ROSS STORES INC
10-Q, 1997-09-15
FAMILY CLOTHING STORES
Previous: INFINITE GRAPHICS INC, 10-Q, 1997-09-15
Next: PC QUOTE INC, DEF 14A, 1997-09-15



             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549
                                 FORM 10-Q


      (Mark one)
_X_   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended AUGUST 2, 1997

                                    OR

___   TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from _______ to _______


                      Commission file number  0-14678


                             ROSS STORES, INC.
          (Exact name of registrant as specified in its charter)


 Delaware                                              94-1390387
 (State or other jurisdiction of       (I.R.S. Employer Identification No.)
 incorporation or organization)        

         8333 Central Avenue,                           94560-3433
          Newark, California                            (Zip Code)
(Address of principal executive offices)

    Registrant's telephone number,                   
          including area code                       (510) 505-4400
                   
Former name, former address and former                      N/A
fiscal year, if changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   
Yes  X   No __

The number of shares of Common Stock, with $.01 par value, outstanding on
August 30, 1997 was 49,041,095.
                                     
<PAGE> 2
PART I.  FINANCIAL INFORMATION

<TABLE>

<CAPTION>
ITEM 1.  FINANCIAL STATEMENTS

ROSS STORES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

($000)                                                    August 2,     February 1,     August 3,
ASSETS                                                      1997           1997           1996
                                                                                                  
                                                           (Unaudited)        (Note A)  (Unaudited)
<S>                                                          <C>             <C>          <C>

Current Assets                                                                                    
  Cash and cash equivalents                                  $ 31,770        $ 44,777     $ 35,080
  Accounts receivable                                           9,250           7,832        9,153
  Merchandise inventory                                       427,114         373,689      357,778
  Prepaid expenses and other                                   14,253          13,289       12,489
                                                             ________        ________     ________
     Total Current Assets                                     482,387         439,587      414,500
                                                                                                  
Property and Equipment                                                                            
  Land and buildings                                           24,115          24,115       24,115
  Fixtures and equipment                                      180,521         164,980      155,084
  Leasehold improvements                                      141,235         135,810      123,672
  Construction-in-progress                                     10,196          23,798       20,035
                                                             ________        ________     ________
                                                              356,067         348,703      322,906
  Less accumulated depreciation and amortization              164,458         156,056      144,685
                                                             ________        ________     ________
                                                              191,609         192,647      178,221
Deferred income taxes and other assets                         30,191          27,244       22,473
                                                             ________        ________     ________
                                                             $704,187        $659,478     $615,194
                                                                                                  
LIABILITIES AND STOCKHOLDERS' EQUITY                                                              
                                                                                                  
Current Liabilities                                                                               
  Accounts payable                                           $196,444        $184,101     $175,821
  Accrued expenses and other                                   66,618          61,761       45,840
  Accrued payroll and benefits                                 33,944          36,356       27,442
  Income taxes payable                                         11,608          22,567       16,427
                                                              _______         _______      _______
     Total Current Liabilities                                308,614         304,785      265,530
Long-term debt                                                                               9,665
Deferred income taxes and other liabilities                    29,592          25,850       24,905
                                                                                                  
Stockholders' Equity                                                                              
  Capital stock                                                   496             493          504
  Additional paid-in capital                                  170,803         164,166      153,493
  Retained earnings                                           194,682         164,184      161,097
                                                             ________        ________     ________
                                                              365,981         328,843      315,094
                                                             ________        ________     ________
                                                             $704,187        $659,478     $615,194
See notes to condensed consolidated financial statements.
</TABLE>

<PAGE> 3
<TABLE>
ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

<CAPTION>
                                            Three Months Ended         Six Months Ended
                                           ____________________        __________________
                                                                                     
($000 except per share data, unaudited)    August 2,   August 3,      August 2,  August 3,
                                              1997        1996          1997        1996
<S>                                          <C>        <C>            <C>        <C>
                                                                                          
                                                                                          
Sales                                        $490,679   $405,656       $933,520   $776,604
                                                                                          
Costs and Expenses                                                                        
                                                                                          
  Cost of goods sold and occupancy            341,109    285,618        650,622    549,675
  General, selling and administrative          95,556     81,762        182,220    157,982
  Depreciation and amortization                 7,635      7,164         14,910     14,425
  Interest expense (income)                      (283)        31           (483)       215
                                            _________  _________      _________  _________
                                              444,017    374,575        847,269    722,297
                                                                                          
Earnings before taxes                          46,662     31,081         86,251     54,307
Provision for taxes on earnings                18,664     12,432         34,500     21,723
                                            _________  _________      _________  _________
Net earnings                                $  27,998  $  18,649      $  51,751  $  32,584
                                                                                          
Net earnings per share:                                                                   
                                                                                          
  Primary                                       $ .55      $ .36         $ 1.02      $ .63
                                                                                          
  Fully diluted                                 $ .55      $ .36         $ 1.02      $ .63
                                                                                          
Weighted average shares outstanding:                                                      
                                                                                          
  Primary                                      50,851     51,858         50,666     51,612
                                                                                          
  Fully diluted                                50,888     51,860         50,766     51,630
                                                                                          
Stores open at end of period                                                318        299

See notes to condensed consolidated financial statements.
</TABLE>


<PAGE> 4
<TABLE>
ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
                                                                             Six Months Ended
                                                                                          
($000, unaudited)                                                       August 2,     August 3,
                                                                          1997          1996
                                                                                   
<S>                                                                      <C>              <C>
Cash Flows From Operating Activities                                               
  Net earnings                                                            $51,751         $ 32,584
  Adjustments to reconcile net earnings to net cash                                               
     provided by (used in) operating activities:
  Depreciation and amortization of property and equipment                  14,910           14,425
  Other amortization                                                        4,060            3,100
  Change in current assets and current liabilities:                                               
     Merchandise inventory                                                (53,425)         (61,814)
     Other current assets - net                                            (2,382)            (570)
     Accounts payable                                                      14,563           39,904
     Other current liabilities - net                                       (8,694)          12,727
  Other                                                                     1,276            1,162
                                                                         ________         ________
     Net cash provided by operating activities                             22,059           41,518
                                                                                                  
Cash Flows From Investing Activities                                                              
  Additions to property and equipment                                     (19,202)         (16,335)
                                                                          ________         ________
     Net cash used in investing activities                                (19,202)         (16,335)
                                                                                                  
Cash Flows From Financing Activities                                                              
  Borrowing under line of credit agreement                                  4,600                 
  Repayment of long-term debt                                                 (59)            (170)
  Issuance of common stock related to stock plan                            5,693           24,413
  Repurchase of common stock                                              (21,642)         (34,252)
  Dividends paid                                                           (4,456)          (3,520)
                                                                          ________         ________
     Net cash used in financing activities                                (15,864)         (13,529)
                                                                          ________         ________
Net Increase (Decrease) In Cash                                           (13,007)           11,654
  Cash                                                                                            
     Beginning of year                                                     44,777           23,426
                                                                         ________         ________
     End of quarter                                                      $ 31,770         $ 35,080
                                                                                                  
                                                                                                  
Interest Paid                                                            $     83         $    570
Income Taxes Paid                                                        $ 45,671         $ 15,851
                                                                                                  
See notes to condensed consolidated financial statements.
</TABLE>
<PAGE> 5

                             ROSS STORES, INC.
                                     
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     
       Three and Six Months Ended August 2, 1997 and August 3, 1996
                                (Unaudited)



NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have
been prepared from the records of the company without audit and, in the
opinion of management, include all adjustments (consisting of only normal
recurring accruals) necessary to present fairly the financial position at
August 2, 1997 and August 3, 1996; the interim results of operations for
the three and six months ended August 2, 1997 and August 3, 1996; and
changes in cash flows for the six months then ended.  The balance sheet at
February 1, 1997, presented herein, has been derived from the audited
financial statements of the company for the fiscal year then ended.

Accounting policies followed by the company are described in Note A to the
audited consolidated financial statements for the fiscal year ended
February 1, 1997.  Certain information and footnote disclosures  normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted for purposes
of the condensed consolidated interim financial statements.  The condensed
consolidated financial statements should be read in conjunction with the
audited consolidated financial statements, including notes thereto, for the
year ended February 1, 1997.

The results of operations for the three and six month periods herein
presented are not necessarily indicative of the results to be expected for
the full year.

The condensed consolidated financial statements at August 2, 1997 and
August 3, 1996, and for the three and six months then ended have been
reviewed, prior to filing, by the registrant's independent auditors whose
report covering their review of the financial statements is included in
this report on page 6.

In February 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 128, (SFAS 128), Earnings per Share
(EPS).  SFAS 128 requires dual presentation of basic EPS and diluted EPS on
the face of all income statements issued after December 15, 1997 for all
entities with complex capital structures.  Basic EPS is computed as net
income divided by the weighted average number of common shares outstanding
for the period.  Diluted EPS reflects the potential dilution that could
occur from common shares issuable through stock options, warrants and other
convertible securities.  The pro forma effect assuming adoption of SFAS 128
at the beginning of each period is presented below.

                                                      
                     Three Months Ended       Six Months Ended
                  _______________________  ______________________
                   August 2,    August 3,  August 2,   August 3,
                      1997         1996       1997        1996
                                                            
  Pro forma EPS:                                            
     Basic           $ .56        $ .37      $1.04       $ .65
   Diluted           $ .55        $ .36      $1.02       $ .63
                                                        

<PAGE> 6


INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders of Ross Stores, Inc.
Newark, California

We have reviewed the accompanying condensed consolidated balance sheets of
Ross Stores, Inc. (the "Company") as of August 2, 1997 and August 3, 1996,
and the related condensed consolidated statements of earnings for the three-
month and six-month periods then ended and the related condensed
consolidated statements of cash flows for the six-month periods then ended.
These condensed consolidated financial statements are the responsibility of
the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical
procedures to financial data, and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to such condensed consolidated financial statements for them
to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Ross Stores, Inc. as of
February 1, 1997, and the related consolidated statements of earnings,
stockholders' equity, and cash flows for the year then ended (not presented
herein); and in our report dated dated March 7, 1997, we expressed an
unqualified opinion on those consolidated financial statements.  In our
opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of February 1, 1997 is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which
it has been derived.


Deloitte & Touche LLP
San Francisco, California


August 22, 1997


<PAGE> 7
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
     AND RESULTS OF OPERATIONS
<TABLE>
RESULTS OF OPERATIONS


PERCENTAGE OF SALES                                          
<CAPTION>
                                            Three Months Ended       Six Months Ended
                                            ___________________   ______________________
                                            August 2,   August 3,  August 2,     August 3,
                                                1997         1996       1997          1996
<S>                                         <C>         <C>        <C>           <C>
                                                
SALES                                                                                    
 Sales ($000)                               $490,679    $405,656   $933,520      $776,604
 Sales growth                                  21.0%       15.5%      20.2%         19.7%
 Comparable store sales growth                 12  %        9  %      12  %         11  %
                                                                                         
COSTS AND EXPENSES                                                                       
 Cost of goods sold and occupancy               69.5%       70.4%      69.7%         70.8%
 General, selling and administrative            19.5%       20.2%      19.5%         20.3%
 Depreciation and amortization                   1.6%        1.8%       1.6%          1.9%
 Interest                                       (0.1)%       0.0%      (0.1)%         0.0%
                                                                                         
NET EARNINGS                                    5.7%        4.6%       5.5%          4.2%
                                                                                
</TABLE>

Sales

The results of operations for the three and six months ended August 2,
1997, over the same period last year, reflect an increase in comparable
store sales and a greater number of open stores during the current period.


Costs and Expenses

The decline from the prior year in the cost of goods sold and occupancy as
a percentage of sales for the three and six month periods was primarily due
to (i) leverage on occupancy costs; (ii) lower markdowns as a percentage of
sales; and (iii) a modest increase in the initial mark-up from purchasing
more opportunistically.

General, selling and administrative expenses as a percentage of sales also
declined from the comparable quarter in the prior year.  This improvement
was due to the company's continued focus on strict expense controls
combined with leverage on both store and advertising expenses realized from
the strong comparable store sales gain of 12%, partially offset by higher
expenses related to the company's incentive plan and slightly higher
distribution costs.

Net earnings for the three months ended August 2, 1997, totaled $28.0
million, or $.55 per share, compared to net earnings of $18.6 million, or
$.36 per share, for the three months ended August 3, 1996.

<PAGE> 8
Taxes on Earnings

The company's effective tax rate for the second quarter of 1997 and 1996
was 40%.  The rate for both periods reflects the applicable statutory tax
rates.


LIQUIDITY AND CAPITAL RESOURCES

The primary uses of cash, other than for operating expenses, during the
first six months of fiscal 1997 were for (i) purchase of inventory, (ii)
repurchase of the company's common stock, and (iii) capital expenditures
for new stores, improvements to existing locations and improvements in
operating systems.

Total consolidated inventories were up 19% at the end of the second quarter
from the same quarter last year driven by (i) a planned increase in
packaway inventories and (ii) a larger number of open stores over the prior
year.

The decline in interest expense reflects the decline in borrowings which
resulted primarily from higher earnings levels combined with lower capital
spending and a temporary slowdown in stock repurchase activity during the
second quarter of 1997.

On June 30, 1997, the company allowed its $60 million revolving term
facility to expire to re-negotiate a new revolving credit facility for $160
million plus a separate $30 million letter of credit facility (the
"Facilities").  The closing on the Facilities is expected to be in mid-
September 1997.

The company believes it can fund its capital needs for the remainder of the
fiscal year and complete the current stock repurchase program through
internally generated cash, trade credit, established bank lines and lease
financing.

                        PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Annual Meeting of Stockholders held on July 16, 1997 (the "1997
Annual Meeting"), the stockholders of the company voted on and approved the
following proposals:

Proposal 1 to reelect two Class II Directors for a three-year term.

Proposal 2 to ratify the appointment of Deloitte & Touche LLP as the
company's certified public accountants for the fiscal year ending January
31, 1998.

INFORMATION ON THE BOARD OF DIRECTORS

The following are the company's directors who were not up for reelection
and whose terms of office continue after the 1997 Annual Meeting:

     Incumbent Class I Directors whose terms expire in 1999:
     Stuart G. Moldaw, Donald H. Seiler and George P. Orban

     Incumbent Class III Directors whose terms expire in 1998:
     Norman A. Ferber, Philip Schlein and Melvin A. Wilmore

<PAGE> 9

Nominees reelected at the 1997 Annual Meeting as the company's Class II
Directors whose terms expire in 2000:

   Michael Balmuth and Donna L. Weaver


1997 ANNUAL MEETING ELECTION RESULTS

PROPOSAL 1:  ELECTION OF DIRECTORS

                                                  BROKER
DIRECTOR             IN FAVOR      WITHHELD      NON-VOTES
                                                     
Michael Balmuth     45,351,750      661,243         n/a
Donna L. Weaver     45,377,914      635,079         n/a


PROPOSAL 2:  RATIFICATION OF APPOINTMENT OF INDEPENDENT CERTIFIED PUBLIC
             ACCOUNTANTS

                                                                    
                                                                 BROKER
                              FOR         AGAINST    ABSTAIN    NON-VOTES
                                                               
Appointment of             45,813,987      7,077     191,929       n/a
Deloitte & Touch LLP


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     Incorporated herein by reference to the list of Exhibits contained in
     the Exhibit Index which begins on page 11 of this Report.

(b)  Reports on Form 8-K

     None.

<PAGE> 10

                                SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned
thereunto duly authorized.


                           ROSS STORES, INC.
                           ___________________________________
                           Registrant


Date:  September 15, 1997  /s/John G. Call
                           John G. Call, Senior Vice President,
                           Chief Financial Officer, Corporate Secretary
                           and Principal Accounting Officer
<PAGE> 11
                             INDEX TO EXHIBITS



Exhibit
Number                   Exhibit
                                     
3.1    Certificate of Incorporation, as amended, incorporated by
       reference to Exhibit 3.1 to the Registration Statement on Form
       8-B (the "Form 8-B") filed September 1, 1989 by Ross Stores,
       Inc., a Delaware corporation ("Ross Stores").
       
3.2    Amended By-laws, dated August 25, 1994, incorporated by
       reference to Exhibit 3.2 to the Form 10-Q filed by Ross Stores
       for its quarter ended July 30, 1994.
       
10.1   Agreement of Lease, dated November 24, 1986, for Ross Stores'
       corporate headquarters and distribution center in Newark, CA,
       incorporated by reference to Exhibit 10.5 to the Form 8-B.
       
10.2   Revolving Credit Agreement, dated July 31, 1993, among Ross
       Stores, Wells Fargo Bank, National Association, Bank of
       America, National Trust and Savings Association, and Security
       Pacific National Bank ("Banks"); and Wells Fargo Bank,
       National Association ("Wells Fargo"), as agent for Banks,
       incorporated by reference to Exhibit 10.17 on the Form 10-Q
       filed by Ross Stores for its quarter ended July 31, 1993.
       
10.3   First Amendment to Revolving Credit Agreement, effective on
       July 31, 1994, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.5 to the Form 10-Q filed by Ross Stores for its
       quarter ended July 30, 1994.
       
10.4   Second Amendment to Revolving Credit Agreement, effective on
       June 15, 1995, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.4 to the Form 10-Q filed by Ross Stores for its
       quarter ended July 29, 1995.
       
10.5   Third Amendment to Revolving Credit Agreement, effective on
       December 2, 1996, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.5 to the Form 10-K405 filed by Ross Stores for its
       fiscal year ended February 1, 1997.
       
10.6   Credit Agreement, dated as of June 22, 1994, among Ross
       Stores, Bank of America National Trust and Savings Association
       as Agent, the Industrial Bank of Japan as Co-Agent and the
       other financial institutions party thereto, incorporated by
       reference to Exhibit 10.6 to the Form 10-Q filed by Ross
       Stores for its quarter ended July 30, 1994.
       
10.7   First Amendment to Credit Agreement, dated as of June 20,
       1995, among Ross Stores, Bank of America National Trust and
       Savings Association as Agent, the Industrial Bank of Japan as
       Co-Agent, incorporated by reference to Exhibit 10.6 to the
       Form 10-Q filed by Ross Stores for its quarter ended July 29,
       1995.
       
10.8   Second Amendment to Credit Agreement, dated as of June 12,
       1996, Ross Stores, Bank of America National Trust and Savings
       Association as Agent, the Industrial Bank of Japan as Co-
       Agent, incorporated by reference to Exhibit 10.7 to the Form
       10-Q filed by Ross Stores for its quarter ended August 3,
       1996.
       
                       MANAGEMENT CONTRACTS AND COMPENSATORY PLANS
                          (EXHIBITS 10.9 - 10.36)
                                     
Exhibit
Number                   Exhibit
                                     
10.9   Amended and Restated 1992 Stock Option Plan, incorporated by
       reference to the appendix to the Proxy Statement filed by Ross
       Stores on April 24, 1995 for its Annual Stockholders Meeting
       held May 25, 1995 ("1995 Proxy Statement").
       
10.10  Third Amended and Restated Ross Stores Employee Stock Purchase
       Plan, incorporated by reference to the appendix to the 1995
       Proxy Statement.
       
10.11  Third Amended and Restated Ross Stores 1988 Restricted Stock
       Plan, incorporated by reference to the appendix to the Proxy
       Statement filed by Ross Stores on April 24, 1996 for its
       Annual Stockholders Meeting held May 30, 1996 ("1996 Proxy
       Statement").
       
10.12  1991 Outside Directors Stock Option Plan, incorporated by
       reference to the appendix to the 1996 Proxy Statement.
       
10.13  Ross Stores Executive Medical Plan, incorporated by reference
       to Exhibit 10.13 to the 1993 Form 10-K filed by Ross Stores
       for its year ended January 29, 1994 ("1993 Form 10-K").
       
10.14  Third Amended and Restated Ross Stores Executive Supplemental
       Retirement Plan, incorporated by reference to Exhibit 10.14 to
       the 1993 Form 10-K.
       
10.15  Ross Stores Non-Qualified Deferred Compensation Plan,
       incorporated by reference to Exhibit 10.15 to the 1993 Form 10-K.
       
10.16  Ross Stores Incentive Compensation Plan, incorporated by
       reference to the appendix to the 1996 Proxy Statement.
       
10.17  Amended and Restated Employment Agreement between Ross Stores
       and Norman A. Ferber, effective as of June 1, 1995,
       incorporated by reference to Exhibit 10.17 to the Form 10-Q
       filed by Ross Stores for its quarter ended October 28, 1995.
       
10.18  Amendment to Amended and Restated Employment Agreement between
       Ross Stores and Norman A. Ferber, entered into July 29, 1996,
       incorporated by reference to Exhibit 10.17 to the Form 10-Q
       filed by Ross Stores for its quarter ended August 3, 1996.
       
10.19  Amendment to Amended Restated Employment Agreement between
       Ross Stores and Norman A. Ferber, effective as of March 20,
       1997, incorporated by reference to Exhibit 10.19 to the Form
       10-Q filed by Ross Stores for its quarter ended May 3, 1997.
       
10.20  Third Amendment to Amended and Restated Employment Agreement
       between Ross Stores and Norman A. Ferber, effective as of
       April 15, 1997, incorporated by reference to Exhibit 10.20 to
       the Form 10-Q filed by Ross Stores for its quarter ended May 3, 1997.
                                     
<PAGE> 13
                                     
Exhibit
Number                   Exhibit
                                     
10.21  Employment Agreement between Ross Stores and Melvin A.
       Wilmore, effective as of March 15, 1994, incorporated by
       reference to Exhibit 10.20 to the Form 10-Q filed by Ross
       Stores for its quarter ended April 30, 1994.
       
10.22  Amendment to Employment and Stock Grant Agreements by and
       between Ross Stores and Melvin A. Wilmore, effective as of
       March 16, 1995, incorporated by reference to Exhibit 10.20 to
       the Form 10-Q filed by Ross Stores for its quarter ended
       October 28, 1995.
       
10.23  Second Amendment to Employment Agreement by and between Ross
       Stores and Melvin A. Wilmore, effective as of June 1, 1995,
       incorporated by reference to Exhibit 10.21 to the Form 10-Q
       filed by Ross Stores for its quarter ended October 28, 1995.
       
10.24  Third Amendment to Employment Agreement by and between Ross
       Stores and Melvin A. Wilmore, entered into July 29, 1996,
       incorporated by reference to Exhibit 10.22 to the Form 10-Q
       filed by Ross Stores for its quarter ended August 3, 1996.
       
10.25  Fourth Amendment to Employment Agreement by and between Ross
       Stores and Melvin A. Wilmore, entered into May 19, 1997.
       
10.26  Employment Agreement between Ross Stores and Michael Balmuth,
       effective as of February 1, 1995, incorporated by reference to
       Exhibit 10.15 to the Form 10-Q filed by Ross Stores for its
       quarter ended April 29, 1995.
       
10.27  Amendment to Employment Agreement between Ross Stores and
       Michael Balmuth, effective as of June 1, 1995, incorporated by
       reference to Exhibit 10.24 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 28, 1995.
       
10.28  Second Amendment to Employment Agreement between Ross Stores
       and Michael Balmuth, entered into July 29, 1996, incorporated
       by reference to Exhibit 10.26 to the Form 10-Q filed by Ross
       Stores for its quarter ended August 3, 1996.
       
10.29  Third Amendment to Employment Agreement between Ross Stores
       and Michael Balmuth, entered into May 19, 1997.
       
10.30  Employment Agreement between Ross Stores and Barry S. Gluck,
       effective as of March 1, 1996, incorporated by reference to
       Exhibit 10.23 to the Form 10-Q filed by Ross Stores for its
       quarter ended May 4, 1996.
       
10.31  First Amendment to Employment Agreement between Ross Stores
       and Barry S. Gluck, dated September 1, 1996, incorporated by
       reference to Exhibit 10.28 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.32  Employment Agreement between Ross Stores and Irene A.
       Jamieson, effective as of March 1, 1996, incorporated by
       reference to Exhibit 10.24 to the Form 10-Q filed by Ross
       Stores for its quarter ended May 4, 1996.
<PAGE> 14
Exhibit
Number                   Exhibit
                                     
10.33  First Amendment to Employment Agreement between Ross Stores
       and Irene A. Jamieson, dated September 1, 1996, incorporated
       by reference to Exhibit 10.30 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.34  Employment Agreement between Ross Stores and Barbara Levy,
       effective as of March 1, 1996, incorporated by reference to
       Exhibit 10.25 to the Form 10-Q filed by Ross Stores for its
       quarter ended May 4, 1996.
       
10.35  First Amendment to Employment Agreement between Ross Stores
       and Barbara Levy, dated September 1, 1996, incorporated by
       reference to Exhibit 10.32 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.36  Consulting Agreement between Ross Stores and Stuart G. Moldaw,
       effective as of April 1, 1997, incorporated by reference to
       Exhibit 10.34 to the Form 10-Q filed by Ross Stores for its
       quarter ended May 3, 1997.
       
11     Statement re:  Computation of Per Share Earnings.
       
15     Letter re: Unaudited Interim Financial Information.
       
27     Financial Data Schedules (submitted for SEC use only).
                                     





            FOURTH AMENDMENT TO EMPLOYMENT AGREEMENT



          THIS FOURTH AMENDMENT TO EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 19th day of May, 1997,
by and between ROSS STORES, INC. (the "Company") and Melvin A.
Wilmore (the "Executive").

          A.   The Company and the Executive have previously
entered into an Employment Agreement as of March 15, 1994, as
amended (the "Agreement").

          B.   It is now the intention of the Company and the
Executive to further amend the Agreement.

          1.   Accordingly, the Company and the Executive hereby
amend the Agreement to add the following to the end of
paragraph 4(a):

               "In the event of the occurrence of a Change of
               Control (as defined in paragraph 7(f) hereof),
               then during the period commencing on the effective
               date of the Change of Control and expiring two
               years thereafter (the "Remaining Term"), the
               Executive shall receive as additional salary the
               aggregate amount of $1,500,000 per year (the
               "Additional Salary") which shall be payable in
               equal installments during the Remaining Term in
               accordance with the Company's normal payroll
               policies applicable for senior officers.  The
               provisions of Section 1 ("Term") of the Agreement,
               notwithstanding the Executive's employment by the
               Company under this Agreement shall continue until
               the later of (a) the expiration of the Remaining
               Term and (b) the expiration of any extension
               pursuant to Section 1.  If any portion of the
               Additional Salary is subject to the tax ("Excise
               Tax") imposed by Section 4999 of the Internal
               Revenue Code, the Company shall reimburse the
               Executive in such amounts so that, after deduction
               of any Excise Taxes paid by the Executive and any
               federal, state or local income tax and Excise
               Taxes paid as a result of such reimbursements, the
               net amounts retained by the Executive are equal to
               the Additional Salary.  For all purposes of
               Section 9 hereof ("Compensation and Benefits Upon
               Termination"), the Additional Salary shall be
               included within the term "salary" as used in such
               Section.  The Executive's entitlement to this
               Additional Salary is expressly conditional upon
               the Executive's compliance with the terms of this
               Agreement."

<PAGE> 2
          2.   Except as modified by this Amendment, the
Agreement shall remain in full force and effect.

          IN WITNESS WHEREOF, the parties have executed this
Fourth Amendment to Employment Agreement as of the date and year
first above written.


ROSS STORES, INC.                            EXECUTIVE


By:  /s/G. Orban                             /s/M. Wilmore
Its: Chairman, Compensation Committee        Melvin A. Wilmore




             THIRD AMENDMENT TO EMPLOYMENT AGREEMENT



          THIS THIRD AMENDMENT TO EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 19th day of May, 1997,
by and between ROSS STORES, INC. (the "Company") and Michael
Balmuth (the "Executive").

          A.   The Company and the Executive have previously
entered into an Employment Agreement as of February 1, 1995, as
amended (the "Agreement").

          B.   It is now the intention of the Company and the
Executive to further amend the Agreement.

          1.   Accordingly, the Company and the Executive hereby
amend the Agreement to add the following to the end of
paragraph 4(a):

               "In the event of the occurrence of a Change of
               Control (as defined in paragraph 7(f) hereof),
               then during the period commencing on the effective
               date of the Change of Control and expiring two
               years thereafter (the "Remaining Term"), the
               Executive shall receive as additional salary the
               aggregate amount of $1,500,000 per year (the
               "Additional Salary") which shall be payable in
               equal installments during the Remaining Term in
               accordance with the Company's normal payroll
               policies applicable for senior officers.  The
               provisions of Section 1 ("Term") of the Agreement,
               notwithstanding the Executive's employment by the
               Company under this Agreement shall continue until
               the later of (a) the expiration of the Remaining
               Term and (b) the expiration of any extension
               pursuant to Section 1.  If any portion of the
               Additional Salary is subject to the tax ("Excise
               Tax") imposed by Section 4999 of the Internal
               Revenue Code, the Company shall reimburse the
               Executive in such amounts so that, after deduction
               of any Excise Taxes paid by the Executive and any
               federal, state or local income tax and Excise
               Taxes paid as a result of such reimbursements, the
               net amounts retained by the Executive are equal to
               the Additional Salary.  For all purposes of
               Section 9 hereof ("Compensation and Benefits Upon
               Termination"), the Additional Salary shall be
               included within the term "salary" as used in such
               Section.  The Executive's entitlement to this
               Additional Salary is expressly conditional upon
               the Executive's compliance with the terms of this
               Agreement."

<PAGE> 2
          2.   Except as modified by this Amendment, the
Agreement shall remain in full force and effect.

          IN WITNESS WHEREOF, the parties have executed this
Third Amendment to Employment Agreement as of the date and year
first above written.


ROSS STORES, INC.                       EXECUTIVE


By:  /s/G. Orban                        /s/Michael Balmuth
Its: Chairman, Compensation Committee   Michael Balmuth


EXHIBIT 11
<TABLE>

                                ROSS STORES, INC.
                    ________________________________________
                                        
                STATEMENT RE:  COMPUTATION OF EARNINGS PER SHARE
                (Amounts in thousands, except per share amounts)

<CAPTION>

                                                         Three Months Ended
                                                ______________________________________
                                                   August 2, 1997      August 3, 1996
                                                                   
                                                             Fully               Fully
                                                 Primary   Diluted   Primary   Diluted
                                                 _______________________________________
<S>                                           <C>       <C>       <C>       <C>
                                                                                      
Net earnings                                     $27,998   $27,998   $18,649   $18,649
                                                 =======   =======   =======   =======
Weighted average shares outstanding:                                                  
Common shares                                     49,791    49,791    50,594    50,594
                                                                                      
Common equivalent shares:                                                             
Stock options                                      1,060     1,097     1,264     1,266
                                                   _____     _____     _____     _____
Weighted average common and common                                                    
equivalent shares outstanding                     50,851    50,888    51,858    51,860
                                                  ======    ======    ======    ======
Earnings per common and common                     $ .55     $ .55      $.36      $.36
equivalent share                                                       
</TABLE>

<TABLE>
<CAPTION>
                                                          Six Months Ended
                                                 ______________________________________
                                                 August 2, 1997      August 3, 1996
                                                                   
                                                             Fully               Fully
                                                 Primary   Diluted   Primary   Diluted
                                                 ______________________________________                                     
<S>                                           <C>       <C>       <C>       <C>

Net earnings                                    $ 51,751  $ 51,751  $ 32,584  $ 32,584
                                                ========  ========  ========  ========
Weighted average shares outstanding:                                                  
Common shares                                     49,595    49,594    50,326    50,326
                                                                                      
Common equivalent shares:                                                             
Stock options                                      1,071     1,172     1,286     1,304
                                                   _____     _____     _____     _____
Weighted average common and common                                                    
equivalent shares outstanding                     50,666    50,766    51,612    51,630
                                                  ======    ======    ======    ======
Earnings per common and common                                                        
equivalent share                                   $1.02     $1.02     $ .63     $ .63
                                                   =====     =====     =====     ===== 
</TABLE>



EXHIBIT 15





September 11, 1997


Ross Stores, Inc.
Newark, California

We have made a review, in accordance with standards established
by the American Institute of Certified Public Accountants, of the
unaudited interim condensed consolidated financial statements of
Ross Stores, Inc. for the three-month and six-month periods ended
August 2, 1997 and August 3, 1996, as indicated in our
independent accountants' report dated August 21, 1997; because we
did not perform an audit, we expressed no opinion on that
information.

We are aware that our report referred to above, which is included
in your Quarterly Report on Form 10-Q for the quarter ended
August 2, 1997 is incorporated by reference in Registration
Statements Nos. 333-06119, 33-61373, 33-51916, 33-51896, 33-
51898, 33-41415, 33-41413 and 33-29600 of Ross Stores, Inc. on
Form S-8.

We are also aware that the aforementioned report, pursuant to
Rule 436(c) under the Securities Act of 1933, is not considered a
part of the Registration Statement prepared or certified by an
accountant or a report prepared or certified by an accountant
within the meaning of Sections 7 and 11 of that Act.

Yours truly,

Deloitte & Touche LLP
San Francisco, California





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF EARNINGS FOR THE THREE
AND SIX MONTHS ENDED AUGUST 2, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK> 0000745732
<NAME> ROSS STORES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-START>                             MAY-04-1997
<PERIOD-END>                               AUG-02-1997
<CASH>                                          31,770
<SECURITIES>                                         0
<RECEIVABLES>                                    9,250
<ALLOWANCES>                                         0
<INVENTORY>                                    427,114
<CURRENT-ASSETS>                               482,387
<PP&E>                                         356,067
<DEPRECIATION>                                 164,458
<TOTAL-ASSETS>                                 704,187
<CURRENT-LIABILITIES>                          308,614
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           496
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   704,187
<SALES>                                        490,679
<TOTAL-REVENUES>                               490,679
<CGS>                                          341,109
<TOTAL-COSTS>                                  444,017
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (283)
<INCOME-PRETAX>                                 46,662
<INCOME-TAX>                                    18,664
<INCOME-CONTINUING>                             27,998
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    27,998
<EPS-PRIMARY>                                      .55
<EPS-DILUTED>                                      .55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission