ONEIDA LTD
10-K, 1996-04-25
JEWELRY, SILVERWARE & PLATED WARE
Previous: OLD REPUBLIC INTERNATIONAL CORP, 10-K/A, 1996-04-25
Next: ONEIDA LTD, DEF 14A, 1996-04-25



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K

              Annual Report Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934

                   For the fiscal year ended January 27, 1996
                         Commission File Number 1-5452


                                   ONEIDA LTD.
                           ONEIDA, NEW YORK 13421-2899
                                 (315) 361-3636

               NEW YORK                                15-0405700
        (State of Incorporation)          (I.R.S. Employer Identification No)

                              Securities registered
                      pursuant to Section 12(b) of the Act:

                                                     Name of exchange
             Title of Class                         on which registered

Common Stock, par value $1.00 per share           New York Stock Exchange
with attached Preferred Stock purchase rights

           Securities registered pursuant to Section 12(g) of the Act:

             6% Cumulative Preferred Stock, par value $25 per share
                                (Title Of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of l934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X]  NO [  ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10 -K or any amendment to
this Form 10 -K.  [X]

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of the close of business on April 8, 1996 was $180,899,598.

The number of shares of Common stock ($1.00 par value) outstanding as of April
8, 1996 was 11,031,678.
               Documents Incorporated by Reference

1. Portions of Oneida Ltd.'s Annual Report to Stockholders for the fiscal year
   ended January 27, 1996 (Parts I and II of Form 10-K).
2. Portions of Oneida Ltd.'s Definitive Proxy Statement dated April 26, 1996
   (Part III of Form 10-K).
<PAGE>
                                     PART I

ITEM 1.   BUSINESS.

General.

The   Corporation  (unless  otherwise  indicated  by  the  context,  the   term
"Corporation"  means  Oneida  Ltd.  and  its  wholly-owned  subsidiaries)   was
incorporated in New York in 1880 under the name Oneida Community,  Limited.  In
1935,  the  Corporation's name was changed to Oneida  Ltd.   It  maintains  its
executive offices in Oneida, New York.

Since its inception, the Corporation has manufactured and marketed tableware  -
initially  sterling  and later silverplated and stainless  steel  products.  By
acquiring  subsidiaries and expanding its tableware lines, the Corporation  has
diversified into the fabrication of copper wire, the manufacture of  commercial
china  tableware  and  the marketing of other tableware and  gift  items,  most
notably, crystal.

Financial Information About Industry Segments.

The  Corporation operates in two principal industries: Tableware and Industrial
Wire Products.

Information regarding the Corporation's operations by industry segment for  the
years  ended  January 27, 1996, January 28, 1995 and January 29,  1994  is  set
forth  on  page 26 of the Corporation's Annual Report to Shareholders  for  the
year  ended  January  27,  1996,  parts of which  are  incorporated  herein  by
reference.

Narrative Description of Business.

The  following  is  a  description of the business of the  Corporation  in  the
Tableware and Industrial Wire Products industries.

                                    TABLEWARE

In  the  tableware industry, the Corporation is organized to serve two markets:
consumer  and foodservice.  This is accomplished by an organizational structure
designed  to  serve four marketing focal points: the Consumer Retail  Division;
Consumer Direct Division; Foodservice Division and the International Division.

Consumer  operations focus on individual consumers, both in the  United  States
and  around  the  world, offering a variety of tabletop and  giftware  products
including  stainless  steel,  silverplated, sterling  and  resin  color  handle
flatware;  silverplated  and stainless steel holloware;  cutlery;  and  crystal
stemware and decorative pieces.
Flatware   and  holloware  are  manufactured  primarily  at  the  Corporation's
facilities in Sherrill, New York. Its operations have been harmonized with  the
Corporation's other two North American manufacturing facilities to maximize the
efficiency  of  producing  a  comprehensive  product  line  for  domestic   and
international  markets.  Production at Oneida Canada, Limited, a  wholly  owned
subsidiary  in  Niagara Falls, Ontario, has been integrated with operations  at
the Sherrill plant, with each facility producing complementary items in similar
product  lines.   Meanwhile, Oneida Mexicana, S.A.,  which  is  operated  as  a
maquiladora  in  Toluca,  Mexico, manufactures cutlery  and  consumer  flatware
patterns  which  are not produced at the Corporation's other  facilities.   The
Corporation also imports products from several international sources.

The Corporation's wide-ranging consumer marketing activities are coordinated by
the  Oneida Silversmiths Division from its central offices in Oneida, New York.
Responsibilities  are divided between the Consumer Retail and  Consumer  Direct
divisions.
<PAGE>
The  Consumer Retail Division serves retail accounts, particularly major retail
outlets.   Most  orders  are  fulfilled directly by the  Corporation  from  its
primary  distribution center located in Sherrill, New York.  For some accounts,
however,  orders direct from the retailer to the Corporation are  fulfilled  by
Oneida's wholly-owned subsidiary, Oneida Distribution Services, Inc., which has
two  distribution  centers  in Ontario, California  and  Nashville,  Tennessee.
Oneida  Distribution  Services,  Inc. also  provides  sales  and  merchandising
support services to retail accounts.

The  Consumer Direct Division is responsible for managing Special Sales,  which
focus  on serving business customers in the premium, incentive, mail order  and
direct  selling  markets. This division also includes Kenwood  Silver  Company,
Inc.,  another wholly-owned subsidiary which plays a significant  role  in  the
overall marketing of the Corporation's products through its operation of retail
factory  store  outlets.   Kenwood Silver presently operates 69 Oneida  Factory
Stores in resort and destination shopping areas across the United States.

Foodservice  operations manufacture and import stainless steel and silverplated
flatware and holloware, and vitreous, porcelain and bone china, which are  sold
to  restaurants and hotel chains, food distributors, airlines, institutions and
other  related customers. These operations are consolidated within  the  Oneida
Foodservice Division.

Flatware for the foodservice market is sourced primarily from the Corporation's
manufacturing   facilities  in  Sherrill,  Niagara  Falls  and  Toluca,   while
foodservice   holloware  is  primarily  imported.  Buffalo   China,   Inc.,   a
wholly-owned subsidiary located in Buffalo, New York, is a leading manufacturer
of  vitreous  china  for the foodservice industry. Buffalo China  also  owns  a
subsidiary  organized  as  a maquiladora in Juarez,  Mexico.  This  subsidiary,
Ceramica  de Juarez, S.A., produces not only bisque china which is finished  in
Buffalo, but also finished, undecorated holloware items.

The  Foodservice  Division is also the exclusive distributor of  certain  china
products manufactured by Schonwald and Noritake Co., Inc.  for  the United
States foodservice and institutional markets.

International  operations  in  both the consumer and  foodservice  markets  are
overseen  by  the  Oneida  International Division. The  International  Division
coordinates  the  marketing  of  Oneida's  domestically  manufactured  products
overseas  as  well  as  the distribution of products from Oneida  Silversmiths'
United  Kingdom  branch. The Corporation is 80% owner of Oneida  International,
Inc.,  a  joint  venture formed to market tabletop products of  Italian  design
which  are  sourced  internationally. Oneida International,  Inc.  sells  these
products  through its wholly-owned Italian subsidiary, Sant'Andrea  S.r.l.,  in
the  international foodservice market. The foodservice and consumer markets  in
Mexico, Central America and South America are served by Oneida Mexicana, S.A.

The  percentage of tableware sales to total consolidated sales for  the  fiscal
years, which end in January, is as follows:

                     1996             1995              1994
                     71%               68%              71%

The  principal  raw  materials and supplies used by the Corporation  for  metal
tableware  are  stainless steel, silver and various copper alloys.  For  china,
they are various clays, flint and aluminum oxide. These materials are purchased
in  the  open  market  to meet current requirements. The Corporation  does  not
anticipate any delays or difficulties in obtaining raw materials or supplies.

The Corporation owns and maintains many design patents in the United States and
foreign  countries.  While these patents are used to protect the  Corporation's
designs,  they  are not considered material.  In addition, the Corporation  has
registered numerous trademarks in the United States and many foreign countries.
Both  the consumer and institutional operations use a number of trademarks  and
trade  names  which  are advertised and promoted extensively including  ONEIDA,
COMMUNITY, HEIRLOOM, ROGERS, LTD, BUFFALO CHINA, SANT'ANDREA, DJ and NORTHLAND.
<PAGE>
Although  consumer operations normally do a greater volume of  business  during
October, November and December, primarily because of holiday-related orders for
tableware products, the total tableware business is not considered seasonal.

No material part of the Corporation's tableware business is dependent  upon  a
single  customer or a few customers, the loss of which would have a  materially
adverse effect. Sufficient inventories of tableware products are maintained  by
the Corporation to respond promptly to orders.

Tableware operations had order backlogs of $14,040,000 as of April 12, 1996 and
$12,465,000 as of March 18, 1995. This backlog is expected to be filled  during
the  current  fiscal  year, principally in the first quarter.   The  amount  of
backlog is reasonable for the tableware industry.

The  Corporation  is  the only domestic manufacturer  of  a  complete  line  of
stainless  steel, silverplated and sterling tableware products. The Corporation
believes  that  it is the largest producer of stainless steel and  silverplated
flatware  in the world. The Corporation faces competition from several  smaller
domestic  companies  that  market both imported and  domestically  manufactured
lines  and from hundreds of importers engaged exclusively in marketing foreign-
made  tableware  products.   In recent years there  is  also  competition  from
department  and  specialty  stores and foodservice establishments  that  import
foreign-made tableware products under their own private labels for  their  sale
or use.
The  consumer  tableware business is highly competitive. The principal  factors
affecting  domestic competition in this market are design, price  and  quality.
Other  factors  that  have  an  effect  on  competition  are  availability   of
replacement  pieces and product warranties. In the opinion of the  Corporation,
no  one  factor is dominant, and the significance of the different  competitive
factors varies from customer to customer.

The foodservice tableware business is highly competitive. The principal factors
affecting competition in this market are price, service and quality. The Oneida
Foodservice  Division's  products  and service  are  highly  regarded  in  this
industry,  and it is one of the largest sources of commercial china,  stainless
steel and silverplated tableware in the United States.


                            INDUSTRIAL WIRE PRODUCTS

The Corporation manufactures copper wire and cable products through Camden Wire
Co.,  Inc. ("Camden"), a wholly-owned subsidiary.  Camden, a supplier of copper
conductor  wire, produces bare and tinned copper wire in bunched and concentric
stranded,  braided and extra flexible stranded forms, as well as tin  or  alloy
electroplated  wire. Camden's customers include integrated  and  non-integrated
manufacturers   of   insulated   wire   and   cable,   primarily    in    the
electronics/computer, consumer and automotive industries, and manufacturers  of
carbon   brushes,  circuit-breakers,  resistors  and  capacitors  for  use   in
transformers, generators, motors and appliances. Camden serves customers in its
high  value-added,  fine  wire  markets  through  more  highly  technical  wire
fabrication by its Shunt Technology division.

The  percentage of sales of wire and cable to total consolidated sales for  the
fiscal years, which end in January, is as follows:

                  1996                1995                1994
                   29%                 32%                 29%

The  principal raw materials used by Camden are copper rod and tin ingots which
are purchased and readily available in the open market.  No delay or difficulty
in obtaining such raw materials is anticipated.

Camden's  business  is  not seasonal. Sufficient inventories  of  products  are
maintained by Camden to respond promptly to orders.
<PAGE>
No material part of Camden's business is dependent upon a single customer or  a
few  customers, the loss of which would have a permanent and materially adverse
effect  on profits. Camden had an order backlog of $15,254,000 as of  April  8,
1996 and $17,900,000 as of March 6, 1995.

Camden  is  one  of  more  than three hundred firms  that  participate  in  the
nonferrous  wire  drawing  and insulating industry.  However,  Camden  actually
competes  in  a segment of this industry: copper wire fabricators  without  rod
mills  or  insulating  facilities. While Camden is a leader  in  this  industry
segment,  it faces competition from approximately twenty other similar domestic
companies.  Foreign  competition is increasing on both a  direct  and  indirect
basis  as  the wire in many products exported to the United States  is  sourced
from wire manufacturers located in the exporting country.
The  principal  factors  affecting competition in this subindustry  are  price,
quality, service and the range and selection of wire and cable products. No one
factor  is  dominant and the significance of the different competitive  factors
varies from customer to customer.

Other Matters.

Research and Development

      The  Corporation  has and continues to place a considerable  emphasis  on
excellence  in  development and design. To achieve this  end,  the  Corporation
maintains  full  time,  in-house  design  and  engineering  departments   which
continuously  develop,  test  and improve products and  manufacturing  methods.
Independent designers and collaborative efforts with other companies contribute
to  the  Corporation's emphasis on development and design.   The  Corporation's
actual  expenditures  on research and development activities  during  the  past
three fiscal years, however, have not been material.

Environmental

      The  Corporation does not anticipate that compliance with federal,  state
and local environmental laws and regulations will have any material effect upon
the  capital expenditures, earnings or competitive position of the Corporation.
The  Corporation  does  not  anticipate any material capital  expenditures  for
environmental control facilities for the remainder of the current  fiscal  year
or the succeeding fiscal year.

Employees and Employee Relations

      The  Corporation  and its wholly-owned subsidiaries employ  approximately
4,600   employees  in  domestic  operations  and  1,130  employees  in  foreign
operations.


ITEM 2.    PROPERTIES

The principal properties of the Corporation and its subsidiaries are situated
at the following locations and have   the following characteristics:

      Tableware                                       Approximate Square Feet

Oneida, New York        Executive Administrative Offices        95,000

Sherrill, New York      Manufacturing Stainless Steel,
                        Silverplated and Sterling Tableware     1,082,000

Sherrill, New York      Manufacturing Knives                    135,000

Buffalo, New York       Office and Warehouse                    82,000
<PAGE>
Buffalo, New York       Manufacturing China                     257,000

Niagara Falls, Ontario  Manufacturing Stainless Steel
                        and Silverplated Flatware               120,000

Bangor, N. Ireland      Office and Warehouse                    32,000

Toluca, Mexico          Manufacturing Stainless Steel
                        Flatware                                75,000

Juarez, Mexico          Manufacturing Bisque China              65,000

      Industrial Wire

Camden, New York        Administrative Offices and
                        Manufacturing Wire and Cable
                        Products                                414,000

Pine Bluff, Arkansas    Office and Manufacturing Wire
                        and Cable Products                      167,000

El Paso, Texas          Office and Manufacturing Wire
                        and Cable Products                      75,000

All of these buildings are owned by the Corporation with the following
exceptions:

The offices and warehouses in  Bangor, Northern Ireland are leased.

120,000  square  feet  of  the  167,000-square-foot  Pine  Bluff,  Arkansas
manufacturing  properties  are  subject to a  Letter  of  Credit  and  Guaranty
Agreement  in the amount of $9,000,000 covering real property and equipment  to
secure  a like amount of Industrial Development Revenue Bonds. Pursuant  to  an
Installment Sale Agreement with the City of Pine Bluff, Arkansas, dated  August
1, 1985,  Camden  Wire Co., Inc. is purchasing this portion of  the  Pine  Bluff
properties  over a twenty-year period and will take title to the property  upon
retirement  of  the  bonds on or before August 1, 2005.  The  remaining  47,000
square  feet of the Pine Bluff, Arkansas properties is owned outright by Camden
Wire Co., Inc.

The Buffalo, New York manufacturing property is subject to a mortgage in the
principal  amount of approximately $1,399,000 covering both real  property  and
equipment to secure a like amount of Industrial Revenue Bonds. Pursuant to  the
terms  of a Lease Agreement dated February 1, 1980, the real property is leased
by  Buffalo China from the Erie County Industrial Development Agency for a term
of  twenty  years, upon the expiration of which the property will  be  conveyed
back to Buffalo China.

The  El Paso, Texas  manufacturing property is subject to a Letter of Credit and
Guaranty  Agreement  in the principal amount of  approximately  $6,500,000
covering both real property and equipment to secure a like amount of Industrial
Revenue  Bonds. Pursuant to an Installment Sale Agreement with the City  of  El
Paso,  Texas,  dated March 1, 1996, Camden Wire Co., Inc. is purchasing  the  El
Paso  property  over a twenty-year period and will take title to  the  property
upon retirement of the bonds on or before March 1, 2016.

In addition to the land primarily associated with its manufacturing operations,
the  Corporation  owns  approximately 500 additional acres  in  the  cities  of
Sherrill and Oneida and the town of Vernon, New York.

The Corporation leases sales offices and/or showrooms in New York, Los Angeles,
Dallas, Atlanta and London, England. The Corporation and its subsidiaries lease
warehouse  space  in  various  locations  throughout  the  United  States.  The
Corporation   also   leases  retail  outlet  space  through  its   wholly-owned
subsidiary,  Kenwood Silver Company, Inc., in various locations throughout  the
United States.
<PAGE>
In  January  1983, the Corporation entered into a 25-year lease for  an  office
facility  in  Redmond,  Washington. The remaining  lease  commitment  for  this
facility is $24,635,320.  The Corporation has sublet substantially all  of  the
building  through  1998.  The  sublease  income  projected  through   2002   is
$4,919,015.

The  Corporation's buildings are located on sufficient property to  accommodate
any  further expansion or development. The properties are served adequately  by
transportation  facilities,  are  well maintained  and  are  adequate  for  the
purposes for which used.

ITEM 3.   LEGAL PROCEEDINGS

Management  believes there is no ongoing or pending litigation with a  possible
material effect on the financial position of the Corporation.

ITEM 4.  SUBMISSIONS OF MATTERS TO A VOTE OF STOCKHOLDERS.

None.

                                    PART  II

Information required to be furnished under this Part (Items 5 through 9) is set
forth  in  the Corporation's Annual Report to Shareholders for the  year  ended
January  27,  1996,  at  the respective pages indicated,  and  incorporated  by
reference.

ITEM 5.   MARKET FOR THE CORPORATION'S COMMON STOCK AND RELATED SECURITY HOLDER
          MATTERS.

Page 30 of the Corporation's Annual Report.

ITEM 6.   SELECTED FINANCIAL DATA.

Page 31 of the Corporation's Annual Report.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

Pages 29 and 30 of the Corporation's Annual Report

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Pages 17 through 31 of the Corporation's Annual Report.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

None.

                                    PART III

Some  of  the  information required to be furnished under this Part  (Items  10
through 13) is set forth in the Corporation's definitive Proxy Statement  dated
April   26,  1996  (File  1-5452)  at  the  respective  pages  indicated,   and
incorporated by reference.
<PAGE>
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

Pages 2 through 4 of the Corporation's definitive Proxy Statement.

Executive Officers of the Registrant

The  persons named below are the executive officers of the Corporation and have
been elected to serve in the capacities indicated at the pleasure of the Oneida
Ltd. Board of Directors.

Name, Age and Positions                    Principal Business Affiliations
with Corporation                           During Past Five Years

Thomas A. Fetzner, 48        Mr.  Fetzner has been Corporate Controller and Vice
Vice President and           President for more than the past five years.
Corporate Controller

Terry M. French, 52          Mr.  French has been President of Camden Wire  Co.,
President,                   Inc. for more than the past five years.
Camden Wire Co., Inc.

Barry G. Grabow, 52          Mr.  Grabow  has been Treasurer for more  than  the
Treasurer                    past five years.

Peter J. Kallet, 49          Mr.   Kallet  was  elected  President   and   Chief
President, Chief             Operating Officer in January 1996.  Mr. Kallet had
Operating                    Vice President and General Manager of the Oneida
Officer and a                Foodservice Division for more than the past five
Director                     years.

Glenn B. Kelsey, 44          Mr. Kelsey  was elected  Executive Vice  President
Executive Vice               and Chief Financial Officer in January 1996.  Mr.
President, Chief             Kelsey had President of the Oneida Foodservice
Financial Officer and        Division for more than the past five years.
a Director

William D. Matthews, 61      Mr.  Matthews  has been Chairman of the  Board  and
Chairman of the Board,       Chief Executive Officer for more than the past five
Chief Executive              years.
Officer
and a Director

Walter A. Stewart, 63        Mr. Stewart  has  been  Senior  Vice   President,
Senior Vice President,       Manufacturing and Engineering, Tableware
Manufacturing and            Operations, for more than the past five years.
Engineering, Tableware
Operations and a Director

Catherine H. Suttmeier, 39   Ms.  Suttmeier  was  elected  General  Counsel and
Vice President,              Secretary in January  1992 and Vice President in
General Counsel              December 1992. She had served as Associate
and Secretary                Counsel and  Assistant Secretary since 1986.

Edward W. Thoma, 50          Mr.  Thoma has been Senior Vice President,  Finance
Senior Vice President,       for more than the past five years.
Finance
<PAGE>
ITEM 11.  EXECUTIVE  COMPENSATION.

Pages 5 through 9 of the Corporation's definitive Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

Pages 1 through 4 of the Corporation's definitive Proxy Statement.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

Pages 2 through 4 of the Corporation's definitive Proxy Statement.

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8K.

(a)  1. Financial statements incorporated by reference from the Corporation's
1996 Annual Report to  Shareholders and filed as part of this Report:

         Consolidated  Statement of Operations for  the  fiscal  years ended
         1996, 1995 and 1994 (page 17 of the Corporation's Annual Report).

         Consolidated Balance Sheet for the fiscal years ended in 1996 and 1995
         (pages 18 and 19 of the Corporation's Annual Report).

         Consolidated Statement of Cash Flows for the fiscal years ended 1996,
         1995 and 1994 (page 20 of the Corporation's Annual Report).

         Notes to Consolidated Financial Statements (pages 21-28 of the
         Corporation's Annual Report).

         Independent Auditor's Report (page 28 of the Corporation's Annual
         Report).

     2.  Financial Statement Schedule:

     Schedule for the fiscal years ended 1996, 1995 and 1994:

         Valuation and Qualifying Accounts (Schedule II)(page 13 of this
Report).

     Independent Auditor's Report (page 12 of this Report).

All other schedules have been omitted because of the absence of conditions under
which they are required or  because the required information is included in the
financial statements submitted.

     3. Exhibits:

         (3)       The Restated Certificate of Incorporation and the By-Laws, as
previously amended, which are incorporated by reference to the Registrant's
Annual Report on Form 10-K  for the year  ended  January  29, 1994.
<PAGE>
         (4)(a)    Note Agreement dated January 1, 1992 between Oneida  Ltd.
and Allstate Life Insurance and Pacific Mutual Life Insurance Company, which
is incorporated by reference to the Registrant's Annual  Report  on  Form  10-K
for the year ended January 25, 1992.  Restated and Modified  Letter of Credit,
Bond Purchase and Guaranty Agreement dated August 1, 1995 between Oneida Ltd.
and Chemical Bank, N.A. Revolving Credit Agreement dated January 19, 1996
between Oneida Ltd. , The Chase Manhattan Bank, N.A., Chemical Bank, and
Nationsbank,  N.A.

         (b)       Shareholder Rights Agreement dated December 13, 1989, which
is incorporated by reference to the Registrant's Annual Report on Form 10-K for
the year ended January 28, 1995. Assignment and Assumption Agreement dated
November 1, 1991, which is incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended January 28, 1995.

         (10)(a)   Employment agreements with two executive employees of the
Corporation dated October 1, 1982, which are incorporated by reference to the
Registrant's Annual Report on Form 10-K for the year ended January 28, 1995.
Employment Agreements with  five  executive employees of the Corporation dated
July 26, 1989, which are incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended January 28, 1995.  Employment Agreement
with one executive employee of the Corporation dated  March 29, 1995.

         (b)       Oneida Ltd. Management Incentive Plan adopted by the Board
of Directors on February 24, 1988, which provides for the payment of bonus
awards to senior management employees, which is incorporated by reference
to the Registrant's Annual Report on Form 10-K for the year ended January 28,
1995.

         (c)       Oneida  Ltd. 1987 Stock Option Plan, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 30, 1993.

         (d)       Oneida  Ltd. Employee Security Plan adopted by the Board of
Directors on July 26, 1989, which is incorporated by reference to the
Registrant's Annual Report on Form 10-K for the year ended  January  28, 1995.

         (e)       Oneida Ltd. Restricted Stock Award Plan as adopted by the
Board of Directors on November 29, 1989 and approved by shareholders on May 30,
1990 for the granting of common stock to key  employees.
         (f)       Oneida  Ltd. Deferred Compensation Plan for Key  Employees as
adopted by the Board of Directors on October 27, 1993, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 29, 1994.

         (11)      Computation of per share earnings.

         (13)      Portions of the Oneida Ltd. Annual Report to Shareholders for
the fiscal year ended January 27, 1996, which have been incorporated by
reference in this Form 10-K.

         (22)      Subsidiaries of the Registrant.

(b)   No  reports on Form 8-K were filed by the Registrant during  the  quarter
ended January 27, 1996.
<PAGE>
                                   SIGNATURES

Pursuant  to  the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                 ONEIDA  LTD.

                                                 By:  /s/  WILLIAM D. MATTHEWS
                                                 William D. Matthews
                                                 Chairman of the Board and
                                                 Chief Executive Officer

March 26, 1996

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated:

         Signature                Title                         Date

Principal Executive Officer

/s/WILLIAM D. MATTHEWS            Chairman of the Board         March 26, 1996
William D. Matthews               and Chief Executive
                                  Officer

Principal Financial Officer

/s/GLENN B. KELSEY                Executive Vice President       March 26, 1996
Glenn B.  Kelsey                  and Chief Financial Officer

Principal Accounting Officer

/s/THOMAS A. FETZNER              Vice President, and           March 26, 1996
Thomas A.  Fetzner                Corporate Controller

The Board of Directors
/s/ROBERT F. ALLEN                Director                      March 26, 1996
Robert F. Allen

/s/WILLIAM F. ALLYN               Director                      March 26, 1996
William F. Allyn

/s/R. QUINTUS ANDERSON            Director                      April 6, 1996
R. Quintus Anderson

/s/GEORGIA S. DERRICO             Director                      March 26, 1996
Georgia S. Derrico
<PAGE>
/s/EDWARD W. DUFFY                 Director                     March 26, 1996
Edward W. Duffy

/s/DAVID E. HARDEN                Director                      March 26, 1996
David E. Harden

/s/PETER J. KALLET                Director                      March 26, 1996
Peter J. Kallet

/s/GLENN B. KELSEY                Director                      March 26, 1996
Glenn B. Kelsey

/s/WILLIAM D. MATTHEWS            Director                      March 26, 1996
William D. Matthews

/s/RAYMOND T. SCHULER             Director                      March 26, 1996
Raymond T. Schuler

/s/WALTER A. STEWART              Director                      March 26,
Walter A. Stewart
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT
                        ON FINANCIAL STATEMENT SCHEDULES


To the Board of Directors and Stockholders of Oneida Ltd.

Our  report  on the consolidated financial statements of Oneida Ltd.  has  been
incorporated  by  reference in this Form 10-K from page 28 of the  1996  Annual
Report  to Shareholders of Oneida Ltd.  In connection with our audits  of  such
financial  statements,  we  have also audited the related  financial  statement
schedule listed in the index on page 8 of this Form 10-K.

In  our  opinion,  the  financial statement schedule referred  to  above,  when
considered  in  relation to the basic financial statements taken  as  a  whole,
present  fairly,  in  all  material respects, the information  required  to  be
included herein.

                                                 COOPERS & LYBRAND L.L.P.
                                                 a professional services firm


/s/ Coopers & Lybrand L.L.P.
Syracuse, New York
February 22, 1996



                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

       We  consent  to  the  incorporation by  reference  in  the  registration
statements  of  Oneida Ltd. on Form S-8 (File Nos. 2-84304 and 33-38036),  Form
S-3  (File No. 2-66234) of our report dated February 22, 1996 on our audits  of
the  consolidated  financial statements and financial  statement  schedules  of
Oneida  Ltd. as of January 27, 1996 and January 28, 1995, and for each  of  the
three  years  in  the  period ended January 27, 1996 which reports  are  either
included or incorporated by reference in this Annual Report on Form 10-K.


                                                 COOPERS & LYBRAND L.L.P.
                                                 a professional services firm


/s/ Coopers & Lybrand L.L.P.
Syracuse, New York
April 19, 1996
<PAGE>
                                                                SCHEDULE II
<TABLE>
                                   ONEIDA LTD.
                          AND CONSOLIDATED SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                 FOR THE YEARS ENDED JANUARY 1996, 1995 AND 1994
<CAPTION>
                                   (Thousands)
Column A                 Column B         Column C      Column D     Column E

                                          Additions
                         Balance at       Charged to                 Balance at
                         Beginning        Cost and                   End of
Description              of Period        Expenses      Deductions   Period
<S>                      <C>             <C>            <C>          <C>
YEAR ENDED JANUARY 27, 1996:
Reserves deducted from
assets to which they
apply:
   Doubtful accounts
   receivable............ $1,665         $ 294          $262<F1>     $1,697

   Other reserves:
     Rebate program.......$471           $1,430         $1,467<F2>   $434

YEAR ENDED JANUARY 28, 1995:
Reserves deducted from
assets to which they
apply:
   Doubtful accounts
   receivable.............$2,066         $788           $1,189<F1>   $1,665

   Other reserves:
     Rebate program.......$605           $1,977         $2,111<F2>   $471

YEAR ENDED JANUARY 29, 1994:
Reserves deducted from
assets to which they
apply:
   Doubtful accounts
   receivable.............$1,728         $1,749         $1,411<F1>   $2,066

   Other reserves:
     Rebate program.......$427           $1,208         $1,030<F2>   $605
<FN>
<F1>     Adjustments and doubtful accounts written off
<F2>     Payments under rebate program
</FN>
</TABLE>
<PAGE>
                        Index to Exhibits
Exhibits:
         (3)       The Restated Certificate of Incorporation and the By-Laws, as
previously amended, which are incorporated by reference to the Registrant's
Annual Report on Form 10-K  for the year  ended  January  29, 1994.

         (4)(a)    Note Agreement dated January 1, 1992 between Oneida  Ltd.
and Allstate Life Insurance and Pacific Mutual Life Insurance Company, which
is incorporated by reference to the Registrant's Annual  Report  on  Form  10-K
for the year ended January 25, 1992.  Restated and Modified  Letter of Credit,
Bond Purchase and Guaranty Agreement dated August 1, 1995 between Oneida Ltd.
and Chemical Bank, N.A. Revolving Credit Agreement dated January 19, 1996
between Oneida Ltd. , The Chase Manhattan Bank, N.A., Chemical Bank, and
Nationsbank,  N.A.

         (b)       Shareholder Rights Agreement dated December 13, 1989, which
is incorporated by reference to the Registrant's Annual Report on Form 10-K for
the year ended January 28, 1995. Assignment and Assumption Agreement dated
November 1, 1991, which is incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended January 28, 1995.

         (10)(a)   Employment agreements with two executive employees of the
Corporation dated October 1, 1982, which are incorporated by reference to the
Registrant's Annual Report on Form 10-K for the year ended January 28, 1995.
Employment Agreements with  five  executive employees of the Corporation dated
July 26, 1989, which are incorporated by reference to the Registrant's Annual
Report on Form 10-K for the year ended January 28, 1995.  Employment Agreement
with one executive employee of the Corporation dated  March 29, 1995.

         (b)       Oneida Ltd. Management Incentive Plan adopted by the Board
of Directors on February 24, 1988, which provides for the payment of bonus
awards to senior management employees, which is incorporated by reference
to the Registrant's Annual Report on Form 10-K for the year ended January 28,
1995.

         (c)       Oneida  Ltd. 1987 Stock Option Plan, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 30, 1993.

         (d)       Oneida  Ltd. Employee Security Plan adopted by the Board of
Directors on July 26, 1989, which is incorporated by reference to the
Registrant's Annual Report on Form 10-K for the year ended  January  28, 1995.

         (e)       Oneida Ltd. Restricted Stock Award Plan as adopted by the
Board of Directors on November 29, 1989 and approved by shareholders on May 30,
1990 for the granting of common stock to key  employees.

         (f)       Oneida  Ltd. Deferred Compensation Plan for Key  Employees as
adopted by the Board of Directors on October 27, 1993, which is incorporated by
reference to the Registrant's Annual Report on Form 10-K for the year ended
January 29, 1994.

         (11)      Computation of per share earnings.

         (13)      Portions of the Oneida Ltd. Annual Report to Shareholders for
the fiscal year ended January 27, 1996, which have been incorporated by
reference in this Form 10-K.

         (22)      Subsidiaries of the Registrant.

<PAGE>
                                                                   EXHIBIT 4(a)

                                  CHEMICAL BANK
                                       TO
                              CAMDEN WIRE CO., INC.
                            LETTER OF CREDIT RENEWAL
                                 AUGUST 1, 1995




                                             LACY, KATZEN, RYEN & MITTLEMAN, LLP
                                            Counsel for Chemical Bank
                                            The Granite Building
                                            130 East Main Street
                                            Rochester, NY 14604

<PAGE>

                          CHEMICAL BANK
                               TO
                      CAMDEN WIRE CO., INC.
                    LETTER OF CREDIT RENEWAL
                          AUGUST 1, 1995


                              INDEX

Modified and Restated Letter of Credit, Bond Purchase and
Guaranty Agreement...................................................1

Restated and Modified Promissory Note ...............................2

Modification  of Basic Documents.....................................3

Renewal of Letter of Credit..........................................4

Certificate of Incumbency of Officers of Issuer, City of
Pine Bluff, Arkansas.................................................5

Incumbency Certificate for Camden Wire Co., Inc......................6

Compliance Certificate for Camden Wire Co., Inc......................7

Corporate Documents for Camden Wire Co., Inc.........................8

     a. Exhibit A: Certified Resolutions
     b. Exhibit B: Certificate as to Corporate Documents and By-Laws
     c. Exhibit C: Certificate of Good Standing

Incumbency and Signature Certificate for Oneida Ltd..................9

Compliance Certificate for Oneida Ltd................................10

Corporate Documents for Oneida Ltd...................................11

     a. Exhibit A: Certified Resolutions
     b. Exhibit B: Certificate as to Corporate Documents and By-Laws
     c. Exhibit C: Certificate of Good Standing

Opinion of Counsel for Oneida Ltd....................................12
<PAGE>
                      MODIFIED AND RESTATED
     LETTER OF CREDIT, BOND PURCHASE AND GUARANTY AGREEMENT

                                                 As of August 1, 1995

Camden Wire Co., Inc.
12 Masonic Avenue
Camden, New York  13316

Oneida  Ltd.
163-181 Kenwood Avenue
Oneida, New York 13421

      RE:   $9,000,000  City  of  Pine  Bluff, Arkansas  Variable  Rate  Demand
Industrial Development Refunding and Construction Revenue  Bonds  (Camden
Wire Project), Series 1985.

Dear Sirs:

     WHEREAS, the parties entered into a Letter of Credit, Bond Purchase  and
Guaranty Agreement dated as of August 1, 1985, as modified and restated  as  of
August 1, 1990 (the "Agreement"); and

     WHEREAS,  the Company (such term, and each other capitalized  term  used
herein  having the meaning set forth in this Modification) requested  that  the
Issuer  issue  Bonds to provide funds for the refunding of the  1983  Bonds  on
August 1, 1985 and to finance the project; and

     WHEREAS, in order to enhance the marketability of the Bonds, the Company
(a)  requested  the Bank and the Bank committed, pursuant to the Agreement,  to
purchase  for  its own account, upon the request of the Trustee  under  certain
terms and conditions, Bonds which the Issuer is required under the Indenture to
purchase because the owners (other than the Bank if it has purchased such Bonds
pursuant to the Agreement) have submitted irrevocable notices of tender of such
Bonds to the Tender Agent, and (b) applied to the Bank for the issuance by  the
Bank  of  a  standby letter of credit which was issued by the  Bank  and  dated
August  1, 1985 in an original Stated Amount of $9,560,958.90 of which the  sum
of  $9,000,000 was in respect of the principal or purchase price of the  Bonds,
and  $560,958.90 was in respect of up to 182 days' interest on the Bonds on  or
prior to the stated maturity thereof in order to secure a source of funds to be
devoted  exclusively to the payment by the Trustee, when and  as  due,  of  the
principal or purchase price of and interest on the Bonds; and
<PAGE>
    WHEREAS, the Bank has annually extended the term of the Letter of  Credit in
accordance with the Agreement; and

     WHEREAS, the Company and Guarantor have requested that the Bank  further
renew  and  extend the Letter of Credit and that the terms of the Agreement  be
modified as set forth herein; and

     WHEREAS,  the  parties  have  mutually  agreed  and  consented  to  the
modification and restatement of the Agreement;

     NOW,  THEREFORE,  in consideration of the premises and  other  good  and
valuable consideration, the Company, the Guarantor and the Bank hereby agree as
follows:

                           ARTICLE ONE
                           Definitions

Section 1.1  Definitions.  As used in this Modification:

"Accrued  Benefit"  has the meaning ascribed to such term in Section  5.8(a)(i)
hereof.

"Accumulated  Funding  Deficiency" has the meaning ascribed  to  such  term  in
Section 5.8(a)(ii) hereof.

"Adjusted Tangible Assets" means all assets except:

         (i)  deferred assets, other than prepaid insurance and prepaid taxes,
deferred taxes and deferred pension expense;

         (ii)  patents,  copyrights, trademarks, trade names, franchises,  good
will, experimental expense and other similar intangibles;

         (iii) Restricted Investments;

         (iv) unamortized debt discount and expense; and

         (v)  assets  located,  and notes and receivables  due  from  obligors
domiciled, outside the United States of America, unless such assets  are  owned
by or such notes and receivables are due from Restricted Subsidiaries.

"A  Drawing"  means  a drawing under the Letter of Credit  resulting  from  the
presentation of a certificate in the form of Exhibit "A" thereto.
<PAGE>
"Affiliate" means a Person (other than a Restricted Subsidiary) which  directly
Controls, or is Controlled by, or is under common Control with, the Guarantor.

"Agent" means Chemical Bank, as Remarketing Agent under the Indenture.

"B  Drawing"  means  a drawing under the Letter of Credit  resulting  from  the
presentation of a certificate in the form of Exhibit "B" thereto.

"Bank"  means  Chemical  Bank,  a  New  York  State  banking  corporation,  its
successors and assigns.

"Bank Rate" shall have the meaning given to such term in the Bonds.

"Bankruptcy  Code" means the Bankruptcy Reform Act of 1978, as  superseded  or
amended.

"Basic  Documents"  means  collectively, the Indenture,  the  Installment  Sale
Agreement, the Tender Agency Agreement, the Remarketing Agreement, the Guaranty
Agreement,  the Security Agreement, and the Agreement as modified and  restated
in this Modification.

"Bonds" means the Issuer's $9,000,000 Industrial Development Agency Industrial
Development  Refunding  and Construction Revenue Bonds (Camden  Wire  Project),
Series 1985.

"Business Day" has the meaning given in the Letter of Credit.

"C  Drawing"  means a drawing under the Letter of Credit resulting  from  the
presentation of a certificate in the form of Exhibit "C" thereto.

"Code"  means the Internal Revenue Code of 1986, as superseded or amended,  and
the regulations, rulings and proclamations promulgated and proposed thereunder.

"Commitment" means, collectively, (i) the Bank's obligation under the Letter of
Credit  and  (ii) the Bank's obligation to purchase Bonds under Section  2.1(b)
hereof.

"Company" means Camden Wire Co., Inc., a New York corporation.

"Consolidated Adjusted Net Income" means, for any period, the gross revenues of
the Guarantor and its Restricted Subsidiaries for such period less all expenses
and  other  proper  charges  (including  taxes  on  income),  determined  on  a
consolidated  basis  after  eliminating  earnings  or  losses  attributable  to
outstanding minority interests, but excluding in any event:

         (a)  (i)   any  gains  or  losses on the sale or  other  disposition of
investments and

              (ii)  any gins or losses on the sale or other disposition of
plant, property and equipment which gains or losses exceed, in the aggregate,
$100,000 during  any  fiscal  year
<PAGE>
and any taxes on such excluded  gains  and  any  tax
deductions or credits on account of any such excluded losses;

         (b)  the proceeds of any life insurance policy;

         (c)  net earnings and losses of any Restricted Subsidiary accrued prior
to the date it became a Restricted Subsidiary;

         (d)   net earnings and losses of any corporation (other than a
Restricted Subsidiary),  substantially all the assets of which have been
acquired  in  any manner  by  the  Guarantor  or  any Restricted  Subsidiary,
realized  by  such corporation prior to the date of such acquisition;

         (e)   net earnings and losses of any corporation (other than a
Restricted Subsidiary)  with  which the Guarantor or a Restricted  Subsidiary
shall  have consolidated  or  which  shall have merged into or  with  the
Guarantor  or  a Restricted Subsidiary prior to the date of such consolidation
or merger;

         (f)   net  earnings  of  any  business entity (other  than  a
Restricted Subsidiary)  in  which  the  Guarantor or  any  Restricted
Subsidiary  has  an ownership  interest unless such net earnings shall have
actually been  received by the Guarantor or such Restricted Subsidiary in the
form  of   cash distributions or readily marketable securities;

         (g)   any portion of the net earnings of any Restricted Subsidiary
which for  any reason is unavailable for payment of dividends to the Guarantor
or any other Restricted Subsidiary;

         (h)  earnings resulting from any reappraisal, revaluation or write-up
of assets;

         (i)    any deferred or other credit representing any excess of the
equity in  any  Subsidiary at the date of acquisition thereof over the amount
invested in such Subsidiary;

         (j)   any  gain  arising from the acquisition of any  securities  of
the Guarantor or any Restricted Subsidiary;

         (k)   any reversal of any contingency reserve, except to the extent
that provision for such contingency reserve shall have been made from income
arising during  such  fiscal  period  or  during the  period  consisting  of
the  four consecutive  fiscal  quarters immediately following  the  end  of
such  fiscal period; and

         (l)  any other extraordinary gain.

"Consolidated  Adjustable  Tangible Assets" at  any  date  means  the  Adjusted
Tangible  Assets of the Guarantor and its Restricted Subsidiaries at such  date
determined on a consolidated basis.

"Consolidated Adjusted Tangible Net Worth" at any date means:
 <PAGE>
         (i)   the   net   book  value  (after  deducting  related
depreciation, obsolescence, amortization, valuation and other proper reserves)
at  which  the Adjusted Tangible Assets of the Guarantor and all Restricted
Subsidiaries would be shown on a consolidated balance sheet at such date, but
excluding any amount on account of write-ups of assets after January 28, 1995;

         (ii) minus the amount at which their liabilities (other than capital
stock and surplus) would be shown on such balance sheet, and including as
liabilities all reserves for contingencies and other potential liabilities and
all minority interests in Restricted Subsidiaries.

"Consolidated Current Assets" at any date means the amount at which the current
assets  of  the Guarantor and all Restricted Subsidiaries would be shown  on  a
consolidated balance sheet at such date.

"Consolidated Current Liabilities" at any date means the amount  at  which  the
current  liabilities of the Guarantor and all Restricted Subsidiaries would  be
shown  on a consolidated balance sheet at such date, plus (without duplication)
the  aggregate  amount  of  their Guaranties of current  liabilities  of  other
Persons outstanding at such date.

"Consolidated  Income  Available for Interest  Charges"  with  respect  to  the
Guarantor  and  all  Restricted Subsidiaries, means  for  any  period  the  sum
(without  duplication) of (i) Consolidated Adjusted Net  Income,  (ii)  to  the
extent deducted in determining Consolidated Adjusted Net Income, all provisions
for  federal,  state  or  other income taxes made  by  the  Guarantor  and  its
Restricted  Subsidiaries  during such period, and (iii)  Consolidated  Interest
Charges for such period.

"Consolidated  Interest  Charges"  with  respect  to  the  Guarantor  and   all
Restricted  Subsidiaries means for any period the sum of (i)  interest  expense
with  respect  to their liabilities for Long Term Debt (including  the  current
portion  thereof) and Current Debt and (ii) to the extent not already  included
in (i), imputed interest expenses on capitalized lease obligations.

"Consolidated  Working  Capital"  means the Consolidated  Current  Assets  less
Consolidated Current Liabilities.

"Control" means the possession, directly or indirectly, of the power to  direct
or  cause  the  direction of the management and policies of a  Person,  whether
through the ownership of voting securities, by contract or otherwise.

"Credit  Agreement"  means the Credit Agreement dated as of  January  21,  1994
between  the  Guarantor, Chase Manhattan Bank, N.A. as agent and certain  banks
signatory thereto.

"Current  Debt" with respect to any Person, means all liabilities for  borrowed
money, all obligations under capitalized leases, and all liabilities secured by
any Lien, other than any
<PAGE>
Lien permitted by Section 6.2(a)(i)-(iv), existing  on Property owned by that
Person (whether or not those  liabilities  have  been assumed) which, in either
case, are payable on demand or within one  (1)  year from their creation, plus
the aggregate amount of Guaranties by that Person  of all such liabilities of
other Persons, except:

         (i) any liabilities which are renewable or extendible at the option of
the debtor to a date more than one (1) year from the date of creation thereof;
and

         (ii)  any  liabilities  which,  although payable  within  one  (1)
year, constitute principal payments on indebtedness expressed to mature more
than one (1) year from the date of its creation.

"Date  of  Issuance"  means the date on which the Letter  of  Credit  shall  be
issued.

"Default" means any event or condition which constitutes an Event of Default or
which with the giving of notice or lapse of time or both, would become an Event
of Default.

"Employee  Pension  Benefit Plan" has the meaning ascribed  to  such  term  in
Section 5.8(a)(iii) hereof.

"Employer  Liability"  has  the  meaning  ascribed  to  such  term  in  Section
5.8(a)(iv) hereof.

"Environmental  Law"  means  any  and all federal,  state,  local  and  foreign
statutes,  laws,  regulations, ordinances, rules, judgments,  orders,  decrees,
permits,  concessions,  grants,  franchises,  licenses,  agreements  or   other
governmental  restrictions  relating  to  the  environment  or  to   emissions,
discharges,  releases  or  threatened  releases  of  pollutants,  contaminants,
chemicals,  or  industrial, toxic or hazardous substances or  wastes  into  the
environment  including, without limitation, ambient air, surface water,  ground
water,   or  land,  or  otherwise  relating  to  the  manufacture,  processing,
distribution,  use,  treatment, storage, disposal, transport,  or  handling  of
pollutants,   contaminants,  chemicals,  or  industrial,  toxic  or   hazardous
substances or wastes.

"ERISA" has the meaning ascribed to such term in Section 5.8(a)(v) hereof.

"Event of Default" has the meaning ascribed to such term in Section 7.1 hereof.

"Expiration  Date" means August 1, 1996, unless earlier terminated or  extended
pursuant to the terms of this Modification and the Letter of Credit.

"Fiscal  Year" means each twelve (12) month period ending on each last Saturday
in January.

"GAAP"  means generally accepted accounting principles in the United States  of
America   as  promulgated  by  the  American  Institute  of  Certified   Public
Accountants and as in effect from time to time, consistently applied.
<PAGE>
"Guaranty"  with respect to any Person, means all guaranties of, and all other
obligations  which  in  effect guaranty, any indebtedness,  dividend  or  other
obligation  of  any  Person (the "primary obligor") in any manner  (except  any
indebtedness  or  other  obligation  of any Restricted  Subsidiary),  including
obligations  incurred through an agreement, contingent or  otherwise,  by  such
Person:

         (i)  to purchase such indebtedness or obligation or, in the
circumstances contemplated by Clause (iii) below, any Property constituting
security thereof;

         (ii)  to advance or supply funds (A) for the purchase or payment of
such indebtedness or obligation, or (B) to maintain working capital or  any
balance sheet or income statement condition;

         (iii)  to lease Property, or to purchase Securities or other Property
or services,  primarily for the purpose of assuring the owner of such
indebtedness or  obligation  of the ability of the primary obligor to make
payment  of  the indebtedness or obligation;

         (iv) otherwise to assure the owner of such indebtedness or obligation,
or the primary obligor, against loss;

but  excluding  endorsements in the ordinary course of business  of  negotiable
instruments for deposit or collection.

     The  amount of any Guaranty shall be deemed to be the maximum amount  for
which  such  Person  may be liable, upon the occurrence of any  contingency  or
otherwise, under or by virtue of the Guaranty.

"Guaranty  Agreement" means the Guaranty Agreement from the  Guarantor  to  the
Trustee and the Bank dated as of August 1, 1985.

"Guarantor" means Oneida, Ltd., a New York corporation.

"Holder" or "Bondholder" means a holder of any of the Bonds.

"Indebtedness" as applied to any Person refers to (a) all items  (except  items
of  capital  stock or of surplus or of general contingency reserves)  which  in
accordance  with  GAAP  would be included in determining total  liabilities  as
shown on the liability side of a balance sheet of such Person as at the date as
of  which  Indebtedness  is to be determined, including all  capitalized  lease
obligations;  (b)  all indebtedness secured by any mortgage,  pledge,  lien  or
conditional sale or other title retention agreement existing on any property or
asset  owned  or  held  by  such Person subject thereto,  whether  or  not  the
indebtedness  secured thereby shall have been assumed; and (c) all indebtedness
of  others  which  such Person has directly or indirectly guaranteed,  endorsed
(otherwise  than for collection or deposit in the ordinary course of business),
discounted  or  agreed (contingent or otherwise) to purchase or  repurchase  or
otherwise acquire, or with respect to which such Person has agreed to supply or
advance
<PAGE>
funds (whether by way of loan, stock purchase, capital contribution  or
otherwise) or has otherwise become liable directly or indirectly.

"Indenture" means the Indenture of Trust dated as of August 1, 1985,  from  the
Issuer to the Trustee, including any indentures supplemental thereto as therein
permitted.

"Installment Sale Agreement" means the Installment Sale Agreement dated  as  of
August 1, 1985 between the Issuer and the Company.

"Interest Period" has the meaning given in the Indenture.

"Interest Stated Amount" means, as of any date of calculation, the amount which
may be drawn under the Letter of Credit in respect of interest on the Bonds.

"Issuer" means the City of Pine Bluff, Arkansas.

"Letter of Credit" means the irrevocable standby letter of credit issued by the
Bank  for  the account of the Company in favor of the Trustee pursuant  to  the
Agreement, a copy of which is contained in Appendix 2 hereto, as such Letter of
Credit  has  been  extended from time to time and may be  further  extended  in
accordance with this Modification

"Letter  of  Credit Department of the Bank" means the department  of  the  Bank
where the Exhibits to the Letter of Credit may be presented for payment on  the
Letter of Credit. Currently such department is located at Chemical Bank, Letter
of  Credit  Department,  55  Water Street, New York  10041,  Attention:  Victor
Marinaccio, Vice President.

"Letter of Credit Fee" has the meaning given in Section 2.3 hereof.

"Lien"  means  any interest in Property securing an obligation owed  to,  or  a
claim  by, a Person other than the owner of the Property, whether the  interest
is  based  on common law, statute or contract (including the security  interest
lien  arising from a mortgage, encumbrance, pledge, conditional sale  or  trust
receipt  or a lease, consignment or bailment for security purposes).  The  term
"Lien"   shall  not  include  minor  reservations,  exceptions,  encroachments,
easements,  rights-of-way, covenants, conditions, restrictions and other  minor
title  exceptions  affecting Property, provided that  they  do  not  constitute
security for a monetary obligation. For the purposes of this Modification,  the
Guarantor  or  a Restricted Subsidiary shall be deemed to be the owner  of  any
Property  which  it  has  acquired  or holds  subject  to  a  conditional  sale
agreement, financing lease or other arrangement pursuant to which title to  the
Property  has  been  retained by or vested in some other  Person  for  security
purposes,  and  such retention or vesting shall be deemed to  be  a  Lien.  The
amount  of  any  Lien  shall be the aggregate amount of the obligation  secured
thereby.

"Loan" has the meaning given to such term in Section 2.7(a) hereof.
<PAGE>
"Long Term Debt" with respect to any Person, means all liabilities for borrowed
money (including, without limitation, subordinated debt), all obligations under
capitalized  leases, and all liabilities secured by any Lien,  other  than  any
Lien  permitted by Section 6.2(a)(i)-(iv), existing on Property owned  by  that
Person  (whether  or  not those liabilities have been assumed),  or  any  other
obligation (other than deferred taxes) which are required by generally accepted
accounting principles to be shown as liabilities on its balance sheet which, in
any  case,  are  payable more than one year from the date  of  their  creation,
including  (i) any liabilities which are renewable or extendible at the  option
of  the  obligor to a date more than one year from their creation and (ii)  any
liabilities  which,  although  payable within one  year,  constitute  principal
payments  on  indebtedness expressed to mature more  than  one  year  from  its
creation,  plus the aggregate amount of Guaranties by that Person of  all  such
liabilities of other Persons.

"Material Adverse Effect" with respect to Sections 5.8 and 7.1(a)(xiii) hereof,
has the meaning ascribed to such term in such Section 7.1(a)(xiii).

"Modification"   means the Agreement (as such term is defined  in  the  first
paragraph hereof) as restated and modified herein.

"Modification  Documents" means this Modification and all other  documents  and
instruments executed in connection with this Modification of the Agreement  and
renewal of the Letter of Credit.

"1983  Bonds"  means  the Issuer's Variable Rate Demand Industrial  Development
Revenue Bonds (Camden Wire Co., Inc. Project), Series 1983.

"Offering  Memorandum" means the Private Placement Memorandum dated  August  1,
1985, prepared in connection with the offering and sale of the Bonds

"Officer's  Certificate"  means  a  certificate  executed  on  behalf  of   the
Guarantor,  as the case may be, by the President or one of its Vice  Presidents
and its Treasurer or one of its Assistant Treasurers.

"Option" has the meaning ascribed to such term in Section 2.8 hereof.

"Outstanding" has the meaning ascribed to such term in the Indenture.

"Participants" has the meaning ascribed to such term in Section 8.6 hereof.

"PBGC" has the meaning ascribed to such term in Section 5.8(a)(vi) hereof.

"Pension  Plan(s)" means all "employee pension benefit plans" as such  term  is
defined in Section 3 of ERISA, maintained by the Guarantor and its Subsidiaries
from time to time.

"Permitted  Encumbrances"  has  the  meaning  ascribed  to  such  term  in  the
Indenture.
<PAGE>
"Person" means a corporation, an association, a partnership, an organization, a
business,  a  joint  venture,  an  individual  or  a  government  or  political
subdivision thereof or any governmental agency.

"Plan" has the meaning ascribed to such term in Section 5.8(a)(vii) hereof.

"Prime  Rate" means such rate of interest as is publicly announced by the  Bank
at  its principal office from time to time as its prime rate (any change in the
Prime  Rate  to be effective at the time and date of the announcement  of  such
change).

"Principal  Stated  Amount" means, as of any date of  calculation,  the  amount
which  may  be drawn under the Letter of Credit in respect of the Principal  of
the Bonds.

"Project" has the meaning given to such term in the Installment Sale Agreement.

"Promissory Note" has the meaning given to such term in Section 2.7(a) hereof.

"Property"  means any interest in any kind of property or asset, whether  real,
personal or mixed, or tangible or intangible.

"Purchased  Bonds"  means any Bonds purchased by the Bank pursuant  to  Section
2.1(b) hereof or by virtue of a "C Drawing" prior to the occurrence of an Event
of  Default and the giving of the notice to the Trustee referred to in  Section
7.l (b)(i).

"Related Documents" has the meaning given to such term in section 8.4 hereof.

"Remarketing Agreement" means the Placement and Remarketing Agreement dated  as
of August 1, 1985 between the Company and the Agent.

"Reportable  Event"  has  the  meaning  ascribed  to  such  term   in   Section
5.8(a)(viii) hereof.

"Restricted Dividends" means all dividends or other distributions in respect of
capital   stock   of  the  Guarantor  or  any  Restricted  Subsidiary   (except
distributions in such stock or of warrants, rights or other options to purchase
such  stock), valued at the fair market value of the Property being dividended,
distributed or otherwise transferred as a Restricted Dividend.

"Restricted Investments" means all Property, including all investments  in  any
Person,  whether  by  acquisition of stock, indebtedness, other  obligation  or
Security, or by loan, advance, capital contribution, or otherwise, except:

         (i) investments in one or more Restricted Subsidiaries or any
corporation which concurrently with such investment becomes a Restricted
Subsidiary;
<PAGE>
         (ii)  Property  to be used in the ordinary course of business,
including without  limitation, advances made to employees for expenses  incurred
in  the ordinary course of business;

         (iii)  current assets arising from the sale of goods and services in
the ordinary course of business;

         (iv)  direct obligations of the United States of America, or any  of
its agencies or obligations  fully guaranteed by the United States of America,
provided that such obligations mature within one (1) year from the date
acquired;

         (v)  demand deposits or certificates of deposit maturing within one (1)
year from the date acquired and issued by a bank or trust company organized
under the laws of the United States or any of its states, and having capital,
surplus and undivided profits aggregating at least $50,000,000;

         (vi) commercial paper given the highest rating by a national credit
rating agency and maturing not more than two hundred seventy (270) days from the
date acquired; and

         (vii) shares of capital stock of the Guarantor held in its treasury as
of the date of this Agreement.

"Restricted  Payment" means the excess, if any, of redemptions or  acquisitions
of  capital  stock of the Guarantor or of warrants, rights or other options  to
purchase  such  stock,  over the net proceeds of sales  of  such  stock  or  of
warrants,  rights or other options to purchase such stock valued  at  the  fair
market  value of the Property being distributed or otherwise transferred  as  a
Restricted Payment.

"Restricted Subsidiary"  means a Subsidiary:

         (i)  organized under the laws of the United States, Puerto Rico,
Canada, Mexico  or  any  member of the European Economic Community, or  a
jurisdiction thereof;

         (ii)   which  conducts  substantially  all  of  its  business  and
has substantially  all  of  its  Property within the United  States,  Puerto
Rico, Canada, Mexico or any member of the European Economic Community;

         (iii)  a majority of each class of capital stock of which is legally
and beneficially owned by the Guarantor and/or its Restricted Subsidiaries; and

         (iv)  either (a) as of the date hereof, is a Restricted Subsidiary
within the  meaning of paragraphs (i), (ii) and (iii) above or (b) is designated
as a Restricted Subsidiary pursuant to Section 6.2(i)(ii) unless such Subsidiary
is subsequently  designated  as  an Unrestricted Subsidiary pursuant to  Section
6.2(i)(ii); provided that Buffalo China, Inc. and Camden Wire Co., Inc.  shall
at all times remain a Restricted Subsidiary under this Agreement.
<PAGE>
"Security" shall have the same meaning as in Section 2(1) of the Securities Act
of 1933, as amended.

"Security Agreement" means the Mortgage and Security Agreement dated August  1,
1985 by the Issuer and  the  Company to the Trustee and the Bank.

"State" means the State of New York.

"Stated  Amount" means, as of the date of reference, the sum of  the  Principal
Stated Amount plus the Interest Stated Amount.

"Subsidiary"  means  a  corporation in which the Guarantor  owns,  directly  or
indirectly, sufficient Voting Stock to enable it ordinarily, in the absence  of
contingencies,  to  elect  a majority of the corporate  directors  (or  Persons
performing similar functions).

"Tender Agency Agreement" means the Tender Agency Agreement dated as of  August
1, 1985, among the Issuer, the Company and the Tender Agent.

"Tender  Agent"  means Chemical Bank, as tender agent for the Bonds  under  the
Indenture.

"Total  Funded Debt" means the sum of (i) Long Term Debt (including the current
portion thereof) and (ii) Current Debt.

"Trustee"  means Simmons First National Bank of Pine Bluff, a national  banking
association,  with  its  principal place of  business  located  in  Pine  Bluff
Arkansas, its successors and assigns.

"Unreimbursed Amount" means any amount due and owing to the Bank by the Company
as a result of a draw under the Letter of Credit, including any amount the Bank
must  repay  or  has repaid to the Company, the Guarantor or  either  of  their
estates  or  the  Trustee or any Bondholder resulting from an avoided  transfer
under the Bankruptcy Code or other law, court order or otherwise.

"Unrestricted  Subsidiary" refers to any Subsidiary which is not  a  Restricted
Subsidiary.

"Variable Rate" shall have the meaning given to such term in the Bonds.

"Voting  Stock"  refers to Securities, the holders of which are ordinarily,  in
the  absence  of contingencies, entitled to elect the corporate  directors  (or
Persons performing similar functions.)

"Withdrawal  Liability"  has  the meaning ascribed  to  such  term  in  Section
5.8(a)(ix) hereof.

     Section 1.2 Accounting Terms. Unless otherwise specified herein, all
accounting   terms   used   herein  shall  be   interpreted,   all   accounting
determinations  hereunder shall be made,
<PAGE>
and all financial statements  required to  be  delivered  hereunder  shall be
prepared in  accordance  with  generally accepted accounting principles
consistently applied.

                                   ARTICLE TWO
               Letter of Credit; Bond Purchase Commitment; Option

     Section 2.1  Issuance of Letter of Credit; Purchase of Bonds.

         (a) The Bank issued on the date of the initial issuance of the Bonds,
upon the terms, subject to the terms and conditions and relying upon the
representations and warranties of the Company and the Guarantor  contained in
the  Agreement, the Letter of Credit in the form of Appendix 2 hereto.  The
Letter  of  Credit  was  initially  in the amount  of  $9,560,958.90  of  which
$9,000,000.00 was in respect of the principal or purchase price  of  the  Bonds
and $560,958.90 was in respect of up to 182 days' interest on the Bonds.

         (b)  Subject to the terms and conditions and relying  upon the
representations and warranties of the Company and the Guarantor  contained in
this Modification, the Bank agrees to purchase, at any time and from time to
time,  on  or  prior to the Business Day immediately preceding  the  Expiration
Date,  and for its own account, any or all of the Bonds tendered to the  Tender
Agent in accordance with the terms and provisions set forth in the Bonds, at  a
purchase  price equal to the then unpaid principal amount of the  Bonds  to  be
purchased plus accrued and unpaid interest thereon at the Variable Rate to  the
date  of purchase, provided that (i) the Trustee shall have given notice (which
notice may be made by telephone or telegraph, promptly confirmed in writing) to
the  Bank  by 4:30 p.m., New York City time, on the day preceding the  purchase
date  of  the  principal amount of an accrued interest on the Bonds  to  be  so
purchased,  and  (ii)  no  Event of Default shall have  occurred  and  then  be
continuing.  The Bank agrees to meet its obligations under this Section  2.1(b)
by  making  available to the Tender Agent, at the offices of the Tender  Agent,
not  later than 10:00 a.m., New York City time, on the purchase date, an amount
equal  to 100% of the principal amount of Bonds purchased plus accrued interest
thereon  at the Variable Rate to the date of purchase. If the Bank's obligation
to purchase Bonds under this Section 2.1(b) terminates for any reason, the Bank
shall  thereafter give prompt written notice of such termination to the Trustee
and  the Company (failure to given such notice shall not cause the Bank to have
any obligation to purchase Bonds hereunder if such obligation is terminated for
any  other reason). On or after August 1, 2000, at the sole option of the Bank,
the  Bank may tender any or all Purchased Bonds to the Company and the  Company
shall purchase such Bonds from the Bank at a purchase price of par plus accrued
interest  at  the Bank Rate. The Bank shall provide the Company with  five  (5)
days  written  notice that it intends to exercise its option to sell  Purchased
Bonds to the Company on the date specified in such notice.

         (c)  The Bank agrees to amend the Letter of Credit on  the date hereof,
to extend the term thereof until the Expiration Date.
<PAGE>
      Section 2.2 Reimbursement. The Company hereby reaffirms and restates  its
obligation to reimburse the Bank in full for any drawing made under the  Letter
of  Credit or any other Unreimbursed Amount on the date of such drawing or,  to
the  extent such drawing is not reimbursed to the Bank on the date, to  pay  to
the  Bank the amount of such drawing, with interest, in accordance with Section
2.7  below; provided, for all purposes of this Modification, so long  as  Bonds
purchased  by the Bank prior to the occurrence of an Event of Default  and  the
giving  of the notice to the Trustee referred to in Section 7.1(b)(i)  pursuant
to a C Drawing under the Letter of Credit are legally required to be registered
to  the Bank or its nominee and the Bank is the Tender Agent, the Company shall
be  deemed  to have reimbursed the Bank in full for the amount drawn under  the
Letter  of  Credit on the date of a C Drawing; provided, however, that  if  the
Bank  is  not the Tender Agent, the Company shall be deemed to have  reimbursed
the Bank in full for the amount drawn under the Letter of Credit on the date of
a  C  Drawing  when the Bonds acquired pursuant to such C Drawing are  lawfully
registered in the name of the Bank and delivered to the Bank.

     Section  2.3  Fees  and Charges. The Company  hereby  reaffirms  and
restates its obligation to pay to the Bank:

         (a)  (i)  On  September  30,  1985  and  (ii)  thereafter, quarterly,
in  arrears,  on the first Business Day of each  October,  January, April  and
July, until the occurrence of the Expiration Date, a  nonrefundable fee of
three-quarters of one percent (3/4 of 1%) per annum on the average daily amount
which,  pursuant  to the express terms of the  Letter  of  Credit,  was
available to be drawn thereunder on each date since the last date on which  the
Letter  of Credit Fees were due (such initial and quarterly fees being referred
to herein as the "Letter of Credit Fees").

         (b) On the date of the following transactions (i) $200 for every
drawing under the Letter of Credit, (ii) $150 for every amendment to  the Letter
of Credit and (iii) $2,000 for every transfer of the Letter of Credit by the
Trustee.

     Section 2.4 Method of Payment; etc. All payments to be made  by  the
Company  under this Modification shall be made not later than 12:00  noon  (New
York  City time) on the date when due and shall be made in lawful money of  the
United  States  of  America  (in  freely  transferable  U.S.  Dollars)  and  in
immediately available funds. All payments made after 12:00 noon (New York  City
time) shall be deemed to have been made on the next Business Day following  the
date when such payment was due.

     Section 2.5 Reduction and Termination.

         (a)  The Company shall have the right to cause the Trustee to reduce
permanently the Principal Stated Amount on the dates determined  as provided
below  by  an amount up to the amount by which the  Principal  Stated Amount
exceeds the aggregate principal amount of Bonds Outstanding and  unpaid by
filing a certificate in the form of Exhibit F to the Letter of Credit.  The
Interest  Stated  Amount may be reduced permanently with the reduction  of  the
Principal  Stated Amount, upon any such reduction, in an amount
<PAGE>
equal to 182 days' interest (calculated at the rate of twelve and one-half of
one percent (12  1/2%)  per  annum, based on a year of 365/366 days) on the
amount of  the reduction in the Principal Stated Amount. Such reductions shall
be effective as of the Business Day set forth in such certificate.

         (b) Upon payment by the Bank of an A Drawing, the Principal Stated
Amount shall be reduced automatically and permanently by an amount equal to  the
amount  so  drawn,  and  the Interest Stated  Amount  may  be  reduced
permanently  with such reduction of the Principal Stated Amount  which  such  A
Drawing  in  an amount equal to 182 days' interest (calculated at the  rate  of
twelve  and  one-half of one percent (12 1/2%) per annum, based on  a  year  of
365/366  days) on the amount of such reduction in the Principal Stated  Amount,
such reduction of the Principal Stated Amount and the Interest Stated Amount to
be effective on the date of such payment.

         (c)  Upon payment by the Bank of a B Drawing, the Interest Stated
Amount shall be reduced automatically, subject to reinstatement pursuant to
Section  2.6  hereof,  by  an amount equal to the  amount  so  drawn,  such
reduction  of  the Interest Stated Amount to be effective on the date  of  such
payment.

         (d) Upon payment by the Bank of a C Drawing, the Principal Stated
Amount shall be reduced automatically, subject to reinstatement pursuant to
Section  2.6  hereof, by an amount equal to the amount so  drawn,  and  the
Interest Stated Amount shall be reduced automatically, subject to reinstatement
pursuant  to  Section  2.6 hereof, with the reduction of the  Principal  Stated
Amount  after payment by the Bank of a B Drawing accompanying a C Drawing  with
such  C  Drawing, in an amount equal to the accrued interest paid in connection
with  such  C Drawing, such reductions of the Principal Stated Amount  and  the
Interest Stated Amount to be effective on the date of such payment.

         (e) Upon each purchase of Bonds pursuant to Section 2.1(b), the
Principal Stated Amount may be reduced, subject to reinstatement  pursuant to
Section 2.6 hereof, by an amount equal to the principal amount of Bonds  so
purchased by the Bank and the Interest Stated Amount may be reduced, subject to
reinstatement  pursuant  to  Section 2.6 hereof,  with  the  reduction  of  the
Interest  Stated  Amount, in an amount equal to the number of days  of  accrued
interest paid by the Bank in connection with such purchase of Bonds (calculated
at the rate of twelve and one-half of one percent (12 1/2%) per annum, based on
a year of 365/366 days) on the amount of such reduction in the Principal Stated
Amount, such reductions of the Principal Stated Amount and the Interest  Stated
Amount  to be effective on the date set forth in a certificate filed  with  the
Letter  of Credit Department of the Bank in the form of Exhibit F to the Letter
of Credit.

         (f) Upon any reduction of the Principal Stated Amount under Section
2.5(a), (b) or (d) and upon the purchase of Bonds pursuant to  Section 2.1(b),
the  amount of the Commitment to purchase Bonds under  Section  2.1(b) shall  be
reduced automatically, subject to reinstatement pursuant to  Section 2.6 hereof,
by an amount equal to principal of and accrued interest on Bonds in the  same
principal amount as the amount by which the Principal
<PAGE>
Stated Amount was reduced or the principal amount of Bonds so purchased, as
appropriated, but in no event shall such Commitment to purchase Bonds be reduced
pursuant to this paragraph  (f)  to an amount less than the principal of and  up
to  182 days' accrued  interest (calculated at twelve and one-half of one
percent  (12 1/2%) per  annum,  based on a year of 365/366 days) on Bonds then
Outstanding, other than Purchased Bond

         (g)  If the Stated Amount shall be permanently reduced  in part
pursuant to Section 2.5(a) or (b), the Bank shall then have the right  to
require  the  Trustee to surrender the Letter of Credit  to  the  Bank  on  the
effective date of such partial reduction of the Stated Amount and to accept  on
such  date, in substitution for such Letter of Credit, a substitute irrevocable
Letter  of  Credit, dated such date, in a stated amount equal to the amount  to
which  the Stated Amount shall have been so reduced but otherwise having  terms
identical to the then outstanding Letter of Credit, except for such changes  in
dollar amount corresponding to such permanent reduction.

         (h)  This  Modification  and the Letter  of  Credit  shall terminate,
subject to the provisions of Sections 2.2 and 8.10 hereof,  on  the Expiration
Date. With the express consent of the Bank, the Expiration  Date  of this
Modification shall be extended by issuing an amendment to the  Letter  of Credit
extending the term thereof for one (l) year or a new letter of  credit,
containing the same terms and conditions except for the Expiration Date and the
dated  date of such new letter of credit, shall be issued for additional  terms
of one year (but no Expiration Date shall exceed August 1, 2000), provided that
no Event of Default has occurred or the Letter of Credit has not otherwise been
terminated.

     Section 2.6 Reinstatement and Transfer.

         (a)  Upon receipt by the Bank of reimbursement for  any  B Drawing
other  than B Drawing to pay accrued interest on Bonds purchased  with the
proceeds of a C Drawing in an amount equal to the full amount drawn  under such
B Drawing, the Interest Stated Amount shall be automatically reinstated in the
amount of such payment received by the Bank. Notwithstanding the foregoing
sentence,   the  Interest  Stated  Amount  shall  be  reinstated  automatically
(notwithstanding  any subsequent termination of the Letter of  Credit)  in  the
full amount of the amount so drawn at the close of business on the tenth (10th)
Business Day following payment of the draft presented in connection with such B
Drawing,  unless,  prior  to such time on the tenth  (10th)  Business  Day  the
Trustee  shall  have  received written notice, or telephonic  notice,  promptly
confirmed  in writing, from the Bank of the occurrence of an Event  of  Default
hereunder.

         (b)  The  Principal Stated Amount and the Interest  Stated Amount of
the  Letter  of Credit will be reinstated, to  the  extent  of  any reductions
in the Principal Stated Amount and/or the Interest Stated Amount  of the  Letter
of Credit made pursuant to paragraphs (d) and (e) of  Section  2.5 hereof,  and
any reductions in the Interest Stated Amount pursuant to paragraph (c)  of
Section  2.5 hereof with respect to a B Drawing made  to  pay  accrued interest
on Bonds purchased with the proceeds of a C Drawing, upon receipt  by the  Bank
of notice from the Trustee or the Agent, as agent of the Trustee  for this
purpose, in the form of Exhibit
<PAGE>
G to the Letter of Credit, unless, prior to receipt by the Bank of such notice,
and at a time when the Bonds remain registered  to the Bank, the Trustee and the
Tender Agent shall have received from  the  Bank either written notice, or
telephonic notice, promptly confirmed in writing, of the occurrence of an Event
of Default under this Modification.

         (c) The amount of the Commitment to purchase Bonds pursuant to Section
2.1(b)  hereof, following a reduction pursuant to  Section  2.5(f) hereof, shall
automatically be reinstated upon any reinstatement of the  Stated Amount of the
Letter of Credit for any reason, and in all events shall never be less than the
principal amount of and 182 days' accrued interest (calculated at twelve  and
one-half of one percent (12 1/2%) per annum, based on  a  year  of 365/366 days)
on Bonds then Outstanding (other than Purchased Bonds).

         (d)  The  Bank  agrees that prior to the delivery  to  the Tender Agent
of any Bond sold by the Bank pursuant to Section 2.8  hereof  it shall increase
the Stated Amount of the Letter of Credit to cover principal and 182 days'
interest on such Bond together with all outstanding Bonds other than Purchased
Bonds.

         (e) The Letter of Credit may be transferred by the Trustee solely in
accordance with the provisions thereof.

     Section 2.7 Loan.

         (a)  Any drawing under the Letter of Credit not reimbursed to the Bank
on the date of such drawing shall automatically be converted into a demand loan
(the  "Loan").  The Loan shall be evidenced  by  a  restated  and modified
promissory  note dated August 1, 1995 (the "Promissory  Note"),  duly executed
and delivered by the Company to the Bank, and payable to the order  of the
Bank.  The Promissory Note shall be payable and bear interest  as  therein
provided.

         (b) The Bank is hereby authorized by the Company to endorse on
schedules attached to the Promissory Note an appropriate notation evidencing the
date  and  amount  of each Loan, each payment and  any  other  information
provided for on such schedule, provided, however, that the failure of the  Bank
to   set  forth  such  Loans,  principal  payments  or  prepayments  and  other
information  on such schedule shall not in any manner affect the obligation  of
the  Company  to  repay  the  Loans  in  accordance  with  the  terms  of  this
Modification and the Promissory Note.

     Section 2.8 Grant of Option. The Bank hereby grants to the Company a call
option  to  cause the Bank to sell and the Company to purchase  Purchased Bonds
owned  by  the Bank (the "Option") upon receipt of written  instructions from
the  Company on the date two (2) days prior to the date  upon  which  the
Company will exercise such Option. The exercise price for such Option shall  be
a  price  equal  to the principal amount of each Purchased Bond purchased  plus
accrued  interest  thereon at the Bank Rate. The Option may be  exercised  from
time  to  time  and more than once if and so long as there exist any  Purchased
Bonds.  The  Option  expires  on the date on which  the  Bonds  are  no  longer
Outstanding. The grant of this
<PAGE>
Option to the Company is made by the Bank as a potential owner of the Bonds for
its own account and not as an agent or broker for  the  Company, the Guarantor
or for any other Person.  This Option is  not transferable by the Company to any
other Person.  Pursuant to this Option,  the Bank,  as  owner  of Purchased
Bonds, shall not be required to sell  Purchased Bonds  to  any Person other than
the Company nor shall the Bank, as  owner  of Purchased  Bonds,  assist  or be
required to assist  the  Company in  locating purchasers for the Purchased Bonds
subject to the Option.


                          ARTICLE THREE
                            Guaranty

     Section 3.1  Guaranty of Payment. The Guarantor hereby reaffirms and
restates  that the Guarantor absolutely and unconditionally guarantees  to  the
Bank  for  its  benefit and that of its successors and assigns,  the  full  and
prompt  payment  of all obligations of the Company under this Modification  and
the  Promissory Note, including, but not limited to, any payments due  pursuant
to Sections 2.2, 2.3, 2.7, 2.8, 7.1(b), 8.1 and 8.3 hereunder.

     Section 3.2 Right of Setoff; Other Collateral.

         (a)  Upon the occurrence and during the continuance of  an Event of
Default, the Bank is hereby authorized at any time and from  time  to time,
without notice to the Guarantor (any such notice being expressly  waived by  the
Guarantor) and to the fullest extent permitted by law, to set off  and apply any
and all deposits (general or special, time or demand, provisional  or final)  at
any time held and any other Indebtedness at the time owing  to  the Bank  to or
for the credit or the account of the Guarantor against any and  all of  the
obligations of the Company or the Guarantor now or hereafter  existing under
this Modification or the Promissory Note, irrespective of whether or  not the
Bank shall have made any demand to the Company under this Modification and
although such obligations may be unmatured.

         (b) Without modifying the payment provisions of Section 2.2 of this
Modification, the Promissory Note or any Purchased  Bonds,  the  Bank hereby
agrees to waive its rights, at law or otherwise, at any time after  the
commencement  of  and during the pendency of a case by or against  the  Company
seeking  relief  under  the  Bankruptcy Code, as now constituted  or  hereafter
amended, to set off and apply any and all deposits (general or special, time or
demand,  provisional or final) at the time held and any other  Indebtedness  at
the  time  owing  by  the Bank to or for the account of  against  any  and  all
obligations of the Company under this Modification, the Promissory Note or  any
Purchased  Bonds  to reimburse the Bank for amounts drawn and  paid  under  the
Letter of Credit; provided, that such waiver shall terminate and be of no force
and effect as and when to the extent that the exercise of such rights would not
result in the Bank's being released, prevented or restrained from or delayed in
fulfilling  its  obligation under the Letter of Credit, and provided,  further,
that  such waiver shall terminate and be of no force and effect if the  absence
of  such  waiver
<PAGE>
would  not result in the lowering or  suspension  by  Moody's Investors Service
of its rating of the Bonds.

     3.3  Absolute  and  Unconditional Guaranty of Payment;  Survival  of
Obligations.  The obligations of the Guarantor hereunder shall be an  absolute,
irrevocable, unconditional, present and continuing guaranty of payment and  not
of  collectibility and shall remain in full force and effect  so  long  as  any
amount  payable  hereunder  or by the Company under this  Modification  or  the
Promissory  Note shall remain unpaid or any potential liability of the  Company
under  this  Modification or the Promissory Note shall survive the maturity  or
redemption  of  the Bonds and the expiration or termination of  the  Letter  of
Credit.  The Guarantor hereby consents that from time to time, before or  after
any  Event of Default or default by the Company under any Basic Document or any
notice of termination hereof, with or without further notice to or assent  from
the  Guarantor, any security at any time held by or available to the  Bank  for
any obligation of the Company, or any security at any time held by or available
to  the  Bank  for any obligation of any other Person secondarily or  otherwise
liable  for  any  of the obligations of the Company under this Modification  or
Promissory  Note, may be exchanged, surrendered or released and any  obligation
of  the Company, or of any such other Person, may be changed, altered, renewed,
extended, continued, surrendered, compromised, waived or released, in whole  or
in  part, or any default with respect thereto waived, and the Bank may fail  to
set  off  and  may  release, in whole or in part, any balance  of  any  deposit
account  or  credit on its books in favor of the Company, or of any such  other
Person,  and may extend further credit in any manner whatsoever to the Company,
and generally deal with the Company or any such security or other Person as the
Bank  may  see  fit; and the Guarantor shall remain bound under  this  guaranty
notwithstanding  any  such  exchange, surrender, release,  change,  alteration,
renewal,  extension,  continuance, compromise, waiver, inaction,  extension  of
further credit or other dealing.

     If claim is ever made upon the Bank for repayment or recovery of any amount
or amounts received by the Bank in payment or on account of any  of the
obligations  of  the Company under this Modification or  Promissory  Note,
including, but not limited to, any avoided transfers under the Bankruptcy Code,
and  the  Bank repays all or part of such amount by reason of (a) any judgment,
decree  or  order of any court or administrative body having jurisdiction  over
the  Bank  or any of its property, or (b) any settlement or compromise  of  any
such  claim  effected  and in such event the Guarantor  agrees  that  any  such
judgment,  decree, order, settlement or compromise shall be  binding  upon  the
Guarantor,  notwithstanding any revocation hereof or the  cancellation  of  any
note or other instrument evidencing any liability of the Company including, but
not  limited to, this Modification or the Promissory Note, the Guarantor  shall
be  and  will remain liable to the Bank hereunder for the amount so  repaid  or
recovered  to  the  same  extent as if such amount had  never  originally  been
received by the Bank.

     Section  3.4 Bank May Proceed Directly Against Guarantor.  Upon  the
occurrence  of  an  Event of Default hereunder, the Bank may proceed  hereunder
against  the Guarantor without first proceeding against the Company  under  any
Basic  Document,  the  Promissory Note or otherwise. The Guarantor  waives  any
right  to  require that any action be brought
<PAGE>
against the Company or any  other Person  or  to require that resort be had to
any security or to any balance  of any  deposit account or credit on the books
of the Bank in favor of the Company or any other Person.

     Section 3.5 Waiver of Notice. The Guarantor hereby waives any notice,
whether written or otherwise, of the failure of the Company to make any payment
due to the Bank under this Modification or the Promissory Note.

     Section 3.6 Agreement to Pay Costs. The Guarantor, without notice or
demand, agrees to pay all costs, including attorneys' fees and disbursements of
the Bank in enforcing or attempting to enforce this Modification.


                                  ARTICLE FOUR
                              Conditions Precedent

     Section 4.1 Conditions Precedent to Issuance of the Letter of Credit and
Commitment to Purchase Bonds. The following were conditions  precedent  to the
obligation  of  the Bank to issue the original Letter  of  Credit  and  to
purchase Bonds under the Agreement:

         (a) the Company and/or the Guarantor provided to the Bank, in form and
substance satisfactory to the Bank and its special counsel:

             (i) the written opinion of counsel to the Company and the
Guarantor, dated the date of initial delivery of the Bonds, with respect to the
matters referred to in Appendix 1 of the Agreement;

              (ii) the written opinions of Bond Counsel and counsel  to the
Issuer, dated the date of initial delivery of the Bonds, with  respect  to the
matters referred to in Appendices 2 and 3 of the Agreement, respectively;

              (iii)  a  certificate or certificates, signed by  a  duly
authorized  officer  of  the  Guarantor and a duly authorized  officer  of  the
Company, respectively, dated the date of initial delivery of the Bonds, stating
that on the date of the execution and delivery of the Agreement:

                   (a)  the  representations and warranties  contained  in
Article  Five  thereof were correct on and as of the date of the  Agreement  as
though made on such date;

                   (b) none of the Events of Default (as defined in Article
Seven  thereof)  had  occurred and was continuing, or  would  result  from  the
issuance  of the Letter of Credit, the execution and delivery of the  Agreement
or  any  other Basic Document to which the Company or the Guarantor is a party,
and no event had occurred and was continuing
<PAGE>
which would constitute an Event of Default  but for the requirement that notice
be given or time elapse  or  both; and

                   (c)  the  audited  fiscal  consolidated  and  unaudited
consolidating  (certified  by the chief financial  officer  of  the  Guarantor)
financial  statements for the Fiscal Year ending January 26,  1985,  accurately
reflected the financial condition and performance of the Guarantor, the Company
and  Subsidiaries and no material adverse change had occurred in such financial
condition and performance since April 27, 1985;

              (iv) evidence of due authorization, execution and delivery by the
parties thereto of the Related Documents;

              (v) a copy of resolutions of the Board of Directors of the Company
and the Guarantor, certified as of the date of the Letter of Credit  by an
authorized  officer  of the Company and the Guarantor,  authorizing,  among
other  things,  the execution, delivery and performance by the Company  of  the
Basic  Documents  to  which the Company is a party and the  Agreement  and  the
Guaranty  Agreement by the Guarantor and authorizing the Company to obtain  the
issuance of the Letter of Credit;

              (vi) certified copies of the Company's and the Guarantor's
certificates of incorporation, by-laws and certificates of good standing in the
State  and,  for the Company, evidence that it was in good standing  for  doing
business in the State of Arkansas;

              (vii)  executed counterparts or certified copies  of  the Related
Documents;

              (viii)  true  and  correct  copies  of  all  governmental
approvals  necessary (a) for the Company to enter into the Basic  Documents  to
which  the  Company  is  a  party,  and the transactions  contemplated  by  the
Agreement  and  (b)  for  the Guarantor to enter into  the  Agreement  and  the
Guaranty Agreement;

              (ix)  a  certificate  of  the Secretary  of  the  Company
certifying  the  name  and  true signatures of  the  officers  of  the  Company
authorized  to sign the Basic Documents to which the Company is a party  and  a
certificate  of  the Secretary of the Guarantor certifying the  name  and  true
signatures  of  the officers of the Guarantor authorized to sign the  Agreement
and the Guaranty Agreement;

              (x)  a schedule of estimated Project costs and such other
information relating to the Project;

              (xi)  a  certified copy of the resolution of  the  Issuer
authorizing the issuance of the Bonds;

             (xii)  evidence that Moody's Investors Service had  given the Bonds
a credit rating at least as high as the Bank's rating or that  such Bonds
qualified for such rating;
<PAGE>
              (xiii) evidence that the Issuer had duly executed, issued and
delivered  the Bonds to the Trustee and the Trustee had duly authenticated the
Bonds and delivered the Bonds against payment;

              (xiv)   audited   fiscal  consolidated   and   unaudited
consolidating  (certified  by the chief financial  officer  of  the  Guarantor)
financial statements for the fiscal year ending January 26, 1985, including any
management letters related thereto for the Company and the Guarantor;

              (xv)   a   set  of  preliminary  or  final   plans   and
specifications,  trade cost breakdown, construction schedule  and  the  general
contract  for  the Project, if and to the extent such plans and  specifications
were available;

              (xvi) copy of subordinated debt agreement of the Guarantor and its
Subsidiaries certified by the secretary of the Guarantor; and

              (xvii)  the receipt of such other documents, certificates and
opinions as the Bank or its special counsel requested and the acceptability of
the  documents, certificates and opinions in subsections (i) through (xvii)
hereof to the satisfaction of such special counsel;

         (b)  no  law,  regulation, ruling or other action  of  the United
States, the State or the State of Arkansas or any political subdivision, agency
or authority or court therein or thereof was to be in effect or to  have
occurred, the effect of which would be to prevent the Bank from fulfilling  its
obligations under the Agreement or under the Letter of Credit.

     Section 4.2 Conditions Precedent to this Modification and Renewal of the
Letter of Credit. As conditions precedent to the obligation of the Bank  to
enter  into  this Modification, to renew the Letter of Credit and  to  purchase
Bonds hereunder:

         (a) the Company and/or the Guarantor shall provide the Bank on the date
of this Modification, in form and substance satisfactory  to  the Bank and its
special counsel:

              (i) the written opinion of counsel to the Company and the
Guarantor,  dated  the date of this Modification with respect  to  the  matters
referred to in Appendix 1 hereto;

              (ii)  a  certificate or certificates, signed  by  a  duly
authorized  officer  of  the  Guarantor and a duly authorized  officer  of  the
Company, respectively, dated the date hereof, stating that on the date  of  the
execution and delivery of this Modification:

                   (a)  the  representations and warranties  contained  in
Article  Five  of this Modification are correct on and as of the date  of  this
Modification as though made on such date:
<PAGE>
                   (b) none of the Events of Default (as defined in Article
Seven  hereof) has occurred and is continuing, or would result from the renewal
of the Letter of Credit, the execution and delivery of this Modification or any
other  Basic Document to which the Company or the Guarantor is a party, and  no
event has occurred and is continuing which would constitute an Event of Default
but for the requirement that notice be given or time elapse or both; and

                   (c)  the  audited  fiscal  consolidated  and  unaudited
consolidating  (certified  by the chief financial  officer  of  the  Guarantor)
financial  statements for the Fiscal Year ending January 28,  1995,  accurately
reflect  the financial condition and performance of the Guarantor, the  Company
and  Subsidiaries and no material adverse change has occurred in such financial
condition and performance since January 28, 1995;

              (iii)  evidence  of  due  authorization,  execution  and delivery
by the parties thereto of the Modification Documents;

              (iv)  a copy of resolutions of the Board of Directors  of the
Company and the Guarantor, certified as of the date of this Modification by an
authorized  officer  of the Company and the Guarantor,  authorizing,  among
other  things, the execution, delivery and performance by the company  and  the
Guarantor  of  this  Modification and authorizing the  company  to  obtain  the
renewal of the Letter of Credit;

              (v) certified copies of the Company's and the Guarantor's
certificates of incorporation, by-laws and certificates of good standing in the
State  and,  for  the Company, evidence that it is in good standing  for  doing
business in the State of Arkansas;

              (vi)  a  certificate  of  the Secretary  of  the  Company
certifying  the  name  and  true signatures of  the  officers  of  the  Company
authorized to sign this Modification and a certificate of the Secretary of  the
Guarantor  certifying  the name and true signatures  of  the  officers  of  the
Guarantor authorized to sign this Modification:

              (vii)   audited   fiscal  consolidated   and   unaudited
consolidating  (certified  by the chief financial  officer  of  the  Guarantor)
financial statements for the fiscal year ending January 28, 1995, including any
management letters related thereto for the Company and the Guarantor;

              (viii)  the receipt of such other documents, certificates and
opinions as the Bank or its special counsel may reasonably request and the
acceptability  of the documents, certificates and opinions in  subsections  (i)
through (viii) hereof to the satisfaction of such special counsel;

         (b)  no  law,  regulation, ruling or other action  of  the United
States, the State or the State of Arkansas or any political subdivision, agency
or  authority or court therein or
<PAGE>
thereof shall be in effect  or  shall have occurred, the effect of which would
be to prevent the Bank from fulfilling its obligations under this Modification
or under the Letter or Credit.


                                  ARTICLE FIVE
           Representations and Warranties of the Company and Guarantor

     The   Company  and  the  Guarantor  represent  and  warrant,  which
representations and warranties shall be deemed to be remade at the time of each
purchase of Bonds hereunder and at the time of each drawing under the Letter of
Credit, that:

     Section  5.1  Organization. Corporate Powers. The  Company  and  the
Guarantor are business corporations duly incorporated, validly existing and  in
good  standing  under  the  law  of the State, with  all  requisite  power  and
authority to conduct its business and to own its properties and is qualified to
do  business  in the State and the Company is qualified to do business  in  the
State of Arkansas.

     Section  5.2  Corporate Authority, etc. The execution, delivery  and
performance by the Company of the Basic Documents to which it is a party and by
the  Guarantor of this Modification and the Guaranty Agreement, have been  duly
authorized  by  all  necessary  corporate  action  and  such  Basic   Documents
constitute  legal,  valid  and binding obligations of  the  Company,  and  this
Modification  and this Guaranty Agreement constitute legal, valid  and  binding
obligations  of  the  subject  to (i) bankruptcy,  reorganization,  insolvency,
moratorium  or  other  similar  laws of general  application  relating  to  the
enforcement of creditors' rights; and (ii) certain equitable remedies.

     Section  5.3  Compliance  with Laws and  Contracts.  The  execution,
delivery and performance by the Company of the Basic Documents to which it is a
party and this Modification and the Guaranty Agreement by the Guarantor do  not
and  will  not: (a) violate any provision of any law, rule, regulation,  order,
writ,  judgment,  injunction, decree, determination or award  as  currently  in
effect  to  which the Company or the Guarantor is subject or of the certificate
of  incorporation or by-laws of the Company or the Guarantor; (b) result  in  a
breach  of or constitute a default under the provisions of any indenture,  loan
or  credit  agreement or any other agreement, lease or instrument to which  the
Company  or  the Guarantor is subject or by which they, or their  property,  is
bound;  or  (c)  result  in,  or require, the creation  or  imposition  of  any
mortgage, deed of trust, assignment, pledge, lien, security interest  or  other
charge or encumbrance of any nature or with respect to any of the properties of
the  Company  or the Guarantor other than as provided therein; and the  Company
and  the  Guarantor  are not in default under any such law,  rule,  regulation,
order,  writ, judgment, injunction, decree, determination or award or any  such
indenture, agreement lease or instrument.
<PAGE>
     Section  5.4  Governmental Approvals. The Company and the  Guarantor have
obtained all authorizations, consents, approvals, licenses, exemptions  of or
filing or registrations with all commissions, boards, bureaus, agencies and
instrumentalities,  domestic  or foreign, necessary  to  the  valid  execution,
delivery and performance by the Company of the Basic Documents to which it is a
party and by the Guarantor of this Modification and the Guaranty Agreement.

     Section  5.5  Financial  Statements. The  audited  consolidated  and
unaudited  consolidating  (certified by the  chief  financial  officer  of  the
Guarantor)  financial statements of the Guarantor as at January  28,  1995  and
April  29,  1995, heretofore delivered to the Bank were prepared in  accordance
with  GAAP  in  effect  on the date such statements were  prepared  and  fairly
present the financial condition of the Company and the Guarantor at such  dates
and  the results of its operations for the period then ended. No adverse change
in  the  condition of the Company or the Guarantor as shown on  such  financial
statements  occurred from January 28, 1995, through and including the  date  of
this  Modification. There are no contingent liabilities of the Company  or  the
Guarantor not disclosed in such financial statements nor are there any payments
due of any material amounts.

     Section  5.6   Taxes. The Company and the Guarantor have  filed  all United
States  Federal  tax returns and all other tax returns  which,  to  the
knowledge  of the Company and the Guarantor, are required to be filed  (whether
informational returns or not), and have paid all taxes due, if any, pursuant to
such  returns  or  pursuant to any assessment received by the  Company  or  the
Guarantor, except such taxes, if any, as are being contested in good faith  and
as to which reasonable reserves have been provided.

     Section  5.7 Litigation. There are no actions, suits or  proceedings
pending  or,  to  the  knowledge of the Company or  the  Guarantor,  threatened
against  the  Company  or the Guarantor or any of their properties  before  any
court, arbitrator or governmental department, commission, board, bureau, agency
or  instrumentality  which,  if determined adversely  to  the  Company  or  the
Guarantor, would singly or in the aggregate, have a material adverse effect  on
the  business, properties, earnings, prospects or conditions of the ability  of
the  Company  or  the  Guarantor  to perform under  this  Modification  or  the
Promissory Note.

     Section 5.8 Employee Benefit Plans.

         (a) As used in this Section 5.8 and in Section 7.1(a)(xiii) hereof, the
following terms shall have the following meanings:

              (i)  "Accrued  Benefit"  -  shall  have  the  meaning assigned to
that term in Section 3(23) of ERISA.

              (ii) "Accumulated Funding Deficiency" - shall have the meaning
assigned to that term in Section 302(a)(2) of ERISA and Section  412(a) of the
Code.
<PAGE>
             (iii) "Employee Pension Benefit Plan" - shall have the meaning
assigned to that term in Section 3(2) of ERISA.

              (iv)  "Employer Liability" - shall mean the liability computed
under Sections 4062, 4063 and 4064 of ERISA.

              (v)  "ERISA"  -  shall mean the  Employee  Retirement Income
Security  Act  of 1974, as now in effect or as hereafter  amended.  All
citations  to sections, subtitles, titles or other parts of ERISA are  to  such
sections,  subtitles, titles or other parts as they may from time  to  time  be
amended or renumbered.

              (vi) "PBGC" - shall mean the Pension Benefit Guaranty Corporation.

              (vii) "Plan" - shall mean any "employee benefit plan" (as that
term  is defined in Section 3(3) of ERISA but shall  not  include  a
multiemployer  plan  as  defined in Section 3(37)A  or  Section  4001(A)(3)  of
ERISA),  as  well  as  any other written or formal plan or  contract  involving
direct or indirect compensation, under which the Guarantor, the Company or  any
Subsidiary has any present or future obligations or liability on behalf of  its
employees  or former employees or their dependents or beneficiaries,  including
but  not limited to, each retirement, pension, profit sharing, thrift, savings,
target  benefit, employee stock ownership, cash or deferred, multiple employer,
multiemployer  or  other  similar  plan or  program,  each  other  deferred  or
incentive compensation, bonus, stock option, employee stock purchase,  "phantom
stock"  or stock appreciation right plan, each other program providing  payment
or  reimbursement  for  or  of  medical, dental  or  visual  care,  psychiatric
counseling  or  vacation,  sick, disability or severance  pay  and  each  other
"fringe benefit" plan or arrangement.

              (viii)  " Reportable Event" - shall mean any  of  the events
enumerated  in  Section  4043(b) of ERISA  or  the  regulations  issued
thereunder.

              (ix) "Withdrawal Liability" - shall mean the liability described
in Section 4201 of ERISA.

         (b) The written terms of each of the Plans and any related trust
agreement group annuity contract, insurance policy or other funding arrangement
are  in compliance with the applicable requirements, if any, of ERISA, the Code
or  other  applicable  federal or state law and each  of  the  Plans  has  been
administered  in compliance with such requirements and in accordance  with  its
terms and the provisions of the applicable collective bargaining agreements, if
any.  Each  of the Plans for which the Guarantor, the Company or any Subsidiary
has  claimed  a  deduction under Section 404 of the Code, as if such  Plan  was
qualified  under Section 401(a), 403(a), or 408(k) of the Code, has received  a
favorable  determination  letter  from  the  Internal  Revenue  Service  as  to
qualification  under the appropriate section, and such favorable  determination
has  not  been modified, revoked or limited by failure to satisfy any condition
thereof  or  by a subsequent amendment to, or failure to amend such  Plan.  All
contributions  which were due and payable on or before the date
<PAGE>
hereof  to  the Plans  have  been made in full and in proper form, and adequate
accruals  have been  provided  for in the financial statements for all other
contributions  or amounts  as  may  be required to be paid to the Plans with
respect  to  periods which  include  the  date  hereof  or ended  prior thereto,
and  neither  the Guarantor,  the Company nor any Subsidiary has made or agreed
to  make,  or  is required  to  make  (in  order  to  bring any of the  Plans
into  substantial compliance  with  the applicable requirements, if any, of
ERISA,  the  Code  or other  applicable  federal or state law), any changes in
benefits  which  would materially  increase  the costs of maintaining any of the
Plans.  The  present value of all Accrued Benefits of each of the Plans which is
an Employee Pension Benefit Plan does not exceed the current value of the assets
of each such  Plan as  of  the  date  hereof  (based on the interest  rate,
mortality  and  other actuarial assumptions then used for the purpose of
determining   the contributions  required to  be made to each such  Plan) in
the  aggregate, excluding any Plan for which the current value of Plan assets
equals or exceeds the present value of all Accrued Benefits. No Plan that is
subject to Part 3 of Subtitle  B  of Title I of ERISA or Section 412 of the Code
had an  Accumulated Funding Deficiency as of the end of any Plan's respective
Plan year, whether or not waived. All premiums (and interest charges and
penalties for late payment), if  any, due the PBGC as of the date hereof with
respect to the Plans have been paid  and,  since September 2, 1974, there has
been no Reportable  Event  with respect of any of the Plans subject to Title IV
of ERISA. No Employer Liability or Withdrawal Liability to the PBGC, to any
Employee Pension Benefit Plan or to another Person or entity has been or is
expected by the Company to be, incurred by  the Company or any Subsidiary. None
of the Plans subject to  Title  IV  of ERISA has  been terminated, no proceeding
to terminate any of such  Plans  has been instituted, and  there  has  been no
complete  or  partial  withdrawal, cessation  of facility operations or
occurrence or any other event  that  would result  in the  imposition of
liability on the Guarantor, the Company  or  any Subsidiary under Title IV of
ERISA. There is not now, nor since January 1, 1975 has  there been,  any
transaction involving any Plan which  is  a  "prohibited transaction" under
Sections 406 and 407 of ERISA or Section 4975 of the Code in connection with
which the Guarantor, the Company or any Subsidiary  could  be subject  to any
liability under Title I of ERISA or any excise tax imposed  by Section  4975 of
the Code. The Guarantor, the Company and each Subsidiary  has, since January 1,
1975, satisfied any bond coverage requirement of ERISA and all reporting  and
disclosure obligations under ERISA and the Code with respect  to each  of  the
Plans  and the related trust, group annuity contract,  insurance policy  or
other funding arrangement. No liability for failure to comply  with the
withholding tax requirements applying to payments from the Plans has  been or
is  reasonably expected by the Guarantor or the Company to be, incurred  by the
Guarantor,  the  Company or any Subsidiary.  There  is  no  suit,  action,
dispute,  claim,  arbitration or legal, administrative or other  proceeding  or
governmental investigation pending or threatened, alleging a breach or breaches
of  the  terms  of any of the Plans or of any fiduciary duties  thereunder,  or
violations of ERISA or the Code or other applicable federal or state  law  with
respect  to  any  such  Plan which might reasonably be expected  to  result  in
material liability to the Guarantor, the Company or any Subsidiary or to have a
material adverse effect on the operations or condition (financial or otherwise)
of  the Guarantor, the Company or any Subsidiary or any such Plan, nor is there
any  basis  or  grounds  for any such material suit,  action,  dispute,  claim,
arbitration, proceeding or investigation.
<PAGE>
     Section  5.9  Title to Property. The Company and the Guarantor  have good
and marketable title to all of their Property, free and clear of all Liens
except for Liens shown in the financial reports of the Company or the Guarantor
delivered to the Bank for the Fiscal Year ending January 28, 1995.

     Section  5.10  Liens.  There  are no Liens  on  the  Project  except
Permitted  Encumbrances (as defined in the Installment Sale Agreement).  Except
as  otherwise provided by law, the obligations of the Company or the  Guarantor
to  pay the amounts payable under this Modification are not subordinate, in any
respect,  to  the  payment  of  obligations  under  all  other  unsecured   and
unsubordinated loans, debts, guaranties or other similar obligations  incurred,
created or assumed by the Company or the Guarantor.

     Section  5.11  Offering Memorandum. The information  concerning  the
Company and the Guarantor in the Offering Memorandum is materially accurate and
there  has  been  no material omission of information which  in  light  of  the
circumstances  would  make  the  information  concerning  the  Company  or  the
Guarantor in the Offering Memorandum materially misleading or inaccurate.


                                   ARTICLE SIX
                                    Covenants

     Section  6.1  Affirmative Covenants. The Company and  the  Guarantor
covenant and agree with the Bank that they will do the following so long as the
Expiration Date has not occurred and the Stated Amount of the Letter of  Credit
has not been permanently reduced to zero, and thereafter so long as any amounts
remain outstanding or obligations remain unfulfilled under this Modification or
the Promissory Note, and for so long as the Bank shall be obligated to purchase
Bonds  under  Section 2.1(b) hereof or shall be the registered  holder  of  any
Purchased Bond, unless the Bank shall otherwise consent in writing:

         (a) Accounting; Financial Statements and Other Information.  The
Guarantor and the Company shall deliver to the Bank:

              (i)  within  ninety (90) days after the end  of  each fiscal year
of the Guarantor and the Company, respectively, consolidated  and consolidating
balance  sheets of the Guarantor and the Company,  respectively,
and   their  consolidated  Subsidiaries  as  at  the  end  of  such  year,  and
consolidated  and consolidating statements of income and retained earnings  and
changes  in  financial position of the Guarantor and the Company, respectively,
and  their consolidated Subsidiaries for such year, setting forth in each  case
in  comparative form corresponding consolidated and consolidating figures  from
the  preceding  fiscal year, all as reported on by Coopers & Lybrand  or  other
independent certified public accountants of nationally recognized standing;
<PAGE>
              (ii) within sixty (60) days after the end of each  of the first
three  (3) quarters of each fiscal year of the  Guarantor  and  the Company,
respectively, consolidated and consolidating balance  sheets  of  the Guarantor
and the Company, respectively, and their consolidated Subsidiaries as at  the
end  of  such quarter and the related consolidated  and  consolidating
statements of income and retained earnings and changes in financial position of
the   Guarantor   and   the  Company,  respectively,  and  their   consolidated
Subsidiaries  for such quarter and for the portion of the Guarantor's  and  the
Company's, respectively, fiscal year ended at the end of such quarter as  filed
with  the Securities and Exchange Commission, all certified (subject to  normal
year-end  adjustments)  as  to  fairness of  presentation,  generally  accepted
accounting  principles and consistency by the chief financial  officer  or  the
chief accounting officer of the Guarantor and the Company, respectively;

              (iii) simultaneously with the delivery of each set of financial
statements referred to in clauses (i) and (ii) above, a  certificate of  the
chief  financial officer or the principal accounting  officer  of  the Guarantor
and  the  Company,  respectively,  (A)  setting  forth  whether  the
Guarantor  and  the  Company,  respectively,  were  in  compliance   with   the
requirements  of  Section  6.2 on the date of such  financial  statements,  (B)
stating  whether there exists on the date of such certificate  any  Default  or
Event  of Default and, if any Default or Event of Default exists, setting forth
the  details  thereof  and  the action which the  Guarantor  and  the  Company,
respectively,  are  taking  or propose to take with respect  thereto,  and  (C)
having  attached  thereto a schedule in reasonable detail satisfactory  to  the
Bank  setting  forth  the  computations  necessary  to  determine  whether  the
Guarantor  and the Company, respectively, are in compliance with the  financial
covenants set forth in Section 6.2;

              (iv)  promptly  upon  the  mailing  thereof  to  the shareholders
of the Guarantor and the Company, respectively, generally,  copies of all
financial statements, reports and proxy statements so mailed;

              (v)  promptly upon the filing thereof, copies of  all registration
statements, annual reports and Form 8-K's or its equivalent  which the
Guarantor  and  the  Company, respectively,  shall  have  filed  with  the
Securities and Exchange Commission;

              (vi)  promptly upon the occurrence of any Default  or Event of
Default, a certificate of the chief financial officer or the principal
accounting  officer of the Company setting forth the details  thereof  and  the
action which the Company is taking or proposes to take with respect thereto;

              (vii)  from  time to time such additional information regarding
the financial position or business of the Guarantor and the  Company,
respectively, as the Bank may reasonably request.

         (b) Compliance with Laws. Guarantor shall comply, and cause each of its
Subsidiaries  to  comply, in  all  material  respects  with  all applicable
laws,  rules, regulations and orders. In furtherance,  but  not  in limitation,
of such obligation, Guarantor shall:
<PAGE>
              (i)  comply  in  all  material  respects  with   all Environmental
Laws;

              (ii) notify the Bank immediately of any notice  of  a hazardous
discharge or environmental complaint received from any  governmental agency  or
any  other  party if there exists the reasonable  likelihood  of  a material
loss  or liability or the reasonable likelihood of the suspension  of business
operations;

              (iii) In the event of any hazardous discharge from or affecting
any of the premises of either Guarantor or any of its  Subsidiaries which  has a
reasonable likelihood of resulting in a material loss or liability
or   a  material  suspension  of  business  operations,  (i)  notify  the  Bank
immediately  thereof, (ii) promptly contain and remove the same in  the  manner
required  by law, (iii) promptly pay any fine or penalty assessed in connection
therewith unless being contested in good faith by proper proceedings,  (iv)  at
the  request  of the Bank, permit the Bank to inspect all books, correspondence
and  records  pertaining  thereto, (v) at the Guarantor's  expense,  provide  a
report of a qualified environmental engineer reasonably acceptable to the  Bank
with  sufficient  information to enable the Bank to determine  the  Guarantor's
liability  for remediation and response costs, damages, fines and  other  costs
and  expenses  arising  out  of the hazardous discharge,  to  the  extent  such
liability  can reasonably be quantified by the engineer, and (vi) provide  such
other  and  further  assurances reasonably satisfactory to the  Bank  that  the
condition has been corrected.

         (c)  Preservation of Corporate Existence etc.; Conduct  of Business;
Ownership of Certain Subsidiaries. The Guarantor and each Restricted Subsidiary
shall do or cause to be done all things necessary (i)  to  preserve and  keep
in  full force and effect its existence, rights and franchises,  and (ii)  to
maintain each Restricted Subsidiary as a Restricted Subsidiary, except as
otherwise permitted by Sections 6.2(e)(i), 6.2(e)(ii) and 6.2(i).

         (d)  Maintenance  of Properties; Insurance;  Records.  The Guarantor
and each Restricted Subsidiary shall:

              (i)  Maintain its Property in good condition and make all
necessary renewals, replacements, additions, betterments and  improvements
thereto;

              (ii)  Maintain, with financially sound and  reputable insurers,
insurance  with respect to its Property and  business  against  such casualties
and  contingencies,  of  such types  (including  public  liability, larceny,
embezzlement or other criminal misappropriation insurance) and in such amounts
as is customary in the case of corporations of established reputations engaged
in the same or a similar business and similarly situated;

              (iii) Keep true books of records and accounts in which full and
correct  entries will be made of all its business transactions,  and will
reflect  in its financial statements adequate accruals and appropriations to
reserves, all in accordance with GAAP.

         (e)  Payment  of Taxes and Claims, etc. The Guarantor  and each
Restricted  Subsidiary will pay, before they become delinquent,  (i)  all taxes,
assessments and
<PAGE>
governmental charges or levies imposed upon it  or  its Property,  and (ii) all
claims or demands of materialmen, mechanics,  carriers, warehousemen, landlords
and other like Persons which, if unpaid,  might  result in the creation of a
Lien upon its Property, provided that the items enumerated in  clauses (i) and
(ii) above need not be paid while being contested  in  good faith  and  by
appropriate proceedings and provided further that adequate  book reserves  have
been established with respect thereto, if required by GAAP,  and provided
further that the owing company's title to, and its right to use,  its Property

         (f)  Bond Proceeds; Additional Funds. Use the proceeds  of the Bonds
for the purposes set forth in the Indenture and complete the Project in
accordance with Article III of the Installment Sale Agreement.

         (g) Further Assurance. Execute and deliver to the Bank all such
documents and instruments and do all such other acts and things as may  be
necessary  or required by the Bank to enable the Bank to exercise  and  enforce
its  rights  under this Modification, and to record and file and re-record  and
re-file  all  such documents and instruments, at such time or  times,  in  such
manner and at such place or places, all as may be necessary or required by  the
Bank  to  validate, preserve and protect the position of the  Bank  under  this
Modification, the Promissory Note and the Security Agreement.

         (h)  Disclosure to Bondholders. Permit the  Bank  and  the Agent to
disclose the financial information described in Section 6.1(a) hereof to
potential Bondholders.

     Section  6.2  Negative  Covenants. The  Company  and  the  Guarantor
covenant  and agree with the Bank that so long as the Expiration Date  has  not
occurred and the Stated Amount of the Letter of Credit has not been permanently
reduced  to  zero,  and thereafter until the Bank delivers  to  the  Company  a
certificate  that to its knowledge no amounts remain outstanding under  and  no
obligations  remain unfulfilled under this Modification or the Promissory  Note
(which  certificate  shall  not prejudice any rights  of  the  Bank  and  which
certificate  shall not be unreasonably withheld), and for so long as  the  Bank
shall  be  obligated to purchase Bonds under Section 2.1(b) hereof or shall  be
the registered holder of any Purchased Bond, the Company and the Guarantor will
not directly or indirectly, unless the Bank shall otherwise consent in writing:

         (a)  Mortgages, Liens, etc. Neither the Guarantor nor  any Restricted
Subsidiary will cause or permit or hereafter agree  to  consent  to cause  or
permit  in  the  future  (upon the happening  of  a  contingency  or otherwise)
any of its Property, whether now owned or subsequently acquired,  to be subject
to a Lien except:

              (i)  Liens securing the payment of taxes, assessments or
governmental  charges  or levies or the demands  of  suppliers,  mechanics,
repairmen,  workmen,  materialmen, carriers, warehousers, landlords  and  other
like Persons, or similar statutory Liens, provided that (A) they do not in  the
aggregate materially reduce the value of any Properties subject to the Liens or
materially  interfere  with their use in the ordinary  conduct  of  the  owning
<PAGE>
company's  business, (B) all claims which the Liens secured are not  delinquent
or  are  being actively contested in good faith and by appropriate  proceedings
and  (C) adequate reserves have been established therefor on the books  of  the
Guarantor, if required by generally accepted accounting principles;

              (ii)  Liens incurred or deposits made in the ordinary course of
business (A) in connection with worker's compensation, unemployment insurance,
social  security  and  other  like  laws,  or  (B)  to  secure  the performance
of  letters  of credit, bids, tenders,  sales  contracts,  leases, statutory
obligations, surety, appeal and performance bonds and other  similar
obligations,  in  each case not incurred in connection with  the  borrowing  of
money, the obtaining of advances or the payment of the deferred purchase  price
of Property;

              (iii)  attachment, judgment and other  similar  Liens arising in
connection with court proceedings, provided that (A) execution  and other
enforcement are effectively stayed, (B) all claims which the Liens secure are
being actively contested in good faith and by appropriate proceedings  and (C)
adequate  reserves have been established therefor  on  the  books  of  the
Guarantor, if required by generally accepted accounting principles;

              (iv)  Liens  on Property of a Restricted  Subsidiary, provided
that they secure only obligations owing between the Guarantor and  any
Restricted Subsidiary;

              (v) Liens existing on the date hereof, which liens are set forth
on Exhibit A hereto;

              (vi)  other Liens not otherwise permitted under  this Section
6.2(a)(i)-(v) securing Long Term Debt or Current Debt and  limited  to real
estate, plant or equipment, provided such Liens secure the purchase price of
such property, do not exceed the lesser of the cost or fair market value of such
property,  and  do not extend to any other asset; and provided,  further, that
the  aggregate  amount of indebtedness secured by such  Liens  shall  not exceed
twenty percent (20%) of Consolidated Adjusted Tangible Net Worth or  the amounts
permitted  under Section 6.2(b)(iv)-(v) with respect  to  indebtedness incurred
by one of the Subsidiaries identified therein; and

              (vii)  Liens resulting from the extension, refunding, renewal or
replacement of the indebtedness secured by the Liens described  in paragraphs
(iv), (v) and (vi) above, up to the amount outstanding  under  such indebtedness
at the time of such extension, refunding, renewal or replacement.

         (b) Financial Covenants.

              (i)   The  Guarantor  will  at  all  times  maintain Consolidated
Current  Assets  at not less than 175%  of  Consolidated  Current Liabilities.
<PAGE>
              (ii)  The  Guarantor  will  at  all  times  maintain Consolidated
Working Capital of not less than $90,000,000.

              (iii)  The  Guarantor  will  at  all  times  maintain Consolidated
Adjusted Tangible Net Worth of not less than $80,000,000 plus  30% of
Consolidated Adjusted Net Income accumulated after January  28,  1995.  The
minimum Consolidated Adjusted Tangible Net Worth requirement set forth in  this
Section  shall be unaffected by and shall not be reduced as a result of losses,
if  any,  sustained  by  the Guarantor or its consolidated  Subsidiaries  after
January 28, 1995.

              (iv)  The  Guarantor shall not permit Buffalo  China, Inc.  to
incur  Total Funded Debt in excess of $5,000,000 and the  Company  to incur
Total Funded Debt in excess of $7,500,000, except for Total Funded  Debt payable
to the Guarantor and permitted by Section 6.2(c).

              (v)  The  Guarantor shall not permit  Kenwood  Silver Company,
Inc. to incur any Total Funded Debt.

              (vi)  For  the period of four (4) consecutive  fiscal quarters
immediately prior to the execution of this Modification and for  each period  of
four (4) consecutive fiscal quarters thereafter, the Guarantor  will maintain
Consolidated Income Available for Interest Charges at not  less  than 200% of
Consolidated Interest Charges.

              (vii) The ratio of Total Funded Debt of the Guarantor and its
Restricted Subsidiaries to Consolidated Adjusted Tangible  Net  Worth shall not
exceed:

                   (A) 1.55 through the fiscal quarter ending July 30, 1995; and

                   (B) 1.35 as at the end of each fiscal quarter ending after
August 1, 1995.

         (c)  Restricted  Payments. Neither the Guarantor  nor  any Restricted
Subsidiary will declare, make or incur any liability to  make,  any Restricted
Payment or make or authorize any Restricted Investment or  purchase or
otherwise  acquire  any  Restricted Payment or  Restricted  Investment  if,
immediately after giving effect to Restricted Payment or Restricted Investment:
(i)  the  sum  of  such  Restricted  Payments  and  the  amount  of  Restricted
Investments  (valued immediately after such action) made after April  29,  1995
would  exceed  the  sum of 20% of Consolidated Adjusted Net Income  accumulated
after January 28, 1995, plus $11,000,000; (ii) a Default or an Event of Default
under this Modification would exist, or (iii) the Guarantor could not incur  at
least $1.00 of additional Total Funded Debt pursuant to Section 6.2(b)(vii).

         Notwithstanding anything in this Section 6.2(c) to the contrary, (i)
the aggregate amount of loans and advances by Guarantor to, and  accounts
receivable of Guarantor from, Buffalo China, Inc. shall not exceed $10,000,000
and  (ii) Guarantor shall not make or permit
<PAGE>
to exist any loans or advances  by Guarantor to, or accounts receivable of
Guarantor from, Kenwood Silver Company, Inc.

         (d)  Restricted Dividends. Neither the Guarantor  nor  any Restricted
Subsidiary will declare, make, pay or incur any liability  for,  any Restricted
Dividend other than (i) a Restricted Dividend paid to Guarantor by a Restricted
Subsidiary, (ii) Restricted Dividends paid during the  fiscal  year ending
January  28,  1995,  in  an amount not  to  exceed  $5,500,000  in  the
aggregate, and (iii) Restricted Dividends paid subsequent to January  28,  1995
which do not exceed the sum of $6,000,000 plus 50% of Consolidated Adjusted Net
Income accumulated subsequent to January 28, 1995.

         (e) Consolidation, Merger Sale of Assets etc. The Guarantor will not,
and  will  not  permit any Restricted Subsidiary  to,  directly  or indirectly,

              (i) Be a party to any merger or consolidation (except that a
Restricted Subsidiary may merge into or consolidate with the Guarantor or
another  Restricted Subsidiary) provided that the Guarantor  may  merge  or
consolidate  with  another  corporation  if  (A)  the  surviving  or  acquiring
corporation  (v)  is  organized  under the laws  of  the  United  States  or  a
jurisdiction  thereof, (w) expressly assumes the covenants and  obligations  in
the  Guaranty Agreement and this Modification, (x) is solvent, (y)  would  not,
immediately after giving effect to the transaction, be in default under any  of
the  terms of this Modification, and (z) could, immediately after giving effect
to  the  transaction,  incur  at least $1.00 of additional  Total  Funded  Debt
pursuant  to  Section  6.2(b)(vii), and (B) no  Default  shall  have  occurred,
including,  without  limitation, a Default of the nature described  in  Section
7.1(a)(xv) hereof;

              (ii) (A) sell, lease, transfer or otherwise dispose of any of its
Property  (other  than to the  Guarantor  and  other  than  in  a transaction
permitted by Section 6.2(e)(i) or (B) sell or otherwise dispose  of any  shares
of  the  stock (or any options or warrants to  purchase  stock  or Securities
exchangeable  for  or  convertible  into  stock)  of  a  Restricted Subsidiary
(said stock, options, warrants and other Securities  herein  called "Subsidiary
Stock"),  nor  will  any  Restricted  Subsidiary  issue,  sell  or otherwise
dispose  of any shares of its own Subsidiary Stock,  if  the  effect would  be
to  reduce  the  direct or indirect proportionate  interest  of  the Guarantor
and its other Restricted Subsidiaries in the outstanding  Subsidiary Stock  of
the  Restricted  Subsidiary whose shares  are  the  subject  of  the
transaction; provided, however, that these restrictions do not apply to:

                   (x) the issue of directors' qualifying shares; or

                   (y) the transfer of Property (other than Subsidiary Stock) in
the ordinary course of business; or

                   (z) the transfer of Property (including up to, but not more
than,  15%  of the outstanding Subsidiary Stock of any Subsidiary)  during  any
fiscal  year to any Person if (A) such Property (valued at the greater of  book
or  fair  market value at the time of disposition thereof) does  not,  together
with  Property of the Company and all other Restricted
<PAGE>
Subsidiaries  previously disposed  of  during  such fiscal year (other than in
the  ordinary  course  of business  and  other  than to the Guarantor and other
than  in  a  transaction permitted  by  Section  6.2(e)(i)), constitute  10%  or
more  of  Consolidated Adjusted  Tangible Assets determined as of the beginning
of such  fiscal  year; (B)  the  sum  of the portions of Consolidated Adjusted
Net Income  which  were contributed during the immediately preceding four fiscal
quarters by  (1)  such Property,  (2) each Restricted Subsidiary which has been
disposed of since  the beginning  of such four fiscal quarters (other than to
the Guarantor and  other than  in a transaction permitted by Section
6.2(e)(i))), and (3) other Property of  the  Guarantor  and  all  Restricted
Subsidiaries  disposed  of  since  the beginning  of such four fiscal quarters
(other than in the ordinary  course  of business  and  other  than to the
Guarantor and other  than  in  a  transaction
permitted  by  Section  6.2(e)(i)),  do  not  constitute  more  than   10%   of
Consolidated Adjusted Net Income for any such four fiscal quarters; and (C) the
amount  of  Subsidiary  Stock  transferred,  when  added  to  Subsidiary  Stock
previously transferred, does not exceed 15% of the outstanding Subsidiary Stock
of any Subsidiary. For purposes of determining Guarantor's compliance with this
subsection (z) in the event of a sale of up to 15% of the Subsidiary Stock of a
Subsidiary,  the  Property  transferred shall be  deemed  to  be  the  Adjusted
Tangible  Assets of such Subsidiary multiplied by the percentage of  Subsidiary
Stock transferred.

         (f) Compliance with Law. The Guarantor and each Restricted Subsidiary
will  not be in violation of any laws, ordinances, or  governmental rules  and
regulations to which it is subject and will not fail to obtain  any licenses,
permits, franchises or other governmental authorizations necessary to the
ownership  of  its  Properties or to the conduct of  its  business,  which
violation  or failure to obtain might materially adversely affect the business,
prospects,  profits, properties or conditions (financial or otherwise)  of  the
Guarantor and its Subsidiaries as a whole.

         (g) Taxability of Interest on Bonds. Neither the Guarantor nor the
Company  will take, or omit to take, any action  or  consent  to  the Trustee
taking, or omitting to take, any action which would cause the interest on the
Bonds to become taxable to the recipients therefor for any reason.

         (h)  Guaranties. Neither the Guarantor nor any  Restricted Subsidiary
will  become  liable for or permit any of its  Property  to  become subject  to
any Guaranty except: (a) Guaranties of Indebtedness  for  borrowed money  under
which  the maximum aggregate principal amount guaranteed  can  be mathematically
determined at the time of issuance, (b) other Guaranties  under which  the
maximum aggregate amount guaranteed can be mathematically determined at  the
time of issuance, and (c) Guaranties of indebtedness under the  Credit
Agreement. Each Guaranty permitted by this Section 6.2(h) shall be included  in
either  Current  Debt  or Long Term Debt in determining Guarantor's  compliance
with the covenants in this Article Six.

         (i) Transactions with Affiliates: Restricted Subsidiaries.
<PAGE>
              (i)   Neither  the  Guarantor  nor  any   Restricted Subsidiary
will enter into any transaction (including the purchase,  sale  or exchange of
Property or the rendering of any service) with any Affiliate except upon fair
and reasonable terms which are at least as favorable to the Guarantor or  the
Restricted Subsidiary as would be obtained in a comparable arm's-length
transaction with a non-Affiliate.

              (ii)  The  Guarantor may from time to time cause  any Subsidiary
to be designated as a Restricted Subsidiary (provided the Subsidiary satisfies
the  requirements  set  forth  in  the  definition  of   Restricted Subsidiary)
or  any  Restricted Subsidiary to be  designated  an  Unrestricted Subsidiary;
provided, however, that neither Buffalo China, Inc. nor the Company may  be
designated  an  Unrestricted Subsidiary; and provided, further, that immediately
following such action and after giving effect thereto, (A) no Event of  Default
would exist under the terms of this Modification, (B) the Guarantor and its
Restricted Subsidiaries would be in compliance with all of the business
covenants  set forth in this Article Six if tested on the date of such  action,
and   (C)  any  Restricted  Subsidiary  which  is  designated  an  Unrestricted
Subsidiary has no interest in any other Restricted Subsidiary or the  Guarantor
and has no indebtedness for borrowed money from the Guarantor or any Restricted
Subsidiary, and provided, further, that once a Restricted Subsidiary  has  been
designated  an Unrestricted Subsidiary, it shall not thereafter be redesignated
as  a  Restricted  Subsidiary. Within ten (10) days following  any  designation
described  above,  the  Guarantor will deliver to the Bank  a  notice  of  such
designation  accompanied  by  a certificate signed  by  a  principal  financial
officer  of the Guarantor certifying compliance with all requirements  of  this
Section 6.2(i) and setting forth all information required in order to establish
such compliance.

         (j) ERISA Compliance.

              (i)   Neither  the  Guarantor  nor  any   Restricted Subsidiary
will at any time fail to comply with the minimum funding  standards of Title I,
Part 3 of ERISA or Section 412 of the Code.

              (ii) All assumptions and methods used to determine the actuarial
valuation of vested employee benefits under Pension  Plans  and  the present
value of assets of Pension Plans shall be reasonable in the good  faith judgment
of the Guarantor and shall comply with all requirements of law.

              (iii)  Neither  the  Guarantor  nor  any  Restricted Subsidiary
will at any time permit any Pension Plan maintained by it to:

                   (a) engage in any "prohibited transaction", as such term is
defined in Section 4975 of the Code;

                   (b) incur any "accumulated funding deficiency",  as such term
is defined in Section 30 of ERISA, whether or not waived; or
<PAGE>
                   (c) be terminated in a manner which could result in the
imposition  of a Lien on the Property of the Guarantor or  any  Restricted
Subsidiary pursuant to Section 4068 of ERISA.


                                  ARTICLE SEVEN
                                    Defaults

     Section 7.1 Events of Default and Remedies.

         (a)  If  any  of the following events shall occur  and  be continuing
(each such event shall be an "Event of Default"):

              (i) any representation or warranty made by the Company or the
Guarantor  in the Agreement, this Modification or in any  certificate,
agreement,  instrument  or  statement contemplated  by  or  made  or  delivered
pursuant  to  or  in  connection herewith shall prove to  have  been  false  or
misleading  in any material respect either on the date hereof, on the  date  of
any  drawing  under the Letter of Credit or purchase of any  bond  pursuant  to
Section 2.1(b) hereof, or on the date when made;

              (ii) an event of default shall have occurred (or would occur but
for  the  passage of time or the lack of notice  or  both)  and  is continuing
under any of the Basic Documents (as defined respectively therein);

              (iii)  default  in the payment of  principal  of  the Promissory
Note five (5) days after the same shall become due and payable;

              (iv)  default  in  the payment  of  interest  on  the Promissory
Note five (5) days after the same shall become due and payable;

              (v)  five  (5) days after default in the payment  due under the
Installment Sale Agreement by the Company of the Company's  payment obligation
under the Installment Sale Agreement;

              (vi)  default in the payment of any Letter of Credit Fee or other
amount required to be paid or reimbursed under this Modification or the
Promissory Note to the Bank five (5) days after the same shall  become due and
payable;

              (vii)  default in the due observance of the covenants set forth in
Section 6.1 and the continuance of such default for thirty  (30) days;

              (viii) default in the due observance or performance of the
negative covenants contained in Section 6.2 hereof;
<PAGE>
              (ix) the Guarantor or any Restricted Subsidiary shall (i) fail to
pay any aggregate indebtedness exceeding $1,000,000 (other than the Notes) when
due or interest thereon and such failure to pay shall continue  for more than
any applicable period of grace with respect thereto or (ii) fail  to observe  or
perform any term, covenant, or agreement contained in any agreement or
instrument (other than this Modification Agreement or the Notes) by which it is
bound  evidencing  or  securing or relating to any  aggregate  indebtedness
exceeding $1,000,000 and such failure to observe or perform continues for  more
than any applicable period of grace with respect thereto, if the effect of such
failure  to observe or perform is to permit (or, with the giving of  notice  or
lapse  of time or both, would permit) the holder or holders thereof or  of  any
obligations issued thereunder or a trustee or trustees acting on behalf of such
holder or holders to cause acceleration of the maturity thereof or of any  such
indebtedness;

              (x) The Company or the Guarantor or any Subsidiary of either makes
an  assignment  for the benefit  of  creditors,  enters  into  a composition of
creditors, files a petition under the Bankruptcy Code, is unable generally  to
pay its debts as they come due, is insolvent or bankrupt  or  its debts  are
greater than its property net of any property which was transferred, concealed
or removed with the intent to hinder, delay or defraud its creditors or there is
entered any order or decree granting relief in any involuntary case commenced
against  the Company or the Guarantor or any  Subsidiary  of  either under  any
applicable  bankruptcy, insolvency or  other  similar  law  now  or hereafter
in  effect, or if the Company or the Guarantor or any Subsidiary  of either
petitions  or applies to any tribunal or governmental  entity  for  any
receiver,  trustee, liquidator, assignee, custodian or sequestrator  (or  other
similar  official) of the Company or the Guarantor or any Subsidiary of  either
or  of  any  substantial  part  of the Company's or  the  Guarantor's  (or  any
Subsidiary of either) assets, or the Company or the Guarantor or any Subsidiary
of either has transferred, concealed or removed any of its property with intent
to hinder, delay or defraud its creditors generally or the Bank or Bondholders,
in particular, or a transfer of all or a substantial or material portion of its
property,  or  commences any readjustment of debt, dissolution, liquidation  or
other  similar procedure under the law or statutes of any jurisdiction, whether
now or hereafter in effect, or if there is commenced against the Company or the
Guarantor  or any Subsidiary of either any such involuntary case or  proceeding
in  a  court of law or the Company or the Guarantor or any Subsidiary of either
by  any act indicates its consent to, approval of, or acquiescence in any  such
case  or  proceeding  in  a  court of law, or to an  order  for  relief  in  an
involuntary  case  commenced  against the  Company  or  the  Guarantor  or  any
Subsidiary under any such law, or to the appointment of any receiver,  trustee,
liquidator, assignee, custodian or sequestrator (or other similar official) for
the  Company  or the Guarantor or any Subsidiary or a substantial part  of  the
Company's  or the Guarantor's assets (or any subsidiary of either), or  if  the
Company or the Guarantor or any Subsidiary takes any action for the purposes of
effecting the foregoing; or if the Issuer becomes a debtor under the Bankruptcy
Code   or   otherwise  adjusts  its  debts  under  judicial  or  administrative
administration or otherwise restructures its debts generally or  is  insolvent,
bankrupt, seeks liquidation or dissolution or unable to meet its debts as  they
become due;
<PAGE>
              (xi) any material provision of this Modification or of any of the
Basic Documents shall cease to be valid and binding, or the Company, the
Guarantor or any governmental authority shall contest any such  provision, or
the Company, the Guarantor, or any agent, custodian or trustee on behalf of the
Company  or the Guarantor, shall deny, in writing, signed by an  executive
officer  of  the  Company  or  the Guarantor (as defined  in  the  Articles  of
Incorporation  or By-Laws of the Company or the Guarantor as  existing  on  the
date  of  execution of this Modification), that it has any or further liability
under  this  Modification or any of the Basic Documents to which  either  is  a
party;

              (xii) judgment for the payment of money in excess  of an aggregate
of $500,000 shall be rendered against the Company or the Guarantor or any
Subsidiary of either and the same shall remain undischarged or unbonded for a
period of sixty (60) consecutive days after notice of appeal, if any, has been
filed  or  sixty (60) days after expiration of the time for  filing  such notice
has expired;

              (xiii) the Company or the Guarantor, in the reasonable opinion of
the  Bank,  will  experience a  Material  Adverse  Effect  on  the operations,
properties or conditions (financial or otherwise) of the Company or the
Guarantor or any Subsidiary of either as a result of:

                   (A)  a Reportable Event, Plan termination, complete or
partial withdrawal, cessation of facility operations or any other event that
could result in liability under Title IV of ERISA other than an event based  on
the  participation in or withdrawal from a "multiemployer plan" as  defined  in
Section 3(37)A or Section 4001(A)(3) of ERISA;

                   (B)  a failure to comply with the written terms  of any Plan
or  related document (including, but not limited  to,  a  collective bargaining
agreement)  or  a  failure to  discharge  any  duty  or  obligation thereunder;

                   (C) a loss of any prior qualification of any Plan or related
trust under Sections 401(a), 403(a), 408(k) or 501(a) of the Code;

                   (D)  a threatened or pending suit, action, dispute, claim,
arbitration  or  legal, administrative or other  proceeding,  audit  or
investigation with respect to any Plan;

                   (E) the total present value of all Accrued Benefits under all
of the Plans which is an Employee Pension Benefit Plan  exceeds  by $10,000,000
or more the current value of the assets of all such Plans as of the most  recent
valuation date with respect to such Plan (based on  the  interest rate,
mortality and other actuarial assumptions then used for the  purpose  of
determining the contributions required to be made to each such Plan), excluding
any  plan  for  which the current value of Plan assets equals  or  exceeds  the
present value of all Accrued Benefits; or

                   (F) any combination of the above;
<PAGE>
and  such default has not been cured or waived within sixty (60) days after the
occurrence thereof; for purposes of this subsection (xiii) and Section  5.8,  a
"Material  Adverse Effect" shall be deemed to exist if there  is  any  material
expense,  liability or loss to the Company, the Guarantor or any Subsidiary  of
either;

              (xiv) the Guarantor shall default on its guaranty  of payment
contained in Section 3.1 hereof;

              (xv)  any  Person  or two or more Persons  acting  in concert
(other  than  the  Guarantor, any Subsidiary  of  the  Guarantor,  any employee
benefit plan maintained by the Guarantor or any of its  Subsidiaries, or  any
trustee or fiduciary with respect to such plan acting in such capacity) (A)
shall have acquired beneficial ownership (within the meaning of Rule 13d-3 of
the Securities and Exchange Commission under the Securities Exchange Act of
1934),  directly  or  indirectly  of securities  of  the  Guarantor  (or  other
securities convertible into such securities) representing twenty percent  (20%)
or  more  of  the  combined  voting power of all securities  of  the  Guarantor
entitled  to  vote  in the election of directors, other than securities  having
such power only by reason of the happening of a contingency; or (ii) shall have
acquired  by  contract or otherwise, or shall have entered into a  contract  or
arrangement which upon consummation will result in its or their acquisition of,
control over securities of the Guarantor (or other securities convertible  into
such  securities)  representing twenty percent (20%) or more  of  the  combined
voting  power  of  all  securities of the Guarantor entitled  to  vote  in  the
election  of directors, other than securities having such power only by  reason
of the happening of a contingency;

then:

         (b) In the Event of Default, at any time thereafter, during the
continuance of any such Event of Default, the Bank may:

              (i) give notice to: (a) the Trustee as provided for in Section
9.01(f) of the Indenture of the Event of Default; and (b) to the Tender Agent
or the Trustee as provided in, and subject to compliance with the  terms and
time limits imposed by Section 2.6(a) of this Modification, if applicable;

              (ii)  demand  immediate payment of  any  Unreimbursed Amounts and
any other amounts under this Modification or any amounts owing  as evidenced by
the Promissory Note;

              (iii) take any actions permitted with respect to  the collateral,
under the Security Agreement;

              (iv)  terminate  its  obligation  to  purchase  Bonds pursuant to
Section 2.1(b) of this Modification; and/or
<PAGE>
              (v)  pursue any other action available at law  or  in equity.



                                  ARTICLE EIGHT
                                  Miscellaneous

     Section 8.1 No Deductions, Increased Costs.

         (a)  All  sums  payable by the Company  or  the  Guarantor hereunder or
under  the Promissory Note or the Bonds, whether  of  principal, interest, fees,
expenses or otherwise, shall be paid  in  full,  without  any deduction or
withholding whatsoever. In the event that  the  Company  or  the Guarantor is
compelled by law to make any such deduction or withholding,  then the Company or
the Guarantor shall pay the Bank such additional amount as will result  in the
receipt by the Bank of a net sum equal to the sum it would  have received had no
such deduction or withholding been required to be made. In  the event  such law,
regulation or condition shall be revoked, rescinded,  declared invalid or
inapplicable or otherwise rescinded, the Bank shall forthwith refund to  the
Company or the Guarantor any and all amounts repaid to it upon or after such
rescission which are attributable to payments made by the Company or  the
Guarantor to the Bank pursuant to this Section.

         (b) If any change in applicable law, regulation, condition, directive
or interpretation thereof (including any request, guideline or policy of  a
governmental agency or official, whether or not having the force of law, which
the Bank, in the reasonable exercise of its judgment complies with,  and
including,  without  limitation, Regulation  D  promulgated  by  the  Board  of
Governors  of the Federal Reserve System as now and from time to time hereafter
in  effect)  by any authority charged with the administration or interpretation
thereof occurs which:

              (i)  subjects the Bank to any tax not imposed on  the date of this
Modification, with respect to: (a) any amount paid or to be  paid by the Bank,
as the issuer of the Letter of Credit (other than any tax measured by or based
upon the overall net income of the Bank imposed by the jurisdiction in which the
Bank has its principal office), or (b) the Letter of Credit;

              (ii) changes the basis of taxation of payments to the Bank of
principal  of or interest on the amount described  in  clause  (i)(a) above, or,
with  respect  to  the Letter of  Credit,  other  amounts  payable hereunder or
under the Promissory Note or any Purchased Bond then held  by  it; or

              (iii)  imposes,  modifies  or  deems  applicable  any reserve or
deposit requirements against any assets held by, deposits  with  or for  the
account  of, or loans or commitments by, an office  of  the  Bank  in connection
with  payments  by the Bank under this
<PAGE>
Modification  or  under  the Promissory Note, any such Purchased Bond or the
Letter of Credit: or

              (iv)  imposes upon the Bank any other condition  with respect to
such amount paid or payable to or by the Bank or with  respect  to this
Modification, the Promissory Note, any such Purchased Bond or the  Letter of
Credit;

and  the result of any of the foregoing is to increase the cost to the Bank  of
making  any payment or maintaining the Commitment, or to reduce the  amount  of
any  payment  (whether of principal, interest or otherwise) receivable  by  the
Bank  under this Modification or to require the Bank to make any payment on  or
calculated  by reference to the gross amount of any sum received  by  it  under
this  Modification,  in  each case by an amount which  the  Bank  in  its  sole
judgment deems material, then and, in any such case in which a payment  to  the
Bank  is based upon the Prime Rate, to the extent that any such increased cost,
reduction or payment is not factored into the Prime Rate:

                   (1)  the Bank shall promptly notify the Company in writing of
the happening of such event;

                   (2)  the  Bank  shall promptly deliver to  the  Company  a
certificate  stating the change which has occurred or the reserve  requirements
or  other  conditions  which have been imposed on  the  Bank  or  the  request,
direction  or  requirement with which it has complied, together with  the  date
thereof, the amount of such increased cost, reduction or payment and the way in
which such amount has been calculated; and

                   (3)  the Company shall pay to the Bank, within thirty (30)
days  after  delivery of the certificate referred to in clause (2) above,  such
amount  or  amounts  as  will  compensate the Bank for  such  additional  cost,
reduction  or payment. The certificate of the Bank, signed by a vice  president
or  more  senior  officer  of  the Bank, as to the additional  amounts  payable
pursuant  to  this  paragraph  delivered to the  Company  shall  be  conclusive
evidence, absent error of the amount thereof.

     Section 8.2 Right of Setoff;  Other Collateral.

         (a)  Upon the occurrence and during the continuance of  an Event of
Default, the Bank is hereby authorized at any time and from  time  to time,
without notice to the Company (any such notice being expressly waived  by the
Company) and to the fullest extent permitted by law, to setoff  and  apply any
and all deposits (general or special, time or demand, provisional or final) at
any time held and other Indebtedness at any time owing to the Bank to or for the
credit or the account of the Company against any and all of the obligations of
the Company now or hereafter existing under this Modification, irrespective of
whether  or not the Bank shall have made any demand under this Modification and
although such obligations may be unmatured.
<PAGE>
         (b) Without modifying the payment provisions of Section 2.2 of this
Modification, the Promissory Note or any Purchased  Bonds,  the  Bank hereby
agrees to waive its rights, at law or otherwise, at any time after  the
commencement  of  and during the pendency of a case by or against  the  Company
under the Bankruptcy Code, as now constituted or hereafter amended, to set  off
and  apply any and all deposit (general or special, time or demand, provisional
or  final) at any time held and any other Indebtedness at any time owing by the
Bank  to  or  for  the  account  of the Company against  any  and  all  of  the
obligations  of  the  Company  under Section  2.2  of  this  Modification,  the
Promissory Note or any Purchased Bonds to reimburse the Bank for amounts  drawn
and paid under the Letter of Credit; provided, that such waiver shall terminate
and  be  of no force and effect as and when and to the extent that the exercise
of  such  rights  would not result in the Bank's being released,  prevented  or
restrained  from or delayed in fulfilling its obligation under  the  Letter  of
Credit,  and provided, further, that such waiver shall terminate and be  of  no
force and effect if the absence of such waiver would not result in the lowering
or suspension by Moody's Investors Service of its rating of the Bonds.

         (c)  The  Bank hereby agrees that it will not at any  time accept any
collateral  as  security for  the  payment  of  the  reimbursement obligations
of the Company set forth in Section 2.2 of this Modification,  the Promissory
Note or any Purchased Bonds unless provision is made  prior  to  or
simultaneously with the taking of such collateral security by the Bank  for  an
equal  an  rateable interest in such collateral security to be  granted  to  the
Trustee for the benefit of the owners from time to time of the Bonds; provided,
that  such agreement shall terminate and be of no force and effect as and  when
and  to  the extent that the acceptance of such collateral would not result  in
the  Bank's  being  released,  prevented  or  restrained  from  or  delayed  in
fulfilling  its  obligation under the Letter of Credit, and provided,  further,
that  such  agreement  shall terminate and be of no force  and  effect  if  the
absence  of  such agreement would not result in the lowering or  suspension  by
Moody's Investors Service of its rating of the Bonds.

     Section 8.3 Indemnity, Costs, Expenses and Taxes.

         (a) The Company agrees to indemnify and hold harmless  the Bank from
and  against, and to pay on demand, any and  all  claims,  damages, losses,
liabilities, reasonable costs and expenses whatsoever which  the  Bank may
incur  or  suffer  by reason of or in connection with  the  execution  and
delivery  of this Modification or payment under the Letter of Credit,  and  any
other documents which may be delivered in connection with this Modification  or
the  Letter  of Credit including, without limitation, the fees and expenses  of
counsel  for  the Bank, with respect thereto, and with respect to advising  the
Bank  prior  to  the date hereof as to their rights and responsibilities  under
this  Modification and the Letter of Credit and all fees and expenses, if  any,
in  connection  with the enforcement or defense of the rights of  the  Bank  in
connection with this Modification or the collection of any monies due hereunder
or under the Promissory Note, any Purchased Bond, the Letter of Credit and such
other documents which may be delivered in connection with the Modification  and
the  Letter of Credit; except, only if, and to the extent that any such  claim,
damage,  loss,  liability,  cost or expense shall  be  caused  by  the  willful
misconduct or gross negligence of the Bank in
<PAGE>
performing or failing to  perform its  obligations under this Modification or in
making payment against  a  draft presented  under  the  Letter of Credit which
does not comply  with  the  terms thereof  (it  being  understood  that (x) in
making  such  payment  the  Bank's exclusive  reliance on the documents
presented to the Bank in  accordance  with the  terms of the Letter of Credit as
to any and all matters set forth therein, whether  or not any statement or any
document presented pursuant to the  Letter of  Credit  proves  to  be forged,
fraudulent, invalid or insufficient  in  any respect  or  any  statement therein
proves to be untrue or  inaccurate  in  any respect  whatsoever, and (y) any
such non-compliance in an  immaterial  respect shall  not  be deemed willful
misconduct or gross negligence of the Bank).  The Company, upon demand by the
Bank at any time, shall reimburse the Bank for  any legal  or other expenses
incurred in connection with investigating or defending against any such claim,
loss, liability, cost or expense, except if the same is due  to  the  Bank's
gross  negligence or willful misconduct.  Promptly  after receipt  by the Bank
of notice of the commencement, or threatened commencement, of  any  action
subject to the indemnities contained in this Section, the  Bank shall  promptly
notify the Company thereof; provided, however, that the failure of  the  Bank
so to notify the Company will not affect the obligation  of  the Company  to
indemnify the Bank with respect to such action or any other  action pursuant to
this Section. Notwithstanding Section 8.10, the obligations of  the Company
under this Section shall survive payment of any amounts due under  the
Promissory Note, the Purchased Bonds or this Modification and the expiration of
the Letter of Credit.

         (b) In the event that any amounts paid to the Bank by  the Company
pursuant to paragraph (a) of this Section are subsequently required  to be
refunded  to the Company by the Bank as the result of a final  judgment  or non-
appealable order, or an agreement between the parties, the Bank shall  also
refund  interest  on such refunded amount (to the extent such  refunded  amount
was,  during  the period for which interest is to be so calculated pursuant  to
this paragraph (b), within the Banks' control) in an amount equal to the amount
of  interest  which such refunded amount would have earned from the  date  such
amount  was  originally paid by the Company to the Bank, to, but not  including
the date of such refund, at the average certificate of deposit rate of the Bank
having a term equal to the period during which such refunded amount was held by
the Bank.

     Section  8.3A  Capital  Adequacy.  If  after  the  date   of   this
Modification, the Bank shall have determined that the applicability of any law,
rule,  regulation or guideline adopted pursuant to or arising out of  the  July
1988  report  of  the  Basle Committee on Banking Regulations  and  Supervisory
Practices  entitled  "International  Convergence  of  Capital  Measurement  and
Capital  Standards", or adoption after the date hereof, of any other applicable
law, rule, regulation or guideline regarding capital adequacy, or any change in
any  of the foregoing, or in the interpretation or administration of any of the
foregoing  by  any  governmental authority, central bank or  comparable  agency
charged with the interpretation or administration thereof, or compliance by the
Bank (or any lending office of the Bank) or the Bank's holding company with any
request  or  directive regarding capital adequacy (whether or  not  having  the
force of law) of any such authority, central bank or comparable agency, has  or
would  have the effect of reducing the rate of return on the Bank's capital  or
on  the capital of the Bank's holding company, if any, as a consequence of  its
obligations under the instruments
<PAGE>
executed and delivered to evidence and/or  to secure  the  obligations of the
Company and Guarantor to the Bank  to  a  level below that which the Bank or the
Bank's holding company could have achieved but for  such adoption, change or
compliance (taking into consideration the  Bank's policies and the policies of
the Bank's holding company with respect to capital adequacy) by an amount deemed
by the Bank to be material, then, within  fifteen (15)  days after demand
therefor by the Bank, the Company shall pay to the Bank such  additional amount
or amounts as will compensate the Bank  or  the  Bank's holding company for such
reduction.

     Section  8.4  Obligations Absolute. The obligations of  the  Company under
this Modification shall be absolute, unconditional and irrevocable,  and shall
be paid strictly in accordance with the terms of this Modification under all
circumstances  whatsoever, including, without  limitation,  the  following
circumstances:

         (a) any lack of validity or enforceability of the Letter of Credit, the
Bonds,  the  Promissory Note, the Basic Documents  or  any  other
agreement   or   instrument  relating  thereto  (collectively,   the   "Related
Documents");  provided,  however, that this Section 8.4 shall not prohibit  the
Company  from asserting as a defense to its obligation to pay Letter of  Credit
Fees the lack of validity or enforceability of the Letter of Credit if the Bank
refuses  to pay any amount drawn under the Letter of Credit in accordance  with
the terms thereof;

         (b) any amendment or waiver of or any consent to departure from all or
any of the Related Documents;

         (c)  the existence of any claim, set-off, defense or other rights which
the  Company  may  have at any time  against  the  Trustee,  any beneficiary or
any such transferee of the Letter of Credit (or any  persons  or entities for
which the Trustee, the Tender Agent, any such beneficiary  or  any such
transferee may be acting), the Bank (other than the defense of payment  to the
Bank  in  accordance with the terms of this Modification),  or  any  other
person  or  entity, whether in connection with this Modification,  the  Related
Documents or any unrelated transaction;

         (d) any statement or any other document presented under the Letter of
Credit proving to be forged, fraudulent, invalid or insufficient  in any respect
or any statement therein being untrue or inaccurate in any respect whatsoever;
and

         (e) payment by the Bank under the Letter of Credit against presentation
of  a sight draft or certificate which does not comply  with  the terms  of  the
Letter  of Credit, provided that such payment  shall  not  have constituted
gross negligence or willful misconduct of the Bank.

For  purposes  of  this Section 8.4, the Bank's payment against  any  draft  or
acceptance  of any document failing to comply with the terms of the  Letter  of
Credit  in  any  immaterial respect shall not be deemed willful  misconduct  or
gross negligence.
<PAGE>
     Section 8.5  Liability of the Bank.  The Company assumes all risks of the
acts or omissions of the Trustee and any transferee of the Letter of Credit with
respect to its use of the Letter of Credit.  Neither the Bank nor any  of its
officers, directors or employees shall be liable or responsible for: (a) the use
which may be made of the Letter of Credit or for any acts or omissions of the
Trustee and any transferee in connection therewith; (b) the validity,
sufficiency or genuineness of documents, or of any endorsement(s) thereon, even
if  such  documents should in fact prove to be in any or all respects  invalid,
insufficient,   fraudulent  or  forged;  (c)  payment  by  the   Bank   against
presentation of documents which do not comply with the terms of the  Letter  of
Credit,  including failure of any documents to bear any reference  or  adequate
reference to the Letter of Credit; or (d) any other circumstances whatsoever in
making or failing to make payment under the Letter of Credit, except only  that
the  Company shall have a claim against the Bank, and the Bank shall be  liable
to  the  Company,  to  the extent, but only to the extent,  of  any  direct  or
consequential  damages suffered by the Company which the  Company  proves  were
caused  by (i) the Bank's willful misconduct or gross negligence in determining
whether  documents  presented under the Letter of Credit (it  being  understood
that  any  such  noncompliance in any immaterial respect shall  not  be  deemed
willful  misconduct or gross negligence of the Bank) or (ii) the Bank's willful
failure  or  gross  negligence to pay under the  Letter  of  Credit  after  the
presentation to it by the Trustee (or a successor Trustee to whom the Letter of
Credit has been transferred in accordance with its terms) of a sight draft  and
certificate strictly complying with the terms and conditions of the  Letter  of
Credit.   In furtherance and not in limitation of the foregoing, the  Bank  may
accept   documents  that  appear  on  their  face  to  be  in  order,   without
responsibility  for  further  investigation,  regardless  of  any   notice   or
information to the contrary; provided, however, that if the Bank shall  receive
timely written notification (at both addresses specified in Section 8.16, under
the  notice  address for the Bank) from both the Trustee and the  Company  that
sufficiently identified (in the opinion of the Bank) documents to be  presented
to  the Bank are not to be honored, the Bank agrees that it will not honor such
documents.  The  Bank  is  not obligated to honor such notification  if  timely
written notice is not received by the Letter of Credit Department of the Bank.

     Section  8.6  Participants. The Bank shall have the right  to  grant
participations  (to  be  evidenced by one or more participation  agreements  or
certificates of participation) in this Modification, in the Promissory Note/ in
the  Purchased  Bonds  and in its rights and obligations under  the  Letter  of
Credit  at  any  time  and  from time to time to one or  more  other  financial
institutions (each a "Participant"). The Guarantor and Company shall  cooperate
in   all  respects  with  the  Bank  in  connection  with  the  sale  of   such
participations,  and shall, in connection therewith, execute and  deliver  such
estoppels, certificates, instruments and documents as may be requested  by  the
Bank. The Guarantor and Company grant to the Bank the right to distribute, on a
confidential  basis financial and other information concerning  the  Guarantor,
its  Subsidiaries  and  the  Project to any party  who  has  purchased  such  a
participation or who has expressed a serious interest in doing so.

     Section 8.7 Calculations. All fees shall be computed on the basis of a 360-
day  year  (composed of 30-day months) for the  actual  number  of  days
elapsed, which shall include the first day on which fees are payable but  shall
exclude the day on which payment is made.
<PAGE>
     Section 8.8 Extension of Maturity. If any payment to the Bank  would become
due and payable on other than a Business Day, such payment shall instead become
due  on the next succeeding Business Day and interest shall be  payable thereon
at the rate herein specified during such extension.

     Section 8.9 Drawing and Purchase a Certification. Each drawing by the
Trustee  under the Letter of Credit and purchase by the Bank of  a  Bond  under
Section  2.1(b)  shall be deemed (i) a certification by  the  Company  and  the
Guarantor  that  the  representations and warranties of  the  Company  and  the
Guarantor  contained in Article Five of this Modification shall be  correct  in
all  material  respects as of the date of the drawing, (ii) a certification  by
the  Company and the Guarantor that the conditions specified in Section 4.1  of
this  Modification remain fulfilled, and (iii) a certification by  the  Company
and  the Guarantor that it is in all other respects in material compliance with
the provisions of this Modification.

     Section  8.10 Survival of This Agreement. All covenants, agreements,
representations  and  warranties made in this Modification  shall  survive  the
issuance  by the Bank of the Letter of Credit and shall continue in full  force
and  effect until the Expiration Date shall have occurred, or the Stated Amount
of  the  Letter of Credit shall have been permanently reduced to zero prior  to
the  Expiration Date, and no sums drawn or due thereunder or hereunder or under
the Promissory Note or under any Purchased Bond shall be outstanding or unpaid,
regardless  of any investigation made by any Person and so long as  any  amount
payable  hereunder  remain unpaid. Whenever in this Modification  the  Bank  is
referred  to,  such  reference shall be deemed to include  the  successors  and
assigns of the Bank and all covenants, promises and agreements by or on  behalf
of the Company and the Guarantor which are contained in this Modification shall
inure to the benefit of the successors and assigns of the Bank. The rights  and
duties  of  the  Company  or the Guarantor, however, may  not  be  assigned  or
transferred, except as specifically provided in this Modification or  with  the
prior  written consent of the Bank, and all obligations of the Company and  the
Guarantor hereunder shall continue in full force and effect notwithstanding any
assignment  by the Company or the Guarantor of any of its rights or obligations
under any of the Basic Documents.

     Section   8.11  Modification  of  This  Agreement.  No   amendment,
modification or waiver of any provision of this or any other Basic Document  or
the Promissory Note or the Bonds shall be effective unless the same shall be in
writing  and signed by the Bank and no consent to any departure by the  Company
or  the  Guarantor therefrom, shall in any event be effective unless  the  same
shall be in writing and signed by the Bank. Any such waiver or consent shall  e
effective only in the specific instance and for the purpose for which given. No
notice  to or demand on the Company or the Guarantor in any case shall  entitle
the  Company or the Guarantor to any other or further notice or demand  in  the
same, similar or other circumstances.

     Section  8.12 Waiver of Rights by the Bank. No course of dealing  or
failure  or  delay on the part of the Bank in exercising any  right,  power  or
privilege  hereunder  or  under
<PAGE>
the Letter of Credit,  this  Modification,  the Promissory  Note,  the Bonds or
any Basic Document shall operate  as  a  waiver thereof,  nor shall a single or
partial exercise thereof preclude any other  or further  exercise or the
exercise of any other right, power or  privilege.  The rights of the Bank under
the Letter of Credit and the rights of the Bank  under this  Modification, the
Promissory Note, the Bonds and the Basic Documents  are cumulative  and  not
exclusive of any rights or remedies which the  Bank  would otherwise have.

     Section 8.13 Source of Funds. All payments made by the Bank pursuant to
Section  2.1(b) of this Modification or pursuant to the  Letter  of  Credit
shall  be made from its own funds or from funds obtained from a Participant  as
provided  in  Section  8.6 of this Modification, but in  no  event  shall  such
payment  be  made  with funds obtained from the Company, the Guarantor  or  the
Issuer.

     Section 8.14 Severability. In case any one or more of the provisions
contained  in this Modification should be invalid, illegal or unenforceable  in
any  respect,  the  validity,  legality and  enforceability  of  the  remaining
provisions  contained  herein  shall not in any way  be  affected  or  impaired
thereby.  The parties shall endeavor in good-faith negotiations to replace  the
invalid, illegal or unenforceable provisions with valid provisions the economic
effect  of which comes as close as possible to that of the invalid, illegal  or
unenforceable provisions.

     Section 8.15 Governing Law. This Modification shall be construed  in
accordance with and governed by the law of the State of New York.

     Section 8.16 Notices.

         (a)  All notices hereunder shall be given by United States certified or
registered mail, by telegram or by other telecommunication  device capable of
creating  written record of such notice and  its  receipt,  unless otherwise
specifically  provided herein or in the Letter  of  Credit.  Notices hereunder
shall be effective when received and shall be addressed:


If to the Bank, to:      Chemical Bank
                         1975 Lake Street
                         Elmira, New York 14901
                         Attention: Account Officer for Camden Wire Co., Inc.
                                    and Oneida Ltd.

With a copy to:          Chemical Bank
                         Letter of Credit Department
                         55 Water Street
                         South Building, 17th Floor
                         New York, New York 10041
                         Attention:  Victor Marinaccio, Vice President

If to the Company, to:   Camden Wire Co., Inc.
                         12 Masonic Avenue
<PAGE>
                         Camden, New York 13316
                         Attention: Treasurer

If to the Guarantor, to: Oneida Ltd.
                         163-181 Kenwood Avenue
                         Oneida, New York 13421
                         Attention: Treasurer

If to the Agent, to:     Chemical Securities, Inc.
                         270 Park Avenue, 6th Floor
                         New York, New York 10017
                         Attention: Alex Polaczyk

If to the Trustee, to:   Simmons First National Bank of Pine Bluff
                         501 Main Street
                         Pine Bluff, Arkansas 71661
                         Attention: Trust Department

If to the Tender Agent,
to:                           Chemical Bank
                              450 W. 33rd Street, 15th Floor
                              New York, New York 10001
                              Attention: Art Cabral, AVP

         (b)  The  Bank  agrees to give immediate notice,  promptly confirmed in
writing, to the Tender Agent and the Agent of any notice  of  an Event  of
Default  given to the Trustee by the Bank as  described  in  Section
7.1(b)(i)(a) of this Modification.

     Section 8.17  Headings. The table of contents and captions  in  this
Modification  are  for convenience of reference only and shall  not  define  or
limit the provisions hereof.

     Section 8.18 Counterparts. This Modification may be executed in  two or
more  counterparts, each of which shall constitute an original but both  or all
of  which,  when taken together, shall constitute but one instrument,  and shall
become effective when copies hereof which, when taken together, bear  the
signature of each of the parties hereto shall be delivered to the Company,  the
Guarantor and the Bank.

     Section 8.19 Reference to Other Documents. Any reference in  any  of the
Basic Documents or the Related Documents to the Agreement shall be  deemed to
refer to the Agreement as restated and modified in this Modification.

     Please  signify  your agreement and acceptance of the  foregoing  by
executing this Modification in the space provided below.
<PAGE>



                                        Very truly yours,

                                        CHEMICAL BANK
                                        By:  /s/  Christine M. McLeod
                                        Vice President

Agreed to and Accepted,
August 1, 1995
                                        CAMDEN WIRE CO., INC.
                                        By: /s/ George F. Miller, III
                                        Vice President and Treasurer

                                        ONEIDA  LTD.
                                        By: /s/ Barry G. Grabow
                                        Treasurer

<PAGE>
                    FORM OF LETTER OF CREDIT

                          CHEMICAL BANK

              IRREVOCABLE STANDBY LETTER OF CREDIT


                                         August 1, 1985

Simmons First National Bank of Pine Bluff, as trustee
     (the "Trustee") under the Indenture of Trust (the "Indenture")
     dated as of August 1, 1985, by the City of Pine Bluff,
     Arkansas (the "Issuer") to the Trustee.

Attention:  Trust Department


Dear Sirs:

     We hereby establish in your favor our irrevocable standby Letter  of Credit
No.   C281929   for  the account of Camden  Wire  Co.,  Inc.  (the "Company"),
whereby we hereby irrevocably authorize you to draw on us from time to  time
from and after the date hereof to and including our close of business on  August
1,  1986  (the "Expiration Date") a maximum  aggregate  amount  not exceeding
U.S.  $9,560,958.90  (the "Stated  Amount")  of  which  the  sum  of $9,000,000
may be drawn on by you to pay principal or the principal  component of  the
purchase  price  (the  "Principal  Stated  Amount")  of  the Issuer's $9,000,000
aggregate  principal amount of a Variable  Rate  Demand  Industrial Development
Refunding  and Constriction Revenue Bonds (Camden  Wire  Project), Series  1985
dated August 1, 1985 (the "Bonds"), in accordance with  the  terms hereof and
the sum of $560,958.90 may be drawn on by you to pay up to 182 days' interest
(based on a year of 365 days) accrued on or the interest component  of the
purchase price of the Bonds (the "Interest Stated Amount")  on or prior  to
the   Expiration Date; available against the following documents (the  "Payment
Documents")  presented to Chemical Bank (the "Bank") at our  Letter  of  Credit
Department at 55 Water Street, South Building, 17th Floor, New York,  New  York
10041  (or  such  other  place  as we may from time  to  time  specify)  or  by
telecopier (212-344-7731 or 212-344-7741), attention.: Victor Marinaccio,  Vice
President (or such other person as we may from time to time specify):

         (i) a certificate (i) in the form attached as Exhibit A hereto to pay
principal of the Bonds which is due and payable (other than the purchase  price
in respect of principal) (an "A Drawing"), (ii) in the form attached as Exhibit
B  hereto to pay up to 182 days' interest (based
<PAGE>
on a year of 365 days) on,  or the  interest  component of the purchase price
of, the Bonds  (a  "B  Drawing") which  is either (a) due and payable on the
Bonds or (b) accrued on Bonds being purchased  with the proceeds of any draft
drawn hereunder following presentment of a certificate in the form of Exhibit C
hereto, or (iii) in the form attached as  Exhibit C hereto to pay the purchase
price in respect of principal  of  the Bonds  being  purchased (a "C Drawing"),
each signed by one who states  therein that he is your duly authorized officer
and dated the date such certificate  is presented hereunder; and

         (ii) a sight draft in the form attached as Exhibit E hereto (a) drawn
by  and  payable to you on us, (b) bearing the number of this Letter of Credit,
(c) if presented prior to 11:00 A.M., New York City time, and on a day that  is
not  a  Saturday, Sunday or legal holiday in the Sate of New York or a  day  on
which  Chemical Bank is authorized or required to close (a "Business Day"),  of
even  date  with such certificate or, if presented after 11:00 A.M.,  New  York
City  time, on a Business Day, dated the following Business Day and (d)  having
inserted  therein where indicated a dollar amount not in excess of  the  amount
equal to the balance available hereunder (i.e., the difference between (I)  the
maximum  aggregate  amount available under this Letter of  Credit  as  provided
above  with respect to principal, purchase price, or interest, as the case  may
be, less (II) the aggregate amount of all previous drawings made and paid under
this Letter of Credit with respect to principal, purchase price or interest, as
the  case  may  be,  other  than  drawings with respect  to  which  the  Bank's
obligation  to honor demands for payment under this Letter of Credit  has  been
reinstated pursuant to the express provisions hereof).

     We  agree to honor and pay the amount of any draft if drawn and presented
with the documents required by and otherwise in compliance  with  all of the
terms of this Letter of Credit. If any draft is presented prior to 11:00 A.M.,
New York City time, on a Business Day, payment shall be made to  you  of the
amount  specified, in immediately available funds, before 4:00  P.M.,  New York
City  time, on the same Business Day and if any draft is presented  after 11:00
A M., New York City time, on a Business Day, payment shall be made to you of
the amount specified, in immediately available funds, before 4:00 P.M., New York
City time, on the following Business Day.

     After payment by us of an A Drawing, the Principal Stated Amount shall be
reduced permanently and automatically by an amount equal to the amount so paid
and  the  Interest  Stated Amount shall be  reduced  permanently  and
automatically, with such reduction of the Interest Stated Amount in  an  amount
equal  to 182 days' interest (calculated at the rate of twelve and one-half  of
one  percent  (12 1/2 per annum, based on a year of 365 days) on the  amount  of
such reduction of the Principal Stated Amount, such reductions of the Principal
Stated Amount and the Interest Stated Amount to be effective at the time of
such
payment by us.

     After  payment by us of a B Drawing (other than a B Drawing  to pay accrued
interest on Bonds purchased with the proceeds of a C Drawing), the Interest
Stated Amount shall be reduced automatically, subject to reinstatement as
provided  in the following sentence, by an amount equal to  the  amount  so
paid,  such  reduction  to be effective at the time  of  such
<PAGE>
payment  by  us.  Notwithstanding  the foregoing sentence,  the Interest Stated
Amount  shall  be automatically  reinstated in the full amount of such drawing
at  the  close  of business  on  the tenth (10th) calendar day following payment
of such  drawing, unless  prior  to  such time on the tenth (10th) calendar
day,  you,  in  your capacity  as Trustee, shall have received either written
notice, or  telephonic notice, promptly confirmed in writing, from us of the
occurrence of an Event of Default under the Letter of Credit, Bond Purchase and
Guaranty Agreement  dated as  of August 1, 1985, among the Company, Oneida, Ltd.
(the "Guarantor") and us (the "Letter of Credit Agreement").

     After payment by us of a C Drawing, the Principal Stated Amount shall be
reduced automatically subject to reinstatement as provided in this paragraph by
an  amount  equal to the amount so paid in respect of such C  Drawing.  The
Interest Stated Amount shall be reduced automatically, at the same time as such
reduction  of  the  Principal  Stated Amount referred  to  in  the  immediately
preceding  sentence,  after  payment by us of a  B  Drawing  accompanying  a  C
Drawing, in an amount equal to the number of days of accrued interest  paid  by
us  in  connection with such B Drawing, such reductions to be effective at  the
time  of  such payments by us. Amounts reduced from time to time in  connection
with a C Drawing, or in connection with a B Drawing to pay accrued interest  on
Bonds  purchased  with the proceeds of a C Drawing, will be reinstated  by  the
Bank  upon  the receipt by the Bank of a certificate, signed by one who  states
therein  that  he  is  your duly authorized officer and  dated  the  date  such
certificate  is  presented, in the form of Exhibit G hereto, unless,  prior  to
receipt  by  us  of such notice you shall have received from us either  written
notice,  or telephonic notice, promptly confirmed in writing, of the occurrence
of an Event of Default under the Letter of Credit Agreement.

     After  purchase  by us of Bonds pursuant to Section  2.1(b)  of  the Letter
of  Credit Agreement, the Principal Stated Amount may be  reduced  upon
presentation  to  us  of  a certificate in the form of Exhibit  F,  subject  to
reinstatement as provided in the following sentence, by an amount equal to  the
principal amount of Bonds so purchased, and the Interest Stated Amount shall be
reduced  automatically,  at the same time as such reduction  in  the  Principal
Stated  Amount  referred to in this sentence, subject also to reinstatement  as
provided in the following sentence, in an amount equal to the number of days of
accrued  interest paid by us in connection with such purchase of Bonds  on  the
principal amount of Bonds so purchased, such reductions to be effective at  the
time  of such purchase. Amounts reduced from time to time in connection with  a
purchase  of Bonds pursuant to Section 2.1(b) of the Letter of Credit Agreement
resulting from your presentation to us of a certificate in the form of  Exhibit
F  hereto as described in the immediately preceding sentence will be reinstated
by us upon the receipt by us of a certificate, signed by one who states therein
that he is your duly authorized officer and dated the date such certificate  is
presented, in the form of Exhibit G hereto, unless, prior to receipt by  us  of
such  notice,  you  shall  have  received from us  either  written  notice,  or
telephonic notice, promptly confirmed in writing, of the occurrence of an Event
of Default under the Letter of Credit Agreement.

     Upon  receipt by us of a certificate from you in  the  form  of Exhibit F
hereto, we will automatically reduce the amounts  available  to  be drawn
hereunder in respect of principal or
<PAGE>
purchase price of and  interest  on the  Bonds  by  the  respective amounts
specified  in  such  certificate.  Such reductions shall be effective as of the
date set forth in such certificate.

     Upon  any reduction of the amounts available to be drawn  under this
Letter,  of Credit, as provided herein, we may deliver  to  you:  (a)  an
amendment  to  this  Letter of Credit substantially in the form  of  Exhibit  H
hereto  to reflect any such reduction, or (b) a substitute letter of credit  in
exchange  for  this Letter of Credit, which shall be an irrevocable  letter  of
credit,  dated its date of issuance, in a stated amount equal to the amount  to
which  the Stated Amount shall have been so reduced, but otherwise having terms
identical  to  this Letter of Credit, except for such changes in dollar  amount
corresponding to such permanent reduction.

     Upon  the earlier of (i) the making by you of the final drawing available
to  be  made hereunder which is not subject to  reinstatement,  (ii) receipt  of
a written notice in the form of Exhibit I hereto (which  shall  be conclusive
evidence  of the matters set forth therein)  signed  by  your  duly authorized
officer or a duly authorized officer of your successor as  Trustee, as
appropriate,  and  a duly authorized officer of the Issuer  that  no  Bonds
remain  outstanding  and unpaid or (iii) the Expiration Date,  this  Letter  of
Credit shall automatically terminate and be delivered to us for cancellation.

     This  Letter  of  Credit is transferable to your  successor  as Trustee,
but  not otherwise.  Any such transfer and assignment (including  any successive
transfer and assignment) shall be effective upon receipt by us of  a signed copy
of an instrument effecting each such transfer and assignment signed by  the
transferor and by the transferee in the form of Exhibit D hereto (which shall
be  conclusive evidence of such transfer and assignment)  and,  in  such case,
the transferee instead of the transferor shall, without the necessity  of
further action, be entitled to all the benefits of and rights under this Letter
of Credit in the transferor's place; provided that, in such case, the draft and
the  certificate of the transferee in the form of Exhibit E and Exhibits A,  B,
C,  F,  G  or I hereto, respectively, shall be signed by one who states therein
that he is a duly authorized officer of the transferee.

     This  Letter  of  Credit is intended to provide  only  for  the payment of
the principal or purchase price of and interest on the Bonds,  other than Bonds
owned  by  the  Bank. Accordingly, in  actions  taken  by  you  as beneficiary
of this Letter of Credit you shall not be acting as an agent of the Issuer,  the
Company or the Guarantor, but shall be acting on  behalf  of  the holders  of
the  Bonds, other than the Bank. Notwithstanding anything  to  the contrary
herein,  under no circumstances shall you draw upon  this  Letter  of Credit for
the purpose of paying the principal or purchase price or interest on any Bond
owned by the Bank.

     Communications with respect to this Letter of Credit  shall  be addressed
to us at Chemical Bank, Letter of Credit Department, 55 Water Street, South
Building, 17th Floor, New York, New York 10041, specifically referring to the
number of this Letter of Credit.

     To  the  extent not inconsistent with the express terms hereof, this Letter
of Credit shall be governed by, and construed in accordance  with, the terms  of
the Uniform Customs and Practice for Documentary Credits  (1983 Revision),
International Chamber of Commerce
<PAGE>
Publication No. 400 (the  "Uniform Customs").  As to matters not governed by the
Uniform Customs, this  Letter  of Credit  shall be governed by and construed in
accordance with the  law  of  the State of New York.

     This  Letter  of  Credit sets forth in full the  terms  of  our
undertaking, and such undertaking shall not in any way be modified  or  amended
by reference to any other document whatsoever.

                                            Very truly yours,

                                           CHEMICAL BANK

                                          By: ____________________
                                          Title:
<PAGE>

                                                                  Exhibit A to
                                                               LETTER OF CREDIT
                                                                     No._______

                              PRINCIPAL CERTIFICATE

     The  undersigned-individual,  a  duly  authorized  officer  of
_____________________,  as  trustee (the "Beneficiary"),  hereby  CERTIFIES  on
behalf of the Beneficiary as follows with respect to (i) that certain Letter of
Credit  No.  ______  dated August 1, 1985 (the "Letter of Credit"),  issued  by
Chemical Bank in favor of the Beneficiary; (ii) those certain Bonds (as defined
in  the Letter of Credit); and (iii) that certain Indenture (as defined in  the
Letter of Credit):
         1.   The Beneficiary is the Trustee under the Indenture.
         2.    The  Beneficiary is entitled to make a drawing under  the Letter
of Credit pursuant to the provisions of the Indenture.
         3.   The amount of the draft presented with this Certificate is equal
to $___________, the amount of principal of the Bonds (other than  Bonds owned
by  Chemical  Bank)  which  is due and payable  whether  upon  maturity,
redemption  or  otherwise but not from the purchase  of  such  Bonds  with  the
proceeds of any draft drawn under the Letter of Credit upon presentation  of  a
certificate in the form of Exhibit C to the Letter of Credit.
         4.    The  amount of the draft presented with this  certificate does
not exceed the amount equal to (a) the maximum aggregate Principal Stated Amount
originally drawable under the Letter of Credit as provided therein, less (b)
the  aggregate amount of all previous drawings made under  the  Letter  of
Credit  with respect to principal or purchase price in respect of principal  of
the  Bonds (whether through an "A Drawing" or a "C Drawing," as each is defined
in the Letter of Credit), less, (c) the amounts, if any, by which the Principal
Stated  Amount has been reduced by virtue of the purchase of Bonds by  Chemical
Bank  pursuant to Section 2.1(b) of the Letter of Credit Agreement (as  defined
in  the  Letter  of  Credit), plus (d) the amounts, if  any,  which  have  been
reinstated  with  respect  to  principal or purchase  price  of  the  Bonds  in
accordance with the express terms of the Letter of Credit.
         5.    This  drawing  is made pursuant to Section  5.05  of  the
Indenture  because  (a) an Act of Bankruptcy (as such term is  defined  in  the
Indenture)  has occurred or (b) there are insufficient monies (with respect  to
paragraph 3 hereof) in the Bond Fund (as such term is defined in the Indenture)
on the Maturity Date (as such term is defined in the Indenture).
     In Witness hereof, this certificate has been executed this ____ day of
______________, 19___.

                                        __________________________
                                        as Trustee
                                        By: ______________________
                                        Authorized Officer
<PAGE>

                                                                      Exhibit B
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______



                              INTEREST CERTIFICATE


     The  undersigned  individual,  a  duly  authorized  officer  of
____________________,  as  trustee  (the "Beneficiary"),  hereby  CERTIFIES  on
behalf  of  the  Beneficiary as follows with respect to (a)  Letter  of  Credit
No._____ dated August 1, 1985 (the "Letter of Credit"), issued by Chemical Bank
in  favor of the Beneficiary; (b) those certain Bonds (as defined in the Letter
of  Credit);  and  (c)  that certain Indenture (as defined  in  the  Letter  of
Credit):

         1.   The Beneficiary is the Trustee under the Indenture.
         2.    The  Beneficiary is entitled to make a drawing under  the Letter
of Credit pursuant to the Indenture.

         3.   The amount of the draft presented with this Certificate is equal
to (a) $__________, the amount of interest on the Bonds (other than Bonds owned
by Chemical Bank) which is due and payable or (b) $_______________,  the amount
of any accrued but unpaid interest on Bonds (other than Bonds owned  by Chemical
Bank) being purchased with the proceeds of any draft drawn under  the Letter of
Credit accompanying or following presentation of a Certificate in the form  of
Exhibit  C  to the Letter of Credit (but, in  the  case  of  a  draft presented
pursuant to paragraphs (a) or (b) preceding, does not (A) exceed  182 days'
accrued interest on the Bonds, computed at the actual rate from time  to time
applicable,  or  (B)  include  any interest  accrued  on  the  Bonds,  or
otherwise, after the maturity, redemption or purchase date, as applicable).
         4.    The  amount of the draft presented with this  Certificate does
not exceed the amount equal to (a) the maximum aggregate Interest  Stated Amount
originally drawable under the Letter of Credit as provided therein, less (b)
the  aggregate amount of all previous drawings made under  the  Letter  of
Credit  with  respect to interest on or the interest component of the  purchase
price  of the Bonds, less (c) the amounts, if any, by which the Interest Stated
Amount  has  been automatically reduced pursuant to the express  terms  of  the
Letter  of Credit as a result of an "A Drawing," a "C Drawing" or the  purchase
of  Bonds by Chemical Bank pursuant to Section 2.1(b) of the "Letter of  Credit
Agreement"  (as such terms are defined in the Letter of Credit), plus  (d)  the
amounts  which have been reinstated with respect to interest on  the  Bonds  in
accordance with the express terms of the Letter of Credit.
<PAGE>
         5.    This  drawing  is made pursuant to Section  5.05  of  the
Indenture  because  (a) an Act of Bankruptcy (as such term is  defined  in  the
Indenture)  has occurred or (b) there are insufficient monies (with respect  to
paragraph 3 hereof) in the Bond Fund (as such term is defined in the Indenture)
on an Interest Payment Date (as such term is defined in the Indenture) or on  a
Purchase Date (as such term, is defined in the Indenture).
     In Witness Whereof, this certificate has been executed this ___ day of
_________, 19___.

                                        _________________________
                                        as Trustee

                                        By: _______________________
                                        Authorized Officer
<PAGE>

                                                                      Exhibit C
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______


                              PURCHASE CERTIFICATE

     The  undersigned  individual,  a  duly  authorized  officer  of
____________________,  as  trustee  (the "Beneficiary"),  hereby  CERTIFIES  on
behalf of the Beneficiary as follows with respect to (i) that certain Letter of
Credit  No. ________ dated August 1, 1985 (the "Letter of Credit"),  issued  by
Chemical Bank in favor of the Beneficiary; (ii) those certain Bonds (as defined
in  the Letter of Credit); and (iii) that certain Indenture (as defined in  the
Letter of Credit):

         1.   The Beneficiary is the Trustee under the Indenture.
         2.    The  Beneficiary is entitled to make a drawing under  the Letter
of Credit pursuant to the Indenture.
         3.   The amount of the draft presented with this certificate is equal
to the principal amount of Bonds other than Bonds owned by Chemical Bank) to be
purchased by the Bank on the day such draft is honored.
         4.    The  Amount of the draft presented with this  certificate does
not exceed the amount equal to (a) the maximum aggregate Principal Stated Amount
originally drawable under the Letter of Credit as provided therein, less (b)
the  aggregate amount of all previous drawings made under  the  Letter  of
Credit  with  respect  to principal or purchase price  of  the  Bonds  (whether
through  an  "A Drawing" or a "C Drawing"), less (c) the amounts,  if  any,  by
which the Principal Stated Amount has been reduced by virtue of the purchase of
Bonds  by  Chemical  Bank pursuant to Section 2.1(b) of the "Letter  of  Credit
Agreement" (as defined in the Letter of Credit), less (d) the amounts, if  any,
which  have been reinstated with respect to principal or purchase price of  the
Bonds in accordance with the express terms of the Letter of Credit.

     In Witness Whereof, this certificate has been executed this ___ day of
____________, 19___.

                                        __________________________
                                        As Trustee

                                       By: _______________________
                                       Authorized Officer
<PAGE>


                                                                      Exhibit D
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______

                              TRANSFER CERTIFICATE

Chemical Bank
Letter of Credit Department
55 Water Street
South Building, 17th Floor
New York, New York  10041


Dear Sirs:
     Reference is made to that certain irrevocable Letter of  Credit No.
__________ dated August 1, 1985 which has been established by the Bank  in favor
of ___________________, as trustee.
     The  undersigned  [Name  of  Transferor]  has  transferred  and assigned
(and hereby confirms to you said transfer and assignment) all  of  its rights
in and under said Letter of Credit to [Name of Transferee] and confirms that
[Name of Transferor] no longer has any rights under or interest  in  said Letter
of Credit.
     Transferor  and Transferee have indicated on the  face  of  said Letter of
Credit that it has been transferred and assigned to Transferee.  Transferee
hereby  certifies that  it  is  a  duly  authorized Transferee under the terms
of such Letter of  Credit  and   is  accordingly entitled, upon presentation of
the documents called for therein,  to  receive payment thereunder.

                                         _________________________
                                         Name of Transferor

                                        By: ______________________
                                        [Name and Title of Authorized
                                        Officer of Transferor]

                                        __________________________
                                        Name of Transferee

                                        By: _______________________
                                        [Name and Title of Authorized
                                        Officer of Transferee]
<PAGE>

                                                                      Exhibit E
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______


                                   SIGHT DRAFT


                                                      New York, New York
                                                      _______________, 19___


For Value Received
Pay on Demand* to
U.S. __________________ Dollars (U.S.  $ _______________________ )
Charge to Account of Chemical Bank

              Irrevocable Letter of Credit No. ____________
              dated August 1, 1985


To   Chemical Bank
     Letter of Credit Department
     55 Water Street
     South Building, 17th Floor
     New York, New York 10041

                                        _______________________
                                        as Trustee

                                        By: _______________________
                                        Authorized Officer



_________________________________
*By   wire  transfer  in  immediately  available  funds  for  the  account   of
___________________, as Trustee (Account No._____ [to be specified]).
<PAGE>

                                                                      Exhibit F
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______


                              REDUCTION CERTIFICATE

     The  undersigned  individual,  a  duly  authorized  officer  of
_______________________, as Trustee (the "Beneficiary"),  hereby  CERTIFIES  on
behalf of the Beneficiary as follows with respect to (i) that certain Letter of
Credit  No. _____________ dated August 1, 1985 (the "Letter of Credit"), issued
by  the  Bank in favor of the Beneficiary; (ii) those certain Bonds (as defined
in  the Letter of Credit); and (iii) that certain Indenture (as defined in  the
Letter of Credit):

              1.   The Beneficiary is the Trustee under the Indenture.
              2.    Effective on _____________,  the Principal Stated  Amount
(as  defined  in  the  Letter  of  Credit)  shall  be  permanently  reduced  by
$__________  (the  "Reduction in Principal Stated  Amount")  and  the  Interest
Stated Amount (as defined in the Letter of Credit) shall be permanently reduced
by $_________ (which is equal to ____ days' interest, calculated at the rate of
twelve and one-half of one percent (12 1/2 per annum, based on a year of 365/366
days, on the Reduction in Principal Stated Amount), and the Stated Amount shall
thereupon  equal  $_________, all in accordance  with  the  provisions  of  the
Indenture.
              3.   Effective on _____________, the Principal Stated Amount (as
defined in the Letter of Credit) shall be reduced by $__________ the "Reduction
in  Principal Stated Amount") and the Interest Stated Amount (as defined in the
Letter  of Credit) shall be reduced by $________ (which is equal to ____  days'
interest,  calculated at the rate of twelve and one-half of one percent (12
1/2) per annum, based on a year of 365/366 days, on the Reduction in Principal
Stated Amount), and the Stated Amount shall thereupon equal $_________, all  in
accordance with the provisions of the Indenture.

     In Witness Whereof, this certificate has been executed this ___ day of
____________, 19___.
                                        _________________________
                                        Trustee

                                        By: _______________________
                                        Authorized Officer
<PAGE>

                                                                      Exhibit G
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______

                          CERTIFICATE OF REINSTATEMENT

     The  undersigned  individual,  a  duly  authorized  officer  of
______________________,  as  trustee under the Indenture  (as  defined  in  the
Letter  of  Credit)  (the "Beneficiary"), hereby CERTIFIES  on  behalf  of  the
Beneficiary  as  follows with respect to that certain Letter of Credit  No.____
dated  August  1, 1985 (the "Letter of Credit"), issued by Chemical  Bank  (the
"Bank") in favor of the Beneficiary, pursuant to the Letter of Credit Agreement
(as  defined  in  the  Letter of Credit) (the "Letter  of  Credit  Agreement").
(Capitalized terms in this certificate are defined as they are in the Letter of
Credit Agreement.)

              1.   The undersigned has received notification from the (Agent)
(Bank)  (Company) that: (Bonds owned by the Bank which had been  acquired  with
the  proceeds of a drawing under the Letter of Credit pursuant to a Certificate
in  the  form attached as Exhibits B  and C thereto) (Bonds owned by  the  Bank
which had been acquired with funds made available pursuant to Section 2.1(b) of
the  Letter of Credit Agreement) are to be remarketed or sold to a Person other
than the Bank, the Company or the Guarantor.
              2.    Upon  receipt  by the Bank of this certificate,  (a)  the
Principal Stated Amount available under the Letter of Credit shall be increased
by  $________  (the  "Increase in Principal Stated Amount"),  which  shall  not
increase the Principal Stated Amount available to be drawn under the Letter  of
Credit  to  an  amount  in  excess of the Principal  Stated  Amount  originally
drawable under the Letter of Credit, less any drawings for principal which have
not  been  reinstated in accordance with the express terms  of  the  Letter  of
Credit,   and   (b)   the  Interest  Stated  Amount  shall  be   increased   by
$____________(which shall not increase the Interest Stated Amount to an  amount
in excess of the Interest Stated Amount originally drawable under the Letter of
Credit  less  any  drawings  for interest which have  not  been  reinstated  in
accordance with the express terms of the Letter of Credit, subject to the right
of the Bank not to reinstate such amounts as set forth in the Letter of Credit.

                                        _________________________
                                        as Trustee

                                        By: ______________________
                                        Authorized Officer
<PAGE>

                                                                      Exhibit H
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______

                               NOTICE OF REDUCTION

__________________________, as Trustee
____________________________________
____________________________________

Attention:  Corporate Trust Department

Dear Sirs:

     Reference is hereby made to that certain Irrevocable Letter  of Credit
No._____ dated August 1, 1985 (the "Letter of Credit"), established  by us in
your favor as beneficiary.
     We  hereby notify you that, in accordance with the terms of the Letter of
Credit and that certain Letter of Credit, Bond Purchase and Guaranty Agreement
dated as of August 1, 1985,  among Camden Wire Co., Inc., Oneida Ltd.  and us
(check, if applicable)
     The  Principal Stated mount of the Letter of Credit has been permanently
reduced by $________ and the Interest Stated Amount of the Letter of Credit has
been permanently reduced by $_________.
     The Principal Stated Amount of the Letter of Credit has been reduced  by
$________  and  the  Interest Stated Amount of the Letter of  Credit  has  been
reduced  by  $________.  [NOTE: These amounts are subject to  reinstatement  as
provided in the Letter of Credit.)
     Accordingly,  we  hereby confirm with you  the  following  with respect to
the Letter of Credit:
         (1)       The Principal Stated Amount equals $_____________.
         (2)       The Interest Stated Amount equals $______________.
         (3)       The total Stated Amount equals $______________.
     This  letter should be attached to the Letter of Credit and made  a  part
thereof.

                                        CHEMICAL BANK

                                        By: _______________________
                                        Authorized Officer
<PAGE>

                                                                      Exhibit I
                                                                             to
                                                               LETTER OF CREDIT
                                                                     No._______


                              NOTICE OF TERMINATION

Chemical Bank
Letter of Credit Department
55 Water Street
South Building, 17th Floor
New York, New York 10041


Dear Sirs:

     Reference is made to that certain Irrevocable Letter of  Credit No.
_________  dated August 1, 1985 (the "Letter of Credit"), which  has  been
established by Chemical Bank in favor of ____________________, as trustee.
     The undersigned hereby certify and confirm that no Bonds (other than Bonds
owned by Chemical Bank, if any) (as defined in the Letter of Credit) have
remained Outstanding within the meaning of the Indenture (as  defined  in said
Letter  of  Credit),  and  the provisions  of  the  Indenture  have  been
satisfied;  accordingly,  said  Letter  of  Credit  is  hereby  terminated   in
accordance with it terms.

                                        CITY OF PINE BLUFF,  ARKANSAS
                                        By: _______________________
                                        Authorized Officer

                                        [Name of Beneficiary or  Transferee] By:
                                        _______________________
                                        Authorized Officer

<PAGE>
                                   APPENDIX 1

                       See Tab 12 - Opinion of Counsel for
                      Camden Wire Co., Inc. and Oneida Ltd.
<PAGE>
                                    EXHIBIT A

                             LIST OF EXISTING LIENS

         Lien  on certain machinery and equipment securing a $1,400,000  loan
from the New York State Urban Development Corporation.

<PAGE>

                                                                  EXHIBIT 4(a)

                 THE CHASE MANHATTAN BANK, N.A.

                          CHEMICAL BANK

                        NATIONSBANK, N.A.

                   $45,000,000 Credit Facility
                               to
                           ONEIDA LTD.


                        January 19, 1996

<PAGE>

                 THE CHASE MANHATTAN BANK, N.A.
                          CHEMICAL BANK
                        NATIONSBANK, N.A.

                   $45,000,000 Credit Facility
                               to
                           ONEIDA LTD.

                        January 19, 1996


                        Table of Contents

1. Credit Agreement
2. Promissory Note in favor of The Chase Manhattan Bank, N.A. ("Chase")
3. Competitive Bid Note in favor of Chase
4. Promissory Note in favor of Chemical Bank ("Chemical")
5. Competitive Bid Note in favor of Chemical
6. Promissory Note in favor of NationsBank, N.A. ("NationsBank")
7. Competitive Bid Note in favor of NationsBank
8. Confirmation and Acknowledgment
9. Secretary's Certificate of Oneida Ltd. ("Oneida")
10. Secretary's Certificate of Buffalo China, Inc. ("Buffalo China")
11. Secretary's Certificate of Camden Wire Co., Inc. ("Camden")
12. Waiver
13. Officer's Certificate
14. Officer's Certificate Designating Restricted Subsidiaries
15. Opinion of Counsel - Oneida
16. Opinion of Counsel - Buffalo China
17. Opinion of Counsel - Camden
18. Good Standing Certificates
19. Franchise Tax Searches
20. Supplemental Secretary's Certificate of Oneida

<PAGE>

                        CREDIT AGREEMENT

                              AMONG


                          ONEIDA LTD.,

                   the Banks signatory hereto

                               and

                 THE CHASE MANHATTAN BANK, N.A.,

                            as Agent


                        U.S. $45,000,000


                  Dated as of January 19, 1996

<PAGE>

                        TABLE OF CONTENTS

                                                            Page
SECTION 1. INTERPRETATIONS AND DEFINITIONS                 1
     1.1 Definitions                                       1
     1.2 Accounting Terms                                  12

SECTION 2. THE CREDIT                                      13
2.1  Loans                                                 13
2.2  Method of Borrowing With Respect to Base Rate
     Loans and Eurodollar Loans                            13
2.3  Competitive Bid Loans                                 14
2.4  Promissory Notes                                      17
2.5  Interest Rates and Payments                           18
2.6  Interest Periods                                      18
2.7  Fees                                                  18
2.8  Changes of Commitments                                19
2.9  Required Repayments                                   19
2.10 Optional Prepayments                                  19
2.11 General Provisions as to Payments                     20
2.12 Computation of Interest and Fees                      20

SECTION 3. CONDITIONS OF LENDING                           20
     3.1 All Loans                                         20
     3.2 Initial Loan                                      21

SECTION 4. CHANGE IN CIRCUMSTANCES AFFECTING
     EURODOLLAR LOANS                                      22
4.1  Basis for Determining Interest Rate Inadequate        22
4.2  Illegality                                            22
4.3  Increased Costs                                       23
4.4  Funding Losses                                        24
4.5  Survival                                              25

SECTION 5. REPRESENTATIONS AND WARRANTIES                  25
5.1 Corporate Existence and Power                          25
5.2  Corporate Authorization                               25
5.3  Binding Effect                                        25
5.4  Financial Statements                                  25
5.5  Litigation                                            26
5.6  Taxes                                                 26
<PAGE>
5.7  Governmental and Other Approvals                      26
5.8  ERISA                                                 26
5.9  Subsidiaries                                          27
5.10 Liens                                                 27
5.11 Absence of Defaults                                   27
5.12 Environmental Compliance                              27

SECTION 6. COVENANTS                                       27
6.1  Financial Statements                                  27
6.2  Current Ratio                                         29
6.3  Guaranties                                            29
6.4  Liens and Encumbrances                                29
6.5  Restricted Payments and Restricted Investments        30
6.6  Restricted Dividends                                  31
6.7  Merger and Consolidation                              31
6.8  Transactions with Affiliates; Restricted
     Subsidiaries                                          31
6.9  Sale of Property and Subsidiary Stock                 32
6.10 Net Worth                                             33
6.11 Interest Coverage Ratio                               33
6.12 Payment of Taxes and Claims                           33
6.13 Maintenance of Properties and Corporate Existence     33
6.14 Payment of Notes and Maintenance of Office            34
6.15 ERISA Compliance                                      34
6.16 Use of Proceeds                                       35
6.17 Limitations on Debt                                   35
6.18 Guarantors                                            35
6.19 Compliance with Laws                                  36
6.20 Change in Business                                    36

SECTION 7. EVENTS OF DEFAULT                               36

SECTION 8. THE AGENT; RELATIONS AMONG BANKS
     AND BORROWER                                          39
8.1  Appointment, Powers and Immunities of Agent           39
8.2  Reliance by Agent                                     39
8.3  Defaults                                              39
8.4  Rights of Agent as a Bank                             40
8.5  Indemnification of Agent                              40
8.6  Documents                                             40
8.7  Non-Reliance on Agent and Other Banks                 41
8.8  Failure of Agent to Act                               41
8.9  Resignation or Removal of Agent                       41
8.10 Amendments Concerning Agency Function                 42
8.11 Liability of Agent                                    42
8.12 Transfer of Agency Function                           42
<PAGE>
8.13 Non-Receipt of Funds by the Agent                     42
8.14 Withholding Taxes                                     42
8.15 Several Obligations and Rights of Banks               43
8.16 Pro Rata Treatment of Loans, Etc.                     43
8.17 Sharing of Payments Among Banks                       43

SECTION 9. MISCELLANEOUS                                   44
9.1  Notices
9.2  Amendments and Waivers;  Cumulative Remedies          44
9.3  Assignments and Participations                        45
9.4  Expenses; Documentary Taxes                           46
9.5  Counterparts                                          46
9.6  Headings                                              46
9.7  Governing Law                                         47
9.8  Jurisdiction                                          47
9.9  Waiver of Jury Trial                                  47
9.10 Successors and Assigns                                47
9.11 Entire Agreement                                      47

Exhibit A - Form of Promissory Note
Exhibit B - Form of Competitive Bid Note
Exhibit C - Form of Competitive Bid Quote Request
Exhibit D - Form of Competitive Bid Quote
Exhibit E - Schedule of Liens
Exhibit F - Form of Guarantee Agreement
Exhibit G - Pricing Grid
<PAGE>
     CREDIT AGREEMENT dated as of January 19, 1996 between ONEIDA LTD., a  New
York  corporation  (the "Borrower"), each of the banks  which  is  a  signatory
hereto  (individually  a "Bank" and collectively the "Banks"),  and  THE  CHASE
MANHATTAN  BANK, N.A., as agent for the Banks (in such capacity, together  with
its successors in such capacity, the "Agent").

     The  Borrower  has  requested that the Banks make  loans  to  it  in  the
aggregate  amount  not exceeding $45,000,000 at any time outstanding,  and  the
Banks  are prepared to extend such credit. Accordingly, the Borrower, the Banks
and the Agent agree as follows:

SECTION 1. INTERPRETATIONS AND DEFINITIONS

     1.1 Definitions. The following terms, as used herein, shall have the
following respective meanings:

          Absolute  Interest Rate-- a market rate of interest fixed  for  a
period ranging  from 30 days to 180 days, determined through an auction for
short-term borrowings conducted in response to a Competitive Bid Quote Request.

         Adjusted Tangible Assets-- all assets except:

              (i) deferred assets, other  than  prepaid insurance and prepaid
taxes, deferred taxes and deferred pension expense;

              (ii) patents, copyrights, trademarks, trade
names,   franchises,  good  will,  experimental  expense  and   other   similar
intangibles;

              (iii) Restricted Investments;

              (iv) unamortized debt discount and expense; and

              (v)  assets located, and notes and accounts receivable due from
obligors domiciled, outside the United States of  America, unless  such assets
are owned by or such notes and accounts receivable are  due from Restricted
Subsidiaries.

         Affiliate-- a Person (other than a Restricted Subsidiary) which
directly controls,  or is controlled by, or is under common control with, the
Borrower.  The  term "control" means the possession, directly or indirectly, of
the  power to  direct  or cause the direction of the management and policies of
a  Person, whether through the ownership of voting securities, by contract or
otherwise.
<PAGE>
         Agency  Office--  the office of the Agent presently located  at  4
Chase Metrotech Center, 13th Floor, Brooklyn, New York, 11245 or such other
office as the Agent may designate in writing.

         Agreement-- this Credit Agreement dated as of January 19, 1996 between
the Borrower, the Banks, and the Agent, as amended or modified from time to
time.

         Applicable  Lending Office-- for each Bank and each  type  of  Loan,
the Lending Office of such Bank (or of an affiliate of such Bank) designated on
the signature pages hereof or such other office of such Bank (or of an affiliate
of such  Bank)  as  such Bank may from time to time specify to the Agent  and
the Borrower  as  the office by which its Loans of such type are  to  be  made
and maintained.

         Base Rate-- for any day, the higher of (a) the Federal Funds Rate for
such day  plus  one-half of 1% per annum or (b) the Prime Rate for  such  day.
Each change  in  any  interest rate provided for herein based  upon  the  Base
Rate resulting from a change in the Base Rate shall take effect at the time of
such change in the Base Rate.

         Base Rate Loan-- a Loan which bears interest at rates based upon the
Base Rate.

         Closing  Date--  January 19, 1996 or such other date as the  parties
may mutually agree.

         Code-- the Internal Revenue Code of 1986, as amended.

         Commitment-- as to each Bank, the obligation of such Bank to  make
Loans pursuant  to  Section  2.1  hereof  in an aggregate  amount  at  any  one
time outstanding up to but not exceeding the amount set opposite such Bank's
name on the  signature pages hereof under the caption "Commitment" (as the same
may  be reduced at any time or from time to time pursuant to Section 2.8
hereof).

         Competitive Bid Borrowing-- has the meaning given to such term in
Section 2.3(c) of this Agreement.

         Competitive Bid Loan-- a Loan made in accordance with Section 2.3 of
this Agreement.

         Competitive Bid Quote-- an offer by a Bank to make a Competitive Bid
Loan in accordance with Section 2.3(d) of this Agreement.

         Competitive Bid Quote Request-- a request by Borrower for Competitive
Bid rate offers pursuant to Section 2.3(c) of this Agreement.

         Competitive  Bid  Rate-- has the meaning given to such  term  in
Section 2.3(d) of this Agreement.
<PAGE>
         Consolidated Adjusted Net Income-- for any period, the gross revenues
of the Borrower and its Restricted Subsidiaries for such period less all
expenses and other  proper  charges  (including  taxes  on  income), determined
on  a consolidated  basis  after  eliminating  earnings  or  losses attributable
to outstanding minority interests, but excluding in any event:

              (a)  (i) any  gains or losses on the  sale  or other disposition
of investments and

                   (ii)  any gains or losses  on  the sale or other disposition
of plant, property and equipment  which  gains  or losses exceed, in the
aggregate, $100,000 during any fiscal year and any  taxes on such excluded gains
and any tax deductions or credits on account of any such excluded losses;

              (b)  the proceeds of any life insurance policy;

              (c)   net  earnings  and  losses of any  Restricted  Subsidiary
accrued prior to the date it became a Restricted Subsidiary;

              (d)   net earnings and losses of any corporation (other than  a
Restricted  Subsidiary),  substantially all  the  assets  of  which  have  been
acquired  in any manner by the Borrower or any Restricted Subsidiary,  realized
by such corporation prior to the date of such acquisition;

              (e)   net earnings and losses of any corporation (other than  a
Restricted Subsidiary) with which the Borrower or a Restricted Subsidiary shall
have  consolidated or which shall have merged into or with the  Borrower  or  a
Restricted Subsidiary prior to the date of such consolidation or merger;

              (f)   net  earnings  of  any  business  entity  (other  than  a
Restricted  Subsidiary) in which the Borrower or any Restricted Subsidiary  has
an  ownership  interest  unless  such net earnings  shall  have  actually  been
received  by  the Borrower or such Restricted Subsidiary in the  form  of  cash
distributions or readily marketable securities;

              (g)   any  portion  of  the  net  earnings  of  any  Restricted
Subsidiary which for any reason is unavailable for payment of dividends to  the
Borrower or any other Restricted Subsidiary;

              (h)   earnings  resulting from any reappraisal, revaluation  or
write-up of assets;

              (i)  any deferred or other credit representing any excess of the
equity  in  any Subsidiary at the date of acquisition thereof over  the  amount
invested in such Subsidiary;

              (j)  any gain arising from the acquisition of any securities of
the Borrower or any Restricted Subsidiary;
<PAGE>
              (k)   any  reversal of any contingency reserve, except  to  the
extent  that provision for such contingency reserve shall have been  made  from
income arising during such fiscal period or during the period consisting of the
four  consecutive fiscal quarters immediately following the end of such  fiscal
period; and

              (l)  any other extraordinary gain.

         Consolidated  Adjusted Tangible Assets-- at any date means  the
Adjusted Tangible  Assets of the Borrower and its Restricted Subsidiaries at
such  date determined on a consolidated basis.

         Consolidated Adjusted Tangible Net Worth-- at any date means:

              (i)  the  net book value (after  deducting related depreciation,
obsolescence, amortization, valuation and  other  proper reserves) at  which
the  Adjusted Tangible Assets of  the  Borrower  and  all Restricted
Subsidiaries would be shown on a consolidated balance sheet at  such date,  but
excluding any amount on account of write-ups of assets after October 30, 1993;

              (ii)  minus  the  amount  at  which  their liabilities (other than
capital stock and surplus) would  be  shown  on  such balance sheet, and
including as liabilities all reserves for contingencies  and  other potential
liabilities  and  all  minority  interests   in   Restricted Subsidiaries.

         Consolidated  Cash  Flow-- with respect  to  the  Borrower  and  all
Restricted Subsidiaries, means for any period the sum (without duplication)  of
(i) Consolidated Adjusted Net Income, (ii) all provisions for federal, state or
other  income taxes made by the Borrower and its Restricted Subsidiaries during
such  period,  (iii) Consolidated Interest Charges for such  period,  and  (iv)
depreciation and amortization deducted in determining Consolidated Adjusted Net
Income.

         Consolidated Current Assets-- at any date means the amount at  which
the  current  assets of the Borrower and all Restricted Subsidiaries  would  be
shown on a consolidated balance sheet at such date.

         Consolidated Current Liabilities-- at any date means the amount at
which the  current liabilities of the Borrower and all Restricted Subsidiaries
would be  shown  on  a  consolidated  balance  sheet  at  such  date,  plus
(without duplication) the aggregate amount of their Guaranties of current
liabilities of other Persons outstanding at such date.

         Consolidated Income Available for Interest Charges-- with respect to
the Borrower and all Restricted Subsidiaries, means for any period the sum
(without duplication)  of  (i)  Consolidated Adjusted Net Income,  (ii)  to  the
extent deducted  in  determining Consolidated Adjusted Net Income, all
provisions  for federal,  state  or other income taxes made by
<PAGE>
the Borrower and its  Restricted Subsidiaries  during such period, and (iii)
Consolidated Interest  Charges  for such period.

         Consolidated  Interest Charges-- with respect to  the  Borrower  and
all Restricted  Subsidiaries means for any period the sum of (i)  interest
expense with  respect  to their liabilities for Long Term Debt (including  the
current portion  thereof) and Current Debt and (ii) to the extent not already
included in (i), imputed interest expenses on capitalized lease obligations.

         Controlled Group-- all members of a controlled group of corporations
and all  trades  or businesses (whether or not incorporated) under common
control, which  together  with  the  Borrower, are treated as a  single
employer  under Section 414(b) or 414(c) of the Code.

         Current Debt-- with respect to any Person, means all liabilities for
borrowed  money, all obligations under capitalized leases, and all  liabilities
secured  by  any Lien, other than any Lien permitted by Section 6.4(a)(i)-(iv),
existing  on  Property owned by that Person (whether or not  those  liabilities
have been assumed) which, in any case, are payable on demand or within one year
from their creation, plus the aggregate amount of Guaranties by that Person  of
all such liabilities of other Persons, except:

              (i)  any liabilities which are renewable or extendible at the
option of the debtor to a date more than one year  from  the date of creation
thereof; and

              (ii) any liabilities which, although payable within one year,
constitute principal payments on indebtedness  expressed  to mature more than
one year from the date of its creation.

         Default-- any event or condition which constitutes an Event of Default
or which with the giving of notice or lapse of time or both, would become an
Event of Default.

         Dollars  and  the  sign $-- means lawful money of the  United  States
of America.

         Domestic Business Day-- any day except a Saturday, Sunday, or other day
on which commercial banks in the State of New York are authorized by law to
close.

         Environmental  Law--  any  and  all federal,  state,  local  and
foreign statutes,  laws,  regulations, ordinances, rules, judgments,  orders,
decrees, permits, concessions, grants, franchises, licenses, agreements or other
governmental  restrictions  relating  to  the  environment  or  to   emissions,
discharges,  releases  or  threatened  releases  of  pollutants,  contaminants,
chemicals,  or  industrial, toxic or hazardous substances or  wastes  into  the
environment  including, without limitation, ambient air, surface water,  ground
water,   or  land,  or  otherwise  relating  to  the  manufacture,  processing,
distribution,  use,  treatment, storage, disposal, transport,  or  handling  of
pollutants,   contaminants,  chemicals,  or  industrial,  toxic  or   hazardous
substances or wastes.
<PAGE>
         ERISA-- the Employee Retirement Income Security Act of 1974, as from
time to time amended.

         ERISA  Affiliate-- any corporation or trade or business which is a
member of  any  group or organizations (i) described in Section 414(b) or (c)
of  the Code  of  which  the  Borrower  is a member, or (ii)  solely  for
purposes  of potential liability under Section 302(c)(11) of ERISA and Section
412(c)(11) of the  Code and the lien created under Section 302(f) of ERISA and
Section 412(n) of  the  Code,  described in Section 414(m) or (o) of the  Code
of  which  the Borrower is a member.

         Eurodollar  Business Day-- any Domestic Business Day on which
commercial banks are also open for domestic and international business
(including dealings in Dollar deposits in the interbank Eurodollar market).

         Eurodollar Loan-- a Loan which the Borrower specifies pursuant to
Section 2.2 hereof to be a Eurodollar Loan.

         Eurodollar Margin -- means a rate per annum ranging from 1/2% to 1% to
be determined  by  the  Agent  as of the first day of May,  August,  November
and February  of each year based on the ratio of Total Funded Debt at  the  end
of Borrower's  most recent fiscal quarter to Consolidated Cash Flow for  the
four fiscal  quarters ending with such quarter, as more particularly  set  forth
on Exhibit G attached hereto. The ratio of Total Funded Debt to Consolidated
Cash Flow  shall  be  determined  by  the Agent based on  the  financial
statements required  to  be  delivered by Borrower under Section 6.1 (a) and
(b)  hereof.  Should  the  Banks fail to receive Borrower's financial statements
within  the time  periods set forth in Section 6.1 (a) and (b), the Eurodollar
Margin shall become  1%  on the first day of the next succeeding May, August,
November  or February.

         Event of Default-- has the meaning set forth in Section 7 hereof.

         Federal Funds Rate-- for any day, the rate per annum equal to the
weighted average  of  the rates on overnight Federal funds transactions with
members  of the  Federal  Reserve System, as published by the Federal Reserve
Bank  of  New York  on the Domestic Business Day next succeeding such day,
provided that  (i) if  the  day for which such rate is to be determined is not a
Domestic Business Day,  the  Federal  Funds  Rate  for such  day  shall  be
such  rate  on  such transactions on the next preceding Domestic Business Day as
so published on the next  succeeding  Domestic  Business Day, and (ii)  if  such
rate  is  not  so published for any day, the Federal Funds Rate for such day
shall be the average rate  charged  to  the  Reference Bank on such  day  on
such  transactions  as determined by the Agent.
         Guarantee Agreement-- means a guarantee agreement, substantially  in
the form  of  Exhibit  F annexed hereto, executed and delivered by  each
Guarantor guaranteeing the payment of amounts due hereunder and the Borrower's
performance  of its obligations required to be performed hereunder, provided
that  (a)  the Guarantee Agreement executed by Buffalo China,  Inc.  shall  be
limited  to  a maximum liability of $10,000,000, (b) the Guarantee
<PAGE>
Agreement executed  by  Camden Wire Co., Inc. shall be limited to a maximum
liability  of $20,000,000,  and (c) the Guarantee Agreement executed by each
other  Guarantor shall  be  limited to an amount mutually acceptable to Borrower
and the  Banks, which amount shall be not less than the greater of (i) 80% of
the Tangible  Net Worth  of  such  Guarantor, (ii) 35% of the Adjusted Tangible
Assets  of  such Guarantor,  or  (iii)  the amount of the intercompany  loan
account,  if  any, maintained by Borrower for the benefit of such Guarantor, all
determined as  of the date the Guarantee Agreement is executed by such
Guarantor.

         Guarantor-- means each of Buffalo China, Inc., Camden Wire Co., Inc.
and each Restricted Subsidiary created or acquired after the date of this
Agreement whose  Adjusted  Tangible  Assets account for 5% or more  of  the
Consolidated Adjusted Tangible Assets of Borrower and its Restricted
Subsidiaries.

         Guaranty-- with respect to any Person, means all guaranties of,  and
all other  obligations  which in effect guaranty in any manner,  any
indebtedness, dividend  or  other  obligation of any other Person other than
any  Restricted Subsidiary  or  the Borrower (such other person hereafter
referred  to  as  the "primary  obligor"),  including  obligations  incurred
through  an  agreement, continent or otherwise, by such Person:

              (i) to  purchase  such  indebtedness  or obligation or, in the
circumstances contemplated by Clause (iii)  below,  any Property constituting
security thereof;

              (ii) to advance or supply funds (A) for the purchase or payment of
such indebtedness or obligation, or  (B)  to  maintain working capital or any
balance sheet or income statement condition;

              (iii) to  lease Property,  or  to  purchase Securities or other
Property or services, primarily for the purpose of assuring the  owner of such
indebtedness or obligation of the ability of  the  primary obligor to make
payment of the indebtedness or obligation; or

              (iv) otherwise to assure the owner of  such indebtedness or
obligation, or the primary obligor, against loss;

but  excluding  endorsements in the ordinary course of business  of  negotiable
instruments for deposit or collection.

     The  amount  of any Guaranty shall be deemed to be the  maximum amount for
which  such  Person may be liable,  upon  the  occurrence  of  any contingency
or otherwise, under or by virtue of the Guaranty.

         Interest  Period-- (A) with respect to each Eurodollar Loan,  the
period commencing on the date of such Loan and ending on the numerically
corresponding day  one,  two,  three,  four, five, six or twelve months
thereafter,  as  the Borrower may elect; provided that:
<PAGE>
                   (i)  any  Interest  Period  which  would otherwise end on a
day which is not a Eurodollar Business Day shall be extended to  the next
succeeding Eurodollar Business Day unless such Eurodollar Business Day falls in
another calendar month, in which case such Interest Period  shall end on the
next preceding Eurodollar Business Day;

                   (ii) any Interest Period which begins on the last Eurodollar
Business Day of the calendar month (or on a day for which there is no
numerically corresponding day in the calendar month at the end of  such Interest
Period)  shall,  subject to clause  (iii)  below,  end  on  the  last Eurodollar
Business Day of the corresponding calendar month; and

                   (iii) no Interest Period may extend  beyond the Termination
Date, and the Banks shall be under no obligation  to  make  a Eurodollar  Loan
if the Interest Period selected by the Borrower  would  extend beyond the
Termination Date.

              (B)  With respect to each Competitive Bid Loan, the period
commencing on the  date  of such Loan and ending on such day as the Borrower may
request and the  Banks may offer pursuant to Section 2.3, provided that such
period may not be shorter than 30 days and may not exceed 180 days.

         Lien-- any interest in Property securing an obligation owed to, or a
claim by,  a  Person  other than the owner of the Property, whether the
interest  is based on common law, statute or contract (including the security
interest  lien arising from a mortgage, encumbrance, pledge, conditional sale or
trust receipt or  a  lease,  consignment or bailment for security purposes). The
term  "Lien" shall  not  include  minor reservations, exceptions, encroachments,
easements, rights-of-way,  covenants,  conditions,  restrictions  and  other
minor  title exceptions  affecting Property, provided that they do not
constitute  security for a monetary obligation. For the purposes of this
Agreement, the Borrower  or a  Restricted Subsidiary shall be deemed to be the
owner of any Property  which it  has  acquired  or holds subject to a
conditional sale agreement,  financing lease  or  other arrangement pursuant to
which title to the Property  has  been retained  by  or  vested in some other
Person for security purposes,  and  such retention or vesting shall be deemed to
be a Lien. The amount of any Lien shall be the aggregate amount of the
obligation secured thereby.

         Loan and Loans-- a Base Rate Loan, Eurodollar Loan, or a Competitive
Bid Loan, or any combination thereof, as the context may require.

         London  Interbank Offered Rate-- applicable to any Interest Period
means the interbank offered rate quoted by the Reference Bank (and rounded
upwards to the  nearest  1/16 of 1%) to prime banks in the London interbank
market  as  of 11:00  a.m. London time two Eurodollar Business Days prior to the
first day  of the Interest Period applicable to the relevant Eurodollar Loan for
deposits  in Dollars  in  amounts and for durations comparable to such
Eurodollar  Loan  and applicable Interest Period divided by 1 minus the Reserve
Requirements (rounded upwards if necessary to the nearest 1/100 of 1%).
<PAGE>
         Long  Term  Debt-- with respect to any Person, means all liabilities
for borrowed money (including, without limitation, subordinated debt), all
obligations under capitalized leases, and all liabilities secured by any Lien,
other  than any Lien permitted by Section 6.4(a)(i)-(iv), existing on Property
owned  by that Person (whether or not those liabilities have been assumed),  or
any  other obligation  (other than deferred  taxes)  which  are required  by
generally accepted  accounting principles to be shown as liabilities  on  its
balance sheet which, in any case, are payable more than one year from the  date
of their  creation, including  (i) any liabilities  which are  renewable  or
extendible at the option of the obligor to a date more than one year from their
creation  and (ii) any liabilities which, although payable within  one  year,
constitute principal payments on indebtedness expressed to mature more than one
year  from its creation, plus the aggregate amount of Guaranties by that Person
of all such liabilities of other Persons.

         Notes--  the  Notes  of the Borrower provided for by Section  2.4
hereof substantially in the form of Exhibit A or Exhibit B, as applicable,  with
each such note individually referred to as a "Note".

         PBGC--  the Pension Benefit Guaranty Corporation or any entity
succeeding to any or all of its functions under ERISA.

         Pension  Plans-- all "employee pension benefit plans"  as  such  term
is defined  in Section 3 of ERISA, maintained by the Borrower and its
Subsidiaries from time to time.

         Person-- an individual, partnership, corporation, trust or
unincorporated
organization,  and  a  government  or  a  governmental  agency   or   political
subdivision.

         Plan-- any employee benefit or other plan established or maintained, or
to which contributions have been made, by the Borrower or any ERISA Affiliate
and which is covered by Title IV of ERISA.

         Prime Rate-- the rate of interest publicly announced by the Reference
Bank from  time  to time as its Prime Rate, regardless of whether that rate  is
the lowest rate actually charged by such Bank on commercial borrowings. Each
change in  interest  rate provided for herein shall take effect at the  time  of
such change in the Prime Rate.

         Principal  Office--  the  office of the Agent presently  located  at
One Lincoln  Center,  Syracuse, New York, or such other office  as  the  Agent
may designate to the Borrower in writing.

         Property--  any interest in any kind of property or asset, whether
real, personal or mixed, or tangible or intangible.

         Reference Bank-- The Chase Manhattan Bank, N.A. or any successor
thereto.
<PAGE>
         Required Banks-- Banks having at least 60% of the aggregate amount of
the Commitments.

         Regulation  D--  Regulation D of the Board of Governors  of  the
Federal Reserve System as in effect from time to time.

         Regulatory Change-- with respect to any Bank, any change after the date
of this  Agreement  in  federal, state, municipal or foreign laws  or
regulations (including  Regulation  D) or the adoption or making after  such
date  of  any interpretations, directives or requests applying to a class of
banks  including such  Bank  of or under any federal, state, municipal or any
foreign,  laws  or regulations  (whether  or  not  having the  force  of  law)
by  any  court  or governmental or monetary authority charged with the
interpretation   or administration thereof.

         Reserve Requirements-- for any Interest Period, means the average
maximum rate  at  which reserves are required to be maintained during such  time
under Regulation  D  by member banks of the Federal Reserve System in New  York
City with  deposits  exceeding  $1,000,000,000 against  Eurodollar  liabilities
(as defined  therein).  Without limiting the effect of the foregoing,  the
Reserve Requirements shall also reflect any other reserves required to be
maintained by such  member banks by reason of any Regulatory Change against (i)
any  category of  liabilities  which  includes  deposits by reference  to  which
the  London Interbank  Offered Rate for Eurodollar Loans is to be determined  or
(ii)  any category  of  extensions  of credit or other assets  which  include
Eurodollar Loans.

         Restricted Dividends-- means all dividends or other distributions in
respect  of  capital  stock of the Borrower or  any  Restricted  Subsidiary
(except distributions in such stock or of warrants, rights or other options  to
purchase  such  stock), valued at the fair market value of the  Property  being
dividended, distributed or otherwise transferred as a Restricted Dividend.

         Restricted Investments-- all Property, including all investments  in
any Person,  whether  by  acquisition of stock, indebtedness, other  obligation
or Security, or by loan, advance, capital contribution, or otherwise, except:

              (i) investments in one or more Restricted Subsidiaries or any
corporation which concurrently with such investment becomes a Restricted
Subsidiary;

              (ii) Property to be used in  the  ordinary course of business,
including without limitation, advances made to  employees for expenses incurred
in the ordinary course of business;

              (iii) current assets arising from the sale of goods and services
in the ordinary course of business;

              (iv)  direct obligations of the United States of America, or any
of its agencies or obligations fully  guaranteed  by  the United States of
America, provided that such obligations mature within one year from the date
acquired;
<PAGE>
              (v)  demand  deposits or  certificates  of deposit maturing within
one year from the date acquired and issued by a bank or trust company organized
under the laws of the United States  or  any  of  its states, and having
capital, surplus and undivided profits aggregating at  least $50,000,000;

              (vi) commercial  paper given  the  highest rating by a national
credit rating agency and maturing not more than 270  days from the date
acquired; and

              (vii) shares of capital stock of the Borrower held in its treasury
as of the date of this Agreement.

         Restricted  Payment--  means  the  excess,  if  any,  of  redemptions
or acquisitions of capital stock of the Borrower or of warrants, rights  or
other options to purchase such stock, over the net proceeds of sales of such
stock or of  warrants, rights or other options to purchase such stock valued at
the fair market  value of the Property being distributed or otherwise
transferred  as  a Restricted Payment.

         Restricted Subsidiary-- a Subsidiary,

              (i)  organized under the laws of the United States, Puerto Rico,
Canada,  Mexico,  or  any  member  of the European  Economic  Community, or  a
jurisdiction thereof;

              (ii)  which conducts substantially all of its business  and has
substantially  all  of  its  Property within the United  States,  Puerto Rico,
Canada, Mexico, or any member of the European Economic Community;

              (iii)  a  majority of each class of capital stock  of  which is
legally   and  beneficially  owned  by  the  Borrower  and/or  its   Restricted
Subsidiaries; and

              (iv)  either  (a)  as  of  the Closing  Date,  is  a Restricted
Subsidiary within the meaning of paragraphs (i), (ii) and (iii) above or (b) is
designated  as a Restricted Subsidiary pursuant to Section 6.8(b) unless  such
Subsidiary is subsequently designated as an Unrestricted Subsidiary pursuant to
Section  6.8(b); provided that Buffalo China, Inc. and Camden  Wire Co.,  Inc.
shall at all times remain a Restricted Subsidiary under this Agreement.

         Security--  shall  have  the same meaning  as  in  Section  2(1)  of
the Securities Act of 1933, as amended.

         Subsidiary--  a  corporation  in which the  Borrower  owns,  directly
or indirectly, sufficient Voting Stock to enable it ordinarily, in the absence
of contingencies,  to  elect  a majority of the corporate  directors  (or
Persons performing similar functions).
<PAGE>
         Tangible Net Worth-- with respect to any Person, means as of any date
the  net  book  value  (after  deducting  related  depreciation,  obsolescence,
amortization,  valuation  and  other proper reserves)  at  which  the  Adjusted
Tangible  Assets of such Person would be shown on a balance sheet at such  date
(but  excluding any amount on account of a write-up of assets) minus the amount
at  which its liabilities (other than capital stock and surplus) would be shown
on   such  balance  sheet,  and  including  as  liabilities  all  reserves  for
contingencies  and  other potential liabilities and all minority  interests  in
Subsidiaries.

         Termination Date-- February 20, 2001.

         Total  Funded Debt-- the sum of (i) Long Term Debt (including the
current portion thereof) and (ii) Current Debt.

         Unrestricted  Subsidiary--  any Subsidiary  which  is  not  a
Restricted Subsidiary.

         Voting  Stock-- Securities, the holders of which are ordinarily,  in
the absence of contingencies, entitled to elect the corporate directors (or
Persons performing similar functions).

     1.2      Accounting Terms. Unless otherwise specified herein,  all
accounting   terms   used   herein  shall  be   interpreted,   all   accounting
determinations  hereunder shall be made, and all financial statements  required
to  be  delivered  hereunder  shall be prepared in  accordance  with  generally
accepted accounting principles consistently applied.

SECTION 2. THE CREDIT

     2.1 Loans. Each Bank severally agrees, on the terms and conditions
contained in this Agreement, to lend to the Borrower from time to time prior to
the  Termination Date an amount up to but not exceeding in the aggregate at any
one  time  outstanding the amount of such Bank's Commitment as then in  effect.
The  Loans  may be outstanding as Eurodollar Loans or Base Rate Loans  (each  a
"type"  of Loan). The Loans of each Bank shall be made and maintained  at  such
Bank's Applicable Lending Office for such type of Loans. During such period and
within  the  foregoing limits, the Borrower may borrow under this Section  2.1,
prepay  to  the  extent permitted under Section 2.10 hereof and reborrow  under
this Section 2.1.

     2.2  Method  of  Borrowing With Respect to  Base  Rate  Loans  and
Eurodollar Loans.

         (a) With respect to each Base Rate Loan and Eurodollar Loan made
pursuant to Section 2.1 hereof, the Borrower  shall  give the  Agent (who shall
promptly notify the Banks) at least one Domestic Business Days' notice  in the
case of a Base Rate Loan or at least  three  Eurodollar Business Days' notice in
the case of a Eurodollar Loan (such Notice to  be  not later than 12 noon),
specifying:
<PAGE>
              (i)   the  date of such  Loan,  which shall be a Domestic Business
Day in the case of a  Base  Rate  Loan  and  a Eurodollar Business Day in the
case of a Eurodollar Loan;

              (ii)  the principal amount  of  such Loan which, in the case of a
Eurodollar Loan, shall be in the minimum principal amount of $5,000,000 and in
larger multiples of $1,000,000;

              (iii)   whether the Loan is to be  a Base Rate Loan or a
Eurodollar Loan; and

              (iv)   the duration of the  Interest Period applicable thereto,
subject to the definition of Interest Period.

         (b)  Not later than 1:00 p.m. New York time on the date specified in
each notice of borrowing, each Bank shall, through its Applicable Lending Office
and subject to the terms of this Agreement, make  the amount  of the Loan to be
made by that Bank available to the Agent at  account number 900 9000 002
maintained by the Agent at its Agency Office in immediately available funds for
the account of the Borrower. The amount so received by  the Agent shall, subject
to the conditions of this Agreement, be made available  to the Borrower, in
immediately available funds, by the Agent crediting an account of the Borrower
maintained with the Agent at its Agency Office.

     2.3 Competitive Bid Loans.

         (a)  In addition to borrowings of Base Rate Loans and Eurodollar Loans
pursuant to Section 2.1, the Borrower may,  as set forth in this  Section 2.3,
request the Banks to  make  offers  to  make Competitive Bid Loans to the
Borrower priced at any Absolute Interest Rate. The Banks  may, but shall have no
obligation to, make such offers and the  Borrower may, but shall have no
obligation to, accept any such offers in the manner  set forth in this Section
2.3.

         (b)  The aggregate principal amount of all Competitive Bid Loans,
together with the aggregate principal amount of all Base Rate  Loans and
Eurodollar Loans at any one time outstanding,  shall  not exceed the aggregate
amount of the Commitments at such time.

         (c)   When  the  Borrower  wishes  to request offers to make
Competitive Bid Loans, it shall give the  Agent  (which shall promptly notify
the Banks) notice (a "Competitive Bid Quote Request")  so as  to be received at
the Agency Office no later than 11:00 a.m. New York  time on  the Business  Day
immediately preceding the date  of  borrowing  proposed therein (or such other
time and date as the Borrower and the Agent,  with  the consent of the Required
Banks, may agree), which notice shall be substantially in the form of Exhibit C
hereto and shall specify:
<PAGE>
              (i)  the  proposed  date  of   such borrowing (a "Competitive Bid
Borrowing"), which shall be a Business Day;

              (ii)  the aggregate amount  of  such Competitive Bid Borrowing,
which shall be at least $5,000,000 (and  in  larger multiples  of $1,000,000)
but shall not cause the limits specified  in  Section 2.3(b) hereof to be
violated; and

              (iii)  the duration of the Interest Period applicable thereto.

     The Borrower may request offers to make Competitive Bid Loans for up to
three  different  Interest Periods in a single  Competitive  Bid  Quote Request
and  there  may be no more than three different Interest  Periods  for
Competitive Bid Loans outstanding at the same time. Each request for a separate
Interest Period shall be deemed to be a separate Competitive Bid Quote  Request
for  a separate Competitive Bid Borrowing. Except as otherwise provided in  the
preceding sentence, no Competitive Bid Quote Request shall be given within five
Business Days of another Competitive Bid Quote Request.

         (d)  (i) Each Bank may submit  one  or more Competitive Bid Quotes,
each containing an offer to make a Competitive Bid Loan in response to any
Competitive Bid Quote Request; provided that,  if  the Borrower's request under
Section 2.3(c) hereof specified more than one Interest Period, such Bank may
make a single submission containing a separate offer  for each such Interest
Period and each such separate offer shall be deemed to be  a separate
Competitive Bid Quote. Each Competitive Bid Quote must be submitted to the
Agent at the Agency Office not later than 10:00 a.m. New York time on  the
proposed  date of borrowing; provided that any Competitive Bid Quote  submitted
by  the Agent (or its Applicable Lending Office) may be submitted, and may only
be  submitted,  if the Agent (or such Applicable Lending Office)  notifies  the
Borrower  of the terms of the offer contained therein not later than 9:45  a.m.
New  York  time on the proposed date of borrowing. Except as otherwise provided
in  this  Agreement,  any Competitive Bid Quote so made  shall  be  irrevocable
except  with the written consent of the Agent given on the instructions of  the
Borrower.

              (ii) Each Competitive Bid Quote shall be substantially in the form
of Exhibit D hereto and shall specify:

                   (A)  the proposed date of borrowing and the Interest Period
therefor;

                   (B)   the  principal  amount  of  the Competitive Bid Loan
for which each offer is being made, which principal amount (x) may be greater
than or less than the unused Commitment of the quoting Bank, (y)  shall be at
least $5,000,000 or a larger multiple of $1,000,000,  and  (z) may  not exceed
the principal amount of the Competitive Bid Borrowing for which offers were
requested;
<PAGE>
                   (C)   the rate of interest per  annum (rounded upwards, if
necessary,  to  the  nearest  1/10,000th  of  1%)  (the "Competitive Bid Rate")
offered for each such Competitive Bid Loan; and

                   (D)  the identity of the quoting Bank.

     No Competitive Bid Quote shall contain qualifying, conditional or similar
language or propose terms other than or in addition to those set forth  in  the
applicable Competitive Bid Quote Request; provided, however, that a Competitive
Bid  Quote may be conditioned upon acceptance by the Borrower of all  (or  some
specified  minimum)  of the principal amount of the Competitive  Bid  Loan  for
which such Competitive Bid Quote is being made.

         (e)   The  Agent  shall  as  promptly  as  practicable  after  such
Competitive Bid Quote is submitted (but in any event not later than 10:15  a.m.
New  York  time)  notify the Borrower of the terms (i) of any  Competitive  Bid
Quote submitted by a Bank that is in accordance with Section 2.3(d) hereof  and
(ii)  of  any  Competitive  Bid Quote that amends,  modifies  or  is  otherwise
inconsistent with a previous Competitive Bid Quote submitted by such Bank  with
respect  to  the  same  Competitive  Bid Quote  Request.  Any  such  subsequent
Competitive Bid Quote shall be disregarded by the Agent unless such  subsequent
Competitive Bid Quote is submitted solely to correct a manifest error  in  such
former  Competitive Bid Quote. The Agent's notice to the Borrower shall specify
(A)  the aggregate principal amount of the Competitive Bid Borrowing for  which
offers  have  been  received  and  (B) the  respective  principal  amounts  and
Competitive  Bid  Rates  so  offered by each Bank (identifying  the  Bank  that
submitted each Competitive Bid Quote).

         (f)  Not later than 11:00 a.m. New York time on the proposed date of
borrowing  the  Borrower shall notify the Agent at the  Agency  Office  of  its
acceptance or nonacceptance of the offers so notified to it pursuant to Section
2.3(e) hereof and the Agent shall promptly notify each affected Bank (it  being
understood that in the event the Borrower does not so advise the Agent  of  its
acceptance by such time it shall be deemed to have declined to accept any  such
offers).  In  the case of acceptance, such notice shall specify  the  aggregate
principal amount of the Competitive Bid Quote for each Interest Period that are
accepted. The Borrower may accept any Competitive Bid Quote in whole or in part
(provided  that any Competitive Bid Quote accepted in part from any Bank  shall
be at least $5,000,000 and in multiples of $1,000,000); provided that:

              (i)  the aggregate principal amount of each Competitive Bid
Borrowing may not exceed the applicable  amount  set forth in the related
Competitive Bid Quote Request;

              (ii) the aggregate principal amount of each Competitive Bid
Borrowing shall be at least $5,000,000 (and in  larger multiples of $1,000,000)
but shall not cause the limits specified  in  Section 2.3(b) hereof to be
violated;
<PAGE>
              (iii) acceptance of offers may  only be made in ascending order of
Competitive Bid Rates;

              (iv)  the Borrower may not accept  any offer that the Agent has
determined (and advised the Borrower) fails to comply with Section 2.3(d) hereof
or otherwise fails to comply with the requirements of this Agreement.

If offers are made by two or more Banks with the same Competitive Bid Rates for
a greater aggregate principal amount than the amount in respect of which offers
are  accepted  for  the  related  Interest  Period,  the  principal  amount  of
Competitive  Bid  Loans in respect of which such offers are accepted  shall  be
allocated  by the Borrower among such Banks as nearly as possible (in multiples
of  $1,000,000) in proportion to the aggregate principal amount of such offers;
provided,  however, that no Bank shall be required to make  a  Competitive  Bid
Loan in an amount less than that specified as a minimum in its Competitive  Bid
Quote.  Determinations by the Borrower of the amounts of Competitive Bid  Loans
shall be conclusive in the absence of manifest error.

         (g)   Any Bank whose offer to make any Competitive Bid Loan has been
accepted  shall, not later than 1:00 p.m. New York time on the  date  specified
for  the  making  of such Loan, make the amount of such Loan available  to  the
Agent  at  the  Agency  Office at account number 900 9000  002  in  immediately
available  amounts. The amount so received by the Agent shall, subject  to  the
terms  and  conditions of this Agreement, be made available to the Borrower  on
such date by depositing the same, in immediately available funds, in an account
of the Borrower designated by the Borrower.

         (h)   The amount of any Competitive Bid Loan made by any Bank  shall
not constitute a utilization of such Bank's Commitment; provided, however, that
for  the  duration of any Competitive Bid Loan, each Bank's obligation to  make
Eurodollar  Loans and Base Rate Loans shall be reduced on a pro rata  basis  to
account  for  the  utilization  of a portion of the  aggregate  amount  of  the
Commitments  by  such  Competitive Bid Loan, as set  forth  in  Section  2.3(b)
hereof.

         (i)   Each Competitive Bid Loan made by a Bank shall be for the sole
account of such Bank, and none of the other Banks shall have any obligation  or
liability with respect thereto.

     2.4 Promissory Notes.

         (a)  The Base Rate Loans and Eurodollar Loans made by each Bank shall
be  evidenced by a Note payable to the order of each such Bank in substantially
the  form of Exhibit A. Each Note shall be dated on or before the date  of  the
first  such  Loan, shall set forth the amount of the Bank's Commitment  as  the
maximum   principal   amount  thereof  and  shall  have  the   blanks   therein
appropriately completed.
<PAGE>
         (b)   The Competitive Bid Loans made by each Bank shall be evidenced by
a single promissory note payable to the order of such Bank in substantially the
form of Exhibit B. Each Note shall be dated on or before the date  of  the first
such  Loan, shall set forth the aggregate amounts of the Commitments  as the
maximum  principal  amount  thereof, and shall  have  the  blanks  therein
appropriately completed.

         (c) Each Bank shall record and, prior  to any transfer of its Notes,
shall endorse on the schedule forming a part thereof appropriate notations
evidencing the date  and  amount  of  each  payment  of principal made  by  the
Borrower with respect thereto.  Each  Bank  is  hereby irrevocably authorized by
the Borrower to endorse its Notes and to  attach  to and  make  a part of its
Notes a continuation of any such Schedule as and  when required, provided that
any failure by a Bank to make any endorsement shall not affect the obligation of
the Borrower hereunder or under its Notes. In lieu  of endorsing borrowings  and
payments on schedules to its Notes,  each  Bank  may maintain on its books and
records (including computer records) an  account  in the  name of Borrower
showing the date and amount of each borrowing under  this Agreement, as  well as
the date and amount of each payment  of  principal  and interest with respect
thereto, provided that prior to any transfer of its Notes each Bank shall
endorse on the schedule attached thereto the date and amount of each borrowing
and  the date and amount of each principal  payment.  Borrower agrees that  such
books and records (or the schedules with notations  thereon) shall be prima
facie evidence of all borrowings and payments made hereunder and shall be
conclusive upon Borrower absent manifest error.

     2.5 Interest Rates and Payments.

         (a)   Each  Base  Rate Loan shall bear interest on  the  outstanding
principal  amount  thereof  payable in arrears on the  last  day  of  November,
February,  May  and  August  while  any  principal  balance  on  such  Loan  is
outstanding, and on the maturity thereof, at a rate per annum equal to the Base
Rate.  Such  interest rate shall be adjusted automatically on  and  as  of  the
effective date of any change in the Base Rate. Overdue principal of and, to the
extent  permitted by law, overdue interest on each Base Rate  Loan  shall  bear
interest  for each day until paid at a rate per annum equal to the  sum  of  1%
plus  the  otherwise applicable rate for such day, payable immediately  without
demand of the Agent or any Bank.

         (b)  Each Eurodollar Loan shall bear interest on the unpaid principal
amount  thereof, for each Interest Period applicable thereto,  at  a  rate  per
annum  equal  to  the sum of the Eurodollar Margin plus the  applicable  London
Interbank Offered Rate. Such interest shall be payable in arrears on  the  last
day  of each Interest Period applicable thereto, and in the case of an Interest
Period greater than three months, at three-month intervals after the first  day
of  such Interest Period. Any overdue principal of and, to the extent permitted
by  law,  overdue interest on, each Eurodollar Loan shall bear interest payable
on  demand, for each day from the date payment thereof was due to the  date  of
actual  payment,  at  a rate per annum equal to the sum of  1%  plus  the  rate
applicable to Base Rate Loans for such day, payable immediately without  demand
of the Agent or any Bank.
<PAGE>
         (c)  Each Competitive Bid Loan shall bear interest at the applicable
Competitive Bid Rate. Such interest shall be payable in arrears on the last day
of  each  Interest Period applicable thereto, and in the case  of  an  Interest
Period  greater than 90 days, at 90-day intervals after the first day  of  such
Interest  Period.  Any overdue principal and, to the extent permitted  by  law,
overdue interest on each Competitive Bid Loan shall bear interest for each  day
until  paid at a rate per annum equal to the sum of 1% plus the rate applicable
to  Base  Rate  Loans for such day, payable immediately without demand  of  the
Agent or any Bank.

     2.6  Interest  Periods.  The duration of the  Interest  Period  for  each
Eurodollar Loan or Competitive Bid Loan shall be as specified in the applicable
notice delivered pursuant to Sections 2.2 or 2.3, as applicable.

     2.7 Fees. The Borrower shall pay to the Agent for the account of each of
the Banks:

         (a)  a commitment fee computed at a rate per annum ranging from 12.50
basis  points to 25 basis points applied to the daily average unused amount  of
each  Bank's  Commitment (for which purpose the amount of any  Competitive  Bid
Loan  shall  not  be  deemed to be a utilization of a Bank's  Commitment).  The
commitment fee rate will be determined by the Agent as of the first day of May,
August,  November and February of each year based on the ratio of Total  Funded
Debt  at the end of Borrower's most recent fiscal quarter to Consolidated  Cash
Flow   for  the  four  fiscal  quarters  ending  with  such  quarter,  as  more
particularly set forth on Exhibit G attached hereto. The ratio of Total  Funded
Debt  to Consolidated Cash Flow shall be determined by the Agent based  on  the
financial statements required to be delivered by Borrower under Section  6.1(a)
or  (b) hereof. Should the Banks fail to receive Borrower's quarterly financial
statements  within the time periods set forth in Section 6.1  (a)  or  (b)  the
commitment  fee  shall  become 25 basis points on the first  day  of  the  next
succeeding May, August, November or February. Such commitment fee shall  accrue
from the date hereof to and including the Termination Date or, if earlier,  the
date  on  which  the Commitments are terminated. The commitment  fee  shall  be
payable in arrears quarterly on the last day of each February, May, August, and
November of each year, commencing on the first such date after the Closing Date
and  ending  on  the  Termination Date or, if earlier, the date  on  which  the
Commitments are terminated. Any overdue fee shall bear interest until paid at a
rate  per annum equal to the sum of 1% plus the Base Rate for such day, payable
immediately without demand of the Agent;

         (b)   a  facility fee which shall accrue on the full amount  of  the
Commitment  of each Bank for the period from and including the date  hereof  to
the  Termination  Date  (or,  if  earlier,  on  the  date  the  Commitment   is
terminated),  regardless of usage, at a rate per annum  equal  to  seven  basis
points,  due  and  payable in arrears on the last day of  each  February,  May,
August  and November, commencing on the first such date after the Closing  Date
or  upon  termination of the Commitments. Any overdue fee shall  bear  interest
until  paid at a rate per annum equal to the sum of 1% plus the Base  Rate  for
such day, payable immediately without demand of the Agent.
<PAGE>
     2.8 Changes of Commitments. The Borrower shall have the right to reduce or
terminate  the amount of unused Commitments at any time or from time  to  time,
provided that: (i) the Borrower shall give three Domestic Business Days'  prior
written  notice  to the Agent of each such reduction or termination;  and  (ii)
each  partial  reduction  shall be in an aggregate amount  at  least  equal  to
$5,000,000  or  any  multiple thereof. Such reduction or termination  shall  be
permanent.  The  Commitments once reduced or terminated may not be  reinstated.
The  accrued  commitment fee and facility fee with respect  to  the  terminated
Commitment shall be payable on the effective date of such termination.

     2.9   Required Payments.  The Borrower shall pay to the Agent for account
of  each Bank the principal of each Loan made by such Bank, and each Loan shall
mature, on the earlier of the last day of the Interest Period therefor  or  the
Termination Date.

     2.10  Optional Prepayments. The Borrower shall have the  right  to prepay
Loans at any time or from time to time; provided that (a) the  Borrower shall
give the Agent at least two Domestic Business Days' notice in the  event of a
Base Rate Loan and four Eurodollar Business Days' notice in the event of a
Eurodollar Loan, (b) Eurodollar Loans may be prepaid only if Borrower also pays
in  connection therewith any amounts payable pursuant to Section 4.4,  and  (c)
Competitive Bid Loans may not be prepaid.

     2.11  General Provisions as to Payments. The Borrower  shall  make each
payment of principal of, and interest on, the Loans and fees hereunder not later
than  12:00 noon on the date when due in funds immediately available  at the
Agency Office of the Agent, provided that, if a new Loan is to be made  by any
Bank  on  a date the Borrower is to repay any principal of an  outstanding Loan
of such Bank, such Bank shall apply the proceeds of such new Loan to  the
payment of the principal to be repaid and only an amount equal to the excess of
the  principal  to be borrowed over the principal to be repaid  shall  be  made
available by such Bank to the Agent as provided in Section 2.2(b) or 2.3(g), as
applicable,  or  if  the principal to be repaid exceeds  the  principal  to  be
reborrowed,  the Borrower shall pay to the Agent for the account of  such  Bank
only  an amount equal to such excess. Whenever any payment of principal of,  or
interest on, Base Rate Loans or Competitive Bid Loans, or of any commitment fee
or  facility  fee, shall be due on a day which is not a Domestic Business  Day,
the  date  for  payment thereof shall be the next succeeding Domestic  Business
Day.  Whenever  any payment of principal of, or interest on,  Eurodollar  Loans
shall  be  due  on a day which is not a Eurodollar Business Day, the  date  for
payment  thereof  shall be extended to the next succeeding Eurodollar  Business
Day  unless  as a result thereof it would fall in the next calendar  month,  in
which case it shall be advanced to the next preceding Eurodollar Business  Day.
If  the  date for any payment of principal is extended by operation of  law  or
otherwise,  interest shall be payable for such extended time.  In  addition  to
(and   without  limitation  of)  any  right  of  set-off,  bankers'   lien   or
counterclaim, each Bank has the option to offset balances held by  it  for  the
account  of  the  Borrower at any of its offices against any  principal  of  or
interest  on  any  of the Loans hereunder or any other amount  payable  by  the
Borrower  hereunder  which  is not paid when due (regardless  of  whether  such
balances are then due to the Borrower), in which case it shall promptly  notify
the  Borrower thereof, provided that its failure to give such notice shall  not
affect the validity of any offset.
<PAGE>
     2.12  Computation of Interest and Fees. The commitment fee, facility  fee
and  interest on all Loans shall be computed on the basis of a year of 360 days
and paid for the actual number of days elapsed.

SECTION 3. CONDITIONS OF LENDING

     The obligation of the Banks to make each Loan hereunder is subject to the
performance by the Borrower of all its obligations under this Agreement and  to
the satisfaction of the following further conditions:

     3.1 All Loans. In the case of each Loan, including the initial Loan:

         (a)  receipt by the Agent of the notice from the Borrower required by
Section 2.2 or Section 2.3(f), as applicable;

         (b)   no  Default  or Event of Default shall have  occurred  and  be
continuing;

         (c)   the representations and warranties contained in this Agreement
shall  be true on and as of the date of the Loan with the same force and effect
as if made on and as of such date; and

         (d)   receipt  by  the  Agent  of such  other  documents,  evidence,
materials  and information with respect to the matters contemplated  hereby  as
the Agent or any Bank may reasonably request.

     Each notice of borrowing by the Borrower hereunder shall be deemed to be a
representation and warranty by the Borrower on the date of such Loan as to  the
facts specified in (b) and (c) above.

     3.2 Initial Loan. In the case of the initial Loan:

         (a)  receipt by each Bank of duly executed Notes in its favor;

         (b) receipt by the Agent of an opinion  of counsel to the Borrower and
each Guarantor covering such matters as the  Agent or  any Bank may reasonably
request, dated the date of such Loan, satisfactory in form and substance to the
Agent and the Banks;

         (c) receipt  by  the Agent  of  certified copies of the charter and by-
laws of the Borrower and of all corporate  action taken by the Borrower to
authorize the execution, delivery, and performance  of this Agreement,  the
Notes,  the Loans hereunder  and  such  other  corporate documents and other
papers as the Agent or any Bank may reasonably request;

         (d)  receipt  by  the Agent of a certificate of a  duly  authorized
officer of the  Borrower as to the incumbency, and setting forth  a  specimen
signature, of each of the persons
<PAGE>
(i) who has signed this Agreement  on  behalf of  the  Borrower; (ii) who will
sign the Notes on behalf of the Borrower;  and (iii)  who  will,  until
replaced by other persons duly  authorized  for  that purpose, act as the
representatives of the Borrower for the purpose of  signing documents  in
connection with this Agreement and the transactions contemplated hereby;

         (e) receipt by the Agent of a certificate of a duly authorized officer
of the Borrower to the effect set forth in Section 3.l (b) and 3.l (c) hereof;

         (f) receipt by the Agent of a certificate
of   an  executive  officer  of  Borrower  certifying  which  Subsidiaries  are
Restricted Subsidiaries as of the Closing Date;

         (g) receipt  by  the Agent  of  certified copies of the charter and by-
laws of Buffalo China, Inc. and Camden Wire  Co., Inc. and of all corporate
action taken by each such Guarantor to authorize  the written confirmation  of
each Guarantee Agreement, and  such  other  corporate documents and other papers
as the Agent or any Bank may reasonably request;

         (h) receipt by the Agent of  written confirmation executed by Borrower
and each Guarantor confirming that  (i)  the Guarantee Agreements dated as of
January 21, 1994 remain  in  full  force  and effect and guarantee all
obligations of Borrower under this Agreement, and (ii) the Subordination
Agreement dated as of January 21, 1994 remains in full force and effect  and
that all indebtedness owed by each Guarantor to  Borrower  is subordinated to
the prior payment of indebtedness owed to the Banks under  this Agreement and
the Guarantee Agreements.

SECTION 4. CHANGE IN CIRCUMSTANCES AFFECTING EURODOLLAR LOANS

     4.1 Basis for Determining Interest Rate Inadequate. In the event that (i)
the  Agent  shall have determined (which determination shall be conclusive  and
binding  upon  the Borrower in the absence of gross negligence or  mathematical
error)  that  by  reason  of circumstances affecting the  interbank  Eurodollar
market  adequate and reasonable means do not exist for ascertaining the  London
Interbank Offered Rate applicable for any Interest Period, or (ii) the Required
Banks  determine (which determination shall be conclusive) and notify the Agent
that the relevant rates of interest referred to in the definition of the London
Interbank Offered Rate for any Interest Period are not likely to cover the cost
to  such  Banks  of making or maintaining such type of Loans, the  Agent  shall
promptly  give  notice  thereof  to the Borrower,  whereupon  until  the  Agent
notifies the Borrower that the circumstances giving rise to such suspension  no
longer exist (a) the obligations of the Banks to make Eurodollar Loans shall be
suspended  and  (b)  the  Borrower shall repay in  full  the  then  outstanding
principal  amount  of  each  Eurodollar Loan  together  with  accrued  interest
thereon, on the last day of the then current Interest Period applicable to such
Loan.  Unless  the  Borrower notifies the Agent to the  contrary  within  three
Eurodollar  Business Days after receiving a notice from the Agent  pursuant  to
this  Section,  the Borrower shall, concurrently with repaying each  Eurodollar
Loan  of the Bank pursuant to this Section 4.1, borrow a Base Rate Loan  in  an
equal principal amount.
<PAGE>
     4.2 Illegality. If, after the date of this Agreement, the adoption of any
applicable law, rule or regulation, or any change therein, or any change in the
interpretation or administration thereof by any governmental authority, central
bank  or  comparable agency charged with the interpretation  or  administration
thereof  or  compliance by the Banks with any directive of any such  authority,
central bank or comparable agency shall make it unlawful or impossible for  any
Bank  to make, maintain, or fund its Eurodollar Loans, the Bank shall so notify
the  Borrower (with a copy to the Agent). Upon the giving of such  notice,  the
Bank's  obligation to make Eurodollar Loans shall be suspended and the Borrower
shall  repay  in full the then outstanding principal amount of each  Eurodollar
Loan  of  the Bank, together with accrued interest thereon, on either  (a)  the
last day of the then current Interest Period applicable to such Eurodollar Loan
if  the Bank may lawfully continue to maintain and fund such Eurodollar Loan to
such  day or (b) immediately if the Bank may not lawfully continue to fund  and
maintain  such  Eurodollar Loan to such day. Unless the Borrower  notifies  the
Agent  to the contrary within three Eurodollar Business Days after receiving  a
notice pursuant to this Section, the Borrower shall, concurrently with repaying
each  such  Eurodollar  Loan, borrow a Base Rate Loan  in  an  equal  principal
amount.

     4.3 Increased Costs.

         (a)  If any Regulatory Change:

              (i) shall subject the Bank  to  any tax, duty or other charge with
respect to its obligation to make  Eurodollar Loans, its existing Competitive
Bid or Eurodollar Loans, or the Notes, or shall change the basis of taxation of
payments to the Bank of the principal  of  or interest on its Eurodollar or
Competitive Bid Loans or in respect of any  other amounts due under  this
Agreement, in respect of its existing  Eurodollar  or Competitive Bid Loans or
its obligation to make Eurodollar Loans (except for  a change in the rate of tax
on the overall net income of the Bank imposed by  the jurisdiction in which the
Bank's principal executive office is located); or

              (ii)  shall  impose,  modify  or  deem applicable any reserve
(including, without limitation, any reserve imposed  by the  Board of Governors
of  the Federal Reserve System,  but  excluding  any included  in an applicable
Reserve Requirements), special deposit  or  similar requirement against assets
of, deposits with or for the account of,  or  credit extended by any Bank or
shall impose on any Bank or on the United States market for certificates of
deposit or the London interbank market any other condition affecting its
obligation to make Eurodollar Loans, its existing Competitive Bid Loans or
Eurodollar Loans or the Notes; or

              (iii) imposes  any other  condition affecting this Agreement or
the Notes or Commitment of any Bank; and the result of any of the foregoing is
to increase the cost to or impose a cost on any Bank of making any Eurodollar
Loan or maintaining any Eurodollar Loan or Competitive Bid Loan, or to reduce
the amount of any sum received or receivable by any Bank under this Agreement
or under its Note with respect thereto,  by  an  amount deemed by the Bank to be
material, then, within four days after demand by  the Bank (with a copy to
<PAGE>
the Agent), the Borrower agrees to pay to the  Bank  such additional  amount  or
amounts as will compensate the Bank for  such  increased cost or reduction. Each
Bank will promptly notify the Borrower (with a copy  to the  Agent)  of any
event of which it has knowledge, occurring after  the  date hereof,  which will
entitle the Bank to compensation pursuant to  this  Section 4.3.

         (b)  Without limiting the effect of the foregoing provisions of this
Section  4.3, in the event that, by reason of any Regulatory Change,  any  Bank
either  (i) incurs additional costs based on or measured by the excess above  a
specified level of the amount of a category of deposits or other liabilities of
the  Bank  which includes deposits by reference to which the interest  rate  on
Eurodollar  Loans is determined as provided in this Agreement or a category  of
extensions  of  credit  or other assets of the Bank which  includes  Eurodollar
Loans  or (ii) becomes subject to restrictions on the amount of such a category
of  liabilities  or assets which it may hold, then, if the Bank  so  elects  by
notice  to the Borrower (with a copy to the Agent), the obligation of the  Bank
to  make  Loans of such type hereunder shall be suspended until the  date  such
Regulatory Change ceases to be in effect, and the Borrower shall, on  the  last
day(s) of the then current Interest Period(s) for the outstanding Loans of such
type, prepay such Loans.

         (c)  Without limiting the effect of the foregoing provisions of this
Section 4.3  (but  without  duplication),  the Borrower shall  pay directly to
each Bank from time to time  on  request  such amounts as such Bank may
determine to be necessary to compensate such Bank  for any  costs which it
determines are attributable to the maintenance by it or any of its affiliates,
pursuant to any law or regulation of any jurisdiction or any interpretation,
directive or request (whether or not having the force  of  law) of  any  court
or governmental or monetary authority, whether in effect on  the date  of  this
Agreement or thereafter, of capital in  respect  of  its  Loans hereunder  or
its  obligation to make Loans hereunder  (such  compensation  to include,
without  limitation, an amount equal to any reduction  in  return  on assets  or
equity  of  such Bank to a level below that  which  it  could  have achieved
but for such law, regulation, interpretation, directive or  request).  Each
Bank will notify the Borrower if it is entitled to compensation  pursuant to
this  Section  4.3(c)  as promptly as practicable after  it  determines  to
request such compensation.

         (d)  A certificate of any Bank claiming compensation under this Section
4.3 and setting forth the additional amount  or amounts  to be paid to it
hereunder shall be conclusive  in  the  absence  of manifest error.  In
determining such amount, the Bank may use  any  reasonable averaging and
attribution methods. If the Bank demands compensation under  this Section 4.3,
the  Borrower may at any time, upon at  least  three  Eurodollar Business Days'
prior notice to the Bank, prepay in full the then  outstanding Eurodollar Loans
or Competitive Bid Loans, as the case may be,  together  with accrued interest
thereon  to  the  date of prepayment.  Unless  the  Borrower notifies the Bank
to the contrary within three Eurodollar Business Days  prior to  such
prepayment, the Borrower shall concurrently with prepaying such Loans, borrow a
Base Rate Loan in an equal principal amount.
<PAGE>
     4.4  Funding Losses. If the Borrower makes any payment of principal  with
respect  to  any Eurodollar Loan or Competitive Bid Loan on any day other  than
the  last day of an Interest Period applicable to such Loan, or if the Borrower
fails  to  borrow or prepay any Eurodollar Loan or Competitive Bid  Loan  after
appropriate notice or acceptance (as applicable) has been given to the Agent in
accordance  with  Section 2.2, 2.10 and/or 2.3(f) hereof (as  applicable),  the
Borrower shall reimburse the Agent (for the benefit of the Banks) on demand for
any  reasonable  loss,  cost or expense incurred by  it  attributable  to  such
failure  of  the  Borrower. Without limiting the foregoing,  such  compensation
shall  include  an amount equal to the excess, if any, of: (i)  the  amount  of
interest which otherwise would have accrued on the principal amount so paid  or
not  borrowed  for the period from and including the date of  such  payment  or
failure to borrow to but excluding the last day of the Interest Period for such
Loan (or, in the case of a failure to borrow, to but excluding the last day  of
the  Interest  Period  for such Loan which would have  commenced  on  the  date
specified  therefor in the relevant notice) at the applicable rate of  interest
for  such  Loan  provided  for herein; over (ii) the  amount  of  interest  (as
reasonably  determined by such Bank) such Bank would have  bid  in  the  London
interbank  market (if such Loan is a Eurodollar Loan) for Dollar  deposits  for
amounts  comparable to such principal amount and maturities comparable to  such
period. A determination of any Bank as to the amounts payable pursuant to  this
Section 4.4 shall be conclusive absent manifest error.

     4.5  Survival. The obligations of the Borrower under this Section  4
shall  survive  the  repayment  of  the  Loans  and  the  termination  of   the
Commitments.

SECTION 5. REPRESENTATIONS AND WARRANTIES

The Borrower hereby represents and warrants to each Bank that:

     5.1  Corporate Existence and Power. The Borrower and each Restricted
Subsidiary  is  a  corporation duly organized, validly  existing  and  in  good
standing  under  the  laws of the jurisdiction of its  incorporation,  has  all
corporate  power and authority to carry on its business as now being  conducted
and  to  own  its  properties and is duly licensed or  qualified  and  in  good
standing  as  a  foreign corporation in each other jurisdiction  in  which  the
failure  to  qualify would materially and adversely affect the conduct  of  its
business.

     5.2 Corporate Authorization. The execution, delivery, and performance  by
the  Borrower  of  this  Agreement  and the Notes  are  within  the  Borrower's
corporate  power,  have been duly authorized by all necessary corporate  action
and will not contravene, constitute a default under, or require the consent  of
another party pursuant to, any provision of law or regulation applicable to the
Borrower or of the certificate of incorporation or by-laws of the Borrower,  or
of any judgment, order, decree, agreement or instrument binding on the Borrower
or  result  in the creation of any Lien upon any of its property or assets  not
contemplated or permitted hereunder.

     5.3  Binding Effect. This Agreement constitutes, and the Notes when  duly
executed  on  behalf  of  the Borrower and delivered in  accordance  with  this
Agreement  will constitute, the
<PAGE>
valid and binding obligations of  the  Borrower enforceable in accordance with
their respective terms.

     5.4  Financial  Statements. The consolidated balance  sheet  of  the
Borrower  and  its  consolidated Subsidiaries as at January 28,  1995  and  the
related consolidated statements of income and retained earnings and changes  in
financial position of the Borrower for the fiscal year then ended, certified by
Coopers  &  Lybrand, certified public accountants, copies of  which  have  been
delivered  to  the  Bank, fairly present in conformity with generally  accepted
accounting principles, the consolidated financial position of the Borrower  and
its  consolidated  Subsidiaries at such date and the  consolidated  results  of
operations  for such fiscal year. The unaudited consolidated balance  sheet  of
the  Borrower and its consolidated Subsidiaries as at October 28, 1995 and  the
related  unaudited consolidated statements of income and retained earnings  and
changes in financial position of the Borrower and its consolidated Subsidiaries
for  the  nine  months then ended, copies of which have been delivered  to  the
Bank,   fairly  present  in  accordance  with  generally  accepted   accounting
principles,  the  consolidated  financial position  of  the  Borrower  and  its
consolidated  Subsidiaries  as at such date and  the  consolidated  results  of
operations for such nine month period. No material adverse change has  occurred
in  the  financial position, results of operations or business of the  Borrower
and its consolidated Subsidiaries since January 28, 1995.

     5.5  Litigation. Except as disclosed in Borrower's audited financial
statements  as at January 28, 1995, there are no actions, suits or  proceedings
pending  against  or, to the knowledge of the Borrower, threatened  against  or
affecting, the Borrower or any Restricted Subsidiary in any court or before  or
by  any governmental department, agency or instrumentality, which would in  the
opinion  of  the Borrower require disclosure in Borrower's financial statements
and  in  accordance  with generally accepted accounting  principles  and  would
materially  and  adversely affect the financial condition or  business  of  the
Borrower  and its consolidated Subsidiaries taken as a whole or the ability  of
the Borrower to perform its obligations under this Agreement or the Notes.

     5.6 Taxes. The Borrower has filed (or has obtained extensions of the time
by  which it is required to file) all United States Federal income tax  returns
and  all other material tax returns required to be filed by it and has paid all
taxes shown due on the returns so filed as well as all other taxes, assessments
and  governmental charges which have become due, except such taxes, if any,  as
are  being contested in good faith and as to which adequate reserves have  been
provided.

     5.7   Governmental  and  Other  Approvals.  No  approval,   consent   or
authorization of or filing or registration with any governmental  authority  or
body is necessary for the execution, delivery or performance by the Borrower of
this  Agreement or the Notes or for the performance by the Borrower of  any  of
the terms or conditions hereof or thereof, except for such approvals, consents
or authorizations (copies of which have been delivered to the  Bank)  as  have
herein obtained and are in full force and effect.
<PAGE>
     5.8  ERISA.  The  Borrower and each member of the Controlled  Group  have
fulfilled  their obligations under the minimum funding standards of  ERISA  and
the  Code  with  respect  to each Plan and are in compliance  in  all  material
respects  with the presently applicable provisions of ERISA and  the  Code  and
have  not incurred any liability to the PBGC or a Plan under Title IV of ERISA.
Borrower  and  each  member  of  the Controlled Group  have  not  incurred  any
accumulated funding deficiency within the meaning of ERISA.

     5.9  Subsidiaries.  All of the outstanding  capital  stock  of  each
Restricted  Subsidiary has been validly issued, is fully paid and nonassessable
and is owned by the Borrower free and clear of all Liens, except for a minority
interest of approximately 7% of the common stock of Buffalo China, Inc.  and  a
minority interest of 20% of the common stock of Oneida International, Inc.

     5.10  Liens. There are no mortgages, liens or security interests  on  the
assets and properties, real or personal, of Borrower and its Subsidiaries other
than as set forth on Exhibit E.

     5.11  Absence  of Defaults. Each of the Borrower and any  Restricted
Subsidiaries has satisfied all judgments and neither the Borrower  nor  any  of
its  Restricted Subsidiaries is in default with respect to any judgment,  writ,
injunction,  decree,  rule or regulation of any court, arbitrator  or  federal,
state,  municipal or other governmental authority, commission,  board,  bureau,
agency or instrumentality, domestic or foreign. Neither Borrower nor any of its
Restricted  Subsidiaries is a party to any indenture, loan or credit  agreement
or  any  lease  or other agreement or instrument or subject to any  charter  or
corporate  restriction  which  could have a  material  adverse  effect  on  the
business, properties, assets, operations or conditions, financial or otherwise,
of  the Borrower or any of its Subsidiaries, or the ability of the Borrower  to
carry  out  its  obligations  under the Notes or this  Agreement.  Neither  the
Borrower nor any of its Restricted Subsidiaries is in default in any respect in
the performance, observance or fulfillment of any of the obligations, covenants
or conditions contained in any agreement or instrument material to its business
to which it is a party.

     5.12 Environmental Compliance. The Borrower and each Subsidiary  (i) is in
compliance in all material respects with all applicable  environmental,
transportation, health and safety statutes and regulations, and  (ii)  has  not
acquired,  incurred or assumed, directly or indirectly, any material contingent
liability  in connection with the release or storage of any toxic or  hazardous
waste or substance into the environment. The Borrower and its Subsidiaries have
not  acquired,  incurred  or  assumed, directly  or  indirectly,  any  material
contingent  liability in connection with a release or other  discharge  of  any
hazardous, toxic or waste material, including petroleum, on, in, under or  into
the environment surrounding any property owned, used or leased by any of them.

SECTION 6. COVENANTS
<PAGE>
     So  long  as  any Commitment shall be in effect or any Note is outstanding,
unless compliance shall have been waived in writing by the  Agent, with the
consent of the Required Banks, the Borrower agrees that:

     6.1 Financial Statements. The Borrower will deliver to each of the Banks:

         (a) within 90 days after the end of each fiscal year of the Borrower,
consolidated and consolidating balance sheets of the Borrower and its
consolidated Subsidiaries as at the end of such year, and consolidated and
consolidating statements of income and retained earnings  and changes in
financial position of the Borrower and its consolidated Subsidiaries for  such
year, setting forth in each case in comparative form  corresponding consolidated
and consolidating figures from the preceding fiscal year,  all  as reported  on
by Coopers & Lybrand  or other  independent  certified  public accountants of
nationally recognized standing;

         (b) within 45 days after the end of each of the first three quarters of
each fiscal year of the Borrower, consolidated and consolidating balance sheets
of the Borrower and its consolidated  Subsidiaries as  at  the end of such
quarter and the related consolidated and consolidating statements of income and
retained earnings and changes in financial position of the  Borrower and its
consolidated Subsidiaries for such quarter  and  for  the portion of the
Borrower's fiscal year ended at the end of such quarter as filed with  the
Securities and Exchange Commission, all certified (subject to  normal year-end
adjustments)  as  to  fairness of  presentation,  generally  accepted accounting
principles and consistency by the chief financial  officer  or  the chief
accounting officer of the Borrower;

         (c) simultaneously with the  delivery  of each set of financial
statements referred to in clauses (a) and (b) above,  a certificate of the chief
financial officer or the principal accounting  officer of  the Borrower (i)
setting forth whether the Borrower was in compliance  with the requirements  of
Section 6 on the date of such financial statements,  (ii) stating  whether there
exists on the date of such certificate  any  Default  or Event  of Default and,
if any Default or Event of Default exists, setting forth the details thereof and
the action which the Borrower is taking or proposes  to take  with  respect
thereto, and (iii) having attached thereto  a  schedule  in reasonable  detail
satisfactory to the Banks setting  forth  the  computations necessary to
determine whether the Borrower is in compliance with the financial covenants set
forth in this Section 6;

         (d)  promptly upon the occurrence  of  any Default or Event of Default,
a certificate of the chief financial officer  or the principal accounting
officer of the Borrower setting  forth  the  details thereof  and the action
which the Borrower is taking or proposes to  take  with respect thereto;

         (e) promptly upon the mailing thereof  to the shareholders of the
Borrower generally, copies of all financial statements, reports and proxy
statements so mailed;
<PAGE>
         (f) promptly  upon  the  filing  thereof, copies of all registration
statements (other than registration statements relating to securities registered
in connection with an employee benefit plan), annual reports and Form 8-K's or
its equivalent which the Borrower shall have filed with the Securities and
Exchange Commission;

         (g) if and when the Borrower or any member of the Controlled Group
gives or is required to give notice to the PBGC of any "reportable  event" (as
defined in Section 4043 or ERISA) with respect  to  any Plan  under Title IV of
ERISA, or knows that the plan administrator of any Plan has given or is required
to give notice of any such reportable event, a copy of the notice of such
reportable event given or required to be given to the PBGC;

         (h)  from time to time such additional information regarding the
financial position or business of the  Borrower  and its Subsidiaries as the
Bank may reasonably request.

     6.2  Current  Ratio. The Borrower will at all times maintain Consolidated
Current Assets at not less than 175% of Consolidated Current Liabilities.

     6.3  Guaranties. Neither the Borrower nor any Restricted Subsidiary  will
become  liable  for  or  permit any of its Property to become  subject  to  any
Guaranty except: (a) Guaranties of indebtedness for borrowed money under  which
the  maximum  aggregate  principal  amount  guaranteed  can  be  mathematically
determined  at  the  time  of issuance, (b) other Guaranties  under  which  the
maximum  aggregate  amount guaranteed can be mathematically determined  at  the
time  of  issuance and (c) Guaranties of indebtedness owed to the  Banks  under
this  Agreement. Each Guaranty permitted by this Section 6.3 must  comply  with
the  other requirements of Section 6 to the extent the provisions of Section  6
require  the  amount  of  the Guaranty to be included in  Consolidated  Current
Liabilities, Current Debt or Long Term Debt.

     6.4 Liens and Encumbrances.

         (a)   Neither  the  Borrower  nor  any Restricted Subsidiary will cause
or permit or hereafter agree  or  consent  to cause  or permit  in the future
(upon the happening  of  a  contingency  or otherwise) any of its Property,
whether now owned or subsequently acquired,  to be subject to a Lien except:

              (i)   Liens  securing the payment  of taxes, assessments or
governmental charges or levies or the demands of suppliers, mechanics,
repairmen, workmen, materialmen, carriers, warehousers, landlords and other like
Persons, or similar statutory Liens, provided that (A) they  do not  in the
aggregate materially reduce the value of any  Properties subject to  the Liens
or materially interfere with their use in  the  ordinary conduct of the owning
company's business, (B) all claims which the Liens secure are  not delinquent
or are being actively contested in good faith  and  by appropriate proceedings
and  (C)  adequate  reserves have  been  established therefor  on the  books of
the Borrower, if required by  generally  accepted accounting principles;
<PAGE>
              (ii)   Liens incurred or deposits made in the ordinary course of
business  (A)  in  connection  with   worker's compensation, unemployment
insurance, social security and other like  laws,  or (B)  to secure  the
performance of letters of credit,  bids,  tenders,  sales contracts, leases,
statutory obligations, surety, appeal and performance  bonds and other similar
obligations, in each case not incurred in connection with the borrowing  of
money, the obtaining of advances or the payment of the  deferred purchase price
of Property;

              (iii)  attachment, judgment and  other similar Liens arising in
connection with court proceedings, provided that  (A) execution and other
enforcement are effectively stayed, (B) all  claims  which the  Liens secure are
being actively contested in good faith and by appropriate proceedings and  (C)
adequate reserves have been established therefor  on  the books of the Borrower,
if required by generally accepted accounting principles;

              (iv) Liens on Property of a Restricted Subsidiary, provided that
they secure only  obligations  owing  between  the Borrower and any Restricted
Subsidiary;

              (v)  Liens  existing on  the  date hereof, which Liens are set
forth on Exhibit E hereto;

              (vi)  other Liens not  otherwise permitted under this Section
6.4(a)(i)-(v) securing Long Term Debt or Current Debt and limited to real
estate, plant, or equipment, provided such Liens secure the purchase price of
such property do not exceed the lesser of the cost or fair market value of such
property, and do not extend to  any  other asset; and provided, further, that
the aggregate amount of indebtedness secured by  such Liens shall not exceed 20%
of Consolidated Adjusted Tangible Net Worth or  the amounts permitted under
Section 6.17(b) with respect to  indebtedness incurred by one of the
Subsidiaries identified therein: and

              (vii)   Liens  resulting   from   the extension, refunding,
renewal or replacement of the indebtedness secured by the Liens described  in
paragraphs (iv), (v), and (vi) above,  up  to  the  amount outstanding  under
such indebtedness at the time of such extension,  refunding, renewal or
replacement.

         (b) In  case  any Property is subjected to a Lien in violation  of
Section  6.4(a),  the Borrower will make or cause to be made provision  whereby
the  Notes  will  be  secured equally and ratably with  all  other  obligations
secured thereby, and in any case the Notes shall have the benefit, to the  full
extent  that,  and  with such priority as, the holders may be entitled  thereto
under applicable law, of an equitable Lien on such Property securing the Notes.
Such  violation of Section 6.4(a) shall constitute an Event of Default  whether
or not any such provision is made pursuant to this Section 6.4(b).

     6.5 Restricted Payments and Restricted Investments.
<PAGE>
         (a)  Neither the Borrower nor any Restricted Subsidiary will declare,
make  or  incur  any  liability  to make, any Restricted  Payment  or  make  or
authorize  any  Restricted  Investment or purchase  or  otherwise  acquire  any
Restricted  Investment if, immediately after giving effect  to  the  Restricted
Payment  or Restricted Investment, the sum of such Restricted Payments and  the
amount  of  Restricted Investments (valued immediately after such action)  made
after  the  date  hereof  would  exceed the sum  of  $13,000,000  plus  20%  of
Consolidated Adjusted Net Income accumulated after January 27, 1996.

         (b) Notwithstanding anything  in  Section 6.5(a) to the contrary, (i)
the aggregate amount of loans  and  advances  by Borrower to, and accounts
receivable of Borrower from, any Guarantor shall  not exceed (A) $10,000,000 in
the case of Buffalo China, Inc., (B) $20,000,000  in the case of Camden Wire
Co., Inc., and (C) the maximum amount of the Guarantee Agreement in the case of
any other Guarantor, and (ii) Borrower shall not  make or permit to exist any
loans or advances by Borrower to, or accounts receivable of  Borrower from,
Kenwood Silver Company, Inc., except for accounts receivable consisting of
accrued management fees owed by Kenwood Silver Company,  Inc.  to Borrower for
management services rendered by Borrower in the ordinary course of business and
in a manner consistent with past practice.

     6.6  Restricted  Dividends.  Neither  the  Borrower  nor  any  Restricted
Subsidiary  will declare, make, pay, or incur any liability for any  Restricted
Dividend  other than (a) a Restricted Dividend paid to Borrower by a Restricted
Subsidiary,  and  (b)  Restricted Dividends which do  not  exceed  the  sum  of
$8,000,000  plus 50% of Consolidated Adjusted Net Income accumulated subsequent
to January 27, 1996.

     6.7  Merger  and Consolidation. Neither the Borrower nor  any  Restricted
Subsidiary  will  be  a  party to any merger or consolidation  (except  that  a
Restricted  Subsidiary  may  merge into or consolidate  with  the  Borrower  or
another  Restricted  Subsidiary)  provided  that  the  Borrower  may  merge  or
consolidate  with  another  corporation  if  (a)  the  surviving  or  acquiring
corporation  (i)  is  organized  under the laws  of  the  United  States  or  a
jurisdiction  thereof, (ii) expressly assumes the covenants and obligations  in
the Notes and this Agreement, (iii) is solvent, and (iv) would not, immediately
after giving effect to the transaction, be in default under any of the terms of
the Notes or this Agreement, and (b) no Default shall have occurred, including,
without limitation, a Default of the nature described in Section 7(h) hereof.

     6.8 Transactions with Affiliates: Restricted Subsidiaries.

         (a) Neither the Borrower nor any Restricted Subsidiary will enter into
any transaction (including the purchase,  sale  or exchange of Property or the
rendering of any service) with any Affiliate except upon  fair and reasonable
terms which are at least as favorable to the Borrower or  the Restricted
Subsidiary as would be obtained in a comparable arm's-length transaction with a
non-Affiliate.
<PAGE>
         (b) The  Borrower may from time  to  time cause any Subsidiary to be
designated as a Restricted Subsidiary (provided  the Subsidiary satisfies the
requirements set forth in the definition of Restricted Subsidiary) or  any
Restricted Subsidiary to be  designated  an  Unrestricted Subsidiary; provided,
however, that neither Buffalo China, Inc. nor Camden Wire Co.,  Inc.  may be
designated an Unrestricted Subsidiary; and provided  further that immediately
following such action and after giving effect thereto, (A)  no Event of  Default
would exist under the terms of the Notes or this Agreement, (B) the  Borrower
and its Restricted Subsidiaries would be in compliance with all of the covenants
set forth in this Section 6 if tested on the date of such action,  and (C) any
Restricted Subsidiary which is designated an Unrestricted Subsidiary has no
interest in any other Restricted Subsidiary or the Borrower and  has no
indebtedness for borrowed money from the Borrower or any Restricted Subsidiary,
and provided, further, that once a Restricted Subsidiary  has  been designated
an Unrestricted Subsidiary, it shall not thereafter be redesignated as  a
Restricted Subsidiary. Within ten (10) days following  any  designation
described above, the Borrower will deliver to you a notice of such designation
accompanied by  a certificate signed by a principal financial officer  of  the
Borrower certifying compliance with all requirements of this Section 6.8(b) and
setting forth all information required in order to establish such compliance.

     6.9 Sale of Property and Subsidiary Stock. Neither the Borrower  nor any
Restricted Subsidiary will (a) sell, lease, transfer or otherwise  dispose of
any  of  its  Property (other than to the Borrower  and  other  than  in  a
transaction permitted by Section 6.7) or (b) sell or otherwise dispose  of  any
shares of the stock (or any options or warrants to purchase stock or Securities
exchangeable  for  or convertible into stock) of a Restricted Subsidiary  (said
stock,  options,  warrants  and  other  Securities  herein  called  "Subsidiary
Stock"), nor will any Restricted Subsidiary issue, sell or otherwise dispose of
any  shares  of its own Subsidiary Stock, if the effect would be to reduce  the
direct  or  indirect  proportionate interest of  the  Borrower  and  its  other
Restricted  Subsidiaries in the outstanding Subsidiary Stock of the  Restricted
Subsidiary whose shares are the subject of the transaction; provided,  however,
that these restrictions do not apply to:

         (a)  the issue of directors' qualifying shares; or

         (b) the transfer of Property (other  than Subsidiary Stock) in the
ordinary course of business; or

         (c) the transfer of Property (including up to, but not more than, 15%
of the outstanding  Subsidiary  Stock  of  any Subsidiary) during any fiscal
year to any Person if (A) such Property  (valued at the greater of book or fair
market value at the time of disposition thereof) does not, together with
Property of the Company and  all  other  Restricted Subsidiaries previously
disposed of during such fiscal year (other than in  the ordinary course of
business and other than to the Borrower and other than in  a transaction
permitted by Section 6.7), constitute 10% or more of Consolidated Adjusted
Tangible Assets determined as of the beginning of such fiscal  year; (B)  the
sum  of the portions of Consolidated Adjusted Net Income which were contributed
during the immediately preceding four fiscal quarters by
<PAGE>
(1)  such Property,  (2) each Restricted Subsidiary which has been disposed of
since  the beginning  of such four fiscal quarters (other than to the Borrower
and  other than in a transaction permitted by Section 6.7), and (3) other
Property of  the Borrower  and  all Restricted Subsidiaries disposed of since
the  beginning  of such  four  fiscal quarters (other than in the ordinary
course of business  and other than to the Borrower and other than in a
transaction permitted by Section 6.7),  do not constitute more than 10% of
Consolidated Adjusted Net Income  for any  such  four  fiscal  quarters;  and
(C)  the  amount  of  Subsidiary  Stock transferred,  when added to Subsidiary
Stock previously transferred,  does  not exceed  15% of the outstanding
Subsidiary Stock of any Subsidiary. For purposes of determining Borrower's
compliance with this subsection (c) in the event of a sale  of  up  to  15%  of
the Subsidiary Stock of a Subsidiary,  the  Property transferred  shall  be
deemed  to  be the Adjusted  Tangible  Assets  of  such Subsidiary multiplied by
the percentage of Subsidiary Stock transferred.

     6.10 Net Worth. At the end of each of its fiscal quarters, Borrower  will
maintain Consolidated Adjusted Tangible Net Worth of not less than the  sum  of
$80,000,000  plus  30%  of Consolidated Adjusted Net Income  accumulated  after
January  28,  1995.  The  minimum  Consolidated  Adjusted  Tangible  Net  Worth
requirement set forth in this Section shall be unaffected by and shall  not  be
reduced  as  a  result  of losses, if any, sustained by  the  Borrower  or  its
consolidated Subsidiaries after January 28, 1995.

     6.11  Interest Coverage Ratio. For the period of four  consecutive fiscal
quarters immediately prior to the execution of this Agreement  and  for each
period of four consecutive fiscal quarters while any Note is outstanding, the
Borrower will maintain Consolidated Income Available for Interest  Charges at
not less than 200% of Consolidated Interest Charges.

     6.12 Payment of Taxes and Claims. The Borrower and each Restricted
Subsidiary will pay, before they become delinquent,

         (a)  all  taxes,  assessments and governmental  charges  or  levies
imposed upon it or its Property, and

         (b) all claims or demands of materialmen, mechanics, carriers,
warehousemen, landlords and other like Persons  which,  if unpaid, might result
in the creation of a Lien upon its Property, provided that the items enumerated
in Subparagraphs (a) and (b) above need not be paid while being contested  in
good  faith and by appropriate proceedings  and  provided further that adequate
book reserves have been established with respect thereto, if required by
generally accepted accounting principles, and provided  further that the owing
company's title to, and its right to use, its Property  is  not materially
adversely affected thereby.

     6.13  Maintenance  of  Properties  and  Corporate  Existence.  The Borrower
and each Restricted Subsidiary will:
<PAGE>
         (a) Property--maintain its Property in good condition and make all
necessary renewals, replacements, additions, betterments and improvements
thereto;

         (b) Insurance--maintain, with financially sound and reputable insurers,
insurance with respect  to  its  Property  and business against  such casualties
and contingencies, of such types  (including public liability, larceny,
embezzlement or other  criminal  misappropriation insurance)  and in such
amounts as is customary in the case of corporations  of established reputations
engaged in the same or a similar business and similarly situated;

         (c) Financial Records--keep true books  of records and accounts in
which full and correct entries will be made of all  its business transactions,
and will reflect in its financial  statements  adequate accruals and
appropriations  to reserves, all in  accordance  with  generally accepted
accounting principles;

         (d) Corporate Existence and Rights--do  or cause to be done all things
necessary (i) to preserve and keep in full  force and effect its existence,
rights and franchises and (ii)  to  maintain  each Restricted Subsidiary as a
Restricted Subsidiary, except as otherwise permitted by Sections 6.7, 6.8 and
6.9; and

         (e) Compliance  with  Law--not  be   in violation of any laws,
ordinances, or governmental rules and  regulations  to which  it is subject  and
will not fail to obtain any licenses, permits, franchises or other governmental
authorizations necessary to the ownership  of its Properties or to the conduct
of its business, which violation or failure to obtain  might materially
adversely affect the business,  prospects,  profits, Properties  or condition
(financial or otherwise) of  the  Borrower  and  its Subsidiaries as a whole

     6.14 Payment of Notes and Maintenance of Office. The Borrower will
punctually pay or cause to be paid the principal and interest (and premium,  if
any)  to become due in respect of the Notes according to the terms thereof  and
will  maintain an office in the State of New York where notices, presentations,
and demands in respect of this Agreement or the Notes may be made upon it. Such
office  shall be maintained at Oneida, New York until such time as the Borrower
shall  so  notify the holder(s) of the Notes of any change of the  location  of
such office within such State.

     6.15 ERISA Compliance.

         (a) Neither the Borrower nor any Restricted Subsidiary will at any time
fail to comply with the minimum funding  standards of Title I, Part 3 of ERISA
or Section 412 of the Code.

         (b) All assumptions and methods  used  to determine the actuarial
valuation of vested employee benefits  under  Pension Plans  and the present
value of assets of Pension Plans shall be reasonable  in the  good faith
judgment of the Borrower and shall comply with all requirements of law.
<PAGE>
         (c)  Neither  the  Borrower  nor  any Restricted Subsidiary will at any
time permit any Pension Plan maintained by it to:

              (i)  engage   in  any  "prohibited transaction", as such term is
defined in Section 4975 of the Code;

              (ii)  incur any "accumulated funding deficiency", as such term is
defined in Section 302 of ERISA, whether  or  not waived; or

              (iii)  be terminated in  a  manner which could result in the
imposition of a Lien on the Property of the Borrower or any Restricted
Subsidiary pursuant to Section 4068 of ERISA.

     6.16  Use of Proceeds. The Borrower shall use the proceeds of  the Loans
made hereunder for the general corporate purposes of the Borrower and its
Subsidiaries, provided that no proceeds shall be used to purchase margin  stock
within  the  meaning of Regulation U of the Board of Governors of  the  Federal
Reserve System. Proceeds of Loans in an amount not to exceed $15,000,000 in the
aggregate  may  be  used  to  make  Restricted Investments  provided  that  any
Restricted Investment complies with Section 6.5 hereof.

     6.17 Limitations on Debt.

         (a)  The ratio of Total Funded Debt of the Borrower and its Restricted
Subsidiaries to Consolidated Adjusted Tangible Net Worth shall not exceed 1.35
as of the end of any fiscal quarter.

         (b)  Borrower shall not permit Buffalo China, Inc.  to incur Total
Funded Debt in excess of $5,000,000 and Camden  Wire Co., Inc. to incur Total
Funded Debt in excess of $11,500,000, except for Total Funded  Debt payable  to
the Borrower and permitted by Section  6.5.  Borrower shall  not permit any
other Guarantor to incur Total Funded Debt (except  Total Funded Debt payable to
the Borrower and permitted by Section 6.5) in excess  of an  amount agreed  to
by  Borrower and the Banks at the  time  the  Guarantee Agreement of  such
other  Guarantor  is  delivered,  which  amount  shall  be determined on a basis
consistent with the limitations set forth in this Section 6.17(b) with respect
to Buffalo China, Inc. and Camden Wire Co., Inc.

         (c)  Borrower shall not permit Kenwood Silver Company, Inc.  to incur
any Total Funded Debt.

     6.18 Guarantors. The Borrower will cause each Restricted Subsidiary
acquired or formed after the date of this Agreement to execute and deliver  to
each Bank a Guarantee Agreement if the assets of such Restricted Subsidiary  at
any time account for 5% or more of the Consolidated Adjusted Tangible Assets of
Borrower and its Subsidiaries.
<PAGE>
     6.19 Compliance with Laws. Borrower shall comply, and cause each of its
Subsidiaries to comply, in all material respects with all applicable laws,
rules,  regulations and orders. In furtherance, but not in limitation, of  such
obligation, Borrower shall:

         (a)  comply in all material respects with all Environmental Laws;

         (b) notify the Banks immediately of any notice of a hazardous discharge
or environmental complaint received from any governmental agency or any other
party  if  there  exists  the  reasonable likelihood of a material loss or
liability or the reasonable likelihood of the suspension of business operations;

         (c) in the event of any hazardous discharge from or affecting any of
the premises of either  Borrower  or  any  of its Subsidiaries which has a
reasonable likelihood of resulting in a material loss or liability or a material
suspension of business operations, (i) notify the Banks  immediately thereof,
(ii) promptly contain and remove the  same in  the manner  required by law,
(iii) promptly pay any fine or penalty assessed  in connection therewith unless
being  contested  in  good  faith   by   proper proceedings, (iv) at the request
of any Bank, permit the Bank to  inspect  all books, correspondence and records
pertaining thereto, (v)  at  the  Borrower's expense, provide  a  report of a
qualified environmental  engineer  reasonably acceptable to  the Agent with
sufficient information to enable  the  Agent  to determine the Borrower's
liability for remediation and response costs, damages, fines  and other costs
and expenses arising out of the hazardous discharge,  to the  extent such
liability can reasonably be quantified by the  engineer,  and (vi)  provide such
other and further assurances reasonably satisfactory to each Bank that the
condition has been corrected.

     6.20  Change  in Business. Neither the Borrower nor any  Restricted
Subsidiary  (whether  now  existing or hereafter acquired  or  organized)  will
engage  in any business if, after giving effect thereto, less than 80%  of  the
Consolidated  Adjusted Tangible Assets of the Borrower  at  the  most  recently
ended  fiscal  quarter  would be attributable to the current  business  of  the
Borrower and its Restricted Subsidiaries taken as a whole, including,  but  not
limited   to,  the  manufacturing,  advertising,  sales  and  distribution   of
industrial wire, household and foodservice products and related business.

SECTION 7. EVENTS OF DEFAULT

     If  any one or more of the following events ("Events of Default") shall
have occurred and be continuing:

         (a)  the Borrower shall fail to pay any principal of or interest  on
any Loan,  or  any  fee  payable hereunder or under any document  executed  in
connection herewith, within three days of when due; or

         (b)  any representation or warranty made by the Borrower herein or in
any instrument or document delivered pursuant hereto shall prove to be incorrect
or misleading in any material respect upon the date when made; or
<PAGE>
         (c)  Borrower shall (i) be in default of or fail to perform any term,
covenant or agreement contained in Sections 6.1, 6.3, 6.4, 6.5, 6.6, 6.7, 6.8,
6.9, 6.13(d), 6.14 or 6.16; or (ii) be in default  of or fail to perform any
other term, covenant or agreement contained herein  and such failure shall
continue uncured for a period of 30 days; or

         (d) the   Borrower  or  any  Restricted Subsidiary shall (i) fail to
pay  any  aggregate  indebtedness   exceeding $1,000,000 (other than the Notes)
when due or interest thereon and such failure shall continue for more than any
applicable period  of  grace  with  respect thereto or  (ii) fail to observe or
perform any term, covenant,  or  agreement contained in  any agreement or
instrument (other than this Agreement  or  the Notes) by which it is bound
evidencing or securing or relating to any aggregate indebtedness exceeding
$1,000,000 and such failure continues for more than  any applicable period of
grace with respect thereto, if the effect thereof  is  to permit  (or, with the
giving of notice or lapse of time or both, would  permit) the  holder or
holders thereof or of any obligations issued thereunder  or  a trustee  or
trustees  acting  on behalf of such holder  or  holders  to  cause acceleration
of the maturity thereof or of any such indebtedness; or

         (e) the  Borrower  or  any  Restricted Subsidiary shall commence a
voluntary  case  or  other  proceeding  seeking liquidation, reorganization or
other relief with respect to itself or its debts under  any bankruptcy,
insolvency, or other similar law now  or  hereafter  in effect or seeking the
appointment of a trustee, receiver, liquidator, custodian or  other similar
official of it or any substantial part of its  property,  or shall consent to
any such relief or to the appointment of or taking possession by  any such
official  in an involuntary case or other  proceeding  commenced against it, or
shall make a general assignment for the benefit of creditors, or shall take any
corporate action to authorize any of the foregoing; or

         (f) an involuntary case or other proceeding shall be commenced against
the Borrower or any Restricted Subsidiary  seeking liquidation, reorganization
or other relief with respect to it  or  its  debts under  any bankruptcy,
insolvency or similar law now or hereafter in effect  or seeking the appointment
of a trustee, receiver, liquidator, custodian or  other similar official  of  it
or any substantial part of its  property,  and  such involuntary case or other
proceeding is not controverted by Borrower within  10 days  and  is  not
dismissed within 60 days; or an order for relief  shall  be entered  against
the Borrower or any Restricted Subsidiary under  the  federal bankruptcy laws as
now or hereafter in effect; or

         (g) the  Borrower or any  member  of  the Controlled Group shall fail
to pay when due any amount which  it  shall  have become liable to pay to the
PBGC or to a Plan or Plans or notice of intent  to terminate a Plan or Plans
having aggregate unfunded vested liabilities shall be filed  under Title IV of
ERISA by the Borrower or any member of the  Controlled Group, any plan
administrator or any combination of the foregoing, or the  PBGC shall institute
proceedings under Tile IV of ERISA to terminate or to cause  a trustee to  be
appointed to administer any such Plan or Plans or a  proceeding shall be
instituted by a fiduciary of any such Plan or Plans to enforce Section 515  of
ERISA and such proceeding shall not have been dismissed within 30  days
thereafter,  or a condition shall exist by reason
<PAGE>
of which the  PBGC  would  be entitled  to obtain a decree adjudicating that any
such Plan or Plans  must  be terminated;

         (h)  any  Person  or two or  more  Persons acting in concert (other
than the Borrower, any Subsidiary of the Borrower, any employee benefit plan
maintained by the Borrower or any of its Subsidiaries, or any trustee or
fiduciary with respect to such plan acting in such capacity) (i) shall  have
acquired beneficial ownership (within the meaning of Rule 13d-3  of the
Securities  and Exchange Commission under the Securities Exchange  Act  of
1934),  directly  or  indirectly,  of securities  of  the  Borrower  (or  other
securities  convertible into such securities) representing 20% or more  of  the
combined voting power of all securities of the Borrower entitled to vote in the
election  of directors, other than securities having such power only by  reason
of  the happening of a contingency; or (ii) shall have acquired by contract  or
otherwise,  or  shall  have entered into a contract or arrangement  which  upon
consummation  will  result  in  its  or  their  acquisition  of,  control  over
securities  of  the  Borrower  (or  other  securities  convertible  into   such
securities)  representing  20%  or more of the combined  voting  power  of  all
securities of the Borrower entitled to vote in the election of directors, other
than  securities  having  such  power only by reason  of  the  happening  of  a
contingency;

         (i)  any representation or warranty made by a Guarantor in any
Guarantee  Agreement shall  prove  to  be  incorrect  or misleading in any
material respect upon the date when made; or

         (j)  any Guarantor shall be in default  or fail to perform any term,
covenant or agreement contained in  any  Guarantee Agreement and  such failure
shall continue uncured for a period  of  30  days; then,  and in every such
event, (1) in the case of any of the Events of Default specified in paragraph
(e)  or (f) above, the  Commitments  shall  thereupon automatically be
terminated and the principal of and accrued interest  on  each Note and all
other sums payable under this Agreement shall automatically become due  and
payable  without presentment, demand, protest,  or  other  notice  or formality
of any kind, all of which are hereby expressly waived, and (2) in the case  of
any  other  Event of Default specified above, the Agent  shall,  upon request
of the Required Banks, by notice in writing to the Borrower, terminate the
Commitments hereunder, if still in existence, and, by notice in writing  to the
Borrower, declare the principal amount then outstanding of and the accrued
interest  on the Loans and all other amounts payable by the Borrower  hereunder
and  under  the Notes to be and the same shall thereupon forthwith become,  due
and  payable without presentment, demand, protest, or other notice or formality
of any kind, all of which are hereby expressly waived.

SECTION 8. THE AGENT: RELATIONS AMONG BANKS AND BORROWER.

     8.1  Appointment.  Powers  and Immunities of  Agent.   Each  Bank  hereby
irrevocably (but subject to removal by the Required Banks pursuant  to  Section
8.9)  appoints and authorizes the Agent to act as its agent hereunder with such
powers  as  are  specifically  delegated to the Agent  by  the  terms  of  this
Agreement,  together  with  such  other powers  as
<PAGE>
are  reasonably  incidental thereto.  The  Agent  shall  have  no duties or
responsibilities  except  those expressly  set  forth  in  this Agreement, and
shall  not  by  reason  of  this Agreement be a trustee for any Bank. The Agent
shall not be responsible to  the Banks  for any recitals, statements,
representations or warranties made by  the Borrower  or  any  officer  or
official of the Borrower  or  any  other  Person contained  in  this  Agreement,
or in any certificate  or  other  document  or instrument  referred to or
provided for in, or received by any of  them  under,
this   Agreement,   or  for  the  value,  legality,  validity,   effectiveness,
genuineness,  enforceability  or sufficiency of this  Agreement  or  any  other
document or instrument referred to or provided for herein or therein,  for  the
perfection  or  priority of any collateral security for the Loans  or  for  any
failure  by  the  Borrower  to  perform any of  its  obligations  hereunder  or
thereunder.  The Agent may employ agents and attorneys-in-fact, and  the  Agent
shall  not be responsible, except as to money or securities received by  it  or
its  authorized agents, for the negligence or misconduct of any such agents  or
attorneys-in-fact selected by it with reasonable care. Neither  the  Agent  nor
any  of  its  directors,  officers, employees or  agents  shall  be  liable  or
responsible for any action taken or omitted to be taken by it or them hereunder
or  in  connection  herewith, except for its or their own gross  negligence  or
willful misconduct.

     8.2 Reliance by Agent. The Agent shall be entitled to rely upon any
certification,  notice  or  other  communication  (including  any  thereof   by
telephone,  telex, telegram or cable) believed by it to be genuine and  correct
and  to  have  been  signed or sent by or on behalf of  the  proper  Person  or
Persons,   and  upon  advice  and  statements  of  legal  counsel,  independent
accountants  and other experts selected by the Agent. The Agent  may  deem  and
treat  each Bank as the holder of the Loans made by it for all purposes  hereof
unless and until a notice of the assignment or transfer thereof satisfactory to
the  Agent signed by such Bank shall have been furnished to the Agent  but  the
Agent  shall  not  be  required to deal with any  Person  who  has  acquired  a
participation in any Loan from a Bank. As to any matters not expressly provided
for  by  this  Agreement, the Agent shall in all cases be  fully  protected  in
acting, or in refraining from acting, hereunder in accordance with instructions
signed  by the Required Banks, and such instructions of the Required Banks  and
any action taken or failure to act pursuant thereto shall be binding on all  of
the Banks and any other holder of all or any portion of any Loan.

     8.3  Defaults. The Agent shall not be deemed to have knowledge  of the
occurrence of a Default or Event of Default (other than the non-payment  of
principal of or interest on the Loans to the extent the same is required to  be
paid  to  the Agent for the account of the Banks) unless the Agent has received
notice  from a Bank or the Borrower specifying such Default or Event of Default
and  stating that such notice is a "Notice of Default." In the event  that  the
Agent  receives  such  a  notice of the occurrence of a  Default  or  Event  of
Default,  the  Agent shall give prompt notice thereof to the Banks  (and  shall
give  each  Bank  prompt  notice  of each such non-payment).  The  Agent  shall
(subject to Section 8.8) take such action with respect to such Default or Event
of  Default  which  is continuing as shall be directed by the  Required  Banks;
provided  that, unless and until the Agent shall have received such directions,
the  Agent  may  take  such action, or refrain from taking  such  action,  with
respect to such Default or Event of Default as it shall deem advisable  in  the
best  interest of the Banks;
<PAGE>
and provided further that the Agent shall  not  be required to take any such
action which it determines to be contrary to law.

     8.4 Rights of Agent as a Bank. With respect to its Commitment  and the
Loans made by it, the Agent in its capacity as a Bank hereunder shall have the
same  rights and powers hereunder as any other Bank and may  exercise  the same
as though it were not acting as the Agent, and the term "Bank" or "Banks" shall,
unless  the  context otherwise indicates,  include  the  Agent  in  its capacity
as a Bank. The Agent and its Affiliates may (without having to account therefor
to  any Bank) accept deposits from, lend money to (on  a  secured  or unsecured
basis) and generally engage in any kind of banking, trust  or  other business
with the Borrower (and any of its Affiliates) as if it were not acting as  the
Agent, and the Agent may accept fees and other consideration from  the Borrower
for  services in connection with this Agreement or otherwise  without having  to
account for the same to the Banks. The Agent shall have no  duty  to disclose
to  the  Banks,  information about the Borrower  and  its  Affiliates obtained
by  the Agent or its Affiliates in connection with such relationships with the
Borrower.

     8.5  Indemnification of Agent. The Banks agree  to  indemnify  the Agent
(to the extent not reimbursed under Section 9.4 but without limiting  the
obligations  of  Borrower under Section 9.4) ratably  in  accordance  with  the
aggregate  unpaid  principal amount of the Loans made  by  the  Banks  (without
giving effect to any participations, in all or any portion of such Loans,  sold
by  them  to  any  other Person) (or, if no Loans are at the time  outstanding,
ratably  in  accordance with their respective Commitments),  for  any  and  all
liabilities,  obligations,  losses,  damages,  penalties,  actions,  judgments,
suits, costs, expenses or disbursements of any kind and nature whatsoever which
may  be  imposed  on,  incurred by or asserted against the  Agent  in  any  way
relating  to  or  arising  out  of  this  Agreement,  or  any  other  documents
contemplated  by or referred to herein or the transactions contemplated  hereby
or  thereby  (including, without limitation, the costs and expenses  which  the
Borrower is obligated to pay under Section 9.4 but excluding, unless a  Default
or  Event  of  Default has occurred, normal administrative costs  and  expenses
incident  to the performance of its agency duties hereunder) or the enforcement
of  any  of  the  terms  hereof or thereof or of any such  other  documents  or
instruments; provided that no Bank shall be liable for any of the foregoing  to
the  extent they arise from the gross negligence or willful misconduct  of  the
party to be indemnified.

     8.6 Documents. The Agent will forward to each Bank, promptly after the
Agent's  receipt thereof, a copy of each report, notice or other  document
required by this Agreement to be delivered to the Agent for such Bank.

     8.7 Non-Reliance on Agent and Other Banks. Each Bank agrees that it has,
independently and without reliance on the Agent or any  other  Bank,  and based
on such documents and information as it has deemed appropriate, made  its own
credit analysis of the Borrower and its Subsidiaries and decision to enter into
this Agreement and that it will, independently and without reliance  upon the
Agent or any other Bank, and based on such documents and information as  it
shall  deem  appropriate at the time, continue to make  its  own  analysis  and
decisions in taking or not taking action under this Agreement. The Agent  shall
<PAGE>
not be required to keep itself informed as to the performance or observance  by
the  Borrower of this Agreement or any other document referred to  or  provided
for  herein  or  to  inspect the properties or books of  the  Borrower  or  any
Subsidiary.  Except  for notices, reports and other documents  and  information
expressly  required  to be furnished to the Banks by the Agent  hereunder,  the
Agent  shall not have any duty or responsibility to provide any Bank  with  any
credit  or  other  information concerning the affairs, financial  condition  or
business  of the Borrower or any Subsidiary (or any of their affiliates)  which
may  come into the possession of the Agent or any of its Affiliates. The  Agent
shall  not  be  required to file this Agreement or any document  or  instrument
referred  to herein or therein, for record or give notice of this Agreement  or
any document or instrument referred to herein or therein, to anyone.

     8.8  Failure of Agent to Act. Except for action expressly required of the
Agent  hereunder, the Agent shall in all cases be fully  justified  in failing
or  refusing  to act hereunder unless it shall have  received  further
assurances   (which  may  include  cash  collateral)  of  the   indemnification
obligations of the Banks under Section 8.5 in respect of any and all  liability
and  expense  which may be incurred by it by reason of taking or continuing  to
take any such action.

     8.9 Resignation or Removal of Agent. Subject to the appointment and
acceptance of a successor Agent as provided below, the Agent may resign at  any
time  by  giving written notice thereof to the Banks and the Borrower, and  the
Agent  may be removed at any time with or without cause by the Required  Banks;
provided  that  the  Borrower and the other Banks shall  be  promptly  notified
thereof.  Upon  any such resignation or removal, the Required Banks,  with  the
consent of the Borrower (which shall not be unreasonably withheld), shall  have
the  right to appoint a successor Agent. If no successor Agent shall have  been
so  appointed  by  the Required Banks and shall have accepted such  appointment
within  30  days after the retiring Agent's giving of notice of resignation  or
the Required Banks' removal of the retiring Agent, then the retiring Agent may,
on  behalf of the Banks, appoint a successor Agent, which shall be a bank which
has an office in New York State and which shall perform its duties as successor
Agent  from  an  office located in New York State. The Required  Banks  or  the
retiring  Agent, as the case may be, shall upon the appointment of a  successor
Agent  promptly so notify the Borrower and the other Banks. Upon the acceptance
of  any  appointment  as Agent hereunder by a successor Agent,  such  successor
Agent  shall  succeed  to  and  become vested  with  all  the  rights,  powers,
privileges  and duties of the retiring Agent, and the retiring Agent  shall  be
discharged  from  its  duties  and obligations hereunder.  After  any  retiring
Agent's resignation or removal as Agent, the provisions of this Article 8 shall
continue  in effect for its benefit in respect of any actions taken or  omitted
to be taken by it while it was acting as the Agent.

     8.10 Amendments Concerning Agency Function. The Agent shall not be bound by
any waiver, amendment, supplement or modification of this  Agreement which
affects its duties hereunder unless it shall have given its prior consent
thereto.
<PAGE>
     8.11  Liability of Agent. The Agent shall not have any liabilities or
responsibilities to the Borrower on account of the failure of any  Bank  to
perform  its obligations hereunder or to any Bank on account of the failure  of
the Borrower to perform its obligations hereunder.

     8.12  Transfer of Agency Function. Without the  consent  of  the Borrower
or any Bank, the Agent may at any time or from time to time  transfer its
functions  as  Agent  hereunder to any  of  its  offices  located  in  the
continental  United States, provided that the Agent shall promptly  notify  the
Borrower and the Banks thereof.

     8.13 Non-Receipt of Funds by the Agent. Unless the Agent shall have been
notified by a Bank or the Borrower (either one as appropriate  being  the
"Payor")  prior to the date on which such Bank is to make payment hereunder  to
the  Agent of the proceeds of a Loan or the Borrower is to make payment to  the
Agent,  as  the  case may be (either such payment being a "Required  Payment"),
which notice shall be effective upon receipt, that the Payor does not intend to
make  the Required Payment to the Agent, the Agent may assume that the Required
Payment has been made and may, in reliance upon such assumption (but shall  not
be required to), make the amount thereof available to the intended recipient on
such  date and, if the Payor has not in fact made the Required Payment  to  the
Agent,  the  recipient of such payment (and, if such recipient is the  Borrower
and  the Payor Bank fails to pay the amount thereof to the Agent forthwith upon
demand,  the  Borrower) shall, on demand, repay to the Agent  the  amount  made
available  to  it together with interest thereon for the period from  the  date
such  amount  was  so  made available by the Agent until  the  date  the  Agent
recovers  such  amount at a rate per annum equal to the average  daily  Federal
Funds Rate for such period.

     8.14 Withholding Taxes. Each Bank represents that it is entitled to receive
any payments to be made to it hereunder without the withholding of  any tax  and
will furnish to the Agent such forms, certifications, statements  and other
documents  as the Agent may request from time to time to  evidence  such Bank's
exemption from the withholding of any tax imposed by any jurisdiction or to
enable the Agent to comply with any applicable laws or regulations relating
thereto.  Without  limiting the effect of the foregoing, if  any  Bank  is  not
created  or  organized under the laws of the United States of  America  or  any
state  thereof,  in the event that the payment of interest by the  Borrower  is
treated  for  U.S.  income tax purposes as derived in whole  or  in  part  from
sources from within the U.S., such Bank will furnish to the Agent Form 4224  or
Form 1001 of the Internal Revenue Service, or such other forms, certifications,
statements  or documents, duly executed and completed by such Bank as  evidence
of such Bank's exemption from the withholding of U.S. tax with respect thereto.
The Agent shall not be obligated to make any payments hereunder to such Bank in
respect  of  any  Loan  or such Bank's Commitment until such  Bank  shall  have
furnished  to  the  Agent  the  requested  form,  certification,  statement  or
document.

     8.15  Several Obligations and Rights of Banks. The failure  of  any Bank to
make any Loan to be made by it on the date specified therefor shall not relieve
any other Bank of its obligation to make its Loan on such date, but  no Bank
shall be responsible for the failure of any other Bank to make a Loan  to be
made by such other Bank, provided that each Competitive Bid Loan made by  a Bank
shall  be for the sole account of such Bank, and none
<PAGE>
of the other  Banks shall have any obligation with respect thereto. The amounts
payable at any time hereunder to each Bank shall be a separate and independent
debt, and each  Bank shall  be  entitled  to  protect and enforce its rights
arising  out  of  this Agreement and it shall not be necessary for any other
Bank to be joined  as  an additional party in any proceeding for such purpose.

     8.16  Pro  Rata  Treatment  of Loans Etc.  Except  to  the  extent
otherwise provided: (a) each borrowing of Loans under Section 2.1 shall be made
from  the Banks, each reduction or termination of the amount of the Commitments
under  Section 2.8 shall be applied to the Commitments of the Banks,  and  each
payment  of commitment fee accruing under Section 2.7(a) shall be made for  the
account  of  the  Banks, pro rata according to the amounts of their  respective
unused Commitments; (b) each prepayment and payment of principal of or interest
on Loans of a particular type and a particular Interest Period shall be made to
the  Agent for the account of the Banks holding Loans of such type and Interest
Period  pro rata in accordance with the respective unpaid principal amounts  of
such Loans of such Interest Period held by such Banks; and (c) each payment  of
facility fee accruing under Section 2.7(b) shall be made for the account of the
Banks, pro rata according to the amounts of their Commitments.

     8.17 Sharing of Payments Among Banks.

         (a)   The Borrower agrees that, in addition to (and without limitation
of) any right of set-off, bankers  lien  or counterclaim a Bank may otherwise
have, each Bank shall be entitled,  at  its option, to offset balances held by
it for account of the Borrower at any of its offices, in Dollars  or in any
other currency, against any  principal  of  or interest on any of such Bank's
Loans, or any other amount payable to such  Bank hereunder, which is not paid
when due (regardless of whether such balances  are then  due to the Borrower),
in which case it shall promptly notify the Borrower and  the Agent thereof,
provided that such Bank's failure to give such  notice shall not affect the
validity thereof.

         (b)  If any Bank obtains payment of any principal of or interest on any
Loan (other than a Competitive Bid Loan)  made by it to the Borrower under this
Agreement through the exercise of any right of set-off, banker's lien or
counterclaim or similar right or otherwise (including any payment obtained from
or charged against a third party), and, as a  result of such  payment, such Bank
shall have received a greater percentage  of  the principal  or interest  then
due hereunder by the Borrower  to  such  Bank  in respect  of Loans than the
percentage received by any other  Banks,  it  shall promptly purchase from such
other Banks participations in (or, if and  to  the extent specified  by  such
Bank, direct interests in) the  Loans  (other  than Competitive Bid Loans) made
by such other Banks (or in interest due thereon, as the case may be) in such
amounts, and make such other adjustments from time  to time  as  shall  be
equitable, to the end that all the Banks  shall  share  the benefit  of  such
excess payment (net of any expenses which may be incurred  by such  Bank  in
obtaining  or  preserving such  excess  payment)  pro  rata  in accordance with
the unpaid principal and/or interest on the Loans held by  each of  the  Banks.
To  such end all the Banks shall make appropriate  adjustments
<PAGE>
among  themselves (by the resale of participations sold or otherwise)  if  such
payment is rescinded or must otherwise be restored.

         (c) The Borrower agrees that any Bank  so purchasing a participation
(or direct interest)  in  the  Loans  (other  than Competitive Bid Loans) made
by other Banks (or in interest due thereon, as  the case may be) may exercise
all rights of set-off, bankers lien, counterclaim  or similar rights with
respect to such participation as fully as if such Bank were a direct holder of
Loans in the amount of such participation.

         (d) Nothing contained herein shall require any Bank to exercise any
such right or shall affect the right of any  Bank  to exercise, and retain the
benefits of exercising, any such right with respect to any  other indebtedness
(including, without limitation, Competitive Bid  Loans) or obligation of the
Borrower.

         (e) If  under any applicable  bankruptcy, insolvency or other similar
law, any Bank receives a secured claim in lieu of a set-off  to which this
Section 8.17 applies, such Bank shall,  to  the  extent practicable, exercise
its rights in respect of such secured claim in  a  manner consistent with  the
rights of the Banks entitled under this Section  8.17  to share in the benefits
of any recovery on such secured claim.

SECTION 9. MISCELLANEOUS

     9.1  Notices.  All notices and other communications  provided  for herein
(including, without limitation, any modifications  of,  or  waivers  or consents
under, this Agreement) shall be given or made by telecopy with receipt confirmed
or  in  writing  (or, with respect to  notices  of  borrowing  given pursuant to
Sections 2.2 and 2.3 hereof, by telephone, confirmed in writing  by telecopy  or
mail by the close of business on the day the notice is given)  and telecopied,
mailed or delivered (or telephoned, as the case  may  be)  to  the intended
recipient at the "Address for Notices" specified below its name on the signature
pages hereof; or, as to any party, at such other address as shall  be designated
by such party in a notice to each other party. Except as  otherwise provided  in
this Agreement, all such communications shall be deemed  to  have been  duly
given when transmitted by telecopier or, in the case  of  a  mailed notice, upon
receipt, in each case given or addressed as aforesaid.

     9.2 Amendments and Waivers: Cumulative Remedies

         (a) Except as otherwise expressly provided in this Agreement, any
provision of this Agreement may be amended, waived  or modified only by an
instrument in writing signed by the Borrower, the Required Banks, and  (for
matters affecting the Agent in its capacity  as  Agent)  the Agent, or by the
Borrower and the Agent acting with the consent of the Required Banks, provided
however that no amendment, modification or waiver shall, unless by  an
instrument signed by all of the Banks or by the Agent acting  with  the consent
of  all of the Banks: (i) increase or extend the term, or  extend  the time  or
waive  any  requirement  for the  reduction  or  termination  of  the
Commitments,  (ii)  extend the date fixed for the payment of  principal  of  or
interest  on  any  Loan, (iii) reduce the amount of any  payment  of
<PAGE>
principal thereof  or the rate at which interest is payable thereon or any fee
which  is payable  hereunder, (iv) alter the terms of this Section 9.2(a) (v)
amend  the definition  of the term "Required Banks"; or (vii) waive any of the
conditions precedent  set  forth  in  Section 3 hereof; and provided,  further,
that  any amendment of Section 8 hereof shall require the consent of the Agent.

         (b)  No failure or delay on the part of any Bank in exercising any
right, power or privilege under this Agreement  or any Note shall operate as a
waiver thereof, nor shall any single  or  partial exercise of any right, power,
or privilege under this Agreement or  the  Notes preclude any other or further
exercise thereof or the exercise of  any  right, power  or privilege.  The
rights and remedies provided in and  contemplated  by this Agreement and the
Notes are cumulative and not exclusive of any rights  or remedies provided by
law.

     9.3 Assignments and Participations.

         (a)   The Borrower may not assign  its rights or obligations hereunder
or under the Notes without the prior consent of all of the Banks and the Agent.

         (b)   No Bank may assign any  of its Loans, its Notes or its Commitment
without the prior consent of the Agent  and the Borrower, such consents not to
be unreasonably withheld or  delayed.  Any such assignment shall be in a minimum
principal amount  of  $5,000,000.  Upon written  notice to the Borrower and the
Agent of an assignment  (which  notice shall identify the assignee  Bank,  the
amount  of  the  assigning Bank's Commitment, Loans and Notes assigned in detail
reasonably satisfactory  to  the Agent)  and upon the effectiveness of any
assignment consented to by the Agent, the  assignee shall have, to the extent of
such assignment  (unless  otherwise provided in such assignment with the consent
of the Agent), the  obligations, rights and benefits of a Bank hereunder holding
the Commitment, Loans and Notes (or portions thereof) assigned to it (in
addition to the Commitment, Loans and Notes, if any, theretofore held by such
assignee) and the assigning Bank shall, to  the extent of such assignment, be
released from the Commitment (or portions thereof) so assigned.  Upon making an
assignment, the assigning Bank shall pay a $2,500 assignment fee to the Agent.

         (c) A Bank may sell to one or more  other Persons a participation in
all or any part of any Loan and Commitment held  by it,  but each such
participant shall not have any rights or benefits under this Agreement or any
Note (the participant's rights against such Bank in respect of such
participation to be those set forth in the agreement (the  "Participation
Agreement")  executed  by such Bank in favor of the participant).  All  amounts
payable  by the Borrower to any Bank under Section 4 hereof shall be determined
as  if  such Bank had not sold any participations in such Loan and as  if  such
Bank  were  funding  all of such Loan in the same way that it  is  funding  the
portion of such Loan in which no participations have been sold.

         (d)  A  Bank  may furnish any  information concerning the Borrower or
its Subsidiaries in the possession of such Bank from time to time to assignees
and participants
<PAGE>
(including prospective assignees and participants),  provided  that  each
assignee or  participant  (or  prospective assignee  or participant) agrees to
maintain the confidentiality of non-public, confidential  information  received
from  a  Bank  except  for  disclosures  to officers,  employees, auditors and
counsel and disclosures required by  law  or pursuant to judicial process.

         (e)  In  addition to the  assignments  and participations permitted
above, any Bank may assign  and  pledge  all  or  any portion  of its Loans and
Note to (i) any Affiliate of such Bank, or  (ii)  any Federal  Reserve Bank as
collateral security pursuant to Regulation  A  of  the Board  of Governors  of
the Federal Reserve System and any Operating  Circular issued  by such  Federal
Reserve Bank. No such assignment  shall  release  the assigning Bank from its
obligations hereunder.

     9.4  Expenses: Documentary Taxes. The Borrower shall pay on demand all out-
of-pocket expenses of the Banks and the Agent in connection  with  the
preparation  and  administration of this Agreement, the  Notes,  the  Guarantee
Agreements  and  any  waiver or amendment of any provision  hereof  or  thereof
(including  fees  and disbursements of counsel) and if there  is  an  Event  of
Default,  all  out-of-pocket  expenses  incurred  by  the  Agent  or  any  Bank
(including fees and disbursements of counsel) in connection with such Event  of
Default  and collection and other enforcement proceedings resulting  therefrom.
The  Borrower agrees to indemnify the Agent and each Bank and their  respective
directors,  officers, employees and agents from and hold them harmless  against
(a)  any  documentary  taxes, assessments or charges made by  any  governmental
authority  by  reason of the execution and delivery of this  Agreement  or  the
Notes and (b) any losses, liabilities, claims, damages or expenses incurred  by
any  of them arising out of or by reason of any investigation or litigation  or
other  proceedings  (including  any  threatened  investigation  or  litigation)
relating  to  the  financing contemplated by this Agreement or  the  actual  or
proposed use by the Borrower of the proceeds of the Loans (whether or  not  the
transaction  contemplated is actually completed or the  loan  documentation  is
signed), including without limitation, the reasonable fees and disbursements of
counsel  incurred  in connection therewith (but excluding any loss,  liability,
claim, damage, or expense incurred by reason of the gross negligence or willful
misconduct of the Person to be indemnified).

     9.5  Counterparts. This Agreement may be signed in any  number  of
counterparts,  all of which taken together shall constitute one  and  the  same
instrument.

     9.6 Headings. The section and subsection headings used herein have been
inserted for convenience of reference only and do not constitute  matters to be
considered in interpreting this Agreement.

     9.7 Governing Law. This Agreement and the Notes shall be construed in
accordance with and governed by the law of the State of New York.

     9.8  Jurisdiction. The Borrower hereby irrevocably submits to  the
jurisdiction of any state or federal court sitting in Onondaga County, New York
with  respect  to any action or proceeding arising out of or relating  to  this
Agreement  and  hereby irrevocably agrees that all
<PAGE>
claims in  respect  of  such action  or  proceeding shall be heard and
determined in such state  or  federal court.  The Borrower irrevocably consents
to the service of any and all process in  any  such  action or proceeding by
mailing copies of such  process  to  the Borrower  at its address specified in
Section 9.1. The Borrower further  agrees that a final judgment in any such
action or proceeding shall be conclusive  and may  be enforced in other
jurisdictions by suit on the judgment or in any other manner  provided  by law.
The Borrower waives any objection to jurisdiction  or venue  in New York State
and any objection to an action or proceeding  in  such state on the basis of
forum non conveniens.

     9.9  Waiver  of  Jury Trial. The Borrower hereby  voluntarily  and
irrevocably  waives  any  right to a trial by  jury  in  any  action,  suit  or
proceeding  instituted  by  or  against the  Borrower  arising  out  of  or  in
connection with this Agreement.

     9.10 Successors and Assigns. This Agreement shall be binding  upon and
inure to  the benefit of the parties and their respective successors  and
permitted assigns.

     9.11  Entire  Agreement. This Agreement and the  Schedules  and  Exhibits
hereto  constitute  the  entire understanding of the parties  relative  to  the
making  of  revolving credit loans by the Banks. This Agreement supersedes  and
replaces  the  Credit  Agreement  dated as of  January  21,  1994  between  the
Borrower, the Banks and the Agent (the "Prior Agreement"). All revolving credit
loans  outstanding under the Prior Agreement shall automatically  become  Loans
outstanding hereunder.


     IN  WITNESS WHEREOF, the parties have caused this Agreement  to  be  duly
authorized officers as of the day and year first above written.

                                       ONEIDA LTD.
                                       By: /s/ Edward W. Thoma
                                       Edward W. Thoma
                                       Senior Vice President

                                       Address for Notices:
                                       Oneida Ltd.
                                       Oneida, New York 13241
                                       Attention: Treasurer
                                       Telex: (315) 685-4507
                                       Telecopy No.: (315) 361-3700


Commitment                             THE CHASE MANHATTAN BANK, N.A.
$20 000,000                            By: /s/ Joseph Oddo V.P.
                                       Joseph Oddo
                                       Vice President
<PAGE>
                                       Lending office for Eurodollar Loans:
                                        Chase Manhattan Bank, N.A.
                                        4 Chase Metrotech Center
                                        13th Floor
                                        Brooklyn, New York 11245
                                        Telecopy No: (718) 242-6909/10

                                       Lending Office for Other Loans:
                                       Chase Manhattan Bank, N.A.
                                       4 Chase Metrotech Center
                                       13th Floor
                                       Brooklyn, New York 11245
                                       Telecopy No: (718) 242-6909/10

                                       Agency Office:
                                       Chase Manhattan Bank, N.A.
                                       4 Chase Metrotech Center
                                       13th Floor
                                       Brooklyn, New York 11245
                                       Telecopy No: (718) 242-6909/10

                                       Address  for  Notices Under  Sections
                                       2.2, 2.3 and 8.13:
                                       Chase Manhattan Bank, N.A.
                                       4 Chase Metrotech Center
                                       13th Floor
                                       Brooklyn, New York 11245
                                       Telecopy No: (718) 242-6909/10

                                       Address for all other Notices:
                                       Chase Manhattan Bank, N.A.
                                       One Lincoln Center
                                       Syracuse, New York 13202
                                       Attn: Corporate Industries Dep't Telecopy
                                       No.: (315) 424-2706


Commitment                             CHEMICAL BANK
$12,500,000                            By: /s/ Christine McLeod
                                       Title:  Vice President
<PAGE>
                                       Lending Office for Eurodollar Loans:
                                       Chemical Bank
                                       270 Park Avenue, 6th Floor
                                       New York, New York 10017

                                       Lending Office for Other Loans:
                                       Chemical Bank
                                       1975 Lake Street
                                       Elmira, New York 14901

                                       Address for Notices:
                                       Chemical Bank
                                       1975 Lake Street
                                       Elmira, New York 14901
                                       Telecopy No.: (607) 734-7645



Commitment                             NATIONSBANK, N.A.
$12,500,000                            By:  /s/ Mary Ellen  H. Jones
                                       Title: Senior Vice President


                                       Lending Office for Eurodollar Loans:
                                       NationsBank, N.A.
                                       1 NationsBank Plaza;
                                       NC1-007-06-19
                                       Charlotte, North Carolina 28255

                                       Lending Office for Other Loans:
                                       NationsBank, N.A.
                                       1 NationsBank Plaza;
                                       NC1-007-06-19
                                       Charlotte, North Carolina 28255

                                       Address for Notices:
                                       NationsBank, N.A.
                                       767 Fifth Avenue, 5th Floor
                                       New York, New York 10153
                                       Telecopy No.: (212) 593-1083
<PAGE>

                                    EXHIBIT A
                                 PROMISSORY NOTE


$Commitment of [Bank X]                                             [Date]

     ONEIDA LTD. (the "Borrower") a corporation organized under the laws of New
York, for value received, hereby promises to pay to the order of [Bank X]  (the
"Bank")  at the office of The Chase Manhattan Bank, N.A., at 4 Chase  Metrotech
Center, 13th Floor, Brooklyn, New York 11245, for the account of the Applicable
Lending Office of the Bank, the principal sum of ($Commitment amount of Bank X)
or,  if  less, the amount of Base Rate Loans and Eurodollar Loans made  by  the
Bank  to  the Borrower pursuant to the Credit Agreement referred to  below,  in
lawful  money  of  the  United States of America and in  immediately  available
funds,  on the date(s) and in the manner provided in the Credit Agreement.  The
Borrower also promises to pay interest on the unpaid principal balance  hereof,
for  the  period such balance is outstanding, at said principal office for  the
account  of  said Lending Office, in like money, at the rates  of  interest  as
provided  in the Credit Agreement described below, on the date(s)  and  in  the
manner provided in the Credit Agreement.
     The date and amount of each Base Rate Loan and Eurodollar Loan made by the
Bank  to  the  Borrower under the Credit Agreement referred to below,  and  the
maturity date and each payment of principal thereof, shall be recorded  by  the
Bank  on  its  books  and,  prior to any transfer of  this  Note  (or,  at  the
discretion  of  the  Bank, at any other time), endorsed  by  the  Bank  on  the
schedule attached hereto or any continuation thereof.
     This is one of the Notes referred to in that certain Credit Agreement (as
amended from time to time, the "Credit Agreement") dated as of January 19, 1996
among the Borrower, the banks named therein (including the Bank) and  The Chase
Manhattan  Bank,  N.A.,  as Agent, and evidences  Base  Rate  Loans  and
Eurodollar  Loans  made by the Bank thereunder. All terms  not  defined  herein
shall have the meanings given to them in the Credit Agreement.
     The  Credit  Agreement provides for the acceleration of the  maturity  of
principal  upon the occurrence of certain Events of Default and for prepayments
on the terms and conditions specified therein.
     The Borrower waives presentment, notice of dishonor, protest and any other
notice or formality with respect to this Note.
     This  Note  shall  be  governed  by, and  interpreted  and  construed  in
accordance with, the laws of the State of New York.

                                        ONEIDA LTD.
                                        By:
                                        Name:
                                        Title:
<PAGE>

              Amount         Amount              Balance         Notation
Date          of Loan        of Payment          Outstanding    By

<PAGE>

                                    EXHIBIT B
                              COMPETITIVE BID NOTE


$45,000,000.00                                     [Date]

     ONEIDA  LTD. (the "Borrower"), a corporation organized under the laws  of
New  York, for value received, hereby promises to pay to the order of [Bank  X]
(the  "Bank")  at  the  office of The Chase Manhattan Bank,  N.A.  at  4  Chase
Metrotech Center, 13th Floor, Brooklyn, New York 11245, for the account of  the
Applicable Lending Office of the Bank, the principal sum of FORTY-FIVE  MILLION
DOLLARS  ($45,000,000.00) or, if less, the amount of the Competitive Bid  Loans
made  by the Bank to the Borrower pursuant to the Credit Agreement referred  to
below,  in  lawful  money of the United States of America  and  in  immediately
available  funds,  on  the date(s) and in the manner provided  in  said  Credit
Agreement.  The Borrower also promises to pay interest on the unpaid  principal
balance  hereof, for the period such balance is outstanding, at said  principal
office  for the account of said Lending Office, in like money, at the rates  of
interest  as  provided in the Credit Agreement described below, on the  date(s)
and in the manner provided in said Credit Agreement.
     The date and amount of each Competitive Bid Loan made by the Bank to  the
Borrower  under the Credit Agreement referred to below, and the  maturity  date
and  each  payment of principal thereof, shall be recorded by the Bank  on  its
books  and,  prior to any transfer of this Note (or, at the discretion  of  the
Bank,  at any other time), endorsed by the Bank on the schedule attached hereto
or any continuation thereof.
     This is one of the Notes referred to in that certain Credit Agreement (as
amended from time to time, the "Credit Agreement") dated as of January 19, 1996
among  the Borrower, the banks named therein (including the Bank) and The Chase
Manhattan Bank, N.A., as Agent, and evidences Competitive Bid Loans made by the
Bank thereunder. All terms not defined herein shall have the meanings given  to
them in the Credit Agreement.
     The  Credit  Agreement provides for the acceleration of the  maturity  of
principal  upon  the occurrence of certain Events of Default.  Competitive  Bid
Loans may not be prepaid.
     The Borrower waives presentment, notice of dishonor, protest and any other
notice or formality with respect to this Note.
     This  Note  shall  be  governed  by, and  interpreted  and  construed  in
accordance with, the laws of the State of New York.


                                        ONEIDA LTD.
                                        By:
                                        Name:
                                        Title:

<PAGE>

              Amount         Amount         Balance        Notation
Date          of Loan        of Payment     Outstanding    By

<PAGE>

                                    EXHIBIT C
                     [FORM OF COMPETITIVE BID QUOTE REQUEST]


                                                   [Date]


TO:       The Chase Manhattan Bank, N.A., Agent
          4 Chase Metrotech Center
          13th Floor
          Brooklyn, New York 11245
          Attn: Muniram Appana or Laura Rebecca

FROM:     Oneida Ltd.

RE:       Competitive Bid Quote Request

     Pursuant to Section 2.3 of the Credit Agreement (the "Credit Agreement.')
dated  as of January 19, 1996, between Oneida Ltd. the banks named therein  and
The  Chase  Manhattan Bank, N.A., Agent, we hereby give notice that we  request
Competitive  Bid Quotes priced at an Absolute Interest Rate for  the  following
proposed Competitive Bid Borrowing(s):

Borrowing                                         Interest
Date                     Amount 1/                Period 2/


     Terms  used  herein  have the meanings assigned to  them  in  the  Credit
Agreement.

                                        ONEIDA LTD.
                                        By_____________________
                                        Name:
                                        Title:

____________________________________
1/   Each amount must be $5,000,000 or a larger multiple of $1,000,000

2/    A period not less than 30 days nor more than 180 days after the making of
such Competitive Bid Loan and ending on a Business Day.

<PAGE>

                                    EXHIBIT D
                         [FORM OF COMPETITIVE BID QUOTE]

The Chase Manhattan Bank, N.A., Agent
4 Chase Metrotech Center
13th Floor
Brooklyn, New York 11245

     Re: Competitive Bid Quote to Oneida Ltd. (the "Borrower")

     This Competitive Bid Quote is given in accordance with Section 2.3 of the
Credit Agreement (the "Credit Agreement") dated as of January 19, 1996, between
Oneida  Ltd.,  the banks named therein and The Chase Manhattan Bank,  N.A.,  as
Agent.  Terms  defined  in  the Credit Agreement are  used  herein  as  defined
therein.
     In  response to the Borrower's invitation dated ______, 19___, we  hereby
make the following Competitive Bid Quote(s) on the following terms:
              1. Quoting Bank: ________________________________________
              2. Person to contact at Quoting Bank:________________________
              3.  We  hereby  offer to make Competitive Bid Loan(s)  in  the
following principal  amounts,  for the following Interest Periods and  at  the
following rates:

Borrowing                              Interest
Date               Amount 1/           Period 2/           Rate 3/

     We understand and agree that the offer(s) set forth above, subject to the
satisfaction  of  the applicable conditions set forth in the Credit  Agreement,
irrevocably  obligate(s) us to make the Competitive Bid Loan(s) for  which  any
offer(s) [is] [are] accepted, in whole or in part (subject to the provisions of
Section 2.3 of the Credit Agreement).

                                        Very truly yours,
                                        [Name of Bank]
                                        By ___________________
Dated:                                  Authorized Officer

_______________________________________
1/    The  principal  amount bid for each Interest Period may  not  exceed  the
principal  amount  requested. Bids must be made for at least  $5,000,000  or  a
larger multiple of $1,000.000.
2/    A  period no less than 30 and no more than 180 days after the  making  of
such  Competitive  Bid Loan and ending on a Business Day, as specified  in  the
related Competitive Bid Quote Request.
3/   Specify rate of interest per annum (rounded to the nearest 1/10,000 of 1%).

<PAGE>

                                   SCHEDULE  E
                                      LIENS

ONEIDA LTD.
1.   #162265   7/30/91
     4 Raymond Lift Trucks
     Chase Lincoln Lease/Way, Inc.
2.   #176312        8/21/92
     Specified Equipment including Knife Forging Machine
     NYS Urban Development Corporation
3.   #026705   2/1/88 cont.     #209677
     Equipment
     Chase Lincoln Lease/way, Inc.

BUFFALO CHINA, INC.
1.   #034805    9/11/80 cont.   #189245
     Specified Equipment
     Marine Midland Bank
2.   #189829        9/6/91
     Fork Lift Truck
     Caterpillar Financial Services
3.   #019818        1/27/93
     Dry Press Equipment
     Chase Equipment Leasing, Inc.

CAMDEN WIRE CO., INC.
1.   #074551   2/26/86 cont.   #019665
     4 TRB/3.2 Samp Wire Drawing Equipment
     1 Robot
     Marine Midland Bank
2.   #177195        5/27/86 cont.       #040999
     MicroVax II Computer (Deck)
     Chase Lincoln Lease/Way, Inc.
3.   #223501        7/23/87 cont.       #059232
     2 Schreck Walkie Talkie Electric Pallet Trucks
     8 Yale Lift Trucks
     Chase Lincoln Lease/Way, Inc.
4.   #317265   10/22/87 cont.  #149044
     Lesmos Bunching Equipment
     Chase Lincoln Lease/Way, Inc.
5.   #149198        6/13/88 cont.       #013433
     115 KV Substation Expansion
     M&T Financial Corp.
<PAGE>             145
6.   #023859        2/4/91
     All inventory of Copper Rod delivered by Kirtland Indiana LP
     Kirtland Indiana LP.
7.   #030755        2/13/92
     2 Caterpillar Gas Model Lift Trucks
     Cheyenne Leasing Co.
8.   #009599        1/15/93
     Motorized Yale Hand Pallet Truck
     Cheyenne Leasing Co.
9.   #169644        8/9/93
     Lesmos Bunching Equipment
     Chase Equipment Leasing, Inc.
10.  #169645        8/9/93
     Lesmos Bunching Equipment
     Chase Equipment Leasing, Inc.
11.  #862754        8/10/93   Arkansas
     Chase Equipment Leasing
12.  #921842        9/6/94    Arkansas
     Yale Financial Services, Inc. - Arkansas
13.  #0673879  7/24/89   Arkansas
     Kalmar Capital Corp.
     Equipment
14.  #179999   9/1/94  Arkansas
     Lift Trucks
     Yale Financial Services, Inc.
15.  #490416        8/5/85 cont.        7/12/95
     Real Estate, Equipment, Machinery
     Simmons First National Bank
16.  #492678        8/23/85 cont.       7/12/95
     Bond Indenture
     City of Pine Bluff

<PAGE>

                                    EXHIBIT F
                      LIMITED CORPORATE GUARANTEE AGREEMENT


To:  The Chase Manhattan Bank, N.A.
     (as Agent and as Bank)
     One Lincoln Center
     Syracuse, New York 13202

     NationsBank, N.A.
     1 NationsBank Plaza
     Charlotte, North Carolina 28255

     Chemical Bank
     1975 Lake Street
     Elmira, New York 14901

                                                   [Date]


DEFINITIONS
     In  this Agreement, the words we, our, us, ours and Guarantor  shall mean
the  corporation executing and delivering this Agreement. The words  you, your
and  yours  mean each of the Agent, each Bank to whom this  Agreement  is
addressed,  and  each  Bank  which hereafter becomes  a  party  to  the  Credit
Agreement identified below. All capitalized terms not defined herein shall have
the meanings given to those terms in such Credit Agreement.

GUARANTEE
     For  value received and in order to induce you to extend  credit  or other
considerations  to  Oneida  Ltd., a New York  corporation  ("Borrower"),
Guarantor  hereby absolutely and unconditionally, jointly with any other  party
and  severally, guarantees unto each of you, your successors and  assigns,  the
payment  whenever  due, by acceleration or otherwise, of  any  and  all  debts,
liabilities  and obligations of Borrower to you under a Credit Agreement  dated
as  of  January  19, 1996 among Borrower, The Chase Manhattan  Bank,  N.A.,  as
Agent,  and  the  Banks  which  are signatories thereto  ("Credit  Agreement"),
without deduction by reason of setoff, defense or counterclaim, without  regard
to the enforcement of any other guarantee or any other obligations or security,
and  whether or not such debts, liabilities or obligations are now existing  or
hereafter  incurred, including any extensions and renewals thereof  or  a  part
thereof,  together  with  interest,  fees,  charges,  expenses  and  costs   of
enforcement or collection (including reasonable attorney's fees of both outside
counsel  and  the  allocated  costs of in-house counsel)  (the  "Liabilities");
provided,  however, that the liability of Guarantor under this Agreement  shall
not  exceed  the  sum  of $______ , together with expenses  and  the  costs  of
enforcement  (including reasonable attorney's fees).  You  may  make  loans  or
extend  credit  to  Borrower  in excess of this  limit  without  affecting  the
liability  of  Guarantor hereunder, but the liability of  Guarantor  shall  not
exceed this limitation.
<PAGE>
     All  payments required to be made by Guarantor under this Agreement shall
be  made  to the Agent at the address set forth above or such other address  as
may  be  designated by the Agent in writing. All such payments, and  any  other
recoveries  under  this  Agreement, shall be applied first  to  the  costs  and
expenses of the Agent in realizing upon this Agreement, with the balance to  be
allocated  among  the Banks pro rata in accordance with the  respective  unpaid
principal amounts of the Loans then outstanding under the Credit Agreement.

YOUR RIGHTS
     You may at any time without notice or demand of any kind, the receipt of
which  is  expressly waived, without regard to any demands or  requests  by
Guarantor  and  without  thereby impairing Guarantor's  obligations  hereunder,
releasing Guarantor hereunder or incurring any liability to Guarantor:

1.   Change  the  rate  of  interest,  the  time  for  repayment,  the  amount
outstanding  or  any other provisions with respect to any of  the  Liabilities,
grant any extension, compromise, settlement, release or discharge (in whole  or
in  part)  to  Borrower  or  any other party liable with  Borrower,  and  sell,
exchange, release, impair or compromise, or fail to perfect or omit to  collect
or  enforce,  any  collateral  security or other  guarantee  held  by  you,  or
exchange, substitute, deal with or take any additional collateral security;
2.   Realize on and apply any sums of money or other collateral held  by  you,
whether or not deposited by Guarantor, to such obligation or obligations as you
may  elect, whether guaranteed hereby or not, without regard to any  rights  of
Guarantor, or any of them, in respect to the application thereof;
3.   Waive, release, delay in the exercise of, or refrain from exercising, any
of  your rights (and the single or partial exercise of any such right or rights
shall not preclude any other or further exercise thereof);
4.   Fail to give notice to Guarantor of an event of default in the terms  and
conditions of the Liabilities: or
5.   Take  any  other  action, or engage in a course of conduct,  which  might
constitute  a legal or equitable discharge or defense of a surety or  guarantor
or which might otherwise limit recourse against Guarantor.

RIGHT TO SET OFF
     All  sums  to  the credit of the Guarantor and any property  of  the
Guarantor  in  your  possession at any time shall be  deemed  held  by  you  as
security for the Liabilities and Guarantor hereby gives you the right,  without
notice  to  Guarantor, to set off such sums against any obligation of Guarantor
hereunder.
     Your  books  and records showing the account and amounts outstanding
between  you and the Borrower shall he admissible in evidence in any action  or
proceeding,  and shall constitute prima facie proof thereof. You  may  take  or
refrain  from taking any of the actions authorized under this Guarantee without
notice of any kind to Guarantor.

NATURE OF GUARANTEE
     Guarantor hereby waives any and all defenses based on the Liabilities and
any right to assert any defenses that Borrower may have in connection with the
Liabilities. No invalidity,
<PAGE>
irregularity or unenforceability of all or any part  of the Liabilities or of
the interest and penalties thereon, expenses  of collection  thereof,  or  of
any collateral security  therefor,  shall  affect, impair  or  be  a  defense
to  this Guarantee, and  this  Guarantee  shall  be enforceable  as to all of
the Liabilities, despite any petition  in  bankruptcy brought by or against the
Borrower or despite adjustment of all or any part  of the  Liabilities in
insolvency proceedings or pursuant to some other compromise with creditors.
     Guarantor's liability hereunder is in addition to and independent of any
other liabilities which Guarantor has incurred or assumed, or may hereafter
incur or assume, by way of endorsement, separate guarantee agreement, or in any
other  manner,  with  respect to all or any part of the Liabilities  guaranteed
hereby.  This Guarantee does not supersede nor limit any such other liabilities
of  Guarantor and your rights and remedies under and pursuant to this Guarantee
and  any  such other liabilities are cumulative and may be exercised singly  or
concurrently.
     Guarantor  waives notice of protest and any right to notice  of  any action
you take with respect to the Liabilities. This Guarantee is a guarantee of
payment and not of collection. As a condition of payment or performance  by
Guarantor, you are not required to enforce any remedies against the Borrower or
any  other  party  liable  to you on account of the Liabilities;  nor  are  you
required  to  seek  to enforce or resort to any remedies with  respect  to  any
security  interest, lien or encumbrance granted to you by the Borrower  or  any
other  party.  This  Agreement remains fully enforceable  irrespective  of  any
defenses Borrower may assert on the Liabilities, including, but not limited to,
failure  of  consideration,  breach of warranty, payment,  statute  of  frauds,
statute of limitations, accord and satisfaction, and usury.
     Guarantor hereby waives and renounces any and all rights that it has or may
have for subrogation, indemnity, reimbursement or contribution against the
Borrower for amounts paid by the Guarantor pursuant to this Guarantee. This
waiver  is expressly intended to prevent the existence of any claim in  respect
to  such  reimbursement  by the Guarantor against the estate  of  the  Borrower
within  the  meaning of Section 101 of the Bankruptcy Code, and to prevent  the
Guarantor  from  constituting a creditor of the Borrower  in  respect  of  such
reimbursement  under Section 547(b) of the Bankruptcy Code in the  event  of  a
subsequent case involving the Borrower. Notwithstanding the foregoing, if it is
clearly  established, by an amendment to the Bankruptcy Code  or  by  a  final,
non-appealable court decision binding on the Bankruptcy Court for the  Northern
District of New York, that a right of subrogation, indemnity, reimbursement  or
contribution  in  favor of Guarantor against the Borrower for amounts  paid  by
Guarantor  pursuant to this Guarantee would not render Guarantor a creditor  of
Borrower  under  the Bankruptcy Code, the foregoing waiver  in  this  paragraph
shall become ineffective.

REPAYMENT OR RECOVERY OF CLAIMS
     If  claim  is  ever made upon you for repayment or recovery  of  any amount
or  amounts  received by you in payment or on account  of  any  of  the
Liabilities,  and  you repay all or part of said amount by reason  of  (a)  any
judgment,  decree  or order of any court or administrative  body,  or  (b)  any
settlement  or  compromise of any such claim effected  by  you  with  any  such
claimant (including Borrower), then and in such event Guarantor agrees that any
such  judgment, decree, order, settlement or compromise shall be  binding  upon
Guarantor,  notwithstanding any termination hereof or the cancellation  of  any
such Liabilities, and
<PAGE>
Guarantor shall be and remain liable to you hereunder for the  amounts  so
repaid or recovered to the same extent as if such  amount  had never originally
been received by you.

ORGANIZATION AND AUTHORITY OF GUARANTOR
Guarantor does hereby represent and warrant that:
1.   Guarantor is a corporation duly organized, validity existing and in  good
standing under the laws of its jurisdiction of incorporation;
2.   Guarantor  has  all  requisite corporate  power  and  authority  and  all
necessary  licenses and permits to own and operate its assets and to  carry  on
its business as now conducted and as presently proposed to be conducted;
3.   Guarantor is duly qualified and is authorized to do business  and  is  in
good standing as a foreign corporation in each jurisdiction where the character
of  its  assets  or  the  nature  of its activities  makes  such  qualification
necessary (including, without limitation, New York);
4.   Guarantor  has the lawful authority to enter into this Agreement  and  by
proper corporate action, where applicable, has been duly authorized to execute,
deliver and perform this Agreement;
5.   Neither the execution and delivery of this Agreement, the consummation of
the  transactions contemplated hereby nor the fulfillment of or compliance with
the provisions of this Agreement will conflict with or result in a breach of or
violate  any  provision  of  law, any order of any court  or  other  agency  of
government, the Certificate of Incorporation or By-Laws of Guarantor, or any of
the  terms,  conditions  or  provisions of any  corporate  restriction  or  any
agreement or instrument to which Guarantor is a party or by which it or any  of
its  assets are bound, or will constitute a default under any of the foregoing,
or  result in the creation or imposition of any lien, charge or encumbrance  of
any  nature whatsoever upon any of the assets of Guarantor under the  terms  of
any such instrument or agreement;
6.   There  are no actions, suits or proceedings pending, or, to the knowledge
of  Guarantor, threatened against or affecting Guarantor or any of its property
or  rights  in  any  court  or  by  or before  any  governmental  authority  or
arbitration  board, tribunal or governmental instrumentality  or  agency  which
involve  the  possibility of materially and adversely affecting  the  condition
(financial or otherwise) of Guarantor, or the ability of Guarantor to  execute,
deliver or perform this Agreement; Guarantor is not in default with respect  to
any  applicable order of any court, governmental authority or arbitration board
or tribunal;
7.   Guarantor has heretofore furnished all requested financial statements  or
information  requested  by  Bank  in connection  with  this  transaction;  said
statements  and  information are correct and complete, and present  fairly  the
financial  condition of Guarantor on the dates thereof and the results  of  its
operations  for the periods then ended, and show all known liabilities,  direct
or  contingent,  of  Guarantor  as  of the date  thereof,  and  each  financial
statement referred to herein was prepared in accordance with generally accepted
accounting principles, consistently applied;
8.   There  has  been  no  material adverse change in  the  business,  assets,
condition  (financial or otherwise) of Guarantor since the date  of  the  above
described financial statements; and
9.   Guarantor and Borrower are engaged in business as an integrated group the
operation  of which requires financing on such a basis that credit supplied  to
the  Borrower  can  be  made  available from  time  to  time  (subject  to  the
limitations contained in the Credit Agreement) to Subsidiaries of the  Borrower
(including  Guarantor), as required for the continued successful
<PAGE>
operation  of the  integrated group as a whole. Guarantor expects to derive
benefit, directly or  indirectly, from the Loans to the Borrower both in the
Guarantor's separate capacity and as a member of the integrated group. The
Guarantor (a) is not  and has not been rendered by the incurrence of its
obligations hereunder unable  to pay  its indebtedness and obligations
(including the Liabilities hereunder)  as and  when  they mature, and (b) has
assets with a book value which exceeds  the total  amount  of  its  liabilities
on  existing  obligations  (including  the Liabilities hereunder). To the best
of Guarantor's knowledge, there is  nothing which would indicate that the book
value of its assets does not approximate the fair market value of such assets.

MISCELLANEOUS
1.   Guarantor agrees that any action involving this Guarantee may be  brought
by  you in any Federal or New York State Court in Onondaga County in the  State
of  New York, and in any such action Guarantor consents that service of process
upon  Guarantor  shall  be effective if mailed to Guarantor  by  registered  or
certified mail, return receipt requested, at the address provided below  or  if
service is otherwise made at that address. The Guarantor hereby voluntarily and
irrevocably  waives  any  right to a trial by  jury  in  any  action,  suit  or
proceeding  instituted  by  or  against the Guarantor  arising  out  of  or  in
connection with this Agreement.
2.   This  instrument shall be binding upon Guarantor's successors and assigns
and  shall inure to your benefit. Your rights and benefits hereunder shall,  if
you so direct, inure to any party acquiring any interest in the Liabilities  or
any part thereof.
3.   This  instrument contains the entire agreement between you and  Guarantor
and cannot be changed orally. Guarantor expressly disclaims any reliance on any
oral  representation  made  by you. No failure by you  to  exercise  any  right
hereunder  shall  be deemed a waiver thereof, nor shall any single  or  partial
exercise  by you of any right hereunder preclude any other or further  exercise
thereof, and no waiver by you of any right hereunder shall operate as a  waiver
of any other right.
4.   This  Agreement and the transactions evidenced thereby shall be construed
under the laws of the State of New York.
5.   If  any provision of this Agreement is unenforceable in whole or in  part
for any reason, the remaining provisions shall continue to be effective.


     IN WITNESS WHEREOF, Guarantor has signed this instrument on the date first
hereinabove written.

                                        [NAME OF GUARANTOR]

                                        By:
                                        Title:

                                        [ADDRESS]
<PAGE>

STATE OF NEW YORK   )
                    ) ss:
COUNTY OF           )

On  this ____  day   of  _________,  ____,  before  me  personally   appeared
___________________ to me personally known, did depose and say that  he/she  is
the _______________________ of ______________, the corporation described in and
which  executed the foregoing instrument, and that he/she executed the same  by
order of the Board of Directors of said corporation.
                                        _________________________
                                        Notary Public
<PAGE>
<TABLE>
                                    EXHIBIT G
                                  Pricing Grid
<CAPTION>
                   I           II              III            IV
                   Ratio<1.5   1.5<RATIO<2.5   2.5<RATIO<3.5  Ratio>3.5
<S>                <C>         <C>             <C>            <C>
Commitment Fee     12.50 BPs   15.00 BPs       17.50 BPs      25.00 BPs
Eurodollar Margin  50.00 BPs   62.50 BPs       75.00 BPs      100.00 BPs
</TABLE>
     Ratio  = the ratio of Total Funded Debt at the end of each fiscal quarter
to  Consolidated  Cash  Flow  for the four fiscal  quarters  ending  with  such
quarter.  The  Ratio  is to be determined upon receipt of financial  statements
required  to  be delivered under Section 6.1 (a) and (b), with  the  change  in
Commitment  Fee and Eurodollar Margin to take effect on the first  day  of  the
next succeeding May, August, November and February.

     By way of example, if the Ratio at the end of a fiscal quarter is 1.5 to
1.00, the level of Commitment Fee and the Eurodollar Margin is found in Column
II.

     All numerical amounts for the Commitment Fee and Eurodollar Margin  are
expressed in basis points ("BPs").

<PAGE>

                                                            EXHIBIT 10(a)


                                                 March 29, 1995



Ms. Catherine H. Suttmeier
3922 Kenwood Road
Vernon, New York 13476


Dear Ms. Suttmeier:

     Oneida  Ltd. (the "Company") considers it essential to the best interests
of  its  stockholders  to foster the continuous employment  of  key  management
personnel.  In  this  connection, the Board of Directors of  the  Company  (the
"Board') recognizes that the possibility of a change in control of the  Company
may exist and that such possibility, and the uncertainty and questions which it
may  raise  among  management, may result in the departure  or  distraction  of
management personnel to the detriment of the Company and its stockholders.

     The  Board  has  determined that appropriate steps  should  be  taken  to
reinforce  and encourage the continued attention and dedication of  members  of
the  Company's management, including yourself, to their assigned duties without
distraction  in the face of potentially disturbing circumstances  arising  from
any possible change in control of the Company.

     In  order to induce you to remain in the employ of the Company, the Company
agrees that you shall receive the severance benefits set forth in  this letter
agreement (the "Agreement") in the event that your employment with  the Company
is terminated subsequent to a Change in Control (as defined in Section 2).

         1. Term of Agreement. The term of this Agreement  (the "Term") shall
commence  on the Operative Date (as hereinafter defined) and end on  the  fifth
anniversary of the Operative Date, provided that it has not been terminated  in
accordance  with its terms. In the event, however, that you attain the  age  of
sixty-five  (65)  during the Term, then this Agreement shall terminate  on  the
last  day  of  the  month in which you attain the age of sixty-five  (65).  For
purposes  of this Agreement, the term "Operative Date" shall mean the  date  on
which a Change in Control occurs,  provided that (i) you are then in the employ
of the Company and (ii) such Change in Control occurs before  you  reach  age
sixty-five (65).

         2. Change in Control. No benefits shall be payable hereunder unless
there shall  have been a Change in Control. For purposes of this Agreement, a
"Change in Control" shall be deemed to have occurred if:
<PAGE>
              (A)  any "Person", as such term is used in Sections 13(d)  and
14(d)  of the Securities Exchange Act of 1934, as amended (the "Exchange  Act")
(other  than  the  Company, any trustee or other fiduciary  holding  securities
under  an  employee benefit plan of the Company, or any company owned, directly
or  indirectly,  by the stockholders of the Company in substantially  the  same
proportions  as  their ownership of sock of the Company),  is  or  becomes  the
"beneficial  owner" (as defined in Rule 13d-3 under the Exchange Act,  directly
or  indirectly, of securities of the Company representing 20% or  more  of  the
combined voting power of the Company's then outstanding securities;

              (B)  during  any  period  of  two (2)  consecutive  years  (not
including any period prior to the execution of this Agreement), individuals who
at  the  beginning  of such period constitute the Board, and any  new  director
(other than a director designated by a person who has entered into an agreement
with the Company to effect a transaction described in clause (A), (C) or (D) of
this  Section)  whose election by the Board or nomination for election  by  the
Company's stockholders was approved by a vote of at least two-thirds  (2/3)  of
the  directors then still in office who either were directors at the  beginning
of  the  period or whose election or nomination for election was previously  so
approved, cease for any reason to constitute at least a majority thereof;

              (C)  the  stockholders  of  the Company  approve  a  merger  or
consolidation of the Company with any other company, other than (1) a merger or
consolidation  which  would  result in the voting  securities  of  the  Company
outstanding  immediately  prior  thereto continuing  to  represent  (either  by
remaining  outstanding  or  by being converted into voting  securities  of  the
surviving  entity)  more than 50% of the combined voting power  of  the  voting
securities  of  the  Company or such surviving entity  outstanding  immediately
after such merger or consolidation or (2) a merger or consolidation effected to
implement a recapitalization of the Company (or similar transaction in which no
''person"  (as  hereinabove defined) acquires more than  20%  of  the  combined
voting power of the Company's then outstanding securities; or

              (D)  the stockholders of the Company approve a plan of complete
liquidation of the Company or an agreement for the sale or disposition  by  the
Company of all or Substantially all of the Company's assets.

         3.  Termination Following Change in Control. If a Change in Control
shall have  occurred,  you shall be entitled to the benefits provided  in
Subsection 4(D)  upon the subsequent termination of your employment during the
Term unless such  termination is because of your death or retirement, by  the
Company  for cause  or  disability, or by you other than for good reason. In the
event  your employment with the Company is terminated for any reason prior to
the Operative Date, you shall not be entitled to any benefits hereunder.

              (A)  Disability; Retirement. If, as a result of your incapacity
due to  physical  or mental illness, you shall have been absent from the  full-
time performance of your duties with the Company for six (6) consecutive months,
and within  thirty  (30) days after written Notice of Termination  (as  defined
in Subsection  3(D))  is  given  you  shall not have  returned  to  the
<PAGE>
full-time performance of your duties, the Company may terminate your employment
for "Disability." Any question as to the existence of your Disability upon which
you and the Company cannot agree shall be determined by a qualified independent
physician  selected  by you (or, if you are unable to make such selection, it
shall  be  made by any adult member of your immediate family), and approved  by
the Company. The determination of such physician made in writing to the Company
and  to  you  shall be final and conclusive for all purposes of this Agreement.
Termination of your employment based on "Retirement" shall mean your  voluntary
termination  of  employment on a Retirement Date as defined in  the  Retirement
Plan  for  Employees of Oneida Ltd. or any successor plan thereto (the "Pension
Plan") as in effect immediately prior to the occurrence of a Change in Control
(whether or not you are a participant in the Pension Plan) or in accordance with
any retirement arrangement established with your consent with respect to you.

              (B)  Cause.  Termination by the Company of your employment  for
"Cause"  shall mean termination upon (i) the willful and continued  failure  by
you  to substantially perform your duties with the Company (other than any such
failure  resulting  from your incapacity due to physical or mental  illness  or
from  your Retirement or any such actual or anticipated failure resulting  from
termination  by  you for Good Reason (as hereinafter defined  after  a  written
demand  for  substantial performance is delivered to you by  the  Board,  which
demand specifically identifies the manner in which the Board believes that  you
have  not substantially performed your duties, or (ii) the willful engaging  by
you  in  conduct which is demonstrably and materially injurious to the Company,
monetarily or otherwise. For purposes of this Subsection, no act or failure  to
act  on  your  part shall be deemed ''willful'' unless done, or omitted  to  be
done,  by you in other than good faith and without reasonable belief that  your
action  or  omission was in the best interests of the Company.  Notwithstanding
the foregoing, you shall not be deemed to have been terminated for Cause unless
and  until  there shall have been delivered to you a copy of a resolution  duly
adopted  by the affirmative vote of not less than three-quarters (3/4)  of  the
entire  membership  of  the Board at a meeting of the Board  (after  reasonable
notice  to  you and an opportunity for you, together with your counsel,  to  be
heard  before the Board), finding that in the good faith opinion of  the  Board
you  were guilty of conduct set forth above in clause (i) or (ii) of the  first
sentence of this Subsection and specifying the particulars thereof in detail.

              (C)  Good  Reason.  You  shall be entitled  to  terminate  your
employment for Good Reason. For purposes of this Agreement, "Good Reason" shall
mean,  without your express written consent, the occurrence after a  Change  in
Control of any of the following circumstances:

                   (i)  Inconsistent  Duties.  A meaningful  and  detrimental
alteration in your position or in the nature or status of your responsibilities
(including  those as a director of the Company, if any) from  those  in  effect
immediately prior to the Change in Control;

                   (ii)  Reduced Salary or Failure to Increase Salary. A
reduction by the Company in your annual base salary as in effect on the date
hereof or as the  same  may  be  increased from time to time; a failure by  the
Company  to increase  your salary at a rate
<PAGE>
commensurate with that of other key  executives of  the  Company;  or a failure
by the Company to increase your  salary  on  an annual  basis  to  reflect the
percentage increase in the cost  of  living  (as determined  in  accordance with
such statistics or indices as the  Board  shall reasonably consider appropriate
for such purposes).

                   (iii)  Relocation. The relocation of the office of the
Company where  you  are  employed  at  the time of the  Change  in  Control
(the  "CIC Location")  to a location which in your good faith assessment is  an
area  not generally  considered  conducive to maintaining  the  executive
offices  of  a company  such  as  the Company because of hazardous or
undesirable  conditions, including,  without limitation, a high crime rate or
inadequate facilities,  or to  a  location  which is more than twenty-five (25)
miles away  from  the  CIC Location or the Company's requiring you to be based
more than twenty-five  (25) miles  away from the CIC Location (except for
required travel on the  Company's business  to  an  extent  substantially
consistent with your  present  business travel obligations);

                   (iv) Compensation  Plans. The failure by the Company to
continue in  effect any material compensation, benefit or profit sharing plan
in  which you  were  participating immediately prior to the Change in Control,
unless  an equitable  arrangement (embodied in an ongoing substitute or
alternative  plan) has  been  made  with respect to such plan, or the failure by
the  Company  to continue your participation therein (or in such substitute or
alternative plan) on  at  least  as  favorable a basis, both in terms of the
amount  of  benefits provided and the level of your participation relative to
other participants, as existed immediately prior to the Change in Control;

                   (v) Benefits and Perquisites. The failure by the Company to
continue to provide you with benefits at least as favorable as those enjoyed by
you  under  any of the Company's pension, life insurance, medical,  health  and
accident,   disability  or  savings  plans  in  which  you  were  participating
immediately  prior to the Change in Control; the taking of any  action  by  the
Company  which  would  directly or indirectly materially  reduce  any  of  such
benefits  or deprive you of any material benefit or perquisite enjoyed  by  you
immediately  prior to the Change in Control; or the failure by the  Company  to
provide you with the number of paid vacation days to which you are entitled  on
the basis of years of service with the Company in accordance with the Company's
normal vacation policy in effect immediately prior to the Change in Control;

                   (vi) No Assumption by Successor. The failure of the Company
to obtain  a  satisfactory agreement from any successor to  assume  and  agree
to perform this Agreement, as contemplated in Section 5 hereof or, if the
business of the Company for which your services are principally performed is
sold at any time  after a Change in Control, the failure of the purchaser of
such  business to  agree  to  provide  you  with  the same or a comparable
position,  duties, compensation, benefits and perquisites (as described in
clauses  (iv)  and  (v) above)  as  provided to you by the Company immediately
prior to the  Change  in Control; or

                   (vii)  No  Notice. Any purported termination of your
employment that  is  not  effected  pursuant  to a Notice of  Termination
satisfying  the requirements  of Subsection
<PAGE>
(D) below (and, if applicable, the requirements  of Subsection  (B) above),
which purported termination shall not be effective  for purposes of this
Agreement.

              (D)  Notice of Termination. Any purported termination  of  your
employment by the Company or by you shall be communicated by written Notice  of
Termination  to  the  other  party hereto in accordance  with  Section  6.  For
purposes  of his Agreement, a "Notice of Termination" shall mean a notice  that
shall indicate the specific termination provision in this Agreement relied upon
and shall set forth in reasonable detail the facts and circumstances claimed to
provide  a  basis  for termination of your employment under  the  provision  so
indicated.

              (E)  Date  of Termination, Etc. For purposes of this Agreement,
"Date  of  Termination"  shall mean (i) if your employment  is  terminated  for
Disability,  thirty (30) days after a Notice of Termination is given  (provided
that  you  shall not have returned to the full-time performance of your  duties
during  such thirty (30) day period), and (ii) if your employment is terminated
pursuant  to  Subsection (B) or (C) above or for any other reason  (other  than
Disability),  the date specified in the Notice of Termination  (which,  in  the
case  of  a termination pursuant to Subsection B) above shall not be less  than
thirty (30) days from the date such Notice of Termination is given, and in  the
case  of a termination pursuant to Subsection (C) above shall not be less  than
thirty  (30)  nor  more  than sixty (60) days from  the  date  such  Notice  of
Termination is given); provided, however, that if within thirty (30) days after
any  Notice  of  Termination  is  given, the party  receiving  such  Notice  of
Termination.  notifies  the other party that a dispute  exists  concerning  the
termination, the Date of Termination shall be the date on which the dispute  is
finally  determined, either by mutual written agreement of the  parties,  by  a
binding  arbitration award, or by a final judgment, order or decree of a  court
of  competent  jurisdiction (which is not appealable or  the  time  for  appeal
therefrom  having  expired  and  no  appeal having  been  perfected);  Provided
further, however, that the Date of Termination shall be extended by a notice of
dispute  only if such notice is given in good faith and the party  giving  such
notice  pursues  the  resolution  of such dispute  with  reasonable  diligence.
Notwithstanding the pendency of any such dispute, the Company will continue  to
pay  you  your full compensation in effect when the notice giving rise  to  the
dispute  was  given  and  continue you as a participant  in  all  compensation,
benefit  and  insurance plans and perquisites in which you  were  participating
when  the  notice giving rise to the dispute was given, until  the  dispute  is
finally  resolved in accordance with this Subsection. Amounts paid  under  this
Subsection  are in addition to all other amounts due under this  Agreement  and
shall  not  be  offset  against  or reduce any other  amounts  due  under  this
Agreement  and shall not be reduced by any compensation earned by  you  as  the
result of employment by another employer.

         4.  Compensation Upon Termination or During Disability. Following  a
Change  in  Control, you shall be entitled to the following benefits  during  a
period  of Disability, or upon termination of your employment, as the case  may
be,  provided that such period or termination occurs during the Term:
<PAGE>
              (A) Disability. During any period that you fail to perform your
full-time  duties  with the Company as a result of your Disability,  you  shall
continue  to receive your base salary at the rate in effect at the commencement
of  any  such  period,  together with compensation payable  to  you  under  the
Company's disability insurance coverage or other plan during such period, until
your  employment  is terminated pursuant to Subsection 3(A).  Thereafter,  your
benefits  shall  be  determined  in accordance  with  the  Company's  insurance
programs  and other benefit or pension plans then in effect in accordance  with
the terms of such programs and plans.

              (B) Termination for Other than Good Reason or for Cause. If your
employment  shall be terminated by the Company for Cause or by you  other  than
for  Good Reason, death or Retirement, the Company shall pay you your full base
salary  through the Date of Termination at the rate in effect at the  time  the
Notice  of  Termination  is  given, plus all other amounts  to  which  you  are
entitled  pursuant to the Company's benefit and pension plans then  in  effect,
and the Company shall have no further obligations to you under this Agreement.

              (C)  Retirement; Death. If your employment shall be  terminated
for  Retirement, or by reason of your death, your benefits shall be  determined
in accordance with the Company's benefit and pension plans then in effect.

              (D)  Breach  by the Company. If your employment by the  Company
shall  be  terminated  by  the  Company other than  for  Cause,  Retirement  or
Disability  or  by  you  for Good Reason, then you shall  be  entitled  to  the
benefits provided below:

                   (i)  Base Salary. The Company shall pay you your full base
salary  through the Date of Termination at the rate in effect at the  time  the
Notice of Termination is given;

                   (ii) Severance  Payment. In lieu of any further salary
payments to you for periods subsequent to the Date of Termination, the Company
shall pay as severance pay to you, not later than the tenth (10th) business day
following the  Date of Termination, a lump sum severance payment equal to 2.99
times  the average of the annual compensation which was payable to you by the
Company  (or any  corporation affiliated with the Company within the meaning of
section 1504 of  the  Internal  Revenue  Code of 1986, as amended (the  "Code"),
determined without  regard to section 1504(b) of the Code) and includable  in
your  gross income for Federal income tax purposes for the five (5) taxable
years preceding your  taxable  year in which a Change in Control occurred. The
amount  of  your average  annual  compensation  shall  be  determined  in
accordance  with  the regulations (including proposed regulations) promulgated
under section  280G(d) of  the Code; provided, however, that (a) notwithstanding
any provision of such regulations  to  the  contrary, the amount of your average
annual  compensation shall  be  determined by including as compensation any
contribution (a  "401(k) Contribution")  pursuant to any cash or deferred
arrangement (as  described  in section  401(k) of the Code) maintained by the
Company which is not  includable in  your gross income under section 402(a)(8)
of the Code and (b) the amount of any  such
<PAGE>
401(k)  Contribution shall be treated as includable  in  your  gross income  in
the  taxable year such contribution is made  for  purposes  of  the preceding
sentence.

                   (iii)   Legal Fees and Expenses.  The Company shall  also pay
to  you  all legal fees and expenses incurred by you as a result  of  such
termination,  including  all  such  fees and  expenses,  if  any,  incurred  in
contesting or disputing any such termination or in seeking to obtain or enforce
any  right or benefit provided by this Agreement (other than any such  fees  or
expenses incurred in connection with any such claim which is determined  to  be
frivolous).

                   (iv)  Insurance  Benefits for 36 Months. For a thirty-six
(36) month  period after such termination, the Company shall arrange to provide
you with  life,  disability,  accident and health insurance benefits
substantially similar  to  and at no greater cost to you than those which you
were  receiving immediately  prior to the Notice of Termination. Benefits
otherwise  receivable by  you  pursuant to this Subsection 4(D)(iv) shall be
reduced  to  the  extent comparable  benefits  are actually received by you
during the  thirty-six  (36) month  period  following  your  termination, and
any  such  benefits  actually received by you shall be reported to the Company.

                   (v)  Supplemental  Pension. In  addition  to  the  Pension
benefits  to  which you are entitled under the Pension Plan, the Company  shall
pay  you in one sum in cash on the tenth (10th) business day following the Date
of  Termination, a lump sum equal to the actuarial equivalent of the excess  of
(1) the retirement pension (determined as a straight life annuity commencing at
age  65)  which you would have accrued under the terms of the Pension Plan  and
any  other  pension  benefit program (without regard to any amendment  to  such
Pension Plan or other pension benefit program made subsequent to the Change  in
Control  and on or prior to the Date of Termination, which amendment  adversely
affects  in  any  manner  the  computation  of  pension  benefits  thereunder),
determined  as  if you were fully vested thereunder and had accumulated  (after
the  Date  of  Termination thirty-six (36) additional months of service  credit
thereunder  at  your  highest  annual rate of compensation  (the  "Compensation
Rate")  during  the  twelve  (12)  months immediately  preceding  the  Date  of
Termination (but in no event shall you be deemed to have accumulated additional
months of service credit after your sixty-fifth (65th) birthday), over (2)  the
retirement  pension (determined as a straight life annuity  commencing  at  age
sixty-five (65)) which you had then accrued pursuant to the provisions  of  the
Pension Plan and any other pension benefit program. For purposes of clause  (1)
above,  the  Compensation  Rate  shall be deemed  to  include  amounts  payable
pursuant  to  Subsection  4(D)(ii)  hereof, and  amounts  payable  pursuant  to
Subsection 4(D)(ii) hereof shall be deemed to represent thirty-six (36)  months
of  compensation  (or  such lesser number of months  of  compensation  to  your
sixty-fifth  (65th)  birthday) for purposes of determining benefits  under  the
Pension Plan. For purposes of this Subsection, "actuarial equivalent" shall  be
determined  using the same methods and assumptions utilized under  the  Pension
Plan immediately prior to the Change in Control.
<PAGE>
                   (vi)  Employee  Benefit Plans.  You shall be  entitled  to
receive  all  benefits payable to you under the Company's benefit  and  pension
plans, not otherwise specifically provided for in this Subsection 4(D).

              (E)  No  Mitigation. You shall not be required to mitigate  the
amount  of  any  payment  provided  for in this  Section  4  by  seeking  other
employment  or  otherwise,  nor shall the amount  of  any  payment  or  benefit
provided for in this Section 4 be reduced by any compensation earned by you  as
the  result of employment by another employer or by pension benefits after  the
Date  of  Termination,  or otherwise except as specifically  provided  in  this
Section 4.

              (F)  Reduction  of  Payments In Certain Cases.  Notwithstanding
anything herein to the contrary, if any amounts due to you under this Agreement
and  any other plan or program of the Company constitute a "parachute payment",
as  such  term  is  defined in Section 280G(b)(2) of the Code  (the  "Parachute
Payment"),  and  the amount of the Parachute Payment, reduced by  all  federal,
state  and  local  taxes applicable thereto, including the excise  tax  imposed
pursuant to Section 4999 of the Code, is less than the amount you would receive
if  you  were  paid  three  times your "base amount,"  as  defined  in  Section
280G(b)(3)  of  the Code, less $1.00, reduced by all federal, state  and  local
taxes  applicable  thereto, then the aggregate of the amounts constituting  the
Parachute  Payment  shall be reduced to an amount that will equal  three  times
your base amount less $1.00. The determinations to be made with respect to this
Subsection  4(F)  shall be made by an accounting firm (the  "Auditor")  jointly
selected by the Company and you and paid by the Company. The Auditor shall be a
nationally recognized United States public accounting firm that has not  during
the two years preceding the date of its selection acted in any way on behalf of
the Company or any of its subsidiaries. If you and the Company cannot agree  on
the  accounting  firm to serve as the Auditor, then you and the  Company  shall
each  select  one  accounting firm, which two firms shall  jointly  select  the
accounting  firm  to  serve as the Auditor. If the Auditor  determines  that  a
reduction in the aggregate of the amounts constituting the Parachute Payment is
required  by  this  Subsection (F), you shall have the  right  to  specify  the
portion  of such reduction, if any, that will be made under this Agreement  and
each applicable plan or program of the Company, respectively. If you do not  so
specify  within, 60 days following the date of a determination by  the  Auditor
pursuant  to the preceding sentence, the Company shall determine, in  its  sole
discretion,  the  portion of such reduction, if any,  to  be  made  under  this
Agreement and each applicable plan or program of the Company, respectively.

         5.  Successors; Binding Agreement. (A) Assumption By Successor.  The
Company  will  require any successor (whether direct or indirect, by  purchase,
merger, consolidation or otherwise) to all or substantially all of the business
and/or  assets  of the Company to expressly assume and agree  to  perform  this
Agreement in the same manner and to the same extent that the Company  would  be
required  to perform it if no such succession had taken place. Failure  of  the
Company  to obtain such assumption and agreement prior to the effectiveness  of
any  such succession shall be a breach of this Agreement and shall entitle  you
to  compensation from the Company in the same amount and on the same  terms  as
you  would be entitled hereunder if you had terminated your employment for Good
Reason  following a Change in
<PAGE>
Control, except that for purposes of implementing the foregoing, the date on
which any such succession becomes effective shall be deemed the Date of
Termination. As used in this Agreement, "the Company"  shall mean  the  Company
as hereinbefore defined and any successor  to  its  business and/or  assets as
aforesaid which assumes and agrees to perform this  Agreement by operation of
law, or otherwise.

              (B) Enforceability By Beneficiaries. This Agreement shall inure to
the benefit of and be enforceable by your personal or legal representatives,
executors,  administrators,  successors,  heirs,  distributees,  devisees   and
legatees.  If  you should die while any amount would still be  payable  to  you
hereunder  had  you  continued  to  live, all such  amounts,  unless  otherwise
provided  herein, shall be paid in accordance with the terms of this  Agreement
to your devisee, legatee or other designee or, if there is no such designee, to
your estate.

         6.  Notice.  For purposes of this Agreement, notices and  all  other
communications provided for in this Agreement shall be in writing and shall  be
deemed  to  have  been  duly given when delivered or mailed  by  United  States
certified  or  registered  mail,  return receipt  requested,  postage  prepaid,
addressed to the respective parties as follows:

              If to the Company:  Secretary
                                  Oneida Ltd.
                                  Oneida, New York  13421

              If to you:          Catherine H. Suttmeier
                                  3922 Kenwood Road
                                  Vernon, New York  13476

or  to  such other address as either party may have furnished to the  other  in
writing  in accordance herewith, except that notice of change of address  shall
be effective only upon receipt.

         7.  Miscellaneous. No provision of this Agreement may  be  modified,
waived or discharged unless such waiver, modification or discharge is agreed to
in  writing. No waiver by either party hereto at any time of any breach by  the
other  party hereto of, or compliance with, any condition or provision of  this
Agreement  to  be  performed by such other arty shall be  deemed  a  waiver  of
similar  or dissimilar provisions or conditions at the same or at any prior  or
subsequent  time. No agreements or representations, oral or otherwise,  express
or  implied, with respect to the subject matter hereof have been made by either
party  which are not expressly set forth in this Agreement, and this  Agreement
shall   supersede   all   Prior   agreements,   negotiations,   correspondence,
undertakings  and communications of the parties, oral or written, with  respect
to  the  subject matter hereof. The validity, interpretation, construction  and
performance of this Agreement shall be governed by the laws of the State of New
York.
<PAGE>
         8. Validity. The invalidity or unenforceability of any provision  of
this  Agreement shall not affect the validity or enforceability  of  any  other
provision of this Agreement, which shall remain in full force and effect.

         9.   Counterparts.  This  Agreement  may  be  executed  in  several
counterparts, each of which shall be deemed to be an original but all of  which
together will constitute one and the same instrument.

         10.  Arbitration.  Any dispute or controversy arising  under  or  in
connection  with  this  Agreement shall be settled exclusively  by  arbitration
conducted in the State of New York in accordance with the rules of the American
Arbitration  Association  then  in effect.  Judgment  may  be  entered  on  the
arbitrator's  award in any court having jurisdiction; provided,  however,  that
you  shall  be entitled to seek specific performance of your right to  be  paid
until the Date of Termination during the pendency of any dispute or controversy
arising under or in connection with this Agreement.

         11.  Contract  of  Employment. Nothing in this  Agreement  shall  be
construed as giving you any right to be retained in the employ of the Company.

         12.  Headings. The headings contained in this Agreement are intended
solely  for convenience and shall not affect the rights of the parties to  this
Agreement.

     If this letter sets forth our agreement on the subject matter hereof,
kindly sign and return to the Company the enclosed copy of this letter,  which
will then constitute our agreement on this subject.


                                                 Sincerely,

                                                 ONEIDA LTD.

                                                 By: /s/ William D.  Matthews
                                                 William D. Matthews
                                                 Title: Chairman of the Board



Agreed to this 29th day of  March, 1995
/s/ Catherine H. Suttmeier
Catherine H. Suttmeier

<PAGE>

                                                           EXHIBIT 10(f)

                                   ONEIDA LTD.

                           Restricted Stock Award Plan

     In  order to reward the efforts of certain key employees of Oneida  Ltd.,
the  Company  has established the Oneida Ltd. Restricted Stock Award  Plan,  as
follows:

1.   For  purposes of this plan, the following words shall have the  following
meanings:

     (a)  "Board of Directors" or "Board" shall mean the Board of Directors of
Oneida Ltd.

     (b)   "Cause"  shall  mean  (i) the willful failure  of  a  Recipient  to
satisfactorily perform the duties consistent with his title and position;  (ii)
the  commission by a Recipient of a felony, or the perpetration by a  Recipient
of  a  dishonest  act or common law fraud against the Company  or  any  of  its
subsidiaries;  or (iii) any other willful act or omission which  is  materially
injurious  to the financial condition or business reputation of the Company  or
any  of  its subsidiaries and failure of such Recipient to correct such act  or
omission  within ten business days after notice by the Company of such  act  or
omission.

     (c)   "Change in Control" shall mean an event where (A) any "person,"  as
such  term is used in Sections 13(d) and 14(d) of the Exchange Act (other  than
the  Company,  any  trustee  or  other fiduciary holding  securities  under  an
employee  benefit  plan  of  the Company, or any  company  owned,  directly  or
indirectly,  by  the  stockholders of the Company  in  substantially  the  same
proportions  as  their ownership of stock of the Company), is  or  becomes  the
"beneficial owner" (as defined in Rule 13d-3 under the Exchange Act),  directly
or  indirectly, of securities of the Company representing 20% or  more  of  the
combined voting power of the Company's then outstanding securities; (B)  during
any  period  of two consecutive years (not including any period  prior  to  the
Effective Date), individuals who at the beginning of such period constitute the
Board of Directors, and any new director (other than a director designated by a
person  who  has  entered  into  an agreement with  the  Company  to  effect  a
transaction described in clause (A), (C) or (D) of this Section) whose election
by  the  Board  of  Directors  or  nomination for  election  by  the  Company's
stockholders  was  approved  by  a vote of at least  two-thirds  (2/3)  of  the
directors  then still in office who either were directors at the  beginning  of
the  period  or  whose election or nomination for election  was  previously  so
approved,  cease for any reason to constitute at least a majority thereof;  (C)
the Stockholders of the Company with any other company, other than (1) a merger
or  consolidation which would result in the voting securities  of  the  Company
outstanding  immediately  prior  thereto continuing  to  represent  (either  by
remaining  outstanding  or  by being converted into voting  securities  of  the
surviving  entity)  more than 50% of the combined voting power  of  the  voting
securities  of  the  Company or such surviving entity  outstanding  immediately
after such merger or consolidation or (2) a merger or consolidation
<PAGE>
effected to implement a recapitalization of the Company (or similar transaction)
in  which no  "person"  (as hereinabove defined) acquires more than 20% of  the
combined voting  power  of  the  Company's  then  outstanding  securities;  or
(D)  the stockholders  of  the  Company approve a plan of complete  liquidation
of  the Company  or an agreement for the sale or disposition by the Company of
all  or substantially all of the Company's assets.

     (d)   "Committee"  shall  mean the Management Development  and  Executive
Compensation Committee of the Board of Directors.  Each member of the Committee
shall  be  a  "disinterested person" within the meaning of Rule  16b-3  of  the
Exchange Act.

     (e)  "Common Stock" shall mean the Company's $6.25 par value common stock.

     (f)  "Company" shall mean Oneida Ltd.

     (g)  "Disability" shall mean permanent disability in accordance with  the
disability policy of the Company as in effect for the Recipient on the date any
such disability is incurred.

     (h)  "Effective Date" shall mean February 1, 1990.

     (i)   "Exchange Act" shall mean the Securities Exchange Act of  1934,  as
amended,  and the applicable rules and regulations thereunder and any successor
provisions thereto.

     (j)  "Good Reason" shall mean, with respect to any Recipient, (i) failure
to  elect or reelect or to appoint or reappoint such a Recipient to, or removal
of  such Recipient from, the position such Recipient holds with the Company  at
the  commencement  of  the  Restriction Period or  a  superior  position;  (ii)
relocation of the office of the Company where such Recipient is employed  to  a
location  more  than  50  miles from Oneida, New  York;  or  (iii)  a  material
reduction in such Recipient's total annual cash compensation.

     (k)  "Plan" shall mean the Oneida Ltd. Restricted Stock Award Plan.

     (l)   "Recipient"  shall mean any eligible employee of  the  Company,  as
determined  in  accordance with paragraph 2 hereof, to whom an award  has  been
made.

     (m)   "Restricted Stock" shall mean a share of Common Stock granted to  a
Recipient subject to the restrictions set forth herein.

     (n)  "Restricted Stock Agreement" shall mean the written agreement between
the  Company  and  the recipient setting forth the terms and conditions  of  an
award of Restricted Stock under the Plan.

     (o)  "Restriction Period" shall mean the period commencing on the date of
grant  of a Recipient's Restricted Stock (or such other date determined by  the
Committee  and  set  forth in the Restricted Stock Agreement)  and  ending  not
earlier  than  three and not later than five
<PAGE>
years after such  date  of  grant, unless sooner terminated in accordance with
paragraph 5 hereof. The duration of the  Restriction Period shall be determined
by the Committee and set  forth  in the applicable Restricted Stock Agreement.

     (p)  "Retirement" shall mean termination or resignation of employment with
the Company on or after "normal retirement age," as such term or a similar term
is defined in the Company's qualified defined benefit retirement plan.

     (q)  "Special Circumstances" shall mean such events as the Committee may,
in its sole discretion, and from time to time, determine to warrant the full or
partial  vesting  of  previously unvested Restricted Stock, provided,  however,
that  Special  circumstances  shall not include termination  of  a  Recipient's
employment for cause.

2.   Restricted Stock may be granted under the Plan only to officers  and  key
employees  of  the  Company  whose job performance,  in  the  judgment  of  the
committee,  can  have  a positive impact (from a financial  point  of  view  or
otherwise) on the performance of the Company.

3.   (a)   The Committee shall have the sole and exclusive authority to select
from  the  class  of  eligible employees specified in paragraph  2  hereof  the
Recipients  of  awards of Restricted Stock under the Plan and to determine  the
number  of shares of Restricted Stock awarded to a Recipient which may vary  by
Recipient.

     (b)   Subject  to  the terms of the Plan, the Committee  shall  have  the
authority  to  (i)  prescribe the form or forms of instruments  evidencing  any
awards under the Plan, (ii) adopt, amend and rescind such rules and regulations
as  may  be  necessary or advisable, in the judgment of the Committee  for  the
administration  of  the Plan, (iii) construe and interpret  the  Plan  and  the
rules, regulations and instruments promulgated by the Committee under the  Plan
and  (iv) make all other determinations deemed necessary or advisable  for  the
administration  of  the  Plan.  All determinations by the  Committee  shall  be
final,  conclusive and binding upon the Company, the recipient and any and  all
interested parties.

     (c)  The total number of shares of Common Stock which may be issued under
the  Plan,  shall be 100,000 shares (as adjusted from time to  time  for  stock
dividends,  stock  splits,  recapitalization or the  like).   Restricted  stock
issued under the Plan which is forfeited by a Recipient under the terms of  the
Plan  or  the  Restricted Stock Agreement shall again be  eligible  for  future
awards under the Plan.

4.   Shares of Restricted Stock awarded to a Recipient shall vest in accordance
with  the  schedule set forth in each Recipient's Restricted  Stock  Agreement,
provided  the  Recipient is employed by the Company at the end of each  vesting
period or otherwise meets the conditions set forth in such Agreement.

5.   If a Recipient's employment terminates during the Restriction Period  (i)
due  to death, Retirement, Disability, termination of employment without  Cause
or  termination of employment by the recipient for Good Reason, or (ii) for any
reason  other  than termination
<PAGE>
for Cause following a Change  in  Control,  the portion of the award then
outstanding and not vested shall fully vest as of the date  of  termination.  If
a Recipient's employment terminates due  to  Special Circumstances, the
Committee, in its sole discretion, may provide that some  or all  of  the
nonvested portion of a Recipient's Restricted  Stock  shall  vest immediately
as  of the date of such termination, provided, however,  that  any such
determination  by the Committee shall apply only to  the  Recipient  then
terminated  and  shall  not  govern or control the  Committee's  decision  with
respect  to any other Recipient whose employment ends under the same or similar
circumstances.  Termination  of  employment  for  any  reason  other  than  the
foregoing  will result in the immediate forfeiture of all nonvested  Restricted
Stock then held by the terminated Recipient.

6.   During  the  Restriction Period, the Recipient will be  entitled  to  all
rights  of  a  stockholder of the Company, including  the  right  to  vote  the
Restricted  Stock and receive dividends declared on such shares  of  Restricted
Stock.   However, any shares of Common Stock received as a result  of  a  stock
distribution to holders of nonvested Restricted Stock or as a stock dividend or
stock split in respect of shares of Restricted Stock which are nonvested as  of
the  date  thereof shall be subject to the same restrictions as such shares  of
nonvested Restricted Stock.

7.   The  Restricted Stock shall be non-transferable until  such  time  as  it
vests,  subject to further restrictions on transfer as may be applicable  under
Federal  or state securities laws of the rules and regulations or any  exchange
or  automated quotation system on which the Common Stock is listed.  The  stock
certificates evidencing an award of Restricted Stock shall be registered in the
name  of  the  Recipient  and  shall bear a  legend  referring  to  the  terms,
conditions and restrictions applicable to such Restricted Stock under the  Plan
or the Restricted Stock Agreement or under any applicable provisions of Federal
or  state  securities  laws  or  the rules and regulations  of  any  applicable
exchange or automated quotation system.  Physical possession or custody of  the
certificates will be retained by the Company until such time as the  Restricted
Stock has vested.

8.   The  value  of  a  Restricted Stock award shall  not  be  includable  for
determining  compensation or benefits under any other Company  compensation  or
benefit plan, unless such inclusion is required by the terms of such other plan
or applicable law.

9.   Nothing in this Plan or the Restricted Stock Agreement shall confer on  a
Recipient any right to continue in the employ of the Company or affect  in  any
way  the  right of the Company to terminate such Recipient's employment without
notice, at any time, for any or no reason.

10.  The  Board  of  Directors may amend or terminate the Plan  at  any  time;
provided,  however,  that  any  amendment  which  must  be  approved   by   the
shareholders of the Company in order to maintain the continued qualification of
the Plan under Rule 16b-3 of the Exchange Act shall not be effective unless and
until such shareholder approval has been obtained in compliance therewith;  and
provided, further, that no amendment to the Plan shall impair any
<PAGE>
rights  of  a Recipient with respect to awards under the Plan which are
outstanding as of the effective  date  of  such amendment without the prior
written  consent  of  the affected Recipient.

11.  Prior to the delivery to the Recipient of stock certificates in respect of
Restricted Stock which has vested, the Company and the Recipient shall make  an
arrangement  for  the withholding of all applicable Federal,  state  and  local
taxes.   The  Committee,  in its sole discretion, may  permit  a  Recipient  to
satisfy some or all of this withholding obligation by surrendering that  number
of  shares  of  Common Stock then owned by the Recipient (which shares  may  be
either shares of vested Restricted Stock or other shares of Common Stock)  with
a  fair market value as of the date of such surrender equal to the value of the
withholding  obligation  to  be satisfied with  shares  of  Common  Stock.   In
addition,  in  the  event that the Recipient is subject to  the  provisions  of
Section 16 of the Exchange Act, the following shall apply:  (i) the election by
the  Recipient to use Common Stock to satisfy the withholding obligation  shall
be made either not less than six months prior to the applicable vesting date of
the  Restricted Stock or during one of the  "window periods" described in  Rule
16b-3 of the Exchange Act; and (ii) the fair market value, determined as of the
date of such withholding, of the shares so applied shall not exceed the maximum
marginal  tax  rate  arising  as  a result of the  vesting  of  the  shares  of
Restricted Stock in respect of which such withholding election is made.

12.  The  Plan and the Restricted Stock Agreements shall be governed  by,  and
construed  and administered in accordance with, the laws of the  State  of  New
York.

13.  The  Plan  shall  be  effective as of  the  Effective  Date  and,  unless
terminated  earlier  in accordance with paragraph 10 hereof,  shall  terminate,
except  with  respect to outstanding awards, on the Tenth  anniversary  of  the
Effective Date.

14.  Notwithstanding any of the foregoing, the validity and  effectiveness  of
this  Plan is contingent upon its approval by shareholders at the May 30,  1990
Annual  Meeting.  Dividends accruing from shares issued under the Plan will  be
held  in  escrow and voting rights arising from such shares will  be  suspended
until after shareholders approve the Plan.

<PAGE>
<TABLE>
                                                           EXHIBIT 11

                                  ONEIDA  LTD.
                          AND CONSOLIDATED SUBSIDIARIES
  TABULATION OF AVERAGE NUMBER OF COMMON SHARES FOR COMPUTATION OF PRIMARY AND
                        FULLY DILUTED EARNINGS PER SHARE
<CAPTION>
                                            Common Shares
                                            (in thousands)

                              Primary Earnings             Fully Diluted
                                 Per Share               Earnings Per Share

                             Actual     Used in          Actual     Used in
                             Number     Average          Number     Average
<S>                          <C>        <C>              <C>        <C>
Year Ended JANUARY 29, 1994:
Shares outstanding
    beginning................10,205     10,205           10,205     10,205
Shares issued under:
Stock purchase plan..........22                          22
Dividend reinvestment
    plan.....................45                          45
Stock option plan............14                          14
ESOP shares allocated to
   participants..............212        103              212        103
Common share equivalents
   under employee stock
   purchase stock option
   and dividend
   reinvestment plans...................85                          125
         TOTAL...............10,498     10,393           10,498     10,433

Year Ended JANUARY 28, 1995:
Shares outstanding
   beginning.................10,498     10,498           10,498     10,498
Shares issued under:
Stock purchase plan..........110                         110
Stock option plan............40                          40
ESOP shares allocated to
   participants..............212        193              212        193
Common share equivalents
   under employee stock
   purchase stock option
   and dividend
   reinvestment plans...................93                          93
         TOTAL...............10,902     10,784           10,902     10,784

Year Ended JANUARY 27, 1996
Shares outstanding
   beginning.................10,902     10,902           10,902     10,902
Shares issued under:
Stock purchase plan..........47                          47
Treasury stock - net.........3                           3
Stock option plan............81                          81
Purchase of ESOP shares......(34)       15               (34)       15
Common share equivalents
   under employee stock
   purchase stock option
   and dividend
   reinvestment plans...................132                         13
         TOTAL...............10,999     11,019           10,999     11,020
</TABLE>
<PAGE>
<TABLE>

                                   ONEIDA LTD.
                          AND CONSOLIDATED SUBSIDIARIES
                        Calculation of Earnings Per Share

                                 (Thousands except per share amounts)

                        January 27, 1996   January 28, 1995   January 29, 1994
<S>                          <C>               <C>                <C>
Net income....................$18,088           $13,493            $10,662
Less preferred dividends.....134               134                135
Net income (loss) for
   primary and fully
   diluted earnings
   per share.................17,954            13,359             10,527
Average common shares:
     Primary.................11,019            10,784             10,393
     Fully diluted...........11,020            10,784             10,433
Earnings per share:
     Primary.................1.63              1.24               1.01
     Fully diluted...........1.63              1.24               1.01
</TABLE>

<PAGE>
<TABLE>
                                                          EXHIBIT 13

CONSOLIDATED STATEMENT OF OPERATIONS
     ONEIDA LTD.
     For the years ended January 1996, 1995 and 1994

                                  (Thousands except per share amounts)
<CAPTION>
       Year ended in January      1996           1995           1994
<S>                               <C>            <C>            <C>
NET SALES.........................$513,799       $492,954       $455,192
COST OF SALES.....................369,648        360,098        328,623
GROSS MARGIN......................144,151        132,098        126,569
OPERATING REVENUES................482            468            477
                                  144,633        133,324        127,046
OPERATING EXPENSES:
Selling, advertising
   and distribution...............73,425         72,550         69,307
General and
   administrative.................31,510         29,397         30,677
         Total....................104,935        101,947        100,074

INCOME FROM OPERATIONS............39,698         31,377         26,972
OTHER EXPENSES....................1,289          1,182          1,218
INTEREST EXPENSE..................8,639          7,362          7,751

INCOME BEFORE INCOME
   TAXES..........................29,770         22,833         18,003
PROVISIONS FOR INCOME
   TAXES..........................11,682         9,340          7,341

NET INCOME........................$18,088        13,493         $10,662

EARNINGS PER SHARE OF
   COMMON STOCK...................$1.63          $1.24          $1.01
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<TABLE>

CONSOLIDATED BALANCE SHEET
     ONEIDA LTD.
<CAPTION>
                                                 (Thousands)
ASSETS                            January 27, 1996         January 28, 1995
<S>                               <C>                      <C>
CURRENT ASSETS:
Cash .............................$2,847                   $2,207
Receivables ......................57,152                   64,873
Inventories ......................145,763                  135,810
Other current assets .............9,471                    9,234
         Total current assets ....215,233                  212,124

PROPERTY, PLANT AND EQUIPMENT:
Land and buildings ...............58,338                   57,566
Machinery and equipment ..........193,420                  184,632
         Total....................251,758                  242,198
Less accumulated depreciation ....136,559                  129,906
         Property, plant and
           equipment - net .......115,199                  112,292

OTHER ASSETS:
Deferred income taxes ............9,728                    7,055
Other ............................4,203                    4,559

         TOTAL ...................$344,363                 $336,030

LIABILITIES AND STOCKHOLDERS'                    (Thousands)
EQUITY                            January 27, 1996         January 28, 1995

CURRENT LIABILITIES:
Short-term debt ..................24,067                   27,555
Accounts payable .................26,621                   27,625
Accrued liabilities ..............38,314                   33,004
Current installments
    of long-term debt ............4,749                    5,022
         Total current
           liabilities............93,751                   93,206

LONG-TERM DEBT ...................72,129                   77,278

OTHER LIABILITIES:
Accrued postretirement liability..61,800                   60,509
Accrued pension liability ........5,209                    4,618
Other liabilities ................5,174                    5,223
         Total ........ ..........72,183                   70,350
<PAGE>
STOCKHOLDERS' EQUITY:
Cumulative 6% preferredstock-$25
  par value; authorized 95,660 shares,
  issued 88,989 and 89,202 shares,
  respectively; callable at
  $30 per share...................2,225                    2,230
Common stock - $l .00 par value;
  authorized 24,000,000 shares,
  issued 11,706,224 and 11,579,964
  shares, respectively ...........11,706                   11,580
Additional paid-in capital .......81,150                   79,740
Retained earnings ............... 28,936                   16,255
Equity adjustment from
  translation .....................(8,614)                 (6,035)
Less cost of common stock held in
  treasury; 672,617 and 678,298
  shares, respectively ...........(8,563)                  (8,574)
Less unallocated ESOP shares of
  common stock of 34,347 .........(540)
         Stockholders' equity ....106,300                  95,196

         TOTAL ...................$344,363                 $336,030
</TABLE>
See notes to consolidated financial statements.
<PAGE>
<TABLE>

CONSOLIDATED STATEMENT OF CASH FLOWS
     ONEIDA LTD.
     for the years ended January 1996, 1995 and 1994

<CAPTION>                                          (Thousands)
         Year ended in January           1996          1995         1994
<S>                                      <C>           <C>          <C>
CASH FLOW FROM OPERATING ACTIVITIES:
Net income...............................$18,088      $13,493       $10,662
Adjustments to reconcile net income
    to net cash provided by operating
    activities:
         Depreciation ...................15,402        14,345       14,079
         ESOP shares allocated to
            participants ..............................2,753        2,753
         Deferred taxes and other
            non-cash charges ............(1,018)       (2,889)      (1,707)
         Decrease (increase) in
            operating assets:
              Receivables ...............7,655         (10,023)     1,130
              Inventories ...............(10,466)      (8,181)      (2,143)
              Other current assets.......(248)         220          888
              Other assets...............60            (84)         249
         Increase (decrease) in
            accounts payable ............(1,056)       (162)        4,161
         Increase in accrued
            liabilities ................. 5,036        4,658        4,165
              Net cash provided by
                 operating activities ...33,453        14,130       34,237

CASH FLOW FROM INVESTING ACTIVITIES:
Property, plant and
    equipment expenditures ..............(20,319)      (18,532)     (13,800)
Retirement of property,
    plant and equipment .................962           1,241        540
Other, net ..............................67            211          1,045
              Net cash used in
                 investing activities ...(19,290)      (17,080)     (12,215)

CASH FLOW FROM FINANCING ACTIVITIES:
Proceeds from issuance
    of common stock .....................1,809         1,982        910
Purchase of treasury stock, net .........(268)         (3)          (19)
Purchase of ESOP Shares .................(540)
Net payment under short-term debt........(3,488)       (631)        (6,981)
Proceeds from issuance of
    long-term debt .......................5,000        7,000        33,000
Payment of long-term debt ...............(10,423)      (899)        (42,582)
Dividends paid ..........................(5,407)       (5,367)      (5,264)
              Net cash provided by (used in)
                financing activities ....(13,317)      2,082        (20,936)
EFFECT OF EXCHANGE RATE CHANGES
    ON CASH .............................(206)         (152)        (62)

NET INCREASE (DECREASE) IN CASH .........640           (1,020)      (1,024)
CASH AT BEGINNING OF YEAR ...............2,207         3,227        2,203
CASH AT END OF YEAR .....................$2,847        $2,207       $3,227

SUPPLEMENTAL CASH FLOW DISCLOSURES:
         Interest paid ..................$8,800        $6,860       $8,272
         Income taxes paid ..............9,563         8,873        4,346
</TABLE>
See notes to consolidated financial statements.
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. ACCOUNTING POLICIES
Principles of Consolidation
The  consolidated financial statements include the accounts of the Company  and
its  subsidiaries. The Company uses a 52-53 week fiscal year ending on the last
Saturday  in January.  The financial statements of certain foreign subsidiaries
are  consolidated  with those of the parent on the basis  of  years  ending  in
December.

Use of Estimates
The  preparation of financial statements in conformity with generally  accepted
accounting  principles  requires management to make estimates  and  assumptions
that affect the reported amounts of assets and liabilities at the dates of  the
financial  statements and the reported amounts of revenues and expenses  during
the reporting periods.  Actual results could differ from those estimates.

Foreign Currency Translation
Assets  and  liabilities of foreign subsidiaries are translated principally  at
the  year-end rates of exchange and revenue and expense accounts are translated
at  average rates of exchange during the year. Net transaction gains and losses
reflected in the statement of operations were not material.

Earnings Per Share
Earnings per share are based on the weighted average number of shares of common
stock outstanding. The weighted average number of shares for earnings per share
includes  the potentially dilutive effect of shares issuable under the employee
stock  purchase, stock option and dividend reinvestment plans. No fully diluted
earnings  per share are presented as the difference between primary  and  fully
diluted earnings per share is not significant.

Inventories
Inventories  are  valued at the lower of cost or market. Approximately  54%  of
inventories  are  valued under the last-in, first-out (LIFO) method,  with  the
remainder valued under the first-in, first -out (FIFO) method.

Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation is provided over
the  estimated  useful  lives  of  the  related  assets,  generally  using  the
straight-line method.

Interest  relating to the cost of acquiring certain fixed assets is capitalized
and amortized over the asset's estimated useful life.

Fair Value of Financial Instruments
The  estimated  fair  market  values  of the Company's  financial  instruments,
principally long-term debt,  approximate their recorded values.

Recently Issued Accounting Pronouncements
The  Financial Accounting Standards Board (FASB) issued Statement of  Financial
Accounting  Standards  No.  121, "Accounting for the Impairment  of  Long-Lived
Assets  and  for Long-Lived Assets to be Disposed Of" (FAS 121) in March  1995,
which  is  effective for Oneida beginning January 28, 1996.  FAS  121  requires
that  an  impairment loss be recognized when circumstances  indicate  that  the
carrying  amount of an asset may not be recoverable.  Historically, Oneida  has
used  a  methodology  similar  to  FAS 121 in  determining  the  amount  of  an
impairment.   Accordingly, the issuance of FAS 121 will not have a  significant
impact on Oneida's consolidated financial statements.
<PAGE>
In  October  1995, the FASB issued Statement of Financial Accounting  Standards
No. 123, "Accounting for Stock-Based Compensation" (FAS 123).  As permitted  by
FAS  123,  Oneida  will  continue  to apply  the  recognition  and  measurement
provisions of Accounting Principles Board Opinion No. 25 "Accounting for  Stock
Issued to Employees" and adopt the disclosure requirements of FAS 123 beginning
in  1996.   Accordingly, the issuance of FAS 123 will not  impact  on  Oneida's
consolidated financial statements.

2. INCOME TAXES
The  Company  accounts  for  taxes in accordance with  Statement  of  Financial
Accounting  Standards  (FAS)   No.  109, Accounting  for  Income  Taxes,  which
requires  the  use of the liability method of computing deferred income  taxes.
Under  the liability method, deferred income taxes are based on the tax  effect
of  temporary  differences between the financial statement  and  tax  bases  of
assets and liabilities and are adjusted for tax rate changes as they occur.

The components of the deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>
                                                  (Thousands)
                                            Net Assets  (Liabilities)
                                            1996                1995
<S>                                         <C>                 <S>
Deferred Income Taxes:
     Postretirement benefits................$24,574             $24,004
     Employee benefits......................8,000               7,039
     Total deferred tax assets..............32,574              31,043
     Depreciation...........................(17,409)            (17,951)
     Other..................................(656)               (2,437)
     Total deferred tax liabilities.........(18,065)            (20,388)
         Total..............................14,509              10,655
     Current deferred.......................4,781               3,600
     Non-current deferred...................$9,728              $7,055
</TABLE>
<TABLE>
The provision for income taxes consists of the following:
<CAPTION>
                                             (Thousands)
                                  1996           1995           1994
<S>                               <C>            <C>            <C>
Current tax expense:
     U.S. Federal.................$13,234        $8,389         $7,612
     Foreign......................1,466          570            155
     State........................836            928            598
                                  15,536         9,887          8,365
Deferred tax expense..............(3,854)        (547)          (1,024)
     Total........................$11,682        $9,340         $7,341
</TABLE>
The income tax provision differed from the total income tax expense as computed
by  applying the statutory U.S. Federal income tax rate to income before income
taxes. The reasons for the differences are as follows:
<TABLE>
<CAPTION>
                                             (Thousands)
                                   1996          1995           1994
<S>                               <C>            <C>            <C>
Statutory U.S. Federal taxes......$10,419        $7,992         $6,301
Difference due to:
     Foreign taxes................(451)          (20)           (383)
     State taxes..................543            603            387
     Other........................1,171          765            1,036
     Provision for taxes..........$11,682        $9,340         $7,341
</TABLE>
<PAGE>
The following presents the U.S. and non-U.S. components of income before income
taxes:
<TABLE>
<CAPTION>
                                             (Thousands)
                                  1996           1995           1994
<S>                               <C>            <C>            <C>
U.S.income........................$23,907        $20,177        $16,076
Non-U.S. income...................5,863          2,656          1,927
     Total........................$29,770        $22,833        $18,003
</TABLE>
3. RECEIVABLES
Receivables by major classification are as follows:
<TABLE>
<CAPTION>
                                                (Thousands)
                                            1996           1995
<S>                                         <C>            <C>
Accounts receivable.........................$56,649        $63,875
Other accounts and notes receivable.........2,200          2,663
Less allowance for doubtful accounts........(1,697)        (1,665)
     Recievables............................$57,152        $64,873
</TABLE>
4. INVENTORIES
Inventories by major classification are as follows:
<TABLE>
<CAPTION>
                                             (Thousands)
                                       1996                1995
<S>                                    <C>                 <C>
Finished goods.........................$101,864            $99,218
Goods in process.......................22,796              22,668
Raw materials and supplies.............21,103              13,924
         Total.........................$145,763            $135,810

Excess of replacement cost
   over LIFO value of inventories......$34,700             $31,400
</TABLE>
5. LEASES
The  Company leases many factory store and warehouse facilities. It also leases
transportation  and  manufacturing  equipment  under  operating  leases.  Lease
expense  charged  to operations was $7,944,000, $8,208,000 and $8,010,000,  for
1996, 1995 and 1994, respectively.

Future   minimum   lease  payments  and  related  sublease   income   for   all
non-cancelable operating leases having a remaining term in excess of  one  year
at January 1996 are as follows:
<TABLE>
<CAPTION>
                                    (Thousands)
                             Lease               Sublease
                             Commitment          Income
<S>                          <C>                 <C>
1997.........................$7,484              $1,249
1998.........................6,533               1,309
1999.........................5,633               1,271
2000.........................4,442               539
2001.........................2,758               362
Remainder through 2008.......13,846              189
     Total...................$40,696             $4,919
</TABLE>
Under  the  provisions  of  some leases, the Company pays  taxes,  maintenance,
insurance  and  other operating expenses related to leased  premises.  Sublease
income relates to an office facility for which the Company has currently sublet
all of the facility.
<PAGE>
6. SHORT-TERM DEBT AND COMPENSATING BALANCES
The Company has been granted lines of credit to borrow at interest rates up  to
the  prime  rate  from various banks. Certain credit lines call  for  the  main-
tenance  of compensating balances of up to 1.25% of the credit line or fees  in
lieu  thereof. At January 1996, the Company had lines of credit of  $86,000,000
of which $62,500,000 was available.

The average outstanding balances of short-term debt for the fiscal years ending
January  1996  and January 1995 were $35,109,000 and $38,148,000, respectively,
computed  by using daily balances and the weighted interest rates  of  6.5%  in
1996 and 5.0% in 1995.

7. ACCRUED LIABILITIES
Accrued liabilities by major classification are as follows:
<TABLE>
<CAPTION>
                                             (Thousands)
                                       1996                1995
<S>                                    <C>                 <C>
Accrued vacation pay...................$6,769              $6,441
Accrued wage incentive.................8,167               6,456
Accrued workmen's compensation.........7,251               6,252
Accrued wages and commissions..........4,928               4,741
Accrued income taxes...................3,282               1,882
Dividends payable......................1,357               1,342
Other accruals.........................6,560               5,890
Total..................................$38,314             $33,004
</TABLE>
8. LONG-TERM DEBT
Long-term debt at January 1996 and 1995 consisted of the following:
<TABLE>
<CAPTION>
                                                  (Thousands)
                                            1996                1995
<S>                                         <C>                 <C>
Senior notes, 8.52% due January
    15, 2002, payable $4,285,710
    $25,714 $30,000 annually................$25,714             $30,000
Notes payable at various interest
    rates (6.50% - 6.63%), due
    February 20, 2001.......................40,000              40,000
Industrial Revenue Bond, Chemical
    Bank Tax Exempt Money Market
    Index rate, due August 1, 2005..........9,000               9,000
Other debt at various interest
    rates (7% -9.25%) due
    through 2000............................2,164               3,300
         Total..............................76,878              82,300
Less amounts due currently..................4,749               5,022
Long-term debt..............................$72,129             $77,278
</TABLE>
Certain  note agreements restrict borrowings, business investments, acquisition
of  the  Company's stock and payment of cash dividends. The Industrial  Revenue
Bonds are collateralized by the facilities acquired through the proceeds of the
related bond issuances and letters of credit.

The aggregate amounts of long-term maturities due each year are as follows:
<TABLE>
<S>                                    <C>
1997...................................$4,749
1998...................................4,789
1999...................................4,831
2000...................................4,752
2001...................................4,471
After..................................53,286
         Total.........................$76,878
</TABLE>
<PAGE>
Total  interest costs incurred by the Company are presented net of  capitalized
interest  of  $505,000,  $354,000,  and  $390,000  for  1996,  1995  and  1994,
respectively.

9.  RETIREMENT BENEFIT AND EMPLOYEE SECURITY PLANS
Pension Plans
The  Company maintains defined contribution and defined benefit plans  covering
substantially all employees in the United States and Canada.  Employees of  the
Silversmiths  Division  are covered by both an Employee  Stock  Ownership  Plan
(ESOP),  and a defined benefit floor plan.   Dividends on all shares are  added
to participant accounts.  Future contributions to the ESOP will be primarily in
the form of cash.

The Company  maintains salary deferral (401-K) plans covering substantially all
employees.  Employees of the Company's industrial wire subsidiary  are  covered
under a defined contribution plan, for which contributions are determined based
on that subsidiary's operating income.

The  net periodic pension cost for the Company's various defined benefit  plans
for 1996, 1995 and 1994  were as follows:
<TABLE>
<CAPTION>
                                             (Thousands)
                                     1996           1995           1994
<S>                                  <C>            <C>            <C>
Service cost - benefits earned
    during the year..................$1,509         $1,031         $1,028
Interest cost on projected
    benefit obligation...............2,243          1,501          1,569
Actual return on plan assets.........(3,090)        278            (1,306)
Net amortization and deferral........1,627          (1,448)        (24)
         Net periodic pension cost...$2,289         $1,362         $1,267
</TABLE>
Plan  assets  consist  primarily of stocks, bonds, and  cash  equivalents.  The
following table presents a reconciliation of the funded status of the plans and
assumptions used at January 1996 and 1995.
<TABLE>
<CAPTION>
                                             (Thousands)
                                    U.S. PLANS         FOREIGN PLAN
                                  1996      1995      1996      1995
<S>                               <C>       <C>       <C>       <C>
Plan assets at fair value.........$15,43    $11,50    $5,703    $5,346

Actuarial present value of benefit
    obligations:
         Vested benefits..........16,614    12,568    4,272     4,198
         Nonvested benefits.......16,740    10,884    193       157
Accumulated benefit obligation....33,354    23,452    4,465     4,355
Projected future salary
   increases......................910       524       1,020     921
Projected benefit obligation......34,264    23,976    5,485     5,276
Plan assets more (less) than
    projected benefit
    obligation....................(18,825)  (12,468)  218       70
Unrecognized net losses...........14,621    9,117     1,168     1,402
Unrecognized prior
   service cost...................396       285       9         12
Unrecognized net asset............(1,401)   (1,552)   (368)     (450)
Accrued pension asset
    (liability).............      $(5,209)  $(4,618)  $1,027    $1,034

Discount rate.....................7.0%      8.2%      7.5%      7.5%
Expected long-term rate
    of return on assets...........8.5%      8.5%      8.5%      8.5%
Rate of increase in
    compensation levels...........4.5%      4.5%      5.0%      5.0%
</TABLE>
<PAGE>
The  net pension cost associated with the Company's defined contribution plans,
including the cost of shares allocated to the ESOP,  was $2,022,000, $3,377,000
and $3,166,000, for 1996, 1995 and 1994,  respectively.

Postretirement Health Care and Life Insurance Benefits
The Company reimburses a portion of the health care and life insurance benefits
for  the majority of its retired employees who have attained specified age  and
service requirements.

Net  periodic postretirement benefit cost for 1996, 1995 and 1994 included  the
following components:
<TABLE>
<CAPTION>
                                              (Thousands)
                                       1996      1995      1994
<S>                                    <C>       <C>       <C>
Service cost of benefits earned........$1,048    $1,290    $1,444
Interest cost on accumulated
    postretirement benefit
    obligation.........................3,694     3,735     4,291
Net amortization and deferral..........(947)     (722)     (596)
Net periodic postretirement
    benefit cost.......................$3,795    $4,303    $5,139
</TABLE>
The  following  table  sets  forth the status of the  Company's  postretirement
plans, which are unfunded, at January 1996 and January 1995:
<TABLE>
<CAPTION>
                                                  (Thousands)
                                            1995                1994
<S>                                         <C>                 <C>
Accumulated  postretirement
    benefit obligation:
         Retirees...........................$27,712             $27,168
         Fully eligible active
            plan participants...............7,079               5,943
         Other active plan
            participants....................20,995              15,008
Accrued postretirement
    benefit.................................55,786              48,119
Unrecognized prior service
    cost....................................8,958               9,063
Unrecognized net gain (loss)................(1,034)             5,327
         Accrued postretirement
            benefit.........................63,710              62,509
Less current portion........................1,910               2,000
         Accrued Postretirement
            benefit.........................61,800              60,509

Discount rate...............................7.1%                8.4%
Health care inflation rate..................9.0%                10.0%
</TABLE>
The 1996 health care inflation rate was assumed to decrease gradually to 5%  by
the  year 2003 and remain at that level thereafter.  An increase in the assumed
health  care  inflation  rate  by 1% per year would  increase  the  accumulated
postretirement  benefit obligation at January 1996 by $4,657,000  and  the  net
postretirement benefit cost for 1996 by $586,000.

Employee Security Plan
The  Company  maintains  an  employee security plan  which  provides  severance
benefits  for  all  eligible employees of the Company and its subsidiaries  who
lose  their  jobs in the event of a change in control as defined by  the  plan.
Employees  are eligible if they have one year or more of service  and  are  not
covered  by  a collective bargaining agreement. The plan provides two  and  one
half  months of pay for each year of service, up to twenty-four months maximum,
and  a  continuation  of health care and life insurance benefits  on  the  same
basis.
<PAGE>

10.  STOCK PURCHASE PLAN
At  January  1996, under the terms of a stock purchase plan,  the  Company  has
reserved  1,065,199 shares of common stock for issuance to its  employees.  The
purchase price of the stock is the lower of 90% of the market price at the time
of  grant  or  at  the  time  of exercise.  The option  price  for  the  shares
outstanding at January 1996 is $13.28.
<TABLE>
<CAPTION>
                                  1996         1995         1994
<S>                               <C>          <C>          <C>
Outstanding at beginning
    of year.......................453,010      426,770      422,073
Exercised during the year.........(45,701)     (110,175)    (21,797)
Expired during the year...........(440,839)    (322,712)    (423,891)
Granted during the year...........482,943      459,127      450,385
Outstanding at end of year........449,413      453,010      26,770
Average per share price
    of rights exercised...........$13.83       $11.00       $10.68
</TABLE>
Rights  to purchase are exercisable on date of grant. Unexercised rights expire
on  June 30 of each year and become available for future grants.  Employees are
entitled  to purchase one share of common stock for each $250 of their earnings
for the calendar year preceding July 1.

The  consolidated  statement of operations does not contain any  charges  as  a
result of accounting for this plan.

11.  STOCK OPTION AND RIGHTS PLANS
At  January  1996,  under the terms of its incentive stock  option  plans,  the
Company  has  reserved  shares of common stock for  issuance  to  selected  key
employees.

Options  were granted at prices equal to the fair market value on the  date  of
the  grant  and may be paid for in cash or by tendering previously held  common
stock of the Company at the time the option is exercised.

Stock   options  are  non-transferable  other  than  on  death,  are  partially
exercisable one year from the date of grant and expire ten years from  date  of
grant.
<TABLE>
<CAPTION>
                                       Option Price
                             No. of         Per            (Thousands)
                             Shares         Share          Total
<S>                          <C>            <C>            <C>
Outstanding at:
         January 1993 .......631,455        9.00-15.00     $8,207
         Granted ............154,000        11.38          1,752
         Exercised ..........(11,000)       9.00           (99)
         Expired ............(74,140)       9.00-15.00     (963)
Outstanding at:
         January 1994 .......700,315        9.00-15.00     8,897
         Granted ............152,000        13.63          2,071
         Exercised ..........(107,500)      9.00-15.00     (1,290)
         Expired ............(6,936)        9.00-15.00     (86)
Outstanding at:
         January 1995 .......737,879        9.00 -15.00    9,592
         Exercised ..........(106,086)      9.00-15.00     (1,266)
Outstanding at:
         January 1996 .......631,793        9.00-15.00     $9,326
Shares remaining available
    for grant ................194,153
Total exercisable as of
    January 1996 .............397,393
</TABLE>
At  the  time  options  are exercised the proceeds of  the  shares  issued  are
credited to the related stockholders' equity accounts. There are no charges  to
income in connection with the options.
<PAGE>
The Company maintains a shareholder rights plan. The rights were distributed to
shareholders at the rate of one right per share. The rights entitle the  holder
to  purchase  one  additional share of voting common  stock  at  a  substantial
discount  and are exercisable only in the event of the acquisition  of  20%  or
more  of the Company's voting common stock, or the commencement of a tender  or
exchange  offer under which the offeror would own 30% or more of the  Company's
voting common stock. The rights will expire on December 13, 1999.

12.  OPERATIONS BY INDUSTRY SEGMENT
The  Company's operations and assets are in two principal industries: tableware
products  and  industrial  wire products. The Company's  tableware  operations,
which  are  located in the United States, Canada, Mexico, Italy and the  United
Kingdom,  involve  the  manufacture and distribution of stainless,  plated  and
sterling  flatware, silverplated and stainless holloware, cutlery and  crystal.
These  products  are sold directly to a broad base of retail outlets  including
department  stores,  mass merchandisers and chain stores.  Additionally,  these
products  are  sold to special sales markets, which include customers  who  use
them  as  premiums,  incentives  and business gifts.  The  Company  also  sells
flatware,  holloware and commercial chinaware directly or through  distributors
to  foodservice operations worldwide,  including hotels, restaurants, airlines,
schools and health care facilities.

The Company's industrial wire division produces copper conducting wire, as well
as  tin  or  alloy  plated wire for a wide range of customers  in  electronics,
transportation, industrial/energy, construction and consumer products markets.

Information as to the Company's operations by industry segment for  1996,  1995
and 1994  is summarized below:
<TABLE>
<CAPTION>
                                              (Thousands)
                                  1996           1995           1994
<S>                               <C>            <C>            <C>
NET SALES AND OTHER OPERATING
    REVENUES:
Tableware products................$364,293       $336,300       $322,988
Industrial wire products..........149,988        157,122        132,681
         Total....................$514,281       $493,422       $455,669
OPERATING PROFIT:
Tableware products ...............$37,235        $28,205        $26,917
Industrial wire products .........5,900          6,829          4,127
Operating profit .................43,135         35,034         31,044
Corporate expense ................4,726          4,839          5,290
Interest expense .................8,639          7,362          7,751
Income before income taxes .......$29,770        $22,833        $18,033
IDENTIFIABLE ASSETS:
Tableware products................$271,596       $255,073       $246,510
Industrial wire products .........69,920         78,750         68,768
         Total ...................341,516        333,823        315,278
Corporate Assets-Cash ............2,847          2,207          3,227
         Total ...................$344,363       $336,030       $318,505
DEPRECIATION EXPENSE:
Tableware products................$10,615        $9,712         $9,681
Industrial wire products..........4,787          4,633          4,398
         Total....................$15,402        $14,345        $14,079
PROPERTY, PLANT AND EQUIPMENT
    ADDITIONS:
Tableware products ...............$12,434        $11,443        $10,587
Industrial wire products .........6,888          5,747          2,693
         Total ...................$19,322        $17,190        $13,280
</TABLE>
Foreign  operations  of  the Company are not material  and  are  therefore  not
separately set forth.
<PAGE>
13.  CHANGES IN STOCKHOLDERS' EQUITY
Following  is  a summary of the changes in Stockholders' Equity for  the  three
years ended January 1996
<TABLE>
<CAPTION>
                                             (Thousands)
                                                                    Equity
                                                                    Adjust-      Un-
                                                Addt'l              ment         allocated
                   Common      Common   Pref'd  Paid-in   Ret'd     from         Treasury   ESOP
                   Shares      Stock    Stock   Capital   Earnings  Translation  Stock      Shares
<S>                <C>         <C>      <C>     <C>       <C>       <C>          <C>        <C>
Balance
Jan. 1993......... 11,361,279  $11,361  $2,271  $77,725   $2,731    $(1,667)     $(9,262)   $(5,495)
Stock purchase
  plan............ 21,797      22               211
dividend
  reinvestment
  plan............ 44,818      45               517
stock option
  plan............ 4,996       5                29
Purchase/
  retirement
  of treasury
  stock........... (12,666)    (13)     (35)    (131)                            160
Cash dividends
  declared ($.48
  per share)............................................. (5,264)
Net Income............................................... 10,662
ESOP shares
  allocated to
  participants............................................................................. 2,753
Equity Adjustment
  from translation.............................................................. (794)

Balance
Jan. 1994......... 11,429,843  11,430   2,236   78,423    8,129     (2,461)      (9,102)    (2,742)
Stock purchase
  plan............ 110,175     110              1,112
dividend
  reinvestment
  plan............                              80                               528        (11)
Restricted stock
  plan............ 7,920       8                118
stock option
  plan............ 32,026      32       (6)     7
Cash dividends
  declared ($.48
  per share)............................................. (5,367)
Net Income............................................... 13,493
ESOP shares
  allocated to
  participants............................................................................. 2,753
Equity Adjustment
  from translation......................................................................... (3,574)

Balance
Jan. 1995......... 11,579,964  11,580   2,230   79,740    16,255      (6,035)    (8,574)
Stock purchase
  plan............ 45,701      46               586
dividend
  reinvestment
  plan............                              56                               276
Restricted stock
  plan............ 4,348       4                67
Purchase/
  retirement of
  treasury stock....................... (5)     2                                (265)
stock option
  plan............ 76,211      76               699
Purchase of
  ESOP shares.............................................................................. (540)
Cash dividends
  declared ($.48
  per share)............................................. (5,407)
Net Income............................................... 18,088
Equity Adjustment
  from translation.............................................................. (2,579)

Balance
Jan. 1996......... 11,706,224  $11,706  $2,225  $81,150   $28,936   $(8,614)     $(8,563)   $(540)
</TABLE>
<PAGE>
14.   SELECTED QUARTERLY FINANCIAL DATA (Unaudited)
<TABLE>
<CAPTION>
                                  (Thousands except per share amounts)

                                            Quarter Ended
1996                    April 29,      July 29,     October 28,   January 27,
                          1995           1995          1995          1996
<S>                     <C>            <C>          <C>           <C>
Net sales ............. $121,807       $124,898     $139,964      $127,130
Gross margin........... 33,964         34,576       39,060        36,551
Net income ............ 3,385          3,450        5,345         5,908
Earnings per share .... .30            .31          .48           .53

                                            Quarter Ended
1995                    April 30,      July 30,     October 29,   January 28,
                          1994           1994          1994         1995
Net sales ............. $111,022       $115,561     $134,212      $132,159
Gross margin .......... 29,186         30,736       35,563        37,371
Net income ............ 1,706          1,938        4,368         5,481
Earnings per share .... .16            .18          .40           .50
</TABLE>

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of Oneida Ltd.

We  have audited the accompanying consolidated balance sheet of Oneida Ltd.  as
of  January  27,  1996  and  January  28, 1995  and  the  related  consolidated
statements  of  operations and cash flows for each of the three  years  in  the
period   ended   January  27,  1996.  These  financial   statements   are   the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  are  free  of
material  misstatement. An audit includes examining, on a test basis,  evidence
supporting  the amounts and disclosures in the financial statements.  An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management, as well as evaluating  the  overall  financial
statement  presentation. We believe that our audits provide a reasonable  basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly,  in
all material respects, the consolidated financial position of Oneida Ltd. as of
January  27, 1996  and  January 28, 1995, and the consolidated  results  of  its
operations  and its cash flows for each of the three years in the period  ended
January 27, 1996 in conformity with generally accepted accounting principles.

                                        Coopers & Lybrand L.L.P.
                                        a professional services firm

/s/ Coopers & Lybrand L.L.P.
Syracuse, New York
February 22,  1996
<PAGE>
<TABLE>
MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION  AND  RESULTS  OF
OPERATIONS (Thousands)
<CAPTION>
                             1996           1995           1994
<S>                          <C>            <C>            <C>
Net Sales ...................$513,799       $492,954       $455,192
Gross Margin ................144,151        132,856        126,569
     % Net Sales.............28.1%          27.0%          27.8%
Operating Expense ...........104,935        101,947        100,074
     % Net Sales.............20.4%          20.7%          22.0%
</TABLE>
Fiscal year ended January 1996 compared with fiscal year ended January 1995

Operations
1996  consolidated net sales were $20,845, or 4.2%  higher than in the previous
year.   Sales of tableware products rose 8.3 % over 1995 levels.  The tableware
division  registered  increases in both the domestic consumer  and  foodservice
markets, as well as in international sales.  Tableware sales benefited from the
introduction  of several well received new patterns and increased  distribution
efficiencies.  In particular, significant sales increases were achieved in  the
retail  department store and mas merchandise markets.  Sales of the  industrial
wire division decreased by $7,133 or 4.5%.   The industrial wire facility had a
significant  decline in the volume of wire produced this year.   This  decrease
was  somewhat  offset  by  rising copper prices (which   are  passed  along  to
customers) and improved product mix.

Gross  margin as a percent of net sales increased to 28.1% from 27.0% in  1995,
primarily  because  of improved tableware volume and manufacturing  efficiency.
Camden's  gross  profit margin remained stable in 1996  despite   copper  costs
being  approximately  25%  higher on average  that  the  prior  year.   If  the
increased copper costs are factored out, the Company's 1996 consolidated  gross
profit percentage would show a pro forma rate of 29.0%.

Operating  expenses  increased  by  $2,988  or  2.9%  over  1995.  Selling  and
distribution costs rose by 1.2%.   These costs increased by 3% at the tableware
division  and  decreased by 14% at Camden Wire primarily due  to  sales  volume
fluctuations.  General and administrative costs increased by 7.2%., principally
due to higher employee profit sharing accruals.

1996  interest expense (prior to capitalized interest) increased by  $1,428  or
18.5%.   The  rise  in interest expense was principally due to  the  effect  of
increasing interest rates on the  Company's borrowings in 1996 versus 1995.

Liquidity and Financial Resources
During  the  current  year, the Company has invested approximately  $20,300  in
capital additions, primarily in its manufacturing facilities.   In 1996, $4,200
was  spent  as  part of a $23,500 multi-year expansion plan for the  industrial
wire division.  Camden Wire is constructing  a new plant in El Paso, Texas  and
transferring  a  portion of its net assets there.  It is also  modernizing  the
Pine  Bluff,  Arkansas and Camden, New York facilities.  The Company  plans  to
spend $22,000 on capital projects in 1997.  Roughly 30% of this amount will  be
allocated to the Camden expansion plan.

Total  outstanding debt increased by $8,910 or 8.1% during  1996.   Debt  as  a
percentage of total capital decreased to 48.7% from 53.6% one year  ago.   Cash
from 1997 operations is expected to provide sufficient liquidity for all of the
Company's capital needs.

As  a result of the recent devaluation of the Mexican peso in 1996, the Company
has recorded, as a negative adjustment to equity, a $2,300 charge which relates
to  the effect of the devaluation on the Company's long-term investments in its
Mexican  assets.    While this charge is in accordance with generally  accepted
accounting  principles,  management believes  that  devaluation  has  made  the
Company's products manufactured in Mexico more cost competitive.
<PAGE>
Fiscal year ended January 1995 compared with fiscal year ended January 1994

Operations
1995  consolidated net sales were $37,762, or 8.3% higher than in the  previous
year.    Approximately  two  thirds of this increase was  attributable  to  the
industrial wire division.  Sales of wire products increased by 18.4% over 1994,
primarily  as a result of significantly higher copper costs (which  are  passed
along  to customers) throughout fiscal 1995.  Sales of tableware products  rose
4.1%  over  1994 levels.  Both the consumer and foodservice tableware divisions
recorded higher sales volume.  Consumer sales were below 1994 during the  first
half  of  the  year, but ended slightly higher for the year with a very  strong
second half.  Foodservice sales were up throughout the year.

Gross  margin as a percent of net sales decreased to 27.0% from 27.8% in  1994.
When  the  higher  copper costs incurred by the industrial  wire  division  are
factored out, the gross margin percentage was unchanged from 1994.

Operating  expenses  increased  by $1,873, or  1.9%  over  1994.   Selling  and
distribution costs rose by 4.5%, in direct relation to the higher  sales  level
realized  by  the  Company this year.  In contrast, general and  administrative
costs decreased by 4.2%.

1995  Interest expense (prior to capitalized interest) decreased $425 or  5.2%.
Although  the  Company's average debt level decreased in 1995, rising  interest
rates offset approximately one-third of the potential benefit.

Dividends and Price Range of the Company's Common Stock

The  Company's  Common Stock is traded on the New York Stock Exchange  and  the
total  number  of  stockholders  of record at  January  1996  was  4,297.   The
following  table  sets forth the high and low  sales prices per  share  of  the
Company's  Common  Stock for the periods indicated on the Composite  Tape,  and
cash  dividends declared for the quarters in the Company's 1996 and 1995 fiscal
years.
<TABLE>
<CAPTION>
          JANUARY 1996                               JANUARY 1995

Fiscal                       Dividends   Fiscal                       Dividends
Quarter     High    Low      Per Share   Quarter     High     Low     Per Share
<S>         <C>     <C>      <C>         <C>         <C>      <C>     <C>
First.......$15.25  $13.38   $.12        First.......$16.63   $14.00   $.12
Second......15.88   14.00    .12         Second......16.00    13.50    .12
Third.......16.75   15.00    .12         Third.......14.63    13.38    .12
Fourth......17.63   15.13    .12         Fourth......15.00    12.38    .12
</TABLE>
<PAGE>
<TABLE>
FIVE YEAR SUMMARY
     ONEIDA LTD.
     (Thousands except per share amounts)
<CAPTION>
Year ended in January   1996      1995      1994      1993      1992
<S>                     <C>       <C>       <C>       <C>       <C>
OPERATIONS
Net sale............... $513,799  $492,954 $455,192   $479,442 $446,602
Gross margin .......... 144,151   132,856   126,569   123,292   122,566
Interest expense....... 8,639     7,362     7,751     10,304    10,452
Income before income
    taxes and
    cumulative effect.. 29,770    22,833    18,003    5,939     14,510
Income taxes .......... 11,682    9,340     7,341     2,227     5,586
Net income (loss) ..... 18,088    13,493    10,662    (33,252)  8,924
Cash dividends declared-
       Preferred stock. 134       134       135       136       137
       Common stock.... 5,272     5,233     5,129     5,090     5,026

PER SHARE OF COMMON STOCK
Income before
    accounting changes. 1.63      1.24      1.01      .36       .90
Net income (loss) ..... 1.63      1.24      1.01      (3.32)    .90
Dividends declared .... .48       .48       .48       .48       .48
Book value............. 9.46      8.53      7.97      7.39      11.35

FINANCIAL DATA
Current assets ........ 215,233   212,124   196,746   195,712   210,952
Working capital ....... 121,482   118,918   111,817   109,388   103,691
Total assets........... 344,363   336,030   318,505   317,679   328,613
Long-term debt ........ 72,129    77,278    75,301    81,906    77,573
Stockholders' equity... 106,300   95,196    85,913    77,664    114,387
Additions to property, plant
    and equipment...... 19,322    17,190    13,280    14,163    18,755
Property, plant and
    equipment-at cost.. 251,758   242,198   227,290   216,216   207,514
Accumulated
    depreciation ...... 136,559   129,906   116,496   104,297   95,034

SHARES OF CAPITAL STOCK
Outstanding at end of year
         Preferred .... 89        89        89        91        91
         Common ....... 10,999    10,902    10,498    10,205    9,876
Weighted average number
    of common shares
    outstanding during
    the year........... 11,019    10,784    10,393    10,056    9,767

SALES OF MAJOR PRODUCTS BY PERCENT
OF TOTAL SALES
Tableware ............. .71%      68%       71%       69%       71%
Industrial wire
    product............ 29%       32%       29%       31%       29%

AVERAGE NUMBER OF
    EMPLOYEES.......... 5,708     5,590     5,466     5,530     5,252
</TABLE>

<PAGE>
                                                                     EXHIBIT 22

                        PARENTS AND SUBSIDIARIES

      There  are  no parents of the Company. There is no subsidiary  for  which
separate  financial  statements  are filed. The  following  list  includes  the
Company  and  its subsidiaries, all of which are included, in the  consolidated
financial statements.
<TABLE>
<CAPTION>
                                       State or            Percentage of
                                       Country of          Voting Securities
Name                                   Incorporation       Owned by the Company
<S>                                    <C>                 <C>
Oneida Ltd.                            New York

Oneida Canada, Limited                 Canada              100

Camden Wire Co., Inc.                  New York            100

Buffalo China, Inc.                    New York            93

Kenwood Silver Company, Inc.           New York            100

Oneida Mexicana, S.A. de C.V.          Mexico              100

Oneida Distribution Services, Inc.     New York            100

Oneida International, Inc.             Delaware            80
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE>       5
<MULTIPLIER>    1,000
       
<S>                                <C>
<FISCAL-YEAR-END>                  Jan-27-1996
<PERIOD-START>                     Jan-29-1995
<PERIOD-END>                       Oct-28-1995
<PERIOD-TYPE>                           12-MOS
<CASH>                                   2,847
<SECURITIES>                              0
<RECEIVABLES>                           58,849
<ALLOWANCES>                             1,697
<INVENTORY>                            145,763
<CURRENT-ASSETS>                       215,233
<PP&E>                                 251,758
<DEPRECIATION>                         136,559
<TOTAL-ASSETS>                         344,363
<CURRENT-LIABILITIES>                   93,751
<BONDS>                                 72,129
                    0
                              2,225
<COMMON>                                11,706
<OTHER-SE>                              92,369
<TOTAL-LIABILITY-AND-EQUITY>           344,363
<SALES>                                513,799
<TOTAL-REVENUES>                       514,281
<CGS>                                  369,648
<TOTAL-COSTS>                          369,648
<OTHER-EXPENSES>                       106,224
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                       8,639
<INCOME-PRETAX>                         29,770
<INCOME-TAX>                            11,682
<INCOME-CONTINUING>                      0
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                            18,088
<EPS-PRIMARY>                             1.63
<EPS-DILUTED>                             1.63
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission