MIDSOUTH BANCORP INC
10QSB, 1998-05-14
NATIONAL COMMERCIAL BANKS
Previous: DAMSON BIRTCHER REALTY INCOME FUND I, 10-Q, 1998-05-14
Next: VIEW TECH INC, 8-A12G/A, 1998-05-14



		     UNITED STATES SECURITIES AND EXCHANGE 
				 COMMISSION
			   WASHINGTON, D.C.  20549

				 FORM 10QSB


__X___QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended............             March 31, 1998


______TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from ..... to .....

		       COMMISSION FILE NUMBER 2-91-000FW

			     MIDSOUTH BANCORP, INC.
		     Louisiana                   72 -1020809

		 102 Versailles Boulevard, Lafayette, Louisiana
				    70501
			       (318) 237-8343

Check whether the issuer (1) filed all reports required to be filed 
by Section 13 or 15(d) of the Exchange Act during the past 12 months 
(or for such shorter period that the registrant was required to file 
such reports), and (2) has been subject to such filing requirements 
for the past 90  days.           YES  __X__              NO  _____

State the number of shares outstanding of each of the issuer's 
classes of common equity, as of the latest 
practicable date.                        Outstanding as of  March 31, 1998

	 Common stock, $.10 par value                               1,594,939
Preferred stock, no par value, $14.25 stated value                    159,016

	       Transitional Small Business Disclosure Format:
			  Yes           No    X
			       ______      _______


				  Page 1

<PAGE>




								       Page 2

PART 1 - FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements (Unaudited)          Page

	 Financial Highlights                                      3

	 Statements of Condition - March 31, 1998 and               
	   December 31, 1997                                       4

	 Statements of Income - Three and Nine Months 
	   Ended March 31, 1998 and 1997                           5
						    
	 Statement of Stockholders' Equity - Three 
	   Months Ended March 31, 1998                             6

	 Statements of Cash Flows - Three Months Ended 
	   March 31, 1998 and 1997                                 7

	 Notes to Financial Statements                             8


Item 2.  Management's Discussion and Analysis or                           
	 Plan of Operation                                         9

PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K                          15

Signatures                                                         16



<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS (UNAUDITED)
					    Three Months Ended       Year-Ended
						 March 31,          December 31,
EARNINGS DATA                               1998         1997           1997
					  ______________________________________
<S>                                  <C>            <C>         <C>                   <C>
Net interest income                       $2,691,722  $2,237,962      $9,882,223
Provision for loan losses                    258,000     153,268         854,400
Non-interest income                          778,840     596,489       2,899,461
Non-interest expense                       2,507,256   2,183,167       9,585,788
Provision for income tax                     152,798     116,594         586,804
Net income                                   552,508     381,422       1,754,692
Preferred dividend requirement                37,520      39,807         154,475
Income available to common shareholders     $514,988    $341,615      $1,600,217
________________________________________________________________________________
PER COMMON SHARE DATA
Basic earnings per share                       $0.32       $0.22           $1.03
Diluted earnings per share                     $0.28       $0.20           $0.92

Book value at end of period                    $7.14       $5.79           $6.73
Market price at end of period                 $21.75       $9.89          $21.25
Market price of preferred stock at end 
  of period                                   $46.25      $20.25          $40.50
Weighted average shares outstanding
   Basic                                   1,587,674   1,543,731       1,554,968
   Diluted                                 1,957,073   1,886,871       1,904,005
________________________________________________________________________________

AVERAGE BALANCE SHEET DATA
Total assets                            $222,213,579 $192,430,945   $204,727,014
Earning assets                           201,167,815 173,353,447     184,959,588
Loans and leases                         131,792,227  96,580,282     112,190,547
Interest-bearing deposits                151,749,614 132,328,642     139,336,476
Total deposits                           204,842,701 177,893,056     187,816,405
Common stockholders' equity               10,986,163   9,058,302       9,732,616
Total stockholders' equity                13,265,037  11,507,606      12,134,210
________________________________________________________________________________

SELECTED RATIOS
Return on average assets (annualized)           1.01%       0.79%           0.78%
Return on average common equity 
  (annualized)                                 19.01%      15.09%          16.44%
Return on average total equity 
  (annualized)                                 16.89%      13.26%          14.46%
Leverage capital ratio                          6.04%       5.95%           6.00%
Tier 1 risk-based capital ratio                 9.38%      10.42%           9.19%
Total risk-based capital ratio                 10.46%      11.45%          10.22%
Allowance for loan losses as a %
  of total loans                                1.15%       1.12%           1.08%
______________________________________________________________________________________________

PERIOD ENDING BALANCE SHEET DATA           3/31/98     3/31/97       Net Change    % Change
Total assets                            $231,017,564 $204,130,715    $26,886,849        13.17%
Earning assets                           208,467,198 182,378,190     $26,089,008        14.30%
Loans and leases, net                    132,621,978  99,326,599     $33,295,379        33.52%
Interest-bearing deposits                158,797,089 142,055,176     $16,741,913        11.79%
Total deposits                           213,303,319 189,946,741     $23,356,578        12.30%
Common stockholders' equity               11,371,014   8,997,545      $2,373,469        26.38%
Total stockholders' equity                13,636,992  11,443,643      $2,193,349        19.17%
______________________________________________________________________________________________


</TABLE>

All per share and shares outstanding data have been adjusted to reflect a 
12.5% stock dividend payable on August 27, 1997 to common shareholders of 
record on August 6, 1997.

				       3

<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CONDITION

_________________________________________________________________________________

						     March 31,       December 31,    
ASSETS                                                 1998             1997      
						    (unaudited)       *
						    ___________      ___________

<S>                                                 <C>              <C>
Cash and due from banks                             $13,645,271      $15,774,024  
Federal funds sold                                   16,400,000        8,060,000 
						    ___________      ___________
										     
     Total cash and cash equivalents                 30,045,271       23,834,024    
										     
Interest bearing deposits in banks                      131,796           48,928      
Securities available-for-sale, at fair value 
  (cost of $40,769,293 in March 1998 and 
  $36,750,950 in December 1997)                      41,042,293       36,884,465    
Securities held-to-maturity (estimated market 
  value of $17,558,586 in March 1998 and 
  $17,459,865 in December 1997)                      16,731,875       16,732,827      
Loans, net of allowance for loan and lease 
  losses of $1,539,256 in March 1998 and 
  $1,414,826 in December 1997                       132,621,978      129,473,318     
Bank premises and equipment, net                      7,343,359        6,973,150     
Other real estate owned, net                             53,137           45,100       
Accrued interest receivable                           1,631,936        1,638,931      
Goodwill, net                                           233,246          241,902     
Other assets                                          1,182,673        1,239,770     
						    ___________      ___________
											
     Total assets                                  $231,017,564     $217,112,415 
						   ============     ============
											  
LIABILITIES AND STOCKHOLDERS' EQUITY                                                

Deposits:                                                                               
  Non-interest bearing                               $54,506,230     $58,464,087   
  Interest bearing                                   158,797,089     141,603,664   
						    ___________      ___________
										  
     Total deposits                                  213,303,319     200,067,751  
										 
Securities sold under                                                               
     repurchase agreements                               70,119           69,443      
Accrued interest payable                                566,921          543,936    
Notes payable                                         3,119,833        3,198,794    
Other liabilities                                       320,380          301,181    
						    ___________      ___________
										     
     Total liabilities                               217,380,572     204,181,105   
						    ___________      ___________
										   
Commitments and contingencies                                 -                -   
										   
Stockholders' Equity:                                                             
   Preferred Stock, no par value, 
     $14.25 stated value - 5,000,000 
     shares authorized, 159,016 and 
     160,756 issued and outstanding 
     on March 31, 1998 and December 31, 
     1997, respectively                               2,265,978        2,290,773 
   Common stock, $.10 par value-                                                        
     5,000,000 shares authorized, 
     1,593,006 and 1,581,053                                
     issued and outstanding on 
     March 31, 1998 and December 31, 
     1997, respectively                                 159,301          158,106    
   Surplus                                           10,076,902        9,862,700    
   Unearned ESOP shares                                (132,566)        (137,243) 
   Unrealized gains/losses on 
     securities available-for-sale, 
     net of deferred taxes of $100,000 
     in March 1998 and $51,505 in 
     December 1997                                      173,000           81,966
   Retained earnings                                  1,094,377          675,008 
						    ___________      ___________
									      
     Total stockholders' equity                      13,636,992       12,931,310     
						    ___________      ___________
										     
Total liabilities and stockholders' equity         $231,017,564     $217,112,415    
						   ============     ============

*  The consolidated statement of condition at December 31, 1997 is taken
   from the audited balance sheet on that date.


</TABLE>

				       4

<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
_______________________________________________________________________________

					  
										
				       Three Months Ended           Year Ended   
					   March 31,               December 31, 
				     1998             1997             1997 *
					  (unaudited)                  
				  ___________________________     ____________

<S>                               <C>              <C>             <C>
INTEREST INCOME:                                                              
Loans, including fees             $3,321,732       $2,459,748      $11,625,789  
Securities
     Taxable                        $588,511          747,289        2,886,273
     Nontaxable                      220,076          143,732          794,065  
Federal funds sold                   180,037          202,915          470,289 
				  __________       __________       __________
TOTAL                              4,310,356        3,553,684       15,776,416 
				  __________       __________       __________

INTEREST EXPENSE:                                                              
Interest on deposits               1,554,300        1,284,195        5,655,770 
Interest on note payable              64,334           31,527          238,423     
				  __________       __________       __________

TOTAL                              1,618,634        1,315,722        5,894,193  
				  __________       __________       __________

NET INTEREST INCOME                2,691,722        2,237,962        9,882,223 

PROVISION FOR LOAN LOSSES            258,000          153,268          854,400  
				  __________       __________       __________

NET INTEREST INCOME AFTER                                                        
  PROVISION FOR LOAN LOSSES        2,433,722        2,084,694        9,027,823 
				  __________       __________       __________

OTHER OPERATING INCOME:                                                          
Service charges on deposits          584,921          457,614        2,101,956 
Gains (losses) on securities, net          -                -           94,913 
Credit life insurance                 27,118           50,595          190,590
Other charges and fees               166,801           88,280          512,002 
				  __________       __________       __________

TOTAL OTHER INCOME                   778,840          596,489        2,899,461 
				  __________       __________       __________

OTHER EXPENSES:                                                                  
Salaries and employee benefits     1,250,293        1,027,972        4,509,683 
Occupancy expense                    548,138          505,524        2,163,855   
Other                                708,825          649,671        2,912,250   
				  __________       __________       __________

TOTAL OTHER EXPENSES               2,507,256        2,183,167        9,585,788 
				  __________       __________       __________

INCOME BEFORE INCOME TAXES           705,306          498,016        2,341,496  
PROVISION FOR INCOME TAXES           152,798          116,594          586,804 
				  __________       __________       __________

NET INCOME                          $552,508         $381,422       $1,754,692 
PREFERRED DIVIDEND REQUIREMENT        37,520           39,807          154,475
				  __________       __________       __________

INCOME AVAILABLE TO COMMON
   SHAREHOLDERS                     $514,988         $341,615       $1,600,217
				  ==========       ==========       ==========  
BASIC EARNINGS PER COMMON SHARE        $0.32            $0.22            $1.03 
				  ==========       ==========       ==========  
										 
DILUTED EARNINGS PER COMMON SHARE      $0.28            $0.20            $0.92 
				  ==========       ==========       ==========  

*  The consolidated statement of income at December 31, 1997 is
   taken from the audited income statement of that date.



</TABLE>

				       5

<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE QUARTER ENDED MARCH 31, 1998 (UNAUDITED)
___________________________________________________________________________________________________________________________________
												    UNREALIZED
												   (GAINS) LOSSES           
												   ON SECURITIES
			   PREFERRED STOCK        COMMON STOCK                        ESOP       AVAILABLE   RETAINED
			  SHARES     AMOUNT     SHARES      AMOUNT      SURPLUS     OBLIGATION    FOR-SALE    EARNINGS     TOTAL
			  ___________________   ___________________    __________   __________________________________  ___________
<S>                       <C>      <C>          <C>        <C>         <C>          <C>           <C>         <C>       <C> 
BALANCE,
  DECEMBER 31, 1997       160,756  $2,290,773   1,581,053  $158,106    $9,862,700   ($137,243)    $81,966     $675,008  $12,931,310

Issuance of common stock                            8,479       848       189,754                                           190,602
Dividends paid on common
  stock                                                                                                        (95,549)     (95,549)
Dividends paid on
  preferred stock                                                                                              (37,520)     (37,520)
Preferred stock 
  conversion               (1,740)    (24,795)      3,474       347        24,448                                  (70)         (70)
Net income                                                                                                     552,508      552,508
ESOP obligation, net of 
  repayments                                                                            4,677                                 4,677
Net change in unrealized                                                   
Gain/loss on securities
  available-for-sale, 
  net of tax                                                                                       91,034                    91,034
			  _______  __________   _________  ________    __________   __________  _________  ___________  ___________

BALANCE,
  MARCH 31, 1998          159,016  $2,265,978   1,593,006  $159,301   $10,076,902   ($132,566)   $173,000   $1,094,377  $13,636,992
			  =======  ==========   =========  ========   ===========   =========    ========   ==========  ===========

</TABLE>
					 
				       6

<PAGE>
<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 1998 and 1997

						      March 31, 1998   March 31, 1997
						      ______________   ______________
<S>                                                     <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                               $552,508          $381,422   
Adjustments to reconcile net income
  to net cash provided by operating activities:
    Depreciation and amortization                         227,282           197,155            
    Provision for loan losses                             258,000           153,268 
    Provision for deferred income taxes                    49,330            40,116   
    Provision for losses on other real estate owned             -            33,718
    Discount accretion (premium amortization), net         (4,575)           13,795 
    Gain on sale of premises and equipment                   (750)                -
    Loss on sale of other real estate owned                 1,000                 -
    Change in accrued interest receivable                   6,995           (62,827) 
    Change in accrued interest payable                     22,985            42,854   
    Change in other liabilities                           (51,740)           56,024  
    Change in other assets                                 30,256            30,493  
						       __________        __________
NET CASH PROVIDED BY OPERATING ACTIVITIES               1,091,291           886,018  
						       __________        __________

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net decrease (increase) in interest-bearing 
    deposits in banks                                     (82,868)          400,056   
  Proceeds from maturities and calls of securities 
    available-for-sale                                  1,950,899           682,993  
  Purchases of securities held-to-maturity                      -        (3,971,005)     
  Purchases of securities available-for-sale           (5,963,716)       (5,971,710)
  Loan originations, net of repayments                 (3,416,020)       (5,858,312)        
  Purchases of premises and equipment                    (608,736)         (496,520) 
  Proceeds from sales of premises and equipment            20,651                 -
  Proceeds from sales of other real estate owned            5,000                 -
						       __________        __________

NET CASH USED IN INVESTING ACTIVITIES                  (8,094,790)      (15,214,498)  
						       __________        __________

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in deposits                             13,235,568        18,330,233  
  Net increase in securities sold under repurchase                                       
    agreements and federal funds purchased                    676           246,175
  Issuance of notes payable                                     -           235,000
  Repayments of notes payable                             (78,961)          (33,410)
  Proceeds from issuance of common stock                  190,602           158,400
  Payment of dividends                                   (133,069)         (121,914)
  Payment of fractional shares resulting from 
    conversion of preferred stock                             (70)              (47)

NET CASH PROVIDED BY FINANCING ACTIVITIES              13,214,746        18,814,437    
						       __________        __________

NET DECREASE IN CASH & CASH EQUIVALENTS                 6,211,247         4,485,957

CASH & CASH EQUIVALENTS AT BEGINNING OF YEAR           23,834,024        25,414,562   
						       __________        __________

CASH & CASH EQUIVALENTS AT END OF QUARTER             $30,045,271       $29,900,519
						       ==========        ==========
</TABLE>


					7



MIDSOUTH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS


1.  STATEMENT BY MANAGEMENT CONCERNING THE REVIEW OF UNAUDITED
     FINANCIAL INFORMATION

      The accompanying unaudited consolidated financial statements and 
      notes thereto contain all adjustments, consisting only of normal 
      recurring adjustments, necessary to present fairly the financial 
      position of MidSouth Bancorp, Inc. ("MidSouth") and its subsidiary 
      as of March 31, 1998 and the results of their operations and their 
      cash flows for the periods presented.  The consolidated financial
      statements should be read in conjunction with the annual consolidated 
      financial statements and the notes thereto included in MidSouth's 
      1997 annual consolidated report and Form 10-KSB. 

      The results of operations for the three month period ended March 31, 
      1998 are not necessarily indicative of the results to be expected 
      for the entire year.



2.  ALLOWANCE FOR LOAN AND LEASE LOSSES

      An analysis of the activity in the allowance for loan and lease 
      losses is as follows:

<TABLE>
<CAPTION>


					    Three Months Ended
						 March 31,
(in thousands)                             1998           1997
       <S>                                <C>            <C>                                  
					  ______         ______
       Balance at beginning of year       $1,415         $1,087
	 Provision for loan losses           258            153
	 Recoveries                           36             62
	 Loans charged off                  (170)          (176)
					  ______         ______
       Balance at end of quarter          $1,539         $1,126
					  ======         ======

</TABLE>

3.  NEW ACCOUNTING STANDARDS

      MidSouth adopted Statement of Financial Accounting Standards No. 130
      "Reporting Comprehensive Income" ("SFAS 130") effective January 1,
      1998.  SFAS 130 establishes standards for reporting and display of
      comprehensive income and it components.  Comprehensive income includes
      net income and other comprehensive income which, in the case of
      MidSouth, only includes unrealized gains and losses on securities
      available-for-sale.

      Following is a summary of MidSouth's comprehensive income for the
      three months ended March 31, 1998 and 1997.

<TABLE>
<CAPTION>

						 1998               1997
					       ________           ________
	      <S>                              <C>                <C>
	      Net income                       $552,508           $381,422
	      Other comprehensive income,
		net of tax                       91,034           (215,225)
					       ________           ________

	      Total comprehensive income       $643,542           $166,197
					       ========           ========


</TABLE>



				     
				       8
	
<PAGE>        


		     MANAGEMENT'S DISCUSSION AND ANALYSIS
			      OR PLAN OF OPERATION

This review should be read in conjunction with MidSouth Bancorp Inc.'s 
("MidSouth") consolidated financial statements and accompanying notes 
contained herein, as well as with  MidSouth's 1997 annual consolidated 
financial statements, the notes thereto and the related Management's 
Discussion and Analysis.

MidSouth Bancorp, Inc. announced net income of $552,508 for the first 
quarter of 1998, an increase of 45% over net income of $381,422 reported 
for the first quarter of 1997.  Income available to common shareholders 
totaled $514,988 for the first quarter of 1998, compared to $341,615 for 
the first quarter of 1997.  Basic earnings per share were $.32 and $.22 for 
the quarters ended March 31, 1998 and 1997, respectively.  Diluted 
earnings per share were $.28 for the first quarter of 1998 compared to $.20 
for the first quarter of 1997. 

The increase in earnings resulted primarily from increased net interest 
income due to a 36% increase in average loan volume between the two 
quarters ended March 31, 1997 and 1998.  Non-interest income, exclusive 
of net gains on sales of investment securities, increased $182,351 during 
the same period.  Increases in service charges and fees on deposit accounts 
contributed most of the increase to non-interest income.  Additional 
increases were recorded in fees earned through the finance company 
(Financial Services of the South),Visa merchant and debit card programs 
and through a third party lease agreement with an investment advisory 
firm.  

Quarterly balance sheet comparison reflects strong loan and deposit 
growth as MidSouth continued to develop its new and exisiting markets in 
a strong economy.  Loans, net of Allowance for Loan Losses ("ALL"), 
increased $33.3 million or 34%, from $99.3 million in the first quarter of 
1997 to $132.6 million in the first quarter of 1998.  Deposits grew $23.4 
million or 12.3%,  from $189.9 million at March 31, 1997 to $213.3 
million at March 31, 1998.  Of the $23.4 million increase, $16.7 million 
represented interest bearing deposits.

Provisions for loan and lease losses increased $104,732, from $153,268 in 
March 1997 to $258,000 in March 1998, primarily due to loan growth.  
Nonperforming loans as a percentage of total loans decreased from .62% 
in March of 1997 to .15% in March of 1998.  The  ALL represents 781% 
of nonperforming loans as of March 31, 1998.

MidSouth's leverage ratio was 6.04% at March 31, 1998.  Return on 
average common equity was 19.01% and return on average assets was 
1.01%.  MidSouth's common and preferred stock are traded on the 
American Stock Exchange under the symbols MSL and MSL.Pr, 
respectively.


				      9


<PAGE>                                      



Earnings Analysis

Net Interest Income

Average earning assets increased 16%, or $27.8 million, from $173.4 
million for the three months ended March 31, 1997 to $201.2 million for 
the three months ended March 31, 1998.  A change in the mix of earning 
assets increased net interest income as higher-yielding loans represented 
65.5% of average earning assets in the first quarter of 1998 compared to 
55.7% in the first quarter of 1997.  The average yield on loans fell 11 basis 
points, from 10.33% to 10.22% at March 31, 1998.   Investment volume 
decreased $5.0 million, from $60.7 million at March 31, 1997 to $55.7 
million at March 31, 1998 due to increased loan funding.  The average 
taxable-equivalent yield on investments improved by 23 basis points for 
the same period, from 6.38% to 6.61%.  The net increase in the volume of 
earning assets boosted the taxable-equivalent yield on average earning 
assets 43 basis points, from 8.46% for the first quarter of 1997 to 8.89% 
for the first quarter of 1998.  These changes in earning assets resulted in 
increased interest income of $756,672 in quarterly comparison.

An average volume increase of  $20.8 million and a 26 basis point rate 
increase on interest-bearing liabilities resulted in a $302,912 increase in 
interest expense for the quarter ended March 31, 1998 compared to the 
quarter ended March 31, 1997.  The percentage of average interest-bearing 
deposits to average total deposits remained constant at 74% in quarterly 
comparison.  The average rate paid on interest-bearing deposits increased 
22 basis points, from 3.93% at March 31, 1997 to 4.15% at March 31, 
1998, primarily due to higher yielding public fund deposits.  In addition, 
in February 1998 MidSouth introduced a new money market account 
indexed to the 90-day Treasury bill less 50 basis points.  The average rate 
paid on the indexed account was 4.67% for the first quarter of 1998.  The 
average volume of notes payable increased $1.5 million in quarterly 
comparison as MidSouth and its subsidiary, Financial Services of the 
South, Inc. (the "Finance Company") increased borrowings against their 
lines of credit during 1997.  No additional funds were borrowed against 
the lines of credit during the quarter ended March 31, 1998.  

The net effect of changes in the volume and mix of earning assets and 
interest-bearing liabilities   increased net interest income $453,760 in 
quarterly comparison.  The net taxable-equivalent yield on average earning 
assets increased 24 basis points, from 5.38% for the quarter ended March 
31, 1997, to 5.62% for the quarter ended March 31, 1998.

Non-interest Income

MidSouth's primary source of non-interest income, service charges on 
deposit accounts, increased $127,307 for the three months ended March 
31, 1998 as compared to the same period in 1997.  The increases resulted 
primarily from additional insufficient funds fees and a change in the 
monthly service charge balance calculation method from average collected 


				      10 
				       
<PAGE>

balance to minimum balance.  This change in method calculation resulted 
in additional non-interest income despite the elimination of per check 
charges and lowering of tiered fees on most consumer deposit accounts.

Other non-interest income increased $78,521 in quarterly comparison with 
significant increases recorded in lease income from a third party 
investment company and in VISA merchant and debit card income.  A 
significant decrease of $23,477 was recorded in income from the sale of 
credit life insurance between the two quarters reviewed.  Sales of credit 
life insurance were higher in the first quarter of 1997 due to a retail loan 
promotion held during that quarter.

Non-interest Expense

Non-interest expense increased  $324,089 or 15% for the three months 
ended March 31, 1998 compared to the three months ended March 31, 
1997.   Increases were recorded primarily in the categories of salaries and 
employee benefits, occupancy expenses, VISA programs and ATM 
processing fees, education and travel expenses, and accounting and 
professional fees.  

Salaries and employee benefits increased primarily due to the addition of 
the Morgan City Office staff and an increase in incentive compensation. 
The number of full-time equivalent ("FTE") employees increased by 9, 
from 132 in March 1997 to 141 in March 1998.  

Occupancy expense increased in the three month period ended March 31, 
1998 compared to the same period of 1997 due to increases in building 
lease expense, depreciation and maintenance expenses associated with 
furniture and equipment, fuel and maintenance of bank autos and ad 
valorem taxes.  The increase in depreciation expense resulted primarily
from the Morgan City Office added in March 1997 and the upgrading of
computer equipment during 1997 to bring additional MidSouth Offices
into an existing computer network.

Balance Sheet Analysis

MidSouth ended the first quarter of 1998 with consolidated assets of 
$231,017,564, an increase of  $13.9 million or 6% from the $217,112,415 
reported for December 31, 1997.  Deposits increased over the three 
months ended March 31, 1998 by $13.2 million.  Of the $13.2 million 
increase, $6.7 million was in public fund deposits, $2.3 million in 
commercial deposits and $4.2 million in retail deposits.  The introduction 
of a money market account indexed to the 90 day Treasury bill resulted in 
an increase in interest-bearing retail deposits of $1.8 million in the first 
quarter of 1998.  

Loans grew $3.4 million in the first quarter of 1998, with the majority of 
the increase in  real estate and construction loans.  Due to a decrease in 
loan fundings in the first three months of 1998, excess funds were used to 
purchase additional securities and federal funds sold.  Securities 
available-for-sale increased $4.1 million, from $36.9 million at December 
31, 1997 to $41.0 million at March 31, 1998.  The increase reflects 
purchases of $6.0 million and maturities and principal paydowns of $1.9 


				      11  

<PAGE>


million. Unrealized gains in the securities available-for-sale portfolio, net 
of unrealized losses and tax effect, were $173,000 at March 31, 1998, 
compared to a net unrealized gain of $81,966 at December 31, 1997.  
These amounts result from interest rate fluctuations and do not represent 
permanent impairment of value.  Moreover, classification of securities as 
available-for-sale does not necessarily indicate that the securities will be 
sold prior to maturity.  

Capital

As of March 31, 1998, MidSouth's leverage ratio was 6.04% as compared 
to 6.00% at December 31, 1997.  Tier 1 capital to risk-weighted assets was 
9.38% and total capital to risk-weighted assets was 10.46% at the end of 
the first quarter of 1998.  At year-end 1997, Tier 1 capital to risk-weighted 
assets was 9.19% and total capital to risk-weighted assets was 10.22%.

The introduction of a dividend reinvestment and direct stock purchase plan 
late in the fourth quarter of 1997 yielded common stock purchases of 
$153,462 in the first quarter of 1998.             

 The Year 2000 Issue

On May 16, 1997, the Office of the Comptroller of the Currency ("OCC") 
issued an advisory letter addressing Year 2000 issues and their 
examination approach.  To maintain safe and sound banking practices, 
institutions are required to take appropriate measures to insure efficient 
operations of computer systems beyond the year 2000.  Institutions should 
commence testing for critical systems by September 1, 1998 and should be 
substantially completed by December 31, 1998. 

MidSouth's Board of Directors established a Year 2000 compliance 
committee in June of 1997.  The committee has inventoried MidSouth's 
hardware and software programs and has forwarded letters to the providers 
regarding Year 2000 compliance.  Recommendations for changes to hardware 
and software will be forwarded to the Board as they are identified.  
Testing has been scheduled for the third quarter of 1998.  In an effort 
to educate and prepare commercial customers and community businesses, 
MidSouth hosted Year 2000 seminars during the first week of May 1998.  
In compliance with Year 2000 disclosure requirements, the committee is 
currently analyzing the impact that compliance with the Year 2000 may 
have on earnings, but the Company is unable at this time to state whether 
the cost of addressing year 2000 issues will or will not be material.    

				      12  
				      
<PAGE>
<TABLE>
<CAPTION>

Nonperforming Assets and Past Due Loans
Table 1 summarizes MidSouth's nonaccrual, past due and restructured 
loans and nonperforming assets. 

				   TABLE 1
				   

			    Nonperforming Assets and 

				   
			    Loans Past Due 90 Days 


				   March 31,          December 31,      March 31,
				     1998               1997            1997
<S>                               <C>                 <C>             <C>
Nonperforming loans
  Nonaccrual loans                 $195,501           $ 260,875       $620,618

   Restructured loans                     -                   -            853
				  ____________________________________________
Total nonperforming loans           195,501             260,875        621,471


Other real estate owned, net         53,137              45,100        146,552

Other assets repossessed             29,788              13,234              -
				  ____________________________________________

Total nonperforming assets         $278,426            $319,209       $768,023
				  ============================================


Loans past due 90 days
  or more and still accruing       $147,604            $245,232       $239,767



Nonperforming loans as a
  % of total loans                      .15%               0.20%          0.62%


Nonperforming assets as a
  % of total loans, other real 
  estate owned and other assets
  repossessed                          0.21%               0.24%          0.76%


ALLL as a % of nonperforming loans   787.34%             542.30%        181.24%

</TABLE>


				      13






Nonperforming assets were $278,426 as of March 31, 1998, a decrease of 
$40,783 from the $319,209 reported for December 31, 1997 and a 
decrease of $489,597 from the $768,023 reported for March 31, 1997. 
Loans past due 90 days or more increased from $237,767 in March 1997 
to $245,232 in December 1997 and decreased to $147,604 as of March 31, 
1998.  

Specific reserves have been established in the ALLL to cover potential 
losses on nonperforming assets.  The ALLL is analyzed quarterly and 
additional reserves, if needed, are allocated at that time.  Management 
believes the $1,539,256 in the reserve as of March 31, 1998 is sufficient to 
cover potential losses in nonperforming assets and in the loan and lease 
portfolios.  Loans classified for regulatory purposes but not included in 
Table 1 do not represent material credits about which management has 
serious doubts as to the ability of the borrower to comply with loan 
repayment terms.



				      14




<PAGE>


 Item 6.  Exhibits and Reports on Form 8-K                           Page 15

(a) Exhibits

Exihibit Number         Document Description

 3.1                    Amended and Restated Articles of Incorporation 
			of MidSouth Bancorp, Inc. is included as Exhibit 
			3.1 to the MidSouth's Report on Form 10-K for
			the year ended December 31, 1993, and is 
			incorporated herein by reference.

 3.2                    Articles of Amendment to Amended and Restated 
			Articles of Incorporation dated July 19, 1995 
			are included as Exhibit 4.2 to MidSouth's 
			Registration Statement on Form S-8 filed 
			September 20, 1995 and is incorporated herein 
			by reference.

 3.3                    Amended and Restated By-laws adopted by the 
			Board of Directors on April 12, 1995 are 
			included as Exhibit 3.2 to Amendment No. 1 to 
			MidSouth's Registration Statement on Form S-4 
			(Reg. No. 33-58499) filed on June 1, 1995.  

10.1                    MidSouth National Bank Lease Agreement with 
			Southwest Bank Building Limited Partnership is 
			included as Exhibit 10.7 to the Company's annual 
			report on Form 10-K for the Year Ended 
			December 31, 1992, and is incorporated herein 
			by reference.

10.2                    First Amendment to Lease between MBL Life 
			Assurance Corporation, successor in interest to 
			Southwest Bank Building Limited Partnership in 
			Commendam, and MidSouth National Bank is included 
			as Exhibit 10.1 to Report on the Company's annual 
			report on Form 10-KSB for the year ended 
			December 31, 1994, and is incorporated herein by 
			reference.

10.3                    Amended and Restated Deferred Compensation Plan 
			and Trust is included as Exhibit 10.3 to the 
			Company's annual report on Form 10-K for the year
			ended December 31, 1992 and is incorporated herein 
			by reference.

10.4                    Employment Agreements with C. R. Cloutier and 
			Karen L. Hail are included as Exhibit 5(c) to 
			MidSouth's Form 1-A and are incorporated  
			herein by reference.

								     Page 16



10.6                    MidSouth Bancorp, Inc.'s 1997 Stock Incentive 
			Plan is included as a form of option agreement
			in Exhibit 4.5 to MidSouth's definitive proxy 
			statement filed April 11, 1997, and is 
			incorporated herein by reference.

10.7                    The MidSouth Bancorp, Inc. Dividend Reinvestment
			and Stock Purchase Plan is included as Exhibit
			4.6 to MidSouth Bancorp, Inc.'s Form S-3D
			filed on July 25, 1997 and is incorporated herein
			by reference.

10.8                    Loan Agreements and Master Notes for lines of credit
			established for MidSouth Bancorp, Inc. and Financial
			Services of the South, Inc. are included as Exhibit
			10.7 of MidSouth's Form 10-QSB filed on August
			14, 1997 and is incorporated herein by reference.

11                      Computation of earnings per share  

27                      Financial Data Schedule



     (b)  Reports Filed on Form 8-K

	  (none)

Signatures


In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.


						    MidSouth Bancorp, Inc.
						    (Registrant)


Date:  May 14, 1998

						___________________________                     
						C. R. Cloutier, President & CEO


						___________________________
						Karen L. Hail, Executive Vice 
						President & CFO


						___________________________
						Teri S. Stelly, Senior Vice 
						President & Controller



<TABLE>
<CAPTION>

MIDSOUTH BANCORP, INC. AND SUBSIDIARIES                               EXHIBIT 11
COMPUTATION OF EARNINGS PER SHARE  (Unaudited)
FOR THE THREE MONTHS ENDED MARCH 31, 1998 AND 1997 AND
  FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1997



				    First Quarter    First Quarter    Year-to-Date
				     March 31,        March 31,       December 31,
BASIC                                   1998             1997             1997
				    _____________    _____________    ____________
<S>                                 <C>               <C>              <C>
Earnings:
    Income applicable to common 
     stock                             $514,988         $341,615       $1,600,217
				    ===========       ==========       ==========
Shares:
    Weighted average number of
      common shares outstanding       1,587,674        1,543,731        1,554,968
				    ===========       ==========       ==========
									      
Earnings per common share:                                                    
    Income applicable to common 
     stock                                $0.32            $0.22            $1.03
				    ===========       ==========       ==========


DILUTED

Earnings:
    Net income                         $552,508         $381,422       $1,754,692
				    ===========       ==========       ==========

Weighted average number of
    common shares outstanding         1,587,674        1,543,731        1,554,968

    Assuming exercise of 
      options, reduced by the 
      number of shares which 
      could have been purchased 
      with the proceeds from
      exercise of such options 
      at the average issue price         51,526                -           16,491

    Assuming conversion of 
      preferred stock at a 
      conversion rate of 
      1 to 1.999 shares                 317,873          343,140          332,546
				    ___________       __________       __________
    Weighted average number of 
      common shares outstanding, 
      as adjusted                     1,957,073        1,886,871        1,904,005
				    ===========       ==========       ==========

Fully diluted earnings per common 
  shares                                  $0.28            $0.20            $0.92
				    ===========       ==========       ==========

</TALBE>


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1998
<CASH>                                      13,645,271
<INT-BEARING-DEPOSITS>                         131,796
<FED-FUNDS-SOLD>                            16,400,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                 41,042,293
<INVESTMENTS-CARRYING>                      16,731,875
<INVESTMENTS-MARKET>                        17,558,586
<LOANS>                                    134,161,234
<ALLOWANCE>                                  1,539,256
<TOTAL-ASSETS>                             231,017,564
<DEPOSITS>                                 213,303,319
<SHORT-TERM>                                    70,119
<LIABILITIES-OTHER>                            887,301
<LONG-TERM>                                  3,119,833
                                0
                                  2,265,978
<COMMON>                                       159,301
<OTHER-SE>                                  11,211,713
<TOTAL-LIABILITIES-AND-EQUITY>             231,017,564
<INTEREST-LOAN>                              3,321,732
<INTEREST-INVEST>                              808,587
<INTEREST-OTHER>                               180,037
<INTEREST-TOTAL>                             4,310,356
<INTEREST-DEPOSIT>                           1,554,300
<INTEREST-EXPENSE>                           1,618,634
<INTEREST-INCOME-NET>                        2,691,722
<LOAN-LOSSES>                                  258,000
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              2,507,256
<INCOME-PRETAX>                                705,306
<INCOME-PRE-EXTRAORDINARY>                     705,306
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   552,508
<EPS-PRIMARY>                                      .32
<EPS-DILUTED>                                      .28
<YIELD-ACTUAL>                                    5.24
<LOANS-NON>                                    195,501
<LOANS-PAST>                                   147,604
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                             1,414,826
<CHARGE-OFFS>                                  170,120
<RECOVERIES>                                    36,551
<ALLOWANCE-CLOSE>                            1,539,256
<ALLOWANCE-DOMESTIC>                            80,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                      1,459,256
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission