of operations for the three and nine month periods herein presented
are not necessarily indicative of the results to be expected for the full year.

The condensed consolidated financial statements at November 2, 1996 and October
28, 1995, and for the three and nine months then ended have been reviewed, prior
to filing, by the registrant's independent accountants whose report covering
their review of the financial statements is included in this report on page 6.

<PAGE> 6


INDEPENDENT ACCOUNTANTS' REPORT


Board of Directors and Stockholders of Ross Stores, Inc.
Newark, California

We reviewed the accompanying condensed consolidated balance sheets of Ross
Stores, Inc. (the "Company") as of November 2, 1996 and October 28, 1995, and
the related condensed consolidated statements of earnings for the three-month
and nine-month periods then ended and the related condensed consolidated
statements of cash flows for the nine-month periods then ended.  These condensed
consolidated financial statements are the responsibility of the Company's
management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical procedures to
financial data, and making inquiries of persons responsible for financial and
accounting matters.  It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objectives of
which is the expression of an opinion regarding the financial statements taken
as a whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Ross Stores, Inc. as of February 3,
1996, and the related consolidated statements of earnings, stockholders' equity,
and cash flows for the year then ended (not presented herein); and in our report
dated March 15, 1996, we expressed an unqualified opinion on those consolidated
financial statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of February 3, 1996 is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.


Deloitte & Touche LLP
San Francisco, CA


November 22, 1996

<PAGE> 7
<TABLE>
<CAPTION>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.


RESULTS OF OPERATIONS


PERCENTAGE OF SALES                                  
                                           Three Months Ended           Nine Months Ended
                                                    
                                        November 2,  October 28,         November 2,       October 28,
                                               1996         1995                1996              1995
<S>                                        <C>          <C>             <C>                   <C>
SALES                                                                                  
 Sales ($000)                              $403,383     $330,682        $1,179,987            $979,319
 Sales growth                                   22%          12%               20%                 12%
 Comparable store sales growth                  14%           4%               12%                  2%
                                                                                      
COSTS AND EXPENSES                                                                    
 Cost of goods sold and occupancy              70.4%        71.8%            70.6%               72.5%
 General, selling and administrative           21.1%        22.0%            20.6%               21.4%
 Depreciation and amortization                  1.8%         2.1%             1.8%                2.1%
 Interest                                         0%         0.1%               0%                0.3%
                                                                                      
NET EARNINGS                                    4.1%         2.4%             4.1%                2.3%
                                                                                      
=======================================================================================================
</TABLE>

Sales

The results of operations for the three and nine months ended
November 2, 1996, over the same periods last year, reflect an
increase in the level of sales which was due to the increase in
comparable store sales as well as a greater number of open stores
during the current period.


Costs and Expenses

The declines from the prior year in cost of goods sold and
occupancy expense as a percentage of sales for the three and nine
month periods ended November 2, 1996 were primarily due to
stronger than planned comparable store increases which
contributed to (i) lower markdowns as a percentage of sales and
(ii) increased leverage on occupancy expenses.

General, selling and administrative expenses as a percentage of
sales also declined from the comparable periods in the prior
year.  This improvement was due to the company's continued focus
on strict expense controls combined with the leverage realized on
the strong increase in comparable store sales, which more than
offset higher accruals for the company's incentive plan.

Net earnings for the three months ended November 2, 1996, totaled
$16.4 million, or $.64 per share, compared to net earnings of
$7.9 million, or $.32 per share, for the three months ended
October 28, 1995.
<PAGE> 8

Taxes on Earnings

The company's effective tax rate for the third quarter of 1996
and 1995 was 40%.  The rate for both periods reflects the
applicable statutory tax rates.


LIQUIDITY AND CAPITAL RESOURCES

The primary uses of cash during the first nine months of fiscal
1996 were for (i) an increase in inventory somewhat offset by a
related increase in accounts payable; (ii) repurchase of the
company's common stock; (iii) capital expenditures for new
stores, improvements to existing locations and improvements in
operating systems; and (iv) reduction in long-term debt.

Total consolidated inventories were up 17% at the end of the
third quarter from last year due mainly to an increase in the
number of new stores and higher levels of seasonal packaway
merchandise.

The increase in accounts receivable reflects an increase in
deferred compensation and credit card sales driven by the higher
volume of business.  The increase in accrued payroll reflects the
accruals for the company's deferred compensation plan and
incentive plan.  The increase in accrued expenses primarily
results from the timing of payments for expenses related to the
volume of business.

The decline in interest expense reflects lower borrowings which
resulted primarily from (i) higher earnings levels; (ii)
increases in accounts payable, accrued expenses and other
liabilities; and (iii) receipts from stock option exercises.

The company believes it can fund its capital needs for the
remainder of the fiscal year and the next twelve months and
complete the current stock repurchase program through internally
generated cash, trade credit, established bank lines and lease
financing.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     Incorporated herein by reference to the list of Exhibits
     contained in the Exhibit Index which begins on page 10 of
     this Report.

(b)  Reports on Form 8-K

     None.

<PAGE> 9
                           SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed by
the undersigned thereunto duly authorized.



                           ROSS STORES, INC.
                           Registrant



Date:  December 13, 1996   /s/John M. Vuko
                           John M. Vuko, Senior Vice President,
                           Controller and Principal Accounting
                           Officer

<PAGE> 10
                        INDEX TO EXHIBITS

  Exhibit    
  Number     Exhibit
                                         
  3.1        Certificate of Incorporation, as amended, incorporated
             by reference to Exhibit 3.1 to the Registration
             Statement on Form 8-B (the "Form 8-B") filed September
             1, 1989 by Ross Stores, Inc., a Delaware corporation
             ("Ross Stores").
             
  3.2        Amended By-laws, dated August 25, 1994, incorporated by
             reference to Exhibit 3.2 to the Form 10-Q filed by Ross
             Stores for its quarter ended July 30, 1994.
             
  10.1       Agreement of Lease, dated November 24, 1986, for Ross
             Stores' corporate headquarters and distribution center
             in Newark, CA, incorporated by reference to Exhibit 10.5
             to the Form 8-B.
             
  10.2       Revolving Credit Agreement, dated July 31, 1993, among
             Ross Stores, Wells Fargo Bank, National Association,
             Bank of America, National Trust and Savings Association,
             and Security Pacific National Bank ("Banks"); and Wells
             Fargo Bank, National Association, as agent for Banks,
             incorporated by reference to Exhibit 10.17 on the Form
             10-Q filed by Ross Stores for its quarter ended July 31,
             1993.
             
  10.3       First Amendment to Revolving Credit Agreement, effective
             on July 31, 1994, by and among Ross Stores, Banks and
             Wells Fargo Bank, National Association, as agent for
             Banks, incorporated by reference to Exhibit 10.5 to the
             Form 10-Q filed by Ross Stores for its quarter ended
             July 30, 1994.
             
  10.4       Second Amendment to Revolving Credit Agreement,
             effective on June 15, 1995, by and among Ross Stores,
             Banks and Wells Fargo Bank, National Association, as
             agent for Banks, incorporated by reference to Exhibit
             10.4 to the Form 10-Q filed by Ross Stores for its
             quarter ended July 29, 1995.
             
  10.5       Credit Agreement, dated as of June 22, 1994, among Ross
             Stores, Bank of America National Trust and Savings
             Association as Agent, the Industrial Bank of Japan as Co-
             Agent and the other financial institutions party
             thereto, incorporated by reference to Exhibit 10.6 to
             the Form 10-Q filed by Ross Stores for its quarter ended
             July 30, 1994.
             
  10.6       First Amendment to Credit Agreement, dated as of June
             20, 1995, among Ross Stores, Bank of America National
             Trust and Savings Association as Agent, the Industrial
             Bank of Japan as Co-Agent, incorporated by reference to
             Exhibit 10.6 to the Form 10-Q filed by Ross Stores for
             its quarter ended July 29, 1995.
             
  10.7       Second Amendment to Credit Agreement, dated as of June
             12, 1996, Ross Stores, Bank of America National Trust
             and Savings Association as Agent, the Industrial Bank of
             Japan as Co-Agent, incorporated by reference to Exhibit
             10.7 to the Form 10-Q filed by Ross Stores for its
             quarter ended August 3, 1996.
<PAGE> 11

  Exhibit    
  Number     Exhibit
             
             MANAGEMENT CONTRACTS AND COMPENSATORY PLANS
             (EXHIBITS 10.8 - 10.33)
             
  10.8       Amended and Restated 1992 Stock Option Plan,
             incorporated by reference to the appendix to the Proxy
             Statement filed by Ross Stores on April 24, 1995 for its
             Annual Stockholders Meeting held May 25, 1995 ("1995
             Proxy Statement").
             
  10.9       Third Amended and Restated Ross Stores Employee Stock
             Purchase Plan, incorporated by reference to the appendix
             to the 1995 Proxy Statement.
             
  10.10      Third Amended and Restated Ross Stores 1988 Restricted
             Stock Plan, incorporated by reference to the appendix to
             the Proxy Statement filed by Ross Stores on April 24,
             1996 for its Annual Stockholders Meeting held May 30,
             1996 ("1996 Proxy Statement").
             
  10.11      1991 Outside Directors Stock Option Plan, incorporated
             by reference to the appendix to the 1996 Proxy
             Statement.
             
  10.12      Ross Stores Executive Medical Plan, incorporated by
             reference to Exhibit 10.13 to the 1993 Form 10-K filed
             by Ross Stores for its year ended January 29, 1994
             ("1993 Form 10-K").
             
  10.13      Third Amended and Restated Ross Stores Executive
             Supplemental Retirement Plan, incorporated by reference
             to Exhibit 10.14 to the 1993 Form 10-K.
             
  10.14      Ross Stores Non-Qualified Deferred Compensation Plan,
             incorporated by reference to Exhibit 10.15 to the 1993
             Form 10-K.
             
  10.15      Ross Stores Incentive Compensation Plan, incorporated by
             reference to the appendix to the 1996 Proxy Statement.
             
  10.16      Amended and Restated Employment Agreement between Ross
             Stores and Norman A. Ferber, effective as of June 1,
             1995, incorporated by reference to Exhibit 10.17 to the
             Form 10-Q filed by Ross Stores for its quarter ended
             October 28, 1995.
             
  10.17      Amendment to Amended and Restated Employment Agreement
             between Ross Stores and Norman A. Ferber, entered into
             July 29, 1996, incorporated by reference to Exhibit
             10.17 to the Form 10-Q filed by Ross Stores for its
             quarter ended August 3, 1996.
             
  10.18      Agreement between Ross Stores and Norman A. Ferber,
             dated August 22, 1995, incorporated by reference to
             Exhibit 10.18 to the Form 10-Q filed by Ross Stores for
             its quarter ended October 28, 1995.
             
  10.19      Employment Agreement between Ross Stores and Melvin A.
             Wilmore, effective as of March 15, 1994, incorporated by
             reference to Exhibit 10.20 to the Form 10-Q filed by
             Ross Stores for its quarter ended April 30, 1994.

<PAGE> 12
  Exhibit    
  Number     Exhibit
             
  10.20      Amendment to Employment and Stock Grant Agreement by and
             between Ross Stores and Melvin A. Wilmore, effective as
             of March 16, 1995, incorporated by reference to Exhibit
             10.20 to the Form 10-Q filed by Ross Stores for its
             quarter ended October 28, 1995.
             
  10.21      Second Amendment to Employment Agreement by and between
             Ross Stores and Melvin A. Wilmore, effective as of June
             1, 1995, incorporated by reference to Exhibit 10.21 to
             the Form 10-Q filed by Ross Stores for its quarter ended
             October 28, 1995.
             
  10.22      Third Amendment to Employment Agreement by and between
             Ross Stores and Melvin A. Wilmore, entered into July 29,
             1996, incorporated by reference to Exhibit 10.22 to the
             Form 10-Q filed by Ross Stores for its quarter ended
             August 3, 1996.
             
  10.23      Agreement between Ross Stores and Melvin A. Wilmore,
             dated August 22, 1995, incorporated by reference to
             Exhibit 10.22 to the Form 10-Q filed by Ross Stores for
             its quarter ended October 28, 1995.
             
  10.24      Employment Agreement between Ross Stores and Michael
             Balmuth, effective as of February 1, 1995, incorporated
             by reference to Exhibit 10.15 to the Form 10-Q filed by
             Ross Stores for its quarter ended April 29, 1995.
             
  10.25      Amendment to Employment Agreement between Ross Stores
             and Michael Balmuth, effective as of June 1, 1995,
             incorporated by reference to Exhibit 10.24 to the Form
             10-Q filed by Ross Stores for its quarter ended October
             28, 1995.
             
  10.26      Second Amendment to Employment Agreement between Ross
             Stores and Michael Balmuth, entered July 29, 1996,
             incorporated by reference to Exhibit 10.26 to the Form
             10-Q filed by Ross Stores for its quarter ended August
             3, 1996.
             
  10.27      Employment Agreement between Ross Stores and Barry S.
             Gluck, effective as of March 1, 1996, incorporated by
             reference to Exhibit 10.23 to the Form 10-Q filed by
             Ross Stores for its quarter ended May 4, 1996.
             
  10.28      First Amendment to Employment Agreement between Ross
             Stores and Barry S. Gluck, dated September 1, 1996.
             
  10.29      Employment Agreement between Ross Stores and Irene S.
             Jamieson, effective as of March 1, 1996, incorporated by
             reference to Exhibit 10.24 to the Form 10-Q filed by
             Ross Stores for its quarter ended May 4, 1996.
             
  10.30      First Amendment to Employment Agreement between Ross
             Stores and Irene A. Jamieson, dated September 1, 1996.
             
  10.31      Employment Agreement between Ross Stores and Barbara
             Levy, effective as of March 1, 1996, incorporated by
             reference to Exhibit 10.25 to the Form 10-Q filed by
             Ross Stores for its quarter ended May 4, 1996.

<PAGE> 13

  Exhibit    
  Number     Exhibit
             
  10.32      First Amendment to Employment Agreement between
             Ross Stores and Barbara Levy, dated September 1,
             1996.
             
  10.33      Consulting Agreement between Ross Stores and Stuart
             G. Moldaw, effective as of March 16, 1995,
             incorporated by reference to Exhibit 10.16 to the
             Form 10-Q filed by Ross Stores for its quarter
             ended April 29, 1995.
             
  11         Statement re:  Computation of Per Share Earnings.
             
  15         Letter re: Unaudited Interim Financial Information.
             
  27         Financial Data Schedules (submitted for SEC use
             only).
                                                                 








            FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


          THIS FIRST AMENDMENT TO EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 1st day of September,
1996, by and between ROSS STORES, INC. (the "Company") and BARRY
S. GLUCK (the "Executive").  The Executive and the Company
previously entered into an Employment Agreement effective as of
March 1, 1996, and it is now the intention of the Executive and
the Company to amend the Agreement as set forth below.
Accordingly, the Executive and the Company now enter into this
Amendment.

          I.   The Executive and the Company hereby amend the
Agreement effective as of September 1, 1996, as follows:

               A.   Place of Performance.  Paragraph 3 shall be
amended to provide that the Company's buying office shall be
located in the metropolitan New York area.

               B.   Termination.  Paragraph 6(e) of the Agreement
is hereby amended to provide that the Executive may terminate his
employment for Good Reason (as defined therein) if the Company
requires the Executive to relocate his place of employment or
residence outside of the New York metropolitan area.

               C.   Arbitration.  Paragraph 18 of the Agreement
is hereby amended to provide that in the event of any dispute
relating to the parties' employment relationship or the Agreement
will be resolved by binding arbitration conducted in New York
City, New York.

               D.   No Other Modifications.  Except as modified
by this Amendment, the Agreement shall remain in full force and
effect.

          IN WITNESS WHEREOF, the parties have executed this
First Amendment to Employment Agreement as of the date and year
first above written.

ROSS STORES, INC.                       EXECUTIVE

By:  /s/Stephen Joyce                   /s/Barry S. Gluck
     Stephen Joyce                      Barry S. Gluck






            FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


          THIS FIRST AMENDMENT TO EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 1st day of September,
1996, by and between ROSS STORES, INC. (the "Company") and IRENE
JAMIESON (the "Executive").  The Executive and the Company
previously entered into an Employment Agreement effective as of
March 1, 1996, and it is now the intention of the Executive and
the Company to amend the Agreement as set forth below.
Accordingly, the Executive and the Company now enter into this
Amendment.

          I.   The Executive and the Company hereby amend the
Agreement effective as of September 1, 1996, as follows:

               A.   Place of Performance.  Paragraph 3 shall be
amended to provide that the Company's buying office shall be
located in the metropolitan New York area.

               B.   Termination.  Paragraph 6(e) of the Agreement
is hereby amended to provide that the Executive may terminate her
employment for Good Reason (as defined therein) if the Company
requires the Executive to relocate her place of employment or
residence outside of the New York metropolitan area.

               C.   Arbitration.  Paragraph 18 of the Agreement
is hereby amended to provide that in the event of any dispute
relating to the parties' employment relationship or the Agreement
will be resolved by binding arbitration conducted in New York
City, New York.

               D.   No Other Modifications.  Except as modified
by this Amendment, the Agreement shall remain in full force and
effect.

          IN WITNESS WHEREOF, the parties have executed this
First Amendment to Employment Agreement as of the date and year
first above written.

ROSS STORES, INC.                            EXECUTIVE

By:  /s/Stephen Joyce                        /s/Irene A. Jamieson
     Stephen Joyce                           Irene A. Jamieson






            FIRST AMENDMENT TO EMPLOYMENT AGREEMENT


          THIS FIRST AMENDMENT TO EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 1st day of September,
1996, by and between ROSS STORES, INC. (the "Company") and
BARBARA LEVY (the "Executive").  The Executive and the Company
previously entered into an Employment Agreement effective as of
March 1, 1996, and it is now the intention of the Executive and
the Company to amend the Agreement as set forth below.
Accordingly, the Executive and the Company now enter into this
Amendment.

          I.   The Executive and the Company hereby amend the
Agreement effective as of September 1, 1996, as follows:

               A.   Place of Performance.  Paragraph 3 shall be
amended to provide that the Company's buying office shall be
located in the metropolitan New York area.

               B.   Termination.  Paragraph 6(e) of the Agreement
is hereby amended to provide that the Executive may terminate her
employment for Good Reason (as defined therein) if the Company
requires the Executive to relocate her place of employment or
residence outside of the New York metropolitan area.

               C.   Arbitration.  Paragraph 18 of the Agreement
is hereby amended to provide that in the event of any dispute
relating to the parties' employment relationship or the Agreement
will be resolved by binding arbitration conducted in New York
City, New York.

               D.   No Other Modifications.  Except as modified
by this Amendment, the Agreement shall remain in full force and
effect.

          IN WITNESS WHEREOF, the parties have executed this
First Amendment to Employment Agreement as of the date and year
first above written.

ROSS STORES, INC.                       EXECUTIVE

By:  /s/Stephen Joyce                   /s/Barbara Levy
     Stephen Joyce                      Barbara Levy



                                                                      EXHIBIT 11


                                ROSS STORES, INC.
                    ________________________________________
<TABLE>
<CAPTION>
                                        

                STATEMENT RE:  COMPUTATION OF EARNINGS PER SHARE
                (Amounts in thousands, except per share amounts)




                                                            Three Months Ended
                                                  November 2, 1996        October 28, 1995
                                                                    
                                                               Fully                  Fully
                                                 Primary     Diluted   Primary      Diluted
                                                                                           
<S>                                              <C>         <C>        <C>          <C>
Net earnings                                     $16,354     $16,354    $7,909       $7,909
                                                 =======     =======    =======      =======
Weighted average shares outstanding:                                                       
Common shares                                     25,048      25,048    24,578       24,578
                                                                                           
Common equivalent shares:                                                                  
Stock options                                        577         629       285          292
                                                     ___         ___       ___          ___  
Weighted average common and common                                                         
equivalent shares outstanding                     25,625      25,677    24,863       24,870
                                                  ======      ======    ======       ======
Earnings per common and common                                                             
equivalent share                                    $.64        $.64      $.32         $.32
                                                    ====        ====      ====         ====         
</TABLE>

<TABLE>
<CAPTION>
                                                          Nine Months Ended
                                               November 2, 1996        October 28, 1995
                                                                    
                                                              Fully                   Fully
                                                 Primary    Diluted    Primary      Diluted
<S>                                              <C>        <C>        <C>          <C>
                                                                                           
Net earnings                                     $48,938    $48,938    $22,113      $22,113
                                                 =======    =======    =======      ======= 
Weighted average shares outstanding:                                                       
Common shares                                     25,125     25,125     24,559       24,559
                                                                                           
Common equivalent shares:                                                                  
Stock options                                        632        747        175          292
                                                     ___        ___        ___          ___
Weighted average common and common                                                         
equivalent shares outstanding                     25,757     25,872     24,734       24,851
                                                  ======     ======     ======       ======
Earnings per common and common                                                             
equivalent share                                   $1.90      $1.89       $.89         $.89
                                                   =====      =====       ====         ==== 
</TABLE>



                                                       EXHIBIT 15





December 12, 1996


Ross Stores, Inc.
Newark, California

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim condensed consolidated financial statements of
Ross Stores, Inc. for the three-month and nine-month periods
ended November 2, 1996 and October 28, 1995, as indicated in our
independent accountants' report dated November 22, 1996; because
we did not perform an audit, we expressed no opinion on that
information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
November 2, 1996, is incorporated by reference in Registration
Statements Nos. 333-06119, 33-61373, 33-51916, 33-51896, 33-
51898, 33-41415, 33-41413 and 33-29600 of Ross Stores, Inc. on
Form S-8.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.

Yours truly,


Deloitte & Touche LLP
San Francisco, CA




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF EARNINGS FOR THE NINE
MONTHS ENDED NOVEMBER 2, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK> 0000745732
<NAME> ROSS STORES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-START>                             FEB-04-1996
<PERIOD-END>                               NOV-02-1996
<CASH>                                          25,305
<SECURITIES>                                         0
<RECEIVABLES>                                   18,207
<ALLOWANCES>                                         0
<INVENTORY>                                    401,813
<CURRENT-ASSETS>                               458,594
<PP&E>                                         338,359
<DEPRECIATION>                                 152,468
<TOTAL-ASSETS>                                 660,378
<CURRENT-LIABILITIES>                          314,774
<BONDS>                                         10,000
                                0
                                          0
<COMMON>                                           249
<OTHER-SE>                                     312,417
<TOTAL-LIABILITY-AND-EQUITY>                   660,378
<SALES>                                      1,179,987
<TOTAL-REVENUES>                             1,179,987
<CGS>                                          833,472
<TOTAL-COSTS>                                1,098,423
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 138
<INCOME-PRETAX>                                 81,564
<INCOME-TAX>                                    32,626
<INCOME-CONTINUING>                             48,938
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    48,938
<EPS-PRIMARY>                                     1.90
<EPS-DILUTED>                                     1.89
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission