DAMSON BIRTCHER REALTY INCOME FUND I
10-K, 1999-03-31
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SURGIDYNE INC, 10KSB, 1999-03-31
Next: MIDSOUTH BANCORP INC, 10KSB, 1999-03-31



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF THE SECURITIES EXCHANGE
                                   ACT OF 1934


FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998       COMMISSION FILE NUMBER 0-13563

                      DAMSON/BIRTCHER REALTY INCOME FUND-I

             (Exact name of registrant as specified in its charter)

          Pennsylvania                                       13-3264491
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                         Identification Number)

27611 La Paz Road, Laguna Niguel, California                   92656
  (Address of principal executive offices)                   (Zip Code)

                                 (949) 643-7700
                         (Registrant's telephone number)

           Securities registered pursuant to Section 12(b) of the Act:


<TABLE>
<CAPTION>
                                                    Name of each exchange
Title of each class                                  on which registered  
- -------------------                                  -------------------  
<S>                                                <C>
        NONE                                                NONE
</TABLE>


           Securities registered pursuant to Section 12(g) of the Act:

                                      NONE

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding twelve months and (2) has been subject to such filing requirements
for the past ninety days.

                                 Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's registration statement on Form S-11 (Commission
File No. 2-91065), dated June 22, 1985, as supplemented, filed under the
Securities Act of 1933 are incorporated by reference into PART IV of this
report.


<PAGE>   2
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

         ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1998


                                      INDEX

<TABLE>
<CAPTION>
                                                                                          Page
                                                                                          ----
<S>                                                                                       <C>
PART I

         Item 1.      Business.........................................................     3
         Item 2.      Properties.......................................................     6
         Item 3.      Legal Proceedings................................................     7
         Item 4.      Submission of Matters to a Vote of
                        Security Holders...............................................     8


PART II

         Item 5.      Market for the Registrant's Limited Partnership
                        Interests and Related Security Holder Matters..................     8
         Item 6.      Selected Financial Data..........................................    10
         Item 7.      Management's Discussion and Analysis of Financial
                        Condition and Results of Operations............................    11
         Item 7a.     Quantitative and Qualitative Market Risk Disclosures.............    19
         Item 8.      Financial Statements and Supplementary Data......................    F-1
         Item 9.      Changes in and Disagreements with Accountants on
                        Accounting and Financial Disclosure............................    20


PART III

         Item 10.     Directors and Executive Officers of the Registrant...............    20
         Item 11.     Executive Compensation...........................................    20
         Item 12.     Security Ownership of Certain Beneficial Owners
                        and Management.................................................    21
         Item 13.     Certain Relationships and Related Transactions...................    21


PART IV

         Item 14.     Exhibits, Financial Statement Schedules and
                        Reports on Form 8-K............................................    21
           ---        Signatures.......................................................    24
</TABLE>


                                      -2-


<PAGE>   3
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                                     PART I

Item 1. Business

Damson/Birtcher Realty Income Fund-I (the "Partnership") is a limited
partnership formed on May 7, 1984, under the laws of the Commonwealth of
Pennsylvania. The General Partner of the Partnership is Damson/Birtcher
Partners, a general partnership consisting of LF Special Fund II, L.P., a
California limited partnership and Birtcher Partners, a California general
partnership. The Partnership is engaged in the business of operating
income-producing office buildings, research and development facilities, shopping
centers and other commercial or industrial properties acquired by the
Partnership in 1984 and 1985. Each of the Partnership's properties was specified
in its prospectus (Commission File No. 2-91065) dated June 22, 1985, as amended.
See Item 2 for a description of the properties acquired by the Partnership.

The Partnership commenced operations on December 18, 1984. As of September 17,
1985, the Partnership was fully subscribed and had admitted Limited Partners
with total capital contributions of $97,198,000.

The Partnership acquired the properties during the period from December 19, 1984
through September 18, 1985, entirely for cash, free and clear of mortgage
indebtedness. In September 1987, the Partnership borrowed $4,000,000 pursuant to
a loan agreement secured by a First Deed of Trust on the Certified Distribution
Center in Salt Lake City, Utah. The net proceeds were used primarily for capital
improvements and leasing commissions on certain of the Partnership's properties,
the Partnership's working capital reserves and certain general and
administrative expenses. The General Partner, upon inquiry, was informed in
February 1992, that the Partnership's lender did not intend to extend the loan
secured by Certified Distribution Center past its maturity date of December 1,
1993. Therefore, on July 30, 1993 the Partnership obtained a new loan secured by
a First Deed of Trust on the property. The new loan in the amount of $3,500,000
carries a fixed interest rate of 9% per annum over a 13 year fully amortizing
term and a prepayment penalty of approximately $700,000 at current interest
rates. In March 1996, the Partnership entered into a loan agreement pursuant to
which it could have borrowed up to $1,500,000, evidenced by a note secured by a
first deed of trust and financing statement on the Ladera I Shopping Center in
Albuquerque, New Mexico. Pursuant to that note arrangement, the Partnership
borrowed $700,000 to fund a portion of the renovation and tenant improvements at
The Cornerstone and tenant improvements at Oakpointe. The loan was subsequently
paid off in November 1996 utilizing a portion of the sale proceeds from
Arlington Executive Plaza. The Partnership may incur unsecured indebtedness from
time to time to supplement its working capital needs. See Note 6 to Financial
Statements in Item 8.

The Partnership's objectives in operating the properties are: (i) to make
regular quarterly cash distributions to the Partners, of which a portion will be
tax sheltered; (ii) to achieve capital appreciation over a holding period of at
least five years; and (iii) to preserve and protect the Partnership's capital.
An Information Statement, dated May 5, 1993, mandated that the General Partner
shall seek a vote of the Limited Partners no later than December 31, 1996,
regarding prompt liquidation of the Partnership in the event that properties
with appraised values as of January 1993, which constituted at least one-half of
the aggregate appraised values of all Partnership properties as of that date,
are not sold or under contract for sale by the end of 1996.


                                      -3-


<PAGE>   4
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 1. Business (Cont'd.)

Given the mandate of the May 5, 1993 Information Statement, the General Partner
decided to account for the Partnership's properties as assets held for sale,
instead of for investment as of December 31, 1995. In accordance with Statement
of Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of" (see Note 2 to
the Financial Statements in Item 8), the carrying value of the properties was
evaluated to insure that each property was carried on the Partnership's balance
sheets at the lower of cost or fair value, less estimated selling costs.
Accordingly, the General Partner compared the carrying value of each property to
its appraised value as of January 1, 1996. If the carrying value of a property
and certain related assets was greater than its appraised value less estimated
selling costs, the General Partner reduced the carrying value of the property by
the difference.

On February 18, 1997, the General Partner mailed a Consent Solicitation to the
Limited Partners which sought their consent to dissolve the Partnership and sell
and liquidate all of its remaining properties as soon as practicable, consistent
with obtaining reasonable value for the Partnership's properties. A majority in
interest of the Limited Partners consented by March 14, 1997. As a result, the
Partnership has adopted the liquidation basis of accounting as of March 31,
1997. The difference between the adoption of the liquidation basis of accounting
as of March 14, 1997 and March 31, 1997 was not material.

Under the liquidation basis of accounting, assets are stated at their estimated
net realizable values and liabilities are stated at their anticipated settlement
amounts. The valuation of assets and liabilities necessarily requires many
estimates and assumptions, and there are substantial uncertainties in carrying
out the dissolution of the Partnership. The actual values upon dissolution and
costs associated therewith could be higher or lower than the amounts recorded.

Since the approval of the February 18, 1997 Consent Solicitation, the General 
Partner has been evaluating possible sales of Partnership properties, 
individually and as a portfolio, to liquidate and wind up the Partnership. On 
April 30, 1998 the General Partner accepted an offer to purchase all of the 
Partnership's properties for $39,140,000 from Abbey Investments, Inc. 
("Abbey"), which was subject to certain customary contingencies, including due 
diligence review by the purchaser and negotiation of a definitive Purchase and 
Sale Agreement. On November 9, 1998, the Partnership and Abbey entered into a 
definitive Purchase and Sale Agreement, for a purchase price ranging between 
$34,500,000 and $36,000,000, depending upon occupancy rates at closing. Abbey 
thereafter requested a material reduction in the purchase price, which the 
Partnership did not agree to. Therefore, in late January 1999, the sale to 
Abbey was terminated. Since that time, the Partnership has been actively 
soliciting buyers for its properties.

In contemplation of the sale transaction, the General Partner reduced the
carrying value of properties in liquidation by $2,600,000 at June 30, 1998.

The Partnership derives most of its revenue from rental income. Both Certified
Warehouse and Transfer Company, Inc. ("Certified") and FIserv, Inc. ("FIserv",
formerly d.b.a. Citicorp CIR, Inc.) represent or have represented significant
portions of such income. Rental income from Certified totaled $0 in 1998,
$872,000 in 1997 and $1,007,000 in 1996 or approximately 0%, 15% and 16%,
respectively, of the Partnership's total rental income. Rental income from
FIserv totaled $937,000 in 1998, $869,000 in 1997 and $887,000 in 1996, or
approximately 16%, 15% and 14%, respectively, of the Partnership's total rental
income.


                                      -4-


<PAGE>   5
                      DAMSON/BIRTCHER REALTY INCOME FUND-I


Item 1. Business (Cont'd.)

Certified's lease expired on September 20, 1997, at which time it vacated
approximately 61% of its space. It continued to pay rent on its remaining space
through November 1997, at which time it vacated the property entirely. The
General Partner leased 123,074 square feet (39%) to a different tenant for a
three-year term commencing March 1, 1998 for $406,000 per year, which is greater
than Certified had been paying on a per square foot basis.

The Partnership's investments in real estate are subject to competition for
tenants from similar types of properties in the vicinities in which they are
located. The Partnership has no investments in real estate located outside the
United States.

The Partnership has no employees and, accordingly, the General Partner and its
affiliates perform services on behalf of the Partnership in connection with
administering the affairs of the Partnership and operating the Partnership's
properties. The General Partner and its affiliates receive compensation in
connection with such activities. See Item 11 and Note 3 to the Financial
Statements in Item 8 for a description of such charges.


                                      -5-


<PAGE>   6
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 2.  PROPERTIES


<TABLE>
<CAPTION>
                                                                                                          NUMBER OF
                                                                                              NET          TENANT      PERCENTAGE
                                                                                            RENTABLE       LEASES       OCCUPIED
                                PURCHASE                                                     AREA IN        AS OF         AS OF
NAME/LOCATION/DATE ACQUIRED     PRICE(1)                  DESCRIPTION                        SQ. FT.       12/31/98      12/31/98
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>            <C>                                           <C>            <C>         <C>
Washington Technical Center,   $ 3,874,000    Four business center buildings                  50,973           9           98%
  Phase I                                     located on 4.87 acres of land.
Renton, Washington
December 19, 1984

Certified Distribution Center    9,327,000    Two warehouse/distribution buildings           312,260           1           39%
Salt Lake City, Utah                          located on 12.65 acres of land.
April 2, 1985

Ladera Shopping Center,          8,543,000    A neighborhood retail shopping center           89,544          16           79%
  Phase I                                     located on 10.9 acres of land.
Albuquerque, New Mexico
May 10, 1985

The Cornerstone                 17,618,000    A seven-building specialty retail              114,441          18           75%
Tempe, Arizona                                center  located  on  10.9  acres  of
July 19, 1985                                 land.

Terracentre                     20,037,000    A 15-story office building located              95,723          16           80%
Denver, Colorado                              on .41 acres of land.
September 6, 1985

Oakpointe                        9,517,000    Office building located on 6.8 acres            96,213           3          100%
Arlington Heights, Illinois                   of land.
September 18, 1985                                                                                  
                               -----------                                                  --------

TOTAL                          $68,916,000                                                   759,154
                               ===========                                                   =======
</TABLE>

SEE NOTE TO TABLE ON THE FOLLOWING PAGE.


                                      -6-


<PAGE>   7
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 2. PROPERTIES (Cont'd.)

NOTE TO TABLE ON THE PRECEDING PAGE

       (1)    The purchase price does not include an allocable share of the
              $4,423,000 of acquisition fees paid to the General Partner. Also,
              for certain properties, the purchase price has been reduced by
              cash received after acquisition under rental agreements for
              non-occupied space.


Item 3. LEGAL PROCEEDINGS

        So far as is known to the General Partner, neither the Partnership nor
        its properties are subject to any material pending legal proceedings,
        except for the following:

        Bigelow Diversified Secondary Partnership Fund 1990 litigation

        On March 25, 1997, a limited partner named Bigelow/Diversified Secondary
        Partnership Fund 1990 filed a purported class action lawsuit in the
        Court of Common Pleas of Philadelphia County against Damson/Birtcher
        Partners, Birtcher Investors, Birtcher/Liquidity Properties, Birtcher
        Investments, L.F. Special Fund II, L.P., L.F. Special Fund I, L.P.,
        Arthur Birtcher, Ronald Birtcher, Robert Anderson, Richard G. Wollack
        and Brent R. Donaldson alleging breach of fiduciary duty and breach of
        contract and seeking to enjoin the Consent Solicitation dated February
        18, 1997. On April 18, 1997, the court denied the plaintiff's motion for
        a preliminary injunction. On June 10, 1997, the court dismissed the
        plaintiff's complaint on the basis of lack of personal jurisdiction and
        forum non conveniens.

        On June 13, 1997, the Partnership's affiliated partnerships,
        Damson/Birtcher Realty Income Fund-II and Real Estate Income Partners
        III, and their general partner, Birtcher/Liquidity Properties, filed a
        complaint for declaratory relief in the Court of Chancery in Delaware
        against Bigelow/Diversified Secondary Partnership Fund 1990 L.P. The
        complaint seeks a declaration that the vote that the limited partners of
        the Damson/Birtcher Realty Income Fund-II and Real Estate Income
        Partners III took pursuant to the respective consent solicitations dated
        February 18, 1997 was effective to dissolve the respective partnerships
        and complied with applicable law, that the actions of the General
        Partner in utilizing the consent solicitations to solicit the vote of
        the limited partners did not breach any fiduciary or contractual duty to
        such limited partners, and an award of costs and fees to the plaintiffs.
        The defendant has answered the complaint. The parties have initiated
        discovery. No motions are pending at this time.

        In September 1998, Bigelow/Diversified Secondary Partnership 1990
        informed the Partnership that it was filing suit in the Delaware
        Chancery Court against Damson/Birtcher Partners, Birtcher Investors,
        Birtcher Liquidity Properties, Birtcher Investments, BREICORP, LF
        Special Fund I, LP, LF Special Fund II. LP, Arthur Birtcher, Ronald
        Birtcher, Robert Anderson, Richard G. Wollack and Brent R. Donaldson
        alleging a purported class action on behalf of the limited partners of
        Damson/Birtcher Realty Income Fund-I, Damson/Birtcher Realty Income
        Fund-II and Real Estate Income Partners III alleging breach of fiduciary
        duty and incorporating the allegations set forth in the previously
        dismissed March 25, 1997 complaint filed in the Court of Chancery of
        Philadelphia County. Plaintiff has engaged in preliminary discovery and
        the parties have held settlement discussions. No motions are pending at
        this time.





                                      -7-


<PAGE>   8
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 3. LEGAL PROCEEDINGS (Cont'd.)

        Rex Garton, et al. v. Damson/Birtcher Partners, et al.

        This action was filed on September 25, 1998 in the District Court of
        Oklahoma County for the State of Oklahoma against the Partnership's
        general partner, Damson/Birtcher Partners, other related defendants and
        numerous unrelated defendants. Damson/Birtcher Partners and other
        related defendants were brought into the action in late December 1998,
        when they were served with the Second Amended Petition. The other
        related defendants are Birtcher Partners, Birtcher Properties, The
        Birtcher Group, Birtcher American Properties, Arthur B. Birtcher, Ronald
        E. Birtcher, LF Special Fund II, L.P., and Liquidity Fund Asset
        Management Inc., but The Birtcher Group and Birtcher American Properties
        have not been served with process and have not appeared in the action.
        The Partnership itself is not named as a defendant. The case is a class
        action brought on behalf of investors in the Partnership who purchased
        limited partnership interests from May 7, 1984 to September 17, 1985.
        The Second Amended Petition alleges breach of contract, intentional and
        negligent misrepresentation, breach of fiduciary duties, and violations
        of various Oklahoma and federal statutes in connection with the sale of
        the limited partnership interests. Plaintiff seeks unspecified
        compensatory damages and $10 million in punitive damages.

        Damson/Birtcher Partners and the related defendants have removed the
        case to the United States District Court for the Western District of
        Oklahoma, and have filed a motion to dismiss the case for lack of
        personal jurisdiction or, alternatively, to transfer the action to the
        United States District Court for the Central District of California, for
        the convenience of the parties and witnesses and in the interests of
        justice. Plaintiff has moved to remand the case back to the Oklahoma
        state court. Both motions are pending. Damson/Birtcher Partners and the
        related defendants intend to present a vigorous defense on the merits of
        plaintiff's claims, should this be necessary.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None.

                                     PART II

Item 5. MARKET FOR THE REGISTRANT'S LIMITED PARTNERSHIP INTERESTS AND RELATED
        SECURITY HOLDER MATTERS

        There is no public market for the limited partnership interests and a
        market is not expected to develop as such limited partnership interests
        are not publicly traded or freely transferable.


                                      -8-


<PAGE>   9
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 5. MARKET FOR THE REGISTRANT'S LIMITED PARTNERSHIP INTERESTS AND RELATED
        SECURITY HOLDER MATTERS (Cont'd.)

As of February 28, 1999, the number of holders of the Partnership's interests is
as follows:


<TABLE>
<S>                                                     <C>
                  General Partner                           1
                  Limited Partners                      9,032
                                                        -----
                                                        9,033
                                                        =====
</TABLE>


The Partnership makes quarterly cash distributions to its partners out of
distributable cash pursuant to the Partnership's Agreement of Limited
Partnership. Distributable cash from operations is generally paid 99% to the
Limited Partners and 1% to the General Partner.

The Partnership has paid the following quarterly cash distributions to its
Limited Partners:


<TABLE>
<CAPTION>
CALENDAR
QUARTERS        1999         1998         1997         1996         1995        1994
- --------        ----         ----         ----         ----         ----        ----
<S>           <C>          <C>          <C>         <C>           <C>          <C>     
First         $263,000     $253,000     $253,000    $       0     $253,000     $370,000
Second                            0      253,000            0      253,000      370,000
Third                             0      253,000      253,000      253,000      360,000
Fourth                      253,000      253,000    1,753,000            0      369,000
</TABLE>


The Limited Partners and the General Partner are entitled to receive quarterly
cash distributions, as available, in the future. During 1995, the General
Partner temporarily suspended distributions for three quarters, commencing with
the last quarter of 1995, to fund a portion of the renovation and tenant
improvements at The Cornerstone and tenant improvements at Oakpointe and
Washington Technical Center.

In December 1996, the Partnership made a $1,500,000 special distribution to its
limited partners from a portion of the proceeds from the sale of Arlington
Executive Plaza. See Item 7, Liquidity and Capital Resources for further
discussion.

During 1998 the General Partner temporarily suspended distributions for two
quarters, commencing with the second quarter of 1998, to fund tenant and capital
improvements at Cornerstone, Ladera, Terracentre and Certified Warehouse.


                                       -9-


<PAGE>   10
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 6. SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>
                               PERIOD ENDED                       YEAR ENDED DECEMBER 31,
                                MARCH 31,          -------------------------------------------------------
                                  1997                 1996                 1995                   1994
                              ----------------------------------------------------------------------------
<S>                           <C>                  <C>                   <C>                   <C>        
Total Revenues                $ 1,489,000          $ 6,349,000           $ 5,973,000           $ 6,307,000
                              ===========          ===========           ===========           ===========
Net Income (Loss):
  General Partner             $     4,000          $     4,000           $   (50,000)          $   (56,000)
  Limited Partners                402,000              396,000            (4,922,000)           (5,535,000)
                              -----------          -----------           -----------           -----------

                              $   406,000          $   400,000           $(4,972,000)          $(5,591,000)
                              ===========          ===========           ===========           ===========

Total Distributions:
  General Partner             $     2,000          $     5,000           $     8,000           $    15,000
                              ===========          ===========           ===========           ===========

  Limited Partners            $   253,000          $ 2,006,000           $   759,000           $ 1,469,000
                              ===========          ===========           ===========           ===========
</TABLE>


The following summary of financial data is for the period since the Partnership
adopted the liquidation basis of accounting.


<TABLE>
<CAPTION>
                                                 PERIOD FROM
                             YEAR ENDED     APRIL 1, 1997 THROUGH
                         DECEMBER 31, 1998     DECEMBER 31, 1997
                         -----------------  ---------------------
<S>                      <C>                <C>        
Property Operating
 Income, net                $ 3,337,000          $ 2,308,000
                            ===========          ===========
Distributions to
 Partners                   $   511,000          $   767,000
                            ===========          ===========

Net Assets in
 Liquidation                $30,796,000          $32,026,000
                            ===========          ===========
</TABLE>


<TABLE>
<CAPTION>
                                                   DECEMBER 31,
                              -----------------------------------------------------
                                  1996                1995                 1994
                              -----------          -----------          -----------
<S>                           <C>                  <C>                  <C>        
Total Assets                  $36,482,000          $38,493,000          $44,292,000
                              ===========          ===========          ===========

Secured Loan Payable          $ 2,932,000          $ 3,116,000          $ 3,285,000
                              ===========          ===========          ===========
</TABLE>


                                      -10-


<PAGE>   11
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Capital Resources and Liquidity

Since the completion of its acquisition program in September 1985, the
Partnership has been primarily engaged in the operation of its properties. The
Partnership's original objective had been to hold its properties as long-term
investments. However, an Information Statement, dated May 5, 1993, mandated that
the General Partner seek a vote of the Limited Partners no later than December
31, 1996, regarding prompt liquidation of the Partnership in the event that
properties with appraised values as of January 1993 which constituted at least
one half of the aggregate appraised values of all Partnership properties as of
that date are not sold or under contract for sale by the end of 1996. Given the
mandate of the May 5, 1993 Information Statement, as of December 31, 1995, the
General Partner decided to account for the Partnership's properties as assets
held for sale, instead of for investment. In a Consent Solicitation dated
February 18, 1997, the Partnership solicited and received the consent of the
Limited Partners to dissolve the Partnership and sell and liquidate all of its
remaining properties as soon as practicable, consistent with selling the
Partnership's properties to the best advantage under the circumstances. The
Partnership's properties were held for sale throughout 1997 and 1998 and
continue to be held for sale.

Working capital is and will be principally provided from the operation of the
Partnership's properties and the working capital reserve established for the
properties. The Partnership may incur mortgage indebtedness relating to such
properties by borrowing funds primarily to fund capital improvements or to
obtain financing proceeds for distribution to the partners.

Regular distributions for the year ended December 31, 1998, represent net cash
flow generated from operations of the Partnership's properties and interest
earned on the temporary investment of working capital, net of capital reserve
requirements. During 1998, the Partnership spent approximately $941,000 on
tenant and capital improvements for The Cornerstone, Ladera, Terracentre and
Certified Distribution Center. In addition, leasing commissions of approximately
$290,000 were incurred for Certified Distribution Center, The Cornerstone,
Terracentre and Washington Technical Center. These expenditures contributed to
an overall reduction of the Partnership's cash reserves and as a result,
distributions were temporarily suspended for the second and third quarter of
1998. In December 1996, the Partnership made a special distribution of
$1,500,000 representing a portion of net proceeds from the sale of Arlington
Executive Plaza. Future cash distributions will be made to the extent available
from net cash flow generated from operations and sales of the Partnership's
properties and interest earned on the investment of capital reserves, after
providing for capital reserves and payment for capital improvements and repairs
to the Partnership's properties. See Item 5 for a description of the
Partnership's distribution history. The Partnership believes that the cash
generated from its operations will provide the Partnership the funds necessary
to meet all of its ordinary obligations.

Certain of the Partnership's properties are not fully leased. The Partnership is
actively marketing the vacant space in these properties, subject to the
competitive environment in each of the market areas. To the extent the
Partnership is not successful in maintaining or increasing occupancy levels at
these properties, the Partnership's future cash flow and distributions may be
reduced.


                                      -11-


<PAGE>   12
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)

In June 1993, the Partnership completed its solicitation of written consents
from its Limited Partners. A majority in interest of the Partnership's Limited
Partners approved each of the proposals contained in the Information Statement,
dated May 5, 1993. Those proposals have been implemented by amending the
Partnership Agreement as contemplated by the Information Statement. The
amendments include, among other things, the payment of asset management and
leasing fees to the General Partner and the elimination of the General Partner's
residual interest and deferred leasing fees that were previously subordinated to
return of the Limited Partners' 9% Preferential Return. See Item 8, Note 3 to
the Financial Statements for discussion of fees paid to the General Partner for
the years ended December 31, 1998, 1997 and 1996.

On February 18, 1997, the General Partner mailed a Consent Solicitation to the
Limited Partners which sought their consent to dissolve the Partnership and sell
and liquidate all of its remaining properties as soon as practicable, consistent
with selling the Partnership's properties to the best advantage under the
circumstances. A majority in interest of the Limited Partners consented by March
14, 1997. As a result, the Partnership adopted the liquidation basis of
accounting as of March 31, 1997. The difference between the adoption of the
liquidation basis of accounting as of March 14, 1997 and March 31, 1997 was not
material.

Under the liquidation basis of accounting, assets are stated at their estimated
net realizable values and liabilities are stated at their anticipated settlement
amounts. The valuation of assets and liabilities necessarily requires many
estimates and assumptions, and there are substantial uncertainties in carrying
out the dissolution of the Partnership. The actual values upon dissolution and
costs associated therewith could be higher or lower than the amounts recorded.

Since the approval of the February 18, 1997 Consent Solicitation, the General
Partner has been evaluating possible sales of Partnership properties,
individually and as a portfolio, to liquidate and wind up the Partnership. On
April 30, 1998 the General Partner accepted an offer to purchase all of the
Partnership's properties for $39,140,000 from Abbey Investments, Inc. ("Abbey"),
which was subject to certain customary contingencies, including due diligence
review by the purchaser and negotiation of a definitive Purchase and Sale
Agreement. On November 9, 1998, the Partnership and Abbey entered into a
definitive Purchase and Sale Agreement for a purchase price ranging between
$34,500,000 and $36,000,000, depending on occupancy rates at closing. Abbey
thereafter requested a material reduction in the purchase price, which the
Partnership did not agree to. Therefore, in late January 1999, the sale to Abbey
was terminated. Since that time, the Partnership has been actively soliciting
buyers for its properties.

On March 24, 1999, the Partnership signed a Purchase and Sale Agreement and 
Joint Escrow Instructions to sell Terracentre for a sale price of $6,450,000. 
The purchaser is Halcyon Real Estate, Inc. ("Halcyon"), a local Denver real 
estate development company that is not affiliated in any way with the 
Partnership, its General Partner or the General Partner's affiliates. Closing 
of the transaction is subject to Halcyon's due diligence review and approval of 
title conditions, environmental reports, physical and engineering inspections, 
and operating documentation including leases, rental agreements and contracts, 
personal property inventories, operating expenses, property tax bills and 
physical plans and specifications for the property. The purchaser deposited 
$250,000 into escrow on March 25, 1999, which sum is fully refundable to the 
purchaser until completion of its due diligence investigation. The due 
diligence period is approximately 30 days, with closing of the transaction 
currently scheduled to take place approximately 15 days thereafter. Halcyon 
will not hire the General Partner or any affiliate to perform asset management 
or property management services for this property after close of the sale.


                                      -12-


<PAGE>   13
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)

In September 1987, the Partnership borrowed $4,000,000 pursuant to a loan
agreement secured by a First Deed of Trust on the Certified Distribution Center
in Salt Lake City, Utah. The net proceeds were used primarily for capital
improvements and leasing commissions on certain of the Partnership's properties,
the Partnership's working capital reserves and certain general and
administrative expenses. That loan matured on December 1, 1990, however, the
General Partner obtained a loan extension that was to mature December 1, 1993.
On July 20, 1993, the Partnership obtained a new loan secured by a First Deed of
Trust on the Certified Distribution Center in Salt Lake City, Utah.

The new loan, in the amount of $3,500,000, carries a fixed interest rate of 9%
per annum over a 13-year fully amortizing term and a prepayment penalty of
approximately $700,000 at current interest rates, if fully paid off after July
1, 1998. The Partnership's first payment of $38,000 was paid on September 1,
1993, with monthly installments due thereafter.

In March 1996, the Partnership entered into a loan agreement pursuant to which
it could borrow up to $1,500,000, evidenced by a note secured by a first deed of
trust and financing statement on the Ladera I Shopping Center in Albuquerque,
New Mexico. Pursuant to the note and loan agreement, the Partnership borrowed
$700,000 in March 1996. The Partnership made interest only payments at the rate
of 1% over prime (at the time, the loan rate was 9.25%) through November 1996,
when the entire balance was paid off utilizing a portion of the proceeds from
the sale of Arlington Executive Plaza. The net proceeds of the foregoing loan
were used to fund a portion of the renovation and tenant improvements at The
Cornerstone and tenant improvements at Oakpointe. The Partnership has the
ability to borrow against this credit facility (up to $1,500,000) through April
1, 2002, should its cash requirements necessitate.

Property Appraisals and Net Asset Value

In accordance with the terms of the Partnership Agreement, each year the
Partnership secures an independent appraisal of each of the Partnership's
properties as of January 1. Prior to the January 1, 1995 appraisals, the
independent appraiser had estimated each property's "Investment Value,"
utilizing a seven to ten-year cash flow model to estimate value based upon an
income approach.

The amendment to the Partnership Agreement consented to by the Limited Partners
in June 1993 mandates, among other things, that the General Partner seek a vote
of (and provide an analysis and recommendation to) the Limited Partners no later
than December 31, 1996 regarding the prompt liquidation of the Partnership in
the event that properties with (then) current appraised values (constituting at
least one-half of the total (then) current appraised values) of all of the
Partnership's properties are not sold or under contract for sale by the end of
1996.

Given this mandate, the General Partner requested that the appraiser provide an
assessment of value that reflects a shorter investment holding term. Although
the General Partner does not know how long it will take to sell the
Partnership's remaining properties, it requested that the appraiser assume that
the entire portfolio would be sold over three years, in connection with the
January 1996 appraisals, over two years in connection with the January 1997
appraisals and over one year in connection with the January 1998 appraisals.

The General Partner has been evaluating multiple proposals to acquire the
properties (both individually and in bulk) over the past several months. In lieu
of obtaining appraisals as of January 1, 1999, the General Partner calculated an
estimated selling price net of estimated selling costs by taking an average of
the offer prices, net of estimated selling costs, from those proposals. The
General Partner utilized those averages to estimate fair value. Because
Terracentre is under contract for sale as of March 24, 1999, its selling price
of $6,450,000, (see Footnote 10 to the Financial Statements) was adjusted for
estimated selling costs and then utilized as an estimate of its fair value as of
January 1, 1999.



                                      -13-


<PAGE>   14
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Capital Resources and Liquidity (Cont'd.)

Property Appraisals and Net Asset Value (Cont'd.)

The General Partner estimated the fair value of the Partnership's remaining
properties at January 1, 1999 to be $35,070,000 (including Terracentre) net of
estimated selling costs and disposition fees.

The foregoing estimated fair value net of selling costs of the Partnership's
remaining properties indicates an estimated net asset value in liquidation of
$31,435,000 or $323 per $1,000 of original investor subscription. Net assets in
liquidation represents the estimated selling price of the Partnership's
properties, (net of estimated closing costs and disposition fees), cash and all
other assets less secured loans payable and all other liabilities including
accrued expenses for liquidation.

Other Matters

The Partnership is in the process of liquidating its remaining assets. It is
anticipated that a sale of those assets will occur on or before January 1, 2000.
It is the opinion of the General Partner that the value of those assets is not
subject to any valuation risk as a result of year 2000 issues, other than
general economic climate issues that may arise. Based on current information,
the cost of addressing potential year 2000 problems is not expected to have a
material adverse impact on the Partnership's financial position, results of
operations or cash flows in future periods. As of December 31, 1998, the
investor services system used to track the limited partners' interests,
distributions and tax information has been tested and appears to be free of year
2000 bugs. The Partnership's properties are under review utilizing the Building
Owners and Managers Association ("BOMA") industry standards as a guideline for
necessary corrections and the Partnership's accounting systems are scheduled for
a software upgrade to correct any year 2000 issues in July of 1999. The cost of
the upgrades will be borne by the General Partner and will not be reimbursed by
the Partnership. In addition, the General Partner has made inquiries of its
banks, all of which indicate that any problems have been addressed adequately by
those institutions.

Even if attempts to correct any deficiencies in the Partnership's software are
unsuccessful, the General Partner anticipates that in the short term it could
convert its systems to standard spreadsheet or data base programs at nominal
cost.


                                      -14-


<PAGE>   15
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)


Results of Operations

Year Ended December 31, 1998

Because the Partnership adopted the liquidation basis of accounting on March 31,
1997, a comparison of the results of operations is not practical. The Statements
of Net Assets in Liquidation and Statements of Changes of Net Assets in
Liquidation reflect the Partnership in the process of liquidation. Prior
financial statements reflect the Partnership as a going concern. As the
Partnership's assets (properties) are sold, the results of operations will be
generated from a smaller asset base, and are therefore not comparable. The
Partnership's operating results have been reflected on the Statements of Changes
of Net Assets in Liquidation for the year ended December 31, 1998.

For the year ended December 31, 1998, the Partnership generated $3,337,000 of
net operating income from operation of its properties. The increase, when
compared to 1997, was primarily attributable to the following: 1) the collection
of a lease termination fee from Walgreens at Ladera-I ($104,000); 2) an increase
in rental Income and operating expense recoveries at Cornerstone ($419,000); 3)
the recovery of $73,000 in amounts previously written off in 1997 as bad debt
expenses; and 4) the aforementioned increases were partially offset by the
decrease in revenue at Certified Warehouse ($446,000).

In September and November 1997, Certified Warehouse and Transfer Company, Inc.
vacated Certified Distribution Center. Although the General Partner successfully
completed negotiation of a 123,074 square foot lease with Quality Distribution
effective March 1, 1998 at a rate greater than before, the remaining 189,115
square foot vacancy will have a negative affect on future distributions on cash
from operations to the Limited Partners.

Interest income resulted from the temporary investment of Partnership working
capital. For the year ended December 31, 1998, interest income was approximately
$14,000. The decrease in interest income, when compared to 1997, was
attributable to the lower average cash balance that the Partnership maintained
during 1998.

General and administrative expenses for the year ended December 31, 1998,
include charges of $405,000 from the General Partner and its affiliates for
services rendered in connection with administering the affairs of the
Partnership and operating the Partnership's properties. Also included in general
and administrative expenses for the year ended December 31, 1998, are direct
charges of $530,000, relating to audit fees, tax preparation fees, legal fees
and professional services, liability insurance expenses, costs incurred in
providing information to the Limited Partners and other miscellaneous costs. The
decrease in general and administrative expenses for the year ended December 31,
1998, as compared to 1997, was primarily attributable to the decreases in asset
management fees, cost of legal and professional services, postage and printing
costs and appraisal fees.

Accrued expenses for liquidation as of December 31, 1998, includes estimates of
costs to be incurred in carrying out the dissolution and liquidation of the
Partnership. These costs include estimates of legal fees, accounting fees, tax
preparation and filing fees, professional services and the pre-payment penalty
and 


                                      -15-


<PAGE>   16
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)

Year Ended December 31, 1998 (Cont'd.)

remaining unamortized loan fees associated with the anticipated early retirement
of the mortgage loan secured by the Certified Warehouse property. The actual
costs could vary significantly from the related provisions due to the
uncertainty related to the length of time required to complete the liquidation
and dissolution and the complexities which may arise in disposing of the
Partnership's remaining assets.

Interest expense resulted from interest on the first deed of trust on Certified
Distribution Center.

For the year ended December 31, 1998, the General Partner determined that the
carrying values of Certified Warehouse, The Cornerstone, Ladera-I Shopping
Center and Oakpointe were in excess of their respective estimated net realizable
values. As a result, their carrying values were adjusted by $1,225,000,
$1,545,000, $652,000 and $1,546,000, to $5,655,000, $8,139,000, $5,404,000 and
$6,312,000, respectively. In addition, during 1998, the carrying value of
Terracentre was increased by $2,368,000 to its estimated net realizable value of
$5,649,000 partially offsetting the aforementioned decreases.

Year Ended December 31, 1997

Because the Partnership adopted the liquidation basis of accounting on March 31,
1997, a comparison of the results of operations is not practical. The Statement
of Net Assets in Liquidation and Statement of Changes of Net Assets in
Liquidation reflect the Partnership in the process of liquidation. Prior
financial statements reflect the Partnership as a going concern. As the
Partnership's assets (properties) are sold, the results of operations will be
generated from a smaller asset base, and are therefore not comparable. The
Partnership's operating results have been reflected in the Statement of Changes
of Net Assets in Liquidation since March 31, 1997 (the date of adoption of the
liquidation basis of accounting), and Statement of Operations for the three
months ended March 31, 1997.

For the year ended December 31, 1997, the Partnership generated $3,209,000 of
net operating income from operation of its properties. The decrease for the year
ended December 31, 1997, when compared to 1996, was primarily the result of the
sale of Arlington Executive Plaza in November 1996 ($377,000), and an increased
property tax assessment at Oakpointe ($234,000) in 1997.

In September and November 1997, Certified Warehouse and Transfer Company, Inc.
vacated Certified Distribution Center. Although the General Partner successfully
completed negotiation of a 123,074 square foot lease with Quality Distribution
effective March 1, 1998 at a rate greater than before, the remaining 189,115
square foot vacancy will have a negative affect on future distributions on cash
from operations to the Limited Partners.

Interest and other income resulted from the temporary investment of Partnership
working capital. For the years ended December 31, 1997 and 1996, interest and
other income was approximately $32,000 and $60,000, respectively. 


                                      -16-


<PAGE>   17
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)

Year Ended December 31, 1997 (Cont'd.)

General and administrative expenses for the year ended December 31, 1997,
include charges of $428,000 from the General Partner and its affiliates for
services rendered in connection with administering the affairs of the
Partnership and operating the Partnership's properties. Also included in general
and administrative expenses for the year ended December 31, 1997, are direct
charges of $815,000, relating to audit fees, tax preparation fees, legal fees
and professional services, liability insurance expenses, costs incurred in
providing information to the Limited Partners and other miscellaneous costs. The
increase in general and administrative expenses for the year ended December 31,
1997, as compared to 1996, was primarily attributable to the increase in legal
and professional services, printing costs, postage and mailing expenses
associated with the Partnership's solicitation of the Limited Partners for the
Liquidation of the Partnership in March 1997.

Accrued expenses for liquidation, as reflected in the Statement of Net Assets in
Liquidation as of December 31, 1997, are not included in results of operations
for the three month period ended March 31, 1997. The liquidation basis of
accounting was adopted on March 31, 1997, therefore, it was not appropriate to
include such adjustments in the results of operations for prior periods. Accrued
expenses for liquidation as of December 31, 1997, includes estimates of costs to
be incurred in carrying out the dissolution and liquidation of the Partnership.
These costs include estimates of legal fees, accounting fees, tax preparation
and filing fees, professional services, the general partner's liability
insurance and the pre-payment penalty and remaining unamortized loan fees
associated with the anticipated early retirement of the mortgage loan secured by
the Certified Warehouse property. The actual costs could vary significantly from
the related provisions due to the uncertainty related to the length of time
required to complete the liquidation and dissolution and the complexities which
may arise in disposing of the Partnership's remaining assets.

Interest expense resulted from interest on the first deed of trust on Certified
Distribution Center.

Year Ended December 31, 1996

The increase in rental income for the year ended December 31, 1996, when
compared to 1995, was primarily attributable to an increase in rental income at
Oakpointe. A new lease was signed in February 1996 with Symbol Technologies,
Inc. encompassing 22,801 square feet bringing Oakpointe to 100% leased.

The increase in interest and other income for the year ended December 31, 1996,
as compared to 1995 was attributable to an increase in The Cornerstone's other
miscellaneous income. This increase was partially offset by a decrease in
interest income due to a decrease in the average level of working capital
available for investment in 1996. Capital reserves were used to fund a portion
of the renovation and tenant improvements at The Cornerstone and tenant
improvements at Oakpointe.



                                      -17-


<PAGE>   18
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)

Year Ended December 31, 1996 (Cont'd.)

On November 21, 1996, the Partnership sold Arlington Executive Plaza, an office
complex composed of seven identical 10,428 square foot buildings located on 7.2
acres of land in Arlington Heights, Illinois to an unaffiliated third party. The
sales price was $3,050,000 ($2,929,000 net of commissions and escrow fees) and
the net proceeds of the sale amounted to approximately $2,699,000 after
factoring in all prorations and credits to the buyer. In December 1995, the
General Partner had adjusted the carrying value of the property in accordance
with the guidelines of FAS 121, which resulted in a write-down of $1,250,000 and
an adjusted carrying value of $2,740,000. The resulting gain on sale, after
taking into consideration all costs of disposition, amounted to $164,000 as
reflected in the Statement of Operations. The General Partner was not paid a
commission or disposition fee as part of this transaction.

The decrease in operating expenses for the year ended December 31, 1996, as
compared to 1995 was primarily attributable to the sale of Arlington Executive
Plaza in November 1996 and reduced legal and professional fees at The
Cornerstone and Terracentre.

The decrease in real estate taxes for the year ended December 31, 1996, when
compared to 1995 primarily relates to: 1)the sale of Arlington Executive Plaza
in November 1996 ($146,000); and, 2) a reduced tax assessment for Oakpointe in
1996 ($157,000).

General and administrative expenses for the year ended December 31, 1996 include
charges of $500,000 from the General Partner and its affiliates for services
rendered in connection with administering the affairs of the Partnership and
operating the Partnership's properties. Also included in general and
administrative expenses were direct charges of $482,000 relating to audit and
tax preparation fees, annual appraisal fees, legal fees, insurance expense,
costs incurred in providing information to the Limited Partners and other
miscellaneous costs.

The decrease in general and administrative expenses for the year ended December
31, 1996 as compared to 1995, was primarily attributable to decreases in
administrative expense reimbursements and leasing fees incurred in 1996. The
aforementioned decreases were partially offset by higher professional fees
incurred by the Partnership.

Interest expense resulted from interest on the first deed of trust on Certified
Distribution Center and the loan agreement secured by Ladera-I Shopping Center.
The increase in interest expense for the year ended December 31, 1996, as
compared to 1995, was a result of the borrowing of $700,000 in March 1996,
pursuant to that new loan arrangement. The Partnership subsequently paid off the
$700,000 note in November 1996. For the year ended December 31, 1996, the
General Partner determined that the carrying values of The Cornerstone, Ladera-I
Shopping Center and Oakpointe were in excess of their respective appraised
values. As a result, their carrying 




                                      -18-


<PAGE>   19
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (Cont'd.)

Results of Operations (Cont'd.)

Year Ended December 31, 1996 (Cont'd.)

values were adjusted by $1,683,000, $398,000, and $253,000 to $8,960,000,
$5,900,000, and $7,700,000, respectively. In addition, during 1996, the carrying
values of Terracentre and Washington Technical Center were increased by $190,000
and $246,000 to their estimated fair values less selling costs of $2,900,000 and
$3,020,000, respectively.

The decrease in depreciation and amortization expenses for the year ended
December 31, 1996 as compared to 1995 was a result of the adoption and
implementation at December 31, 1995 of Statement of Financial Accounting
Standards, No. 121, "Accounting for the Impairment of Long-Lived Assets to Be
Disposed Of," pursuant to which "assets held for sale" are not depreciated.

Item 7a. Quantitative and Qualitative Market Risk Disclosures

The Partnership is not exposed to interest rate changes because its only
obligation outstanding at year end carries a fixed interest rate and the 
Partnership expects to sell its properties within a short period of time. The
Partnership's interest rate risk management objective is to limit the impact of
interest rate changes on earnings and cash flows and to lower its overall
borrowing costs. To achieve its objectives, the Partnership borrows primarily at
fixed rates. The Partnership does not enter into derivative or interest rate
transactions for speculative purposes.


                                      -19-


<PAGE>   20
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE


<TABLE>
<CAPTION>
                                                                                          Page
                                                                                          ----
<S>                                                                                       <C>
Independent Auditors' Report...........................................................   F-2

Financial Statements:

       Statements of Net Assets in Liquidation as of December 31, 1998
       and 1997........................................................................   F-3

       Statements of Changes of Net Assets in Liquidation for the Year
       Ended December 31, 1998 and for the Nine Months Ended December 31,
       1997............................................................................   F-4

       Statements of Operations for the Three Months Ended March 31, 1997
       and the Year Ended December 31, 1996............................................   F-5

       Statements of Partners' Capital for the Three Months
       Ended March 31, 1997 and for the Year Ended December 31, 1996...................   F-6

       Statements of Cash Flows for the Three Months Ended March 31, 1997
       and the Year Ended December 31, 1996............................................   F-7

       Notes to Financial Statements...................................................   F-8

Schedule:

       III - Real Estate in Liquidation as of December 31, 1998........................   F-22
</TABLE>


Information required by other schedules called for under Regulation S-X is
either not applicable or is included in the financial statements.


                                      F-1
<PAGE>   21
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                          INDEPENDENT AUDITORS' REPORT



To Damson/Birtcher Partners, as General Partner of
Damson/Birtcher Realty Income Fund-I:



We have audited the financial statements of Damson/Birtcher Realty Income
Fund-I, a limited partnership as listed in the accompanying index. In connection
with our audits of the financial statements, we also have audited the financial
statement schedule listed in the accompanying index. These financial statements
and the financial statement schedule are the responsibility of the Partnership's
management. Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the net assets in liquidation as of December 31, 1998 and
1997 of Damson/Birtcher Realty Income Fund-I, and the changes of net assets in
liquidation for the year ended December 31, 1998, and the nine months ended
December 31, 1997, and the results of its operations and its cash flows for the
three months ended March 31, 1997 and the year ended December 31, 1996, in
conformity with generally accepted accounting principles applied on the bases of
accounting discussed in note 2. Also in our opinion, the related financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.

As discussed in notes 1 and 2 to the financial statements, Damson/Birtcher
Realty Income Fund-I changed its basis of accounting as of March 31, 1997 from
the going-concern basis to the liquidation basis.




                                                     KPMG LLP

Orange County, California
March 9, 1999, except as to the
 second through the sixth
 paragraphs of note 10, which 
 are as of March 25, 1999


                                      F-2
<PAGE>   22
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                     STATEMENTS OF NET ASSETS IN LIQUIDATION


<TABLE>
<CAPTION>
                                                     DECEMBER 31,         DECEMBER 31,
ASSETS (Liquidation Basis):                             1998                 1997     
                                                     -----------          -----------
<S>                                                  <C>                  <C>        
Properties                                           $34,431,000          $36,090,000

Cash and cash equivalents                                351,000              461,000
Accounts receivable                                      171,000              100,000
Other assets                                             121,000               99,000
                                                     -----------          -----------

   Total Assets                                       35,074,000           36,750,000
                                                     -----------          -----------

LIABILITIES (Liquidation Basis):

Accounts payable and accrued liabilities                 896,000              945,000
Secured loan payable                                   2,509,000            2,730,000
Accrued expenses for liquidation (including
   prepayment penalty)                                   873,000            1,049,000
                                                     -----------          -----------

   Total Liabilities                                   4,278,000            4,724,000
                                                     -----------          -----------

Net Assets in Liquidation                            $30,796,000          $32,026,000
                                                     ===========          ===========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.



                                      F-3

<PAGE>   23
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

               STATEMENTS OF CHANGES OF NET ASSETS IN LIQUIDATION


<TABLE>
<CAPTION>
                                                        FOR THE YEAR ENDED      FOR THE NINE MONTHS
                                                            DECEMBER 31,         ENDED DECEMBER 31,
                                                                1998                   1997        
                                                        ------------------      -------------------
<S>                                                     <C>                     <C>         
Net assets in liquidation at beginning of period            $ 32,026,000           $ 32,002,000
                                                            ------------           ------------

Increase (decrease) during period:
   Operating activities:
        Property operating income, net                         3,337,000              2,308,000
        Interest income                                           14,000                 22,000
        General and administrative expenses                     (935,000)              (874,000)
        Interest expense on mortgage payable                    (237,000)              (190,000)
        Leasing commissions                                     (290,000)              (134,000)
                                                            ------------           ------------

                                                               1,889,000              1,132,000
                                                            ------------           ------------

   Liquidating activities:
        Adjustment to carrying value of properties            (2,600,000)                    --
        Distribution to partners                                (511,000)              (767,000)
        Provision for liquidation expenses                        (8,000)              (341,000)
                                                            ------------           ------------

                                                              (3,119,000)            (1,108,000)
                                                            ------------           ------------

Net (decrease) increase in assets in liquidation              (1,230,000)                24,000
                                                            ------------           ------------

Net assets in liquidation at end of period                  $ 30,796,000           $ 32,026,000
                                                            ============           ============
</TABLE>


The accompanying notes are an integral part of these Financial Statements.



                                      F-4
<PAGE>   24
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                            STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                          FOR THE
                                       THREE MONTHS        FOR THE YEAR
                                      ENDED MARCH 31,    ENDED DECEMBER 31,
                                           1997                 1996     
                                      ---------------    ------------------
<S>                                   <C>                <C>       
REVENUES:
   Rental income                        $1,479,000          $6,125,000
   Interest and other income                10,000              60,000
   Gain on sale of property                     --             164,000
                                        ----------          ----------

     Total revenues                      1,489,000           6,349,000
                                        ----------          ----------


EXPENSES:
   Operating expenses                      377,000           1,802,000
   Real estate taxes                       201,000             665,000
   Depreciation and
   amortization                             70,000             233,000
   General and administrative              369,000             982,000
   Interest                                 66,000             331,000
   Adjustment to carrying value
    of real estate                              --           1,936,000
                                        ----------          ----------

     Total expenses                      1,083,000           5,949,000
                                        ----------          ----------

NET INCOME                              $  406,000          $  400,000
                                        ==========          ==========

NET INCOME ALLOCABLE TO:

   General Partner                      $    4,000          $    4,000
                                        ==========          ==========

   Limited Partners                     $  402,000          $  396,000
                                        ==========          ==========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.



                                      F-5
<PAGE>   25
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                         STATEMENTS OF PARTNERS' CAPITAL


<TABLE>
<CAPTION>
                                              FOR THE THREE MONTHS ENDED MARCH 31, 1997
                                                AND THE YEAR ENDED DECEMBER 31, 1996
                                    ----------------------------------------------------------
                                       GENERAL               LIMITED
                                       PARTNER               PARTNERS                TOTAL
                                    ------------           ------------           ------------
<S>                                 <C>                    <C>                    <C>         
Balance, December 31, 1995          $   (490,000)          $ 34,714,000           $ 34,224,000

   Net income                              4,000                396,000                400,000
   Distributions                          (5,000)            (2,006,000)            (2,011,000)
                                    ------------           ------------           ------------


Balance, December 31, 1996              (491,000)            33,104,000             32,613,000


   Net income                              4,000                402,000                406,000
   Distributions                          (2,000)              (253,000)              (255,000)
                                    ------------           ------------           ------------


Balance, March 31, 1997             $   (489,000)          $ 33,253,000           $ 32,764,000
                                    ============           ============           ============
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.



                                      F-6

<PAGE>   26
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                            STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                 FOR THE
                                               THREE MONTHS          FOR THE YEAR
                                              ENDED MARCH 31,      ENDED DECEMBER 31,
                                                   1997                  1996     
                                              ---------------      ------------------
<S>                                           <C>                  <C>        
Cash flows from operating activities:
Net income                                     $   406,000           $   400,000
Adjustments to reconcile net income
   to net cash provided by
   operating activities:
     Depreciation and amortization                  70,000               233,000
     Adjustment to carrying value of
      real estate                                       --             1,936,000
     Gain on sale of property                           --              (164,000)
   Changes in:
   Accounts receivable                             (48,000)              (37,000)
   Accrued rent receivable                           6,000                 4,000
   Prepaid expenses and other assets               112,000              (193,000)
   Accounts payable and accrued
     liabilities                                  (146,000)             (216,000)
                                               -----------           -----------
Net cash provided by operating
   activities                                      400,000             1,963,000
                                               -----------           -----------
Cash flows from investing activities:
   Investments in real estate                      (34,000)           (2,287,000)
   Proceeds from sale of property                       --             2,929,000
                                               -----------           -----------
Net cash provided by (used in)
   investing activities                            (34,000)              642,000
                                               -----------           -----------
Cash flows from financing activities:
   Proceeds from secured loan                           --               700,000
   Principal payments on secured
     loans payable                                 (49,000)             (884,000)
   Distributions                                  (255,000)           (2,011,000)
                                               -----------           -----------
Net cash used in financing
   activities                                     (304,000)           (2,195,000)
                                               -----------           -----------

Net increase in cash and
   cash equivalents                                 62,000               410,000

Cash and cash equivalents,
  beginning of period                              711,000               301,000
                                               -----------           -----------

Cash and cash equivalents,
  end of period                                $   773,000           $   711,000
                                               ===========           ===========

Supplemental disclosure of cash flow
   information - cash paid during the
    period for interest                        $    66,000           $   331,000
                                               ===========           ===========
</TABLE>


   The accompanying notes are an integral part of these Financial Statements.



                                      F-7

<PAGE>   27
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS

(1)   Organization and Operations

       Damson/Birtcher Realty Income Fund-I (the "Partnership") is a limited
       partnership formed on May 7, 1984, under the laws of the Commonwealth of
       Pennsylvania, for the purpose of acquiring and operating income-producing
       retail, commercial and industrial properties. The General Partner of the
       Partnership is Damson/Birtcher Partners, a general partnership originally
       consisting of Equity Properties, Inc. ("EPI"), an indirect, wholly-owned
       subsidiary of Damson Oil Corporation and Birtcher Partners, a California
       general partnership. In December 1992, EPI withdrew as a general partner
       of the Damson/Birtcher Partners and LF Special Fund II, L.P. was added as
       a general partner of the General Partner. Under the terms of the General
       Partner's Partnership Agreement, Birtcher Partners or its affiliates,
       remains responsible for the day-to-day management of the Partnership's
       assets.

       In January 1993, the General Partner filed an Information Statement with
       the Securities and Exchange Commission seeking consent of the Limited
       Partners to amend the Partnership Agreement. On June 24, 1993, the
       Partnership completed its solicitation of written consent from its
       Limited Partners. A majority in interest of the Partnership's Limited
       Partners approved each of the proposals contained in the Information
       Statement, dated May 5, 1993. Those proposals were implemented by the
       Partnership as contemplated by the Information Statement as amendments to
       the Partnership Agreement, and have been reflected in these financial
       statements as such.

       The amendment modified the Partnership Agreement to eliminate the General
       Partner's 10% subordinated interest in distributions of Distributable
       Cash (net cash from operations) and reduce its subordinated interest in
       such distributions from 10% to 1%. The amendment also modified the
       Partnership Agreement to eliminate the General Partner's 10% subordinated
       interest in Sale or Financing Proceeds (net cash from sale or financing
       of Partnership property) and to reduce its subordinated interest in such
       proceeds from 15% to 1%. In lieu thereof, the Partnership Agreement
       provides for the Partnership's payment to the General Partner of an
       annual asset management fee equal initially to .75% of the aggregate
       appraised value of the Partnership's properties. The factor used to
       calculate the annual asset management fee is reduced by .10% each year
       beginning after December 31, 1996 (e.g., from .65% in 1997 to .55% in
       1998 and to .45% in 1999).

       At January 1, 1998 the portfolio was appraised at an estimated value of
       approximately $38,085,000, net of estimated selling costs (unaudited).
       The General Partner has been evaluating multiple proposals to acquire the
       properties (both individually and in bulk) over the past several months.
       In lieu of obtaining appraisals as of January 1, 1999, the General
       Partner calculated an estimated selling price net of estimated selling
       costs by taking an average of the offer prices, net of estimated selling
       costs, from those proposals. The General Partner utilized those averages
       to estimate fair value. In addition, because Terracentre is under 
       contract for sale as of March 24, 1999, its selling price of $6,450,000
       was adjusted for estimated selling costs and utilized as an estimate of
       its fair value as of January 1, 1999. Accordingly, at January 1, 1999, 
       the General Partner estimated the fair value, net of estimated selling
       costs, of the portfolio to be $35,070,000. 


                                      F-8
<PAGE>   28
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(1)    Organization and Operations (Cont'd.)

       The amendment modified the Partnership Agreement to eliminate the
       subordination provisions with respect to leasing fees payable under that
       subsection. The amendment also eliminated the deferred leasing fees
       earned by the General Partner or its affiliates (approximately $448,000
       as of December 31, 1992) on or after the effective date of the amendment.
       Fees for leasing services rendered by the General Partner or its
       affiliates (post amendment) have been payable by the Partnership on a
       current basis and have not been subordinated to the Limited Partners
       Preferred Return and Adjusted Invested Capital or any other amount.

       The amendment modified the Partnership Agreement to eliminate the
       subordination provision with respect to future property disposition fees
       payable under that section. The amendment authorized payment to the
       General Partner and its affiliates of the property disposition fee as
       earned. The fee is not subordinated to the Limited Partners Preferred
       Return and Adjusted Invested Capital or any other amount.

       The disposition fees are to be paid to the General Partner or its
       affiliates in an amount equal to 50% of the competitive real estate
       brokerage commission that would be charged by unaffiliated third-parties
       providing comparable services in the area in which a property is located,
       but in no event more than three percent of the gross sale price of the
       property, and are to be reduced by the amount by which any brokerage or
       similar commissions paid to any unaffiliated third-parties in connection
       with the sale of property exceed three percent of the gross sale price.
       This amount is not payable, unless and to the extent that the sale price
       of the property in question, net of any other brokerage commissions (but
       not other costs of sale), exceeds the appraised value of the property as
       of January 1, 1993.

       The amendment stated that the Partnership is no longer authorized to pay
       the General Partner or its affiliates any insurance commissions or any
       property financing fees. No such commissions or fees have been paid or
       accrued by the Partnership since its inception.

       The amendment modified the provisions of the Partnership Agreement
       regarding allocations of Partnership income, gain and other tax items
       between the General Partner and the Limited Partners primarily to conform
       to the changes in the General Partner's interest in distributions of
       Distributable Cash and Sale or Financing Proceeds, as defined, effected
       by the amendment.

       It is not anticipated that the adoption and implementation of the
       amendment will have any material adverse effect on future allocations of
       income, gain, loss or other tax items to the Limited Partners. However,
       if any of the Partnership's properties are sold for a gain, a special
       allocation to the General Partner may have the effect of reducing the
       amount of Sale or Financing Proceeds otherwise distributable to the
       Limited Partners and correspondingly increasing the amount of such
       distributions to be retained by the General Partner. The amount of such
       distributions to be affected would be approximately equal to any deficit
       balance, if any, in the General Partner's capital account in the
       Partnership at the time of the allocation.


                                      F-9
<PAGE>   29
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(1)    Organization and Operations (Cont'd.)


       The Limited Partners have certain priorities in the allocation of cash
       distributions by the Partnership. Out of each distribution of net cash,
       the Limited Partners generally have certain preferential rights to
       receive payments that, together with all previous payments to them, would
       provide an overall 9% per annum (cumulative non-compounded) return (a "9%
       Preferential Return") on their investment in the Partnership. Any
       distributions not equaling this 9% Preferential Return in any quarter are
       to be made up in subsequent periods if and to the extent distributable
       cash is available.

       Distributable cash from operations is paid out each quarter in the
       following manner: 99% to the Limited Partners and 1% to the General
       Partner. These payments are made each quarter to the extent that there is
       sufficient distributable cash available.

       Sale or financing proceeds are to be distributed, to the extent
       available, as follows: (i) to the Limited Partners until all cash
       distributions to them amount to a 9% Preferential Return on their
       investment cumulatively from the date of their admission to the
       Partnership; (ii) then to the Limited Partners in an amount equal to
       their investment; and (iii) the remainder, if any, 99% to Limited
       Partners and 1% to the General Partner.

       Although the unpaid 9% Preferential Return to the Limited Partners'
       aggregates $85,852,000 as of December 31, 1998, it is anticipated that
       the limited partners will not realize this return due to the
       Partnership's estimated liquidation value of $30,796,000.

       Income or loss for financial statement purposes is allocated 99% to the
       Limited Partners and 1% to the General Partner.

       The amendment modified the Partnership Agreement so as to restrict the
       Partnership from entering into a future "Reorganization Transaction" (as
       defined in the amendment) sponsored by the General Partner or any of its
       affiliates unless such transaction is approved by a "supermajority" of at
       least 80% in interest of the Limited Partners and the General Partner.
       The amendment also prohibits the modification of this restriction on
       Reorganization Transactions without the approval of at least 80% in
       interest of the Limited Partners.

       The Partnership's original investment objectives contemplated that it
       would hold its properties for a period of at least five years, with
       decisions about the actual timing of property sales or other dispositions
       to be left to the General Partner's discretion based on the anticipated
       remaining economic benefits of continued ownership and other factors.

       On February 18, 1997, the Partnership mailed a Consent Solicitation to
       the Limited Partners which sought their consent to dissolve the
       Partnership and sell and liquidate all of its remaining properties as
       soon as practicable, consistent with obtaining reasonable value for the
       Partnership's properties. A majority in interest of the Limited Partners
       consented by March 14, 1997. As a result, the Partnership adopted the
       liquidation basis of accounting


                                      F-10
<PAGE>   30
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)


(1)    Organization and Operations (Cont'd.)

       as of March 31, 1997. The difference between the adoption of the
       liquidation basis of accounting as of March 14, 1997 and March 31, 1997
       was not material.

       Under the liquidation basis of accounting, assets are stated at their
       estimated net realizable values and liabilities are stated at their
       anticipated settlement amounts. The valuation of assets and liabilities
       necessarily requires many estimates and assumptions, and there are
       substantial uncertainties in carrying out the dissolution of the
       Partnership. The actual values upon dissolution and costs associated
       therewith could be higher or lower than the amounts recorded.

       The Partnership adopted the liquidation basis of accounting on March 31,
       1997. Comparison of results to prior years, therefore, is not practical.
       The Statements of Net Assets in Liquidation and Statements of Changes of
       Net Assets in Liquidation reflect the Partnership in the process of
       liquidation. Prior financial statements reflect the Partnership as a
       going concern.

       As of December 31, 1995 the General Partner decided to treat its
       properties as held for sale, instead of for investment, for financial
       statement purposes given the mandate of the May 5, 1993 Information
       Statement. Since adoption of the 1993 amendment, the General Partner has
       considered several preliminary indications of interest from third parties
       to acquire some or all of the Partnership's properties. Apart from the
       sale of Arlington Executive Plaza, these transactions never materialized,
       primarily because the General Partner rejected as too low the valuations
       of the Partnership's remaining properties as proposed by the potential
       purchasers. The Partnership's properties were held for sale throughout
       1997 and 1998 and are currently held for sale.

       Since the approval of the February 18, 1997 Consent Solicitation, the
       General Partner has been evaluating possible sales of Partnership
       properties, individually and as a portfolio, to liquidate and wind up the
       Partnership. On April 30, 1998 the General Partner accepted an offer to
       purchase all of the Partnership's properties for $39,140,000 from Abbey
       Investments, Inc. ("Abbey"), which was subject to certain customary
       contingencies, including due diligence review by the purchaser and
       negotiation of a definitive Purchase and Sale Agreement. On November 9,
       1998, the Partnership and Abbey entered into a definitive Purchase and
       Sale Agreement, for a purchase price ranging between $34,500,000 and
       $36,000,000, depending upon occupancy rates at closing. Abbey thereafter
       requested a material reduction in the purchase price, which the
       Partnership did not agree to. Therefore, in late January 1999, the sale
       to Abbey was terminated. Since that time, the Partnership has been
       actively soliciting buyers for its properties.

       In accordance with the liquidation basis of accounting adopted on March
       31, 1997 (see Note 2), the carrying value of these properties was
       evaluated to ensure that each property was carried on the Partnership's
       Statements of Net Assets in Liquidation at estimated net realizable
       value. The General Partner estimated net realizable value by using an
       average of recent offers to acquire the properties, net of estimated
       selling costs, in lieu of obtaining appraisals as of January 1, 1999 at
       December 31, 1998 and based upon appraisals performed as of January 1,
       1998 at December 31, 1997. Because Terracentre is under contract as of
       March 24, 1999, its selling price of $6,450,000 was adjusted for
       estimated selling costs and utilized as an estimate of its fair value as
       of January 1, 1999. Fair value can only be determined based upon sales to
       third parties, and sales proceeds could differ substantially from
       internal estimates of fair value or appraised values.



                                      F-11
<PAGE>   31
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

       
(2)    Summary of Significant Accounting Policies

       Liquidation Basis

       The Partnership adopted the liquidation basis of accounting as of March
       31, 1997. The liquidation basis of accounting is appropriate when
       liquidation appears imminent, the Partnership can no longer be classified
       as a going concern and the net realizable values of the Partnership's
       assets are reasonably determinable. Under this method of accounting,
       assets and liabilities are stated at their estimated net realizable
       values and costs of liquidating the Partnership are provided to the
       extent reasonably determinable.

       For the year ended December 31, 1998, the General Partner determined that
       the carrying values of Certified Warehouse, The Cornerstone, Ladera-I
       Shopping Center and Oakpointe were in excess of their respective
       estimated net realizable values. As a result, their carrying values were
       adjusted by $1,225,000, $1,545,000, $652,000 and $1,546,000, to
       $5,655,000, $8,139,000, $5,404,000 and $6,312,000, respectively. In
       addition, during 1998, the carrying value of Terracentre increased by
       $2,368,000 to its estimated net realizable value of $5,649,000 partially
       offsetting the aforementioned decreases.

       Segment Reporting

       The Partnership adopted Statement of Financial Accounting Standards No.
       131, "Disclosures About Segments of an Enterprise and Related
       Information" ("SFAS 131"). SFAS 131 requires, among other items, that a
       public business enterprise report a measure of segment profit or loss,
       certain specific revenue and expense items, segment assets, information
       about the revenues derived from the enterprise's products or services and
       major customers. SFAS 131 also requires that the enterprise report
       descriptive information about the way that the operating segments were
       determined and the products and services provided by the operating
       segments. Given that the Partnership is in the process of liquidation,
       the Partnership has identified only one operating business segment which
       is the business of asset liquidation. The adoption of SFAS 131 did not
       have an impact on the Partnership's financial reporting.



                                      F-12
<PAGE>   32
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(2)    Summary of Significant Accounting Policies (Cont'd.)

       Segment Reporting (Cont'd.)

       Rental income from Certified Warehouse and Transfer Company, Inc.,
       totaled $0 in 1998, $872,000 in 1997, and $1,007,000 in 1996, or
       approximately 0%, 15% and 16%, respectively, of the Partnership's total
       rental income. Rental income from FISERV, Inc. (formerly d.b.a. Citicorp
       CIR, Inc.) totaled $888,000 in 1998, $869,000 in 1997 and $887,000 in
       1996, or approximately 16%, 15% and 14%, respectively, of the
       Partnership's total rental income.

       Certified's lease expired on September 20, 1997, at which time it vacated
       approximately 61% of its space. It continued to pay rent on its remaining
       space through November 1997, at which time it vacated the property
       entirely. The General Partner leased 123,074 square feet (39%) to a
       different tenant for a three-year term commencing March 1, 1998 for
       $406,000 per year, which is greater than Certified had been paying on a
       per square foot basis.

       Carrying Value of Real Estate (prior to the adoption of the liquidation
       basis of accounting)

       In March 1995, the Financial Accounting Standards Board issued Statement
       of Financial Accounting Standards No. 121 "Accounting for the Impairment
       of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," ("FAS
       121"). This Statement requires that if the General Partner believes
       factors are present that may indicate long-lived assets are impaired, the
       undiscounted cash flows, before debt service, related to the assets
       should be estimated. If these estimated cash flows are less than the
       carrying value of the asset, then impairment is deemed to exist. If
       impairment exists, the asset should be written down to the estimated fair
       value.

       Further, assets held for sale, including any unrecoverable accrued rent
       receivable or capitalized leasing commissions, should be carried at the
       lower of carrying value or fair value less estimated selling costs. Any
       adjustment to carrying value is recorded as a valuation allowance against
       property held for sale. Each reporting period, the General Partner
       reviews their estimates of fair value, which are decreased or increased
       up to the original carrying value. Finally, assets held for sale are no
       longer depreciated.

       As noted above, as of December 31, 1995 the General Partner decided to
       account for the Partnership's properties as assets held for sale, instead
       of for investment. Assuming a 12 month holding period, the General
       Partner compared the carrying value of each property to its appraised
       value as of January 1, 1997 at December 31, 1996. If the carrying value
       of a property and certain related assets were greater than its appraised
       value, less estimated selling costs, the General Partner reduced the
       carrying value of the property by the difference. Using this methodology,
       the General Partner determined that The Cornerstone, Ladera-I Shopping
       Center and Oakpointe had carrying values greater than their respective
       appraised values. As a result, the carrying values were adjusted by
       $1,683,000, $398,000, and $253,000 to $8,960,000, $5,900,000, and
       $7,700,000, respectively. In addition, during 1996, the carrying values
       of Terracentre and Washington Technical Center were increased



                                      F-13
<PAGE>   33
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(2)    Summary of Significant Accounting Policies (Cont'd.)

       Carrying Value of Real Estate (prior to the adoption of the liquidation
       basis of accounting) (Cont'd.)

       by $190,000 and $246,000 to their estimated fair values less estimated
       selling costs of $2,900,000 and $3,020,000, respectively.

       Cash and Cash Equivalents

       The Partnership invests its excess cash balances in short-term
       investments (cash equivalents). These investments are stated at cost,
       which approximates market, and consist of money market, certificates of
       deposit and other non-equity-type cash investments. Cash equivalents at
       December 31, 1998 and 1997, totaled $328,000 and $425,000, respectively.
       Cash equivalents are defined as temporary non-equity investments with
       original maturities of three months or less, which can be readily
       converted into cash and are not subject to changes in market value.

       Revenue Recognition

       Through March 31, 1997, rental income pertaining to operating lease
       agreements which specify scheduled rent increases or free rent periods,
       was recognized on a straight-line basis over the period of the related
       lease agreement. After March 31, 1997, rental income has been recognized
       according to the lease terms.

       Income Taxes

       Income taxes are not levied at the Partnership level, but rather on the
       individual partners; therefore, no provision or liability for Federal and
       State income taxes has been reflected in the accompanying financial
       statements.

       Following are the Partnership's assets and liabilities as determined in
       accordance with generally accepted accounting principles ("GAAP")
       (liquidation basis of accounting) and for federal income tax reporting
       purposes at December 31:


<TABLE>
<CAPTION>
                                          1998                                    1997
                             GAAP BASIS          TAX BASIS          GAAP BASIS           TAX BASIS
                           (LIQUIDATION)        (UNAUDITED)        (LIQUIDATION)         (UNAUDITED)
- -----------------------------------------------------------------------------------------------------
<S>                        <C>                  <C>                <C>                   <C>        
Total Assets               $35,074,000          $47,531,000          $36,750,000          $48,911,000

Total Liabilities          $ 4,278,000          $ 3,405,000          $ 4,383,000          $ 3,675,000
</TABLE>



                                      F-14
<PAGE>   34
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(3)    Summary of Significant Accounting Policies (Cont'd.)

       Income Taxes (Cont'd.)

       Following are the differences between Financial Statement and tax return
income:


<TABLE>
<CAPTION>
                                                    1998                 1997                 1996
- -------------------------------------------------------------------------------------------------------
<S>                                             <C>                   <C>                   <C>         
Net income (loss) per Financial
Statements (period ending March 31,
1997 for 1997)                                  $        --           $   406,000           $   400,000

Change in net assets in liquidation
from operating activities including
adjustments to carrying values of real
estate (nine months ended December
31, 1997 for 1997)                                 (711,000)            1,132,000                    --

Adjustment to carrying value of real
estate                                            2,600,000                    --             1,936,000

Depreciation differences on                      
investments in real estate                       (2,771,000)           (2,721,000)           (3,046,000)

Loss on sale of property in excess of
book value                                               --                    --            (2,919,000)

Other                                                25,000                49,000               (63,000)
- -------------------------------------------------------------------------------------------------------
Taxable income (loss) per Federal tax
return (unaudited)                              $  (857,000)          $(1,134,000)          $(3,692,000)
- -------------------------------------------------------------------------------------------------------
</TABLE>


       Earnings and Distributions Per Unit

       The Partnership Agreement does not designate investment interests in
       units. All investment interests are calculated on a "percent of
       Partnership" basis, in part to accommodate original reduced rates on
       sales commissions for subscriptions in excess of certain specified
       amounts. A Limited Partner who was charged a reduced sales commission or
       no sales commission was credited with proportionately larger Invested
       Capital and therefore had a disproportionately greater interest in the
       capital and revenues of the Partnership than a Limited Partner who paid
       commissions at a higher rate.

       As a result, the Partnership has no set unit value as all accounting,
       investor reporting and tax information is based upon each investor's
       relative percentage of Invested Capital. Accordingly, earnings or loss
       per unit is not presented in the accompanying financial statements.



                                      F-15
<PAGE>   35
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(2)    Summary of Significant Accounting Policies (Cont'd.)

       Estimations

       The preparation of financial statements in conformity with generally
       accepted accounting principles requires the General Partner to make
       estimates and assumptions that affect the reported amounts of assets and
       liabilities, the disclosure of contingent assets and liabilities at the
       date of the financial statements and the reported amounts of revenues and
       expenses or changes in net assets during the reporting period. Actual
       results could differ from those estimates.

(3)    Transactions with Affiliates

       The Partnership has no employees and, accordingly, the General Partner
       and its affiliates perform services on behalf of the Partnership in
       connection with administering the affairs of the Partnership. The General
       Partner and affiliates are reimbursed for their general and
       administrative costs actually incurred and associated with services
       performed on behalf of the Partnership. For the years ended December 31,
       1998, 1997 and 1996, the Partnership was charged with approximately
       $152,000, $157,000 and $178,000, respectively, of such expenses.

       An affiliate of the General Partner provides property management services
       with respect to the Partnership's properties and receives a fee for such
       services not to exceed 3% of the gross receipts from the properties under
       management. Such fees amounted to approximately $173,000 in 1998,
       $165,000 in 1997 and $178,000 in 1996. In addition, the affiliate of the
       General Partner received $312,000 in 1998, $315,000 in 1997 and $367,000
       in 1996, as reimbursement of costs for on-site property management
       personnel and other reimbursable costs.

       The amended Partnership Agreement provides for the Partnership's payment
       to the General Partner of an annual asset management fee equal to .75% of
       the aggregate appraised value of the Partnership's properties as
       determined by independent appraisal undertaken in January of each year
       for 1996 and .65% for 1997 and .55% for 1998. Such fees for the year
       ended December 31, 1998, 1997 and 1996, amounted to $209,000, $245,000
       and $301,000, respectively. In addition, the amended Partnership
       Agreement provides for payment to the General Partner of a leasing fee
       for services rendered in connection with leasing space in a Partnership
       property after the expiration or termination of any lease of such space
       including renewal options. Fees for leasing services for the year ended
       December 31, 1998, 1997 and 1996, amounted to $44,000, $25,000 and
       $21,000, respectively.

(4)    Gain on Disposition of Assets

       On November 21, 1996, the Partnership sold Arlington Executive Plaza, an
       office complex composed of seven identical 10,428 square foot buildings
       located on 7.2 acres of land in Arlington Heights, Illinois to an
       unaffiliated third party. The gross sales price was $3,050,000
       ($2,929,000 net of commissions and escrow fees) and the net proceeds of
       the sale, after all prorations and credits to the buyer, amounted to
       approximately $2,699,000. In



                                      F-16
<PAGE>   36
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(4)    Gain on Disposition of Assets (Cont'd.)

       December 1995, the General Partner had adjusted the carrying value of the
       property in accordance with the guidelines of FAS 121, which resulted in
       a write-down of $1,250,000 and an adjusted carrying value of $2,740,000.
       The resulting gain on sale, after taking into consideration all costs of
       disposition, amounted to $164,000 as reflected in the Statement of
       Operations. The General Partner was not paid a commission or disposition
       fee as part of this transaction.

(5)    Commitments and Contingencies

       Litigation

       So far as is known to the General Partner, neither the Partnership nor
       its properties are subject to any material pending legal proceedings,
       except for the following:

       Bigelow Diversified Secondary Partnership Fund 1990 litigation

       On March 25, 1997, a limited partner named Bigelow/Diversified Secondary
       Partnership Fund 1990 filed a purported class action lawsuit in the Court
       of Common Pleas of Philadelphia County against Damson/Birtcher Partners,
       Birtcher Investors, Birtcher/Liquidity Properties, Birtcher Investments,
       L.F. Special Fund II, L.P., L.F. Special Fund I, L.P., Arthur Birtcher,
       Ronald Birtcher, Robert Anderson, Richard G. Wollack and Brent R.
       Donaldson alleging breach of fiduciary duty and breach of contract and
       seeking to enjoin the Consent Solicitation dated February 18, 1997. On
       April 18, 1997, the court denied the plaintiff's motion for a preliminary
       injunction. On June 10, 1997, the court dismissed the plaintiff's
       complaint on the basis of lack of personal jurisdiction and forum non
       conveniens.

       On June 13, 1997, the Partnership's affiliated partnerships,
       Damson/Birtcher Realty Income Fund-II and Real Estate Income Partners
       III, and their general partner, Birtcher/Liquidity Properties, filed a
       complaint for declaratory relief in the Court of Chancery in Delaware
       against Bigelow/Diversified Secondary Partnership Fund 1990 L.P. The
       complaint seeks a declaration that the vote that the limited partners of
       Damson/Birtcher Realty Income Fund-II and Real Estate Income Partners III
       took pursuant to the respective consent solicitations dated February 18,
       1997 was effective to dissolve the respective partnerships and complied
       with applicable law, that the actions of the General Partner in utilizing
       the consent solicitations to solicit the vote of the limited partners did
       not breach any fiduciary or contractual duty to such limited partners,
       and an award of costs and fees to the plaintiffs. The defendant has
       answered the complaint. The parties have initiated discovery. No motions
       are pending at this time.

       In September 1998, Bigelow/Diversified Secondary Partnership 1990
       informed the Partnership that it was filing suit in the Delaware Chancery
       Court against Damson/Birtcher Partners, Birtcher Investors, Birtcher
       Liquidity Properties, Birtcher Investments, BREICORP, LF Special Fund I,
       LP, LF Special Fund II. LP, Arthur Birtcher, Ronald Birtcher, Robert
       Anderson, Richard G. Wollack and Brent R. Donaldson alleging a purported
       class action on behalf of the limited partners of Damson/Birtcher Realty
       Income Fund-I, Damson/Birtcher Realty



                                      F-17
<PAGE>   37
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(5)     Commitments and Contingencies (Cont'd.)

        Litigation (Cont'd.)

        Income Fund-II and Real Estate Income Partners III alleging breach of
        fiduciary duty and incorporating the allegations set forth in the
        previously dismissed March 25, 1997 complaint filed in the Court of
        Chancery of Philadelphia County. Plaintiff has engaged in preliminary
        discovery and the parties have held settlement discussions.
        No motions are pending at this time.

        Rex Garton, et al. v. Damson/Birtcher Partners, et al.

        This action was filed on September 25, 1998 in the District Court of
        Oklahoma County for the State of Oklahoma against the Partnership's
        general partner, Damson/Birtcher Partners, other related defendants and
        numerous unrelated defendants. Damson/Birtcher Partners and other
        related defendants were brought into the action in late December 1998,
        when they were served with the Second Amended Petition. The other
        related defendants are Birtcher Partners, Birtcher Properties, The
        Birtcher Group, Birtcher American Properties, Arthur B. Birtcher, Ronald
        E. Birtcher, LF Special Fund II, L.P., and Liquidity Fund Asset
        Management Inc., but The Birtcher Group and Birtcher American Properties
        have not been served with process and have not appeared in the action.
        The Partnership itself is not named as a defendant. The case is a class
        action brought on behalf of investors in the Partnership who purchased
        limited partnership interests from May 7, 1984 to September 17, 1985.
        The Second Amended Petition alleges breach of contract, intentional and
        negligent misrepresentation, breach of fiduciary duties, and violations
        of various Oklahoma and federal statutes in connection with the sale of
        the limited partnership interests. Plaintiff seeks unspecified
        compensatory damages and $10 million in punitive damages.

        Damson/Birtcher Partners and the related defendants have removed the
        case to the United States District Court for the Western District of
        Oklahoma, and have filed a motion to dismiss the case for lack of
        personal jurisdiction or, alternatively, to transfer the action to the
        United States District Court for the Central District of California, for
        the convenience of the parties and witnesses and in the interests of
        justice. Plaintiff has moved to remand the case back to the Oklahoma
        state court. Both motions are pending. Damson/Birtcher Partners and the
        related defendants intend to present a vigorous defense on the merits of
        plaintiff's claims, should this be necessary.

        Future Minimum Annual Rentals

        The Partnership has determined that all leases which had been executed
        as of December 31, 1998, are properly classified as operating leases for
        financial reporting purposes. Future minimum annual rental income to be
        received under such leases as of December 31, 1998, are as follows:



                                      F-18
<PAGE>   38
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(5)    Commitments and Contingencies (Cont'd.)

       Future Minimum Annual Rentals (Cont'd.)

<TABLE>
<CAPTION>
         Year Ending December 31,
         ------------------------
<S>                                                   <C>        
                     1999                             $ 4,484,000
                     2000                               3,466,000
                     2001                               1,935,000
                     2002                               1,591,000
                     2003                               1,334,000
                     Thereafter                         3,215,000 
                                                      -----------
                                                      $16,025,000
                                                      ===========
</TABLE>


       Certain of these leases also provide for, among other things: tenant
       reimbursements to the Partnership of certain operating expenses; payments
       of additional rents in amounts equal to a set percentage of the tenant's
       annual revenue in excess of specified levels; and escalations in annual
       rents based upon the Consumer Price Index.

 (6)   Secured Loan Agreements

       In September 1987, the Partnership borrowed $4,000,000 pursuant to a loan
       agreement secured by a First Deed of Trust on the Certified Distribution
       Center in Salt Lake City, Utah. That loan matured on October 1, 1990,
       however, the General Partner obtained a loan extension that was to mature
       December 1, 1993. On July 30, 1993, the Partnership obtained a new loan
       secured by a First Deed of Trust on the Certified Distribution Center in
       Salt Lake City, Utah. The new loan, in the amount of $3,500,000, carries
       a fixed interest rate of 9% per annum over a 13-year fully amortizing
       term and a prepayment penalty of approximately $700,000 at current
       interest rates, if fully paid off after July 1, 1998. The Partnership's
       first payment of $38,000 was paid on September 1, 1993, with monthly
       installments due thereafter.

       Future principal payments to the lender under the loan as of December 31,
       1998, are as follows:


<TABLE>
<CAPTION>
         Year Ending December 31,
         ------------------------
<S>                                                    <C>      
                     1999                              $  242,000
                     2000                                 264,000
                     2001                                 289,000
                     2002                                 316,000
                     2003                                 346,000
                     Thereafter                         1,052,000
                                                       ----------
                                                       $2,509,000
                                                       ==========
</TABLE>


        The General Partner believes the fair value of this secured loan
        approximates the carrying value, based on the interest rate charged for
        the loan.

        In March 1996, the Partnership entered into a loan agreement pursuant to
        which it may borrow up to $1,500,000, evidenced by a note secured by a
        first deed of trust and financing statement on the Ladera I Shopping
        Center in



                                      F-19
<PAGE>   39
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(6)    Secured Loan Agreements (Cont'd.)

       Albuquerque, New Mexico. The loan agreement calls for interest only
       payments at the rate of 1% over prime (currently 8.75%). There are no
       current borrowings against this loan arrangement outstanding as of
       December 31, 1998. The loan arrangement expires on April 1, 2002.

(7)    Accounts Payable and Accrued Liabilities

       Accounts payable and accrued liabilities consist of the following:


<TABLE>
<CAPTION>
                                           DECEMBER 31,
                                    --------------------------
                                      1998              1997
                                    --------          --------
<S>                                 <C>               <C>     
Real estate taxes                   $646,000          $576,000
Accounts payable and other           250,000           369,000
                                    --------          --------
                                    $896,000          $945,000
                                    ========          ========
</TABLE>


(8)     Accrued Expenses for Liquidation

        Accrued expenses for liquidation as of December 31, 1998, includes
        estimates of costs to be incurred in carrying out the dissolution and
        liquidation of the Partnership. These costs include estimates of legal
        fees, accounting fees, tax preparation and filing fees, other
        professional services, the general partner's liability insurance and the
        prepayment penalty associated with the anticipated early retirement of
        the mortgage loan secured by the Certified Warehouse property. The
        actual costs could vary significantly from the related provisions due to
        the uncertainty related to the length of time required to complete the
        liquidation and dissolution and the complexities which may arise in
        disposing of the Partnership's remaining assets.

(9)     Allowance for Doubtful Accounts


<TABLE>
<CAPTION>
                                     YEAR ENDED
                                     DECEMBER 31,
                                        1996
                                     ------------
<S>                                  <C>     
Balance at beginning of year          $ 63,000
Additions charged to expense            21,000
Write-offs                             (38,000)
                                      --------

Balance at end of year                $ 46,000
                                      ========
</TABLE>


(10)    Subsequent Events

        On February 28, 1999, the Partnership made a distribution to its limited
        partners of $263,000.

        On March 24, 1999, the Partnership signed a Purchase and Sale Agreement
        and Joint Escrow Instructions to sell Terracentre for a sale price of
        $6,450,000. The purchaser is Halcyon Real Estate, Inc. ("Halcyon"), a
        local Denver real estate development company that is not affiliated in
        any way with the Partnership or the General Partner, or any of the
        General Partner's principals or affiliates. Closing of the transaction
        is subject to Halcyon's due diligence review and approval of title
        conditions, environmental reports, physical and engineering inspections,
        and operating documentation including leases, rental agreements and
        contracts, personal property inventories, operating expenses, property
        tax bills and physical plans and specifications for the property. The
        purchaser deposited $250,000 into escrow on March 25, 1999, which sum is
        fully refundable to the purchaser until completion of its due diligence
        investigation. The due diligence period is approximately 30 days, with
        closing of the transaction currently scheduled to take place
        approximately 15 days thereafter. Halcyon will not hire the General
        Partner or any affiliate to perform asset management or property
        management services for this property after close of the sale.


                                      F-20
<PAGE>   40
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO FINANCIAL STATEMENTS (Cont'd.)

(10)    Subsequent Events (Cont'd.)


        On March 25, 1999, the Partnership signed a letter of intent with
        Praedium Performance Fund IV ("Praedium") to sell all of its properties
        except Terracentre to Praedium for $31,700,000. Praedium is a New
        York-based investment firm affiliated with CS First Boston. Praedium is
        not affiliated in any way with the Partnership or the General Partner,
        or any of the General Partner's principals or affiliates.

        The Partnership and Praedium expect to sign a definitive Purchase and
        Sale Agreement within two weeks, or by approximately April 8, 1999.
        Praedium will then have 45 days to complete its due diligence
        investigation and 30 days thereafter to complete the purchase. Upon
        execution of the definitive Purchase and Sale Agreement, Praedium will
        deposit $300,000 into an escrow account, which deposit shall be fully
        refundable at any time before the expiration of the due diligence
        period.

        Praedium will hire Birtcher or an affiliate as asset manager for the
        properties, and pay an annual fee equal to .30% of the value of the
        assets for asset management services. Also, Praedium will hire Birtcher
        or an affiliate as property manager for these assets for a fee that is
        approximately the same as the current fees paid to the General Partner
        for property management.

        The letter of intent is nonbinding. Completion of the transaction is
        conditioned upon Praedium completing its due diligence and formal
        approval of the transaction by Praedium's "Investment Committee". The
        Partnership has agreed that until the earlier of April 8, 1999 or the
        execution of a definitive Purchase and Sale Agreement or Praedium
        terminates the letter of intent, the Partnership will not offer to sell
        or solicit any offer to purchase or negotiate for the sale of the
        assets.


                                      F-21
<PAGE>   41
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                                  SCHEDULE III
                           REAL ESTATE IN LIQUIDATION
                            AS OF DECEMBER 31, 1998
                             (AMOUNTS IN THOUSANDS)

<TABLE>
<CAPTION>
    COL. A            COL. B             COL. C                     COL. D                         COL. E                   COL. H
- ---------------   ------------     ---------------------   ----------------------       ------------------------------     ---------

                                       INITIAL COST           COSTS CAPITALIZED              GROSS AMOUNT AT WHICH
                                      TO PARTNERSHIP             SUBSEQUENT               CARRIED AT CLOSE OF PERIOD
                                            (c)              TO THE ACQUISITION                      (b)
                                   ---------------------   ----------------------       ------------------------------
                                                                         CARRYING                 BUILDINGS
DESCRIPTION                                BUILDINGS AND                  COSTS                      AND          TOTAL       DATE
    (a)           ENCUMBRANCES     LAND    IMPROVEMENTS    IMPROVEMENTS  (d), (b)       LAND     IMPROVEMENTS      (e)      ACQUIRED
- -----------       ------------   --------  -------------   ------------  --------     --------   ------------   --------    --------
<S>               <C>            <C>       <C>             <C>           <C>          <C>        <C>            <C>         <C>
Washington           $     --    $    865     $  3,252       $  1,406    $ (2,253)    $    859     $  2,413     $  3,272    12/19/84
Technical
Center, Phase I
Renton, WA

Certified               2,509       1,160        8,751            104      (4,360)       1,160        4,495        5,655    04/02/85
Distribution
Center
Salt Lake
City, UT

Ladera                     --       2,107        6,971            481      (4,156)       2,097        3,307        5,404    05/10/85
Shopping
Center, Phase I
Albuquerque, NM

The Cornerstone            --       4,620       14,115          4,182     (14,777)       3,597        4,542        8,139    07/19/85
Tempe, AZ

Terracentre                --       1,458       19,939          2,620     (18,368)         491        5,158        5,649    09/06/85
Denver, CO

Oakpointe                  --       1,249        8,852          3,101      (6,890)       1,119        5,193        6,312    09/18/85
Arlington
Heights, IL
                  -----------    --------     --------       --------    --------     --------     --------     -------- 
TOTAL                $  2,509    $ 11,459     $ 61,880       $ 11,894    $(50,804)    $  9,323     $ 25,108     $ 34,431
                  ===========    ========     ========       ========    ========     ========     ========     ======== 
</TABLE>


NOTE:  Columns F,G and I are not applicable.

See notes to schedule on following page.



                                      F-22
<PAGE>   42
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO SCHEDULE III

(a)     For a description of the properties, see "Item 2. Properties."

(b)     For the year ended December 31, 1998, the General Partner determined
        that the carrying values of Certified Warehouse, The Cornerstone,
        Ladera-I Shopping Center and Oakpointe were in excess of their
        respective estimated net realizable values. As a result, their carrying
        values were adjusted by $1,225,000, $1,545,000, $652,000 and $1,546,000,
        to $5,655,000, $8,139,000, $5,404,000 and $6,312,000, respectively. In
        addition, during 1998, the carrying value of Terracentre increased by
        $2,368,000 to its estimated net realizable value of $5,649,000,
        partially offsetting the aforementioned decreases.

        Upon adoption of the liquidation basis of accounting on March 31, 1997,
        accumulated depreciation was deleted through an adjustment to the cost
        of the properties.

        For the year ended December 31, 1996, the General Partner determined
        that the carrying values of The Cornerstone, Ladera-I Shopping Center
        and Oakpointe were in excess of their respective appraised values. As a
        result, their carrying values were adjusted by $1,683,000, $398,000, and
        $253,000 to $8,960,000, $5,900,000, and $7,700,000, respectively. In
        addition, during 1996, the carrying values of Terracentre and Washington
        Technical Center were increased by $190,000 and $246,000 to their
        estimated fair values less selling costs of $2,900,000 and $3,020,000,
        respectively.

        The aggregate cost of land, buildings and improvements for Federal
        income tax purposes (unaudited) was $82,627,000 as of December 31, 1998.
        The difference between the aggregate cost of land, buildings and
        improvements for tax reporting purposes as compared to financial
        reporting purposes is primarily attributable to: (1) amounts received
        under rental agreements for non-occupied space, which were recorded as
        income for tax reporting purposes but were recorded as a reduction of
        the corresponding property basis for financial reporting purposes, and
        (2) the adjustments to the carrying value of the real estate for
        financial statement purposes have no effect for tax reporting purposes.

(c)     The initial cost to the Partnership includes acquisition fees paid to
        the General Partner. The Partnership's cost has also been reduced by
        amounts received from sellers after acquisition under rental agreements
        for non-occupied space.

(d)     Amounts represent funds received from sellers subsequent to acquisition
        under rental agreements for non-occupied space and include adjustments
        to carrying value of real estate.


                                      F-23
<PAGE>   43
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

NOTES TO SCHEDULE III (Cont'd.)

(e)                         RECONCILIATION OF REAL ESTATE


<TABLE>
<CAPTION>
                                                         DECEMBER 31,
                                                --------------------------------
                                                    1998                1997
                                                ------------        ------------
<S>                                             <C>                 <C>         
Balance at beginning of year                    $ 36,090,000        $ 58,549,000
  Additions during the year:
      Improvements                                   941,000             719,000
      Other (*)                                           --         (23,178,000)
Reductions during the year:
      Adjustment to the carrying
       value of properties in liquidation         (2,600,000)                 -- 
                                                ------------        ------------

Balance at end of year                          $ 34,431,000        $ 36,090,000
                                                ============        ============
</TABLE>


      (*) Results from reclassification of deferred rent receivable and leasing
      commissions to real estate and deletion of accumulated depreciation upon
      the adoption of the liquidation basis of accounting on March 31, 1997.

                   RECONCILIATION OF ACCUMULATED DEPRECIATION


<TABLE>
<CAPTION>
                                       DECEMBER 31,
                                           1997
                                       ------------
<S>                                    <C>         
Balance at beginning of year           $ 23,967,000
 Disposition of assets                           --
 Adjustment upon adoption of
 liquidation basis of accounting        (23,967,000)
                                       ------------
Balance at end of year                 $         -- 
                                       ============
</TABLE>


                                      F-24


<PAGE>   44
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

        None.


                                    PART III


Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Partnership and the General Partner have no directors or executive officers.
The General Partner of the Partnership is Damson/Birtcher Partners, a California
general partnership of which Birtcher Partners, a California general
partnership, and LF Special Fund II, L.P., a California limited partnership, are
the general partners. Under the terms of the Partnership Agreement, Birtcher
Partners is responsible for the day-to-day management of the Partnership's
assets.

The general partner of LF Special Fund II, L.P., is Liquidity Fund Asset
Management, Inc., a California corporation affiliated with Liquidity Financial
Group, L.P. The principals and officers of Liquidity Fund Asset Management, Inc.
are as follows:

       0       Richard G. Wollack, Chairman of the Board

       0       Brent R. Donaldson, President

       0       Deborah M. Richard, Chief Financial Officer

The general partner of Birtcher Partners is Birtcher Investments, a California
general partnership. Birtcher Investments' general partner is Birtcher Limited,
a California limited partnership and its general partner is BREICORP, a
California corporation. The principals and relevant officers of BREICORP are as
follows:

       0       Ronald E. Birtcher, Co-Chairman of the Board

       0       Arthur B. Birtcher, Co-Chairman of the Board

       0       Robert M. Anderson, Executive Director

Item 11. EXECUTIVE COMPENSATION

The following table sets forth the fees, compensation and other expense
reimbursements paid to the General Partner and its affiliates in all capacities
for each year in the three-year period ended December 31, 1998.


                                       20
<PAGE>   45
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 11. EXECUTIVE COMPENSATION (Cont'd.)


<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31,
                                    --------------------------------------------
                                       1998             1997            1996
                                    ----------       ----------       ----------
<S>                                 <C>              <C>              <C>       
General Partner's 1% share of
  distributable cash                $    5,000       $   10,000       $    5,000
Asset management fees                  209,000          245,000          301,000
Property management fees               173,000          165,000          178,000
Leasing fees                            44,000           25,000           21,000
Property management expense
  reimbursements                       312,000          315,000          367,000
Other expense reimbursements           152,000          157,000          178,000
                                    ----------       ----------       ----------
TOTAL                               $  895,000       $  917,000       $1,050,000
                                    ==========       ==========       ==========
</TABLE>



Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of March 25, 1999, Grape Investors, LLC was the beneficial owner of certain 
limited partnership interests, as follows:

<TABLE>
<CAPTION>
Title of                    Name and address of                  Amount and nature of       
 Class                       beneficial owner                    beneficial ownership(1)     Percent of class(1)
- --------               ------------------------------       -----------------------     -------------------
<S>                    <C>                                  <C>                         <C>
Limited Partnership    Grape Investors, LLC                      $7,698,635                    7.9%
Interests(2)           c/o Arlen Capital Advisors
                       1650 Hotel Circle Drive North   
                       Suite 200
                       San Diego, CA 92018
</TABLE>

- ----------------
(1)  Based upon original invested capital.

(2)  Grape Investors, LLC is beneficial owner of these securities. The
     Partnership has not admitted Grape Investors, LLC to the Partnership as a
     limited partner.


Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

For information concerning transactions to which the Registrant was or is to be
a party in which the General Partner or its affiliates had or are to have a
direct or indirect interest, see Notes 1 and 3 to the Financial Statements in
Item 8, which information is incorporated herein by reference.



                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

a)      1. and 2. Financial Statements and Financial Statements Schedules:

        See accompanying Index to Financial Statements and Schedules to Item 8,
        which information is incorporated herein by reference.


                                       21
<PAGE>   46
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
         (Cont'd.)

                        Exhibits:

                3.      Articles of Incorporation and Bylaws

                        (a)     The Amended and Restated Agreement of Limited
                                Partnership incorporated by reference to Exhibit
                                A to the Partnership's prospectus contained in
                                the Partnership's registration statement on Form
                                S-11 (Commission File No. 2-91065), dated June
                                22, 1985, as supplemented filed under the
                                Securities Act of 1933.


                        10.     Material Contracts

                        (a)     Revised Property Management Agreement dated
                                April 2, 1985 between Birtcher Properties and
                                the Registrant for Certified Distribution
                                Center. Incorporated by reference to Exhibit
                                19(a)(4) of the Partnership's Quarterly Report
                                on Form 10-Q for the quarter ended June 30,
                                1985. (SUPERSEDED)

                        (b)     Property Management Agreement dated May 10,
                                1985, between Birtcher Properties and the
                                Registrant for Ladera Shopping Center.
                                Incorporated by reference to Exhibit 19(a)(6) of
                                the Partnership's Quarterly Report on Form 10-Q
                                for the quarter ended June 30, 1985.
                                (SUPERSEDED)

                        (c)     Property Management Agreement dated July 17,
                                1985, between Birtcher Properties and the
                                Registrant for The Cornerstone. Incorporated by
                                reference to Exhibit 19(a)(8) of the
                                Partnership's Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1985.
                                (SUPERSEDED)

                        (d)     Property Management Agreement dated September 6,
                                1985, between Birtcher Properties and the
                                Registrant for Terracentre. Incorporated by
                                reference to Exhibit 19(a)(10) of the
                                Partnership's Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1985.
                                (SUPERSEDED)

                        (e)     Property Management Agreement dated September
                                16, 1985, between Birtcher Properties and the
                                Registrant for Oakpointe (formerly Lincoln
                                Atrium Center). Incorporated by reference to
                                Exhibit 19(a)(12) of the Partnership's Quarterly
                                Report on Form 10-Q for the quarter ended
                                September 30, 1985. (SUPERSEDED)


                                       22
<PAGE>   47
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
         (Cont'd.)


                (f)     Property Management Agreement dated October 24, 1991,
                        between Glenborough Management Corporation and the
                        Registrant for Arlington Executive Plaza, Certified
                        Distribution Center, The Cornerstone, Ladera-I Shopping
                        Center, Oakpointe, Terracentre and Washington Technical
                        Center. Incorporated by reference to Exhibit 1 of the
                        Partnership's Quarterly Report on Form 10-Q for the
                        quarter ended September 30, 1991. (SUPERSEDED)

                (g)     Agreement for Partnership administrative services dated
                        October 24, 1991, between Glenborough Management
                        Corporation and the Registrant for the services
                        described therein. Incorporated by reference to Exhibit
                        2 of the Partnership's Quarterly Report on Form 10-Q for
                        the quarter ended September 30, 1991. (SUPERSEDED)

                (h)     Property Management Agreement, dated October 29, 1993,
                        between Birtcher Properties and the Registrant for
                        Arlington Executive Plaza, Certified Distribution
                        Center, The Cornerstone, Ladera-I Shopping Center,
                        Oakpointe, Terracentre, and Washington Technical Center.
                        Incorporated by reference to Exhibit 1 of the
                        Partnership Quarterly Report on Form 10-Q for the
                        quarter ended September 30, 1993.

                (27)    Financial Data Schedule

b)     Reports on Form 8-K:

       None filed for the year ended December 31, 1998, however, reference has
       been incorporated for the Form 8-K filed on February 4, 1999 reporting
       that the agreement to sell all of Damson/Birtcher Realty Income Fund-I's
       properties to Abbey Investments, Inc. had been terminated.


                                       23
<PAGE>   48
                      DAMSON/BIRTCHER REALTY INCOME FUND-I

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the Undersigned, thereunto duly authorized.

                                  DAMSON/BIRTCHER REALTY INCOME FUND-I

By:   DAMSON/BIRTCHER PARTNERS    By: BIRTCHER PARTNERS,
      (General Partner)               a California general partnership

                                      By: BIRTCHER INVESTMENTS,
                                          a California general partnership,
                                          General Partner of Birtcher Partners

                                          By: BIRTCHER LIMITED,
                                              a California limited partnership,
                                              General Partner of Birtcher
                                              Investments

                                              By: BREICORP,
                                                  a California corporation,
                                                  formerly known as Birtcher
                                                  Real Estate Inc., General
                                                  Partner of Birtcher Limited

Date: March 30, 1999                              By: /s/Robert M. Anderson  
                                                      -----------------------
                                                      Robert M. Anderson
                                                      Executive Director
                                                      BREICORP

                                  By: LF Special Fund II, L.P.,
                                      a California limited partnership

                                      By: Liquidity Fund Asset Management, Inc.,
                                          a California corporation, General
                                          Partner of LF Special Fund II, L.P.

Date:   March 30, 1999                     By: /s/ Brent R. Donaldson       
                                               -----------------------------
                                               Brent R. Donaldson
                                               President
                                               Liquidity Fund Asset Management,
                                               Inc.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of Damson/Birtcher
Partners (General Partner of the Registrant) and in the capacities and on the
dates indicated.


<TABLE>
<CAPTION>
     Signature                            Capacity                           Date
     ---------                            --------                           ----
<S>                                 <C>                                 <C> 
/s/ Arthur B. Birtcher              Co-Chairman of the Board -          March 30, 1999
- ----------------------              BREICORP
Arthur B. Birtcher                  

/s/ Ronald E. Birtcher              Co-Chairman of the Board -          March 30, 1999
- ----------------------              BREICORP
Ronald E. Birtcher                  

/s/ Richard G. Wollack              Chairman of Liquidity Fund          March 30, 1999
- ----------------------              Asset Management, Inc.
Richard G. Wollack                  
</TABLE>


                                       24
<PAGE>   49
                                 EXHIBIT INDEX

                3.      Articles of Incorporation and Bylaws

                        (a)     The Amended and Restated Agreement of Limited
                                Partnership incorporated by reference to Exhibit
                                A to the Partnership's prospectus contained in
                                the Partnership's registration statement on Form
                                S-11 (Commission File No. 2-91065), dated June
                                22, 1985, as supplemented filed under the
                                Securities Act of 1933.


                        10.     Material Contracts

                        (a)     Revised Property Management Agreement dated
                                April 2, 1985 between Birtcher Properties and
                                the Registrant for Certified Distribution
                                Center. Incorporated by reference to Exhibit
                                19(a)(4) of the Partnership's Quarterly Report
                                on Form 10-Q for the quarter ended June 30,
                                1985. (SUPERSEDED)

                        (b)     Property Management Agreement dated May 10,
                                1985, between Birtcher Properties and the
                                Registrant for Ladera Shopping Center.
                                Incorporated by reference to Exhibit 19(a)(6) of
                                the Partnership's Quarterly Report on Form 10-Q
                                for the quarter ended June 30, 1985.
                                (SUPERSEDED)

                        (c)     Property Management Agreement dated July 17,
                                1985, between Birtcher Properties and the
                                Registrant for The Cornerstone. Incorporated by
                                reference to Exhibit 19(a)(8) of the
                                Partnership's Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1985.
                                (SUPERSEDED)

                        (d)     Property Management Agreement dated September 6,
                                1985, between Birtcher Properties and the
                                Registrant for Terracentre. Incorporated by
                                reference to Exhibit 19(a)(10) of the
                                Partnership's Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1985.
                                (SUPERSEDED)

                        (e)     Property Management Agreement dated September
                                16, 1985, between Birtcher Properties and the
                                Registrant for Oakpointe (formerly Lincoln
                                Atrium Center). Incorporated by reference to
                                Exhibit 19(a)(12) of the Partnership's Quarterly
                                Report on Form 10-Q for the quarter ended
                                September 30, 1985. (SUPERSEDED)

                        (f)     Property Management Agreement dated October 24,
                                1991, between Glenborough Management Corporation
                                and the Registrant for Arlington Executive
                                Plaza, Certified Distribution Center, The
                                Cornerstone, Ladera-I Shopping Center,
                                Oakpointe, Terracentre and Washington Technical
                                Center. Incorporated by reference to Exhibit 1
                                of the Partnership's Quarterly Report on Form
                                10-Q for the quarter ended September 30, 1991.
                                (SUPERSEDED)

                        (g)     Agreement for Partnership administrative
                                services dated October 24, 1991, between
                                Glenborough Management Corporation and the
                                Registrant for the services described therein.
                                Incorporated by reference to Exhibit 2 of the
                                Partnership's Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1991.
                                (SUPERSEDED)

                        (h)     Property Management Agreement, dated October 29,
                                1993, between Birtcher Properties and the
                                Registrant for Arlington Executive Plaza,
                                Certified Distribution Center, The Cornerstone,
                                Ladera-I Shopping Center, Oakpointe,
                                Terracentre, and Washington Technical Center.
                                Incorporated by reference to Exhibit 1 of the
                                Partnership Quarterly Report on Form 10-Q for
                                the quarter ended September 30, 1993.

                        (27)    Financial Data Schedule


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 10-K DAMSON
BIRTCHER REALTY INCOME FUND I.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         351,000
<SECURITIES>                                         0
<RECEIVABLES>                                  171,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               643,000
<PP&E>                                      34,431,000
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              35,074,000
<CURRENT-LIABILITIES>                        1,769,000
<BONDS>                                      2,509,000
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  30,796,000
<TOTAL-LIABILITY-AND-EQUITY>                35,074,000
<SALES>                                              0
<TOTAL-REVENUES>                                     0<F1>
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                     0<F1>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         0<F1>
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>Statement of Operation is not presented in liquidation basis of accounting.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission