ROSS STORES INC
10-Q, 1997-06-16
FAMILY CLOTHING STORES
Previous: DALTEX MEDICAL SCIENCES INC, NT 10-Q, 1997-06-16
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD NEW YORK PUT SER 1, 497, 1997-06-16





           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549
                               FORM 10-Q


               (Mark one)
_X_   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended May 3, 1997


                                  OR


___   TRANSITION REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from _______ to _______


                    Commission file number  0-14678


                           ROSS STORES, INC.
        (Exact name of registrant as specified in its charter)


               Delaware                            94-1390387
 (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)        


8333 Central Avenue, Newark, California                 94560-3433
(Address of principal executive offices)                 (Zip Code)

 Registrant's telephone number,                   
       including area code                            (510) 505-4400
                
 Former name, former address and                              N/A
  former fiscal year, if changed
        since last report.


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.
Yes  X   No __

The number of shares of Common Stock, with $.01 par value, outstanding
on May 30, 1997 was 49,693,516.

<PAGE> 2
                         PART I.  FINANCIAL INFORMATION

<TABLE>
<CAPTION>
ITEM 1.  FINANCIAL STATEMENTS.

ROSS STORES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

($000)                                                   May 3,     February 1,            May 4,
ASSETS                                                     1997            1997              1996
                                                                                                 
                                                    (Unaudited)        (Note A)       (Unaudited)
<S>                                                   <C>             <C>                <C>

CURRENT ASSETS                                                                                   
  Cash and cash equivalents                             $26,879         $44,777           $35,036
  Accounts receivable                                     9,583           7,832            11,555
  Merchandise inventory                                 409,014         373,689           332,623
  Prepaid expenses and other                             13,405          13,289            13,001
                                                     __________      __________        __________
     Total Current Assets                               458,881         439,587           392,215
                                                                                                 
PROPERTY AND EQUIPMENT                                                                           
  Land and buildings                                     24,115          24,115            24,102
  Fixtures and equipment                                176,756         164,980           152,625
  Leasehold improvements                                137,714         135,810           122,489
  Construction-in-progress                               12,654          23,798            17,833
                                                     __________      __________        __________
                                                        351,239         348,703           317,049
  Less accumulated depreciation                         157,806         156,056           137,674
   and amortization
                                                     __________      __________        __________  
                                                        193,433         192,647           179,375
Other assets                                             30,842          27,244            22,307
                                                     __________      __________        __________
                                                      $ 683,156       $ 659,478          $593,897
                                                                                                 
LIABILITIES AND STOCKHOLDERS' EQUITY                                                             
                                                                                                 
CURRENT LIABILITIES                                                                              
  Accounts payable                                    $ 197,926        $184,101          $165,036
  Accrued expenses and other                             60,540          61,761            42,498
  Accrued payroll and benefits                           26,772          36,356            23,940
  Income taxes payable                                   19,911          22,567            12,137
                                                     __________      __________        __________
     Total Current Liabilities                          305,149         304,785           243,611
Long-term debt                                                                             19,736
Deferred income taxes and other liabilities              29,356          25,850            24,033
                                                                                                 
STOCKHOLDERS' EQUITY                                                                             
  Capital stock                                             496             493               504
  Additional paid-in capital                            167,361         164,166           148,609
  Retained earnings                                     180,794         164,184           157,404
                                                     __________      __________        __________
                                                        348,651         328,843           306,517
                                                     __________      __________        __________
                                                      $ 683,156        $659,478          $593,897
</TABLE>
See notes to condensed consolidated financial statements.

<PAGE> 3
ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                                               Three Months Ended
                                                       
                                                 May 3,     May 4,
($000 except per share data, unaudited)            1997       1996
                                                                  
                                                                  
SALES                                          $442,841   $370,948
                                                                  
COSTS AND EXPENSES                                                
                                                                  
  Cost of goods sold and occupancy              309,513    264,058
  General, selling and administrative            86,664     76,219
  Depreciation and amortization                   7,275      7,261
  Interest                                        (200)        184
                                             __________  _________
                                                                 
                                               $403,252   $347,722
                                                                  
Earnings before taxes                            39,589     23,226
Provision for taxes on earnings                  15,836      9,290
                                             __________  _________
                                                                 
Net earnings                                    $23,753    $13,936
                                                                  
Net earnings per share:                                           
                                                                  
  Primary                                          $.47       $.27
                                                                  
  Fully diluted                                    $.47       $.27
                                                                  
Weighted average shares outstanding:                              
                                                                  
  Primary                                        50,486     51,294
                                                                  
  Fully diluted                                  50,510     51,616
                                                                  
Stores open at end of period                        315        296

See notes to condensed consolidated financial statements.






<PAGE> 4

ROSS STORES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                Three Months Ended
                                                   May 3,    May 4,
($000, unaudited)                                    1997      1996
                                                          
CASH FLOWS FROM OPERATING ACTIVITIES                      
  Net earnings                                    $23,753   $13,936
  Adjustments to reconcile net earnings to                         
      net cash provided by (used in)
      operating activities:
  Depreciation and amortization of property         7,275     7,261
      and equipment
  Other amortization                                1,832     1,515
  Change in current assets and current                             
      liabilities:
     Merchandise inventory                       (35,324)  (36,658)
     Other current assets - net                   (1,868)   (3,483)
     Accounts payable                              16,045    29,119
     Other current liabilities - net             (13,627)     1,076
     Other                                            (4)       233
                                                 ________  ________
     Net cash provided by (used in)               (1,918)    12,999
      operating activities
                                                                   
CASH FLOWS FROM INVESTING ACTIVITIES                               
  Additions to property and equipment            (10,688)   (9,334)
                                                                   
     Net cash used in investing activities       (10,688)   (9,334)
                                                                   
CASH FLOWS FROM FINANCING ACTIVITIES                               
  Borrowing under line of credit agreement          2,500    10,000
  (Repayment) of long-term debt                      (47)     (110)
  Issuance of common stock related to stock         2,754    18,130
      plans
  Repurchase of common stock                      (8,286)  (18,327)
  Dividends paid                                  (2,213)   (1,748)
                                                 ________  ________
     Net cash provided by (used in) financing     (5,292)     7,945
      activities
NET INCREASE (DECREASE) IN CASH                  (17,898)    11,610
  Cash                                                             
     Beginning of year                             44,777    23,426
                                                 ________  ________
     End of quarter                               $26,879   $35,036
                                                                   
                                                                   
Interest Paid                                         $40      $267
Income Taxes Paid                                 $18,491    $7,709
                                                                   
See notes to condensed consolidated financial statements.

<PAGE> 5
                           ROSS STORES, INC.
                                   
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   
            Three Months Ended May 3, 1997 and May 4, 1996
                              (Unaudited)



NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements
have been prepared from the records of the company without audit and,
in the opinion of management, include all adjustments (consisting of
only normal recurring accruals) necessary to present fairly the
financial position at May 3, 1997 and May 4, 1996; the interim results
of operations for the three months ended May 3, 1997 and May 4, 1996;
and changes in cash flows for the three months then ended.  The
balance sheet at February 1, 1997, presented herein, has been derived
from the audited financial statements of the company for the fiscal
year then ended.

Accounting policies followed by the company are described in Note A to
the audited consolidated financial statements for the fiscal year
ended February 1, 1997.  Certain information and footnote disclosures
normally included in financial statements prepared in accordance with
generally accepted accounting principles have been condensed or
omitted for purposes of the condensed consolidated interim financial
statements.  The condensed consolidated financial statements should be
read in conjunction with the audited consolidated financial
statements, including notes thereto, for the year ended February 1,
1997.

The results of operations for the three month periods herein presented
are not necessarily indicative of the results to be expected for the
full year.

The condensed consolidated financial statements at May 3, 1997 and May
4, 1996, and for the three months then ended have been reviewed, prior
to filing, by the registrant's independent accountants whose report
covering their review of the financial statements is included in this
report on page 6.

In February 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 128, (SFAS 128),
Earnings per Share (EPS).  SFAS 128 requires dual presentation of
basic EPS and diluted EPS on the face of all income statements issued
after December 15, 1997 for all entities with complex capital
structures.  Basic EPS is computed as net income divided by the
weighted average number of common shares outstanding for the period.
Diluted EPS reflects the potential dilution that could occur from
common shares issuable through stock options, warrants and other
convertible securities.  The pro forma effect assuming adoption of
SFAS 128 at the beginning of each period is presented below.

                                       
                              Three Months Ended
                         May 3, 1997     May 4, 1996
     _______________________________________________
                              
     Pro forma EPS:                            
        Basic               $.48             $.28
      Diluted               $.47             $.27
                                         

<PAGE> 6


INDEPENDENT AUDITORS' REVIEW REPORT


Board of Directors and Stockholders of Ross Stores, Inc.
Newark, California

We have reviewed the accompanying condensed consolidated balance
sheets of Ross Stores, Inc. (the "Company") as of May 3, 1997 and May
4, 1996, and the related condensed consolidated statements of earnings
and cash flows for the three-month periods then ended.  These
condensed consolidated financial statements are the responsibility of
the Company's management.

We conducted our reviews in accordance with standards established by
the American Institute of Certified Public Accountants.  A review of
interim financial information consists principally of applying
analytical procedures to financial data, and making inquiries of
persons responsible for financial and accounting matters.  It is
substantially less in scope than an audit conducted in accordance with
generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications
that should be made to such condensed consolidated financial
statements for them to be in conformity with generally accepted
accounting principles.

We have previously audited, in accordance with generally accepted
auditing standards, the consolidated balance sheet of Ross Stores,
Inc. as of February 1, 1997, and the related consolidated statements
of earnings, stockholders' equity, and cash flows for the year then
ended (not presented herein); and in our report dated March 7, 1997,
we expressed an unqualified opinion on those consolidated financial
statements.  In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of February 1,
1997 is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.


Deloitte & Touche LLP
San Francisco, CA


May 23, 1997

<PAGE> 7
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS


Percentage Of Sales

                                         Three Months Ended
                                                  
                                          May 3,      May 4,
                                            1997        1996
   SALES                                                    
    Sales ($000)                        $442,841    $370,948
    Sales growth                           19.4%       24.7%
   Comparable store sales growth             11%         14%
                                                            
   COSTS AND EXPENSES                                       
   Cost of goods sold and occupancy        69.9%       71.2%
   General, selling and administrative     19.6%       20.5%
   Depreciation and amortization            1.6%        2.0%
   Interest                                   0%          0%
                                                            
   NET EARNINGS                             5.4%        3.8%
                                                            


Sales

The results of operations for the three months ended May 3, 1997, over
the same period last year, reflect an increase in comparable store
sales and a greater number of open stores during the current period.

Costs and Expenses

The decline from the comparable period in the prior year in the cost
of goods sold and occupancy percentage for the three months ended May
3, 1997 was due to the combination of (i) leverage on occupancy costs
and (ii) lower markdowns as a percentage of sales.

General, selling and administrative expenses as a percentage of sales
also declined from the comparable quarter in the prior year.  This
improvement was due to the company's continued focus on strict expense
controls and the leverage realized from the strong comparable store
sales gain of 11%.

Net earnings for the three months ended May 3, 1997, totaled $23.8
million, or $.47 per share, compared to net earnings of $13.9 million,
or $.27 per share, for the three months ended May 4, 1996.

Taxes on Earnings

The company's effective tax rate for the first quarter of 1997 and
1996 was 40%.  The rate for both periods reflects the applicable
statutory tax rates.

<PAGE> 8
LIQUIDITY AND CAPITAL RESOURCES

The primary uses of cash, other than for operating expenses, during
the first three months of fiscal 1997 were for (i) purchase of
inventory; (ii) a decrease in other current liabilities primarily
resulting from payments of accrued expenses including incentive
bonuses and income taxes; (iii) capital expenditures for new stores
and improvements to existing locations; and (iv) repurchase of the
company's common stock.

Total consolidated inventories were up 23% at the end of the first
quarter from the same quarter last year driven by (i) a planned
increase in packaway inventories and (ii) a larger number of open
stores over the prior year.

The decline in interest expense reflects a decline in borrowings
resulting primarily from the higher earnings levels.

The company believes it can fund its capital needs for the remainder
of the fiscal year and the current stock repurchase program through
internally generated cash, trade credit, established bank lines and
lease financing.

<PAGE> 9
                      PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     Incorporated herein by reference to the list of Exhibits
     contained in the Exhibit Index which begins on page 10 of this
     Report.

(b)  Reports on Form 8-K

     None.


                              SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed by the
undersigned thereunto duly authorized.




                                     ROSS STORES, INC.
                                     _____________________
                                     Registrant




Date:  June 16, 1997                 /s/Melvin A. Wilmore
                                     Melvin A. Wilmore, President,
                                     Chief Operating Officer and
                                     Principal Accounting Officer










<PAGE> 10
                           INDEX TO EXHIBITS



Exhibit
Number        Exhibit
                                      
3.1    Certificate of Incorporation, as amended, incorporated by
       reference to Exhibit 3.1 to the Registration Statement on Form
       8-B (the "Form 8-B") filed September 1, 1989 by Ross Stores,
       Inc., a Delaware corporation ("Ross Stores").
       
3.2    Amended By-laws, dated August 25, 1994, incorporated by
       reference to Exhibit 3.2 to the Form 10-Q filed by Ross Stores
       for its quarter ended July 30, 1994.
       
10.1   Agreement of Lease, dated November 24, 1986, for Ross Stores'
       corporate headquarters and distribution center in Newark, CA,
       incorporated by reference to Exhibit 10.5 to the Form 8-B.
       
10.2   Revolving Credit Agreement, dated July 31, 1993, among Ross
       Stores, Wells Fargo Bank, National Association, Bank of
       America, National Trust and Savings Association, and Security
       Pacific National Bank ("Banks"); and Wells Fargo Bank,
       National Association ("Wells Fargo"), as agent for Banks,
       incorporated by reference to Exhibit 10.17 on the Form 10-Q
       filed by Ross Stores for its quarter ended July 31, 1993.
       
10.3   First Amendment to Revolving Credit Agreement, effective on
       July 31, 1994, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.5 to the Form 10-Q filed by Ross Stores for its
       quarter ended July 30, 1994.
       
10.4   Second Amendment to Revolving Credit Agreement, effective on
       June 15, 1995, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.4 to the Form 10-Q filed by Ross Stores for its
       quarter ended July 29, 1995.
       
10.5   Third Amendment to Revolving Credit Agreement, effective on
       December 2, 1996, by and among Ross Stores, Banks and Wells
       Fargo, as agent for Banks, incorporated by reference to
       Exhibit 10.5 to the Form 10-K405 filed by Ross Stores for its
       fiscal year ended February 1, 1997.
       
10.6   Credit Agreement, dated as of June 22, 1994, among Ross
       Stores, Bank of America National Trust and Savings Association
       as Agent, the Industrial Bank of Japan as Co-Agent and the
       other financial institutions party thereto, incorporated by
       reference to Exhibit 10.6 to the Form 10-Q filed by Ross
       Stores for its quarter ended July 30, 1994.
       
10.7   First Amendment to Credit Agreement, dated as of June 20,
       1995, among Ross Stores, Bank of America National Trust and
       Savings Association as Agent, the Industrial Bank of Japan as
       Co-Agent, incorporated by reference to Exhibit 10.6 to the
       Form 10-Q filed by Ross Stores for its quarter ended July 29, 1995.
       
10.8   Second Amendment to Credit Agreement, dated as of June 12,
       1996, Ross Stores, Bank of America National Trust and Savings
       Association as Agent, the Industrial Bank of Japan as Co-
       Agent, incorporated by reference to Exhibit 10.7 to the Form
       10-Q filed by Ross Stores for its quarter ended August 3, 1996.

<PAGE> 11
               MANAGEMENT CONTRACTS AND COMPENSATORY PLANS
               (EXHIBITS 10.9 - 10.34)

Exhibit
Number              Exhibit
       
10.9   Amended and Restated 1992 Stock Option Plan, incorporated by
       reference to the appendix to the Proxy Statement filed by Ross
       Stores on April 24, 1995 for its Annual Stockholders Meeting
       held May 25, 1995 ("1995 Proxy Statement").
       
10.10  Third Amended and Restated Ross Stores Employee Stock Purchase
       Plan, incorporated by reference to the appendix to the 1995
       Proxy Statement.
       
10.11  Third Amended and Restated Ross Stores 1988 Restricted Stock
       Plan, incorporated by reference to the appendix to the Proxy
       Statement filed by Ross Stores on April 24, 1996 for its
       Annual Stockholders Meeting held May 30, 1996 ("1996 Proxy
       Statement").
       
10.12  1991 Outside Directors Stock Option Plan, incorporated by
       reference to the appendix to the 1996 Proxy Statement.
       
10.13  Ross Stores Executive Medical Plan, incorporated by reference
       to Exhibit 10.13 to the 1993 Form 10-K filed by Ross Stores
       for its year ended January 29, 1994 ("1993 Form 10-K").
       
10.14  Third Amended and Restated Ross Stores Executive Supplemental
       Retirement Plan, incorporated by reference to Exhibit 10.14 to
       the 1993 Form 10-K.
       
10.15  Ross Stores Non-Qualified Deferred Compensation Plan,
       incorporated by reference to Exhibit 10.15 to the 1993 Form 10-K.
       
10.16  Ross Stores Incentive Compensation Plan, incorporated by
       reference to the appendix to the 1996 Proxy Statement.
       
10.17  Amended and Restated Employment Agreement between Ross Stores
       and Norman A. Ferber, effective as of June 1, 1995,
       incorporated by reference to Exhibit 10.17 to the Form 10-Q
       filed by Ross Stores for its quarter ended October 28, 1995.
       
10.18  Amendment to Amended and Restated Employment Agreement between
       Ross Stores and Norman A. Ferber, entered into July 29, 1996,
       incorporated by reference to Exhibit 10.17 to the Form 10-Q
       filed by Ross Stores for its quarter ended August 3, 1996.
       
10.19  Amendment to Amended Restated Employment Agreement between
       Ross Stores and Norman A. Ferber, effective as of March 20,
       1997.
       
10.20  Third Amendment to Amended and Restated Employment Agreement
       between Ross Stores and Norman A. Ferber, effective as of
       April 15, 1997.
       
10.21  Employment Agreement between Ross Stores and Melvin A.
       Wilmore, effective as of March 15, 1994, incorporated by
       reference to Exhibit 10.20 to the Form 10-Q filed by Ross
       Stores for its quarter ended April 30, 1994.

<PAGE> 12

Exhibit
Number        Exhibit
       
10.22  Amendment to Employment and Stock Grant Agreements by and
       between Ross Stores and Melvin A. Wilmore, effective as of
       March 16, 1995, incorporated by reference to Exhibit 10.20 to
       the Form 10-Q filed by Ross Stores for its quarter ended
       October 28, 1995.
       
10.23  Second Amendment to Employment Agreement by and between Ross
       Stores and Melvin A. Wilmore, effective as of June 1, 1995,
       incorporated by reference to Exhibit 10.21 to the Form 10-Q
       filed by Ross Stores for its quarter ended October 28, 1995.
       
10.24  Third Amendment to Employment Agreement by and between Ross
       Stores and Melvin A. Wilmore, entered into July 29, 1996,
       incorporated by reference to Exhibit 10.22 to the Form 10-Q
       filed by Ross Stores for its quarter ended August 3, 1996.
       
10.25  Employment Agreement between Ross Stores and Michael Balmuth,
       effective as of February 1, 1995, incorporated by reference to
       Exhibit 10.15 to the Form 10-Q filed by Ross Stores for its
       quarter ended April 29, 1995.
       
10.26  Amendment to Employment Agreement between Ross Stores and
       Michael Balmuth, effective as of June 1, 1995, incorporated by
       reference to Exhibit 10.24 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 28, 1995.
       
10.27  Second Amendment to Employment Agreement between Ross Stores
       and Michael Balmuth, entered into July 29, 1996, incorporated
       by reference to Exhibit 10.26 to the Form 10-Q filed by Ross
       Stores for its quarter ended August 3, 1996.
       
10.28  Employment Agreement between Ross Stores and Barry S. Gluck,
       effective as of March 1, 1996, incorporated by reference to
       Exhibit 10.23 to the Form 10-Q filed by Ross Stores for its
       quarter ended May 4, 1996.
       
10.29  First Amendment to Employment Agreement between Ross Stores
       and Barry S. Gluck, dated September 1, 1996, incorporated by
       reference to Exhibit 10.28 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.30  Employment Agreement between Ross Stores and Irene A.
       Jamieson, effective as of March 1, 1996, incorporated by
       reference to Exhibit 10.24 to the Form 10-Q filed by Ross
       Stores for its quarter ended May 4, 1996.
       
10.31  First Amendment to Employment Agreement between Ross Stores
       and Irene A. Jamieson, dated September 1, 1996, incorporated
       by reference to Exhibit 10.30 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.32  Employment Agreement between Ross Stores and Barbara Levy,
       effective as of March 1, 1996, incorporated by reference to
       Exhibit 10.25 to the Form 10-Q filed by Ross Stores for its
       quarter ended May 4, 1996.

<PAGE> 13
Exhibit
Number        Exhibit
       
10.33  First Amendment to Employment Agreement between Ross Stores
       and Barbara Levy, dated September 1, 1996, incorporated by
       reference to Exhibit 10.32 to the Form 10-Q filed by Ross
       Stores for its quarter ended October 2, 1996.
       
10.34  Consulting Agreement between Ross Stores and Stuart G. Moldaw,
       effective as of April 1, 1997.
       
11     Statement re:  Computation of Per Share Earnings.
       
15     Letter re: Unaudited Interim Financial Information.
       
27     Financial Data Schedules (submitted for SEC use only).



          AMENDMENT TO AMENDED RESTATED EMPLOYMENT AGREEMENT


     THIS AGREEMENT TO AMENDED AND RESTATED EMPLOYMENT AGREEMENT (the
"Amendment") is made and entered into this 20 day of March, 1997, by
and between ROSS STORES, INC. (the "Company") and NORMAN A. FERBER
(the "Executive").  The Executive and the Company previously entered
into an Amended and Restated Employment Agreement as of June 1, 1995,
as amended thereafter  (the "Agreement"), and it is now the intention
of the Executive and the Company to further amend the Agreement as set
forth below.  Accordingly, the Executive and the Company now enter
into this Amendment.

     The Executive and the Company hereby amend the Agreement
effective as of March 20, 1997 as follows:

     Other Benefits:  The following sentence is added at the end of
Paragraph 5(d)(i):  "For purposes of this Paragraph 5(d), in the event
of a Change of Control, as defined in Paragraph 8(f) of the Agreement,
the "Company" shall include any other entity that is a successor to
the Company, whether by merger, consolidation, liquidation, as a
result of this sale, exchange or transfer of all or substantially all
of the Company's assets, or otherwise, and the provisions of this
Paragraph 5(d) shall continue to be binding on and shall be performed
by such successor for the benefit of the Executive and his heirs and
successors.  Further, in the event of any such change of control the
"senior executives of the Company" referred to in the second sentence
of this Paragraph shall mean the senior executives who are members of
its executive committee, or equivalent, or if there is no such
committee who hold the most senior rank in the successor entity.

     IN WITNESS WHEREOF, the parties have executed this Amendment to
Amended and Restated Employment Agreement as of the date and year
first above written.


ROSS STORES, INC.                       EXECUTIVE


By:/s/G. Orban                          /s/Norman A.Ferber
   GEORGE P. ORBAN                      NORMAN A. FERBER
   Chairman, Compensation Committee






                       THIRD AMENDMENT TO
            AMENDED AND RESTATED EMPLOYMENT AGREEMENT



          THIS THIRD AMENDMENT TO AMENDED AND RESTATED EMPLOYMENT
AGREEMENT is made and entered into this 15th day of April, 1997,
by and between ROSS STORES, INC. (the "Company") and
NORMAN A. FERBER (the "Executive").

          A.   The Company and the Executive have previously
entered into an Amended and Restated Employment Agreement as of
June 1, 1995, as amended (the "Agreement").

          B.   The Company and the Executive now desire to
further amend the Agreement to provide for additional consulting
fees in the event of a Change of Control to reflect payment for
additional counseling services that may be required of the
Executive.

          1.   Accordingly, the Company and the Executive hereby
further amend the Agreement to add a new subparagraph 5(a)(iv) as
follows:

     "(iv) Upon the consummation of a Change of Control and
provided that the Board of Directors of  the Company has
requested that the Executive provide consulting services in
connection with any such Change of Control, the Company shall pay
to the Executive an additional lump sum consulting fee in the
amount of $1,500,000 (the "Lump Sum Fee").  The Executive shall
be entitled to payment of a Lump Sum Fee with respect to any
Change of Control transaction for which Executive provided
consulting services during the term of the Agreement
notwithstanding that the consummation thereof occurred after the
expiration or termination of the Agreement.  If the Lump Sum Fee
is subject to the tax ("Excise Tax") imposed by Section 4999 of
the Internal Revenue Code, the Company shall reimburse the
Executive in an amount such that, after deduction of any Excise
Tax payments paid by the Executive, and any federal, state or
local income tax and Excise Taxes paid as a result of such
reimbursement, the net funds retained by the Executive shall be
equal to the Lump Sum Fee."

          2.   Except as modified by this Amendment, the
Agreement shall remain in full force and effect.

     IN WITNESS WHEREOF, the parties have executed this Third
Amendment to the Amended and Restated Employment Agreement as of
the date and year first above written.


ROSS STORES, INC.                            EXECUTIVE


By:  /s/G. Orban                             /s/Norman A. Ferber
Its: Chairman, Compensation Committee        Norman A. Ferber


                         CONSULTING AGREEMENT
                                BETWEEN
                           ROSS STORES, INC.
                         AND STUART G. MOLDAW


This Agreement is made as of April 1, 1997 (the "Effective Date")
through March 31, 1999 (the Completion Date"), by and between Ross
Stores, Inc., a Delaware corporation ("Ross") and Stuart G. Moldaw
("Consultant").  This Agreement amends and restates the prior
agreement, dated March 16, 1995, and any subsequent oral
modifications.

RECITAL

Consultant desires to perform, and Ross desires to have Consultant
perform, consulting services as an independent contractor to Ross.

NOW, THEREFORE, the parties agree as follows:

1. SERVICES

1.1  Performance.  Consultant agrees to perform consulting services
for Ross as deemed necessary.

1.2  Payment.

     (a)  Ross agrees to pay Consultant $20,000 per calendar quarter,
payable on the first day of each calendar quarter.

     (b)  Ross agrees to pay the salary and benefits for a Financial
Administrator for the period in which consulting services are
rendered.

     (c)  Ross agrees to pay the premiums of the Split-Dollar Life
Insurance Policy No. L86920003 with AIG Life Insurance Company (the
"Policy") through the Completion Date of this Agreement.

     (d)  Consultant and his spouse will be eligible to participate in
Ross' medical plan and supplemental medical plan.  Ross agrees to pay
the annual premiums of the medical plans for consultant and his
spouse.

2. RELATIONSHIP OF PARTIES

2.1       Independent Contractor.  Consultant is an independent
contractor and not an agent or employee of Ross.  Consultant will
perform consulting services specified by Ross, but Consultant will
determine, in Consultant's sole discretion, the manner and means by
which the services are accomplished, subject to the requirement that
Consultant shall at all times comply with applicable law.  Ross has no
right or authority to control the manner or means by which the
<PAGE> 2
services are accomplished.  Consultant may represent, perform services
for, or be employed by such additional clients, persons or companies
as Consultant sees fit.

2.2       Employment Taxes and Benefits.  Consultant will report as
self-employment income all compensation received by Consultant
pursuant to this Agreement.  Consultant will indemnify Ross and hold
it harmless from and against all claims, damages, losses and expenses,
including reasonable fees and expenses of attorneys and other
professionals, relating to any obligation imposed by law on Ross to
pay any withholding taxes, social security, unemployment or disability
insurance, or similar items in connection with compensation received
by Consultant pursuant to this Agreement.  Consultant will not be
entitled to receive any vacation or illness payments, or to
participate in any plans, arrangements, or distributions by Company
pertaining to any bonus, stock option, profit sharing, insurance or
similar benefits for Company's employees except as expressly provided
in this Agreement.

3. TERMINATION

3.1       Termination.  Either Ross or Consultant may terminate this
Agreement at any time, for any reason or no reason, by giving 30 days'
prior written notice to the other party.

3.2       Confidential Information.  Consultant agrees during the term
of his consultancy and thereafter to take all steps necessary to hold
Ross' confidential information in strict confidence and not to
disclose such confidential information.  Upon the termination of this
Agreement for any reason, Consultant will promptly notify Ross of all
confidential information in Consultant's possession and, in accordance
with Ross' instructions, will promptly deliver to Ross all such
confidential information.

4. GENERAL

4.1       Governing Law:  Severability.  This Agreement will be
governed by and construed in accordance with laws of the State of
California excluding that body of law pertaining to conflict of laws.
If any provision of this Agreement is for any reason found to be
unenforceable, the remainder of this Agreement will continue in full
force and effect.

4.2       Successors and Assigns.  Neither this Agreement nor any of
the rights or obligations of Consultant arising under this Agreement
may be assigned or transferred without Ross' prior written consent.
This Agreement will be for the benefit of Ross' successors and
assigns, and will be binding on Consultant's heirs and legal
representatives.

4.3       Notices.  Any notices under this Agreement will be sent by
certified or registered mail, return receipt requested, to the address
specified below or such other address as the party specifies in
writing.  Such notice will be effective upon its mailing as specified.

<PAGE> 3

4.4       Complete Understanding:  Modification.  This Agreement,
together with the Policy, constitutes the complete and exclusive
understanding and agreement of the parties and supersedes all prior
understandings and agreement, whether written or oral, with respect to
the subject matter hereof.  Any waiver, modification or amendment of
any provision of this Agreement will be effective only if in writing
and signed by the parties hereto.

IN WITNESS WHEREOF, the parties have signed this Agreement as of the
Effective Date.


ROSS STORES, INC.                       CONSULTANT



By:  /s/Michael Balmuth            /s/Stuart G. Moldaw
     Michael Balmuth               Stuart G. Moldaw
     Vice Chairman and             
     Chief Executive Officer       
                                   
     Address:                      Address:
     8333 Central Avenue           c/o Gymboree Corporation
     Newark, CA  94560-3433        700 Airport Blvd., Suite 200
                                   Burlingame, CA  94010



EXHIBIT 11





<TABLE>
                                ROSS STORES, INC.
                    ________________________________________
                                        
                STATEMENT RE:  COMPUTATION OF EARNINGS PER SHARE
                (Amounts in thousands, except per share amounts)

<CAPTION>

                                                         Three Months Ended
                                                May 3, 1997              May 4, 1996
                                                                   
                                                            Fully                    Fully
                                              Primary     Diluted     Primary      Diluted
<S>                                           <C>         <C>         <C>          <C>
                                                                                          
Net earnings                                  $23,753     $23,753     $13,936      $13,936
                                              =======     =======     =======      =======
Weighted average shares outstanding:                                                      
Common shares                                  49,399      49,399      50,058       50,058
                                                                                          
Common equivalent shares:                                                                 
Stock options                                   1,087       1,111       1,236        1,558
                                               ______      ______      ______       ______
                                                                                          
Weighted average common and common                                                        
equivalent shares outstanding                  50,486      50,510      51,294       51,616
                                              =======     =======     =======      =======
Earnings per common and common                                                            
equivalent share                                 $.47        $.47        $.27         $.27

</TABLE>





EXHIBIT 15





June 13, 1997


Ross Stores, Inc.
Newark, California

We have made a review, in accordance with standards established by the
American Institute of Certified Public Accountants, of the unaudited
interim condensed consolidated financial statements of Ross Stores,
Inc. for the three-month periods ended May 3, 1997 and May 4, 1996, as
indicated in our independent accountants' report dated May 23, 1997;
because we did not perform an audit, we expressed no opinion on that
information.

We are aware that our report referred to above, which is included in
your Quarterly Report on Form 10-Q for the quarter ended May 3, 1997
is incorporated by reference in Registration Statements Nos. 333-
06119, 33-61373, 33-51916, 33-51896, 33-51898, 33-41415, 33-41413 and
33-29600 of Ross Stores, Inc. on Form S-8.

We are also aware that the aforementioned report, pursuant to Rule
436(c) under the Securities Act of 1933, is not considered a part of
the Registration Statement prepared or certified by an accountant or a
report prepared or certified by an accountant within the meaning of
Sections 7 and 11 of that Act.

Yours truly,

Deloitte & Touche LLP
San Francisco, CA






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF EARNINGS FOR THE THREE
MONTHS ENDED MAY 3, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS
</LEGEND>
<CIK> 0000745732
<NAME> ROSS STORES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                             FEB-02-1997
<PERIOD-END>                               MAY-03-1997
<CASH>                                          26,879
<SECURITIES>                                         0
<RECEIVABLES>                                    9,583
<ALLOWANCES>                                         0
<INVENTORY>                                    409,014
<CURRENT-ASSETS>                               458,881
<PP&E>                                         351,239
<DEPRECIATION>                                 157,806
<TOTAL-ASSETS>                                 683,156
<CURRENT-LIABILITIES>                          305,149
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           496
<OTHER-SE>                                     348,155
<TOTAL-LIABILITY-AND-EQUITY>                   683,156
<SALES>                                        442,841
<TOTAL-REVENUES>                               442,841
<CGS>                                          309,513
<TOTAL-COSTS>                                  403,252
<OTHER-EXPENSES>                                93,939
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (200)
<INCOME-PRETAX>                                 39,589
<INCOME-TAX>                                    15,836
<INCOME-CONTINUING>                             23,753
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    23,753
<EPS-PRIMARY>                                    $0.47
<EPS-DILUTED>                                    $0.47
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission