MIDSOUTH BANCORP INC
424B1, 1995-06-20
NATIONAL COMMERCIAL BANKS
Previous: TURNER CORP, SC 13D/A, 1995-06-20
Next: MIDSOUTH BANCORP INC, 424B1, 1995-06-20



                                        Registration No. 33-58499
                                        424(b)



                                    SUGARLAND BANCSHARES, INC.
                                       1527 W. Main Street
                                   Jeanerette, Louisiana  70544
                                          
                                          June 20, 1995

          Dear Shareholder:

                    You  are  cordially invited to attend a Special Meeting
          of Shareholders of Sugarland Bancshares, Inc. ("Sugarland") to be
          held  on  July 19, 1995  at 2:00 p.m.,  local time at Sugarland's
          main  office,  1527  W.  Main  Street,  Jeanerette, Louisiana.

                    At the  meeting, you will be asked to consider and vote
          upon a proposal to  approve  an  Agreement and Plan of Merger and
          related merger agreement (collectively,  the  "Plan") pursuant to
          which, among other things, Sugarland State Bank (the "Bank"), the
          banking  subsidiary  of Sugarland, will be merged  into  MidSouth
          National Bank ("MidSouth  Bank"),  the wholly-owned subsidiary of
          MidSouth Bancorp, Inc. ("MidSouth"),  and  Sugarland  will  merge
          into  MidSouth  (the "Holding Company Merger").  The terms of the
          Plan provide that,  on  the effective date of the Holding Company
          Merger, each outstanding  share of common stock of Sugarland will
          be converted into one share  of  MidSouth preferred stock as more
          fully  described  in  the  attached  Joint  Proxy  Statement  and
          Prospectus.   You are urged carefully to  read  the  Joint  Proxy
          Statement and Prospectus  in  its  entirety  for  a more complete
          description of the terms of the Plan and the proposed Mergers.

                    The Plan has been approved by your Board  of Directors.
          The Board believes, based on its own analysis and the  opinion of
          Sugarland's financial advisor (all of which are described  in the
          accompanying  Joint  Proxy  Statement  and  Prospectus), that the
          proposed  mergers  are  in  the  best  interest  of   Sugarland's
          shareholders.   After consummation of the proposed mergers,  you,
          as a new shareholder  of MidSouth, will own convertible preferred
          stock in MidSouth, which is intended to be publicly traded on the
          American  Stock Exchange  Emerging  Company  Marketplace.   As  a
          result of the  mergers,  the combined entities, through MidSouth,
          will be better able to offer a broad range of banking services to
          its  customers  and  to compete  more  effectively  with  holding
          companies  and  other  financial  institutions  in  the  changing
          economic and legal environment facing all financial institutions.

                    The Board of Directors recommends that you vote FOR the
          Plan and urges you to execute  the  enclosed  proxy and return it
          promptly in the accompanying envelope.

                                           Very truly yours,




                                           D. J. Tranchina
                                           President
<PAGE>


                                  SUGARLAND BANCSHARES, INC.
                                    1527 W. Main Street
                                 Jeanerette, Louisiana  70544

                          NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                                 TO BE HELD ON JULY 19, 1995


          Jeanerette, Louisiana
          June 20, 1995

                    A   Special   Meeting   of  Shareholders  of  Sugarland
          Bancshares, Inc. ("Sugarland") will  be  held on July 19, 1995 at
          2:00 p.m. local time  at Sugarland's main office,  1527  W.  Main
          Street,  Jeanerette,  Louisiana,   to  vote  upon  the  following
          matters:

          1.A  proposal to approve an Agreement  and  Plan  of  Merger  and
          related  merger  agreement (collectively, the "Plan") pursuant to
          which,  among  other  things:   (a)  Sugarland  State  Bank,  the
          subsidiary of Sugarland,  will  be  merged into MidSouth National
          Bank,  the  wholly-owned  subsidiary of  MidSouth  Bancorp,  Inc.
          ("MidSouth"), (b) Sugarland  will be merged into MidSouth and (c)
          on the effective date of the merger  of  MidSouth  and Sugarland,
          each  outstanding  share  of  common stock of Sugarland  will  be
          converted  into  one  share  of  MidSouth   Series  A  Cumulative
          Convertible Preferred Stock as determined in  accordance with the
          terms of the Plan.

          2.Such  other  matters  as may properly come before  the  Special
          Meeting and any adjournment thereof.

                    Only shareholders of record at the close of business on
          June 7, 1995 are entitled to notice of and to vote at the Special
          Meeting.

                    Dissenting shareholders  who comply with the procedural
          requirements of the Business Corporation Law of Louisiana will be
          entitled  to  receive payment of the fair  cash  value  of  their
          shares if the merger  of  MidSouth and Sugarland is effected upon
          approval by less than eighty  percent  (80%)  of the total voting
          power of Sugarland.

                    Your  vote  is important regardless of  the  number  of
          shares you own.  Whether  or  not  you plan to attend the special
          meeting, please mark, date and sign the enclosed proxy and return
          it promptly in the enclosed stamped  envelope.  Your proxy may be
          revoked  by appropriate notice to Sugarland's  Secretary,  or  by
          execution  and delivery of a later-dated proxy, at any time prior
          to the voting  thereof.   If  you attend the Special Meeting, you
          may withdraw your proxy and vote in person.

                                        BY ORDER OF THE BOARD OF DIRECTORS


                                        __________________________________
                                        Ronald R. Hebert, Sr., Secretary


<PAGE>


                                   PROSPECTUS
                               MIDSOUTH BANCORP, INC.
                   Series A Cumulative Convertible Preferred Stock
                               
                               
                               JOINT PROXY STATEMENT
               MidSouth Bancorp, Inc. and Sugarland Bancshare, Inc.
                Meetings of Shareholders to be held July 19, 1995

               
                    MidSouth   Bancorp,   Inc.  ("MidSouth")  has  filed  a
          Registration Statement pursuant to  the  Securities  Act  of 1933
          (the   "Securities   Act")  covering  up  to  187,286  shares  of
          Cumulative, Convertible  Preferred  Stock,  Series A, of MidSouth
          (the "Preferred Stock") which may be issued in  connection with a
          proposed merger of Sugarland Bancshares, Inc. ("Sugarland")  into
          MidSouth,   pursuant to  which  shareholders  of  Sugarland  will
          be  entitled to receive  one  share  of  Preferred Stock for each
          share of common stock held  prior  to  the Merger.  This document
          constitutes the Joint Proxy Statement of MidSouth  and  Sugarland
          in  connection with  the  transactions  described  herein  and  a
          Prospectus of  MidSouth  with  respect to  the shares of MidSouth
          Preferred  Stock to be issued if the  merger is consummated.

                    MidSouth has agreed to  use  its  best efforts to list 
          the Preferred Stock on the American Stock   Exchange  Emergining
          Companies  Market.   The  American   Stock   Exchange   recently
          announced   that  it was discontinuing its  Emergining Companies
          Market but would   continue  quotations  thereon  for   MidSouth 
          common stock.   MidSouth   intends  to  apply for listing of the
          Perferred Stock on the regular  American   Stock  Exchange   and 
          believes  that such listing application will be approved.  There
          can be no  assurance  that  such listing will be accomplished or
          that an active trading market in the Perferred Stock will occur.
          The listing of the    Perferred Stock  is  not  a  condition  to
          consummation of the merger,   and in the absence of listing, the
          ability of holders of perferred Stock to dispose of their shares
          will be significately curtailed.   See "Summary  - Market Prices
          and Dividends."


          THESE  SECURITIES  HAVE  NOT BEEN APPROVED OR DISAPPROVED BY  THE
          SECURITIES AND EXCHANGE COMMISSION  NOR HAS THE COMMISSION PASSED
          UPON THE ACCURACY OR ADEQUACY OF THIS  JOINT  PROXY STATEMENT AND
          PROSPECTUS.   ANY REPRESENTATION TO THE CONTRARY  IS  A  CRIMINAL
          OFFENSE.

          THE  MIDSOUTH PREFERRED  STOCK  DESCRIBED  IN  THIS  JOINT  PROXY
          STATEMENT  AND  PROSPECTUS  IS  NOT  A SAVINGS ACCOUNT OR DEPOSIT
          ACCOUNT  AND  IS  NOT  THE  OBLIGATION  OF ANY  BANK  OR  SAVINGS
          ASSOCIATION.   AN  INVESTMENT  IN  THE  PREFERRED  STOCK  IS  NOT
          FEDERALLY INSURED.


                    No person has been authorized to  give  any information
          or to make any representations other than those contained in this
          Joint Proxy Statement and Prospectus, and, if given or made, such
          information or representations must not be relied upon  as having
          been  authorized  by  MidSouth  or  Sugarland.   This Joint Proxy
          Statement  and  Prospectus  shall  not  constitute  an  offer  by
          MidSouth  to sell or the solicitation of an offer by MidSouth  to
          buy, nor shall  there  be  any  sale of the securities offered by
          this Joint Proxy Statement and Prospectus  in any state in which,
          or  to  any  person  to  whom,  it  would  be unlawful  prior  to
          registration or qualification under the laws  of  such  state for
          MidSouth  to  make  such  an offer or solicitation.  Neither  the
          delivery of this Joint Proxy  Statement  and  Prospectus  nor any
          sale  made  hereunder shall, under any circumstances, create  any
          implication that  there  has  been  no  change  in the affairs of
          MidSouth or Sugarland since the date hereof.


                    This Joint Proxy Statement and Prospectus is dated June
          20, 1995.  This Joint Proxy Statement and Prospectus  was  mailed
          to  shareholders  of  Sugarland  on approximately June 21,  1995,
          and to shareholders of MidSouth  on  approximately June 21, 1995.
                                
<PAGE>
                                
                                AVAILABLE INFORMATION

                    MidSouth  is  subject to the informational requirements
          of  the  Securities  Exchange  Act  of  1934  and  in  accordance
          therewith is required  to file reports and other information with
          the Securities and Exchange  Commission (the "Commission").  Such
          reports,  together with proxy statements  and  other  information
          filed by MidSouth,  can be inspected at and copies thereof may be
          obtained  at  prescribed   rates   from,   the  public  reference
          facilities maintained by the Commission at Room  1024,  450 Fifth
          Street,  N.W.,  Washington, D.C. 20549, and from the Commission's
          Regional Offices  at  7 World Trade Center, 13th Floor, New York,
          New York 10048 and Northwestern  Atrium  Center, 500 West Madison
          Street, Suite 1400, Chicago, Illinois 60661.

                    MidSouth has filed with the Commission  a  Registration
          Statement  on  Form  S-4  ("Registration  Statement")  under  the
          Securities  Act  with  respect to the Preferred Stock offered  by
          this Joint Proxy Statement  and  Prospectus.   This  Joint  Proxy
          Statement   and   Prospectus   summarizes  all  of  the  material
          information set forth in the Registration  Statement.  Statements
          contained in this Joint Proxy Statement and  Prospectus as to the
          contents  of  any  documents  are  necessarily summaries  of  the
          documents, and reference is made to  the  copy  of the applicable
          document   filed   with   the  Commission  for  a  more  complete
          understanding.  For further information with respect to MidSouth,
          reference is made to the Registration  Statement,  including  the
          exhibits thereto.

                    As  more  fully  set  forth under the heading captioned
          "Documents  Incorporated  by Reference"  and  "Information  about
          MidSouth" elsewhere herein,  certain  information with respect to
          MidSouth has been incorporated by reference into this Joint Proxy
          Statement and Prospectus.  In addition, the Agreement and Plan of
          Merger and related merger agreement described in this Joint Proxy
          Statement  and  Prospectus  have  been  incorporated   herein  by
          reference.  MidSouth hereby undertakes to provide without  charge
          to  each person to whom a copy of this Joint Proxy Statement  and
          Prospectus  has  been delivered, upon the written or oral request
          of such person, a  copy  of  any  or  all  of  the information or
          documents which have been incorporated by reference herein, other
          than exhibits to such documents.  Requests for such copies should
          be directed to C.R. Cloutier, President, MidSouth  Bancorp, Inc.,
          102 Versailles Boulevard, Versailles Centre, Lafayette, Louisiana
          70501,  telephone  (318)  237-8343.   In  order to ensure  timely
          delivery of the documents, any request should be made by July 12,
          1995.

                           DOCUMENTS INCORPORATED BY REFERENCE

                    The  following  documents  are  incorporated  herein by
          reference:   MidSouth's  Annual  Report  on  Form  10-KSB for the
          fiscal year ended December 31, 1994, Commission File No. 1-11826,
          dated   March 23, 1995, received by the Commission  on  March 24,
          1995, as amended by Form 10-KSB/A, Commission  File  No. 1-11826,
          dated April 28, 1995, received by the  Commission  on   April 28,
          1995;  MidSouth's  Quarterly  Report  on  Form  10-QSB  for   the
          quarter  ended   March 31, 1995,  Commission  File  No.  1-11826,
          dated May 15, 1995,  received  by  the  Commission  on  May   15,
          1995;  the  following   sections  of MidSouth's  Annual Report to
          Shareholders,  delivered  with  this  Joint  Proxy Statement  and 
          Prospectus: page  30,  "Market   Prices";   inside   back  cover,
          "Stock   Trading  Information"   and  information  on  dividends;
          page 1, "Financial Statements"; pages 30-31, "Selected  Quarterly
          Financial  Data";  pages   2-11,   "Management's  Discussion  and
          Analysis"; and MidSouth's  Quarterly    Report   to  Shareholders
          "Financial Statements and Management's Discussion and Analysis."

<PAGE>                                 
                                 
                                 TABLE OF CONTENTS



          SUMMARY                                                       Page

                    The Companies.....................................     i
                    The Banks.........................................     i
                    The Meetings......................................     i
                    Purpose of the Meetings; Vote Required............    ii
                    Reasons for the Plan; Recommendation of 
                      the Companies' Boards of Directors..............   iii
                    Opinion of Chaffe & Associates, Inc...............    iv
                    Conversion of Sugarland Common Stock..............    iv
                    Description of MidSouth Preferred Stock...........    iv
                    Exchange of Certificates..........................    vi
                    Conditions to Consummation of the Mergers.........   vii
                    Waiver, Amendment and Termination.................   vii
                    Interests of Certain Persons in the Mergers.......  viii
                    Voting and Other Agreements of Sugarland's 
                      Directors, Executive Officers and Five-
                      Percent Shareholders............................    ix
                    Employee Benefits.................................    ix
                    Certain Federal Income Tax Consequences...........     x
                    Accounting Treatment..............................     x
                    Dissenters' Rights................................     x
                    Selected Financial Data of Sugarland..............    xi
                    Selected Financial Data of MidSouth...............   xii
                    Comparative Per Share Data (Unaudited)............  xiii
                    Market Prices and Dividends.......................   xiv

          INTRODUCTORY STATEMENT......................................     1
                    General...........................................     1
                    Purpose of the Meetings...........................     1
                    Shares Entitled to Vote; Quorum; Vote Required....     1
                    Solicitation, Voting and Revocation of Proxies....     3

          THE PLAN....................................................     4
                    General...........................................     4
                    Background of and Reasons for the Plan............     4
                    Opinion of Chaffe & Associates, Inc...............     6
                    Conversion of Sugarland Common Stock..............    11
                    Effective Date....................................    12
                    Exchange of Certificates..........................    12
                    Regulatory Approvals and Other Conditions
                      of the Mergers..................................    13
                    Conduct of Business Prior to the Effective 
                      Date............................................    14
                    Waiver, Amendment and Termination.................    15
                    Interests of Certain Persons in the Mergers.......    16
                    Voting and Other Agreements of Sugarland's 
                      Directors, Executive Officers and Five-
                      Percent Shareholders............................    17
                    Employee Benefits.................................    18
                    Expenses..........................................    18
                    Status Under Federal Securities Laws; Certain
                      Restrictions on Resales.........................    19
                    Accounting Treatment..............................    19

          CERTAIN FEDERAL INCOME TAX CONSEQUENCES.....................    19

          DISSENTERS' RIGHTS..........................................    22

          INFORMATION ABOUT SUGARLAND.................................    24
                    Description of the Business.......................    24
                    Competition.......................................    25
                    Property..........................................    25
                    Employees.........................................    26
                    Market Prices and Dividends.......................    26
                    Legal Proceedings.................................    26
                    Security Ownership of Principal
                      Shareholders and Management.....................    27

          SUGARLAND MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS...............    29

          INFORMATION ABOUT MIDSOUTH..................................    44

          COMPARATIVE RIGHTS OF SHAREHOLDERS..........................    44
                    Preferred Stock...................................    45
                    Directors.........................................    45
                    Business Combinations.............................    46
                    Special Meetings of Shareholders..................    46
                    Bylaws............................................    46
                    Vote Required for Shareholder Action..............    47
                    Limitation of Personal Liability and 
                      Indemnification of Directors and 
                      Officers........................................    47

          RIGHTS AND PREFERENCES OF MIDSOUTH PREFERRED STOCK..........    48
                    Dividend Rights...................................    48
                    Redemption Rights.................................    50
                    Conversion Rights.................................    50
                    Voting Rights.....................................    51
                    Liquidation Rights................................    52
                    Preemptive Rights.................................    52

          PRO FORMA FINANCIAL STATEMENTS..............................    52

          ELECTION OF DIRECTORS OF MIDSOUTH...........................    60

          SECURITY OWNERSHIP OF MANAGEMENT AND
          CERTAIN BENEFICIAL OWNERS OF MIDSOUTH.......................    63
                    Security Ownership of Management..................    63
                    Security Ownership of Certain Beneficial
                      Owners..........................................    65

          EXECUTIVE COMPENSATION AND CERTAIN TRANSACTIONS.............    65
                    Summary Compensation Table........................    65
                    Option Exercises and Holdings.....................    66

                    Employment and Severance Contracts................    67
                    Certain Transactions..............................    67

          RELATIONSHIP WITH INDEPENDENT PUBLIC ACCOUNTANTS............    67

          SHAREHOLDER PROPOSALS.......................................    67

          LEGAL MATTERS...............................................    67

          EXPERTS.....................................................    68

          OTHER MATTERS...............................................    68

          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
          OF SUGARLAND................................................    F-1

          SUGARLAND BANCSHARES, INC. CONSOLIDATED FINANCIAL
          STATEMENTS..................................................    F-2

          Appendix A - Fairness Opinion of Chaffe & 
            Associates, Inc

          Appendix  B  - Form of Provisions of Articles 
            of Incorporation of MidSouth Relating to the 
            Preferred Stock

<PAGE>

                                         SUMMARY

                    The  following summarizes the more detailed information
          appearing  elsewhere   herein   and  in  the  appendices  hereto.
          Shareholders  are  urged  to read carefully  all  such  material,
          together  with  the  accompanying  documents  and  the  documents
          incorporated herein by reference.

          The Companies

                    MidSouth  Bancorp,   Inc.,   a   Louisiana  corporation
          ("MidSouth") is a one bank holding company that  owns  all of the
          outstanding  stock  of  MidSouth National Bank ("MidSouth Bank").
          At March 31, 1995, MidSouth  had  total  consolidated  assets  of
          approximately   $107.7   million   and  shareholders'  equity  of
          approximately  $6.2  million.   MidSouth's   principal  executive
          offices  are  at  102  Versailles  Boulevard, Versailles  Centre,
          Lafayette, Louisiana  70501, and its  telephone  number  is (318)
          237-8343.  See "Information About MidSouth."

                    Sugarland  Bancshares,  Inc.,  a  Louisiana corporation
          ("Sugarland"), is a one bank holding company that owns all of the
          outstanding stock of Sugarland State Bank (the "Bank").  At March
          31,   1995,   Sugarland   had   total   consolidated  assets   of
          approximately   $17.8   million  and  shareholders'   equity   of
          approximately  $2.2  million.   Sugarland's  principal  executive
          offices are at 1527 W. Main Street, Jeanerette, Louisiana  70544,
          and its telephone number  is  (318)  276-6307.   See "Information
          About Sugarland."

                    MidSouth  and  Sugarland are collectively  referred  to
          herein as the "Companies."

          The Banks

                    MidSouth  Bank  is   a  full  service  commercial  bank
          offering consumer and commercial  banking  services in Lafayette,
          Iberia, Jefferson Davis and St. Martin Parishes.   At  March  31,
          1995,  MidSouth  Bank  had  total  assets of approximately $107.7
          million and total deposits of approximately  $98.7  million.   In
          addition  to  its  main banking facility in Lafayette, Louisiana,
          MidSouth Bank operates  full  service  branches in Breaux Bridge,
          Opelousa, Cecilia and Jennings, Louisiana, and also operates four
          ATM machines, three in Lafayette and one in Breaux Bridge.

                    The Bank, a Louisiana state chartered  bank,  is a full
          service commercial bank offering consumer and commercial  banking
          services in Iberia Parish.  At March 31, 1995, the Bank had total
          assets  of  approximately  $17.8  million  and  total deposits of
          approximately  $15.5  million.  In addition to its  main  banking
          facility in Jeanerette,  Louisiana,  the  Bank  operates  a  full
          service branch in New Iberia, Louisiana.

                    MidSouth Bank and the Bank are collectively referred to
          herein as the "Banks."

          The Meetings

                    The  annual meeting of the shareholders of MidSouth and
          a special meeting  of  the shareholders of Sugarland will be held
          on  July  19, 1995, at the  time  and  place  set  forth  in  the
          accompanying Notice of Annual Meeting of Shareholders of MidSouth
          (the  "Annual   Meeting")   and  Notice  of  Special  Meeting  of
          Shareholders of Sugarland (the  "Special  Meeting")  (the  Annual
          Meeting  and  the  Special  Meeting  are collectively referred to
          herein as the "Meetings").  Only record  holders  of  the  common
          stock  (the "MidSouth Common Stock") of MidSouth at the close  of
          business on June 7, 1995 are entitled to notice of and to vote at
          the Annual Meeting.  Only record holders of the common stock (the
          "Sugarland  Common  Stock") of Sugarland at the close of business
          on June 7, 1995 are entitled  to  notice  of  and  to vote at the
          Special  Meeting.   On  the  respective record dates, there  were
          717,753 shares of MidSouth Common  Stock  outstanding and 187,286
          shares of Sugarland Common Stock outstanding,  each  of  which is
          entitled  to one vote on each matter properly to come before  the
          Meeting of the respective Company.

          Purpose of the Meetings; Vote Required

                    The  purpose  of  the Special Meeting is to vote upon a
          proposal to approve an Agreement  and  Plan of Merger and related
          merger agreement (collectively, the "Plan"),  pursuant  to  which
          the  Bank  will be merged into MidSouth Bank (the "Bank Merger"),
          and Sugarland  will be merged into MidSouth (the "Holding Company
          Merger" which, together  with  the  Bank Merger, are collectively
          called the "Mergers"), and on the effective  date  of the Holding
          Company Merger, each outstanding share of Sugarland  Common Stock
          will  be  converted  into  one  share  of  Cumulative Convertible
          Preferred Stock, Series A, of MidSouth (the  "Preferred  Stock"),
          in  accordance  with  the terms of the Plan.  As a result of  the
          Mergers the business and  properties  of the Bank will become the
          business  and  properties  of  MidSouth Bank,  the  business  and
          properties of Sugarland will become  the  business and properties
          of  MidSouth,  and  shareholders of Sugarland  will  receive  the
          consideration described  below  under  "Conversion  of  Sugarland
          Common  Stock."  See  "Introductory  Statement  -  Purpose of the
          Meetings."

                    The  purpose  of the Annual Meeting is to vote  upon  a
          proposal to approve the issuance  up  to  187,286  shares  of the
          Preferred  Stock  of  MidSouth  to  be  issued to shareholders of
          Sugarland  in  exchange  for  their  Sugarland  Common  Stock  in
          connection  with  the  Mergers.   Shareholders  of  MidSouth,  in
          addition to voting on the Plan, will  also  elect directors.  See
          "Introductory Statement - Purpose of the Meetings."

                    The  Plan  must  be  approved  by  the shareholders  of
          Sugarland  by the affirmative vote of two-thirds  of  the  voting
          power present,  in  person  or  by proxy, at the Special Meeting.
          Directors, executive officers and  certain principal shareholders
          of Sugarland beneficially owning an  aggregate  of 89,956 shares,
          or  approximately  48.03%  of  the  outstanding Sugarland  Common
          Stock, have executed agreements pursuant  to  which,  among other
          things,  they  agreed,  subject  to  certain conditions described
          under  "Voting  and  Other Agreements of  Sugarland's  Directors,
          Executive Officers and  Five-Percent  Shareholders"  to  vote  in
          favor  of  approval  of  the Plan and, accordingly, management of
          Sugarland believes that Sugarland  will obtain the  vote required
          for approval of the Plan.

                    Approval of the Plan by the shareholders of MidSouth is
          not required under either the Louisiana  Business Corporation Law
          (the  "LBCL")  or  the  Articles  of Incorporation  of  MidSouth.
          However, under the rules of the American  Stock Exchange Emerging
          Company Market (the "AMEX") on which the MidSouth Common Stock is
          listed,  shareholders  of MidSouth are required  to  approve  the
          issuance of the Preferred Stock to be exchanged for the Sugarland
          Common Stock in connection  with  the  Mergers.   The proposal to
          issue  the  Preferred  Stock  must be approved by the affirmative
          vote of a majority of the votes  cast at the Annual Meeting.  The
          directors and executive officers of  MidSouth having voting power
          with respect to an aggregate of 292,924  shares, or approximately
          39.65%  of  the outstanding MidSouth Common Stock,  have  informed
          MidSouth that  they  intend  to  vote  their  shares  in favor of
          issuance of the Preferred Stock, and, accordingly, management  of
          MidSouth believes that MidSouth will obtain the vote required for
          approval of the issuance of the Preferred Stock.

                    See  "Introductory Statement - Shares Entitled to Vote;
          Quorum; Vote Required."

          Reasons for the  Plan; Recommendation of the Companies' Boards of
          Directors

                    The Board  of  Directors  of  Sugarland  believes  that
          approval of the Plan is in the best interest of Sugarland and its
          shareholders  and recommends that its shareholders vote "FOR" the
          approval of the  Plan.   The  Board  of  Directors  of  Sugarland
          believes  that  the  terms  of  the Plan will provide significant
          value  to  all  Sugarland  shareholders   and   enable   them  to
          participate in opportunities for growth that Sugarland's Board of
          Directors  believes  the  Mergers make possible.  In recommending
          the  Plan  to  Sugarland's  shareholders,  Sugarland's  Board  of
          Directors considered, among other factors, the financial terms of
          the  Plan;  the  likelihood  and  potential  adverse   impact  of
          increased  competition  for  Sugarland  in  its  market  area  if
          Sugarland  remains  independent;  the  ability  of  the  combined
          Companies and Banks to  compete  in the relevant banking markets;
          the  market  price  of  MidSouth  Common   Stock;  the  business,
          financial  condition,  results  of  operation  and  prospects  of
          MidSouth, MidSouth Bank, Sugarland and the Bank; the dividends to
          which Sugarland's shareholders would be entitled  under the terms
          of  the Preferred Stock; and the federal income tax  consequences
          of the  Plan  to Sugarland's shareholders, to the extent MidSouth
          Preferred Stock is received in the Holding Company Merger.

                    The  Board  of  Directors  of  MidSouth  believes  that
          approval of the  issuance  of  the Preferred Stock is in the best
          interest of MidSouth and its shareholders.   In  addition  to the
          financial  terms,  among  the  factors considered by the Board in
          recommending the issuance of the  Preferred  Stock  were  (i) the
          increased   competitive  advantages  available  to  MidSouth  and
          MidSouth Bank  through  the combined capital of the Banks and the
          economies of scale created  as  a result of the Mergers, and (ii)
          the increased market share and additional  markets  available  to
          MidSouth and MidSouth Bank as a result of the Mergers.

                    The  financial and other terms of the Plan were arrived
          at through arm's  length  negotiations between representatives of
          the Companies.  Determination of the consideration to be received
          by  Sugarland's  shareholders  was  based  upon  various  factors
          considered by the  Boards of Directors of MidSouth and Sugarland,
          including  primarily   the   comparative   financial   condition,
          historical  results  of  operations,  current business and future
          prospects of the Companies and the Banks, and the desirability of
          combining the financial and managerial  resources of the Banks to
          pursue  available  consumer and commercial  banking  business  in
          Lafayette, Jefferson Davis, Iberia and St. Martin parishes.

                    The Boards  of Directors of the Companies have approved
          the Plan.  The Board of  Directors  of  Sugarland recommends that
          its shareholders vote FOR approval of the  Plan, and the Board of
          Directors of MidSouth recommends that its shareholders  vote  FOR
          the  issuance of the Preferred Stock.  See "The Plan - Background
          of and Reasons for the Plan."

          Opinion of Chaffe & Associates, Inc.

                    Chaffe  & Associates, Inc. ("Chaffe") was engaged as an
          independent financial  expert  to  render  an  opinion  as to the
          fairness to Sugarland and its shareholders from a financial point
          of  view  of  the  consideration  to  be  received by Sugarland's
          shareholders pursuant to the provisions of  the Plan.  Chaffe was
          selected because of its experience, reputation  and  expertise in
          the financial services industry.  A copy of the opinion delivered
          by Chaffe dated December 30, 1994 is attached as Appendix  A  and
          should  be  read in its entirety.  The opinion concludes that, as
          of December 30, l994, and based on and subject to the assumptions
          made, the factors  considered,  the  review  undertaken  and  the
          limitations  stated,  the  proposed Exchange Ratio (as defined in
          the opinion) is fair to Sugarland  and  its  shareholders  from a
          financial  point  of  view.   The  opinion  does not constitute a
          recommendation to any shareholder on how to vote  at  the Special
          Meeting.   See "The Plan - Opinion of Chaffe & Associates,  Inc."
          for  further  information  regarding,  among  other  things,  the
          selection   of   Chaffe   and  its  compensation  arrangement  in
          connection with the Plan.

          Conversion of Sugarland Common Stock

                    Under the terms of  the  Plan,  on the date the Holding
          Company  Merger  becomes  effective (the "Effective  Date"),  and
          assuming no Sugarland shareholders  perfect  dissenters'  rights,
          each   outstanding  share  of  Sugarland  Common  Stock  will  be
          converted  into  one share of MidSouth Preferred Stock.  Pursuant
          to resolutions adopted  by the Board of Directors of MidSouth and
          Sugarland, the deadline for  consummating  the  Mergers  has been
          extended  until  July  31,  1995,  and  if  the  Mergers  are not
          consummated by that date, the Companies may terminate the Plan or
          waive their right to do so and consummate the Mergers at a  later
          date.   However,  the  Companies  intend  for  the  Mergers to be
          effected as soon as possible after the Annual Meeting and Special
          Meeting.  See "The Plan - Conversion of Sugarland Common  Stock."
          In  lieu  of  the  issuance  of any fractional share of Preferred
          Stock  to  which  a  holder  of Sugarland  Common  Stock  may  be
          entitled, each shareholder of  Sugarland,  upon  surrender of the
          certificate  or  certificates  which  immediately  prior  to  the
          Effective  Date represented Sugarland Common Stock held  by  such
          shareholder,  will be entitled to receive a cash payment (without
          interest) equal  to  such  fractional share multiplied by $14.25.
          See "The Plan-Conversion of Sugarland Common Stock."

          Description of MidSouth Preferred Stock

                    Dividend Rights.   Cash dividends on shares of MidSouth
          Preferred Stock are cumulative  from the date of issuance of such
          shares and are payable when, as and  if  declared by the MidSouth
          Board  of  Directors,  at an annual rate in 1995  of  8.28%,  and
          thereafter at an annual  rate  fixed  on December 31 of each year
          for  the  ensuing  calendar  year, and equal  to  the  yield  for
          Government Bonds and Notes maturing  in December of the following
          year, as published in the Treasury Bonds, Notes and Bills Section
          of the last issue of the Wall Street Journal published each year,
          plus 1% per annum; provided that the annual dividend rate will in
          no  case  be  greater  than 10% nor less than  6%;  and  provided
          further that the annual  dividend  rate will be fixed at 10% from
          and after the tenth anniversary of the  date  of  issuance of the
          Preferred  Stock.   If more than one yield is shown for  December
          maturities, the average  will  be  applied,  and  if  no yield is
          quoted  for  December maturities, the yield for the next  earlier
          available month will be applied.

                    Dividends  payable  on the Preferred Stock will be paid
          on the first day of January, April,  July  and  October  of  each
          year,  provided  that the initial dividend will be payable on the
          first day of January,  April, July or October that is at least 91
          days from the date of original  issuance  of  the Preferred Stock
          and will be in an amount, at the applicable dividend  rate, based
          on  the number of days between the date of original issuance  and
          the dividend  payment  date minus 90 days.  Accordingly, assuming
          an Effective Date of July  20,  1995,  the first dividend payment
          date would be January 1, 1996 for the 74  day period from October
          19 through December 31.

                    The aggregate amount of the initial dividend payable to
          holders of Preferred Stock will be reduced by the amount by which
          certain expenses of Sugarland related to the Plan exceed $110,000
          (the "Subtracted Amount").  In any case in  which  the Subtracted
          Amount is greater than the initial dividend, such excess  will be
          deducted from the amount otherwise payable on the next succeeding
          dividend payment date.

                    As  of  the  date  hereof,  it  is  estimated  that the
          Subtracted  Amount  will  be  $25,000.  Accordingly, assuming  an
          initial dividend payment date of January 1, 1996, the dividend of
          $45,423.42 that would otherwise  be  payable on that date will be
          reduced by $25,000.  To the extent the  Subtracted Amount exceeds
          $25,000  it  would  further  reduce  or  eliminate  the  dividend
          otherwise payable on January 1, 1996, and  could  also  reduce or
          eliminate  the dividend otherwise payable on April 1, 1996.   See
          "Rights and  Preferences  of  MidSouth Preferred Stock - Dividend
          Rights"  for  information  concerning   timing   and  amounts  of
          dividends  payable  under  certain  assumptions  related  to  the
          Subtracted Amount.

                    Dividends  are  payable  only  out  of  funds   legally
          available   therefor,   as  defined  in  MidSouth's  Articles  of
          Incorporation.   Under  the  LBCL,   MidSouth  may  pay dividends  
          only  out  of  "surplus," as defined in the LBCL.  At  March  31, 
          1995   MidSouth  had  "surplus"   of  approximately   $6,100,000.   
          Statutory surplus does not represent actual funds, which MidSouth 
          expects  to  obtain  from  dividends   from  MidSouth  Bank,  and 
          funds "legally available therefor"  is defined to mean only funds  
          that  may  be   obtained  from   MidSouth   Bank.  The payment of 
          dividends by a national  bank is restricted by various provisions  
          of  the  national banking  laws   and regulations thereunder, but  
          under the most restrictive of these provisions, at March 31, 1995 
          MidSouth  Bank  could  pay  up  to  $1,400,000  in  dividends  to 
          MidSouth without regulatory approval.  There can be no assurance,  
          however, that in future periods, the Bank will be able to provide 
          funds  for  the payment of dividends or that MidSouth  will  have 
          statutory surplus sufficient to permit the payment  of  dividends 
          by it.

                    No dividends may be paid on MidSouth Common Stock until
          all accrued quarterly dividends on the Preferred  Stock have been
          paid.  Under MidSouth's Articles of Incorporation,  MidSouth  may
          not,  without  approval  of  the  MidSouth Preferred Stock, issue
          other shares of Preferred Stock ranking  in  priority  to or on a
          parity with the Preferred Stock.

                    If  any  quarterly  dividend is not paid when due,  the
          unpaid amount will bear interest at a rate of 10% per annum until
          paid.  If MidSouth is in arrears  for  two  consecutive quarterly
          dividends,  holders  of Preferred Stock will have  the  right  to
          elect two directors of MidSouth.

                    See  "Rights  and  Preferences  of  MidSouth  Preferred
          Stock-Dividend Rights."

                    Redemption.   On  or after the fifth anniversary of the
          date of issuance of the Preferred  Stock,  MidSouth  may,  at its
          option,  redeem the whole, or from time to time, any part of  the
          Preferred  Stock  at a redemption price per share payable in cash
          in an amount equal to the sum of (i) $14.25, (ii) all accrued and
          unpaid dividends on  the  Preferred  Stock  to the date fixed for
          redemption, whether or not earned or declared  and (iii) interest
          accrued  to  the  date  of redemption on all accrued  and  unpaid
          dividends  on the Preferred  Stock,  if  any.   See  "Rights  and
          Preferences of MidSouth Preferred Stock-Redemption Rights."

                    Conversion.   At their option, holders of the shares of
          MidSouth Preferred Stock  may  convert  such stock into shares of
          MidSouth Common Stock at a conversion rate of one share of common
          stock  for each share of Preferred Stock converted  at  any  time
          prior to  redemption of the Preferred Stock.  The conversion rate
          is subject  to  adjustment  from  time  to time in the event of a
          dividend or distribution to the holders of MidSouth Common Stock,
          in  shares  of MidSouth Common Stock, a stock  split  or  reverse
          stock split of  the  MidSouth Common Stock, a reclassification of
          the  MidSouth  Common  Stock,  or  certain  business  combination
          transactions  involving  MidSouth,  as   provided  in  MidSouth's
          Articles  of  Incorporation.   See  "Rights  and  Preferences  of
          MidSouth Preferred Stock-Conversion Rights."

                    Voting Rights.  Except as otherwise  required by law or
          in  MidSouth's  Articles  of Incorporation, holders  of  MidSouth
          Preferred Stock are not entitled  to  any  vote  on  any  matter,
          including  but  not  limited  to  any  merger,  consolidation  or
          transfer of assets, or statutory share exchange, and to notice of
          any meeting of shareholders of MidSouth.  If at any time MidSouth
          falls  in  arrears  in  the payment of dividends on the Preferred
          Stock for two consecutive  quarterly dividend periods, the number
          of directors constituting the full Board of Directors of MidSouth
          shall be automatically increased  by  two, and the holders of the
          Preferred Stock, voting separately as a  single  class,  will  be
          entitled  to  elect  two  directors  of  MidSouth to fill the two
          created  directorships,  at  a  special meeting  called  for  the
          purpose, and thereafter at each shareholders meeting held for the
          purpose  of electing directors of  MidSouth,  so  long  as  there
          continues  to be any arrearage in the payment of dividends on the
          Preferred Stock  for  any  past  quarterly  dividend period or of
          interest  on  such  accumulated and unpaid dividends.   When  all
          accumulated and unpaid  dividends  on the Preferred Stock for all
          past quarterly dividend periods, and  the  interest thereon, have
          been  paid  in full, the right of the holders  of  the  Preferred
          Stock to elect  directors will cease, the number of the directors
          of MidSouth shall  automatically  be reduced by two, and the term
          of office of all directors elected  by  the  shareholders  of the
          Preferred Stock will immediately terminate.  Holders of Preferred
          Stock  must  approve  any  issuance  by MidSouth of any Preferred
          Stock ranking senior to or on a parity  with  the Preferred Stock
          as to dividends or rights upon liquidation.

                    See  "Rights  and  Preferences  of  MidSouth  Preferred
          Stock-Voting Rights."

                    Liquidation Preference.  The liquidation  preference of
          the  Preferred  Stock  will  be $14.25 per share, plus an  amount
          equal  to  accrued  and  unpaid dividends  and  accrued  interest
          thereon.  See "Rights and Preferences of MidSouth Preferred Stock
          - Liquidation Rights."

          Exchange of Certificates

                    Upon  consummation   of   the   Mergers,  a  letter  of
          transmittal,  together  with  instructions for  the  exchange  of
          certificates representing shares  of  Sugarland  Common Stock for
          certificates  representing  shares  of MidSouth Preferred  Stock,
          will be mailed to each person who was  a shareholder of record of
          Sugarland on the Effective Date.  Shareholders  are requested not
          to send in their Sugarland Common Stock certificates  until  they
          have  received  a  letter  of  transmittal  and  further  written
          instructions.

                    Sugarland   shareholders   who   cannot   locate  their
          certificates are urged to contact promptly Ronald R. Hebert, Sr.,
          Sugarland  Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,
          Louisiana  70544,  telephone  number  (318)  276-6307.    A   new
          certificate  will  be  issued  to replace the lost certificate(s)
          only upon execution by the shareholder of an affidavit certifying
          that his certificate(s) cannot be  located  and  an  agreement to
          indemnify  Sugarland and MidSouth, as its successor, against  any
          claim that may  be  made  against  Sugarland  or MidSouth, as its
          successor,  by  the owner of the certificate(s) alleged  to  have
          been lost or destroyed.  Sugarland or MidSouth, as its successor,
          may also require the shareholder to post a bond in such sum as is
          sufficient to support  the  shareholder's  agreement to indemnify
          Sugarland   and   MidSouth.    See   "The  Plan  -  Exchange   of
          Certificates."

          Conditions to Consummation of the Mergers

                    In addition to approval by the shareholders of MidSouth
          and Sugarland, consummation of the Mergers  is  conditioned  upon
          (i)  the  accuracy  on the date of closing of the representations
          and warranties and the compliance with covenants made in the Plan
          by each party, and the  absence of any material adverse change in
          the  financial condition,  results  of  operations,  business  or
          prospects  of  the  other  party's  consolidated  group; (ii) the
          receipt  of required regulatory approvals; (iii) the  receipt  of
          assurances  from  the  Board  of Governors of the Federal Reserve
          System ("FRB") or delegated authority  satisfactory  to MidSouth,
          that  the  Preferred  Stock will be treated as Tier 1 Capital  of
          MidSouth for the purpose  of  capital  adequacy guidelines of the
          FRB and (iv) certain other conditions.  The Plan further provides
          that if MidSouth does not receive assurance from the FRB that the
          Preferred Stock will be treated as Tier 1 Capital due to any term
          or  provision of the Preferred Stock, MidSouth  shall  propose  a
          revision  of  such form or provision so as to cause the Preferred
          Stock to be treated  as  Tier 1 Capital, and Sugarland shall have
          15 days from the receipt of such proposal to accept it and permit
          this condition to be met.   As  of  the  date  of the Joint Proxy
          Statement and Prospectus, MidSouth had received  such assurances.
          The  Companies  intend  to  consummate  the  Mergers as  soon  as
          practicable after all of the conditions to the  Mergers have been
          met  or waived.  See "The Plan - Regulatory Approvals  and  Other
          Conditions of the Mergers."

                    On  January  25,  1995,  MidSouth  filed an application
          seeking prior approval of the Bank Merger from  the Office of the
          Comptroller  of  the  Currency  (the  "OCC") and by letter  dated
          January 30, 1995 requested a waiver of  approval  of  the Holding
          Company Merger from the FRB.  MidSouth received the approval from
          the  OCC  on March 22, 1995 and the waiver from the FRB on  March
          17,  1995;  however,   there  is  no  assurance  that  the  other
          conditions to consummation of the Mergers will be satisfied.  See
          "The Plan - Regulatory Approvals  and  Other  Conditions  of  the
          Mergers."

          Waiver, Amendment and Termination

                    The  Plan provides that each of the parties thereto may
          waive any of the  conditions  to its obligation to consummate the
          Mergers other than approval by  shareholders,  the receipt of all
          necessary  regulatory  approvals  and  the  satisfaction  of  all
          requirements prescribed by law for consummation  of  the Mergers.
          Neither  MidSouth  nor  Sugarland intend to waive a condition  if
          such waiver would have a  material  adverse  effect  on  its  own
          shareholders.

                    The Plan may be amended at any time before or after its
          approval  by  Sugarland's shareholders by the mutual agreement of
          the Boards of Directors  of  the  parties  to  the Plan; provided
          that,  under  the  LBCL,  any amendment made subsequent  to  such
          shareholder approval may not  alter  the amount or type of shares
          into which Sugarland Common Stock will be converted, or alter any
          term or condition of the Plan in a manner  that  would  adversely
          affect  any Sugarland shareholder.  Any such amendment after  the
          Plan has  been  approved by Sugarland's shareholders will require
          Sugarland to obtain  additional shareholder approval, and to hold
          another  meeting  of  its  shareholders  and  solicit  additional
          proxies.  While MidSouth  is  entitled  to  amend the Plan in any
          respect  without  approval  of  its shareholders  other  than  to
          increase  the  amount  of  shares  of  Preferred  Stock  issuable
          thereunder,  it  does  not  intend  to enter  into  any  material
          amendment.

                    The Plan may be terminated  at  any  time  prior to the
          Effective  Date  by  (i)  the  mutual  consent  of the Boards  of
          Directors of MidSouth and Sugarland; (ii) the Board  of Directors
          of either MidSouth or Sugarland in the event of a material breach
          by the other or its subsidiary of any representation, warranty or
          covenant in the Plan which cannot be cured by the earlier  of ten
          days  after written notice of such breach or July 31, 1995; (iii)
          the Board of Directors of either MidSouth or Sugarland if by July
          31, 1995, all the conditions to closing required by the Plan have
          not been  met  or  waived,  cannot be met or the Mergers have not
          occurred; (iv) the Board of Directors of MidSouth if, at the time
          of the closing, the number of shares of Sugarland Common Stock as
          to  which  holders  thereof  are   legally   entitled  to  assert
          dissenters' rights exceeds five percent of the  total  number  of
          shares of Sugarland Common Stock outstanding on the Closing Date;
          (v)  the  Board  of Directors of MidSouth if Sugarland's Board of
          Directors (A) withdraws,  modifies  or changes its recommendation
          to  its  shareholders  of  the Plan or resolves  to  do  so,  (B)
          recommends   to   its  shareholders   (i)   any   other   merger,
          consolidation, share  exchange,  business  combination  or  other
          similar  transaction,  (ii)  any  sale,  lease, transfer or other
          disposition  of  all  or  substantially  all  of  the  assets  of
          Sugarland or the Bank or (iii) any acquisition  by  any person or
          group  of the beneficial ownership of thirty-three and  one-third
          percent  or more of any class of Sugarland's capital stock or (C)
          makes any  announcement of an intention or agreement to do any of
          the  foregoing.    See   "The   Plan   -  Waiver,  Amendment  and
          Termination."

          Interests of Certain Persons in the Mergers

                    MidSouth and MidSouth Bank have agreed that, subject to
          certain conditions, they will indemnify each person who served as
          an officer or director of Sugarland or the  Bank at any time from
          December  31,  1992, and who has executed an agreement  described
          under "Voting and  Other  Agreements  of  Sugarland's  Directors,
          Executive  Officers  and  Five-Percent  Shareholders,"  from  and
          against  all  damages,  liabilities,  judgments  and  claims  and
          related  expenses  based  upon  or  arising  out of such person's
          service in such capacity to the same extent as he would have been
          indemnified  under  the  applicable Articles of Incorporation  or
          Bylaws of Sugarland or the  Bank, as appropriate, as they were in
          effect  on  December  28,  1994.    The   aggregate   amount   of
          indemnification  payments  required  to  be  made by MidSouth and
          MidSouth Bank to such persons is $1.2 million  and  any claim for
          such  indemnification must be submitted in writing to  the  Chief
          Executive Officer of MidSouth prior to December 28, 1999.

                    The   Plan   also   provides   for  indemnification  of
          Sugarland's  and the Bank's officers, directors  and  controlling
          persons from and against any claims arising out of or based on an
          untrue statement  or  omission  of a material fact required to be
          stated in the Registration Statement  of  which  this Joint Proxy
          Statement and Prospectus forms a part.  This indemnification does
          not apply to statements made in reliance on information furnished
          to MidSouth by Sugarland.

                    MidSouth and MidSouth Bank have agreed to  continue the
          employment  of  D. J. Tranchina, the President and a director  of
          Sugarland and the  Bank,  for  not  less  than  three years at an
          annual  salary  of  $66,000,  the  same  salary  at which  he  is
          currently employed by Sugarland.  MidSouth and MidSouth Bank have
          also  agreed  to  continue the employment for not less  than  two
          years of Irving Boudreaux,  Executive Vice-President of the Bank,
          Gwen Granger, Senior Vice-President  and Cashier of the Bank, and
          Susan  Davis, Assistant Vice-President  of  the  Bank,  at  their
          current  salaries  of  $45,600, $38,400 and $27,000 respectively.
          None of the foregoing persons  will  be  directors  or  executive
          officers of MidSouth or MidSouth Bank.

          Voting and Other Agreements of Sugarland's
          Directors, Executive Officers and Five-Percent Shareholders.

                    As a condition to the consummation of the Mergers, each
          director  and executive officer of Sugarland and each shareholder
          who beneficially  owns  5%  or  more of the outstanding shares of
          Sugarland  Common  Stock  has executed  an  individual  agreement
          pursuant to which such shareholder  has  agreed  (i) to vote as a
          shareholder  in favor of the Plan and against any other  proposal
          relating to the  sale  or  disposition  of  the Bank or Sugarland
          unless MidSouth or MidSouth Bank is in breach  or default, in any
          material respect, with regard to any covenant, representation, or
          warranty as to it contained in the Plan to an extent  that  would
          permit  Sugarland  to  terminate  the  Plan pursuant to the terms
          thereof;  (ii)  not to transfer any shares  of  Sugarland  Common
          Stock,  except under  certain  conditions  and  with  respect  to
          transfers  by operation of law; (iii) prior to the Effective Date
          or until termination  of  the  Plan,  and  except  to  the extent
          required to discharge properly his fiduciary duties as a director
          of  Sugarland, not to solicit, encourage, initiate or participate
          in any  negotiations or discussions concerning the acquisition of
          all  or  a  substantial  portion  of  the  assets  of,  or  of  a
          substantial  equity interest in, or any business combination with
          Sugarland or the  Bank  without  the  prior approval of the Chief
          Executive  Officer  of MidSouth or his designee,  and  to  notify
          MidSouth immediately  if  any  such  proposal  or  inquiries  are
          received  by him; (iv) to release MidSouth and MidSouth Bank from
          any indemnification  obligations  that either of them may have to
          indemnify him in his capacity as an officer, director or employee
          of Sugarland or the Bank except as set forth in the Plan; (v) not
          to assume a significant proprietary  position  with or serve as a
          director,  officer  or  employee of, or advisor to,  a  financial
          institution that competes  in  Iberia and Lafayette Parishes with
          the business of Bank as continued  by  MidSouth Bank for a period
          of two years following the Effective Date;  and (vi) not to trade
          in MidSouth Common Stock until the Effective  Time of the Holding
          Company Merger or until the Plan has been terminated.   See  "The
          Plan  -  Voting  and  Other  Agreements of Sugarland's Directors,
          Executive Officers and Five-Percent Shareholders."

          Employee Benefits

                    Pursuant to the Plan,  MidSouth  has  agreed that, from
          and  after  the Effective Date, MidSouth and MidSouth  Bank  will
          offer to all  persons who were employees of Sugarland or the Bank
          immediately prior  to the Effective Date and who become employees
          of MidSouth or MidSouth  Bank  following  the  Mergers,  the same
          employee benefits as are offered by MidSouth or MidSouth Bank, as
          the case may be, to its employees, except that there will  not be
          a  waiting  period  for  coverage  under any of its plans, and no
          employee of Sugarland or the Bank who  is  an  active employee on
          the Effective Date will be denied benefits under such plans for a
          pre-existing  condition.   Full  credit will be given  for  prior
          service  by  such  employees  with  Sugarland  or  the  Bank  for
          eligibility  and vesting purposes under  all  of  MidSouth's  and
          MidSouth Bank's benefit plans and policies.  All benefits accrued
          through the Effective  Date  under the benefit plans of Sugarland
          or the Bank will be paid by MidSouth or MidSouth Bank as the case
          may be to the extent such benefits  are not otherwise provided to
          such employees through the benefit plans  of MidSouth or MidSouth
          Bank,  as the case may be.  MidSouth and MidSouth  Bank  are  not
          obligated  to  continue  any  employee  benefit  or  ERISA  plans
          maintained  by Sugarland or the Bank prior to the Effective Date.
          See "The Plan - Employee Benefits."

          Certain Federal Income Tax Consequences

                    The  Companies have received an opinion from Deloitte &
          Touche LLP to the  effect  that,  among other things, each of the
          Mergers   will  qualify  as  a  tax-free   reorganization   under
          applicable  law, and that each Sugarland shareholder who receives
          MidSouth Preferred  Stock  pursuant to the Holding Company Merger
          will  not  recognize gain or loss  except  with  respect  to  the
          receipt of cash  (i)  in  lieu  of  fractional shares of MidSouth
          Common  Stock, or (ii) pursuant to the  exercise  of  dissenters'
          rights.   It  is  recommended  that each shareholder of Sugarland
          consult his tax advisor concerning the applicable state and local
          income  tax consequences of the Mergers  to  him.   See  "Certain
          Federal Income Tax Consequences."

          Accounting Treatment

                    It  is  anticipated  that the Mergers will be accounted
          for as a "purchase," as that term  is  used pursuant to generally
          accepted  accounting  principles  for  accounting  and  financial
          reporting purposes.  Under the purchase method of accounting, the
          assets and liabilities of Sugarland as of the Effective Date will
          be recorded at their estimated respective  fair  values and added
          to  those  of MidSouth.  Financial statements of MidSouth  issued
          after the Effective Date will reflect such values and will not be
          restated  retroactively   to  reflect  the  historical  financial
          position or results of operations of Sugarland.

          Dissenters' Rights

                    Under certain conditions,  and  by  complying  with the
          specific  procedures  required  by  statute and described herein,
          shareholders of Sugarland will have the right to dissent from the
          Holding Company Merger, in which event,  if  the  Holding Company
          Merger is consummated, they will be entitled to receive  in  cash
          the  fair  value  of  their shares of Sugarland Common Stock. See
          "Dissenters' Rights."   Shareholders  of  MidSouth  will not have
          dissenters' rights.

<PAGE>

          Selected Financial Data of Sugarland

                    The following selected financial data of Sugarland with
          respect  to each year in the five-year period ended December  31,
          1994, has  been  derived  from Sugarland's consolidated financial
          statements and should be read  in  conjunction  with  Sugarland's
          consolidated   financial   statements,   the  notes  thereto  and
          "Sugarland  Management's  Discussion  and Analysis  of  Financial
          Condition and Results of Operations" appearing  elsewhere in this
          Joint Proxy Statement and Prospectus.

<TABLE>                                     
<CAPTION>

                                     
                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                                 1994           1993         1992         1991         1990

<S>                           <C>           <C>           <C>          <C>          <C>    
Average Balance Sheet Data:

Total assets                  $  17,188     $  18,037     $  17,125    $  15,967    $  15,117

Earning assets                   14,715        15,625        14,563       13,544       12,862

Loans (net of unearned           8,296          8,221         8,102        8,008        6,872
discount)

Deposits                        15,005         15,900        15,093       14,053       13,293

Shareholders' equity             2,120          2,056         1,932        1,840        1,746

Income Statement Data:

Total interest income        $   1,219      $   1,268     $   1,295    $   1,381    $   1,357

Net interest income                853            860           793          716          638

Provision for possible              --             --            --           --           --
loan losses   

Net income                         162            188           137          121          114

Per Share Data:

Net income                   $    0.87      $    1.01     $    0.73    $    0.64    $    0.61

Cash dividends                      --            .20           .18          .15          .15

Book value (period end)          11.25          11.30         10.51        10.00         9.51

Selected Ratios:

Net income as a period of         0.94%          1.04%         0.80%        0.76%        0.75%
average total assets

Net income as a percent of        7.64%          9.14%         7.09%        6.58%        6.53%
average equity

Average equity as a percent      12.33%         11.40%        11.28%       11.52%       11.55%
of average assets

</TABLE>          
          
          Selected Financial Data of MidSouth

               The following selected financial data with respect  to  each
          of  the  fiscal  years in the five-year period ended December 31,
          1994, has been derived  from  MidSouth's  consolidated  financial
          statements  and  should be read in conjunction with the documents
          incorporated by reference  in  this  Joint  Proxy  Statement  and
          Prospectus.

<TABLE>
<CAPTION>


                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                             1994           1993         1992         1991         1990

<S>                        <C>           <C>          <C>          <C>          <C> 
Average Balance Sheet
Data:

Total assets               $  101,547    $  86,482    $  82,296    $  82,296    $  82,456

Earning assets                 93,047       78,750       75,432       74,859       74,148

Loans and leases               55,601       45,124       39,951       41,956       44,984

Securities                     33,716       28,655       32,112       27,128       25,069

Deposits                       94,164       80,466       77,667       78,610       77,659

Long-term debt <FN1>            1,196          786          954          983        1,039

Shareholders' equity            5,443        4,267        2,887        1,973        2,790

Income Statement Data:

Total interest income      $    7,388    $   6,371    $   6,683    $   7,698    $   8,300

Net interest income             5,412        4,567        4,272        3,958        4,001

Provision for loan losses         210          306          365          518        2,318

Other income (exclusive         1,422        1,161        1,046        1,000        1,012
of securities transactions)

Operating expense               4,882        4,653        4,106        4,103        4,301

Net income                      1,142        1,245          905          441       (1,685)

Per Share Data:

Earnings per share<FN2>    $     1.61    $    1.93    $    1.46    $    0.81    $   (3.23)

Cash dividends                    N/A          N/A          N/A          N/A          N/A

Book value                       7.53         8.15         5.73         4.21         3.16
(period ended)

High stock price<FN3>           12.50         9.52          N/A          N/A          N/A

Low stock price<FN3>             8.75         8.81          N/A          N/A          N/A

Key ratios:

Net income as a percent          1.12%        1.13%        1.10%         .54%       (2.03%)
of average total assets<FN4>

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                     (In thousands of dollars, except per share data)
                                                  Years Ended December 31, 


                                1994           1993         1992         1991         1990

<S>                             <C>          <C>          <C>          <C>         <C> 
Net income as a percent         20.98%       22.88%       31.33%       22.35%      (60.44%)
of average equity<FN4>

Net interest margin              5.81%        5.80%        5.66%        5.30%        5.43%


Allowance for loan losses        1.45%        1.66%        2.09%        2.14%        3.11%
to loans and leases

Leverage ratio                   6.45%        5.94%        5.06%        3.84%        2.78%

Dividend payout ratio             N/A          N/A          N/A          N/A          N/A

____________________

</TABLE>
          Notes:
        <FN1>   Actual  figures  have  been  provided  for  long-term  debt
          obligations  which  include  an ESOP borrowing and, in 1994, FHLB
          borrowings.
        <FN2>   Earnings  per  share have been  adjusted  for  a  5%  stock
          dividend paid by the Company on February 18, 1994.
        <FN3>  No market price information is available for the years 1992,
          1991 and 1990.
        <FN4>  Exclusive of income taxes, extraordinary item and cumulative
          effect of accounting change for the year ended December 31, 1993.



          Comparative Per Share Data (Unaudited)

               The  following  table   presents   certain  information  for
          MidSouth  and  Sugarland on an historical,  unaudited  pro  forma
          combined and unaudited pro forma equivalent basis.  The unaudited
          pro forma combined  information  is  based  upon  the  historical
          financial  condition  and  results of operations of the Companies
          and adjustments directly attributable  to  the  proposed  Holding
          Company  Merger  based  on  estimates  derived  from  information
          currently available.  They do not purport to be indicative of the
          results  that  would  actually  have been obtained if the Holding
          Company Merger had been in effect  on the date or for the periods
          indicated  below, or the results that  may  be  obtained  in  the
          future.

<TABLE>
<CAPTION>

Comparative Per Share Data (unaudited)


December 31, 1994                      Historical            Pro Forma           Sugarland     
                               MidSouth         Sugarland    Combined         Equivalent<FN1>
<S>                            <C>                <C>          <C>                 <C>                               
Primary earnings per 
  common share diluted          $1.61             $0.87        $1.48               $1.48     

Fully diluted earnings
  per common share                NA                NA          1.42                1.42      
  
Dividends declared per
  common share                      -                -             -                   -

Book value per common share     $7.53            $11.25        $8.92<FN2>           8.92<FN2>



March 31, 1994                         Historical            Pro Forma           Sugarland     
                               MidSouth         Sugarland    Combined         Equivalent<FN1>
                               
Primary earnings per 
  common share                  $0.42             $0.26        $0.40               $0.40     

Fully diluted earnings
  per common share                NA                NA         $0.38                $0.38
  
Dividends declared per
  common share                      -                -             -                   -

Book value per common share     $8.62            $11.90        $9.79<FN2>          $9.79<FN2>

</TABLE>

         ________________________

        <FN1>Pro forma equivalent amounts are calculated by multiplying the
          combined pro  forma  amount  by  l.0,  the  number  of  shares of
          MidSouth  Preferred  Stock  that  each holder of Sugarland Common
          Stock will receive for each share of  his  Sugarland Common Stock
          upon consummation of the Mergers and assuming  that each share of
          Preferred Stock has been converted into MidSouth Common Stock.

        <FN2>Based on common shares outstanding and assuming  conversion of
          MidSouth Preferred Stock into MidSouth Common Stock.




          Market Prices and Dividends

               The Plan provides that MidSouth will use its best efforts to
          cause  the Preferred Stock be listed for trading on the  American
          Stock Exchange  Emerging  Companies  Market. The American   Stock
          Exchange   recently announced   that   it  was  discontinuing its
          Emergining Companies Market but would continue quotations thereon
          for shares  currently  listed,  including  MidSouth Common Stock.
          At the time of its announcement,   the  American  Stock  Exchange 
          encouraged companies listed on the Emerging  Companies  Market to 
          apply for listing  on  the  American  Stock  Exchange itself, and
          MidSouth intends to  do  so in time for the Perferred Stock to be
          so listed after the consummation  of  the mergers.  There  can no
          assurance that such listing will   be    acomplished.   Any  such
          listing    will     not     be      effective    until        the
          Preferred Stock is issued, and there can  be  no assurance as  to
          what  the  initial  price of the Preferred Stock will  be  if and
          when  listed.  The listing of the Preferred Stock does not assure
          that there  will  be  an  active  trading market in the Preferred
          Stock and, given that the number of  initial holders of Preferred
          Stock  will  be relatively small, and the  fact  that  MidSouth's
          Common Stock is  thinly  traded   relative  to  the  Common Stock 
          of other  large bank holding  companies,  it is likely that there 
          will be limited  and sporadic trading  in  the  Preferred  Stock.
          Moreover, the listing of the Preferred Stock  is  not a condition 
          to consummation of  the  Mergers.  While   MidSouth  believes the
          likelihood that the Preferred Stock would not be listed is remote,
          if for some reason  the   Preferred Stock is not listed or, after
          listing, the Preferred  Stock and  Common Stock are delisted, the
          ability of holders of  Preferred Stock or Common Stock to dispose
          of their shares would be significantly curtailed.

               The holders of shares  of the Preferred Stock have the right
          to convert all or any part of  the Preferred Stock into shares of
          MidSouth Common Stock at the conversion  rate  of  one  share  of
          MidSouth   Common   Stock  for  each  share  of  Preferred  Stock
          converted, subject to  adjustment  from time to time in the event
          of a dividend or distribution paid to  the  holders  of  MidSouth
          Common Stock in shares of MidSouth Common Stock, a stock split or
          reverse  stock split of MidSouth Common Stock, a reclassification
          of the MidSouth  Common  Stock,  or  certain business combination
          transactions  involving  MidSouth,  as  provided   in  MidSouth's
          Articles  of  Incorporation.   On  December  27,  1994,  the  day
          preceding the date that the Companies entered into the Plan,  the
          closing  sales  price  for  a  share of MidSouth Common Stock, as
          quoted on the AMEX, was $11.25.   On   June  8, 1995, the closing
          sales price for a share of  MidSouth  Common  Stock  was  $11.50.
          No  assurance  can  be  given  as to the market price of MidSouth
          Common Stock on the Effective Date.

               Sugarland Common Stock is not  actively traded, and there is
          no established trading market for the stock.  There are no bid or
          asked prices available for Sugarland Common Stock.

               MidSouth has not paid cash dividends  on its common stock in
          the  past  two  years.   MidSouth intends, however,  to  consider
          paying dividends on its common stock beginning in the latter part
          of 1995 or early part of 1996.  Sugarland paid a dividend of $.20
          per share on its common stock  during  1993  but  has  not paid a
          dividend since that time.  The Plan does not permit Sugarland  to
          pay any further dividends without the prior consent of MidSouth.

               See   "Information  About  Sugarland  -  Market  Prices  and
          Dividends."

<PAGE>
                              INTRODUCTORY STATEMENT

          General

               This  Joint  Proxy  Statement and Prospectus is furnished to
          the shareholders of Sugarland  Bancshares, Inc. ("Sugarland") and
          MidSouth  Bancorp,  Inc.  ("MidSouth")  in  connection  with  the
          solicitation of proxies on  behalf  of  the  respective Boards of
          Directors of Sugarland and MidSouth for use at  a special meeting
          of the shareholders of Sugarland (the "Special Meeting")  and the
          annual  meeting  of  the  shareholders  of  MidSouth (the "Annual
          Meeting,"  which  collectively  with  the  Special   Meeting  are
          referred to herein as the "Meetings") to be held on the dates and
          at the times and places specified in the accompanying  Notice  of
          Special Meeting of Shareholders of Sugarland and Notice of Annual
          Meeting of Shareholders of MidSouth, or any adjournments thereof.
          No proxy given by any shareholder who voted against the proposals
          described herein, however, will be voted in favor of any proposal
          to  adjourn  the Meetings.  Sugarland and MidSouth (collectively,
          the "Companies")  have  each  supplied  all  information included
          herein with respect to it and its subsidiary.

          Purpose of the Meetings

               The purpose of the Special Meeting is to  consider  and vote
          upon  a  proposal  to  approve  an  Agreement  and Plan of Merger
          between MidSouth and Sugarland and a related Agreement  of Merger
          between  MidSouth  National  Bank ("MidSouth Bank") and the  Bank
          (the  "Bank  Merger  Agreement,"   which  collectively  with  the
          Agreement  and Plan of Merger, is referred  to  as  the  "Plan").
          Pursuant to  the Plan, the Bank will be merged into MidSouth Bank
          (the "Bank Merger")  and  Sugarland  will be merged into MidSouth
          (the "Holding Company Merger," which,  collectively with the Bank
          Merger, are referred to as the "Mergers")  with  the  result that
          the business and properties of Sugarland will become the business
          and  properties of MidSouth and, except for shares of Sugarland's
          common  stock  to  which  dissenters' rights have been perfected,
          each  outstanding  share of Sugarland  common  stock  ("Sugarland
          Common Stock") will  be  converted  into  one  share  of Series A
          Cumulative   Convertible   Preferred   Stock   of  MidSouth  (the
          "Preferred  Stock") as described under the caption  "The  Plan  -
          Conversion of Sugarland Common Stock."

               The purpose of the Annual Meeting is, among other things, to
          elect directors  of  MidSouth  and  to  consider  and vote upon a
          proposal  to  approve  the  issuance  of up to 187,286 shares  of
          Preferred  Stock  of  MidSouth to be issued  to  shareholders  of
          Sugarland  in  exchange  for  their  Sugarland  Common  Stock  in
          connection  with the Mergers.   See  "Election  of  Directors  of
          MidSouth."

          Shares Entitled to Vote; Quorum; Vote Required

               Only holders of record of MidSouth's common stock ("MidSouth
          Common Stock")  at  the  close  of  business  on June 7, 1995 are
          entitled to notice of and to vote at the Annual Meeting.  On that
          date   there  were  717,753  shares  of  MidSouth  Common   Stock
          outstanding, each of which is entitled to one vote on each matter
          properly  brought  before  the  Annual  Meeting.  Only holders of
          record of Sugarland Common Stock at the close of business on June
          7,  1995 are entitled to notice of and to  vote  at  the  Special
          Meeting.   On  that  date  there were 187,286 shares of Sugarland
          Common Stock outstanding, each  of  which is entitled to one vote
          on each matter properly brought before the Special Meeting.

               With  respect  to  any matter properly  brought  before  the
          Meetings, the presence at the Meetings, in person or by proxy, of
          the  holders of a majority  of  the  outstanding  shares  of  the
          respective  Companies'  common stock is necessary to constitute a
          quorum.

               The Plan must be approved  by  the shareholders of Sugarland
          by  the  affirmative  vote  of two-thirds  of  the  voting  power
          present,  in person or by proxy,  at  the  Special  Meeting.   An
          abstention  will  have  the  effect  of  a vote against the Plan.
          However, unless the Plan is approved by the  holders  of at least
          80% of the Sugarland Common Stock, dissenters' rights will  apply
          and an abstention will cause a shareholder otherwise entitled  to
          dissenters'  rights  to  forfeit  any  claim  to such rights. See
          "Dissenters' Rights."  If brokers who do not receive instructions
          from beneficial owners as to granting or withholding  of  proxies
          may  not  or do not exercise discretionary power to grant a proxy
          with respect  to such shares (a "broker non-vote") on a proposal,
          including the proposal  to  approve the Plan, shares not voted on
          such proposal will be counted  as not present with respect to the
          proposal.

               Under the Louisiana Business  Corporation  Law  (the "LBCL")
          and  the  Articles of Incorporation of MidSouth, the shareholders
          of MidSouth  are  not  required to approve the Mergers.  However,
          under the rules of the American  Stock  Exchange Emerging Company
          Market  (the "AMEX") on which MidSouth Common  Stock  is  listed,
          shareholder   approval  is  required  for  the  issuance  of  the
          Preferred Stock.   The  issuance  of  the Preferred Stock must be
          approved by the affirmative vote a majority  of the votes cast at
          the Annual Meeting.  Abstentions and broker non-votes will not be
          counted in the determination of the total number of votes cast.

               Directors,   executive   officers   and  certain   principal
          shareholders  of Sugarland beneficially owning  an  aggregate  of
          89,956  shares,   or  approximately  48.03%  of  the  outstanding
          Sugarland Common Stock,  have  executed  agreements  pursuant  to
          which  they  have agreed, among other things, to vote in favor of
          the Plan.  See  "Voting  and  Other  Agreements  with Sugarland's
          Directors,  Executive  Officers  and  Five-Percent Shareholders."
          Accordingly, management of Sugarland believes that Sugarland will
          obtain the vote required for approval of the Plan.  The directors
          and  executive  officers  of MidSouth having  voting  power  with
          respect  to  an  aggregate  of 292,924 shares,  or  approximately 
          39.65% of  the  outstanding MidSouth  Common Stock, have informed
          MidSouth  that  they  intend  to  approve  the  issuance  of  the
          Preferred   Stock,  and,  accordingly,  management  of   MidSouth 
          believes that MidSouth will obtain the vote required for approval 
          of the issuance of the Preferred Stock.

          Solicitation, Voting and Revocation of Proxies

               In  addition  to  soliciting  proxies  by  mail,  directors,
          officers  and  employees  of  the  Companies,  without  receiving
          additional   compensation   therefor,   may  solicit  proxies  by
          telephone and in person.  Arrangements will  also  be  made  with
          brokerage firms and other custodians, nominees and fiduciaries to
          forward solicitation materials to the beneficial owners of shares
          of  the  Companies'  stock, and the Companies will reimburse such
          parties  for  reasonable   out-of-pocket   expenses  incurred  in
          connection  therewith.   The  cost  to  Sugarland  of  soliciting
          proxies is being paid for by Sugarland, and  the cost to MidSouth
          of soliciting proxies is being paid for by MidSouth.

               The  proxies that accompany this Joint Proxy  Statement  and
          Prospectus  permit each holder of record of the Companies' common
          stock on the  applicable  record date to vote on all matters that
          properly come before the Special Meeting or Annual Meeting.  When
          a shareholder of Sugarland specifies his choice on the proxy with
          respect  to  the  proposal  to   approve  the  Plan,  the  shares
          represented by the proxy will be voted  in  accordance  with such
          specification.   If  no  such  specification  is made, the shares
          represented by an executed proxy will be voted  in  favor  of the
          proposal to approve the Plan.  If a shareholder of Sugarland does
          not  sign  and  return  a  proxy  and  specify  on  the  proxy an
          instruction  to  vote  against  the Plan, he will not be able  to
          exercise dissenters' rights with  respect  to the Holding Company
          Merger unless he attends the Special Meeting  in person and votes
          against  the Plan, and gives written notice of his  dissent  from
          the Plan at  or  prior  to the Special Meeting.  See "Dissenters'
          Rights."  A shareholder of  Sugarland may revoke his proxy by (i)
          giving written notice of revocation  to  Ronald  R.  Hebert, Sr.,
          Secretary,  Sugarland  Bancshares,  Inc.,  1527  W.  Main Street,
          Jeanerette, Louisiana 70544; or (ii) executing and delivering  to
          Sugarland  at any time before its exercise a later dated proxy or
          (iii) attending the Special Meeting and voting in person.

               Where a  shareholder of MidSouth specifies his choice on the
          proxy with respect  to  the  approval  of  the  issuance  of  the
          Preferred Stock, the shares represented by proxy will be voted in
          accordance  with such specification.  If no such specification is
          made, the shares  represented  by an executed proxy will be voted
          in favor of the issuance of the  Preferred  Stock and in favor of
          the  election of the Directors of MidSouth named  in  the  proxy.
          An abstention  or  broker  non-vote  will  not  be counted in the
          determination of the total number of votes cast.   A  shareholder
          of MidSouth may revoke his proxy by (i) giving written  notice of
          revocation  to Karen L. Hail, Secretary, MidSouth Bancorp,  Inc.,
          102 Versailles Boulevard, Versailles Centre, Lafayette, Louisiana
          70501; or (ii)  executing  and delivering to MidSouth at any time
          before its exercise a later  dated  proxy  or (iii) attending the
          Annual Meeting and voting in person.

               No  matters  are expected to be considered  at  the  Special
          Meeting other than  the  proposal  to  approve  the  Plan, and no
          matters are expected to be considered at the Annual Meeting other
          than the proposal to approve the issuance of the Preferred  Stock
          and  the election of directors of MidSouth.  If any other matters
          should  properly  come  before  either  of  the  meetings,  it is
          intended  that  proxies in the form accompanying this Joint Proxy
          Statement and Prospectus  will  be  voted  on all such matters in
          accordance  with  the  judgment  of  the  person(s)  voting  such
          proxies, except that no proxy given by any  shareholder who voted
          against the Plan or the issuance of the Preferred  Stock  will be
          voted in favor of a proposal to adjourn the Meetings.

                                       THE PLAN
          General

               The transactions contemplated by the Plan are to be effected
          in  accordance  with  the  terms  and conditions set forth in the
          Plan, which is incorporated herein by reference.  The following
          brief  description  does  not  purport  to  be  complete  and  is
          qualified  in  its  entirety  by  reference  to  the  Plan.   For
          information  concerning  obtaining  a   copy  of  the  Plan,  see
          "Available Information."

               The ultimate result of the transactions  contemplated by the
          Plan will be that the business and properties of  the  Bank  will
          become the business and properties of MidSouth Bank, the business
          and   properties  of  Sugarland  will  become  the  business  and
          properties  of  MidSouth,  and the shareholders of Sugarland will
          become shareholders of Preferred  Stock  of  MidSouth.  The steps
          taken to achieve this result involve the following  transactions:
          (i)  the Bank will be merged into MidSouth Bank and the  separate
          existence  of  the Bank will cease; (ii) Sugarland will be merged
          into MidSouth and the separate existence of Sugarland will cease;
          and   (iii)  shareholders   of   Sugarland   will   receive   the
          consideration  described  below  under  the  heading  "The Plan -
           Conversion of Sugarland Common Stock."

          Background of and Reasons for the Plan

               Background.   In 1987, C.R. Cloutier, President of  MidSouth
          and MidSouth Bank, and D.J. Tranchina, President of Sugarland and
          the Bank, first discussed generally the possibility of a business
          combination  between   the   Companies   and  the  Banks.   After
          preliminary  discussions,  the  Companies  and   the  Banks  each
          determined not to pursue a business combination at that time.  In
          September 1993, Messrs. Cloutier and Tranchina again discussed in
          general  terms the possibility of a business combination  between
          the Companies  and  the Banks and expressed interest in exploring
          fully such a transaction.

               On April 13, 1994,  Will G. Charbonnet, Sr., Chairman of the
          Board of MidSouth and MidSouth  Bank,  and Mr. Cloutier presented
          to Sugarland's Board of Directors a written proposal to merge the
          Companies and the Banks.  Representatives  of  the  Companies and
          the   Banks   continued  to  discuss  the  terms  of  a  business
          combination.  On  May  26,  1994,  Sugarland  retained  Chaffe  &
          Associates,   Inc.   ("Chaffe")   as  its  financial  advisor  in
          connection with a possible business  combination  with  MidSouth,
          and on August 19, 1994, the Companies agreed to a confidentiality
          agreement   and   exchanged   certain   confidential  information
          concerning their respective companies as  a  means  of  exploring
          further a business combination between the Companies.

               Over the next several months, the Companies exchanged drafts
          of   a   proposed   merger  agreement  and  engaged  in  detailed
          negotiations concerning  the  terms  of the proposed Mergers.  On
          December 8, 1994, the Boards of Directors  of  Sugarland  and the
          Bank  held  a  special  joint  meeting  to  consider the proposed
          Mergers.   At  the  meeting,  Sugarland's  Board  of   Directors,
          management   and   legal  and  financial  advisors  reviewed  the
          background of, and rationale for, the proposed Mergers, the terms
          of the Plan, the potential  risks and benefits of the Mergers and
          the financial and evaluation analyses of the transaction.  Chaffe
          delivered  its  opinion  to  Sugarland's   Board   of  Directors,
          subsequently confirmed in writing, that the exchange ratio in the
          proposed merger of Sugarland and MidSouth was fair to Sugarland's
          shareholders,  from a financial point of view, as of  such  date.
          On December 14,  1994,  MidSouth's  Board  of  Directors  met and
          approved the proposed Mergers and the Plan.

               Reasons  for  the Plan.  The Board of Directors of Sugarland
          believes that approval  of  the  Plan  is in the best interest of
          Sugarland  and  its shareholders.  In reaching  its  decision  to
          recommend the Plan, Sugarland's Board of Directors consulted with
          its financial and  other  advisors,  as  well as with Sugarland's
          management, and considered the following material factors:

               (a)  The   business,   financial   condition,   results   of
                    operations  and  prospects  of  each  of  MidSouth  and
                    Sugarland;

               (b)  The market for the Bank's services  and  the likelihood
                    that  the  Bank  would  continue  to  face  competitive
                    pressures  in  its  market  area  from  banks and other
                    financial institutions with greater financial resources
                    capable of offering a broad array of financial services
                    and  operating  on  a narrower profit margin  than  the
                    Bank;

               (c)  The amount and type of  consideration to be received by
                    Sugarland's shareholders pursuant to the Plan;

               (d)  The market price of MidSouth Common Stock;

               (e)  The dividends to which Sugarland's  shareholders  would
                    be entitled under the terms of the Preferred Stock;

               (f)  Each  of  the  Mergers is expected to qualify as a tax-
                    free reorganization  so  that neither Sugarland nor its
                    shareholders  (except  to  the   extent  that  cash  is
                    received in respect of their shares) will recognize any
                    gain  in the transaction (see "Certain  Federal  Income
                    Tax Consequences"); and

               (g)  The opinion  received  from  Chaffe  that  the proposed
                    Exchange Ratio (as defined in such opinion)  is fair to
                    Sugarland  and its shareholders from a financial  point
                    of view (see "Opinion of Chaffe & Associates, Inc.").

               Sugarland's Board  did  not  assign any specific or relative
          weight to the foregoing factors in its consideration of the Plan.
          Sugarland's Board of Directors believes  that  the  Plan provides
          significant  value to all Sugarland shareholders and will  enable
          them to participate  in opportunities for growth that Sugarland's
          Board of Directors believes the Mergers make possible.

               The Board of Directors of MidSouth believes that the Mergers
          are in the best interests  of  MidSouth and its shareholders.  In
          addition to the financial terms,  among the factors considered by
          the  Board  in  approving  the  Plan  were   (i)   the  increased
          competitive  advantages  available  to MidSouth Bank through  the
          combined capital of the Banks and the  economies of scale created
          as a result of the Mergers and (ii) the  increased  market  share
          and  additional  markets available to MidSouth as a result of the
          Mergers.

               The financial  and  other  terms of the Plan were arrived at
          through arm's length negotiations  between representatives of the
          Companies.  Determination of the consideration  to be received by
          Sugarland's  shareholders in exchange for their stock  was  based
          upon various factors  considered  by the Boards of the Companies,
          including   primarily   the  comparative   financial   condition,
          historical results of operations,  current  business  and  future
          prospects  of  the  Companies and the Banks, the market price and
          historical  earnings  per  share  of  the  common  stock  of  the
          Companies, and the desirability  of  combining  the financial and
          managerial  resources  of  MidSouth Bank and the Bank  to  pursue
          available consumer and commercial  banking business in Lafayette,
          Jefferson, Iberia and St. Martin Parishes and surrounding areas.

               The Board of Directors of Sugarland  approved  the  Plan and
          recommends  that its shareholders vote FOR approval of the  Plan.
          The Board of  Directors of MidSouth unanimously approved the Plan
          and recommends  that its shareholders approve the issuance of the
          Preferred Stock.

          Opinion of Chaffe & Associates, Inc.

               General.Pursuant to an engagement letter dated as of May 26,
          1994 (the "Engagement  Letter"), Sugarland retained Chaffe to act
          as its financial advisor  in  connection with its evaluation of a
          possible business combination with  MidSouth, including providing
          certain analyses of the financial terms  of  the Mergers.  Chaffe
          is a recognized investment banking firm and is experienced in the
          securities industry, in investment analysis and  appraisal and in
          related  corporate  finance  and  investment  banking activities,
          including  mergers  and acquisitions, corporate recapitalizations
          and valuations for estate,  corporate  and  other  purposes.   It
          regularly is retained to perform similar services for other banks
          and  bank  holding  companies.   Sugarland selected Chaffe as its
          financial advisor on the basis of its experience and expertise in
          transactions similar to the Mergers  and  its  reputation  in the
          banking and investment communities.

               In  connection  with its engagement as Sugarland's financial
          advisor with respect to  the  Mergers,  Chaffe  was instructed to
          evaluate the fairness to Sugarland shareholders, from a financial
          point  of  view,  of the Exchange Ratio (as defined  in  Chaffe's
          opinion) in the Mergers.  Sugarland did not place any limitations
          on the scope or manner of Chaffe's investigations and review, and
          instructed Chaffe to  conduct  such  investigations  as it deemed
          appropriate  for  purposes  of  its evaluation.  Chaffe was  also
          engaged to provide a valuation of  Sugarland  Common Stock and to
          advise Sugarland in its negotiations with MidSouth concerning the
          consideration to be received by Sugarland's shareholders pursuant
          to the Plan.  Such consideration was determined  by Sugarland and
          MidSouth in their negotiation of the terms of the Plan.

               At July 13 and August 10, 1994 meetings of Sugarland's Board
          of Directors, Chaffe made presentations and presented  reports to
          the Board concerning the proposed Mergers.  On December 30, 1994,
          Chaffe delivered its written opinion that, based upon and subject
          to  the  assumptions  made,  the  factors  considered, the review
          undertaken and the limitations stated in such  opinion  and  such
          other  matters  as Chaffe considered relevant, the Exchange Ratio
          in the Holding Company  Merger  was  fair  to  Sugarland  and its
          shareholders  from  a financial point of view, as of the date  of
          such written opinion.   The full text of Chaffe's written opinion
          to  the  Sugarland  Board of  Directors,  which  sets  forth  the
          assumptions made, matters  considered,  and  limitations  of  the
          review  by  Chaffe,  is  attached  hereto  as  Appendix A  and is
          incorporated  herein  by  reference.   The opinion should be read
          carefully and in its entirety in connection with this Joint Proxy
          Statement  and  Prospectus.  The following  summary  of  Chaffe's
          opinion is qualified  in  its  entirety  by reference to the full
          text  of  the opinion.  Chaffe's opinion does  not  constitute  a
          recommendation  to  any  shareholder  of Sugarland as to how such
          shareholder should vote at the Special Meeting.

               In connection with rendering its December  30, 1994 opinion,
          Chaffe  reviewed  materials  relating  to  the  Mergers  and  the
          financial  and  operating condition of the Companies,  including,
          among other information:   (i) the Plan; (ii) Sugarland's audited
          financial statements and other  data for recent years and interim
          periods through September 30, 1994; (iii) the Bank's 1994 budget;
          (iv) MidSouth's audited financial  statements  and other data for
          recent years and interim periods through September  30, 1994; and
          (v)  statistical  and  financial  information  for Sugarland  and
          MidSouth  and  for  comparable  companies  derived  from  various
          statistical  services,  as  well  as  certain  publicly available
          information  and analyses relating to them.  In addition,  Chaffe
          reviewed certain  historical  market  information  for  Sugarland
          Common Stock, for which no independent trading market exists, and
          certain  historical market prices and trading volumes of MidSouth
          Common Stock  on  the  AMEX.   In  reporting  such information to
          Sugarland's Board of Directors, Chaffe noted that  although there
          is an independent market for MidSouth Common Stock and  there  is
          expected  to  be  an  independent market for the Preferred Stock,
          such stocks are or will be, respectively, thinly traded.

               Set forth below is  a  brief  summary  of  selected analyses
          performed  by  Chaffe  in  connection  with its opinion  and  the
          reports presented by Chaffe to the Sugarland  Board  of Directors
          on  July 13,  1994  and  August 10, 1994 in connection therewith.
          The summary set forth below  describes  the  material  evaluation
          methodologies  performed by, and material factors considered  by,
          Chaffe.  Chaffe's opinion was based on economic, market and other
          conditions existing  as  of December 30, 1994,  the  date  of its
          opinion, and Chaffe  expressed no opinion on the tax consequences
          of  the Plan or the effect of any  tax  consequences on the value
          received by the holders of Sugarland Common Stock in the Mergers.
          Chaffe has not been engaged to reconfirm its opinions.

               In connection  with  rendering its opinion and preparing its
          presentations   to   the   Sugarland  Board of Directors,  Chaffe
          performed a  variety  of financial analyses. Chaffe reviewed  the
          financial terms of business combinations   in   the    commercial
          banking industry considered a number of valuation  methodologies,
          including,  among  others, those  that  incorporate  book  value,
          deposit  base  premium   and   capitalization  of  earnings;  and
          performed  such  other  studies and  analyses  as  Chaffe  deemed
          relevant for purposes of  its  opinion.  Chaffe also analyzed the
          terms of the MidSouth Preferred Stock.

               Analysis of the Companies.   Chaffe  analyzed the historical
          performance of Sugarland and MidSouth, and considered the current
          financial condition, results of operations and prospects of each.
          Chaffe analyzed information and data provided  by  the management
          of  each  of  Sugarland  and  MidSouth  concerning such company's
          respective loans, other real estate owned,  securities portfolio,
          fixed  assets  and operations.  With respect to  all  information
          reviewed by it relating  to the Companies, Chaffe relied, without
          independent verification,  upon  the accuracy and completeness of
          such information.  Chaffe did not  perform  an independent review
          of the assets or liabilities of Sugarland or MidSouth, and relied
          solely on the Companies for information as to  the  condition  of
          each  company's  loan  portfolio,  the  adequacy of its loan loss
          reserve and the value of other real estate owned.

               In  reviewing  Sugarland, Chaffe observed  that  the  Bank's
          improved  earnings  in  1993  were  primarily  the  result  of  a
          decreased  cost  of funds  and  a  low effective tax rate derived 
          from  the  availability  of a net operating  loss  carry forward.
          This lower   funding  cost  and  tax  benefit was a key factor in
          Sugarland's 1993 profitability.  Chaffe  noted  that  Sugarland's
          1994   budget  projected    earnings  to be  26.6% less than 1993
          earnings, primarily   as  a result  of  a  shrinking net interest
          margin.  The tax benefit  available  to  Sugarland  as  a  result
          of the net operating loss   carry   forward  was  projected to be
          unavailable in 1994, making it likely  that Sugarland will return
          to  statutory  tax  rates.  Sugarland   is experiencing increased
          competition in its   marketplace from new entrants paying  higher
          yields on deposits,  and  offering  lower rates on loans.  Chaffe
          also noted Sugarland's  concentration  of  agricultural loans and
          observed that  prospects  for  the  local  agricultural  industry
          were uncertain  as  a  result  of  the  North American Free Trade
          Agreement.  Finally,  Chaffe  observe that Sugarland's high level
          of overhead expense was likely  to  continue  to  place  downward
          pressure  on   earnings  as  Sugarland  responded  to  government
          regulation and competitive pressures.

               Analysis  of Selected Merger  Transactions.   In  connection
          with  its  July  13,  1994  meeting  with  Sugarland's  Board  of
          Directors, Chaffe  analyzed  premiums  paid  in  acquisitions  of
          selected  banks  and  bank  holding  companies  whose asset size,
          leverage  ratio and return on average assets were  comparable  to
          Sugarland's  (the "U.S. Peer Group").  Transactions considered in
          this analysis  were  those  throughout  the United States between
          March  31, 1993 and June 24, 1994, in which  the  seller's  total
          assets were  between  $10 million and $50 million, leverage ratio
          was between 9.0% and 15.0%,  and  return  on  average  assets was
          between 0.75% and 1.50%.  Chaffe also analyzed premiums  paid  in
          acquisitions of selected banks and bank holding companies located
          in  16  states  in the southern United States (the "Southern Peer
          Group").  Finally, Chaffe analyzed premiums paid in substantially
          all acquisitions  of  Louisiana banks from March 31, 1993 through
          July  12, 1994 (the "Louisiana  Acquisitions").   For  each  bank
          acquired  or to be acquired in such transactions, Chaffe compared
          the prices to be received by the shareholders of each institution
          being acquired as a multiple of its tangible equity, its earnings
          per share for  the four quarters prior to such a transaction, its
          premium over tangible  equity  to  core  deposits,  and its total
          assets.

               The figures for the U.S. Peer Group, Southern Peer Group and
          Louisiana  Acquisitions  produced:   (i) median  percentages   of
          premium  (purchase  price  in  excess of tangible equity) to core
          deposits  of 5.44%, 5.72% and 10.73%,  respectively;  (ii) median
          ratios of purchase  price  to tangible equity of 1.44x, 1.45x and
          1.86x, respectively; (iii) median  ratios  of  purchase  price to
          earnings per share for the four quarters prior to transaction  of
          15.52x,   16.59x   and  13.05x,  respectively,  and  (iv)  median
          percentages of purchase  price  to  assets  of 14.88%, 15.32% and
          17.32%, respectively.  In comparison, assuming  the consideration
          to  be  paid  in  the Mergers for each share of Sugarland  Common
          Stock equals that number  of  shares  of MidSouth Preferred Stock
          with  a  stated  value  of  $14.25,  Chaffe determined  that  the
          consideration to be received by the holders  of  Sugarland Common
          Stock in the Mergers represented a percentage of premium  to core
          deposits  of 3.46%, a ratio of price to tangible equity of 1.20x,
          a ratio of  price  to  Sugarland's earnings for the twelve months
          ended March 31, 1994 of  14.12x,  a ratio of price to Sugarland's
          1994 budgeted earnings of 18.93x, and  a  percentage  of price to
          assets of 14.34%.  Prior to rendering its opinion, Chaffe updated
          the  above-referenced  analysis through November 25, 1994.   With
          respect to each of the above-referenced  groups  of  transactions
          and  the  proposed  Merger,  Chaffe  compared  the  prices to  be
          received  by  the peer groups in the manner described above,  and
          such analysis yielded  results  substantially  similar  to  those
          stated  above.

               Chaffe observed that the stated  value  of   the    MidSouth 
          Preferred Stock  represented   percentages  of  premium  to  core 
          deposits and price  to  assets,  and  ratios of price to tangible
          equity and price to earnings  for  the  twelve months ended March
          31, 1994, that were less  than many of the median percentages and
          ratios produced for the  preer   group acquisitions.  Conclusions 
          based   on  the   foregoing  analysis  are   not    mathematical;
          rather, an analysis of the foregoing necessarily involves complex
          considerations and judgments concerning differences  in financial
          and  operating characteristics of the companies and other factors 
          that could affect the public trading  value  or  the  acquisition
          value  of  the  companies  to  which Sugarland is being compared.
          Chaffe  believed  that,  given Sugarland's earnings profile, the
          value to be received by holders of Sugarland Common Stock in the
          Mergers was within an acceptable range of value indicated by the
          above analysis as a whole.   Chaffe noted that Sugarland's  1994
          budgeted earnings  were  generally   in  line  with  Sugarland's
          actual performance  through March 31, 1994  and  slightly  below
          actual  performance through  November  25,  1994.   Chaffe noted
          that the  consideration to be paid in the Mergers  represented a
          very  high  multiple of price  to   Sugarland's   1994  budgeted
          earnings.   Chaffe believed Sugarland's 1994 budgeted   earnings 
          more  fairly   represented   Sugarland's   future  core earnings
          capacity than its earnings for the twelve months ended March 31,
          1994.


               Discounted Earnings  Analysis.   In connection with its July
          13,  1994  meeting with Sugarland's Board  of  Directors,  Chaffe
          calculated, using discounted earnings analysis, the present value
          of the stream  of  after-tax  cash  flows  that  Sugarland  could
          produce  in  the  future.   Chaffe  estimated the earnings stream
          through  2000  and  a  terminal  value  after   2000  based  upon
          information provided by Sugarland management, and then discounted
          such  values,  using  an  estimated required rate of  return  for
          Sugarland of 12.0%.  Chaffe  determined  that the stated value of
          the MidSouth Preferred Stock to be received  by  the  holders  of
          Sugarland  Common  Stock was substantially in excess of the value
          indicated for Sugarland  Common  Stock  by this type of analysis.
          Additional earnings analyses were performed  at  the  time of the
          December  30,  1994  opinion,  applying  similar methodology  and
          discount  rates  to  the  above-described earnings  analysis  and
          yielding substantially similar results.

               Dilution Analysis.  Sugarland earned $0.18 per share for the
          three months ended March 31,  1994.   MidSouth  earned  $0.32 per 
          share for the  three  months  ended  March  31,  1994.   If   the 
          Mergers had  been  consummated  at  January 1, 1994  and  all the 
          Preferred  Stock  been   converted  into  MidSouth  Common  Stock  
          immediately after the consummation of the  Mergers,  each  former 
          Sugarland share would have earned approximately  $0.29  per share  
          on  a  pro forma basis for the three months ended March 31, 1994, 
          giving effect  to  the  immediate  conversion  of  the  Preferred  
          Stock,   the  applicable  exchange  ratio  and   amortization  of  
          goodwill.  This represented an increase of 60%  over  Sugarland's  
          earnings  per  share  for the three months ended March 31,  1994.
          The expected impact of  the  Mergers  on Sugarland's earnings per
          share  under the foregoing analysis was  similar  for  the  three
          months ended  March  31, 1994 and the nine months ended September
          30, 1994.

               Sugarland's book  value  per  share  was $11.47 at March 31,
          1994.  The stated value per share of the MidSouth Preferred Stock
          is $14.25.  This represented an increase of  24%  over  the  book
          value per share of Sugarland Common Stock at March 31, 1994.   If
          the  Mergers  had  been consummated at March 31, 1994 and all the
          Preferred  Stock  been   converted  into  MidSouth  Common  Stock
          immediately after the consummation  of  the  Mergers, each former
          Sugarland share would have a book value of $8.81  on  a pro forma
          basis, giving effect to the immediate conversion of the Preferred
          Stock  and  the  applicable  exchange ratio.  This represented  a
          decrease of 23% from the book value per share of Sugarland Common
          Stock at March 31, 1994.  The  expected  impact of the Mergers on
          the  book  value  of Sugarland Common Stock under  the  foregoing
          analysis was similar at March 31, 1994 and September 30, 1994.


               Analysis of MidSouth  Preferred  Stock.   In connection with
          its August 10, 1994 meeting with Sugarland's Board  of Directors,
          Chaffe  examined  the  proposed  terms  of the MidSouth Preferred
          Stock.   By  using  discounted  cash  flow and  option  valuation
          models, Chaffe considered  the appropriate  market  rate  for the
          Preferred  Stock,  certain information concerning MidSouth Common
          Stock  and  proposed  conversion   provisions  for  the  MidSouth
          Preferred Stock.  Chaffe considered  the  value  of the Preferred
          Stock  based upon assumptions that the Preferred Stock  would  be
          redeemed  after five years and that the Preferred Stock would not
          be redeemed.   In  addition,  Chaffe  considered the value of the
          Preferred  Stock  by  taking  into  account  the  fact  that  the
          Preferred Stock is convertible into MidSouth  Common Stock and by
          excluding  any valuation of the convertibility of  the  Preferred
          Stock.  Under all circumstances, Chaffe determined that the value
          of the Preferred  Stock  was  within an appropriate range of fair
          value for the Sugarland Common Stock.

               Sugarland  declared cash dividends  of  $.20  per  share  of
          Sugarland Common  Stock  in 1993.  At the time of Chaffe's August
          10, 1994 meeting with Sugarland's  Board  of Directors, under the
          proposed terms of the Preferred Stock, each  share  of  Preferred
          Stock would have yielded dividends at a rate of 6.58% per  annum.
          This  yield  equated  to  a  dividend per each Sugarland share of
          $.94, which represented a 370%  increase  over  Sugarland's  1993
          Common  Stock  dividend.   In  this  analysis,  Chaffe considered
          MidSouth's ability to pay dividends on the Preferred  Stock,  and
          the  fact  that  there  were  restrictions  in  a  MidSouth  debt
          instrument  on  the payment by MidSouth of any dividends, but was
          advised by MidSouth  that  such  restrictions  had been waived in
          writing by the holder of such instrument.

               The  foregoing  summary  does not purport to be  a  complete
          description of the analyses performed by Chaffe.  The preparation
          of an opinion necessarily is not  susceptible to partial analysis
          or summary description.  Chaffe believes  that  the  summary  set
          forth  above  and Chaffe's analyses must be considered as a whole
          and that selecting  only  a  portion  of  its  analyses,  without
          considering  all  of its analyses, creates an incomplete view  of
          the process underlying Chaffe's opinion.

               The  analyses  performed   by  Chaffe  are  not  necessarily
          indicative of actual values or actual  future  results, which may
          be  significantly more or less favorable than suggested  by  such
          analyses.   The  analyses  do  not purport to be appraisals or to
          reflect the prices at which a company  might  actually be sold or
          the prices at which any securities may trade at  the present time
          or  any  time  in  the future.  Chaffe may   have  deemed various
          assumptions more or less probable than other assumptions, so that
          the ranges of valuations resulting from any   particular analysis
          described  above  should  not be taken to be Chaffe's view of the
          actual value of Sugarland,  MidSouth  or the  combined Companies.
          The fact that any specific analysis has been referred to  in  the
          summary  above  is  not  meant to indicate that such analysis was
          given greater weight than any other analysis.

               To date, Sugarland  has  paid  Chaffe $28,581.74 in fees and
          out-of-pocket  expenses  for  the  financial   advisory  services
          referred  to  above,  including  its  services  in rendering  the
          opinion.   For other services requested of Chaffe  by  Sugarland,
          Sugarland  has   agreed   to  pay  Chaffe  on  an  hourly  basis.
          Sugarland's Management estimates that the total fees and costs to
          be  paid  to  Chaffe  in connection  with  the  Mergers  will  be
          approximately $30,000,  including  all  amounts  previously paid.
          According  to  Chaffe,  these  amounts  are  insignificant   when
          compared to Chaffe's total gross revenues.  The fees received  by
          Chaffe  in  connection  with  its  services  to Sugarland are not
          dependent  upon  consummation  of  the  Mergers  or  any  similar
          transaction, or shareholder or regulatory approval of the Plan.

               Prior to its retention in May 1994 as Sugarland's  financial
          advisor,  Chaffe  had  provided no services to Sugarland.  Chaffe
          has not provided any services  to  MidSouth.   Neither Chaffe nor
          any  of its officers or employees has any interest  in  Sugarland
          Common Stock, MidSouth Common Stock or MidSouth Preferred Stock.

               Pursuant  to  the Engagement Letter, Sugarland has agreed to
          indemnify  and  hold  harmless   Chaffe,   its  subsidiaries  and
          affiliates,  the  officers,  directors, shareholders,  employees,
          attorneys,  agents  and  representatives   of   Chaffe   and  its
          subsidiaries   and   affiliates,   and  their  respective  heirs,
          legatees, legal representatives, successors  and assigns from and
          against  any  and  all  damage, loss, cost, expense,  obligation,
          claim  or  liability, including  reasonable  attorneys  fees  and
          expenses arising  directly  or  indirectly  from,  or  in any way
          related to, the opinion or any other services performed by Chaffe
          pursuant to the Engagement Letter, provided that Chaffe  and  its
          officers,  directors,  employees, agents and representatives have
          not been grossly negligent  or  guilty  of  reckless  or  willful
          misconduct in connection with the opinion or such other services.

          Conversion of Sugarland Common Stock

               In  consideration  of  the  Mergers, each share of Sugarland
          Common Stock outstanding on the date  the  Holding Company Merger
          becomes effective (the "Effective Date") will  be  converted into
          one  share  of  MidSouth  Preferred  Stock having the rights  and
          preferences  described  below  under  the   heading  "Rights  and
          Preferences of MidSouth Preferred Stock." Pursuant to resolutions 
          adopted by the Board of Directors  of   MidSouth  and  Sugarland,   
          the   deadline   for consummating the Mergers  has  been extended 
          until July 31, 1995, and  if  the  Mergers are not consummated by  
          that  date,  the Companies may terminate the Plan  or waive their 
          right to do so and  consummate  the  Mergers  at  a  later  date.  
          However,  the Companies  intend  for  the  Mergers to be effected  
          as  soon  as  possible  after  the Annual Meeting and the Special 
          Meeting.

               Shareholders who perfect dissenters' rights will not receive
          MidSouth Preferred Stock but instead  will be entitled to receive
          the "fair cash value" of their shares as determined under Section
          131 of the Louisiana Business Corporation  Law (the "LBCL").  See
          "Dissenters' Rights."

               In lieu of the issuance of any fractional  share of MidSouth
          Preferred Stock to which a holder of Sugarland Common  Stock  may
          be entitled, each shareholder of Sugarland, upon surrender of the
          certificate  or  certificates  which  immediately  prior  to  the
          Effective  Date  represented  Sugarland Common Stock held by such
          shareholder, will be entitled to  receive a cash payment (without
          interest) equal to such fractional  share  multiplied  by $14.25,
          the stated value of a share of Preferred Stock.

               For  information  regarding restrictions on the transfer  of
          the  Preferred  Stock  by  certain  Sugarland  shareholders,  see
          "Status under Federal Securities  Laws;  Certain  Restrictions on
          Resales."

          Effective Date

               The Bank Merger Agreement has been filed with  the Office of
          the  United  States Comptroller of the Currency (the "OCC"),  and
          will be filed  for recordation with the Louisiana Commissioner of
          Financial Institutions  (the "Commissioner"), and the Bank Merger
          will be effective at the time and date specified in a certificate
          or other written record issued  by the OCC, or in the Certificate
          of Merger issued by the Commissioner, whichever date is later.  A
          Certificate of Merger with respect  to the Holding Company Merger
          will  be filed for recordation with the  Louisiana  Secretary  of
          State as  soon  as  practicable  after  shareholder  approval  is
          obtained  and  all  other  conditions  to the consummation of the
          Mergers have been satisfied or waived, and  the  Holding  Company
          Merger  will  be  effective  at the date and time specified in  a
          certificate issued by the Secretary  of  State.   It  is intended
          that  the  Bank  Merger  will  be  consummated  immediately after
          consummation  of the Holding Company Merger.  The  Companies  are
          not able to predict  the Effective Date of the Bank Merger or the
          Holding Company Merger,  and  no  assurance can be given that the
          transactions contemplated by the Plan  will  be  effected  at any
          time.   See "The Plan - Regulatory Approvals and Other Conditions
          of the Mergers."

          Exchange of Certificates

               On the Effective Date, each Sugarland shareholder will cease
          to have any  rights  as  a shareholder of Sugarland, and his sole
          rights will pertain to the  shares  of  MidSouth  Preferred Stock
          into  which  his  shares  of  Sugarland  Common  Stock have  been
          converted pursuant to the Holding Company Merger,  except for any
          such shareholder who exercises statutory dissenters'  rights  and
          except  for  the  right to receive cash for any fractional share.
          See "Dissenters' Rights."

               Upon  the  consummation   of   the   Mergers,  a  letter  of
          transmittal,  together  with  instructions for  the  exchange  of
          certificates representing shares  of  Sugarland  Common Stock for
          certificates representing shares of MidSouth Preferred Stock will
          be  mailed  to  each  person who was a shareholder of  record  of
          Sugarland on the Effective Date of the Mergers.  Shareholders are
          requested  not  to  send  in   their   Sugarland   Common   Stock
          certificates until they have received a letter of transmittal and
          further written instructions.

               After the Effective Date and until surrendered, certificates
          representing  Sugarland  Common  Stock  will  be  deemed  for all
          purposes,   other   than   the  payment  of  dividends  or  other
          distributions, if any, in respect of MidSouth Preferred Stock, to
          represent the number of whole  shares of MidSouth Preferred Stock
          into  which  such  shares of Sugarland  Common  Stock  have  been
          converted.  MidSouth,  at  its  option, may decline to pay former
          shareholders  of  Sugarland  who  become   holders   of  MidSouth
          Preferred  Stock  pursuant  to  the  Holding  Company Merger  any
          dividends or other distributions that may have  become payable to
          holders  of  record  of  MidSouth  Preferred Stock following  the
          Effective  Date  until they have surrendered  their  certificates
          evidencing ownership  of  shares  of Sugarland Common Stock.  Any
          dividends  not  paid  after  one year from  the  date  that  such
          dividends were eligible to be  paid  will  revert in ownership to
          MidSouth,  and MidSouth will have no further  obligation  to  pay
          such dividends.

               Sugarland  shareholders who cannot locate their certificates
          are urged to contact  promptly  Ronald  A. Hebert, Sr., Sugarland
          Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,  Louisiana
          70544, telephone number (318) 276-6307.   A  new certificate will
          be issued to replace the lost certificate(s) only  upon execution
          by  the  shareholder of an affidavit certifying that his  or  her
          certificate(s)  cannot  be  located and an agreement to indemnify
          Sugarland or MidSouth, as its  successor,  against any claim that
          may  be  made  against  them  by the owner of the  certificate(s)
          alleged to have been lost or destroyed.   Either of the Companies
          may also require the shareholder to post a bond in such sum as is
          sufficient  to support the shareholder's agreement  to  indemnify
          them.

          Regulatory Approvals and Other Conditions of the Mergers

               In addition  to  shareholder  approvals, consummation of the
          Mergers will require the approval of  the  OCC,  and  approval or
          waiver  of  prior  approval  from the FRB.  On January 25,  1995,
          MidSouth filed an application  seeking  the prior approval of the
          Bank Merger from the OCC and, by letter dated  January  30, 1995,
          requested  a  waiver  of  prior  approval from the FRB.  MidSouth
          received  OCC approval of the Mergers  on  March  22,  1995,  and
          confirmation  of  waiver  of prior approval from the FRB on March
          17, 1995.

               The obligations of the  parties to the Plan are also subject
          to  other conditions set forth  in  the  Plan,  including,  among
          others:  (i) that no action or proceeding has been brought before
          a court or governmental body to restrain or prohibit the Mergers;
          (ii)  that  prior  to  the  Effective  Date  there has not been a
          material  adverse change in the financial condition,  results  of
          operations,  business  or  prospects  of  the  other party or its
          subsidiary; (iii) the receipt of customary legal  opinions;  (iv)
          that  on  the date of closing, the representations and warranties
          made in the  Plan  by  each  party  are  true  and correct in all
          material respects; and (v) the receipt by MidSouth  and Sugarland
          of an opinion from Deloitte & Touche LLP to the effect  that  the
          Mergers  will  constitute  a reorganization within the meaning of
          Section  368(c)  of  the  Internal  Revenue  Code  and  that  the
          shareholders of Sugarland will  not  recognize  gain or loss with
          respect to the shares of Preferred Stock received  in the Holding
          Company Merger.  The obligations of MidSouth and MidSouth Bank to
          consummate  the  Mergers  are also conditioned upon, among  other
          things, that MidSouth has received  satisfactory  assurance  from
          the  FRB  or delegated authority that the Preferred Stock will be
          treated as Tier 1 Capital for the purpose of the capital adequacy
          guidelines  of  the  FRB;  and  confirmation  from the directors,
          executive   officers   and  certain  principal  shareholders   of
          Sugarland as to representations  and covenants previously made by
          them as described under "The Plan  -  Voting and Other Agreements
          of  Sugarland's  Directors, Executive Officers  and  Five-Percent
          Shareholders."

               The Companies  intend  to  consummate the Mergers as soon as
          practicable after all of the conditions  to the Mergers have been
          met  or  waived;  however,  there  can be no assurance  that  the
          conditions to the Mergers will be satisfied.

          Conduct of Business Prior to the Effective Date

               Sugarland  and the Bank have agreed  pursuant  to  the  Plan
          that,  prior  to the  Effective  Date,   each  will  conduct  its
          business only in  the ordinary course and that, without the prior
          written consent of the Chief Executive Officer of MidSouth or his
          duly authorized designee, and except as otherwise provided in the
          Plan, Sugarland and  the  Bank  will not, among other things, (a)
          declare or pay any dividend or change  the  number of outstanding
          shares   of  its  capital  stock;  (b)  amend  its  articles   of
          incorporation  or  bylaws  or  adopt  or  amend any resolution or
          agreement  concerning  indemnification  of  its   directors   and
          officers;  (c)  merge or consolidate with another entity, or sell
          or dispose of a substantial  part of its assets, or except in the
          ordinary course of business, sell  any of its assets; (d) acquire
          or dispose of investment securities  having  an  aggregate market
          value  greater  than  10%  of  the  aggregate book value  of  its
          investment  securities portfolio as of  September  30,  1994;  or
          acquire any investment  securities  that are less than investment
          grade, or acquire or dispose of investment  securities  except in
          the  ordinary  course of business; (e) charge off (except as  may
          otherwise  be  required  by  law  or  regulatory  authorities  or
          generally accepted accounting principles consistently applied) or
          sell (except for  a  price  not less than the book value thereof)
          any of its portfolio of loans,  discounts or financing leases; or
          sell  any asset held as other real  estate  or  other  foreclosed
          assets  for  an  amount  less  than  100% of its book value as of
          September 30, 1994; or sell any asset  held  as other real estate
          or other foreclosed assets that had a book value at September 30,
          1994 in excess of $25,000; (f) enter into or modify any agreement
          pertaining  to  compensation  arrangements  with its  present  or
          former   directors,   officers  or  employees  or  increase   the
          compensation of such persons,  except  for  budgeted  bonuses  or
          other  incentive  payments in amounts previously disclosed to the
          Chief Executive Officer  of  MidSouth; (g) except in the ordinary
          course  of business consistent  with  past  practices,  place  or
          suffer to  exist  on  any  of  its assets any mortgage, pledge or
          other encumbrance (except as allowed  under  the  Plan) or cancel
          any material indebtedness owing to it or any claims  which it may
          possess, or waive any right of substantial value or discharge  or
          satisfy any material noncurrent liability; (h) make any extension
          of  credit which, together with all other extensions of credit to
          the borrower  and  its  affiliates,  would  exceed  $100,000, or,
          without reasonable prior notice to the Chief Executive Officer of
          MidSouth, or his designee, commit to make any extensions  of  new
          credit  in  excess  of $50,000; (i) fail to pay, or make adequate
          provision in all material respects for the payment of, all taxes,
          interest payments and  penalties  due  and  payable, except those
          being contested in good faith by appropriate  proceedings and for
          which  sufficient reserves have been established;  or  (j)  enter
          into any new line of business.

               In  addition,  Sugarland  and  the  Bank  have  agreed that,
          without  the  prior  approval  of the Chief Executive Officer  of
          MidSouth  or  his designee, they will  not  solicit  or  initiate
          inquiries or proposals  with  respect  to,  or,  except as may be
          necessary  as  advised  in writing by their counsel to  discharge
          properly their fiduciary  duties to Sugarland, the Bank and their
          Shareholders, furnish any information relating to, or participate
          in any negotiations or discussions concerning, any acquisition or
          purchase of all or a substantial  portion  of the assets of, or a
          substantial equity interest in, or any business  combination with
          Sugarland or the Bank, other than as contemplated  by  the  Plan.
          Each  of  Sugarland  and the Bank has also agreed to instruct its
          officers, directors, agents  and affiliates to refrain from doing
          any of the above and to notify  MidSouth  immediately if any such
          inquiries or proposals are received by, any  such  information is
          requested  from,  or  any  such  negotiations or discussions  are
          sought  to  be  initiated  with,  it  or  any  of  its  officers,
          directors, agents and affiliates.

               Further,  Sugarland has committed that  neither  Sugarland's
          Board of Directors nor any committee thereof will (i) withdraw or
          modify or propose  to  withdraw  or modify in a manner adverse to
          MidSouth the approval or recommendation  to  its  shareholders of
          the Plan and the Mergers, (ii) approve or recommend,  or  propose
          to  recommend any takeover proposal with respect to Sugarland  or
          the Bank,  except such action that its counsel advises in writing
          is necessary  to  discharge its fiduciary duties to Sugarland and
          its shareholders, or  (iii) modify, or waive or release any party
          from any material provision  of  or  fail to enforce any material
          provision  of,  if  enforcement  is requested  by  MidSouth,  any
          confidentiality agreement entered  into  by Sugarland or the Bank
          with  any  prospective acquiror after the date  of  the  Plan  or
          during the two years prior to such date.

          Waiver, Amendment and Termination

               The Plan  provides that the parties thereto may waive any of
          the conditions to  their respective obligations to consummate the
          Mergers other than the receipt of necessary regulatory approvals,
          shareholder approvals  of  the  Plan,  the  satisfaction  of  all
          conditions  prescribed by law for consummation of the Mergers and
          certain other  conditions  that  have  already been satisfied.  A
          waiver must be in writing and approved by  the Board of Directors
          of the waiving party.  Neither MidSouth nor  Sugarland  intend to
          waive any condition if such waiver would have a material  adverse
          effect on its own shareholders.

               The  Plan,  including all related agreements, may be amended
          or modified at any time, before or after shareholder approval, by
          the mutual agreement in writing of the Boards of Directors of the
          parties to the Plan;  provided that, under the LBCL any amendment
          made subsequent to such  shareholder  approval  may not alter the
          amount or type of shares into which Sugarland's Common Stock will
          be  converted, or alter any term or condition of the  Plan  in  a
          manner  that would adversely affect any shareholder of Sugarland.
          Additionally,  the  Plan  may  be amended at any time by the sole
          action of the Chief Executive Officers  of the respective parties
          to the Plan or their designees to correct typographical errors or
          other  misstatements,  or  in  any  other manner,  which  is  not
          material to the substance of the transactions contemplated by the
          Plan.  Any such amendment after the Plan  has  been  approved  by
          Sugarland's   shareholders   will  require  Sugarland  to  obtain
          additional shareholder approval  and  to  hold another meeting of
          its shareholders and solicit additional proxies.   While MidSouth
          is   entitled   to   amend  the  Plan  without  approval  of  its
          shareholders in any respect  other than to increase the amount of
          shares of Preferred Stock issuable thereunder, it does not intend
          to enter into any material amendment.

               The  Plan  may  be terminated  at  any  time  prior  to  the
          Effective Date by (i) the mutual consent of the respective Boards
          of Directors of the Companies;  (ii)  the  Board  of Directors of
          either MidSouth or Sugarland in the event of a material breach by
          the  other or its subsidiary of any representation,  warranty  or
          covenant  contained  in  the  Plan  which  cannot be cured by the
          earlier of 10 days after written notice of such  breach  or  July
          31,  1995;  (iii)  the  Board  of Directors of either MidSouth or
          Sugarland if by July 31, 1995 all  conditions to consummating the
          Mergers required by the Plan have not  been met or waived, cannot
          be  met,  or the Mergers have not occurred;  (iv)  the  Board  of
          Directors of MidSouth if the number of shares of Sugarland Common
          Stock as to  which  holders  thereof  are,  at  the  time  of the
          closing, legally entitled to assert dissenters' rights exceeds 5%
          of the total number of issued and outstanding shares of Sugarland
          Common Stock on the Effective Date; or (v) the Board of Directors
          of MidSouth if the Board of Directors of Sugarland (A) withdraws,
          modifies  or  changes  its  recommendation  to  its  shareholders
          regarding the Plan and the Mergers or shall have resolved  to  do
          any  of the foregoing, (B) recommends to its shareholders (1) any
          merger,  consolidation,  share  exchange, business combination or
          other similar transaction (other  than  transactions contemplated
          by the Plan), (2) any sale, lease, transfer  or other disposition
          of  all  or substantially all of the assets of Sugarland  or  the
          Bank,  or (3)  any  acquisition,  by  any  person  or  group,  of
          beneficial  ownership  of  one  third  or  more  of  any class of
          Sugarland's  capital  stock, or (C) makes any announcement  of  a
          proposal,  plan or intention  to  do  any  of  the  foregoing  or
          agreement to engage in any of the foregoing.

          Interests of Certain Persons in the Mergers

               Pursuant to the Plan, MidSouth and MidSouth Bank have agreed
          that, following  the  Effective  Date,  they  will indemnify each
          person  who  as  of  the Effective Date served as an  officer  or
          director of Sugarland  or  the Bank, or who has previously served
          as an officer or director of  Sugarland  or  the Bank at any time
          since  December  31,  1992  (an  "Indemnified Person")  from  and
          against  all  damages, liabilities,  judgments  and  claims,  and
          related expenses,  based  upon  or  arising  out of such person's
          service as an officer or director of Sugarland  or  the  Bank, to
          the  same  extent  as  he  would  have been indemnified under the
          Articles or Bylaws of Sugarland or  the  Bank, as appropriate, as
          such Articles or Bylaws were in effect on December 28, 1994.  The
          aggregate amount of indemnification payments  required to be made
          by  MidSouth  and  MidSouth  Bank  pursuant to the Plan  is  $1.2
          million.  Indemnification  otherwise  required   to  be  paid  by
          MidSouth or MidSouth Bank will be reduced by any amounts that the
          Indemnified  Person  recovers  by virtue of the claim  for  which
          indemnification is sought, and no  Indemnified Person is entitled
          to indemnification for any claim made  prior  to the closing date
          of which the Indemnified Person, Sugarland or the  Bank was aware
          but  did not disclose to MidSouth prior to the execution  of  the
          Plan (if  such  claim  was  known  at  such time) or prior to the
          closing date (if such claim became known  after  execution of the
          Plan).  Receipt of the indemnification benefits set  forth in the
          Plan  by  a  director  or  officer  of Sugarland and the Bank  is
          conditioned upon his execution of an  agreement described in more
          detail  under  the  heading  "Voting  and  Other   Agreements  of
          Sugarland's   Directors,   Executive  Officers  and  Five-Percent
          Shareholders."  Any claim for  indemnification  pursuant  to  the
          Plan  must  be submitted in writing to MidSouth's Chief Executive
          Officer prior to December 28, 1999.

               MidSouth  has  also agreed to indemnify Sugarland, the Bank,
          and each of the directors,  officers  and  controlling persons of
          Sugarland  against  any claim insofar as it arises  from,  or  is
          based upon, an untrue  statement  or  omission, or alleged untrue
          statement  or omission, of a material fact  in  the  Registration
          Statement or  the  Joint  Proxy  Statement  and Prospectus to the
          extent that such untrue statement or omission  was  not  made  in
          reliance  on,  and  in conformance with, information furnished to
          MidSouth by Sugarland.   The  $1.2  million  limit  on MidSouth's
          indemnification  obligation  discussed  above  does not apply  to
          MidSouth's  indemnification  obligations  with  respect   to  the
          Registration  Statement and Joint Proxy Statement and Prospectus.
          Any person making a claim for indemnification for damages arising
          from misstatements  or omissions in the Registration Statement or
          Joint  Proxy  Statement  and  Prospectus   must  promptly  notify
          MidSouth of any  such  claim.   MidSouth  shall have the right to
          assume  the  defense  thereof  and  will not be  liable  for  any
          expenses subsequently incurred by such  person in connection with
          the defense thereof, except that if MidSouth does not assume such
          defense, or counsel for the person making  a  claim is advised in
          writing  that  there are material substantive issues  that  raise
          conflicts of interest  between  MidSouth  and  such  person,  the
          person  claiming  indemnification may retain counsel satisfactory
          to him and MidSouth shall pay all reasonable fees and expenses of
          such counsel, provided  that  (i)  MidSouth shall be obligated to
          pay for only one counsel for all persons  making  a  claim in any
          jurisdiction, (ii) all such persons will cooperate in the defense
          of  their claims, and (iii) MidSouth will not be liable  for  any
          settlement effected without its prior written consent.

               MidSouth  and  MidSouth  Bank  have  agreed  to continue the
          employment  of D. J. Tranchina, the President and a  director  of
          Sugarland and  the  Bank,  for  not  less  than three years at an
          annual salary of $66,000, the same salary at  which  is currently
          employed  by  Sugarland.   MidSouth  and MidSouth Bank have  also
          agreed to continue the employment, for  not  less than two years,
          of  Irving Boudreaux, Vice-President of the Bank,  Gwen  Granger,
          Senior  Vice-President  and Cashier of the Bank, and Susan Davis,
          Assistant Vice-President  of  the Bank, at their current salaries
          of  $45,600,  $38,400  and $27,000  respectively.   None  of  the
          foregoing persons will be  directors  or  executive  officers  of
          MidSouth or MidSouth Bank.

          Voting and Other Agreements of Sugarland's Directors,
          Executive Officers and Five-Percent Shareholders

               As   a  condition  to  consummation  of  the  Mergers,  each
          Sugarland director  and  executive  officer  and each shareholder
          owning  5%  or  more  of Sugarland Common Stock has  executed  an
          individual agreement (a "Joinder Agreement") pursuant to which he
          has  agreed  (i) solely in  his  capacity  as  a  shareholder  of
          Sugarland, to  vote  in  favor  of the Plan and against any other
          proposal  relating to the sale or  disposition  of  the  Bank  or
          Sugarland,  unless  MidSouth  or  MidSouth  Bank  is in breach or
          default  in  any  material  respect with regard to any  covenant,
          representation or warranty as  to  it contained in the Plan to an
          extent that would permit Sugarland to terminate the Plan pursuant
          to the terms thereof; (ii) not to transfer  any  of the shares of
          Sugarland  Common Stock over which he has dispositive  power,  or
          grant any proxy  thereto  not  approved  by  MidSouth,  until the
          earlier of the Effective Date or the date that the Plan has  been
          terminated, except for transfers by operation of law or transfers
          in connection with which the transferee agrees to be bound by the
          Joinder  Agreement; (iii) not to purchase, sell or otherwise deal
          in MidSouth  Common Stock until the Effective Date or termination
          of the Plan; (iv)  to release, as of the Effective Date, MidSouth
          and MidSouth Bank from  any  obligation  that  either of them may
          have to indemnify such shareholder for acts taken  as an officer,
          director  or  employee  of Sugarland or the Bank, except  to  the
          extent set forth in the Plan;  (v) prior to the Effective Date or
          until termination of the Plan, and  except to the extent required
          to  discharge  properly his fiduciary duties  as  a  director  of
          Sugarland, not to  solicit, encourage, initiate or participate in
          any negotiations or discussions concerning the acquisition of all
          or a substantial portion  of  the  assets of, or of a substantial
          equity interest in, or any business  combination  with, Sugarland
          or  the  Bank, without the prior approval of the Chief  Executive
          Officer of  MidSouth  or  his  designees,  and to notify MidSouth
          immediately if any such proposals or inquiries  are  received  by
          him;  and  (vi) for a period of two years following the Effective
          Date, not to  serve  as  a director, officer, employee or advisor
          of, or have any investment  in  any  financial  institution  that
          competes  with the business of Bank as continued by MidSouth Bank
          in  Iberia and  Lafayette  Parishes;  however,  such  person  may
          continue  to  hold any investment that he held on the date of the
          Joinder  Agreement  and  may  make  an  investment  in  any  such
          financial  institution  if  the  investment  does  not materially
          enhance the ability of such institution to compete with  MidSouth
          Bank.

          Employee Benefits

               Pursuant  to  the  Plan, MidSouth has agreed that, from  and
          after the Effective Date,  MidSouth  and MidSouth Bank will offer
          to  all  persons  who  were employees of Sugarland  or  the  Bank
          immediately prior to the  Effective Date and who become employees
          of MidSouth or MidSouth Bank  following  the  Mergers,  the  same
          employee benefits as are offered by MidSouth or MidSouth Bank, as
          the case may be, to its employees, except that there will not  be
          a  waiting  period  for  coverage  under any of its plans, and no
          employee of Sugarland or the Bank who  is  an  active employee on
          the  Effective  Date  will  be denied such benefits  for  a  pre-
          existing condition.  Full credit  will be given for prior service
          by such employees with Sugarland or  the Bank for eligibility and
          vesting  purposes  under  all of MidSouth's  or  MidSouth  Bank's
          benefit plans and policies.   In  addition,  all benefits accrued
          through  the  Effective  Date  under Sugarland's and  the  Bank's
          benefit plans will be paid by MidSouth  or  MidSouth  Bank to the
          extent such benefits are not otherwise provided to such employees
          under the benefit plans of MidSouth or MidSouth Bank.

          Expenses

               The Plan provides that regardless of whether the Mergers are
          consummated,  expenses  incurred in connection with the Plan  and
          the transactions contemplated thereby shall be borne by the party
          that  has  incurred  them.    If  certain  expenses  incurred  by
          Sugarland relating to the Mergers  exceed $110,000, the amount of
          such expenses in excess of $110,000  will  be  deducted  from the
          aggregate  initial dividend payment and, if necessary, subsequent
          dividend payments due to holders of Preferred Stock, resulting in
          a pro rata reduction  of  the dividend payment due to each holder
          of  Preferred Stock.  See "Rights  and  Preferences  of  MidSouth
          Preferred Stock - Dividend Rights."

          Status  Under  Federal  Securities  Laws; Certain Restrictions on
          Resales

               The shares of Preferred Stock to  be  issued to shareholders
          of Sugarland pursuant to the Plan have been  registered under the
          Securities Act of 1933 (the "Securities  Act")  thereby  allowing
          such  shares  to  be  freely  transferred  without restriction by
          persons who will not be "affiliates" of MidSouth  or who were not
          "affiliates"  of  Sugarland,  as  that  term  is defined  in  the
          Securities Act.  In general, affiliates of Sugarland  include its
          executive officers and directors and any person who controls,  is
          controlled  by  or  is under common control with Sugarland.  Rule
          145, among other things,  imposes  certain  restrictions upon the
          resale  of securities received by affiliates in  connection  with
          certain  reclassifications,   mergers,  consolidations  or  asset
          transfers.  MidSouth Preferred  Stock  received  by affiliates of
          Sugarland will be subject to the applicable resale limitations of
          Rule 145.

               Such persons will not be able to resell the Preferred  Stock
          received  by  them  pursuant to the Holding Company Merger unless
          such stock is registered  for  resale under the Securities Act or
          an exemption from the registration requirements of the Securities
          Act is available.  All such persons should carefully consider the
          limitations imposed by Rules 144 and 145 under the Securities Act
          prior to effecting any resales of Preferred Stock.  Sugarland has
          agreed to use its best efforts to cause each of its directors and
          executive officers and each person  who  is a beneficial owner of
          5%  or more of the outstanding Sugarland Common  Stock  (each  of
          whom may be deemed to be an "affiliate" under the Securities Act)
          to enter  into  an  agreement  not  to  sell  shares  of MidSouth
          Preferred  Stock  received  by him in violation of the Securities
          Act or the rules and regulations  of  the Securities and Exchange
          Commission thereunder.

          Accounting Treatment

               It is anticipated that the Mergers  will be accounted for as
          a "purchase," as that term is used pursuant to generally accepted
          accounting  principles  for  accounting  and financial  reporting
          purposes.   Under the purchase method of accounting,  the  assets
          and liabilities  of  Sugarland  as  of the Effective Date will be
          recorded at their estimated respective  fair  values and added to
          those of MidSouth.  Financial statements of MidSouth issued after
          the  Effective  Date  will reflect such values and  will  not  be
          restated  retroactively   to  reflect  the  historical  financial
          position or results of operations of Sugarland.


                       CERTAIN FEDERAL INCOME TAX CONSEQUENCES

               Deloitte & Touche has rendered the following opinion  on the 
          material federal income tax consequences of the  mergers.   
          
               Based on certain facts presented to Deloitte & Touche by the
          Companies and in the  Plan, the   Joint   Proxy   Statement   and   
          Prospectus   contained in the Registration  Statement  filed with 
          the Securities  and  Exchange Commission  on  April 7, 1995,  the 
          representations of  facts  as  set  forth  in    MidSouth's   and   
          Sugarland's  letters  of  representations  dated  May  30,  1995,  
          it  is  our opinion that the federal  income tax consequences  of  
          the proposed   merger  of  Sugarland with and into MidSouth, with  
          MidSouth  surviving,  and  the proposed merger of the  Bank  with  
          and  into  MidSouth Bank,   with  MidSouth Bank surviving, are as 
          follows:

          Holding Company Merger

               (1)The merger of Sugarland  with  and  into  MidSouth,  with
               MidSouth  surviving,  and  with  the  Sugarland shareholders
               exchanging  their  stock  for  the  Preferred   Stock,   the
               transaction   will qualify as a reorganization under Section
               368(a)(1)(A) of  the  Internal  Revenue  Code  of  1986 (the
               "Code").  MidSouth and Sugarland will both be "a party  to a
               reorganization" within the meaning of Section 368(b).

               (2)No  gain or loss will be recognized by Sugarland upon the
               transfer  of  its  assets  to  MidSouth  in exchange for the
               Preferred  Stock  and  the  assumption  by MidSouth  of  the
               liabilities  of Sugarland, by reason of the  application  of
               Sections 361(a) and 357(a) of the Code.

               (3)No gain or  loss  will  be  recognized by MidSouth on the
               receipt of Sugarland's assets in  exchange for the Preferred
               Stock  and  the  assumption  by  MidSouth   of   Sugarland's
               liabilities, by reason of the application of Section 1032(a)
               of the Code.

               (4)The  basis  of  the  assets of Sugarland in the hands  of
               MidSouth will  be  the same  as  the basis of such assets in
               the   hands   of   Sugarland  immediately   prior   to   the
               reorganization, by reason  of  the  application  of  Section
               362(b) of the Code.

               (5)The  holding  period of the property acquired by MidSouth
               from Sugarland will  include  the  holding  period  of  such
               property  in the hands of Sugarland immediately prior to the
               reorganization,  by  reason  of  the  application of Section
               1223(2) of the Code.

               (6)No   gain  or  loss  will  be  recognized  by   Sugarland
               shareholders  upon  the  exchange  of their Sugarland Common
               Stock (including fractional share interests  that they might
               otherwise  be entitled to receive) solely for the  Preferred
               Stock, by reason  of the application of Section 354(a)(1) of
               the Code.

               (7)The basis of the  Preferred  Stock  (including fractional
               share  interests  that  the  Sugarland  shareholders   might
               otherwise  be  entitled  to  receive)  to be received by the
               Sugarland shareholders will be the same  as the basis of the
               Sugarland Common Stock to be exchanged  therefor,  by reason
               of the application of Section 358(a)(1) of the Code.

               (8)The  holding  period  of  the  Preferred Stock (including
               fractional interests that the Sugarland  shareholders  might
               otherwise  be  entitled  to  receive)  to be received by the
               Sugarland shareholders will include the  holding  period  of
               the   Sugarland  Common  Stock  to  be  surrendered  in  the
               exchange,  provided  the Sugarland Common Stock is held as a
               capital  asset  on the Effective  Date,  by  reason  of  the
               application of Section 1223(1) of the Code.

               (9)As provided in  Section 381(a)(2) of the Code and Section
               1.381(a)-1(a) of  the  regulations  of  the Internal Revenue 
               Service  under  the  Code  ("Regulations"),  MidSouth   will 
               succeed  to  and  take into account as of the Effective Date 
               the items of the  Bank described in Section  381(c)  subject   
               to  the  conditions  and  limitations  specified in Sections 
               381(b)  and 381(c).

               (10)As provided in Section 381(c)(2) of the Code and Section
               1.381(c)(2)-1  of  the Regulations, MidSouth will succeed to
               and take into account  the  earnings and profits, or deficit
               in earnings and profits, of Sugarland  as  of  the Effective
               Date.   Any  deficit  in  earnings  and  profits  of  either
               MidSouth  or  Sugarland  can be used only to offset earnings
               and profits accumulated after the Effective Date.

               (11)Cash  received  by  a  shareholder otherwise entitled to
               receive  a  fractional  share  of  the  Preferred  Stock  in
               exchange for Sugarland Common Stock  will  be  treated as if
               the  fractional  shares  were  distributed  as  part of  the
               exchange  and  then  were redeemed by MidSouth.  These  cash
               payments  will  be  treated   as  having  been  received  as
               distributions in full payment in  exchange for the Sugarland
               Common Stock redeemed, as provided  in Section 302(a) of the
               Code.   This receipt of cash will result  in  gain  or  loss
               measured  by  the  difference  between  the  basis  of  such
               fractional  share interest and the cash received.  Such gain
               or loss will  be  capital  gain  or  loss  to  the Sugarland
               shareholder,  provided  the  Sugarland  Common Stock  was  a
               capital asset in such shareholder's hands  and as such, will
               be subject to the provisions and limitations of Subchapter P
               of  Chapter 1 of the Code (Rev. Rul. 66-365 and  Rev.  Proc.
               77-41).

               (12)Where   cash  is  received  by  a  dissenting  Sugarland
               shareholder,  such  cash  will be treated as received by the
               Sugarland shareholder as a distribution in redemption of his
               Sugarland  Common  Stock,  subject  to  the  provisions  and
               limitations of Section 302 of the Code.

               (13)Section  305(b)(4)  and  (c)   will  not  apply  to  the
               Preferred Stock.

               (14)Based on Section 4 of Rev. Proc.  77-37,  the  Preferred
               Stock  will  not be "Section 306 stock" in the hands of  the
               former   shareholders  of   Sugarland.   However,  since  an  
               advanced  ruling  was  not  obtained  from  the  IRS on this 
               issue, each shareholder should consult his own tax advisor.

          Bank Merger:

               (1)The merger of the Bank with and into  MidSouth Bank, with
               MidSouth  Bank  surviving, will qualify as a  reorganization
               under Section 368  (a)(1)(A) of the Code.  MidSouth Bank and
               the  Bank  will both be "a party to a reorganization" within
               the meaning of Section 368(b).

               (2)No gain or loss will  be  recognized by the Bank upon the
               transfer of its assets to MidSouth  Bank  in accordance with
               the  Plan  and  the  assumption  by  MidSouth  Bank  of  the
               liabilities  of  the  Bank, by reason of the application  of
               Sections 361(a) and 357(a) and (c) of the Code.

               (3)No gain or loss will  be  recognized  by MidSouth Bank on
               the  receipt  of the Bank's assets in constructive  exchange
               for stock and the  assumption by MidSouth Bank of the Bank's
               liabilities,  by  reason   of  the  application  of  Section
               1032(a).

               (4)The basis of the assets of  the  Bank  in  the  hands  of
               MidSouth  Bank  will be the same as the basis of such assets
               in  the  hands  of  the   Bank   immediately  prior  to  the
               reorganization,  by  reason  of the application  of  Section
               362(b) of the Code.

               (5)The holding period of the property  acquired  by MidSouth
               Bank from the Bank will include the holding period  of  such
               property  in  the hands of the Bank immediately prior to the
               reorganization,  by  reason  of  the  application of Section
               1223(2) of the Code.

               (6)No gain or loss will  be  recognized  by  MidSouth   upon
               the constructive exchange of MidSouth Bank  common stock for
               the  Bank's common  stock,  by reason of the application  of
               Section 354(a)(1) of the Code.

               (7)The  basis of the MidSouth  Bank  common  stock  held  by
               MidSouth  after   the  Bank  Merger  will be the same as the
               basis in the  stock immediately before the Bank Merger, plus
               its basis in the  Bank  common  stock  canceled  in the Bank
               Merger by reason of Section 358(a).

               (8)The holding  period  of  the  MidSouth  Bank common stock
               constructively received by MidSouth in the transaction  will
               include  the  period  in  which  the  Bank stock was held by
               MidSouth provided the Bank stock was held as a capital asset
               on the Effective Date by reason of Section 1223(1).

               (9)As provided in Section 381(a)(2) of  the Code and Section
               1.381(a)-1(a) of the Regulations, MidSouth Bank will succeed
               to and take into account as of the Effective  Date the items
               of  the  Bank described in Section 381(c),  subject  to  the 
               conditions  and  limitations specified in Section 381(b) and 
               381(c).

               (10)As provided in Section 381(c)(2) of the Code and Section
               1.381(c)(2)-1  of the Regulations,  MidSouth  Bank,  as  the
               deemed survivor,  will  succeed to and take into account the
               earnings and profits, or deficit in earnings and profits, of
               the Bank as of the date or  dates  of transfer.  Any deficit
               in earnings and profits of either MidSouth  Bank or the Bank
               can    be   used  only  to   offset   earnings  and  profits
               accumulated after the Effective date.


               As a result of  the  complexity of the tax laws, and because
          the  tax  consequences  to  any  particular  shareholder  may  be
          affected by matters not discussed  herein, it is recommended that
          each shareholder of Sugarland consult  his  personal  tax advisor
          concerning the applicable state and local income tax consequences
          of the Mergers to him.


                                  DISSENTERS' RIGHTS

               Unless the Plan is approved by the shareholders of Sugarland
          holding  at least 80% of its total voting power, Section  131  of
          the LBCL allows  a  shareholder  of  Sugarland who objects to the
          Holding Company Merger and who complies  with  the  provisions of
          that  section to dissent from the Holding Company Merger  and  to
          have paid  to  him  in  cash the fair cash value of his shares of
          Sugarland Common Stock as  of the day before the Special Meeting,
          as determined in each case by  agreement  between the shareholder
          and MidSouth or by the state district court  for  the  Parish  of
          Lafayette  if  the  shareholder  and MidSouth are unable to agree
          upon the fair cash value.  MidSouth  has  the  right to terminate
          the  Plan  if, at the time of closing, the number  of  shares  of
          Sugarland Common  Stock  as  to  which  the  holders  thereof are
          legally entitled to assert dissenters' rights exceeds 5%  of  the
          total  number  of outstanding shares of Sugarland Common Stock on
          the Effective Date.

               To exercise  the  right  of  dissent, a shareholder must (i)
          file with Sugarland, a written objection  to the Plan prior to or
          at the Special Meeting and also (ii) vote his  shares  (in person
          or by proxy) against the Plan.  Neither a vote against the  Plan,
          nor a specification in a proxy to vote against the Plan, will, in
          and of itself, constitute the necessary written objection to  the
          Plan.  Moreover, by voting in favor of, or abstaining from voting
          on,  the  Plan,  or  by  returning  the  enclosed  proxy  without
          instructing  the  proxy  holders  to  vote  against  the  Plan, a
          shareholder  waives  his rights under Section 131.  The right  to
          dissent may be exercised  only by the record owners of the shares
          and not by persons who hold shares only beneficially.  Beneficial
          owners who wish to dissent from the Holding Company Merger should
          have the record ownership of  the  shares  transferred  to  their
          names  or  instruct  the  record  owner to follow the Section 131
          procedure on their behalf.

               If the Plan is approved by less than 80% of the total number
          of shares of Sugarland Common Stock  outstanding,  then  promptly
          after  the  Effective Date written notice of the consummation  of
          the Holding Company  Merger  will  be given by MidSouth by regis-
          tered mail to each shareholder of Sugarland  who  filed a written
          objection to the Plan and voted against it at such  shareholder's
          last  address on Sugarland's records.  Within 20 days  after  the
          mailing of such notice, the shareholder must file with MidSouth a
          written  demand  for  payment  for  his shares at their fair cash
          value as of the day before the Special Meeting and must state the
          amount demanded and a post office address  to  which MidSouth may
          reply.    He  must  also  deposit  the  certificate(s)   formerly
          representing  his shares of Sugarland Common Stock in escrow with
          a bank or trust  company  located in Lafayette Parish, Louisiana.
          The  certificates  must  be  duly  endorsed  and  transferred  to
          MidSouth  upon  the sole condition  that  they  be  delivered  to
          MidSouth upon payment  of  the  value of the shares in accordance
          with Section 131.  With the above-mentioned  demand,  the  share-
          holder  must  also deliver to MidSouth the written acknowledgment
          of such bank or  trust  company that it holds the certificate(s),
          duly endorsed as described above.

               Unless the shareholder  objects  to  and  votes  against the
          Holding  Company  Merger,  demands payment, endorses and deposits
          his  certificates and delivers  the  required  acknowledgment  in
          accordance  with  the  procedures and within the time periods set
          forth above, the shareholder  will  conclusively  be  presumed to
          have acquiesced to the Mergers and will forfeit any right to seek
          payment pursuant to Section 131.

               If  MidSouth  does not agree to the amount demanded  by  the
          shareholder, or does  not  agree  that  payment  is due, it will,
          within  20  days after receipt of such demand and acknowledgment,
          notify such shareholder  in writing at the designated post office
          address of either (i) the  value it will agree to pay or (ii) its
          belief that no payment is due.  If the shareholder does not agree
          to  accept  the  offered amount,  or  disagrees  with  MidSouth's
          assertion that no  payment  is due, he must, within 60 days after
          receipt of such notice, file  suit  against  MidSouth in the 15th
          Judicial  District  Court  for  the  Parish  of Lafayette  for  a
          judicial determination of the fair cash value of the shares.  Any
          shareholder of Sugarland entitled to file such  suit  may, within
          such  60-day  period but not thereafter, intervene as a plaintiff
          in any suit filed  against MidSouth by another former shareholder
          of Sugarland for a judicial  determination of the fair cash value
          of  such  other  shareholder's  shares.    If  a  shareholder  of
          Sugarland fails to bring or to intervene in  such  a suit against
          MidSouth within the applicable 60-day period, he will  be  deemed
          to  have consented to accept MidSouth's statement that no payment
          is due  or,  if MidSouth does not contend that no payment is due,
          to accept the  amount  specified  by  MidSouth  in  its notice of
          disagreement.

               If  upon  the  filing  of  any  such  suit  or intervention,
          MidSouth  deposits  with the court the amount, if any,  which  it
          specified in its notice  of  disagreement,  and if in that notice
          MidSouth offered to pay such amount to the shareholder on demand,
          then the costs (not including legal fees) of  the  suit or inter-
          vention will be taxed against the shareholder if the  amount  fi-
          nally  awarded  to him, exclusive of interest and costs, is equal
          to or less than the  amount  so  deposited;  otherwise, the costs
          (not including legal fees) will be taxed against MidSouth.

               Upon filing a demand for the value of his  shares,  a share-
          holder  ceases  to  have  any  rights of a shareholder except the
          rights created by Section 131. The  shareholder's  demand  may be
          withdrawn  voluntarily at any time before MidSouth gives its  no-
          tice of disagreement,  but  thereafter only with the written con-
          sent of MidSouth.  If his demand is properly withdrawn, or if the
          shareholder otherwise loses his  dissenters'  rights,  he will be
          restored to his rights as a shareholder as of the time of  filing
          of his demand for fair cash value.

               Prior  to the Effective Date, shareholders of Sugarland  who
          dissent from the Mergers should send any communications regarding
          their rights  to  Ronald  R.  Hebert,  Sr.,  Secretary, Sugarland
          Bancshares,  Inc.,  1527  W.  Main Street, Jeanerette,  Louisiana
          70544.   On or after the Effective  Date, dissenting shareholders
          of  Sugarland  should  send  any communications  regarding  their
          rights to Karen L. Hail, MidSouth  Bancorp,  Inc., 102 Versailles
          Boulevard,  Versailles Centre, Lafayette, Louisiana  70501.   All
          such communications  should  be  signed  by  or  on behalf of the
          dissenting  shareholder  in  the  form  in  which his shares  are
          registered on the books of Sugarland.

               Shareholders of MidSouth are not entitled  to  vote  on  the
          Mergers  under  the  LBCL  or MidSouth's Articles and do not have
          dissenters' rights, although  such  shareholders must approve the
          issuance of the Preferred Stock.  See  "Introductory  Statement -
          Shares Entitled to Vote; Quorum; Vote Required."

                             INFORMATION ABOUT SUGARLAND

          Description of the Business

               Sugarland Bancshares, Inc., a business corporation organized
          under the laws of Louisiana and a registered bank holding company
          under  the Bank Holding Company Act of 1956, was incorporated  in
          1981 to  acquire  the  outstanding  stock of the Bank.  Sugarland
          owns all of the outstanding stock of  the  Bank  and has no other
          subsidiaries.    At   March   31,   1995,   Sugarland  had  total
          consolidated   assets   of   approximately   $17.8  million   and
          shareholders' equity of approximately $2.2 million.   Sugarland's
          principal  executive office is located at 1527 West Main  Street,
          Jeanerette,  Louisiana,  and  its  telephone number is (318) 276-
          6307.

               Sugarland State Bank, a Louisiana  state  bank  organized in
          1967,  provides  full-service  consumer  and  commercial  banking
          services in Jeanerette, Louisiana and surrounding areas of Iberia
          Parish,  Louisiana, through its main banking office at 1527  West
          Main Street,  Jeanerette,  Louisiana,  and  a full service branch
          located  in  New  Iberia, Louisiana.  Deposits of  the  Bank  are
          insured by the Federal  Deposit Insurance Corporation ("FDIC") up
          to applicable legal limits.   The Bank offers an array of deposit
          services, including demand accounts,  NOW  accounts, certificates
          of deposit, and money market accounts, and provides  safe deposit
          boxes,  night  depository,  individual  retirement accounts,  and
          drive-in banking services.  The Bank's lending activities consist
          principally of real estate, consumer, and  commercial  loans.  At
          March  31,  1995,  the  Bank  had total deposits of approximately
          $15.5 million and total assets of approximately $17.8 million.

               The Bank's deposits represent  a cross-section of the area's
          economy and there is no material concentration  of  deposits from
          any  single  customer  or  group  of customers. Sugarland's  loan
          portfolio contains a concentration  of loans to the Iberia Parish
          farming industry.  At March 31, 1995, Sugarland had approximately
          $2.5  million  of loans outstanding to  borrowers  in  the  local
          farming industry,  which  represented  approximately  108% of the
          Bank's  Tier  1  Capital  and 31% of the Bank's total outstanding
          loans on such date.

          Competition

               The Bank's general market  area  consists  of Iberia Parish,
          which has an approximate population of 70,000 and  in which there
          are numerous banks and other financial institutions.

               Competition  among  banks  for  loan  customers is generally
          governed  by  such  factors  as  loan  terms, including  interest
          charges, restrictions on borrowers and compensating balances, and
          other  services offered by such banks.  The  Bank  competes  with
          numerous  other  commercial  banks, savings and loan associations
          and credit unions for customer  deposits, as well as with a broad
          range  of  financial  institutions  in  consumer  and  commercial
          lending  activities.  In addition to thrift  institutions,  other
          businesses  in  the  financial services industry compete with the
          Bank for retail and commercial  deposit  funds and for retail and
          commercial loan business.  Competition for  loans and deposits is
          intense among the financial institutions in the area.

               At  present, Sugarland is experiencing competitive  pressure
          on interest rates from other businesses in the financial services
          industry,  including  larger institutions whose size permits them
          to operate on a narrower  profit margin than would be appropriate
          for Sugarland.   Management  expects  such  competitive  pressure
          will  continue  in  the  Bank's  market  area.    See  "Sugarland
          Management's  Discussion and Analysis of Financial Condition  and
          Results of Operations."

          Property

               The executive  office  of Sugarland and the Bank, located at
          1527 W. Main Street, Jeanerette, Louisiana, is owned by the Bank.
          The Bank also owns the building  and  land  where  its New Iberia
          branch is located.  None of the properties owned by  the  Bank is
          subject to a mortgage.

          Employees

               Sugarland and the Bank have, in the aggregate, approximately
          15  full-time  employees and one part-time employee and considers
          its  relationship  with  its  employees  to  be  good.   None  of
          Sugarland's  or  the Bank's employees are subject to a collective
          bargaining agreement.

          Market Prices and Dividends

               Market Prices.   Sugarland Common Stock is not traded on any
          exchange  or  in any other  established  public  trading  market.
          There are no bid  or  asked prices available for Sugarland Common
          Stock.

               At June 7, 1995, there  were  298  shareholders of record of
          Sugarland.

               Cash  Dividends.   Sugarland  declared   cash  dividends  on
          Sugarland Common Stock of $.20 per share during  the  fiscal year
          ended December 31, 1993 and did not declare a dividend during the
          fiscal  year  ended  December 31, 1994 or the three months  ended
          March 31, 1995.  Sugarland  has  agreed  in the Plan that it will
          not  make, declare, set aside or pay any dividend  prior  to  the
          Effective  Date  of  the  Mergers  without the written consent of
          MidSouth.

               Substantially all of the funds available to Sugarland to pay
          dividends to its shareholders are derived  from dividends paid to
          it by the Bank.  The Bank's payment of dividends  is  subject  to
          certain  legal  restrictions  applicable  to  all Louisiana state
          banks.   The  prior  approval  of  the Louisiana Commissioner  of
          Financial Institutions (the "Commissioner")  is  required  if the
          total  of all dividends declared in any one year will exceed  the
          sum of the Bank's net profits of that year and net profits of the
          immediately  preceding  year.  Additionally, dividends may not be
          declared or paid by a Louisiana  state  bank  unless the bank has
          unimpaired surplus equal to 50% of the outstanding  capital stock
          of  the  bank,  and  no  dividend  payment  may reduce the bank's
          unimpaired surplus below 50%.  At March 31, 1995,  the  Bank  had
          approximately  $211,000  available  for  the payment of dividends
          without prior approval of the Commissioner.

          Legal Proceedings

               Sugarland  and  the Bank normally are parties  to  and  have
          pending routine litigation  arising  from  their regular business
          activities of furnishing financial services,  including providing
          credit  and  collecting  secured and unsecured indebtedness.   In
          some instances, such litigation  involves claims or counterclaims
          against Sugarland and the Bank, or  either  of  them.   As of the
          date  of  this  Joint  Proxy  Statement  and  Prospectus, neither
          Sugarland nor the Bank had any litigation pending.

          Security Ownership of Principal Shareholders and Management

               Ownership of Principal Shareholders.  Except  for  Sugarland
          Common  Stock,  Sugarland has no other class of voting securities
          issued or outstanding.   The following table provides information
          concerning  all  persons known  to  Sugarland  to  be  beneficial
          owners,  directly  or   indirectly,   of  more  than  5%  of  the
          outstanding shares of Sugarland Common  Stock,  as  of the Record
          Date.  Unless otherwise noted, the named persons own  the  shares
          directly  and  have sole voting and investment power with respect
          to the shares indicated, subject to applicable community property
          laws.

<TABLE>
<CAPTION>

                                                Number of
           Name and Address                   Shares Owned          Percentage
           of Beneficial Owner                Beneficially              of
                                                                      Class
           ____________________              ________________      _____________
           <S>                                     <C>                  <C> 
           J. Bryan Allain                           9,516 <FN1>          5.08%
           1519 Church Street
           Jeanerette, LA  70544

           Ronald R. Hebert, Sr.                    17,252                9.21%
           3009 D'Albor Street
           Jeanerette, LA  70544

           Adolphe A. Larroque                      10,000                5.34%
           P.O. Box 111
           Jeanerette, LA  70544

           Pierre L. Larroque                       11,864 <FN2>          6.33%
           200 N. Druilhet Street
           Jeanerette, LA  70544

           Herman J. Louviere                       12,024 <FN3>          6.42%
           2210 Hubertville Rd.
           Jeanerette, LA  70544

           Lawrence L. Lewis, III                   20,000               10.74%
           and Reverend H. Alexander
           Larroque, Trustees for The
           Larroque Family Trust
           102 Versailles Blvd., Suite 600
           Lafayette, LA  70502
</TABLE>
        __________________________


        <FN1> Includes 1,000  shares held of record by Mr. Allain and 8,516
              shares held of record  by  Insurance  Trust Number Two of Mr.
              Allain and Suzanne Pole Allain, Mr. Allain's wife.

        <FN2> Includes 2,000 shares held of record by  Mr.  Larroque, 4,000
              shares  held of record in two equal lots by Aqua-Kleen,  Inc.
              and Dyna-Tec,  Inc.,  corporations of which Mr. Larroque is a
              majority  shareholder,  President  and  director,  and  5,864
              shares  held  of  record by  Superior  Fabricators,  Inc.,  a
              corporation of which  Mr. Larroque is a majority shareholder,
              President and director.

        <FN3> Includes 5,212 shares held  of  record  by  Mr.  Louviere and
              5,212  shares held of record by Mr. Louviere, as usufructuary
              with respect  to  shares the naked ownership of which is held
              by  Ronald, Eldridge  and  Farrell  Louviere  and  Carolyn L.
              Clement.  Also includes 1,600 shares held of record by Herman
              J. Louviere & Sons, Inc., a corporation of which Mr. Louviere
              is a principal shareholder, officer and director.

                             ____________________________



             Ownership  of  Directors  and Executive Officers of Sugarland.
          The following table provides information concerning the shares of
          Sugarland   Common   Stock  beneficially   owned,   directly   or
          indirectly, by each director  and executive officer of Sugarland,
          and all directors and executive  officers  as  a group, as of the
          Record Date.  Unless otherwise noted, the named persons have sole
          voting and investment power with respect to the shares indicated,
          subject to applicable community property laws.

<TABLE>
<CAPTION>

                                                      Number of
                                                    Shares Owned     Percentage
           Name of Beneficial Owner                 Beneficially      of Class
           ________________________                 ____________     __________
           <S>                                        <C>             <C>
           J. Bryan Allain                              9,516<FN1>      5.08%
           
           Alton G. Barbin                              4,500           2.40%

           Ronald R. Hebert, Sr.                       17,252           9.21%

           Pierre L. Larroque                          11,864<FN2>      6.33%
           
           Herman J. Louviere                          12,024<FN3>      6.42%
           
           J.B. Pecot, M.D.                             4,000           2.14%

           D.J. Tranchina                                 800             *

           All Directors and                           59,956          32.01%
           Executive Officers as a
           Group (7 persons)
           _______________________

</TABLE>

          *   Less than one percent of class

       <FN1>  Includes 1,000 shares held of record by Mr.  Allain and 8,516
              shares held of record by Insurance Trust Number  Two  of  Mr.
              Allain and Suzanne Pole Allain, Mr. Allain's wife.

       <FN2>  Includes  2,000  shares held of record by Mr. Larroque, 4,000
              shares held of record  in  two equal lots by Aqua-Kleen, Inc.
              and Dyna-Tec, Inc., corporations  of  which Mr. Larroque is a
              majority  shareholder,  President  and  director,  and  5,864
              shares  held  of  record  by  Superior Fabricators,  Inc.,  a
              corporation of which Mr. Larroque  is a majority shareholder,
              President and director.

       <FN3>  Includes  5,212 shares held of record  by  Mr.  Louviere  and
              5,212 shares  held of record by Mr. Louviere, as usufructuary
              with respect to  shares  the naked ownership of which is held
              by  Ronald,  Eldridge  and Farrell  Louviere  and  Carolyn L.
              Clement.  Also includes 1,600 shares held of record by Herman
              J. Louviere & Sons, Inc., a corporation of which Mr. Louviere
              is a principal shareholder, officer and director.

                                  _____________________________


                        SUGARLAND MANAGEMENT'S DISCUSSION
                       AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

          Overview

               Sugarland reported net  income  of  $48,000  for  the  three
          months  ended  March 31,  1995, which represents a 41.2% increase
          from net income of $34,000  for  the  comparable  period in 1994.
          Net income per share was $0.26 for the first three months of 1995
          and  $0.18 for the same period in 1994.  Sugarland's  net  income
          was $162,000  for  1994,  which represents a 13.83% decrease from
          the net income of $188,000  for  1993.   Net income per share was
          $0.87 for 1994 and $1.01 for 1993.

               The  increase in net income during the  three  months  ended
          March 31, 1995  over  the  same  period last year was principally
          attributable  to  a  slight  increase   in  interest  income  and
          decreased operating expenses.  The primary reason for the decline
          in net income during 1994 over 1993 was an increase in income tax
          expense.  Income tax expense for 1994 was  $56,000,  compared  to
          $24,000  for  1993.   The 133% increase in income tax expense for
          1994 resulted from the  use  in  1993  of  a  net  operating loss
          carryover,  which resulted in a tax benefit of $44,000  in  1993.
          Pre-tax income  in  1994 was $218,000, an increase of $6,000 over
          1993 pre-tax income of  $212,000.  The slight increase in pre-tax
          income during 1994 was principally  attributable  to decreases in
          expenses.

               Improving  loan  quality resulted in no provision  for  loan
          losses during the three months ended March 31, 1995 and the years
          ended December 31, 1994  or  1993.   Net  interest income for the
          three months ended March 31, 1995 was $213,000,  which represents
          a  3.9% increase over the $205,000 reported for the  same  period
          last year.  The increase is principally attributable to increases
          in the  interest rate on Federal funds sold.  Net interest income
          for 1994  decreased  $7,000  to $853,000, which represents a .81%
          decrease over 1993.  The primary  reason  for  the decrease was a
          slight  overall  average  interest  rate  reduction in  the  loan
          portfolio.

               At March 31, 1995, Sugarland had total  assets  and deposits
          of   $17,814,000   and   $15,536,000,   respectively,  reflecting
          increases of 1.95% and 1.4%, respectively,  from amounts reported
          at  December 31,  1994.  Loans, net of the reserve  for  possible
          loan losses, were $7,842,000  at  March 31,  1995,  a decrease of
          4.7%  from  December 31,  1994.   The decreases in the amount  of
          Sugarland's  outstanding  loans  and  increases   in  assets  and
          deposits  between  March  31,  1995  and  year-end  1994  reflect
          seasonal  changes  related  to  Sugarland's agricultural lending.
          Sugarland's agricultural loan demand  generally  declines  during
          the  first  three  months  of  each  year.   Funds  available  to
          Sugarland  as a result of decreases in outstanding loans at March
          31, 1995 were  placed  predominantly  into  Federal  funds  sold,
          thereby increasing Sugarland's assets at the end of the quarter.

               At  December  31,  1994,  Sugarland  had  total  assets  and
          deposits  of  $17,473,000  and  $15,320,000,  respectively, which
          represented  decreases  of  4.15%  and 4.68%, respectively,  from
          amounts reported at December 31, 1993.  Loans, net of the reserve
          for possible loan losses, were $8,226,000  at  December 31, 1994,
          an increase of 2.21% from the amount reported at the end of 1993.
          The decrease in assets as of December 31, 1994 when  compared  to
          December 31, 1993  is  principally due to a decrease in interest-
          bearing deposits, resulting  in a decrease in funds available for
          investment  and  federal  funds  sold,  partially  offset  by  an
          increase in loan demand.  Management  attributes  the decrease to
          increased  competition  from  other  businesses in the  financial
          services  industry,  including  larger  institutions  whose  size
          permits  them  to  pay higher interest rates  and  operate  on  a
          narrower profit margin  than  would be appropriate for Sugarland.
          Management expects such competitive  pressures  will  continue in
          its  market  area,  which  may  result  in  further decreases  in
          interest-bearing deposits.  See "Information  about  Sugarland  -
          Competition."

               The following table sets forth certain information regarding
          Sugarland's  results  of  operations  for  the periods indicated.
          Return  on average assets and return on average  equity  for  the
          three months  ended  March  31, 1995 and 1994 are presented on an
          annualized basis.

<TABLE>
<CAPTION>

                                          Three Months Ended        Years Ended
                                              March 31,             December 31,
                                              _________             ____________
                                           1995       1994       1994       1993
                                           ____       ____       ____       ____
                                        (Dollars in thousands, except per share data)
            <S>                          <C>         <C>       <C>        <C>
            Net income                   $    48     $   34    $   162    $   188

            Net income per share*        $  0.26     $ 0.18    $  0.87    $  1.01

            Return on average assets        1.12%      0.75%     0.94%      1.04%

            Return on average equity        9.25%      6.30%     7.64%      9.14%

            Average equity to average      12.08%     11.85%    12.33%     11.40%
            assets

            Dividend pay-out ratio             --         --        --     19.80%

</TABLE>

          *   Per share data are based  upon  a  weighted average number of
          shares outstanding of 187,286.

               A  more detailed review of Sugarland's  financial  condition
          and results  of  operations for the years ended December 31, 1994
          and 1993 and the three  months  ended  March 31,  1995  and  1994
          follows.    This  discussion  and  analysis  should  be  read  in
          conjunction with  Sugarland's  financial statements and the notes
          thereto appearing elsewhere in this  Joint  Proxy  Statement  and
          Prospectus.

          Results of Operations

          Net Interest Income.

               The  principal  component of Sugarland's net earnings is net
          interest income, which  is  the  difference  between interest and
          fees  earned  on  interest-earning  assets and interest  paid  on
          deposits and borrowed funds.  Net interest income, when expressed
          as  a  percentage  of total average interest-earning  assets,  is
          referred to as net interest  margin.  Net interest income for the
          three  months ended March 31, 1995  increased  to  $213,000  from
          $205,000  recorded for the comparable period in 1994, an increase
          of 3.9%.  1994  net  interest  income  of  $853,000  represents a
          decrease of $7,000, or .81%, from net interest income of $860,000
          reported for 1993.  The increase in net income during  the  three
          months  ended  March  31, 1995 over the same period last year was
          principally attributable  to a slight increase in interest income
          and decreased operating expenses.  The slight decline in 1994 was
          primarily the result of decreases  in  overall  average  interest
          rates.

               Average  interest-earning  assets  were $14,732,000 for  the
          three  months  ended  March 31, 1995, $14,715,000  for  1994  and
          $15,625,000  for 1993.   Average  loans,  the  Company's  highest
          yielding assets, rose 1.15% from 1993 to 1994 and decreased 5.09%
          from 1994 to March 31,  1995.   Net interest margin decreased two
          basis points to 5.78% for the three  months  ended March 31, 1995
          from  5.80%  for  the  year  ended December 31, 1994.   1994  net
          interest margin represented a  30 basis point increase from 5.50%
          recorded for 1993.

               Sugarland's net interest income is affected by the change in
          the  amount  and  mix of interest-earning  assets  and  interest-
          bearing liabilities,  and  by  changes in yields earned on assets
          and  rates  paid  on  deposits  and other  borrowed  funds.   The
          following table sets forth certain information concerning average
          interest-earning assets and interest-bearing  liabilities and the
          yields  and  rates  thereon  for the periods presented.   Average
          balances are computed using daily average balances.

<TABLE>                                                 
<CAPTION>                                                 
             
                             Three Months Ended
                              March 31, 1995                 Year Ended December 31, 1994            Year Ended December 31, 1993
                              ______________                ________________________________          ___________________________
                                   Interest    Average                  Interest      Average                             Average
                       Average      Income/      Yield/     Average      Income/       Yield/        Average     Income/   Yield/
                       Balance      Expense       Rate      Balance      Expense        Rate         Balance     Expense   Rate
                       _______      _______     ________    _______     ________      _______        _______    ________  _______
                                                                                (Dollars in thousands)
 <S>                   <C>         <C>           <C>      <C>           <C>            <C>           <C>            <C>    <C>     
                                           
  Interest-Earning Assets:

       Loans           $  7,744    $     201     10.38%   $     8,159   $   868         10.64%       $   8,066      $   885  10.97%
       Investment 
         securities       3,943           60      6.09%         4,240       263          6.20%           4,575          295   6.45%
       Federal funds
         sold             3,045           44      5.78%         2,316        88          3.80%           2,984           88   2.95%
             
         Total
           interest-
           earning
           assets      $ 14,732    $     305      8.28%   $    14,715   $ 1,219          8.28%       $  15,625      $ 1,268   8.12% 
        

  Interest-Bearing
  Liabilities:
  Deposits:
       Money market
         demand        $  2,284    $      16      2.80%   $     2,565   $    71          2.77%       $   2,439      $    70   2.87%
       Savings
        and other
        interest-
        bearing
        demand            3,183           21      2.64%         2,911        78          2.68%           2,931           85   2.90%
         
       Time deposits   $  5,408           55      4.14%         5,838       217          3.72%           6,611          253   3.83% 

         Total 
           interest-
           bearing 
           liabilities $ 10,875    $      92      3.42%   $    11,314   $   366          3.23%       $  11,981      $   408   3.41%
              
  Net interest 
    income                         $     213                              $   853                                    $   860
                            
  Net interest

</TABLE>


                The following table sets  forth  changes  in  interest income 
           and interest expense for each major category of interest-earning 
           assets and interest-bearing  liabilities  and  the  amount  of 
           change attributable to volume change and rate change for the periods 
           indicated.

<TABLE>
<CAPTION>


                                                 1994 OVER 1993                                    1993 OVER 1992
                            _____________________________________________________     ___________________________________________
                               Total        Change       Change        Change         Total        Change      Change      Change
                              Increase        in           in            in          Increase        in          in          in
                             (Decrease)     Volume        Rate        Rate/Vol      (Decrease)     Volume       Rate      Rate/Vol


                                                                                   (Dollars in thousands)
   <S>                         <C>         <C>         <C>           <C>          <C>           <C>         <C>           <C>
                  
   Earning Assets:

          Loans                $    (17)   $      10   $      27     $      --    $     (43)    $      12   $    (53)     $    (2)
                              

          Investment                (32)         (22)        (10)           --           31            77        (35)          (11)
            securities                     

          Federal funds sold         --          (19)         25            (6)         (15)           (1)       (14)           --
                      
            Total              $    (49)   $     (31)  $     (12)    $      (6)   $     (27)    $      88   $   (102)     $    (13)
             
   Interest-Bearing
   Liabilities:

          Interest bearing     $    (42)   $     (23)  $     (22)    $       3    $     (94)    $      17   $   (109)     $     (2)
            deposits 



           Total              $    (42)   $     (23)  $     (22)    $       3    $     (94)    $      17   $   (109)     $     (2)
                                                     
         Net interest         $     (7)   $      (8)  $      10     $      (9)   $      67     $      71   $      7      $    (11)
           income before                  
           allocation of
           rate/volume



         Allocation of               --         (17)          8             9           --           (10)        (1)           11
           rate/volume                     



         Changes in net       $     (7)   $     (25)  $      18     $      --   $       67     $      61   $      6      $     --
           interest income

</TABLE>

         Provision for Loan Losses.
 
             The  provision  for  loan  losses  is  the  periodic charge to
          earnings for potential losses in the loan portfolio.  The amounts
          provided  for  loan  losses  are  determined by management  after
          evaluations  of  the  loan portfolio.   This  evaluation  process
          requires that management apply various judgments, assumptions and
          estimates concerning the  impact  certain  factors  may  have  on
          amounts  provided.   Factors  considered  by  management  in  its
          evaluation  process include known and inherent losses in the loan
          portfolio, the  current  economic environment, the composition of
          and  risk  in  the  loan portfolio,  prior  loss  experience  and
          underlying collateral  values.   While  management  considers the
          amounts   provided   through  March  31,  1995  to  be  adequate,
          subsequent changes in  these  factors and related assumptions may
          warrant significant adjustments  in  amounts  provided,  based on
          conditions   prevailing   at  the  time.   In  addition,  various
          regulatory  agencies, as an  integral  part  of  the  examination
          process, review  Sugarland's  allowance  for  loan  losses.  Such
          agencies may require Sugarland to make additions to the allowance
          based on their judgments of information available to  them at the
          time of their examinations.

             No  provision  for  loan losses was made for the three  months
          ended March 31, 1995 or  the  years  ended  December 31, 1994 and
          1993.

          Non-interest Income.

             Non-interest  income  was $45,000 for the three  months  ended
          March 31, 1995, compared to  $47,000 for the same period of 1994.
          Non-interest   income   was  $180,000    for   the   year   ended
          December 31, 1994,  compared  to  $199,000  for 1993.  The slight
          decline in non-interest income from the three  months ended March
          31,  1994  to 1995 resulted from decreased commissions  from  the
          sale of credit  life  insurance.   The  decrease  in non-interest
          income  from  1993  to 1994 was due principally to a decrease  in
          income from sales of other real estate owned.

          Non-interest Expense.

             Non-interest expense for the three months ended March 31, 1995
          was $196,000, a decrease  of approximately $6,000, or 2.97%, from
          the comparable period of 1994.  Non-interest expense for the year
          ended December 31, 1994 and  December  31,  1993 was $815,000 and
          $846,000, respectively, a 3.66% decrease.  The  decrease  in non-
          interest   expense   during   these   periods   was  attributable
          principally  to  decreased  general and administrative  expenses,
          salaries and occupancy expenses.

          Income Taxes.

             Sugarland's provision for  income  taxes  was  $13,350 for the
          three  months ended March 31, 1995, compared to $15,200  for  the
          same period  last  year.  Such provision was $56,000 for the year
          ended December 31, 1994,  compared  to  $24,000  for  1993.   The
          moderate  decrease  in  Sugarland's  provision  for  income taxes
          during  the  three months ended March 31, 1995, compared  to  the
          same period last year, was due to Sugarland's charge-off of loans
          during the first quarter of 1995, partially offset by Sugarland's
          increased interest  income  during the period.  The 133% increase
          in income tax expense for 1994 resulted from the use in 1993 of a
          net operating loss carryover,  which resulted in a tax benefit of
          $44,000 in 1993.

             Sugarland adopted a new standard  for  accounting  for  income
          taxes  effective  January  1, 1993.  Under Statement of Financial
          Accounting Standards No. 109  ("SFAS 109"), deferred income taxes
          are provided for by the liability  method.   The adoption of SFAS
          109  did  not  have a material effect on Sugarland's  results  of
          operations or financial condition.

          Financial Condition

             The following  table  sets  forth  Sugarland's average assets,
          liabilities   and   shareholders'  equity  and   the   percentage
          distribution of these items for the periods indicated.


<TABLE>
<CAPTION>
                                                                                 Years Ended December 31,
                                                                                 ________________________
                                        Three Months Ended          
                                          March 31, 1995                   1994                        1993
                                          ______________                   ____                        ____
                                       Average                     Average                   Average
                                       Balance       Percent       Balance      Percent      Balance       Percent
                                       _______       _______       _______      _______      _______       _______    
                                                                   (Dollars in thousands)

      <S>                             <C>             <C>        <C>             <C>       <C>             <C>                    
      Assets:
      Cash and due from banks         $     1,670      9.72%     $     1,685        9.80%  $     1,552          8.60%
      Investment securities                 3,943     22.95%           4,240       24.67%        4,575         25.36%
      Federal funds sold                    3,045     17.72%           2,316       13.47%        2,984         16.54%
      Loans (net of allowance                    
        for credit losses)                  7,744     45.08%           8,159                     8,066         44.73%
      Other assets                            779      4.53%             788        4.58%          860          4.77%
          
                Total assets          $    17,181     100.00%    $    17,188      100.00%  $    18,037        100.00%
                                           


      Liabilities and
        Shareholders' Equity:
      Demand deposits                 $     4,182      24.34%    $     3,691       21.47%  $     3,919         21.73%
      Interest-bearing deposits            10,875      63.29%         11,314       65.83%       11,981         66.42%
      Other liabilities                        49        .29%             63         .37%           81           .45%
               Total liabilities           15,106      87.92%         15,068       87.67%       15,981         88.60%
      Shareholders' equity                  2,075      12.08%          2,120       12.33%        2,056         11.40%
               Total liabilities      $    17,181     100.00%    $    17,188      100.00%  $    18,037        100.00%
                 and shareholders'
                 equity

          Total Assets.               
                
</TABLE>

                At  March  31,  1995,   total   assets   were  approximately
          $17,814,000,  compared  to $17,473,000 at  December 31,  1994  and
          $18,230,000 at December 31,  1993.   Total  average assets for the
          three  months  ended  March 31,  1995  were  $17,181,000, a slight 
          decrease  of  4.71%  from the  $18,037,000  average for 1993.  The
          decrease  in  assets  as of  December  31,  1994  when compared to 
          December  31, 1993  is  principally  due to a decrease in interes-
          bearing deposits, resulting in  a  decrease in funds available for
          investment and federal funds sold, partially offset by an increase
          in loan demand.  Management  attributes  the decrease to increased
          competition   from  other  businesses  in  the  finanical services 
          industry,  including  larger  institutions whose size permits them
          to pay higher  interest  rates  and  operate  on a narrower profit
          margin  than  would  be  appropriate  for  Sugarland.   Management
          expects such competitive pressures will continue  in  its   market
          area, which may result in further  decreases  in  interest-bearing
          deposits.  See "Information about Sugarland - Competition."

          Investment Securities.

               At   March  31,  1995,   Sugarland's   investment  securities
          portfolio  aggregated  $4,198,000, a  decrease  of  $54,000   from 
          the $4,252,000 reported at December   31,  1994,  which   reflects
          an increase   of   $332,000   from   the   $3,920,000  reported at
          December 31, 1993.

               The following table sets forth the composition  of  Sugland's
          investment portfolio at the end of each period presented.

<TABLE>
<CAPTION>
            
                                                       March 31,                            December 31,
                                                       _________                            ____________
                                                         1995                    1994                      1993
                                                         ____                    ____                      ____
                                               Amortized       Fair     Amortized        Fair        Book       Market
                                                  Cost        Value        Cost         Value       Value       Value
                                                  ____        _____        ____         _____       _____       _____ 
                                                                 (Dollars in thousands)


               <S>                            <C>           <C>         <C>           <C>         <C>         <C>
               U.S. government agencies       $     1,900   $  1,819    $     1,901   $   1,787   $   1,407   $    1,416
                                                    
               Government guaranteed mortgage
                 backed securities                  1,613      1,579          1,647       1,555       1,978        2,029
               
               Government guaranteed & private
                 issue CMO's & REMIC's                385        365            404         371         289          291
                                                           
               Mutual funds                           200        134            200         132         146          146
                                                           
               Other equity securities                100        100            100         100         100          100
                                                           
                   Total                      $     4,198   $  3,997    $     4,252   $   3,945   $   3,920   $    3,982
                                                            
</TABLE>


               Effective  January  1, 1994, Sugarland adopted Statement  of
          Financial Accounting Standards  No. 115,  "Accounting for Certain
          Investments  in Debt and Equity Securities"  ("SFAS 115"),  which
          requires the classification of securities into one of three
          categories:  Trading, Available-for-sale, or Held-to-maturity.
          Management determines the appropriate classification of debt 
          securities at the time of purchase and re-evaluates this
          classificaiton periodically.  Trading account securities are held
          for resale in anticipation of short-term market movements.
          Sugarland has not engaged in trading activities related to any of
          its investment securities and has no securities classified as 
          Trading.  Debt securities are classified as held-to-maturity when
          Sugarland has the postivie intent and ability to hold the
          securities to maturity.  Held-to-maturity securities are stated
          at amortized cost.  Securitiesnot classified as trading or held-
          to-maturity are classified as available-for-sale.  All of the
          securities in Sugarland's portfolio at March 31, 1995 and
          December 31, 1994 were classified as available-for sale. 
          Available-for-sale securities are stated at fair value, with
          unrealized gains and losses, net of tax, reported in a
          separate component of shareholders' equity.  Sugarland may sell
          these securities in response to liquidity demands.  Available-
          for-sale securities also may be used as a means of adjusting
          the interest rate sensitivity of Sugarland's balance sheet
          through sale and reinvesment.

               The following table presents selected contractual maturity
          data for the investment securities in Sugarland's portfolio at
          March 31, 1995.  Dollar values are based upon the amortized 
          cost of such securities at March 31, 1995.


<TABLE>
<CAPTION>
          
          
                                                                     After One Year          After Five Years
                                          One Year or Less         Through Five Years        Through 10 Years     After 10 Years
                                       _______________________   _______________________   ____________________   ________________
                                          Amount      Yield        Amount      Yield        Amount      Yield    Amount      Yield
                                          ______      ______       ______      _____        ______      _____    ______      _____
                                                                              (Dollars in thousands)

     <S>                              <C>            <C>       <C>           <C>        <C>            <C>       <C>         <C>
     U.S. government agencies         $       --               $    1,900    4.86%      $       --               $       --

                                      
     Government guaranteed mortgage
       backed securities                      --                      559    6.30%              --                    1,054   7.52% 

                                       
     Government guaranteed & private
     issue CMO's & REMIC's                    --                       --                       --                      385   5.58%

     Total                            $       --               $    2,459               $       --               $    1,439

</TABLE>

               The following table presents selected contractual maturity data
          for  the   investment   securities  in   Sugarland's   portfolio  at
          December  31,  1994.  Dollar  values  are  based upon the  amortized
          cost of such securities at December 31, 1994.

<TABLE>
<CAPTION>

          
          
                                                              After One Year          After Five Years
                                   One Year or Less         Through Five Years        Through 10 Years           After 10 Years
                                _______________________   _______________________   ____________________     ____________________
                                   Amount      Yield        Amount      Yield        Amount      Yield        Amount      Yield
                                   ______      ______       ______      _____        ______      _____        ______      _____
                                                                       (Dollars in thousands)

     <S>                       <C>            <C>       <C>          <C>         <C>          <C>        <C>           <C>          
     U.S. government agencies  $       --               $    1,900    5.15%      $       --               $       --

     Government guaranteed             --                       92    8.00%             476    6.00%           1,080    7.52%
          mortgage backed
          securities

     Government guaranteed &           --                       --                       --                      404    5.58%
          private issue
          CMO's & REMIC's

                Total          $       --               $    1,992               $      476               $    1,484

</TABLE>

                 See Note 2 to Sugarland's  Financial  Statements  appearing 
             elsewhere in this Joint Proxy  Statement  and  Prospectus for
             information concerning  the  amortized  cost  and estimated
             fair values of  Sugarland's  investment  securities  at 
             December 31, 1994 and 1993.

             Loans.

               Sugarland  engages  in  real  estate  lending  through  real
             estate construction  and mortgage  loans,  and  commercial  and
             consumer  lending.  The lending  activities  of  Sugarland are
             guided by the basic lending policy established by its Board of
             Directors.  Each loan is evaluated based on, among other
             things, character and leverage capacity of the  borrower,
             capital and investment in a particular  property,  if 
             applicable,  cash flow,  collateral,  market  conditions 
             for  the  borrower's  business  or  project and
             prevailing economic trends and conditions.

               The  following  table sets forth the type and amount of loans 
             outstanding as  of  the dates indicated:

<TABLE>
<CAPTION>
                                                  March 31,                   December 31,
                                                  _________                   ____________
                                                    1995                1994              1993

                                                               (Dollars in thousands)


             <S>                                 <C>               <C>               <C>
             Commercial/Industrial/Agricultural  $   3,940         $   4,274         $   4,127
             Commercial Real Estate                    912               852             1,056
             Residential Real Estate                 1,381             1,423             1,432
             Consumer/Installment                    1,811             1,907             1,676
             Other                                       5                 4                 4
                                                     _____             _____             _____
                  Total loans                    $   8,049         $   8,460         $   8,295
                                                     =====             =====             =====

</TABLE>

               In addition to the matters set forth  in the table above, as
          of  March 31,  1995,  Sugarland's  loan  portfolio   contained  a
          concentration of loans to borrowers engaged in the Iberia  Parish
          agriculture  industry.   A  concentration  is  defined as amounts
          loaned  to  a  multiple  number of borrowers engaged  in  similar
          activities, which would cause  them  to  be similarly impacted by
          economic  or other conditions, where the amount  exceeds  10%  of
          total  outstanding  loans.   At  March 31,  1995,  Sugarland  had
          approximately  $2.5  million of loans outstanding to borrowers in
          the local farming industry,  which  represented approximately 31%
          of Sugarland's total outstanding loans.

               At March 31, 1995, loans, net of  unearned  discount and the
          allowance for possible loan losses, were $7,842,000,  as compared
          to  $8,226,000  and  $8,048,000  at  December 31,  1994 and 1993,
          respectively.    Average  loans  increased  from  $8,066,000   to
          $8,159,000, respectively,  for  1993  and  1994, but decreased to
          $7,744,000 for the three months ended March 31,  1995.   The 1994
          increases  in  the  amount  of outstanding loans are attributable
          principally to increased loan  demand  in  the  market  served by
          Sugarland  as  the local economy strengthened.  The decreases  in
          average and total  loans during the first quarter of 1995 reflect
          seasonal  changes  in   the  level  of  Sugarland's  agricultural
          lending.  Sugarland's average loan to deposit ratio was 51.4% for
          the first three months of  1995,  compared  to 54.4% for 1994 and
          50.7%  for  1993.   The  1995  first  quarter  decrease   is  due
          principally  to  the  decreased loan demand, partially offset  by
          increased deposits at March  31, 1995 over year-end 1994, and the
          1994 increase over 1993 is primarily  the  product  of  increased
          loan demand and decreased deposit base.

               At March 31, 1995, residential real estate, commercial  real
          estate  and  commercial/industrial/agricultural  loans  comprised
          approximately   17%,   11%   and   49%,  respectively,  of  total
          outstanding loans.  This compares to 17%, 10% and 51% categorized
          as   residential  real  estate,  commercial   real   estate   and
          commercial/industrial/agricultural    loans,   respectively,   at
          December 31, 1994 and 17%, 13% and 50% categorized as residential
          real       estate,      commercial      real      estate      and
          commercial/industrial/agricultural    loans,   respectively,   at
          December 31, 1993.

               The  following  table provides information  concerning  loan
          portfolio maturity as  of  December  31,  1994.   Loan  portfolio
          maturity by type of loan as presented in the table above  is  not
          readily available.


                                                (Dollars in thousands)
                  
             One year or less          
                  Floating interest rate              $   593
                  Fixed interest rate                   2,762
             After one year through five
             years:                         
                  Floating interest rate                1,574
                  Fixed interest rate                   1,494
             After five years:       
                  Floating interest rate                1,199
                  Fixed interest rate                     939
                                                       ______
                   Total                              $ 8,460
                                                       ======

          Nonaccrual, Past Due and Modified Loans.

               The  performance of Sugarland's loan portfolio is  evaluated
          regularly by  Senior  Management  and  the  Board  of  Directors.
          Interest  on  loans  is  accrued  daily  as  earned.   A  loan is
          generally  placed on nonaccrual status when principal or interest
          is past due  90  days  or more, except when management determines
          the loan remains likely  to  be  fully  collectible.   Upon being
          placed on nonaccrual status, the accrual of income from a loan is
          discontinued  and  previously  accrued  but  unpaid  interest  is
          reversed against income.  Each loan that is 90 days or  more past
          due is evaluated to determine its collectibility and the adequacy
          of its collateral.

               The  following  table  sets  forth the amount of Sugarland's
          nonperforming loans (nonaccrual loans  and loans past due 90 days
          or  more  and still accruing interest) and  loans  with  modified
          terms as of the dates indicated:

<TABLE>
<CAPTION>

                                                      March 31,            December 31,
                                                      _________            ____________
                                                       1995             1994          1993
                                                       ____             ____          ____
                                                                (Dollars in thousands)
             <S>                                     <C>                 <C>           <C> 

             Nonaccrual loans                        $    --             $26           $72

             Loans past due 90 days or more and
               still accruing interest                    72              16            62

             Renegotiated debt, still accruing       
               interest                                   --              --            --
</TABLE>             

               As a percent  of total loans, loans past due 90 days or more
          and  not  on nonaccrual  status  were  .89%  of  total  loans  at
          March 31, 1995, compared to .19% at December 31, 1994 and .75% at
          December 31,  1993.   There were no nonaccrual loans at March 31,
          1995.  Nonaccrual loans  were .31% of total loans at December 31,
          1994,  and .87% at year-end  1993.   There  were  no  loans  with
          modified terms at March 31, 1995 or year-end 1994 or 1993.

               As  of  March 31, 1995, Sugarland was not aware of any other
          loans where known  information  about possible credit problems of
          the borrower caused management to  have  serious doubts as to the
          ability  of  such  borrowers  to comply with the  loan  repayment
          terms.   Sugarland's  primary regulators  and  external  auditors
          review the loan portfolio  as  part of their regular examinations
          and their assessment of specific  credits,  based  on information
          available  to them at the time of their examination,  may  affect
          the level of Sugarland's non-performing loans.  Additionally, the
          loan portfolio  is  regularly  monitored by Senior Management and
          the Board.  Accordingly, there can  be  no  assurance  that other
          loans  will  not be placed on nonaccrual, become 90 days or  more
          past due, or have terms modified in the future.

               In May 1993, the Financial Accounting Standards Board issued
          Statement of Financial  Accounting Standards No. 114, "Accounting
          by  Creditors  for Impairment  of  a  Loan"  ("SFAS 114").   This
          standard requires the measurement of certain impaired loans based
          on the present value  of expected future cash flows discounted at
          the  loan's  effective  interest  rate.   Adoption  of  this  new
          standard   is  required  for   fiscal   years   beginning   after
          December 15,  1994.   Sugarland  adopted this statement beginning
          January 1, 1995.  The effect of adopting  SFAS 114 on Sugarland's
          financial statements is not expected to be material.

          Allowance for Loan Losses.

               A  certain degree of risk is inherent in  the  extension  of
          credit.   Management  has credit policies in place to monitor and
          attempt to control the  level  of  loan  losses and nonperforming
          loans.  One product of Sugarland's credit  risk management is the
          maintenance  of  the  allowance  for  loan  losses   at  a  level
          considered by management to be adequate to absorb estimated known
          and   inherent   losses  in  the  existing  portfolio,  including
          commitments and standby  letters  of  credit.   The allowance for
          loan losses is established through charges to operations  in  the
          form of provisions for loan losses.

               The  allowance  is  based  upon  a regular review of current
          economic conditions, which might affect  a  borrower's ability to
          pay, underlying collateral values, risk in and the composition of
          the loan portfolio, prior loss experience and  industry averages.
          In addition, Sugarland's primary regulators, as  an integral part
          of  their  examination  process, periodically review  Sugarland's
          allowance for loan losses  and  may  recommend  additions  to the
          allowance  based on their assessment of information available  to
          them at the  time of their examination.  Loans that are deemed to
          be uncollectible are charged-off and deducted from the allowance.
          The provision  for loan losses and recoveries on loans previously
          charged-off are added to the allowance.

               The  following   table  sets  forth  Sugarland's  loan  loss
          experience and certain  information relating to its allowance for
          loan losses as of the dates and for the periods indicated.
                                                 

<TABLE>
<CAPTION>
                                                Three Months
                                                   Ended             Years Ended
                                                  March 31,          December 31,
                                                  _________          ____________
                                                    1995          1994         1993
                                                    ____          ____         ____
                                                           (Dollars in thousands)
             <S>                               <C>                 <C>         <C>     
             Average net loans outstanding     $        7,744      $8,159      $8,066
             Balance of allowance for credit
               losses at beginning of period              134         145         135
             Charge offs:
                  Commercial loans                       (15)        (15)          --
                  Consumer loans                          (4)         (1)         (6)
             Recoveries                                    --           5          16
                                                      ______       _____        _____
             Net recoveries (charge-offs)                (19)        (11)          10
                                                      ______       _____        _____
             Provisions charged to expense                --          --           --
                                                      ______       _____        _____
             Balance of allowance for credit
               losses at end of period         $         115        $134         $145
                                                      =======      =====        =====  
             Ratio of net charge-offs to
               average loans outstanding                0.25%      0.13%      (0.12%)

</TABLE>

               The allowance for loan  losses  was  $115,000  or  1.49%  of
          average  loans,  $134,000 or 1.64% of average loans, and $145,000
          or 1.80% of average  loans  at  March 31, 1995, December 31, 1994
          and  December  31,  1993, respectively.   Net  charged-off  loans
          during  this period were  $19,000  for  the  three  months  ended
          March 31, 1995 as compared to $11,000 for the year ended December
          31, 1994  and  ($10,000)  in 1993.  The allowance for loan losses
          should not be interpreted as  an  indication of future charge-off
          trends.

               Management believes that the allowance  for  loan  losses at
          March  31,  1995  was  adequate  to absorb the known and inherent
          risks in the loan portfolio at that  time.  However, no assurance
          can  be  given  that future changes in economic  conditions  that
          might  adversely  affect   Sugarland's   principal  market  area,
          borrowers or collateral values, and other  circumstances will not
          result in increased losses in Sugarland's loan  portfolio  in the
          future.

               The following table sets forth the approximate dollar amount
          of  the  allowance  for  loan losses allocable to the stated loan
          categories, and the percent  of total loans in each such category
          for the periods presented.

                                                
<TABLE>                                                
<CAPTION>
                                                       Three Months Ended      
                                                            March 31,                   Years Ended December 31,
                                                            _________                   ________________________
                                                              1995                    1994                  1993
                                                               ____                    ____                  ____
                                                       Allow.       Loan       Allow.       Loan      Allow.      Loan
                                                       _____        ____       _____        ____      _____       ____
                                                                           (Dollars in thousands)
               <S>                                   <C>            <C>      <C>         <C>        <C>         <C>        
               Commercial/Industrial/Agricultural    $     90        48.95%  $     94      50.53%   $    110      49.75%
               Real Estate                                 --        28.49%        15      26.89%         10      30.00%
               Consumer/Installment/Other                  25        22.56%        25      22.58%         25      20.25%
                                                       ______       ______     ______     ______     _______     ______
                                                    $     115       100.00%  $    134     100.00%   $    145     100.00%
                                                       ======       ======     ======     ======     =======     ======
</TABLE>


               The allocation of the allowance  for  loan losses should not
          be interpreted as an indication of future credit  trends  or that
          losses  will occur in these amounts or proportions.  Furthermore,
          the portion  allocated  to  each  loan  category is not the total
          amount available for future losses that might  occur  within such
          categories,  since  the  total  allowance  is a general allowance
          applicable to the entire portfolio.

               In  determining  the  adequacy of the allowance  for  credit
          losses, management considers such factors as known problem loans,
          evaluations  made  by  bank  regulatory   agencies  and  external
          auditors,   individual  loan  reviews  for  loans  in  excess  of
          $40,000,   collateral,   assessment   of   economic  and   market
          conditions, concentrations and other appropriate data in order to
          identify the risks in the portfolio.  The Loan  Review  Committee
          reviews  on  a quarterly basis the loan loss reserve of the  Bank
          and makes recommendations  to  the Board of Directors of the Bank
          concerning  the  adequacy  of the allowance.   Additionally,  the
          Bank's policy is to maintain  a  loan  loss  reserve  equal to at
          least 1.0% of the total loans outstanding or an amount sufficient
          to cover all reasonably anticipated loan losses.  If, following a
          review  of  the  allowance,  the  allowance  is determined to  be
          inadequate or excessive, the amount of the allowance  is adjusted
          accordingly.

          Deposits.

               Deposits  are  the primary source of funding for Sugarland's
          earning assets.  Total  deposits at March 31, 1995 and at the end
          of 1994 and 1993 were approximately  $15,536,000, $15,320,000 and
          $16,072,000,   respectively.   Time certificates  of  deposit  of
          $100,000 or more, which were approximately  $508,000 at March 31,
          1995,  $501,000 at the end of 1994 and $703,000  at  the  end  of
          1993, had remaining maturities as follows:

<TABLE>
<CAPTION>

                                              March 31,                   December 31,
                                              _________                   ____________
                                                1995               1994               1993
                                                ____               ____               ____
             Maturing within:                              (Dollars in thousands)
             <S>                            <C>                 <C>               <C>
             Three months or less           $      102          $     301         $     503
             Over three months to six              
               months                              406                 --                --
             Over six months to twelve               
               months                               --                200               200
             Over twelve months                     --                 --                --
                                                ______             ______            ______    
                 Total                      $      508          $     501         $     703
                                                ======             ======            ======                     
</TABLE>                                                



                  Average deposit balances are summarized for the periods 
                  indicated:                                       
                  
<TABLE>
<CAPTION>


                                       Three Months Ended          
                                           March 31,                     Years Ended December 31,
                                           _________                     ________________________
                                                  Average              Average                Average
                                        1995        Rate       1994      Rate       1993        Rate
                                        ____        ____       ____      ____       ____        ____

                                                            (Dollars in thousands)
             <S>                     <C>            <C>      <C>         <C>      <C>          <C>
             Demand deposits         $   4,182       0.00%   $  3,691    0.00%    $  3,919     0.00%
             Money market demand         2,284       2.80%      2,565    2.77%       2,439     2.87%
             Savings and other
               interest-bearing          3,183       2.64%      2,911    2.68%       2,931     2.90%
               demand deposits
             Time deposits               5,408       4.14%      5,838    3.72%       6,611     3.83%
                                        ______                 ______               ______

               Total                 $  15,057       3.42%   $ 15,005    3.23%    $ 15,900     3.41%
                                        ======                 ======               ======

</TABLE>

               At March 31, 1995, December 31, 1994 and December  31, 1993,
          Sugarland had no brokered deposits.

          Interest Rate Sensitivity.

               Interest  rate  risk  is the potential impact of changes  in
          interest  rates  on  net  interest   income   and   results  from
          disparities in repricing opportunities of assets and  liabilities
          over  a  period  of  time.   Management estimates the effects  of
          changing interest rates and various  balance  sheet strategies on
          the level of net interest income.  Management may  alter  the mix
          of  floating-  and  fixed-rate  assets  and  liabilities,  change
          pricing  schedules,  and  adjust  maturities  through  sales  and
          purchases of securities available for sale as a means of limiting
          interest rate risk.

               The degree of interest rate sensitivity is not equal for all
          types  of  assets  and  liabilities.   Sugarland's experience has
          indicated that the repricing of interest-bearing  demand, savings
          and  money market accounts does not move with the same  magnitude
          as general market rates.  Additionally, these deposit categories,
          along  with  noninterest-bearing  demand,  have historically been
          stable  sources  of funds to Sugarland, which  indicates  a  much
          longer implicit maturity  than  their  contractual  availability.
          Sugarland's   cumulative  behavioral  gap  to  total  assets   at
          December 31,  1994   was  a  positive  11.36%  in  the  0-1  year
          cumulative range.  A positive  gap  implies  that  earnings would
          increase in a rising interest rate environment and decrease  in a
          falling interest rate environment.

          Liquidity.

               Sugarland  seeks to manage its liquidity position to attempt
          to ensure that sufficient  funds are available to meet customers'
          needs  for  borrowing  and  deposit  withdrawals.   Liquidity  is
          derived from both the asset and  liability  sides  of the balance
          sheet.  Asset liquidity arises from the ability to convert assets
          to cash and self-liquidation or maturity of assets.  Liquid asset
          balances  include cash, interest-bearing deposits with  financial
          institutions,  short-term  investments  and  federal  funds sold.
          Liability liquidity arises from a diversity of funding sources as
          well  as  from  the  ability of Sugarland to attract deposits  of
          varying maturities.  If Sugarland were limited to only one source
          of  funding  or all its  deposits  had  the  same  maturity,  its
          liquidity position would be adversely impacted.

               Sugarland's  funding  source  is  primarily its deposit base
          which  is  comprised of interest-bearing and  noninterest-bearing
          accounts.  Sugarland's  noninterest-bearing  demand deposits are,
          by  their  very  nature,  subject  to  withdrawal  upon   demand.
          Declines  in  one  form  of  funding  source require Sugarland to
          obtain  funds  from  another  source.   If  Sugarland   were   to
          experience  a  decline in noninterest-bearing demand deposits and
          was to have a significant  increase  in  loan  volume  without  a
          commensurate   increase   in  such  deposits,  it  would  utilize
          alternative  sources  of  funds,  probably  at  higher  cost,  to
          maintain its liquidity and  to meet its loan funding needs.  This
          would place downward pressure  on Sugarland's net interest margin
          and  might  have  a  negative  impact  on  Sugarland's  liquidity
          position.

               Sugarland's  liquidity expressed  as  a  percentage  of  net
          liquid assets to net  liabilities  was  33.2%, 28.6% and 33.6% at
          March 31,  1995,  December  31,  1994  and  December   31,  1993,
          respectively.   The  decreased  percentage  at December 31,  1994
          compared to year-end 1993 was due principally  to  a  decrease in
          deposits.

          Capital Adequacy.

               Sugarland's  total  shareholders'  equity was $2,228,000  at
          March 31,  1995, which represents a 5.7% increase  from  year-end
          1994.  At December  31,  1994,  Sugarland's  total  shareholders'
          equity  was  $2,107,000,  a  decrease of .43% from $2,116,000  at
          December  31, 1993.  The decrease  from  1993  to  1994  was  due
          principally  to  Sugarland's adoption of SFAS 115, which resulted
          in Sugarland's investment  securities  being stated at fair value
          and   unrealized   losses   therein   causing  a   reduction   in
          shareholders' equity. The increase from  year-end  1994  to March
          31,  1995  reflects  earnings  for  the  period  and a decline in
          Sugarland's  unrealized  losses on investment securities.    Book
          value per common share is presented in the table below.

<TABLE>
<CAPTION>
                                                                  
                                                        March 31,         December 31,
                                                        _________         ____________
                                                         1995         1994          1993
                                                         ____         ____          ____
                                                  (Dollars in thousands, except per share amounts)


             <S>                                      <C>          <C>          <C>
             Shares outstanding                           187,286     187,286       187,286
             Shareholders' equity                     $     2,228  $    2,107   $     2,116
             Book value per common share              $     11.90  $    11.25   $     11.30

</TABLE>          

               Adequate  levels  of capital  are  necessary  over  time  to
          sustain growth and absorb  losses.  In the case of banks and bank
          holding  companies,  capital  levels   must   also  meet  minimum
          regulatory requirements.  All risk-based and other capital ratios
          improved  from year-end 1993 to 1994, and from year-end  1994  to
          March 31, 1995,  and  remain  well above regulatory minimums.  At
          March 31,  1995,  the  Bank's  Tier   1  capital  was  25.96%  of
          risk-weighted  assets  and  its  total  capital   was  27.25%  of
          risk-weighted assets, compared to the regulatory minimums of 4.0%
          and 8.0%, respectively.  At December 31, 1994, the  Bank's Tier 1
          capital was 24.39% of risk-weighted assets and its total  capital
          was  25.83%  of  risk-weighted  assets.   The  Bank's  regulatory
          leverage  ratio, which compares Tier 1 capital to adjusted  total
          assets, was  13.33% and 13.42% at March 31, 1995 and December 31,
          1994, respectively,  compared  to the regulatory minimum of 4.0%.
          Under  present regulations, the Bank  was  classified  as  "well-
          capitalized"  based upon its capital ratios at March 31, 1995 and
          December 31, 1994  and  1993.  The following table sets forth the
          Bank's risk based capital  and  capital  ratios at March 31, 1995
          and at year-end 1994 and 1993.
                  
                  
<TABLE>
<CAPTION>
                                                                                                Regulatory
                                                        March 31,          December 31,          Minimum
                                                        _________          ____________          _______
                                                          1995          1994         1993
                                                          ____          ____         ____
                                                                (Dollars in thousands)
               <S>                                     <C>          <C>          <C>
               Capital:
                  Tier 1                               $    2,318   $     2,264  $     2,176
                  Tier 2                                      115           134          145
                      Total capital                    $    2,433   $     2,398  $     2,321
               Risk-weighted assets                    $    8,928   $     9,284  $     9,594
               Ratios:
                  Tier 1 capital to risk-weighted          
                    assets                                 25.96%        24.39%       22.68%       4.0%
                  Tier 2 capital to risk-weighted           
                    assets                                  1.29%         1.44%        1.51%         --
                      Total capital to risk-weighted       
                        assets                             27.25%        25.83%       24.19%       8.0%
                  Leverage Ratio                           13.33%        13.42%       12.13%       4.0%

</TABLE>

                              INFORMATION ABOUT MIDSOUTH

               A copy of MidSouth's Annual Report to  Shareholders  for the
          year  ended  December  31,  1994,  and  its  Quarterly  Report to
          Shareholders  for  the  quarter  ended  March  31, 1995, is being
          delivered  to  the  shareholders of MidSouth and Sugarland  along
          with this Joint Proxy  Statement  and  Prospectus.  The following
          documents  are  incorporated  herein  by  reference:   MidSouth's
          Annual  Report  on Form 10-KSB for the fiscal year ended December
          31, 1994, Commission File  No.  1-11826  dated  March  23,  1995, 
          received by the Commission on March  24, 1995, as amended by Form
          10-KSB/A, Commission  File  No. 1-11826, dated  April  28,  1995,
          received by  the   Commission  on    April 28,   1995; MidSouth's
          Quarterly    Report   on  Form  10-QSB  for   the  quarter  ended
          March  31, 1995; Commission File No. 1-11826, dated May 15, 1995,
          received by the   Commission   on  May  15, 1995.  The  following
          sections of MidSouth's  Annual  Report to Shareholders: page  30,
          "Market Prices"; inside back cover, "Stock  Trading  Information"
          and information  on  dividends;  page  1, "Financial Statements";
          pages 30-31, "Selected Quarterly  Financial  Data";  pages  2-11,
          "Management's  Discussion and Analysis"; and MidSouth's Quarterly
          Report  to  Shareholders "Financial Statements."  See  "Available
          Information" for information with  respect to  obtaining   copies
          of  documents  incorporated  by  reference  in  this  Joint Proxy
          Statement  and Prospectus.

                        COMPARATIVE RIGHTS OF SHAREHOLDERS

               If   the   Mergers   are   subsequently   consummated,   all
          shareholders   of   Sugarland,  other   than   those   perfecting
          dissenters' rights, will  become  shareholders  of  MidSouth  and
          their  rights  will be governed by and be subject to the Articles
          of Incorporation  and Bylaws of MidSouth rather than the Articles
          of Incorporation and  Bylaws  of  Sugarland.   The following is a
          brief summary of certain of the principal differences between the
          rights  of  holders  of  MidSouth  Preferred Stock and  Sugarland
          Common Stock not described elsewhere herein.

          Preferred Stock

               The  Board of Directors of MidSouth  is  authorized  by  the
          Company's  Articles  of  Incorporation,  without  action  of  its
          shareholders,  to  issue preferred stock from time to time and to
          establish the designations, preferences and relative, optional or
          other  special  rights   and   qualifications,   limitations  and
          restrictions thereof, as well as to establish and  fix variations
          in  the  relative  rights as between holders of any one  or  more
          series of such preferred  stock,  except  that  any  issuance  of
          preferred  stock  ranking  senior  to  or  on  a  parity with the
          Preferred  Stock  must  be approved by a vote of holders  of  the
          Preferred  Stock.   The  authority  of  the  Board  of  Directors
          includes but is not limited to the determination or fixing of the
          following with respect to  each  series  of preferred stock which
          may  be  issued:  (i) the designation of such  series;  (ii)  the
          number of shares initially  constituting  such  series; (iii) the
          dividend  rate  and conditions, and the dividend preferences,  if
          any, in respect of  the  preferred  stock and among the series of
          preferred stock; (iv) whether, and upon what terms, the preferred
          stock would be convertible into or exchanged  for  shares  of any
          other  class or other series of the same class; (v) whether,  and
          to what  extent,  holders  of  one  or more shares of a series of
          preferred   stock  will  have  voting  rights;   and   (vi)   the
          restrictions,  if  any, that are to apply on the issue or reissue
          of any additional preferred  stock.   Shares  of  preferred stock
          that are authorized would be available for issuance in connection
          with the acquisition of other businesses, infusion of capital, or
          for  other  lawful corporate purposes, at the discretion  of  the
          Board of Directors.  The Board of Directors could issue preferred
          stock to a person  or  persons  who  would  support management in
          connection with a proxy contest to replace an  incumbent director
          or  in opposition to an unsolicited tender offer.   As  a  result
          such  proposals  or  tender  offers could be defeated even though
          favored by the holders of a majority of MidSouth Common Stock.

               The Articles of Incorporation  of Sugarland do not authorize
          the issuance of preferred stock.

          Directors

               The Articles of Incorporation of  MidSouth  provide that the
          Board  of  Directors  shall be divided into three equal  classes,
          with directors in each  class holding office for a staggered term
          of three years.  Accordingly, only one-third of the directors are
          subject to election each year.  The Articles further provide that
          the affirmative vote of not  less  than  80% of the "Total Voting
          Power" is required to remove a director from  office  during  his
          term  of  service,  and  that  a director may only be removed for
          cause.   The Articles define Total  Voting  Power  as  the  total
          number of  votes  that  shareholders  and  holders  of any bonds,
          debentures  or  other  obligations granted voting rights  by  the
          Corporation pursuant to  La.  R.S.  12:75(H) are entitled to cast
          with respect to the election of directors  or,  if  such  term is
          used in reference to any other particular matter properly brought
          before  the  shareholders  for a vote, means the total number  of
          such votes that are entitled  to  be  cast  with  respect to such
          matter.

               Nominations  for  directors must comply with the  nominating
          procedures set forth in  Article  IV(H),  which  requires,  among
          other things, that a written notice of nomination be delivered to
          the  Board  prior  to  the  shareholders'  meeting  at  which the
          nomination will be considered, and that such notice must  contain
          certain   specific   information  about  the  candidate  and  the
          shareholder  making  the   nomination,   as  required  under  the
          Securities Exchange Act of 1934.

               MidSouth's Articles also permit directors to vote by proxy.

               Provisions governing the election and  powers of Sugarland's
          directors are contained in its Bylaws rather  than  its Articles,
          and  the  Bylaws  do  not  contain  any of the special provisions
          discussed above.

          Business Combinations

               With  respect  to  a  tender  offer or  offer  to  merge  or
          consolidate,  MidSouth's  Articles  permit   its   directors   to
          consider:  (i)  the  consideration  offered  in  relation  to the
          current  market  price  of  the stock versus the estimated future
          market price of the stock that  could  be  achieved  over several
          years; (ii) the social and economic effects of the transaction on
          the corporation, its subsidiaries, or their employees, customers,
          creditors  and the communities in which the corporation  and  its
          subsidiaries  do  business;  (iii)  the  business  and  financial
          condition and earning prospects of the acquiring party; and  (iv)
          the  competence,  experience and integrity of the acquiring party
          and  its management.   These  provisions  are  intended  to  give
          MidSouth's  directors  substantial  discretion  in  evaluating an
          offer  to  merge  or  consolidate.  Sugarland's Articles  do  not
          contain provisions on business combinations.

          Special Meetings of Shareholders

               MidSouth's Articles  require  that at least 80% of the total
          voting power of MidSouth is necessary  for  the  shareholders  to
          call  a  special meeting.  Sugarland's Articles and Bylaws do not
          address the  call  of a special meeting by shareholders, so under
          the LBCL shareholders  of  Sugarland  would be entitled to call a
          special  meeting  upon  the  written  request   of   20%  of  the
          outstanding stock of Sugarland.

          Bylaws

               Bylaws of MidSouth may be adopted only by a majority vote of
          all  of  the  Continuing  Directors.   "Continuing Directors"  is
          defined in the Articles as the persons who (1) are members of the
          Board of Directors of the Corporation on  March  3,  1993  or (2)
          become members of the Board of Directors after March 3, 1993 upon
          the  nomination  of  the  Board  of  Directors  at  a time when a
          Majority of the Members are Continuing Directors.  The Bylaws may
          be  amended  or  repealed only by a majority vote of all  of  the
          Continuing Directors or by the affirmative vote of the holders of
          at least 80% of the  Total  Voting Power at any annual or special
          meeting of shareholders, the  notice  of  which  expressly states
          that the proposed amendment or repeal is to be considered  at the
          meeting.   Any purported amendment to the Bylaws which would  add
          thereto  a matter  not  covered  in  the  Bylaws  prior  to  such
          purported amendment shall be deemed to constitute the adoption of
          a Bylaw provision and not an amendment to the Bylaws.

               Sugarland's Articles provide that its Bylaws may be adopted,
          amended  or   repealed   concurrently   by   the   Board  or  the
          shareholders,  and  that  the shareholders may provide  that  any
          alterations, amendments or repeal of a provision of the Bylaws by
          the  shareholders  may  not  be  altered,  amended,  repealed  or
          reinstated by the Board.

          Vote Required for Shareholder Action

               MidSouth's Articles provide  that  any proposal to approve a
          merger,  consolidation, share exchange, disposition  of  all  the
          corporation's assets, dissolution or an amendment to the Articles
          which has  the  recommendation  and approval of a majority of the
          Continuing Directors need only be approved by the shareholders by
          a majority of the voting power present  at  a meeting to consider
          such matters.  All other proposals submitted  to the shareholders
          upon  the  recommendation  and  approval  of  a majority  of  the
          Continuing Directors need only be approved by a  majority  of the
          votes  cast  at any meeting to consider the proposal.  Any matter
          submitted to the  shareholders other than with the recommendation
          and approval of a majority  of  the  Continuing Directors must be
          approved  by  the affirmative vote of 80%  of  the  Total  Voting
          Power.

               Sugarland's  Articles  provide  that shareholder approval of
          any matter properly brought before the  shareholders  is effected
          by  a majority of the votes actually cast, with the exception  of
          directors, who are elected by a plurality vote.

          Limitation of Personal Liability and Indemnification of Directors
          and Officers

               The   Articles   of  Incorporation  of  MidSouth  contain  a
          provision limiting the personal liability of MidSouth's directors
          and  officers under certain  circumstances  (the  "Limitation  of
          Liability  Provision").   Pursuant to the Limitation of Liability
          Provision,  the  officers  and  directors  of  MidSouth  have  no
          personal liability to MidSouth  or  its shareholders for monetary
          damages  for  breach  of their fiduciary  duty  as  directors  or
          officers of MidSouth except  for (a) any breach of the director's
          or officer's duty of loyalty to MidSouth or its shareholders, (b)
          acts or omissions not in good  faith or which involve intentional
          misconduct  or  a  knowing  violation   of   law,  (c)  liability
          pertaining  to  acts related to an unlawful stock  repurchase  or
          payment of a dividend,  or  (d)  any  transaction  from which the
          director  or  officer derived an improper personal benefit.   The
          Articles also permit the Board to cause the Company to enter into
          contracts with  its  directors  and  officers to further limit an
          individual's liability to the fullest  extent  permitted  by law,
          and  to adopt similar limitation of liability and indemnification
          provisions with respect to the Company's subsidiaries.

               Sugarland's   Articles  contain  indemnification  provisions
          which provide indemnification  to  its  directors and officers to
          the  fullest extent permitted by the LBCL.   Neither  Sugarland's
          Articles nor its Bylaws contain provisions limiting the liability
          of its directors and officers.

                RIGHTS AND PREFERENCES OF MIDSOUTH PREFERRED STOCK

               Shareholders  of  Sugarland  who  receive MidSouth Preferred
          Stock in exchange for their shares of Sugarland Common Stock will
          have the rights and preferences set forth in the Form of Articles
          of  Amendment  of  MidSouth attached hereto  as  Appendix  B  and
          summarized below.  Shareholders  of Sugarland are urged to review
          the Form of Articles of Amendment of MidSouth at Appendix B.

          Dividend Rights

               Holders  of  record  of  the MidSouth  Preferred  Stock  are
          entitled to receive, but only when  as  and  if  declared  by the
          MidSouth  Board  of  Directors,  and out of the funds of MidSouth
          legally available for that purpose,  cumulative cash dividends at
          an annual rate of 8.28% for 1995 and thereafter at an annual rate
          fixed on December 31 of each year for  the ensuing calendar year,
          equal to the yield for Government Bonds  and  Notes  maturing  in
          December  of  the  following  year,  as published in the Treasury
          Bonds, Notes and Bills Section of the  last  issue  of  the  Wall
          Street  Journal  published  each  year, plus 1% per annum, and no
          more; provided that the annual dividend  rate shall in no case be
          greater than 10% nor less than 6%, and that,  from  and after the
          tenth anniversary of the date of issuance of the Preferred  Stock
          the annual dividend rate will be fixed at 10%.  If more than  one
          yield  is  shown  for  December  maturities,  the average will be
          applied.   If  no  yield  is quoted for December maturities,  the
          yield for the next earlier  available  month will be applied.  If
          any quarterly dividend is not paid when  due,  the  unpaid amount
          will bear interest at a rate of 10% per annum until paid.

               Dividends  on  the  Preferred  Stock  are payable only  from
          legally  available  funds,  defined  in  MidSouth's  Articles  of
          Incorporation to mean such amount of the surplus  of  MidSouth as
          may be paid under the LBCL as may be provided in cash by MidSouth
          Bank  to   MidSouth  as a dividend under applicable statutes  and
          regulations of the U.S.  Comptroller  of  the  Currency  and that
          would  not  result  in  MidSouth  or MidSouth Bank having capital
          ratios  of  less  than  the required minimum  regulatory  capital
          ratios  or  failing  to be "adequately  capitalized"  within  the
          meaning of applicable  law  and regulations or being in violation
          of  any  law, regulation or regulatory  directive,  agreement  or
          order.  At  March 31, 1995, the amount of legally available funds
          under this definition was approximately $1,400,000.

               Dividends payable on the Preferred Stock will be paid on the
          first day of  April,  July, October or January of each year or on
          such earlier dates as the  MidSouth  Board  of Directors may from
          time to time fix as the dates for payment of  quarterly dividends
          on MidSouth Common Stock.  The initial dividend  on the Preferred
          Stock  will be payable on the first day of April, July,  October,
          or January  that  is  at  least 91 days from the date of original
          issuance of the Preferred Stock  and will be in an amount, at the
          applicable dividend rate, based on the number of days between the
          date of original issuance and the  dividend payment date minus 90
          days, provided that the aggregate amount  payable will be reduced
          by  the  amount  by  which certain expenses of  Sugarland  exceed
          $110,000  (the  "Subtracted   Amount").   Such  expenses  include
          Sugarland's actual legal, accounting and financial  advisory fees
          and  expenses of printing and mailing this Joint Proxy  Statement
          and Prospectus  and  holding  the  Special Meeting, and any other
          expenses   in   connection   with  the  negotiation,   execution,
          implementation and consummation  of  the  Plan.   In  any case in
          which  the  Subtracted Amount is greater than the amount  of  the
          initial dividend  otherwise payable, such excess will be deducted
          from the amount otherwise payable on the next succeeding dividend
          payment date.

               Sugarland's estimated  expenses  in connection with the Plan
          are approximately $135,000.  Accordingly,  it  is  estimated that
          there  will be a Subtracted Amount of $25,000.  The Mergers  will
          not be consummated  until  after  June 30, 1995 and, accordingly,
          the earliest date by which the initial  dividend  will be paid is
          January 1, 1996.  The table below provides examples of the timing
          and amount of the initial dividend, assuming a consummation  date
          of  July  20,  1995,  that  the annual dividend rate in 1996 will
          continue  to be 8.28% and that  the  Subtracted  Amount  will  be
          either $25,000, $50,000 or $75,000.


<TABLE>
<CAPTION>

Subtracted Amount   First Dividend Payment    Amount Per Share<FN2>
_________________   ______________________    ________________                         
     <S>              <C>                         <C>
     $25,000          January 1, 1996             $.11

     $50,000          April 1, 1996<FN1>          $.27

     $75,000          April 1, 1996<FN1>          $.14

        ________________________

</TABLE>
        <FN1>  No dividend would be paid on January 1, 1996
        <FN2>  Quarterly  dividends  after the indicated date, at the assumed
               annual rate of 8.28%, would be approximately $.295 per share.



               As  long  as any shares  of  MidSouth  Preferred  Stock  are
          outstanding, MidSouth  may  not  declare,  pay  or  set apart for
          payment any dividend on any shares of its Common Stock  or  other
          capital  stock  ranking  junior  to  the  Preferred  Stock  as to
          dividends    or   liquidation   rights   (collectively,   "Junior
          Securities") or  make any payment on account of, or set apart for
          payment money for  a  sinking  or  other  similar  fund,  for the
          purchase,  redemption  or  other retirement of, any of the Junior
          Securities or any warrants,  rights, calls or options exercisable
          for or convertible into any of the Junior Securities, or make any
          distribution in respect thereof,  either  directly or indirectly,
          whether  in  cash,  other  property,  obligations  or  shares  of
          MidSouth  (other  than  distributions  or  dividends   in  Junior
          Securities  to  the  holders  of Junior Securities), and may  not
          permit any corporation or other  entity  directly  or  indirectly
          controlled  by  MidSouth to purchase or redeem any of the  Junior
          Securities or any  warrants, rights, calls or options exercisable
          for or convertible into  any  of  the  Junior  Securities, unless
          prior  to or concurrently with the payment or setting  apart  for
          payment  of  any  dividend  on  any of the Junior Securities, all
          accumulated and unpaid dividends  on  shares  of Preferred Stock,
          and interest thereon, if any, have been or will  be paid in full.
          No  shares of preferred stock ranking senior to or  on  a  parity
          with  the  Preferred  Stock may be issued without the approval of
          holders of Preferred Stock.

               Holders of Sugarland  Common  Stock  are not entitled to any
          dividend preference.

          Redemption Rights

               On or after the fifth anniversary of the date of issuance of
          the  Preferred  Stock,  MidSouth may, at its option,  redeem  the
          whole, or from time to time, any part of the Preferred Stock at a
          redemption price per share  payable in cash in an amount equal to
          the sum of (i) $14.25, (ii) all  accrued  and unpaid dividends on
          the Preferred Stock to the date fixed for redemption,  whether or
          not earned or declared and (iii) interest accrued to the  date of
          redemption  on  all accrued and unpaid dividends on the Preferred
          Stock, if any.

          Conversion Rights

               At their option,  the  holders  of  the  shares  of MidSouth
          Preferred  Stock  may  convert such stock into shares of MidSouth
          Common Stock at the conversion  rate  of  one  share  of MidSouth
          Common Stock for each share of Preferred Stock converted  at  any
          time  prior  to  the  redemption  of  the  Preferred  Stock.  The
          conversion  rate  is  subject to adjustment from time to time  as
          follows:

               If MidSouth at any  time  (i)  pays  a  dividend  or makes a
          distribution  to  all  holders  of its Common Stock in shares  of
          Common Stock, and does not concurrently  issue  shares  of Common
          Stock  to  the  holders  of  the  Preferred  Stock  in  an amount
          equivalent  to  what  holders  of  the Preferred Stock would have
          received if they had exercised their  conversion  rights prior to
          the  dividend or distribution; or (ii) effects a stock  split  or
          reverse stock split of its Common Stock, then, in each such case,
          the conversion  rate as in effect immediately before one of these
          events will be proportionately  decreased  or  increased,  as the
          case  may  be, so that the holders of any shares of the Preferred
          Stock thereafter  surrendered  for conversion will be entitled to
          receive the number of whole shares  of  Common  Stock  that  they
          would   have  owned  or  been  entitled  to  receive  immediately
          following  such event if their shares of Preferred Stock had been
          converted into Common Stock prior thereto.

               In the event of (i) any reclassification of the Common Stock
          (other than  in  a  stock  split  or reverse stock split), (ii) a
          consolidation or merger of MidSouth in which MidSouth will not be
          the surviving entity, (iii) a sale  by  MidSouth of substantially
          all of its property or assets or (iv) a statutory share exchange,
          each  share  of  Preferred  Stock  will  be convertible  into  or
          represent the right to receive the number  of  shares  of  Common
          Stock,  or  other  securities or property, equivalent to what the
          holder of the Preferred  Stock  would  have  received  if  he had
          exercised his conversion rights prior to such an event.

               No  adjustment  in  the  conversion  rate  shall be required
          unless  the adjustment would require an increase or  decrease  in
          the conversion rate by more than one percent, but any adjustments
          which would  fall  below  one  percent  will  be  carried forward
          cumulatively   and   taken   into   account   in  any  subsequent
          adjustments.

          Voting Rights

               Except as otherwise required by law or the MidSouth Articles
          of  Incorporation, holders of MidSouth Preferred  Stock  are  not
          entitled  to any vote on any matter, including but not limited to
          any merger,  consolidation  or  transfer  of assets, or statutory
          share exchange, and to notice of any meeting  of  shareholders of
          MidSouth.   If  at  any  time  MidSouth falls in arrears  in  the
          payment of dividends on the Preferred  Stock  for two consecutive
          quarterly dividend periods, the number of directors  constituting
          the  full  Board  of  Directors of MidSouth will be automatically
          increased by two, and the  holders of the Preferred Stock, voting
          separately as a single class,  will  be  entitled  to  elect  two
          directors of MidSouth to fill the two created directorships, at a
          special  meeting  called  for the purpose, and thereafter at each
          shareholders meeting held for  the  purpose of electing directors
          of MidSouth, so long as there continues  to  be  any arrearage in
          the  payment  of  dividends on the Preferred Stock for  any  past
          quarterly dividend  period or of interest on such accumulated and
          unpaid dividends.  When  all  accumulated and unpaid dividends on
          the Preferred Stock for all past  quarterly dividend periods, and
          the interest thereon, have been paid  in  full,  the right of the
          holders of the Preferred Stock to elect directors will cease, the
          number of directors of MidSouth will automatically  be reduced by
          two,  and  the  term  of office of all directors elected  by  the
          holders of the Preferred Stock will immediately terminate.

               Holders of the Preferred  Stock must approve any issuance by
          MidSouth of preferred stock ranking senior to or on a parity with
          the Preferred Stock.

          Liquidation Rights

               Upon the dissolution, liquidation or winding up of MidSouth,
          the holders of the shares of Preferred  Stock will be entitled to
          receive upon liquidation, and to be paid  out  of  the  assets of
          MidSouth  available  for  distribution to its shareholders before
          any payment or distribution  may  be  made on the MidSouth Common
          Stock or on any other junior securities, the amount of $14.25 per
          share,  plus  a sum equal to all accrued  and  unpaid  dividends,
          whether or not  earned  or  declared  on such shares, and accrued
          interest  thereon,  if  any, to the date of  final  distribution.
          Neither the sale of all or  substantially  all of the property or
          business of MidSouth, nor the merger or consolidation of MidSouth
          into or with any other entity, or the merger  or consolidation of
          any other entity into MidSouth will be considered  a dissolution,
          liquidation or winding up, voluntary or involuntary, of MidSouth.

          Preemptive Rights

               Holders  of shares of MidSouth Preferred Stock do  not  have
          preemptive rights.

                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

               The  following   unaudited   pro  forma  combined  financial
          statements are presented assuming the  Mergers  will be accounted
          for as a purchase, and, subject to the purchase adjustments noted
          below  regarding  the Companies, reflect the combination  of  the
          historical consolidated financial statements of the Companies for
          the following periods.   The unaudited pro forma combined balance
          sheet assumes the Mergers  were  consummated  on  March 31, 1995.
          The  unaudited  pro  forma  statements  of earnings are  computed
          assuming the Mergers were consummated on January 1, 1994 and give
          effect to (1) the issuance of 187,286 shares  of  Preferred Stock
          at $14.25 per share (2) the payment of preferred dividends at the
          rate effective March 31, 1995, (3) the amortization  of  restated
          goodwill and (4) the adjustment of certain assets of Sugarland to
          fair market value.

               The  unaudited  pro  forma  information does not purport  to
          represent  what  the Companies' combined  results  of  operations
          actually would have  been  if  the Mergers had occurred as of the
          dates indicated or will be for any  future period.  The unaudited
          pro  forma  combined  financial  statements  should  be  read  in
          conjunction with the historical financial  statements  and  notes
          thereto   of   MidSouth  and  Sugarland  contained  elsewhere  or
          incorporated by reference herein.


<PAGE>

MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Balance Sheet
March 31, 1995
                                    
                                    
<TABLE>                             
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
        
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
        ASSETS

        Cash and Due
        From Banks     6,261,908  $   2,193,058   8,454,966             200,000(A)    8,254,966
                       

        Federal        
        Funds Sold     7,100,000      2,975,000  10,075,000                          10,075,000
        

        Total Cash
        and Cash
        Equivalents   13,361,908      5,168,058  18,529,966                          18,329,966
        
        Interest-
        Bearing 
        Deposits in          
        Banks             98,385                     98,385                                98,385
        
        Securities
        Available     
        for Sale      28,875,336      3,997,494  32,872,830                            32,872,830
        
        Investment
        Securities       931,404                    931,404                                931,404

        Loans, Gross  61,440,380      7,957,334  69,397,714                             69,397,714

        Allowance
        for Possible
        Loan Losses     (905,175)      (115,445) (1,020,620)                            (1,020,620)

        Unearned                                                                    
        Discounts                                         0                                      0

        Loans, Net    60,535,205      7,841,889  68,377,094                             68,377,094

        Bank
        Premises and   
        Equipment,
        Net            2,203,510        478,356   2,681,866    287,000(B)                2,968,866
        
        Other Real
        Estate           
        Owned, Net       193,350                    193,350                                193,350
        

        Accrued
        Interest
        Receivable     
        and Other       
        Assets         1,309,296       327,954   1,637,250     97,580(C)                    1,734,830
        
        Goodwill,        
        Net              185,508                   185,508    440,614(D)   287,000(B)         441,542
                                                              200,000(A)    97,580(C)


        TOTAL 
        ASSETS       $107,693,902   17,813,751 125,507,653                               $125,948,267

</TABLE>

(See accompanying notes at end of financial statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Balance Sheet
March 31, 1995
                                    
<TABLE>
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
        
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
        LIABILITIES

        Deposits:

        Non-Interest
        Bearing        30,085,357    4,547,723  34,633,080                                 34,633,080

        Interest       68,621,837   10,988,154  79,609,991                                 79,609,991
        Bearing

        Total          98,707,194   15,535,877 114,243,071                                114,243,071
        Deposits

        Securities
        Sold Under
        Repurchase        315,479                  315,479                                    315,479
        Agreements

        Accrued
        Interest          234,055       19,854     253,909                                    253,909
        Payable

        Notes           2,154,366                2,154,366                                  2,154,366
        Payable

        Other             112,752       29,809     142,561                                    142,561
        Liabilities

        Total         101,523,846   15,585,540 117,109,386                                117,109,386
        Liabilities

        Stockholders'
        Equity

        Preferred                                        0                   2,668,825(D)   2,668,825
        Stock

        Common Stock      71,596     1,161,430   1,233,026      1,161,430(D)                   71,596

        Capital        6,167,103     1,452,364   7,619,467      1,452,364(D)                6,167,103
        Surplus

        Unearned         (67,926)                  (67,926)                                   (67,926)
        ESOP Shares

        Unrealized
        (Losses)
        Gains on
        Securities
        Available-      (592,500)     (103,542)   (696,042)                    103,542(D)    (592,500)
        For-Sale,
        Net of Tax

        Retained         591,783       231,569     823,352        231,569(D)                  591,783
        Earnings

        Treasury                      (513,610)   (513,610)                    513,610(D)           0
        Stock

        Total
        Shareholders'
        Equity         6,170,056     2,228,211   8,398,267                                  8,838,881

        Total
        Liabilities
        and 
        Shareholders' 
        Equity      $107,693,902    17,813,751 125,507,653                                125,948,267
        

</TABLE>

(See accompanying notes at end of finanical statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Year Ended December 31, 1994
                                    
<TABLE>                             
<CAPTION>
                                    
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    




        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         INTEREST
         INCOME:

         Interest 
         and Fees 
         on Loans     $5,463,501       868,282   6,331,783                                  6,331,783
                          

         Interest on
         Investment
         Securities    1,782,504       262,604   2,045,108                                  2,045,108

         Interest 
         on Federal 
         Funds Sold      142,473        88,030     230,503                                    230,503
         

         TOTAL 
         INTEREST
         INCOME        7,388,478     1,218,916   8,607,394                                  8,607,394

         INTEREST
         EXPENSE

         Interest on          
         Deposits      1,924,906       365,679   2,290,585                                  2,290,585
         

         Interest 
         on Notes 
         Payable          51,195                    51,195                                     51,195

         Total 
         Interest
         Expense       1,976,101       365,679   2,341,780                                  2,341,780

         NET 
         INTEREST
         INCOME        5,412,377       853,237   6,265,614                                  6,265,614

</TABLE>

(See accompanying notes at end of finanical statements)



MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Year Ended December 31, 1994
                                    
<TABLE>                             
<CAPTION>
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
         
         
        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         PROVISION 
         FOR
         POSSIBLE 
         LOAN
         LOSSES          210,000                   210,000                                    210,000

         NET 
         INTEREST
         INCOME 
         AFTER
         PROVISION 
         FOR
         POSSIBLE 
         LOAN
         LOSSES        5,202,377       853,237   6,055,614                                  6,055,614

         NON-INTEREST
         INCOME

         Service 
         Charges
         on 
         Deposits      1,015,529       154,173   1,169,702                                  1,169,702

         Other 
         Service
         Charges 
         and Fees       406,187         25,980     432,167                                    432,167
         

         Securities
         Gains, Net       1,178                      1,178                                      1,178

         TOTAL NON-
         INTEREST     
         INCOME       1,422,894        180,153   1,603,047                                  1,603,047

         NON-INTEREST
         EXPENSE

         Salaries and
         Employee 
         Benefits     2,242,892        436,220   2,679,112                                  2,679,112
         

         Occupancy 
         and
         Equipment 
         Expenses       822,615        205,824   1,028,439                                  1,028,439
         

         Other 
         Operating
         Expenses     1,816,623        173,118   1,989,741         32,000(E)                2,021,741

         TOTAL NON-
         INTEREST
         EXPENSE      4,882,130        815,162   5,697,292                                  5,729,292

         INCOME 
         BEFORE
         INCOME 
         TAXES        1,743,141        218,228   1,961,369                                  1,929,369

         PROVISION 
         FOR
         INCOME 
         TAXES          601,500         55,685     657,185                                    657,185

         NET INCOME   1,141,641        162,543   1,304,184                                  1,272,184

</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
December 31, 1994
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    

        <S>            <C>        <C>             <C>          <C>      <C>          <C>
         PREFERRED
         DIVIDEND
         REQUIREMENT                                              220,979(F)                  220,979

         INCOME
         AVAILABLE 
         TO
         COMMON
         SHARE-
         HOLDERS     $1,141,641        162,543   1,304,184                                  1,051,205

         PRIMARY
         EARNINGS 
         PER
         COMMON 
         SHARE       $     1.61           0.87                                                   1.48

         FULLY 
         DILUTED
         EARNINGS 
         PER
         COMMON 
         SHARE       $                                                                           1.42

</TABLE>  
          
MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Months Ended March 31, 1995
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
          
          
          <S>            <C>        <C>             <C>          <C>      <C>          <C>

          INTEREST INCOME:

          Interest 
          and
          Fees on 
          Loans      $1,546,455        201,445   1,747,900                                $ 1,747,900

          Interest on
          Investment
          Securities    439,900         59,746     499,646                                    499,646

          Interest 
          on
          Federal 
          Funds
          Sold           43,782         44,168      87,950                                     87,950

          TOTAL 
          INTEREST
          INCOME      2,030,137        305,359   2,335,496                                  2,335,496

</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Monts Ended March 31, 1995
                                    
<TABLE>
<CAPTION>

                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    


          <S>            <C>        <C>             <C>          <C>      <C>          <C>
          INTEREST 
          EXPENSE:

          Interest on
          Deposits      568,873         92,831     661,704                                    661,704

          Interest 
          on Notes
          Payable        29,139                     29,139                                     29,139

          TOTAL 
          INTEREST
          EXPENSE       598,012         92,831     690,843                                    690,843

          NET 
          INTEREST
          INCOME      1,432,125        212,528   1,644,653                                  1,644,653

          PROVISION 
          FOR
          POSSIBLE 
          LOAN
          LOSSES         55,000              0      55,000                                     55,000

          NET 
          INTEREST
          INCOME 
          AFTER
          PROVISION 
          FOR
          POSSIBLE 
          LOAN
          LOSSES      1,377,125        212,528   1,589,653                                  1,589,653

          NONINTEREST
          INCOME:

          Service 
          Charges
          on Deposits   249,211         37,383     286,594                                    286,594

          Other 
          Service
          Charges 
          and Fees      108,569          7,848     116,417                                    116,417

          Securities 
          Gains,
          Net                 0              0           0                                          0

          TOTAL 
          NONINTEREST
          INCOME        357,780         45,231     403,011                                    403,011

          NONINTEREST
          EXPENSE:

          Salaries 
          and
          Employee 
          Benefits      587,802        101,185     688,987                                    688,987 

          Occupancy 
          and
          Equipment 
          Expenses      218,935         49,257     268,192                                    268,192
          
</TABLE>

(See accompanying notes at end of financial statements)


MidSouth Bancorp, Inc.
Unaudited Pro Forma Combined Statement of Earnings
Three Months Ended March 31, 1995

<TABLE>
<CAPTION>
                                    
                                    Sugarland                                        Pro Forma
                       MidSouth     Bancshares,                                       MidSouth
                      Bancorp, Inc.     Inc.      Combined    Pro Forma Adjustment  Bancorp, Inc. 
                                                              DEBITS     CREDITS    
          
          
          <S>            <C>        <C>             <C>          <C>      <C>          <C>
          Other 
          Operating
          Expenses      468,826         45,676     514,502          5,000(E)                  519,502

          TOTAL 
          NONINTEREST
          EXPENSE     1,275,563        196,118   1,471,681                                  1,476,681

          INCOME 
          BEFORE
          INCOME 
          TAXES         459,342         61,641     520,983                                    515,983

          PROVISION 
          FOR
          INCOME 
          TAXES         161,257         13,350     174,607                                    174,607

          NET 
          INCOME        298,085         48,291     346,376                                    341,376

          PREFERRED
          DIVIDEND
          REQUIREMENT                                    0         55,245(F)                   55,245

          INCOME 
          AVAILABLE
          TO COMMON
          SHAREHOLDERS $298,085         48,291     346,376                                   $286,131

          PRIMARY 
          EARNINGS
          PER 
          COMMON 
          SHARE        $   0.42           0.26                                                   0.40

          FULLY 
          DILUTED
          EARNINGS 
          PER
          COMMON 
          SHARE        $                                                                         0.38

</TABLE>          
          
          _________________________________

          (A)  To record estimated expenses relating to the Mergers as a
               purchase price adjustment.
          (B)  To adjust Bank Premises and Equipment to market.
          (C)  To record deferred taxes for write-up of Bank Premises and 
               Equipment.
          (D)  To record preferred stock (187,286 shares @ $14.25/share)
               and eliminate equity of Sugarland.
          (E)  To amortize adjusted goodwill on a straight line
               basis over 15 years.
          (F)  To record payment on Preferred Stock dividends.
                                            ____________________________

(See accompanying notes at end of financial statements)
                  
                  
                ELECTION OF DIRECTORS OF MIDSOUTH

               MidSouth's   Articles  provide  that  the
          number of directors  will  be  set  by the By-
          Laws, and the By-Laws currently provide  for a
          Board  of  Directors  of eight directors.  The
          Articles  also provide for  three  classes  of
          directors,  with  one  class  to be elected at
          each annual meeting for a three-year term.  At
          the Annual Meeting, Class II Directors will be
          elected  to  serve until the third  succeeding
          annual meeting of shareholders and until their
          successors  have   been   duly   elected   and
          qualified.

               Unless authority is withheld, the persons
          named  in  the  enclosed  proxy  will vote the
          shares represented by the proxies they receive
          for the election of the two Class  II director
          nominees  named  below.   In the unanticipated
          event that one or more nominees  cannot  be  a
          candidate  at  the  Annual Meeting, the shares
          represented by the proxies  will  be  voted in
          favor   of  such  other  nominees  as  may  be
          designated  by  the  Board.  Directors will be
          elected by plurality vote,  and,  as a result,
          abstentions  and  broker  non-votes  will   be
          ineffective.

               MidSouth's  Articles  provide  that  only
          persons  who  are nominated in accordance with
          the procedures  set  forth in Article IV(H) of
          the  Articles  are eligible  for  election  as
          directors.  Other than the Board of Directors,
          only shareholders of MidSouth entitled to vote
          at a meeting for the election of directors who
          have complied with  the  notice procedures set
          forth in the Articles may  nominate  a  person
          for  director.   In order for such shareholder
          to timely nominate  a  person  for election at
          the Annual Meeting, the shareholder  must have
          provided written notice to MidSouth by January
          15,  1995.  The shareholders' notice must  set
          forth  the  following:   (1) as to each person
          whom the shareholder proposes  to nominate for
          election  or reelection as director,  (a)  the
          name, age,  business  address  and residential
          address  of  such  person,  (b) the  principal
          occupation or employment of such  person,  (c)
          the  class  and  number  of  shares of capital
          stock of MidSouth of which such  person is the
          beneficial  owner  (as  defined in Rule  13d-3
          under  the  Securities Exchange  Act  of  1934
          ("Rule 13d-3")  and  (d) any other information
          relating to such person that would be required
          to  be disclosed in solicitations  of  proxies
          for the  election  of  directors  pursuant  to
          Regulation    14A    promulgated   under   the
          Securities Exchange Act of 1934; and (2) as to
          the shareholder of record  giving  the notice,
          (a)  the name and address of such shareholder,
          (b) the  class and number of shares of capital
          stock of MidSouth of which such shareholder is
          the beneficial  owner (as defined in Rule 13d-
          3) and (c) a description  of  any  agreements,
          arrangements  or  relationships  between   the
          shareholder  giving the notice and each person
          the shareholder  proposes  to  nominate.   Two
          inspectors,   not  affiliated  with  MidSouth,
          appointed   by  MidSouth's   secretary,   will
          determine whether  the  notice provisions were
          met.   If  the inspectors determine  that  the
          Shareholder  has  not  complied  with  Article
          IV(H),   the  defective  nomination  shall  be
          disregarded.

               The following  table  sets  forth certain
          information  as  of  February 28,  1995   with
          respect  to  each  director  nominee  and each
          director   whose   term  as  a  director  will
          continue after the Meeting.   Unless otherwise
          indicated, each person has been engaged in the
          principal occupation shown for  the  past five
          years.   The Board recommends a vote FOR  each
          of the two nominees named below.

          Director Nominees for terms expiring in 1998 (Class II Directors)

<TABLE>          
<CAPTION>

                                                                         Year First Became
                  Name             Age        Principal Occupation      Director of MidSouth
                  ____             ___        ____________________      ____________________

         <S>                        <C>    <C>                                  <C>     
         Will G. Charbonnet, Sr.    47     President, Acadiana Fast             1985
                                           Foods Inc. (owner/operator
                                           fast food stores); Chairman
                                           of the Board, MidSouth and
                                           MidSouth Bank

         Clayton Paul                69    President, Badger Oil              1992(1)
         Hilliard(1)                       Corporation

         Directors whose terms expire in 1996 (Class III Directors)
             

                                                                         Year First Became
         Name                      Age     Principal Occupation         Director of MidSouth
         ____                      ___     ____________________         ____________________

         James R. Davis, Jr.        42     Owner, Safe-America                  1991
                                           Security System (1994-
                                           present); Director of Gas
                                           Supply for Louisiana,
                                           Victoria Gas Corporation
                                           (October 1992 - 1993);
                                           President, Elsbury
                                           Production, Inc. (oil and
                                           gas exploration and
                                           production) (June 1982 -
                                           September 1992)

         Karen L. Hail              41     Chief Financial Officer and           1988
                                           Secretary, MidSouth

         Milton B. Kidd, Jr.        75     Optometrist, Kidd Vision             1984
                                           Centers

         Directors whose terms expire in 1997 (Class I Directors)

         Name                      Age     Principal Occupation          Year First Became
                                                                        Director of MidSouth
         ____                      ___     ____________________         ____________________         

         C. R. Cloutier             48     President and C.E.O.,                1984
                                           MidSouth and MidSouth Bank

         J. B. Hargroder, M.D.      64     Physician, retired                   1984

         William M. Simmons         61     Private Investments                  1984
</TABLE>

       _________________________________
        
       <FN1>  Mr. Hilliard also was a director of MidSouth and MidSouth Bank 
              from 1985 to 1987.          
              

               During 1994 the Board  held  17 meetings.
          Each incumbent director attended at  least 75%
          of  the  aggregate  number  of  meetings  held
          during  1994  of  the  Board and committees of
          which  he or she was a member,  except  Robert
          Burke Keaty  and  James R. Davis, who attended
          41% and 74% respectively.

               The Board has  an Executive Committee, an
          Audit  and  Loan  Review   Committee   and   a
          Personnel   Committee.   The  members  of  the
          Executive Committee  are  Will  G. Charbonnet,
          Sr., C. R. Cloutier, J. B. Hargroder, M.D. and
          Robert Burke Keaty.  The Executive Committee's
          duties    include   nominations,   shareholder
          relations, bank examination and Securities and
          Exchange Commission  ("SEC")  reporting.   The
          Executive  Committee  will  consider  nominees
          that   are   proposed   by   shareholders   in
          accordance   with  the  procedures,  described
          below, set forth  in MidSouth's Articles.  The
          Executive Committee  did  not  meet in 1994 as
          such   matters   usually  taken  up  by   this
          Committee were brought to the full Board.

               The current members of the Audit and Loan
          Review  Committee are  James  R.  Davis,  Jr.,
          Milton  B.   Kidd,   III,   and  Clayton  Paul
          Hilliard.   The  Committee,  which   held   12
          meetings   in   1994,   is   responsible   for
          maintaining  a  program of internal accounting
          controls and monitoring all loans and lines of
          credit for consistency  with  MidSouth  Bank's
          loan policy.

               The  current  members  of  the  Personnel
          Committee  are Will G. Charbonnet, Sr.,  James
          R. Davis, Jr.,  J.  B. Hargroder, Clayton Paul
          Hilliard   and  William   M.   Simmons.    The
          Personnel Committee,  which  met  one  time in
          1994,   is   responsible  for  evaluating  the
          performance and  setting  the  compensation of
          MidSouth's executive officers.

               Directors of MidSouth are also members of
          the Board of Directors of MidSouth Bank,  with
          the exception that Milton B. Kidd,  III,  is a
          director of MidSouth Bank only and Milton B.
          Kidd, Jr.,  is  a  director   of  MidSouth and
          director emeritus of MidSouth Bank.  Directors
          were  entitled  to  fees of $200 per month for
          service on  both  boards,   except   for   the
          Chairman of the Board of MidSouth and MidSouth
          Bank who receives an additional $400 per month.
          In addition to the monthly  fee, each director
          receives  $250 for each regular  meeting,  and
          $125 for each  special meeting of the Board of
          MidSouth Bank and  $75 for the first hour, and
          $25 per hour for each additional hour, of each
          committee meeting.   Directors  received  fees
          only for meetings they attended.

               Section   16(a)  of  the  Securities  and
          Exchange  Act  of   1934  requires  MidSouth's
          directors and executive  officers  and persons
          who  own more than ten percent of a registered
          class  of MidSouth's equity securities to file
          with the  SEC  initial  reports  of ownership,
          reports   of   changes  in  ownership,  annual
          reports  regarding   certain  transactions  in
          common stock and other  equity  securities  of
          MidSouth.   Executive  officers, directors and
          greater  than  ten-percent   shareholders  are
          required  to furnish MidSouth with  copies  of
          all  Section  16(a)  reports  they  file.   To
          MidSouth's  knowledge,  all such Section 16(a)
          filings with respect to changes  in  ownership
          in 1994 were filed on a timely basis.

                SECURITY OWNERSHIP OF MANAGEMENT AND
               CERTAIN BENEFICIAL OWNERS OF MIDSOUTH

          Security Ownership of Management

               The  following  table  sets forth certain
          information as of May 31, 1995, concerning the
          beneficial  ownership  of  MidSouth's   Common
          Stock   by   each   director  and  nominee  of
          MidSouth,   by  MidSouth's   Chief   Executive
          Officer,  C.  R.   Cloutier  (who  is  also  a
          director) and by all  directors  and executive
          officers of MidSouth as a group, determined in
          accordance with Rule 13d-3 of the SEC.  Unless
          otherwise indicated, the Common Stock  is held
          with sole voting and investment power.

<TABLE>
<CAPTION>

                                      Amount and Nature
                                        of Beneficial
                                        Ownership<FN1>          Percent
              Name and Address                                 of Class


          <S>                                <C>                 <C> 
          Will G. Charbonnet, Sr.            41,045<FN2>          5.7%
          1003 Hugh Wallis Road,
          South, Suite F
          Lafayette, LA  70508


          C. R. Cloutier                     49,555<FN3>          6.8%
          P. O. Box 3745
          Lafayette, LA  70502

                                             15,618(4)            2.2%
          James R. Davis, Jr.
          9151 Interline Ave.,
           Ste. 1-B
          Lafayette, LA  70503


          Karen L. Hail                      22,200<FN5>          3.1%
          P. O. Box 3745
          Lafayette, LA  70502

                                                                 
          J. B. Hargroder, M.D.              70,209<FN6>          9.8%
          P. O. Box 1049
          Jennings, LA  70546

                                                                 
          Clayton Paul Hilliard              34,195<FN7>          4.8%
          P. O. Box 52745
          Lafayette, LA  70505

                                                                 
          Robert Burke Keaty                  4,710<FN8>          0.9%
          345 Doucet Road
          Suite 104
          Lafayette, LA  70503

                                                                 
          Milton B. Kidd, Jr., O.D.          17,221<FN9>          2.4%
          1500 N.W. Blvd.
          P. O. Box 1071
          Franklin, LA  70538

                                                                 
          William M. Simmons                24,599<FN10>          3.4%
          P. O. Box 111
          Avery Island, LA  70513

                                                               
          All directors and                292,924              39.65%
          executive officers as a
          group (13 persons)

</TABLE>


        <FN1>  MidSouth  Common Stock held by MidSouth's
               Directors'  Deferred  Compensation  Trust
               (the  "Trust")  is  beneficially owned by
               the Plan Administrator,  which  has  sole
               voting and investment power.  Because the
               Plan   Administrator   is  the  Executive
               Committee of the Board of  MidSouth,  all
               directors  of MidSouth could be deemed to
               share voting  and  investment  power with
               respect to all MidSouth Common Stock held
               in the Trust (52,260 shares or 7.3% as of
               May   31,  1995).   For  each  individual
               director,  the  table reflects the number
               of shares held for  his  or  her  account
               only.   The  group  figure  reflects  all
               shares held in the Trust on May 31, 1995.
               MidSouth  Common Stock held by MidSouth's
               Employee  Stock   Ownership   Plan   (the
               "ESOP")  is  not  included  in the table,
               except  that  shares  allocated   to   an
               individual's   account  are  included  as
               beneficially owned  by  that  individual.
               Beneficial  ownership of shares  held  in
               the ESOP is attributed  to the ESOP, ESOP
               Trustees    and    ESOP    Administrative
               Committee,  as  reflected  in  the  table
               below.   The  Board  has  the  power   to
               appoint  and remove the ESOP Trustees and
               Administrative Committee.  Shares subject
               to options  are  deemed  outstanding  for
               purposes  of  computing the percentage of
               outstanding Common Stock owned by persons
               beneficially owning  such  shares  and by
               all directors and executive officers as a
               group   but   are   not   deemed   to  be
               outstanding  for the purpose of computing
               the ownership  percentage  of  any  other
               person.

        <FN2>  Includes  8,883  shares  as  to  which he
               shares  voting  and investment power  and
               6,938 held for his account in the Trust.

        <FN3>  Includes 7,362 shares  held  by  the ESOP
               for  his  account  as  to which he shares
               voting power, 20,488 shares  as  to which
               he  shares  voting  and investment power,
               7,106 shares held for  his account in the
               Trust and 10,500 shares  underlying stock
               options.

        <FN4>  Includes  10,131 shares as  to  which  he
               shares voting  and  investment  power and
               5,487 shares held for his account  in the
               Trust.

        <FN5>  Includes   5,234   shares  held  for  her
               account  in  the ESOP  as  to  which  she
               shares voting  power,  210  shares  as to
               which  she  shares  voting and investment
               power, 5,416 shares held  for her account
               in the Trust and 10,500 shares underlying
               stock options.

        <FN6>  Includes  63,435  shares as to  which  he
               shares voting and investment  power,  and
               6,069  shares held for his account in the
               Trust.

        <FN7>  Includes  30,992  shares  as  to which he
               shares  voting  and investment power  and
               2,347 shares held  for his account in the
               Trust.

        <FN8>  Includes  4,710  shares   held   for  his
               account in the Trust.

        <FN9>  Includes  5,250  shares  as  to which  he
               shares  voting and investment power,  and
               4,713 shares  held for his account in the
               Trust.

        <FN10> Includes 570 shares as to which he shares
               voting  and investment  power  and  5,764
               shares held for his account in the Trust.


          Security  Ownership   of   Certain  Beneficial
          Owners

               The  following table sets  forth  certain
          information  as  of  May  31,  1995 concerning
          persons  or  groups, other than the  directors
          listed in the  table  above, known to MidSouth
          to be the beneficial owner  of  more than five
          percent of MidSouth's Common Stock, determined
          in accordance with Rule 13d-3 of the SEC.

<TABLE>
<CAPTION>

               Name and Address         Amount and Nature                Percent
             of Beneficial Owner      of Beneficial Ownership           of Class
             ___________________      _______________________           ________
          <S>                               <C>                            <C>
          Robert C. Schumacher, M.D.         36,411                        5.1%
          16134 N. Gallaugher
          Jennings, LA  70546

          Hilton B. Watson                   36,855                        5.1%
          102 S. Cutting Avenue
          Jennings, LA  70546

          MidSouth Bancorp, Inc.             68,204 <FN1>                  9.5%
          Employee Stock Ownership 
            Plan, ESOP
          Trustees and ESOP 
          Administrative Committee
          P. O. Box 3745
          Lafayette, LA  70502

</TABLE>

       <FN1>   The ESOP Administrative Committee directs
               the   ESOP   Trustees  how  to  vote  the
               approximately 6,065 unallocated shares of
               Common Stock held  in  the ESOP as of May
               31, 1995.  Voting rights  of  the  shares
               allocated  to ESOP participants' accounts
               are passed through  to  the participants.
               The  ESOP Trustees have investment  power
               with respect  to  the  ESOP's assets, but
               must  exercise this power  in  accordance
               with an  investment policy established by
               the ESOP Administrative Committee.  Thus,
               the ESOP Trustees  share investment power
               with  the  ESOP Administrative  Committee
               for all shares held pursuant to the ESOP.
               The ESOP Trustees  are  Donald R. Landry,
               an  executive  officer  of MidSouth,  and
               Russell Henson and Kim Cormier,  MidSouth
               Bank  employees.  The ESOP Administrative
               Committee  consists of Teri S. Stelly and
               Todd  Kidder,   executive   officers   of
               MidSouth,   and   Dailene   Melancon,   a
               MidSouth Bank employee.

                      ___________________________

                 EXECUTIVE   COMPENSATION   AND  CERTAIN
          TRANSACTIONS


          Summary of Executive Compensation

               The    following    table    shows    all
          compensation  awarded to, earned by or paid to
          MidSouth's  Chief  Executive  Officer,  C.  R.
          Cloutier, for  all services rendered by him in
          all   capacities   to    MidSouth    and   its
          subsidiaries  for the year ended December  31,
          1994.  No other  executive officer of MidSouth
          had total annual salary  and  bonus  exceeding
          $100,000 for the year ended December 31, 1994.

<TABLE>
<CAPTION>


                                                          Long Term Compensation
         ____________________________________________________________________________________________________
                        Annual Compensation                 Awards               Payouts        Other
                         
         ____________________________________________________________________________________________________
                                                       Other              Securities              All
                                                       Annual  Restricted   Under-               Other
             Name                                     Compen-    Stock      lying       LTIP    Compen-
             and         Year   Salary($)  Bonus($)    sation  Awards(s)   Options/   Payouts    sation
          Principal             <FN1>      <FN2>        ($)       ($)      SARs(#)      ($)       ($)
           Position
         _____________________________________________________________________________________________________
         <S>             <C>      <C>       <C>        <C>       <C>         <C>       <C>     <C>             
            C. R.        1994   $111,517     1,507       0         0          0          0      9,165<FN3)
          Cloutier,      1993   $110,267     4,956       0                               0     10,114
            Chief        1992   $ 99,155      0          0                               0      5,955  
          Executive
           Officer
         _____________________________________________________________________________________________________

</TABLE>

        <FN1>  Includes $11,900  in  directors  fees for
               1994, $100,650 in directors for 1993, and
               $8,750 in directors fees for 1992.
        <FN2>  Awarded  pursuant    to   the   Incentive
               Compensation Plan of MidSouth Bank.
        <FN3>  Consists    of    an   estimated   $8,338 
               contributed by MidSouth to the  ESOP  for 
               the account of Mr. Cloutier and $827 paid
               by MidSouth  in  insurance  premiums  for
               term life insurance for the benefit of Mr.
               Cloutier.



          Option Exercises and Holdings

               The    following    table    sets   forth
          information  with respect to MidSouth's  Chief
          Executive Officer,  C. R. Cloutier, concerning
          his  exercise  of  options   during  1994  and
          unexercised  options held as of  December  31,
          1994.  As of December  31,  1994,  as adjusted
          for  a stock dividend paid February 18,  1994,
          other  executive  officers  of  MidSouth  held
          options  to  purchase  an  aggregate of 10,500
          shares  of common stock exercisable  at  $9.52
          per share and expiring on December 31, 1996.
            
            
            AGGREGATED  OPTION  EXERCISES  IN  1994  AND
          OPTION VALUES AS OF DECEMBER 31, 1994
<TABLE>
<CAPTION>

          _________________________________________________________________________________________
                          No. of
                          Shares
                         Acquired
                            on       Value    Number of Securities      Value of Unexercised
              Name       Exercise   Realized  Underlying Unexercised  In-the-Money Options/SARs
                                                 Options/SARs at                  at       
                                              December 31, 1994<FN1>       December 31,1994
                                             ______________________________________________________
                                             Exercisable  Unexercisable  Exercisable Unexercisable
         __________________________________________________________________________________________
          <S>              <C>       <C>       <C>          <C>          <C>           <C>
          C. R. Cloutier     0        $0       10,500             0      $20,790          N.A.
        
         __________________________________________________________________________________________

</TABLE>

        <FN1>  As  adjusted  for  a  stock dividend paid
               February 18, 1994, Mr. Cloutier's options
               are exercisable at an exercise  price  of
               $9.52  per  share  and expire on December
               31, 1996.



          Employment and Severance Contract

               Mr.  Cloutier  has  a written  employment
          agreement with MidSouth Bank for a term of one
          year, commencing February  15th  of each year.
          The   employment  agreement  is  automatically
          extended  for  a period of one year every year
          thereafter commencing on the termination date,
          unless written notice  of termination is given
          by any party to the agreement  not  later than
          60 days before the termination date.  Pursuant
          to  the  contract, Mr. Cloutier receives  term
          life insurance  equal to four times his annual
          salary payable to  a beneficiary of his choice
          and disability insurance of not less than two-
          thirds of his annual  salary.   Mr. Cloutier's
          contract  has  a  severance  provision   which
          entitles  him  to  one  year's  salary  if the
          agreement  is  terminated  by  MidSouth  Bank,
          unless he is removed by a regulatory body.

          Certain Transactions

               Directors,    nominees    and   executive
          officers of MidSouth and their associates have
          been   customers   of,   and  have  had   loan
          transactions  with,  MidSouth   Bank   in  the
          ordinary   course   of   business,   and  such
          transactions are expected to continue  in  the
          future.    In   the   opinion   of  MidSouth's
          management,  such  transactions have  been  on
          substantially   the  same   terms,   including
          interest  rates  and   collateral,   as  those
          prevailing   at   the   time   for  comparable
          transactions with other persons  and  did  not
          involve   more   than   the   normal  risk  of
          collectibility  or  present other  unfavorable
          features.
                    ___________________________

                   RELATIONSHIP WITH INDEPENDENT
                         PUBLIC ACCOUNTANTS

               MidSouth's     consolidated     financial
          statements  for the year  ended  December  31,
          1994 were audited  by  the  firm of Deloitte &
          Touche  LLP and the Board has  appointed  such
          firm to audit  MidSouth's financial statements
          for  the  year  ending   December   31,  1995.
          Representatives of Deloitte & Touche  LLP  are
          not  expected  to  be  present  at  the Annual
          Meeting.

                       SHAREHOLDER PROPOSALS

               Eligible   shareholders  who  desire   to
          present a proposal  qualified for inclusion in
          the  proxy  materials  relating  to  the  1996
          annual meeting of MidSouth  must  forward such
          proposals to the Secretary of MidSouth  at the
          address listed on the first page of this Proxy
          Statement  in time to arrive at MidSouth prior
          to February 21, 1996.

                           LEGAL MATTERS

               Correro,  Fishman  & Casteix, L.L.P., New
          Orleans, Louisiana, has rendered  its  opinion
          that the shares of MidSouth Preferred Stock to
          be  issued  in  connection  with  the  Holding
          Company Merger have been duly authorized  and,
          if  and  when  issued pursuant to the terms of
          the Plan, will be  validly  issued, fully paid
          and non-assessable.

                              EXPERTS

               The   audited   consolidated    financial
          statements of Sugarland and its subsidiary  as
          of  and  for each of the years in the two year
          period ended  December  31, 1994 and 1993 have
          been  audited  by Mixon, Roy,  Metz  &  Mixon,
          independent public  accountants,  as indicated
          in their report with respect thereto, and have
          been  included  herein  in  reliance upon  the
          authority   of   such   firm  as  experts   in
          accounting and auditing.

               The consolidated financial  statements of
          MidSouth  incorporated  in  this  Joint  Proxy
          Statement and Prospectus by reference from the
          MidSouth  Annual  Report  on Form 10-KSB  have
          been  audited  by  Deloitte  &   Touche   LLP,
          independent   auditors,  as  stated  in  their
          report  which  is   incorporated   herein   by
          reference  and  has  been  so  incorporated in
          reliance  upon the report of such  firm  given
          upon authority  as  experts  in accounting and
          auditing.

                           OTHER MATTERS

                 With respect to the Companies,  at  the
          time of  the  preparation  of this Joint Proxy
          Statement and Prospectus, neither  of them had
          been  informed  of any matters to be presented
          by  or  on  behalf of  the  Companies  or  the
          management thereof  for action at the Meetings
          other  than  those listed  in  the  Notice  of
          Special Meeting  of  Shareholders of Sugarland
          and Notice of Annual Meeting  of  Shareholders
          of MidSouth referred to herein.  If  any other
          matters   come   before  the  meeting  or  any
          adjournment thereof,  the persons named in the
          enclosed  proxy  will  vote  on  such  matters
          according to their best judgment.

               Shareholders  are  urged   to   sign  the
          enclosed  proxy, which is solicited on  behalf
          of the
          Board of Directors  of  Sugarland or MidSouth,
          and  return  it  at  once  in   the   enclosed
          envelope.

          ANY SHAREHOLDER MAY BY WRITTEN REQUEST  OBTAIN
          WITHOUT  CHARGE  A  COPY  OF MIDSOUTH'S ANNUAL
          REPORT  ON  FORM  10-KSB  FOR THE  YEAR  ENDED
          DECEMBER 31, 1994, WITHOUT EXHIBITS.  REQUESTS
          SHOULD BE ADDRESSED TO SALLY D. GARY, INVESTOR
          RELATIONS, MIDSOUTH BANCORP,  INC.,  P. O. BOX
          3745, LAFAYETTE, LOUISIANA 70502.

          BY ORDER OF THE BOARD OF DIRECTORS
          OF SUGARLAND


          Jeanerette, Louisiana        __________________________  

          June 20, 1995                RONALD R. HEBERT, SR., SECRETARY

          
          
          BY ORDER OF THE BOARD OF DIRECTORS
          OF MIDSOUTH


          Lafayette, Louisiana         ___________________________ 

          June 20, 1995                KAREN L. HAIL, SECRETARY


<PAGE>

                      INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                          OF
                              SUGARLAND BANCSHARES, INC.



                                                                       Page


          Independent Auditors' Report..................................F-2



          Consolidated Balance Sheets as of
               December 31, 1994 and 1993
               and March 31, 1995.......................................F-3



          Consolidated Statements of Income for
               the Years Ended December 31, 1994
               and 1993 and the Three Months
               ended March 31, 1995 and 1994............................F-4



          Consolidated Statements of Changes in Shareholders'
               Equity for the Years Ended
               December 31, 1994 and 1993
               and the Three Months ended
               March 31, 1995...........................................F-5



          Consolidated Statements of Cash Flows for
               the Years Ended December 31, 1994
               and 1993 and the Three Months
               ended March 31, 1995 and 1994............................F-6



          Notes to Consolidated Financial Statements....................F-7


                                     F-1

<PAGE>


                             Independent Auditors' Report





          The Board of Directors and Shareholders
          Sugarland Bancshares, Inc.
          P.O. Box 71
          Jeanerette, LA 70544


          We  have  audited the accompanying consolidated balance sheets of
          Sugarland  Bancshares,  Inc.  and  Sugarland  State  Bank  as  of
          December  31,   1994  and  1993,  and  the  related  consolidated
          statements of income,  changes  in  shareholders' equity and cash
          flows  for  each  of  the  years  then  ended.   These  financial
          statements   are   the   responsibility   of  the   Corporations'
          management.  Our responsibility is to express an opinion on these
          financial statements based on our audits.

          We  conducted  our audits in accordance with  generally  accepted
          auditing standards.   Those  standards  require  that we plan and
          perform the audits to obtain reasonable assurance  about  whether
          the  financial statements are free of material misstatement.   An
          audit  includes  examining,  on a test basis, evidence supporting
          the  amounts and disclosures in  the  financial  statements.   An
          audit  also includes assessing the accounting principles used and
          significant  estimates  made by management, as well as evaluating
          the overall financial statement  presentation.   We  believe that
          our audits provide a reasonable basis for our opinion.

          In  our  opinion,  the  financial  statements  referred  to above
          present  fairly,  in  all  material  respects,  the  consolidated
          financial  position  of  Sugarland Bancshares, Inc. and Sugarland
          State Bank at December 31,  1994  and  1993, and the consolidated
          results of their operations and their cash  flows for each of the
          years   then   ended,  in  conformity  with  generally   accepted
          accounting principles.


          MIXON, ROY, METZ & MIXON
          CERTIFIED PUBLIC ACCOUNTANTS

          New Iberia, Louisiana
          March 1, 1995


                                     F-2

<PAGE>


                              Sugarland Bancshares, Inc.
                             Consolidated Balance Sheets
                              December 31, 1994 and 1993
                                  and March 31, 1995

<TABLE>
<CAPTION>

                                          (Unaudited)
                                            March 31,
                                              1995         1994         1993
                                            __________   __________   __________
 
        <S>                                 <C>          <C>          <C> 
        Assets:

           Cash and Due From Banks          $2,193,058   $2,323,694   $2,364,404
           Federal Funds Sold                2,975,000    2,075,000    3,050,000
           Securities Available for Sale     3,997,494    3,944,856    3,919,566
           Loans, Net of Unearned Discount
             and Allowance for Possible    
             Loan Losses                     7,841,889    8,225,775    8,048,063
           Bank Premises and Equipment,   
             Net of Accumulated 
             Depreciation                      478,356      493,338      551,978
           Accrued Income and Other Assets     327,954      409,896      295,698
                                            __________   __________   __________
        Total Assets:                      $17,813,751  $17,472,559  $18,229,709
                                            ==========   ==========   ==========
        Liabilities and Shareholders'
        Equity:
        Liabilites:
           Deposits                        
             Demand                         $4,547,723   $4,821,975   $4,614,157
             Savings and NOW Deposits        5,802,279    5,090,390    5,324,182
             Other Time Deposits             5,185,875    5,407,579    6,133,173
                                            __________   __________   __________
                Total Deposits             $15,535,877  $15,319,944  $16,071,512

             Accrued Interest on Deposits       19,854       17,194       15,805
             Other Liabilities                  29,809       28,083       25,927
                                            __________   __________   __________
        Total Liabilities:                 $15,585,540  $15,365,221  $16,113,244
                                            __________   __________   __________
        Shareholders' Equity:
           Common Stock, Par Value $5,
             400,000 Shares Authorized,
             232,286 Issued and 
             187,286 Shares Outstanding     $1,161,430   $1,161,430   $1,161,430
           Capital Surplus                   1,452,364    1,452,364    1,452,364
           Retained Earnings                   231,569      181,602       19,373
           Net Unrealized Losses on
             Securities Available For
             Sale, Net of Tax                 (103,542)    (174,448)      (3,092)
           Treasury Stock, 45,000 Shares      (513,610)    (513,610)    (513,610)
                                            __________   __________   __________
        Total Shareholders' Equity:         $2,228,211   $2,107,338   $2,116,465
                                            __________   __________   __________
        Total Liabilities and 
          Shareholders' Equity:            $17,813,751  $17,472,559  $18,229,709
                                            ==========   ==========   ==========

</TABLE>


        The accompanying notes are an integral part of these consolidated
        financial statements.
                               
                                     F-3

<PAGE>                               
                               
                               Sugarland Bancshares, Inc.
                           Consolidated Statements of Income
                     For The Years Ended December 31, 1994 and 1993
                   And The Three Months Ended March 31, 1995 and 1994

<TABLE>
<CAPTION>

                                          (Unaudited)
                                          Three Months
                                         Ended March 31,           Year Ended December 31,
                                   __________________________    __________________________
                                      1995           1994           1994           1993
                                   __________     ___________    __________     ___________
  <S>                             <C>            <C>            <C>            <C> 
  Interest Income:
    Interest and Fees on Loans    $   201,445    $   197,411    $   868,282    $   885,008
    Interest on Securities
      Available for Sale               59,746         68,443        262,604        295,127
    Interest on Federal Funds
      Sold                             44,168         31,139         88,030         87,614
                                   __________     __________     __________     __________
  Total Interest Income:          $   305,359    $   296,993    $ 1,218,916    $ 1,267,749

  Interest Expense:
    Interest on Deposits               92,831         92,418        365,679        408,049
                                   __________     __________     __________     __________
  Net Interest Income:            $   212,528    $   204,575    $   853,237    $   859,700
    Provision for Possible
      Loan Losses                         -0-            -0-            -0-            -0-
                                   __________     __________     __________     __________
  Net Interest Income After
    Provisions for Credit
    Losses:                       $   212,528    $   204,575    $   853,237    $   859,700
                                   __________     __________     __________     __________
  Other Income:
    Customer Service Charges      $    37,383    $    37,123    $   154,173    $   153,034
    Ohter Income                        7,848         10,291         25,980         37,375
    Net Investment Securities
      Gains                               -0-            -0-            -0-          8,297
                                   __________     __________     __________     __________
  Total Other Income:             $    45,231    $    47,414    $   180,153    $   198,706
                                   __________     __________     __________     __________
  Other Expenses:
    Salaries and Exmployee
      Benefits                    $   101,185    $   103,673    $   436,220    $   444,628
    Occupancy Expenses                 34,194         38,626        148,649        153,133
    Equipment Expenses                 15,063         15,427         57,175         59,178
    Other Expesnes                     45,676         44,726        173,118        189,324
                                   __________     __________     __________     __________
  Total Other Expenses:           $   196,118    $   202,452    $   815,162    $   846,263
                                   __________     __________     __________     __________
  Income Before Income Taxes:     $    61,641    $    49,537    $   218,228    $   212,143

  Income Tax Expense:                  13,453         15,270         55,685         23,826
                                   __________     __________     __________     __________
  Net Income:                     $    48,188    $    34,267    $   162,543    $   188,317
                                   ==========     ==========     ==========     ==========
  Net Income Per Share of
    Common Stock                  $       .26    $       .18    $       .87    $      1.01
                                   ==========     ==========     ==========     ==========
  Average Shares Outstanding          187,286        187,286        187,286        187,286
                                   ==========     ==========     ==========     ==========

</TABLE>

        The  accompanying notes are an integral part of these consolidated  
        financial statements.
                                         
                                     F-4

<PAGE>

                             Sugarland Banchsares, Inc.
             Consolidated Statements of Changes in Shareholders' Equity
                    For The Years Ended December 31, 1994 and 1993
                      And The Three Months Ended March 31, 1995

<TABLE>
<CAPTION>
                                                                                    Unrealized
                                                                                     Loss on
                                                                                    Securities
                                         Common       Capital       Retained        Available      Treasury
                                          Stock       Surplus       Earnings         For Sale        Stock
                                        __________   __________    __________      ___________   ____________
        <S>                            <C>          <C>           <C>             <C>           <C>
        Balances at
        December 31, 1992
        as previously reported:        $ 1,161,430  $ 1,452,364   $   (80,271)    $   (50,912)  $   (513,610)

        Prior Period Adjustment                                       (50,912)         50,912
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1992
        as restated:                     1,161,430    1,452,364      (131,183)            -0-       (513,610)

        Net Income For Year                                           188,317
        Unrealized Loss on Securities               
          Available For Sale                                                           (3,092)   
        Dividends                                                     (37,457)
        Minority Interest in Income
          of Subsidiary                                                  (304)
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1993:             $ 1,161,430  $ 1,452,364   $    19,373     $    (3,092)  $   (513,610)

        Net Income For Year                                           162,543
        Net Change in Unrealized                                      
          Loss on Securities
          Available For Sale, Net
          Taxes of $81,131                                                           (171,356)
        Minority Interest in Income                                    
          of Subsidiary                                                  (314)
                                        __________   __________    __________      __________    ___________        
        Balances at
        December 31, 1994:             $ 1,161,430  $ 1,452,364   $   181,602     $  (174,448)  $   (513,610)
                                        __________   __________    __________      __________    ___________        
        Net Income through March 31,
          1995 *                                                       48,188
        Over-accrual of Prior-year
          Taxes *                                                       1,779
        Net Change in Unrealized
          Loss on Securities                                                         
          Available For Sale*                                                          70,906
                                        __________   __________    __________      __________    ___________ 
        Balances at
        March 31, 1995: *              $ 1,161,430  $ 1,452,364   $   231,569     $  (103,542)  $   (513,610)
                                        ==========   ==========    ==========      ==========    ===========

        ___________________________

        *  Unaudited information

</TABLE>

        The accompanying notes are an integral part of these consolidated 
        financial statements.
                                      
                                     F-5

<PAGE>                

                              Sugarland Bancshares, Inc.
                        Consolidated Statements of Cash Flows
                    For The Years Ended December 31, 1994 and 1993
                  And The Three Months Ended March 31, 1995 and 1994

<TABLE>
<CAPTION>

                                              (Unaudited)                      
                                             Three Months       
                                             Ended March 31,            Year Ended Dember 31,
                                         _________________________    __________________________
                                            1995          1994           1994           1993
                                         __________     __________     __________     __________
<S>                                     <C>            <C>            <C>            <C>
Cash Flows From Operating Activities:
  Net Income                            $    48,188    $    34,267    $   162,543    $   188,317
  Adjustments to Reconcile Net Income
    to Net Cash Provided by Operating
    Activities:
    Depreciation                             14,982         15,750         60,145         62,298
    Increase in Accrued Income and                                     
      Other Assets                           83,719         51,394        (14,932)       (26,943)
    Increase/(Decrease) in Interest
      Payable                                 2,660          2,158          1,389         (7,378)
    Increase/(Decrease) in Other
      Liabilities                             1,726          5,852          2,298        (10,008)
    Loss/(Gain) on Sale of Other
      Real Estate Owned                         -0-            -0-          2,527        (12,500)
                                         __________     __________     __________     __________
Net Cash Provided by Operating 
  Activities:                           $   151,275    $   109,421    $   213,970    $   193,786
                                         __________     __________     __________     __________
Cash Flows From Investing Activities:
  Proceeds From Maturities of
    Securities Available for Sale       $   500,000    $ 1,000,000    $   520,923    $   917,697
  Purchases of Securities Available
    for Sale                               (481,730)    (1,558,539)      (799,156)    (1,450,227)
  Net Decrease in Federal Funds Sold       (900,000)    (1,100,000)       975,000      2,600,000
  Net Income in Loans                       383,886        751,853       (177,712)      (454,319)
  Purchase of Equipment                         -0-            -0-         (1,505)       (21,022)
  Acquisition of Other Real Estate
    Owned                                       -0-            -0-        (55,000)           -0-
  Proceeds From Sale of Other Real
    Estate Owned                                -0-            -0-         34,338         67,500
                                         __________     __________     __________     __________
Net Cash Provided by Investing 
  Activities:                           $   497,844    $   906,686    $   496,888    $ 1,659,629 
                                         __________     __________     __________     __________
Cash Flows From Financing Activities:
  Net Decrease in Demand Deposits,
    NOW and Savings Accounts            $   437,637    $   309,139    $   (25,974)   $  (792,775)
  Net Decrease in Time Deposits            (221,704)       (29,408)      (725,594)      (570,226)
  Dividends Paid                                -0-            -0-            -0-        (37,457)
                                         __________     __________     __________     __________
Net Cash Used in Financing Activites:   $   215,933    $   279,731    $  (751,568)   $ 1,400,458
                                         __________     __________     __________     __________
Net (Decrease)/Increase in Cash 
  and Cash Equivalents                  $  (130,636)   $  (517,534)   $   (40,710)   $   452,957
                                         __________     __________     __________     __________
Cash and Due from Banks at January 1      2,323,694      2,364,404      2,364,404      1,911,447
                                         __________     __________     __________     __________
Cash and Due from Banks at End
  of Period                             $ 2,193,058    $ 1,846,870    $ 2,323,694    $ 2,364,404
                                         ==========     ==========     ==========     ==========

</TABLE>                                         

            Supplemental Disclosures:

            1.   The  Corporation  paid  interest  costs of $364,290 and
                 $415,427 in the years ended December 31, 1994 and 1993,
                 respectively.

            2.   The Corporation made income tax payments of $49,894 and
                 $26,653 for the years ended December 31, 1994 and 1993,
                 respectively.

            The accompanying notes are an integral part of these
            consolidated financial statements.

                                     F-6

<PAGE>                                         

                        Sugarland Bancshares, Inc.
              Notes to the Consolidated Financial Statements


            Note 1 - Summary of Significant Accounting Policies:
            ___________________________________________________

                 The Corporation
                 _______________

                 Sugarland  Bancshares,  Inc.,  a  Louisiana corporation
                 (the   Corporation),   is   a  bank  holding   company.
                 Sugarland State Bank (the Bank)  is  a state non-member
                 banking institution and a 99.8% owned subsidiary of the
                 Corporation.   The  Bank  is located in Jeanerette,  LA
                 with a branch in New Iberia,  LA  and its customers are
                 primarily from that area.

                 Principles of Consolidation
                 ___________________________

                 The  consolidated  financial  statements   include  the
                 accounts  of  Sugarland Bancshares, Inc. and its  99.8%
                 owned subsidiary,  Sugarland  State Bank.  Intercompany
                 transactions  and  balances  have  been  eliminated  in
                 consolidation.

                 Cash and Cash Equivalents
                 _________________________

                 For purposes of reporting cash  flows,  cash  and  cash
                 equivalents  are  defined  as those amounts included in
                 the balance sheet caption "Cash and Due From Banks".

                 Investments in Securities
                 _________________________

                 For 1993, investments in securities are stated at cost,
                 adjusted for amortization of  premium  and accretion of
                 discount,  which  are  recognized  as  adjustments   to
                 interest  income.   Gain  or  losses  on  the  sale  of
                 investment securities are  based upon the adjusted cost
                 of  the  specific  security  sold and the net proceeds.
                 The investment marketable equity security is carried at
                 the  lower  of  cost or market value.   Generally,  the
                 Corporation  sells   these   securities  only  to  meet
                 liquidity  needs.   For 1994, the  Corporation  adopted
                 SFAS No. 115 and classified  all  its  U.S.  Government
                 Agency  Bonds  and  Notes  as securities available  for
                 sale.  These securities are  reflected  at  fair value,
                 and unrealized holding gains and losses, net  of tax on
                 securities  available for sale, are reported as  a  net
                 amount in a separate  component of shareholders' equity
                 until realized.

                 Loans
                 _____

                 Loans are stated at the  amount  of  unpaid  principal,
                 reduced  by  unearned  discounts  and an allowance  for
                 possible loan losses.  Interest income  on  installment
                 loans is recognized using the sum-of-the-digits  method
                 which  is  similar  to  the interest method.  Income on
                 other  loans is credited to  operations  based  on  the
                 principal  amount outstanding using the simple interest
                 method.  Based upon the evaluation of individual loans,
                 the Corporation  does  not  recognize  interest  income
                 where collection of interest is not expected.

                 Allowance for Possible Loan Losses
                 __________________________________

                 The  allowance  for possible loan losses is established
                 through  a  provision   for   loan  losses  charged  to
                 
                                     F-7

<PAGE>

                        Sugarland Bancshares, Inc.
           Notes to the Consolidated Financial Statements (Continued)



                 expenses.  Loans are charged against  the allowance for
                 possible loan losses when management believes  that the
                 collectability of the principal is unlikely.

                 The  allowance  is  an  amount that management believes
                 will  be adequate to absorb  possible  loan  losses  on
                 existing  loans that may become uncollectible, based on
                 evaluation  of  the  collectability  of loans and prior
                 loan loss experience.

                 Off Balance Sheet Financial Instruments
                 _______________________________________

                 In  the  ordinary  course  of  business, the  Bank  has
                 entered  into  off balance sheet financial  instruments
                 consisting of commitments  to extend credit and standby
                 letters  of  credit.   Such financial  instruments  are
                 recorded in the financial  statements  when they become
                 payable.

                 Net Income Per Share of Common Stock
                 ____________________________________

                 Net  income  per share of common stock is  computed  by
                 dividing net income  by  the weighted average number of
                 shares of common stock outstanding during the period.

                 Premises and Equipment
                 ______________________

                 The premises and equipment  are  carried  at  cost less
                 accumulated depreciation.  Depreciation of premises and
                 equipment  is provided over the estimated useful  lives
                 of the respective assets on the straight-line basis for
                 financial reporting  purposes  and  accelerated methods
                 for income tax reporting purposes.

                 Other Real Estate Owned
                 _______________________

                 Other  real  estate  owned is comprised  of  properties
                 acquired  through  partial  or  total  satisfaction  of
                 loans.  These properties  are  carried  at the lower of
                 cost  or  market value.  Loan losses arising  from  the
                 acquisition  of such properties are charged against the
                 allowance for  possible  loan  losses.   Other expenses
                 incurred are charged directly to operations.

                 Income Taxes
                 ____________

                 Provisions  for  income  taxes  are  based  on  amounts
                 reported in the statement of income (after exclusion of
                 non-taxable  income  such  as  interest  on  state  and
                 municipal securities) and include deferred income taxes
                 on  temporary  differences in the recognition of income
                 and expense for  tax  and financial statement purposes.
                 Deferred tax assets and liabilities are included in the
                 financial statements at  currently  enacted  income tax
                 rates  applicable  to  the period in which the deferred
                 tax assets and liabilities  are expected to be realized
                 or settled as prescribed in SFAS  No.  109,  Accounting
                 for Income Taxes.  As changes in tax laws or rates  are
                 enacted,   deferred  tax  assets  and  liabilities  are
                 adjusted through the provision for income taxes.

                                     F-8

<PAGE>


                        Sugarland Bancshares, Inc.
           Notes to the Consolidated Financial Statements (Continued)



                 The Corporation  does  not  consider  the allowance for
                 possible  loan losses as a timing difference  since  it
                 believes the allowance will not reverse in the future.

                 Compensated Absences
                 ____________________

                 Employees of  the  Bank  are  entitled to paid vacation
                 days and sick days depending on length of service.  The
                 amount   of   compensation  for  future   absences   is
                 immaterial and,  accordingly,  no  liability  has  been
                 recorded  in  the  financial  statements.   The  Bank's
                 policy   is  to  recognize  the  costs  of  compensated
                 absences when actually paid to employees.

                 Post Retirement Benefits
                 ________________________

                 The Bank presently  offers  no post retirement benefits
                 which would be required to be recorded in the financial
                 statements.   The  Bank  has  a  nonqualified  deferred
                 compensation  plan  in  which  some  of  its  directors
                 participate.  These fees were deducted in the financial
                 statements but were not deducted for tax  purposes.  No
                 deferrals  have  been made for a number of years.   The
                 economic  liability   is  reflected  in  the  financial
                 statements.

                 Prior Period Adjustment
                 _______________________

                 Retained earnings at the  beginning  of  1993  has been
                 adjusted to correct the inappropriate treatment  of the
                 decline  in  market  value of a mutual fund in 1992 and
                 prior years.  The error had no effect on net income for
                 1994 or 1993.
                                        
                                     F-9

<PAGE>

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 2 - Investments in Securities:
            __________________________________

            The carrying amounts of securities  available  for  sale  as
            shown   in   the   consolidated  balance  sheets  and  their
            approximate fair values at December 31 were as follows:

<TABLE>
<CAPTION>

                                                    Gross          Gross           Gross
                                 Amortized       Unrealized      Unrealized       Realized          Fair
                                   Cost             Gains          Losses          Losses           Value
                                 __________      ___________     ___________     __________       __________
   <S>                         <C>               <C>            <C>             <C>             <C>
   December 31, 1994:
       Mutual Fund             $     200,000     $       -0-    $    17,415     $    50,912     $    131,673
       U. S. Government
         and Agency Securities     3,951,803             930        239,550             -0-        3,713,183
       Other Securities              100,000             -0-            -0-             -0-          100,000
                                ____________      __________     __________      __________      ___________
                               $   4,251,803     $       930    $   256,965     $    50,912     $  3,944,856
                                ============      ==========     ==========      ==========      ===========
</TABLE>   

<TABLE>
<CAPTION>

                                                     Gross         Gross
                                   Book           Unrealized     Unrealized        Market
                                   Value             Gains         Losses           Value
                                ____________      __________     __________      __________   
   <S>                         <C>               <C>            <C>             <C>
   December 31, 1993:
       Mutual Fund             $     145,996     $       -0-    $       -0-     $   145,996
       U. S. Government
         and Agency Securities     3,673,570          63,888          1,454       3,736,004
       Other Securities              100,000             -0-            -0-         100,000
                                ____________      __________     __________      __________
                               $   3,919,566     $    63,888    $     1,454     $ 3,982,000
                                ============      ==========     ==========      ==========
</TABLE>



            Securities   carried   at    approximately   $1,000,000   at
            December 31, 1994 and $800,000  at  December 31,  1993, were
            pledged  to  secure  public  deposits and for other purposes
            required  by  law.  "Mutual fund"  is  a  marketable  equity
            security with an original cost of $200,000 and market values
            of $131,673 at  December  31,  1994 and $145,996 at December
            31,  1993.  "Other Securities" is  stock  in  a  nonpublicly
            traded corresponding bank.

            The maturities  of securities available for sale at December
            31, were as follows:

<TABLE>
<CAPTION>
                                                   1994            1993
                                               ____________    ____________
                <S>                           <C>             <C>
                Due from one to five years    $   3,509,439   $   3,193,512
                Due over five years                 442,364         480,058
                                               ____________    ____________
                                              $   3,951,803   $   3,673,570
                                               ============    ============
</TABLE>                                     

                                     F-10

<PAGE>


                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 3 - Loans and Allowance for Possible Loan Losses:

            The components of  loans  outstanding at December 31 were as
            follows:

<TABLE>
<CAPTION>

                                                           1994               1993
                                                       ____________      ____________
            <S>                                       <C>               <C>
            Commercial/Industrial/Agricultural        $   4,273,896     $   4,127,427
            Commercial Real Estate                          851,826         1,056,279
            Residential Real Estate                       1,423,072         1,431,247
            Consumer/Installment                          1,906,974         1,676,411
            Other                                             3,490             4,343
                                                       ____________      ____________
                Gross Loans                           $   8,459,258     $   8,295,707

            Less:
            Unearned Discounts                              (99,630)         (102,252)
            Allowance for Possible Loan Losses             (133,853)         (145,392)
                                                       ____________      ____________
                Total Loans                           $   8,225,775     $   8,048,063

</TABLE>


            Nonperforming loans, which  include loans contractually past
            due 90 days or more and those  on  nonaccrual,  were $26,000
            and $72,000 at December 31, 1994 and 1993, respectively.

            Approximately  30% of the Bank's loans were related  to  the
            farming industry of the Jeanerette, LA area.

            The   maturities  and   repricing   frequencies   of   loans
            outstanding at December 31 were as follows:

<TABLE>
<CAPTION>


                                                          1994               1993
                                                       ___________        ___________
            <S>                                       <C>                <C>
            One year or less:
               Floating interest rate                 $    592,605       $  1,162,187
               Fixed interest rate                       2,762,203          2,686,380
            After one year through five years:
               Floating interest rate                    1,574,759          1,601,168
               Fixed interest rate                       1,493,846          1,243,622
            After five years:
               Floating interest rate                    1,198,208            869,852
               Fixed interest rate                         837,637            732,498
                                                       ___________        ___________
                                                      $  8,459,258       $  8,295,707
                                                       ===========        ===========
</TABLE>

            Changes  in  the  Allowance for Possible Loan Losses for the
            years ended December 31 were as follows:

<TABLE>
<CAPTION>

                                                             1994              1993
                                                           _________        _________
            <S>                                           <C>              <C>
            Balance at January 1                          $  145,392       $  134,763
            Provisions Charged to Operations                     -0-              -0-
            Recoveries of Loans Previously Charged Off         4,646           16,582
            Loans Charged Off                                (16,003)          (5,953)
                                                           _________        _________
            Balance at December 31                        $  133,853       $  145,392
                                                           =========        =========
         
</TABLE>
                                     F-11

<PAGE>
            

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 4 - Bank Premises and Equipment:

            Components of properties and equipment were
            as follows:

<TABLE>
<CAPTION>
                                                             1994             1993
                                                           _________        _________
            <S>                                           <C>              <C>
            Building - Main Office                        $  469,788       $  469,788
            Furniture, Fixtures and Vehicles                 713,760          712,255
            Land - Jeanerette, LA                             50,238           50,238
            Land - New Iberia, LA                             87,563           87,563
                                                           _________        _________
              Total                                       $1,321,349       $1,319,844
            Less Accumulated Depreciation                   (828,011)        (767,866)
                                                           _________        _________
              Fixed Assets (Net)                          $  493,338       $  551,978
                                                           =========        =========

</TABLE>

            Depreciation expense  for  the years ended December 31, 1994
            and 1993 was $60,145 and $62,298, respectively.

            Note 5 - Treasury Stock:

            Treasury stock is shown at cost.

            Note 6 - Commitments and Contingent Liabilities:

            In  the  normal  course of business  there  are  outstanding
            various commitments  and  contingent  liabilities,  such  as
            guarantees  and  commitments to extend credit, which are not
            reflected  in the accompanying  financial  statements  until
            they become payable.  In the opinion of management, these do
            not represent unusual risks.

            At December 31, 1994 and 1993 unused lines of credit totaled
            $1,565,000 and $2,104,000, respectively.

            At December  31,  1994  and  1993  letters of credit totaled
            $33,000 and $51,000, respectively.

            The Corporation and the Bank are also  subject to claims and
            lawsuits  which  arise primarily in the ordinary  course  of
            business.  Based on  information  presently  available it is
            the opinion of management that such claims and  lawsuits, if
            any,  will  not  have  a  material  adverse  effect  on  the
            consolidated financial position of the Corporation.

                                     F-12

<PAGE>
                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 7 - Income Taxes:

             The  provision for income taxes at December 31 consisted of
             the following:
<TABLE>
<CAPTION>

                                                          1994           1993
                                                       _________       _________
            <S>                                       <C>             <C>
            Currently Payable
              Federal                                 $   52,623      $   22,173
              State                                        3,062           1,653
                                                       _________       _________
                                                      $   55,685      $   23,826
                                                       =========       =========
</TABLE>

             As discussed  in  Note  1,  no  deferred  taxes  have  been
             recorded in the financial statements for the components  of
             allowance  for  possible  loan losses.  Writedowns of other
             real estate owned of $15,124  creates  a benefit of $5,142,
             and the use of accelerated depreciation creates a liability
             of  $1,905.   Due  to the immaterial benefit,  no  deferred
             asset or liability was recorded.

             The provision for federal  income  taxes  is less than that
             computed by applying the federal statutory  rate  of 34% in
             1994 and 1993, as indicated in the following analysis.

<TABLE>
<CAPTION>

                                                           1994          1993
                                                         ________      ________
            <S>                                         <C>           <C>
            Tax based on statutory rate                 $  74,198     $  72,129
            Effect on tax-exempt income                       -0-        (3,844)
            Effect of net loan recoveries (losses)         (3,923)        3,614
            Deferred compensation paid                    (10,499)          -0- 
            Non deductible expenses                           509           554
            Contribution carryover                            -0-          (481)
            Net operating loss carryover                      -0-       (43,895)
            Depreciation                                    2,346        (4,251)
            Other (Net)                                    (6,946)          -0-
                                                         ________      ________
                                                        $  55,685     $  23,826
                                                         ========      ========
</TABLE>                                                        


            Note 8 - Related Parties:

            Some  of  the  directors and executive officers of Sugarland
            State Bank and companies  with which they are associated had
            banking transactions with the Bank in the ordinary course of
            business.   Loans  and  commitments   for   loans  to  those
            individuals  and  their  related  companies  were   made  on
            substantially  the same terms, including interest rates  and
            collateral, as those  prevailing  at the time for comparable
            transactions with other persons and  did  not  involve  more
            than  a  normal  risk of collectability or present any other
            unfavorable  features   to   the  Bank.   The  aggregate  in
            indebtedness  of  those  individuals   and   their   related
            companies  to  the  Bank  at  December 31, 1994 and 1993 was
            $1,388,000 and $1,100,000, respectively.   During  1994, new
            loans  to  such  related parties amounted to $1,000,000  and
            repayments amounted to $712,000.

                                     F-13

<PAGE>


                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 9 - Concentrations of Credit:
            _________________________________

            All the Bank's loans,  commitments,  and  standby letters of
            credit have been granted to customers in the  Bank's  market
            area.   All such customers are depositors of the Bank.   The
            concentrations  of  credit by type of loans are set forth in
            Note 3.  The distribution  of  commitments  to extend credit
            approximates the distribution of loans outstanding.  Standby
            letters  of  credit  were  granted  primarily  to commercial
            borrowers.  The Bank, as a matter of policy, does not extend
            credit to any single borrower or group of related  borrowers
            in excess of $500,000.

            Note 10 - Regulatory Matters:
            ____________________________

            The   Bank   is   subject   to  various  regulatory  capital
            requirements administered by  the  state and federal banking
            agencies.  Failure to meet minimum capital  requirements can
            initiate   certain   mandatory   and   possibly   additional
            discretionary   actions   by   regulators   that,  in  those
            circumstances,  could have a direct material effect  on  the
            institution's financial statements.  The regulations require
            the Bank to meet  specific  capital adequacy guidelines that
            involve  qualitative  measures  of  the  Bank's  assets  and
            liabilities  as  calculated   under   regulatory  accounting
            principles.  The regulations also require  agencies  to make
            qualitative  judgments  about  the  Bank.  Those qualitative
            judgments  could also effect the Bank's  capital  structure.
            Management believes  that,  as  of  December 31,  1994,  the
            institution  meets all such capital requirements to which it
            is subject.

            Note 11 - Subsequent Events:
            ___________________________

            On December 28,  1994, MidSouth Bancorp, Inc. (MidSouth) and
            Sugarland Bancshares,  Inc.  issued  a  joint  news  release
            announcing  an  agreement  under which Sugarland Bancshares,
            Inc. and its 99.8% owned subsidiary,  Sugarland  State Bank,
            would   be   acquired  by  MidSouth.   This  transaction  is
            structured to  qualify as a tax-free reorganization and will
            result in 187,286  shares  of convertible preferred stock of
            Midsouth being issued to shareholders  of  the  Corporation.
            The transaction is subject to receipt of federal  and  state
            regulatory  approvals,  the  approval of the shareholders of
            MidSouth  and  the  Corporation,  and  the  satisfaction  of
            certain other conditions.  The transaction is expected to be
            consummated in the summer of 1995.

                                     F-14

<PAGE>

                        Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 12 - Sugarland Bancshares, Inc. (Parent Only) Condensed
            Financial Statements:
            ____________________

            The following condensed  financial  statements summarize the
            financial  position and results of operations  of  Sugarland
            Bancshares,  Inc.  (parent  company only) as of December 31,
            1994 and 1993 and for the years then ended.

<TABLE>
<CAPTION>

                              (Parent Only)
                        Sugarland Bancshares, Inc.
                         Condensed Balance Sheets
                        December 31, 1994 and 1993



          Assets:                                     1994           1993
                                                    _________      _________
          <S>                                      <C>            <C>
          Current Assets:
            Cash on Hand and in Banks              $   12,566     $    6,046

          Investments:
            Stock - Sugarland State Bank
              (Equity Basis)                         2,102,549     2,172,028

          Other Assets:
            Due From Sugarland State Bank                2,333         1,827
            Merger Costs                                54,739           -0-
                                                     _________     _________
          Total Assets:                             $2,172,187    $2,179,901
                                                     =========     =========
          Liabilities and Shareholders' Equity:
          Current Liabilities:
            Income Taxes Payable                    $   1,414     $      -0-
                                                     ________      _________
          Shareholders' Equity:
            Common Stock, par value $5; 400,000
              Shares Authorized, 232,286 Issued 
              and 187,286 Shares Outstanding        $1,161,430    $1,161,430
            Capital Surplus                          1,452,363     1,452,363
            Retained Earnings                          245,141        82,804
            Unrealized Losses on Available-for-      
              Sale Securities                         (174,551)       (3,086)
            Treasury Stock, 45,000 Shares at Cost     (513,610)     (513,610)
                                                     _________     _________
          Total Shareholders' Equity:               $2,170,773    $2,179,901
                                                     _________     _________
          Total Liabilities and Shareholders'
            Equity:                                 $2,172,187    $2,179,901
                                                     =========     =========

</TABLE>
                                     F-15

<PAGE>

                                        
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


                              (Parent Only)
                        Sugarland Bancshares, Inc.
            Condensed Statements of Income and Retained Earnings
              For The Years Ended December 31, 1994 and 1993

<TABLE>
<CAPTION>

                                                 1994          1993
                                                ________      ________

          <S>                                  <C>           <C>
          Revenues:
            Dividends                          $  64,000     $  37,457
                                                ________      ________
          Expenses:
            Legal and Accounting               $   2,500     $   2,500
            Taxes and Assessments                    375           885
            Miscellaneous                             45           302
                                                ________      ________
          Total Expenses:                      $   2,920     $   3,687
                                                ________      ________
          
          Income Before Taxes and 
          Equity in Undistributed 
          Income of Sugarland State  
          Bank:                                $  61,080     $  33,770

          Income Taxes                              (729)          174

          Equity in Earnings of 
          Sugarland State Bank                   102,193       154,372
                                                ________      ________
          Net Income:                          $ 162,544     $ 188,316

          Retained Earnings, Beginning:           82,804       (67,743)

            Dividends                                -0-       (37,457)
            Minority Interest in Income 
              of Subsidiary                         (207)         (312)
                                                ________      ________
          Retained Earnings, Ending:           $ 245,141     $  82,804
                                                ========      ========
</TABLE>

                                     F-16


<PAGE>

                      
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)
                      
                      
                             (Parent Only)                      
                       Sugarland Bancshares, Inc.
                   Condensed Statements of Cash Flows
              For The Years Ended December 31, 1994 and 1993

<TABLE>
<CAPTION>

                                                    1994           1993                           
                                                  _________       _______

    <S>                                          <C>            <C>
    Cash Flows From Operating Activities:

      Net Income                                 $  162,544     $  188,316

      Adjustments to Reconcile Net Income
        to Net Cash Provided by Operating
        Activities:

        Net Increase/(Decrease) in Due
          From Subsidiary                              (506)         3,895

        Merger Costs                                (54,739)           -0-

        Increase in Taxes Payable                     1,414            -0-
                                                  _________      _________
    Net Cash Provided by Operating Activities:   $  108,713     $  192,211
                                                  _________      _________
    Cash Flows From Investing Activities:

      Equity in Earnings of Subsidiary             (102,193)      (154,372)

    Net Cash Provided by Operationg Activities:  $    6,520     $   37,839
                                                  _________      _________

    Cash Flows from Financing Activities:

      Dividends Paid                                    -0-        (37,458)
                                                  _________      _________
    Net Increase in Cash                              6,520            381

    Cash at Janaury 1                            $    6,046     $    5,665
                                                  _________      _________
    Cash at December 31                          $   12,566     $    6,046
                                                  =========      =========
</TABLE>

                                     F-17

<PAGE>   
                     
                      
                      
                      Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)


            Note 13 - Sugarland State Bank  (Subsidiary  Only) Condensed
            Financial Statements:
            _____________________

            The  following condensed financial statements summarize  the
            financial  position  and  results of operations of Sugarland
            State Bank (subsidiary only)  as  of  December  31, 1994 and
            1993 and for the years then ended.

<TABLE>
<CAPTION>

                            (Subsidiary Only)
                           Sugarland State Bank
                         Condensed Balance Sheets
                        December 31, 1994 and 1993



                                                 1994          1993
                                              __________     _________
          <S>                                <C>           <C>
          Assets:
            Cash and Due From Banks          $ 2,311,128   $ 2,358,358
            Federal Funds Sold                 2,075,000     3,050,000
            Investment Securities              3,944,856     3,919,566
            Loans, Net                         8,225,775     8,048,063
            Bank Premises, Net                   556,775       615,415
            Other Real Estate Owned               60,000        41,865
            Accrued Interest and Other Assets    295,175       253,832
                                              __________    __________
          Total Assets:                      $17,468,691   $18,287,099
                                              ==========    ==========
          Liabilities and Stockholders'
          Equity:
          Liabilities:                        
            Deposits                         $15,319,944    16,071,512
            Accrued Interest and Other
              Liabilities                         41,942        39,163
                                              __________    __________
          Total Liabilities:                 $15,361,886   $16,110,675
                                              __________    __________
          Stockholders' Equity:
            Common Stock ($5 par Value; 
            50,000 Shares Issued and 
            Outstanding)                     $   250,000   $   250,000
            Capital Surplus                      750,000       750,000
            Unrealized Loss on Available
              for Sale Securities               (157,489)          -0-
            Unrealized Loss on Equity
              Securities                         (17,416)       (3,093)
            Retained Earnings                  1,281,710     1,179,517
                                              __________    __________
          Total Stockholders' Equity:        $ 2,106,805   $ 2,176,424
                                              __________    __________
          Total Liabilities and
            Stockholders' Equity:            $17,468,691   $18,287,099
                                              ==========    ==========
</TABLE>

                                     F-18
              

<PAGE>

                                        
                         Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)

<TABLE>
<CAPTION>

                            (Subsidiary Only)
                           Sugarland State Bank
            Condensed Statements of Income and Retained Earnings
              For The Years Ended December 31, 1994 and 1993



                                                  1994           1993
                                                 _______        _______
          <S>                                 <C>            <C>
          Interest Income:
            Interest and Fees on Loans        $  868,282     $  885,008
            Interest on Investment Securities    262,604        295,127
                                              
            Interest on Federal Funds Sold        88,030         87,614
                                               _________      _________
          Total Interest Income:              $1,218,916     $1,267,749

          
          Interest Expense:
            Interest on Deposits                 365,679        408,049
                                               _________      _________
          
          Net Interest Income:                $  853,237     $  859,700
            
            Provision for Possible Loan Losses       -0-            -0-
                                               _________      _________
          Net Interest Income After Provision
            for Credit Losses:                $  853,237     $  859,700
                                               _________      _________
          Other Income:
            Customer Service Chares           $  154,173     $  153,034
            Other                                 25,980         45,671
                                               _________      _________
          Total Other Income:                 $  180,153     $  198,705
                                               _________      _________
          Other Expense:
            Salaries                          $  355,656     $  362,101
            Employee Benefits                     80,564         82,527
            Occupancy Expenses                   148,649        153,123
            Other Expenses                       227,372        244,824
                                               _________      _________
          Total Other Expense:                $  812,241     $  842,575
                                               _________      _________
          Income Before Income Taxes:         $  221,149     $  215,830
            Income Taxes                          54,956         24,000
                                               _________      _________
          Net Income:                         $  166,193     $  191,830

          Retained Earnings, Beginning:        1,179,517      1,025,144
            Dividends                            (64,000)       (37,457)
                                               _________      _________

          Retained Earnings, Ending:          $1,281,710     $1,179,517
                                               =========      =========
</TABLE>

                                     F-19

<PAGE>

                                        
                         Sugarland Bancshares, Inc.
          Notes to the Consolidated Financial Statements (Continued)



            Note 14 - Unaudited Consolidated Financial Statements:
            _____________________________________________________

            In  the  opinion  of  management, the accompanying unaudited
            consolidated financial  statements  contain  all adjustments
            necessary  to  present  fairly Sugarland Bancshares,  Inc.'s
            financial position as of  March  31,  1995,  the  results of
            operations for the three month periods ended March  31, 1995
            and   1994,   the  consolidated  statements  of  changes  in
            shareholders' equity  for the years ended December 31, 1994,
            1993, and for the three months ended March 31, 1995, and the
            cash flows for the three  month periods ended March 31, 1995
            and 1994, respectively.


                                     F-20



<PAGE>

                                        APPENDIX A 

                Letterhead of Chaffe & Associates, Inc.
                        Investment Bankers



       December 30, 1994

       The Board of Directors
       Sugarland Bancshares, Inc.
       1527 West Main Street
       Jeanerette, LA  70544-3527

       Gentlemen:

       You  have  requested  our  opinion  as  to  the  fairness, from a
       financial   point   of   view,  to  Sugarland  Bancshares,   Inc.
       ("Sugarland") and its shareholders,  of  the proposed acquisition
       of  its  common  stock,  $5.00 par value per share  (the  "Common
       Stock" or "Shares"), by MidSouth Bancorp, Inc. ("MidSouth").  The
       terms  of  the  transaction  contemplated  are  set  forth  in  a
       Agreement  and  Plan of Merger dated   December   29,  1994  (the
       "Agreement") and  the related merger agreement (collectively, the
       "Plan"); and provide  that  Sugarland  will  merge  into MidSouth
       (the  "Company  Merger"),   and  Sugarland  State Bank  ("Bank"),
       Sugarland's majority-owned subsidiary, will merge  into  MidSouth
       National Bank, MidSouth's wholly-owned subsidiary (together  with
       the  Company  Merger,  collectively called the "Mergers").  Under
       the terms of the Plan, on  the  date  the  holding company merger
       becomes  effective,  the  shareholders of Sugarland  will  become
       preferred stock shareholders of MidSouth, as follows:

       Sugarland, except for  the  Shares as to which dissenters' rights
       of appraisal have been perfected  and  not withdrawn or forfeited
       in  accordance with applicable law, shall  be  converted  into  a
       number  of  shares  of  Series A cumulative convertible preferred
       stock (the "Preferred Stock")  of  MidSouth, having the terms set
       forth in the form of Articles of Amendment  attached as Exhibit C
       to the Agreement, equal to the quotient of (i)  187,286,  divided
       by (ii) the number of outstanding Shares of Sugarland on the date
       the merger becomes effective (the "Exchange Ratio").  In lieu  of
       the  issuance of any fractional share of Preferred Stock to which
       a holder  of  Sugarland  Common  Stock may be entitled, each such
       shareholder of Sugarland shall be  entitled  to  receive  a  cash
       payment   (without  interest)  equal  to  such  fractional  share
       multiplied by the state value of a share of Preferred Stock.

       Chaffe & Associates,  Inc.  ("Chaffe"), through its experience in
       the securities industry, investment  analysis  and appraisal, and
       in  related corporate finance and investment banking  activities,
       including  mergers  and acquisitions, corporate recapitalization,
       and valuations for estate,  corporate  and other purposes, states
       that it is competent to provide an opinion  as to the fairness of
       the transaction contemplated herein.  Neither  Chaffe  nor any of
       its officers or employees has an interest in the common stocks of
       Sugarland or MidSouth.  During the past year, Chaffe has provided
       financial advisory services to Sugarland, including assistance in
       negotiating the proposed transaction ("Advisory Services").   The
       fee  received for the preparation of this report is not, and fees
       received  for Advisory Services were not, dependent or contingent
       upon any transaction.



       The Board of Directors                          December 30, 1994
       Sugarland Bancshares, Inc.                                 Page 2


       In connection  with  this  opinion,  we  have  reviewed materials
       bearing upon the transaction and upon the financial and operating
       information:   a)  the  Plan;  b) Sugarland's  audited  financial
       statements with examination  and  opinion by Mixon, Roy & Romero,
       Certified Public Accountants, for the  years  1988  through 1990;
       c) Sugarland's audited financial statements with examination  and
       opinion   by   Mixon,   Roy,   Metz  &  Mixon,  Certified  Public
       Accountants, for the years 1991  through  1993;   d)  Sugarland's
       Federal Reserve Forms FR-Y6 dated December 31, 1992 and 1993, and
       Form  FRY9-SP  dated June 30, 1994;  e)  Sugarland's  Income  Tax
       Returns for the years 1992 and 1993, prepared by Mixon, Roy, Metz
       & Mixon, Certified Public Accountants;  f)  Bank CALL Reports for
       each quarter ended  December 31, 1992 through September 30, 1994;
       g)  Bank's Uniform Bank  Performance  Reports  dated December 31,
       1992  and  1993;   h)   Bank's  1994  Budget;    i)  Articles  of
       Incorporation  and  By-Laws of both Sugarland and Bank;  and   j)
       various  Sugarland  and   Bank   reports,   unaudited   financial
       statements, information, documents and regulatory correspondence.

       In   addition,  we  have  reviewed  materials  bearing  upon  the
       financial  and  operating  condition  of  MidSouth, including: a)
       MidSouth's  audited  financial  statements  for  the  years  1989
       through 1993, with examination and opinion by  Deloitte & Touche,
       and for the year 1988, with examination and opinion  by Deloitte,
       Haskins  &  Sells;  b)  MidSouth's  Proxy  Statements  for Annual
       Shareholders Meetings held in 1993 and 1994; c) MidSouth's Annual
       Reports  on  Form  10-K  for  the  years  1988  through  1993 and
       quarterly  reports on Form 10-Q for the quarters ended March  31,
       June 30 and  September  30,  1993,  and  March  31,  June 30, and
       September  30,  1994;   d) MidSouth's Registration Statements  on
       Form S-2 dated  April  16,  1993,  June  4,  1993,  and March 31,
       1994;  and  S.E.C. Forms 8-A dated March 23, 1993  and  April  7,
       1993;    e)   Articles  of  Incorporation  and  By-Laws  of  both
       MidSouth and MidSouth  National Bank; f) MidSouth National Bank's
       CALL  reports  for each quarter  ended  March  31,  1993  through
       September  30, 1994;  g)  MidSouth  National  Bank's Uniform Bank
       Performance Reports dated December 31, 1993,   and June 30, 1994;
       and, h) various MidSouth information and correspondence.  We have
       also reviewed statistical and financial information  derived from
       various   statistical  services  for  Sugarland,  MidSouth,   and
       information and analysis relating to them.

       We  have reviewed certain historical market information  for  the
       Common  Stock  of  Sugarland  and note that no independent market
       exists for the Shares.  We note  that,  at present, Sugarland has
       authorized 400,000 Shares, of which 232,286  Shares  are  issued,
       187,286 Shares are outstanding and 45,000 Shares are held in  its
       treasury.   In  addition,  we  have  reviewed  certain historical
       market  information  for the common stock of MidSouth.   We  note
       that at September 30,  1994,  MidSouth  had  authorized 5,000,000
       shares of MidSouth common stock, par value $0.10   per share,  of
       which  at  such date  711,869 shares were issued and outstanding,
       and no shares were held as treasury stock.  In addition, MidSouth
       had authorized  5,000,000  shares  of  preferred  stock  , no par
       value,  of which none were issued and outstanding.  We note  that
       MidSouth's  common stock is traded on the American Stock Exchange
       Emerging Company  Marketplace,  and  we have been informed by the
       management  of  MidSouth  that  a  market will  be  made  in  the
       Preferred Stock also.  Further, we note that although there is an
       independent market for MidSouth's common  stock,  this  stock  is
       thinly  traded  and  this  condition  will  likely  exist for the
       Preferred Stock as well.






       The Board of Directors                          December 30, 1994
       Sugarland Bancshares, Inc.                                 Page 3

       We  have  analyzed  the  historical performance of Sugarland  and
       MidSouth and have considered  the  current  financial  condition,
       operations  and  prospects  for  both  companies.   We  have held
       discussions  with  the managements of both companies about  these
       matters.   We analyzed  information  and  data  provided  by  the
       management  of   Sugarland  and  MidSouth  concerning  the  loans
       (including non-performing  loans),  other real estate, securities
       perform an independent review of Sugarland's or MidSouth's assets
       or liabilities.  We  have relied solely on Sugarland and MidSouth
       for information as to  the  condition  of the loan portfolio, the
       adequacy of the loan loss reserve and the  value  of  other  real
       estate held.

       Also,  we compared certain financial and stock market data for  a
       peer group  of  bank  holding  companies,  composed  primarily of
       institutions with market share in Louisiana, whose securities are
       publicly   traded;  reviewed  the  financial  terms  of  business
       combinations  in  the  commercial  banking industry specifically,
       using  national, southern and Louisiana  peer  groups  and  other
       industries   generally;   considered   a   number   of  valuation
       methodologies,  including  among  others,  those that incorporate
       book value, deposit base premium and capitalization  of earnings;
       and  performed  such  other  studies and analyses  as  we  deemed
       appropriate to this analysis.   This opinion is necessarily based
       upon market, economic and other conditions  as they exist on, and
       can be evaluated as of, the date of this letter.

       We note that Chaffe was retained by Sugarland to assist the Board
       of   Directors  and  senior  management  of  Sugarland   in   its
       negotiations  of  this transaction with MidSouth.  Chaffe was not
       asked to and did not  participate  in any efforts by Sugarland to
       market  itself   for  sale;  nor  did Chaffe  evaluate  potential
       alternative transactions.  The senior management of Sugarland has
       informed  Chaffe  that  it is unaware  of  any  transaction  more
       favorable than the one contemplated by the Plan and that no other
       transaction  has  been  proposed   to  Sugarland  at  this  time.
       Management of Sugarland has instructed  Chaffe  to  provide  this
       opinion on that basis.

       In  our review, we have relied, without independent verification,
       upon   the  accuracy  and  completeness  of  the  historical  and
       projected financial information and other information reviewed by
       us for purposes  of  this  opinion, and we are relying on the tax
       opinion issued in connection  with  the transaction contemplated.
       We  express no opinion on the tax consequences  of  the  proposed
       received by the holders of Sugarland Common Stock.

       Based upon and subject to the foregoing and based upon such other
       matters as we considered  relevant,  it  is  our opinion that the
       proposed  Exchange  Ratio is fair to Sugarland Bancshares,  Inc.,
       and its shareholders, from a financial point of view.

       Very truly yours,

       
       /s/ CHAFFE & ASSOCIATES, INC.
       CHAFFE & ASSOCIATES, INC.




       GFGL:mr



<PAGE>

                                       APPENDIX B

                    ARTICLES OF AMENDMENT
          TO THE AMENDED AND RESTATED ARTICLES OF INCORPORATION
                          OF
                      MIDSOUTH BANCORP, INC.


         MidSouth   Bancorp,   Inc.,   a   Louisiana   corporation  (the
       "Corporation"), through its undersigned President  and Secretary,
       hereby certifies that:

         1. On March 8,  1995, the Board of Directors of the Corporation
       adopted,  pursuant  to  Section  33A  of  the  Louisiana Business
       Corporation Law (the "LBCL"), the following amendment  to Article
       III  of  its Amended and Restated Articles of Incorporation  (the
       preferences,  limitations  and  relative  rights  of a series  of
       preferred stock, and authorized the delivery of these Articles of
       Amendment  to  the  Secretary  of  State  for filing pursuant  to
       Section 32B of the LBCL.

         2. Article III of the Articles of Incorporation  is  amended to
       add a new Section E to read in its entirety as follows:

            "E.Of  the  5,000,000 shares of authorized no par value  per
         share Preferred  Stock,  [187,286]  shares  shall  constitute a
         separate  series of Preferred Stock with the voting powers  and
         the preferences and rights hereinafter set forth.

           (1)Designation.   The  series  of  Preferred Stock created
            hereunder  is  designated "Cumulative Convertible  Preferred
            Stock, Series A" (the "Series A Preferred Stock").

           (2)Stated Value.  The stated value of each share of Series
            A Preferred Stock is $14.25.

           (3)Dividend Rights.

              (a)Except as provided in Subparagraph (ii),

                (i)the holders  of  record  of the shares of Series A
              Preferred Stock are entitled to receive, but only when,
              as and if declared by the Board  of  Directors, and out
              of the funds of the Corporation legally  available  for
              that   purpose,  cumulative cash dividends at an annual
              rate, fixed on December 31 of each year for the ensuing
              calendar year, equal  to the yield for Government Bonds
              and Notes maturing in December  of  the following year,
              as  published  in the Treasury Bonds, Notes  and  Bills
              Section of the last  issue  of  the Wall Street Journal
              published each year, plus 1% per  annum,  and  no more;
              provided  that,  the  annual dividend rate shall in  no
              case be greater than 10%  nor  less  than  6%; provided
              further  that, from and after the tenth anniversary  of
              the annual dividend rate shall  be  fixed  at  10%.  If
              more  than  one yield is shown for December maturities,
              the average shall  be  applied.   If no yield is quoted
              for December maturities, the yeild for the next earlier
              available month shall be applied.   From  the  date  of
              issuance  of  the  Series  A  Preferred  Stock  through
              December  31,  1995, the annual dividend rate shall  be
              8.28%.   The  Corporation  by  resolution  of its Board
              of Directors shall,  to the extent of Legally Available
              Funds, as defined below,  declare  a  dividend  on  the
              Series A Preferred Stock payable quarterly on the first
              day  of April, July, October, and January in each year,
              or on  such earlier dates as the Board of Directors may
              from time  to  time  fix  as  the  dates for payment of
              quarterly  dividends on the Common Stock,  except  that
              any dividend  payable on a payment date that is a legal
              holiday shall be  paid  on the next succeeding business
              day.  Dividends on each share  of  Series  A  Preferred
              Stock  shall  be  cumulative  from the date of original
              issuance thereof whether or not  there  shall  be funds
              legally  available  for  the payment of such dividends.
              Dividends payable on the Series  A  Preferred Stock (i)
              for any period other than a full year shall be computed
              on the basis of a 360-day year consisting of twelve 30-
              day months and (ii) for each full dividend period shall
              be  computed  by dividing the annual dividend  rate  by
              four.  If any quarterly  dividend is not paid when due,
              the unpaid amount shall bear  interest at a rate of 10%
              per annum until paid.

                (ii)The  first  dividend  payable  on  the  Series  A
              Preferred  Stock shall be paid  on  the  first  day  of
              April, July,  October  or  January  that is at least 91
              days from the date of original issuance of the Series A
              Preferred  Stock  and  will  be  in an amount,  at  the
              applicable dividend rate, based on  the  number of days
              between the date of original issuance and  the dividend
              payment date minus 90 days, provided that the aggregate
              which   Expenses,  as  defined  below,  are  less  than
              $110,000  (the  "Additional  Amount"),  or  (B) will be
              reduced by the amount by which Expenses exceed $110,000
              ("The  Subtracted  Amount").  In any case in which  (A)
              the Additional Amount is greater than the dividend that
              would have been paid for the 90 excluded days set forth
              above,  such  excess  will   be  payable  on  the  next
              succeeding dividend payment date, or (B) the Subtracted
              Amount  is  greater than the amount  otherwise  payable
              under this paragraph, such excess will be deducted from
              the amount otherwise  payable  on  the  next succeeding
              dividend payment date.

                (iii)  The term "Expenses" means the actual  expenses
              of   Sugarland   Bancshares,   Inc.   ("Sugarland")  in
              connection    with    the    negotiation,    execution,
              implementation   and   consummation   of  that  certain
              agreement  between Sugarland and the Corporation  dated
              December  28,   1994  (the   "Agreement"),   including,
              without limitation,  legal,  accounting  and  financial
              advisory fees and expenses and expenses of printing and
              mailing  Sugarland's  proxy  statement and holding  its
              shareholders meeting to consider the Agreement.

                (iv)  The term "Legally Available  Funds"  means such
              amount  of the surplus of the Corporation that  may  be
              paid as dividends under the Business Corporation Law of
              Louisiana  as  may be provided in cash by MidSouth Bank
              to  the Corporation  as  a  dividend  under  applicable
              statutes  and  regulations  of the U. S. Comptroller of
              the  Currency  and  that  would  not   result   in  the
              Corporation or MidSouth Bank having capital ratios,  of
              less  than  the  required  regulatory  minimum  capital
              ratios,   or  failing  to  be  "adequately-capitalized"
              within the meaning of applicable law and regulations or
              being in violation of any law, regulation or regulatory
              directive, agreement or order.

           Stock are outstanding, the Corporation  shall not declare,
           pay or set apart for payment any dividend on any shares of
           capital  stock of the Corporation ranking  junior  to  the
           Series A Preferred  Stock  as  to dividends or liquidation
           rights  (collectively, "Junior Securities")  or  make  any
           payment on  account of, or set apart for payment money for
           a  sinking  or  other  similar  fund,  for  the  purchase,
           redemption or  other  retirement  of,  any  of  the Junior
           Securities  or  any  warrants,  rights,  calls  or options
           exercisable  for  or  convertible  into  any of the Junior
           Securities,  or make any distribution in respect  thereof,
           either directly  or  indirectly,  whether  in  cash, other
           property, obligations or shares of the Corporation  (other
           than  distributions  or dividends in Junior Securities  to
           the holders of Junior  Securities),  and  shall not permit
           any  corporation  or  other entity directly or  indirectly
           controlled by the Corporation to purchase or redeem any of
           the Junior Securities or  any  warrants,  rights, calls or
           options  exercisable for or convertible into  any  of  the
           Junior Securities,  unless  prior  to or concurrently with
           the payment or setting apart for payment  of  any dividend
           on  any  of  the  Junior  Securities, all accumulated  and
           unpaid dividends on shares  of  Series  A Preferred Stock,
           and interest thereon, if any, shall have  been or shall be
           paid.

              (c)If dividends are paid in part and not  in  full upon
           the  shares  of Series A Preferred Stock and on any  other
           Preferred Stock ranking on a parity, as to dividends, with
           the  Series A Preferred  Stock,  such  dividends  must  be
           divided pro rata among such parity shares in proportion to
           the respective  dividends accrued and unpaid thereon as of
           the dividend payment date.

              (d)Except  as  otherwise  expressly  provided  in  this
           Section E, holders  of  shares  of  the Series A Preferred
           Stock are not entitled to any dividend, whether payable in
           cash, property or stock, or any interest,  or sum of money
           A Preferred Stock which may be in arrears.

           (4)Redemption.

              (a)On  or  after  the fifth anniversary of the date  of
           issuance of the Series  A Preferred Stock, the Corporation
           may, at its option, and subject to appropriate approval by
           the Board of Governors of  the  Federal  Reserve System or
           delegated  authority, redeem the whole or,  from  time  to
           time, any part  of  the  Series  A  Preferred  Stock  at a
           redemption  price  per  share payable in cash in an amount
           equal  to  the sum of (i) $14.25,  (ii)  all  accrued  and
           unpaid dividends  on  the  Series A Preferred Stock to the
           date  fixed  for  redemption, whether  or  not  earned  or
           declared,  and (iii)  interest  accrued  to  the  date  of
           redemption on  all  accrued  and  unpaid  dividends on the
           Series A Preferred Stock, if any.

              (b)If  the Corporation redeems fewer than  all  of  the
           outstanding  shares  of  Series A Preferred Stock, it must
           select the shares to be redeemed  by  lot  or pro rata, in
           such manner as the Board of Directors may determine  to be
           fair  and  appropriate.   The  Board of Directors has full
           power  and  authority,  subject  to  the  limitations  and
           provisions herein contained, to prescribe  the  manner  in
           which  shares  of  the  Series A Preferred Stock are to be
           redeemed.

              (c)Notice of redemption  must  be  given by first class
           mail, postage prepaid, mailed not fewer  than  30 nor more
           than 90 days before the redemption date, to each holder of
           record  of shares to be redeemed, at the holder's  address
           as it appears  on  the  stock register of the Corporation.
           Each notice must state:  (i) the redemption date; (ii) the
           total number of shares of  Series  A Preferred Stock to be
           redeemed and, if fewer than all the  shares  held  by  the
           holder  are  to  be  redeemed,  the number of shares to be
           redeemed  from the holder; (iii)   the  redemption  price;
           are to be surrendered for payment of the redemption price;
           (v) that dividends on the shares to be redeemed will cease
           to accrue on the redemption date; and (vi) that the holder
           has the right  to  convert  the  shares  into Common Stock
           until the close of business on the fifth day preceding the
           redemption date at the Conversion Price then in effect and
           the place where certificates for the shares  of the Series
           A Preferred Stock may be surrendered for conversion.

              (d)Unless  the Corporation fails to pay the  redemption
           price,  the right  to  convert  shares  of  the  Series  A
           Preferred  Stock called for redemption shall expire at the
           close of business  on  the  fifth  day  preceding the date
           fixed for redemption of such shares, and,  from  and after
           the  redemption date, dividends on the shares of Series  A
           Preferred  Stock  called  for  redemption  shall  cease to
           accrue,  and  such shares shall no longer be deemed to  be
           outstanding, and  all rights of the holders of such shares
           as shareholders of  the  Corporation  (except the right to
           receive from the Corporation the redemption  price)  shall
           cease.   Upon surrender of the certificates for any shares
           so redeemed  in  accordance  with  the requirements of the
           notice of redemption (properly endorsed  or  assigned  for
           transfer,  if the Board of Directors of the Corporation so
           requires and  the  notice so states), such shares shall be
           redeemed by the Corporation  at  the redemption price.  If
           fewer  than  all  the  shares  represented   by  any  such
           certificates are redeemed, the Corporation is obligated to
           issue  without  cost  to  the  holder  a  new  certificate
           representing the shares not redeemed.

              (e)Any  shares  of  Series  A Preferred Stock converted
           under Subsection (5), or redeemed or otherwise acquired by
           the Corporation, shall have the  status  of authorized but
           unissued shares of Preferred Stock, without designation as
           to  series,  preferences,  limitations or relative  rights
           until the shares are once more  designated  as  part  of a
           particular  series  by  the  Board  of  Directors  of  the

              (f)The  Corporation  may,  before  the  redemption date
           specified  in the notice of redemption, deposit  in  trust
           for the account  of  the holders of shares of the Series A
           Preferred Stock to be  redeemed,  with  a  bank  or  trust
           company  organized under the laws of the United States  of
           America or  of  the State of Louisiana and having capital,
           surplus  and  undivided   profits   aggregating  at  least
           $20,000,000, designated in the notice  of  redemption, all
           funds   necessary   for  the  redemption,  together   with
           irrevocable written instructions  authorizing  the bank or
           trust  company,  on  behalf  and  at  the  expense  of the
           Corporation,  to  have the notice of redemption mailed  as
           provided in Paragraph  (c) and to include in the notice of
           redemption a statement that  all  funds  necessary for the
           redemption  have  been  so  deposited  in  trust  and  are
           immediately  available.  Immediately upon the  mailing  of
           such  notice, notwithstanding  that  any  certificate  for
           shares   of   Series  A  Preferred  Stock  so  called  for
           redemption has  not been surrendered for cancellation, all
           shares of Series  A  Preferred Stock with respect to which
           the deposit has been made  shall  cease  to be outstanding
           and  all rights with respect to such shares  of  Series  A
           Preferred  Stock  shall  terminate other than the right of
           the holders thereof to receive  from  the  bank  or  trust
           company,  at  any  time after the time of the deposit, the
           redemption price of  the shares so to be redeemed, and the
           right, if any, to convert  the  shares  into  Common Stock
           until the close of business on the fifth day preceding the
           redemption date.

              (g)If  the  holder  of  any  shares  of  the  Series  A
           Preferred Stock called for redemption does not, within one
           year after the redemption date, claim the redemption price
           thereof,  the  unclaimed  amount  shall  then  escheat and
           revert  in full ownership to the Corporation in accordance
           with Article  VII  of these Articles of Incorporation, and
           if  the  funds  to pay  the  redemption  price  have  been
           shall, upon the request  of the Corporation expressed in a
           resolution of its Board of  Directors,  pay  over  to  the
           Corporation the unclaimed amount.

              (h)Notwithstanding  the  foregoing  provisions  of this
           Subsection  (4), so long as any dividends on the Series  A
           Preferred Stock,  or interest thereon, are in arrears, the
           Corporation may not  redeem  any  shares  of  the Series A
           Preferred  Stock  unless  all  outstanding  shares of  the
           Series  A Preferred Stock are simultaneously redeemed  and
           may not purchase or otherwise acquire any shares of Series
           A Preferred  Stock.   The  foregoing  shall  not, however,
           prevent the purchase or acquisition of shares  of Series A
           Preferred  Stock pursuant to a purchase or exchange  offer
           made on the  same  terms  to  holders  of  all outstanding
           shares of Series A Preferred Stock.

           (5)Conversion.   The  holders  of shares of the  Series  A
            Preferred Stock have the right, at  their option, to convert
            all or any part of such shares into shares  of  Common Stock
            of the Corporation at any time before the close of  business
            on  the  fifth  day  preceding  the  date, if any, fixed for
            redemption of those shares, subject to  the  following terms
            and conditions:

              (a)The  shares  of  Series A Preferred Stock  shall  be
           convertible into shares  of Common Stock at the Conversion
           Rate of one share of Common Stock for each share of Series
           A Preferred Stock converted.   Such  Conversion Rate shall
           be subject to adjustment from time to  time as provided in
           Paragraph (e).  The Corporation shall pay  all accrued but
           unpaid dividends, and interest thereon, on any  shares  of
           Series  A  Preferred Stock surrendered for conversion.  If
           any shares of  Series  A  Preferred  Stock  are called for
           redemption, the right of conversion shall expire as to the
           shares designated for redemption at the close  of business
           on the fifth day immediately preceding the date  fixed for
           redemption, unless default is made in the payment  of  the

              (b)To  convert  any  shares of Series A Preferred Stock
           into  Common Stock, the holder  must  surrender  the  cer-
           tificate  or  certificates  therefor, duly endorsed to the
           Corporation or in blank, at the  principal  office  of the
           Corporation  or at such other place or places as the Board
           of Directors may designate and must give written notice to
           the Corporation  at  that  office or place that the holder
           elects to convert all or a part  of  such  shares, setting
           forth the name or names (with the address or addresses) in
           which  the  shares of Common Stock are to be issued.   The
           Corporation shall,  as  soon  as  practicable  thereafter,
           cause to be issued and delivered at that office  or  place
           to  the  holder, or the holder's designee or designees,  a
           certificate or certificates for the number of whole shares
           of Common Stock to which such holder is entitled, together
           with a certificate or certificates representing any shares
           of Series  A Preferred Stock which are not to be converted
           but constitute  part  of  the shares of Series A Preferred
           Stock  represented  by  the  certificate  or  certificates
           surrendered  and  cash  in  lieu  of  the  issuance  of  a
           fractional share.  A conversion shall  be  effective as of
           the close of business on the date of the due  surrender of
           the certificates for the shares to be converted,  and  the
           rights  of  the holder of such shares shall, to the extent
           of such conversion,  cease at such time, and the person or
           persons entitled to receive  shares  of  the  Common Stock
           upon conversion of such shares of Series A Preferred Stock
           shall  be  treated  for all purposes as having become  the
           record holder or holders of the Common Stock at that time.

              (c)No fractional shares of Common Stock shall be issued
           on conversion.  If any  fractional  interest in a share of
           Common  Stock  would,  except for the provisions  of  this
           Paragraph (c), be deliverable  upon  conversion hereunder,
           the  Corporation, in lieu of such fractional  share  shall
           pay cash  to the converting shareholder in an amount equal
           to the product  derived  by multiplying such fraction of a
           on the day next preceding the date of conversion.

              (d)In  the  case of any shares of  Series  A  Preferred
           Stock converted  after  any  record  date for payment of a
           dividend on the Series A Preferred Stock  but on or before
           the  date  for  payment  of  the  dividend,  the  dividend
           declared  and  payable  on the dividend payment date shall
           continue to be payable on the dividend payment date to the
           holder of record of the shares as of such preceding record
           date  notwithstanding their  conversion.   Shares  of  the
           Series A Preferred Stock surrendered for conversion during
           the period  from  the close of business on any such record
           date to the opening  of  business  on the dividend payment
           date shall be accompanied by payment  in full of an amount
           equal to the dividend payable on the dividend payment date
           on the shares of the Series A Preferred  Stock surrendered
           for conversion.  Except as provided in this  Paragraph, no
           payment or adjustment shall be made upon any conversion on
           account  of  any  dividends  on  shares  of  the Series  A
           Preferred Stock surrendered for conversion or  on  account
           of any dividends on the shares of Common Stock issued upon
           conversion.

              (e)The  Conversion Rate shall be adjusted from time  to
           time as follows:

                 (i)If  the  Corporation  at  any  time  (A)  pays  a
              dividend  or makes a distribution to all holders of its
              Common  Stock  in  shares  of  its  Common  Stock,  (B)
              subdivides  its outstanding shares of Common Stock into
              a larger number  of  shares  of  Common  Stock,  or (C)
              combines its outstanding shares of Common Stock into  a
              smaller  number of shares of Common Stock, then in each
              such case  the  Conversion  Rate  in effect immediately
              before that event shall be proportionately decreased or
              increased, as the case may be, so that  the  holder  of
              any  shares  of  Series  A  Preferred  Stock thereafter
              surrendered for conversion shall be entitled to receive
              holder would have  owned  or  been  entitled to receive
              immediately  following  such event if those  shares  of
              Series A Preferred Stock had been converted into Common
              Stock immediately before  that  event.   An  adjustment
              made  under  this  Subparagraph  (i)  becomes effective
              immediately  after the payment date in the  case  of  a
              dividend  or distribution  and  immediately  after  the
              effective  date   in  the  case  of  a  subdivision  or
              combination.   No adjustment  in  the  Conversion  Rate
              shall be made if,  at  the  same  time  the Corporation
              issues  shares  of  Common  Stock  as  a  dividend   or
              distribution  on the outstanding shares of Common Stock
              which, as provided  in  this  Subparagraph  (i),  would
              otherwise  call  for  an  adjustment  in the Conversion
              Rate, the Corporation issues shares of  Common Stock as
              a dividend or distribution on the outstanding shares of
              Series  A Preferred Stock equivalent to the  number  of
              shares distributable on the shares of Common Stock into
              which the  shares  of  Series A Preferred Stock is then
              convertible.

                 (ii)No adjustment in  the  Conversion  Rate shall be
              required   unless  the  adjustment  would  require   an
              increase or  decrease  in  the  Conversion Rate by more
              than one percent, but any adjustments  not  required to
              be made by reason of this Subparagraph shall be carried
              forward  cumulatively  and  taken  into account in  any
              subsequent  adjustments.  All calculations  under  this
              Paragraph (e) shall be made to the nearest one-tenth of
              one percent.

                (iii)In case  of  any  reclassification of the Common
              Stock  (other  than  a subdivision  or  combination  of
              outstanding shares of Common Stock for which adjustment
              is  provided  in  Subparagraph   (i)   above),   or   a
              consolidation or merger of the Corporation with or into
              any  other corporation (other than a consolidation or a
              merger  in  which  the  Corporation  is  the continuing
              Corporation's Common Stock  are  not  changed  into  or
              exchanged  for  stock  or other securities of any other
              person or cash or any other  property as a result of or
              in connection with such consolidation  or  merger) or a
              sale  of  the  properties and assets of the Corporation
              as, or substantially  as,  an  entirety  to  any  other
              business organization, or a statutory share exchange in
              which all shares of Common Stock or any series or class
              of  Common  Stock  are  exchanged for shares of another
              corporation or other entity,  each  share  of  Series A
              Preferred  Stock  shall,  after  such reclassification,
              consolidation, merger, sale or exchange  and  upon  the
              terms  and conditions specified in this Subsection (5),
              be convertible  into  or represent the right to receive
              the number of shares of  stock  or  other securities or
              property (including cash) to which the shares of Common
              Stock  deliverable  (at  the  time of such  reclassifi-
              cation, consolidation, merger,  sale  or exchange) upon
              conversion thereof would have been entitled  upon  such
              reclassification,   consolidation,   merger,   sale  or
              exchange,  if  the conversion of the Series A Preferred
              Stock into Common  Stock  had  taken  place immediately
              before that event; and in any case, if  necessary,  the
              provisions  set  forth  in this Subparagraph (iii) with
              respect to the rights and  interests  thereafter of the
              holders of the shares of Series A Preferred Stock shall
              be  appropriately  adjusted so as to be applicable,  as
              nearly as may reasonably  be, to any shares of stock or
              other   securities   or  property   (including    cash)
              thereafter deliverable  upon  conversion  of  shares of
              Series A Preferred Stock.

                (iv)Whenever  the  Conversion  Rate  is  adjusted  as
              provided in this Paragraph (e):

                (A)  The  Corporation  shall  compute the adjusted
                Conversion Rate in accordance with this Paragraph (e)
                and  shall  prepare  a  certificate  signed   by  the
                setting  forth  the  adjusted   Conversion  Rate  and
                showing  in reasonable detail the  facts  upon  which
                such adjustment  is  based, and the certificate shall
                promptly be filed with  the  transfer  agent  for the
                Series  A  Preferred  Stock,  but such transfer agent
                shall  have  no  duty  with  respect   to   any  such
                certificate filed with it except to keep the  same on
                file  and  available for inspection during reasonable
                hours; and

                (B)The Corporation  shall  cause  to  be mailed to
                each holder of shares of Series A Preferred  Stock at
                his  then  registered  address  by  first-class mail,
                postage prepaid, a notice stating that the Conversion
                Rate has been adjusted and setting forth the adjusted
                Conversion Rate.

                (v)   Without   limiting   the   obligation  of   the
              Corporation  to  give  the  notices  provided  in  Sub-
              paragraph (iv), the failure of the Corporation  to give
              such  notice  shall not invalidate any corporate action
              by the Corporation.

               (f)The Corporation shall at all times reserve and keep
           available, free from  preemptive rights for the purpose of
           effecting  the  conversion  of  the  shares  of  Series  A
           Preferred Stock, the full number of shares of Common Stock
           then deliverable  upon  the  conversion  of  all shares of
           Series A Preferred Stock then outstanding.

              (g)The  Corporation  is  not obligated to pay  any  tax
           payable in respect of any transfer  involved  in the issue
           and  delivery  of  shares of Common Stock in a name  other
           than that in which the  shares of Series A Preferred Stock
           so converted were registered,  and  the Corporation is not
           obligated  to make any such issue or delivery  unless  and
           until the person  requesting  such  issue  has paid to the
           Corporation   the   amount   of   any  such  tax,  or  has
           such tax has been paid.

              (h) In the event that:

                 (i)the Corporation declares a dividend  or any other
              distribution  on  its  Common  Stock, payable otherwise
              than in cash out of surplus; or

                 (ii)the Corporation grants to all the holders of its
              Common Stock rights to subscribe  for  or  purchase any
              shares  of  capital  stock  of  any class or any  other
              rights; or

                (iii)any  reclassification,  consolidation,   merger,
              sale  or exchange of the type described in Subparagraph
              (iii) of Paragraph (e) occurs; or

                (iv)the   voluntary   or   involuntary   dissolution,
              exchange,  liquidation or winding up of the Corporation
              occurs;

           the Corporation shall cause to be mailed to the holders of
           record of the Series  A  Preferred  Stock at least 20 days
           before the applicable date hereinafter  specified a notice
           stating (x) the date on which a record is  to be taken for
           the purpose of such dividend, distribution or  rights  or,
           if  a  record is not to be taken, the date as of which the
           holders  of  Common Stock of record to be entitled to such
           dividend, distribution  or  rights are to be determined or
           (y)    the    date   on   which   such   reclassification,
           consolidation,   merger,   sale,   exchange,  dissolution,
           liquidation or winding up is expected  to  take place, and
           the  date, if any is to be fixed, as of which  holders  of
           Common Stock of record shall be entitled to exchange their
           shares  of  Common  Stock for securities or other property
           deliverable  upon  such  reclassification,  consolidation,
           merger,  sale,  exchange,   dissolution,   liquidation  or
           winding  up.  Failure to give such notice, or  any  defect
           dividend,  distribution,  reclassification, consolidation,
           merger,  sale,  exchange,  dissolution,   liquidation   or
           winding up.

            (6)Voting.

           (a)Except  as  otherwise  expressly required by applicable
            law or by the terms of this Section E, the holders of shares
            of the Series A Preferred Stock are not entitled to any vote
            on any matter, including but  not  limited  to  any  merger,
            consolidation  or  transfer  of  assets,  or statutory share
            exchange, and to no notice of any meeting of shareholders of
            the Corporation.

           (b)Except as otherwise provided herein, whenever the vote,
            approval or other action of holders of shares  of the Series
            A Preferred Stock is required or permitted by applicable law
            or by the terms of this Section E, each share is entitled to
            one vote and the affirmative vote of a majority of shares of
            Series  A  Preferred  Stock  present or represented  at  the
            meeting  at  which  a  quorum is present  is  sufficient  to
            constitute such vote, approval or other action.

           (c)If, at any time, the  Corporation  falls  in arrears in
            the payment of dividends on the Series A Preferred Stock for
            two  consecutive quarterly dividend periods, the  number  of
            directors  constituting  the  full board of directors of the
            Corporation shall be automatically  increased by two and the
            holders of Series A Preferred Stock,  voting separately as a
            single class, shall be entitled to elect  two  directors  of
            the Corporation to fill the two newly created directorships,
            at  a  special meeting called for that purpose in accordance
            with Paragraph  (f)  and  thereafter  at each meeting of the
            shareholders held for the purpose of electing  directors, so
            long  as there continues to be any arrearage in the  payment
            of dividends  on  the  Series A Preferred Stock for any past
            quarterly dividend period or of interest on such accumulated
            and unpaid dividends.
            A Preferred Stock for all  past  quarterly dividend periods,
            and interest thereon, have been paid  in  full, the right of
            the holders of Series A Preferred Stock to  elect  directors
            shall  cease  (subject  to  revesting  from time to time  as
            provided in Paragraph (c)), the number of  directors  of the
            Corporation  shall  be  automatically reduced by two and the
            term of office of all directors  elected  by  the holders of
            the Series A Preferred Stock shall immediately terminate.

           (e)A director elected by the holders of Series A Preferred
            Stock  shall  hold  office  until  the  annual meeting  next
            succeeding his election or until his successor,  if  any, is
            elected  by  such  holders.   A  director  so elected may be
            removed at any time with or without cause but  only  by  the
            vote of holders of the Series A Preferred Stock at a meeting
            duly called for that purpose.  So long as the holders of the
            Series  A  Preferred  Stock  have  the  right  to  elect two
            directors,  any  vacancy in the office of a director elected
            by those holders may  be filled by the remaining director so
            elected or by the vote  of the holders of Series A Preferred
            Stock at any annual meeting  or  any  special meeting called
            for the purpose.

            (f)At any time when the power to elect directors vests in
            the  holders  of  the  Series  A Preferred Stock,  a  proper
            officer of the Corporation shall,  on the written request of
            record  holders  of at least 20 percent  of  the  number  of
            shares  of  Series  A   Preferred  Stock  then  outstanding,
            addressed  to  the  secretary  of  the  Corporation  at  its
            principal office, call  a  special meeting of the holders of
            the Series A Preferred Stock  for  the  purpose  of electing
            directors.   The  meeting  must  be  held  at  the  earliest
            practicable  date,  not later than 45 days after receipt  of
            the written request (subject  to  compliance with applicable
            proxy rules and rules of the American  Stock  Exchange),  in
            the  city  in which the last preceding annual meeting of the
            shareholders of the Corporation was held, but may be held at
            the time and  place  of  the  annual  meeting  if the annual
            elect directors first  vests  in the holders of the Series A
            Preferred Stock.  If the proper  officer  of the Corporation
            does not call the meeting within the required time, then the
            holders of record of 20 percent of the number  of  shares of
            Series  A  Preferred  Stock then outstanding may, by written
            notice to the secretary  of the Corporation at its principal
            office, designate any person  to  call such meeting, and the
            person so designated may call such meeting in the city above
            provided upon not fewer than 30 nor more than 45 days notice
            and for that purpose shall have access to the stock books of
            the Corporation.  At any meeting so  called for the election
            of directors by holders of the Series  A  Preferred Stock or
            at  any annual meeting held while the holders  of  Series  A
            Preferred  Stock  have the right to elect directors, holders
            of a majority of the shares of Series A Preferred Stock then
            outstanding is sufficient  to  constitute  a  quorum for the
            purpose of electing directors at such a meeting.   If at any
            such meeting a quorum of the Series A Preferred Stock is not
            present, the election of directors shall not take place, and
            the meeting shall be adjourned from time to time for periods
            not exceeding 30 days until a quorum is obtained.

             (g)Approval  of  the  holders  of the Series A Preferred
            Stock, voting separately as a single  class  by  a favorable
            vote  of  at  least  two-thirds  of the number of shares  of
            Series A Preferred Stock then outstanding,  is  required  to
            adopt   any   proposed   amendment   to  these  Articles  of
            Incorporation (including but not limited  to  any  amendment
            adopted by resolution of the Board of Directors pursuant  to
            Article  III  of  these  Articles  of  Incorporation) if the
            proposed  amendment  would  affect shares of  the  Series  A
            Preferred Stock in any one or more of the following ways:

               (i)Create or authorize  any  class  or series of stock
           ranking  senior  to  or  on  a  parity with the  Series  A
           Preferred Stock in respect of dividends or distribution of
           assets on liquidation or otherwise  alter  or  abolish the
           liquidation preferences or any other preferential right of

              (ii)Reduce the redemption price or otherwise  alter  or
           abolish any right with respect to redemption of the Series
           A Preferred Stock expressly provided by this Section E.

              (iii)Alter   or   abolish  any  right  of  such  shares
           expressly provided by  this Section E to receive dividends
           or interest thereon except  as  such right may be affected
           by  dividend  rights  of new shares  being  authorized  of
           another class or series of shares ranking on a parity with
           or junior to the Series A Preferred Stock.

              (iv)Alter or abolish  any right of holders of shares of
           the  Series A Preferred Stock  under  this  Section  E  to
           convert such shares into shares of Common Stock.

              (v)Exclude,  change  or  limit any voting rights of the
           Series A Preferred Stock conferred by this Section E.

           (h)Approval  of  the holders of  the  Series  A  Preferred
            Stock, voting separately  as  a  single class by a favorable
            vote  of  at least two-thirds of the  number  of  shares  of
            Series A Preferred  Stock  then  outstanding, is required to
            adopt any merger, consolidation, statutory share exchange or
            sale of all, or substantially all,  of  the  assets  of  the
            Corporation or any of its banking subsidiaries unless either
            (i) the holders of the Series A Preferred Stock will receive
            in exchange for the Series A Preferred Stock a security with
            terms  substantially  identical to the terms of the Series A
            Preferred Stock, or (ii)  provision is made for the complete
            redemption in cash of the Series  A  Preferred  Stock on the
            date  of consummation of such transaction and the  Series  A
            Preferred  Stock  may  be  redeemed at such time under these
            Articles of Incorporation.

            (7)Liquidation Rights.

            (a)Upon the dissolution, liquidation or winding up of the
            Stock shall be entitled to receive  upon  liquidation and to
            be paid out of the assets of the Corporation  available  for
            distribution  to  its  shareholders,  before  any payment or
            distribution may be made on the Common Stock or on any other
            Junior  Securities, the amount of $14.25 per share,  plus  a
            sum equal  to  all  accrued and unpaid dividends (whether or
            not earned or declared) on such shares, and accrued interest
            thereon, if any, to the date of final distribution.

            (b)Neither the sale  of  all  or  substantially  all  the
            property  or  business of the Corporation, nor the merger or
            consolidation of  the  Corporation  into  or  with any other
            corporation  or  the  merger  or consolidation of any  other
            corporation into or with the Corporation, shall be deemed to
            be a dissolution, liquidation or  winding  up,  voluntary or
            involuntary, for the purposes of this Subsection (7).

            (c)Upon payment to the holders of the shares of  Series A
            Preferred  Stock  of  the full preferential amounts provided
            for  in  this  Subsection  (7),  the  holders  of  Series  A
            Preferred Stock  shall  have no right or claim to any of the
            remaining assets of the Corporation.

             (d)If  the  assets  of  the  Corporation  available  for
            distribution to the holders of  shares of Series A Preferred
            Stock upon any dissolution, liquidation or winding up of the
            Corporation,   whether   voluntary   or   involuntary,   are
            insufficient  to  pay  in  full all amounts  to  which  such
            holders are entitled under Paragraph  (a) of this Subsection
            (7),  no  such distribution may be made on  account  of  any
            shares of any  other  class  or  series  of  Preferred Stock
            ranking  on a parity with the shares of Series  A  Preferred
            Stock upon  such  dissolution,  liquidation  or  winding  up
            unless   proportionate  distributive  amounts  are  paid  on
            account of  the shares of Series A Preferred Stock, ratably,
            in proportion  to  the  full distributable amounts for which
            holders of all such parity  shares are respectively entitled
            upon dissolution, liquidation or winding up.
         class or classes of the Corporation shall be deemed to rank:

             (a)prior  to the shares of  Series  A  Preferred  Stock,
            either as to dividends  or  upon liquidation, if the holders
            of such class or classes are  entitled  under these Articles
            of Incorporation to the receipt of dividends  or  of amounts
            distributable upon dissolution, liquidation or winding up of
            the  Corporation,  as  the  case  may  be, in preference  or
            priority  to  the  holders of shares of Series  A  Preferred
            Stock;

            (b)on a parity with  shares  of Series A Preferred Stock,
            either as to dividends or upon liquidation,  whether  or not
            the dividend rates, dividend payment dates or redemption  or
            liquidation  prices per share or sinking fund provisions, if
            any, are different  from  those of Series A Preferred Stock,
            if the holders of such class  or  classes are entitled under
            these Articles of Incorporation to  the receipt of dividends
            or of amounts distributable upon dissolution, liquidation or
            winding  up  of  the Corporation, as the  case  may  be,  in
            proportion  to  their  respective  liquidation  preferences,
            without preference  or  priority,  one  over  the  other, as
            between the holders of such class or classes and the holders
            of shares of Series A Preferred Stock; and

             (c)junior to shares of Series A Preferred Stock,  either
            as to  dividends  or  upon  liquidation,  if  such  class or
            classes  are  Common  Stock  or if the holders of shares  of
            Series A Preferred Stock are entitled  under  these Articles
            of Incorporation to the receipt of dividends or  of  amounts
            distributable upon dissolution, liquidation or winding up of
            the  Corporation,  as  the  case  may  be,  in preference or
            priority to the holders of shares of such class or classes.

            (9)No  Preemptive  Rights.   Holders of shares of  Series  A
         Preferred Stock have no preemptive rights.

         3. Except  as  amended  by  these Articles  of  Amendment,  the
       force and effect.

         IN  WITNESS WHEREOF, the undersigned  President  and  Secretary
       have executed  these  Articles  of Amendment on ________, 1995 at
       Lafayette, Louisiana.



                              MidSouth Bancorp, Inc.


                              By:
                                C. R. Cloutier, President


                              By:
                                Karen L. Hail, Secretary

                        ACKNOWLEDGMENT


       STATE OF LOUISIANA

       PARISH OF LAFAYETTE

              BEFORE ME, the undersigned  authority  personally  came
       and  appeared  C. R. Cloutier and Karen L. Hail to me known to be
       the persons who  signed the foregoing instrument as President and
       Secretary, respectively,  of  MidSouth  Bancorp,  Inc.  and  who,
       having  been  duly  sworn,  acknowledged  and  declared,  in  the
       presence  of the witnesses whose names are subscribed below, that
       they signed  that  instrument  as their free act and deed for the
       purposes mentioned therein.

                              IN    WITNESS   WHEREOF,   the
       appearers and witnesses and I have signed  below  on  this ______
       day of ________, 1995.

       WITNESSES:



       ______________________________       _____________________________
                                C. R. Cloutier, President


       ______________________________


       ______________________________        ____________________________
                              Karen L. Hail, Secretary


       ______________________________


                 ________________________________________
                        NOTARY PUBLIC



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission