MIDSOUTH BANCORP INC
S-4/A, 1995-06-01
NATIONAL COMMERCIAL BANKS
Previous: AMERICAN SHARED HOSPITAL SERVICES, SC 13D, 1995-06-01
Next: COMMUNITY BANCSHARES INC /DE/, S-2/A, 1995-06-01




As filed with the Securities and Exchange Commission on June 1, 1995
                                            Registration No. 33-58499





                     SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                AMENDMENT NO. 1
                                     TO
                                  FORM S-4
           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                            MidSouth Bancorp, Inc.
            (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>

<C>                               <C>                               <C>
          Louisiana                           6711                     72-1020809
       (State or other            (Primary Standard Industrial      (I.R.S. Employer
jurisdiction of incorporation     Classification Code Number)         Identification Number)
      or organization)        


                            102 Versailles Boulevard
                                Versailles Centre
                           Lafayette, Louisiana  70501
                                 (318) 237-8343
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)

            Copy to:                       C. R. CLOUTIER                         Copy to:
      ANTHONY J. CORRERO, III              P. O. Box 3745                        ALAN JACOBS
 Correro, Fishman & Casteix, L.L.P.   Lafayette, Louisiana  70502           McGlinchey Stafford Lang
           47th Floor                      (318) 237-8343           A Professional Limited Liability Company
     201 St. Charles Avenue          (Name, address, including zip           2777 Stemmons Freeway
New Orleans, Louisiana  70170-4700     code, and telephone number                Suite 925
                                     including area code, of agent           Dallas, Texas 75207
                                            for service)
      
</TABLE>

      APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
Upon the date of the shareholders' meeting of Sugarland Bancshares, Inc. 
described in this registration statement.





      If the securities being registered on this Form are being offered in 
connection with the  formation  of  a holding company and there is compliance 
with General Instruction  G, please check the following box.




      The registrant hereby amends this registration statement on such date 
or dates as may be necessary to delay  its  effective  date  until  the  
registrant  shall  file a further amendment  which  specifically  states  
that  this registration statement shall thereafter become effective in 
accordance with Section 8(a)  of  the  Securities Act of 1933 or until
this registration statement shall become effective on such date  as the 
Commission, acting pursuant to said Section 8(a), may determine.

<PAGE>

                                MIDSOUTH BANCORP, INC.
                                CROSS REFERENCE SHEET


<TABLE>
<CAPTION>

          Item of Form S-4                         Location in Prospectus 

                        A.  Information About the Transaction
                  
          <S>       <C>                                     <C>
          1.        Forepart of Registration Statement      Cover Page
                    and Outside Front Cover Page of
                    Prospectus

          2.        Inside Front and Outside Back Cover     Inside Cover; Table of Contents
                    Pages of Prospectus

          3.        Risk Factors, Ratio of Earnings to                 *
                    Fixed Charges and Other Information

          4.        Terms of Transaction                    Summary; The Plan

          5.        Pro Forma Financial Information         MidSouth Bancorp, Inc. Pro Forma
                                                            Condensed Combined Financial Statements
                                                            (Unaudited)

          6.        Material Contacts with the Company                 *
                    Being Acquired

          7.        Additional Information Required for                *
                    Reoffering by Persons and Parties
                    Deemed to be Underwriters

          8.        Interests of Named Experts and                     *
                    Counsel

          9.        Disclosure of Commission Position                  *
                    on Indemnification for Securities Act
                    Liability

                        B.  Information About the Registrant

          10.       Information with Respect to S-3                    *
                    Registrants

          11.       Incorporation of Certain Information               *
                    by Reference

          12.       Information with Respect to S-2 or      Information About MidSouth
                    S-3 Registrants

          13.       Incorporation of Certain Information    Information About MidSouth
                    by Reference

          14.       Information with Respect to Registrants            *
                    other than S-2 or S-3 Registrants

                        C.  Information About the Company Being Acquired

          15.       Information with Respect to S-3                    *
                    Companies

          16.       Information with Respect to S-2 or                 *
                    S-3 Companies

          17.       Information with Respect to             Information about Sugarland
                    Companies other than S-2 or S-3
                    Companies

                        D.  Voting and Management Information

          18.       Information if Proxies, Consents or
                    Authorizations are to be Solicited

                    (1)       Date, Time and Place          Introductory Statement-General
                              Information

                    (2)       Revocability of Proxy         Introductory Statement-Solicitation, Voting
                                                            and Revocation of Proxies          
                    
                    (3)       Dissenters' Rights of         Dissenters' Rights
                              Appraisal

                    (4)       Persons Making Solicitation   Introductory Statement-General

                    (5)       Interests of Certain Persons  Summary - Interests of Certain Persons in the
                              in Matters to be Acted Upon;  Mergers; The Plan - Interests of Certain
                              Voting Securities and         Persons in the Mergers; The Plan - Employee
                              Principal Holders Thereof     Benefits; Information About Sugarland -
                                                            Security Ownership of Principal Shareholders
                                                            and Management;  Security Ownership of
                                                            Management and Certain Beneficial Owners
                                                            of MidSouth 

                    (6)       Vote Required for Approval    Introductory Statement-Shares Entitled to
                                                            Vote; Quorum; Vote Required

                    (7)       Directors and Executive       Information About Sugarland;
                              Officers; Executive           Information About MidSouth;
                              Compensation; Certain         Election of Directors of MidSouth;
                              Relationships and Related     Security  Ownership of Management
                              Transactions                  and Certain Beneficial Owners of MidSouth;
                                                            Executive Compensation and Certain
                                                            Transactions


          19.       Information if Proxies, Consents or                *
                    Authorizations are not to be Solicited 
                    or in an Exchange Offer


          ____________________

          *  Not applicable or answer is in the negative.
<PAGE>

                                    SUGARLAND BANCSHARES, INC.
                                       1527 W. Main Street
                                   Jeanerette, Louisiana  70544
                                          
                                          June  , 1995

          Dear Shareholder:

                    You  are  cordially invited to attend a Special Meeting
          of Shareholders of Sugarland Bancshares, Inc. ("Sugarland") to be
          held  on  July 19, 1995  at ___________  ___.m.,  local  time  at
          Sugarland's   main  office,  1527  W.  Main  Street,  Jeanerette,
          Louisiana.

                    At the  meeting, you will be asked to consider and vote
          upon a proposal to  approve  an  Agreement and Plan of Merger and
          related merger agreement (collectively,  the  "Plan") pursuant to
          which, among other things, Sugarland State Bank (the "Bank"), the
          banking  subsidiary  of Sugarland, will be merged  into  MidSouth
          National Bank ("MidSouth  Bank"),  the wholly-owned subsidiary of
          MidSouth Bancorp, Inc. ("MidSouth"),  and  Sugarland  will  merge
          into  MidSouth  (the "Holding Company Merger").  The terms of the
          Plan provide that,  on  the effective date of the Holding Company
          Merger, each outstanding  share of common stock of Sugarland will
          be converted into one share  of  MidSouth preferred stock as more
          fully  described  in  the  attached  Joint  Proxy  Statement  and
          Prospectus.   You are urged carefully to  read  the  Joint  Proxy
          Statement and Prospectus  in  its  entirety  for  a more complete
          description of the terms of the Plan and the proposed Mergers.

                    The Plan has been approved by your Board  of Directors.
          The Board believes, based on its own analysis and the  opinion of
          Sugarland's financial advisor (all of which are described  in the
          accompanying  Joint  Proxy  Statement  and  Prospectus), that the
          proposed  mergers  are  in  the  best  interest  of   Sugarland's
          shareholders.   After consummation of the proposed mergers,  you,
          as a new shareholder  of MidSouth, will own convertible preferred
          stock in MidSouth, which is intended to be publicly traded on the
          American  Stock Exchange  Emerging  Company  Marketplace.   As  a
          result of the  mergers,  the combined entities, through MidSouth,
          will be better able to offer a broad range of banking services to
          its  customers  and  to compete  more  effectively  with  holding
          companies  and  other  financial  institutions  in  the  changing
          economic and legal environment facing all financial institutions.

                    The Board of Directors recommends that you vote FOR the
          Plan and urges you to execute  the  enclosed  proxy and return it
          promptly in the accompanying envelope.

                                           Very truly yours,




                                           D. J. Tranchina
                                           President
<PAGE>


                                  SUGARLAND BANCSHARES, INC.
                                    1527 W. Main Street
                                 Jeanerette, Louisiana  70544

                          NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                 TO BE HELD ON JULY 19, 1995


          Jeanerette, Louisiana
          June   , 1995

                    A   Special   Meeting   of  Shareholders  of  Sugarland
          Bancshares, Inc. ("Sugarland") will  be  held on July 19, 1995 at
              .m.  local  time  at Sugarland's main office,  1527  W.  Main
          Street,  Jeanerette,  Louisiana,   to  vote  upon  the  following
          matters:

          1.A  proposal to approve an Agreement  and  Plan  of  Merger  and
          related  merger  agreement (collectively, the "Plan") pursuant to
          which,  among  other  things:   (a)  Sugarland  State  Bank,  the
          subsidiary of Sugarland,  will  be  merged into MidSouth National
          Bank,  the  wholly-owned  subsidiary of  MidSouth  Bancorp,  Inc.
          ("MidSouth"), (b) Sugarland  will be merged into MidSouth and (c)
          on the effective date of the merger  of  MidSouth  and Sugarland,
          each  outstanding  share  of  common stock of Sugarland  will  be
          converted  into  one  share  of  MidSouth   Series  A  Cumulative
          Convertible Preferred Stock as determined in  accordance with the
          terms of the Plan.

          2.Such  other  matters  as may properly come before  the  Special
          Meeting and any adjournment thereof.

                    Only shareholders of record at the close of business on
          June 7, 1995 are entitled to notice of and to vote at the Special
          Meeting.

                    Dissenting shareholders  who comply with the procedural
          requirements of the Business Corporation Law of Louisiana will be
          entitled  to  receive payment of the fair  cash  value  of  their
          shares if the merger  of  MidSouth and Sugarland is effected upon
          approval by less than eighty  percent  (80%)  of the total voting
          power of Sugarland.

                    Your  vote  is important regardless of  the  number  of
          shares you own.  Whether  or  not  you plan to attend the special
          meeting, please mark, date and sign the enclosed proxy and return
          it promptly in the enclosed stamped  envelope.  Your proxy may be
          revoked  by appropriate notice to Sugarland's  Secretary,  or  by
          execution  and delivery of a later-dated proxy, at any time prior
          to the voting  thereof.   If  you attend the Special Meeting, you
          may withdraw your proxy and vote in person.

                                        BY ORDER OF THE BOARD OF DIRECTORS


                                        __________________________________
                                        Ronald R. Hebert, Sr., Secretary


<PAGE>

                                  MIDSOUTH BANCORP, INC.
                                102 Versailles Boulevard
                                    Versailles Centre
                               Lafayette, Louisiana  70501

                                      June   , 1995

          Dear Shareholder:

                    You  are  invited  to  attend  the  annual  meeting  of
          shareholders of MidSouth Bancorp, Inc. ("MidSouth") to be held on
          July 19, 1995 at 2:00 p.m., local time at MidSouth's main office,
          102   Versailles   Boulevard,   Versailles   Centre,   Lafayette,
          Louisiana.

                    At  the  meeting,  you  will  be  asked  (i)  to  elect
          directors  of MidSouth and (ii) to approve the issuance of up  to
          187,286 shares  of  MidSouth  Series  A  Cumulative,  Convertible
          Preferred  Stock  (the  "Preferred Stock") in connection with  an
          Agreement  and  Plan  of  Merger  and  related  merger  agreement
          (collectively, the "Plan") pursuant to which, among other things,
          Sugarland  State Bank, the subsidiary  of  Sugarland  Bancshares,
          Inc.  ("Sugarland"),  will  merge  into  MidSouth  National  Bank
          ("MidSouth  Bank"),  the wholly-owned subsidiary of MidSouth, and
          Sugarland  will  merge  into   MidSouth   the  ("Holding  Company
          Merger").  The terms of the Plan provide that,  on  the effective
          date  of  the Holding Company Merger, each outstanding  share  of
          common stock  of  Sugarland  will  be converted into one share of
          Preferred Stock as more fully described  in  the  attached  Joint
          Proxy  Statement and Prospectus.  You are urged carefully to read
          the Joint  Proxy  Statement  and Prospectus in its entirety for a
          more  complete description of the  terms  of  the  Plan  and  the
          proposed mergers.

                    The Plan has been approved unanimously by your Board of
          Directors.   The  Board believes that the proposed mergers are in
          the best interest of MidSouth's shareholders.  As a result of the
          proposed mergers, through MidSouth Bank, MidSouth will be able to
          compete  more  effectively   with  holding  companies  and  other
          financial  institutions  in  the   changing  economic  and  legal
          environment facing all financial institutions.

                    The Board of Directors recommends that you vote FOR the
          issuance of the Preferred Stock and  urges  you  to  execute  the
          enclosed  proxy  and  return  it  promptly  in  the  accompanying
          envelope.

                                              Very truly yours,



                                              C.R. Cloutier
                                              President

<PAGE>


                                MIDSOUTH BANCORP, INC.
                              102 Versailles Boulevard
                                 Versailles Centre
                             Lafayette, Louisiana  70501
                               
                               
                      NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD  ON JULY 19, 1995


          Lafayette, Louisiana
          June   , 1995

                    The annual meeting of shareholders of MidSouth Bancorp,
          Inc.  ("MidSouth")  will  be  held  on July 19, 1995 at 2:00 p.m.
          local time at MidSouth's main office,  102  Versailles Boulevard,
          Versailles  Centre,  Lafayette,  Louisiana,  to  vote   upon  the
          following matters:

          1.The election of directors of MidSouth.

          2.The  issuance  of  up  to  187,286 shares of MidSouth Series  A
          Cumulative, Convertible Preferred  Stock  (the "Preferred Stock")
          in connection with an Agreement and Plan of  Merger  and  related
          merger  agreement  (collectively,  the "Plan") pursuant to which,
          among other things:  (a) Sugarland State  Bank, the subsidiary of
          Sugarland  Bancshares,  Inc.  ("Sugarland"),  will   merge   into
          MidSouth  National Bank, the wholly-owned subsidiary of MidSouth,
          (b) Sugarland  will  merge into MidSouth and (c) on the effective
          date of the merger of  MidSouth  and  Sugarland, each outstanding
          share of common stock of Sugarland will  be  converted  into  one
          share  of  Preferred  Stock  as determined in accordance with the
          terms of the Plan.

          3.Such other matters as may properly  come  before the meeting or
          any adjournments thereof.

                    Only shareholders of record at the close of business on
          June 7, 1995 are entitled to notice of and to  vote at the annual
          meeting.

                    Your  vote  is  important regardless of the  number  of
          shares you own.  Whether or  not  you  plan  to attend the annual
          meeting, please mark, date and sign the enclosed proxy and return
          it promptly in the enclosed stamped envelope.   Your proxy may be
          revoked by appropriate notice to MidSouth's Secretary at any time
          prior to the voting thereof.

                                   BY ORDER OF THE BOARD OF DIRECTORS



                                   Karen L. Hail, Secretary

<PAGE>

                                   PROSPECTUS
                               MIDSOUTH BANCORP, INC.
                   Series A Cumulative Convertible Preferred Stock
                               
                               
                               JOINT PROXY STATEMENT
                               MidSouth Bancorp, Inc.
             Annual Meeting of Shareholders to be held July 19, 1995

                             Sugarland Bancshares, Inc.
             Special Meeting of Shareholders to be held July 19, 1995

                    MidSouth   Bancorp,   Inc.  ("MidSouth")  has  filed  a
          Registration Statement pursuant to  the  Securities  Act  of 1933
          (the   "Securities   Act")  covering  up  to  187,286  shares  of
          Cumulative, Convertible  Preferred  Stock,  Series A, of MidSouth
          (the "Preferred Stock") which may be issued in  connection with a
          proposed merger of Sugarland Bancshares, Inc. ("Sugarland")  into
          MidSouth.  This document constitutes the Joint Proxy Statement of
          MidSouth  and  Sugarland  in  connection  with  the  transactions
          described herein and a Prospectus of MidSouth with respect to the
          shares of MidSouth Preferred Stock to be issued if the  merger is
          consummated.


          THESE  SECURITIES  HAVE  NOT BEEN APPROVED OR DISAPPROVED BY  THE
          SECURITIES AND EXCHANGE COMMISSION  NOR HAS THE COMMISSION PASSED
          UPON THE ACCURACY OR ADEQUACY OF THIS  JOINT  PROXY STATEMENT AND
          PROSPECTUS.   ANY REPRESENTATION TO THE CONTRARY  IS  A  CRIMINAL
          OFFENSE.

          THE  MIDSOUTH PREFERRED  STOCK  DESCRIBED  IN  THIS  JOINT  PROXY
          STATEMENT  AND  PROSPECTUS  IS  NOT  A SAVINGS ACCOUNT OR DEPOSIT
          ACCOUNT  AND  IS  NOT  THE  OBLIGATION  OF ANY  BANK  OR  SAVINGS
          ASSOCIATION.   AN  INVESTMENT  IN  THE  PREFERRED  STOCK  IS  NOT
          FEDERALLY INSURED.


                    No person has been authorized to  give  any information
          or to make any representations other than those contained in this
          Joint Proxy Statement and Prospectus, and, if given or made, such
          information or representations must not be relied upon  as having
          been  authorized  by  MidSouth  or  Sugarland.   This Joint Proxy
          Statement  and  Prospectus  shall  not  constitute  an  offer  by
          MidSouth  to sell or the solicitation of an offer by MidSouth  to
          buy, nor shall  there  be  any  sale of the securities offered by
          this Joint Proxy Statement and Prospectus  in any state in which,
          or  to  any  person  to  whom,  it  would  be unlawful  prior  to
          registration or qualification under the laws  of  such  state for
          MidSouth  to  make  such  an offer or solicitation.  Neither  the
          delivery of this Joint Proxy  Statement  and  Prospectus  nor any
          sale  made  hereunder shall, under any circumstances, create  any
          implication that  there  has  been  no  change  in the affairs of
          MidSouth or Sugarland since the date hereof.


                    This Joint Proxy Statement and Prospectus is dated June
            , 1995.  This Joint Proxy Statement and Prospectus  was  mailed
          to  shareholders  of  Sugarland  on approximately ______________,
          1995, and to shareholders of MidSouth  on  approximately June __,
          1995.
                                
<PAGE>
                                
                                AVAILABLE INFORMATION

                    MidSouth  is  subject to the informational requirements
          of  the  Securities  Exchange  Act  of  1934  and  in  accordance
          therewith is required  to file reports and other information with
          the Securities and Exchange  Commission (the "Commission").  Such
          reports,  together with proxy statements  and  other  information
          filed by MidSouth,  can be inspected at and copies thereof may be
          obtained  at  prescribed   rates   from,   the  public  reference
          facilities maintained by the Commission at Room  1024,  450 Fifth
          Street,  N.W.,  Washington, D.C. 20549, and from the Commission's
          Regional Offices  at  7 World Trade Center, 13th Floor, New York,
          New York 10048 and Northwestern  Atrium  Center, 500 West Madison
          Street, Suite 1400, Chicago, Illinois 60661.

                    MidSouth has filed with the Commission  a  Registration
          Statement  on  Form  S-4  ("Registration  Statement")  under  the
          Securities  Act  with  respect to the Preferred Stock offered  by
          this Joint Proxy Statement  and  Prospectus.   This  Joint  Proxy
          Statement   and   Prospectus   summarizes  all  of  the  material
          information set forth in the Registration  Statement.  Statements
          contained in this Joint Proxy Statement and  Prospectus as to the
          contents  of  any  documents  are  necessarily summaries  of  the
          documents, and reference is made to  the  copy  of the applicable
          document   filed   with   the  Commission  for  a  more  complete
          understanding.  For further information with respect to MidSouth,
          reference is made to the Registration  Statement,  including  the
          exhibits thereto.

                    As  more  fully  set  forth under the heading captioned
          "Documents  Incorporated  by Reference"  and  "Information  about
          MidSouth" elsewhere herein,  certain  information with respect to
          MidSouth has been incorporated by reference into this Joint Proxy
          Statement and Prospectus.  In addition, the Agreement and Plan of
          Merger and related merger agreement described in this Joint Proxy
          Statement  and  Prospectus  have  been  incorporated   herein  by
          reference.  MidSouth hereby undertakes to provide without  charge
          to  each person to whom a copy of this Joint Proxy Statement  and
          Prospectus  has  been delivered, upon the written or oral request
          of such person, a  copy  of  any  or  all  of  the information or
          documents which have been incorporated by reference herein, other
          than exhibits to such documents.  Requests for such copies should
          be directed to C.R. Cloutier, President, MidSouth  Bancorp, Inc.,
          102 Versailles Boulevard, Versailles Centre, Lafayette, Louisiana
          70501,  telephone  (318)  237-8343.   In  order to ensure  timely
          delivery of the documents, any request should be made by July 12,
          1995.

                           DOCUMENTS INCORPORATED BY REFERENCE

                    The  following  documents  are  incorporated  herein by
          reference:   MidSouth's  Annual  Report  on  Form  10-KSB for the
          fiscal year ended December 31, 1994, as amended by Form  10-KSB/A
          filed on March 23, 1995; MidSouth's Quarterly Report on Form  10-
          QSB  for the quarter ended March 31, 1995; the following sections
          of MidSouth's  Annual Report to Shareholders, delivered with this
          Joint Proxy Statement  and  Prospectus: page 30, "Market Prices";
          inside back cover, "Stock Trading Information" and information on
          dividends; page 1, "Financial Statements"; pages 30-31, "Selected
          Quarterly Financial Data"; pages  2-11,  "Management's Discussion
          and  Analysis;  and MidSouth's Quarterly Report  to  Shareholders
          "Financial Statements and Management's Discussion and Analysis."

<PAGE>                                 
                                 
                                 TABLE OF CONTENTS



          SUMMARY                                                       Page

                    The Companies.....................................     i
                    The Banks.........................................     i
                    The Meetings......................................     i
                    Purpose of the Meetings; Vote Required............    ii
                    Reasons for the Plan; Recommendation of 
                      the Companies' Boards of Directors..............   iii
                    Opinion of Chaffe & Associates, Inc...............    iv
                    Conversion of Sugarland Common Stock..............    iv
                    Description of MidSouth Preferred Stock...........    iv
                    Exchange of Certificates..........................    vi
                    Conditions to Consummation of the Mergers.........   vii
                    Waiver, Amendment and Termination.................   vii
                    Interests of Certain Persons in the Mergers.......  viii
                    Voting and Other Agreements of Sugarland's 
                      Directors, Executive Officers and Five-
                      Percent Shareholders............................    ix
                    Employee Benefits.................................    ix
                    Certain Federal Income Tax Consequences...........     x
                    Accounting Treatment..............................     x
                    Dissenters' Rights................................     x
                    Selected Financial Data of Sugarland..............    xi
                    Selected Financial Data of MidSouth...............   xii
                    Comparative Per Share Data (Unaudited)............  xiii
                    Market Prices and Dividends.......................   xiv

          INTRODUCTORY STATEMENT......................................     1
                    General...........................................     1
                    Purpose of the Meetings...........................     1
                    Shares Entitled to Vote; Quorum; Vote Required....     1
                    Solicitation, Voting and Revocation of Proxies....     3

          THE PLAN....................................................     4
                    General...........................................     4
                    Background of and Reasons for the Plan............     4
                    Opinion of Chaffe & Associates, Inc...............     6
                    Conversion of Sugarland Common Stock..............    11
                    Effective Date....................................    12
                    Exchange of Certificates..........................    12
                    Regulatory Approvals and Other Conditions
                      of the Mergers..................................    13
                    Conduct of Business Prior to the Effective 
                      Date............................................    14
                    Waiver, Amendment and Termination.................    15
                    Interests of Certain Persons in the Mergers.......    16
                    Voting and Other Agreements of Sugarland's 
                      Directors, Executive Officers and Five-
                      Percent Shareholders............................    17
                    Employee Benefits.................................    18
                    Expenses..........................................    18
                    Status Under Federal Securities Laws; Certain
                      Restrictions on Resales.........................    19
                    Accounting Treatment..............................    19

          CERTAIN FEDERAL INCOME TAX CONSEQUENCES.....................    19

          DISSENTERS' RIGHTS..........................................    22

          INFORMATION ABOUT SUGARLAND.................................    24
                    Description of the Business.......................    24
                    Competition.......................................    25
                    Property..........................................    25
                    Employees.........................................    26
                    Market Prices and Dividends.......................    26
                    Legal Proceedings.................................    26
                    Security Ownership of Principal
                      Shareholders and Management.....................    27

          SUGARLAND MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS...............    29

          INFORMATION ABOUT MIDSOUTH..................................    44

          COMPARATIVE RIGHTS OF SHAREHOLDERS..........................    44
                    Preferred Stock...................................    45
                    Directors.........................................    45
                    Business Combinations.............................    46
                    Special Meetings of Shareholders..................    46
                    Bylaws............................................    46
                    Vote Required for Shareholder Action..............    47
                    Limitation of Personal Liability and 
                      Indemnification of Directors and 
                      Officers........................................    47

          RIGHTS AND PREFERENCES OF MIDSOUTH PREFERRED STOCK..........    48
                    Dividend Rights...................................    48
                    Redemption Rights.................................    50
                    Conversion Rights.................................    50
                    Voting Rights.....................................    51
                    Liquidation Rights................................    52
                    Preemptive Rights.................................    52

          PRO FORMA FINANCIAL STATEMENTS..............................    52

          ELECTION OF DIRECTORS OF MIDSOUTH...........................    60

          SECURITY OWNERSHIP OF MANAGEMENT AND
          CERTAIN BENEFICIAL OWNERS OF MIDSOUTH.......................    63
                    Security Ownership of Management..................    63
                    Security Ownership of Certain Beneficial
                      Owners..........................................    65

          EXECUTIVE COMPENSATION AND CERTAIN TRANSACTIONS.............    65
                    Summary Compensation Table........................    65
                    Option Exercises and Holdings.....................    66

                    Employment and Severance Contracts................    67
                    Certain Transactions..............................    67

          RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS............    67

          SHAREHOLDER PROPOSALS.......................................    67

          LEGAL MATTERS...............................................    67

          EXPERTS.....................................................    68

          OTHER MATTERS...............................................    68

          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
          OF SUGARLAND................................................    F-1

          SUGARLAND BANCSHARES, INC. CONSOLIDATED FINANCIAL
          STATEMENTS..................................................    F-2

          Appendix A - Fairness Opinion of Chaffe & 
            Associates, Inc

          Appendix  B  - Form of Provisions of Articles 
            of Incorporation of MidSouth Relating to the 
            Preferred Stock

<PAGE>

                                         SUMMARY

                    The  following summarizes the more detailed information
          appearing  elsewhere   herein   and  in  the  appendices  hereto.
          Shareholders  are  urged  to read carefully  all  such  material,
          together  with  the  accompanying  documents  and  the  documents
          incorporated herein by reference.

          The Companies

                    MidSouth  Bancorp,   Inc.,   a   Louisiana  corporation
          ("MidSouth") is a one bank holding company that  owns  all of the
          outstanding  stock  of  MidSouth National Bank ("MidSouth Bank").
          At March 31, 1995, MidSouth  had  total  consolidated  assets  of
          approximately   $107.7   million   and  shareholders'  equity  of
          approximately  $6.2  million.   MidSouth's   principal  executive
          offices  are  at  102  Versailles  Boulevard, Versailles  Centre,
          Lafayette, Louisiana  70501, and its  telephone  number  is (318)
          237-8343.  See "Information About MidSouth."

                    Sugarland  Bancshares,  Inc.,  a  Louisiana corporation
          ("Sugarland"), is a one bank holding company that owns all of the
          outstanding stock of Sugarland State Bank (the "Bank").  At March
          31,   1995,   Sugarland   had   total   consolidated  assets   of
          approximately   $17.8   million  and  shareholders'   equity   of
          approximately  $2.2  million.   Sugarland's  principal  executive
          offices are at 1527 W. Main Street, Jeanerette, Louisiana  70544,
          and its telephone number  is  (318)  276-6307.   See "Information
          About Sugarland."

                    MidSouth  and  Sugarland are collectively  referred  to
          herein as the "Companies."

          The Banks

                    MidSouth  Bank  is   a  full  service  commercial  bank
          offering consumer and commercial  banking  services in Lafayette,
          Iberia, Jefferson Davis and St. Martin Parishes.   At  March  31,
          1995,  MidSouth  Bank  had  total  assets of approximately $107.7
          million and total deposits of approximately  $98.7  million.   In
          addition  to  its  main banking facility in Lafayette, Louisiana,
          MidSouth Bank operates  full  service  branches in Breaux Bridge,
          Opelousa, Cecilia and Jennings, Louisiana, and also operates four
          ATM machines, three in Lafayette and one in Breaux Bridge.

                    The Bank, a Louisiana state chartered  bank,  is a full
          service commercial bank offering consumer and commercial  banking
          services in Iberia Parish.  At March 31, 1995, the Bank had total
          assets  of  approximately  $17.8  million  and  total deposits of
          approximately  $15.5  million.  In addition to its  main  banking
          facility in Jeanerette,  Louisiana,  the  Bank  operates  a  full
          service branch in New Iberia, Louisiana.

                    MidSouth Bank and the Bank are collectively referred to
          herein as the "Banks."

          The Meetings

                    The  annual meeting of the shareholders of MidSouth and
          a special meeting  of  the shareholders of Sugarland will be held
          on  July  19, 1995, at the  time  and  place  set  forth  in  the
          accompanying Notice of Annual Meeting of Shareholders of MidSouth
          (the  "Annual   Meeting")   and  Notice  of  Special  Meeting  of
          Shareholders of Sugarland (the  "Special  Meeting")  (the  Annual
          Meeting  and  the  Special  Meeting  are collectively referred to
          herein as the "Meetings").  Only record  holders  of  the  common
          stock  (the "MidSouth Common Stock") of MidSouth at the close  of
          business on June 7, 1995 are entitled to notice of and to vote at
          the Annual Meeting.  Only record holders of the common stock (the
          "Sugarland  Common  Stock") of Sugarland at the close of business
          on June 7, 1995 are entitled  to  notice  of  and  to vote at the
          Special  Meeting.   On  the  respective record dates, there  were
          717,753 shares of MidSouth Common  Stock  outstanding and 187,286
          shares of Sugarland Common Stock outstanding,  each  of  which is
          entitled  to one vote on each matter properly to come before  the
          Meeting of the respective Company.

          Purpose of the Meetings; Vote Required

                    The  purpose  of  the Special Meeting is to vote upon a
          proposal to approve an Agreement  and  Plan of Merger and related
          merger agreement (collectively, the "Plan"),  pursuant  to  which
          the  Bank  will be merged into MidSouth Bank (the "Bank Merger"),
          and Sugarland  will be merged into MidSouth (the "Holding Company
          Merger" which, together  with  the  Bank Merger, are collectively
          called the "Mergers"), and on the effective  date  of the Holding
          Company Merger, each outstanding share of Sugarland  Common Stock
          will  be  converted  into  one  share  of  Cumulative Convertible
          Preferred Stock, Series A, of MidSouth (the  "Preferred  Stock"),
          in  accordance  with  the terms of the Plan.  As a result of  the
          Mergers the business and  properties  of the Bank will become the
          business  and  properties  of  MidSouth Bank,  the  business  and
          properties of Sugarland will become  the  business and properties
          of  MidSouth,  and  shareholders of Sugarland  will  receive  the
          consideration described  below  under  "Conversion  of  Sugarland
          Common  Stock."  See  "Introductory  Statement  -  Purpose of the
          Meetings."

                    The  purpose  of the Annual Meeting is to vote  upon  a
          proposal to approve the issuance  up  to  187,286  shares  of the
          Preferred  Stock  of  MidSouth  to  be  issued to shareholders of
          Sugarland  in  exchange  for  their  Sugarland  Common  Stock  in
          connection  with  the  Mergers.   Shareholders  of  MidSouth,  in
          addition to voting on the Plan, will  also  elect directors.  See
          "Introductory Statement - Purpose of the Meetings."

                    The  Plan  must  be  approved  by  the shareholders  of
          Sugarland  by the affirmative vote of two-thirds  of  the  voting
          power present,  in  person  or  by proxy, at the Special Meeting.
          Directors, executive officers and  certain principal shareholders
          of Sugarland beneficially owning an  aggregate  of 89,956 shares,
          or  approximately  48.03%  of  the  outstanding Sugarland  Common
          Stock, have executed agreements pursuant  to  which,  among other
          things,  they  agreed,  subject  to  certain conditions described
          under  "Voting  and  Other Agreements of  Sugarland's  Directors,
          Executive Officers and  Five-Percent  Shareholders"  to  vote  in
          favor  of  approval  of  the Plan and, accordingly, management of
          Sugarland believes that Sugarland  will obtain the  vote required
          for approval of the Plan.

                    Approval of the Plan by the shareholders of MidSouth is
          not required under either the Louisiana  Business Corporation Law
          (the  "LBCL")  or  the  Articles  of Incorporation  of  MidSouth.
          However, under the rules of the American  Stock Exchange Emerging
          Company Market (the "AMEX") on which the MidSouth Common Stock is
          listed,  shareholders  of MidSouth are required  to  approve  the
          issuance of the Preferred Stock to be exchanged for the Sugarland
          Common Stock in connection  with  the  Mergers.   The proposal to
          issue  the  Preferred  Stock  must be approved by the affirmative
          vote of a majority of the votes  cast at the Annual Meeting.  The
          directors and executive officers of  MidSouth having voting power
          with respect to an aggregate of 271,143  shares, or approximately
          37.8%  of  the outstanding MidSouth Common Stock,  have  informed
          MidSouth that  they  intend  to  vote  their  shares  in favor of
          issuance of the Preferred Stock, and, accordingly, management  of
          MidSouth believes that MidSouth will obtain the vote required for
          approval of the issuance of the Preferred Stock.

                    See  "Introductory Statement - Shares Entitled to Vote;
          Quorum; Vote Required."

          Reasons for the  Plan; Recommendation of the Companies' Boards of
          Directors

                    The Board  of  Directors  of  Sugarland  believes  that
          approval of the Plan is in the best interest of Sugarland and its
          shareholders  and recommends that its shareholders vote "FOR" the
          approval of the  Plan.   The  Board  of  Directors  of  Sugarland
          believes  that  the  terms  of  the Plan will provide significant
          value  to  all  Sugarland  shareholders   and   enable   them  to
          participate in opportunities for growth that Sugarland's Board of
          Directors  believes  the  Mergers make possible.  In recommending
          the  Plan  to  Sugarland's  shareholders,  Sugarland's  Board  of
          Directors considered, among other factors, the financial terms of
          the  Plan;  the  likelihood  and  potential  adverse   impact  of
          increased  competition  for  Sugarland  in  its  market  area  if
          Sugarland  remains  independent;  the  ability  of  the  combined
          Companies and Banks to  compete  in the relevant banking markets;
          the  market  price  of  MidSouth  Common   Stock;  the  business,
          financial  condition,  results  of  operation  and  prospects  of
          MidSouth, MidSouth Bank, Sugarland and the Bank; the dividends to
          which Sugarland's shareholders would be entitled  under the terms
          of  the Preferred Stock; and the federal income tax  consequences
          of the  Plan  to Sugarland's shareholders, to the extent MidSouth
          Preferred Stock is received in the Holding Company Merger.

                    The  Board  of  Directors  of  MidSouth  believes  that
          approval of the  issuance  of  the Preferred Stock is in the best
          interest of MidSouth and its shareholders.   In  addition  to the
          financial  terms,  among  the  factors considered by the Board in
          recommending the issuance of the  Preferred  Stock  were  (i) the
          increased   competitive  advantages  available  to  MidSouth  and
          MidSouth Bank  through  the combined capital of the Banks and the
          economies of scale created  as  a result of the Mergers, and (ii)
          the increased market share and additional  markets  available  to
          MidSouth and MidSouth Bank as a result of the Mergers.

                    The  financial and other terms of the Plan were arrived
          at through arm's  length  negotiations between representatives of
          the Companies.  Determination of the consideration to be received
          by  Sugarland's  shareholders  was  based  upon  various  factors
          considered by the  Boards of Directors of MidSouth and Sugarland,
          including  primarily   the   comparative   financial   condition,
          historical  results  of  operations,  current business and future
          prospects of the Companies and the Banks, and the desirability of
          combining the financial and managerial  resources of the Banks to
          pursue  available  consumer and commercial  banking  business  in
          Lafayette, Jefferson Davis, Iberia and St. Martin parishes.

                    The Boards  of Directors of the Companies have approved
          the Plan.  The Board of  Directors  of  Sugarland recommends that
          its shareholders vote FOR approval of the  Plan, and the Board of
          Directors of MidSouth recommends that its shareholders  vote  FOR
          the  issuance of the Preferred Stock.  See "The Plan - Background
          of and Reasons for the Plan."

          Opinion of Chaffe & Associates, Inc.

                    Chaffe  & Associates, Inc. ("Chaffe") was engaged as an
          independent financial  expert  to  render  an  opinion  as to the
          fairness to Sugarland and its shareholders from a financial point
          of  view  of  the  consideration  to  be  received by Sugarland's
          shareholders pursuant to the provisions of  the Plan.  Chaffe was
          selected because of its experience, reputation  and  expertise in
          the financial services industry.  A copy of the opinion delivered
          by Chaffe dated December 30, 1994 is attached as Appendix  A  and
          should  be  read in its entirety.  The opinion concludes that, as
          of December 30, l994, and based on and subject to the assumptions
          made, the factors  considered,  the  review  undertaken  and  the
          limitations  stated,  the  proposed Exchange Ratio (as defined in
          the opinion) is fair to Sugarland  and  its  shareholders  from a
          financial  point  of  view.   The  opinion  does not constitute a
          recommendation to any shareholder on how to vote  at  the Special
          Meeting.   See "The Plan - Opinion of Chaffe & Associates,  Inc."
          for  further  information  regarding,  among  other  things,  the
          selection   of   Chaffe   and  its  compensation  arrangement  in
          connection with the Plan.

          Conversion of Sugarland Common Stock

                    Under the terms of  the  Plan,  on the date the Holding
          Company  Merger  becomes  effective (the "Effective  Date"),  and
          assuming no Sugarland shareholders  perfect  dissenters'  rights,
          each   outstanding  share  of  Sugarland  Common  Stock  will  be
          converted  into  one share of MidSouth Preferred Stock.  Pursuant
          to resolutions adopted  by the Board of Directors of MidSouth and
          Sugarland, the deadline for  consummating  the  Mergers  has been
          extended  until  July  31,  1995,  and  if  the  Mergers  are not
          consummated by that date, the Companies may terminate the Plan or
          waive their right to do so and consummate the Mergers at a  later
          date.   However,  the  Companies  intend  for  the  Mergers to be
          effected as soon as possible after the Annual Meeting and Special
          Meeting.  See "The Plan - Conversion of Sugarland Common  Stock."
          In  lieu  of  the  issuance  of any fractional share of Preferred
          Stock  to  which  a  holder  of Sugarland  Common  Stock  may  be
          entitled, each shareholder of  Sugarland,  upon  surrender of the
          certificate  or  certificates  which  immediately  prior  to  the
          Effective  Date represented Sugarland Common Stock held  by  such
          shareholder,  will be entitled to receive a cash payment (without
          interest) equal  to  such  fractional share multiplied by $14.25.
          See "The Plan-Conversion of Sugarland Common Stock."

          Description of MidSouth Preferred Stock

                    Dividend Rights.   Cash dividends on shares of MidSouth
          Preferred Stock are cumulative  from the date of issuance of such
          shares and are payable when, as and  if  declared by the MidSouth
          Board  of  Directors,  at an annual rate in 1995  of  8.28%,  and
          thereafter at an annual  rate  fixed  on December 31 of each year
          for  the  ensuing  calendar  year, and equal  to  the  yield  for
          Government Bonds and Notes maturing  in December of the following
          year, as published in the Treasury Bonds, Notes and Bills Section
          of the last issue of the Wall Street Journal published each year,
          plus 1% per annum; provided that the annual dividend rate will in
          no  case  be  greater  than 10% nor less than  6%;  and  provided
          further that the annual  dividend  rate will be fixed at 10% from
          and after the tenth anniversary of the  date  of  issuance of the
          Preferred  Stock.   If more than one yield is shown for  December
          maturities, the average  will  be  applied,  and  if  no yield is
          quoted  for  December maturities, the yield for the next  earlier
          available month will be applied.

                    Dividends  payable  on the Preferred Stock will be paid
          on the first day of January, April,  July  and  October  of  each
          year,  provided  that the initial dividend will be payable on the
          first day of January,  April, July or October that is at least 91
          days from the date of original  issuance  of  the Preferred Stock
          and will be in an amount, at the applicable dividend  rate, based
          on  the number of days between the date of original issuance  and
          the dividend  payment  date minus 90 days.  Accordingly, assuming
          an Effective Date of July  20,  1995,  the first dividend payment
          date would be January 1, 1996 for the 74  day period from October
          19 through December 31.

                    The aggregate amount of the initial dividend payable to
          holders of Preferred Stock will be reduced by the amount by which
          certain expenses of Sugarland related to the Plan exceed $110,000
          (the "Subtracted Amount").  In any case in  which  the Subtracted
          Amount is greater than the initial dividend, such excess  will be
          deducted from the amount otherwise payable on the next succeeding
          dividend payment date.

                    As  of  the  date  hereof,  it  is  estimated  that the
          Subtracted  Amount  will  be  $25,000.  Accordingly, assuming  an
          initial dividend payment date of January 1, 1996, the dividend of
          $45,423.42 that would otherwise  be  payable on that date will be
          reduced by $25,000.  To the extent the  Subtracted Amount exceeds
          $25,000  it  would  further  reduce  or  eliminate  the  dividend
          otherwise payable on January 1, 1996, and  could  also  reduce or
          eliminate  the dividend otherwise payable on April 1, 1996.   See
          "Rights and  Preferences  of  MidSouth Preferred Stock - Dividend
          Rights"  for  information  concerning   timing   and  amounts  of
          dividends  payable  under  certain  assumptions  related  to  the
          Subtracted Amount.

                    Dividends  are  payable  only  out  of  funds   legally
          available   therefor,   as  defined  in  MidSouth's  Articles  of
          Incorporation.   Under  the  LBCL,   MidSouth  may  pay dividends  
          only  out  of  "surplus," as defined in the LBCL.  At  March  31, 
          1995   MidSouth  had  "surplus"   of  approximately   $6,100,000.   
          Statutory surplus does not represent actual funds, which MidSouth 
          expects  to  obtain  from  dividends   from  MidSouth  Bank,  and 
          funds "legally available therefor"  is defined to mean only funds  
          that  may  be   obtained  from   MidSouth   Bank.  The payment of 
          dividends by a national  bank is restricted by various provisions  
          of  the  national banking  laws   and regulations thereunder, but  
          under the most restrictive of these provisions, at March 31, 1995 
          MidSouth  Bank  could  pay  up  to  $1,400,000  in  dividends  to 
          MidSouth without regulatory approval.  There can be no assurance,  
          however, that in future periods, the Bank will be able to provide 
          funds  for  the payment of dividends or that MidSouth  will  have 
          statutory surplus sufficient to permit the payment  of  dividends 
          by it.

                    No dividends may be paid on MidSouth Common Stock until
          all accrued quarterly dividends on the Preferred  Stock have been
          paid.  Under MidSouth's Articles of Incorporation,  MidSouth  may
          not,  without  approval  of  the  MidSouth Preferred Stock, issue
          other shares of Preferred Stock ranking  in  priority  to or on a
          parity with the Preferred Stock.

                    If  any  quarterly  dividend is not paid when due,  the
          unpaid amount will bear interest at a rate of 10% per annum until
          paid.  If MidSouth is in arrears  for  two  consecutive quarterly
          dividends,  holders  of Preferred Stock will have  the  right  to
          elect two directors of MidSouth.

                    See  "Rights  and  Preferences  of  MidSouth  Preferred
          Stock-Dividend Rights."

                    Redemption.   On  or after the fifth anniversary of the
          date of issuance of the Preferred  Stock,  MidSouth  may,  at its
          option,  redeem the whole, or from time to time, any part of  the
          Preferred  Stock  at a redemption price per share payable in cash
          in an amount equal to the sum of (i) $14.25, (ii) all accrued and
          unpaid dividends on  the  Preferred  Stock  to the date fixed for
          redemption, whether or not earned or declared  and (iii) interest
          accrued  to  the  date  of redemption on all accrued  and  unpaid
          dividends  on the Preferred  Stock,  if  any.   See  "Rights  and
          Preferences of MidSouth Preferred Stock-Redemption Rights."

                    Conversion.   At their option, holders of the shares of
          MidSouth Preferred Stock  may  convert  such stock into shares of
          MidSouth Common Stock at a conversion rate of one share of common
          stock  for each share of Preferred Stock converted  at  any  time
          prior to  redemption of the Preferred Stock.  The conversion rate
          is subject  to  adjustment  from  time  to time in the event of a
          dividend or distribution to the holders of MidSouth Common Stock,
          in  shares  of MidSouth Common Stock, a stock  split  or  reverse
          stock split of  the  MidSouth Common Stock, a reclassification of
          the  MidSouth  Common  Stock,  or  certain  business  combination
          transactions  involving  MidSouth,  as   provided  in  MidSouth's
          Articles  of  Incorporation.   See  "Rights  and  Preferences  of
          MidSouth Preferred Stock-Conversion Rights."

                    Voting Rights.  Except as otherwise  required by law or
          in  MidSouth's  Articles  of Incorporation, holders  of  MidSouth
          Preferred Stock are not entitled  to  any  vote  on  any  matter,
          including  but  not  limited  to  any  merger,  consolidation  or
          transfer of assets, or statutory share exchange, and to notice of
          any meeting of shareholders of MidSouth.  If at any time MidSouth
          falls  in  arrears  in  the payment of dividends on the Preferred
          Stock for two consecutive  quarterly dividend periods, the number
          of directors constituting the full Board of Directors of MidSouth
          shall be automatically increased  by  two, and the holders of the
          Preferred Stock, voting separately as a  single  class,  will  be
          entitled  to  elect  two  directors  of  MidSouth to fill the two
          created  directorships,  at  a  special meeting  called  for  the
          purpose, and thereafter at each shareholders meeting held for the
          purpose  of electing directors of  MidSouth,  so  long  as  there
          continues  to be any arrearage in the payment of dividends on the
          Preferred Stock  for  any  past  quarterly  dividend period or of
          interest  on  such  accumulated and unpaid dividends.   When  all
          accumulated and unpaid  dividends  on the Preferred Stock for all
          past quarterly dividend periods, and  the  interest thereon, have
          been  paid  in full, the right of the holders  of  the  Preferred
          Stock to elect  directors will cease, the number of the directors
          of MidSouth shall  automatically  be reduced by two, and the term
          of office of all directors elected  by  the  shareholders  of the
          Preferred Stock will immediately terminate.  Holders of Preferred
          Stock  must  approve  any  issuance  by MidSouth of any Preferred
          Stock ranking senior to or on a parity  with  the Preferred Stock
          as to dividends or rights upon liquidation.

                    See  "Rights  and  Preferences  of  MidSouth  Preferred
          Stock-Voting Rights."

                    Liquidation Preference.  The liquidation  preference of
          the  Preferred  Stock  will  be $14.25 per share, plus an  amount
          equal  to  accrued  and  unpaid dividends  and  accrued  interest
          thereon.  See "Rights and Preferences of MidSouth Preferred Stock
          - Liquidation Rights."

          Exchange of Certificates

                    Upon  consummation   of   the   Mergers,  a  letter  of
          transmittal,  together  with  instructions for  the  exchange  of
          certificates representing shares  of  Sugarland  Common Stock for
          certificates  representing  shares  of MidSouth Preferred  Stock,
          will be mailed to each person who was  a shareholder of record of
          Sugarland on the Effective Date.  Shareholders  are requested not
          to send in their Sugarland Common Stock certificates  until  they
          have  received  a  letter  of  transmittal  and  further  written
          instructions.

                    Sugarland   shareholders   who   cannot   locate  their
          certificates are urged to contact promptly Ronald R. Hebert, Sr.,
          Sugarland  Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,
          Louisiana  70544,  telephone  number  (318)  276-6307.    A   new
          certificate  will  be  issued  to replace the lost certificate(s)
          only upon execution by the shareholder of an affidavit certifying
          that his certificate(s) cannot be  located  and  an  agreement to
          indemnify  Sugarland and MidSouth, as its successor, against  any
          claim that may  be  made  against  Sugarland  or MidSouth, as its
          successor,  by  the owner of the certificate(s) alleged  to  have
          been lost or destroyed.  Sugarland or MidSouth, as its successor,
          may also require the shareholder to post a bond in such sum as is
          sufficient to support  the  shareholder's  agreement to indemnify
          Sugarland   and   MidSouth.    See   "The  Plan  -  Exchange   of
          Certificates."

          Conditions to Consummation of the Mergers

                    In addition to approval by the shareholders of MidSouth
          and Sugarland, consummation of the Mergers  is  conditioned  upon
          (i)  the  accuracy  on the date of closing of the representations
          and warranties and the compliance with covenants made in the Plan
          by each party, and the  absence of any material adverse change in
          the  financial condition,  results  of  operations,  business  or
          prospects  of  the  other  party's  consolidated  group; (ii) the
          receipt  of required regulatory approvals; (iii) the  receipt  of
          assurances  from  the  Board  of Governors of the Federal Reserve
          System ("FRB") or delegated authority  satisfactory  to MidSouth,
          that  the  Preferred  Stock will be treated as Tier 1 Capital  of
          MidSouth for the purpose  of  capital  adequacy guidelines of the
          FRB and (iv) certain other conditions.  The Plan further provides
          that if MidSouth does not receive assurance from the FRB that the
          Preferred Stock will be treated as Tier 1 Capital due to any term
          or  provision of the Preferred Stock, MidSouth  shall  propose  a
          revision  of  such form or provision so as to cause the Preferred
          Stock to be treated  as  Tier 1 Capital, and Sugarland shall have
          15 days from the receipt of such proposal to accept it and permit
          this condition to be met.   As  of  the  date  of the Joint Proxy
          Statement and Prospectus, MidSouth had received  such assurances.
          The  Companies  intend  to  consummate  the  Mergers as  soon  as
          practicable after all of the conditions to the  Mergers have been
          met  or waived.  See "The Plan - Regulatory Approvals  and  Other
          Conditions of the Mergers."

                    On  January  25,  1995,  MidSouth  filed an application
          seeking prior approval of the Bank Merger from  the Office of the
          Comptroller  of  the  Currency  (the  "OCC") and by letter  dated
          January 30, 1995 requested a waiver of  approval  of  the Holding
          Company Merger from the FRB.  MidSouth received the approval from
          the  OCC  on March 22, 1995 and the waiver from the FRB on  March
          17,  1995;  however,   there  is  no  assurance  that  the  other
          conditions to consummation of the Mergers will be satisfied.  See
          "The Plan - Regulatory Approvals  and  Other  Conditions  of  the
          Mergers."

          Waiver, Amendment and Termination

                    The  Plan provides that each of the parties thereto may
          waive any of the  conditions  to its obligation to consummate the
          Mergers other than approval by  shareholders,  the receipt of all
          necessary  regulatory  approvals  and  the  satisfaction  of  all
          requirements prescribed by law for consummation  of  the Mergers.
          Neither  MidSouth  nor  Sugarland intend to waive a condition  if
          such waiver would have a  material  adverse  effect  on  its  own
          shareholders.

                    The Plan may be amended at any time before or after its
          approval  by  Sugarland's shareholders by the mutual agreement of
          the Boards of Directors  of  the  parties  to  the Plan; provided
          that,  under  the  LBCL,  any amendment made subsequent  to  such
          shareholder approval may not  alter  the amount or type of shares
          into which Sugarland Common Stock will be converted, or alter any
          term or condition of the Plan in a manner  that  would  adversely
          affect  any Sugarland shareholder.  Any such amendment after  the
          Plan has  been  approved by Sugarland's shareholders will require
          Sugarland to obtain  additional shareholder approval, and to hold
          another  meeting  of  its  shareholders  and  solicit  additional
          proxies.  While MidSouth  is  entitled  to  amend the Plan in any
          respect  without  approval  of  its shareholders  other  than  to
          increase  the  amount  of  shares  of  Preferred  Stock  issuable
          thereunder,  it  does  not  intend  to enter  into  any  material
          amendment.

                    The Plan may be terminated  at  any  time  prior to the
          Effective  Date  by  (i)  the  mutual  consent  of the Boards  of
          Directors of MidSouth and Sugarland; (ii) the Board  of Directors
          of either MidSouth or Sugarland in the event of a material breach
          by the other or its subsidiary of any representation, warranty or
          covenant in the Plan which cannot be cured by the earlier  of ten
          days  after written notice of such breach or July 31, 1995; (iii)
          the Board of Directors of either MidSouth or Sugarland if by July
          31, 1995, all the conditions to closing required by the Plan have
          not been  met  or  waived,  cannot be met or the Mergers have not
          occurred; (iv) the Board of Directors of MidSouth if, at the time
          of the closing, the number of shares of Sugarland Common Stock as
          to  which  holders  thereof  are   legally   entitled  to  assert
          dissenters' rights exceeds five percent of the  total  number  of
          shares of Sugarland Common Stock outstanding on the Closing Date;
          (v)  the  Board  of Directors of MidSouth if Sugarland's Board of
          Directors (A) withdraws,  modifies  or changes its recommendation
          to  its  shareholders  of  the Plan or resolves  to  do  so,  (B)
          recommends   to   its  shareholders   (i)   any   other   merger,
          consolidation, share  exchange,  business  combination  or  other
          similar  transaction,  (ii)  any  sale,  lease, transfer or other
          disposition  of  all  or  substantially  all  of  the  assets  of
          Sugarland or the Bank or (iii) any acquisition  by  any person or
          group  of the beneficial ownership of thirty-three and  one-third
          percent  or more of any class of Sugarland's capital stock or (C)
          makes any  announcement of an intention or agreement to do any of
          the  foregoing.    See   "The   Plan   -  Waiver,  Amendment  and
          Termination."

          Interests of Certain Persons in the Mergers

                    MidSouth and MidSouth Bank have agreed that, subject to
          certain conditions, they will indemnify each person who served as
          an officer or director of Sugarland or the  Bank at any time from
          December  31,  1992, and who has executed an agreement  described
          under "Voting and  Other  Agreements  of  Sugarland's  Directors,
          Executive  Officers  and  Five-Percent  Shareholders,"  from  and
          against  all  damages,  liabilities,  judgments  and  claims  and
          related  expenses  based  upon  or  arising  out of such person's
          service in such capacity to the same extent as he would have been
          indemnified  under  the  applicable Articles of Incorporation  or
          Bylaws of Sugarland or the  Bank, as appropriate, as they were in
          effect  on  December  28,  1994.    The   aggregate   amount   of
          indemnification  payments  required  to  be  made by MidSouth and
          MidSouth Bank to such persons is $1.2 million  and  any claim for
          such  indemnification must be submitted in writing to  the  Chief
          Executive Officer of MidSouth prior to December 28, 1999.

                    The   Plan   also   provides   for  indemnification  of
          Sugarland's  and the Bank's officers, directors  and  controlling
          persons from and against any claims arising out of or based on an
          untrue statement  or  omission  of a material fact required to be
          stated in the Registration Statement  of  which  this Joint Proxy
          Statement and Prospectus forms a part.  This indemnification does
          not apply to statements made in reliance on information furnished
          to MidSouth by Sugarland.

                    MidSouth and MidSouth Bank have agreed to  continue the
          employment  of  D. J. Tranchina, the President and a director  of
          Sugarland and the  Bank,  for  not  less  than  three years at an
          annual  salary  of  $66,000,  the  same  salary  at which  he  is
          currently employed by Sugarland.  MidSouth and MidSouth Bank have
          also  agreed  to  continue the employment for not less  than  two
          years of Irving Boudreaux,  Executive Vice-President of the Bank,
          Gwen Granger, Senior Vice-President  and Cashier of the Bank, and
          Susan  Davis, Assistant Vice-President  of  the  Bank,  at  their
          current  salaries  of  $45,600, $38,400 and $27,000 respectively.
          None of the foregoing persons  will  be  directors  or  executive
          officers of MidSouth or MidSouth Bank.

          Voting and Other Agreements of Sugarland's
          Directors, Executive Officers and Five-Percent Shareholders.

                    As a condition to the consummation of the Mergers, each
          director  and executive officer of Sugarland and each shareholder
          who beneficially  owns  5%  or  more of the outstanding shares of
          Sugarland  Common  Stock  has executed  an  individual  agreement
          pursuant to which such shareholder  has  agreed  (i) to vote as a
          shareholder  in favor of the Plan and against any other  proposal
          relating to the  sale  or  disposition  of  the Bank or Sugarland
          unless MidSouth or MidSouth Bank is in breach  or default, in any
          material respect, with regard to any covenant, representation, or
          warranty as to it contained in the Plan to an extent  that  would
          permit  Sugarland  to  terminate  the  Plan pursuant to the terms
          thereof;  (ii)  not to transfer any shares  of  Sugarland  Common
          Stock,  except under  certain  conditions  and  with  respect  to
          transfers  by operation of law; (iii) prior to the Effective Date
          or until termination  of  the  Plan,  and  except  to  the extent
          required to discharge properly his fiduciary duties as a director
          of  Sugarland, not to solicit, encourage, initiate or participate
          in any  negotiations or discussions concerning the acquisition of
          all  or  a  substantial  portion  of  the  assets  of,  or  of  a
          substantial  equity interest in, or any business combination with
          Sugarland or the  Bank  without  the  prior approval of the Chief
          Executive  Officer  of MidSouth or his designee,  and  to  notify
          MidSouth immediately  if  any  such  proposal  or  inquiries  are
          received  by him; (iv) to release MidSouth and MidSouth Bank from
          any indemnification  obligations  that either of them may have to
          indemnify him in his capacity as an officer, director or employee
          of Sugarland or the Bank except as set forth in the Plan; (v) not
          to assume a significant proprietary  position  with or serve as a
          director,  officer  or  employee of, or advisor to,  a  financial
          institution that competes  in  Iberia and Lafayette Parishes with
          the business of Bank as continued  by  MidSouth Bank for a period
          of two years following the Effective Date;  and (vi) not to trade
          in MidSouth Common Stock until the Effective  Time of the Holding
          Company Merger or until the Plan has been terminated.   See  "The
          Plan  -  Voting  and  Other  Agreements of Sugarland's Directors,
          Executive Officers and Five-Percent Shareholders."

          Employee Benefits

                    Pursuant to the Plan,  MidSouth  has  agreed that, from
          and  after  the Effective Date, MidSouth and MidSouth  Bank  will
          offer to all  persons who were employees of Sugarland or the Bank
          immediately prior  to the Effective Date and who become employees
          of MidSouth or MidSouth  Bank  following  the  Mergers,  the same
          employee benefits as are offered by MidSouth or MidSouth Bank, as
          the case may be, to its employees, except that there will  not be
          a  waiting  period  for  coverage  under any of its plans, and no
          employee of Sugarland or the Bank who  is  an  active employee on
          the Effective Date will be denied benefits under such plans for a
          pre-existing  condition.   Full  credit will be given  for  prior
          service  by  such  employees  with  Sugarland  or  the  Bank  for
          eligibility  and vesting purposes under  all  of  MidSouth's  and
          MidSouth Bank's benefit plans and policies.  All benefits accrued
          through the Effective  Date  under the benefit plans of Sugarland
          or the Bank will be paid by MidSouth or MidSouth Bank as the case
          may be to the extent such benefits  are not otherwise provided to
          such employees through the benefit plans  of MidSouth or MidSouth
          Bank,  as the case may be.  MidSouth and MidSouth  Bank  are  not
          obligated  to  continue  any  employee  benefit  or  ERISA  plans
          maintained  by Sugarland or the Bank prior to the Effective Date.
          See "The Plan - Employee Benefits."

          Certain Federal Income Tax Consequences

                    The  Companies have received an opinion from Deloitte &
          Touche LLP to the  effect  that,  among other things, each of the
          Mergers   will  qualify  as  a  tax-free   reorganization   under
          applicable  law, and that each Sugarland shareholder who receives
          MidSouth Preferred  Stock  pursuant to the Holding Company Merger
          will  not  recognize gain or loss  except  with  respect  to  the
          receipt of cash  (i)  in  lieu  of  fractional shares of MidSouth
          Common  Stock, or (ii) pursuant to the  exercise  of  dissenters'
          rights.   It  is  recommended  that each shareholder of Sugarland
          consult his tax advisor concerning the applicable state and local
          income  tax consequences of the Mergers  to  him.   See  "Certain
          Federal Income Tax Consequences."

          Accounting Treatment

                    It  is  anticipated  that the Mergers will be accounted
          for as a "purchase," as that term  is  used pursuant to generally
          accepted  accounting  principles  for  accounting  and  financial
          reporting purposes.  Under the purchase method of accounting, the
          assets and liabilities of Sugarland as of the Effective Date will
          be recorded at their estimated respective  fair  values and added
          to  those  of MidSouth.  Financial statements of MidSouth  issued
          after the Effective Date will reflect such values and will not be
          restated  retroactively   to  reflect  the  historical  financial
          position or results of operations of Sugarland.

          Dissenters' Rights

                    Under certain conditions,  and  by  complying  with the
          specific  procedures  required  by  statute and described herein,
          shareholders of Sugarland will have the right to dissent from the
          Holding Company Merger, in which event,  if  the  Holding Company
          Merger is consummated, they will be entitled to receive  in  cash
          the  fair  value  of  their shares of Sugarland Common Stock. See
          "Dissenters' Rights."   Shareholders  of  MidSouth  will not have
          dissenters' rights.

<PAGE>

          Selected Financial Data of Sugarland

                    The following selected financial data of Sugarland with
          respect  to each year in the five-year period ended December  31,
          1994, has  been  derived  from Sugarland's consolidated financial
          statements and should be read  in  conjunction  with  Sugarland's
          consolidated   financial   statements,   the  notes  thereto  and
          "Sugarland  Management's  Discussion  and Analysis  of  Financial
          Condition and Results of Operations" appearing  elsewhere in this
          Joint Proxy Statement and Prospectus.


</TABLE>
<TABLE>                                     
<CAPTION>

                                     
                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                                 1994           1993         1992         1991         1990

<S>                           <C>           <C>           <C>          <C>          <C>    
Average Balance Sheet Data:

Total assets                  $  17,188     $  18,037     $  17,125    $  15,967    $  15,117

Earning assets                   14,715        15,625        14,563       13,544       12,862

Loans (net of unearned           8,296          8,221         8,102        8,008        6,872
discount)

Deposits                        15,005         15,900        15,093       14,053       13,293

Shareholders' equity             2,120          2,056         1,932        1,840        1,746

Income Statement Data:

Total interest income        $   1,219      $   1,268     $   1,295    $   1,381    $   1,357

Net interest income                853            860           793          716          638

Provision for possible              --             --            --           --           --
loan losses   

Net income                         162            188           137          121          114

Per Share Data:

Net income                   $    0.87      $    1.01     $    0.73    $    0.64    $    0.61

Cash dividends                      --            .20           .18          .15          .15

Book value (period end)          11.25          11.30         10.51        10.00         9.51

Selected Ratios:

Net income as a period of         0.94%          1.04%         0.80%        0.76%        0.75%
average total assets

Net income as a percent of        7.64%          9.14%         7.09%        6.58%        6.53%
average equity

Average equity as a percent      12.33%         11.40%        11.28%       11.52%       11.55%
of average assets

</TABLE>          
          
          Selected Financial Data of MidSouth

               The following selected financial data with respect  to  each
          of  the  fiscal  years in the five-year period ended December 31,
          1994, has been derived  from  MidSouth's  consolidated  financial
          statements  and  should be read in conjunction with the documents
          incorporated by reference  in  this  Joint  Proxy  Statement  and
          Prospectus.

<TABLE>
<CAPTION>


                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                             1994           1993         1992         1991         1990

<S>                        <C>           <C>          <C>          <C>          <C> 
Average Balance Sheet
Data:

Total assets               $  101,547    $  86,482    $  82,296    $  82,296    $  82,456

Earning assets                 93,047       78,750       75,432       74,859       74,148

Loans and leases               55,601       45,124       39,951       41,956       44,984

Securities                     33,716       28,655       32,112       27,128       25,069

Deposits                       94,164       80,466       77,667       78,610       77,659

Long-term debt <FN1>            1,196          786          954          983        1,039

Shareholders' equity            5,443        4,267        2,887        1,973        2,790

Income Statement Data:

Total interest income      $    7,388    $   6,371    $   6,683    $   7,698    $   8,300

Net interest income             5,412        4,567        4,272        3,958        4,001

Provision for loan losses         210          306          365          518        2,318

Other income (exclusive         1,422        1,161        1,046        1,000        1,012
of securities transactions)

Operating expense               4,882        4,653        4,106        4,103        4,301

Net income                      1,142        1,245          905          441       (1,685)

Per Share Data:

Earnings per share<FN2>    $     1.61    $    1.93    $    1.46    $    0.81    $   (3.23)

Cash dividends                    N/A          N/A          N/A          N/A          N/A

Book value                       7.53         8.15         5.73         4.21         3.16
(period ended)

High stock price<FN3>           12.50         9.52          N/A          N/A          N/A

Low stock price<FN3>             8.75         8.81          N/A          N/A          N/A

Key ratios:

Net income as a percent          1.12%        1.13%        1.10%         .54%       (2.03%)
of average total assets<FN4>

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                                1994           1993         1992         1991         1990

<S>                             <C>          <C>          <C>          <C>         <C> 
Net income as a percent         20.98%       22.88%       31.33%       22.35%      (60.44%)
of average equity<FN4>

Net interest margin              5.81%        5.80%        5.66%        5.30%        5.43%


Allowance for loan losses        1.45%        1.66%        2.09%        2.14%        3.11%
to loans and leases

Leverage ratio                   6.45%        5.94%        5.06%        3.84%        2.78%

Dividend payout ratio             N/A          N/A          N/A          N/A          N/A

____________________

</TABLE>
          Notes:
        <FN1>   Actual  figures  have  been  provided  for  long-term  debt
          obligations  which  include  an ESOP borrowing and, in 1994, FHLB
          borrowings.
        <FN2>   Earnings  per  share have been  adjusted  for  a  5%  stock
          dividend paid by the Company on February 18, 1994.
        <FN3>  No market price information is available for the years 1992,
          1991 and 1990.
        <FN4>  Exclusive of income taxes, extraordinary item and cumulative
          effect of accounting change for the year ended December 31, 1993.



          Comparative Per Share Data (Unaudited)

               The  following  table   presents   certain  information  for
          MidSouth  and  Sugarland on an historical,  unaudited  pro  forma
          combined and unaudited pro forma equivalent basis.  The unaudited
          pro forma combined  information  is  based  upon  the  historical
          financial  condition  and  results of operations of the Companies
          and adjustments directly attributable  to  the  proposed  Holding
          Company  Merger  based  on  estimates  derived  from  information
          currently available.  They do not purport to be indicative of the
          results  that  would  actually  have been obtained if the Holding
          Company Merger had been in effect  on the date or for the periods
          indicated  below, or the results that  may  be  obtained  in  the
          future.

<TABLE>
<CAPTION>

Comparative Per Share Data (unaudited)


December 31, 1994                      Historical            Pro Forma           Sugarland     
                               MidSouth         Sugarland    Combined         Equivalent<FN1>
<S>                            <C>                <C>          <C>                 <C>                               
Primary earnings per 
  common share diluted          $1.61             $0.87        $1.48               $1.48     

Fully diluted earnings
  per common share                NA                NA          1.42                1.42      
  
Dividends declared per
  common share                      -                -             -                   -

Book value per common share     $7.53            $11.25        $8.92<FN2>           8.92<FN2>



March 31, 1994                         Historical            Pro Forma           Sugarland     
                               MidSouth         Sugarland    Combined         Equivalent<FN1>
                               
Primary earnings per 
  common share                  $0.42             $0.26        $0.40               $0.40     

Fully diluted earnings
  per common share                NA                NA         $0.38                $0.38
  
Dividends declared per
  common share                      -                -             -                   -

Book value per common share     $8.62            $11.90        $9.79<FN2>          $9.79<FN2>

</TABLE>

         ________________________

        <FN1>Pro forma equivalent amounts are calculated by multiplying the
          combined pro  forma  amount  by  l.0,  the  number  of  shares of
          MidSouth  Preferred  Stock  that  each holder of Sugarland Common
          Stock will receive for each share of  his  Sugarland Common Stock
          upon consummation of the Mergers and assuming  that each share of
          Preferred Stock has been converted into MidSouth Common Stock.

        <FN2>Based on common shares outstanding and assuming  conversion of
          MidSouth Preferred Stock into MidSouth Common Stock.




          Market Prices and Dividends

               The Plan provides that MidSouth will use its best efforts to
          cause  the Preferred Stock be listed for trading on the  American
          Stock Exchange  Emerging  Companies Market ("AMEX"), and MidSouth
          has been advised by the staff  of  Amex  that the Preferred Stock
          will be so listed.  Any such listing will  not be effective until
          the Preferred Stock is issued, and there can  be  no assurance as
          to what the initial price of the Preferred Stock will  be  if and
          when  listed.  The listing of the Preferred Stock does not assure
          that there  will  be  an  active  trading market in the Preferred
          Stock and, given that the number of  initial holders of Preferred
          Stock  will  be relatively small, and the  fact  that  MidSouth's
          Common Stock is  thinly  traded   relative  to  the  Common Stock 
          of other  large bank holding  companies,  it is likely that there 
          will be limited  and sporadic trading in the Preferred Stock.

               The holders of shares  of the Preferred Stock have the right
          to convert all or any part of  the Preferred Stock into shares of
          MidSouth Common Stock at the conversion  rate  of  one  share  of
          MidSouth   Common   Stock  for  each  share  of  Preferred  Stock
          converted, subject to  adjustment  from time to time in the event
          of a dividend or distribution paid to  the  holders  of  MidSouth
          Common Stock in shares of MidSouth Common Stock, a stock split or
          reverse  stock split of MidSouth Common Stock, a reclassification
          of the MidSouth  Common  Stock,  or  certain business combination
          transactions  involving  MidSouth,  as  provided   in  MidSouth's
          Articles  of  Incorporation.   On  December  27,  1994,  the  day
          preceding the date that the Companies entered into the Plan,  the
          closing  sales  price  for  a  share of MidSouth Common Stock, as
          quoted on the AMEX, was $11.25.   On  June  __, 1995, the closing
          sales price for a share of MidSouth Common Stock  was  _________.
          No  assurance  can  be  given  as to the market price of MidSouth
          Common Stock on the Effective Date.

               Sugarland Common Stock is not  actively traded, and there is
          no established trading market for the stock.  There are no bid or
          asked prices available for Sugarland Common Stock.

               MidSouth has not paid cash dividends  on its common stock in
          the  past  two  years.   MidSouth intends, however,  to  consider
          paying dividends on its common stock beginning in the latter part
          of 1995 or early part of 1996.  Sugarland paid a dividend of $.20
          per share on its common stock  during  1993  but  has  not paid a
          dividend since that time.  The Plan does not permit Sugarland  to
          pay any further dividends without the prior consent of MidSouth.

               See   "Information  About  Sugarland  -  Market  Prices  and
          Dividends."

<PAGE>
                              INTRODUCTORY STATEMENT

          General

               This  Joint  Proxy  Statement and Prospectus is furnished to
          the shareholders of Sugarland  Bancshares, Inc. ("Sugarland") and
          MidSouth  Bancorp,  Inc.  ("MidSouth")  in  connection  with  the
          solicitation of proxies on  behalf  of  the  respective Boards of
          Directors of Sugarland and MidSouth for use at  a special meeting
          of the shareholders of Sugarland (the "Special Meeting")  and the
          annual  meeting  of  the  shareholders  of  MidSouth (the "Annual
          Meeting,"  which  collectively  with  the  Special   Meeting  are
          referred to herein as the "Meetings") to be held on the dates and
          at the times and places specified in the accompanying  Notice  of
          Special Meeting of Shareholders of Sugarland and Notice of Annual
          Meeting of Shareholders of MidSouth, or any adjournments thereof.
          No proxy given by any shareholder who voted against the proposals
          described herein, however, will be voted in favor of any proposal
          to  adjourn  the Meetings.  Sugarland and MidSouth (collectively,
          the "Companies")  have  each  supplied  all  information included
          herein with respect to it and its subsidiary.

          Purpose of the Meetings

               The purpose of the Special Meeting is to  consider  and vote
          upon  a  proposal  to  approve  an  Agreement  and Plan of Merger
          between MidSouth and Sugarland and a related Agreement  of Merger
          between  MidSouth  National  Bank ("MidSouth Bank") and the  Bank
          (the  "Bank  Merger  Agreement,"   which  collectively  with  the
          Agreement  and Plan of Merger, is referred  to  as  the  "Plan").
          Pursuant to  the Plan, the Bank will be merged into MidSouth Bank
          (the "Bank Merger")  and  Sugarland  will be merged into MidSouth
          (the "Holding Company Merger," which,  collectively with the Bank
          Merger, are referred to as the "Mergers")  with  the  result that
          the business and properties of Sugarland will become the business
          and  properties of MidSouth and, except for shares of Sugarland's
          common  stock  to  which  dissenters' rights have been perfected,
          each  outstanding  share of Sugarland  common  stock  ("Sugarland
          Common Stock") will  be  converted  into  one  share  of Series A
          Cumulative   Convertible   Preferred   Stock   of  MidSouth  (the
          "Preferred  Stock") as described under the caption  "The  Plan  -
          Conversion of Sugarland Common Stock."

               The purpose of the Annual Meeting is, among other things, to
          elect directors  of  MidSouth  and  to  consider  and vote upon a
          proposal  to  approve  the  issuance  of up to 187,286 shares  of
          Preferred  Stock  of  MidSouth to be issued  to  shareholders  of
          Sugarland  in  exchange  for  their  Sugarland  Common  Stock  in
          connection  with the Mergers.   See  "Election  of  Directors  of
          MidSouth."

          Shares Entitled to Vote; Quorum; Vote Required

               Only holders of record of MidSouth's common stock ("MidSouth
          Common Stock")  at  the  close  of  business  on June 7, 1995 are
          entitled to notice of and to vote at the Annual Meeting.  On that
          date   there  were  717,753  shares  of  MidSouth  Common   Stock
          outstanding, each of which is entitled to one vote on each matter
          properly  brought  before  the  Annual  Meeting.  Only holders of
          record of Sugarland Common Stock at the close of business on June
          7,  1995 are entitled to notice of and to  vote  at  the  Special
          Meeting.   On  that  date  there were 187,286 shares of Sugarland
          Common Stock outstanding, each  of  which is entitled to one vote
          on each matter properly brought before the Special Meeting.

               With  respect  to  any matter properly  brought  before  the
          Meetings, the presence at the Meetings, in person or by proxy, of
          the  holders of a majority  of  the  outstanding  shares  of  the
          respective  Companies'  common stock is necessary to constitute a
          quorum.

               The Plan must be approved  by  the shareholders of Sugarland
          by  the  affirmative  vote  of two-thirds  of  the  voting  power
          present,  in person or by proxy,  at  the  Special  Meeting.   An
          abstention  will  have  the  effect  of  a vote against the Plan.
          However, unless the Plan is approved by the  holders  of at least
          80% of the Sugarland Common Stock, dissenters' rights will  apply
          and an abstention will cause a shareholder otherwise entitled  to
          dissenters'  rights  to  forfeit  any  claim  to such rights. See
          "Dissenters' Rights."  If brokers who do not receive instructions
          from beneficial owners as to granting or withholding  of  proxies
          may  not  or do not exercise discretionary power to grant a proxy
          with respect  to such shares (a "broker non-vote") on a proposal,
          including the proposal  to  approve the Plan, shares not voted on
          such proposal will be counted  as not present with respect to the
          proposal.

               Under the Louisiana Business  Corporation  Law  (the "LBCL")
          and  the  Articles of Incorporation of MidSouth, the shareholders
          of MidSouth  are  not  required to approve the Mergers.  However,
          under the rules of the American  Stock  Exchange Emerging Company
          Market  (the "AMEX") on which MidSouth Common  Stock  is  listed,
          shareholder   approval  is  required  for  the  issuance  of  the
          Preferred Stock.   The  issuance  of  the Preferred Stock must be
          approved by the affirmative vote a majority  of the votes cast at
          the Annual Meeting.  Abstentions and broker non-votes will not be
          counted in the determination of the total number of votes cast.

               Directors,   executive   officers   and  certain   principal
          shareholders  of Sugarland beneficially owning  an  aggregate  of
          89,956  shares,   or  approximately  48.03%  of  the  outstanding
          Sugarland Common Stock,  have  executed  agreements  pursuant  to
          which  they  have agreed, among other things, to vote in favor of
          the Plan.  See  "Voting  and  Other  Agreements  with Sugarland's
          Directors,  Executive  Officers  and  Five-Percent Shareholders."
          Accordingly, management of Sugarland believes that Sugarland will
          obtain the vote required for approval of the Plan.  The directors
          and  executive  officers  of MidSouth having  voting  power  with
          respect to an aggregate of 271,143 shares, or approximately 37.8%
          of the outstanding MidSouth  Common Stock, have informed MidSouth
          that they intend to approve the  issuance of the Preferred Stock,
          and, accordingly, management of MidSouth  believes  that MidSouth
          will obtain the vote required for approval of the issuance of the
          Preferred Stock.

          Solicitation, Voting and Revocation of Proxies

               In  addition  to  soliciting  proxies  by  mail,  directors,
          officers  and  employees  of  the  Companies,  without  receiving
          additional   compensation   therefor,   may  solicit  proxies  by
          telephone and in person.  Arrangements will  also  be  made  with
          brokerage firms and other custodians, nominees and fiduciaries to
          forward solicitation materials to the beneficial owners of shares
          of  the  Companies'  stock, and the Companies will reimburse such
          parties  for  reasonable   out-of-pocket   expenses  incurred  in
          connection  therewith.   The  cost  to  Sugarland  of  soliciting
          proxies is being paid for by Sugarland, and  the cost to MidSouth
          of soliciting proxies is being paid for by MidSouth.

               The  proxies that accompany this Joint Proxy  Statement  and
          Prospectus  permit each holder of record of the Companies' common
          stock on the  applicable  record date to vote on all matters that
          properly come before the Special Meeting or Annual Meeting.  When
          a shareholder of Sugarland specifies his choice on the proxy with
          respect  to  the  proposal  to   approve  the  Plan,  the  shares
          represented by the proxy will be voted  in  accordance  with such
          specification.   If  no  such  specification  is made, the shares
          represented by an executed proxy will be voted  in  favor  of the
          proposal to approve the Plan.  If a shareholder of Sugarland does
          not  sign  and  return  a  proxy  and  specify  on  the  proxy an
          instruction  to  vote  against  the Plan, he will not be able  to
          exercise dissenters' rights with  respect  to the Holding Company
          Merger unless he attends the Special Meeting  in person and votes
          against  the Plan, and gives written notice of his  dissent  from
          the Plan at  or  prior  to the Special Meeting.  See "Dissenters'
          Rights."  A shareholder of  Sugarland may revoke his proxy by (i)
          giving written notice of revocation  to  Ronald  R.  Hebert, Sr.,
          Secretary,  Sugarland  Bancshares,  Inc.,  1527  W.  Main Street,
          Jeanerette, Louisiana 70544; or (ii) executing and delivering  to
          Sugarland  at any time before its exercise a later dated proxy or
          (iii) attending the Special Meeting and voting in person.

               Where a  shareholder of MidSouth specifies his choice on the
          proxy with respect  to  the  approval  of  the  issuance  of  the
          Preferred Stock, the shares represented by proxy will be voted in
          accordance  with such specification.  If no such specification is
          made, the shares  represented  by an executed proxy will be voted
          in favor of the issuance of the  Preferred  Stock and in favor of
          the  election of the Directors of MidSouth named  in  the  proxy.
          An abstention  or  broker  non-vote  will  not  be counted in the
          determination of the total number of votes cast.   A  shareholder
          of MidSouth may revoke his proxy by (i) giving written  notice of
          revocation  to Karen L. Hail, Secretary, MidSouth Bancorp,  Inc.,
          102 Versailles Boulevard, Versailles Centre, Lafayette, Louisiana
          70501; or (ii)  executing  and delivering to MidSouth at any time
          before its exercise a later  dated  proxy  or (iii) attending the
          Annual Meeting and voting in person.

               No  matters  are expected to be considered  at  the  Special
          Meeting other than  the  proposal  to  approve  the  Plan, and no
          matters are expected to be considered at the Annual Meeting other
          than the proposal to approve the issuance of the Preferred  Stock
          and  the election of directors of MidSouth.  If any other matters
          should  properly  come  before  either  of  the  meetings,  it is
          intended  that  proxies in the form accompanying this Joint Proxy
          Statement and Prospectus  will  be  voted  on all such matters in
          accordance  with  the  judgment  of  the  person(s)  voting  such
          proxies, except that no proxy given by any  shareholder who voted
          against the Plan or the issuance of the Preferred  Stock  will be
          voted in favor of a proposal to adjourn the Meetings.

                                       THE PLAN
          General

               The transactions contemplated by the Plan are to be effected
          in  accordance  with  the  terms  and conditions set forth in the
          Plan, which is incorporated herein by reference.  The following
          brief  description  does  not  purport  to  be  complete  and  is
          qualified  in  its  entirety  by  reference  to  the  Plan.   For
          information  concerning  obtaining  a   copy  of  the  Plan,  see
          "Available Information."

               The ultimate result of the transactions  contemplated by the
          Plan will be that the business and properties of  the  Bank  will
          become the business and properties of MidSouth Bank, the business
          and   properties  of  Sugarland  will  become  the  business  and
          properties  of  MidSouth,  and the shareholders of Sugarland will
          become shareholders of Preferred  Stock  of  MidSouth.  The steps
          taken to achieve this result involve the following  transactions:
          (i)  the Bank will be merged into MidSouth Bank and the  separate
          existence  of  the Bank will cease; (ii) Sugarland will be merged
          into MidSouth and the separate existence of Sugarland will cease;
          and   (iii)  shareholders   of   Sugarland   will   receive   the
          consideration  described  below  under  the  heading  "The Plan -
           Conversion of Sugarland Common Stock."

          Background of and Reasons for the Plan

               Background.   In 1987, C.R. Cloutier, President of  MidSouth
          and MidSouth Bank, and D.J. Tranchina, President of Sugarland and
          the Bank, first discussed generally the possibility of a business
          combination  between   the   Companies   and  the  Banks.   After
          preliminary  discussions,  the  Companies  and   the  Banks  each
          determined not to pursue a business combination at that time.  In
          September 1993, Messrs. Cloutier and Tranchina again discussed in
          general  terms the possibility of a business combination  between
          the Companies  and  the Banks and expressed interest in exploring
          fully such a transaction.

               On April 13, 1994,  Will G. Charbonnet, Sr., Chairman of the
          Board of MidSouth and MidSouth  Bank,  and Mr. Cloutier presented
          to Sugarland's Board of Directors a written proposal to merge the
          Companies and the Banks.  Representatives  of  the  Companies and
          the   Banks   continued  to  discuss  the  terms  of  a  business
          combination.  On  May  26,  1994,  Sugarland  retained  Chaffe  &
          Associates,   Inc.   ("Chaffe")   as  its  financial  advisor  in
          connection with a possible business  combination  with  MidSouth,
          and on August 19, 1994, the Companies agreed to a confidentiality
          agreement   and   exchanged   certain   confidential  information
          concerning their respective companies as  a  means  of  exploring
          further a business combination between the Companies.

               Over the next several months, the Companies exchanged drafts
          of   a   proposed   merger  agreement  and  engaged  in  detailed
          negotiations concerning  the  terms  of the proposed Mergers.  On
          December 8, 1994, the Boards of Directors  of  Sugarland  and the
          Bank  held  a  special  joint  meeting  to  consider the proposed
          Mergers.   At  the  meeting,  Sugarland's  Board  of   Directors,
          management   and   legal  and  financial  advisors  reviewed  the
          background of, and rationale for, the proposed Mergers, the terms
          of the Plan, the potential  risks and benefits of the Mergers and
          the financial and evaluation analyses of the transaction.  Chaffe
          delivered  its  opinion  to  Sugarland's   Board   of  Directors,
          subsequently confirmed in writing, that the exchange ratio in the
          proposed merger of Sugarland and MidSouth was fair to Sugarland's
          shareholders,  from a financial point of view, as of  such  date.
          On December 14,  1994,  MidSouth's  Board  of  Directors  met and
          approved the proposed Mergers and the Plan.

               Reasons  for  the Plan.  The Board of Directors of Sugarland
          believes that approval  of  the  Plan  is in the best interest of
          Sugarland  and  its shareholders.  In reaching  its  decision  to
          recommend the Plan, Sugarland's Board of Directors consulted with
          its financial and  other  advisors,  as  well as with Sugarland's
          management, and considered the following material factors:

               (a)  The   business,   financial   condition,   results   of
                    operations  and  prospects  of  each  of  MidSouth  and
                    Sugarland;

               (b)  The market for the Bank's services  and  the likelihood
                    that  the  Bank  would  continue  to  face  competitive
                    pressures  in  its  market  area  from  banks and other
                    financial institutions with greater financial resources
                    capable of offering a broad array of financial services
                    and  operating  on  a narrower profit margin  than  the
                    Bank;

               (c)  The amount and type of  consideration to be received by
                    Sugarland's shareholders pursuant to the Plan;

               (d)  The market price of MidSouth Common Stock;

               (e)  The dividends to which Sugarland's  shareholders  would
                    be entitled under the terms of the Preferred Stock;

               (f)  Each  of  the  Mergers is expected to qualify as a tax-
                    free reorganization  so  that neither Sugarland nor its
                    shareholders  (except  to  the   extent  that  cash  is
                    received in respect of their shares) will recognize any
                    gain  in the transaction (see "Certain  Federal  Income
                    Tax Consequences"); and

               (g)  The opinion  received  from  Chaffe  that  the proposed
                    Exchange Ratio (as defined in such opinion)  is fair to
                    Sugarland  and its shareholders from a financial  point
                    of view (see "Opinion of Chaffe & Associates, Inc.").

               Sugarland's Board  did  not  assign any specific or relative
          weight to the foregoing factors in its consideration of the Plan.
          Sugarland's Board of Directors believes  that  the  Plan provides
          significant  value to all Sugarland shareholders and will  enable
          them to participate  in opportunities for growth that Sugarland's
          Board of Directors believes the Mergers make possible.

               The Board of Directors of MidSouth believes that the Mergers
          are in the best interests  of  MidSouth and its shareholders.  In
          addition to the financial terms,  among the factors considered by
          the  Board  in  approving  the  Plan  were   (i)   the  increased
          competitive  advantages  available  to MidSouth Bank through  the
          combined capital of the Banks and the  economies of scale created
          as a result of the Mergers and (ii) the  increased  market  share
          and  additional  markets available to MidSouth as a result of the
          Mergers.

               The financial  and  other  terms of the Plan were arrived at
          through arm's length negotiations  between representatives of the
          Companies.  Determination of the consideration  to be received by
          Sugarland's  shareholders in exchange for their stock  was  based
          upon various factors  considered  by the Boards of the Companies,
          including   primarily   the  comparative   financial   condition,
          historical results of operations,  current  business  and  future
          prospects  of  the  Companies and the Banks, the market price and
          historical  earnings  per  share  of  the  common  stock  of  the
          Companies, and the desirability  of  combining  the financial and
          managerial  resources  of  MidSouth Bank and the Bank  to  pursue
          available consumer and commercial  banking business in Lafayette,
          Jefferson, Iberia and St. Martin Parishes and surrounding areas.

               The Board of Directors of Sugarland  approved  the  Plan and
          recommends  that its shareholders vote FOR approval of the  Plan.
          The Board of  Directors of MidSouth unanimously approved the Plan
          and recommends  that its shareholders approve the issuance of the
          Preferred Stock.

          Opinion of Chaffe & Associates, Inc.

               General.Pursuant to an engagement letter dated as of May 26,
          1994 (the "Engagement  Letter"), Sugarland retained Chaffe to act
          as its financial advisor  in  connection with its evaluation of a
          possible business combination with  MidSouth, including providing
          certain analyses of the financial terms  of  the Mergers.  Chaffe
          is a recognized investment banking firm and is experienced in the
          securities industry, in investment analysis and  appraisal and in
          related  corporate  finance  and  investment  banking activities,
          including  mergers  and acquisitions, corporate recapitalizations
          and valuations for estate,  corporate  and  other  purposes.   It
          regularly is retained to perform similar services for other banks
          and  bank  holding  companies.   Sugarland selected Chaffe as its
          financial advisor on the basis of its experience and expertise in
          transactions similar to the Mergers  and  its  reputation  in the
          banking and investment communities.

               In  connection  with its engagement as Sugarland's financial
          advisor with respect to  the  Mergers,  Chaffe  was instructed to
          evaluate the fairness to Sugarland shareholders, from a financial
          point  of  view,  of the Exchange Ratio (as defined  in  Chaffe's
          opinion) in the Mergers.  Sugarland did not place any limitations
          on the scope or manner of Chaffe's investigations and review, and
          instructed Chaffe to  conduct  such  investigations  as it deemed
          appropriate  for  purposes  of  its evaluation.  Chaffe was  also
          engaged to provide a valuation of  Sugarland  Common Stock and to
          advise Sugarland in its negotiations with MidSouth concerning the
          consideration to be received by Sugarland's shareholders pursuant
          to the Plan.  Such consideration was determined  by Sugarland and
          MidSouth in their negotiation of the terms of the Plan.

               At July 13 and August 10, 1994 meetings of Sugarland's Board
          of Directors, Chaffe made presentations and presented  reports to
          the Board concerning the proposed Mergers.  On December 30, 1994,
          Chaffe delivered its written opinion that, based upon and subject
          to  the  assumptions  made,  the  factors  considered, the review
          undertaken and the limitations stated in such  opinion  and  such
          other  matters  as Chaffe considered relevant, the Exchange Ratio
          in the Holding Company  Merger  was  fair  to  Sugarland  and its
          shareholders  from  a financial point of view, as of the date  of
          such written opinion.   The full text of Chaffe's written opinion
          to  the  Sugarland  Board of  Directors,  which  sets  forth  the
          assumptions made, matters  considered,  and  limitations  of  the
          review  by  Chaffe,  is  attached  hereto  as  Appendix A  and is
          incorporated  herein  by  reference.   The opinion should be read
          carefully and in its entirety in connection with this Joint Proxy
          Statement  and  Prospectus.  The following  summary  of  Chaffe's
          opinion is qualified  in  its  entirety  by reference to the full
          text  of  the opinion.  Chaffe's opinion does  not  constitute  a
          recommendation  to  any  shareholder  of Sugarland as to how such
          shareholder should vote at the Special Meeting.

               In connection with rendering its December  30, 1994 opinion,
          Chaffe  reviewed  materials  relating  to  the  Mergers  and  the
          financial  and  operating condition of the Companies,  including,
          among other information:   (i) the Plan; (ii) Sugarland's audited
          financial statements and other  data for recent years and interim
          periods through September 30, 1994; (iii) the Bank's 1994 budget;
          (iv) MidSouth's audited financial  statements  and other data for
          recent years and interim periods through September  30, 1994; and
          (v)  statistical  and  financial  information  for Sugarland  and
          MidSouth  and  for  comparable  companies  derived  from  various
          statistical  services,  as  well  as  certain  publicly available
          information  and analyses relating to them.  In addition,  Chaffe
          reviewed certain  historical  market  information  for  Sugarland
          Common Stock, for which no independent trading market exists, and
          certain  historical market prices and trading volumes of MidSouth
          Common Stock  on  the  AMEX.   In  reporting  such information to
          Sugarland's Board of Directors, Chaffe noted that  although there
          is an independent market for MidSouth Common Stock and  there  is
          expected  to  be  an  independent market for the Preferred Stock,
          such stocks are or will be, respectively, thinly traded.

               Set forth below is  a  brief  summary  of  selected analyses
          performed  by  Chaffe  in  connection  with its opinion  and  the
          reports presented by Chaffe to the Sugarland  Board  of Directors
          on  July 13,  1994  and  August 10, 1994 in connection therewith.
          The summary set forth below  describes  the  material  evaluation
          methodologies  performed by, and material factors considered  by,
          Chaffe.  Chaffe's opinion was based on economic, market and other
          conditions existing  as  of  the  date of its opinion, and Chaffe
          expressed no opinion on the tax consequences  of  the Plan or the
          effect  of  any  tax  consequences on the value received  by  the
          holders of Sugarland Common Stock in the Mergers.

               Analysis of the Companies.   Chaffe  analyzed the historical
          performance of Sugarland and MidSouth, and considered the current
          financial condition, results of operations and prospects of each.
          Chaffe analyzed information and data provided  by  the management
          of  each  of  Sugarland  and  MidSouth  concerning such company's
          respective loans, other real estate owned,  securities portfolio,
          fixed  assets  and operations.  With respect to  all  information
          reviewed by it relating  to the Companies, Chaffe relied, without
          independent verification,  upon  the accuracy and completeness of
          such information.  Chaffe did not  perform  an independent review
          of the assets or liabilities of Sugarland or MidSouth, and relied
          solely on the Companies for information as to  the  condition  of
          each  company's  loan  portfolio,  the  adequacy of its loan loss
          reserve and the value of other real estate owned.

               In  reviewing  Sugarland, Chaffe observed  that  the  Bank's
          improved  earnings  in  1993  were  primarily  the  result  of  a
          decreased cost of funds  and  a low effective tax rate due to the
          availability of a net operating  loss  carry forward.  This lower
          funding cost and tax benefit was a key factor in Sugarland's 1993
          profitability.   Chaffe  noted  that  Sugarland's   1994   budget
          projected earnings to be 26.6% less than 1993 earnings, primarily
          as  a result of a shrinking net interest margin.  The tax benefit
          available  to  Sugarland  as  a  result of the net operating loss
          carry forward was projected to be  unavailable in 1994, making it
          likely  that  Sugarland  will  return  to  statutory  tax  rates.
          Sugarland   is   experiencing   increased  competition   in   its
          marketplace from new entrants paying  higher  yields on deposits.
          Chaffe also noted Sugarland's concentration of agricultural loans
          and  observed that prospects for the local agricultural  industry
          were uncertain  as  a  result  of  the  North American Free Trade
          Agreement.

               Analysis of the Mergers.  In connection  with  rendering its
          opinion and preparing its presentations to the Sugarland Board of
          Directors,  Chaffe  performed  a  variety  of financial analyses.
          Chaffe compared certain financial and stock  market data for peer
          groups  of bank holding companies whose securities  are  publicly
          traded; reviewed  the financial terms of business combinations in
          the commercial banking industry specifically and other industries
          generally;  considered   a  number  of  valuation  methodologies,
          including,  among  others, those  that  incorporate  book  value,
          deposit  base  premium   and   capitalization  of  earnings;  and
          performed  such  other  studies and  analyses  as  Chaffe  deemed
          relevant for purposes of  its  opinion.  Chaffe also analyzed the
          terms of the MidSouth Preferred Stock.

               Analysis  of Selected Merger  Transactions.   In  connection
          with  its  July  13,  1994  meeting  with  Sugarland's  Board  of
          Directors, Chaffe  analyzed  premiums  paid  in  acquisitions  of
          selected  banks  and  bank  holding  companies  whose asset size,
          leverage  ratio and return on average assets were  comparable  to
          Sugarland's  (the "U.S. Peer Group").  Transactions considered in
          this analysis  were  those  throughout  the United States between
          March  31, 1993 and June 24, 1994, in which  the  seller's  total
          assets were  between  $10 million and $50 million, leverage ratio
          was between 9.0% and 15.0%,  and  return  on  average  assets was
          between 0.75% and 1.50%.  Chaffe also analyzed premiums  paid  in
          acquisitions of selected banks and bank holding companies located
          in  16  states  in the southern United States (the "Southern Peer
          Group").  Finally, Chaffe analyzed premiums paid in substantially
          all acquisitions  of  Louisiana banks from March 31, 1993 through
          July  12, 1994 (the "Louisiana  Acquisitions").   For  each  bank
          acquired  or to be acquired in such transactions, Chaffe compared
          the prices to be received by the shareholders of each institution
          being acquired as a multiple of its tangible equity, its earnings
          per share for  the four quarters prior to such a transaction, its
          premium over tangible  equity  to  core  deposits,  and its total
          assets.

               The figures for the U.S. Peer Group, Southern Peer Group and
          Louisiana  Acquisitions  produced:   (i) median  percentages   of
          premium  (purchase  price  in  excess of tangible equity) to core
          deposits  of 5.44%, 5.72% and 10.73%,  respectively;  (ii) median
          ratios of purchase  price  to tangible equity of 1.44x, 1.45x and
          1.86x, respectively; (iii) median  ratios  of  purchase  price to
          earnings per share for the four quarters prior to transaction  of
          15.52x,   16.59x   and  13.05x,  respectively,  and  (iv)  median
          percentages of purchase  price  to  assets  of 14.88%, 15.32% and
          17.32%, respectively.  In comparison, assuming  the consideration
          to  be  paid  in  the Mergers for each share of Sugarland  Common
          Stock equals that number  of  shares  of MidSouth Preferred Stock
          with  a  stated  value  of  $14.25,  Chaffe determined  that  the
          consideration to be received by the holders  of  Sugarland Common
          Stock in the Mergers represented a percentage of premium  to core
          deposits  of 3.46%, a ratio of price to tangible equity of 1.20x,
          a ratio of  price  to  Sugarland's earnings for the twelve months
          ended March 31, 1994 of  14.12x,  a ratio of price to Sugarland's
          1994 budgeted earnings of 18.93x, and  a  percentage  of price to
          assets of 14.34%.  Prior to rendering its opinion, Chaffe updated
          the  above-referenced  analysis through November 25, 1994.   With
          respect to each of the above-referenced  groups  of  transactions
          and  the  proposed  Merger,  Chaffe  compared  the  prices to  be
          received  by  the peer groups in the manner described above,  and
          such analysis yielded  results  substantially  similar  to  those
          stated  above.   Chaffe  noted  that  Sugarland's  1994  budgeted
          earnings   were   generally   in  line  with  Sugarland's  actual
          performance  through March 31, 1994  and  slightly  below  actual
          performance through  November  25,  1994.   Chaffe noted that the
          consideration to be paid in the Mergers represented  a  very high
          multiple of price to Sugarland's 1994 budgeted earnings.   Chaffe
          believed   Sugarland's   1994   budgeted   earnings  more  fairly
          represented Sugarland's future core earnings  capacity  than  its
          earnings for the twelve months ended March 31, 1994.

               Conclusions   based   on  the  foregoing  analysis  are  not
          mathematical; rather, an analysis  of  the  foregoing necessarily
          involves   complex   considerations   and  judgments   concerning
          differences  in financial and operating  characteristics  of  the
          companies and  other factors that could affect the public trading
          value  or  the  acquisition  value  of  the  companies  to  which
          Sugarland is being compared.

               Discounted Earnings  Analysis.   In connection with its July
          13,  1994  meeting with Sugarland's Board  of  Directors,  Chaffe
          calculated, using discounted earnings analysis, the present value
          of the stream  of  after-tax  cash  flows  that  Sugarland  could
          produce  in  the  future.   Chaffe  estimated the earnings stream
          through  2000  and  a  terminal  value  after   2000  based  upon
          information provided by Sugarland management, and then discounted
          such  values,  using  an  estimated required rate of  return  for
          Sugarland of 12.0%.  Chaffe  determined  that the stated value of
          the MidSouth Preferred Stock to be received  by  the  holders  of
          Sugarland  Common  Stock was substantially in excess of the value
          indicated for Sugarland  Common  Stock  by this type of analysis.
          Additional earnings analyses were performed  at  the  time of the
          December  30,  1994  opinion,  applying  similar methodology  and
          discount  rates  to  the  above-described earnings  analysis  and
          yielding substantially similar results.

               Dilution Analysis.  Sugarland earned $0.18 per share for the
          three months ended March 31,  1994.   MidSouth  earned  $0.32 per 
          share for the  three  months  ended  March  31,  1994.   If   the 
          Mergers had  been  consummated  at  January 1, 1994  and  all the 
          Preferred  Stock  been   converted  into  MidSouth  Common  Stock  
          immediately after the consummation of the  Mergers,  each  former 
          Sugarland share would have earned approximately  $0.29  per share  
          on  a  pro forma basis for the three months ended March 31, 1994, 
          giving effect  to  the  immediate  conversion  of  the  Preferred  
          Stock,   the  applicable  exchange  ratio  and   amortization  of  
          goodwill.  This represented an increase of 60%  over  Sugarland's  
          earnings  per  share  for the three months ended March 31,  1994.
          The expected impact of  the  Mergers  on Sugarland's earnings per
          share  under the foregoing analysis was  similar  for  the  three
          months ended  March  31, 1994 and the nine months ended September
          30, 1994.

               Sugarland's book  value  per  share  was $11.47 at March 31,
          1994.  The stated value per share of the MidSouth Preferred Stock
          is $14.25.  This represented an increase of  24%  over  the  book
          value per share of Sugarland Common Stock at March 31, 1994.   If
          the  Mergers  had  been consummated at March 31, 1994 and all the
          Preferred  Stock  been   converted  into  MidSouth  Common  Stock
          immediately after the consummation  of  the  Mergers, each former
          Sugarland share would have a book value of $8.81  on  a pro forma
          basis, giving effect to the immediate conversion of the Preferred
          Stock  and  the  applicable  exchange ratio.  This represented  a
          decrease of 23% from the book value per share of Sugarland Common
          Stock at March 31, 1994.  The  expected  impact of the Mergers on
          the  book  value  of Sugarland Common Stock under  the  foregoing
          analysis was similar at March 31, 1994 and September 30, 1994.


               Analysis of MidSouth  Preferred  Stock.   In connection with
          its August 10, 1994 meeting with Sugarland's Board  of Directors,
          Chaffe  examined  the  proposed  terms  of the MidSouth Preferred
          Stock.   By  using  discounted  cash  flow and  option  valuation
          models, Chaffe considered  the appropriate  market  rate  for the
          Preferred  Stock,  certain information concerning MidSouth Common
          Stock  and  proposed  conversion   provisions  for  the  MidSouth
          Preferred Stock.  Chaffe considered  the  value  of the Preferred
          Stock  based upon assumptions that the Preferred Stock  would  be
          redeemed  after five years and that the Preferred Stock would not
          be redeemed.   In  addition,  Chaffe  considered the value of the
          Preferred  Stock  by  taking  into  account  the  fact  that  the
          Preferred Stock is convertible into MidSouth  Common Stock and by
          excluding  any valuation of the convertibility of  the  Preferred
          Stock.  Under all circumstances, Chaffe determined that the value
          of the Preferred  Stock  was  within an appropriate range of fair
          value for the Sugarland Common Stock.

               Sugarland  declared cash dividends  of  $.20  per  share  of
          Sugarland Common  Stock  in 1993.  At the time of Chaffe's August
          10, 1994 meeting with Sugarland's  Board  of Directors, under the
          proposed terms of the Preferred Stock, each  share  of  Preferred
          Stock would have yielded dividends at a rate of 6.58% per  annum.
          This  yield  equated  to  a  dividend per each Sugarland share of
          $.94, which represented a 370%  increase  over  Sugarland's  1993
          Common  Stock  dividend.   In  this  analysis,  Chaffe considered
          MidSouth's ability to pay dividends on the Preferred  Stock,  and
          the  fact  that  there  were  restrictions  in  a  MidSouth  debt
          instrument  on  the payment by MidSouth of any dividends, but was
          advised by MidSouth  that  such  restrictions  had been waived in
          writing by the holder of such instrument.

               The  foregoing  summary  does not purport to be  a  complete
          description of the analyses performed by Chaffe.  The preparation
          of an opinion necessarily is not  susceptible to partial analysis
          or summary description.  Chaffe believes  that  the  summary  set
          forth  above  and Chaffe's analyses must be considered as a whole
          and that selecting  only  a  portion  of  its  analyses,  without
          considering  all  of its analyses, creates an incomplete view  of
          the process underlying Chaffe's opinion.

               The  analyses  performed   by  Chaffe  are  not  necessarily
          indicative of actual values or actual  future  results, which may
          be  significantly more or less favorable than suggested  by  such
          analyses.   The  analyses  do  not purport to be appraisals or to
          reflect the prices at which a company  might  actually be sold or
          the prices at which any securities may trade at  the present time
          or  any time in the future.  Furthermore, Chaffe may  have  given
          certain analyses more or less weight than other analyses, and may
          have  deemed various assumptions more or less probable than other
          assumptions,  so that the ranges of valuations resulting from any
          particular analysis  described  above  should  not be taken to be
          Chaffe's view of the actual value of Sugarland,  MidSouth  or the
          combined Companies.  The fact that any specific analysis has been
          referred  to  in  the summary above is not meant to indicate that
          such analysis was given greater weight than any other analysis.

               To date, Sugarland  has  paid  Chaffe $28,581.74 in fees and
          out-of-pocket  expenses  for  the  financial   advisory  services
          referred  to  above,  including  its  services  in rendering  the
          opinion.   For other services requested of Chaffe  by  Sugarland,
          Sugarland  has   agreed   to  pay  Chaffe  on  an  hourly  basis.
          Sugarland's Management estimates that the total fees and costs to
          be  paid  to  Chaffe  in connection  with  the  Mergers  will  be
          approximately $30,000,  including  all  amounts  previously paid.
          According  to  Chaffe,  these  amounts  are  insignificant   when
          compared to Chaffe's total gross revenues.  The fees received  by
          Chaffe  in  connection  with  its  services  to Sugarland are not
          dependent  upon  consummation  of  the  Mergers  or  any  similar
          transaction, or shareholder or regulatory approval of the Plan.

               Prior to its retention in May 1994 as Sugarland's  financial
          advisor,  Chaffe  had  provided no services to Sugarland.  Chaffe
          has not provided any services  to  MidSouth.   Neither Chaffe nor
          any  of its officers or employees has any interest  in  Sugarland
          Common Stock, MidSouth Common Stock or MidSouth Preferred Stock.

               Pursuant  to  the Engagement Letter, Sugarland has agreed to
          indemnify  and  hold  harmless   Chaffe,   its  subsidiaries  and
          affiliates,  the  officers,  directors, shareholders,  employees,
          attorneys,  agents  and  representatives   of   Chaffe   and  its
          subsidiaries   and   affiliates,   and  their  respective  heirs,
          legatees, legal representatives, successors  and assigns from and
          against  any  and  all  damage, loss, cost, expense,  obligation,
          claim  or  liability, including  reasonable  attorneys  fees  and
          expenses arising  directly  or  indirectly  from,  or  in any way
          related to, the opinion or any other services performed by Chaffe
          pursuant to the Engagement Letter, provided that Chaffe  and  its
          officers,  directors,  employees, agents and representatives have
          not been grossly negligent  or  guilty  of  reckless  or  willful
          misconduct in connection with the opinion or such other services.

          Conversion of Sugarland Common Stock

               In  consideration  of  the  Mergers, each share of Sugarland
          Common Stock outstanding on the date  the  Holding Company Merger
          becomes effective (the "Effective Date") will  be  converted into
          one  share  of  MidSouth  Preferred  Stock having the rights  and
          preferences  described  below  under  the   heading  "Rights  and
          Preferences of MidSouth Preferred Stock." Pursuant to resolutions 
          adopted by the Board of Directors  of   MidSouth  and  Sugarland,   
          the   deadline   for consummating the Mergers  has  been extended 
          until July 31, 1995, and  if  the  Mergers are not consummated by  
          that  date,  the Companies may terminate the Plan  or waive their 
          right to do so and  consummate  the  Mergers  at  a  later  date.  
          However,  the Companies  intend  for  the  Mergers to be effected  
          as  soon  as  possible  after  the Annual Meeting and the Special 
          Meeting.

               Shareholders who perfect dissenters' rights will not receive
          MidSouth Preferred Stock but instead  will be entitled to receive
          the "fair cash value" of their shares as determined under Section
          131 of the Louisiana Business Corporation  Law (the "LBCL").  See
          "Dissenters' Rights."

               In lieu of the issuance of any fractional  share of MidSouth
          Preferred Stock to which a holder of Sugarland Common  Stock  may
          be entitled, each shareholder of Sugarland, upon surrender of the
          certificate  or  certificates  which  immediately  prior  to  the
          Effective  Date  represented  Sugarland Common Stock held by such
          shareholder, will be entitled to  receive a cash payment (without
          interest) equal to such fractional  share  multiplied  by $14.25,
          the stated value of a share of Preferred Stock.

               For  information  regarding restrictions on the transfer  of
          the  Preferred  Stock  by  certain  Sugarland  shareholders,  see
          "Status under Federal Securities  Laws;  Certain  Restrictions on
          Resales."

          Effective Date

               The Bank Merger Agreement has been filed with  the Office of
          the  United  States Comptroller of the Currency (the "OCC"),  and
          will be filed  for recordation with the Louisiana Commissioner of
          Financial Institutions  (the "Commissioner"), and the Bank Merger
          will be effective at the time and date specified in a certificate
          or other written record issued  by the OCC, or in the Certificate
          of Merger issued by the Commissioner, whichever date is later.  A
          Certificate of Merger with respect  to the Holding Company Merger
          will  be filed for recordation with the  Louisiana  Secretary  of
          State as  soon  as  practicable  after  shareholder  approval  is
          obtained  and  all  other  conditions  to the consummation of the
          Mergers have been satisfied or waived, and  the  Holding  Company
          Merger  will  be  effective  at the date and time specified in  a
          certificate issued by the Secretary  of  State.   It  is intended
          that  the  Bank  Merger  will  be  consummated  immediately after
          consummation  of the Holding Company Merger.  The  Companies  are
          not able to predict  the Effective Date of the Bank Merger or the
          Holding Company Merger,  and  no  assurance can be given that the
          transactions contemplated by the Plan  will  be  effected  at any
          time.   See "The Plan - Regulatory Approvals and Other Conditions
          of the Mergers."

          Exchange of Certificates

               On the Effective Date, each Sugarland shareholder will cease
          to have any  rights  as  a shareholder of Sugarland, and his sole
          rights will pertain to the  shares  of  MidSouth  Preferred Stock
          into  which  his  shares  of  Sugarland  Common  Stock have  been
          converted pursuant to the Holding Company Merger,  except for any
          such shareholder who exercises statutory dissenters'  rights  and
          except  for  the  right to receive cash for any fractional share.
          See "Dissenters' Rights."

               Upon  the  consummation   of   the   Mergers,  a  letter  of
          transmittal,  together  with  instructions for  the  exchange  of
          certificates representing shares  of  Sugarland  Common Stock for
          certificates representing shares of MidSouth Preferred Stock will
          be  mailed  to  each  person who was a shareholder of  record  of
          Sugarland on the Effective Date of the Mergers.  Shareholders are
          requested  not  to  send  in   their   Sugarland   Common   Stock
          certificates until they have received a letter of transmittal and
          further written instructions.

               After the Effective Date and until surrendered, certificates
          representing  Sugarland  Common  Stock  will  be  deemed  for all
          purposes,   other   than   the  payment  of  dividends  or  other
          distributions, if any, in respect of MidSouth Preferred Stock, to
          represent the number of whole  shares of MidSouth Preferred Stock
          into  which  such  shares of Sugarland  Common  Stock  have  been
          converted.  MidSouth,  at  its  option, may decline to pay former
          shareholders  of  Sugarland  who  become   holders   of  MidSouth
          Preferred  Stock  pursuant  to  the  Holding  Company Merger  any
          dividends or other distributions that may have  become payable to
          holders  of  record  of  MidSouth  Preferred Stock following  the
          Effective  Date  until they have surrendered  their  certificates
          evidencing ownership  of  shares  of Sugarland Common Stock.  Any
          dividends  not  paid  after  one year from  the  date  that  such
          dividends were eligible to be  paid  will  revert in ownership to
          MidSouth,  and MidSouth will have no further  obligation  to  pay
          such dividends.

               Sugarland  shareholders who cannot locate their certificates
          are urged to contact  promptly  Ronald  A. Hebert, Sr., Sugarland
          Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,  Louisiana
          70544, telephone number (318) 276-6307.   A  new certificate will
          be issued to replace the lost certificate(s) only  upon execution
          by  the  shareholder of an affidavit certifying that his  or  her
          certificate(s)  cannot  be  located and an agreement to indemnify
          Sugarland or MidSouth, as its  successor,  against any claim that
          may  be  made  against  them  by the owner of the  certificate(s)
          alleged to have been lost or destroyed.   Either of the Companies
          may also require the shareholder to post a bond in such sum as is
          sufficient  to support the shareholder's agreement  to  indemnify
          them.

          Regulatory Approvals and Other Conditions of the Mergers

               In addition  to  shareholder  approvals, consummation of the
          Mergers will require the approval of  the  OCC,  and  approval or
          waiver  of  prior  approval  from the FRB.  On January 25,  1995,
          MidSouth filed an application  seeking  the prior approval of the
          Bank Merger from the OCC and, by letter dated  January  30, 1995,
          requested  a  waiver  of  prior  approval from the FRB.  MidSouth
          received  OCC approval of the Mergers  on  March  22,  1995,  and
          confirmation  of  waiver  of prior approval from the FRB on March
          17, 1995.

               The obligations of the  parties to the Plan are also subject
          to  other conditions set forth  in  the  Plan,  including,  among
          others:  (i) that no action or proceeding has been brought before
          a court or governmental body to restrain or prohibit the Mergers;
          (ii)  that  prior  to  the  Effective  Date  there has not been a
          material  adverse change in the financial condition,  results  of
          operations,  business  or  prospects  of  the  other party or its
          subsidiary; (iii) the receipt of customary legal  opinions;  (iv)
          that  on  the date of closing, the representations and warranties
          made in the  Plan  by  each  party  are  true  and correct in all
          material respects; and (v) the receipt by MidSouth  and Sugarland
          of an opinion from Deloitte & Touche LLP to the effect  that  the
          Mergers  will  constitute  a reorganization within the meaning of
          Section  368(c)  of  the  Internal  Revenue  Code  and  that  the
          shareholders of Sugarland will  not  recognize  gain or loss with
          respect to the shares of Preferred Stock received  in the Holding
          Company Merger.  The obligations of MidSouth and MidSouth Bank to
          consummate  the  Mergers  are also conditioned upon, among  other
          things, that MidSouth has received  satisfactory  assurance  from
          the  FRB  or delegated authority that the Preferred Stock will be
          treated as Tier 1 Capital for the purpose of the capital adequacy
          guidelines  of  the  FRB;  and  confirmation  from the directors,
          executive   officers   and  certain  principal  shareholders   of
          Sugarland as to representations  and covenants previously made by
          them as described under "The Plan  -  Voting and Other Agreements
          of  Sugarland's  Directors, Executive Officers  and  Five-Percent
          Shareholders."

               The Companies  intend  to  consummate the Mergers as soon as
          practicable after all of the conditions  to the Mergers have been
          met  or  waived;  however,  there  can be no assurance  that  the
          conditions to the Mergers will be satisfied.

          Conduct of Business Prior to the Effective Date

               Sugarland  and the Bank have agreed  pursuant  to  the  Plan
          that,  prior  to the  Effective  Date,   each  will  conduct  its
          business only in  the ordinary course and that, without the prior
          written consent of the Chief Executive Officer of MidSouth or his
          duly authorized designee, and except as otherwise provided in the
          Plan, Sugarland and  the  Bank  will not, among other things, (a)
          declare or pay any dividend or change  the  number of outstanding
          shares   of  its  capital  stock;  (b)  amend  its  articles   of
          incorporation  or  bylaws  or  adopt  or  amend any resolution or
          agreement  concerning  indemnification  of  its   directors   and
          officers;  (c)  merge or consolidate with another entity, or sell
          or dispose of a substantial  part of its assets, or except in the
          ordinary course of business, sell  any of its assets; (d) acquire
          or dispose of investment securities  having  an  aggregate market
          value  greater  than  10%  of  the  aggregate book value  of  its
          investment  securities portfolio as of  September  30,  1994;  or
          acquire any investment  securities  that are less than investment
          grade, or acquire or dispose of investment  securities  except in
          the  ordinary  course of business; (e) charge off (except as  may
          otherwise  be  required  by  law  or  regulatory  authorities  or
          generally accepted accounting principles consistently applied) or
          sell (except for  a  price  not less than the book value thereof)
          any of its portfolio of loans,  discounts or financing leases; or
          sell  any asset held as other real  estate  or  other  foreclosed
          assets  for  an  amount  less  than  100% of its book value as of
          September 30, 1994; or sell any asset  held  as other real estate
          or other foreclosed assets that had a book value at September 30,
          1994 in excess of $25,000; (f) enter into or modify any agreement
          pertaining  to  compensation  arrangements  with its  present  or
          former   directors,   officers  or  employees  or  increase   the
          compensation of such persons,  except  for  budgeted  bonuses  or
          other  incentive  payments in amounts previously disclosed to the
          Chief Executive Officer  of  MidSouth; (g) except in the ordinary
          course  of business consistent  with  past  practices,  place  or
          suffer to  exist  on  any  of  its assets any mortgage, pledge or
          other encumbrance (except as allowed  under  the  Plan) or cancel
          any material indebtedness owing to it or any claims  which it may
          possess, or waive any right of substantial value or discharge  or
          satisfy any material noncurrent liability; (h) make any extension
          of  credit which, together with all other extensions of credit to
          the borrower  and  its  affiliates,  would  exceed  $100,000, or,
          without reasonable prior notice to the Chief Executive Officer of
          MidSouth, or his designee, commit to make any extensions  of  new
          credit  in  excess  of $50,000; (i) fail to pay, or make adequate
          provision in all material respects for the payment of, all taxes,
          interest payments and  penalties  due  and  payable, except those
          being contested in good faith by appropriate  proceedings and for
          which  sufficient reserves have been established;  or  (j)  enter
          into any new line of business.

               In  addition,  Sugarland  and  the  Bank  have  agreed that,
          without  the  prior  approval  of the Chief Executive Officer  of
          MidSouth  or  his designee, they will  not  solicit  or  initiate
          inquiries or proposals  with  respect  to,  or,  except as may be
          necessary  as  advised  in writing by their counsel to  discharge
          properly their fiduciary  duties to Sugarland, the Bank and their
          Shareholders, furnish any information relating to, or participate
          in any negotiations or discussions concerning, any acquisition or
          purchase of all or a substantial  portion  of the assets of, or a
          substantial equity interest in, or any business  combination with
          Sugarland or the Bank, other than as contemplated  by  the  Plan.
          Each  of  Sugarland  and the Bank has also agreed to instruct its
          officers, directors, agents  and affiliates to refrain from doing
          any of the above and to notify  MidSouth  immediately if any such
          inquiries or proposals are received by, any  such  information is
          requested  from,  or  any  such  negotiations or discussions  are
          sought  to  be  initiated  with,  it  or  any  of  its  officers,
          directors, agents and affiliates.

               Further,  Sugarland has committed that  neither  Sugarland's
          Board of Directors nor any committee thereof will (i) withdraw or
          modify or propose  to  withdraw  or modify in a manner adverse to
          MidSouth the approval or recommendation  to  its  shareholders of
          the Plan and the Mergers, (ii) approve or recommend,  or  propose
          to  recommend any takeover proposal with respect to Sugarland  or
          the Bank,  except such action that its counsel advises in writing
          is necessary  to  discharge its fiduciary duties to Sugarland and
          its shareholders, or  (iii) modify, or waive or release any party
          from any material provision  of  or  fail to enforce any material
          provision  of,  if  enforcement  is requested  by  MidSouth,  any
          confidentiality agreement entered  into  by Sugarland or the Bank
          with  any  prospective acquiror after the date  of  the  Plan  or
          during the two years prior to such date.

          Waiver, Amendment and Termination

               The Plan  provides that the parties thereto may waive any of
          the conditions to  their respective obligations to consummate the
          Mergers other than the receipt of necessary regulatory approvals,
          shareholder approvals  of  the  Plan,  the  satisfaction  of  all
          conditions  prescribed by law for consummation of the Mergers and
          certain other  conditions  that  have  already been satisfied.  A
          waiver must be in writing and approved by  the Board of Directors
          of the waiving party.  Neither MidSouth nor  Sugarland  intend to
          waive any condition if such waiver would have a material  adverse
          effect on its own shareholders.

               The  Plan,  including all related agreements, may be amended
          or modified at any time, before or after shareholder approval, by
          the mutual agreement in writing of the Boards of Directors of the
          parties to the Plan;  provided that, under the LBCL any amendment
          made subsequent to such  shareholder  approval  may not alter the
          amount or type of shares into which Sugarland's Common Stock will
          be  converted, or alter any term or condition of the  Plan  in  a
          manner  that would adversely affect any shareholder of Sugarland.
          Additionally,  the  Plan  may  be amended at any time by the sole
          action of the Chief Executive Officers  of the respective parties
          to the Plan or their designees to correct typographical errors or
          other  misstatements,  or  in  any  other manner,  which  is  not
          material to the substance of the transactions contemplated by the
          Plan.  Any such amendment after the Plan  has  been  approved  by
          Sugarland's   shareholders   will  require  Sugarland  to  obtain
          additional shareholder approval  and  to  hold another meeting of
          its shareholders and solicit additional proxies.   While MidSouth
          is   entitled   to   amend  the  Plan  without  approval  of  its
          shareholders in any respect  other than to increase the amount of
          shares of Preferred Stock issuable thereunder, it does not intend
          to enter into any material amendment.

               The  Plan  may  be terminated  at  any  time  prior  to  the
          Effective Date by (i) the mutual consent of the respective Boards
          of Directors of the Companies;  (ii)  the  Board  of Directors of
          either MidSouth or Sugarland in the event of a material breach by
          the  other or its subsidiary of any representation,  warranty  or
          covenant  contained  in  the  Plan  which  cannot be cured by the
          earlier of 10 days after written notice of such  breach  or  July
          31,  1995;  (iii)  the  Board  of Directors of either MidSouth or
          Sugarland if by July 31, 1995 all  conditions to consummating the
          Mergers required by the Plan have not  been met or waived, cannot
          be  met,  or the Mergers have not occurred;  (iv)  the  Board  of
          Directors of MidSouth if the number of shares of Sugarland Common
          Stock as to  which  holders  thereof  are,  at  the  time  of the
          closing, legally entitled to assert dissenters' rights exceeds 5%
          of the total number of issued and outstanding shares of Sugarland
          Common Stock on the Effective Date; or (v) the Board of Directors
          of MidSouth if the Board of Directors of Sugarland (A) withdraws,
          modifies  or  changes  its  recommendation  to  its  shareholders
          regarding the Plan and the Mergers or shall have resolved  to  do
          any  of the foregoing, (B) recommends to its shareholders (1) any
          merger,  consolidation,  share  exchange, business combination or
          other similar transaction (other  than  transactions contemplated
          by the Plan), (2) any sale, lease, transfer  or other disposition
          of  all  or substantially all of the assets of Sugarland  or  the
          Bank,  or (3)  any  acquisition,  by  any  person  or  group,  of
          beneficial  ownership  of  one  third  or  more  of  any class of
          Sugarland's  capital  stock, or (C) makes any announcement  of  a
          proposal,  plan or intention  to  do  any  of  the  foregoing  or
          agreement to engage in any of the foregoing.

          Interests of Certain Persons in the Mergers

               Pursuant to the Plan, MidSouth and MidSouth Bank have agreed
          that, following  the  Effective  Date,  they  will indemnify each
          person  who  as  of  the Effective Date served as an  officer  or
          director of Sugarland  or  the Bank, or who has previously served
          as an officer or director of  Sugarland  or  the Bank at any time
          since  December  31,  1992  (an  "Indemnified Person")  from  and
          against  all  damages, liabilities,  judgments  and  claims,  and
          related expenses,  based  upon  or  arising  out of such person's
          service as an officer or director of Sugarland  or  the  Bank, to
          the  same  extent  as  he  would  have been indemnified under the
          Articles or Bylaws of Sugarland or  the  Bank, as appropriate, as
          such Articles or Bylaws were in effect on December 28, 1994.  The
          aggregate amount of indemnification payments  required to be made
          by  MidSouth  and  MidSouth  Bank  pursuant to the Plan  is  $1.2
          million.  Indemnification  otherwise  required   to  be  paid  by
          MidSouth or MidSouth Bank will be reduced by any amounts that the
          Indemnified  Person  recovers  by virtue of the claim  for  which
          indemnification is sought, and no  Indemnified Person is entitled
          to indemnification for any claim made  prior  to the closing date
          of which the Indemnified Person, Sugarland or the  Bank was aware
          but  did not disclose to MidSouth prior to the execution  of  the
          Plan (if  such  claim  was  known  at  such time) or prior to the
          closing date (if such claim became known  after  execution of the
          Plan).  Receipt of the indemnification benefits set  forth in the
          Plan  by  a  director  or  officer  of Sugarland and the Bank  is
          conditioned upon his execution of an  agreement described in more
          detail  under  the  heading  "Voting  and  Other   Agreements  of
          Sugarland's   Directors,   Executive  Officers  and  Five-Percent
          Shareholders."  Any claim for  indemnification  pursuant  to  the
          Plan  must  be submitted in writing to MidSouth's Chief Executive
          Officer prior to December 28, 1999.

               MidSouth  has  also agreed to indemnify Sugarland, the Bank,
          and each of the directors,  officers  and  controlling persons of
          Sugarland  against  any claim insofar as it arises  from,  or  is
          based upon, an untrue  statement  or  omission, or alleged untrue
          statement  or omission, of a material fact  in  the  Registration
          Statement or  the  Joint  Proxy  Statement  and Prospectus to the
          extent that such untrue statement or omission  was  not  made  in
          reliance  on,  and  in conformance with, information furnished to
          MidSouth by Sugarland.   The  $1.2  million  limit  on MidSouth's
          indemnification  obligation  discussed  above  does not apply  to
          MidSouth's  indemnification  obligations  with  respect   to  the
          Registration  Statement and Joint Proxy Statement and Prospectus.
          Any person making a claim for indemnification for damages arising
          from misstatements  or omissions in the Registration Statement or
          Joint  Proxy  Statement  and  Prospectus   must  promptly  notify
          MidSouth of any  such  claim.   MidSouth  shall have the right to
          assume  the  defense  thereof  and  will not be  liable  for  any
          expenses subsequently incurred by such  person in connection with
          the defense thereof, except that if MidSouth does not assume such
          defense, or counsel for the person making  a  claim is advised in
          writing  that  there are material substantive issues  that  raise
          conflicts of interest  between  MidSouth  and  such  person,  the
          person  claiming  indemnification may retain counsel satisfactory
          to him and MidSouth shall pay all reasonable fees and expenses of
          such counsel, provided  that  (i)  MidSouth shall be obligated to
          pay for only one counsel for all persons  making  a  claim in any
          jurisdiction, (ii) all such persons will cooperate in the defense
          of  their claims, and (iii) MidSouth will not be liable  for  any
          settlement effected without its prior written consent.

               MidSouth  and  MidSouth  Bank  have  agreed  to continue the
          employment  of D. J. Tranchina, the President and a  director  of
          Sugarland and  the  Bank,  for  not  less  than three years at an
          annual salary of $66,000, the same salary at  which  is currently
          employed  by  Sugarland.   MidSouth  and MidSouth Bank have  also
          agreed to continue the employment, for  not  less than two years,
          of  Irving Boudreaux, Vice-President of the Bank,  Gwen  Granger,
          Senior  Vice-President  and Cashier of the Bank, and Susan Davis,
          Assistant Vice-President  of  the Bank, at their current salaries
          of  $45,600,  $38,400  and $27,000  respectively.   None  of  the
          foregoing persons will be  directors  or  executive  officers  of
          MidSouth or MidSouth Bank.

          Voting and Other Agreements of Sugarland's Directors,
          Executive Officers and Five-Percent Shareholders

               As   a  condition  to  consummation  of  the  Mergers,  each
          Sugarland director  and  executive  officer  and each shareholder
          owning  5%  or  more  of Sugarland Common Stock has  executed  an
          individual agreement (a "Joinder Agreement") pursuant to which he
          has  agreed  (i) solely in  his  capacity  as  a  shareholder  of
          Sugarland, to  vote  in  favor  of the Plan and against any other
          proposal  relating to the sale or  disposition  of  the  Bank  or
          Sugarland,  unless  MidSouth  or  MidSouth  Bank  is in breach or
          default  in  any  material  respect with regard to any  covenant,
          representation or warranty as  to  it contained in the Plan to an
          extent that would permit Sugarland to terminate the Plan pursuant
          to the terms thereof; (ii) not to transfer  any  of the shares of
          Sugarland  Common Stock over which he has dispositive  power,  or
          grant any proxy  thereto  not  approved  by  MidSouth,  until the
          earlier of the Effective Date or the date that the Plan has  been
          terminated, except for transfers by operation of law or transfers
          in connection with which the transferee agrees to be bound by the
          Joinder  Agreement; (iii) not to purchase, sell or otherwise deal
          in MidSouth  Common Stock until the Effective Date or termination
          of the Plan; (iv)  to release, as of the Effective Date, MidSouth
          and MidSouth Bank from  any  obligation  that  either of them may
          have to indemnify such shareholder for acts taken  as an officer,
          director  or  employee  of Sugarland or the Bank, except  to  the
          extent set forth in the Plan;  (v) prior to the Effective Date or
          until termination of the Plan, and  except to the extent required
          to  discharge  properly his fiduciary duties  as  a  director  of
          Sugarland, not to  solicit, encourage, initiate or participate in
          any negotiations or discussions concerning the acquisition of all
          or a substantial portion  of  the  assets of, or of a substantial
          equity interest in, or any business  combination  with, Sugarland
          or  the  Bank, without the prior approval of the Chief  Executive
          Officer of  MidSouth  or  his  designees,  and to notify MidSouth
          immediately if any such proposals or inquiries  are  received  by
          him;  and  (vi) for a period of two years following the Effective
          Date, not to  serve  as  a director, officer, employee or advisor
          of, or have any investment  in  any  financial  institution  that
          competes  with the business of Bank as continued by MidSouth Bank
          in  Iberia and  Lafayette  Parishes;  however,  such  person  may
          continue  to  hold any investment that he held on the date of the
          Joinder  Agreement  and  may  make  an  investment  in  any  such
          financial  institution  if  the  investment  does  not materially
          enhance the ability of such institution to compete with  MidSouth
          Bank.

          Employee Benefits

               Pursuant  to  the  Plan, MidSouth has agreed that, from  and
          after the Effective Date,  MidSouth  and MidSouth Bank will offer
          to  all  persons  who  were employees of Sugarland  or  the  Bank
          immediately prior to the  Effective Date and who become employees
          of MidSouth or MidSouth Bank  following  the  Mergers,  the  same
          employee benefits as are offered by MidSouth or MidSouth Bank, as
          the case may be, to its employees, except that there will not  be
          a  waiting  period  for  coverage  under any of its plans, and no
          employee of Sugarland or the Bank who  is  an  active employee on
          the  Effective  Date  will  be denied such benefits  for  a  pre-
          existing condition.  Full credit  will be given for prior service
          by such employees with Sugarland or  the Bank for eligibility and
          vesting  purposes  under  all of MidSouth's  or  MidSouth  Bank's
          benefit plans and policies.   In  addition,  all benefits accrued
          through  the  Effective  Date  under Sugarland's and  the  Bank's
          benefit plans will be paid by MidSouth  or  MidSouth  Bank to the
          extent such benefits are not otherwise provided to such employees
          under the benefit plans of MidSouth or MidSouth Bank.

          Expenses

               The Plan provides that regardless of whether the Mergers are
          consummated,  expenses  incurred in connection with the Plan  and
          the transactions contemplated thereby shall be borne by the party
          that  has  incurred  them.    If  certain  expenses  incurred  by
          Sugarland relating to the Mergers  exceed $110,000, the amount of
          such expenses in excess of $110,000  will  be  deducted  from the
          aggregate  initial dividend payment and, if necessary, subsequent
          dividend payments due to holders of Preferred Stock, resulting in
          a pro rata reduction  of  the dividend payment due to each holder
          of  Preferred Stock.  See "Rights  and  Preferences  of  MidSouth
          Preferred Stock - Dividend Rights."

          Status  Under  Federal  Securities  Laws; Certain Restrictions on
          Resales

               The shares of Preferred Stock to  be  issued to shareholders
          of Sugarland pursuant to the Plan have been  registered under the
          Securities Act of 1933 (the "Securities  Act")  thereby  allowing
          such  shares  to  be  freely  transferred  without restriction by
          persons who will not be "affiliates" of MidSouth  or who were not
          "affiliates"  of  Sugarland,  as  that  term  is defined  in  the
          Securities Act.  In general, affiliates of Sugarland  include its
          executive officers and directors and any person who controls,  is
          controlled  by  or  is under common control with Sugarland.  Rule
          145, among other things,  imposes  certain  restrictions upon the
          resale  of securities received by affiliates in  connection  with
          certain  reclassifications,   mergers,  consolidations  or  asset
          transfers.  MidSouth Preferred  Stock  received  by affiliates of
          Sugarland will be subject to the applicable resale limitations of
          Rule 145.

               Such persons will not be able to resell the Preferred  Stock
          received  by  them  pursuant to the Holding Company Merger unless
          such stock is registered  for  resale under the Securities Act or
          an exemption from the registration requirements of the Securities
          Act is available.  All such persons should carefully consider the
          limitations imposed by Rules 144 and 145 under the Securities Act
          prior to effecting any resales of Preferred Stock.  Sugarland has
          agreed to use its best efforts to cause each of its directors and
          executive officers and each person  who  is a beneficial owner of
          5%  or more of the outstanding Sugarland Common  Stock  (each  of
          whom may be deemed to be an "affiliate" under the Securities Act)
          to enter  into  an  agreement  not  to  sell  shares  of MidSouth
          Preferred  Stock  received  by him in violation of the Securities
          Act or the rules and regulations  of  the Securities and Exchange
          Commission thereunder.

          Accounting Treatment

               It is anticipated that the Mergers  will be accounted for as
          a "purchase," as that term is used pursuant to generally accepted
          accounting  principles  for  accounting  and financial  reporting
          purposes.   Under the purchase method of accounting,  the  assets
          and liabilities  of  Sugarland  as  of the Effective Date will be
          recorded at their estimated respective  fair  values and added to
          those of MidSouth.  Financial statements of MidSouth issued after
          the  Effective  Date  will reflect such values and  will  not  be
          restated  retroactively   to  reflect  the  historical  financial
          position or results of operations of Sugarland.


                       CERTAIN FEDERAL INCOME TAX CONSEQUENCES

               Deloitte & Touche has rendered the following opinion  on the 
          material federal income tax consequences of the  mergers.   
          
               Based on certain facts presented to Deloitte & Touche by the
          Companies and in the  Plan, the   Joint   Proxy   Statement   and   
          Prospectus   contained in the Registration  Statement  filed with 
          the Securities  and  Exchange Commission  on  April 7, 1995,  the 
          representations of  facts  as  set  forth  in    MidSouth's   and   
          Sugarland's  letters  of  representations  dated  May  30,  1995,  
          it  is  our opinion that the federal  income tax consequences  of  
          the proposed   merger  of  Sugarland with and into MidSouth, with  
          MidSouth  surviving,  and  the proposed merger of the  Bank  with  
          and  into  MidSouth Bank,   with  MidSouth Bank surviving, are as 
          follows:

          Holding Company Merger

               (1)The merger of Sugarland  with  and  into  MidSouth,  with
               MidSouth  surviving,  and  with  the  Sugarland shareholders
               exchanging  their  stock  for  the  Preferred   Stock,   the
               transaction   will qualify as a reorganization under Section
               368(a)(1)(A) of  the  Internal  Revenue  Code  of  1986 (the
               "Code").  MidSouth and Sugarland will both be "a party  to a
               reorganization" within the meaning of Section 368(b).

               (2)No  gain or loss will be recognized by Sugarland upon the
               transfer  of  its  assets  to  MidSouth  in exchange for the
               Preferred  Stock  and  the  assumption  by MidSouth  of  the
               liabilities  of Sugarland, by reason of the  application  of
               Sections 361(a) and 357(a) of the Code.

               (3)No gain or  loss  will  be  recognized by MidSouth on the
               receipt of Sugarland's assets in  exchange for the Preferred
               Stock  and  the  assumption  by  MidSouth   of   Sugarland's
               liabilities, by reason of the application of Section 1032(a)
               of the Code.

               (4)The  basis  of  the  assets of Sugarland in the hands  of
               MidSouth will  be  the same  as  the basis of such assets in
               the   hands   of   Sugarland  immediately   prior   to   the
               reorganization, by reason  of  the  application  of  Section
               362(b) of the Code.

               (5)The  holding  period of the property acquired by MidSouth
               from Sugarland will  include  the  holding  period  of  such
               property  in the hands of Sugarland immediately prior to the
               reorganization,  by  reason  of  the  application of Section
               1223(2) of the Code.

               (6)No   gain  or  loss  will  be  recognized  by   Sugarland
               shareholders  upon  the  exchange  of their Sugarland Common
               Stock (including fractional share interests  that they might
               otherwise  be entitled to receive) solely for the  Preferred
               Stock, by reason  of the application of Section 354(a)(1) of
               the Code.

               (7)The basis of the  Preferred  Stock  (including fractional
               share  interests  that  the  Sugarland  shareholders   might
               otherwise  be  entitled  to  receive)  to be received by the
               Sugarland shareholders will be the same  as the basis of the
               Sugarland Common Stock to be exchanged  therefor,  by reason
               of the application of Section 358(a)(1) of the Code.

               (8)The  holding  period  of  the  Preferred Stock (including
               fractional interests that the Sugarland  shareholders  might
               otherwise  be  entitled  to  receive)  to be received by the
               Sugarland shareholders will include the  holding  period  of
               the   Sugarland  Common  Stock  to  be  surrendered  in  the
               exchange,  provided  the Sugarland Common Stock is held as a
               capital  asset  on the Effective  Date,  by  reason  of  the
               application of Section 1223(1) of the Code.

               (9)As provided in  Section 381(a)(2) of the Code and Section
               1.381(a)-1(a) of  the  regulations  of  the Internal Revenue 
               Service  under  the  Code  ("Regulations"),  MidSouth   will 
               succeed  to  and  take into account as of the Effective Date 
               the items of the  Bank described in Section  381(c)  subject   
               to  the  conditions  and  limitations  specified in Sections 
               381(b)  and 381(c).

               (10)As provided in Section 381(c)(2) of the Code and Section
               1.381(c)(2)-1  of  the Regulations, MidSouth will succeed to
               and take into account  the  earnings and profits, or deficit
               in earnings and profits, of Sugarland  as  of  the Effective
               Date.   Any  deficit  in  earnings  and  profits  of  either
               MidSouth  or  Sugarland  can be used only to offset earnings
               and profits accumulated after the Effective Date.

               (11)Cash  received  by  a  shareholder otherwise entitled to
               receive  a  fractional  share  of  the  Preferred  Stock  in
               exchange for Sugarland Common Stock  will  be  treated as if
               the  fractional  shares  were  distributed  as  part of  the
               exchange  and  then  were redeemed by MidSouth.  These  cash
               payments  will  be  treated   as  having  been  received  as
               distributions in full payment in  exchange for the Sugarland
               Common Stock redeemed, as provided  in Section 302(a) of the
               Code.   This receipt of cash will result  in  gain  or  loss
               measured  by  the  difference  between  the  basis  of  such
               fractional  share interest and the cash received.  Such gain
               or loss will  be  capital  gain  or  loss  to  the Sugarland
               shareholder,  provided  the  Sugarland  Common Stock  was  a
               capital asset in such shareholder's hands  and as such, will
               be subject to the provisions and limitations of Subchapter P
               of  Chapter 1 of the Code (Rev. Rul. 66-365 and  Rev.  Proc.
               77-41).

               (12)Where   cash  is  received  by  a  dissenting  Sugarland
               shareholder,  such  cash  will be treated as received by the
               Sugarland shareholder as a distribution in redemption of his
               Sugarland  Common  Stock,  subject  to  the  provisions  and
               limitations of Section 302 of the Code.

               (13)Section  305(b)(4)  and  (c)   will  not  apply  to  the
               Preferred Stock.

               (14)Based on Section 4 of Rev. Proc.  77-37,  the  Preferred
               Stock  will  not be "Section 306 stock" in the hands of  the
               former   shareholders  of   Sugarland.   However,  since  an  
               advanced  ruling  was  not  obtained  from  the  IRS on this 
               issue, each shareholder should consult his own tax advisor.

          Bank Merger:

               (1)The merger of the Bank with and into  MidSouth Bank, with
               MidSouth  Bank  surviving, will qualify as a  reorganization
               under Section 368  (a)(1)(A) of the Code.  MidSouth Bank and
               the  Bank  will both be "a party to a reorganization" within
               the meaning of Section 368(b).

               (2)No gain or loss will  be  recognized by the Bank upon the
               transfer of its assets to MidSouth  Bank  in accordance with
               the  Plan  and  the  assumption  by  MidSouth  Bank  of  the
               liabilities  of  the  Bank, by reason of the application  of
               Sections 361(a) and 357(a) and (c) of the Code.

               (3)No gain or loss will  be  recognized  by MidSouth Bank on
               the  receipt  of the Bank's assets in constructive  exchange
               for stock and the  assumption by MidSouth Bank of the Bank's
               liabilities,  by  reason   of  the  application  of  Section
               1032(a).

               (4)The basis of the assets of  the  Bank  in  the  hands  of
               MidSouth  Bank  will be the same as the basis of such assets
               in  the  hands  of  the   Bank   immediately  prior  to  the
               reorganization,  by  reason  of the application  of  Section
               362(b) of the Code.

               (5)The holding period of the property  acquired  by MidSouth
               Bank from the Bank will include the holding period  of  such
               property  in  the hands of the Bank immediately prior to the
               reorganization,  by  reason  of  the  application of Section
               1223(2) of the Code.

               (6)No gain or loss will  be  recognized  by  MidSouth   upon
               the constructive exchange of MidSouth Bank  common stock for
               the  Bank's common  stock,  by reason of the application  of
               Section 354(a)(1) of the Code.

               (7)The  basis of the MidSouth  Bank  common  stock  held  by
               MidSouth  after   the  Bank  Merger  will be the same as the
               basis in the  stock immediately before the Bank Merger, plus
               its basis in the  Bank  common  stock  canceled  in the Bank
               Merger by reason of Section 358(a).

               (8)The holding  period  of  the  MidSouth  Bank common stock
               constructively received by MidSouth in the transaction  will
               include  the  period  in  which  the  Bank stock was held by
               MidSouth provided the Bank stock was held as a capital asset
               on the Effective Date by reason of Section 1223(1).

               (9)As provided in Section 381(a)(2) of  the Code and Section
               1.381(a)-1(a) of the Regulations, MidSouth Bank will succeed
               to and take into account as of the Effective  Date the items
               of  the  Bank described in Section 381(c),  subject  to  the 
               conditions  and  limitations specified in Section 381(b) and 
               381(c).

               (10)As provided in Section 381(c)(2) of the Code and Section
               1.381(c)(2)-1  of the Regulations,  MidSouth  Bank,  as  the
               deemed survivor,  will  succeed to and take into account the
               earnings and profits, or deficit in earnings and profits, of
               the Bank as of the date or  dates  of transfer.  Any deficit
               in earnings and profits of either MidSouth  Bank or the Bank
               can    be   used  only  to   offset   earnings  and  profits
               accumulated after the Effective date.


               As a result of  the  complexity of the tax laws, and because
          the  tax  consequences  to  any  particular  shareholder  may  be
          affected by matters not discussed  herein, it is recommended that
          each shareholder of Sugarland consult  his  personal  tax advisor
          concerning the applicable state and local income tax consequences
          of the Mergers to him.


                                  DISSENTERS' RIGHTS

               Unless the Plan is approved by the shareholders of Sugarland
          holding  at least 80% of its total voting power, Section  131  of
          the LBCL allows  a  shareholder  of  Sugarland who objects to the
          Holding Company Merger and who complies  with  the  provisions of
          that  section to dissent from the Holding Company Merger  and  to
          have paid  to  him  in  cash the fair cash value of his shares of
          Sugarland Common Stock as  of the day before the Special Meeting,
          as determined in each case by  agreement  between the shareholder
          and MidSouth or by the state district court  for  the  Parish  of
          Lafayette  if  the  shareholder  and MidSouth are unable to agree
          upon the fair cash value.  MidSouth  has  the  right to terminate
          the  Plan  if, at the time of closing, the number  of  shares  of
          Sugarland Common  Stock  as  to  which  the  holders  thereof are
          legally entitled to assert dissenters' rights exceeds 5%  of  the
          total  number  of outstanding shares of Sugarland Common Stock on
          the Effective Date.

               To exercise  the  right  of  dissent, a shareholder must (i)
          file with Sugarland, a written objection  to the Plan prior to or
          at the Special Meeting and also (ii) vote his  shares  (in person
          or by proxy) against the Plan.  Neither a vote against the  Plan,
          nor a specification in a proxy to vote against the Plan, will, in
          and of itself, constitute the necessary written objection to  the
          Plan.  Moreover, by voting in favor of, or abstaining from voting
          on,  the  Plan,  or  by  returning  the  enclosed  proxy  without
          instructing  the  proxy  holders  to  vote  against  the  Plan, a
          shareholder  waives  his rights under Section 131.  The right  to
          dissent may be exercised  only by the record owners of the shares
          and not by persons who hold shares only beneficially.  Beneficial
          owners who wish to dissent from the Holding Company Merger should
          have the record ownership of  the  shares  transferred  to  their
          names  or  instruct  the  record  owner to follow the Section 131
          procedure on their behalf.

               If the Plan is approved by less than 80% of the total number
          of shares of Sugarland Common Stock  outstanding,  then  promptly
          after  the  Effective Date written notice of the consummation  of
          the Holding Company  Merger  will  be given by MidSouth by regis-
          tered mail to each shareholder of Sugarland  who  filed a written
          objection to the Plan and voted against it at such  shareholder's
          last  address on Sugarland's records.  Within 20 days  after  the
          mailing of such notice, the shareholder must file with MidSouth a
          written  demand  for  payment  for  his shares at their fair cash
          value as of the day before the Special Meeting and must state the
          amount demanded and a post office address  to  which MidSouth may
          reply.    He  must  also  deposit  the  certificate(s)   formerly
          representing  his shares of Sugarland Common Stock in escrow with
          a bank or trust  company  located in Lafayette Parish, Louisiana.
          The  certificates  must  be  duly  endorsed  and  transferred  to
          MidSouth  upon  the sole condition  that  they  be  delivered  to
          MidSouth upon payment  of  the  value of the shares in accordance
          with Section 131.  With the above-mentioned  demand,  the  share-
          holder  must  also deliver to MidSouth the written acknowledgment
          of such bank or  trust  company that it holds the certificate(s),
          duly endorsed as described above.

               Unless the shareholder  objects  to  and  votes  against the
          Holding  Company  Merger,  demands payment, endorses and deposits
          his  certificates and delivers  the  required  acknowledgment  in
          accordance  with  the  procedures and within the time periods set
          forth above, the shareholder  will  conclusively  be  presumed to
          have acquiesced to the Mergers and will forfeit any right to seek
          payment pursuant to Section 131.

               If  MidSouth  does not agree to the amount demanded  by  the
          shareholder, or does  not  agree  that  payment  is due, it will,
          within  20  days after receipt of such demand and acknowledgment,
          notify such shareholder  in writing at the designated post office
          address of either (i) the  value it will agree to pay or (ii) its
          belief that no payment is due.  If the shareholder does not agree
          to  accept  the  offered amount,  or  disagrees  with  MidSouth's
          assertion that no  payment  is due, he must, within 60 days after
          receipt of such notice, file  suit  against  MidSouth in the 15th
          Judicial  District  Court  for  the  Parish  of Lafayette  for  a
          judicial determination of the fair cash value of the shares.  Any
          shareholder of Sugarland entitled to file such  suit  may, within
          such  60-day  period but not thereafter, intervene as a plaintiff
          in any suit filed  against MidSouth by another former shareholder
          of Sugarland for a judicial  determination of the fair cash value
          of  such  other  shareholder's  shares.    If  a  shareholder  of
          Sugarland fails to bring or to intervene in  such  a suit against
          MidSouth within the applicable 60-day period, he will  be  deemed
          to  have consented to accept MidSouth's statement that no payment
          is due  or,  if MidSouth does not contend that no payment is due,
          to accept the  amount  specified  by  MidSouth  in  its notice of
          disagreement.

               If  upon  the  filing  of  any  such  suit  or intervention,
          MidSouth  deposits  with the court the amount, if any,  which  it
          specified in its notice  of  disagreement,  and if in that notice
          MidSouth offered to pay such amount to the shareholder on demand,
          then the costs (not including legal fees) of  the  suit or inter-
          vention will be taxed against the shareholder if the  amount  fi-
          nally  awarded  to him, exclusive of interest and costs, is equal
          to or less than the  amount  so  deposited;  otherwise, the costs
          (not including legal fees) will be taxed against MidSouth.

               Upon filing a demand for the value of his  shares,  a share-
          holder  ceases  to  have  any  rights of a shareholder except the
          rights created by Section 131. The  shareholder's  demand  may be
          withdrawn  voluntarily at any time before MidSouth gives its  no-
          tice of disagreement,  but  thereafter only with the written con-
          sent of MidSouth.  If his demand is properly withdrawn, or if the
          shareholder otherwise loses his  dissenters'  rights,  he will be
          restored to his rights as a shareholder as of the time of  filing
          of his demand for fair cash value.

               Prior  to the Effective Date, shareholders of Sugarland  who
          dissent from the Mergers should send any communications regarding
          their rights  to  Ronald  R.  Hebert,  Sr.,  Secretary, Sugarland
          Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,  Louisiana
          70544.   On or after the Effective  Date, dissenting shareholders
          of  Sugarland  should  send  any communications  regarding  their
          rights to Karen L. Hail, MidSouth  Bancorp,  Inc., 102 Versailles
          Boulevard,  Versailles Centre, Lafayette, Louisiana  70501.   All
          such communications  should  be  signed  by  or  on behalf of the
          dissenting  shareholder  in  the  form  in  which his shares  are
          registered on the books of Sugarland.

               Shareholders of MidSouth are not entitled  to  vote  on  the
          Mergers  under  the  LBCL  or MidSouth's Articles and do not have
          dissenters' rights, although  such  shareholders must approve the
          issuance of the Preferred Stock.  See  "Introductory  Statement -
          Shares Entitled to Vote; Quorum; Vote Required."

                             INFORMATION ABOUT SUGARLAND

          Description of the Business

               Sugarland Bancshares, Inc., a business corporation organized
          under the laws of Louisiana and a registered bank holding company
          under  the Bank Holding Company Act of 1956, was incorporated  in
          1981 to  acquire  the  outstanding  stock of the Bank.  Sugarland
          owns all of the outstanding stock of  the  Bank  and has no other
          subsidiaries.    At   March   31,   1995,   Sugarland  had  total
          consolidated   assets   of   approximately   $17.8  million   and
          shareholders' equity of approximately $2.2 million.   Sugarland's
          principal  executive office is located at 1527 West Main  Street,
          Jeanerette,  Louisiana,  and  its  telephone number is (318) 276-
          6307.

               Sugarland State Bank, a Louisiana  state  bank  organized in
          1967,  provides  full-service  consumer  and  commercial  banking
          services in Jeanerette, Louisiana and surrounding areas of Iberia
          Parish,  Louisiana, through its main banking office at 1527  West
          Main Street,  Jeanerette,  Louisiana,  and  a full service branch
          located  in  New  Iberia, Louisiana.  Deposits of  the  Bank  are
          insured by the Federal  Deposit Insurance Corporation ("FDIC") up
          to applicable legal limits.   The Bank offers an array of deposit
          services, including demand accounts,  NOW  accounts, certificates
          of deposit, and money market accounts, and provides  safe deposit
          boxes,  night  depository,  individual  retirement accounts,  and
          drive-in banking services.  The Bank's lending activities consist
          principally of real estate, consumer, and  commercial  loans.  At
          March  31,  1995,  the  Bank  had total deposits of approximately
          $15.5 million and total assets of approximately $17.8 million.

               The Bank's deposits represent  a cross-section of the area's
          economy and there is no material concentration  of  deposits from
          any  single  customer  or  group  of customers. Sugarland's  loan
          portfolio contains a concentration  of loans to the Iberia Parish
          farming industry.  At March 31, 1995, Sugarland had approximately
          $2.5  million  of loans outstanding to  borrowers  in  the  local
          farming industry,  which  represented  approximately  108% of the
          Bank's  Tier  1  Capital  and 31% of the Bank's total outstanding
          loans on such date.

          Competition

               The Bank's general market  area  consists  of Iberia Parish,
          which has an approximate population of 70,000 and  in which there
          are numerous banks and other financial institutions.

               Competition  among  banks  for  loan  customers is generally
          governed  by  such  factors  as  loan  terms, including  interest
          charges, restrictions on borrowers and compensating balances, and
          other  services offered by such banks.  The  Bank  competes  with
          numerous  other  commercial  banks, savings and loan associations
          and credit unions for customer  deposits, as well as with a broad
          range  of  financial  institutions  in  consumer  and  commercial
          lending  activities.  In addition to thrift  institutions,  other
          businesses  in  the  financial services industry compete with the
          Bank for retail and commercial  deposit  funds and for retail and
          commercial loan business.  Competition for  loans and deposits is
          intense among the financial institutions in the area.

               At  present, Sugarland is experiencing competitive  pressure
          on interest rates from other businesses in the financial services
          industry,  including  larger institutions whose size permits them
          to operate on a narrower  profit margin than would be appropriate
          for Sugarland.   Management  expects  such  competitive  pressure
          will  continue  in  the  Bank's  market  area.    See  "Sugarland
          Management's  Discussion and Analysis of Financial Condition  and
          Results of Operations."

          Property

               The executive  office  of Sugarland and the Bank, located at
          1527 W. Main Street, Jeanerette, Louisiana, is owned by the Bank.
          The Bank also owns the building  and  land  where  its New Iberia
          branch is located.  None of the properties owned by  the  Bank is
          subject to a mortgage.

          Employees

               Sugarland and the Bank have, in the aggregate, approximately
          15  full-time  employees and one part-time employee and considers
          its  relationship  with  its  employees  to  be  good.   None  of
          Sugarland's  or  the Bank's employees are subject to a collective
          bargaining agreement.

          Market Prices and Dividends

               Market Prices.   Sugarland Common Stock is not traded on any
          exchange  or  in any other  established  public  trading  market.
          There are no bid  or  asked prices available for Sugarland Common
          Stock.

               At June 7, 1995, there  were  307  shareholders of record of
          Sugarland.

               Cash  Dividends.   Sugarland  declared   cash  dividends  on
          Sugarland Common Stock of $.20 per share during  the  fiscal year
          ended December 31, 1993 and did not declare a dividend during the
          fiscal  year  ended  December 31, 1994 or the three months  ended
          March 31, 1995.  Sugarland  has  agreed  in the Plan that it will
          not  make, declare, set aside or pay any dividend  prior  to  the
          Effective  Date  of  the  Mergers  without the written consent of
          MidSouth.

               Substantially all of the funds available to Sugarland to pay
          dividends to its shareholders are derived  from dividends paid to
          it by the Bank.  The Bank's payment of dividends  is  subject  to
          certain  legal  restrictions  applicable  to  all Louisiana state
          banks.   The  prior  approval  of  the Louisiana Commissioner  of
          Financial Institutions (the "Commissioner")  is  required  if the
          total  of all dividends declared in any one year will exceed  the
          sum of the Bank's net profits of that year and net profits of the
          immediately  preceding  year.  Additionally, dividends may not be
          declared or paid by a Louisiana  state  bank  unless the bank has
          unimpaired surplus equal to 50% of the outstanding  capital stock
          of  the  bank,  and  no  dividend  payment  may reduce the bank's
          unimpaired surplus below 50%.  At March 31, 1995,  the  Bank  had
          approximately  $211,000  available  for  the payment of dividends
          without prior approval of the Commissioner.

          Legal Proceedings

               Sugarland  and  the Bank normally are parties  to  and  have
          pending routine litigation  arising  from  their regular business
          activities of furnishing financial services,  including providing
          credit  and  collecting  secured and unsecured indebtedness.   In
          some instances, such litigation  involves claims or counterclaims
          against Sugarland and the Bank, or  either  of  them.   As of the
          date  of  this  Joint  Proxy  Statement  and  Prospectus, neither
          Sugarland nor the Bank had any litigation pending.

          Security Ownership of Principal Shareholders and Management

               Ownership of Principal Shareholders.  Except  for  Sugarland
          Common  Stock,  Sugarland has no other class of voting securities
          issued or outstanding.   The following table provides information
          concerning  all  persons known  to  Sugarland  to  be  beneficial
          owners,  directly  or   indirectly,   of  more  than  5%  of  the
          outstanding shares of Sugarland Common  Stock,  as  of the Record
          Date.  Unless otherwise noted, the named persons own  the  shares
          directly  and  have sole voting and investment power with respect
          to the shares indicated, subject to applicable community property
          laws.

<TABLE>
<CAPTION>

                                                Number of
           Name and Address                   Shares Owned          Percentage
           of Beneficial Owner                Beneficially              of
                                                                      Class
           ____________________              ________________      _____________
           <S>                                     <C>                  <C> 
           J. Bryan Allain                           9,516 <FN1>          5.08%
           1519 Church Street
           Jeanerette, LA  70544

           Ronald R. Hebert, Sr.                    17,252                9.21%
           3009 D'Albor Street
           Jeanerette, LA  70544

           Adolphe A. Larroque                      10,000                5.34%
           P.O. Box 111
           Jeanerette, LA  70544

           Pierre L. Larroque                       11,864 <FN2>          6.33%
           200 N. Druilhet Street
           Jeanerette, LA  70544

           Herman J. Louviere                       12,024 <FN3>          6.42%
           2210 Hubertville Rd.
           Jeanerette, LA  70544

           Lawrence L. Lewis, III                   20,000               10.74%
           and Reverend H. Alexander
           Larroque, Trustees for The
           Larroque Family Trust
           102 Versailles Blvd., Suite 600
           Lafayette, LA  70502
</TABLE>
        __________________________


        <FN1> Includes 1,000  shares held of record by Mr. Allain and 8,516
              shares held of record  by  Insurance  Trust Number Two of Mr.
              Allain and Suzanne Pole Allain, Mr. Allain's wife.

        <FN2> Includes 2,000 shares held of record by  Mr.  Larroque, 4,000
              shares  held of record in two equal lots by Aqua-Kleen,  Inc.
              and Dyna-Tec,  Inc.,  corporations of which Mr. Larroque is a
              majority  shareholder,  President  and  director,  and  5,864
              shares  held  of  record by  Superior  Fabricators,  Inc.,  a
              corporation of which  Mr. Larroque is a majority shareholder,
              President and director.

        <FN3> Includes 5,212 shares held  of  record  by  Mr.  Louviere and
              5,212  shares held of record by Mr. Louviere, as usufructuary
              with respect  to  shares the naked ownership of which is held
              by  Ronald, Eldridge  and  Farrell  Louviere  and  Carolyn L.
              Clement.  Also includes 1,600 shares held of record by Herman
              J. Louviere & Sons, Inc., a corporation of which Mr. Louviere
              is a principal shareholder, officer and director.

                             ____________________________



             Ownership  of  Directors  and Executive Officers of Sugarland.
          The following table provides information concerning the shares of
          Sugarland   Common   Stock  beneficially   owned,   directly   or
          indirectly, by each director  and executive officer of Sugarland,
          and all directors and executive  officers  as  a group, as of the
          Record Date.  Unless otherwise noted, the named persons have sole
          voting and investment power with respect to the shares indicated,
          subject to applicable community property laws.

<TABLE>
<CAPTION>

                                                      Number of
                                                    Shares Owned     Percentage
           Name of Beneficial Owner                 Beneficially      of Class
           ________________________                 ____________     __________
           <S>                                        <C>             <C>
           J. Bryan Allain                              9,516<FN1>      5.08%
           
           Alton G. Barbin                              4,500           2.40%

           Ronald R. Hebert, Sr.                       17,252           9.21%

           Pierre L. Larroque                          11,864<FN2>      6.33%
           
           Herman J. Louviere                          12,024<FN3>      6.42%
           
           J.B. Pecot, M.D.                             4,000           2.14%

           D.J. Tranchina                                 800             *

           All Directors and                           59,956          32.01%
           Executive Officers as a
           Group (7 persons)
           _______________________

</TABLE>

          *   Less than one percent of class

       <FN1>  Includes 1,000 shares held of record by Mr.  Allain and 8,516
              shares held of record by Insurance Trust Number  Two  of  Mr.
              Allain and Suzanne Pole Allain, Mr. Allain's wife.

       <FN2>  Includes  2,000  shares held of record by Mr. Larroque, 4,000
              shares held of record  in  two equal lots by Aqua-Kleen, Inc.
              and Dyna-Tec, Inc., corporations  of  which Mr. Larroque is a
              majority  shareholder,  President  and  director,  and  5,864
              shares  held  of  record  by  Superior Fabricators,  Inc.,  a
              corporation of which Mr. Larroque  is a majority shareholder,
              President and director.

       <FN3>  Includes  5,212 shares held of record  by  Mr.  Louviere  and
              5,212 shares  held of record by Mr. Louviere, as usufructuary
              with respect to  shares  the naked ownership of which is held
              by  Ronald,  Eldridge  and Farrell  Louviere  and  Carolyn L.
              Clement.  Also includes 1,600 shares held of record by Herman
              J. Louviere & Sons, Inc., a corporation of which Mr. Louviere
              is a principal shareholder, officer and director.

                                  _____________________________


                        SUGARLAND MANAGEMENT'S DISCUSSION
                       AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

          Overview

               Sugarland reported net  income  of  $48,000  for  the  three
          months  ended  March 31,  1995, which represents a 41.2% increase
          from net income of $34,000  for  the  comparable  period in 1994.
          Net income per share was $0.26 for the first three months of 1995
          and  $0.18 for the same period in 1994.  Sugarland's  net  income
          was $162,000  for  1994,  which represents a 13.83% decrease from
          the net income of $188,000  for  1993.   Net income per share was
          $0.87 for 1994 and $1.01 for 1993.

               The  increase in net income during the  three  months  ended
          March 31, 1995  over  the  same  period last year was principally
          attributable  to  a  slight  increase   in  interest  income  and
          decreased operating expenses.  The primary reason for the decline
          in net income during 1994 over 1993 was an increase in income tax
          expense.  Income tax expense for 1994 was  $56,000,  compared  to
          $24,000  for  1993.   The 133% increase in income tax expense for
          1994 resulted from the  use  in  1993  of  a  net  operating loss
          carryover,  which resulted in a tax benefit of $44,000  in  1993.
          Pre-tax income  in  1994 was $218,000, an increase of $6,000 over
          1993 pre-tax income of  $212,000.  The slight increase in pre-tax
          income during 1994 was principally  attributable  to decreases in
          expenses.

               Improving  loan  quality resulted in no provision  for  loan
          losses during the three months ended March 31, 1995 and the years
          ended December 31, 1994  or  1993.   Net  interest income for the
          three months ended March 31, 1995 was $213,000,  which represents
          a  3.9% increase over the $205,000 reported for the  same  period
          last year.  The increase is principally attributable to increases
          in the  interest rate on Federal funds sold.  Net interest income
          for 1994  decreased  $7,000  to $853,000, which represents a .81%
          decrease over 1993.  The primary  reason  for  the decrease was a
          slight  overall  average  interest  rate  reduction in  the  loan
          portfolio.

               At March 31, 1995, Sugarland had total  assets  and deposits
          of   $17,814,000   and   $15,536,000,   respectively,  reflecting
          increases of 1.95% and 1.4%, respectively,  from amounts reported
          at  December 31,  1994.  Loans, net of the reserve  for  possible
          loan losses, were $7,842,000  at  March 31,  1995,  a decrease of
          4.7%  from  December 31,  1994.   The decreases in the amount  of
          Sugarland's  outstanding  loans  and  increases   in  assets  and
          deposits  between  March  31,  1995  and  year-end  1994  reflect
          seasonal  changes  related  to  Sugarland's agricultural lending.
          Sugarland's agricultural loan demand  generally  declines  during
          the  first  three  months  of  each  year.   Funds  available  to
          Sugarland  as a result of decreases in outstanding loans at March
          31, 1995 were  placed  predominantly  into  Federal  funds  sold,
          thereby increasing Sugarland's assets at the end of the quarter.

               At  December  31,  1994,  Sugarland  had  total  assets  and
          deposits  of  $17,473,000  and  $15,320,000,  respectively, which
          represented  decreases  of  4.15%  and 4.68%, respectively,  from
          amounts reported at December 31, 1993.  Loans, net of the reserve
          for possible loan losses, were $8,226,000  at  December 31, 1994,
          an increase of 2.21% from the amount reported at the end of 1993.
          The decrease in assets as of December 31, 1994 when  compared  to
          December 31, 1993  is  principally due to a decrease in interest-
          bearing deposits, resulting  in a decrease in funds available for
          investment  and  federal  funds  sold,  partially  offset  by  an
          increase in loan demand.  Management  attributes  the decrease to
          increased  competition  from  other  businesses in the  financial
          services  industry,  including  larger  institutions  whose  size
          permits  them  to  pay higher interest rates  and  operate  on  a
          narrower profit margin  than  would be appropriate for Sugarland.
          Management expects such competitive  pressures  will  continue in
          its  market  area,  which  may  result  in  further decreases  in
          interest-bearing deposits.  See "Information  about  Sugarland  -
          Competition."

               The following table sets forth certain information regarding
          Sugarland's  results  of  operations  for  the periods indicated.
          Return  on average assets and return on average  equity  for  the
          three months  ended  March  31, 1995 and 1994 are presented on an
          annualized basis.

<TABLE>
<CAPTION>

                                          Three Months Ended        Years Ended
                                              March 31,             December 31,
                                              _________             ____________
                                           1995       1994       1994       1993
                                           ____       ____       ____       ____
                                        (Dollars in thousands, except per share data)
            <S>                          <C>         <C>       <C>        <C>
            Net income                   $    48     $   34    $   162    $   188

            Net income per share*        $  0.26     $ 0.18    $  0.87    $  1.01

            Return on average assets        1.12%      0.75%     0.94%      1.04%

            Return on average equity        9.25%      6.30%     7.64%      9.14%

            Average equity to average      12.08%     11.85%    12.33%     11.40%
            assets

            Dividend pay-out ratio             --         --        --     19.80%

</TABLE>

          *   Per share data are based  upon  a  weighted average number of
          shares outstanding of 187,286.

               A  more detailed review of Sugarland's  financial  condition
          and results  of  operations for the years ended December 31, 1994
          and 1993 and the three  months  ended  March 31,  1995  and  1994
          follows.    This  discussion  and  analysis  should  be  read  in
          conjunction with  Sugarland's  financial statements and the notes
          thereto appearing elsewhere in this  Joint  Proxy  Statement  and
          Prospectus.

          Results of Operations

          Net Interest Income.

               The  principal  component of Sugarland's net earnings is net
          interest income, which  is  the  difference  between interest and
          fees  earned  on  interest-earning  assets and interest  paid  on
          deposits and borrowed funds.  Net interest income, when expressed
          as  a  percentage  of total average interest-earning  assets,  is
          referred to as net interest  margin.  Net interest income for the
          three  months ended March 31, 1995  increased  to  $213,000  from
          $205,000  recorded for the comparable period in 1994, an increase
          of 3.9%.  1994  net  interest  income  of  $853,000  represents a
          decrease of $7,000, or .81%, from net interest income of $860,000
          reported for 1993.  The increase in net income during  the  three
          months  ended  March  31, 1995 over the same period last year was
          principally attributable  to a slight increase in interest income
          and decreased operating expenses.  The slight decline in 1994 was
          primarily the result of decreases  in  overall  average  interest
          rates.

               Average  interest-earning  assets  were $14,732,000 for  the
          three  months  ended  March 31, 1995, $14,715,000  for  1994  and
          $15,625,000  for 1993.   Average  loans,  the  Company's  highest
          yielding assets, rose 1.15% from 1993 to 1994 and decreased 5.09%
          from 1994 to March 31,  1995.   Net interest margin decreased two
          basis points to 5.78% for the three  months  ended March 31, 1995
          from  5.80%  for  the  year  ended December 31, 1994.   1994  net
          interest margin represented a  30 basis point increase from 5.50%
          recorded for 1993.

               Sugarland's net interest income is affected by the change in
          the  amount  and  mix of interest-earning  assets  and  interest-
          bearing liabilities,  and  by  changes in yields earned on assets
          and  rates  paid  on  deposits  and other  borrowed  funds.   The
          following table sets forth certain information concerning average
          interest-earning assets and interest-bearing  liabilities and the
          yields  and  rates  thereon  for the periods presented.   Average
          balances are computed using daily average balances.

<TABLE>                                                 
<CAPTION>                                                 
             
                             Three Months Ended
                              March 31, 1995                 Year Ended December 31, 1994            Year Ended December 31, 1993
                              ______________                ________________________________          ___________________________
                                   Interest    Average                  Interest      Average                             Average
                       Average      Income/      Yield/     Average      Income/       Yield/        Average     Income/   Yield/
                       Balance      Expense       Rate      Balance      Expense        Rate         Balance     Expense   Rate
                       _______      _______     ________    _______     ________      _______        _______    ________  _______
                                                                                (Dollars in thousands)
 <S>                   <C>         <C>           <C>      <C>           <C>            <C>           <C>            <C>    <C>     
                                           
  Interest-Earning Assets:

       Loans           $  7,744    $     201     10.38%   $     8,159   $   868         10.64%       $   8,066      $   885  10.97%
       Investment 
         securities       3,943           60      6.09%         4,240       263          6.20%           4,575          295   6.45%
       Federal funds
         sold             3,045           44      5.78%         2,316        88          3.80%           2,984           88   2.95%
             
         Total
           interest-
           earning
           assets      $ 14,732    $     305      8.28%   $    14,715   $ 1,219          8.28%       $  15,625      $ 1,268   8.12% 
        

  Interest-Bearing
  Liabilities:
  Deposits:
       Money market
         demand        $  2,284    $      16      2.80%   $     2,565   $    71          2.77%       $   2,439      $    70   2.87%
       Savings
        and other
        interest-
        bearing
        demand            3,183           21      2.64%         2,911        78          2.68%           2,931           85   2.90%
         
       Time deposits   $  5,408           55      4.14%         5,838       217          3.72%           6,611          253   3.83% 

         Total 
           interest-
           bearing 
           liabilities $ 10,875    $      92      3.42%   $    11,314   $   366          3.23%       $  11,981      $   408   3.41%
              
  Net interest 
    income                         $     213                              $   853                                    $   860
                            
  Net interest

</TABLE>


                The following table sets  forth  changes  in  interest income 
           and interest expense for each major category of interest-earning 
           assets and interest-bearing  liabilities  and  the  amount  of 
           change attributable to volume change and rate change for the periods 
           indicated.

<TABLE>
<CAPTION>


                                                 1994 OVER 1993                                    1993 OVER 1992
                            _____________________________________________________     ___________________________________________
                               Total        Change       Change        Change         Total        Change      Change      Change
                              Increase        in           in            in          Increase        in          in          in
                             (Decrease)     Volume        Rate        Rate/Vol      (Decrease)     Volume       Rate      Rate/Vol


                                                                                   (Dollars in thousands)
   <S>                         <C>         <C>         <C>           <C>          <C>           <C>         <C>           <C>
                  
   Earning Assets:

          Loans                $    (17)   $      10   $      27     $      --    $     (43)    $      12   $    (53)     $    (2)
                              

          Investment                (32)         (22)        (10)           --           31            77        (35)          (11)
            securities                     

          Federal funds sold         --          (19)         25            (6)         (15)           (1)       (14)           --
                      
            Total              $    (49)   $     (31)  $     (12)    $      (6)   $     (27)    $      88   $   (102)     $    (13)
             
   Interest-Bearing
   Liabilities:

          Interest bearing     $    (42)   $     (23)  $     (22)    $       3    $     (94)    $      17   $   (109)     $     (2)
            deposits 



           Total              $    (42)   $     (23)  $     (22)    $       3    $     (94)    $      17   $   (109)     $     (2)
                                                     
         Net interest         $     (7)   $      (8)  $      10     $      (9)   $      67     $      71   $      7      $    (11)
           income before                  
           allocation of
           rate/volume



         Allocation of               --         (17)          8             9           --           (10)        (1)           11
           rate/volume                     



         Changes in net       $     (7)   $     (25)  $      18     $      --   $       67     $      61   $      6      $     --
           interest income

</TABLE>

         Provision for Loan Losses.
 
             The  provision  for  loan  losses  is  the  periodic charge to
          earnings for potential losses in the loan portfolio.  The amounts
          provided  for  loan  losses  are  determined by management  after
          evaluations  of  the  loan portfolio.   This  evaluation  process
          requires that management apply various judgments, assumptions and
          estimates concerning the  impact  certain  factors  may  have  on
          amounts  provided.   Factors  considered  by  management  in  its
          evaluation  process include known and inherent losses in the loan
          portfolio, the  current  economic environment, the composition of
          and  risk  in  the  loan portfolio,  prior  loss  experience  and
          underlying collateral  values.   While  management  considers the
          amounts   provided   through  March  31,  1995  to  be  adequate,
          subsequent changes in  these  factors and related assumptions may
          warrant significant adjustments  in  amounts  provided,  based on
          conditions   prevailing   at  the  time.   In  addition,  various
          regulatory  agencies, as an  integral  part  of  the  examination
          process, review  Sugarland's  allowance  for  loan  losses.  Such
          agencies may require Sugarland to make additions to the allowance
          based on their judgments of information available to  them at the
          time of their examinations.

             No  provision  for  loan losses was made for the three  months
          ended March 31, 1995 or  the  years  ended  December 31, 1994 and
          1993.

          Non-interest Income.

             Non-interest  income  was $45,000 for the three  months  ended
          March 31, 1995, compared to  $47,000 for the same period of 1994.
          Non-interest   income   was  $180,000    for   the   year   ended
          December 31, 1994,  compared  to  $199,000  for 1993.  The slight
          decline in non-interest income from the three  months ended March
          31,  1994  to 1995 resulted from decreased commissions  from  the
          sale of credit  life  insurance.   The  decrease  in non-interest
          income  from  1993  to 1994 was due principally to a decrease  in
          income from sales of other real estate owned.

          Non-interest Expense.

             Non-interest expense for the three months ended March 31, 1995
          was $196,000, a decrease  of approximately $6,000, or 2.97%, from
          the comparable period of 1994.  Non-interest expense for the year
          ended December 31, 1994 and  December  31,  1993 was $815,000 and
          $846,000, respectively, a 3.66% decrease.  The  decrease  in non-
          interest   expense   during   these   periods   was  attributable
          principally  to  decreased  general and administrative  expenses,
          salaries and occupancy expenses.

          Income Taxes.

             Sugarland's provision for  income  taxes  was  $13,350 for the
          three  months ended March 31, 1995, compared to $15,200  for  the
          same period  last  year.  Such provision was $56,000 for the year
          ended December 31, 1994,  compared  to  $24,000  for  1993.   The
          moderate  decrease  in  Sugarland's  provision  for  income taxes
          during  the  three months ended March 31, 1995, compared  to  the
          same period last year, was due to Sugarland's charge-off of loans
          during the first quarter of 1995, partially offset by Sugarland's
          increased interest  income  during the period.  The 133% increase
          in income tax expense for 1994 resulted from the use in 1993 of a
          net operating loss carryover,  which resulted in a tax benefit of
          $44,000 in 1993.

             Sugarland adopted a new standard  for  accounting  for  income
          taxes  effective  January  1, 1993.  Under Statement of Financial
          Accounting Standards No. 109  ("SFAS 109"), deferred income taxes
          are provided for by the liability  method.   The adoption of SFAS
          109  did  not  have a material effect on Sugarland's  results  of
          operations or financial condition.

          Financial Condition

             The following  table  sets  forth  Sugarland's average assets,
          liabilities   and   shareholders'  equity  and   the   percentage
          distribution of these items for the periods indicated.


<TABLE>
<CAPTION>
                                                                                 Years Ended December 31,
                                                                                 ________________________
                                        Three Months Ended          
                                          March 31, 1995                   1994                        1993
                                          ______________                   ____                        ____
                                       Average                     Average                   Average
                                       Balance       Percent       Balance      Percent      Balance       Percent
                                       _______       _______       _______      _______      _______       _______    
                                                                   (Dollars in thousands)

      <S>                             <C>             <C>        <C>             <C>       <C>             <C>                    
      Assets:
      Cash and due from banks         $     1,670      9.72%     $     1,685        9.80%  $     1,552          8.60%
      Investment securities                 3,943     22.95%           4,240       24.67%        4,575         25.36%
      Federal funds sold                    3,045     17.72%           2,316       13.47%        2,984         16.54%
      Loans (net of allowance                    
        for credit losses)                  7,744     45.08%           8,159                     8,066         44.73%
      Other assets                            779      4.53%             788        4.58%          860          4.77%
          
                Total assets          $    17,181     100.00%    $    17,188      100.00%  $    18,037        100.00%
                                           


      Liabilities and
        Shareholders' Equity:
      Demand deposits                 $     4,182      24.34%    $     3,691       21.47%  $     3,919         21.73%
      Interest-bearing deposits            10,875      63.29%         11,314       65.83%       11,981         66.42%
      Other liabilities                        49        .29%             63         .37%           81           .45%
               Total liabilities           15,106      87.92%         15,068       87.67%       15,981         88.60%
      Shareholders' equity                  2,075      12.08%          2,120       12.33%        2,056         11.40%
               Total liabilities      $    17,181     100.00%    $    17,188      100.00%  $    18,037        100.00%
                 and shareholders'
                 equity

          Total Assets.               
                
</TABLE>

                At  March  31,  1995,   total   assets   were  approximately
          $17,814,000,  compared  to $17,473,000 at  December 31,  1994  and
          $18,230,000 at December 31,  1993.   Total  average assets for the
          three  months  ended  March 31,  1995  were  $17,181,000, a slight 
          decrease  of  4.71%  from the  $18,037,000  average for 1993.  The
          decrease  in  assets  as of  December  31,  1994  when compared to 
          December  31, 1993  is  principally  due to a decrease in interes-
          bearing deposits, resulting in  a  decrease in funds available for
          investment and federal funds sold, partially offset by an increase
          in loan demand.  Management  attributes  the decrease to increased
          competition   from  other  businesses  in  the  finanical services 
          industry,  including  larger  institutions whose size permits them
          to pay higher  interest  rates  and  operate  on a narrower profit
          margin  than  would  be  appropriate  for  Sugarland.   Management
          expects such competitive pressures will continue  in  its   market
          area, which may result in further  decreases  in  interest-bearing
          deposits.  See "Information about Sugarland - Competition."

          Investment Securities.

               At   March  31,  1995,   Sugarland's   investment  securities
          portfolio  aggregated  $4,198,000, a  decrease  of  $54,000   from 
          the $4,252,000 reported at December   31,  1994,  which   reflects
          an increase   of   $332,000   from   the   $3,920,000  reported at
          December 31, 1993.

               The following table sets forth the composition  of  Sugland's
          investment portfolio at the end of each period presented.

<TABLE>
<CAPTION>
            
                                                       March 31,                            December 31,
                                                       _________                            ____________
                                                         1995                    1994                      1993
                                                         ____                    ____                      ____
                                               Amortized       Fair     Amortized        Fair        Book       Market
                                                  Cost        Value        Cost         Value       Value       Value
                                                  ____        _____        ____         _____       _____       _____ 
                                                                 (Dollars in thousands)


               <S>                            <C>           <C>         <C>           <C>         <C>         <C>
               U.S. government agencies       $     1,900   $  1,819    $     1,901   $   1,787   $   1,407   $    1,416
                                                    
               Government guaranteed mortgage
                 backed securities                  1,613      1,579          1,647       1,555       1,978        2,029
               
               Government guaranteed & private
                 issue CMO's & REMIC's                385        365            404         371         289          291
                                                           
               Mutual funds                           200        134            200         132         146          146
                                                           
               Other equity securities                100        100            100         100         100          100
                                                           
                   Total                      $     4,198   $  3,997    $     4,252   $   3,945   $   3,920   $    3,982
                                                            
</TABLE>


               Effective  January  1, 1994, Sugarland adopted Statement  of
          Financial Accounting Standards  No. 115,  "Accounting for Certain
          Investments  in Debt and Equity Securities"  ("SFAS 115"),  which
          requires the classification of securities into one of three
          categories:  Trading, Available-for-sale, or Held-to-maturity.
          Management determines the appropriate classification of debt 
          securities at the time of purchase and re-evaluates this
          classificaiton periodically.  Trading account securities are held
          for resale in anticipation of short-term market movements.
          Sugarland has not engaged in trading activities related to any of
          its investment securities and has no securities classified as 
          Trading.  Debt securities are classified as held-to-maturity when
          Sugarland has the postivie intent and ability to hold the
          securities to maturity.  Held-to-maturity securities are stated
          at amortized cost.  Securitiesnot classified as trading or held-
          to-maturity are classified as available-for-sale.  All of the
          securities in Sugarland's portfolio at March 31, 1995 and
          December 31, 1994 were classified as available-for sale. 
          Available-for-sale securities are stated at fair value, with
          unrealized gains and losses, net of tax, reported in a
          separate component of shareholders' equity.  Sugarland may sell
          these securities in response to liquidity demands.  Available-
          for-sale securities also may be used as a means of adjusting
          the interest rate sensitivity of Sugarland's balance sheet
          through sale and reinvesment.

               The following table presents selected contractual maturity
          data for the investment securities in Sugarland's portfolio at
          March 31, 1995.  Dollar values are based upon the amortized 
          cost of such securities at March 31, 1995.


<TABLE>
<CAPTION>
          
          
                                                                     After One Year          After Five Years
                                          One Year or Less         Through Five Years        Through 10 Years     After 10 Years
                                       _______________________   _______________________   ____________________   ________________
                                          Amount      Yield        Amount      Yield        Amount      Yield    Amount      Yield
                                          ______      ______       ______      _____        ______      _____    ______      _____
                                                                              (Dollars in thousands)

     <S>                              <C>            <C>       <C>           <C>        <C>            <C>       <C>         <C>
     U.S. government agencies         $       --               $    1,900    4.86%      $       --               $       --

                                      
     Government guaranteed mortgage
       backed securities                      --                      559    6.30%              --                    1,054   7.52% 

                                       
     Government guaranteed & private
     issue CMO's & REMIC's                    --                       --                       --                      385   5.58%

     Total                            $       --               $    2,459               $       --               $    1,439

</TABLE>

               The following table presents selected contractual maturity data
          for  the   investment   securities  in   Sugarland's   portfolio  at
          December  31,  1994.  Dollar  values  are  based upon the  amortized
          cost of such securities at December 31, 1994.

<TABLE>
<CAPTION>

          
          
                                                              After One Year          After Five Years
                                   One Year or Less         Through Five Years        Through 10 Years           After 10 Years
                                _______________________   _______________________   ____________________     ____________________
                                   Amount      Yield        Amount      Yield        Amount      Yield        Amount      Yield
                                   ______      ______       ______      _____        ______      _____        ______      _____
                                                                       (Dollars in thousands)

     <S>                       <C>            <C>       <C>          <C>         <C>          <C>        <C>           <C>          
     U.S. government agencies  $       --               $    1,900    5.15%      $       --               $       --

     Government guaranteed             --                       92    8.00%             476    6.00%           1,080    7.52%
          mortgage backed
          securities

     Government guaranteed &           --                       --                       --                      404    5.58%
          private issue
          CMO's & REMIC's

                Total          $       --               $    1,992               $      476               $    1,484

</TABLE>

                 See Note 2 to Sugarland's  Financial  Statements  appearing 
             elsewhere in this Joint Proxy  Statement  and  Prospectus for
             information concerning  the  amortized  cost  and estimated
             fair values of  Sugarland's  investment  securities  at 
             December 31, 1994 and 1993.

             Loans.

               Sugarland  engages  in  real  estate  lending  through  real
             estate construction  and mortgage  loans,  and  commercial  and
             consumer  lending.  The lending  activities  of  Sugarland are
             guided by the basic lending policy established by its Board of
             Directors.  Each loan is evaluated based on, among other
             things, character and leverage capacity of the  borrower,
             capital and investment in a particular  property,  if 
             applicable,  cash flow,  collateral,  market  conditions 
             for  the  borrower's  business  or  project and
             prevailing economic trends and conditions.

               The  following  table sets forth the type and amount of loans 
             outstanding as  of  the dates indicated:

<TABLE>
<CAPTION>
                                                  March 31,                   December 31,
                                                  _________                   ____________
                                                    1995                1994              1993

                                                               (Dollars in thousands)


             <S>                                 <C>               <C>               <C>
             Commercial/Industrial/Agricultural  $   3,940         $   4,274         $   4,127
             Commercial Real Estate                    912               852             1,056
             Residential Real Estate                 1,381             1,423             1,432
             Consumer/Installment                    1,811             1,907             1,676
             Other                                       5                 4                 4
                                                     _____             _____             _____
                  Total loans                    $   8,049         $   8,460         $   8,295
                                                     =====             =====             =====

</TABLE>

               In addition to the matters set forth  in the table above, as
          of  March 31,  1995,  Sugarland's  loan  portfolio   contained  a
          concentration of loans to borrowers engaged in the Iberia  Parish
          agriculture  industry.   A  concentration  is  defined as amounts
          loaned  to  a  multiple  number of borrowers engaged  in  similar
          activities, which would cause  them  to  be similarly impacted by
          economic  or other conditions, where the amount  exceeds  10%  of
          total  outstanding  loans.   At  March 31,  1995,  Sugarland  had
          approximately  $2.5  million of loans outstanding to borrowers in
          the local farming industry,  which  represented approximately 31%
          of Sugarland's total outstanding loans.

               At March 31, 1995, loans, net of  unearned  discount and the
          allowance for possible loan losses, were $7,842,000,  as compared
          to  $8,226,000  and  $8,048,000  at  December 31,  1994 and 1993,
          respectively.    Average  loans  increased  from  $8,066,000   to
          $8,159,000, respectively,  for  1993  and  1994, but decreased to
          $7,744,000 for the three months ended March 31,  1995.   The 1994
          increases  in  the  amount  of outstanding loans are attributable
          principally to increased loan  demand  in  the  market  served by
          Sugarland  as  the local economy strengthened.  The decreases  in
          average and total  loans during the first quarter of 1995 reflect
          seasonal  changes  in   the  level  of  Sugarland's  agricultural
          lending.  Sugarland's average loan to deposit ratio was 51.4% for
          the first three months of  1995,  compared  to 54.4% for 1994 and
          50.7%  for  1993.   The  1995  first  quarter  decrease   is  due
          principally  to  the  decreased loan demand, partially offset  by
          increased deposits at March  31, 1995 over year-end 1994, and the
          1994 increase over 1993 is primarily  the  product  of  increased
          loan demand and decreased deposit base.

               At March 31, 1995, residential real estate, commercial  real
          estate  and  commercial/industrial/agricultural  loans  comprised
          approximately   17%,   11%   and   49%,  respectively,  of  total
          outstanding loans.  This compares to 17%, 10% and 51% categorized
          as   residential  real  estate,  commercial   real   estate   and
          commercial/industrial/agricultural    loans,   respectively,   at
          December 31, 1994 and 17%, 13% and 50% categorized as residential
          real       estate,      commercial      real      estate      and
          commercial/industrial/agricultural    loans,   respectively,   at
          December 31, 1993.

               The  following  table provides information  concerning  loan
          portfolio maturity as  of  December  31,  1994.   Loan  portfolio
          maturity by type of loan as presented in the table above  is  not
          readily available.


                                                (Dollars in thousands)
                  
             One year or less          
                  Floating interest rate              $   593
                  Fixed interest rate                   2,762
             After one year through five
             years:                         
                  Floating interest rate                1,574
                  Fixed interest rate                   1,494
             After five years:       
                  Floating interest rate                1,199
                  Fixed interest rate                     939
                                                       ______
                   Total                              $ 8,460
                                                       ======

          Nonaccrual, Past Due and Modified Loans.

               The  performance of Sugarland's loan portfolio is  evaluated
          regularly by  Senior  Management  and  the  Board  of  Directors.
          Interest  on  loans  is  accrued  daily  as  earned.   A  loan is
          generally  placed on nonaccrual status when principal or interest
          is past due  90  days  or more, except when management determines
          the loan remains likely  to  be  fully  collectible.   Upon being
          placed on nonaccrual status, the accrual of income from a loan is
          discontinued  and  previously  accrued  but  unpaid  interest  is
          reversed against income.  Each loan that is 90 days or  more past
          due is evaluated to determine its collectibility and the adequacy
          of its collateral.

               The  following  table  sets  forth the amount of Sugarland's
          nonperforming loans (nonaccrual loans  and loans past due 90 days
          or  more  and still accruing interest) and  loans  with  modified
          terms as of the dates indicated:

<TABLE>
<CAPTION>

                                                      March 31,            December 31,
                                                      _________            ____________
                                                       1995             1994          1993
                                                       ____             ____          ____
                                                                (Dollars in thousands)
             <S>                                     <C>                 <C>           <C> 

             Nonaccrual loans                        $    --             $26           $72

             Loans past due 90 days or more and
               still accruing interest                    72              16            62

             Renegotiated debt, still accruing       
               interest                                   --              --            --
</TABLE>             

               As a percent  of total loans, loans past due 90 days or more
          and  not  on nonaccrual  status  were  .89%  of  total  loans  at
          March 31, 1995, compared to .19% at December 31, 1994 and .75% at
          December 31,  1993.   There were no nonaccrual loans at March 31,
          1995.  Nonaccrual loans  were .31% of total loans at December 31,
          1994,  and .87% at year-end  1993.   There  were  no  loans  with
          modified terms at March 31, 1995 or year-end 1994 or 1993.

               As  of  March 31, 1995, Sugarland was not aware of any other
          loans where known  information  about possible credit problems of
          the borrower caused management to  have  serious doubts as to the
          ability  of  such  borrowers  to comply with the  loan  repayment
          terms.   Sugarland's  primary regulators  and  external  auditors
          review the loan portfolio  as  part of their regular examinations
          and their assessment of specific  credits,  based  on information
          available  to them at the time of their examination,  may  affect
          the level of Sugarland's non-performing loans.  Additionally, the
          loan portfolio  is  regularly  monitored by Senior Management and
          the Board.  Accordingly, there can  be  no  assurance  that other
          loans  will  not be placed on nonaccrual, become 90 days or  more
          past due, or have terms modified in the future.

               In May 1993, the Financial Accounting Standards Board issued
          Statement of Financial  Accounting Standards No. 114, "Accounting
          by  Creditors  for Impairment  of  a  Loan"  ("SFAS 114").   This
          standard requires the measurement of certain impaired loans based
          on the present value  of expected future cash flows discounted at
          the  loan's  effective  interest  rate.   Adoption  of  this  new
          standard   is  required  for   fiscal   years   beginning   after
          December 15,  1994.   Sugarland  adopted this statement beginning
          January 1, 1995.  The effect of adopting  SFAS 114 on Sugarland's
          financial statements is not expected to be material.

          Allowance for Loan Losses.

               A  certain degree of risk is inherent in  the  extension  of
          credit.   Management  has credit policies in place to monitor and
          attempt to control the  level  of  loan  losses and nonperforming
          loans.  One product of Sugarland's credit  risk management is the
          maintenance  of  the  allowance  for  loan  losses   at  a  level
          considered by management to be adequate to absorb estimated known
          and   inherent   losses  in  the  existing  portfolio,  including
          commitments and standby  letters  of  credit.   The allowance for
          loan losses is established through charges to operations  in  the
          form of provisions for loan losses.

               The  allowance  is  based  upon  a regular review of current
          economic conditions, which might affect  a  borrower's ability to
          pay, underlying collateral values, risk in and the composition of
          the loan portfolio, prior loss experience and  industry averages.
          In addition, Sugarland's primary regulators, as  an integral part
          of  their  examination  process, periodically review  Sugarland's
          allowance for loan losses  and  may  recommend  additions  to the
          allowance  based on their assessment of information available  to
          them at the  time of their examination.  Loans that are deemed to
          be uncollectible are charged-off and deducted from the allowance.
          The provision  for loan losses and recoveries on loans previously
          charged-off are added to the allowance.

               The  following   table  sets  forth  Sugarland's  loan  loss
          experience and certain  information relating to its allowance for
          loan losses as of the dates and for the periods indicated.
                                                 

<TABLE>
<CAPTION>
                                                Three Months
                                                   Ended             Years Ended
                                                  March 31,          December 31,
                                                  _________          ____________
                                                    1995          1994         1993
                                                    ____          ____         ____
                                                           (Dollars in thousands)
             <S>                               <C>                 <C>         <C>     
             Average net loans outstanding     $        7,744      $8,159      $8,066
             Balance of allowance for credit
               losses at beginning of period              134         145         135
             Charge offs:
                  Commercial loans                       (15)        (15)          --
                  Consumer loans                          (4)         (1)         (6)
             Recoveries                                    --           5          16
                                                      ______       _____        _____
             Net recoveries (charge-offs)                (19)        (11)          10
                                                      ______       _____        _____
             Provisions charged to expense                --          --           --
                                                      ______       _____        _____
             Balance of allowance for credit
               losses at end of period         $         115        $134         $145
                                                      =======      =====        =====  
             Ratio of net charge-offs to
               average loans outstanding                0.25%      0.13%      (0.12%)

</TABLE>

               The allowance for loan  losses  was  $115,000  or  1.49%  of
          average  loans,  $134,000 or 1.64% of average loans, and $145,000
          or 1.80% of average  loans  at  March 31, 1995, December 31, 1994
          and  December  31,  1993, respectively.   Net  charged-off  loans
          during  this period were  $19,000  for  the  three  months  ended
          March 31, 1995 as compared to $11,000 for the year ended December
          31, 1994  and  ($10,000)  in 1993.  The allowance for loan losses
          should not be interpreted as  an  indication of future charge-off
          trends.

               Management believes that the allowance  for  loan  losses at
          March  31,  1995  was  adequate  to absorb the known and inherent
          risks in the loan portfolio at that  time.  However, no assurance
          can  be  given  that future changes in economic  conditions  that
          might  adversely  affect   Sugarland's   principal  market  area,
          borrowers or collateral values, and other  circumstances will not
          result in increased losses in Sugarland's loan  portfolio  in the
          future.

               The following table sets forth the approximate dollar amount
          of  the  allowance  for  loan losses allocable to the stated loan
          categories, and the percent  of total loans in each such category
          for the periods presented.

                                                
<TABLE>                                                
<CAPTION>
                                                       Three Months Ended      
                                                            March 31,                   Years Ended December 31,
                                                            _________                   ________________________
                                                              1995                    1994                  1993
                                                               ____                    ____                  ____
                                                       Allow.       Loan       Allow.       Loan      Allow.      Loan
                                                       _____        ____       _____        ____      _____       ____
                                                                           (Dollars in thousands)
               <S>                                   <C>            <C>      <C>         <C>        <C>         <C>        
               Commercial/Industrial/Agricultural    $     90        48.95%  $     94      50.53%   $    110      49.75%
               Real Estate                                 --        28.49%        15      26.89%         10      30.00%
               Consumer/Installment/Other                  25        22.56%        25      22.58%         25      20.25%
                                                       ______       ______     ______     ______     _______     ______
                                                    $     115       100.00%  $    134     100.00%   $    145     100.00%
                                                       ======       ======     ======     ======     =======     ======
</TABLE>


               The allocation of the allowance  for  loan losses should not
          be interpreted as an indication of future credit  trends  or that
          losses  will occur in these amounts or proportions.  Furthermore,
          the portion  allocated  to  each  loan  category is not the total
          amount available for future losses that might  occur  within such
          categories,  since  the  total  allowance  is a general allowance
          applicable to the entire portfolio.

               In  determining  the  adequacy of the allowance  for  credit
          losses, management considers such factors as known problem loans,
          evaluations  made  by  bank  regulatory   agencies  and  external
          auditors,   individual  loan  reviews  for  loans  in  excess  of
          $40,000,   collateral,   assessment   of   economic  and   market
          conditions, concentrations and other appropriate data in order to
          identify the risks in the portfolio.  The Loan  Review  Committee
          reviews  on  a quarterly basis the loan loss reserve of the  Bank
          and makes recommendations  to  the Board of Directors of the Bank
          concerning  the  adequacy  of the allowance.   Additionally,  the
          Bank's policy is to maintain  a  loan  loss  reserve  equal to at
          least 1.0% of the total loans outstanding or an amount sufficient
          to cover all reasonably anticipated loan losses.  If, following a
          review  of  the  allowance,  the  allowance  is determined to  be
          inadequate or excessive, the amount of the allowance  is adjusted
          accordingly.

          Deposits.

               Deposits  are  the primary source of funding for Sugarland's
          earning assets.  Total  deposits at March 31, 1995 and at the end
          of 1994 and 1993 were approximately  $15,536,000, $15,320,000 and
          $16,072,000,   respectively.   Time certificates  of  deposit  of
          $100,000 or more, which were approximately  $508,000 at March 31,
          1995,  $501,000 at the end of 1994 and $703,000  at  the  end  of
          1993, had remaining maturities as follows:

<TABLE>
<CAPTION>

                                              March 31,                   December 31,
                                              _________                   ____________
                                                1995               1994               1993
                                                ____               ____               ____
             Maturing within:                              (Dollars in thousands)
             <S>                            <C>                 <C>               <C>
             Three months or less           $      102          $     301         $     503
             Over three months to six              
               months                              406                 --                --
             Over six months to twelve               
               months                               --                200               200
             Over twelve months                     --                 --                --
                                                ______             ______            ______    
                 Total                      $      508          $     501         $     703
                                                ======             ======            ======                     
</TABLE>                                                



                  Average deposit balances are summarized for the periods 
                  indicated:                                       
                  
<TABLE>
<CAPTION>


                                       Three Months Ended          
                                           March 31,                     Years Ended December 31,
                                           _________                     ________________________
                                                  Average              Average                Average
                                        1995        Rate       1994      Rate       1993        Rate
                                        ____        ____       ____      ____       ____        ____

                                                            (Dollars in thousands)
             <S>                     <C>            <C>      <C>         <C>      <C>          <C>
             Demand deposits         $   4,182       0.00%   $  3,691    0.00%    $  3,919     0.00%
             Money market demand         2,284       2.80%      2,565    2.77%       2,439     2.87%
             Savings and other
               interest-bearing          3,183       2.64%      2,911    2.68%       2,931     2.90%
               demand deposits
             Time deposits               5,408       4.14%      5,838    3.72%       6,611     3.83%
                                        ______                 ______               ______

               Total                 $  15,057       3.42%   $ 15,005    3.23%    $ 15,900     3.41%
                                        ======                 ======               ======

</TABLE>

               At March 31, 1995, December 31, 1994 and December  31, 1993,
          Sugarland had no brokered deposits.

          Interest Rate Sensitivity.

               Interest  rate  risk  is the potential impact of changes  in
          interest  rates  on  net  interest   income   and   results  from
          disparities in repricing opportunities of assets and  liabilities
          over  a  period  of  time.   Management estimates the effects  of
          changing interest rates and various  balance  sheet strategies on
          the level of net interest income.  Management may  alter  the mix
          of  floating-  and  fixed-rate  assets  and  liabilities,  change
          pricing  schedules,  and  adjust  maturities  through  sales  and
          purchases of securities available for sale as a means of limiting
          interest rate risk.

               The degree of interest rate sensitivity is not equal for all
          types  of  assets  and  liabilities.   Sugarland's experience has
          indicated that the repricing of interest-bearing  demand, savings
          and  money market accounts does not move with the same  magnitude
          as general market rates.  Additionally, these deposit categories,
          along  with  noninterest-bearing  demand,  have historically been
          stable  sources  of funds to Sugarland, which  indicates  a  much
          longer implicit maturity  than  their  contractual  availability.
          Sugarland's   cumulative  behavioral  gap  to  total  assets   at
          December 31,  1994   was  a  positive  11.36%  in  the  0-1  year
          cumulative range.  A positive  gap  implies  that  earnings would
          increase in a rising interest rate environment and decrease  in a
          falling interest rate environment.

          Liquidity.

               Sugarland  seeks to manage its liquidity position to attempt
          to ensure that sufficient  funds are available to meet customers'
          needs  for  borrowing  and  deposit  withdrawals.   Liquidity  is
          derived from both the asset and  liability  sides  of the balance
          sheet.  Asset liquidity arises from the ability to convert assets
          to cash and self-liquidation or maturity of assets.  Liquid asset
          balances  include cash, interest-bearing deposits with  financial
          institutions,  short-term  investments  and  federal  funds sold.
          Liability liquidity arises from a diversity of funding sources as
          well  as  from  the  ability of Sugarland to attract deposits  of
          varying maturities.  If Sugarland were limited to only one source
          of  funding  or all its  deposits  had  the  same  maturity,  its
          liquidity position would be adversely impacted.

               Sugarland's  funding  source  is  primarily its deposit base
          which  is  comprised of interest-bearing and  noninterest-bearing
          accounts.  Sugarland's  noninterest-bearing  demand deposits are,
          by  their  very  nature,  subject  to  withdrawal  upon   demand.
          Declines  in  one  form  of  funding  source require Sugarland to
          obtain  funds  from  another  source.   If  Sugarland   were   to
          experience  a  decline in noninterest-bearing demand deposits and
          was to have a significant  increase  in  loan  volume  without  a
          commensurate   increase   in  such  deposits,  it  would  utilize
          alternative  sources  of  funds,  probably  at  higher  cost,  to
          maintain its liquidity and  to meet its loan funding needs.  This
          would place downward pressure  on Sugarland's net interest margin
          and  might  have  a  negative  impact  on  Sugarland's  liquidity
          position.

               Sugarland's  liquidity expressed  as  a  percentage  of  net
          liquid assets to net  liabilities  was  33.2%, 28.6% and 33.6% at
          March 31,  1995,  December  31,  1994  and  December   31,  1993,
          respectively.   The  decreased  percentage  at December 31,  1994
          compared to year-end 1993 was due principally  to  a  decrease in
          deposits.

          Capital Adequacy.

               Sugarland's  total  shareholders'  equity was $2,228,000  at
          March 31,  1995, which represents a 5.7% increase  from  year-end
          1994.  At December  31,  1994,  Sugarland's  total  shareholders'
          equity  was  $2,107,000,  a  decrease of .43% from $2,116,000  at
          December  31, 1993.  The decrease  from  1993  to  1994  was  due
          principally  to  Sugarland's adoption of SFAS 115, which resulted
          in Sugarland's investment  securities  being stated at fair value
          and   unrealized   losses   therein   causing  a   reduction   in
          shareholders' equity. The increase from  year-end  1994  to March
          31,  1995  reflects  earnings  for  the  period  and a decline in
          Sugarland's  unrealized  losses on investment securities.    Book
          value per common share is presented in the table below.

<TABLE>
<CAPTION>
                                                                  
                                                        March 31,         December 31,
                                                        _________         ____________
                                                         1995         1994          1993
                                                         ____         ____          ____
                                                  (Dollars in thousands, except per share amounts)


             <S>                                      <C>          <C>          <C>
             Shares outstanding                           187,286     187,286       187,286
             Shareholders' equity                     $     2,228  $    2,107   $     2,116
             Book value per common share              $     11.90  $    11.25   $     11.30

</TABLE>          

               Adequate  levels  of capital  are  necessary  over  time  to
          sustain growth and absorb  losses.  In the case of banks and bank
          holding  companies,  capital  levels   must   also  meet  minimum
          regulatory requirements.  All risk-based and other capital ratios
          improved  from year-end 1993 to 1994, and from year-end  1994  to
          March 31, 1995,  and  remain  well above regulatory minimums.  At
          March 31,  1995,  the  Bank's  Tier   1  capital  was  25.96%  of
          risk-weighted  assets  and  its  total  capital   was  27.25%  of
          risk-weighted assets, compared to the regulatory minimums of 4.0%
          and 8.0%, respectively.  At December 31, 1994, the  Bank's Tier 1
          capital was 24.39% of risk-weighted assets and its total  capital
          was  25.83%  of  risk-weighted  assets.   The  Bank's  regulatory
          leverage  ratio, which compares Tier 1 capital to adjusted  total
          assets, was  13.33% and 13.42% at March 31, 1995 and December 31,
          1994, respectively,  compared  to the regulatory minimum of 4.0%.
          Under  present regulations, the Bank  was  classified  as  "well-
          capitalized"  based upon its capital ratios at March 31, 1995 and
          December 31, 1994  and  1993.  The following table sets forth the
          Bank's risk based capital  and  capital  ratios at March 31, 1995
          and at year-end 1994 and 1993.
                  
                  
<TABLE>
<CAPTION>
                                                                                                Regulatory
                                                        March 31,          December 31,          Minimum
                                                        _________          ____________          _______
                                                          1995          1994         1993
                                                          ____          ____         ____
                                                                (Dollars in thousands)
               <S>                                     <C>          <C>          <C>
               Capital:
                  Tier 1                               $    2,318   $     2,264  $     2,176
                  Tier 2                                      115           134          145
                      Total capital                    $    2,433   $     2,398  $     2,321
               Risk-weighted assets                    $    8,928   $     9,284  $     9,594
               Ratios:
                  Tier 1 capital to risk-weighted          
                    assets                                 25.96%        24.39%       22.68%       4.0%
                  Tier 2 capital to risk-weighted           
                    assets                                  1.29%         1.44%        1.51%         --
                      Total capital to risk-weighted       
                        assets                             27.25%        25.83%       24.19%       8.0%
                  Leverage Ratio                           13.33%        13.42%       12.13%       4.0%

</TABLE>

                              INFORMATION ABOUT MIDSOUTH

               A copy of MidSouth's Annual Report to  Shareholders  for the
          year  ended  December  31,  1994,  and  its  Quarterly  Report to
          Shareholders  for  the  quarter  ended  March  31, 1995, is being
          delivered  to  the  shareholders of MidSouth and Sugarland  along
          with this Joint Proxy  Statement  and  Prospectus.  The following
          documents  are  incorporated  herein  by  reference:   MidSouth's
          Annual  Report  on Form 10-KSB for the fiscal year ended December
          31, 1994, as amended  by  Form  10-KSB/A filed on March 23, 1995;
          MidSouth's Quarterly Report on Form  10-QSB for the quarter ended
          March  31,  1995;  the following sections  of  MidSouth's  Annual
          Report to Shareholders:  page  30,  "Market  Prices"; inside back
          cover, "Stock Trading Information" and information  on dividends;
          page 1, "Financial Statements"; pages 30-31, "Selected  Quarterly
          Financial   Data";   pages  2-11,  "Management's  Discussion  and
          Analysis";  and  MidSouth's   Quarterly  Report  to  Shareholders
          "Financial   Statements."    See  "Available   Information"   for
          information  with  respect  to  obtaining   copies  of  documents
          incorporated  by  reference  in  this Joint Proxy  Statement  and
          Prospectus.

                        COMPARATIVE RIGHTS OF SHAREHOLDERS

               If   the   Mergers   are   subsequently   consummated,   all
          shareholders   of   Sugarland,  other   than   those   perfecting
          dissenters' rights, will  become  shareholders  of  MidSouth  and
          their  rights  will be governed by and be subject to the Articles
          of Incorporation  and Bylaws of MidSouth rather than the Articles
          of Incorporation and  Bylaws  of  Sugarland.   The following is a
          brief summary of certain of the principal differences between the
          rights  of  holders  of  MidSouth  Preferred Stock and  Sugarland
          Common Stock not described elsewhere herein.

          Preferred Stock

               The  Board of Directors of MidSouth  is  authorized  by  the
          Company's  Articles  of  Incorporation,  without  action  of  its
          shareholders,  to  issue preferred stock from time to time and to
          establish the designations, preferences and relative, optional or
          other  special  rights   and   qualifications,   limitations  and
          restrictions thereof, as well as to establish and  fix variations
          in  the  relative  rights as between holders of any one  or  more
          series of such preferred  stock,  except  that  any  issuance  of
          preferred  stock  ranking  senior  to  or  on  a  parity with the
          Preferred  Stock  must  be approved by a vote of holders  of  the
          Preferred  Stock.   The  authority  of  the  Board  of  Directors
          includes but is not limited to the determination or fixing of the
          following with respect to  each  series  of preferred stock which
          may  be  issued:  (i) the designation of such  series;  (ii)  the
          number of shares initially  constituting  such  series; (iii) the
          dividend  rate  and conditions, and the dividend preferences,  if
          any, in respect of  the  preferred  stock and among the series of
          preferred stock; (iv) whether, and upon what terms, the preferred
          stock would be convertible into or exchanged  for  shares  of any
          other  class or other series of the same class; (v) whether,  and
          to what  extent,  holders  of  one  or more shares of a series of
          preferred   stock  will  have  voting  rights;   and   (vi)   the
          restrictions,  if  any, that are to apply on the issue or reissue
          of any additional preferred  stock.   Shares  of  preferred stock
          that are authorized would be available for issuance in connection
          with the acquisition of other businesses, infusion of capital, or
          for  other  lawful corporate purposes, at the discretion  of  the
          Board of Directors.  The Board of Directors could issue preferred
          stock to a person  or  persons  who  would  support management in
          connection with a proxy contest to replace an  incumbent director
          or  in opposition to an unsolicited tender offer.   As  a  result
          such  proposals  or  tender  offers could be defeated even though
          favored by the holders of a majority of MidSouth Common Stock.

               The Articles of Incorporation  of Sugarland do not authorize
          the issuance of preferred stock.

          Directors

               The Articles of Incorporation of  MidSouth  provide that the
          Board  of  Directors  shall be divided into three equal  classes,
          with directors in each  class holding office for a staggered term
          of three years.  Accordingly, only one-third of the directors are
          subject to election each year.  The Articles further provide that
          the affirmative vote of not  less  than  80% of the "Total Voting
          Power" is required to remove a director from  office  during  his
          term  of  service,  and  that  a director may only be removed for
          cause.   The Articles define Total  Voting  Power  as  the  total
          number of  votes  that  shareholders  and  holders  of any bonds,
          debentures  or  other  obligations granted voting rights  by  the
          Corporation pursuant to  La.  R.S.  12:75(H) are entitled to cast
          with respect to the election of directors  or,  if  such  term is
          used in reference to any other particular matter properly brought
          before  the  shareholders  for a vote, means the total number  of
          such votes that are entitled  to  be  cast  with  respect to such
          matter.

               Nominations  for  directors must comply with the  nominating
          procedures set forth in  Article  IV(H),  which  requires,  among
          other things, that a written notice of nomination be delivered to
          the  Board  prior  to  the  shareholders'  meeting  at  which the
          nomination will be considered, and that such notice must  contain
          certain   specific   information  about  the  candidate  and  the
          shareholder  making  the   nomination,   as  required  under  the
          Securities Exchange Act of 1934.

               MidSouth's Articles also permit directors to vote by proxy.

               Provisions governing the election and  powers of Sugarland's
          directors are contained in its Bylaws rather  than  its Articles,
          and  the  Bylaws  do  not  contain  any of the special provisions
          discussed above.

          Business Combinations

               With  respect  to  a  tender  offer or  offer  to  merge  or
          consolidate,  MidSouth's  Articles  permit   its   directors   to
          consider:  (i)  the  consideration  offered  in  relation  to the
          current  market  price  of  the stock versus the estimated future
          market price of the stock that  could  be  achieved  over several
          years; (ii) the social and economic effects of the transaction on
          the corporation, its subsidiaries, or their employees, customers,
          creditors  and the communities in which the corporation  and  its
          subsidiaries  do  business;  (iii)  the  business  and  financial
          condition and earning prospects of the acquiring party; and  (iv)
          the  competence,  experience and integrity of the acquiring party
          and  its management.   These  provisions  are  intended  to  give
          MidSouth's  directors  substantial  discretion  in  evaluating an
          offer  to  merge  or  consolidate.  Sugarland's Articles  do  not
          contain provisions on business combinations.

          Special Meetings of Shareholders

               MidSouth's Articles  require  that at least 80% of the total
          voting power of MidSouth is necessary  for  the  shareholders  to
          call  a  special meeting.  Sugarland's Articles and Bylaws do not
          address the  call  of a special meeting by shareholders, so under
          the LBCL shareholders  of  Sugarland  would be entitled to call a
          special  meeting  upon  the  written  request   of   20%  of  the
          outstanding stock of Sugarland.

          Bylaws

               Bylaws of MidSouth may be adopted only by a majority vote of
          all  of  the  Continuing  Directors.   "Continuing Directors"  is
          defined in the Articles as the persons who (1) are members of the
          Board of Directors of the Corporation on  March  3,  1993  or (2)
          become members of the Board of Directors after March 3, 1993 upon
          the  nomination  of  the  Board  of  Directors  at  a time when a
          Majority of the Members are Continuing Directors.  The Bylaws may
          be  amended  or  repealed only by a majority vote of all  of  the
          Continuing Directors or by the affirmative vote of the holders of
          at least 80% of the  Total  Voting Power at any annual or special
          meeting of shareholders, the  notice  of  which  expressly states
          that the proposed amendment or repeal is to be considered  at the
          meeting.   Any purported amendment to the Bylaws which would  add
          thereto  a matter  not  covered  in  the  Bylaws  prior  to  such
          purported amendment shall be deemed to constitute the adoption of
          a Bylaw provision and not an amendment to the Bylaws.

               Sugarland's Articles provide that its Bylaws may be adopted,
          amended  or   repealed   concurrently   by   the   Board  or  the
          shareholders,  and  that  the shareholders may provide  that  any
          alterations, amendments or repeal of a provision of the Bylaws by
          the  shareholders  may  not  be  altered,  amended,  repealed  or
          reinstated by the Board.

          Vote Required for Shareholder Action

               MidSouth's Articles provide  that  any proposal to approve a
          merger,  consolidation, share exchange, disposition  of  all  the
          corporation's assets, dissolution or an amendment to the Articles
          which has  the  recommendation  and approval of a majority of the
          Continuing Directors need only be approved by the shareholders by
          a majority of the voting power present  at  a meeting to consider
          such matters.  All other proposals submitted  to the shareholders
          upon  the  recommendation  and  approval  of  a majority  of  the
          Continuing Directors need only be approved by a  majority  of the
          votes  cast  at any meeting to consider the proposal.  Any matter
          submitted to the  shareholders other than with the recommendation
          and approval of a majority  of  the  Continuing Directors must be
          approved  by  the affirmative vote of 80%  of  the  Total  Voting
          Power.

               Sugarland's  Articles  provide  that shareholder approval of
          any matter properly brought before the  shareholders  is effected
          by  a majority of the votes actually cast, with the exception  of
          directors, who are elected by a plurality vote.

          Limitation of Personal Liability and Indemnification of Directors
          and Officers

               The   Articles   of  Incorporation  of  MidSouth  contain  a
          provision limiting the personal liability of MidSouth's directors
          and  officers under certain  circumstances  (the  "Limitation  of
          Liability  Provision").   Pursuant to the Limitation of Liability
          Provision,  the  officers  and  directors  of  MidSouth  have  no
          personal liability to MidSouth  or  its shareholders for monetary
          damages  for  breach  of their fiduciary  duty  as  directors  or
          officers of MidSouth except  for (a) any breach of the director's
          or officer's duty of loyalty to MidSouth or its shareholders, (b)
          acts or omissions not in good  faith or which involve intentional
          misconduct  or  a  knowing  violation   of   law,  (c)  liability
          pertaining  to  acts related to an unlawful stock  repurchase  or
          payment of a dividend,  or  (d)  any  transaction  from which the
          director  or  officer derived an improper personal benefit.   The
          Articles also permit the Board to cause the Company to enter into
          contracts with  its  directors  and  officers to further limit an
          individual's liability to the fullest  extent  permitted  by law,
          and  to adopt similar limitation of liability and indemnification
          provisions with respect to the Company's subsidiaries.

               Sugarland's   Articles  contain  indemnification  provisions
          which provide indemnification  to  its  directors and officers to
          the  fullest extent permitted by the LBCL.   Neither  Sugarland's
          Articles nor its Bylaws contain provisions limiting the liability
          of its directors and officers.

                RIGHTS AND PREFERENCES OF MIDSOUTH PREFERRED STOCK

               Shareholders  of  Sugarland  who  receive MidSouth Preferred
          Stock in exchange for their shares of Sugarland Common Stock will
          have the rights and preferences set forth in the Form of Articles
          of  Amendment  of  MidSouth attached hereto  as  Appendix  B  and
          summarized below.  Shareholders  of Sugarland are urged to review
          the Form of Articles of Amendment of MidSouth at Appendix B.

          Dividend Rights

               Holders  of  record  of  the MidSouth  Preferred  Stock  are
          entitled to receive, but only when  as  and  if  declared  by the
          MidSouth  Board  of  Directors,  and out of the funds of MidSouth
          legally available for that purpose,  cumulative cash dividends at
          an annual rate of 8.28% for 1995 and thereafter at an annual rate
          fixed on December 31 of each year for  the ensuing calendar year,
          equal to the yield for Government Bonds  and  Notes  maturing  in
          December  of  the  following  year,  as published in the Treasury
          Bonds, Notes and Bills Section of the  last  issue  of  the  Wall
          Street  Journal  published  each  year, plus 1% per annum, and no
          more; provided that the annual dividend  rate shall in no case be
          greater than 10% nor less than 6%, and that,  from  and after the
          tenth anniversary of the date of issuance of the Preferred  Stock
          the annual dividend rate will be fixed at 10%.  If more than  one
          yield  is  shown  for  December  maturities,  the average will be
          applied.   If  no  yield  is quoted for December maturities,  the
          yield for the next earlier  available  month will be applied.  If
          any quarterly dividend is not paid when  due,  the  unpaid amount
          will bear interest at a rate of 10% per annum until paid.

               Dividends  on  the  Preferred  Stock  are payable only  from
          legally  available  funds,  defined  in  MidSouth's  Articles  of
          Incorporation to mean such amount of the surplus  of  MidSouth as
          may be paid under the LBCL as may be provided in cash by MidSouth
          Bank  to   MidSouth  as a dividend under applicable statutes  and
          regulations of the U.S.  Comptroller  of  the  Currency  and that
          would  not  result  in  MidSouth  or MidSouth Bank having capital
          ratios  of  less  than  the required minimum  regulatory  capital
          ratios  or  failing  to be "adequately  capitalized"  within  the
          meaning of applicable  law  and regulations or being in violation
          of  any  law, regulation or regulatory  directive,  agreement  or
          order.  At  March 31, 1995, the amount of legally available funds
          under this definition was approximately $1,400,000.

               Dividends payable on the Preferred Stock will be paid on the
          first day of  April,  July, October or January of each year or on
          such earlier dates as the  MidSouth  Board  of Directors may from
          time to time fix as the dates for payment of  quarterly dividends
          on MidSouth Common Stock.  The initial dividend  on the Preferred
          Stock  will be payable on the first day of April, July,  October,
          or January  that  is  at  least 91 days from the date of original
          issuance of the Preferred Stock  and will be in an amount, at the
          applicable dividend rate, based on the number of days between the
          date of original issuance and the  dividend payment date minus 90
          days, provided that the aggregate amount  payable will be reduced
          by  the  amount  by  which certain expenses of  Sugarland  exceed
          $110,000  (the  "Subtracted   Amount").   Such  expenses  include
          Sugarland's actual legal, accounting and financial  advisory fees
          and  expenses of printing and mailing this Joint Proxy  Statement
          and Prospectus  and  holding  the  Special Meeting, and any other
          expenses   in   connection   with  the  negotiation,   execution,
          implementation and consummation  of  the  Plan.   In  any case in
          which  the  Subtracted Amount is greater than the amount  of  the
          initial dividend  otherwise payable, such excess will be deducted
          from the amount otherwise payable on the next succeeding dividend
          payment date.

               Sugarland's estimated  expenses  in connection with the Plan
          are approximately $135,000.  Accordingly,  it  is  estimated that
          there  will be a Subtracted Amount of $25,000.  The Mergers  will
          not be consummated  until  after  June 30, 1995 and, accordingly,
          the earliest date by which the initial  dividend  will be paid is
          January 1, 1996.  The table below provides examples of the timing
          and amount of the initial dividend, assuming a consummation  date
          of  July  20,  1995,  that  the annual dividend rate in 1996 will
          continue  to be 8.28% and that  the  Subtracted  Amount  will  be
          either $25,000, $50,000 or $75,000.


<TABLE>
<CAPTION>

Subtracted Amount   First Dividend Payment    Amount Per Share<FN2>
_________________   ______________________    ________________                         
     <S>              <C>                         <C>
     $25,000          January 1, 1996             $.11

     $50,000          April 1, 1996<FN1>          $.27

     $75,000          April 1, 1996<FN1>          $.14

        ________________________

</TABLE>
        <FN1>  No dividend would be paid on January 1, 1996
        <FN2>  Quarterly  dividends  after the indicated date, at the assumed
               annual rate of 8.28%, would be approximately $.295 per share.



               As  long  as any shares  of  MidSouth  Preferred  Stock  are
          outstanding, MidSouth  may  not  declare,  pay  or  set apart for
          payment any dividend on any shares of its Common Stock  or  other
          capital  stock  ranking  junior  to  the  Preferred  Stock  as to
          dividends    or   liquidation   rights   (collectively,   "Junior
          Securities") or  make any payment on account of, or set apart for
          payment money for  a  sinking  or  other  similar  fund,  for the
          purchase,  redemption  or  other retirement of, any of the Junior
          Securities or any warrants,  rights, calls or options exercisable
          for or convertible into any of the Junior Securities, or make any
          distribution in respect thereof,  either  directly or indirectly,
          whether  in  cash,  other  property,  obligations  or  shares  of
          MidSouth  (other  than  distributions  or  dividends   in  Junior
          Securities  to  the  holders  of Junior Securities), and may  not
          permit any corporation or other  entity  directly  or  indirectly
          controlled  by  MidSouth to purchase or redeem any of the  Junior
          Securities or any  warrants, rights, calls or options exercisable
          for or convertible into  any  of  the  Junior  Securities, unless
          prior  to or concurrently with the payment or setting  apart  for
          payment  of  any  dividend  on  any of the Junior Securities, all
          accumulated and unpaid dividends  on  shares  of Preferred Stock,
          and interest thereon, if any, have been or will  be paid in full.
          No  shares of preferred stock ranking senior to or  on  a  parity
          with  the  Preferred  Stock may be issued without the approval of
          holders of Preferred Stock.

               Holders of Sugarland  Common  Stock  are not entitled to any
          dividend preference.

          Redemption Rights

               On or after the fifth anniversary of the date of issuance of
          the  Preferred  Stock,  MidSouth may, at its option,  redeem  the
          whole, or from time to time, any part of the Preferred Stock at a
          redemption price per share  payable in cash in an amount equal to
          the sum of (i) $14.25, (ii) all  accrued  and unpaid dividends on
          the Preferred Stock to the date fixed for redemption,  whether or
          not earned or declared and (iii) interest accrued to the  date of
          redemption  on  all accrued and unpaid dividends on the Preferred
          Stock, if any.

          Conversion Rights

               At their option,  the  holders  of  the  shares  of MidSouth
          Preferred  Stock  may  convert such stock into shares of MidSouth
          Common Stock at the conversion  rate  of  one  share  of MidSouth
          Common Stock for each share of Preferred Stock converted  at  any
          time  prior  to  the  redemption  of  the  Preferred  Stock.  The
          conversion  rate  is  subject to adjustment from time to time  as
          follows:

               If MidSouth at any  time  (i)  pays  a  dividend  or makes a
          distribution  to  all  holders  of its Common Stock in shares  of
          Common Stock, and does not concurrently  issue  shares  of Common
          Stock  to  the  holders  of  the  Preferred  Stock  in  an amount
          equivalent  to  what  holders  of  the Preferred Stock would have
          received if they had exercised their  conversion  rights prior to
          the  dividend or distribution; or (ii) effects a stock  split  or
          reverse stock split of its Common Stock, then, in each such case,
          the conversion  rate as in effect immediately before one of these
          events will be proportionately  decreased  or  increased,  as the
          case  may  be, so that the holders of any shares of the Preferred
          Stock thereafter  surrendered  for conversion will be entitled to
          receive the number of whole shares  of  Common  Stock  that  they
          would   have  owned  or  been  entitled  to  receive  immediately
          following  such event if their shares of Preferred Stock had been
          converted into Common Stock prior thereto.

               In the event of (i) any reclassification of the Common Stock
          (other than  in  a  stock  split  or reverse stock split), (ii) a
          consolidation or merger of MidSouth in which MidSouth will not be
          the surviving entity, (iii) a sale  by  MidSouth of substantially
          all of its property or assets or (iv) a statutory share exchange,
          each  share  of  Preferred  Stock  will  be convertible  into  or
          represent the right to receive the number  of  shares  of  Common
          Stock,  or  other  securities or property, equivalent to what the
          holder of the Preferred  Stock  would  have  received  if  he had
          exercised his conversion rights prior to such an event.

               No  adjustment  in  the  conversion  rate  shall be required
          unless  the adjustment would require an increase or  decrease  in
          the conversion rate by more than one percent, but any adjustments
          which would  fall  below  one  percent  will  be  carried forward
          cumulatively   and   taken   into   account   in  any  subsequent
          adjustments.

          Voting Rights

               Except as otherwise required by law or the MidSouth Articles
          of  Incorporation, holders of MidSouth Preferred  Stock  are  not
          entitled  to any vote on any matter, including but not limited to
          any merger,  consolidation  or  transfer  of assets, or statutory
          share exchange, and to notice of any meeting  of  shareholders of
          MidSouth.   If  at  any  time  MidSouth falls in arrears  in  the
          payment of dividends on the Preferred  Stock  for two consecutive
          quarterly dividend periods, the number of directors  constituting
          the  full  Board  of  Directors of MidSouth will be automatically
          increased by two, and the  holders of the Preferred Stock, voting
          separately as a single class,  will  be  entitled  to  elect  two
          directors of MidSouth to fill the two created directorships, at a
          special  meeting  called  for the purpose, and thereafter at each
          shareholders meeting held for  the  purpose of electing directors
          of MidSouth, so long as there continues  to  be  any arrearage in
          the  payment  of  dividends on the Preferred Stock for  any  past
          quarterly dividend  period or of interest on such accumulated and
          unpaid dividends.  When  all  accumulated and unpaid dividends on
          the Preferred Stock for all past  quarterly dividend periods, and
          the interest thereon, have been paid  in  full,  the right of the
          holders of the Preferred Stock to elect directors will cease, the
          number of directors of MidSouth will automatically  be reduced by
          two,  and  the  term  of office of all directors elected  by  the
          holders of the Preferred Stock will immediately terminate.

               Holders of the Preferred  Stock must approve any issuance by
          MidSouth of preferred stock ranking senior to or on a parity with
          the Preferred Stock.

          Liquidation Rights

               Upon the dissolution, liquidation or winding up of MidSouth,
          the holders of the shares of Preferred  Stock will be entitled to
          receive upon liquidation, and to be paid  out  of  the  assets of
          MidSouth  available  for  distribution to its shareholders before
          any payment or distribution  may  be  made on the MidSouth Common
          Stock or on any other junior securities, the amount of $14.25 per
          share,  plus  a sum equal to all accrued  and  unpaid  dividends,
          whether or not  earned  or  declared  on such shares, and accrued
          interest  thereon,  if  any, to the date of  final  distribution.
          Neither the sale of all or  substantially  all of the property or
          business of MidSouth, nor the merger or consolidation of MidSouth
          into or with any other entity, or the merger  or consolidation of
          any other entity into MidSouth will be considered  a dissolution,
          liquidation or winding up, voluntary or involuntary, of MidSouth.

          Preemptive Rights

               Holders  of shares of MidSouth Preferred Stock do  not  have
          preemptive rights.

                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

               The  following   unaudited   pro  forma  combined  financial
          statements are presented assuming the  Mergers  will be accounted
          for as a purchase, and, subject to the purchase adjustments noted
          below  regarding  the Companies, reflect the combination  of  the
          historical consolidated financial statements of the Companies for
          the following periods.   The unaudited pro forma combined balance
          sheet assumes the Mergers  were  consummated  on  March 31, 1995.
          The  unaudited  pro  forma  statements  of earnings are  computed
          assuming the Mergers were consummated on January 1, 1994 and give
          effect to (1) the issuance of 187,286 shares  of  Preferred Stock
          at $14.25 per share (2) the payment of preferred dividends at the
          rate effective March 31, 1995, (3) the amortization  of  restated
          goodwill and (4) the adjustment of certain assets of Sugarland to
          fair market value.

               The  unaudited  pro  forma  information does not purport  to
          represent  what  the Companies' combined  results  of  operations
          actually would have  been  if  the Mergers had occurred as of the
          dates indicated or will be for any  future period.  The unaudited
          pro  forma  combined  financial  statements  should  be  read  in
          conjunction with the historical financial  statements  and  notes
          thereto   of   MidSouth  and  Sugarland  contained  elsewhere  or
          incorporated by reference herein.


<PAGE>

MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Balance Sheet
March 31, 1995
                                    
                                    
<TABLE>                             
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
        
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
        ASSETS

        Cash and Due
        From Banks     6,261,908  $   2,193,058   8,454,966             200,000(A)    8,254,966
                       

        Federal        
        Funds Sold     7,100,000      2,975,000  10,075,000                          10,075,000
        

        Total Cash
        and Cash
        Equivalents   13,361,908      5,168,058  18,529,966                          18,329,966
        
        Interest-
        Bearing 
        Deposits in          
        Banks             98,385                     98,385                                98,385
        
        Securities
        Available     
        for Sale      28,875,336      3,997,494  32,872,830                            32,872,830
        
        Investment
        Securities       931,404                    931,404                                931,404

        Loans, Gross  61,440,380      7,957,334  69,397,714                             69,397,714

        Allowance
        for Possible
        Loan Losses     (905,175)      (115,445) (1,020,620)                            (1,020,620)

        Unearned                                                                    
        Discounts                                         0                                      0

        Loans, Net    60,535,205      7,841,889  68,377,094                             68,377,094

        Bank
        Premises and   
        Equipment,
        Net            2,203,510        478,356   2,681,866    287,000(B)                2,968,866
        
        Other Real
        Estate           
        Owned, Net       193,350                    193,350                                193,350
        

        Accrued
        Interest
        Receivable     
        and Other       
        Assets         1,309,296       327,954   1,637,250     97,580(C)                    1,734,830
        
        Goodwill,        
        Net              185,508                   185,508    440,614(D)   287,000(B)         441,542
                                                              200,000(A)    97,580(C)


        TOTAL 
        ASSETS       $107,693,902   17,813,751 125,507,653                               $125,948,267

</TABLE>

(See accompanying notes at end of financial statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Balance Sheet
March 31, 1995
                                    
<TABLE>
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
        
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
        LIABILITIES

        Deposits:

        Non-Interest
        Bearing        30,085,357    4,547,723  34,633,080                                 34,633,080

        Interest       68,621,837   10,988,154  79,609,991                                 79,609,991
        Bearing

        Total          98,707,194   15,535,877 114,243,071                                114,243,071
        Deposits

        Securities
        Sold Under
        Repurchase        315,479                  315,479                                    315,479
        Agreements

        Accrued
        Interest          234,055       19,854     253,909                                    253,909
        Payable

        Notes           2,154,366                2,154,366                                  2,154,366
        Payable

        Other             112,752       29,809     142,561                                    142,561
        Liabilities

        Total         101,523,846   15,585,540 117,109,386                                117,109,386
        Liabilities

        Stockholders'
        Equity

        Preferred                                        0                   2,668,825(D)   2,668,825
        Stock

        Common Stock      71,596     1,161,430   1,233,026      1,161,430(D)                   71,596

        Capital        6,167,103     1,452,364   7,619,467      1,452,364(D)                6,167,103
        Surplus

        Unearned         (67,926)                  (67,926)                                   (67,926)
        ESOP Shares

        Unrealized
        (Losses)
        Gains on
        Securities
        Available-      (592,500)     (103,542)   (696,042)                    103,542(D)    (592,500)
        For-Sale,
        Net of Tax

        Retained         591,783       231,569     823,352        231,569(D)                  591,783
        Earnings

        Treasury                      (513,610)   (513,610)                    513,610(D)           0
        Stock

        Total
        Shareholders'
        Equity         6,170,056     2,228,211   8,398,267                                  8,838,881

        Total
        Liabilities
        and 
        Shareholders' 
        Equity      $107,693,902    17,813,751 125,507,653                                125,948,267
        

</TABLE>

(See accompanying notes at end of finanical statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Year Ended December 31, 1994
                                    
<TABLE>                             
<CAPTION>
                                    
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    




        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         INTEREST
         INCOME:

         Interest 
         and Fees 
         on Loans     $5,463,501       868,282   6,331,783                                  6,331,783
                          

         Interest on
         Investment
         Securities    1,782,504       262,604   2,045,108                                  2,045,108

         Interest 
         on Federal 
         Funds Sold      142,473        88,030     230,503                                    230,503
         

         TOTAL 
         INTEREST
         INCOME        7,388,478     1,218,916   8,607,394                                  8,607,394

         INTEREST
         EXPENSE

         Interest on          
         Deposits      1,924,906       365,679   2,290,585                                  2,290,585
         

         Interest 
         on Notes 
         Payable          51,195                    51,195                                     51,195

         Total 
         Interest
         Expense       1,976,101       365,679   2,341,780                                  2,341,780

         NET 
         INTEREST
         INCOME        5,412,377       853,237   6,265,614                                  6,265,614

</TABLE>

(See accompanying notes at end of finanical statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Year Ended December 31, 1994
                                    
<TABLE>                             
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
         
         
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         PROVISION 
         FOR
         POSSIBLE 
         LOAN
         LOSSES          210,000                   210,000                                    210,000

         NET 
         INTEREST
         INCOME 
         AFTER
         PROVISION 
         FOR
         POSSIBLE 
         LOAN
         LOSSES        5,202,377       853,237   6,055,614                                  6,055,614

         NON-INTEREST
         INCOME

         Service 
         Charges
         on 
         Deposits      1,015,529       154,173   1,169,702                                  1,169,702

         Other 
         Service
         Charges 
         and Fees       406,187         25,980     432,167                                    432,167
         

         Securities
         Gains, Net       1,178                      1,178                                      1,178

         TOTAL NON-
         INTEREST     
         INCOME       1,422,894        180,153   1,603,047                                  1,603,047

         NON-INTEREST
         EXPENSE

         Salaries and
         Employee 
         Benefits     2,242,892        436,220   2,679,112                                  2,679,112
         

         Occupancy 
         and
         Equipment 
         Expenses       822,615        205,824   1,028,439                                  1,028,439
         

         Other 
         Operating
         Expenses     1,816,623        173,118   1,989,741         32,000(E)                2,021,741

         TOTAL NON-
         INTEREST
         EXPENSE      4,882,130        815,162   5,697,292                                  5,729,292

         INCOME 
         BEFORE
         INCOME 
         TAXES        1,743,141        218,228   1,961,369                                  1,929,369

         PROVISION 
         FOR
         INCOME 
         TAXES          601,500         55,685     657,185                                    657,185

         NET INCOME   1,141,641        162,543   1,304,184                                  1,272,184

</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
December 31, 1994
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    

        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         PREFERRED
         DIVIDEND
         REQUIREMENT                                              220,979(F)                  220,979

         INCOME
         AVAILABLE 
         TO
         COMMON
         SHARE-
         HOLDERS     $1,141,641        162,543   1,304,184                                  1,051,205

         PRIMARY
         EARNINGS 
         PER
         COMMON 
         SHARE       $     1.61           0.87                                                   1.48

         FULLY 
         DILUTED
         EARNINGS 
         PER
         COMMON 
         SHARE       $                                                                           1.42

</TABLE>  
          
MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Months Ended March 31, 1995
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
          
          
          <S>            <C>        <C>             <C>          <C>      <C>          <C>

          INTEREST INCOME:

          Interest 
          and
          Fees on 
          Loans      $1,546,455        201,445   1,747,900                                $ 1,747,900

          Interest on
          Investment
          Securities    439,900         59,746     499,646                                    499,646

          Interest 
          on
          Federal 
          Funds
          Sold           43,782         44,168      87,950                                     87,950

          TOTAL 
          INTEREST
          INCOME      2,030,137        305,359   2,335,496                                  2,335,496

</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Monts Ended March 31, 1995
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    


          <S>            <C>        <C>             <C>          <C>      <C>          <C>
          INTEREST 
          EXPENSE:

          Interest on
          Deposits      568,873         92,831     661,704                                    661,704

          Interest 
          on Notes
          Payable        29,139                     29,139                                     29,139

          TOTAL 
          INTEREST
          EXPENSE       598,012         92,831     690,843                                    690,843

          NET 
          INTEREST
          INCOME      1,432,125        212,528   1,644,653                                  1,644,653

          PROVISION 
          FOR
          POSSIBLE 
          LOAN
          LOSSES         55,000              0      55,000                                     55,000

          NET 
          INTEREST
          INCOME 
          AFTER
          PROVISION 
          FOR
          POSSIBLE 
          LOAN
          LOSSES      1,377,125        212,528   1,589,653                                  1,589,653

          NONINTEREST
          INCOME:

          Service 
          Charges
          on Deposits   249,211         37,383     286,594                                    286,594

          Other 
          Service
          Charges 
          and Fees      108,569          7,848     116,417                                    116,417

          Securities 
          Gains,
          Net                 0              0           0                                          0

          TOTAL 
          NONINTEREST
          INCOME        357,780         45,231     403,011                                    403,011

          NONINTEREST
          EXPENSE:

          Salaries 
          and
          Employee 
          Benefits      587,802        101,185     688,987                                    688,987 

          Occupancy 
          and
          Equipment 
          Expenses      218,935         49,257     268,192                                    268,192
          
</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Months Ended March 31, 1995

<TABLE>
<CAPTION>
                                    
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
          
          
          <S>            <C>        <C>             <C>          <C>      <C>          <C>
          Other 
          Operating
          Expenses      468,826         45,676     514,502          5,000(E)                  519,502

          TOTAL 
          NONINTEREST
          EXPENSE     1,275,563        196,118   1,471,681                                  1,476,681

          INCOME 
          BEFORE
          INCOME 
          TAXES         459,342         61,641     520,983                                    515,983

          PROVISION 
          FOR
          INCOME 
          TAXES         161,257         13,350     174,607                                    174,607

          NET 
          INCOME        298,085         48,291     346,376                                    341,376

          PREFERRED
          DIVIDEND
          REQUIREMENT                                    0         55,245(F)                   55,245

          INCOME 
          AVAILABLE
          TO COMMON
          SHAREHOLDERS $298,085         48,291     346,376                                   $286,131

          PRIMARY 
          EARNINGS
          PER 
          COMMON 
          SHARE        $   0.42           0.26                                                   0.40

          FULLY 
          DILUTED
          EARNINGS 
          PER
          COMMON 
          SHARE        $                                                                         0.38

</TABLE>          
          
          _________________________________

          (A)  To record estimated expenses relating to the Mergers as a
               purchase price adjustment.
          (B)  To adjust Bank Premises and Equipment to market.
          (C)  To record deferred taxes for write-up of Bank Premises and 
               Equipment.
          (D)  To record preferred stock (187,286 shares @ $14.25/share)
               and eliminate equity of Sugarland.
          (E)  To amortize adjusted goodwill on a straight line
               basis over 15 years.
          (F)  To record payment on Preferred Stock dividends.
                                            ____________________________

(See accompanying notes at end of financial statements)
                  
                  
                ELECTION OF DIRECTORS OF MIDSOUTH

               MidSouth's   Articles  provide  that  the
          number of directors  will  be  set  by the By-
          Laws, and the By-Laws currently provide  for a
          Board  of  Directors  of eight directors.  The
          Articles  also provide for  three  classes  of
          directors,  with  one  class  to be elected at
          each annual meeting for a three-year term.  At
          the Annual Meeting, Class II Directors will be
          elected  to  serve until the third  succeeding
          annual meeting of shareholders and until their
          successors  have   been   duly   elected   and
          qualified.

               Unless authority is withheld, the persons
          named  in  the  enclosed  proxy  will vote the
          shares represented by the proxies they receive
          for the election of the two Class  II director
          nominees  named  below.   In the unanticipated
          event that one or more nominees  cannot  be  a
          candidate  at  the  Annual Meeting, the shares
          represented by the proxies  will  be  voted in
          favor   of  such  other  nominees  as  may  be
          designated  by  the  Board.  Directors will be
          elected by plurality vote,  and,  as a result,
          abstentions  and  broker  non-votes  will   be
          ineffective.

               MidSouth's  Articles  provide  that  only
          persons  who  are nominated in accordance with
          the procedures  set  forth in Article IV(H) of
          the  Articles  are eligible  for  election  as
          directors.  Other than the Board of Directors,
          only shareholders of MidSouth entitled to vote
          at a meeting for the election of directors who
          have complied with  the  notice procedures set
          forth in the Articles may  nominate  a  person
          for  director.   In order for such shareholder
          to timely nominate  a  person  for election at
          the Annual Meeting, the shareholder  must have
          provided written notice to MidSouth by January
          15,  1995.  The shareholders' notice must  set
          forth  the  following:   (1) as to each person
          whom the shareholder proposes  to nominate for
          election  or reelection as director,  (a)  the
          name, age,  business  address  and residential
          address  of  such  person,  (b) the  principal
          occupation or employment of such  person,  (c)
          the  class  and  number  of  shares of capital
          stock of MidSouth of which such  person is the
          beneficial  owner  (as  defined in Rule  13d-3
          under  the  Securities Exchange  Act  of  1934
          ("Rule 13d-3")  and  (d) any other information
          relating to such person that would be required
          to  be disclosed in solicitations  of  proxies
          for the  election  of  directors  pursuant  to
          Regulation    14A    promulgated   under   the
          Securities Exchange Act of 1934; and (2) as to
          the shareholder of record  giving  the notice,
          (a)  the name and address of such shareholder,
          (b) the  class and number of shares of capital
          stock of MidSouth of which such shareholder is
          the beneficial  owner (as defined in Rule 13d-
          3) and (c) a description  of  any  agreements,
          arrangements  or  relationships  between   the
          shareholder  giving the notice and each person
          the shareholder  proposes  to  nominate.   Two
          inspectors,   not  affiliated  with  MidSouth,
          appointed   by  MidSouth's   secretary,   will
          determine whether  the  notice provisions were
          met.   If  the inspectors determine  that  the
          Shareholder  has  not  complied  with  Article
          IV(H),   the  defective  nomination  shall  be
          disregarded.

               The following  table  sets  forth certain
          information  as  of  February 28,  1995   with
          respect  to  each  director  nominee  and each
          director   whose   term  as  a  director  will
          continue after the Meeting.   Unless otherwise
          indicated, each person has been engaged in the
          principal occupation shown for  the  past five
          years.   The Board recommends a vote FOR  each
          of the two nominees named below.

          Director Nominees for terms expiring in 1998 (Class II Directors)

<TABLE>          
<CAPTION>

                                                                         Year First Became
                  Name             Age        Principal Occupation      Director of MidSouth
                  ____             ___        ____________________      ____________________

         <S>                        <C>    <C>                                  <C>     
         Will G. Charbonnet, Sr.    47     President, Acadiana Fast             1985
                                           Foods Inc. (owner/operator
                                           fast food stores); Chairman
                                           of the Board, MidSouth and
                                           MidSouth Bank

         Clayton Paul                69    President, Badger Oil              1992(1)
         Hilliard(1)                       Corporation

         Directors whose terms expire in 1996 (Class III Directors)
             

                                                                         Year First Became
         Name                      Age     Principal Occupation         Director of MidSouth
         ____                      ___     ____________________         ____________________

         James R. Davis, Jr.        42     Owner, Safe-America                  1991
                                           Security System (1994-
                                           present); Director of Gas
                                           Supply for Louisiana,
                                           Victoria Gas Corporation
                                           (October 1992 - 1993);
                                           President, Elsbury
                                           Production, Inc. (oil and
                                           gas exploration and
                                           production) (June 1982 -
                                           September 1992)

         Karen L. Hail              41     Chief Financial Officer and           1988
                                           Secretary, MidSouth

         Milton B. Kidd, Jr.        75     Optometrist, Kidd Vision             1984
                                           Centers

         Directors whose terms expire in 1997 (Class I Directors)

         Name                      Age     Principal Occupation          Year First Became
                                                                        Director of MidSouth
         ____                      ___     ____________________         ____________________         

         C. R. Cloutier             48     President and C.E.O.,                1984
                                           MidSouth and MidSouth Bank

         J. B. Hargroder, M.D.      64     Physician, retired                   1984

         William M. Simmons         61     Private Investments                  1984
</TABLE>

       _________________________________
        
       <FN1>  Mr. Hilliard also was a director of MidSouth and MidSouth Bank 
              from 1985 to 1987.          
              

               During 1994 the Board  held  17 meetings.
          Each incumbent director attended at  least 75%
          of  the  aggregate  number  of  meetings  held
          during  1994  of  the  Board and committees of
          which  he or she was a member,  except  Robert
          Burke Keaty  and  James R. Davis, who attended
          41% and 74% respectively.

               The Board has  an Executive Committee, an
          Audit  and  Loan  Review   Committee   and   a
          Personnel   Committee.   The  members  of  the
          Executive Committee  are  Will  G. Charbonnet,
          Sr., C. R. Cloutier, J. B. Hargroder, M.D. and
          Robert Burke Keaty.  The Executive Committee's
          duties    include   nominations,   shareholder
          relations, bank examination and Securities and
          Exchange Commission  ("SEC")  reporting.   The
          Executive  Committee  will  consider  nominees
          that   are   proposed   by   shareholders   in
          accordance   with  the  procedures,  described
          below, set forth  in MidSouth's Articles.  The
          Executive Committee  did  not  meet in 1994 as
          such   matters   usually  taken  up  by   this
          Committee were brought to the full Board.

               The current members of the Audit and Loan
          Review  Committee are  James  R.  Davis,  Jr.,
          Milton  B.   Kidd,   III,   and  Clayton  Paul
          Hilliard.   The  Committee,  which   held   12
          meetings   in   1994,   is   responsible   for
          maintaining  a  program of internal accounting
          controls and monitoring all loans and lines of
          credit for consistency  with  MidSouth  Bank's
          loan policy.
               The  current  members  of  the  Personnel
          Committee  are Will G. Charbonnet, Sr.,  James
          R. Davis, Jr.,  J.  B. Hargroder, Clayton Paul
          Hilliard   and  William   M.   Simmons.    The
          Personnel Committee,  which  met  one  time in
          1994,   is   responsible  for  evaluating  the
          performance and  setting  the  compensation of
          MidSouth's executive officers.

               Directors of MidSouth are also members of
          the Board of Directors of MidSouth Bank.  With
          the exception that Milton B. Kidd,  III,  is a
          director of MidSouth only, and Milton B. Kidd,
          Jr.,  is  a  director of MidSouth and director
          emeritus  of MidSouth  Bank.   Directors  were
          entitled to fees of $200 per month for service
          on both boards, except for the Chairman of the
          Board  of  MidSouth   and  MidSouth  Bank  who
          receives an additional  $400  per  month.   In
          addition  to  the  monthly  fee, each director
          receives  $250 for each regular  meeting,  and
          $125 for each  special meeting of the Board of
          MidSouth Bank and  $75 for the first hour, and
          $25 per hour for each additional hour, of each
          committee meeting.   Directors  received  fees
          only for meetings they attended.

               Section   16(a)  of  the  Securities  and
          Exchange  Act  of   1934  requires  MidSouth's
          directors and executive  officers  and persons
          who  own more than ten percent of a registered
          class  of MidSouth's equity securities to file
          with the  SEC  initial  reports  of ownership,
          reports   of   changes  in  ownership,  annual
          reports  regarding   certain  transactions  in
          common stock and other  equity  securities  of
          MidSouth.   Executive  officers, directors and
          greater  than  ten-percent   shareholders  are
          required  to furnish MidSouth with  copies  of
          all  Section  16(a)  reports  they  file.   To
          MidSouth's  knowledge,  all such Section 16(a)
          filings with respect to changes  in  ownership
          in 1994 were filed on a timely basis.

                SECURITY OWNERSHIP OF MANAGEMENT AND
               CERTAIN BENEFICIAL OWNERS OF MIDSOUTH

          Security Ownership of Management

               The  following  table  sets forth certain
          information as of May 31, 1995, concerning the
          beneficial  ownership  of  MidSouth's   Common
          Stock   by   each   director  and  nominee  of
          MidSouth,   by  MidSouth's   Chief   Executive
          Officer,  C.  R.   Cloutier  (who  is  also  a
          director) and by all  directors  and executive
          officers of MidSouth as a group, determined in
          accordance with Rule 13d-3 of the SEC.  Unless
          otherwise indicated, the Common Stock  is held
          with sole voting and investment power.

<TABLE>
<CAPTION>

                                      Amount and Nature
                                        of Beneficial
                                        Ownership<FN1>          Percent
              Name and Address                                 of Class


          <S>                                <C>                 <C> 
          Will G. Charbonnet, Sr.            41,045<FN2>          5.7%
          1003 Hugh Wallis Road,
          South, Suite F
          Lafayette, LA  70508


          C. R. Cloutier                     49,555<FN3>          6.8%
          P. O. Box 3745
          Lafayette, LA  70502

                                             15,618(4)            2.2%
          James R. Davis, Jr.
          9151 Interline Ave.,
           Ste. 1-B
          Lafayette, LA  70503


          Karen L. Hail                      22,200<FN5>          3.1%
          P. O. Box 3745
          Lafayette, LA  70502

                                                                 
          J. B. Hargroder, M.D.              70,209<FN6>          9.8%
          P. O. Box 1049
          Jennings, LA  70546

                                                                 
          Clayton Paul Hilliard              34,195<FN7>          4.8%
          P. O. Box 52745
          Lafayette, LA  70505

                                                                 
          Robert Burke Keaty                  4,710<FN8>          0.7%
          345 Doucet Road
          Suite 104
          Lafayette, LA  70503

                                                                 
          Milton B. Kidd, Jr., O.D.          17,221<FN9>          2.4%
          1500 N.W. Blvd.
          P. O. Box 1071
          Franklin, LA  70538

                                                                 
          William M. Simmons                24,599<FN10>          3.4%
          P. O. Box 111
          Avery Island, LA  70513

                                                               
          All directors and                241,409              39.45%
          executive officers as a
          group (13 persons)

</TABLE>


        <FN1>  MidSouth  Common Stock held by MidSouth's
               Directors'  Deferred  Compensation  Trust
               (the  "Trust")  is  beneficially owned by
               the Plan Administrator,  which  has  sole
               voting and investment power.  Because the
               Plan   Administrator   is  the  Executive
               Committee of the Board of  MidSouth,  all
               directors  of MidSouth could be deemed to
               share voting  and  investment  power with
               respect to all MidSouth Common Stock held
               in the Trust (52,260 shares or 7.3% as of
               May   31,  1995).   For  each  individual
               director,  the  table reflects the number
               of shares held for  his  or  her  account
               only.   The  group  figure  reflects  all
               shares held in the Trust on May 31, 1995.
               MidSouth  Common Stock held by MidSouth's
               Employee  Stock   Ownership   Plan   (the
               "ESOP")  is  not  included  in the table,
               except  that  shares  allocated   to   an
               individual's   account  are  included  as
               beneficially owned  by  that  individual.
               Beneficial  ownership of shares  held  in
               the ESOP is attributed  to the ESOP, ESOP
               Trustees    and    ESOP    Administrative
               Committee,  as  reflected  in  the  table
               below.   The  Board  has  the  power   to
               appoint  and remove the ESOP Trustees and
               Administrative Committee.  Shares subject
               to options  are  deemed  outstanding  for
               purposes  of  computing the percentage of
               outstanding Common Stock owned by persons
               beneficially owning  such  shares  and by
               all directors and executive officers as a
               group   but   are   not   deemed   to  be
               outstanding  for the purpose of computing
               the ownership  percentage  of  any  other
               person.

        <FN2>  Includes  8,883  shares  as  to  which he
               shares  voting  and investment power  and
               6,938 held for his account in the Trust.

        <FN3>  Includes 7,362 shares  held  by  the ESOP
               for  his  account  as  to which he shares
               voting power, 20,488 shares  as  to which
               he  shares  voting  and investment power,
               7,106 shares held for  his account in the
               Trust and 10,500 shares  underlying stock
               options.

        <FN4>  Includes  10,131 shares as  to  which  he
               shares voting  and  investment  power and
               5,487 shares held for his account  in the
               Trust.

        <FN5>  Includes   5,234   shares  held  for  her
               account  in  the ESOP  as  to  which  she
               shares voting  power,  210  shares  as to
               which  she  shares  voting and investment
               power, 5,416 shares held  for her account
               in the Trust and 10,500 shares underlying
               stock options.

        <FN6>  Includes  63,435  shares as to  which  he
               shares voting and investment  power,  and
               6,069  shares held for his account in the
               Trust.

        <FN7>  Includes  30,992  shares  as  to which he
               shares  voting  and investment power  and
               2,347 shares held  for his account in the
               Trust.

        <FN8>  Includes  4,710  shares   held   for  his
               account in the Trust.

        <FN9>  Includes  5,250  shares  as  to which  he
               shares  voting and investment power,  and
               4,713 shares  held for his account in the
               Trust.

        <FN10> Includes 570 shares as to which he shares
               voting  and investment  power  and  5,764
               shares held for his account in the Trust.


          Security  Ownership   of   Certain  Beneficial
          Owners

               The  following table sets  forth  certain
          information  as  of  May  31,  1995 concerning
          persons  or  groups, other than the  directors
          listed in the  table  above, known to MidSouth
          to be the beneficial owner  of  more than five
          percent of MidSouth's Common Stock, determined
          in accordance with Rule 13d-3 of the SEC.

<TABLE>
<CAPTION>

               Name and Address         Amount and Nature                Percent
             of Beneficial Owner      of Beneficial Ownership           of Class
             ___________________      _______________________           ________
          <S>                               <C>                            <C>
          Robert C. Schumacher, M.D.         36,411                        5.1%
          16134 N. Gallaugher
          Jennings, LA  70546

          Hilton B. Watson                   36,855                        5.1%
          102 S. Cutting Avenue
          Jennings, LA  70546

          MidSouth Bancorp, Inc.             68,204 <FN1>                  9.5%
          Employee Stock Ownership 
            Plan, ESOP
          Trustees and ESOP 
          Administrative Committee
          P. O. Box 3745
          Lafayette, LA  70502

</TABLE>

       <FN1>   The ESOP Administrative Committee directs
               the   ESOP   Trustees  how  to  vote  the
               approximately 6,065 unallocated shares of
               Common Stock held  in  the ESOP as of May
               31, 1995.  Voting rights  of  the  shares
               allocated  to ESOP participants' accounts
               are passed through  to  the participants.
               The  ESOP Trustees have investment  power
               with respect  to  the  ESOP's assets, but
               must  exercise this power  in  accordance
               with an  investment policy established by
               the ESOP Administrative Committee.  Thus,
               the ESOP Trustees  share investment power
               with  the  ESOP Administrative  Committee
               for all shares held pursuant to the ESOP.
               The ESOP Trustees  are  Donald R. Landry,
               an  executive  officer  of MidSouth,  and
               Russell Henson and Kim Cormier,  MidSouth
               Bank  employees.  The ESOP Administrative
               Committee  consists of Teri S. Stelly and
               Todd  Kidder,   executive   officers   of
               MidSouth,   and   Dailene   Melancon,   a
               MidSouth Bank employee.

                      ___________________________

                 EXECUTIVE   COMPENSATION   AND  CERTAIN
          TRANSACTIONS


          Summary of Executive Compensation

               The    following    table    shows    all
          compensation  awarded to, earned by or paid to
          MidSouth's  Chief  Executive  Officer,  C.  R.
          Cloutier, for  all services rendered by him in
          all   capacities   to    MidSouth    and   its
          subsidiaries  for the year ended December  31,
          1994.  No other  executive officer of MidSouth
          had total annual salary  and  bonus  exceeding
          $100,000 for the year ended December 31, 1994.

<TABLE>
<CAPTION>


                                                          Long Term Compensation
         ____________________________________________________________________________________________________
                        Annual Compensation                 Awards               Payouts        Other
                         
         ____________________________________________________________________________________________________
                                                       Other              Securities              All
                                                       Annual  Restricted   Under-               Other
             Name                                     Compen-    Stock      lying       LTIP    Compen-
             and         Year   Salary($)  Bonus($)    sation  Awards(s)   Options/   Payouts    sation
          Principal                                     ($)       ($)      SARs(#)      ($)       ($)
           Position
         _____________________________________________________________________________________________________
         <S>             <C>      <C>       <C>        <C>       <C>         <C>       <C>     <C>             
            C. R.        1994     99,617    15,071       0         0          0          0     21,065<FN2)
          Cloutier,      1993     99,617     4,956       0                               0       20,764
            Chief        1992     90,405      0          0                               0       14,705
          Executive
           Officer
         _____________________________________________________________________________________________________

</TABLE>

        <FN1>  Awarded   pursuant   to   the   Incentive
               Compensation Plan of MidSouth Bank.
        <FN2>  Consists  of $11,900 in directors'  fees,
               all  of  which   were   deferred  by  Mr.
               Cloutier  pursuant  to  the   Trust,   an
               estimated  $8,338 contributed by MidSouth
               to  the  ESOP  for  the  account  of  Mr.
               Cloutier and  $827  paid  by  MidSouth in
               insurance    premiums   for   term   life
               insurance  for   the   benefit   of   Mr.
               Cloutier.



          Option Exercises and Holdings

               The    following    table    sets   forth
          information  with respect to MidSouth's  Chief
          Executive Officer,  C. R. Cloutier, concerning
          his  exercise  of  options   during  1994  and
          unexercised  options held as of  December  31,
          1994.  As of December  31,  1994,  as adjusted
          for  a stock dividend paid February 18,  1994,
          other  executive  officers  of  MidSouth  held
          options  to  purchase  an  aggregate of 10,500
          shares  of common stock exercisable  at  $9.52
          per share and expiring on December 31, 1996.
            
            
            AGGREGATED  OPTION  EXERCISES  IN  1994  AND
          OPTION VALUES AS OF DECEMBER 31, 1994
<TABLE>
<CAPTION>

          _________________________________________________________________________________________
                          No. of
                          Shares
                         Acquired
                            on       Value    Number of Securities      Value of Unexercised
              Name       Exercise   Realized  Underlying Unexercised  In-the-Money Options/SARs
                                                 Options/SARs at                  at       
                                              December 31, 1994<FN1>       December 31,1994
                                             ______________________________________________________
                                             Exercisable  Unexercisable  Exercisable Unexercisable
         __________________________________________________________________________________________
          <S>              <C>       <C>       <C>          <C>          <C>           <C>
          C. R. Cloutier     0        $0       10,500             0      $20,790          N.A.
        
         __________________________________________________________________________________________

</TABLE>

        <FN1>  As  adjusted  for  a  stock dividend paid
               February 18, 1994, Mr. Cloutier's options
               are exercisable at an exercise  price  of
               $9.52  per  share  and expire on December
               31, 1996.



          Employment and Severance Contract

               Mr.  Cloutier  has  a written  employment
          agreement with MidSouth Bank for a term of one
          year, commencing February  15th  of each year.
          The   employment  agreement  is  automatically
          extended  for  a period of one year every year
          thereafter commencing on the termination date,
          unless written notice  of termination is given
          by any party to the agreement  not  later than
          60 days before the termination date.  Pursuant
          to  the  contract, Mr. Cloutier receives  term
          life insurance  equal to four times his annual
          salary payable to  a beneficiary of his choice
          and disability insurance of not less than two-
          thirds of his annual  salary.   Mr. Cloutier's
          contract  has  a  severance  provision   which
          entitles  him  to  one  year's  salary  if the
          agreement  is  terminated  by  MidSouth  Bank,
          unless he is removed by a regulatory body.

          Certain Transactions

               Directors,    nominees    and   executive
          officers of MidSouth and their associates have
          been   customers   of,   and  have  had   loan
          transactions  with,  MidSouth   Bank   in  the
          ordinary   course   of   business,   and  such
          transactions are expected to continue  in  the
          future.    In   the   opinion   of  MidSouth's
          management,  such  transactions have  been  on
          substantially   the  same   terms,   including
          interest  rates  and   collateral,   as  those
          prevailing   at   the   time   for  comparable
          transactions with other persons  and  did  not
          involve   more   than   the   normal  risk  of
          collectibility  or  present other  unfavorable
          features.
                    ___________________________

                   RELATIONSHIP WITH INDEPENDENT
                         PUBLIC ACCOUNTANTS

               MidSouth's     consolidated     financial
          statements  for the year  ended  December  31,
          1994 were audited  by  the  firm of Deloitte &
          Touche  LLP and the Board has  appointed  such
          firm to audit  MidSouth's financial statements
          for  the  year  ending   December   31,  1995.
          Representatives of Deloitte & Touche  LLP  are
          not  expected  to  be  present  at  the Annual
          Meeting.

                       SHAREHOLDER PROPOSALS

               Eligible   shareholders  who  desire   to
          present a proposal  qualified for inclusion in
          the  proxy  materials  relating  to  the  1996
          annual meeting of MidSouth  must  forward such
          proposals to the Secretary of MidSouth  at the
          address listed on the first page of this Proxy
          Statement  in time to arrive at MidSouth prior
          to ___________________.

                           LEGAL MATTERS

               Correro,  Fishman  & Casteix, L.L.P., New
          Orleans, Louisiana, has rendered  its  opinion
          that the shares of MidSouth Preferred Stock to
          be  issued  in  connection  with  the  Holding
          Company Merger have been duly authorized  and,
          if  and  when  issued pursuant to the terms of
          the Plan, will be  validly  issued, fully paid
          and non-assessable.

                              EXPERTS

               The   audited   consolidated    financial
          statements of Sugarland and its subsidiary  as
          of  and  for each of the years in the two year
          period ended  December  31, 1994 and 1993 have
          been  audited  by Mixon, Roy,  Metz  &  Mixon,
          independent public  accountants,  as indicated
          in their report with respect thereto, and have
          been  included  herein  in  reliance upon  the
          authority   of   such   firm  as  experts   in
          accounting and auditing.

               The consolidated financial  statements of
          MidSouth  incorporated  in  this  Joint  Proxy
          Statement and Prospectus by reference from the
          MidSouth  Annual  Report  on Form 10-KSB  have
          been  audited  by  Deloitte  &   Touche   LLP,
          independent   auditors,  as  stated  in  their
          report  which  is   incorporated   herein   by
          reference  and  has  been  so  incorporated in
          reliance  upon the report of such  firm  given
          upon authority  as  experts  in accounting and
          auditing.

                           OTHER MATTERS

                 With respect to the Companies,  at  the
          time of  the  preparation  of this Joint Proxy
          Statement and Prospectus, neither  of them had
          been  informed  of any matters to be presented
          by  or  on  behalf of  the  Companies  or  the
          management thereof  for action at the Meetings
          other  than  those listed  in  the  Notice  of
          Special Meeting  of  Shareholders of Sugarland
          and Notice of Annual Meeting  of  Shareholders
          of MidSouth referred to herein.  If  any other
          matters   come   before  the  meeting  or  any
          adjournment thereof,  the persons named in the
          enclosed  proxy  will  vote  on  such  matters
          according to their best judgment.

               Shareholders  are  urged   to   sign  the
          enclosed  proxy, which is solicited on  behalf
          of the
          Board of Directors  of  Sugarland or MidSouth,
          and  return  it  at  once  in   the   enclosed
          envelope.

          ANY SHAREHOLDER MAY BY WRITTEN REQUEST  OBTAIN
          WITHOUT  CHARGE  A  COPY  OF MIDSOUTH'S ANNUAL
          REPORT  ON  FORM  10-KSB  FOR THE  YEAR  ENDED
          DECEMBER 31, 1994, WITHOUT EXHIBITS.  REQUESTS
          SHOULD BE ADDRESSED TO SALLY D. GARY, INVESTOR
          RELATIONS, MIDSOUTH BANCORP,  INC.,  P. O. BOX
          3745, LAFAYETTE, LOUISIANA 70502.

          BY ORDER OF THE BOARD OF DIRECTORS
          OF SUGARLAND


          Jeanerette, Louisiana        __________________________  

          June    , 1995               RONALD R. HEBERT, SR., SECRETARY

          
          
          BY ORDER OF THE BOARD OF DIRECTORS
          OF MIDSOUTH


          Lafayette, Louisiana         ___________________________ 

          June    , 1995               KAREN L. HAIL, SECRETARY


<PAGE>

                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                          OF
                              SUGARLAND BANCSHARES, INC.



                                                                       Page


          Independent Auditors' Report..................................F-2



          Consolidated Balance Sheets as of
               December 31, 1994 and 1993
               and March 31, 1995.......................................F-3



          Consolidated Statements of Income for
               the Years Ended December 31, 1994
               and 1993 and the Three Months
               ended March 31, 1995 and 1994............................F-4



          Consolidated Statements of Changes in Shareholders'
               Equity for the Years Ended
               December 31, 1994 and 1993
               and the Three Months ended
               March 31, 1995...........................................F-5



          Consolidated Statements of Cash Flows for
               the Years Ended December 31, 1994
               and 1993 and the Three Months
               ended March 31, 1995 and 1994............................F-6



          Notes to Consolidated Financial Statements....................F-7


                                     F-1

<PAGE>


                             Independent Auditors' Report





          The Board of Directors and Shareholders
          Sugarland Bancshares, Inc.
          P.O. Box 71
          Jeanerette, LA 70544


          We  have  audited the accompanying consolidated balance sheets of
          Sugarland  Bancshares,  Inc.  and  Sugarland  State  Bank  as  of
          December  31,   1994  and  1993,  and  the  related  consolidated
          statements of income,  changes  in  shareholders' equity and cash
          flows  for  each  of  the  years  then  ended.   These  financial
          statements   are   the   responsibility   of  the   Corporations'
          management.  Our responsibility is to express an opinion on these
          financial statements based on our audits.

          We  conducted  our audits in accordance with  generally  accepted
          auditing standards.   Those  standards  require  that we plan and
          perform the audits to obtain reasonable assurance  about  whether
          the  financial statements are free of material misstatement.   An
          audit  includes  examining,  on a test basis, evidence supporting
          the  amounts and disclosures in  the  financial  statements.   An
          audit  also includes assessing the accounting principles used and
          significant  estimates  made by management, as well as evaluating
          the overall financial statement  presentation.   We  believe that
          our audits provide a reasonable basis for our opinion.

          In  our  opinion,  the  financial  statements  referred  to above
          present  fairly,  in  all  material  respects,  the  consolidated
          financial  position  of  Sugarland Bancshares, Inc. and Sugarland
          State Bank at December 31,  1994  and  1993, and the consolidated
          results of their operations and their cash  flows for each of the
          years   then   ended,  in  conformity  with  generally   accepted
          accounting principles.


          MIXON, ROY, METZ & MIXON
          CERTIFIED PUBLIC ACCOUNTANTS

          New Iberia, Louisiana
          March 1, 1995


                                     F-2

<PAGE>


                              Sugarland Bancshares, Inc.
                             Consolidated Balance Sheets
                              December 31, 1994 and 1993
                                  and March 31, 1995

<TABLE>
<CAPTION>

                                          (Unaudited)
                                            March 31,
                                              1995         1994         1993
                                            __________   __________   __________
 
        <S>                                 <C>          <C>          <C> 
        Assets:

           Cash and Due From Banks          $2,193,058   $2,323,694   $2,364,404
           Federal Funds Sold                2,975,000    2,075,000    3,050,000
           Securities Available for Sale     3,997,494    3,944,856    3,919,566
           Loans, Net of Unearned Discount
             and Allowance for Possible    
             Loan Losses                     7,841,889    8,225,775    8,048,063
           Bank Premises and Equipment,   
             Net of Accumulated 
             Depreciation                      478,356      493,338      551,978
           Accrued Income and Other Assets     327,954      409,896      295,698
                                            __________   __________   __________
        Total Assets:                      $17,813,751  $17,472,559  $18,229,709
                                            ==========   ==========   ==========
        Liabilities and Shareholders'
        Equity:
        Liabilites:
           Deposits                        
             Demand                         $4,547,723   $4,821,975   $4,614,157
             Savings and NOW Deposits        5,802,279    5,090,390    5,324,182
             Other Time Deposits             5,185,875    5,407,579    6,133,173
                                            __________   __________   __________
                Total Deposits             $15,535,877  $15,319,944  $16,071,512

             Accrued Interest on Deposits       19,854       17,194       15,805
             Other Liabilities                  29,809       28,083       25,927
                                            __________   __________   __________
        Total Liabilities:                 $15,585,540  $15,365,221  $16,113,244
                                            __________   __________   __________
        Shareholders' Equity:
           Common Stock, Par Value $5,
             400,000 Shares Authorized,
             232,286 Issued and 
             187,286 Shares Outstanding     $1,161,430   $1,161,430   $1,161,430
           Capital Surplus                   1,452,364    1,452,364    1,452,364
           Retained Earnings                   231,569      181,602       19,373
           Net Unrealized Losses on
             Securities Available For
             Sale, Net of Tax                 (103,542)    (174,448)      (3,092)
           Treasury Stock, 45,000 Shares      (513,610)    (513,610)    (513,610)
                                            __________   __________   __________
        Total Shareholders' Equity:         $2,228,211   $2,107,338   $2,116,465
                                            __________   __________   __________
        Total Liabilities and 
          Shareholders' Equity:            $17,813,751  $17,472,559  $18,229,709
                                            ==========   ==========   ==========

</TABLE>


        The accompanying notes are an integral part of these consolidated
        financial statements.
                               
                                     F-3

<PAGE>                               
                               
                               Sugarland Bancshares, Inc.
                           Consolidated Statements of Income
                     For The Years Ended December 31, 1994 and 1993
                   And The Three Months Ended March 31, 1995 and 1994

<TABLE>
<CAPTION>

                                          (Unaudited)
                                          Three Months
                                         Ended March 31,           Year Ended December 31,
                                   __________________________    __________________________
                                      1995           1994           1994           1993
                                   __________     ___________    __________     ___________
  <S>                             <C>            <C>            <C>            <C> 
  Interest Income:
    Interest and Fees on Loans    $   201,445    $   197,411    $   868,282    $   885,008
    Interest on Securities
      Available for Sale               59,746         68,443        262,604        295,127
    Interest on Federal Funds
      Sold                             44,168         31,139         88,030         87,614
                                   __________     __________     __________     __________
  Total Interest Income:          $   305,359    $   296,993    $ 1,218,916    $ 1,267,749

  Interest Expense:
    Interest on Deposits               92,831         92,418        365,679        408,049
                                   __________     __________     __________     __________
  Net Interest Income:            $   212,528    $   204,575    $   853,237    $   859,700
    Provision for Possible
      Loan Losses                         -0-            -0-            -0-            -0-
                                   __________     __________     __________     __________
  Net Interest Income After
    Provisions for Credit
    Losses:                       $   212,528    $   204,575    $   853,237    $   859,700
                                   __________     __________     __________     __________
  Other Income:
    Customer Service Charges      $    37,383    $    37,123    $   154,173    $   153,034
    Ohter Income                        7,848         10,291         25,980         37,375
    Net Investment Securities
      Gains                               -0-            -0-            -0-          8,297
                                   __________     __________     __________     __________
  Total Other Income:             $    45,231    $    47,414    $   180,153    $   198,706
                                   __________     __________     __________     __________
  Other Expenses:
    Salaries and Exmployee
      Benefits                    $   101,185    $   103,673    $   436,220    $   444,628
    Occupancy Expenses                 34,194         38,626        148,649        153,133
    Equipment Expenses                 15,063         15,427         57,175         59,178
    Other Expesnes                     45,676         44,726        173,118        189,324
                                   __________     __________     __________     __________
  Total Other Expenses:           $   196,118    $   202,452    $   815,162    $   846,263
                                   __________     __________     __________     __________
  Income Before Income Taxes:     $    61,641    $    49,537    $   218,228    $   212,143

  Income Tax Expense:                  13,453         15,270         55,685         23,826
                                   __________     __________     __________     __________
  Net Income:                     $    48,188    $    34,267    $   162,543    $   188,317
                                   ==========     ==========     ==========     ==========
  Net Income Per Share of
    Common Stock                  $       .26    $       .18    $       .87    $      1.01
                                   ==========     ==========     ==========     ==========
  Average Shares Outstanding          187,286        187,286        187,286        187,286
                                   ==========     ==========     ==========     ==========

</TABLE>

        The  accompanying notes are an integral part of these consolidated  
        financial statements.
                                         
                                     F-4

<PAGE>

                             Sugarland Banchsares, Inc.
             Consolidated Statements of Changes in Shareholders' Equity
                    For The Years Ended December 31, 1994 and 1993
                      And The Three Months Ended March 31, 1995

<TABLE>
<CAPTION>
                                                                                    Unrealized
                                                                                     Loss on
                                                                                    Securities
                                         Common       Capital       Retained        Available      Treasury
                                          Stock       Surplus       Earnings         For Sale        Stock
                                        __________   __________    __________      ___________   ____________
        <S>                            <C>          <C>           <C>             <C>           <C>
        Balances at
        December 31, 1992
        as previously reported:        $ 1,161,430  $ 1,452,364   $   (80,271)    $   (50,912)  $   (513,610)

        Prior Period Adjustment                                       (50,912)         50,912
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1992
        as restated:                     1,161,430    1,452,364      (131,183)            -0-       (513,610)

        Net Income For Year                                           188,317
        Unrealized Loss on Securities               
          Available For Sale                                                           (3,092)   
        Dividends                                                     (37,457)
        Minority Interest in Income
          of Subsidiary                                                  (304)
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1993:             $ 1,161,430  $ 1,452,364   $    19,373     $    (3,092)  $   (513,610)

        Net Income For Year                                           162,543
        Net Change in Unrealized                                      
          Loss on Securities
          Available For Sale, Net
          Taxes of $81,131                                                           (171,356)
        Minority Interest in Income                                    
          of Subsidiary                                                  (314)
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1994:             $ 1,161,430  $ 1,452,364   $   181,602     $  (174,448)  $   (513,610)
                                        __________   __________    __________      __________    ___________        
        Net Income through March 31,
          1995 *                                                       48,188
        Over-accrual of Prior-year
          Taxes *                                                       1,779
        Net Change in Unrealized
          Loss on Securities                                                         
          Available For Sale*                                                          70,906
                                        __________   __________    __________      __________    ___________ 
        Balances at
        March 31, 1995: *              $ 1,161,430  $ 1,452,364   $   231,569     $  (103,542)  $   (513,610)
                                        ==========   ==========    ==========      ==========    ===========

        ___________________________

        *  Unaudited information

</TABLE>

        The accompanying notes are an integral part of these consolidated 
        financial statements.
                                      
                                     F-5

<PAGE>                

                              Sugarland Bancshares, Inc.
                        Consolidated Statements of Cash Flows
                    For The Years Ended December 31, 1994 and 1993
                  And The Three Months Ended March 31, 1995 and 1994

<TABLE>
<CAPTION>

                                              (Unaudited)                      
                                             Three Months       
                                             Ended March 31,            Year Ended Dember 31,
                                         _________________________    __________________________
                                            1995          1994           1994           1993
                                         __________     __________     __________     __________
<S>                                     <C>            <C>            <C>            <C>
Cash Flows From Operating Activities:
  Net Income                            $    48,188    $    34,267    $   162,543    $   188,317
  Adjustments to Reconcile Net Income
    to Net Cash Provided by Operating
    Activities:
    Depreciation                             14,982         15,750         60,145         62,298
    Increase in Accrued Income and                                     
      Other Assets                           83,719         51,394        (14,932)       (26,943)
    Increase/(Decrease) in Interest
      Payable                                 2,660          2,158          1,389         (7,378)
    Increase/(Decrease) in Other
      Liabilities                             1,726          5,852          2,298        (10,008)
    Loss/(Gain) on Sale of Other
      Real Estate Owned                         -0-            -0-          2,527        (12,500)
                                         __________     __________     __________     __________
Net Cash Provided by Operating 
  Activities:                           $   151,275    $   109,421    $   213,970    $   193,786
                                         __________     __________     __________     __________
Cash Flows From Investing Activities:
  Proceeds From Maturities of
    Securities Available for Sale       $   500,000    $ 1,000,000    $   520,923    $   917,697
  Purchases of Securities Available
    for Sale                               (481,730)    (1,558,539)      (799,156)    (1,450,227)
  Net Decrease in Federal Funds Sold       (900,000)    (1,100,000)       975,000      2,600,000
  Net Income in Loans                       383,886        751,853       (177,712)      (454,319)
  Purchase of Equipment                         -0-            -0-         (1,505)       (21,022)
  Acquisition of Other Real Estate
    Owned                                       -0-            -0-        (55,000)           -0-
  Proceeds From Sale of Other Real
    Estate Owned                                -0-            -0-         34,338         67,500
                                         __________     __________     __________     __________
Net Cash Provided by Investing 
  Activities:                           $   497,844    $   906,686    $   496,888    $ 1,659,629 
                                         __________     __________     __________     __________
Cash Flows From Financing Activities:
  Net Decrease in Demand Deposits,
    NOW and Savings Accounts            $   437,637    $   309,139    $   (25,974)   $  (792,775)
  Net Decrease in Time Deposits            (221,704)       (29,408)      (725,594)      (570,226)
  Dividends Paid                                -0-            -0-            -0-        (37,457)
                                         __________     __________     __________     __________
Net Cash Used in Financing Activites:   $   215,933    $   279,731    $  (751,568)   $ 1,400,458
                                         __________     __________     __________     __________
Net (Decrease)/Increase in Cash 
  and Cash Equivalents                  $  (130,636)   $  (517,534)   $   (40,710)   $   452,957
                                         __________     __________     __________     __________
Cash and Due from Banks at January 1      2,323,694      2,364,404      2,364,404      1,911,447
                                         __________     __________     __________     __________
Cash and Due from Banks at End
  of Period                             $ 2,193,058    $ 1,846,870    $ 2,323,694    $ 2,364,404
                                         ==========     ==========     ==========     ==========

</TABLE>                                         

            Supplemental Disclosures:

            1.   The  Corporation  paid  interest  costs of $364,290 and
                 $415,427 in the years ended December 31, 1994 and 1993,
                 respectively.

            2.   The Corporation made income tax payments of $49,894 and
                 $26,653 for the years ended December 31, 1994 and 1993,
                 respectively.

            The accompanying notes are an integral part of these
            consolidated financial statements.

                                     F-6

<PAGE>                                         

                        Sugarland Bancshares, Inc.
              Notes to the Consolidated Financial Statements


            Note 1 - Summary of Significant Accounting Policies:
            ___________________________________________________

                 The Corporation
                 _______________

                 Sugarland  Bancshares,  Inc.,  a  Louisiana corporation
                 (the   Corporation),   is   a  bank  holding   company.
                 Sugarland State Bank (the Bank)  is  a state non-member
                 banking institution and a 99.8% owned subsidiary of the
                 Corporation.   The  Bank  is located in Jeanerette,  LA
                 with a branch in New Iberia,  LA  and its customers are
                 primarily from that area.

                 Principles of Consolidation
                 ___________________________

                 The  consolidated  financial  statements   include  the
                 accounts  of  Sugarland Bancshares, Inc. and its  99.8%
                 owned subsidiary,  Sugarland  State Bank.  Intercompany
                 transactions  and  balances  have  been  eliminated  in
                 consolidation.

                 Cash and Cash Equivalents
                 _________________________

                 For purposes of reporting cash  flows,  cash  and  cash
                 equivalents  are  defined  as those amounts included in
                 the balance sheet caption "Cash and Due From Banks".

                 Investments in Securities
                 _________________________

                 For 1993, investments in securities are stated at cost,
                 adjusted for amortization of  premium  and accretion of
                 discount,  which  are  recognized  as  adjustments   to
                 interest  income.   Gain  or  losses  on  the  sale  of
                 investment securities are  based upon the adjusted cost
                 of  the  specific  security  sold and the net proceeds.
                 The investment marketable equity security is carried at
                 the  lower  of  cost or market value.   Generally,  the
                 Corporation  sells   these   securities  only  to  meet
                 liquidity  needs.   For 1994, the  Corporation  adopted
                 SFAS No. 115 and classified  all  its  U.S.  Government
                 Agency  Bonds  and  Notes  as securities available  for
                 sale.  These securities are  reflected  at  fair value,
                 and unrealized holding gains and losses, net  of tax on
                 securities  available for sale, are reported as  a  net
                 amount in a separate  component of shareholders' equity
                 until realized.

                 Loans
                 _____

                 Loans are stated at the  amount  of  unpaid  principal,
                 reduced  by  unearned  discounts  and an allowance  for
                 possible loan losses.  Interest income  on  installment
                 loans is recognized using the sum-of-the-digits  method
                 which  is  similar  to  the interest method.  Income on
                 other  loans is credited to  operations  based  on  the
                 principal  amount outstanding using the simple interest
                 method.  Based upon the evaluation of individual loans,
                 the Corporation  does  not  recognize  interest  income
                 where collection of interest is not expected.

                 Allowance for Possible Loan Losses
                 __________________________________

                 The  allowance  for possible loan losses is established
                 through  a  provision   for   loan  losses  charged  to
                 
                                     F-7

<PAGE>

                        Sugarland Bancshares, Inc.
           Notes to the Consolidated Financial Statements (Continued)



                 expenses.  Loans are charged against  the allowance for
                 possible loan losses when management believes  that the
                 collectability of the principal is unlikely.

                 The  allowance  is  an  amount that management believes
                 will  be adequate to absorb  possible  loan  losses  on
                 existing  loans that may become uncollectible, based on
                 evaluation  of  the  collectability  of loans and prior
                 loan loss experience.

                 Off Balance Sheet Financial Instruments
                 _______________________________________

                 In  the  ordinary  course  of  business, the  Bank  has
                 entered  into  off balance sheet financial  instruments
                 consisting of commitments  to extend credit and standby
                 letters  of  credit.   Such financial  instruments  are
                 recorded in the financial  statements  when they become
                 payable.

                 Net Income Per Share of Common Stock
                 ____________________________________

                 Net  income  per share of common stock is  computed  by
                 dividing net income  by  the weighted average number of
                 shares of common stock outstanding during the period.

                 Premises and Equipment
                 ______________________

                 The premises and equipment  are  carried  at  cost less
                 accumulated depreciation.  Depreciation of premises and
                 equipment  is provided over the estimated useful  lives
                 of the respective assets on the straight-line basis for
                 financial reporting  purposes  and  accelerated methods
                 for income tax reporting purposes.

                 Other Real Estate Owned
                 _______________________

                 Other  real  estate  owned is comprised  of  properties
                 acquired  through  partial  or  total  satisfaction  of
                 loans.  These properties  are  carried  at the lower of
                 cost  or  market value.  Loan losses arising  from  the
                 acquisition  of such properties are charged against the
                 allowance for  possible  loan  losses.   Other expenses
                 incurred are charged directly to operations.

                 Income Taxes
                 ____________

                 Provisions  for  income  taxes  are  based  on  amounts
                 reported in the statement of income (after exclusion of
                 non-taxable  income  such  as  interest  on  state  and
                 municipal securities) and include deferred income taxes
                 on  temporary  differences in the recognition of income
                 and expense for  tax  and financial statement purposes.
                 Deferred tax assets and liabilities are included in the
                 financial statements at  currently  enacted  income tax
                 rates  applicable  to  the period in which the deferred
                 tax assets and liabilities  are expected to be realized
                 or settled as prescribed in SFAS  No.  109,  Accounting
                 for Income Taxes.  As changes in tax laws or rates  are
                 enacted,   deferred  tax  assets  and  liabilities  are
                 adjusted through the provision for income taxes.

                                     F-8

<PAGE>


                        Sugarland Bancshares, Inc.
           Notes to the Consolidated Financial Statements (Continued)



                 The Corporation  does  not  consider  the allowance for
                 possible  loan losses as a timing difference  since  it
                 believes the allowance will not reverse in the future.

                 Compensated Absences
                 ____________________

                 Employees of  the  Bank  are  entitled to paid vacation
                 days and sick days depending on length of service.  The
                 amount   of   compensation  for  future   absences   is
                 immaterial and,  accordingly,  no  liability  has  been
                 recorded  in  the  financial  statements.   The  Bank's
                 policy   is  to  recognize  the  costs  of  compensated
                 absences when actually paid to employees.

                 Post Retirement Benefits
                 ________________________

                 The Bank presently  offers  no post retirement benefits
                 which would be required to be recorded in the financial
                 statements.   The  Bank  has  a  nonqualified  deferred
                 compensation  plan  in  which  some  of  its  directors
                 participate.  These fees were deducted in the financial
                 statements but were not deducted for tax  purposes.  No
                 deferrals  have  been made for a number of years.   The
                 economic  liability   is  reflected  in  the  financial
                 statements.

                 Prior Period Adjustment
                 _______________________

                 Retained earnings at the  beginning  of  1993  has been
                 adjusted to correct the inappropriate treatment  of the
                 decline  in  market  value of a mutual fund in 1992 and
                 prior years.  The error had no effect on net income for
                 1994 or 1993.
                                        
                                     F-9

<PAGE>

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 2 - Investments in Securities:
            __________________________________

            The carrying amounts of securities  available  for  sale  as
            shown   in   the   consolidated  balance  sheets  and  their
            approximate fair values at December 31 were as follows:

<TABLE>
<CAPTION>

                                                    Gross          Gross           Gross
                                 Amortized       Unrealized      Unrealized       Realized          Fair
                                   Cost             Gains          Losses          Losses           Value
                                 __________      ___________     ___________     __________       __________
   <S>                         <C>               <C>            <C>             <C>             <C>
   December 31, 1994:
       Mutual Fund             $     200,000     $       -0-    $    17,415     $    50,912     $    131,673
       U. S. Government
         and Agency Securities     3,951,803             930        239,550             -0-        3,713,183
       Other Securities              100,000             -0-            -0-             -0-          100,000
                                ____________      __________     __________      __________      ___________
                               $   4,251,803     $       930    $   256,965     $    50,912     $  3,944,856
                                ============      ==========     ==========      ==========      ===========
</TABLE>   

<TABLE>
<CAPTION>

                                                     Gross         Gross
                                   Book           Unrealized     Unrealized        Market
                                   Value             Gains         Losses           Value
                                ____________      __________     __________      __________   
   <S>                         <C>               <C>            <C>             <C>
   December 31, 1993:
       Mutual Fund             $     145,996     $       -0-    $       -0-     $   145,996
       U. S. Government
         and Agency Securities     3,673,570          63,888          1,454       3,736,004
       Other Securities              100,000             -0-            -0-         100,000
                                ____________      __________     __________      __________
                               $   3,919,566     $    63,888    $     1,454     $ 3,982,000
                                ============      ==========     ==========      ==========
</TABLE>



            Securities   carried   at    approximately   $1,000,000   at
            December 31, 1994 and $800,000  at  December 31,  1993, were
            pledged  to  secure  public  deposits and for other purposes
            required  by  law.  "Mutual fund"  is  a  marketable  equity
            security with an original cost of $200,000 and market values
            of $131,673 at  December  31,  1994 and $145,996 at December
            31,  1993.  "Other Securities" is  stock  in  a  nonpublicly
            traded corresponding bank.

            The maturities  of securities available for sale at December
            31, were as follows:

<TABLE>
<CAPTION>
                                                   1994            1993
                                               ____________    ____________
                <S>                           <C>             <C>
                Due from one to five years    $   3,509,439   $   3,193,512
                Due over five years                 442,364         480,058
                                               ____________    ____________
                                              $   3,951,803   $   3,673,570
                                               ============    ============
</TABLE>                                     

                                     F-10

<PAGE>


                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 3 - Loans and Allowance for Possible Loan Losses:

            The components of  loans  outstanding at December 31 were as
            follows:

<TABLE>
<CAPTION>

                                                           1994               1993
                                                       ____________      ____________
            <S>                                       <C>               <C>
            Commercial/Industrial/Agricultural        $   4,273,896     $   4,127,427
            Commercial Real Estate                          851,826         1,056,279
            Residential Real Estate                       1,423,072         1,431,247
            Consumer/Installment                          1,906,974         1,676,411
            Other                                             3,490             4,343
                                                       ____________      ____________
                Gross Loans                           $   8,459,258     $   8,295,707

            Less:
            Unearned Discounts                              (99,630)         (102,252)
            Allowance for Possible Loan Losses             (133,853)         (145,392)
                                                       ____________      ____________
                Total Loans                           $   8,225,775     $   8,048,063

</TABLE>


            Nonperforming loans, which  include loans contractually past
            due 90 days or more and those  on  nonaccrual,  were $26,000
            and $72,000 at December 31, 1994 and 1993, respectively.

            Approximately  30% of the Bank's loans were related  to  the
            farming industry of the Jeanerette, LA area.

            The   maturities  and   repricing   frequencies   of   loans
            outstanding at December 31 were as follows:

<TABLE>
<CAPTION>


                                                          1994               1993
                                                       ___________        ___________
            <S>                                       <C>                <C>
            One year or less:
               Floating interest rate                 $    592,605       $  1,162,187
               Fixed interest rate                       2,762,203          2,686,380
            After one year through five years:
               Floating interest rate                    1,574,759          1,601,168
               Fixed interest rate                       1,493,846          1,243,622
            After five years:
               Floating interest rate                    1,198,208            869,852
               Fixed interest rate                         837,637            732,498
                                                       ___________        ___________
                                                      $  8,459,258       $  8,295,707
                                                       ===========        ===========
</TABLE>

            Changes  in  the  Allowance for Possible Loan Losses for the
            years ended December 31 were as follows:

<TABLE>
<CAPTION>

                                                             1994              1993
                                                           _________        _________
            <S>                                           <C>              <C>
            Balance at January 1                          $  145,392       $  134,763
            Provisions Charged to Operations                     -0-              -0-
            Recoveries of Loans Previously Charged Off         4,646           16,582
            Loans Charged Off                                (16,003)          (5,953)
                                                           _________        _________
            Balance at December 31                        $  133,853       $  145,392
                                                           =========        =========
         
</TABLE>
                                     F-11

<PAGE>
            

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 4 - Bank Premises and Equipment:

            Components of properties and equipment were
            as follows:

<TABLE>
<CAPTION>
                                                             1994             1993
                                                           _________        _________
            <S>                                           <C>              <C>
            Building - Main Office                        $  469,788       $  469,788
            Furniture, Fixtures and Vehicles                 713,760          712,255
            Land - Jeanerette, LA                             50,238           50,238
            Land - New Iberia, LA                             87,563           87,563
                                                           _________        _________
              Total                                       $1,321,349       $1,319,844
            Less Accumulated Depreciation                   (828,011)        (767,866)
                                                           _________        _________
              Fixed Assets (Net)                          $  493,338       $  551,978
                                                           =========        =========

</TABLE>

            Depreciation expense  for  the years ended December 31, 1994
            and 1993 was $60,145 and $62,298, respectively.

            Note 5 - Treasury Stock:

            Treasury stock is shown at cost.

            Note 6 - Commitments and Contingent Liabilities:

            In  the  normal  course of business  there  are  outstanding
            various commitments  and  contingent  liabilities,  such  as
            guarantees  and  commitments to extend credit, which are not
            reflected  in the accompanying  financial  statements  until
            they become payable.  In the opinion of management, these do
            not represent unusual risks.

            At December 31, 1994 and 1993 unused lines of credit totaled
            $1,565,000 and $2,104,000, respectively.

            At December  31,  1994  and  1993  letters of credit totaled
            $33,000 and $51,000, respectively.

            The Corporation and the Bank are also  subject to claims and
            lawsuits  which  arise primarily in the ordinary  course  of
            business.  Based on  information  presently  available it is
            the opinion of management that such claims and  lawsuits, if
            any,  will  not  have  a  material  adverse  effect  on  the
            consolidated financial position of the Corporation.

                                     F-12

<PAGE>
                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 7 - Income Taxes:

             The  provision for income taxes at December 31 consisted of
             the following:
<TABLE>
<CAPTION>

                                                          1994           1993
                                                       _________       _________
            <S>                                       <C>             <C>
            Currently Payable
              Federal                                 $   52,623      $   22,173
              State                                        3,062           1,653
                                                       _________       _________
                                                      $   55,685      $   23,826
                                                       =========       =========
</TABLE>

             As discussed  in  Note  1,  no  deferred  taxes  have  been
             recorded in the financial statements for the components  of
             allowance  for  possible  loan losses.  Writedowns of other
             real estate owned of $15,124  creates  a benefit of $5,142,
             and the use of accelerated depreciation creates a liability
             of  $1,905.   Due  to the immaterial benefit,  no  deferred
             asset or liability was recorded.

             The provision for federal  income  taxes  is less than that
             computed by applying the federal statutory  rate  of 34% in
             1994 and 1993, as indicated in the following analysis.

<TABLE>
<CAPTION>

                                                           1994          1993
                                                         ________      ________
            <S>                                         <C>           <C>
            Tax based on statutory rate                 $  74,198     $  72,129
            Effect on tax-exempt income                       -0-        (3,844)
            Effect of net loan recoveries (losses)         (3,923)        3,614
            Deferred compensation paid                    (10,499)          -0- 
            Non deductible expenses                           509           554
            Contribution carryover                            -0-          (481)
            Net operating loss carryover                      -0-       (43,895)
            Depreciation                                    2,346        (4,251)
            Other (Net)                                    (6,946)          -0-
                                                         ________      ________
                                                        $  55,685     $  23,826
                                                         ========      ========
</TABLE>                                                        


            Note 8 - Related Parties:

            Some  of  the  directors and executive officers of Sugarland
            State Bank and companies  with which they are associated had
            banking transactions with the Bank in the ordinary course of
            business.   Loans  and  commitments   for   loans  to  those
            individuals  and  their  related  companies  were   made  on
            substantially  the same terms, including interest rates  and
            collateral, as those  prevailing  at the time for comparable
            transactions with other persons and  did  not  involve  more
            than  a  normal  risk of collectability or present any other
            unfavorable  features   to   the  Bank.   The  aggregate  in
            indebtedness  of  those  individuals   and   their   related
            companies  to  the  Bank  at  December 31, 1994 and 1993 was
            $1,388,000 and $1,100,000, respectively.   During  1994, new
            loans  to  such  related parties amounted to $1,000,000  and
            repayments amounted to $712,000.

                                     F-13

<PAGE>


                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 9 - Concentrations of Credit:
            _________________________________

            All the Bank's loans,  commitments,  and  standby letters of
            credit have been granted to customers in the  Bank's  market
            area.   All such customers are depositors of the Bank.   The
            concentrations  of  credit by type of loans are set forth in
            Note 3.  The distribution  of  commitments  to extend credit
            approximates the distribution of loans outstanding.  Standby
            letters  of  credit  were  granted  primarily  to commercial
            borrowers.  The Bank, as a matter of policy, does not extend
            credit to any single borrower or group of related  borrowers
            in excess of $500,000.

            Note 10 - Regulatory Matters:
            ____________________________

            The   Bank   is   subject   to  various  regulatory  capital
            requirements administered by  the  state and federal banking
            agencies.  Failure to meet minimum capital  requirements can
            initiate   certain   mandatory   and   possibly   additional
            discretionary   actions   by   regulators   that,  in  those
            circumstances,  could have a direct material effect  on  the
            institution's financial statements.  The regulations require
            the Bank to meet  specific  capital adequacy guidelines that
            involve  qualitative  measures  of  the  Bank's  assets  and
            liabilities  as  calculated   under   regulatory  accounting
            principles.  The regulations also require  agencies  to make
            qualitative  judgments  about  the  Bank.  Those qualitative
            judgments  could also effect the Bank's  capital  structure.
            Management believes  that,  as  of  December 31,  1994,  the
            institution  meets all such capital requirements to which it
            is subject.

            Note 11 - Subsequent Events:
            ___________________________

            On December 28,  1994, MidSouth Bancorp, Inc. (MidSouth) and
            Sugarland Bancshares,  Inc.  issued  a  joint  news  release
            announcing  an  agreement  under which Sugarland Bancshares,
            Inc. and its 99.8% owned subsidiary,  Sugarland  State Bank,
            would   be   acquired  by  MidSouth.   This  transaction  is
            structured to  qualify as a tax-free reorganization and will
            result in 187,286  shares  of convertible preferred stock of
            Midsouth being issued to shareholders  of  the  Corporation.
            The transaction is subject to receipt of federal  and  state
            regulatory  approvals,  the  approval of the shareholders of
            MidSouth  and  the  Corporation,  and  the  satisfaction  of
            certain other conditions.  The transaction is expected to be
            consummated in the summer of 1995.

                                     F-14

<PAGE>

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 12 - Sugarland Bancshares, Inc. (Parent Only) Condensed
            Financial Statements:
            ____________________

            The following condensed  financial  statements summarize the
            financial  position and results of operations  of  Sugarland
            Bancshares,  Inc.  (parent  company only) as of December 31,
            1994 and 1993 and for the years then ended.

<TABLE>
<CAPTION>

                              (Parent Only)
                        Sugarland Bancshares, Inc.
                         Condensed Balance Sheets
                        December 31, 1994 and 1993



          Assets:                                     1994           1993
                                                    _________      _________
          <S>                                      <C>            <C>
          Current Assets:
            Cash on Hand and in Banks              $   12,566     $    6,046

          Investments:
            Stock - Sugarland State Bank
              (Equity Basis)                         2,102,549     2,172,028

          Other Assets:
            Due From Sugarland State Bank                2,333         1,827
            Merger Costs                                54,739           -0-
                                                     _________     _________
          Total Assets:                             $2,172,187    $2,179,901
                                                     =========     =========
          Liabilities and Shareholders' Equity:
          Current Liabilities:
            Income Taxes Payable                    $   1,414     $      -0-
                                                     ________      _________
          Shareholders' Equity:
            Common Stock, par value $5; 400,000
              Shares Authorized, 232,286 Issued 
              and 187,286 Shares Outstanding        $1,161,430    $1,161,430
            Capital Surplus                          1,452,363     1,452,363
            Retained Earnings                          245,141        82,804
            Unrealized Losses on Available-for-      
              Sale Securities                         (174,551)       (3,086)
            Treasury Stock, 45,000 Shares at Cost     (513,610)     (513,610)
                                                     _________     _________
          Total Shareholders' Equity:               $2,170,773    $2,179,901
                                                     _________     _________
          Total Liabilities and Shareholders'
            Equity:                                 $2,172,187    $2,179,901
                                                     =========     =========

</TABLE>
                                     F-15

<PAGE>

                                        
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


                              (Parent Only)
                        Sugarland Bancshares, Inc.
            Condensed Statements of Income and Retained Earnings
              For The Years Ended December 31, 1994 and 1993

<TABLE>
<CAPTION>

                                                 1994          1993
                                                ________      ________

          <S>                                  <C>           <C>
          Revenues:
            Dividends                          $  64,000     $  37,457
                                                ________      ________
          Expenses:
            Legal and Accounting               $   2,500     $   2,500
            Taxes and Assessments                    375           885
            Miscellaneous                             45           302
                                                ________      ________
          Total Expenses:                      $   2,920     $   3,687
                                                ________      ________
          
          Income Before Taxes and 
          Equity in Undistributed 
          Income of Sugarland State  
          Bank:                                $  61,080     $  33,770

          Income Taxes                              (729)          174

          Equity in Earnings of 
          Sugarland State Bank                   102,193       154,372
                                                ________      ________
          Net Income:                          $ 162,544     $ 188,316

          Retained Earnings, Beginning:           82,804       (67,743)

            Dividends                                -0-       (37,457)
            Minority Interest in Income 
              of Subsidiary                         (207)         (312)
                                                ________      ________
          Retained Earnings, Ending:           $ 245,141     $  82,804
                                                ========      ========
</TABLE>

                                     F-16


<PAGE>

                      
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)
                      
                      
                             (Parent Only)                      
                       Sugarland Bancshares, Inc.
                   Condensed Statements of Cash Flows
              For The Years Ended December 31, 1994 and 1993

<TABLE>
<CAPTION>

                                                    1994           1993                           
                                                  _________       _______

    <S>                                          <C>            <C>
    Cash Flows From Operating Activities:

      Net Income                                 $  162,544     $  188,316

      Adjustments to Reconcile Net Income
        to Net Cash Provided by Operating
        Activities:

        Net Increase/(Decrease) in Due
          From Subsidiary                              (506)         3,895

        Merger Costs                                (54,739)           -0-

        Increase in Taxes Payable                     1,414            -0-
                                                  _________      _________
    Net Cash Provided by Operating Activities:   $  108,713     $  192,211
                                                  _________      _________
    Cash Flows From Investing Activities:

      Equity in Earnings of Subsidiary             (102,193)      (154,372)

    Cash Flows from Financing Activities:

      Dividends Paid                                    -0-        (37,458)
                                                  _________      _________
    Net Increase in Cash                              6,520            381

    Cash at Janaury 1                            $    6,046     $    5,665
                                                  _________      _________
    Cash at December 31                          $   12,566     $    6,046
                                                  =========      =========
</TABLE>

                                     F-17

<PAGE>   
                     
                      
                      
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 13 - Sugarland State Bank  (Subsidiary  Only) Condensed
            Financial Statements:
            _____________________

            The  following condensed financial statements summarize  the
            financial  position  and  results of operations of Sugarland
            State Bank (subsidiary only)  as  of  December  31, 1994 and
            1993 and for the years then ended.

<TABLE>
<CAPTION>

                            (Subsidiary Only)
                           Sugarland State Bank
                         Condensed Balance Sheets
                        December 31, 1994 and 1993



                                                 1994          1993
                                              __________     _________
          <S>                                <C>           <C>
          Assets:
            Cash and Due From Banks          $ 2,311,128   $ 2,358,358
            Federal Funds Sold                 2,075,000     3,050,000
            Investment Securities              3,944,856     3,919,566
            Loans, Net                         8,225,775     8,048,063
            Bank Premises, Net                   556,775       615,415
            Other Real Estate Owned               60,000        41,865
            Accrued Interest and Other Assets    295,175       253,832
                                              __________    __________
          Total Assets:                      $17,468,691   $18,287,099
                                              ==========    ==========
          Liabilities and Stockholders'
          Equity:
          Liabilities:                        
            Deposits                         $15,319,944    16,071,512
            Accrued Interest and Other
              Liabilities                         41,942        39,163
                                              __________    __________
          Total Liabilities:                 $15,361,886   $16,110,675
                                              __________    __________
          Stockholders' Equity:
            Common Stock ($5 par Value; 
            50,000 Shares Issued and 
            Outstanding)                     $   250,000   $   250,000
            Capital Surplus                      750,000       750,000
            Unrealized Loss on Available
              for Sale Securities               (157,489)          -0-
            Unrealized Loss on Equity
              Securities                         (17,416)       (3,093)
            Retained Earnings                  1,281,710     1,179,517
                                              __________    __________
          Total Stockholders' Equity:        $ 2,106,805   $ 2,176,424
                                              __________    __________
          Total Liabilities and
            Stockholders' Equity:            $17,468,691   $18,287,099
                                              ==========    ==========
</TABLE>

                                     F-18
              

<PAGE>

                                        
                         Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)

<TABLE>
<CAPTION>

                            (Subsidiary Only)
                           Sugarland State Bank
            Condensed Statements of Income and Retained Earnings
              For The Years Ended December 31, 1994 and 1993



                                                  1994           1993
                                                 _______        _______
          <S>                                 <C>            <C>
          Interest Income:
            Interest and Fees on Loans        $  868,282     $  885,008
            Interest on Investment Securities    262,604        295,127
                                              
            Interest on Federal Funds Sold        88,030         87,614
                                               _________      _________
          Total Interest Income:              $1,218,916     $1,267,749

          
          Interest Expense:
            Interest on Deposits                 365,679        408,049
                                               _________      _________
          
          Net Interest Income:                $  853,237     $  859,700
            
            Provision for Possible Loan Losses       -0-            -0-
                                               _________      _________
          Net Interest Income After Provision
            for Credit Losses:                $  853,237     $  859,700
                                               _________      _________
          Other Income:
            Customer Service Chares           $  154,173     $  153,034
            Other                                 25,980         45,671
                                               _________      _________
          Total Other Income:                 $  180,153     $  198,705
                                               _________      _________
          Other Expense:
            Salaries                          $  355,656     $  362,101
            Employee Benefits                     80,564         82,527
            Occupancy Expenses                   148,649        153,123
            Other Expenses                       227,372        244,824
                                               _________      _________
          Total Other Expense:                $  812,241     $  842,575
                                               _________      _________
          Income Before Income Taxes:         $  221,149     $  215,830
            Income Taxes                          54,956         24,000
                                               _________      _________
          Net Income:                         $  166,193     $  191,830

          Retained Earnings, Beginning:        1,179,517      1,025,144
            Dividends                            (64,000)       (37,457)
                                               _________      _________

          Retained Earnings, Ending:          $1,281,710     $1,179,517
                                               =========      =========
</TABLE>

                                     F-19

<PAGE>

                                        
                         Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 14 - Unaudited Consolidated Financial Statements:
            _____________________________________________________

            In  the  opinion  of  management, the accompanying unaudited
            consolidated financial  statements  contain  all adjustments
            necessary  to  present  fairly Sugarland Bancshares,  Inc.'s
            financial position as of  March  31,  1995,  the  results of
            operations for the three month periods ended March  31, 1995
            and   1994,   the  consolidated  statements  of  changes  in
            shareholders' equity  for the years ended December 31, 1994,
            1993, and for the three months ended March 31, 1995, and the
            cash flows for the three  month periods ended March 31, 1995
            and 1994, respectively.


                                     F-20



<PAGE>

                                        APPENDIX A 

                Letterhead of Chaffe & Associates, Inc.
                        Investment Bankers



       December 30, 1994

       The Board of Directors
       Sugarland Bancshares, Inc.
       1527 West Main Street
       Jeanerette, LA  70544-3527

       Gentlemen:

       You  have  requested  our  opinion  as  to  the  fairness, from a
       financial   point   of   view,  to  Sugarland  Bancshares,   Inc.
       ("Sugarland") and its shareholders,  of  the proposed acquisition
       of  its  common  stock,  $5.00 par value per share  (the  "Common
       Stock" or "Shares"), by MidSouth Bancorp, Inc. ("MidSouth").  The
       terms  of  the  transaction  contemplated  are  set  forth  in  a
       Agreement  and  Plan of Merger dated   December   29,  1994  (the
       "Agreement") and  the related merger agreement (collectively, the
       "Plan"); and provide  that  Sugarland  will  merge  into MidSouth
       (the  "Company  Merger"),   and  Sugarland  State Bank  ("Bank"),
       Sugarland's majority-owned subsidiary, will merge  into  MidSouth
       National Bank, MidSouth's wholly-owned subsidiary (together  with
       the  Company  Merger,  collectively called the "Mergers").  Under
       the terms of the Plan, on  the  date  the  holding company merger
       becomes  effective,  the  shareholders of Sugarland  will  become
       preferred stock shareholders of MidSouth, as follows:

       Sugarland, except for  the  Shares as to which dissenters' rights
       of appraisal have been perfected  and  not withdrawn or forfeited
       in  accordance with applicable law, shall  be  converted  into  a
       number  of  shares  of  Series A cumulative convertible preferred
       stock (the "Preferred Stock")  of  MidSouth, having the terms set
       forth in the form of Articles of Amendment  attached as Exhibit C
       to the Agreement, equal to the quotient of (i)  187,286,  divided
       by (ii) the number of outstanding Shares of Sugarland on the date
       the merger becomes effective (the "Exchange Ratio").  In lieu  of
       the  issuance of any fractional share of Preferred Stock to which
       a holder  of  Sugarland  Common  Stock may be entitled, each such
       shareholder of Sugarland shall be  entitled  to  receive  a  cash
       payment   (without  interest)  equal  to  such  fractional  share
       multiplied by the state value of a share of Preferred Stock.

       Chaffe & Associates,  Inc.  ("Chaffe"), through its experience in
       the securities industry, investment  analysis  and appraisal, and
       in  related corporate finance and investment banking  activities,
       including  mergers  and acquisitions, corporate recapitalization,
       and valuations for estate,  corporate  and other purposes, states
       that it is competent to provide an opinion  as to the fairness of
       the transaction contemplated herein.  Neither  Chaffe  nor any of
       its officers or employees has an interest in the common stocks of
       Sugarland or MidSouth.  During the past year, Chaffe has provided
       financial advisory services to Sugarland, including assistance in
       negotiating the proposed transaction ("Advisory Services").   The
       fee  received for the preparation of this report is not, and fees
       received  for Advisory Services were not, dependent or contingent
       upon any transaction.



       The Board of Directors                          December 30, 1994
       Sugarland Bancshares, Inc.                                 Page 2


       In connection  with  this  opinion,  we  have  reviewed materials
       bearing upon the transaction and upon the financial and operating
       information:   a)  the  Plan;  b) Sugarland's  audited  financial
       statements with examination  and  opinion by Mixon, Roy & Romero,
       Certified Public Accountants, for the  years  1988  through 1990;
       c) Sugarland's audited financial statements with examination  and
       opinion   by   Mixon,   Roy,   Metz  &  Mixon,  Certified  Public
       Accountants, for the years 1991  through  1993;   d)  Sugarland's
       Federal Reserve Forms FR-Y6 dated December 31, 1992 and 1993, and
       Form  FRY9-SP  dated June 30, 1994;  e)  Sugarland's  Income  Tax
       Returns for the years 1992 and 1993, prepared by Mixon, Roy, Metz
       & Mixon, Certified Public Accountants;  f)  Bank CALL Reports for
       each quarter ended  December 31, 1992 through September 30, 1994;
       g)  Bank's Uniform Bank  Performance  Reports  dated December 31,
       1992  and  1993;   h)   Bank's  1994  Budget;    i)  Articles  of
       Incorporation  and  By-Laws of both Sugarland and Bank;  and   j)
       various  Sugarland  and   Bank   reports,   unaudited   financial
       statements, information, documents and regulatory correspondence.

       In   addition,  we  have  reviewed  materials  bearing  upon  the
       financial  and  operating  condition  of  MidSouth, including: a)
       MidSouth's  audited  financial  statements  for  the  years  1989
       through 1993, with examination and opinion by  Deloitte & Touche,
       and for the year 1988, with examination and opinion  by Deloitte,
       Haskins  &  Sells;  b)  MidSouth's  Proxy  Statements  for Annual
       Shareholders Meetings held in 1993 and 1994; c) MidSouth's Annual
       Reports  on  Form  10-K  for  the  years  1988  through  1993 and
       quarterly  reports on Form 10-Q for the quarters ended March  31,
       June 30 and  September  30,  1993,  and  March  31,  June 30, and
       September  30,  1994;   d) MidSouth's Registration Statements  on
       Form S-2 dated  April  16,  1993,  June  4,  1993,  and March 31,
       1994;  and  S.E.C. Forms 8-A dated March 23, 1993  and  April  7,
       1993;    e)   Articles  of  Incorporation  and  By-Laws  of  both
       MidSouth and MidSouth  National Bank; f) MidSouth National Bank's
       CALL  reports  for each quarter  ended  March  31,  1993  through
       September  30, 1994;  g)  MidSouth  National  Bank's Uniform Bank
       Performance Reports dated December 31, 1993,   and June 30, 1994;
       and, h) various MidSouth information and correspondence.  We have
       also reviewed statistical and financial information  derived from
       various   statistical  services  for  Sugarland,  MidSouth,   and
       information and analysis relating to them.

       We  have reviewed certain historical market information  for  the
       Common  Stock  of  Sugarland  and note that no independent market
       exists for the Shares.  We note  that,  at present, Sugarland has
       authorized 400,000 Shares, of which 232,286  Shares  are  issued,
       187,286 Shares are outstanding and 45,000 Shares are held in  its
       treasury.   In  addition,  we  have  reviewed  certain historical
       market  information  for the common stock of MidSouth.   We  note
       that at September 30,  1994,  MidSouth  had  authorized 5,000,000
       shares of MidSouth common stock, par value $0.10   per share,  of
       which  at  such date  711,869 shares were issued and outstanding,
       and no shares were held as treasury stock.  In addition, MidSouth
       had authorized  5,000,000  shares  of  preferred  stock  , no par
       value,  of which none were issued and outstanding.  We note  that
       MidSouth's  common stock is traded on the American Stock Exchange
       Emerging Company  Marketplace,  and  we have been informed by the
       management  of  MidSouth  that  a  market will  be  made  in  the
       Preferred Stock also.  Further, we note that although there is an
       independent market for MidSouth's common  stock,  this  stock  is
       thinly  traded  and  this  condition  will  likely  exist for the
       Preferred Stock as well.






       The Board of Directors                          December 30, 1994
       Sugarland Bancshares, Inc.                                 Page 3

       We  have  analyzed  the  historical performance of Sugarland  and
       MidSouth and have considered  the  current  financial  condition,
       operations  and  prospects  for  both  companies.   We  have held
       discussions  with  the managements of both companies about  these
       matters.   We analyzed  information  and  data  provided  by  the
       management  of   Sugarland  and  MidSouth  concerning  the  loans
       (including non-performing  loans),  other real estate, securities
       perform an independent review of Sugarland's or MidSouth's assets
       or liabilities.  We  have relied solely on Sugarland and MidSouth
       for information as to  the  condition  of the loan portfolio, the
       adequacy of the loan loss reserve and the  value  of  other  real
       estate held.

       Also,  we compared certain financial and stock market data for  a
       peer group  of  bank  holding  companies,  composed  primarily of
       institutions with market share in Louisiana, whose securities are
       publicly   traded;  reviewed  the  financial  terms  of  business
       combinations  in  the  commercial  banking industry specifically,
       using  national, southern and Louisiana  peer  groups  and  other
       industries   generally;   considered   a   number   of  valuation
       methodologies,  including  among  others,  those that incorporate
       book value, deposit base premium and capitalization  of earnings;
       and  performed  such  other  studies and analyses  as  we  deemed
       appropriate to this analysis.   This opinion is necessarily based
       upon market, economic and other conditions  as they exist on, and
       can be evaluated as of, the date of this letter.

       We note that Chaffe was retained by Sugarland to assist the Board
       of   Directors  and  senior  management  of  Sugarland   in   its
       negotiations  of  this transaction with MidSouth.  Chaffe was not
       asked to and did not  participate  in any efforts by Sugarland to
       market  itself   for  sale;  nor  did Chaffe  evaluate  potential
       alternative transactions.  The senior management of Sugarland has
       informed  Chaffe  that  it is unaware  of  any  transaction  more
       favorable than the one contemplated by the Plan and that no other
       transaction  has  been  proposed   to  Sugarland  at  this  time.
       Management of Sugarland has instructed  Chaffe  to  provide  this
       opinion on that basis.

       In  our review, we have relied, without independent verification,
       upon   the  accuracy  and  completeness  of  the  historical  and
       projected financial information and other information reviewed by
       us for purposes  of  this  opinion, and we are relying on the tax
       opinion issued in connection  with  the transaction contemplated.
       We  express no opinion on the tax consequences  of  the  proposed
       received by the holders of Sugarland Common Stock.

       Based upon and subject to the foregoing and based upon such other
       matters as we considered  relevant,  it  is  our opinion that the
       proposed  Exchange  Ratio is fair to Sugarland Bancshares,  Inc.,
       and its shareholders, from a financial point of view.

       Very truly yours,

       
       /s/ CHAFFE & ASSOCIATES, INC.
       CHAFFE & ASSOCIATES, INC.




       GFGL:mr



<PAGE>

                                       APPENDIX B

                    ARTICLES OF AMENDMENT
          TO THE AMENDED AND RESTATED ARTICLES OF INCORPORATION
                          OF
                      MIDSOUTH BANCORP, INC.


         MidSouth   Bancorp,   Inc.,   a   Louisiana   corporation  (the
       "Corporation"), through its undersigned President  and Secretary,
       hereby certifies that:

         1. On ________, 1995, the Board of Directors of the Corporation
       adopted,  pursuant  to  Section  33A  of  the  Louisiana Business
       Corporation Law (the "LBCL"), the following amendment  to Article
       III  of  its Amended and Restated Articles of Incorporation  (the
       preferences,  limitations  and  relative  rights  of a series  of
       preferred stock, and authorized the delivery of these Articles of
       Amendment  to  the  Secretary  of  State  for filing pursuant  to
       Section 32B of the LBCL.

         2. Article III of the Articles of Incorporation  is  amended to
       add a new Section E to read in its entirety as follows:

            "E.Of  the  5,000,000 shares of authorized no par value  per
         share Preferred  Stock,  [187,286]  shares  shall  constitute a
         separate  series of Preferred Stock with the voting powers  and
         the preferences and rights hereinafter set forth.

           (1)Designation.   The  series  of  Preferred Stock created
            hereunder  is  designated "Cumulative Convertible  Preferred
            Stock, Series A" (the "Series A Preferred Stock").

           (2)Stated Value.  The stated value of each share of Series
            A Preferred Stock is $14.25.

           (3)Dividend Rights.

              (a)Except as provided in Subparagraph (ii),

                (i)the holders  of  record  of the shares of Series A
              Preferred Stock are entitled to receive, but only when,
              as and if declared by the Board  of  Directors, and out
              of the funds of the Corporation legally  available  for
              that   purpose,  cumulative cash dividends at an annual
              rate, fixed on December 31 of each year for the ensuing
              calendar year, equal  to the yield for Government Bonds
              and Notes maturing in December  of  the following year,
              as  published  in the Treasury Bonds, Notes  and  Bills
              Section of the last  issue  of  the Wall Street Journal
              published each year, plus 1% per  annum,  and  no more;
              provided  that,  the  annual dividend rate shall in  no
              case be greater than 10%  nor  less  than  6%; provided
              further  that, from and after the tenth anniversary  of
              the annual dividend rate shall  be  fixed  at  10%.  If
              more  than  one yield is shown for December maturities,
              the average shall  be  applied.   If no yield is quoted
              for December maturities, the yeild for the next earlier
              available month shall be applied.   From  the  date  of
              issuance  of  the  Series  A  Preferred  Stock  through
              December  31,  1995, the annual dividend rate shall  be
              ________%.  The  Corporation by resolution of its Board
              of Directors shall,  to the extent of Legally Available
              Funds, as defined below,  declare  a  dividend  on  the
              Series A Preferred Stock payable quarterly on the first
              day  of April, July, October, and January in each year,
              or on  such earlier dates as the Board of Directors may
              from time  to  time  fix  as  the  dates for payment of
              quarterly  dividends on the Common Stock,  except  that
              any dividend  payable on a payment date that is a legal
              holiday shall be  paid  on the next succeeding business
              day.  Dividends on each share  of  Series  A  Preferred
              Stock  shall  be  cumulative  from the date of original
              issuance thereof whether or not  there  shall  be funds
              legally  available  for  the payment of such dividends.
              Dividends payable on the Series  A  Preferred Stock (i)
              for any period other than a full year shall be computed
              on the basis of a 360-day year consisting of twelve 30-
              day months and (ii) for each full dividend period shall
              be  computed  by dividing the annual dividend  rate  by
              four.  If any quarterly  dividend is not paid when due,
              the unpaid amount shall bear  interest at a rate of 10%
              per annum until paid.

                (ii)The  first  dividend  payable  on  the  Series  A
              Preferred  Stock shall be paid  on  the  first  day  of
              April, July,  October  or  January  that is at least 91
              days from the date of original issuance of the Series A
              Preferred  Stock  and  will  be  in an amount,  at  the
              applicable dividend rate, based on  the  number of days
              between the date of original issuance and  the dividend
              payment date minus 90 days, provided that the aggregate
              which   Expenses,  as  defined  below,  are  less  than
              $110,000  (the  "Additional  Amount"),  or  (B) will be
              reduced by the amount by which Expenses exceed $110,000
              ("The  Subtracted  Amount").  In any case in which  (A)
              the Additional Amount is greater than the dividend that
              would have been paid for the 90 excluded days set forth
              above,  such  excess  will   be  payable  on  the  next
              succeeding dividend payment date, or (B) the Subtracted
              Amount  is  greater than the amount  otherwise  payable
              under this paragraph, such excess will be deducted from
              the amount otherwise  payable  on  the  next succeeding
              dividend payment date.

                (iii)  The term "Expenses" means the actual  expenses
              of   Sugarland   Bancshares,   Inc.   ("Sugarland")  in
              connection    with    the    negotiation,    execution,
              implementation   and   consummation   of  that  certain
              agreement  between Sugarland and the Corporation  dated
              ______________,   1994  (the  "Agreement"),  including,
              without limitation,  legal,  accounting  and  financial
              advisory fees and expenses and expenses of printing and
              mailing  Sugarland's  proxy  statement and holding  its
              shareholders meeting to consider the Agreement.

                (iv)  The term "Legally Available  Funds"  means such
              amount  of the surplus of the Corporation that  may  be
              paid as dividends under the Business Corporation Law of
              Louisiana  as  may be provided in cash by MidSouth Bank
              to  the Corporation  as  a  dividend  under  applicable
              statutes  and  regulations  of the U. S. Comptroller of
              the  Currency  and  that  would  not   result   in  the
              Corporation or MidSouth Bank having capital ratios,  of
              less  than  the  required  regulatory  minimum  capital
              ratios,   or  failing  to  be  "adequately-capitalized"
              within the meaning of applicable law and regulations or
              being in violation of any law, regulation or regulatory
              directive, agreement or order.

           Stock are outstanding, the Corporation  shall not declare,
           pay or set apart for payment any dividend on any shares of
           capital  stock of the Corporation ranking  junior  to  the
           Series A Preferred  Stock  as  to dividends or liquidation
           rights  (collectively, "Junior Securities")  or  make  any
           payment on  account of, or set apart for payment money for
           a  sinking  or  other  similar  fund,  for  the  purchase,
           redemption or  other  retirement  of,  any  of  the Junior
           Securities  or  any  warrants,  rights,  calls  or options
           exercisable  for  or  convertible  into  any of the Junior
           Securities,  or make any distribution in respect  thereof,
           either directly  or  indirectly,  whether  in  cash, other
           property, obligations or shares of the Corporation  (other
           than  distributions  or dividends in Junior Securities  to
           the holders of Junior  Securities),  and  shall not permit
           any  corporation  or  other entity directly or  indirectly
           controlled by the Corporation to purchase or redeem any of
           the Junior Securities or  any  warrants,  rights, calls or
           options  exercisable for or convertible into  any  of  the
           Junior Securities,  unless  prior  to or concurrently with
           the payment or setting apart for payment  of  any dividend
           on  any  of  the  Junior  Securities, all accumulated  and
           unpaid dividends on shares  of  Series  A Preferred Stock,
           and interest thereon, if any, shall have  been or shall be
           paid.

              (c)If dividends are paid in part and not  in  full upon
           the  shares  of Series A Preferred Stock and on any  other
           Preferred Stock ranking on a parity, as to dividends, with
           the  Series A Preferred  Stock,  such  dividends  must  be
           divided pro rata among such parity shares in proportion to
           the respective  dividends accrued and unpaid thereon as of
           the dividend payment date.

              (d)Except  as  otherwise  expressly  provided  in  this
           Section E, holders  of  shares  of  the Series A Preferred
           Stock are not entitled to any dividend, whether payable in
           cash, property or stock, or any interest,  or sum of money
           A Preferred Stock which may be in arrears.

           (4)Redemption.

              (a)On  or  after  the fifth anniversary of the date  of
           issuance of the Series  A Preferred Stock, the Corporation
           may, at its option, and subject to appropriate approval by
           the Board of Governors of  the  Federal  Reserve System or
           delegated  authority, redeem the whole or,  from  time  to
           time, any part  of  the  Series  A  Preferred  Stock  at a
           redemption  price  per  share payable in cash in an amount
           equal  to  the sum of (i) $14.25,  (ii)  all  accrued  and
           unpaid dividends  on  the  Series A Preferred Stock to the
           date  fixed  for  redemption, whether  or  not  earned  or
           declared,  and (iii)  interest  accrued  to  the  date  of
           redemption on  all  accrued  and  unpaid  dividends on the
           Series A Preferred Stock, if any.

              (b)If  the Corporation redeems fewer than  all  of  the
           outstanding  shares  of  Series A Preferred Stock, it must
           select the shares to be redeemed  by  lot  or pro rata, in
           such manner as the Board of Directors may determine  to be
           fair  and  appropriate.   The  Board of Directors has full
           power  and  authority,  subject  to  the  limitations  and
           provisions herein contained, to prescribe  the  manner  in
           which  shares  of  the  Series A Preferred Stock are to be
           redeemed.

              (c)Notice of redemption  must  be  given by first class
           mail, postage prepaid, mailed not fewer  than  30 nor more
           than 90 days before the redemption date, to each holder of
           record  of shares to be redeemed, at the holder's  address
           as it appears  on  the  stock register of the Corporation.
           Each notice must state:  (i) the redemption date; (ii) the
           total number of shares of  Series  A Preferred Stock to be
           redeemed and, if fewer than all the  shares  held  by  the
           holder  are  to  be  redeemed,  the number of shares to be
           redeemed  from the holder; (iii)   the  redemption  price;
           are to be surrendered for payment of the redemption price;
           (v) that dividends on the shares to be redeemed will cease
           to accrue on the redemption date; and (vi) that the holder
           has the right  to  convert  the  shares  into Common Stock
           until the close of business on the fifth day preceding the
           redemption date at the Conversion Price then in effect and
           the place where certificates for the shares  of the Series
           A Preferred Stock may be surrendered for conversion.

              (d)Unless  the Corporation fails to pay the  redemption
           price,  the right  to  convert  shares  of  the  Series  A
           Preferred  Stock called for redemption shall expire at the
           close of business  on  the  fifth  day  preceding the date
           fixed for redemption of such shares, and,  from  and after
           the  redemption date, dividends on the shares of Series  A
           Preferred  Stock  called  for  redemption  shall  cease to
           accrue,  and  such shares shall no longer be deemed to  be
           outstanding, and  all rights of the holders of such shares
           as shareholders of  the  Corporation  (except the right to
           receive from the Corporation the redemption  price)  shall
           cease.   Upon surrender of the certificates for any shares
           so redeemed  in  accordance  with  the requirements of the
           notice of redemption (properly endorsed  or  assigned  for
           transfer,  if the Board of Directors of the Corporation so
           requires and  the  notice so states), such shares shall be
           redeemed by the Corporation  at  the redemption price.  If
           fewer  than  all  the  shares  represented   by  any  such
           certificates are redeemed, the Corporation is obligated to
           issue  without  cost  to  the  holder  a  new  certificate
           representing the shares not redeemed.

              (e)Any  shares  of  Series  A Preferred Stock converted
           under Subsection (5), or redeemed or otherwise acquired by
           the Corporation, shall have the  status  of authorized but
           unissued shares of Preferred Stock, without designation as
           to  series,  preferences,  limitations or relative  rights
           until the shares are once more  designated  as  part  of a
           particular  series  by  the  Board  of  Directors  of  the

              (f)The  Corporation  may,  before  the  redemption date
           specified  in the notice of redemption, deposit  in  trust
           for the account  of  the holders of shares of the Series A
           Preferred Stock to be  redeemed,  with  a  bank  or  trust
           company  organized under the laws of the United States  of
           America or  of  the State of Louisiana and having capital,
           surplus  and  undivided   profits   aggregating  at  least
           $20,000,000, designated in the notice  of  redemption, all
           funds   necessary   for  the  redemption,  together   with
           irrevocable written instructions  authorizing  the bank or
           trust  company,  on  behalf  and  at  the  expense  of the
           Corporation,  to  have the notice of redemption mailed  as
           provided in Paragraph  (c) and to include in the notice of
           redemption a statement that  all  funds  necessary for the
           redemption  have  been  so  deposited  in  trust  and  are
           immediately  available.  Immediately upon the  mailing  of
           such  notice, notwithstanding  that  any  certificate  for
           shares   of   Series  A  Preferred  Stock  so  called  for
           redemption has  not been surrendered for cancellation, all
           shares of Series  A  Preferred Stock with respect to which
           the deposit has been made  shall  cease  to be outstanding
           and  all rights with respect to such shares  of  Series  A
           Preferred  Stock  shall  terminate other than the right of
           the holders thereof to receive  from  the  bank  or  trust
           company,  at  any  time after the time of the deposit, the
           redemption price of  the shares so to be redeemed, and the
           right, if any, to convert  the  shares  into  Common Stock
           until the close of business on the fifth day preceding the
           redemption date.

              (g)If  the  holder  of  any  shares  of  the  Series  A
           Preferred Stock called for redemption does not, within one
           year after the redemption date, claim the redemption price
           thereof,  the  unclaimed  amount  shall  then  escheat and
           revert  in full ownership to the Corporation in accordance
           with Article  VII  of these Articles of Incorporation, and
           if  the  funds  to pay  the  redemption  price  have  been
           shall, upon the request  of the Corporation expressed in a
           resolution of its Board of  Directors,  pay  over  to  the
           Corporation the unclaimed amount.

              (h)Notwithstanding  the  foregoing  provisions  of this
           Subsection  (4), so long as any dividends on the Series  A
           Preferred Stock,  or interest thereon, are in arrears, the
           Corporation may not  redeem  any  shares  of  the Series A
           Preferred  Stock  unless  all  outstanding  shares of  the
           Series  A Preferred Stock are simultaneously redeemed  and
           may not purchase or otherwise acquire any shares of Series
           A Preferred  Stock.   The  foregoing  shall  not, however,
           prevent the purchase or acquisition of shares  of Series A
           Preferred  Stock pursuant to a purchase or exchange  offer
           made on the  same  terms  to  holders  of  all outstanding
           shares of Series A Preferred Stock.

           (5)Conversion.   The  holders  of shares of the  Series  A
            Preferred Stock have the right, at  their option, to convert
            all or any part of such shares into shares  of  Common Stock
            of the Corporation at any time before the close of  business
            on  the  fifth  day  preceding  the  date, if any, fixed for
            redemption of those shares, subject to  the  following terms
            and conditions:

              (a)The  shares  of  Series A Preferred Stock  shall  be
           convertible into shares  of Common Stock at the Conversion
           Rate of one share of Common Stock for each share of Series
           A Preferred Stock converted.   Such  Conversion Rate shall
           be subject to adjustment from time to  time as provided in
           Paragraph (e).  The Corporation shall pay  all accrued but
           unpaid dividends, and interest thereon, on any  shares  of
           Series  A  Preferred Stock surrendered for conversion.  If
           any shares of  Series  A  Preferred  Stock  are called for
           redemption, the right of conversion shall expire as to the
           shares designated for redemption at the close  of business
           on the fifth day immediately preceding the date  fixed for
           redemption, unless default is made in the payment  of  the

              (b)To  convert  any  shares of Series A Preferred Stock
           into  Common Stock, the holder  must  surrender  the  cer-
           tificate  or  certificates  therefor, duly endorsed to the
           Corporation or in blank, at the  principal  office  of the
           Corporation  or at such other place or places as the Board
           of Directors may designate and must give written notice to
           the Corporation  at  that  office or place that the holder
           elects to convert all or a part  of  such  shares, setting
           forth the name or names (with the address or addresses) in
           which  the  shares of Common Stock are to be issued.   The
           Corporation shall,  as  soon  as  practicable  thereafter,
           cause to be issued and delivered at that office  or  place
           to  the  holder, or the holder's designee or designees,  a
           certificate or certificates for the number of whole shares
           of Common Stock to which such holder is entitled, together
           with a certificate or certificates representing any shares
           of Series  A Preferred Stock which are not to be converted
           but constitute  part  of  the shares of Series A Preferred
           Stock  represented  by  the  certificate  or  certificates
           surrendered  and  cash  in  lieu  of  the  issuance  of  a
           fractional share.  A conversion shall  be  effective as of
           the close of business on the date of the due  surrender of
           the certificates for the shares to be converted,  and  the
           rights  of  the holder of such shares shall, to the extent
           of such conversion,  cease at such time, and the person or
           persons entitled to receive  shares  of  the  Common Stock
           upon conversion of such shares of Series A Preferred Stock
           shall  be  treated  for all purposes as having become  the
           record holder or holders of the Common Stock at that time.

              (c)No fractional shares of Common Stock shall be issued
           on conversion.  If any  fractional  interest in a share of
           Common  Stock  would,  except for the provisions  of  this
           Paragraph (c), be deliverable  upon  conversion hereunder,
           the  Corporation, in lieu of such fractional  share  shall
           pay cash  to the converting shareholder in an amount equal
           to the product  derived  by multiplying such fraction of a
           on the day next preceding the date of conversion.

              (d)In  the  case of any shares of  Series  A  Preferred
           Stock converted  after  any  record  date for payment of a
           dividend on the Series A Preferred Stock  but on or before
           the  date  for  payment  of  the  dividend,  the  dividend
           declared  and  payable  on the dividend payment date shall
           continue to be payable on the dividend payment date to the
           holder of record of the shares as of such preceding record
           date  notwithstanding their  conversion.   Shares  of  the
           Series A Preferred Stock surrendered for conversion during
           the period  from  the close of business on any such record
           date to the opening  of  business  on the dividend payment
           date shall be accompanied by payment  in full of an amount
           equal to the dividend payable on the dividend payment date
           on the shares of the Series A Preferred  Stock surrendered
           for conversion.  Except as provided in this  Paragraph, no
           payment or adjustment shall be made upon any conversion on
           account  of  any  dividends  on  shares  of  the Series  A
           Preferred Stock surrendered for conversion or  on  account
           of any dividends on the shares of Common Stock issued upon
           conversion.

              (e)The  Conversion Rate shall be adjusted from time  to
           time as follows:

                 (i)If  the  Corporation  at  any  time  (A)  pays  a
              dividend  or makes a distribution to all holders of its
              Common  Stock  in  shares  of  its  Common  Stock,  (B)
              subdivides  its outstanding shares of Common Stock into
              a larger number  of  shares  of  Common  Stock,  or (C)
              combines its outstanding shares of Common Stock into  a
              smaller  number of shares of Common Stock, then in each
              such case  the  Conversion  Rate  in effect immediately
              before that event shall be proportionately decreased or
              increased, as the case may be, so that  the  holder  of
              any  shares  of  Series  A  Preferred  Stock thereafter
              surrendered for conversion shall be entitled to receive
              holder would have  owned  or  been  entitled to receive
              immediately  following  such event if those  shares  of
              Series A Preferred Stock had been converted into Common
              Stock immediately before  that  event.   An  adjustment
              made  under  this  Subparagraph  (i)  becomes effective
              immediately  after the payment date in the  case  of  a
              dividend  or distribution  and  immediately  after  the
              effective  date   in  the  case  of  a  subdivision  or
              combination.   No adjustment  in  the  Conversion  Rate
              shall be made if,  at  the  same  time  the Corporation
              issues  shares  of  Common  Stock  as  a  dividend   or
              distribution  on the outstanding shares of Common Stock
              which, as provided  in  this  Subparagraph  (i),  would
              otherwise  call  for  an  adjustment  in the Conversion
              Rate, the Corporation issues shares of  Common Stock as
              a dividend or distribution on the outstanding shares of
              Series  A Preferred Stock equivalent to the  number  of
              shares distributable on the shares of Common Stock into
              which the  shares  of  Series A Preferred Stock is then
              convertible.

                 (ii)No adjustment in  the  Conversion  Rate shall be
              required   unless  the  adjustment  would  require   an
              increase or  decrease  in  the  Conversion Rate by more
              than one percent, but any adjustments  not  required to
              be made by reason of this Subparagraph shall be carried
              forward  cumulatively  and  taken  into account in  any
              subsequent  adjustments.  All calculations  under  this
              Paragraph (e) shall be made to the nearest one-tenth of
              one percent.

                (iii)In case  of  any  reclassification of the Common
              Stock  (other  than  a subdivision  or  combination  of
              outstanding shares of Common Stock for which adjustment
              is  provided  in  Subparagraph   (i)   above),   or   a
              consolidation or merger of the Corporation with or into
              any  other corporation (other than a consolidation or a
              merger  in  which  the  Corporation  is  the continuing
              Corporation's Common Stock  are  not  changed  into  or
              exchanged  for  stock  or other securities of any other
              person or cash or any other  property as a result of or
              in connection with such consolidation  or  merger) or a
              sale  of  the  properties and assets of the Corporation
              as, or substantially  as,  an  entirety  to  any  other
              business organization, or a statutory share exchange in
              which all shares of Common Stock or any series or class
              of  Common  Stock  are  exchanged for shares of another
              corporation or other entity,  each  share  of  Series A
              Preferred  Stock  shall,  after  such reclassification,
              consolidation, merger, sale or exchange  and  upon  the
              terms  and conditions specified in this Subsection (5),
              be convertible  into  or represent the right to receive
              the number of shares of  stock  or  other securities or
              property (including cash) to which the shares of Common
              Stock  deliverable  (at  the  time of such  reclassifi-
              cation, consolidation, merger,  sale  or exchange) upon
              conversion thereof would have been entitled  upon  such
              reclassification,   consolidation,   merger,   sale  or
              exchange,  if  the conversion of the Series A Preferred
              Stock into Common  Stock  had  taken  place immediately
              before that event; and in any case, if  necessary,  the
              provisions  set  forth  in this Subparagraph (iii) with
              respect to the rights and  interests  thereafter of the
              holders of the shares of Series A Preferred Stock shall
              be  appropriately  adjusted so as to be applicable,  as
              nearly as may reasonably  be, to any shares of stock or
              other   securities   or  property   (including    cash)
              thereafter deliverable  upon  conversion  of  shares of
              Series A Preferred Stock.

                (iv)Whenever  the  Conversion  Rate  is  adjusted  as
              provided in this Paragraph (e):

                (A)  The  Corporation  shall  compute the adjusted
                Conversion Rate in accordance with this Paragraph (e)
                and  shall  prepare  a  certificate  signed   by  the
                setting  forth  the  adjusted   Conversion  Rate  and
                showing  in reasonable detail the  facts  upon  which
                such adjustment  is  based, and the certificate shall
                promptly be filed with  the  transfer  agent  for the
                Series  A  Preferred  Stock,  but such transfer agent
                shall  have  no  duty  with  respect   to   any  such
                certificate filed with it except to keep the  same on
                file  and  available for inspection during reasonable
                hours; and

                (B)The Corporation  shall  cause  to  be mailed to
                each holder of shares of Series A Preferred  Stock at
                his  then  registered  address  by  first-class mail,
                postage prepaid, a notice stating that the Conversion
                Rate has been adjusted and setting forth the adjusted
                Conversion Rate.

                (v)   Without   limiting   the   obligation  of   the
              Corporation  to  give  the  notices  provided  in  Sub-
              paragraph (iv), the failure of the Corporation  to give
              such  notice  shall not invalidate any corporate action
              by the Corporation.

               (f)The Corporation shall at all times reserve and keep
           available, free from  preemptive rights for the purpose of
           effecting  the  conversion  of  the  shares  of  Series  A
           Preferred Stock, the full number of shares of Common Stock
           then deliverable  upon  the  conversion  of  all shares of
           Series A Preferred Stock then outstanding.

              (g)The  Corporation  is  not obligated to pay  any  tax
           payable in respect of any transfer  involved  in the issue
           and  delivery  of  shares of Common Stock in a name  other
           than that in which the  shares of Series A Preferred Stock
           so converted were registered,  and  the Corporation is not
           obligated  to make any such issue or delivery  unless  and
           until the person  requesting  such  issue  has paid to the
           Corporation   the   amount   of   any  such  tax,  or  has
           such tax has been paid.

              (h) In the event that:

                 (i)the Corporation declares a dividend  or any other
              distribution  on  its  Common  Stock, payable otherwise
              than in cash out of surplus; or

                 (ii)the Corporation grants to all the holders of its
              Common Stock rights to subscribe  for  or  purchase any
              shares  of  capital  stock  of  any class or any  other
              rights; or

                (iii)any  reclassification,  consolidation,   merger,
              sale  or exchange of the type described in Subparagraph
              (iii) of Paragraph (e) occurs; or

                (iv)the   voluntary   or   involuntary   dissolution,
              exchange,  liquidation or winding up of the Corporation
              occurs;

           the Corporation shall cause to be mailed to the holders of
           record of the Series  A  Preferred  Stock at least 20 days
           before the applicable date hereinafter  specified a notice
           stating (x) the date on which a record is  to be taken for
           the purpose of such dividend, distribution or  rights  or,
           if  a  record is not to be taken, the date as of which the
           holders  of  Common Stock of record to be entitled to such
           dividend, distribution  or  rights are to be determined or
           (y)    the    date   on   which   such   reclassification,
           consolidation,   merger,   sale,   exchange,  dissolution,
           liquidation or winding up is expected  to  take place, and
           the  date, if any is to be fixed, as of which  holders  of
           Common Stock of record shall be entitled to exchange their
           shares  of  Common  Stock for securities or other property
           deliverable  upon  such  reclassification,  consolidation,
           merger,  sale,  exchange,   dissolution,   liquidation  or
           winding  up.  Failure to give such notice, or  any  defect
           dividend,  distribution,  reclassification, consolidation,
           merger,  sale,  exchange,  dissolution,   liquidation   or
           winding up.

            (6)Voting.

           (a)Except  as  otherwise  expressly required by applicable
            law or by the terms of this Section E, the holders of shares
            of the Series A Preferred Stock are not entitled to any vote
            on any matter, including but  not  limited  to  any  merger,
            consolidation  or  transfer  of  assets,  or statutory share
            exchange, and to no notice of any meeting of shareholders of
            the Corporation.

           (b)Except as otherwise provided herein, whenever the vote,
            approval or other action of holders of shares  of the Series
            A Preferred Stock is required or permitted by applicable law
            or by the terms of this Section E, each share is entitled to
            one vote and the affirmative vote of a majority of shares of
            Series  A  Preferred  Stock  present or represented  at  the
            meeting  at  which  a  quorum is present  is  sufficient  to
            constitute such vote, approval or other action.

           (c)If, at any time, the  Corporation  falls  in arrears in
            the payment of dividends on the Series A Preferred Stock for
            two  consecutive quarterly dividend periods, the  number  of
            directors  constituting  the  full board of directors of the
            Corporation shall be automatically  increased by two and the
            holders of Series A Preferred Stock,  voting separately as a
            single class, shall be entitled to elect  two  directors  of
            the Corporation to fill the two newly created directorships,
            at  a  special meeting called for that purpose in accordance
            with Paragraph  (f)  and  thereafter  at each meeting of the
            shareholders held for the purpose of electing  directors, so
            long  as there continues to be any arrearage in the  payment
            of dividends  on  the  Series A Preferred Stock for any past
            quarterly dividend period or of interest on such accumulated
            and unpaid dividends.
            A Preferred Stock for all  past  quarterly dividend periods,
            and interest thereon, have been paid  in  full, the right of
            the holders of Series A Preferred Stock to  elect  directors
            shall  cease  (subject  to  revesting  from time to time  as
            provided in Paragraph (c)), the number of  directors  of the
            Corporation  shall  be  automatically reduced by two and the
            term of office of all directors  elected  by  the holders of
            the Series A Preferred Stock shall immediately terminate.

           (e)A director elected by the holders of Series A Preferred
            Stock  shall  hold  office  until  the  annual meeting  next
            succeeding his election or until his successor,  if  any, is
            elected  by  such  holders.   A  director  so elected may be
            removed at any time with or without cause but  only  by  the
            vote of holders of the Series A Preferred Stock at a meeting
            duly called for that purpose.  So long as the holders of the
            Series  A  Preferred  Stock  have  the  right  to  elect two
            directors,  any  vacancy in the office of a director elected
            by those holders may  be filled by the remaining director so
            elected or by the vote  of the holders of Series A Preferred
            Stock at any annual meeting  or  any  special meeting called
            for the purpose.

            (f)At any time when the power to elect directors vests in
            the  holders  of  the  Series  A Preferred Stock,  a  proper
            officer of the Corporation shall,  on the written request of
            record  holders  of at least 20 percent  of  the  number  of
            shares  of  Series  A   Preferred  Stock  then  outstanding,
            addressed  to  the  secretary  of  the  Corporation  at  its
            principal office, call  a  special meeting of the holders of
            the Series A Preferred Stock  for  the  purpose  of electing
            directors.   The  meeting  must  be  held  at  the  earliest
            practicable  date,  not later than 45 days after receipt  of
            the written request (subject  to  compliance with applicable
            proxy rules and rules of the American  Stock  Exchange),  in
            the  city  in which the last preceding annual meeting of the
            shareholders of the Corporation was held, but may be held at
            the time and  place  of  the  annual  meeting  if the annual
            elect directors first  vests  in the holders of the Series A
            Preferred Stock.  If the proper  officer  of the Corporation
            does not call the meeting within the required time, then the
            holders of record of 20 percent of the number  of  shares of
            Series  A  Preferred  Stock then outstanding may, by written
            notice to the secretary  of the Corporation at its principal
            office, designate any person  to  call such meeting, and the
            person so designated may call such meeting in the city above
            provided upon not fewer than 30 nor more than 45 days notice
            and for that purpose shall have access to the stock books of
            the Corporation.  At any meeting so  called for the election
            of directors by holders of the Series  A  Preferred Stock or
            at  any annual meeting held while the holders  of  Series  A
            Preferred  Stock  have the right to elect directors, holders
            of a majority of the shares of Series A Preferred Stock then
            outstanding is sufficient  to  constitute  a  quorum for the
            purpose of electing directors at such a meeting.   If at any
            such meeting a quorum of the Series A Preferred Stock is not
            present, the election of directors shall not take place, and
            the meeting shall be adjourned from time to time for periods
            not exceeding 30 days until a quorum is obtained.

             (g)Approval  of  the  holders  of the Series A Preferred
            Stock, voting separately as a single  class  by  a favorable
            vote  of  at  least  two-thirds  of the number of shares  of
            Series A Preferred Stock then outstanding,  is  required  to
            adopt   any   proposed   amendment   to  these  Articles  of
            Incorporation (including but not limited  to  any  amendment
            adopted by resolution of the Board of Directors pursuant  to
            Article  III  of  these  Articles  of  Incorporation) if the
            proposed  amendment  would  affect shares of  the  Series  A
            Preferred Stock in any one or more of the following ways:

               (i)Create or authorize  any  class  or series of stock
           ranking  senior  to  or  on  a  parity with the  Series  A
           Preferred Stock in respect of dividends or distribution of
           assets on liquidation or otherwise  alter  or  abolish the
           liquidation preferences or any other preferential right of

              (ii)Reduce the redemption price or otherwise  alter  or
           abolish any right with respect to redemption of the Series
           A Preferred Stock expressly provided by this Section E.

              (iii)Alter   or   abolish  any  right  of  such  shares
           expressly provided by  this Section E to receive dividends
           or interest thereon except  as  such right may be affected
           by  dividend  rights  of new shares  being  authorized  of
           another class or series of shares ranking on a parity with
           or junior to the Series A Preferred Stock.

              (iv)Alter or abolish  any right of holders of shares of
           the  Series A Preferred Stock  under  this  Section  E  to
           convert such shares into shares of Common Stock.

              (v)Exclude,  change  or  limit any voting rights of the
           Series A Preferred Stock conferred by this Section E.

           (h)Approval  of  the holders of  the  Series  A  Preferred
            Stock, voting separately  as  a  single class by a favorable
            vote  of  at least two-thirds of the  number  of  shares  of
            Series A Preferred  Stock  then  outstanding, is required to
            adopt any merger, consolidation, statutory share exchange or
            sale of all, or substantially all,  of  the  assets  of  the
            Corporation or any of its banking subsidiaries unless either
            (i) the holders of the Series A Preferred Stock will receive
            in exchange for the Series A Preferred Stock a security with
            terms  substantially  identical to the terms of the Series A
            Preferred Stock, or (ii)  provision is made for the complete
            redemption in cash of the Series  A  Preferred  Stock on the
            date  of consummation of such transaction and the  Series  A
            Preferred  Stock  may  be  redeemed at such time under these
            Articles of Incorporation.

            (7)Liquidation Rights.

            (a)Upon the dissolution, liquidation or winding up of the
            Stock shall be entitled to receive  upon  liquidation and to
            be paid out of the assets of the Corporation  available  for
            distribution  to  its  shareholders,  before  any payment or
            distribution may be made on the Common Stock or on any other
            Junior  Securities, the amount of $14.25 per share,  plus  a
            sum equal  to  all  accrued and unpaid dividends (whether or
            not earned or declared) on such shares, and accrued interest
            thereon, if any, to the date of final distribution.

            (b)Neither the sale  of  all  or  substantially  all  the
            property  or  business of the Corporation, nor the merger or
            consolidation of  the  Corporation  into  or  with any other
            corporation  or  the  merger  or consolidation of any  other
            corporation into or with the Corporation, shall be deemed to
            be a dissolution, liquidation or  winding  up,  voluntary or
            involuntary, for the purposes of this Subsection (7).

            (c)Upon payment to the holders of the shares of  Series A
            Preferred  Stock  of  the full preferential amounts provided
            for  in  this  Subsection  (7),  the  holders  of  Series  A
            Preferred Stock  shall  have no right or claim to any of the
            remaining assets of the Corporation.

             (d)If  the  assets  of  the  Corporation  available  for
            distribution to the holders of  shares of Series A Preferred
            Stock upon any dissolution, liquidation or winding up of the
            Corporation,   whether   voluntary   or   involuntary,   are
            insufficient  to  pay  in  full all amounts  to  which  such
            holders are entitled under Paragraph  (a) of this Subsection
            (7),  no  such distribution may be made on  account  of  any
            shares of any  other  class  or  series  of  Preferred Stock
            ranking  on a parity with the shares of Series  A  Preferred
            Stock upon  such  dissolution,  liquidation  or  winding  up
            unless   proportionate  distributive  amounts  are  paid  on
            account of  the shares of Series A Preferred Stock, ratably,
            in proportion  to  the  full distributable amounts for which
            holders of all such parity  shares are respectively entitled
            upon dissolution, liquidation or winding up.
         class or classes of the Corporation shall be deemed to rank:

             (a)prior  to the shares of  Series  A  Preferred  Stock,
            either as to dividends  or  upon liquidation, if the holders
            of such class or classes are  entitled  under these Articles
            of Incorporation to the receipt of dividends  or  of amounts
            distributable upon dissolution, liquidation or winding up of
            the  Corporation,  as  the  case  may  be, in preference  or
            priority  to  the  holders of shares of Series  A  Preferred
            Stock;

            (b)on a parity with  shares  of Series A Preferred Stock,
            either as to dividends or upon liquidation,  whether  or not
            the dividend rates, dividend payment dates or redemption  or
            liquidation  prices per share or sinking fund provisions, if
            any, are different  from  those of Series A Preferred Stock,
            if the holders of such class  or  classes are entitled under
            these Articles of Incorporation to  the receipt of dividends
            or of amounts distributable upon dissolution, liquidation or
            winding  up  of  the Corporation, as the  case  may  be,  in
            proportion  to  their  respective  liquidation  preferences,
            without preference  or  priority,  one  over  the  other, as
            between the holders of such class or classes and the holders
            of shares of Series A Preferred Stock; and

             (c)junior to shares of Series A Preferred Stock,  either
            as to  dividends  or  upon  liquidation,  if  such  class or
            classes  are  Common  Stock  or if the holders of shares  of
            Series A Preferred Stock are entitled  under  these Articles
            of Incorporation to the receipt of dividends or  of  amounts
            distributable upon dissolution, liquidation or winding up of
            the  Corporation,  as  the  case  may  be,  in preference or
            priority to the holders of shares of such class or classes.

            (9)No  Preemptive  Rights.   Holders of shares of  Series  A
         Preferred Stock have no preemptive rights.

         3. Except  as  amended  by  these Articles  of  Amendment,  the
       force and effect.

         IN  WITNESS WHEREOF, the undersigned  President  and  Secretary
       have executed  these  Articles  of Amendment on ________, 1995 at
       Lafayette, Louisiana.



                              MidSouth Bancorp, Inc.


                              By:
                                C. R. Cloutier, President


                              By:
                                Karen L. Hail, Secretary

                        ACKNOWLEDGMENT


       STATE OF LOUISIANA

       PARISH OF LAFAYETTE

              BEFORE ME, the undersigned  authority  personally  came
       and  appeared  C. R. Cloutier and Karen L. Hail to me known to be
       the persons who  signed the foregoing instrument as President and
       Secretary, respectively,  of  MidSouth  Bancorp,  Inc.  and  who,
       having  been  duly  sworn,  acknowledged  and  declared,  in  the
       presence  of the witnesses whose names are subscribed below, that
       they signed  that  instrument  as their free act and deed for the
       purposes mentioned therein.

                              IN    WITNESS   WHEREOF,   the
       appearers and witnesses and I have signed  below  on  this ______
       day of ________, 1995.

       WITNESSES:



       ______________________________       _____________________________
                                C. R. Cloutier, President


       ______________________________


       ______________________________        ____________________________
                              Karen L. Hail, Secretary


       ______________________________


                 ________________________________________
                        NOTARY PUBLIC

<PAGE>
                                     PART II

                      INFORMATION NOT REQUIRED IN PROSPECTUS



          Item 20.Indemnification of Directors and Officers

               Section   83  of  the  Louisiana  Business  Corporation  Law
          ("LBCL") permits  a  corporation  to  indemnify its directors and
          officers against expenses (including attorneys' fees), judgments,
          fines  and  amounts  paid in settlement actually  and  reasonably
          incurred by him in connection with any action, suit or proceeding
          to which he is or was a party or is threatened to be made a party
          (including any action  by  or in the right of the corporation) if
          such action arises out of the  fact that he is or was a director,
          officer, employee or agent of the  corporation  and  he  acted in
          good  faith  and in a manner he reasonably believed to be in,  or
          not opposed to,  the best interests of the corporation, and, with
          respect to any criminal  action  or proceeding, had no reasonable
          cause to believe his conduct was unlawful.   The  indemnification
          provisions  of  Section 83 are not exclusive, but no  corporation
          may indemnify any  person  for willful or intentional misconduct.
          A corporation has the power  to obtain and maintain insurance, or
          to create a form of self-insurance on behalf of any person who is
          or  was acting for the corporation,  regardless  of  whether  the
          corporation  has  the  legal  authority  to indemnify the insured
          person against such liability.

               Section  10  of  MidSouth's by-laws provides  for  mandatory
          indemnification for current  and  former  directors  and officers
          except to the extent that the director or officer fails  to  meet
          the  Standard  of  Conduct, as defined in the bylaws.  MidSouth's
          Articles of Incorporation permit MidSouth to enter into contracts
          with its directors and  officers providing for indemnification to
          the fullest extent permitted  by  law, but no such contracts have
          been entered into.

          Item 21.  Exhibits and Financial Statement Schedules

          (a)  Exhibits

               The  following  Exhibits  are  filed   as   part   of   this
          Registration Statement:

             Exhibit No.Description

               2.1    Agreement and Plan of Merger*

               2.2    Resolutions of MidSouth and MidSouth Bank waiving the
                      provisions   in   Section  7.1(C)  of  the  Plan  and
                      extending  the  deadline   for  consummation  of  the
                      Mergers.
                                                             AJC\001S-4\103
             Exhibit No.     Description

               2.3    Resolutions of Sugarland and  the  Bank  waiving  the
                      provisions   in   Section  7.1(C)  of  the  Plan  and
                      extending  the  deadline   for  consummation  of  the
                      Mergers.

               3.1    Amended  and Restated Articles  of  Incorporation  of
                      MidSouth Bancorp, Inc. are included as Exhibit 3.1 to
                      MidSouth's  Annual  Report  on Form 10-K for the Year
                      Ended December 3l, l993, Commission File No. 1-11826,
                      received March 31, 1994, and  is  incorporated herein
                      by reference.

               3.2    Amended  and  Restated  By-laws of MidSouth  Bancorp,
                      Inc. and amendment thereto  adopted  by  the Board of
                      Directors of MidSouth on April 12, 1995.

               4.l    MidSouth  agrees  to  furnish  to  the Commission  on
                      request a copy of the instruments defining the rights
                      of the holder of its long-term debt,  which debt does
                      not  exceed l0% of the total consolidated  assets  of
                      MidSouth.

               4.2    Form  of   Amendment  to  Articles  of  Incorporation
                      Defining Rights  of  Holders  of MidSouth Cumulative,
                      Convertible Preferred Stock, Series  A,  included  in
                      Exhibit 2.1.


               5      Opinion of Correro, Fishman & Casteix, L.L.P.*

               8      Opinion  of  Deloitte & Touche LLP independent public
                      accountants as to certain tax matters.

               10.1   MidSouth National Bank Lease Agreement with Southwest
                      Bank Building  Limited  Partnership  is  included  as
                      Exhibit 10.7 to MidSouth's Annual Report on Form 10-K
                      for the Year Ended December 31, 1992, Commission File
                      No.   1-11826,   received  March  30,  1993,  and  is
                      incorporated herein by reference.

               10.2   First Amendment to  Lease  between MBL Life Assurance
                      Corporation, successor in interest  to Southwest Bank
                      Building   Limited  Partnership  in  Commendam,   and
                      MidSouth National  Bank,  included as Exhibit l0.2 to
                      MidSouth's Annual Report on  Form l0K-SB for the Year
                      Ended December 31, l994, Commission File No. 1-11826,
                      received March 24, 1995, and incorporated  herein  by
                      reference.

               10.3   Amended  and  Restated Deferred Compensation Plan and
                      Trust  is included  as  Exhibit  10.3  to  MidSouth's
                      Annual  Report  on  Form  10-K  for  the  year  ended
                      December  31,  1992,  Commission  File  No.  1-11826,
                      received  March  30, 1993, and is incorporated herein
                      by reference.

             Exhibit No.     Description

               10.4   Employment Agreements  with  C. R. Cloutier and Karen
                      L. Hail are included as Exhibit  5(c)  to  MidSouth's
                      Form  l-A  filed September 27, 1991, Commission  File
                      No. 24-1813-FW,  received September 27, 1991, and are
                      incorporated herein by reference.

               13.1   MidSouth's Annual Report to Shareholders for the Year
                      Ended December 31, 1994.

               13.2   MidSouth's Quarterly  Report  to Shareholders for the
                      Quarter   Ended  March  31,  1995  is   included   in
                      MidSouth's  Quarterly  Report  on Form 10-QSB for the
                      Quarter Ended March 31, 1995, Commission  File No. 1-
                      11826,  received  May  15,  1995, and is incorporated
                      herein by reference.

               23.1   Consent of Deloitte & Touche LLP.

               23.2   Consent of Mixon, Roy, Metz & Mixon.

               23.3   Consent  of  Correro,  Fishman  &   Casteix,  L.L.P.,
                      included in Exhibit 5.*

               23.4   Consent of Chaffe & Associates, Inc.*

               24     Powers of Attorney of Directors of MidSouth  Bancorp,
                      Inc.*

               99.1   Form of Proxy of Sugarland Bancshares, Inc.

               99.2   Form of Proxy of MidSouth Bancshares, Inc.

              ____________________

          *Previously filed.

          (b)  Financial Statement Schedules

               None

          Item 22.  Undertakings

               The undersigned Registrant hereby undertakes as follows:

                   (1)  To  file,  during any period in which it offers  or
               sells  securities,  a  post-effective   amendment   to  this
               Registration   Statement   to  (i)  include  any  prospectus
               required by Section 10(a)(3)  of  the  Securities  Act; (ii)
               reflect in the prospectus any acts or events which, together
               or  individually,  represent  a  fundamental  change  in the
               information in the Registration Statement; and (iii) include
               any additional or changed material information on the Plan.

                   (2)  For determining liability under the Securities Act,
               to treat each post-effective amendment as a new registration
               statement of the securities offered, and the offering of the
               securities at that time to be the initial bonafide offering.

                   (3)  To  file  a post-effective amendment to remove from
               registration any of the securities that remain unsold at the
               end of the offering.

                   (4)  To respond  to  requests  for  information  that is
               incorporated  by  reference into the Prospectus pursuant  to
               Items 4, 10(b), 11 or 13 of Form S-4 within one business day
               of receipt of such  request,  and  to  send the incorporated
               documents by first class mail or other equally prompt means.
               This  includes  information  contained  in  documents  filed
               subsequent   to  the  effective  date  of  the  Registration
               Statement through the date of responding to the request.

                   (5)  To supply  by  means  of a post-effective amendment
               all information concerning a transaction,  and  the  company
               being acquired involved therein, that was not the subject of
               and  included  in  the Registration Statement when it became
               effective.

                   (6)  That  prior   to   any  public  reoffering  of  the
               securities registered hereunder  through use of a prospectus
               which  is  a  part of this Registration  Statement,  by  any
               person or party  who  is  deemed to be an underwriter within
               the meaning of Rule 145(c),  the  Registrant undertakes that
               such  reoffering  prospectus  will contain  the  information
               called for by the applicable registration  form with respect
               to reofferings by persons who may be deemed underwriters, in
               addition to the information called for by the other Items of
               the applicable form.

                   (7)  That every prospectus (i) that is filed pursuant to
               paragraph (3) immediately preceding, or (ii)  that  purports
               to   meet  the  requirements  of  Section  10(a)(3)  of  the
               Securities  Act  of  1933  and is used in connection with an
               offering of securities subject to Rule 415, will be filed as
               a  part of an amendment to the  Registration  Statement  and
               will  not  be  used  until  such amendment is effective, and
               that, for purposes of determining  any  liability  under the
               Securities  Act  of 1933, each such post-effective amendment
               shall be deemed to  be a new registration statement relating
               to the securities offered  therein, and the offering of such
               securities at that time shall  be  deemed  to be the initial
               bona fide offering thereof.

                   (8)  Insofar as indemnification for liabilities  arising
               under  the  Securities  Act  of  1933  may  be  permitted to
               directors,   officers   and   controlling   persons  of  the
               Registrant pursuant to the provisions described  in response
               to  Item  20  of this Registration Statement, the Registrant
               has been advised  that  in the opinion of the Securities and
               Exchange Commission such  indemnification  is against public
               policy   as   expressed   in  the  Act  and  is,  therefore,
               unenforceable.    In   the   event    that   a   claim   for
               indemnification  against such liabilities  (other  than  the
               payment by the Registrant  of expenses incurred or paid by a
               director, officer or controlling person of the Registrant in
               the successful defense of any action, suit or proceeding) is
               asserted by such director, officer  or controlling person in
               connection  with  the  securities  being   registered,   the
               Registrant  will,  unless  in the opinion of its counsel the
               matter has been settled by controlling  precedent, submit to
               a  court  of  appropriate jurisdiction the question  whether
               such indemnification  by  it  is  against  public  policy as
               expressed  in  the  Act  and  will  be governed by the final
               adjudication of such issue.

<PAGE>

                                      SIGNATURES

               Pursuant  to  the  requirements  of  the Securities Act, the
          registrant  has  duly  caused  this  Amendment  No.   1   to  the
          registration  statement  to  be  signed  on  its  behalf  by  the
          undersigned, thereunto duly authorized, in the City of Lafayette,
          State of Louisiana, on the 31st day of May, 1995.


                                        MIDSOUTH BANCORP, INC.

                                        BY:________________________________
                                            C. R. CLOUTIER
                                            President, Chief Executive
                                            Officer and Director

               Pursuant  to the requirements of the Securities Act of 1933,
          this registration  statement  has  been  signed  by the following
          persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

               Signature                Title                            Date
              <S>                      <C>                           <C>             
                                       President, Chief Executive    May 31, 1995
              C.R. Cloutier            Officer and Director

          /s/ J. B. Hargroder*         Director                      May 31, 1995
             J. B. Hargroder

          /s/ Milton B. Kidd, Jr.*     Director                      May 31, 1995
           Milton B. Kidd, Jr.

          /s/ William M. Simmons*      Director                      May 31, 1995
            William M. Simmons

          /s/ James R. Davis*          Director                      May 31, 1995
              James R. Davis

          /s/ Robert B. Keaty*         Director                      May 31, 1995
             Robert B. Keaty

          /s/ Clayton P. Hilliard*     Director                      May 31, 1995
           Clayton P. Hilliard

          /s/ Will G. Charbonnet, Sr.* Director                      May 31, 1995
          Will G. Charbonnet, Sr.

                                       Chief Financial               May 31, 1995
              Karen L. Hail            Officer and Director

                                       Controller                    May 31, 1995
              Teri S. Stelly

          *By:
               C.R. Cloutier, Attorney-in-Fact

          Date:  May 31, 1995
</TABLE>

<PAGE>
                                 EXHIBIT INDEX


            2.1     Agreement and Plan of Merger.*

            2.2     Resolutions  of  MidSouth  and MidSouth Bank waiving
                    the provisions in Section 7.1(C)  of  the  Plan  and
                    extending  the  deadline  for  consummation  of  the
                    Mergers

            2.3     Resolutions  of  Sugarland  and the Bank waiving the
                    provisions  in  Section  7.1(C)   of  the  Plan  and
                    extending  the  deadline  for  consummation  of  the
                    Mergers.

            3.1     Amended  and  Restated  Articles of Incorporation of
                    MidSouth Bancorp, Inc. are  included  as Exhibit 3.1
                    to  MidSouth's  Annual Report on Form 10-K  for  the
                    Year Ended December 31, 1993, Commission File No. 1-
                    11826, received March  31, 1994, and is incorporated
                    herein by reference.

            3.2     Amended  and  Restated  By-laws of MidSouth Bancorp,
                    Inc. and amendment thereto  adopted  by the Board of
                    Directors of MidSouth on April 12, 1995.

            4.1     MidSouth  agrees  to  furnish  to  the Commission on
                    request  a  copy  of  the  instruments defining  the
                    rights of the holder of its  long-term  debt,  which
                    debt  does  not exceed 10% of the total consolidated
                    assets of MidSouth.

            4.2     Form  of  Amendment  to  Articles  of  Incorporation
                    Defining  Rights  of  Holders of MidSouth Cumulative
                    Convertible Preferred Stock  Series  A,  included in
                    Exhibit 2.1.

             5      Opinion of Correro, Fishman & Casteix, L.L.P.*

             8      Opinion of Deloitte & Touche LLP, independent public
                    accountants as to certain tax matters.

            10.1    MidSouth   National   Bank   Lease   Agreement  with
                    Southwest  Bank  Building  Limited  Partnership   is
                    included as Exhibit l0.7 to MidSouth's Annual Report
                    on  Form  l0-K for the Year Ended December 3l, l992,
                    Commission  File  No.  1-11826,  received  March 30,
                    1993, and is incorporated herein by reference.

            10.2    First  Amendment to Lease between MBL Life Assurance
                    Corporation, successor in interest to Southwest Bank
                    Building   Limited  Partnership  in  Commendam,  and
                    MidSouth National  Bank, included as Exhibit 10.2 to
                    MidSouth's Annual Report on Form l0K-SB for the Year
                    Ended  December 3l, l994,  Commission  File  No.  1-
                    11826, received  March 24, 1995, and is incorporated
                    herein by reference.

            10.3    Amended  and Restated Deferred Compensation Plan and
                    Trust is included  as  Exhibit  l0.3  to  MidSouth's
                    Annual  Report  on  Form  l0-K  for  the  Year Ended
                    December  3l,  l992,  Commission  File  No. 1-11826,
                    received March 30, 1993, and is incorporated  herein
                    by reference.

            10.4    Employment  Agreements with C. R. Cloutier and Karen
                    L. Hail are included  as  Exhibit 5(c) to MidSouth's
                    Form l-A, Commission File No.  24-1813-FW,  received
                    September  27, 1991, and are incorporated herein  by
                    reference.

            13.1    MidSouth's  Annual  Report  to  Shareholders for the
                    Year Ended December 31, 1994.

            13.2    MidSouth's  Quarterly Report to Shareholders for the
                    Quarter  Ended   March   31,  1995  is  included  in
                    MidSouth's Quarterly Report  on  Form 10-QSB for the
                    Quarter Ended March 31, 1995, Commission File No. 1-
                    11826,  received May 15, 1995, and  is  incorporated
                    herein by reference.

            23.1    Consent of Deloitte & Touche LLP.

            23.2    Consent of Mixon, Roy, Metz & Mixon.

            23.3    Consent  of  Correro,  Fishman  &  Casteix,  L.L.P.,
                    included in Exhibit 5.

            23.4    Consent of Chaffe & Associates, Inc.*

             24     Powers of Attorney of Directors of MidSouth Bancorp,
                    Inc.*

            99.1    Form of Proxy of Sugarland Bancshares, Inc.

            99.2    Form of Proxy of MidSouth Bancorp, Inc.


          ________________

          *Previously filed
          


                                                                Exhibit 2.2

                                MidSouth National Bank
                         P. O. Box 3745 Lafayette, La.  70502




          May 25, 1995

          I  HEREBY  CERTIFY  that  I  am  the  duly  elected and qualified
          Secretary of MIDSOUTH NATIONAL BANK and the keeper of the records
          and corporate seal of said Corporation; that  the  following is a
          true and correct copy of a resolution duly adopted at  a  meeting
          of the Board of Directors thereof held in accordance with its By-
          laws  at its offices at 102 Versailles, Lafayette, Louisiana,  on
          the 17th day of May 1995 and that the same is now in full force.


                                  COPY OF RESOLUTION

               RESOLVED,  that pursuant to Section 9.2 of the Agreement and
          Plan of Merger dated December 28, 1994, between MidSouth Bancorp,
          Inc. and MidSouth  National  Bank  on the one hand, and Sugarland
          Bancshares, Inc. and Sugarland State  Bank,  on  the  other  (the
          "Plan"), the Board of Directors hereby expressly waives the right
          of  termination date set forth in Section 7.1(c) of the  Plan  to
          the extent  and only to the extent, that the right of termination
          provided therein  will  not  be  available  unless the Merger, as
          defined in the Plan, does not occur on or before July 31, 1995.

                                   /s/ Karen L. Hail
          05 - 25 - 95             ___________________________________
          Date                     Karen L. Hail, Secretary

<PAGE>
                                MidSouth Bancorp, Inc.



          May 25, 1995


          I  HEREBY  CERTIFY  that  I  am  the  duly  elected and qualified
          Secretary of MIDSOUTH BANCORP, INC. and the keeper of the records
          and corporate seal of said Corporation; that  the  following is a
          true and correct copy of a resolution duly adopted at  a  meeting
          of the Board of Directors thereof held in accordance with its By-
          Laws  at its offices at 102 Versailles, Lafayette, Louisiana,  on
          the 17th day of May 1995 and that the same is now in full force.


                                  COPY OF RESOLUTION


               RESOLVED,  that pursuant to Section 9.2 of the Agreement and
          Plan of Merger dated December 28, 1994, between MidSouth Bancorp,
          Inc. and MidSouth  National  Bank  on the one hand, and Sugarland
          Bancshares, Inc. and Sugarland State  Bank,  on  the  other  (the
          "Plan"), the Board of Directors hereby expressly waives the right
          of  termination  date  set forth in Section 7.1(c) of the Plan to
          the extent and only to the  extent, that the right of termination
          provided therein will not be  available  unless  the  Merger,  as
          defined in the Plan, does not occur on or before July 31, 1995.




          
          _________________________          ________________________
          Date                               Karen L. Hail, Secretary


         


                                                                Exhibit 2.3


          May 26, 1995

          I  HEREBY  CERTIFY  that  I  am  the  duly elected and  qualified
          Secretary  of  Sugarland   State  Bank  and  the  keeper  of  the
          records   and  corporate  seal  of  said  Corporation;  that  the
          following is a true and correct copy of a resolution duly adopted
          at a meeting of the Board of Directors thereof held in accordance
          with its By-Laws  at  its  offices  at 1527 Main St., Jeanerette,
          Louisiana, on the 10th day of May 1995  and  that the same is now
          in full force.


                                  COPY OF RESOLUTION


               RESOLVED, that pursuant to Section 9.2 of  the Agreement and
          Plan of Merger dated December 28, 1994, between MidSouth Bancorp,
          Inc.  and MidSouth National Bank on the one hand,  and  Sugarland
          Bancshares,  Inc.  and  Sugarland  State  Bank, on the other (the
          "Plan"), the Board of Directors hereby expressly waives the right
          of termination date set forth in Section 7.1(c)  of  the  Plan to
          the  extent and only to the extent, that the right of termination
          provided  therein  will  not  be  available unless the Merger, as
          defined in the Plan, does not occur on or before July 31, 1995.


                                   /s/ Ronald R. Hebert, Sr.
          May 26, 1995             ___________________________________
          Date                     Ronald R. Hebert, Sr.,
                                   Secretary

<PAGE>

                                 SUGARLAND STATE BANK
                                Jeanerette, Louisiana




          May 26, 1995


          I  HEREBY  CERTIFY  that  I  am  the  duly  elected and qualified
          Secretary  of Sugarland Bancshares, Inc. and the  keeper  of  the
          records  and   corporate  seal  of  said  Corporation;  that  the
          following is a true and correct copy of a resolution duly adopted
          at a meeting of  the Board of Directors hereof held in accordance
          with its By-Laws at  its  offices  at  1527 Main St., Jeanerette,
          Louisiana, on the 10th day of May 1995 and  that  the same is now
          in full force.


                                  COPY OF RESOLUTION

               RESOLVED, that pursuant to Section 9.2 of the  Agreement and
          Plan of Merger dated December 28, 1994, between MidSouth Bancorp,
          Inc.  and  MidSouth National Bank on the one hand, and  Sugarland
          Bancshares,  Inc.  and  Sugarland  State  Bank, on the other (the
          "Plan"), the Board of Directors hereby expressly waives the right
          of termination date set forth in Section 7.1  (c)  of the Plan to
          the extent and only to the extent, that the right of  termination
          provided  therein  will  not  be available unless the Merger,  as
          defined in the Plan, does not occur on or before July 31, 1995.


          May 26, 1995
          __________________                 ___________________________
          Date                               Ronald R. Hebert, Sr.,
                                             Secretary







                      AMENDED AND RESTATED BY-LAWS
                       OF MIDSOUTH BANCORP, INC.

                             April 7, 1993


                               SECTION 1

                                OFFICES

              1.1 Principal    Office.  The   principal   office   of   the
          Corporation  shall  be  located   at  102  Versailles  Boulevard,
          Lafayette, Louisiana  70501.

              1.2 Additional Offices.  The Corporation  may have offices at
          such other places as the Board of Directors may from time to time
          determine or the business of the Corporation may require.

                               SECTION 2

                         SHAREHOLDERS' MEETINGS

              2.1 Place of Meetings.  Unless otherwise required  by  law or
          the  Articles  of Incorporation, all meetings of the shareholders
          shall be held at  the  principal  office of the Corporation or at
          such other place, within or without  the  State  of Louisiana, as
          may be designated by the Board of Directors.

              2.2 Annual  Meetings.  An annual meeting of the  shareholders
          shall be held each  year on the date and at the time as the Board
          of  Directors  shall  designate,  for  the  purpose  of  electing
          directors and for the transaction  of  such other business as may
          be   properly  brought  before  the  meeting.    If   no   annual
          shareholders'  meeting  is  held for a period of eighteen months,
          any  shareholder  may  call  such  meeting  to  be  held  at  the
          registered office of the Corporation.

              2.3 Special Meetings.  Special  meetings of the shareholders,
          for  any purpose or purposes, may be called  at  any  time  by  a
          majority  of  Continuing Directors, as defined in the Articles of
          Incorporation,  the Chairman of the Board, if the Chairman of the
          Board is a Continuing Director, or the President if the selection
          of the President  was  approved  by  at  least  a majority of the
          Continuing  Directors.  Special meetings of the shareholders  may
          be called by  the  shareholders  only  in the manner set forth in
          Article VI of the Articles of Incorporation.

              2.4 Notice of Meetings.  Except as otherwise  provided by law
          or  the  Articles  of  Incorporation,  the  authorized person  or
          persons  calling  a  shareholders'  meeting shall  cause  written
          notice of the time, place and purpose  of the meeting to be given
          to all shareholders entitled to vote at such meeting, at least 10
          days and not more than 60 days prior to  the  day  fixed  for the
          meeting.  Notice of the annual meeting need not state the purpose
          or  purposes thereof, unless action is to be taken at the meeting
          as  to   which  notice  is  required  by  law,  the  Articles  of
          Incorporation  or the By-laws.  Notice of a special meeting shall
          state the purpose or purposes thereof, and the business conducted
          at  any special meeting  shall  be  limited  to  the  purpose  or
          purposes stated in the notice.

              2.5 List  of Shareholders.  At every meeting of shareholders,
          a list of shareholders  entitled to vote, arranged alphabetically
          and certified by the Secretary or by the agent of the Corporation
          having charge of transfers  of  shares,  showing  the  number and
          class of shares held by each such shareholder on the record  date
          for  the  meeting,  shall  be  produced  on  the  request  of any
          shareholder.

              2.6 Quorum.  At all meetings of shareholders, the holders  of
          a  majority  of  the  Total  Voting  Power (as defined in Article
          III(D)  of  the  Articles of Incorporation)  shall  constitute  a
          quorum.  For purposes  of  determining whether a meeting has been
          duly organized, a shareholder  deemed  present for any purpose at
          the meeting shall be deemed present for  purposes  of determining
          whether the meeting is duly organized.

              2.7 Voting.  When  any  shareholders' meeting has  been  duly
          organized, directors shall be elected by plurality vote, and each
          question brought before the meeting  shall be decided by the vote
          specified in Article IX Paragraphs A and  B  of  the  Articles of
          Incorporation.

              If a plurality vote or the affirmative vote of a majority  of
          the  votes  cast  is  required  to constitute shareholder action,
          abstentions  shall  be  counted  as  votes   not  cast.   If  the
          affirmative  vote  of  a portion of the voting power  present  is
          required to constitute shareholder action, broker non-votes shall
          be counted as not present and not cast.

              2.8 Proxies.  At  any  meeting  of  the  shareholders,  every
          shareholder having the right to vote shall be entitled to vote in
          person or by proxy.  A  proxy  must be appointed by an instrument
          in writing executed by such shareholder  and  bearing  a date not
          more  than  eleven  months  prior  to  the  meeting,  unless  the
          instrument  provides  for  a longer period of validity, but in no
          case shall an outstanding proxy  be  valid  for longer than three
          years from the date of its execution.  In no  event, however, may
          a proxy be voted at a meeting called pursuant to  La. R.S. 12:138
          unless it is executed and dated by the shareholder within 30 days
          of the date of such meeting.  The person appointed  as proxy need
          not be a shareholder of the Corporation.  A proxy must  be  filed
          with  the  Secretary of the Corporation at or before the meeting.
          The revocation  of a revocable proxy shall not be effective until
          written notice thereof  has  been  given  to the Secretary of the
          Corporation or unless a proxy of a later date  is  filed with the
          Secretary  of  the  Corporation  at  or  before  the meeting.   A
          shareholder present in person at the meeting who votes  in person
          at the meeting in a manner inconsistent with a proxy filed on the
          shareholder's  behalf shall be deemed to have revoked such  proxy
          as it relates to the matter voted upon in person.

              2.9 Adjournments.  Adjournments  of  any  annual  or  special
          meeting  of  shareholders  may  be taken without new notice being
          given  unless  a  new  record date is  fixed  for  the  adjourned
          meeting, but any meeting  at  which  directors  are to be elected
          shall  be  adjourned  only  from day to day until such  directors
          shall have been elected.

              2.10Withdrawal.  If a quorum  is  present or represented at a
          duly organized shareholders' meeting, such  meeting  may continue
          to do business until adjournment, notwithstanding the  withdrawal
          of  enough  shareholders to leave less than a quorum as fixed  in
          Section  2.6  of  these  By-laws,  or  the  refusal  to  vote  or
          abstention of any shareholder.

              2.11Lack of Quorum.  If a meeting cannot be organized because
          a quorum has not  attended, those present may adjourn the meeting
          to such time and place  as  they may determine, subject, however,
          to the provisions of Section  2.9  hereof.   In  the  case of any
          meeting  called  for the election of directors, those who  attend
          the second of such  adjourned  meetings,  although  less  than  a
          quorum  as  fixed  in  Section  2.6 hereof, shall nevertheless be
          deemed  to  constitute  a  quorum for  the  purpose  of  electing
          directors.

              2.12Presiding Officer, Secretary of the Meeting and Judges of
          Election.  The Chairman of the Board if a Continuing Director or,
          in his or her absence, the President,  if  at least a majority of
          Continuing Directors has approved the selection of the President,
          or,  in their absence, a chairman designated  by  the  Continuing
          Directors  (defined  in Article IV Paragraph C of the Articles of
          Incorporation), shall preside at all shareholders' meetings.  The
          presiding officer shall  determine  the order of business and the
          procedure at any shareholders' meeting, including such regulation
          of the manner of voting and the conduct  of  discussion  as he or
          she  deems appropriate.  The Secretary of the Corporation or,  in
          his or  her  absence,  a  secretary  designated  by the presiding
          officer, shall be the secretary for shareholders'  meetings.  The
          Judges  of  Election  for  each  shareholders'  meeting shall  be
          appointed by the Continuing Directors.  All questions  related to
          the  qualification  of  voters,  the validity of proxies and  the
          acceptance or rejection of votes shall  be  decided by the Judges
          of Election.


                               SECTION 3

                               DIRECTORS

              3.1 Number.  All of the corporate powers  shall be vested in,
          and the business and affairs of the Corporation  shall be managed
          by,  a  Board  of  Directors.   Except as otherwise fixed  by  or
          pursuant to Article III of the Articles  of  Incorporation (as it
          may be duly amended from time to time) relating  to the rights of
          the holders of Preferred Stock to elect additional  directors  by
          class  vote, the Board of Directors shall consist of nine natural
          persons.    If,   after   proxy  materials  for  any  meeting  of
          shareholders at which directors  are  to be elected are mailed to
          shareholders, any person or persons named therein to be nominated
          at  the  direction of the Board of Directors  becomes  unable  or
          unwilling  to serve, the foregoing number of authorized directors
          shall be automatically reduced by a number equal to the number of
          such persons  unless the Board of Directors selects an additional
          nominee or nominees  to replace such persons.  No decrease in the
          number of directors constituting  the  Board  of  Directors shall
          shorten the term of any incumbent director.  No director  need be
          a shareholder.

              3.2 Powers.  The  Board  may exercise all such powers of  the
          Corporation and do all such lawful  acts and things which are not
          by law, the Articles of Incorporation  or  these By-laws directed
          or required to be done by the shareholders.

              3.3 Classes.  The Board of Directors shall  be  divided  into
          classes  in the manner described in Article IV(B) of the Articles
          of Incorporation.

              3.4 Nominations.   Only  persons nominated in accordance with
          Article IV(H) of the Articles  of Incorporation shall be eligible
          for election as directors.

              3.5 Vacancies.  The office of  a director shall become vacant
          only if he or she dies, is interdicted,  resigns  or  is  removed
          from  office  as  provided  in  Article  IV(D) of the Articles of
          Incorporation.

              3.6 Filling Vacancies.  Any vacancy on  the  Board  shall  be
          filled  only  as  provided  in  Article  IV(D) of the Articles of
          Incorporation.

              3.7 Removal.  Any director may be removed  only in the manner
          provided in Article IV(E) of the Articles of Incorporation.

              3.8 Directors  Elected  by Preferred Shareholders.   Notwith-
          standing anything in these By-laws  to the contrary, whenever the
          holders  of  Preferred  Stock  shall  have   the   right,  voting
          separately  as  a  class, to elect one or more directors  of  the
          Corporation, the provisions  of the Articles of Incorporation (as
          they may be duly amended from time to time) fixing the rights and
          preferences of such preferred  stock shall govern with respect to
          the  nomination,  election, term,  removal,  vacancies  or  other
          related matters with respect to such directors.

              3.9 Compensation  of Directors.  Directors shall receive such
          compensation for their  services, in their capacity as directors,
          as  may  be  fixed  by resolution  of  the  Board  of  Directors;
          provided,  however,  that   nothing  herein  contained  shall  be
          construed to preclude any director  from  serving the Corporation
          in any other capacity and receiving compensation therefor.

              3.10Chairman of the Board.  The Board shall  select  and have
          the  power to remove a Chairman who shall preside at all meetings
          of the  Board of Directors and shall perform such other duties as
          the Board shall authorize.


                               SECTION 4

                         MEETINGS OF THE BOARD

              4.1 Place   of   Meetings.  The  meetings  of  the  Board  of
          Directors may be held  at  such place within or without the State
          of Louisiana as a majority of the directors may from time to time
          appoint.

              4.2 Initial  Meetings; Notice.  The  first  meeting  of  each
          newly-elected Board  shall  be  held  immediately  following  the
          shareholders'  meeting  at which the Board, or any class thereof,
          is elected and at the same  place  as such meeting, and no notice
          of  such first meeting shall be necessary  in  order  legally  to
          constitute the meeting.

              4.3 Regular  Meetings; Notice.  Regular meetings of the Board
          may be held at such  times  as  the  Board  may from time to time
          determine.  If regular meeting dates are fixed  by the Board at a
          directors'  meeting,  the  Secretary  shall  give  each  director
          written notice of such dates by placing such notice in the United
          States mail, postage prepaid, addressed to the director at his or
          her address appearing on the Corporation's records.   The  notice
          shall be deemed given when so mailed at least five business  days
          prior  to  the  first  meeting  date.  No other notice of regular
          meetings shall be required.

              4.4 Special Meetings; Notice.  Special  meetings of the Board
          may be called by the Chairman of the Board if the Chairman of the
          Board  is  a  Continuing  Director,  or  the  President,  if  the
          selection of the President was approved by at least a majority of
          the  Continuing  Directors,  on  24 hours' notice given  to  each
          director, either personally or by  telephone,  telex, telecopy or
          any other comparable form of facsimile communication.   Notice of
          special  meetings of the Board shall also be deemed to have  been
          given when  delivered  to  a  third party company or governmental
          entity providing delivery services  in  the  ordinary  course  of
          business,  that guaranteed delivery of the notice to the director
          at his or her  address as it appears on the Corporation's records
          no later than 24  hours  before  the  special  meeting.   Special
          meetings  shall be called by the Secretary in like manner and  on
          like notice  on  the  written request of a majority of all of the
          Continuing Directors, and if such officer fails or refuses, or is
          unable within 24 hours,  to  call  a meeting when requested, then
          the  directors making the request may  call  the  meeting  on  48
          hours'  notice  given  to  each  director in the manner described
          above.  The notice of a special meeting  of  directors  need  not
          state its purpose or purposes, but if the notice states a purpose
          or  purposes, the business to be conducted at the special meeting
          shall be limited to the purpose or purposes stated in the notice.

              4.5 Quorum  and  Vote.  A  majority  of  all of the directors
          shall be necessary to constitute a quorum for  the transaction of
          business.  Except as otherwise provided by law,  the  Articles of
          Incorporation  or  these By-laws, the acts of a majority  of  the
          directors present at  a  duly-organized meeting shall be the acts
          of the Board.  If a quorum  is  not present at any meeting of the
          Board of Directors, the directors present may adjourn the meeting
          from time to time without notice  other  than announcement at the
          meeting, until a quorum is present.

              4.6 Withdrawal.  If  a  quorum is present  when  the  meeting
          convened, the directors present  may  continue  to  do  business,
          until  adjournment,  notwithstanding  the  withdrawal  of  enough
          directors  to  leave  less  than a quorum as fixed in Section 4.5
          hereof or the refusal of any director present to vote.

              4.7 Action by Written Consent.  Any  action that may be taken
          at a meeting of the Board, or any committee thereof, may be taken
          by a consent in writing, signed by all of the directors or by all
          members of the committee, as the case may  be, and filed with the
          records of proceedings of the Board or committee.

              4.8 Meetings  by Telephone or Similar Communication.  Members
          of the Board may participate  at and be present at any meeting of
          the  Board  or  any  committee thereof  by  means  of  conference
          telephone  or similar communications  equipment  if  all  persons
          participating  in such meeting can hear and communicate with each
          other.
                               SECTION 5

                        COMMITTEES OF THE BOARD

              5.1 General.  The Board may designate one or more committees,
          each committee to  consist of two or more of the directors of the
          Corporation (and one  or more directors may be named as alternate
          members to replace any  absent  or disqualified regular members).
          As  long  as  there  are  at least two  Continuing  Directors,  a
          majority of any committee shall  consist of Continuing Directors.
          To the extent provided by resolution  of  the  Board or these By-
          laws, each committee shall have and may exercise  the  powers  of
          the  Board  in  the management of the business and affairs of the
          Corporation, and  may  have  power  to  authorize the seal of the
          Corporation  to  be  affixed  to documents.   Such  committee  or
          committees shall have such name  or  names  as  may  be stated in
          these By-laws, or as may be determined, from time to time, by the
          Board.   Any  vacancy  occurring  in any such committee shall  be
          filled  by  the Board, but the President  may  designate  another
          director to serve  on  the committee pending action by the Board.
          Each member of a committee  shall  hold  office  during  the term
          designated by the Board.

              5.2 Continuing    Directors'   Committee.    The   Continuing
          Directors'  Committee,  the   members   of  which  shall  be  all
          Continuing Directors, shall have the power  to  act on any matter
          requiring approval or authorization of Continuing Directors.


                               SECTION 6

                                NOTICES

              6.1 Form of Delivery.  Whenever under the provisions  of law,
          the Articles of Incorporation or these By-laws notice is required
          to  be  given  to  any  shareholder  or director, it shall not be
          construed to mean personal notice unless  otherwise  specifically
          provided by law, the Articles of Incorporation or these  By-laws,
          but  such  notice  may  be  given  by  mail,  addressed  to  such
          shareholder  or  director  at his or her address as it appears on
          the records of the Corporation,  with  postage  thereon  prepaid.
          Notices  given by mail shall be deemed to have been given at  the
          time  they   are   deposited   in   the   United   States   mail.
          Notwithstanding  this Section 6.1, notices of regular and special
          meetings of the Board shall be governed by Section 4.3 and 4.4 of
          these By-laws, respectively.

              6.2 Waiver.  Whenever  any  notice is required to be given by
          law, the Articles of Incorporation  or  these  By-laws,  a waiver
          thereof  in  writing  signed at any time by the person or persons
          entitled to such notice  shall  be deemed equivalent thereto.  In
          addition, notice shall be deemed to have been given to, or waived
          by,  any  shareholder  or  director  who  attends  a  meeting  of
          shareholders or directors in person, or  is  represented  at such
          meeting by proxy or, in the case of a director, participates in a
          meeting  by telephone, without protesting at the commencement  of
          the meeting  the  transaction of any business because the meeting
          is not lawfully called or convened.


                               SECTION 7

                                OFFICERS

              7.1 Designations.  The  officers  of the Corporation shall be
          elected  by the directors and shall be the  President,  Secretary
          and Treasurer.   The  Board  of Directors may appoint one or more
          Vice  Presidents  and  such  other  officers  as  it  shall  deem
          necessary, who shall hold their  offices for such terms and shall
          exercise  such  powers  and  perform  such  duties  as  shall  be
          determined from time to time by the Board.   More than one office
          may be held by one person, provided that no person  holding  more
          than  one  office  may  sign,  in  more  than  one  capacity, any
          certificate or other instrument required by law to be  signed  by
          two officers.

              7.2 Term  of  Office.  The  officers of the Corporation shall
          hold office at the pleasure of the Board of Directors.  Except as
          otherwise provided in the resolution  of  the  Board of Directors
          electing  any officer, each officer shall hold office  until  the
          first meeting  of the Board of Directors after the annual meeting
          of shareholders  next  succeeding  his or her election, and until
          his or her successor is elected and qualified or until his or her
          earlier resignation or removal.  Any  officer  may  resign at any
          time  upon  written  notice to the Board, Chairman of the  Board,
          President or Secretary  of  the  Corporation.   Such  resignation
          shall take effect at the time specified therein and acceptance of
          such  resignation  shall  not  be necessary to make it effective.
          The Board may remove any officer  with  or  without  cause at any
          time.   Any  such  removal  shall  be  without  prejudice to  the
          contractual   rights   of   such  officers,  if  any,  with   the
          Corporation, but the election  of  an officer shall not in and of
          itself create contractual rights.  Any  vacancy  occurring in any
          office  of  the  Corporation  by  death, resignation, removal  or
          otherwise may be filled for the unexpired  portion of the term by
          the Board at any regular or special meeting.

              7.3 The  President.   The President shall  have  general  and
          active responsibility for the  management  of the business of the
          Corporation, and, unless otherwise provided  by  the Board, shall
          be  the  chief  executive  and  chief  operating officer  of  the
          Corporation.  The President shall supervise  the daily operations
          of  the  business  of the Corporation and shall ensure  that  all
          orders, policies and resolutions of the Board are carried out.

              7.4 The Vice Presidents.  The  Vice Presidents (if any) shall
          perform such duties as the President  or  the  Board of Directors
          shall prescribe.

              7.5 The Secretary.  The Secretary shall attend  all  meetings
          of  the  Board  of Directors and all meetings of the shareholders
          and record all votes and the minutes of all proceedings in a book
          to be kept for that  purpose.   He or she shall give, or cause to
          be given, notice of all meetings  of the shareholders and regular
          and special meetings of the Board,  and  shall perform such other
          duties as may be prescribed by the Board or President.  He or she
          shall keep in safe custody the seal of the  Corporation,  if any,
          and  affix  such  seal  to  any  instrument  requiring  it.   The
          Secretary  shall  have the power to certify at any time as to the
          number of directors  authorized and as to the class to which each
          director has been elected or assigned.

              7.6 The Treasurer.  The  Treasurer  shall have custody of the
          corporate  funds  and shall keep or cause to  be  kept  full  and
          accurate  accounts  of   receipts   and  disbursements  in  books
          belonging to the Corporation and shall  deposit  all  monies  and
          other  valuable  effects  in  the  name  and to the credit of the
          Corporation  in  such depositories as may be  designated  by  the
          Board of Directors.   He  or  she shall disburse the funds of the
          Corporation  only for proper corporate  purposes  or  as  may  be
          ordered by the Board and shall render to the President and to the
          Board, whenever they may request it, an account of all his or her
          transactions as  Treasurer  and  of  the  financial condition and
          results of operations of the Corporation.

                               SECTION 8

                                 STOCK

              8.1 Certificates.  Every holder of stock  in  the Corporation
          shall  be entitled to have a certificate signed by the  President
          or a Vice  President  and the Secretary or an Assistant Secretary
          evidencing the number and  class  (and  series, if any) of shares
          owned by him or her and containing such information  as  required
          by  law.  If any stock certificate is countersigned by a transfer
          agent  or  registrar  other  than  the  Corporation  itself or an
          employee  of  the Corporation, the signature of any such  officer
          may be a facsimile.   In  case  any  officer,  transfer  agent or
          registrar  who  has signed or whose facsimile signature has  been
          placed upon a certificate  shall  have  ceased  to be an officer,
          transfer  agent  or  registrar  of  the  Corporation before  such
          certificate is issued, it may be issued by  the  Corporation with
          the  same  effect  as  if such person or entity were an  officer,
          transfer agent or registrar  of  the  Corporation  on the date of
          issue.

              8.2 Missing  Certificates.  The  President  may  direct   new
          certificates   to   be   issued  in  place  of  any  certificates
          theretofore issued by the  Corporation alleged to have been lost,
          stolen  or  destroyed,  upon  the  Corporation's  receipt  of  an
          affidavit of that fact from the  person  claiming the certificate
          of  stock  to  be  lost,  stolen or destroyed.   As  a  condition
          precedent to the issuance of  a  new certificate or certificates,
          the  President  shall, unless dispensed  with  by  the  Board  of
          Directors, require  the  owner  of such lost, stolen or destroyed
          certificates,  or  his  legal representative,  to  (a)  give  the
          Corporation  a  bond  or  (b)  enter  into  a  written  indemnity
          agreement, in each case in an amount appropriate to indemnify the
          Corporation  against any claim  that  may  be  made  against  the
          Corporation with respect to the certificates alleged to have been
          lost, stolen or destroyed.

              8.3 Transfers.  Upon  surrender  to  the  Corporation  or the
          transfer  agent  of  the  Corporation of a certificate for shares
          duly endorsed or accompanied  by  proper  evidence of succession,
          assignment or authority to transfer, it shall  be the duty of the
          Corporation  to  issue  a new certificate to the person  entitled
          thereto, cancel the old certificate  and  record  the transaction
          upon its books.

                               SECTION 9

                     DETERMINATION OF SHAREHOLDERS

              9.1 Record Date.  For the purpose of determining shareholders
          entitled to notice of and to vote at a meeting, or  to  receive a
          dividend, or to receive or exercise subscription or other rights,
          or to participate in a reclassification of stock, or in order  to
          make  a  determination  of  shareholders  for  any  other  proper
          purpose, the Board of Directors may fix in advance a record  date
          for determination of shareholders for such purpose, such date  to
          be  not  more  than  60  days  and,  if  fixed for the purpose of
          determining shareholders entitled to notice  of  and to vote at a
          meeting, not less than 10 days, prior to the date  on  which  the
          action requiring the determination of shareholder is to be taken.

              9.2 Registered Shareholders.  Except as otherwise provided by
          law,  the  Corporation and its directors, officers and agents may
          recognize and  treat  a  person  registered on its records as the
          owner of shares as the owner in fact  thereof  for  all purposes,
          and  as  the person exclusively entitled to have and to  exercise
          all rights  and  privileges  incident  to  the  ownership of such
          shares, and the Corporation's and its directors',  officers'  and
          agents'  rights  under  this section shall not be affected by any
          actual or constructive notice that the Corporation, or any of its
          directors, officers or agents, may have to the contrary.

                               SECTION 10

                            INDEMNIFICATION

              10.1Definitions.  As used in this section the following terms
          shall have the meanings set forth below:

                  (a) "Board" - the Board of Directors of the Corporation.

                  (b) "Claim" - any threatened, pending or completed claim,
          action,  suit,  or  proceeding,   whether  civil,  criminal,  ad-
          ministrative or investigative and whether  made judicially or ex-
          tra-judicially, or any separate issue or matter  therein,  as the
          context requires.

                  (c) "Determining  Body"  - (i) those members of the Board
          who are not named as parties to the  Claim for which indemnifica-
          tion is being sought ("Impartial Directors"),  if  there  are  at
          least  three  Impartial  Directors,  (ii) a committee of at least
          three  Impartial  Directors appointed by  the  Board  (regardless
          whether the members  of  the Board voting on such appointment are
          Impartial Directors) or (iii)  if  there  are  fewer  than  three
          Impartial  Directors  or  if  the  Board  so  directs (regardless
          whether the members thereof are Impartial Directors), independent
          legal counsel, which may be the regular outside  counsel  of  the
          Corporation.

                  (d) "Disbursing   Officer"   -   the   President  of  the
          Corporation  or,  if  the President is a party to the  Claim  for
          which indemnification is being sought, any officer not a party to
          such Claim who is designated  by  the  Board to be the Disbursing
          Officer with respect to indemnification  requests  related to the
          Claim, which designation shall be made promptly after  receipt of
          the  initial  request  for  indemnification with respect to  such
          Claim.

                  (e) "Expenses"  -  any   expenses  or  costs  (including,
          without  limitation,  attorney's  fees,  judgments,  punitive  or
          exemplary damages, fines and amounts paid in settlement).

                  (f) "Indemnitee" - each person  who  is or was a director
          or officer of the Corporation.
              10.2Indemnity.

                  (a) The  Corporation  shall  indemnify  each   Indemnitee
          against any Expenses actually and reasonably incurred by  him  or
          her  (as  they  are incurred) in connection with any Claim either
          against the Indemnitee  or as to which the Indemnitee is involved
          solely  as a witness or person  required  to  give  evidence,  by
          reason of his or her position (i) as a director or officer of the
          Corporation or its subsidiaries, (ii) as a fiduciary with respect
          to any employee  benefit  plan or trust of the Corporation or its
          subsidiaries, or (iii) as a  director, officer, partner, employee
          or  agent  of another corporation,  partnership,  joint  venture,
          trust or other  profit or not-for-profit entity or enterprise, if
          such position is or was held at the request of the Corporation or
          its subsidiaries,  whether  relating  to service in such position
          before  or  after  the  effective date of this  Section,  if  the
          Indemnitee (i) is successful  in  his or her defense of the Claim
          on the merits or otherwise or (ii)  has  been found by the Deter-
          mining Body (acting in good faith) to have  met  the  Standard of
          Conduct  (defined  below); provided that (i) the amount otherwise
          payable by the Corporation may be reduced by the Determining Body
          to such amount as it deems proper if it determines that the Claim
          involved the receipt of a personal benefit by Indemnitee, (ii) no
          indemnification shall be made in respect of any Claim as to which
          Indemnitee shall have  been  adjudged  by  a  court  of competent
          jurisdiction,  after exhaustion of all appeals therefrom,  to  be
          liable for willful  or  intentional misconduct in the performance
          of his or her duty to the  Corporation  or  to  have  obtained an
          improper personal benefit, unless, and only to the extent that, a
          court shall determine upon application that, despite the  adjudi-
          cation  of liability but in view of all the circumstances of  the
          case,  the  Indemnitee  is  fairly  and  reasonably  entitled  to
          indemnity  for such Expenses as the court deems proper, (iii) the
          Corporation shall provide indemnification only for Expenses which
          exceed  those   reimbursed  or  paid  under  liability  insurance
          policies maintained  by  the Corporation and its subsidiaries and
          (iv) if the Claim results  from  the Indemnitee's position with a
          subsidiary or entity other than the  Corporation,  the Indemnitee
          must pursue indemnification from the other entity before  seeking
          indemnification from the Corporation and any indemnification from
          the  Corporation shall be reduced by the indemnification received
          from the other entity.

                  (b) The Standard of Conduct is met when the conduct by an
          Indemnitee  with respect to which a Claim is asserted was conduct
          that  was  in good  faith  and  that  the  Indemnitee  reasonably
          believed to  be  in,  or not opposed to, the best interest of the
          Corporation, and, in the case of a criminal action or proceeding,
          that  the Indemnitee had  no  reasonable  cause  to  believe  was
          unlawful.   The termination of any Claim by judgment, order, set-
          tlement, conviction,  or  upon  a  plea of nolo contendere or its
          equivalent, shall not, of itself, create  a  presumption that the
          Indemnitee did not meet the Standard of Conduct.

                  (c) Promptly upon becoming aware of the  existence of any
          Claim as to which he or she may be indemnified hereunder, the In-
          demnitee  shall  notify the President of the Corporation  of  the
          Claim and whether  he  or  she  intends  to  seek indemnification
          hereunder.  If such notice indicates that Indemnitee  does so in-
          tend,  the President shall promptly advise the Board thereof  and
          notify the  Board  that the establishment of the Determining Body
          with respect to the  Claim will be a matter presented at the next
          regularly scheduled meeting  of the Board.  After the Determining
          Body has been established, the  President  shall  inform  the In-
          demnitee thereof and Indemnitee shall immediately provide the De-
          termining Body with all facts relevant to the Claim known to  him
          or  her.   Within 60 days of the receipt of such information, to-
          gether with  such  additional information as the Determining Body
          may request of Indemnitee,  the Determining Body shall determine,
          and shall advise Indemnitee of  its determination, whether Indem-
          nitee has met the Standard of Conduct.

                  (d) During such 60-day period,  Indemnitee shall promptly
          inform the Determining Body upon his or her becoming aware of any
          relevant  facts  not provided by him or her  to  the  Determining
          Body, unless the Determining  Body  has  obtained  such  facts by
          other means.

                  (e) In  the  case  of any Claim not involving a proposed,
          threatened or pending criminal proceeding,

                      (i)  if Indemnitee has, in the good faith judgment of
          the Determining Body, met the  Standard  of Conduct, the Corpora-
          tion  may,  in  its sole discretion after notice  to  Indemnitee,
          assume all responsibility  for  the defense of the Claim, and, in
          any event, the Corporation and the Indemnitee each shall keep the
          other  informed  as to the progress  of  the  defense,  including
          prompt disclosure  of any proposals for settlement; provided that
          if the Corporation is a party to the Claim and Indemnitee reason-
          ably determines that there is a conflict between the positions of
          the Corporation and  Indemnitee  with  respect to the Claim, then
          Indemnitee shall be entitled to conduct  his or her defense, with
          counsel  of  his  or  her  choice;  and  provided   further  that
          Indemnitee  shall in any event be entitled at his or her  expense
          to employ counsel  chosen  by  him  or  her to participate in the
          defense of the Claim; and

                      (ii)  the  Corporation  shall  fairly   consider  any
          proposals  by  Indemnitee  for settlement of the Claim.   If  the
          Corporation (A) proposes a settlement  acceptable  to  the person
          asserting the Claim, or (B) believes a settlement proposed by the
          person  asserting  the Claim should be accepted, it shall  inform
          Indemnitee of the terms  thereof  and shall fix a reasonable date
          by which Indemnitee shall respond.   If Indemnitee agrees to such
          terms,  Indemnitee  shall  execute  such documents  as  shall  be
          necessary to effect the settlement.  If Indemnitee does not agree
          Indemnitee may proceed with the defense  of the Claim in any man-
          ner he or she chooses, but if he or she is  not successful on the
          merits  or otherwise, the Corporation's obligation  to  indemnify
          Indemnitee  for  any  Expenses incurred following his or her dis-
          agreement shall be limited  to  the  lesser  of (A) the total Ex-
          penses incurred by Indemnitee following his or  her  decision not
          to  agree  to  such  proposed  settlement  or (B) the amount  the
          Corporation would have paid pursuant to the terms of the proposed
          settlement.   If, however, the proposed settlement  would  impose
          upon Indemnitee  any  requirement  to  act or refrain from acting
          that would materially interfere with the  conduct  of  his or her
          affairs,  Indemnitee may refuse such settlement and proceed  with
          the defense  of  the Claim, if Indemnitee so desires, at the Cor-
          poration's expense  without  regard to the limitations imposed by
          the preceding sentence.  In no  event,  however, shall the Corpo-
          ration be obligated to indemnify Indemnitee  for  any amount paid
          in a settlement that the Corporation has not approved.

                  (f) In   the  case  of  a  Claim  involving  a  proposed,
          threatened or pending  criminal  proceeding,  Indemnitee shall be
          entitled  to conduct the defense of the Claim, and  to  make  all
          decisions with  respect  thereto,  with  counsel  of Indemnitee's
          choice,  provided,  however,  that the Corporation shall  not  be
          obligated  to  indemnify  Indemnitee   for   an  amount  paid  in
          settlement that the Corporation has not approved.

                  (g) After notifying the Corporation of the existence of a
          Claim, Indemnitee may from time to time request  the  Corporation
          to  pay  the Expenses (other than judgments, fines, penalties  or
          amounts paid  in  settlement) that he or she incurs in pursuing a
          defense of the Claim  prior to the time that the Determining Body
          determines whether the  Standard of Conduct has been met.  If the
          Disbursing Officer believes  the  amount requested to be reasona-
          ble, the Disbursing Officer shall pay  to  Indemnitee  the amount
          requested  (regardless of Indemnitee's apparent ability to  repay
          such amount)  upon  receipt  of an undertaking by or on behalf of
          Indemnitee to repay such amount  if  it  shall  ultimately be de-
          termined that he or she is not entitled to be indemnified  by the
          Corporation  under  the circumstances.  If the Disbursing Officer
          does not believe such  amount  to  be reasonable, the Corporation
          shall  pay  the  amount  deemed by the Disbursing  Office  to  be
          reasonable and Indemnitee  may  apply directly to the Determining
          Body for the remainder of the amount requested.

                  (h) After the Determining  Body  has  determined that the
          Standard  of Conduct was met, for so long as and  to  the  extent
          that the Corporation  is  required  to indemnify Indemnitee under
          this Section, the provisions of Paragraph  (g)  shall continue to
          apply  with respect to Expenses incurred after such  time  except
          that (i)  no undertaking shall be required of Indemnitee and (ii)
          the Disbursing Officer shall pay to Indemnitee such amount of any
          fines, penalties  or  judgments  against  Indemnitee  which  have
          become   final   and   for   which  he  or  she  is  entitled  to
          indemnification hereunder.

                  (i) Any determination  by the Corporation with respect to
          settlements of a Claim shall be made by the Determining Body.

                  (j) The Corporation and  Indemnitee  shall keep confiden-
          tial, to the extent permitted by law and their  fiduciary obliga-
          tions, all facts and determinations provided or made  pursuant to
          or  arising  out  of  the  operation  of  this  Section,  and the
          Corporation  and  Indemnitee  shall  instruct  its  or his or her
          agents and employees to do likewise.

              10.3Enforcement.

                  (a) The   rights  provided  by  this  Section  shall   be
          enforceable by Indemnitee in any court of competent jurisdiction.

                  (b) If Indemnitee seeks a judicial adjudication of his or
          her other rights under this Section, Indemnitee shall be entitled
          to recover from the  Corporation, and shall be indemnified by the
          Corporation against, any and all Expenses actually and reasonably
          incurred by Indemnitee  in  connection  with  such proceeding but
          only  if he or she prevails therein.  If it shall  be  determined
          that Indemnitee  is  entitled  to receive part but not all of the
          relief  sought,  then the Indemnitee  shall  be  entitled  to  be
          reimbursed for all  Expenses incurred by him or her in connection
          with such judicial adjudication if the amount to which Indemnitee
          is determined to be entitled  exceeds 50% of the amount of his or
          her claim.   Otherwise, the Expenses  incurred  by  Indemnitee in
          connection with such judicial adjudication shall be appropriately
          prorated.
                  (c) In   any   judicial   proceeding  described  in  this
          subsection, the Corporation shall bear the burden of proving that
          Indemnitee is not entitled to any Expenses sought with respect to
          any Claim.

              10.4Saving  Clause.   If any provision  of  this  Section  is
          determined by a court having  jurisdiction  over  the  matter  to
          require  the Corporation to do or refrain from doing any act that
          is in violation  of  applicable law, the court shall be empowered
          to  modify or reform such  provision  so  that,  as  modified  or
          reformed,  such  provision  provides  the maximum indemnification
          permitted by law, and such provision, as so modified or reformed,
          and the balance of this Section, shall  be  applied in accordance
          with their terms.  Without limiting the generality of the forego-
          ing, if any portion of this Section shall be  invalidated  on any
          ground,  the Corporation shall nevertheless indemnify an Indemni-
          tee to the  full  extent  permitted  by any applicable portion of
          this Section that shall not have been invalidated and to the full
          extent permitted by law with respect to  that  portion  that  has
          been invalidated.

              10.5Non-Exclusivity.

                  (a) The   indemnification  and  advancement  of  Expenses
          provided by or granted  pursuant  to  this  Section  shall not be
          deemed  exclusive of any other rights to which Indemnitee  is  or
          may become  entitled under any statute, article of incorporation,
          by-law, authorization of shareholders or directors, agreement, or
          otherwise.

                  (b) It  is  the intent of the Corporation by this Section
          to indemnify and hold  harmless  Indemnitee  to  the  full extent
          permitted  by  law,  so  that if applicable law would permit  the
          Corporation to provide broader  indemnification  rights  than are
          currently  permitted,  the  Corporation  shall indemnify and hold
          harmless  Indemnitee to the full extent permitted  by  applicable
          law notwithstanding  that  the  other terms of this Section would
          provide for lesser indemnification.

              10.6Successors and Assigns.  This  Section  shall  be binding
          upon the Corporation, its successors and assigns, and shall inure
          to  the  benefit  of the Indemnitee's heirs, personal representa-
          tives, and assigns  and  to  the  benefit of the Corporation, its
          successors and assigns.

              10.7Indemnification of Other Persons.   The  Corporation  may
          indemnify any person not covered by Sections 10.1 through 10.6 to
          the  extent  provided  in a resolution of the Board or a separate
          section of these By-laws.

              10.8Amendment.  No amendment  to or repeal of this Section or
          any portion hereof shall limit any  Indemnitee's  entitlement  to
          indemnification  in  accordance  with  the provisions hereof with
          respect to any acts or omissions of Indemnitee  which occur prior
          to such amendment or repeal.

                               SECTION 11

                             MISCELLANEOUS

              11.1Checks.  All checks or demands for money and notes of the
          Corporation shall be signed by such officer or officers  or  such
          other  person  or persons as the Board of Directors may from time
          to time designate.   Signatures of the authorized signatories may
          be by facsimile.

              11.2Seal.  The Board of Directors may adopt a corporate seal,
          which shall have inscribed  thereon  the name of the Corporation.
          The seal may be used by causing it or  a  facsimile thereof to be
          impressed  or  affixed  or reproduced or otherwise.   Failure  to
          affix the seal shall not,  however,  affect  the  validity of any
          instrument.

              11.3Amendment.  These By-laws may be amended or repealed only
          as provided in Article VIII of the Articles of Incorporation.


<PAGE>
                   AMENDMENT TO BY-LAWS OF MIDSOUTH ADOPTED BY
                      THE BOARD OF DIRECTORS, APRIL 12, 1995


          FURTHER  RESOLVED that the By-laws of the Corporation be and they
          are hereby amended to reduce the number of directors to eight, to
          be effective  with  respect  to the forthcoming annual meeting of
          shareholders.

          FURTHER RESOLVED that the number  of  Class II directors shall be
          two, the number Class III directors shall be three and the number
          of Class I directors shall be three.



                                                                   EXHIBIT 8
               
               
               
               Mergers of MidSouth Bancorp, Inc. with Sugarland
               Bancshares, Inc. and MidSouth National Bank with
               Sugarland State Bank Tax Opinion

          May 31, 1995

          Mr. D.J. Tranchina
          President, Sugarland Bancshares, Inc.
          1527 West Main St.
          Jeanerette, LA  70544

          Mr. Rusty Cloutier
          President, MidSouth National Bank
          P. O. Box 3745
          Lafayette, LA  70502

          Dear Mr. Tranchina and Mr. Cloutier:

          Re:Mergers of MidSouth Bancorp, Inc. with Sugarland Bancshares,
          Inc. and
          MidSouth National Bank with Sugarland State Bank

          This is in response to your request for our tax opinion on the
          proposed merger ("Holding Merger") of Sugarland Bancshares, Inc.
          ("Sugarland") with and into MidSouth Bancorp, Inc. ("MidSouth")
          and the proposed merger ("Bank Merger") of Sugarland State Bank
          ("Sugarland Bank"), a wholly-owned subsidiary of Sugarland, with
          and into MidSouth National Bank ("MidSouth Bank"), a wholly-owned
          subsidiary of MidSouth.  The conclusions represented herein are
          premised on the facts and representations in the Agreement and
          Plan of Merger by and between Sugarland and MidSouth dated as of
          December 28, 1994 (the "Agreement"), the proxy statement-
          prospectus contained in the registration statement (Form S-4)
          filed with the Securities and Exchange Commission on April 7,
          1995, the representations of facts as set forth in MidSouth's and
          Sugarland's letters of representations dated May 30, 1995 and the
          law as it exists today.

          FACTS

          Sugarland, a corporation duly organized, validly existing, and in
          good standing under the laws of the state of Louisiana, was
          organized in 1981 to operate as a bank holding company.  The
          authorized capital stock of Sugarland consists of 400,000 shares
          of common stock, of which 187,286 shares were issued and
          outstanding and 45,000 shares which were held in treasury as of
          the date of the Agreement.  Sugarland is a bank holding company
          as defined pursuant to the Bank Holding Act of 1956, as amended.

          MidSouth/Sugarland Tax Opinion
          May 31, 1995
          Page


          Sugarland Bank, a wholly-owned subsidiary of Sugarland, is a
          state chartered banking association which is duly organized and
          validly existing under the laws of the state of Louisiana.
          Sugarland Bank joined Sugarland in the filing of a consolidated
          return for the year ended December 31, 1993.

          Sugarland Bank serves its primary market area of Jeanerette in
          the parish of Iberia through retail banking offices.  Sugarland
          Bank is a community-oriented financial institution offering a
          variety of financial services.  Sugarland Bank's earnings are
          primarily derived from interest earned on its loans and mortgage-
          backed securities and interest and dividends earned on its
          investment securities.  Its chief expenses include interest paid
          on savings deposits and borrowing and operating expenses.

          MidSouth, a corporation duly organized, validly existing, and in
          good standing under the laws of the state of Louisiana, is a bank
          holding company.  As of September 30, 1994, MidSouth was
          authorized to issue (i) 5,000,000 shares of common stock, par
          value $.10 per share, of which 709,687 shares were issued and
          outstanding and (ii) 5,000,000 shares of preferred stock, no par
          value per share, none of which is issued and outstanding.  Shares
          of MidSouth common stock are eligible for trading on the American
          Stock Exchange's Emerging Company Market.  MidSouth is a bank
          holding company within the meaning of the Bank Holding Company
          Act of 1956, as amended.

          MidSouth Bank, a wholly-owned subsidiary of MidSouth, is a
          national banking association duly organized and validly existing
          under the laws of the United States.  MidSouth Bank joined
          MidSouth in the filing of a consolidated return for the year
          ended December 31, 1993.

          THE TRANSACTION

          On December 30, 1994, the companies jointly announced an
          agreement in principle whereby Sugarland would be acquired by
          MidSouth for approximately $14.25 per share, payable in MidSouth
          shares.  Following the acquisition, Sugarland Bank was to merge
          with and into MidSouth Bank.  MidSouth had been searching for a
          method to expand its operations in south Louisiana.  The
          acquisition will give MidSouth a substantial business presence
          and an enhanced competitive position in Jeanerette and the
          surrounding area of Iberia parish while benefiting from
          Sugarland's personnel, locations, deposit taking capabilities and
          loan portfolio.  Further, MidSouth Bank will be able to offer a
          more diverse variety of lending programs and other customer
          services that Sugarland Bank does not currently offer.

          Holding Merger

          At the date and time on which the mergers are effective, the
          Holding Merger will occur immediately preceding the Bank Merger
          pursuant to the Agreements.  The merger of Sugarland with and
          into MidSouth with MidSouth surviving will be a statutory merger
          under the laws of the state of Louisiana.  As a result of the
          Holding Merger, the separate existence of Sugarland shall cease,
          and MidSouth, as the surviving corporation, shall continue its
          corporate existence under the laws of the state of Louisiana.
          The existing articles of incorporation and bylaws of MidSouth in
          effect at the Effective Time shall be the articles of
          incorporation and bylaws of the surviving corporation until
          further amended as provided by law.  The directors and officers
          of MidSouth immediately preceding the Holding Merger shall be the
          directors and officers of the surviving corporation.  MidSouth
          shall possess all rights, privileges, powers and franchises of
          Sugarland.  All property, real, personal, and mixed, including
          the investment in Sugarland Bank and all rights of creditors of
          Sugarland shall be vested in and belong to MidSouth.

          At the Holding Merger effective time, upon consummation of the
          Holding Merger, each issued and outstanding share of Sugarland
          stock, other than shares as to which dissenters' rights have been
          perfected and not withdrawn or otherwise forfeited under Section
          131 of the Louisiana Business Corporation Law (BCL), shall be
          converted into a number of shares of Series A Cumulative
          Convertible Preferred Stock of MidSouth equal to the quotient of
          (i) 187,286, divided by (ii) the number of shares of Sugarland
          outstanding on the Effective Date.

          No fractional shares of MidSouth Series A preferred stock will be
          issued.  Instead, upon surrender of the Sugarland common stock
          certificate, MidSouth will pay, or cause to be paid, to the
          holder thereof, the cash value of the fractional interest to
          which the holder thereof would otherwise be entitled, based upon
          the fractional share multiplied by the stated value of a MidSouth
          Series A preferred share on the day of the Holding Merger.

          The Series A Cumulative Convertible Preferred Stock will be
          issued under and subject to the Articles of Amendment to the
          Amended and Restated Articles of Incorporation of MidSouth.
          These shares will have a stated value of $14.25 per share and the
          holder is entitled to receive dividends, when declared, at a rate
          equal to the one year government bond rate as published in the
          Wall Street Journal on the last day of the calendar year, plus
          1%.  The rate paid will be no greater than 10%, nor less than 6%.
          At the tenth anniversary date of the shares, the dividend rate
          shall be fixed at 10%.  Dividends on shares junior to the Series
          A preferred shares can not be paid unless all arrears on the
          Series A preferred shares have been paid.

          On or after the fifth anniversary date of the issuance of the
          Series A preferred shares, MidSouth, at its option, may redeem
          the shares at the stated value ($14.25 per), plus accrued and
          unpaid dividends, if any.  At the time that MidSouth exercises
          its option to redeem the preferred shares, the holder of the
          Series A shares will be given the opportunity to convert the
          preferred shares to common shares at the conversion price then in
          effect.

          The Series A preferred shareholders will not be entitled to vote
          on any matter, except those required by law.  However, if at any
          time MidSouth fails to make quarterly dividends for two
          consecutive quarters, MidSouth's Board will automatically
          increase by two members which will be elected by the Series A
          preferred shareholders.

          MidSouth/Sugarland Tax Opinion
          May 31, 1995
          Page


          Bank Merger

          The Holding Merger will immediately precede the Bank Merger.  The
          merger of Sugarland Bank with and into MidSouth Bank will be a
          merger pursuant to the laws of the United States and the state of
          Louisiana.  As a result of the Bank Merger, the separate
          existence of Sugarland Bank shall cease and MidSouth Bank, as the
          surviving association, shall continue its corporate existence
          under the laws of the United States as a national banking
          association.  The existing articles of association and bylaws of
          MidSouth Bank shall be the articles of association and bylaws of
          the merged bank.  The directors and officers of MidSouth Bank
          immediately preceding the Bank Merger shall be the directors and
          officers of the merged bank.  MidSouth Bank shall possess all the
          rights, privileges, powers, and franchises of Sugarland Bank.
          All property, real, personal, and mixed, and all rights of
          creditors and depositors of Sugarland Bank shall be vested in and
          belong to MidSouth Bank.

          Upon consummation of the Bank Merger, each issued and outstanding
          share of Sugarland Bank common stock held by MidSouth shall be
          canceled.

          REPRESENTATIONS

          Holding Merger

          In order to determine the consequences of the Holding Merger for
          federal income tax purposes, MidSouth has directed us to rely on
          the following representations in their letter dated May 30, 1995:

          (1)The fair market value of the MidSouth Series A preferred stock
          to be received by each shareholder of Sugarland will be
          approximately equal to the fair market value of the Sugarland
          common stock surrendered in the exchange.

          (2)MidSouth has no plan or intention to reacquire any of its
          stock issued to the shareholders of Sugarland in the proposed
          transaction.

          (3)After the proposed transaction, MidSouth will continue the
          historic business of Sugarland or use a significant portion of
          Sugarland historic assets in MidSouth's business, except that the
          management of Sugarland will be consolidated with that of
          MidSouth.

          (4)MidSouth is not an "investment company" as defined in Section
          368(a)(2)(F)(iii) and (iv) of the Internal Revenue Code of 1986
          (as amended) ("Code").

          (5)There is no intercorporate indebtedness existing between
          Sugarland and MidSouth which was issued, acquired, or will be
          settled at a discount.

          (6)The payment of cash in lieu of fractional shares of MidSouth
          Series A preferred stock is solely for the purpose of avoiding
          the expense and inconvenience to MidSouth of issuing fractional
          shares and does not represent separately bargained for
          consideration.  The total cash consideration that will be paid in
          the transaction to the Sugarland shareholders instead of issuing
          fractional shares of MidSouth stock will not exceed one percent
          of the total consideration that will be issued in the transaction
          to the Sugarland shareholders in exchange for their shares of
          Sugarland stock.  The fractional share interests of each
          Sugarland shareholder will be aggregated, and no Sugarland
          shareholder will receive cash in an amount equal to or greater
          than the value of one full share of MidSouth Series A preferred
          stock.

          (7)MidSouth has no plan or intention to sell or otherwise dispose
          of any of the assets of Sugarland acquired in the transaction,
          except for dispositions made in the ordinary course of business
          or transactions described in Section 368(a)(2)(C) of the Code,
          except for the merger of Sugarland Bank with and into MidSouth
          Bank.

          (8)The issue price (i.e. the fair market value) of the MidSouth
          Series A preferred and the subsequent redemption price will be
          equivalent.

          (9)MidSouth will pay its own expenses, if any, incurred in
          connection with the transaction.

          (10)The merger of Sugarland with and into MidSouth, with MidSouth
          surviving, will qualify as a statutory merger under the laws of
          the state of Louisiana.

          (11)Immediately prior to and after the merger, the shareholders
          of Sugarland collectively own less than 1% of the common shares
          of MidSouth and there is no concerted plan which will result in
          the exchanging shareholders holding both preferred and common
          stock of MidSouth.

          In order to determine the consequences of the Holding Merger for
          federal income tax purposes, Sugarland has directed us to rely on
          the following representations in their letter dated May 30, 1995:

          (1)The fair market value of the MidSouth Series A preferred stock
          to be received by each shareholder of Sugarland will be
          approximately equal to the fair market value of the Sugarland
          common stock surrendered in the exchange.

          (2)There is no plan or intention by the shareholders of Sugarland
          who own 5 percent or more of the Sugarland stock, and, to the
          best of the knowledge of the management of Sugarland, there is no
          plan or intention on the part of the remaining shareholders of
          Sugarland to sell, exchange or otherwise dispose of a number of
          shares of MidSouth Series A preferred stock received in the
          Holding Merger that would reduce the Sugarland shareholders'
          ownership of MidSouth Series A preferred stock to a number of
          shares having a value, as of the date of the merger, of less than
          50 percent of the value of all of the formerly outstanding stock
          of Sugarland as of the same date.  For purposes of this
          representation, shares of Sugarland stock surrendered by
          dissenters or exchanged for cash in lieu of fractional shares of
          MidSouth Series A preferred stock will be treated as outstanding
          Sugarland stock at the effective time of the merger.  Moreover,
          shares of Sugarland's stock and shares of MidSouth Series A
          preferred stock held by Sugarland shareholders and otherwise
          sold, redeemed, or disposed of prior or subsequent to the
          transaction will be considered in making this representation.

          (3)Sugarland is not under the jurisdiction of a court in a Title
          11 or similar case (within the meaning of Section 368(a)(3)(A) of
          the Code).

          (4)The liabilities of Sugarland to be assumed by MidSouth and the
          liabilities to which the transferred assets of Sugarland are
          subject were incurred by Sugarland in the ordinary course of
          business.

          (5)The fair market value of the assets of Sugarland transferred
          to MidSouth will exceed the sum of the liabilities to be assumed
          by MidSouth, plus the amount of liabilities, if any, to which the
          transferred assets are subject.

          (6)Sugarland is not an "investment company" as defined in Section
          368(a)(2)(F)(iii) and (iv) of the Code.

          (7)There is no intercorporate indebtedness existing between
          Sugarland and MidSouth which was issued, acquired, or will be
          settled at a discount.

          (8)Sugarland and the shareholders of Sugarland will each pay
          their own expenses, if any, incurred in connection with the
          transaction.

          (9)None of the compensation received by any shareholder-employees
          of Sugarland will be separate consideration for, or allocable to,
          any of their shares of Sugarland stock; none of the shares of
          MidSouth Series A preferred stock received by any shareholder-
          employee will be separate consideration for, or allocable to, any
          employment agreement; and the compensation paid to any
          shareholder-employees will be for services actually rendered and
          will be commensurate with amounts paid to third parties
          bargaining at arm's length for similar services.

          (10)Immediately prior to and after the merger of Sugarland into
          MidSouth, the former shareholders of Sugarland own collectively
          less than 1% of the common shares of MidSouth and there is no
          concerted plan which will result in the exchanging shareholders
          holding both preferred and common stock of MidSouth.

          (11)The merger of Sugarland into MidSouth with MidSouth surviving
          will qualify as a statutory merger under the laws of the state of
          Louisiana.

          Bank Merger

          In order to determine the consequences of the Bank Merger for
          federal income tax purposes, MidSouth has directed us to rely on
          the following representations in their letter dated May 30, 1995:

          (1)MidSouth has no plan or intention to sell or otherwise dispose
          of the MidSouth Bank stock after the merger.

          (2)MidSouth Bank has no plan or intention to acquire any of its
          stock.

          (3)MidSouth Bank has no plan or intention to sell or otherwise
          dispose of any of the assets of Sugarland Bank acquired in the
          merger, except for dispositions made in the ordinary course of
          business or transfers described in Section 368(a)(2)(C) of the
          Code.

          (4)After the proposed transaction, MidSouth Bank will continue
          the historic business of Sugarland Bank and use a significant
          portion of Sugarland Bank's business assets in MidSouth Bank's
          business, except that the management of Sugarland Bank will be
          consolidated with that of MidSouth Bank.

          (5)MidSouth Bank and MidSouth will pay their own expenses, if
          any, incurred in connection with the transaction.

          (6)There is no intercorporate indebtedness existing between
          Sugarland Bank and MidSouth Bank which was issued, acquired, or
          will be settled at a discount.

          (7)MidSouth Bank is not an "investment company" as defined in
          Section 368(a)(2)(F)(iii) and (iv) of the Code.

          (8)The merger of Sugarland Bank with and into MidSouth Bank, with
          MidSouth Bank surviving, will qualify as a merger pursuant to the
          corporation laws of the state of Louisiana and the United States.

          In order to determine the consequences of the Bank Merger for
          federal income tax purposes, Sugarland Bank has directed us to
          rely on the following representations in their letter dated May
          30, 1995:

          (1)Sugarland Bank is not under the jurisdiction of a court in a
          Title 11 or similar case (within the meaning of Section
          368(a)(3)(A) of the Code).

          (2)The liabilities of Sugarland Bank to be assumed by MidSouth
          Bank and the liabilities to which the transferred assets of
          Sugarland Bank are subject were incurred by Sugarland Bank in the
          ordinary course of business.

          (3)Sugarland Bank is not an "investment company" as defined in
          Section 368(a)(2)(F)(iii) and (iv) of the Code.

          (4)There is no intercorporate indebtedness existing between
          Sugarland Bank and MidSouth Bank which was issued, acquired, or
          will be settled at a discount.

          (5)Sugarland Bank will pay its own expenses, if any, incurred in
          connection with the transaction.

          (6)The fair market value of the assets of Sugarland Bank to be
          transferred to MidSouth Bank will equal or exceed the sum of the
          liabilities assumed by MidSouth Bank plus the amount of
          liabilities, if any, to which the transferred assets are subject.

          (7)The merger of Sugarland Bank into MidSouth Bank, with MidSouth
          Bank surviving, will qualify as a merger pursuant to the
          corporation laws of the state of Louisiana and the United States.

          (8)The total adjusted basis of the assets of Sugarland Bank
          transferred to MidSouth Bank will equal or exceed the sum of the
          liabilities to be assumed by MidSouth Bank, plus the liabilities,
          if any, to which the transferred assets are subject.

          APPLICABLE LAW AND AUTHORITY

          Section 368(a)(1)(A) of the Code provides that the term
          "reorganization" means a statutory merger or consolidation.
          Under Section 1.368-2(b)(1) of the Income Tax Regulations
          (Regulations), in order to qualify as a reorganization under
          Section 368(a)(1)(A), the transaction must be a merger or
          consolidation effected pursuant to the corporation laws of the
          United States or a State or Territory or the District of
          Columbia.  It has been represented that the merger of Sugarland
          with and into MidSouth will qualify as a statutory merger under
          the laws of the state of Louisiana.  It has been represented that
          the merger of Sugarland Bank with and into MidSouth Bank will
          qualify as a merger pursuant to the corporation laws of the state
          of Louisiana and the United States.

          In addition to the requirements set forth in the statute, in
          order for a transaction to be a tax-free reorganization, certain
          requirements set forth in the regulations under Section 368 of
          the Code must also be met.  Section 1.368-1(b) of the Regulations
          provides that the purpose of the reorganization provisions of the
          Code is to except from the general rule of taxability certain
          specifically described exchanges incident to such readjustments
          of corporate structures made in one of the particular ways
          specified in the Code, as are required by business exigencies and
          which effect only a readjustment of continuing interest in
          property under modified corporate forms.  Requisite to a
          reorganization under the Code are a continuity of the business
          enterprise under the modified corporate form, and (except as
          provided in Section 368(a)(1)(D)) a continuity of interest
          therein on the part of those persons who, directly or indirectly,
          were the owners of the enterprise prior to the reorganization.

          To be treated as a reorganization described in Section
          368(a)(1)(A) of the Code, the transaction must be planned and
          carried out for a genuine business purpose.  This transaction is
          being entered into in order for MidSouth to expand its business
          operations into Jeanerette and the parishes of Iberia while
          benefiting from the addition of Sugarland Bank's personnel,
          locations, deposit taking and loan origination market share, and
          loan portfolio.  MidSouth believes MidSouth Bank should be in an
          enhanced competitive position with respect to other financial
          institutions in the area.  MidSouth Bank should be able to offer
          a more diverse variety of lending programs and other customer
          services that Sugarland Bank does not currently offer.  This
          should satisfy the business purpose requirement for both the
          Holding Merger and the Bank Merger.

          Section 1.368-1(d) of the Regulations provide that continuity of
          business enterprise requires that the acquiring corporations
          either (i) continue the acquired corporation's historic business
          or (ii) use a significant portion of the acquired corporation's
          historic business assets in a business.  It has
          been represented that after the proposed transaction, MidSouth
          will continue the historic business of Sugarland or use a
          significant portion of Sugarland's business assets in MidSouth's
          business, except that the management of Sugarland will be
          consolidated with that of MidSouth.  It has also been represented
          that after the proposed transaction, MidSouth Bank will continue
          the historic business of Sugarland Bank or use a significant
          portion of Sugarland Bank's business assets in MidSouth Bank's
          business, except that the management of Sugarland Bank will be
          consolidated with that of MidSouth Bank.  According to Rev. Rul.
          85-198, 1985-2 C.B. 120, the continuity of business enterprise
          requirement of Sec. 1.368-1(d) of the regulations is satisfied
          when the business of a former subsidiary of a merged bank holding
          company is carried on in the same manner and form indirectly,
          through a second tier subsidiary, of the surviving bank holding
          company.  Though the facts are slightly different in this case as
          Sugarland Bank will merge into MidSouth Bank instead of operating
          as a second tier subsidiary of MidSouth Bank, Sugarland Bank's
          operations will continue to be carried on indirectly through
          MidSouth Bank.  Accordingly, the continuity of business
          enterprise requirement should be met for both the Holding Merger
          and the Bank Merger.

          Under Section 1.368-1(b) of the Regulations, the continuity of
          interest doctrine requires that in a reorganization there must be
          a continuity of interest therein on the part of those persons
          who, directly or indirectly, were the owners of the enterprise
          prior to the reorganization.  Rev. Proc. 77-37, 1977-2 CB 568
          provides that the "continuity of interest" requirement of Section
          1.368-1(b) of the Regulations is satisfied if there is continuing
          interest through stock ownership in the acquiring or transferee
          corporation (or a corporation in "control" thereof within the
          meaning of Section 368(c) of the Code) on the part of the former
          shareholders of the acquired or transferor corporation which is
          equal in value, as of the effective date of the reorganization,
          to at least 50 percent of the value of all of the formerly
          outstanding stock of the acquired or transferor corporation as of
          the same date.  It is not necessary that each shareholder of the
          acquired or transferor corporation receive in the exchange stock
          of the acquiring or transferee corporation, or a corporation in
          "control" thereof, which is equal in value to at least 50 percent
          of the value of his former stock interest in the acquired or
          transferor corporation, so long as one or more of the
          shareholders of the acquired or transferor corporation have a
          continuing interest through stock ownership in the acquiring or
          transferee corporation (or a corporation in "control" thereof)
          which is, in the aggregate, equal in value to at least 50 percent
          of the value of all of the formerly outstanding stock of the
          acquired or transferor corporation.  Sales, redemptions, and
          other dispositions of stock occurring prior or subsequent to the
          exchange which are part of the plan of the merger will be
          considered in determining whether there is a 50 percent
          continuing interest through stock ownership as of the effective
          date of the merger.

          It has been represented that there is no plan or intention by the
          shareholders of Sugarland who own 5 percent or more of Sugarland
          stock, and to the best of the knowledge of the management of
          Sugarland, there is no plan or intention on the part of remaining
          shareholders of Sugarland to sell, exchange, or otherwise dispose
          of a number of shares of MidSouth Series A preferred stock
          received in the Holding Merger that will reduce the Sugarland
          shareholders' ownership of MidSouth Series A preferred stock to a
          number of shares having a value, as of the date of the merger, of
          less than 50 percent of the value of all the formerly outstanding
          stock of Sugarland as of the same date.  For purposes of this
          representation, shares of Sugarland stock surrendered by
          dissenters or exchanged for cash in lieu of fractional shares of
          MidSouth Series A preferred stock will be treated as outstanding
          Sugarland stock at the effective time of the merger.  Moreover,
          shares of Sugarland's common stock and shares of MidSouth Series
          A preferred stock held by Sugarland shareholders and otherwise
          sold, redeemed, or disposed of prior or subsequent to the
          transaction will be considered in making this representation.  It
          has been represented that MidSouth has no plan or intention to
          sell or otherwise dispose of the MidSouth Bank Stock after the
          merger.  Accordingly, the continuity of interest requirement
          should be met for both the Holding Merger and Bank Merger.

          Based on the analysis set forth above, the merger of Sugarland
          with and into MidSouth, with MidSouth surviving, and the merger
          of Sugarland Bank with and into MidSouth Bank, with MidSouth Bank
          surviving, should qualify as reorganizations described in Section
          368(a)(1)(A) of the Code.

          Section 361(a) of the Code provides that no gain or loss shall be
          recognized to a corporation if such corporation is a party to a
          reorganization and exchanges property, in pursuance of the plan
          of reorganization, solely for stock or securities in another
          corporation a party to the reorganization.

          Section 357(a) of the Code provides that if the taxpayer receives
          property which would be permitted to be received under Section
          361 without the recognition of gain if it were the sole
          consideration, and as part of the consideration, another party to
          the exchange assumes a liability of the taxpayer, or acquires
          from the taxpayer property subject to a liability, then such
          assumption or acquisition shall not be treated as money or other
          property, and shall not prevent the exchange from being within
          the provisions of Section 361.

          Section 357(c) of the Code provides that in an exchange of
          property described under Section 361(a)(1)(D), if the sum of the
          liabilities assumed, plus the amount of the liabilities to which
          the property is subject, exceeds the basis of the property
          transferred pursuant to the exchange, then such excess shall be
          considered gain from the sale of a capital asset or of property
          which is not a capital asset, as the case may be.

          Section 368(b)(2) of the Code provides the term "a party to a
          reorganization" includes both corporations, in the case of a
          reorganization resulting from the acquisition by one corporation
          of stock or properties of another.  Therefore, Sugarland and
          MidSouth are both considered to be a "party to a reorganization"
          in regards to the Holding Merger.  Further, Sugarland Bank and
          MidSouth Bank are both considered to be a "party to a
          reorganization" in regards to the Bank Merger.

          Since Sugarland and MidSouth are each a party to a reorganization
          and the exchange is solely for MidSouth Series A preferred stock,
          no gain or loss should be recognized to Sugarland on the transfer
          of its property to MidSouth in accordance with the Agreement.
          Further, since MidSouth Bank and Sugarland Bank are each a party
          to a reorganization and the adjusted basis of the assets
          transferred will exceed the sum of the liabilities assumed, plus
          the liabilities to which the transferred assets are subject, then
          no gain or loss should be recognized to Sugarland Bank on the
          transfer of its property to MidSouth Bank in accordance with the
          Agreement.

          Section 1032(a) of the Code provides that no gain or loss shall
          be recognized to a corporation on the receipt of money or other
          property in exchange for stock (including treasury stock) of such
          corporation.  Sugarland will merge with and into MidSouth in
          accordance with the Agreement.  Accordingly, MidSouth should not
          recognize any gain or loss as a result of the exchange of its
          stock for the property of Sugarland Bank.  Sugarland Bank will
          merge with and into MidSouth Bank.  Accordingly, MidSouth Bank
          should not recognize any gain or loss as a result of the
          constructive exchange of its stock for the property of Sugarland
          Bank.

          Section 362(b) of the Code provides that if property was acquired
          by a corporation in connection with a reorganization to which
          this part applies, then the basis shall be the same as it would
          be in the hands of the transferor, increased in the amount of
          gain recognized to the transferor on such transfer.  Since
          MidSouth will receive property (i.e., the assets) from Sugarland
          in connection with a reorganization within the meaning of Section
          368(a)(1)(A) and Sugarland will recognize no gain or loss on the
          transfer, the basis of the assets to be received by MidSouth
          should be the same as the basis of those assets in the hands of
          Sugarland immediately prior to the transfer (i.e. carryover
          basis).  Since MidSouth Bank will receive property (i.e., the
          assets) from Sugarland Bank in connection with a reorganization
          within the meaning of Section 368(a)(1)(A), and Sugarland Bank
          will recognize no gain or loss on the transfer, the basis of the
          assets to be received by MidSouth Bank should be the same as the
          basis of those assets in the hands of Sugarland Bank immediately
          prior to the transfer (carryover basis).

          Section 1223(2) of the Code provides that, in determining the
          period for which the taxpayer has held property however acquired
          there shall be included the period for which such property was
          held by any other person, if under this chapter such property
          has, for the purpose of determining gain or loss from a sale or
          exchange, the same basis in whole or in part in his hands as it
          would have in the hands of such other person.  Because the basis
          of the assets to be received by MidSouth from Sugarland should be
          the same as the basis of those assets in the hands of Sugarland
          immediately prior to the transfer (as discussed above), the
          holding period for the assets of Sugarland to be received by
          MidSouth should include the period during which such assets were
          held by Sugarland.  Because the basis of the assets to be
          received by MidSouth Bank from Sugarland Bank should be the same
          as the basis of those assets in the hands of Sugarland Bank
          immediately prior to the transfer (as discussed above), the
          holding period for the assets of Sugarland Bank to be received by
          MidSouth Bank should include the period during which such assets
          were held by Sugarland Bank.

          Section 354(a)(1) of the Code provides that no gain or loss shall
          be recognized if stock or securities in a corporation that is a
          party to a reorganization are, in pursuance of the plan of
          reorganization, exchanged solely for stock or securities in such
          corporation or in another corporation a party to the
          reorganization.  Since the stock of Sugarland is being exchanged
          solely for MidSouth Series A preferred stock, no gain or loss
          shall be recognized by the Sugarland shareholders on the exchange
          of their Sugarland stock for MidSouth Series A preferred stock
          (including fractional share interests that they might otherwise
          be entitled to receive).  Further, MidSouth will recognize no
          gain or loss on the constructive exchange of Sugarland Bank stock
          for MidSouth Bank stock.

          Section 358(a)(1) of the Code provides that in the case of an
          exchange to which Section 354 applies, the basis of the property
          to be received without the recognition of gain or loss shall be
          the same as that of the property exchanged.  Since shareholders
          of Sugarland will receive solely MidSouth Series A preferred
          stock in the exchange, the basis of the MidSouth Series A
          preferred stock (including fractional share interests that they
          might otherwise be entitled to receive) in the hands of the
          former Sugarland shareholders should be the same, in each
          instance, as the basis of the Sugarland common stock surrendered
          in exchange therefore.  Further, MidSouth's basis in the MidSouth
          Bank stock will equal the basis of such stock held immediately
          prior to the merger, plus its basis in the Sugarland Bank stock
          canceled as a result of the Bank Merger.

          Section 1223(1) of the Code provides that, in determining the
          period for which the taxpayer has held property received in an
          exchange, there shall be included the period for which the
          taxpayer held the property exchanged if, under this chapter, the
          property has, for the purpose of determining gain or loss from a
          sale or exchange, the same basis in whole or in part in his hands
          as the property exchanged, and, in the case of such exchanges
          after March 1, 1954, the property exchanged, at the time of such
          exchange, was a capital asset as defined in Section 1221 or
          property described in Section 1231.  Since the basis of the
          MidSouth Series A preferred stock held by the Sugarland
          shareholders should have the same basis as the Sugarland common
          stock exchanged, the holding period of the MidSouth Series A
          preferred stock (including fractional share interests that they
          might otherwise be entitled to receive) should include the period
          for which the Sugarland common stock was held, provided that such
          stock was a capital asset on the date of the exchange.  Since the
          basis of the MidSouth Bank common stock constructively held by
          MidSouth should have the same basis as the Sugarland Bank common
          stock then the holding period of MidSouth in the MidSouth Bank
          common stock constructively held should include the period for
          which the Sugarland Bank common stock was held, provided that
          such stock was a capital asset on the date of the exchange.

          Rev. Rul. 66-365, 1966-1 C.B. 116, provides that cash received by
          a target shareholder as part of a plan of reorganization under
          Section 368(a)(1)(A) of the Code, when the target shareholder is
          otherwise entitled to receive a fractional share of stock of the
          acquiring corporation in exchange for the target stock, will be
          treated as if the fractional shares were distributed as part of
          the exchange and then were redeemed by the acquirer.  These cash
          payments will be treated as having been received as distributions
          in full payment in exchange for the stock redeemed as provided in
          Section 302(a), provided the redemption is not essentially
          equivalent to a dividend.  Thus, the receipt of cash will result
          in gain or loss measured by the difference between the basis of
          such fractional share interest and the cash received, and such
          gain or loss will be capital gain or loss to the target
          shareholder, provided the target stock was a capital asset in the
          shareholder's hands and, as such, would be subject to the
          provisions and limitations of Subchapter P of Chapter 1 of the
          Code.

          Rev. Proc. 77-41, 1977-2, C.B. 574, provides that the Service
          will issue an advance ruling under Section 302(a) of the Code
          that cash to be distributed to shareholders in lieu of fractional
          share interest arising in corporate reorganizations will be
          treated as having been received in part or full payment in
          exchange for the stock redeemed if the cash distribution is
          undertaken solely for the purpose of saving the corporation the
          expense and inconvenience of issuing and transferring fractional
          shares, and is not separately bargained for consideration.  The
          purpose of the transaction giving rise to the fractional share
          interest, the maximum amount of cash that may be received by any
          one shareholder, and the percentage of the total consideration
          that will be cash are among the factors that will be considered
          in determining whether a ruling is to be issued.

          It has been represented that the payment of cash in lieu of
          fractional shares of MidSouth Series A preferred stock is solely
          for the purpose of avoiding the expense and inconvenience to
          MidSouth of issuing fractional shares and does not represent
          separately bargained for consideration.  The total cash
          consideration that will be paid in the transaction to the
          Sugarland shareholders instead of issuing fractional shares of
          MidSouth Series A preferred stock will not exceed one percent of
          the total consideration that will be issued in the transaction to
          the Sugarland shareholders in exchange for their shares of
          Sugarland common stock.  The fractional share interests of each
          Sugarland shareholder will be aggregated, and no Sugarland
          shareholder will receive cash in an amount equal to or greater
          than the value of one full share of MidSouth Series A preferred
          stock.

          Accordingly, cash received by a shareholder of Sugarland
          otherwise entitled to receive a fractional share of MidSouth
          Series A preferred stock in the exchange for Sugarland common
          stock will be treated as if the fractional shares were
          distributed as part of the exchange and then were redeemed by
          MidSouth.  These cash payments will be treated as having been
          received as distributions in full payment in exchange for the
          stock redeemed as provided in Section 302(a) of the Code.  This
          receipt of cash will result in gain or loss measured by the
          difference between the basis of such fractional share interest
          and the cash received.  Such gain or loss will be capital gain or
          loss to a
          Sugarland shareholder, provided the Sugarland common stock was a
          capital asset in the shareholder's hands and, as such, would be
          subject to the provisions and limitations of Subchapter P of
          Chapter 1 of the Code.

          Section 302(b)(3) of the Code provides that if a redemption is in
          complete redemption of all of the stock of a corporation owned by
          a shareholder, such redemption shall be treated as a distribution
          in part or full payment in exchange for such stock.  Because of
          the operation of Section 302, where cash is received by a
          dissenting Sugarland shareholder, such cash will be treated as
          received by the Sugarland shareholder as a distribution in
          redemption of his stock subject to the provisions and limitation
          of Section 302.

          Section 381(a)(2) of the Code provides that in the case of the
          acquisition of the assets of another corporation in a transfer to
          which Section 361 applies, but only if the transfer is in
          connection with a reorganization described in subparagraph (A),
          (C), (D), (F), or (G) of Section 368(a)(1), the acquiring
          corporation shall succeed to and take into account, as of the
          close of the day of distribution or transfer, the items described
          in Section 381(c) of the distributor or transferor corporation,
          subject to the conditions and limitations specified in Sections
          381(b) and (c).

          Section 1.381(a)-1(a) of the Regulations provides that a
          corporation which acquires the assets of another corporation in
          certain liquidations and reorganizations shall succeed to, and
          take into account, as of the close of the date of distribution or
          transfer, the items described in Section 381(c) of the
          distributor or transferor corporation.  These items shall be
          taken into account by the acquiring corporation subject to the
          conditions and limitations specified in Sections 381, 382(b), and
          383 and the regulations thereunder.  Because the Holding Merger
          is a transaction to which Section 361 and 368(a)(1)(A) apply,
          MidSouth should succeed to and take into account the items of
          Sugarland described in Section 381(c), subject to the conditions
          and limitations specified in Sections 381(b) and (c).  Because
          the Bank Merger is a transaction to which Section 361 and
          368(a)(1)(A) apply, MidSouth Bank should succeed to and take into
          account the items of Sugarland Bank described in Section 381(c),
          subject to the conditions and limitations specified in Sections
          381(b) and (c).

          Section 381(c)(2) of the Code and Section 1.381(c)(2)-1 of the
          Regulations provide that in the case of a distribution or
          transfer described in Section 381(a) the earnings and profits or
          deficit in earnings and profits, as the case may be, of the
          distributor or transferor corporation shall, subject to Section
          381(c)(2)(B), be deemed to have been received or incurred by the
          acquiring corporation as of the close of the date of the
          distribution or transfer, and a deficit in earnings and profits
          of the distributor, transferor, or acquiring corporation shall be
          used only to offset earnings and profits accumulated after the
          date of transfer.  Because the Holding Merger should be a
          transfer described in Section 381(a), the earnings and profits,
          or deficit in earning and profits, of Sugarland should be deemed
          to have been received or incurred by MidSouth as of the close of
          the date of transfer, except that any deficit in earnings and
          profits of Sugarland, on the one hand, or MidSouth on the other
          hand, should be used only to offset earnings and profits
          accumulated after the date of the transfer.  Because the Bank
          Merger should be a transfer described in Section
          381(a), the earnings and profits, or deficit in earning and
          profits, of Sugarland Bank should be deemed to have been received
          or incurred by MidSouth Bank as of the close of the date of
          transfer, except that any deficit in earnings and profits of
          Sugarland Bank, on the one hand, or MidSouth Bank on the other
          hand, should be used only to offset earnings and profits
          accumulated after the date of the transfer.

          Section 305(a) of the Code provides that a distribution of stock
          by a corporation to its shareholders will not be considered gross
          income to those shareholders.  However, Section 305(b)(4)
          provides that Section 305(a) is inapplicable if the distribution
          is with respect to preferred stock other than an increase in the
          conversion ratio of the convertible preferred stock made solely
          to take into account a stock dividend or stock split with respect
          to the stock into which such preferred convertible stock is
          convertible.  Further, Section 305(c) provides, in part, that for
          purposes of Sections 305 and 301 the Secretary shall prescribe
          regulations under which a difference in the redemption price and
          issue price shall be treated as a distribution with respect to
          any shareholders whose proportionate interest in the earnings and
          profits is increased by such difference.

          In the case of the Holding Merger, since it has been represented
          that the issue price (i.e. fair market value) and redemption
          price of the MidSouth Series A preferred shares will be
          equivalent ($14.25 per share), no redemption premium will be
          present; therefore, Section 305(b)(4) and (c) of the Code will
          not apply.

          Section 306(a) of the Code provides the general rule applicable
          to the sale or disposition of Section 306 stock, as defined in
          Section 306(c).  Section 306(a)(1)(A) provides that if such
          disposition is not a redemption (within the meaning of Section
          317(b)), then the amount realized shall be treated as ordinary
          income; except that to the extent that the amount realized
          exceeds such stock's ratable share of the amount which would have
          been a dividend at the time of distribution if (in lieu of
          Section 306 stock) the corporation had distributed money in an
          amount equal to the fair market value of the stock at the time of
          distribution, then Section 306(a)(1)(A) will not apply.

          Section 306(a)(2) of the Code provides that if the disposition is
          a redemption, the amount realized shall be treated as a
          distribution of property to which Section 301 applies.

          Section 306(b)(1) of the Code provides that Section 306(a) shall
          not apply to any disposition that completely terminates a
          shareholder's interest in a corporation if either (i) the
          disposition is not in redemption, the disposition terminates the
          shareholder's entire stock interest in the corporation (and for
          this purpose, the attribution rules of Section 318(a) shall
          apply) and the disposition is not, directly or indirectly, to a
          person whose ownership is attributable, under Section 318(a), to
          the shareholder, or (ii) the disposition is in redemption and
          Sections 302(b)(3) or (4) apply to the transaction (relating to
          redemptions in complete termination of a shareholder's interest
          or redemptions from noncorporate shareholders in partial
          liquidation, respectively).

          Section 306(c)(1) of the Code defines Section 306 stock, in part,
          as meaning (i) stock (other than common stock issued with respect
          to common stock) which was distributed to the shareholder selling
          or otherwise disposing of such stock if, by reason of Section
          305(a), any part of such distribution was not includible in the
          gross income of the shareholders, (ii) stock which is not common
          stock and which was received by the shareholder selling or
          otherwise disposing of such stock in pursuance of a plan of
          reorganization (within the meaning of Section 368(a)), with
          respect to the receipt of which gain or loss to the shareholder
          was to any extent not recognized by reason of part III of
          Subchapter C of the Code (relating to the federal income tax
          effect on shareholders and security holders of corporate
          organizations and reorganizations), but only to the extent that
          either the effect of the transaction was substantially the same
          as the receipt of a stock
          dividend or the stock was received in exchange for Section 306
          stock, or (iii) except as otherwise provided in (ii) above, stock
          the basis of which (in the hands of the shareholder selling or
          otherwise disposing of such stock) is determined by reference to
          the basis (in the hands of such shareholder or any other person)
          of Section 306 stock.

          Section 302(a) of the Code prescribes the specific tests to be
          applied in determining whether a distribution in redemption by a
          corporation is treated as a dividend distribution under Section
          301 of the Code or a distribution in part or full payment in
          exchange for the stock.  Thus, if no part of the distribution of
          money in lieu of a stock distribution by a distributing
          corporation would be a dividend because of the application of the
          tests set forth in Section 302(b), the stock distributed will not
          be Section 306 stock.

          Section 4 of Rev. Proc. 77-37, which deals with rulings with
          respect to convertible stock, states that a ruling will usually
          be issued to the effect that preferred stock that is convertible
          into common stock which is received in a reorganization by
          exchanging shareholders, who will receive no common stock as a
          result of the reorganization and who in the aggregate will own
          after the reorganization less than one percent of the common
          stock of the corporation issuing the convertible preferred stock,
          will not be "Section 306 stock," within the meaning of Section
          306(c) of the Code, provided the convertible preferred stock will
          be widely held or it is represented that there will not be any
          conversion of the convertible preferred stock pursuant to a
          concerted plan which will result in both preferred and common
          stock being held by an exchanging shareholder.

          No MidSouth common stock is being issued to the shareholders of
          Sugarland as part of the merger of Sugarland into MidSouth.  It
          has been represented by MidSouth and Sugarland that the
          shareholders of Sugarland who will receive MidSouth Series A
          preferred stock as a result of the merger of Sugarland with and
          into MidSouth will own after the merger, in the aggregate, less
          than one percent of the MidSouth common stock, and there will not
          be any conversion of the MidSouth Series A preferred stock by
          such shareholders pursuant to a concerted plan which will result
          in both MidSouth Series A preferred stock and MidSouth common
          stock being held by a shareholder of Sugarland.  Therefore, based
          on the IRS' position in Section 4 of Rev. Proc. 77-37, the
          MidSouth Series A preferred stock should not be "Section 306
          stock" in the hands of the shareholders of Sugarland.  However,
          since an advance ruling from the IRS has not been requested, we
          offer no assurance that the IRS will classify the MidSouth Series
          A preferred in conformance with Section 4 of Rev. Proc. 77-37.
          Therefore, we recommend that each shareholder of the MidSouth
          Series A preferred stock consult his tax advisor.

          OPINION

          Based on the facts set forth above and in the Agreement, the
          proxy statement-prospectus contained in the registration
          statement (Form S-4) filed with the Securities and Exchange
          Commission on April 7, 1995, the representations of facts as set
          forth in MidSouth's and Sugarland's letters of representations
          dated May 30, 1995, it is our opinion that the federal income tax
          consequences of the proposed merger of Sugarland with and into
          MidSouth, with MidSouth surviving, and the proposed merger of
          Sugarland Bank with and into MidSouth Bank, with MidSouth Bank
          surviving, are as follows:

          Holding Merger:

          (1)The merger of Sugarland with and into MidSouth, with MidSouth
          surviving, and with the Sugarland shareholders exchanging their
          stock for MidSouth Series A preferred stock, will qualify as a
          reorganization under Section 368(a)(1)(A) of the Code.  MidSouth
          and Sugarland will both be "a party to a reorganization" within
          the meaning of Section 368(b).

          (2)No gain or loss will be recognized by Sugarland upon the
          transfer of its assets to MidSouth in exchange for MidSouth
          Series A preferred stock and the assumption by MidSouth of the
          liabilities of Sugarland, by reason of the application of
          Sections 361(a) and 357(a) of the Code.

          (3)No gain or loss will be recognized by MidSouth on the receipt
          of Sugarland's assets in exchange for MidSouth Series A preferred
          stock and the assumption by MidSouth of Sugarland's liabilities,
          by reason of the application of Section 1032(a).
          (4)The basis of the assets of Sugarland in the hands of MidSouth
          will be the same as the basis of such assets in the hands of
          Sugarland immediately prior to the reorganization, by reason of
          the application of Section 362(b) of the Code.

          (5)The holding period of the property acquired by MidSouth from
          Sugarland will include the holding period of such property in the
          hands of Sugarland immediately prior to the reorganization, by
          reason of the application of Section 1223(2) of the Code.

          (6)No gain or loss will be recognized by Sugarland shareholders
          upon the exchange of their Sugarland common stock (including
          fractional share interests that they might otherwise be entitled
          to receive) solely for MidSouth Series A preferred stock, by
          reason of the application of Section 354(a)(1) of the Code.

          (7)The basis of the MidSouth Series A preferred stock (including
          fractional share interest that they might otherwise be entitled
          to receive) to be received by the shareholders of Sugarland will
          be the same as the basis of the Sugarland stock to be exchanged
          therefore, by reason of the application of Section 358(a)(1) of
          the Code.

          (8)The holding period of the MidSouth Series A preferred stock
          (including fractional interests that they might otherwise be
          entitled to receive) to be received by the Sugarland shareholders
          will include the holding period of the Sugarland shares to be
          surrendered in the exchange, provided the Sugarland stock is held
          as a capital asset on the date of the exchange, by reason of the
          application of Section 1223(1) of the Code.

          (9)As provided in Section 381(a)(2) of the Code and Section
          1.381(a)-1(a) of the Regulations, MidSouth will succeed to and
          take into account as of the close of the day of transfer the
          items of Sugarland described in Section 381(c) subject to the
          conditions and limitations specified in Sections 381(b) and
          381(c).

          (10)As provided in Section 381(c)(2) of the Code and Section
          1.381(c)(2)-1 of the Regulations, MidSouth will succeed to and
          take into account the earnings and profits, or deficit in
          earnings and profits, of Sugarland as of the date or dates of
          transfer.  Any deficit in earnings and profits of either MidSouth
          or Sugarland can be used only to offset earnings and profits
          accumulated after the date or dates of transfer.

          (11)Cash received by a shareholder of Sugarland otherwise
          entitled to receive a fractional share of MidSouth preferred
          stock in exchange for his Sugarland stock will be treated as if
          the fractional shares were distributed as part of the exchange
          and then were redeemed by MidSouth.  These cash payments should
          be treated as having been received as distributions in full
          payment in exchange for the stock redeemed as provided in Section
          302(a) of the Code.  This receipt of cash will result in gain or
          loss measured by the difference between the basis of such
          fractional share interest and the cash received.  Such gain or
          loss should be capital gain or loss to the Sugarland shareholder,
          provided the Sugarland stock was a capital asset in such
          shareholder's hands and as such, will be subject to the
          provisions and limitations of Subchapter P of Chapter 1 of the
          Code (Rev. Rul. 66-365 and Rev. Proc. 77-41).

          (12)Where cash is received by a dissenting Sugarland shareholder,
          such cash will be treated as received by the Sugarland
          shareholder as a distribution in redemption of his stock, subject
          to the provisions and limitations of Section 302 of the Code.

          (13)Section 305(b)(4) and (c) will not apply to the MidSouth
          Series A preferred shares.

          (14)Based on Section 4 of Rev. Proc. 77-37 MidSouth Series A
          preferred stock will not be "Section 306 stock" in the hands of
          the former shareholders of Sugarland.  However, since an advanced
          ruling was not obtained from the IRS on this issue, each
          shareholder should consult his own tax advisor.

          Bank Merger:

          (1)The merger of Sugarland Bank with and into MidSouth Bank, with
          MidSouth Bank surviving, will qualify as a reorganization under
          Section 368 (a)(1)(A) of the Code.  MidSouth Bank and Sugarland
          Bank will both be "a party to a reorganization" within the
          meaning of Section 368(b).

          (2)No gain or loss will be recognized by Sugarland Bank upon the
          transfer of its assets to MidSouth Bank in accordance with the
          Agreement and the assumption by MidSouth Bank of the liabilities
          of Sugarland Bank, by reason of the application of Sections
          361(a) and 357(a) and (c) of the Code.

          (3)No gain or loss will be recognized by MidSouth Bank on the
          receipt of Sugarland Bank's assets in constructive exchange for
          stock and the assumption by MidSouth Bank of Sugarland Bank's
          liabilities, by reason of the application of Section 1032(a).

          (4)The basis of the assets of Sugarland Bank in the hands of
          MidSouth Bank will be the same as the basis of such assets in the
          hands of Sugarland Bank immediately prior to the reorganization,
          by reason of the application of Section 362(b) of the Code.

          (5)The holding period of the property acquired by MidSouth Bank
          from Sugarland Bank will include the holding period of such
          property in the hands of Sugarland Bank immediately prior to the
          reorganization, by reason of the application of Section 1223(2)
          of the Code.

          (6)No gain or loss will be recognized by MidSouth upon the
          constructive exchange of MidSouth Bank stock for Sugarland Bank's
          common stock, by reason of the application of Section 354(a)(1)
          of the Code.

          (7)The basis of the MidSouth Bank common stock held by MidSouth
          after the bank merger will be the same as the basis in the stock
          immediately before the merger, plus its basis in the Sugarland
          Bank stock canceled in the merger by reason of Section 358(a).

          (8)The holding period of the MidSouth Bank stock constructively
          received by MidSouth in the transaction will include the period
          in which the Sugarland Bank stock was held by MidSouth provided
          the Sugarland Bank stock was held as a capital asset on the date
          of the exchange by reason of Section 1223(1).

          (9)As provided in Section 381(a)(2) of the Code and Section
          1.381(a)-1(a) of the Regulations, MidSouth Bank will succeed to
          and take into account as of the close of the day of transfer the
          items of Sugarland Bank described in Section 381(c), subject to
          the conditions and limitations specified in Section 381(b) and
          381(c).

          (10)As provided in Section 381(c)(2) of the Code and Section
          1.381(c)(2)-1 of the Regulations, MidSouth Bank, as the deemed
          survivor, will succeed to and take into account the earnings and
          profits, or deficit in earnings and profits, of Sugarland Bank as
          of the date or dates of transfer.  Any deficit in earnings and
          profits of either MidSouth Bank or Sugarland Bank can be used
          only to offset earnings and profits accumulated after the date or
          dates of transfer.

          This opinion is based solely upon:

          a.The representations, information, documents, and facts
          ("representations") that we have included or referenced in this
          opinion letter;

          b.Our assumptions (without independent investigation or review)
          that all of the representations and all of the original, copies,
          and signatures of documents are accurate, true and authentic;

          c.Our assumption (without independent investigation or review)
          that there will be timely execution and delivery of, and
          performance as required by the representations and documents;

          d.The understanding that only the issues and tax consequences
          opined upon herein are covered by this tax opinion; and

          e.The law, regulations, cases, rulings and other tax authority in
          effect as of the date of this letter.

          If there are any significant changes of the foregoing tax
          authorities (for which we have no responsibility to advise you),
          it may result in our opinion being rendered invalid, or
          necessitate (upon your request) a reconsideration of the opinion.

          We note that the federal income tax consequences to the parties
          involved relating to the transactions described herein are
          complex and subject to varying interpretations.  Thus, we give no
          assurance that the Service or the courts would ultimately resolve
          the issues discussed herein in agreement with our opinion.

          This opinion letter is solely for the information of MidSouth,
          MidSouth Bank, Sugarland, and Sugarland Bank, and the information
          of their respective shareholders and inclusion in the S-4
          document relating to the transaction described herein to be filed
          with the Securities and Exchange Commission.  Other than the uses
          indicated in the preceding sentence, this opinion may not be
          relied upon, distributed, or disclosed by anyone without prior
          written consent of Deloitte & Touche LLP.  While this opinion
          letter represents our considered judgment as to the proper tax
          treatment to the parties involved, it is not binding on the IRS
          or the courts.

          Very truly yours,



          Deloitte & Touche LLP



                                   MIDSOUTH BANCORP, INC.
                                    1994 ANNUAL REPORT
                               FIVE-YEAR SUMMARY OF SELECTED
                                CONSOLIDATED FINANCIAL DATA

<TABLE>
<CAPTION>

                                                        Year Ended December 31,
                            _______________________________________________________________________________
                               1994             1993             1992             1991             1990    
                            __________       __________       __________       __________       __________
<S>                         <C>              <C>              <C>              <C>              <C>
Gross interest income       $7,388,478       $6,369,047       $6,678,326       $7,697,768       $8,299,514 
Interest expense            (1,976,101)      (1,803,934)      (2,411,228)      (3,739,702)      (4,298,798)     

Net interest income          5,412,377        4,565,113        4,267,098        3,958,066        4,000,716     

Provision for loan losses     (210,000)        (306,500)        (365,000)        (518,500)      (2,317,859)   

Other operating income       1,422,894        1,371,124        1,108,138        1,103,859          933,441    
Other expenses              (4,882,130)      (4,653,303)      (4,105,639)      (4,102,594)      (4,301,411)   

Net income (loss)
   before extraordinary item
   and cumulative effect of 
   accounting change         1,743,141          976,434          904,597          440,831       (1,685,113) 

Provision for income taxes    (601,500)        (331,500)        (311,500)        (151,000)               -  
Extraordinary item                   -                -          311,500          151,000                - 
Cumulative effect of
   accounting change                 -          600,000                -                -                -  

Net Income (Loss)           $1,141,641       $1,244,934         $904,597         $440,831      ($1,685,113)  
Net Income (Loss) Per 
  Share<FN1>                     $1.61            $1.93            $1.46            $0.81           ($3.23) 

Total Loans                 60,432,275       49,786,123       40,374,221       40,166,914       44,951,314  
Total Assets               103,965,960       97,695,512       85,141,634       81,445,937       82,569,442   
Total Deposits              96,490,355       90,411,946       80,166,500       77,384,015       79,161,741  
Cash Dividends                       -                -                -                -                -   
Long-term Obligations<FN2>   1,195,917          786,164          953,820          982,897        1,039,245    

Selected Ratios:
Loans to Assets                  58.13%           50.96%           47.42%           49.32%           54.44%  
Loans to Deposits                62.63%           55.07%           50.36%           51.91%           56.78%    
Deposits to Assets               92.81%           92.54%           94.16%           95.01%           95.87%   
Return on Average Assets<FN3>     1.12%            1.13%            1.10%            0.54%           (2.03%)   
Return on Average Equity<FN3>    20.98%           22.88%           31.33%           22.35%          (60.44%)    

___________________________

</TABLE>

   <FN1> Earnings per share have been adjusted to reflect a stock dividend of 
         5%  paid by the Company on February 18, 1994 to shareholders of record
         on February 4, 1994.

   <FN2> Long-term obligations include ESOP borrowing and, in 1994, FHLB 
         borrowings.

   <FN3> Exclusive of extraordinary item and cumulative effect of accounting 
         change for the year ended December 31, 1993.


<PAGE>                       
                       
                       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS


          MidSouth Bancorp, Inc.  ("MidSouth") is a one-bank holding
          company that conducts substantially all of its business through
          its wholly-owned subsidiary, MidSouth National Bank (the "Bank").
          Following is management's discussion of factors that management
          believes are among those necessary for an understanding of
          MidSouth's financial statements.  The discussion should be read
          in conjunction with MidSouth's financial statements and the notes
          thereto presented herein.

          OVERVIEW

          MidSouth reported net income for 1994 of $1,141,641 ($1.61 per
          share) compared to 1993 net income of $1,244,934 ($1.93 per
          share).  However, net income for 1993 included a $600,000 one-
          time benefit resulting from the cumulative effect of accounting
          change that called for recording deferred tax assets in the first
          quarter of 1993.  Net income for 1993 net of the one-time benefit
          totalled $644,934 ($1.00 per share).  Return on average assets
          and return on average equity  (exclusive of cumulative effect of
          accounting change) were 1.12% and 20.98% for 1994 and 1.13% and
          22.88% for 1993.

          Net interest income increased $847,264 in 1994.  The increase
          resulted primarily from significant loan growth which contributed
          to an 18% increase in average earning assets.  Total loans
          increased $10.6 million from $49.8 million at December 31, 1993
          to $60.4 million at December 31, 1994.  This growth resulted from
          increased demand and the efforts of MidSouth's increased loan
          officer staff during the entire year of 1994.

          MidSouth's deposits grew $6.1 million, from $90.4 million at
          December 31, 1993 to $96.5 million at December 31, 1994 as a
          result of deposits that accompanied new loan relationships and a
          continued effort by management to improve customer service
          through increased training of personnel.

          Because of improved asset quality, MidSouth was able to reduce
          provisions for loan losses and net expenses on other real estate.
          Provisions for loan losses decreased $96,500 and net expenses on
          other real estate declined $68,349.  Non-performing assets (net
          of reserve for possible real estate write-downs) and loans past
          due 90 days or more were $552,103 at December 31, 1994, down
          $244,478 from $796,581 a year earlier.  The Allowance for Loan
          and Lease Losses ("ALLL") amounted to $873,934 at December 31,
          1994, or 1.45% of total loans and leases, compared to $824,329,
          or 1.66% of total loans and leases at December 31, 1993.

          On February 18, 1994, MidSouth paid a 5% stock dividend to
          shareholders of record on February 4, 1994.  The dividend
          increased MidSouth's common stock outstanding as of February 18,
          1994 from 671,806 shares to 705, 327 shares.  MidSouth's earnings
          per share and other per share data have been adjusted to reflect
          the stock dividend.
          
          On December 29, 1994, MidSouth announced an agreement to acquire
          Sugarland State Bank and anticipates that this transaction will
          be completed by the end of the second quarter of 1995, if all
          conditions are met.  The Board of Directors of MidSouth will
          delay consideration of paying dividends in 1995 until after the
          completion of the Sugarland acquisition.  The board intends after
          completion of the transaction to consider payment of stock and
          cash dividends on MidSouth's common stock during the third
          quarter of 1995.  Cash dividends will be subject to payment of
          dividends on the preferred stock to be issued in conjunction with
          the acquisition, as well as other considerations.

          EARNINGS ANALYSIS

          Net Interest Income

          The primary source of earnings for MidSouth is net interest
          income, which is the difference between interest earned on loans
          and investments and interest paid on deposits and other
          liabilities.  Changes in the volume and mix of earning assets and
          interest-bearing liabilities combined with changes in market
          rates of interest greatly affect net interest income.  Tables 1
          and 2 analyze the changes in net interest income for the three
          years ended December 31, 1994.

          Net interest income increased $847,264 for 1994 over 1993 and
          $298,015 for 1993 over 1992.  The increase in net interest income
          in 1994 resulted primarily from growth in MidSouth's loan
          portfolio.  While loan growth  also had a positive impact on 1993
          net interest income, the $298,015 increase over 1992 resulted
          primarily from a decline in the average rate paid on interest-
          bearing deposits.

          Interest income from loans, including loan fees,  increased
          $837,508 from 1993 to 1994 and $230,264 from 1992 to 1993.  The
          increased interest income for both years resulted from increases
          in average loan volume of $5.2 million in 1993 and $10.4 million
          in 1994.  Decreases in average yields on loans of 75 basis points
          and 43 basis points lessened the impact of the volume increases
          in 1993 and 1994, respectively.

          A $5.1 million increase in the average volume of securities for
          1994 resulted in increased interest income from MidSouth's
          securities portfolio for the year despite a 34 basis point
          decline in the average yield.  Lower market rates and higher
          principal prepayment rates caused decreases in the average yield
          and volume of securities for 1993 over 1992.  Accordingly,
          interest income from securities decreased $574,674 for the same
          twelve month period.

Table 1 -- Average Balance Sheets and Interest Rate Analysis (in thousands)
_____________________________________________________________________________
                                                 
<TABLE>
<CAPTION>

                                                 1994                            1993                            1992             
                                      ___________________________     ___________________________     ___________________________ 
                                      Average             Average     Average             Average     Average             Average 
                                      Volume   Interest  Yield/Rate   Volume   Interest  Yield/Rate   Volume   Interest Yield/Rate
                                      ___________________________     ___________________________     ___________________________ 
<S>                                   <C>       <C>     <C>           <C>      <C>       <C>          <C>       <C>      <C>
ASSET
     Interest Bearing Deposits           $99       $4     4.04%           $0       $0     0.00%           $4       $1     0.00%   
     Investment Securities <FN1>
         Taxable                      33,590    1,772     5.28%       28,577    1,597     5.59%       31,998    2,168     6.78%
         Tax Exempt <FN2>                 27        2     7.81%           78        9    12.03%          110       14    12.73%   
                                    ________  _______                 ______    _____                 ______   ______          
     Total Investments                33,716    1,778     5.27%       28,655    1,606     5.61%       32,112    2,182     6.79%  
     Federal Funds Sold and       
       Securities Purchased Under
       Agreements to Resell            3,730      147     3.94%        4,971      139     2.80%        3,369      104     3.09%  
     Loans <FN3>
         Commercial and Real Estate   42,192    4,018     9.52%       33,354    3,310     9.92%       28,509    3,019    10.59%  
         Installment                  13,409    1,445    10.78%       11,770    1,316    11.18%       11,442    1,377    12.03% 
                                     _______  _______                 ______    _____                 ______   ______           
     Total Loans                      55,601    5,463     9.82%       45,124    4,626    10.25%       39,951    4,396    11.00% 
                                     _______  _______                 ______    _____                 ______   ______            
         Total Earning Assets         93,047    7,388     7.94%       78,750    6,371     8.09%       75,432    6,683     8.86%  
     Allowance for Loan and
       Lease Losses                     (836)                           (824)                           (903)                    
     Nonearning Assets                 9,336                           8,556                           7,767                    
                                     _______                          ______                          ______                     
         Total Assets               $101,547                         $86,482                         $82,296                     
                                     =======                          ======                          ======                     
LIABILITIES AND 
  STOCKHOLDERS' EQUITY
         NOW, Money Market, and 
           Savings                    32,030      680     2.12%       25,995      600     2.31%       25,546      792     3.10%  
         Certificates of
           Deposits                   34,134    1,200     3.52%       32,355    1,130     3.49%       34,377    1,539     4.48%  
                                     _______  _______                 ______    _____                 ______   ______           
     Total Interest Bearing                                         
     Deposits                         66,164    1,880     2.84%       58,350    1,730     2.96%       59,923    2,331     3.89%  
       Federal Funds Purchased 
         and Securities Sold 
         Under Agreements to 
         Repurchase                      978       39     3.99%          582       14     2.41%          499       16     3.21%  
       Notes Payable                     630       57     9.05%          931       60     6.40%          971       64     6.59%  
                                     _______  _______                 ______    _____                 ______   ______            
     Total Interest 
       Bearing Liabilities           $67,772   $1,976     2.92%      $59,863   $1,804     3.01%      $61,393   $2,411     3.93%  

     Demand Deposits                  28,000                          22,116                          17,744                     
     Other Liabilities                   332                             236                             272                     
     Stockholders' Equity              5,443                           4,267                           2,887                     
                                     _______                          ______                                                    
     Total Liabilites and 
       Stockholders' Equity         $101,547                         $86,482                         $82,296                    
                                    ========                          ======                          ======                     

NET INTEREST INCOME AND 
  NET INTEREST SPREAD                          $5,412     5.02%                $4,567     5.08%                $4,272     4.93%  
                                               ======                           =====                          ======           
NET YIELD ON EARNING ASSETS                               5.81%                           5.80%                           5.66%

</TABLE>

<FN1>  Securities classified as held for sale are included in average balances 
       and interest income figures reflect interest earned on such securities.  

<FN2>  Interest and yields on tax exempt obligations are shown on a tax 
       equivalent basis using a 34% tax rate.

<FN3>  Interest income includes loan fees of $324,757 for 1994, $264,321 for 
       1993, and $230,839 for 1992.  Nonaccrual loans are included in average 
       balances and income on such loans is recognized on a cash basis.

          
          Throughout 1992, 1993 and 1994, MidSouth continued to improve the
          mix of average earning assets as average loan volume increased
          from 53% to 57% to 60% of average earning assets, respectively.
          This trend reflects increased quality loan demand and
          management's commitment to offer competitive loan products while
          maintaining conservative credit criteria.

          In 1993, the average rate paid on interest-bearing deposits
          decreased 93 basis points to 2.96% from 3.89% in 1992.  A further
          decrease of 12 basis points in 1994 lowered the average rate paid
          to 2.84%.  However, a 13.4% increase in the average volume of
          interest-bearing deposits in 1994 resulted in a 10% increase in
          interest expense for the year.  MidSouth continued to strengthen
          its non-interest bearing deposit base during 1994, with 29.7% of
          average total deposits in non-interest bearing demand.  These
          demand accounts represented 27.5% and 22.8% of average total
          deposits in 1993 and 1992, respectively.

          These changes in MidSouth's earning assets and interest-bearing
          liabilities combined with changes in interest rates resulted in
          net yields on average earning assets of 5.81% for 1994, as
          compared to 5.80% for 1993 and 4.93% for 1992.

           Non-Interest Income

          Excluding Securities Transactions.  Service charges and fees on
          deposit accounts represent the primary source of non-interest
          income for MidSouth.  Income from service charges and
          nonsufficient funds fees increased $134,357 in 1994 and $140,591
          in 1993 primarily due to an increase in the number of transaction
          accounts serviced by MidSouth.  The total number of transaction
          accounts increased from 6,041 in 1992 to 6,826 in 1993 and to
          7,394 at year-end 1994.  Non-interest income resulting from other
          charges and fees increased $126,701 in 1994 as compared to a 1993
          increase of $26,221.  Increases of $37,510 in fees earned through
          the sale of credit life insurance, $31,800 in lease income on the
          former Pinhook Branch building,  $24,490 in check order fees and
          $15,000 in lease income from a third party offering investment
          services to customers contributed to the increased non-interest
          income for 1994.

          Securities Transactions.  Rising rates and falling market prices
          greatly impacted activity within the securities portfolio during
          1994.  Net gains on sales of securities decreased $209,288 from
          1993 to 1994 primarily due to limited sales activity within the
          securities portfolio.  In 1993, MidSouth realized gains on sales
          of several fixed rate mortgage-backed securities and on U.S.
          Treasury notes with remaining maturities of six months to nine
          months.  Also, in September of 1993, MidSouth sold a security for
          $152,350 that had previously been partially written down to
          $100,000, resulting in a recovery of $52,350 on the security.

          Non-interest Expense

          Total non-interest expense increased 4.92% from 1993 to 1994 and
          13.33% from 1992 to 1993.  The increase in 1994 resulted
          primarily from increases in salaries and employee benefits,
          occupancy expenses and marketing expenses.

          Salaries and employee benefits increased 10.80% from 1993 to 1994
          compared to an increase of 13.60% from 1992 to 1993.  The
          increase in 1994 resulted primarily from increases in incentive
          compensation awarded to officers and employees of the Bank and
          from an increase in the number of full-time equivalent employees
          from 76 in 1993 to 81 in 1994.  The increase in 1993 was due
          primarily to the introduction of an officer incentive program,
          salary adjustments effective January 1, 1993, and to the hiring
          of three additional commercial lenders during the first half of
          1993.

          Occupancy expenses increased 19.45% from 1993 to 1994 as a result
          of increases in building lease expense, depreciation and
          maintenance expenses associated with furniture and equipment,
          and ad valorem taxes.  Building lease expense increased primarily
          due to an increase provided for in the lease agreement on the
          corporate office location.  In November of 1994, MidSouth leased
          additional space and remodeled the corporate office location to
          provide for additional office space and a training facility.  As
          a result, building lease expense and depreciation expense related
          to leasehold improvements are expected to increase in 1995.
          Other projects completed during 1994 that are expected to
          increase occupancy expense in 1995 included the installation of a
          local area personal computer network (a "Novell" network) at the
          corporate office and renovation of the Breaux Bridge branch
          facility.

          Fixed asset additions resulting in increased occupancy expenses
          in 1993 included additional drive-in lanes and automated teller
          machines.  Also, the installation of an automated system for the
          processing of new accounts resulted in the purchase of additional
          computer hardware and software during the second quarter of 1993.

          During the third quarter of 1993, MidSouth contracted with an
          accounting and consulting firm to perform an information systems
          review.  The review resulted in a five year technology plan to
          improve information systems and product offerings.  As proposed
          in the plan, MidSouth  purchased in 1994 a Novell network system
          and in 1995 will purchase a new data processing hardware system
          and software package to be installed during the third quarter of
          1995.  As a result, management expects data processing expenses
          to increase in 1995.


Table 2 -- Interest Differentials (in thousands)
_____________________________________________________________________________

<TABLE>
<CAPTION>
                                                 1994 OVER 1993                               1993 OVER 1992      
                                _________________________________________________  _______________________________________________
                                                                                                                        Change   
                                  Total                                Change         Total                           Attributable
                                 Increase  Change Attributable To  Attributable to  Increase  Change Attributable To      to    
                                (Decrease)   Volume      Rates      Volume/Rates   (Decrease)  Volume        Rates    Volume/Rates
                                _________  __________  __________  _______________ _________  ________      ________  ____________
<S>                             <C>        <C>         <C>         <C>             <C>        <C>           <C>         <C>
Interest Earning Assets:
     Interest Bearing Deposits         4           -           -           4               (1)          -          (1)         - 
     Investment Securities                                            
        Taxable                      175         280         (89)        (16)            (571)       (231)       (379)        39
        Tax Exempt                    (7)         (6)         (4)          3               (5)         (3)         (1)        (1)
     Federal Funds Sold and 
       Securities Purchased 
       Under Agreement to Resell       8         (35)         57         (14)              35          50         (10)        (5)
     Loans, including fees           834       1,074        (195)        (45)             230         569        (300)       (39)
                                _________   _________   _________   _________        _________  _________    _________  _________
     TOTAL                         1,014       1,313        (231)        (68)            (312)        385        (691)        (6)
                                _________   _________   _________   _________        _________  _________    _________  _________
Interest Bearing Liabilities:
     Interest Bearing Deposits       150         232         (72)        (10)            (601)        (61)       (557)        17
     Federal Funds Purchased 
       and Securities Sold 
       Under Agreement to 
       Repurchase                     25          10           9           6               (2)          3          (5)         - 
     Notes Payable                    (3)        (20)         24          (7)              (4)         (3)         (1)         - 
                                _________   _________   _________   _________        _________   _________   _________  _________
     TOTAL                           172         222         (39)        (11)            (607)        (61)       (563)        17
                                _________   _________   _________   _________        _________   _________   _________  _________
Net Interest Income Before 
  Allocation of Rates/Volume         842       1,091        (192)        (57)              295        446        (128)       (23)
Allocation of Rates/Volume             -         (65)          8          57                 -        (28)          5         23 
                                _________   _________   _________   _________        _________   _________   _________  _________
     CHANGES IN NET INTEREST 
       INCOME                       $842      $1,026       ($184)         $0              $295       $418       ($123)        $0
                                =========   =========   =========   =========        =========   =========   =========  =========

</TABLE>

NOTE:  Changes in interest income are presented on a tax-equivalent basis.  The
       changes in interest due to both volume and rate have been allocated 
       proportionally between volume and rate.  In addition, nonaccrual loans 
       and leases are included.

          
          While MidSouth's rate for FDIC premiums was lowered on July 1,
          1993 due to an improvement in risk classification, the premiums
          increased slightly from 1993 to 1994 due to the increase in total
          deposits.  FDIC premiums increased $34,777 from 1992 to 1993 due
          to an increase in the assessment rate for that year.

          Professional fees consist of legal, accounting and regulatory
          fees.  In 1994, professional fees decreased $41,986 primarily due
          to non-recurring costs during the third quarter of 1993
          associated with the listing of MidSouth's common stock and with
          registration under the securities laws of the common stock
          underlying existing warrants.  Net of these non-recurring costs,
          minimal increases were reported in professional fees in 1994.

          Marketing expenses increased $30,131from 1993 to 1994 due to
          expenses related to the quality service program and increased
          newspaper and billboard advertisement.  The increase from 1992 to
          1993 of $71,694 resulted from costs associated with a loan
          promotion, billboard advertisement for Saturday banking,
          production costs for television advertising and an increase in
          community donations.

          Decreases  of $68,349 and $48,140 were reported in net expenses
          on Other Real Estate Owned (OREO)  for 1994 and 1993,
          respectively.  The decrease in 1994 resulted from disposal of
          high maintenance properties during 1993 and a reduction in
          collection costs on related loans.  The decrease in 1993 resulted
          primarily from a reduction in losses on sales of OREO.  Losses on
          sales totalled $47,031 in 1992 as compared to $5,444 in 1993.

          Income Taxes

          With the exception of the impact of adopting Statement of
          Financial Accounting Standards No. 109, "Accounting for Income
          Taxes" ("SFAS 109") in 1993, MidSouth's tax expense has been
          consistent at a rate of approximately 34% for the three years
          ended December 31, 1994.  Note 1 and Note 10 to MidSouth's
          Consolidated Financial Statements provide additional information
          regarding the adoption of SFAS 109 and MidSouth's income tax
          considerations.

          BALANCE SHEET ANALYSIS

          Securities

          MidSouth's securities portfolio (including both held for maturity
          and available for sale securities) decreased  $2.9 million from
          year-end 1993 to year-end 1994, although the average volume of
          securities for 1994 was $5.1 million more than in 1993.  In
          contrast, the securities portfolio increased $4.0 million from
          year-end 1992 to year-end 1993, while the average volume of
          securities for 1993 was $3.5 million less than in 1992.  The
          increase in average volume for 1994 resulted primarily from
          purchases made in December of 1993 of $2.0 million in mutual
          funds and $2.4 million in mortgage-backed securities.  The
          decrease in average volume of securities for 1993 was due to an
          increased volume of prepayments on mortgage-backed securities
          combined with maturities and calls.  During 1993 and 1994, cash
          flows from principal payments on mortgage-backed securities,
          maturities and calls were invested primarily in higher-yielding
          loans.  The decrease in total securities held as of December 31,
          1994 resulted from minimal purchase activity in the portfolio and
          a decrease in the market value of the available for sale
          portfolio due to rising interest rates.

          As of December 31, 1993, all securities were designated available
          for sale with a net unrealized gain of $445,000 and related
          deferred tax liability of $151,300.  During 1994, treasury bills
          purchased by MidSouth and $250,000 in City of Breaux Bridge
          municipals purchased by the Bank were designated held to
          maturity.  As of December 31, 1994, securities available for sale
          were recorded at an unrealized loss of $1,403,000.  While the net
          unrealized loss on securities available for sale is required to
          be reflected as a reduction of reported stockholders' equity, it
          does not affect operating results.  In addition, the Office of
          the Comptroller of the Currency ("OCC") has ruled that unrealized
          gains or losses have no effect on the Bank's regulatory capital
          ratios. Management has no intent to sell any of its securities
          held in the available for sale portfolio in 1995 that would
          result in significiant loss and adversely affect earnings.

          Other than U.S. Treasury or agency securities, MidSouth held
          three collaterized mortgage obligations ("CMO's") in the
          available for sale category with book values in excess of 10% of
          stockholders' equity at December 31, 1994:  a Chase Mortgage
          Finance Corp 1993H IIA-3 with a book value of $2,093,179 (market
          value of $1,973,738), a GE Capital Mortgage Services, Inc. 1993-
          14 A4 with a book value of $2,012,836 (market value of
          $1,776,860), and a GE Capital Mortgage Services REMIC 93-19 CL A4
          with a book value of $999,375 (market value of $873,120).  All
          three CMO's are Aaa rated and are not considered "high-risk"
          securities under the Federal Financial Institutions Examination
          Council ("FFIEC") tests.  MidSouth does not own any "high-risk"
          securities as defined by the FFIEC.

          Average balances of federal funds sold totaled $3.4 million, $5.0
          million, and $3.7 million for the three years ended December 31,
          1994.  Deposits received through a deposit incentive program
          during the fourth quarter of 1993 resulted in the increased
          volume in federal funds sold for that year.

          Loan Portfolio

          MidSouth experienced substantial loan growth for the years ended
          December 31, 1993 and 1994.  Total loans grew from $40,374,221 at
          year-end 1992 to $49,786,123 at year-end 1993 and to $60,432,275
          at year-end 1994.  Of the $10.6 million increase in 1994,
          approximately $6.8 million represents growth in the commercial
          and real estate loan portfolios.  Commercial loan growth was
          stimulated by construction and expansion in the market area.
          MidSouth utilized the Small Business Administration ("SBA") 504
          program to lessen the risk of a decline in future real estate
          values.  The SBA 504 program allows the Bank to finance 50% of a
          project with a first lien position rather than the usual 80%.
          The SBA funds a portion of the project, taking a second lien
          position.  This position allows for a higher quality commercial
          real estate portfolio for the Bank.

          Growth in the commercial portfolio during 1994 also included
          $784,779 funded through the Business Manager program introduced
          in December of 1993.  The Business Manager program provides
          MidSouth's business customers with an accounts receivable system
          through which the Bank purchases the customers' accounts
          receivables on a discounted basis and handles all accounting,
          billing, and collection of the receivables.

          MidSouth also experienced substantial growth in the commercial
          loan portfolio during 1993.
          A total of $6.3 million of the $9.4 million increase in loans
          from 1992 to 1993 occurred in the commercial portfolio.  The
          growth resulted primarily from the efforts of three experienced
          commercial loan officers hired during the first half of 1993, who
          were able to transfer previously managed relationships from other
          financial institutions.

          MidSouth's installment loans to individuals experienced growth of
          $3.0 million in 1994.  The majority of the growth occurred in the
          first six months of 1994 due to strong loan demand and a loan
          promotion that targeted MidSouth's consumer market.  The growth
          consisted primarily of automobile loans and loans secured by
          second mortgages.  From 1992 to 1993, the average volume of
          installment loans remained substantially the same.

          Activity in the commercial lease financing portfolio increased
          during 1994 as the quantity and quality of lease paper presented
          by the leasing companies improved.   As a result, the portfolio
          recorded an increase of $861,041 for the year-ended December 31,
          1994.   Activity had slowed during 1993 due to a decline in the
          quality of leasing paper.

          Asset Quality

          Credit Risk Management.  MidSouth manages its credit risk by
          diversifying its loan portfolio, determining that borrowers have
          adequate cash flows for loan repayment, obtaining and monitoring
          collateral and continuously reviewing outstanding loans.  The
          risk management program requires that each individual loan
          officer review his or her portfolio on a quarterly basis and
          recommend credit gradings on each loan.  The senior loan officer
          and loan review officer review the gradings.  In addition, the
          loan review officer performs an independent evaluation annually
          of each commercial loan officer's portfolio and a random sampling
          of credits in MidSouth's installment loan portfolio.

          In addition to the internal reviews of the loan portfolio, U. S.
          Banking Alliance, a bank consulting firm performs an annual
          review of the loan portfolio.

          Nonperforming Assets.  Table 3 contains information about
          MidSouth's nonperforming assets and loans past due 90 days or
          more and still accruing.

          Nonperforming assets totalled $448,043 at December 31, 1994, a
          32% decrease from $661,069 at December 31, 1993.  The decrease in
          nonperforming assets resulted primarily from continued
          improvement in asset quality and the sale of three parcels of
          other real estate owned ("OREO").

          Nonaccrual loans decreased $108,440, from $353,240 at December
          31, 1993 to $244,800 at December 31, 1994.  Loans to commercial
          borrowers are placed on nonaccrual when principal or interest is
          90 days past due, or sooner if the full collectability of
          principal or interest is doubtful, except if the underlying
          collateral supports both the principal and accrued interest and
          the loan is in the process of collection.  Retail loans that
          become 120 days past due are routinely charged off.   Loans
          classified for regulatory purposes but included in Table 3 do not
          represent material credits about which management has serious
          doubts as to the ability of the borrower to comply with the loan
          repayment terms.

          Allowance for Loan and Lease Losses.  Provision expense decreased
          during the three years ended December 31, 1994.  Provisions
          totalling $210,000, $306,500, and $365,000 for the years 1994,
          1993 and 1992, respectively, were necessary to bring the ALLL to
          a level considered by management to be sufficient to cover
          potential losses in the loan portfolio.



                         TABLE 3
      Nonperforming Assets and Loans Past Due 90 Days 
__________________________________________________________________________

<TABLE>
<CAPTION>

                            December 31,     December 31, 
                            _____________________________
                                1994             1993     
                            ____________      ___________
<S>                         <C>               <C>
Nonperforming loans
   Nonaccrual loans            $244,800         $353,240                      
   Restructured loans             4,893            6,258                    
                               ________         ________
Total nonperforming loans       249,693          359,498                    

Other real estate owned         198,350          297,071                    
Other assets repossessed              -            4,500                    
                               ________         ________
Total nonperforming assets     $448,043         $661,069   
                               ========         ========
Loans past due 90 days
or more and still accruing      104,060          135,512                    

Nonperforming loans as a
% of total loans                   0.41%            0.72%                   

Nonperforming assets as a
% of total loans, other real 
estate owned and other assets
repossessed                        0.74%            1.32%                   

ALLL as a % of nonperforming     350.00%          229.30%                   
Loans

</TABLE>
          
          Improved trends in loan loss experience and the volume of past
          due and nonaccrual loans have decreased the amount of provisions
          necessary to achieve sufficient ALLL levels.  Table 4 analyzes
          activity in the ALLL for 1993 and 1994.

          Quarterly evaluations of the ALLL are performed in accordance
          with Section 217 of the OCC's manual and Banking Circular 201.
          Factors considered in determining provisions include estimated
          future losses in significant credits; known deterioration in
          concentrations of credit; historical loss experience; trends in
          nonperforming assets; volume, maturity and composition of the
          loan portfolio; off balance sheet credit risk; lending policies
          and control systems; national and local economic conditions; the
          experience, ability and depth of lending management and the
          results of examinations of the loan portfolio by regulatory
          agencies and others.  The process by which management determines
          the appropriate level of the ALLL, and the corresponding
          provision for possible credit losses, involves considerable
          judgment; therefore, no assurance can be given that future losses
          will not vary from current estimates.


Table 4 -- Summary of Loan Loss Experience (in thousands)
____________________________________________________________________________

<TABLE>
<CAPTION>

                                                          1994              1993
                                                      _________         _________
<S>                                                   <C>               <C>
Balance at Beginning of Year                              $824              $837

Charge-offs
   Commercial, Financial, and Agricultural                  93               290
   Real Estate - Construction                                -                 -
   Real Estate - Mortgage                                    -               107
   Installment Loans to Individuals                        212               131
   Other                                                     -                 -
   Lease Financing Receivables                              21                 -
                                                      _________         _________
        Total Charge-offs                                  326               528
                                                      _________         _________
Recoveries
   Commercial, Financial and Agricultural                   26                91
   Real Estate - Construction                                -                 -
   Real Estate - Mortgage                                   58                11
   Installment Loans to Individuals                         82               107
   Other                                                     -                 -
   Lease Financing Receivables                               -                 -
                                                      _________         _________
        Total Recoveries                                   166               209
                                                      _________         _________
Net Charge-Offs                                            160               319
Additions to allowance charged to 
   operating expense                                       210               306
                                                      _________         _________
Balance at end of year                                    $874              $824
                                                      =========         =========
Ratios
   Net charge-offs to average loans                       0.29%             0.71%

   Balance in allowance at year-end to 
      outstanding loans at year-end                       1.45%             1.66%

</TABLE>


Refer to "Balance Sheet Analysis -- Asset Quality -- Allowance for Loan and 
Lease Losses" for a description of the factors which influence management's 
judgement in determining the amount of the provisions to the allowance.

<TABLE>
<CAPTION>


Allowance for                          % of category                       % of category 
Loan Loss Reserve              1994    to total loans              1993    to total loans
_________________              ______________________              ______________________
<S>                            <C>         <C>                     <C>         <C>
Commercial, Financial, and     $105        41.58%                  $135        39.34%
   Agricultural
Real Estate - Construction        -         2.10%                     -         2.55%
Real Estate - Mortgage            -        27.88%                    30        32.19%
Installment Loans to 
   Individuals                    -        24.19%                    15        22.55%
Other                             -         0.19%                     -         0.11%
Lease Financing Receivables       -         4.06%                     -         3.26%
Unallocated                     769                                 644
                               ____       _______                  ____       _______       
                               $874       100.00%                  $824       100.00%
                               ====                                ====


</TABLE>


          Sources of Funds

          Deposits.  MidSouth's deposits grew $6.1 million, from $90.4
          million at year-end 1993 to $96.5 million at year-end 1994.   The
          increase resulted primarily from deposits that accompanied new
          loan relationships and the continued efforts by management to
          reinforce quality customer service through on-going training of
          personnel.  Substantial deposits from transferred loan
          relationships also contributed to the increase in deposits for
          the year-end 1993 as compared to year-end 1992.  These deposits,
          combined with those resulting from a deposit incentive program
          held during the fourth quarter of 1993, contributed to an
          increase of $10.2 million in 1993.

          As reflected in Table 1, for the three years ended December 31,
          1994, MidSouth continued the trend of improvement in the mix of
          deposits.  The average volume of Certificates of Deposit
          decreased in the three year period, while NOW, Money Market and
          Savings and non-interest bearing deposits increased.  The mix of
          deposits reflects MidSouth's practice of offering lower rates on
          Certificates of Deposits, while maintaining competitive rates on
          NOW, Money Market and Savings accounts.

          Core deposits, defined as all deposits other than time deposits
          of $100,000 or more, averaged $66.9 million, $70.3 million and
          $83.9 million for the three years ended 1992, 1993 and 1994,
          respectively.  The percentage of average core deposits to average
          total deposits was 86.1%, 87.4% and 89.1% for the same periods,
          respectively.

          The average volume of time deposits of $100,000 or more reflected
          low volatility with averages of $10.8 million in 1992 and $10.2
          million in both 1993 and 1994.  MidSouth has no brokered
          deposits.  Although time deposits of $100,000 can exhibit greater
          volatility due to changes in interest rates and other factors
          than do core deposits, management believes that any volatility
          experienced could be adequately met with current levels of asset
          liquidity or access to alternate funding sources.  Additional
          information on MidSouth's deposits appears in Note 6 to
          MidSouth's Consolidated Financial Statements.


          Borrowed Funds.  As of December 31, 1993, MidSouth maintained two
          repurchase agreements totalling $758,675.  During 1994, funds
          representing one of the agreements were withdrawn, leaving a
          balance at December 31, 1994 of $301,730 in the remaining
          repurchase agreement.  Long term borrowings included a note
          payable to a financial institution with a remaining principal
          balance of $578,980 at December 31, 1994.  Also included in long
          term borrowings is a note payable by the MidSouth Bancorp, Inc.
          Employee Stock Ownership Plan (the "ESOP") to an unaffiliated
          bank, with a principal balance at December 31, 1994 of $73,021.
          Additionally, $544,916 in funds borrowed from the Federal Home
          Loan Bank of Dallas (the "FHLB") are recorded as long term
          borrowings for the period ended December 31, 1994.  Additional
          information regarding the notes payable is provided in Note 7 to
          MidSouth's Consolidated Financial Statements.

          In December 1994, the ESOP renewed its note payable at a fixed
          rate of 9.50% payable in monthly installments of $2,200 with
          payment in full due on December 10, 1995.  The ESOP has pledged
          approximately 44,317 shares of MidSouth Common Stock to secure
          the loan.  The ESOP obligation is included in MidSouth's notes
          payable, with a corresponding reduction of stockholders' equity,
          because the primary source of loan repayment is contributions by
          the Bank to the ESOP; however, the loan is not guaranteed by
          either the Bank or MidSouth.

          During 1994, the Bank used its membership in the FHLB to match
          borrowed funds with several mortgage loan fundings.   The
          borrowings range from five to seven years in maturity.  The
          average rate paid on the borrowed funds is 6.80%.  The Bank
          received approval to become a member of the FHLB in September of
          1993, but no funds were borrowed during 1993.

          Capital.  Substantial earnings for 1994 improved capital ratios
          for MidSouth and the Bank.  As of December 31, 1994, Tier 1
          capital to average adjusted assets (the "leverage ratio") was
          6.45% as compared to 5.94% at December 31, 1993.  Tier 1 capital
          to risk weighted assets was 10.95% and 10.56% for 1994 and 1993,
          respectively.  Total capital to risk weighted assets was 12.20%
          and 11.81%, respectively, for the same periods.  All ratios were
          above the minimums required by federal regulations.

          The Federal Deposit Insurance Corporation Improvement Act of 1991
          established a capital-based supervisory system for all insured
          depository institutions that imposes increasing restrictions on
          the institution as its capital deteriorates.  In December 1993,
          the Bank's classification improved to "well capitalized" as a
          result of the termination of a written agreement with the OCC.
          The Bank continued to be classified as "well capitalized"
          throughout 1994 and also improved its supervisory subgroup
          rating.  No significant restrictions are placed on the Bank as a
          result of this classification.

          As discussed under the heading "Balance Sheet Analysis -
          Securities," $1,403,000 in unrealized losses on securities
          available for sale net of a deferred tax asset of $477,000 were
          recorded as a reduction of stockholders' equity as of December
          31, 1994.   In contrast, $445,000 in unrealized gains on
          securities available for sale net of a deferred tax liability of
          $151,300 were recorded as an increase in stockholders' equity as
          of December 31, 1993.  While the net unrealized gain or loss on
          securities available for sale is required to be reported as a
          separate component of stockholders' equity, it does not affect
          operating results or regulatory capital ratios.  The net
          unrealized losses reported for December 31, 1994 did, however,
          have an adverse effect on MidSouth's equity to assets ratio for
          financial reporting purposes, which declined from 5.60% for 1993
          to 5.17% for 1994.

          Interest Rate Sensitivity.  Interest rate sensitivity is the
          sensitivity of net interest income to changes in market rates of
          interest.  The initial step in the process of monitoring
          MidSouth's interest rate sensitivity involves the preparation of
          a basic "gap" analysis of earning assets and interest-bearing
          liabilities as seen in Table 5.  The analysis presents
          differences in the repricing and maturity characteristics of
          earning assets and interest-bearing liabilities for selected time
          periods.

          With the exception of NOW, Money Market and Savings deposits, the
          table presents fixed rate earning assets and interest-bearing
          liabilities on a contractual basis.  Variable rate instruments
          are presented according to MidSouth's ability to reprice the
          instruments.  While NOW, Money Market and Savings deposits are
          contractually due on demand, historically, MidSouth has
          experienced stability in these deposits despite changes in market
          rates.  Presentation of these deposits in the table, therefore,
          reflects delayed repricing throughout a twelve-month period.

          Estimated cash flows from payments received on loans and
          mortgage-backed securities are presented on the management
          adjustment line.  Management believes the estimated cash flows
          represent a material volume of funds available for repricing, and
          therefore, the management adjusted gap more accurately represents
          MidSouth's interest rate sensitivity position.  The resulting
          cumulative management adjusted gap at one year is approximately
          ($1,258,000), which indicates MidSouth's earning assets and
          interest-bearing liabilities are slightly mismatched at December
          31, 1994.  However, the ratio of the cumulative management
          adjusted gap to total assets of (1.21%) is well within MidSouth's
          policy guidelines.  In this position, theoretically, changes in
          market rates would have little impact on MidSouth's earnings.
          Since conditions change on a daily basis, however, these
          conclusions may not be indicative of future results.


Table 5 -- Interest Rate Sensitivity Table December 31, 1993 (in thousands)
______________________________________________________________________________

<TABLE>
<CAPTION>
                                                                                        Non-interest
                                     <3MOS     3MOS-6MOS  6MOS-12MOS  1 - 5YRS  > 5YRS    Bearing      Total
                                    ________   _________  __________  ________  ______  ____________  _______
         <S>                        <C>        <C>        <C>         <C>       <C>     <C>           <C>
         ASSETS
         Interest Bearing Deposits    $   48                                                          $    48
         Fed Funds Sold                1,700                                                            1,700   
         Investments
           Mutual Funds                                                          1,863                  1,863       
           Fixed Rate                  2,822         803     1,257      7,047    6,328                 18,257
           Variable Rate               4,857                 5,619      1,144                          11,620   
         Loans
           Fixed Rate                  2,499       2,998     2,168     30,447    3,925                 42,037  
           Variable Rate              18,395                                                           18,395   
         Other Assets                                                                     10,920       10,920  
         Allowance for
           Loan and Lease Losses                                                            (874)        (874)
                                    __________________________________________________________________________
         Total Assets                $30,321      $3,801    $9,044    $38,638   $12,116  $10,046     $103,966 
                                    ___________________________________________________________________________

         LIABILITIES

         Fed Funds Purchased
         Repurchase Agreement           $302                                                             $302
         NOW                                                 9,998                                      9,998
         MMDA                          8,401       8,401                                               16,802
         Savings                                             4,554                                      4,554  
         CD'S                         12,467       8,236     7,665      5,732                          34,100     
         Demand Deposits                                                                  31,036       31,036   
         Other Liabilities                                                159     1,037      605        1,801  
         Stockholders' Equity                                                              5,373        5,373  
                                    __________________________________________________________________________

         Total Liabilities           $21,170     $16,637   $22,217     $ 5,891   $1,037  $37,014     $103,966 
                                    __________________________________________________________________________

         Gap                           9,151     (12,836)  (13,173)     32,747   11,079  (26,968)          
                                                                                                
         Cumulative Gap                9,151      (3,685)  (16,858)     15,889   26,968        0          
                                     =======     =======   =======      ======   ======  =======
         Cumulative Gap/
           Total Assets                 8.80%     (3.54%)  (16.21%)     15.28%    25.94%                 
                                    __________________________________________________________________________
         Management Adjustment         3,900      3,900      7,800     (15,600)                     

         Cumulative Management
           Adjusted Gap              $13,051     $4,115    $(1,258)    $15,889  $26,968    $   0            

         Cumulative Management
           Adjusted Gap/
           Total Assets                12.55%      3.96%    (1.21%)      15.28%   25.94%   

</TABLE>
          

          During 1994, MidSouth continued to use a correspondent bank to
          provide the Sendero model program of asset and liability
          management.  The Sendero program uses the basis gap data in Table
          5 and additional information regarding rates and payment
          characteristics to perform three simulation tests.  The tests use
          market data to perform rate shock, rate cycle and rate forecast
          simulations to measure the impact of changes in interest rates,
          the yield curve and interest rate forecasts on MidSouth's net
          interest income and market value of portfolio equity.  Results of
          the simulations are reviewed and discussed at MidSouth's
          quarterly Funds Management Committee meetings.

          MidSouth does not invest in derivatives and has none in its
          securities portfolio.
          
          Liquidity

          Bank Liquidity.  Liquidity is the availability of funds to meet
          contractual obligations as they become due and to fund
          operations.  The Bank's primary liquidity needs involve its
          ability to accomodate customers demands for deposit withdrawals
          as well as their requests for credit.  Liquidity is deemed
          adequate when sufficient cash to meet these needs can be promptly
          raised at a reasonable cost to the Bank.

          Liquidity is provided primarily by two sources:  a stable base of
          funding sources and an adequate level of assets that can be
          readily converted into cash.  MidSouth's core deposits are its
          most stable and important source of funding.  Further, the low
          variability of the core deposit base lessens the need for
          liquidity.  Cash deposits at other banks, federal funds sold and
          principal payments received on loans and mortgage-backed
          securities provide the primary sources of asset liquidity for the
          Bank.

          In addition to these primary sources, the Bank has certain other
          sources available to meet the demand for funds if necessary.
          Approximately $5.7 million in securities maturing within twelve
          months provides an additional source of liquidity.  These
          securities could be liquidated if necessary prior to maturity.
          Membership in the FHLB provides a substantial source of secondary
          liquidity .  The FHLB provides safekeeping services for
          approximately $15 million of the Bank's mortgage-backed
          securities.  The Bank has the ability to borrow overnight funds
          from the FHLB up to the amount of mortgage-backed securities held
          in safekeeping.

          Parent Company Liquidity.  At the parent company level, cash is
          needed primarily to service outstanding debt.  The parent company
          has a note payable to a financial institution, the terms of which
          are described in Note 7 to MidSouth's Consolidated Financial
          Statements.  Funds to meet payments on the note come primarily
          from the sale of MidSouth's common stock to the Directors'
          Deferred Compensation Trust and to the ESOP and from funds
          received from the Bank under a tax sharing agreement with the 
          parent company.  Funds received from these sources and from other 
          sources are expected to be sufficient to meet debt service 
          obligations throughout 1995.  Earnings of the Bank in 1994 have 
          eliminated the Bank's accumulated retained earnings deficit 
          reported at December 31, 1993.  Therefore, at January 1, 1995, 
          the Bank could declare dividends to the parent company of up to 
          approximately $1.1 million without prior approval from its primary 
          regulator.  The dividends could provide additional liquidity for 
          the parent company if needed to service debt obligations.

          Dividends.  The primary source of cash dividends on MidSouth's
          common stock is distributions from the Bank.  As stated above
          under "Parent Company Liquidity", earnings recorded for 1994
          eliminated an accumulated retained earnings deficit, thereby
          giving the Bank the ability to declare dividends to the parent
          company without prior approval of its primary regulator.
          However, the Bank's ability to pay dividends would be prohibited
          if the result would cause the Bank's regulatory capital to fall
          below minimum requirements.  In addition, MidSouth's agreement
          with its lender provides that, without the lender's consent,  the
          Bank may not pay dividends or distributions (except, generally,
          for the purpose of making payments on the loan) and MidSouth may
          not pay dividends or distributions to its shareholders.

          With the announcement on December 29, 1994 of an agreement to
          acquire Sugarland State Bank, MidSouth also announced that its 
          Board of Directors would delay consideration of paying dividends 
          in 1995 until after the completion of the acquisition.  Additionally, 
          cash dividends would be subject to payment of dividends on the 
          preferred stock to be issued in conjunction with the acquisition of 
          Sugarland State Bank.

          On February 18, 1994, MidSouth paid a 5% common stock dividend to
          shareholders of record on February 4, 1994.  The dividend
          increased MidSouth's common stock outstanding at the time from
          670,638 shares to 705,327 shares.

<PAGE>




INDEPENDENT AUDITORS' REPORT


To the Stockholders and Board of Directors
 of MidSouth Bancorp, Inc.
Lafayette, Louisiana

We have audited the accompanying consolidated statements of
condition of MidSouth Bancorp, Inc. and its subsidiary as of
December 31, 1994 and 1993, and the related consolidated
statements of income, stockholders' equity, and cash flows for
each of the three years in the period ended December 31, 1994.
These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used
and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We
believe that our audits provide a reasonable basis for our
opinion.

In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
MidSouth Bancorp, Inc. and subsidiary at December 31, 1994 and
1993 and the results of their operations and their cash flows
for each of the three years in the period ended December 31,
1994 in conformity with generally accepted accounting
principles.

As discussed in Note 1 to the consolidated financial
statements, in 1993 MidSouth Bancorp, Inc. changed its method
of accounting for income taxes to conform with Statement of
Financial Accounting Standards No. 109, and changed its method
of accounting for securities to conform with Statement of
Financial Accounting Standards No. 115.



DELOITTE & TOUCHE LLP
New Orleans, Louisiana
January 27, 1995

<PAGE>

CONSOLIDATED STATEMENTS OF CONDITION
DECEMBER 31, 1994 AND 1993

<TABLE>
<CAPTION>
_______________________________________________________________________________________________


ASSETS                                                          1994           1993
<S>                                                          <C>            <C>
Cash and due from banks                                      $6,941,989     $4,964,078   
Federal funds sold                                            1,700,000      5,500,000   
                                                             __________     __________
      Total cash and cash equivalents                         8,641,989     10,464,078   

Interest-bearing deposits in banks                               48,422          1,033   
Securities available-for-sale at fair value 
  (cost of $32,909,276 in 1994 and $34,218,033 
  in 1993)                                                   31,369,476     34,663,033   
Investment securities (estimated market value of
  $372,274 in 1994)                                             370,946              -   
Loans, net of allowance for loan losses of 
  $873,934 in 1994 and $824,329 in 1993                      59,558,341     48,961,794   
Premises and equipment, net                                   2,117,512      2,042,484   
Other real estate owned, net                                    198,350        297,071   
Accrued interest receivable                                     695,604        601,510   
Goodwill, net                                                   191,691        216,426   
Other assets                                                    773,629        448,083   
                                                             __________     __________
      Total assets                                         $103,965,960    $97,695,512   
                                                            ===========     ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
  Non-interest bearing                                      $31,035,865    $27,677,336   
  Interest bearing                                           65,454,490     62,734,610   
                                                             __________     __________
      Total deposits                                         96,490,355     90,411,946   

Securities sold under repurchase agreements                     301,730        758,675   
Accrued interest payable                                        191,366        147,168   
Notes payable                                                 1,195,917        786,164   
Other liabilities                                               413,246        122,893   
                                                             __________     __________
      Total liabilities                                      98,592,614     92,226,846   
                                                             __________     __________
Commitments and Contingencies                                         -              -   

Stockholders' equity:
  Preferred stock, no par value, 5,000,000 authorized,
    none issued and outstanding                                       -              -   
  Common stock, $.10 par value, 5,000,000 shares 
    authorized; 713,988 and 670,638 issued and 
    outstanding at December 31, 1994 and 1993, 
    respectively                                                 71,399         67,064   
  Surplus                                                     6,144,070      5,738,665   
  Unearned ESOP shares                                          (73,021)       (92,891)   
  Unrealized (losses) gains on securities 
    available-for-sale, net of deferred taxes 
    of $477,000 in 1994 and $151,300 in 1993                 (1,062,800)       293,700   
  Retained earnings (deficit)                                   293,698       (537,872)   
                                                             __________     __________
      Total stockholders' equity                              5,373,346      5,468,666   
                                                             __________     __________
                                                           $103,965,960    $97,695,512   
                                                            ===========     ==========
See notes to consolidated financial statements.
</TABLE>

<PAGE>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
_______________________________________________________________________________________________________

                                                       1994                1993                1992
<S>                                                 <C>                <C>                 <C>
INTEREST INCOME:                                           
  Loans, including fees                            $5,463,501          $4,625,993          $4,395,729   
  Investment securities                             1,782,504           1,603,668           2,178,342   
  Federal funds sold                                  142,473             139,386             104,255   
                                                    _________           _________           _________
      Total interest income                         7,388,478           6,369,047           6,678,326   
                                                    _________           _________           _________
INTEREST EXPENSE:
  Deposits                                          1,924,906           1,744,394           2,346,689   
  Notes payable                                        51,195              59,540              64,539   
                                                    _________           _________           _________
      Total interest expense                        1,976,101           1,803,934           2,411,228   
                                                    _________           _________           _________
NET INTEREST INCOME                                 5,412,377           4,565,113           4,267,098   

PROVISION FOR LOAN LOSSES                             210,000             306,500             365,000   
                                                    _________           _________           _________
NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES                         5,202,377           4,258,613           3,902,098   
                                                    _________           _________           _________
NONINTEREST INCOME:
  Service charges on deposit accounts               1,015,529             881,172             740,581   
  Gains on investment securities, net                   1,178             210,466              61,850   
  Other charges and fees                              406,187             279,486             305,707   
                                                    _________           _________           _________
                                                    1,422,894           1,371,124           1,108,138   
                                                    _________           _________           _________
NONINTEREST EXPENSES:
  Salaries and employee benefits                    2,242,892           2,024,335           1,781,970   
  Occupancy expense                                   822,615             688,661             611,036   
  Professional fees                                   218,287             260,273             201,298   
  FDIC assessments                                    209,508             208,656             173,879   
  Marketing expenses                                  207,295             177,164             105,470   
  General and bond insurance                          109,674             121,529             148,403   
  Data processing                                     108,572             104,077             144,789   
  Postage                                             104,365              93,922              83,124   
  Director fees                                        95,509              79,960              63,101   
  Education and travel                                 91,896              93,644              67,839   
  Printing and supplies                               113,526              91,824              36,421   
  Telephone                                            94,985              86,385              85,456   
  Expenses on other real estate owned, net             22,500              90,849             138,989   
  Other                                               440,506             532,024             463,864   
                                                    _________           _________           _________
                                                    4,882,130           4,653,303           4,105,639   
                                                    _________           _________           _________
INCOME BEFORE INCOME TAXES, 
  EXTRAORDINARY ITEM AND
  CUMULATIVE EFFECT OF
  ACCOUNTING CHANGE                                 1,743,141             976,434             904,597   

PROVISION FOR INCOME TAXES                            601,500             331,500             311,500   
                                                    _________           _________           _________
INCOME BEFORE EXTRAORDINARY 
  ITEM AND CUMULATIVE EFFECT
  OF ACCOUNTING CHANGE                              1,141,641             644,934             593,097     


</TABLE>                                                                  

<PAGE>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
__________________________________________________________________________________________________________
                                                        
                                                        1994                1993                1992

<S>                                                <C>                 <C>                 <C>
EXTRAORDINARY ITEM - utilization of net
  operating loss carryforward                               -                   -             311,500    

CUMULATIVE EFFECT OF ACCOUNTING
  CHANGE FOR INCOME TAXES                                   -             600,000                   -   
                                                    _________           _________          __________
NET INCOME                                         $1,141,641          $1,244,934            $904,597   
                                                    =========           =========          ==========
EARNINGS PER COMMON SHARE:
  Before extraordinary item and cumulative
    effect of accounting change                         $1.61               $1.00               $0.96
  Extraordinary item                                        -                   -                 .50
  Cumulative effect of accounting change                    -                 .93                   -                            
                                                    _________           _________          __________
  Net income                                            $1.61               $1.93               $1.46
                                                    =========           =========          ==========
Weighted average shares outstanding                   709,552             646,413             620,433
                                                    =========           =========          ==========

See notes to consolidated financial statements.

</TABLE>
                                                                            
<PAGE>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
                                                                           
<TABLE>
<CAPTION>
_________________________________________________________________________________________________________________________________

                                                                                        Unrealized
                                                                                      Gains (Losses)
                                                                                      on Securities    Retained
                                         Common Stock                        ESOP       Available      Earnings
                                     Shares         Amount    Surplus     Obligation     for Sale      (Deficit)        Total
                                     _______      _________   _______     __________  _____________    ________        _______
<S>                                  <C>         <C>          <C>         <C>         <C>             <C>             <C>  
BALANCE, JANUARY 1, 1992              575,604    $5,205,931          $      ($95,783)           $     ($2,687,403)    $2,422,745
Issuance of common stock               21,835       108,523                                                              108,523
Net income                                                                                                904,597        904,597
ESOP obligation, net of repayments                                           (12,201)                                    (12,201)
                                    _________     _________   _________   __________     _________     __________      _________
BALANCE, DECEMBER 31, 1992            597,439     5,314,454                 (107,984)                  (1,782,806)     3,423,664
Change in par value                              (5,254,710)  5,254,710                                                         
Issuance of common stock               13,530         1,353     110,199                                                  111,552
Exercise of warrants                   59,669         5,967     373,756                                                  379,723
Net income                                                                                              1,244,934      1,244,934
ESOP obligation repayments                                                    15,093                                      15,093
Increase in unrealized gain on 
  securities available-for-sale, 
  net of tax                                                                       -       293,700                       293,700
                                    _________     _________   _________   __________     _________     __________      _________
BALANCE, DECEMBER 31, 1993            670,638        67,064   5,738,665      (92,891)      293,700       (537,872)     5,468,666
Issuance of common stock                9,829           983      99,329                                                  100,312
Issuance of stock dividend             33,521         3,352     306,076                                  (310,071)          (643)
Net income                                                                                              1,141,641      1,141,641
ESOP obligation repayments                                                    19,870                                      19,870
Increase in unrealized loss on
  securities available-for-sale, 
  net of tax                                                                            (1,356,500)                   (1,356,500)
                                    _________     _________   _________   __________     _________     __________      _________
BALANCE, DECEMBER 31, 1994            713,988       $71,399  $6,144,070     ($73,021)  ($1,062,800)      $293,698     $5,373,346
                                    =========     =========   =========   ==========    ==========     ==========      =========
See notes to consolidated financial statements.

</TABLE>

<PAGE>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
_____________________________________________________________________________________________________


                                                       1994                1993                1992
                                                    _________           _________           _________  
<S>                                                <C>                 <C>                  <C> 
CASH FLOWS FROM OPERATING
  ACTIVITIES:
    Net income                                     $1,141,641          $1,244,934            $904,597
    Adjustments to reconcile net income
      to net cash provided by operating
      activities:
        Depreciation and amortization                 285,957             247,690             270,818
        Provision for loan losses                     210,000             306,500             365,000
        Provision for losses on other real
           estate owned                                 5,649              42,520              49,134
        Provision for deferred income taxes           347,500             321,500                   -
        Premium amortization, net                     207,798             257,860             179,867
        Gain on sales of investment securitie          (1,179)           (210,466)            (61,850)
        Loss on sales of other real estate ow           8,080               4,784              29,830
        Gain on sales of premises and
           equipment                                     (455)             (4,325)             (1,292)
        Change in accrued interest receivable         (94,094)            (28,033)            187,360
        Change in accrued interest payable             44,198             (20,212)            (70,668)
        Change in other liabilities                   290,353             187,104              (6,806)
        Change in other assets                        (44,745)            (78,361)            221,736
        Increase in deferred tax asset                      -            (600,000)                  -
                                                   __________          __________          __________
           Net cash provided by operating
             activities                             2,400,703           1,671,495           2,067,726
                                                   __________          __________          __________
CASH FLOWS FROM INVESTING
  ACTIVITIES:
    Net (increase) decrease in interest-
      bearing deposits in banks                       (47,389)              4,492              (5,440)
    Proceeds from sales of investment 
      securities                                    1,223,182           6,774,117           2,945,338
    Proceeds from maturities and calls of
      investment securities                         2,940,591           8,105,502           6,401,504
    Purchases of investment securities             (3,432,581)        (18,566,265)         (7,699,590)
    Loan originations, net of repayments          (10,806,547)         (9,804,366)           (622,383)
    Purchases of premises and equipment              (336,703)           (614,860)           (174,506)
    Proceeds from sale of premises and
      equipment                                           907               8,513               5,354
    Proceeds from sales of other real
      estate owned                                     84,992              36,503             432,997
                                                   __________          __________          __________
        Net cash (used in) provided by
           investing activities                   (10,373,548)        (14,056,364)          1,283,274
                                                   __________          __________          __________


                                                                                           
</TABLE>

<PAGE>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

<TABLE>
<CAPTION>
__________________________________________________________________________________________________________
                                                      
                                                      
                                                      1994             1993            1992
                                                    _________       __________       __________
<S>                                                 <C>             <C>              <C> 
CASH FLOWS FROM FINANCING
  ACTIVITIES:
    Net increase in deposits                        6,078,409       10,245,446        2,782,485
    Net (decrease) increase in repurchase
     agreements                                      (456,945)         415,494           18,844
    Issuance of notes payable                         544,916                -                -
    Repayments of notes payable                      (115,293)        (152,563)         (41,278)
    Proceeds from issuance of common stock            100,312          111,552          108,523
    Payment of fractional shares resulting from
      stock dividend                                     (643)               -                -
    Proceeds from exercise of stock warrants                -          379,723                -
                                                   __________       __________       __________
        Net cash provided by financing activi       6,150,756       10,999,652        2,868,574
                                                   __________       __________       __________
NET (DECREASE) INCREASE IN
  CASH AND CASH EQUIVALENTS                        (1,822,089)      (1,385,217)       6,219,574

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF YEAR                                10,464,078       11,849,295        5,629,721
                                                   __________       __________       __________
CASH AND CASH EQUIVALENTS AT
  END OF YEAR                                      $8,641,989      $10,464,078      $11,849,295
                                                   ==========       ==========       ========== 
SUPPLEMENTAL CASH FLOW 
  INFORMATION:
  Interest paid                                    $1,931,905       $1,824,146       $2,481,896
                                                   ==========       ==========       ========== 
  Income taxes paid                                    $5,000          $12,280               $-
                                                   ==========       ==========       ========== 


See notes to consolidated financial statements.

</TABLE>                                                                     


<PAGE>


MIDSOUTH BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992
_______________________________________________________________________

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   
   The consolidated financial statements of MidSouth Bancorp, Inc.
   (the Company) and its wholly owned subsidiary MidSouth National
   Bank (the Bank), have been prepared in accordance with generally
   accepted accounting principles and conform with general
   practices within the banking industry.  A summary of significant
   accounting policies follows:
   
   Basis of Presentation - The consolidated financial statements
   include the accounts of the Company and the Bank.  All
   significant intercompany transactions and balances have been
   eliminated.
   
   Investment Securities - In May 1993, the Financial Accounting
   Standards Board ("FASB") issued Statement of Financial
   Accounting Standards ("SFAS") No. 115 "Accounting for Certain
   Investments in Debt and Equity Securities".  This statement
   requires that only debt securities that the Bank has the
   positive intent and ability to hold to maturity be classified as
   held-to-maturity and reported at amortized cost; all other debt
   securities are reported at fair value.  Securities not
   classified as held-to-maturity or trading are classified as
   available-for-sale, with the related unrealized gains and losses
   excluded from earnings and reported net of tax as a separate
   component of shareholders' equity until realized.  The Bank
   adopted SFAS No. 115 effective December 31,1993.  In accordance
   with the provisions of this pronouncement, prior years'
   financial statements were not restated.
   
   Securities held-to-maturity are carried at cost less an
   allowance for loss, adjusted for the amortization of premiums
   and the accretion of discounts.  Premiums and discounts are
   amortized and accreted to operations using the level yield
   method, adjusted for prepayments as applicable.  Management has
   the intent and the Bank has the ability to hold these assets as
   long-term investments until their estimated maturities.
   
   Securities available-for-sale are carried at fair value.
   Unrealized gains and losses are excluded from earnings and
   reported net of tax, as a separate component of shareholders'
   equity until realized.  Securities within the available-for-sale
   portfolio may be used as part of the Bank's asset/liability
   strategy and may be sold in response to changes in interest rate
   risk, prepayment risk or other similar economic factors.  The
   specific identification method is used to compute gains or
   losses on the sale of these assets.  Interest earned on these
   assets is included in interest income.
   
   Loans - Loans are stated at the principal amount outstanding,
   net of an allowance for loan losses.  Interest income on loans
   is credited to operations based on the principal amounts
   outstanding using the interest method.  Loan fees are recognized
   as an adjustment of the yield on the related loan.
   
   When the payment of principal or interest on a loan is
   delinquent for 90 days, or earlier in some cases, the loan is
   placed on nonaccrual status, unless the loan is in the process
   of collection and the underlying collateral fully supports the
   carrying value of the loan.  If the decision is made to continue
   accruing interest on the loan, periodic reviews are made to
   confirm the accruing status of the loan.  When a loan is placed
   on nonaccrual status, interest accrued during the current year
   prior to the judgment of uncollectibility is charged to
   operations.  Interest accrued during prior periods is charged to
   the allowance for loan losses.  Generally, any payments received 
   on nonaccrual loans are applied first to outstanding loan amounts 
   and next to the recovery of charged-off loan amounts.  Any excess 
   is treated as recovery of lost interest.
   
   Allowance for Loan Losses - The allowance for loan losses is a
   valuation allowance available for possible losses incurred on
   loans.  All losses are charged to the allowance when the loss
   actually occurs or when a determination is made that a loss is
   likely to occur.  Recoveries are credited to the allowance at
   the time of recovery.
   
   Periodically during the year, management estimates the likely
   level of future losses to determine whether the allowance for
   loan losses is adequate to absorb reasonably anticipated losses
   in the existing portfolio.  Based on these estimates, an amount
   is charged to the provision for loan losses and credited to the
   allowance for loan losses in order to adjust the allowance to a
   level determined to be adequate to absorb future losses.
   
   Management's judgment as to the level of future losses on
   existing loans involves the consideration of current and
   anticipated economic conditions and their potential effects on
   specific borrowers; an evaluation of the existing relationships
   among loans, potential loan losses, and the present level of the
   allowance; results of examinations of the loan portfolio by
   regulatory agencies; and management's internal review of the
   loan portfolio.  In determining the collectibility of certain
   loans, management also considers the fair value of any
   underlying collateral.  The amounts ultimately realized may
   differ from the carrying value of these assets due to economic,
   operating or other conditions beyond the Bank's control.
   
   It should be understood that estimates of future loan losses
   involves an exercise of judgment.  While it is possible that in
   particular periods the Bank may sustain losses which are
   substantial relative to the allowance for loan losses, it is the
   judgment of management that the allowance for loan losses
   reflected in the consolidated balance sheet is adequate to
   absorb anticipated losses which may exist in the current loan
   portfolio.
   
   Premises and Equipment - Premises and equipment are stated at
   cost less accumulated depreciation and amortization.
   Depreciation and amortization are computed using the straight-
   line method over the estimated useful lives of the assets which
   generally range from 3 to 30 years.  Leasehold improvements are
   amortized over the estimated useful lives of the improvements or
   the term of the lease, whichever is shorter.
   
   Other Real Estate Owned - The Bank records other real estate
   owned at the lesser of the outstanding amount (including accrued
   interest, if any) or fair value at the time of foreclosure.
   Adjustments are made to reflect declines in value subsequent to
   acquisition, if any, below the recorded amounts.  Required
   developmental costs associated with foreclosed property under
   construction are capitalized and considered in determining the
   fair value of the property.  Operating expenses of such
   properties, net of related income, and gains and losses on their
   disposition are included in noninterest expenses.
   
   Income Taxes - Deferred income taxes are provided for timing
   differences between items of income or expense reported in the
   consolidated financial statements and those reported for income
   tax purposes.
   
   In the first quarter of the year ending December 31, 1993, the
   Company adopted the provisions of Statement of Financial
   Accounting Standards No. 109, "Accounting for Income Taxes"
   (SFAS No. 109).  This Statement requires, among other things,
   recognition of future tax benefits, measured by enacted tax
   rates, attributable to deductible temporary differences between
   financial statement and income tax basis of assets and
   liabilities and to tax net operating loss carryforwards, to the
   extent that realization of such benefits is more likely than
   not.
   
   Goodwill - Goodwill represents the excess of the cost over the
   fair value of net assets purchased and is being amortized over
   15 years.
   
   Income Per Share - Income per share is calculated using the
   weighted number of shares outstanding during each of the years.
   No effect has been given to outstanding common stock equivalents
   as no material dilutive effect would result from the exercise of
   these items.
   
   Statement of Cash Flows - For purposes of reporting cash flows,
   cash and cash equivalents include cash on hand, amounts due from
   banks, and federal funds sold.  Generally, federal funds are
   purchased or sold for one-day periods.
   
   Reclassifications - Certain reclassifications have been made to
   the 1993 and 1992 amounts to conform to the classifications
   adopted for reporting in 1994.
   
2. CASH AND DUE FROM BANKS
   
   The Bank is required to maintain average reserve balances with
   the Federal Reserve Bank.  "Cash and due from banks" in the
   consolidated statements of condition included amounts so
   restricted of $908,000 and $801,000 at December 31, 1994 and
   1993, respectively.
   
3. INVESTMENT SECURITIES
   
   The portfolio of securities available-for-sale consisted of the
   following:
   
<TABLE>
<CAPTION>
                                                                            
                                                                            December 31, 1994
                                                  ______________________________________________________________
                                                      Gross             Gross           Gross
                                                   Amortized          Unrealized      Unrealized
                                                      Cost              Gains           Losses        Fair Value
                                                   __________         __________      __________      __________
<S>                                                <C>                 <C>             <C>            <C>
U.S. Treasury securities                           $9,853,194           $5,924         $288,415       $9,570,703
U.S. Government agencies                            2,430,718            4,474            9,500        2,425,692
Obligations of states and
   political subdivisions                             212,271           16,890                -          229,161
Mortgage-backed securities                         12,710,062            4,213          652,182       12,062,093
Collateralized mortgage
   obligations                                      5,149,781                -          484,085        4,665,696
Mutual funds                                        2,000,000                -          136,800        1,863,200
Other                                                 553,250                -              319          552,931
                                                   __________         ________        _________       __________
                                                  $32,909,276          $31,501       $1,571,301      $31,369,476
                                                   ==========         ========        =========       ==========

</TABLE>

    

   The Bank has three Aaa rated whole-loan collateralized mortgage
   obligations (CMO's) which have sequential pay structures and
   have estimated average lives of two to four years.
   
<TABLE>                                                                
<CAPTION>
                                                                       December 31, 1993
                                                  ______________________________________________________________
                                                      Gross             Gross           Gross
                                                   Amortized          Unrealized      Unrealized
                                                      Cost              Gains           Losses       Fair Value
                                                  ___________         __________      __________     __________
<S>                                               <C>                 <C>             <C>            <C>
U.S. Treasury securities                          $10,566,542         $190,697          $41,307      $10,715,932
U.S. Government agencies                            2,726,526           66,557                -        2,793,083
Obligations of states and
   political subdivisions                             212,271           35,405                -          247,676
Mortgage-backed securities                         13,016,841           83,432           39,802       13,060,471
Collateralized mortgage                                      
   obligations                                      5,186,803          161,786           19,454        5,329,135
Mutual funds                                        2,000,000              975                -        2,000,975
Other                                                 509,050            6,711                -          515,761
                                                  ___________         ________        _________      ___________
                                                  $34,218,033         $545,563         $100,563      $34,663,033
                                                  ===========         ========        =========      ===========

</TABLE>



    
   The amortized cost and fair value of securities available-for-
   sale at December 31, 1994, by contractual maturity, are shown
   below.  Expected maturities may differ from contractual
   maturities because borrowers may have the right to call or
   prepay obligations with or without call or prepayment penalties.
   

<TABLE>                                                  
<CAPTION>
                                                         December 31, 1994
                                                  _______________________________
                                                   Amortized
                                                      Cost            Fair Value
                                                  ___________        ____________
<S>                                               <C>                 <C>
Due in one year or less                            $7,763,000          $7,594,871   
Due after one year through five years               6,403,773           6,164,155   
Due after five years through ten years                108,692             108,692   
Due after ten years                                   320,718             320,718   
Mortgage-backed securities                         17,859,843          16,727,790   
Other securities                                      453,250             453,250   
                                                  ___________         ___________
                                                  $32,909,276         $31,369,476   
                                                  ===========         ===========

    
</TABLE>

   The portfolio of investment securities held-to-maturity
   consisted of the following:
   
<TABLE>                                                                   
<CAPTION>
                                                                          
                                                                          December 31, 1994
                                                   _________________________________________________________________________
                                                      Gross             Gross                 Gross
                                                   Amortized          Unrealized           Unrealized
                                                      Cost              Gains                Losses             Fair Value
                                                   _________          __________           __________           __________
<S>                                                <C>                <C>                  <C>                  <C>
U.S. Treasury securities                           $120,946                $-                  $-               $120,946   
Nontaxable obligations of states 
  and political subdivisions                        250,000             1,687                 359                251,328   
                                                   ________           ________              _______             ________
                                                   $370,946            $1,687                $359               $372,274   
                                                   ========           ========              =======             ========

</TABLE>
    
    
   The amortized cost and fair value of investment securities held-
   to-maturity at December 31, 1994, by contractual maturity are
   shown below.  Expected maturities may differ from contractual
   maturities because borrowers may have the right to call or
   prepay obligations with or without call or prepayment penalties.
   
    
<TABLE>                                                     
<CAPTION>
                                                            
                                                            December 31, 1994
                                                   _____________________________
                                                   Amortized
                                                      Cost            Fair Value
                                                   __________         __________
<S>                                                <C>                <C>
Due in one year or less                              $140,946           $141,113   
Due after one year through five years                 150,000            151,519   
Due after five years through ten years                 80,000             79,642   
                                                   __________         __________
                                                     $370,946           $372,274   
                                                   ==========         ==========


</TABLE>


   Proceeds from sales of securities during 1994, 1993 and 1992
   were $1,223,182, $6,774,117 and $2,945,338, respectively.  Gross
   gains of $1,179, $210,667 and $73,712 were realized on those
   sales, respectively.  There were no gross losses realized on
   those sales during 1994.  Gross losses realized on those sales
   during 1993 and 1992 were $201 and $11,862, respectively.  The
   related income tax provisions on gains on the sales of
   investment securities was $400 in 1994, $71,500 in 1993, and
   $21,000 in 1992.
   
   Securities with an aggregate carrying value of approximately
   $6,200,000 and $5,950,000 at December 31, 1994 and 1993 were
   pledged to secure public funds on deposit and for other purposes
   required or permitted by law.
   
4. LOANS
   
   The loan portfolio consisted of the following:
   

<TABLE>                                                     
<CAPTION>
                                                            December 31,
                                                  ____________________________
                                                      1994            1993
<S>                                               <C>              <C>
Commercial                                        $22,057,790      $19,587,099
Lease financing receivable                          2,485,512        1,624,471
Real estate - mortgage                             20,318,642       16,026,549
Real estate - construction                          1,268,712        1,269,470
Installment loans to individuals                   14,231,699       11,226,295
Other                                                  69,920           52,239
                                                  ___________      ___________
                                                   60,432,275       49,786,123
Less allowance for loan losses                       (873,934)        (824,329)
                                                  ___________      ___________
                                                  $59,558,341      $48,961,794
                                                  ===========      ===========


</TABLE>

    
    

   The Bank generally makes loans in its market areas of Lafayette,
   Jefferson Davis and St. Martin Parishes.  Loans on which the
   accrual of interest has been discontinued amounted to $249,693
   and $359,498 at December 31, 1994 and 1993, respectively.  If
   interest on those loans had been accrued, such income would have
   approximated $25,000, $39,000 and $57,000 for the years ended
   December 31, 1994, 1993 and 1992.  Interest income on those
   loans, which is recorded only when received, amounted to $8,385,
   $18,470 and $61,227 for 1994, 1993 and 1992, respectively.
   
   An analysis of the activity in the allowance for loan losses is
   as follows:
   
<TABLE>                                                                       
<CAPTION>
                                                                       
                                                                       December 31,
                                                     ________________________________________________
                                                        1994                1993                1992
<S>                                                  <C>                 <C>                 <C>
Balance at beginning of year                         $824,329            $837,203            $860,096   
Provision for loan losses                             210,000             306,500             365,000   
Recoveries                                            165,730             208,689             286,579   
Loans charged off                                    (326,125)           (528,063)           (674,472)   
                                                     ________            ________            ________
Balance at end of year                               $873,934            $824,329            $837,203   
                                                     ========            ========            ========

</TABLE>
    
    

   There were no transfers of loans to other real estate owned in
   1994.  During the years ended December 31, 1993 and 1992,
   approximately $73,090 and $13,200 of loans were transferred to
   other real estate owned.
   
   As of December 31, 1994 and 1993, loans outstanding to certain
   directors, officers, and their affiliates were $561,011 and
   $700,600, respectively.  In the opinion of management, all
   transactions entered into between the Bank and such related
   parties have been and are made in the ordinary course of
   business, on the same terms and conditions, including interest
   rates and collateralization, as similar transactions with
   unaffiliated persons and do not involve more than the normal
   risk of collection.
   
   An analysis of activity with respect to these related party
   loans is as follows:
   
<TABLE>                                                              
<CAPTION>
                                                              
                                                              December 31,
                                                     _____________________________
                                                        1994                1993
<S>                                                  <C>                 <C>
Beginning balance                                    $700,660            $646,819   
New loans                                             241,593             614,785   
Repayments                                           (381,242)           (560,944)
                                                     ________            ________
Ending balance                                       $561,011            $700,660  
                                                     ========            ========
    
</TABLE>

    
   The Financial Accounting Standards Board has adopted Statement
   No. 114, "Accounting for Loan Impairment by Creditors" (SFAS No.
   114), which among other items, redefines restructured and
   impaired loans and provides a calculation methodology to
   estimate future losses.  The implementation of SFAS No. 114 will
   be adopted in 1995 and the effect on earnings and the
   classification of loans is not expected to be significant.
   
5. BANK PREMISES AND EQUIPMENT
   
   Premises and equipment consisted of the following:
   
<TABLE>
<CAPTION>

                                                            December 31,
                                                   ______________________________
                                                       1994                1993
<S>                                                <C>                 <C>
Buildings and improvements                         $1,570,923          $1,487,892   
Furniture, fixtures, and equipment                  1,897,887           1,711,728   
Automobiles                                           114,776              61,113   
Leasehold improvements                                130,246             122,842   
                                                   __________          __________
                                                    3,713,832           3,383,575   
Less accumulated depreciation and amortization     (1,596,320)         (1,341,091)   
                                                   __________          __________
                                                   $2,117,512          $2,042,484   
                                                   ==========          ==========

</TABLE>    

    

   During 1993, a building with a net book value of $130,000 was
   transferred from the Bank to MidSouth Bancorp, Inc.  The
   building is now classified in other assets.
   
6. DEPOSITS
   
   Deposits consisted of the following:
   
<TABLE>                                                           
<CAPTION>
                                                           
                                                           December 31,
                                                  _______________________________
                                                       1994                1993
<S>                                               <C>                 <C>
Non-interest bearing                              $31,035,865         $27,677,336   
Savings and money market                           21,355,647          21,979,920   
NOW accounts                                        9,998,596           7,574,798   
Time deposits under $100,000                       23,837,982          22,680,236   
Time deposits over $100,000                        10,262,265          10,499,656   
                                                  ___________         ___________
                                                  $96,490,355         $90,411,946   
                                                  ===========         ===========

</TABLE>
    
    

   The bank has no brokered deposits and there are no major
   concentrations of deposits.
   
7. NOTES PAYABLE
   
   Notes payable consisted of the following:
   
<TABLE>                                                            
<CAPTION>
                                                            
                                                            December 31,
                                                   _______________________________
                                                       1994                1993
<S>                                                <C>                 <C>
Note payable to a financial institution              $577,980            $693,273   
FHLB borrowings                                       544,916                   -   
ESOP note payable to a financial institution           73,021              92,891   
                                                   __________           _________
                                                   $1,195,917            $786,164   
                                                   ==========           =========


</TABLE>
    
    
   The note payable to a financial institution bears interest at
   prime plus 1%, is dated July 18, 1989, and is due on July 20,
   1999.  This note is payable in 120 monthly installments at
   increasing amounts over the term of the loan.  In addition, the
   payments may be changed under the terms of the note when the
   interest rate is adjusted.  At December 31, 1994, this note bore
   an interest rate of 9.5%.  The Company has pledged all of the
   Bank's stock as collateral for the note.  A portion of the loan
   is guaranteed by a group of eleven individuals, some of whom are
   Directors of the Company, in the amount of $30,000 each.  The
   Company's ability to meet its debt requirements will depend upon
   its ability to receive sufficient dividends from the Bank.
   
   At December 31, 1994, the Bank had four FHLB borrowings
   outstanding.  These borrowings bear interest at rates between
   5.49% and 7.28%, and have maturities from February 1999 to April
   2001.  Monthly principal and interest payments ranges from
   approximately $350 on the smallest borrowing to approximately
   $4,710 on the largest borrowing, with balloon payments due at
   maturity.  The borrowings are secured by a blanket floating lien
   on approximately $21,600,000 of the Bank's mortgage loans.
   
   The ESOP note payable to a financial institution is included in
   the Company's notes payable, with a corresponding reduction of
   stockholders' equity because the primary source of loan
   repayments is contributions by the Company to the ESOP.  The
   note payable bears interest at 8.5%.  The note payable is due on
   demand, or if no demand is made, in monthly installments of
   $2,200, and one irregular payment at maturity, December 10,
   1995.  The note payable is secured by shares of Company stock
   held by the ESOP.
   
   Aggregate annual maturities on notes payable are as follows:
   
<TABLE>
<CAPTION>


<S>                                                <C>
1995                                                 $236,313   
1996                                                  175,509   
1997                                                  191,912   
1998                                                  209,871   
1999                                                  162,032   
Thereafter                                            220,280   
                                                   __________
                                                   $1,195,917   
                                                   ==========
                                                               

</TABLE>    
    

8. COMMITMENTS AND CONTINGENCIES
   
   At December 31, 1994, future annual minimum rental payments due
   under noncancellable operating leases, primarily for land, are
   as follows:
   
<TABLE>
<CAPTION>


<S>                                                  <C>
1995                                                 $247,117
1996                                                  244,894
1997                                                  246,850
1998                                                  236,326
1999                                                  232,307
Thereafter through 2058                             5,171,513
                                                   __________
                                                   $6,379,007
                                                   ==========

</TABLE>
    
    

   Minimum rental payments have not been reduced by minimum
   sublease rentals of approximately $125,000 due in the future
   under noncancellable subleases.
   
   Rental expense under operating leases for 1994, 1993 and 1992
   was $230,756, $164,658, and $174,190, respectively.  Sublease
   income amounted to $31,800 in 1994 and $10,600 in 1993.
   
   The Company and its subsidiaries are parties to various legal
   precedings arising in the ordinary course of business.  In the
   opinion of management, the ultimate resolution of these legal
   proceedings will not have a material adverse effect on the
   Company's financial position or results of operations.
   
9. STOCKHOLDERS' EQUITY
   
   The Bank's ability to pay dividends is subject to national
   banking laws and regulations.  Approval of regulatory
   authorities is required for the Bank to pay dividends in excess
   of specified limits.  The Company's and the Bank's ability to
   pay dividends is further restricted by the Company's loan
   agreement which requires that the Company obtain written consent
   of the lender before any dividend payment other than for certain
   purposes provided for in the loan agreement.
   
10.INCOME TAXES
   
   Deferred income taxes reflect the net tax effects of temporary
   differences between the carrying amounts of assets and
   liabilities for financial reporting purposes and the amounts
   used for income tax purposes.  Significant components of the
   Bank's deferred tax assets and liabilities as of December 31,
   1994 and 1993 are as follows:
   
<TABLE>                                                       
<CAPTION>
                                                       
                                                       1994                1993
<S>                                                  <C>                 <C>
Deferred tax assets:
    Unrealized loss on securities                    $477,000                  $-   
    Tax net operating loss carryforwards                    -             336,138   
    Writedowns of other real estate                    23,134              32,710   
    Other                                              18,814              37,726   
                                                     ________            ________
      Total deferred tax assets                       518,948             406,574   
                                                     ________            ________
Deferred tax liabilities:
    Allowance for possible loan losses                 36,572              64,115   
    Depreciation                                       58,208              59,043   
    Unrealized gain on securities                           -             151,300   
    Other                                              30,295               3,599   
                                                     ________            ________
      Total deferred tax liabilities                  125,075             278,057   
                                                     ________            ________
      Net deferred tax asset                         $393,873            $128,517   
                                                     ========            ========
</TABLE>


   Components of income tax expense are as follows:
   
<TABLE>                                                       
<CAPTION>
                                                       
                                                       1994                1993                1992
<S>                                                  <C>                  <C>                 <C>
Current                                              $254,000             $10,000                  $-
Deferred                                              347,500             321,500             311,500
                                                     ________            ________            ________
                                                     $601,500            $331,500            $311,500
                                                     ========            ========            ========

</TABLE>

    
    

   The actual tax expense does not materially differ from the
   "expected" tax expense, computed by applying the U.S. federal
   corporation tax rate of 34% to earnings before income taxes in
   1994, 1993 and 1992.
   
11.EMPLOYEE BENEFITS
   
   The Company sponsors a leveraged employee stock ownership plan
   (ESOP) that covers all employees who meet minimum age and
   service requirements.  The Company makes annual contributions to
   the ESOP in amounts as determined by the Board of Directors.
   These contributions are used to pay debt service and purchase
   additional shares.  The ESOP shares initially were pledged as
   collateral for its debt.  As the debt is repaid, shares are
   released from collateral and allocated to active employees,
   based on the proportion of debt service paid in the year.  The
   ESOP has a note payable to a financial institution with a
   balance of $73,021 at December 31, 1994.  Because the source of
   the loan payments are contributions received by the ESOP from
   the Company, such debt is included in the Company's notes
   payable, with a corresponding reduction of stockholders' equity.
   In accordance with Statement of Position 93-6 (SOP), shares
   purchased subsequent to December 31, 1992 are based on the
   current market price of the shares.  The Company has elected not
   to apply the provisions of the SOP to shares purchased on or
   before December 31, 1992.  ESOP compensation expense was $60,000
   in each of the years ended December 31, 1994, 1993 and 1992.
   The ESOP shares as of December 31, 1994 and 1993 were as
   follows:
   
<TABLE>                                                        
<CAPTION>
                                                        
                                                        1994                1993
<S>                                                  <C>                 <C>
Allocated shares                                       58,968              50,613   
Shares released for allocation                          1,927               2,147   
Unreleased shares                                       6,175               8,102   
                                                      _______             _______
Total ESOP shares                                      67,070              60,862   
                                                      =======             =======
Fair value of unreleased shares at
 December 31,                                         $71,012             $71,379   
                                                      =======             =======


</TABLE>

   
   
   Statement of Financial Accounting Standards No. 106, Employers'
   Accounting for Postretirement Benefits other than Pensions, is
   effective beginning in 1993.  This Statement requires accrual of
   postretirement benefits (such as healthcare benefits) during the
   years an employee provides services.  The Company does not
   provide such postretirement benefits and accordingly, adoption
   of this Statement did not have an impact on its financial
   position or results of operations.
   
12.STOCK WARRANTS AND STOCK OPTIONS
   
   The Company has granted options to certain key employees to
   purchase 21,000 shares of the Company's common stock at $9.52
   per share.  These options expire on December 31, 1996.  As of
   December 31, 1994, none have been exercised.
   
   In connection with the sale of common stock in 1992, the Company
   issued nontransferable warrants to purchase 63,605 shares of
   common stock at a price of $7.50 per share.  These warrants
   became exercisable from June 9, 1993 through December 31, 1993.
   In 1993, 59,669 of the nontransferable warrants were exercised.
   
13.FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
   
   The Bank is a party to various financial instruments with off-
   balance sheet risk in the normal course of business to meet the
   financing needs of its customers and to reduce its own exposure
   to fluctuations in interest rates.  These financial instruments
   include commitments to extend credit and standby letters of
   credit.  Those instruments involve, to varying degrees, elements
   of credit and interest rate risk in excess of the amounts
   recognized in the statements of financial condition.  The
   contract or notional amounts of those instruments reflect the
   extent of the involvement the Bank has in particular classes of
   financial instruments.
   
   The Bank's exposure to loan loss in the event of nonperformance
   by the other party to the financial instrument for commitments
   to extend credit, standby letters of credit and financial
   guarantees is represented by the contractual amount of those
   instruments.  The Bank uses the same credit policies, including
   considerations of collateral requirements, in making these
   commitments and conditional obligations as it does for on-
   balance sheet instruments.
   
<TABLE>
<CAPTION>

                                                       Contract or Notional
                                                               Amount
                                                   _______________________________
                                                       1994                1993
<S>                                                <C>                 <C>
Financial instruments whose contract
  amounts represent credit risk:
    Commitments to extend credit                   $6,859,000          $5,534,000   
    Standby letters of credit                         670,000             525,000   

    
</TABLE>

   Commitments to extend credit are agreements to lend to a
   customer as long as there is no violation of any condition
   established in the contract.  Commitments generally have fixed
   expiration dates or other termination clauses and may require
   payment of a fee.  Since many of the commitments are expected to
   expire without being fully drawn upon, the total commitment
   amounts disclosed above do not necessarily represent future cash
   requirements.
   
   Standby letters of credit and financial guarantees are
   conditional commitments issued by the Bank to guarantee the
   performance of a customer to a third party.  The credit risk
   involved in issuing letters of credit is essentially the same as
   that involved in extending loan facilities to its customers.
   Approximately 81% of these letters of credit were secured by
   marketable securities, cash on deposits or other assets at
   December 31, 1994.
   
14.REGULATORY MATTERS
   
   The Comptroller of the Currency (OCC) has specified guidelines
   for purposes of evaluating a bank's capital adequacy.  At
   December 31, 1994, banks were required to maintain minimum
   qualifying total capital and core capital to risk-weighted
   assets of 8% and 4%, respectively.  Regulations also require
   banks to maintain a minimum leverage requirement of core capital
   to total assets of 3% or higher, depending on its regulatory
   rating.  At December 31, 1994, the Bank was in compliance with
   all minimum required capital ratios and the following is a
   summary of its ratios:
   
<TABLE>                                                           
<CAPTION>

                                                           Actual
<S>                                                        <C>
Core Capital vs. Risk Assets (Tier 1)                      10.95%
Qualifying Capital vs. Risk Assets (Tier 2)                12.20%
Core Capital vs. Total Assets (Leveraged)                   6.45%

</TABLE>


    
15.SUBSEQUENT EVENTS
   
   On December 28, 1994, the Company announced an agreement to
   acquire another financial institution.  The agreement calls for
   each outstanding share of the acquired institution to be
   converted into one share of Series A Cumulative Convertible
   Preferred Stock of the Company with a stated value of $14.25 per
   share.  It is expected that 187,286 shares of the preferred
   stock will be issued.  The transaction is subject to approval
   from the appropriate federal and state regulatory authorities,
   approval of the shareholders of the Company and the acquired
   institution and the statisfaction of certain other conditions.
   If all approvals and conditions are met, it is expected that the
   transaction will be consummated in the Spring of 1995.
   

16.CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
   
   Summarized financial information for MidSouth Bancorp, Inc. (parent company 
   only) follows:                             
                             
<TABLE>
<CAPTION>
                             STATEMENTS OF CONDITION
                                                              December 31,
                                                   _________________________________
                                                        1994                1993
  ASSETS
<S>                                                <C>                <C>
Cash and interest-bearing deposits in
    banks                                             $23,443             $72,623   
Investment Securities                                 120,946              98,042   
Other assets                                          113,732             248,790   
Investment in subsidiary                            5,835,618           5,940,621   
                                                   __________          __________
                                                   $6,093,739          $6,360,076   
                                                   ==========          ==========
  LIABILITIES & STOCKHOLDERS' EQUITY

Liabilities:
  Note payable to a financial institution            $651,001            $786,164   
  Note payable to Bank                                 69,392              92,292    
  Other liabilities                                         -              12,955   
                                                   __________          __________
      Total liabilities                               720,393             891,411   
                                                   __________          __________
Stockholders' Equity:
  Preferred stock                                           -                   - 
  Common stock                                         71,399              67,064   
  Surplus                                           6,144,070           5,738,665   
  ESOP obligation                                     (73,021)            (92,891)   
  Unrealized losses (gains) on securities 
    available-for-sale, net of deferred taxes      (1,062,800)            293,700   
  Retained earnings (deficit)                         293,698            (537,873)   
                                                   __________          __________
    Total stockholders' equity                      5,373,346           5,468,665   
                                                   __________          __________
                                                   $6,093,739          $6,360,076   
                                                   ==========          ==========

</TABLE>

<TABLE>
<CAPTION>


                           STATEMENTS OF INCOME
                 
                                                                  Years Ended December 31,
                                                    __________________________________________________
                                                        1994                1993                1992
<S>                                                 <C>                 <C>                 <C>
Revenue:
  Interest income                                      $7,091              $5,300              $1,515   
  Equity in undistributed income of subsidiary      1,251,499           1,269,489             968,246   
  Rental income                                        31,800                   -                   -   
                                                    _________           _________           _________
                                                    1,290,390           1,274,789             969,761   
                                                    _________           _________           _________
Expenses:
  Interest on notes payable                            56,906              59,540              64,539   
  Professional fees                                    76,951              64,942                 625   
  Other expense                                        71,591              60,976                   -   
                                                    _________           _________           _________
                                                      205,448             185,458              65,164   
                                                    _________           _________           _________
Income before income taxes and
  cumulative effect of accounting change            1,084,942           1,089,331             904,597   

Income tax benefit                                     56,699              61,603                   -   
                                                    _________           _________           _________
Income before cumulative effect
  of accounting change                              1,141,641           1,150,934             904,597   

Cumulative effect of accounting change
  for income taxes                                          -              94,000                   -   
                                                    _________           _________           _________
Net income                                         $1,141,641          $1,244,934            $904,597   
                                                    =========           =========           =========

</TABLE>

<TABLE>                            
<CAPTION>
                            
                            STATEMENTS OF CASH FLOWS

                                                                 Years Ended December 31,
                                                    __________________________________________________             
                                                       1994                1993                1992
  <S>                                              <C>                 <C>                   <C>
  CASH FLOWS FROM OPERATING
    ACTIVITIES:
      Net income                                   $1,141,641          $1,244,934            $904,597   
      Adjustments to reconcile net income to
        net cash used in operating activities:
           Equity in undistributed income of
              subsidiary                           (1,251,499)         (1,269,491)           (968,244)   
           Change in other assets                     135,058            (248,790)                  -
           Change in other liabilities                (12,955)                799               6,756   
                                                    _________           _________           _________
          Net cash used in operating
             activities                                12,245            (272,548)            (56,891)   
                                                    _________           _________           _________


  CASH FLOWS FROM INVESTING
    ACTIVITIES:
      Purchase of investment securities              (120,946)            (98,042)                  -
      Proceeds from maturities of investment
        securities                                     98,042                   -                   -   
                                                     ________            ________            ________
          Net cash used in investing activities       (22,904)            (98,042)                  -   
                                                     ________            ________            ________
  CASH FLOWS FROM FINANCING
    ACTIVITIES:
      Sale of common stock                            100,312             111,552             108,523   
      Payment of fractional shares resulting from
         stock dividend                                  (643)                  -                   -   
      Exercise of stock warrants                            -             379,723                   -
      Issuance of note payable to Bank,
        net of repayments                                   -              92,292                   -
      Repayments of notes payable to
        other financial institutions                 (138,190)           (152,563)            (41,278)   
                                                     ________            ________            ________
          Net cash provided by financing 
            activities                                (38,521)            431,004              67,245   
                                                     ________            ________            ________
  NET INCREASE (DECREASE) 
    IN CASH AND CASH EQUIVALENTS                      (49,180)             60,414              10,354   

  CASH AND CASH EQUIVALENTS
    AT BEGINNING OF YEAR                               72,623              12,209               1,855   
                                                     ________            ________            _______
  CASH AND CASH EQUIVALENTS
    AT END OF YEAR                                    $23,443             $72,623             $12,209   
                                                     ========            ========            ========


</TABLE>

<TABLE>
<CAPTION>

Selected Quarterly Financial Data (unaudited)
___________________________________________________________________________________________________

                                                                 1994
                                          _________________________________________________________
    
(Dollars in thousands, 
except per share data)                      IV              III               II                I
                                         _______          ______           ______           ______
<S>                                      <C>              <C>              <C>              <C>
Interest income                          $1,976           $1,878           $1,837           $1,697 
Interest Expense                            521              507              483              465 
                                         ______           ______           ______           ______
Net interest income                       1,455            1,371            1,354            1,232 
Provision for possible credit losses         45               25               60               80 
                                         ______           ______           ______           ______
Net interest income after provision       1,410            1,346            1,294            1,152 
  for possible credit losses                                                                       
Noninterest income,                                                                                
  excluding securities gains                336              359              367              359 
Net securities gains                          -                1                -                - 
Noninterest expense                       1,275            1,214            1,219            1,173 
                                         ______           ______           ______           ______
Income before income tax expense,                                                                  
  extraordinary item and cumulative                                                                
  effect of accounting change               471              492              442              338
Income tax expense                          165              171              150              115 
                                         ______           ______           ______           ______
Income before extraodinary item and                                                                
  cumulative effect of accounting 
  change                                    306              321              292              223 
Extraordinary item                            -                -                -                - 
Cumulative effect of accounting change        -                -                -                - 
                                         ______           ______           ______           ______
Net income                                 $306             $321             $292             $223
                                         ======           ======           ======           ======
Per common share <FN1>  <FN2>                                                                      
  Income before extraordinary item and                                                            
  cumulative effect of accounting change  $0.43            $0.45            $0.41            $0.32 
                                                                                                   
  Net income                              $0.43            $0.45            $0.41            $0.32 

Market price
  High                                   $12.50           $11.88           $11.25            $9.38
  Low                                    $11.25           $10.00            $8.75            $8.88
  Close                                  $11.50           $11.13           $10.25            $8.88

Average shares outstanding              713,098          710,859          708,568          705,587

</TABLE>


       <FN1>  Earnings per share and other market data have been adjusted for 
              a 5% stock dividend declared by the Company on January 13, 1994 
              to shareholders of record on February 4, 1994 and paid on 
              February 18, 1994.

       <FN2>  No effect has been given to outstanding common stock equivalents 
              as no material dilutive effect would result from the exercise of 
              these items.



Selected Quarterly Financial Data (unaudited)

<TABLE>
<CAPTION>
___________________________________________________________________________________________________

                                                                 1993
                                         __________________________________________________________
(Dollars in thousands, 
except per share data)                      IV              III               II                I
                                         ______           ______           ______           ______
<S>                                      <C>              <C>              <C>              <C>
Interest income                          $1,635           $1,611           $1,580           $1,543
Interest Expense                            465              440              454              445
                                         ______           ______           ______           ______
Net interest income                       1,170            1,171            1,126            1,098
Provision for possible credit losses        150               60               35               62
                                         ______           ______           ______           ______
Net interest income after provision
  for possible credit losses              1,020            1,111            1,091            1,036
Noninterest income,
  excluding securities gains                355              287              272              247
Net securities gains                        134               52               24                -
Noninterest expense                       1,225            1,259            1,101            1,068
                                         ______           ______           ______           ______
Income before income tax expense,
  extraordinary item and cumulative 
  effect of accounting change               284              191              286              215
Income tax expense                           96               65               95               75
                                         ______           ______           ______           ______
Income before extraodinary item and 
  cumulative effect of accounting 
  change                                    188              126              191              140
Extraordinary item                            -                -                -                -
Cumulative effect of accounting change        -                -                -              600
                                         ______           ______           ______           ______
Net income                                 $188             $126             $191             $740
                                         ======           ======           ======           ======
Per common share  <FN1>  <FN2>
  Income before extraordinary item and
  cumulative effect of accounting change  $0.27            $0.19            $0.30            $0.24
  Cumulative effect of accounting change                                                     $0.93
  Net income                              $0.27            $0.19            $0.30            $1.17

Market price    <FN3>
  High                                    $9.05            $9.40            $9.52       not listed
  Low                                     $8.81            $9.29            $9.40       not listed
  Close                                   $8.81            $9.29            $9.40       not listed

Average shares outstanding              665,570          649,279          637,815          632,595

</TABLE>

       <FN1>  Earnings per share and other market data have been adjusted for 
              a 5% stock dividend declared by the Company on January 13, 1994 
              to shareholders of record on February 4, 1994 and paid on 
              February 18, 1994.

       <FN2>  No effect has been given to outstanding common stock equivalents 
              as no material dilutive effect would result from the exercise of 
              these items.

       <FN3>  Market price data for the second quarter of 1993 is presented for 
              the period of April 19, 1993 to June 30, 1993.  No market price 
              information is available for the first quarter of 1993.




                                                               EXHIBIT 23.1


          INDEPENDENT AUDITORS' CONSENT


          We  consent  to  the incorporation by reference in this Amendment
          No. 1 to Registration Statement No. 33-58499 of MidSouth Bancorp,
          Inc. on Form S-4 of  our report dated January 27, 1995, appearing
          in the Annual Report on Form 10-KSB of MidSouth Bancorp, Inc. for
          the year ended December  31,  1994,  and  to  the reference to us
          under the headings "Certain Federal Tax Consequences",  "Experts"
          and  "Relationship  with  Independent Public Accountants" in  the
          Prospectus, which is part of this Registration Statement.



          DELOITTE & TOUCHE LLP
          New Orleans, Louisiana
          May 31, 1995






                                                               EXHIBIT 23.2


                      CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


          As independent public accountants,  we  hereby consent to the use
          of our reports and to all references to our  Firm  included in or
          made a part of this registration statement.



          New Iberia, Louisiana                   Mixon, Roy, Metz & Mixon
          May 31, 1995





                                        PROXY


                              SUGARLAND BANCSHARES, INC.
                           SPECIAL MEETING OF SHAREHOLDERS
                                    July 19, 1995


             THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.


               The  undersigned  hereby  constitutes  and appoints J. Bryan
          Allain, D.J. Tranchina and Bennet S. Koren, or  any  of them, the
          proxies  of the undersigned, with full power of substitution,  to
          represent the undersigned and to vote all of the shares of Common
          Stock of Sugarland  Bancshares,  Inc.  (the  "Company"), that the
          undersigned  is  entitled  to  vote  at  the Special  Meeting  of
          Shareholders of the Company to be held on  July 19, 1995, and any
          adjournment thereof.

          1.   To consider and vote upon a proposal to approve an Agreement
               and  Plan  of  Merger,  dated as of December 28,  1994,  and
               related  merger  agreement   (collectively,   the   "Plan"),
               pursuant to which, among other things: (a) the Company  will
               be  merged  into  MidSouth  Bancorp,  Inc. ("MidSouth") (the
               "Holding  Company Merger"), (b) Sugarland  State  Bank  (the
               "Bank"), the  subsidiary of the Company, will be merged into
               MidSouth  National  Bank,  the  wholly-owned  subsidiary  of
               MidSouth and  (c) on  the  effective  date  of  the  Holding
               Company  Merger,  each outstanding share of common stock  of
               the  Company  will  be   converted  into  MidSouth  Series A
               Cumulative  Convertible Preferred  Stock  as  determined  in
               accordance with the Plan.


                 FOR                 AGAINST                        ABSTAIN


          2.   In their discretion, to vote upon such other business as may
               properly come  before the Special Meeting or any adjournment
               thereof.

          THIS PROXY WILL BE VOTED AS SPECIFIED.  IF NO SPECIFIC DIRECTIONS
          ARE GIVEN, THIS PROXY  WILL  BE  VOTED "FOR" PROPOSAL 1 SET FORTH
          HEREIN.

                                    [REVERSE SIDE]

               PLEASE MARK, SIGN, DATE AND RETURN  THIS PROXY CARD PROMPTLY
          USING THE ENCLOSED ENVELOPE TO: Sugarland  Bancshares, Inc., 1527
          W. Main Street, Jeanerette, Louisiana  70544,  Attention:  Ronald
          R. Hebert, Sr., Secretary.

               Please sign exactly as the name appears on  the  certificate
          or  certificates  representing shares to be voted by this  proxy.
          When signing as executor,  administrator,  attorney,  trustee  or
          guardian,  please  give  full  title  as such.  If a corporation,
          please  sign  in  full  corporate  name  by  president  or  other
          authorized person.  If a partnership, please sign  in partnership
          name by authorized persons.



                                               Dated:  _____________________




                                               _____________________________
                Insert Mailing Label           Signature of Shareholder


                                               _____________________________
                                               Signature (if jointly owned)



                                        PROXY

                                MIDSOUTH BANCORP, INC.
                                    July 19, 1995
                            ANNUAL MEETING OF SHAREHOLDERS



             THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS.

          The    undersigned   hereby  appoints  Raymond  F.    Mikolayezk, 
          and   Natalee   F.   Wood,    or   any  of  them,  proxies of the
          undersigned, with full power of substitution,  to  represent  the
          undersigned  and  to  vote  all  of the shares of Common Stock of
          MidSouth Bancorp, Inc. (the "Company")  that  the  undersigned is
          entitled to vote at the annual meeting of the shareholders of the
          Company  to  be  held  on  July  19,  1995  and  at  any  and all
          adjournments thereof.

          1.   A  proposal  to approve the issuance of up to 187,286 shares
               of   Series  A  Cumulative   Convertible   Preferred   Stock
               ("Preferred Stock") in connection with an Agreement and Plan
               of Merger  (the  "Plan")  pursuant  to  which,  among  other
               things,  Sugarland Bancshares, Inc. ("Sugarland") will merge
               into the Company  (the  "Merger") and, on the effective date
               of the Merger, each outstanding  share  of  common  stock of
               Sugarland  will  be  converted  into  a  number of shares of
               Preferred Stock as determined in accordance  with  the terms
               of the Plan.

                    FOR ____  AGAINST ____   ABSTAIN ____

          2.   Election of Class II Directors

               Will G. Charbonnet, Sr.       Clayton Paul Hilliard

               *For all nominees listed above            Withhold authority for
               except as marked to the contrary ____     all nominees listed___

               *If you wish  to  withhold  authority to vote for certain of
               the nominees listed, strike through the nominee(s) names.

          3.   In their discretion, to vote upon such other business as may
               properly come before the meeting or any adjournment thereof.

          THIS PROXY WILL BE VOTED AS SPECIFIED.  IF NO SPECIFIC DIRECTIONS
          ARE GIVEN, THIS PROXY WILL BE VOTED  FOR  PROPOSAL  1  SET  FORTH
          HEREIN AND FOR EACH OF THE NOMINEES NAMED ABOVE.


                                     [REVERSE SIDE]


                   PLEASE MARK, SIGN, DATE AND RETURN THIS PROXY CARD
                  TO THE COMPANY PROMPTLY USING THE ENCLOSED ENVELOPE.

          Please  sign  exactly  as  name  appears  on  the  certificate or
          certificates representing shares to be voted by this proxy.  When
          signing   as   executor,  administrator,  attorney,  trustee   or
          guardian, please  give  full  title  as  such.  If a corporation,
          please  sign  in  full  corporate  name  by  president  or  other
          authorized persons.  If a partnership, please sign in partnership
          name by authorized persons.



          Dated: _______________, 1995

                                           ____________________________
                                             Signature of Shareholder


                                           ____________________________
                                           Signature (if jointly owned)

            Insert Mailing Label



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission