DISCUS ACQUISITION CORP
10QSB, 1996-08-16
NON-OPERATING ESTABLISHMENTS
Previous: MACROCHEM CORP, 10-Q/A, 1996-08-16
Next: PRUDENTIAL CALIFORNIA MUNICIPAL FUND, 485BPOS, 1996-08-16





      THIS DOCUMENT IS A COPY OF THE FORM 10-QSB FILED ON AUGUST 15, 1996
              PURSUANT TO A RULE 201 TEMPORARY HARDSHIP EXEMPTION.


                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                                 --------------

                                   FORM 10-QSB
                                 --------------

|X| Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
1934 For the quarterly period ended June 30, 1996.

|_|      Transition report under Section 13 or 15(d) of the Exchange Act
For the transition period from __________ to __________

Commission file number 0-13826


                         PEERLESS INDUSTRIAL GROUP, INC.
        (Exact name of small business issuer as specified in its charter)

             MINNESOTA                                 41-1456350
  (State or other jurisdiction of                   (I.R.S. Employer
  incorporation or organization)                   Identification No.)

                            2430 METROPOLITAN CENTRE
                            333 SOUTH SEVENTH STREET
                          MINNEAPOLIS, MINNESOTA 55402
          (Address, including zip code, of principal executive offices)

                                 (612) 371-9650
                (Issuer's telephone number, including area code)

                         DISCUS ACQUISITION CORPORATION
                                  (Former name)

         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

Yes      |X|               No       |_|

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of August 12, 1996: 5,035,151 shares of Common Stock and
1,227,273 shares of Class B Common Stock.

         Transitional Small Business Disclosure Format

Yes      |_|               No       |X|



                                     PART I
                              FINANCIAL INFORMATION

Item 1.           Financial Statements

<TABLE>
<CAPTION>
                PEERLESS INDUSTRIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                    UNAUDITED

                                                 THREE MONTHS        THREE MONTHS          SIX MONTHS           SIX MONTHS
                                                    ENDED               ENDED                ENDED                ENDED
                                                JUNE 30, 1996       JUNE 30, 1995        JUNE 30, 1996        JUNE 30, 1995
                                              ----------------    ---------------      ---------------      ----------------
<S>                                            <C>                <C>                                 <C>
Net Sales..................................    $    9,890         $                $    20,571        $
Cost of Sales..............................         8,643                               18,051
                                               ----------         ----------       -----------
    Gross Profit...........................         1,247                          $     2,520

Selling, general and administrative
    expenses...............................         1,839                 89             3,707               179
                                               ----------         ----------       -----------        ----------
    Operating Loss.........................          (592)               (89)           (1,187)             (179)

Interest expense...........................           374                                  779
Other income...............................                              (34)              (21)              (65)
                                               ----------         ----------       -----------        ----------

    Loss before income taxes...............          (966)               (55)           (1,945)             (114)

Provision for income taxes.................             7                                   14
                                               ----------         ----------       -----------

    Net loss...............................    $     (973)        $      (55)      $    (1,959)       $     (114)
                                               ==========         ==========       ===========        ==========

    Net loss per share.....................    $    (0.16)        $    (0.02)      $     (0.32)       $    (0.05)
                                               ==========         ==========       ===========        ==========

Weighted average number of shares
    outstanding............................     6,250,061          2,356,140         6,132,816         2,356,140
                                               ==========         ==========       ===========        ==========

</TABLE>

See accompanying notes to unaudited consolidated financial statements.


<TABLE>
<CAPTION>
                PEERLESS INDUSTRIAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

                                                                      JUNE 30, 1996          DECEMBER 31, 1995
                                                                  ------------------      --------------------

                                                                        unaudited


ASSETS
<S>                                                                  <C>                     <C>  
Current Assets
   Cash and cash equivalent....................................                           $    108
   Accounts receivable, net....................................      $  5,747                6,091
   Inventories.................................................        11,498               13,646
   Other current assets........................................           142                  510
                                                                     --------             --------

      Total current assets.....................................      $ 17,387             $ 20,355

Deferred tax assets............................................           153                  153
Property and equipment, net....................................        13,286               12,586
Intangible assets, net.........................................         5,631                6,403
                                                                     --------             --------

   Total assets................................................      $ 36,457             $ 39,497
                                                                     ========             ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
   Current portion of long-term debt...........................      $  9,331             $ 11,300
   Accounts payable............................................         2,608                2,823
   Accrued liabilities.........................................         3,141                3,770
   Current portion of accrued postretirement healthcare
       benefit liability.......................................           727                  670
                                                                     --------             --------

      Total current liabilities................................        15,807               18,563

Long-term debt, less current portion...........................         7,652                7,767
Accrued pension benefit liability..............................         1,242                1,687
Accrued postretirement healthcare benefit
   liability, less current portion.............................         7,226                6,386
                                                                     --------             --------

   Total liabilities...........................................        31,927               34,403
                                                                     --------             --------

Shareholders' equity:
   Common stock Class A, no par value;.........................         6,675                6,629
      30,000,000 shares authorized; 5,035,151 and 4,971,174 issued and
      outstanding at June 30, 1996 and December 31, 1995, respectively
   Common stock Class B, no par value;.........................         1,350
      1,227,273 issued and outstanding at June 30, 1996

   Accumulated deficit.........................................        (3,495)              (1,535)
                                                                     --------             --------

      Total shareholders' equity...............................         4,530                5,094
                                                                     --------             --------

      Total liabilities and shareholders' equity...............      $ 36,457             $ 39,497
                                                                     ========             ========


</TABLE>


See accompanying notes to unaudited consolidated financial statements.


                PEERLESS INDUSTRIAL GROUP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    UNAUDITED

                                               SIX MONTHS          SIX MONTHS
                                                 ENDED               ENDED
                                             JUNE 30, 1996       JUNE 30, 1995
                                           ----------------    ---------------



Cash flows from operating activities:
    Net Loss...............................    $ (1,959)           $ (114)
    Adjustments to reconcile net loss to
         net cash provided by (used in)
         operating activities:
        Depreciation and amortization......       2,649                22
        (Gain) on disposal of property
         and equipment.....................         (21)
        Changes in operating assets and
         liabilities.......................         893              (204)
                                               --------            ------

    Net cash provided by (used in)
        operating activities...............       1,562              (296)
                                               ========            ======

Cash flows from investing activities:
    Acquisition costs......................        (282)
    Disposition (Acquisition) of property
        and equipment, net.................        (700)                4
                                               --------            ------

Net cash provided by (used in)
    investing activities...................        (982)                4
                                               ========            ======

Cash flows from financing activities:
    Long-term debt:
        Borrowings.........................      22,450
        Payments...........................     (24,534)              (64)
    Proceeds from issuance of stock and
        exercise of stock options..........       1,396
                                               --------

Net cash used in financing
    activities.............................        (688)              (64)
                                               ========            ======

    Decrease in cash and cash
        equivalents........................    $   (108)           $ (356)
    Cash and cash equivalents:
        Beginning of year..................         108             2,608
                                               --------            ------
    End of Year............................    $      0            $2,252
                                               ========            ======

Changes in operating assets and liabilities:
    Accounts receivable....................    $    344
    Inventories............................         573
    Other current assets...................         368
    Accounts payable.......................        (215)           $   27
    Accrued liabilities....................        (629)             (231)
    Accrued pension benefit liability......         452
                                               --------
                                               $    893            $ (204)
                                               ========            ======



PEERLESS INDUSTRIAL GROUP, INC.

NOTES TO FINANCIAL STATEMENTS
(Dollars in thousands)
(Unaudited)

1.       Basis of Presentation

         The financial statements included in this Form 10-QSB have been
prepared by the Company, without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed, or omitted,
pursuant to such rules and regulations. These financial statements should be
read in conjunction with the financial statements and related notes included in
the Company's Form 10-KSB for the year ended December 31, 1995.

         The financial statements presented herein as of June 30, 1996 and for
the three and six months then ended reflect, in the opinion of management, all
adjustments, consisting of normal recurring accruals, necessary for a fair
presentation of financial position and the results of operations for the periods
presented. The results of operations for any interim period are not necessarily
indicative of results for the full year.

         Effective July 25, 1995, the Board of Directors of the Company voted to
change the Company's fiscal year end from the last Sunday in December of each
year to December 31. This change in financial reporting is reflected starting in
the first quarter ended March 31, 1996. This change in financial reporting did
not have a material impact on the Company's reported results of operations or
cash flows for the quarter and six month period ended June 30, 1996.

2.       Acquisition

         The Company purchased all outstanding shares of common stock of
Peerless Chain Company (Peerless) on December 15, 1995, for approximately
$23,178 plus $1,268 in related acquisition costs. An additional $248 was
incurred in acquisition related costs in the second quarter of 1996. The
acquisition was accounted for under the purchase method of accounting.
Accordingly, the results of operations of the acquired company have been
included in the consolidated statement of operations since the date of
acquisition.

         The following table presents unaudited pro forma results of operations
as if the Peerless acquisition had occurred at the beginning of fiscal 1995.
These pro forma results have been prepared for informational purposes only and
do not purport to be indicative of what would have occurred had the acquisition
actually been made at January 1, 1995 or of results which may occur in the
future.


<TABLE>
<CAPTION>
                                                                                2ND QTR. 1995
                                                        2ND QTR. 1996             PRO FORMA
                                                     -----------------     ---------------------



<S>                                                   <C>                 <C>        
Net sales                                             $      9,890        $     9,717

         Loss from operations before income taxes             (966)              (202)

         Net loss                                             (973)              (209)
         Net loss per share                                  (0.16)             (0.03)

</TABLE>


3.       Selected Financial Sheet Information

         The following provides additional information for selected consolidated
balance sheet accounts as of June 30, 1996 and December 31, 1995:

<TABLE>
<CAPTION>
                                             JUNE 30, 1996            DECEMBER 31, 1995
                                        ---------------------     ----------------------


<S>                                            <C>                         <C>    
Inventories:

Raw materials                                  $ 2,026                     $ 1,688

Work-in-progress                                 2,853                       5,362

Finished goods                                   6,056                       6,062

Supplies                                           563                         534
                                             ---------                    --------

     Total                                     $11,498                     $13,646

</TABLE>



4.       Shareholders' Equity:

         In January and May 1996, the Company granted 579,000 options and
warrants at an exercise price of $1.10 under the 1994 Plan to employees,
consultants, advisers and Board of Directors of the Company, subject to
shareholder approval increasing the number of shares available for grant under
the 1994 Plan from 600,000 to 1,000,000 shares. These options principally vest
20% per year over five years. In the quarter ended June 30, 1996, the
shareholders of the Company approved the increase in the number of shares in the
1994 Plan from 600,000 to 1,000,000 shares.

         In January 1996, the Company issued 1,260,000 shares of common stock at
$1.10 per share for $1,386,000.

         In October 1995, the Financial Accounting Standards Board issued
Statement of Financial accounting Standards No. 123 (SFAS No. 123), a new
standard of accounting and reporting for stock-based compensation plans. The
Company has not determined whether it will adopt the expense recognition
provisions of SFAS No. 123 for stock-based compensation or the alternative
expanded disclosures including pro forma disclosures as if the fair value based
method of accounting had been followed.

5.       Business and Credit Concentration:

         The Company performs ongoing credit evaluations of its customers'
financial condition and, generally, does not require collateral from its
customers. The Company establishes an allowance for doubtful accounts based on
factors surrounding the credit risk of specific customers and other information.


         The Company's most significant customer accounted for 15% and 16% of
net sales in the quarter ended June 30, 1996 and June 30, 1995, respectively,
and 18% of accounts receivable at June 30, 1996.


Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations. (Dollars in Thousands)

         This discussion and analysis contains certain forward-looking
terminology such as "believes," "anticipates," "will," and "intends," or
comparable terminology. Such statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
projected. Potential purchasers of the Company's securities are cautioned not to
place undue reliance on such forward-looking statements which are qualified in
their entirety by the cautions and risks described herein and in other reports
filed by the Company with the Securities and Exchange Commission.

         General: On December 15, 1995, Discus Acquisition Corporation, which
subsequently changed its name to Peerless Industrial Group, Inc. (the Company),
completed the acquisition of Peerless Chain Company (Peerless) from Bridgewater
Resources Corp. Peerless, a Minnesota-based company, is a manufacturer and
distributor of long-standing branded consumer and industrial chain and other
products throughout the United States. Peerless represents the "continuing
operations" of the Company.

         Prior to June 7, 1994, the Company operated ten Fuddruckers restaurants
located in Minnesota, Missouri, Nebraska and Wisconsin. The Company sold or
discontinued these operations in 1994 and 1995.

         Effective July 25, 1995, the Board of Directors of the Company voted to
change the Company's fiscal year end from the last Sunday in December of each
year to December 31. This change in financial reporting was reflected in the
first quarter ended March 31, 1996. This change in financial reporting did not
have a material impact on the Company's reported results of operations or cash
flows for the quarter or six month period ended June 30, 1996.

         The following is a discussion and analysis of the Company's historical
results of operations for the three months and six months ended June 30, 1996
compared with the pro forma results of operations for the three months and six
months ended June 30, 1995 as if the acquisition of Peerless had occurred on
January 1, 1995.

         Results of Operations: The following table sets forth selected
historical and pro forma operating statement data for the Company.



<TABLE>
<CAPTION>
                                                           2nd Qtr.                    2nd Qtr.
                               2ND QTR.                      1995                        YTD                    2nd Qtr.
                                 1996       Percents      Pro Forma      Percents        1996       Percent     YTD 1995
                              --------     --------      ----------     --------      --------     -------      Pro forma   Percent
<S>                           <C>          <C>           <C>            <C>             <C>        <C>        <C>            <C>   
Net sales                     $9,890                     $9,717                        $20,571                $20,444

Cost of sales                 8,643        87.39%        7,929          81.60%          18,051     87.75%      17,478         85.49%

         Gross profit         1,247        12.61%        1,788          18.40%           2,520     12.25%       2,966         14.51%

Selling, general and          1,839        18.59%        1,889          19.44%           3,707     18.02%       3,836         18.76%
administrative expenses 

         Operating loss        (592)       -5.99%         (101)         -1.04%          (1,187)    -5.77%        (870)        -4.26%

Interest expense                374         3.78%          348           3.58%             779      3.79%         690          3.38%

Other income                                              (247)         -2.54%             (21)    -0.10%        (247)        -1.21%

         Loss from             (966)       -9.77%         (202)         -2.08%          (1,945)    -9.46%      (1,313)        -6.42%
         operation before
         income taxes

Provision for income taxes       (7)       -0.07%           (7)         -0.07%             (14)    -0.07%         (14)        -0.07%


         Net loss             ($973)       -9.84%        ($209)         -2.15%         ($1,959)    -9.52%     ($1,327)        -6.49%

</TABLE>

         Net Sales: Net sales increased slightly to $9,890 in the second quarter
of 1996 compared to pro forma net sales of $9,717 for the same period in 1995.
The Company realized new sales from the introduction of its cordage product line
(rope). This new product line, which is sold through existing distribution
channels, will complement the Company's core chain product line. On a year to
date basis, net sales increased to $20,571 for the first half year 1996 compared
to pro forma net sales of $20,444 for the same period in 1995. The Company
experienced a strong increase in traction chain sales during the first quarter
of 1996 as a result of the severe winter which was offset by lower sales in the
wire form business as the Company discontinued sales of certain product lines
with low margins. The second quarter introduction of the new cordage product
line has begun to replace the discontinued wire form business.

         Cost of Sales: Cost of sales increased to $8,643 or 87.39% of net sales
in the second quarter of 1996 compared to pro forma cost of sales of $7,929 or
81.60% of net sales for the same period in 1995. Price increases were difficult
to accomplish due to competitive pressures, resulting in lower gross profit
margins. In addition, the second quarter 1996 cost of sales was negatively
impacted by a large inventory variance adjustment originating in the fourth
quarter of 1995 due to lower production volumes as inventories were reduced.
Both quarters reflect an inventory valuation write-up amortization related to
the acquisition. The write-up is being amortized over the estimated inventory
turns and was fully amortized in the second quarter. The second quarter of 1996
reflects a $225 amortization while the pro forma second quarter of 1995 reflects
a $450 amortization. The 1995 pro forma assumes the acquisition took place on
January 1, 1995, while the 1996 results reflect the actual December 15, 1995
acquisition date and the actual beginning date for the valuation write-up
amortization. As a result, cost of sales as a percent of sales is expected to
decrease in the balance of the year. Excluding the effect of the inventory
write-up amortization, cost of sales would have been $8,418 or 85.1% of net
sales in the second quarter of 1996 and $7,479 or 77.0% of pro forma net sales
in the same period in 1995. On a year to date basis, cost of sales increased to
$18,051 or 87.7% of net sales for the first half year of 1996 compared to pro
forma cost of sales of $17,478 or 85.5% for the same period in 1995.

         During the second quarter of 1996, management took cost reduction
measures to improve profitability. Eight support staff positions were
eliminated. The favorable profit impact of those cost eliminations are expected
to be reflected in the second half of 1996.

         Selling, General and Administrative expenses: Selling, general and
administrative expenses (SG&A) decreased to $1,839 or 18.59% of net sales in the
second quarter of 1996 compared to a pro forma expense of $1,889 or 19.44% of
net sales for the same period in 1995. On a year to date basis, SG&A expenses
decreased to $3,707 or 18.02% of net sales for the first half of 1996 compared
to pro forma SG&A of $3,836 or 18.76% for the same period in 1995. SG&A was
consistent between the two periods except for minor reductions in operating
costs at the Company resulting from concluding the acquisition of Peerless. In
1995, SG&A was slightly higher as the Company had certain expenditures in its
search for potential acquisition candidates.

         Interest Expense: Interest expense was $26 higher at $374 in the second
quarter of 1996 compared to a pro forma interest expense of $348 in the same
period in 1995. On a year to date basis, interest expense was $89 higher at $779
for the first half of 1996 compared to pro forma interest expense of $690 in the
same period in 1995. Interest expense was higher due to a higher amount of
borrowing to support a higher level of working capital in 1996.

         Other Income: In the second quarter of 1995, the Company recognized a
$247 gain on the sale of a wire forming machine. No similar fixed asset sales
occurred in 1996.

         Income Taxes: Income taxes for the second quarter and year to date 1996
and for pro forma 1995 were minimum taxes due to various taxing authorities. The
amortization of various valuation write-ups in 1996, primarily the inventory
write-up, is expected to cause the Company to break even for the year resulting
in an effective tax rate of zero.

         Liquidity and Capital Resources: As described in greater detail in the
Company's Annual Report for 1995 on Form 10-KSB, the Company acquired Peerless
on December 15, 1995 in a leveraged transaction, utilizing approximately $2.3
million of existing cash and cash equivalents that originated in June of 1994
from the sale of its discontinued restaurant operations, $4.2 million in equity
raised in late 1995 and early 1996, and approximately $16.5 million in lender
and seller financing.

         The Company's CIT floating rate financing totaled approximately $14.5
million at June 30, 1996 and bears interest payable monthly that floats at rates
ranging from .5% to 2.5% over the prime rate. Accordingly, the Company is
subject to interest rate fluctuations. At June 30, 1996, only the seller
financing of $2.5 million carries a fixed interest rate (8%) accrued quarterly,
which represents a relatively minor portion of the overall debt incurred to
acquire and operate Peerless. In addition, $6.7 million of the original CIT term
financing requires monthly scheduled principal repayments. The Company believes
the cash flows from continuing operations are adequate to fund debt service at
current interest rate levels.

         Covenants associated with the senior debt require Peerless to maintain
certain financial levels and ratios, including net worth and net income (loss)
levels and fixed charge coverage and leverage ratios. Peerless must achieve
budgeted performance at each month-end in 1996 and future years, as well as
annual budgeted performance to remain in compliance with its financial ratio
covenants. At June 30, 1996, the Company was not in compliance with certain
financial covenants associated with the senior debt agreement. Management has
held discussions with the lender and these events of noncompliance have been
waived. Accordingly, the term loans continue to be classified as long term. Cash
flow from operations continues to be positive and cost reductions implemented in
the second quarter will have a favorable impact in the third and fourth
quarters, allowing the Company to comply with all covenant ratios, however,
there can be no assurance that the Company will be able to fully comply with all
covenant ratios.

         Actual cash flows could materially differ from those expressed in the
foregoing forward-looking statements. Actual sales are influenced by many
factors including the weather and its corresponding effect on the Company's
current estimates of net product shipments in 1996 and selling prices and could
be negatively impacted by any downturn in demand for the Company's products.
Such a downturn in demand could result if interest rates increase and, in turn,
increase the costs to customers of maintaining their historical investment in
inventories of the Company's products for resale to consumers or end users.

         Cash flow from operations was $1,562 for the six month period. A
significant amount of these cash flows are due to amortization related to the
inventory valuation write-up associated with the acquisition, including a total
charge of $1,575 for the six month period. Cash flow of $893 was generated from
changes in operating assets and liabilities during the six month period ending
June 30, 1996.

         Net cash used in investing activities was $982 for the six month period
ending June 30, 1996. The Company had capital expenditures of $762 offset by $62
of proceeds from the sale of capital assets for the six month period ending June
30, 1996. The Company also had additions to intangible assets resulting from
additional acquisition related costs in the second quarter of 1996. As discussed
below, the Company expects to expend approximately $1.5 million in capital
expenditures in 1996.

         Net cash used in financing activities represents total reduction of
debt of $2,084 offset by equity proceeds of $1,396. Under terms of its lending
agreement with CIT, the Company has monthly principal payment requirement on its
term loans. The CIT revolver is paid down with collections on receivables and
additional amounts are borrowed under the line by the Company as needed to
finance operations. During the second quarter the Company drew down $750 of its
CAPEX line of credit with CIT.

         Based on an evaluation of operating needs, market conditions and cash
flows of the Company, the Company expects to expend approximately $1.5 million
in capital expenditures during 1996. Approximately, 50% of this amount has been
funded under the CAPEX line of credit with CIT. The remainder of the
expenditures will be funded by operations, which are largely supported by the
CIT revolving credit facility. Actual capital expenditures are influenced by
many factors, including product demand discussed under the caption "Net Sales"
above and as a result actual capital expenditures could materially differ from
those expressed in the foregoing forward-looking statements.

         Management believes that cash generated from operations and amounts
available under its CIT revolving credit facility and CAPEX line of credit will
be sufficient to fund its anticipated capital expenditures and required debt
repayments for the foreseeable future. Funding availability under the CIT
financing agreement is dependent on the Company's maintenance of adequate levels
of borrowing base (inventory and receivables) as well as compliance with
financial and technical covenants. There can be no assurance that additional
financing will not be required. In addition, there can be no assurance that
additional financing will be available. Actual financing available could
materially differ from that expressed in the foregoing forward-looking
statements.

         The Company did not pay dividends in the second quarter of 1996 and
1995, and restrictive covenants in the CIT credit facility significantly limit
the Company's ability to pay dividends in the future.


                                     PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

         Not applicable.

Item 2.  Changes in Securities

         Not applicable.

Item 3.  Defaults Upon Senior Securities

         Not applicable.

Item 4.  Submission of Matters to a Vote of Security-Holders

         (a)      The 1996 Annual Meeting of Shareholders was held on May 1,
                  1996.

         (b)      The following individuals were elected as directors at the
                  Annual Meeting of Shareholders:

                  Reynold M. Anderson
                  William H. Spell
                  Harry W. Spell
                  Michael E. Platt
                  Richard W. Perkins
                  Bruce A. Richard
                  Brian K. Smith

         (c)      (1) Election of seven directors for the ensuing year,
                  including one Class B Common Stock director, and until their
                  successors shall be elected and duly qualified.

                                                                   WITHHOLD
                                                        FOR        AUTHORITY

                           COMMON STOCK NOMINEES

                           Reynold M. Anderson       3,191,850         5,075

                           William H. Spell          3,191,850         5,075

                           Harry W. Spell            3,191,850         5,075

                           Michael E. Platt          3,186,850         10,075

                           Richard W. Perkins        3,191,350         5,575

                           Bruce A. Richard          3,191,850         5,075

                           CLASS B NOMINEE

                           Brian K. Smith            1,227,273             0


                  (2)      Amendment to Articles of Incorporation to change the
                           Company's name to Peerless Industrial Group, Inc.

                              FOR        AGAINST    ABSTAIN    BROKER NON-VOTES

                           4,401,973      22,225        0              0

                  (3)      Amendment to Articles of Incorporation to increase
                           the Company's authorized shares from 10,000,000 to
                           30,000,000.

                              FOR        AGAINST    ABSTAIN    BROKER NON-VOTES

                            4,388,973    34,625        600              0

                  (4)      Amendment to the Company's 1994 Stock Option Plan
                           increasing the number of shares reserved thereunder
                           for issuance of stock options from 600,000 shares to
                           1,000,000 shares and amends the terms and conditions
                           and number of shares allocated thereunder for the
                           automatic grant of stock options to outside
                           directors.

                              FOR        AGAINST    ABSTAIN    BROKER NON-VOTES

                           4,381,873      41,325      700             300

                  (5)      Ratification and approval of the appointment of
                           Coopers & Lybrand L.L.P. as independent accountants
                           of the Company for the fiscal year ending December
                           31, 1996.

                              FOR        AGAINST    ABSTAIN    BROKER NON-VOTES

                           4,351,103        0        73,095            0


Item 5.  Other Information

         Not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

         (a)      Exhibits

                  Exhibit Number  Description

                  3.1      Articles of Incorporation, as amended.

                  27       Financial Data Schedule.

         (b)      Reports on Form 8-K

                  No reports on Form 8-K were filed during the quarter for which
this report is filed.


                                   SIGNATURES

         In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, in the City of Minneapolis, State of Minnesota on August 14, 1996.


                         PEERLESS INDUSTRIAL GROUP, INC.



                                         By: /s/William H. Spell
                                                William H. Spell
                                                Chief Executive Officer
                                                (Principal Executive Officer)

         In accordance with the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the registrant, and in
the capacities and on the date indicated.


<TABLE>
<CAPTION>

                 SIGNATURES                                         TITLE                                 DATE
- ------------------------------------------      ------------------------------------------      ----------------------



<S>                                             <C>
/s/William H. Spell                             Chief Executive Officer and Director                August 14, 1996
- -------------------
William H. Spell                                (Principal Executive Officer)



/s/Robert E. Deter                              Chief Financial Officer (Principal                  August 14, 1995
- ------------------
Robert E. Deter                                 Financial and Accounting Officer)


</TABLE>



Exhibit 3.1

                         DISCUS ACQUISITION CORPORATION

                              ARTICLES OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION

         The undersigned, William H. Spell, Chief Executive Officer of Discus
Acquisition Corporation, a Minnesota corporation (the "Company"), hereby
certifies:

         (i) That Article I of the Company's Articles of Incorporation has been
amended in its entirety as follows:

                                    ARTICLE I

         The name of this Corporation is Peerless Industrial Group, Inc.

         (ii) That Section 3.01 of Article III of the Articles of Incorporation
of the Company has been amended to read in its entirety as follows:

                                   ARTICLE III

                  3.01 The aggregate number of shares which this Corporation
         shall have authority to issue is 30,000,000 shares, which shares shall
         be without par value; provided, however, that such shares shall have a
         par value of one cent per share, solely for the purpose of a statute or
         regulation imposing a tax or fee based upon the capitalization of a
         corporation.

         (iii) That such amendments were adopted in accordance with the
requirements of, and pursuant to, Chapter 302A of the Minnesota Statutes.

         I certify that I am authorized to execute this Amendment and I further
certify that I understand that by signing this Amendment, I am subject to the
penalties of perjury as set forth in Section 609.48 as if I had signed this
Amendment under oath.

                                       /s/ William H. Spell
                                       William H. Spell, Chief Executive Officer



                            ARTICLES OF INCORPORATION

                                       OF

                               DISCUS CORPORATION

         The undersigned incorporator, being a natural person 18 years of age or
older, in order to form a corporate entity under Minnesota Statutes, Chapter
302A, hereby adopts the following articles of incorporation;

                                    ARTICLE I

         NAME:  The name of this Corporation shall be DISCUS CORPORATION.

                                   ARTICLE II

         REGISTERED OFFICE: The address of the Corporation's registered office
is 2400 IDS Center, Minneapolis, Minnesota 55402.

                                   ARTICLE III

         AUTHORIZED SHARES: The aggregate number of shares that this Corporation
has authority to issue is 10,000,000 shares.

         3.1 The Board of Directors may, from time to time, establish by
resolution, different classes or series of shares and may fix the rights and
preferences of said shares in any class or series.

         3.2 The Board of Directors shall have the authority to issue shares of
a class or series to holders of shares of another class or series to effectuate
share dividends, splits, or conversions of its outstanding shares.

                                   ARTICLE IV

         CERTAIN SHAREHOLDER RIGHTS: Shareholders shall have preemptive rights
to purchase, subscribe for or otherwise acquire any new or additional securities
of the Corporation. Each shareholder shall be entitled to any cumulative voting
rights in connection with the election of the Board of Directors. The
shareholders shall take action by the affirmative vote of the holders of a
majority of the voting power of all voting shares, except where a larger
proportion is required by law, or under a shareholder control agreement.


                                    ARTICLE V

         WRITTEN ACTION BY BOARD: An action required or permitted to be taken by
the Board of Directors of this Corporation may be taken by written action signed
by the number of directors that would be required to take the same action at a
meeting of the Board at which all directors are present, except as to those
matters requiring shareholder approval, in which case the written action shall
be signed by all members of the Board of Directors then in office.

                                   ARTICLE VI

         The name and address of the incorporator is:

                           Barbara J. Caruthers
                           2400 IDS Center
                           Minneapolis, Minnesota  55402

         IN WITNESS WHEREOF, I have hereunto set my hand this 1st day of June,
1983.



                            /s/ Barbara J. Caruthers
                                --------------------
                                Barbara J. Caruthers

STATE OF MINNESOTA)
                  )       ss.
COUNTY OF HENNEPIN)

         The foregoing instrument was acknowledged before me this 1st day of
June, 1983, by Barbara J. Caruthers.



                              /s/ Diane D. Hiscock
                                  ----------------
                                  Notary Public

THIS INSTRUMENT DRAFTED BY:

Avron L. Gordon, Esq.
Briggs and Morgan
2400 IDS Center
Minneapolis, Minnesota  55402


                              AMENDMENT OF ARTICLES
                               OF INCORPORATION OF
                               DISCUS CORPORATION


         Pursuant to the provisions of Minnesota Statutes, Sections 302A.133 and
302A.135, the following amendment and restatement of Articles of Incorporation
regulating Discus Corporation was adopted on March 7, 1984 by the shareholders
of the Corporation to be effective as of the date of the filing of this
Amendment with the Secretary of State of Minnesota.

                           WHEREAS, it is desirable to restate Articles of
                  Incorporation of this Corporation, it is

                           RESOLVED, that this Corporation hereby approves and
                           adopts the Restated Articles of Incorporation in the
                           form attached hereto as Exhibit A and incorporated
                           herein by reference.

         The undersigned swears that the foregoing is true and correct and that
the undersigned has the authority to sign this document on behalf of the
Corporation.



                               Signed:     /s/ Michael E. Platt
                                               ----------------
                                               Michael E. Platt
                                               Chief Executive Officer


STATE OF MINNESOTA)
                  )       ss.
COUNTY OF HENNEPIN)

         The foregoing instrument was acknowledged before me this 7th day of
March, 1984, by Michael E. Platt, Chief Executive Officer of Discus Corporation
on behalf of said Corporation.



                                            /s/ Avron L. Gordon
                                                ---------------
                                                Notary Public




                                    EXHIBIT A

                       RESTATED ARTICLES OF INCORPORATION

                                       OF

                               DISCUS CORPORATION


                                    ARTICLE I

         The name of this Corporation is Discus Corporation.

                                   ARTICLE II

         The registered office of this Corporation is located at 2400 IDS
Center, Minneapolis, Minnesota 55402.

                                   ARTICLE III

         3.01 The aggregate number of shares of stock which this Corporation
shall have authority to issue is 10,000,000 shares, which shares shall be
without par value; provided, however, that such shares shall have a par value of
one cent per share, solely for the purpose of a statute or regulation imposing a
tax or fee based upon the capitalization of a corporation.

         3.02 The board of directors may, from time to time, establish by
resolution different classes or series of shares and may fix the rights and
preferences of said shares in any class or series.

         3.03 The board of directors shall have the authority to issue shares of
a class or series to holders of shares of another class or series to effectuate
share dividends, splits, or conversion of its outstanding shares.

         3.04 No shareholder of the Corporation shall have any preemptive
rights.

         3.05 No shareholder shall be entitled to any cumulative voting rights.

         3.06 The shareholders shall take action by the affirmative vote of the
holders of a majority of the voting power of all voting shares, except where a
larger proportion may be required by law.

                                   ARTICLE IV

         An action required or permitted to be taken by the board of directors
of this Corporation may be taken by written action signed by that number of
directors that would be required to take the same action at a meeting of the
board at which all directors were present, except as to those matters requiring
shareholder approval, in which case the written action must be signed by all
members of the board of directors then in office.

                                    ARTICLE V

         The foregoing Restated Articles of Incorporation supersede the Articles
of Incorporation of this Corporation filed with the Minnesota Secretary of State
on June 1, 1983. The foregoing Restated Articles of Incorporation have been
adopted by the shareholders of this Corporation effective March 7, 1984 to be
effective as of the date of filing such Restated Articles of Incorporation with
the Secretary of State of the State of Minnesota.



                 State of Minnesota                 * See instructions at bottom
                 Office of the Secretary of State         of page for completing
                                                                       this form

                     MODIFICATION OF STATUTORY REQUIREMENTS
                            OR AMENDMENT OF ARTICLES

- --------------------------------------------------------------------------------
Corporate Name
                  Discus Corporation
- --------------------------------------------------------------------------------
Date of Adoption of Amendments/Modifications          
                  May 8, 1986                         

Effective Date, if any, of Amendments/Modifications*  
Upon filing with the Secretary of State               
- --------------------------------------------------------------------------------

Amendments/Modifications Approved by Corporate:
 
|X| Shareholders   |_|  Incorporators  |_|  Directors

- --------------------------------------------------------------------------------

Pursuant to the provisions of Minnesota Statues, Sections 302A.133 and 302A.135,
the following amendments of articles or modifications to the statutory
requirements, regulating the above corporation were adopted: (Insert full text
of newly amended or modified article(s), indicating which article(s) is (are)
being amended or added. If the full text of the amendment will not fit into the
space provided, please do not use this form. Instead, retype the amendment on a
separate sheet or sheets, using this format.)

                            ARTICLE III Section 3.06

         Article III, Section 3.06 of the Restated Articles of Incorporation of
         this Corporation is hereby rescinded and deleted in its entirety.


*Note: Effective date may be any date within 30 days after the filing date. If
no date is specified, the effective date is the filing date.

I swear that the foregoing is true and accurate and that I have the authority to
sign this document on behalf of the corporation.



STATE OF MINNESOTA                  )
                                    ) ss.
County of Hennepin                  )

(Notarial Seal)

Signed:           /s/ Avron L. Gordon
                  -------------------
Position:         Secretary

The foregoing instrument was acknowledged before me on this 28th day of May,
1986.

/s/ Jennifer J. Snider
Notary Public
(Notarial Seal)

- --------------------------------------------------------------------------------
                INSTRUCTIONS                     FOR USE BY SECRETARY OF STATE

1.       Type or print with dark black ink.

2.       Filing Fee:  $15.00

3.       Make check for the filing fee payable 
         to the Secretary of State.

4.       Mail or bring completed form to:

                  Secretary of State
                  Corporation Division
                  180 State Office Building
                  St. Paul, MN  55155
                  (612) 296-2803



SC-00175-01



                         State of Minnesota        
                  Office of the Secretary of State 
                                                   *  See instructions at bottom
                                                of page for completing this form

                     MODIFICATION OF STATUTORY REQUIREMENTS
                            OR AMENDMENT OF ARTICLES

- --------------------------------------------------------------------------------
Corporate Name
                  Discus Corporation
- --------------------------------------------------------------------------------
Date of Adoption of Amendments/Modifications
                 May 7, 1987

                            Effective Date, if any, of Amendments/Modifications*

- --------------------------------------------------------------------------------

Amendments/Modifications Approved by Corporate: 
     |X| Shareholders   |_|  Incorporators  |_|  Directors

- --------------------------------------------------------------------------------

Pursuant to the provisions of Minnesota Statues, Sections 302A.133 and 302A.135,
the following amendments of articles or modifications to the statutory
requirements, regulating the above corporation were adopted: (Insert full text
of newly amended or modified article(s), indicating which article(s) is (are)
being amended or added. If the full text of the amendment will not fit into the
space provided, please do not use this form. Instead, retype the amendment on a
separate sheet or sheets, using this format.)

                                   ARTICLE IV

         Shall be amended in its entirety as attached hereto as Exhibit A.


*Note: Effective date may be any date within 30 days after the filing date. If
no date is specified, the effective date is the filing date.

I swear that the foregoing is true and accurate and that I have the authority to
sign this document on behalf of the corporation.


STATE OF MINNESOTA                  )
                                    ) ss.
County of Hennepin                  )

(Notarial Seal)

Signed:           /s/ Michael E. Platt
                  --------------------
                  Michael E. Platt
Position:         Chief Executive Officer

The foregoing instrument was acknowledged before me on this 7th day of May,
1987.


/s/ Avron L. Gordon
- -------------------
    Notary Public

- --------------------------------------------------------------------------------
                       INSTRUCTIONS              FOR USE BY SECRETARY OF STATE

1.       Type or print with dark black ink.

2.       Filing Fee:  $15.00

3.       Make check for the filing fee payable 
         to the Secretary of State.

4.       Mail or bring completed form to:

                  Secretary of State
                  Corporation Division
                  180 State Office Building
                  St. Paul, MN  55155
                  (612) 296-2803

                                    Avron L. Gordon
                                    Briggs and Morgan, P.A.
                                    2400 IDS Center, Mpls. MN

SC-00175-01


                                    EXHIBIT A


                                   ARTICLE IV


         4.01 An action required or permitted to be taken by the board of
directors of this corporation may be taken by written action signed by that
number of directors that would be required to take the same action at a meeting
of the board at which all directors were present, except as to those matters
requiring shareholder approval, in which case the written action must be signed
by all members of the board of directors then in office.

         4.02 To the fullest extent permitted by the Minnesota Business
Corporation Act, a director of the Corporation shall not be personally liable to
the corporation or its shareholders for monetary damages for a breach of
fiduciary duty as a director, except for (i) liability based on a breach of the
duty of loyalty to the Corporation or its shareholders; (ii) liability based on
illegal distributions under Minnesota Statutes, Section 302A.559; (iii)
liability for acts or omissions not in good faith or that involve intentional
misconduct or a knowing violation of law; (iv) liability for actions or
omissions pursuant to which the director derived an improper personal benefit;
(v) liability based on a violation of Minnesota Statutes Section 80A.23, or (vi)
liability for any act or omission, occurring prior to the effective date of this
Section 4.02. If the Minnesota Business Corporation Act is amended after
approval of this section to authorize corporate action further eliminating or
limiting the personal liability of directors, then the liability of a director
of the Corporation shall be eliminated or limited to the fullest extent
permitted by the Minnesota Business Corporation Act, as so amended. Any repeal
or modification of this section by the shareholders of the Corporation shall be
prospective only, shall not adversely affect any limitation on the personal
liability of a director of the Corporation existing at the time of such repeal
or modification, and shall be made only upon the affirmative vote of the same
percentage of votes represented by shares of the common stock of the corporation
present and entitled to vote, in person or by proxy, at a meeting of
shareholders duly called for such purpose, as were originally obtained to adopt
this section.


                               State of Minnesota
                        Office of the Secretary of State

                               Notice of Change of
                  Registered Office - Registered Agent or Both
                                       by
- --------------------------------------------------------------------------------
Name of Corporation                         Discus Corporation
- --------------------------------------------------------------------------------

Pursuant to Minnesota Statutes, Section 302A.123, 303.10, 317.19, 317A.123 or
308A.025 the undersigned hereby certifies that the Board of Directors of the
above named Corporation has resolved to change the corporation's registered
office and/or agent to:

- --------------------------------------------------------------------------------
     Agent's        If you do not wish to designate an agent, you must list 
                    "NONE" in this box. DO NOT LIST THE CORPORATE NAME
      Name          NONE
- --------------------------------------------------------------------------------
     Address        (You may not list a P.O. Box, but you may list a rural route
                     and box number)
 (No. & Street)     3601 Minnesota Drive, Suite 925
- --------------------------------------------------------------------------------
                    City              County                       MN      Zip
                    Bloomington      Hennepin                             55435
- --------------------------------------------------------------------------------
     Mailing        (If different than address above -- P.O. Box is acceptable)
     Address
- --------------------------------------------------------------------------------
                    City              County                       MN      Zip

- --------------------------------------------------------------------------------

The new address may not be a post office box. It must be a street address,
pursuant to Minnesota Statutes, Section 302A.011, Subd. 3., 303.02, Subd. 5,
317.02 Subd. 13, 317A.01 Subd. 2.

                  This change is effective on the day it is filed with the
                  Secretary of State, unless you indicate another date, no later
                  than 30 days after filing with the Secretary of State, in this
                  box:
 
                        ---------------------------------
                       |                                 |
                       |                                 |
                        ---------------------------------

I certify that I am authorized to execute this certificate and I further certify
that I understand that by signing this certificate I am subject to the penalties
of perjury as set forth in section 609.48 as if I had signed this certificate
under oath.

 -------------------------------------------------------------------------------
   Name of Officer or Other Authorized Agent of CorSignature

   (Please Print)    Stephan P. Jones              /s/ Stephan P. Jones
 -------------------------------------------------------------------------------
   Title or Office                                 Date
   Chief Financial Officer                         11/20/91
 -------------------------------------------------------------------------------


        Do not write below this line. For Secretary of State's use only.
- --------------------------------------------------------------------------------
Receipt Number                                  File Data               D.A.R.
- --------------------------------------------------------------------------------

- -------------------------------------------
Filing Fee:       $35.00

Return to:        Business Services Division
                  Office of the Secretary 
                    of State
                  180 State Office Building
                  St. Paul, Minnesota  55155
                  (612) 296-2803

Make checks payable to:  Secretary of State


SC-00014-06




                               STATE OF MINNESOTA

                               SECRETARY OF STATE
                     NOTICE OF CHANGE OF REGISTERED OFFICE/
                                REGISTERED AGENT


      Please read the instructions on the back before completing this form.


1.       Corporate Name:

         Discus Corporation

2.       Registered Office Address (No. & Street):  List a complete street 
         address or rural route and rural route box number. A post office box 
         is not acceptable.

         5001 W. 80th Street, Suite 901, Bloomington, MN    55437
                 Street                      City    State Zip Code

3.       Registered Agent (Registered agents are required for foreign 
         corporations but optional for Minnesota corporations):

         None
         If you do not wish to designate an agent, you must list "NONE" in this 
         box.  DO NOT LIST THE CORPORATE NAME.


In compliance with Minnesota Statutes, Section 302A.123, 303.10, 308A.025,
317A.123 or 322B.135 I certify that the above listed company has resolved to
change the company's registered office and/or agent as listed above.

I certify that I am authorized to execute this certificate and I further certify
that I understand that by signing this certificate I am subject to the penalties
as set forth in Minnesota Statutes 609.48 as if I had signed this certificate
under oath.


/s/  Stephan P. Jones
     ----------------
     Signature of Authorized Person


Name and Telephone Number of Contact Person:  Stephan Jones  (612) 831-2326
                                              -----------------------------
                                                  please print legibly


- --------------------------------------------------------------------------------
Filing Fee:       Minnesota Corporations, Cooperatives and    Office Use Only
                  Limited Liability Companies:  $35.00

                  Non-Minnesota Corporations:  $50.00

                  Make checks payable to Secretary of State

Return to:        Minnesota Secretary of State
                  180 State Office Building
                  100 Constitution Avenue
                  St. Paul, Minnesota  55155-1299
                  (612) 296-2803


03930275 Rev. 5/93



                          MINNESOTA SECRETARY OF STATE
                     AMENDMENT OF ARTICLES OF INCORPORATION


BEFORE COMPLETING THIS FORM, PLEASE READ INSTRUCTIONS LISTED BELOW.

CORPORATE NAME:  (List the name of the company prior to any desired name change)

   Discus Corporation

This amendment is effective on the day it is filed with the Secretary of State,
unless you indicate another date, no later than 30 days after filing with the
Secretary of State.

                       ----------------------------------

The following amendment(s) of articles regulating the above corporation were
adopted: (Insert full text of newly amended article(s) indicating which
article(s) is (are) being amended or added.) If the full text of the amendment
will not fit in the space provided, attach additional numbered pages. (Total
number of pages including this form 1.)

                                    ARTICLE I

         The name of this Corporation shall be Discus Acquisition Corporation.






This amendment has been approved pursuant to Minnesota Statutes chapter 302A or
317A. I certify that I am authorized to execute this amendment and I further
certify that I understand that by signing this amendment, I am subject to the
penalties of perjury as set forth in section 609.48 as if I had signed this
amendment under oath.

                            /s/ Stephan P. Jones  Chief Financial Officer
                                -----------------------------------------
                                    (Signature of Authorized Person)

- --------------------------------------------------------------------------------
INSTRUCTIONS                                              FOR OFFICE USE ONLY

1.       Type or print with black ink.
2.       A Filing Fee of:  $35.00, made payable to the
         Secretary of State.
3.       Return completed forms to:

                  Secretary of State
                  180 State Office Building
                  100 Constitution Avenue
                  St. Paul, Minnesota  55155-1299
                  (612) 296-2803


08921340  Rev. 8/92



                               STATE OF MINNESOTA

                               SECRETARY OF STATE
                     NOTICE OF CHANGE OF REGISTERED OFFICE/
                                REGISTERED AGENT


         Please read the instructions on the back before completing this form.


1.       Corporate Name:

         Discus Acquisition Corporation

2.       Registered Office Address (No. & Street):  List a complete street 
         address or rural route and rural route box number.  A post office box 
         is not acceptable.

         2430 Metropolitan Centre, 333 S. Seventh Street, Minneapolis, MN  55402
         -----------------------------------------------------------------------
             Street                                     City      State Zip Code

3.       Registered Agent (Registered agents are required for foreign 
         corporations but optional for Minnesota corporations):

         None
         If you do not wish to designate an agent, you must list "NONE" in this 
         box.  DO NOT LIST THE CORPORATE NAME.


In compliance with Minnesota Statutes, Section 302A.123, 303.10, 308A.025,
317A.123 or 322B.135 I certify that the above listed company has resolved to
change the company's registered office and/or agent as listed above.

I certify that I am authorized to execute this certificate and I further certify
that I understand that by signing this certificate I am subject to the penalties
as set forth in Minnesota Statutes 609.48 as if I had signed this certificate
under oath.


/s/ William H. Spell
    ----------------
    Signature of Authorized Person

William H. Spell, Chief Executive Officer

Name and Telephone Number of Contact Person:  Jennifer Christman, Paralegal  
                                              -----------------------------
                                                  (612) 334-8662
                              please print legibly


- --------------------------------------------------------------------------------
Filing Fee:       Minnesota Corporations, Cooperatives and       Office Use Only
                  Limited Liability Companies:  $35.00

                  Non-Minnesota Corporations:  $50.00

                  Make checks payable to Secretary of State

Return to:        Minnesota Secretary of State
                  180 State Office Building
                  100 Constitution Avenue
                  St. Paul, Minnesota  55155-1299
                  (612) 296-2803



03930275 Rev. 5/93

          DESIGNATION OF RIGHTS AND PREFERENCES OF CLASS B COMMON STOCK
                                       OF
                         DISCUS ACQUISITION CORPORATION


         The undersigned, being the Chief Executive Officer of Discus
Acquisition Corporation, a Minnesota corporation, hereby certifies that the
Board of Directors of said Corporation, by written action dated as of January 4,
1996, did adopt a resolution providing that 1,227,273 shares of the
Corporation's undesignated shares be designated as Class B Common Stock, no par
value per share, having the rights and preferences set forth in Exhibit A
attached hereto and incorporated herein by reference.

         IN WITNESS WHEREOF, the undersigned has executed this Certificate of
Designation this 4th day of January, 1996.




                                            /s/ William H. Spell
                                                ----------------
                                                William H. Spell
                                                Chief Executive Officer




                                                                       EXHIBIT I

                            CLASS B STOCK PROVISIONS

(A)      Classification.

         The class B common stock of the corporation (the "Class B Common
Stock") shall be equal in all respects to the common stock of the corporation
(the "Common Stock"), except as otherwise provided herein. Such Common Stock and
Class B Common Stock are sometimes hereinafter collectively referred to as the
"capital stock."

(B)      Voting, Privileges.

         (a) General. Each holder of Class B Common Stock shall have that number
of votes on all matters submitted to the stockholders that is equal to the
number of shares of Common Stock into which such holder's shares of Class B
Common Stock are then convertible as hereinafter provided. Except as otherwise
provided herein, and except as otherwise required by agreement or law, the
shares of capital stock of the corporation shall vote as a single class on all
matters submitted to the stockholders.

         (b) Election of Directors. So long as Northland Business Capital,
L.L.P. or its affiliates shall continue to own at least 100,000 shares of Class
B Common Stock, (i) the Board of Directors of the corporation shall consist of
not more than nine (9) members, (ii) the holders of the Class B Common Stock,
exclusively and voting as a single class, shall be entitled, by a vote of a
majority of the outstanding shares of Class B Common Stock held by such holders,
to elect one (1) director of the corporation and to exercise any right of
removal or replacement of such director, and (iii) the holders of the Common
Stock, exclusively and voting as a single class, shall be entitled, by a vote of
a majority of the outstanding shares of Common Stock held by such holders, to
elect not more than eight (8) of the directors of the corporation and to
exercise any right of removal or replacement of such directors.

         (c) Additional Class Votes by Class B Common Stock. Without the
affirmative vote or written consent of the holders (acting together as a class)
of a majority of the shares of Class B Common Stock at the time outstanding, the
corporation shall not;

         (1)      authorize or issue any additional shares of Class B Common
                  Stock; or

         (2)      amend the Articles of Incorporation of the corporation so as
                  to alter any existing provision relating to Class B Common
                  Stock or the holders thereof or waive any of the rights
                  granted to the holders of the Class B Common Stock by the
                  Articles of Incorporation of the corporation.

(C)      Dividends.

         In the event any dividend or distribution is declared or made with
respect to the Common Stock, each holder of shares of Class B Common Stock shall
be paid such dividend or receive such distribution on the basis of the number of
shares of Common Stock into which such holder's shares of Class B Common Stock
are then convertible, as hereinafter provided. Dividends on shares of Class B
Common Stock shall be payable only out of funds legally available therefor.

(D)      Conversion Right.

         At the option of the holders thereof, the shares of Class B Common
Stock shall be convertible, at the office of the corporation (or at such other
office or offices, if any, as the Board of Directors may designate), into fully
paid and nonassessable shares (calculated as to each conversion to the nearest
1/100th of a share) of Common Stock of the corporation, at the conversion price,
determined as hereinafter provided, in effect at the time of conversion, each
share of Class B Common Stock being deemed to have a value of $1.10 for the
purpose of such conversion. The price at which shares of Common Stock shall be
delivered upon conversion (herein called the "conversion price") shall be
initially $1.10 per share of Common Stock, provided, however, that such initial
conversion price shall be subject to adjustment from time to time in certain
instances as hereinafter provided. The following provisions shall govern such
right of conversion:

         (1)      In order to convert shares of Class B Common Stock into shares
                  of Common Stock of the corporation, the holder thereof shall
                  surrender at any office herein above mentioned the certificate
                  or certificates therefor, duly endorsed to the corporation or
                  in blank, and give written notice to the corporation at such
                  office that such holder elects to convert such shares. Shares
                  of Class B Common Stock shall be deemed to have been converted
                  immediately prior to the close of business on the day of the
                  surrender of such shares for conversion as herein provided,
                  and the person entitled to receive the shares of Common Stock
                  of the corporation issuable upon such conversion shall be
                  treated for all purposes as the record holder of such shares
                  of Common Stock at such time. As promptly as practicable on or
                  after the conversion date, the corporation shall issue and
                  deliver or cause to be issued and delivered at such office a
                  certificate or certificates for the number of shares of Common
                  Stock of the corporation issuable upon such conversion.

         (2)      The conversion price shall be subject to adjustment from time
                  to time as hereinafter provided. Upon each adjustment of the
                  conversion price each holder of shares of Class B Common Stock
                  shall thereafter be entitled to receive the number of shares
                  of Common Stock of the corporation obtained by multiplying the
                  conversion price in effect immediately prior to such
                  adjustment by the number of shares issuable pursuant to
                  conversion immediately prior to such adjustment and dividing
                  the product thereof by the conversion price resulting from
                  such adjustment.

         (3)      Except for the issuance of options to purchase Common Stock
                  referred to in Section 5.11 of that certain Stock Purchase
                  Agreement dated January 9, 1996 between the corporation and
                  Northland Business Capital, L.L.P. and except for shares of
                  Common Stock issued upon the exercise of such options
                  (provided that the aggregate number of shares thus awarded and
                  covered by unexercised options and thus issued pursuant to
                  such options shall not be in excess of 1,231,750
                  (appropriately adjusted to reflect stock splits, stock
                  dividends, reorganizations, consolidations and similar
                  changes)), if and whenever the corporation shall issue or sell
                  any shares of its Common Stock for a consideration per share
                  less than the lower of (i) the conversion price in effect
                  immediately prior to the time of such issue or sale, and (ii)
                  the market price (as defined below) on the date of such issue
                  of sale, then, forthwith upon such issue or sale, the
                  conversion price shall be reduced to the price (calculated to
                  the nearest cent) determined as follows:

                  (i)      by dividing (A) an amount equal to the sum of (1) the
                           number of shares of Common Stock outstanding
                           immediately prior to such issue or sale multiplied by
                           the then existing conversion price and (2) the
                           consideration, if any, received by the corporation
                           upon such issue or sale, by (B) an amount equal to
                           the sum of (1) the number of shares of Common Stock
                           outstanding immediately prior to such issue or sale
                           and (2) the number of shares of Common Stock thus
                           issued or sold; or

                  (ii)     by multiplying the conversion price in effect
                           immediately prior to the time of such issue or sale
                           by a fraction, the numerator of which shall be the
                           sum of (1) the number of shares of Common Stock
                           outstanding immediately prior to such issue or sale
                           multiplied by the market price immediately prior to
                           such issue or sale, plus (2) the consideration
                           received by the corporation upon such issue or sale,
                           and the denominator of which shall be the product of
                           (1) the total number of shares of Common Stock
                           outstanding immediately after such issue or sale,
                           multiplied by (2) the market price immediately prior
                           to such issue or sale.

                           Solely for purposes of calculating the number of
                  shares of Common Stock outstanding in clauses (i) and (ii)
                  above, the term "Common Stock outstanding" shall include those
                  shares of Common Stock issuable upon conversion of outstanding
                  shares of Class B Common Stock.

                           No adjustment of the conversion price, however, shall
                  be made in an amount less than 2% of the conversion price in
                  effect on the date of such adjustment, but any such lesser
                  adjustment shall be carried forward and shall be made at the
                  time and together with the next subsequent adjustment which,
                  together with any such adjustment so carried forward, shall be
                  an amount equal to or greater than 4% of the conversion price
                  then in effect.

                           For the purposes of this subparagraph (3), the
                  following provisions (i) to (v), inclusive, shall also be
                  applicable:

                  (i)      In case at any time the corporation shall grant
                           (whether directly or by assumption in a merger or
                           otherwise) any rights to subscribe for or to
                           purchase, or any options for the purchase of, (a)
                           Common Stock or (b) any obligations or any shares of
                           stock of the corporation which are convertible into,
                           or exchangeable for Common Stock (any of such
                           obligations or shares of stock being hereinafter
                           called "Convertible Securities") whether or not such
                           rights or options or the right to convert or exchange
                           any such Convertible Securities are immediately
                           exercisable, and the price per share for which Common
                           Stock is issuable upon the exercise of such rights or
                           options or upon conversion or exchange of such
                           Convertible Securities (determined by dividing (x)
                           the total amount, if any, received or receivable by
                           the corporation as consideration for the granting of
                           such rights or options, plus the minimum aggregate
                           amount of additional consideration payable to the
                           corporation upon the exercise of such rights or
                           options, plus, in the case of such rights or options
                           which relate to Convertible Securities, the minimum
                           aggregate amount of additional consideration, if any,
                           payable upon the issue of such Convertible Securities
                           and upon the conversion or exchange thereof, by (y)
                           the total maximum number of shares of Common Stock
                           issuable upon the exercise of such rights or options
                           or upon the conversion or exchange of all such
                           Convertible Securities issuable upon the exercise of
                           such rights or options) shall be less than the lower
                           of (i) the conversion price in effect immediately
                           prior to the time of the granting of such rights or
                           options and (ii) the market price on the date of the
                           granting of such rights or options, then the total
                           maximum number of shares of Common Stock issuable
                           upon the exercise of such rights or options or upon
                           conversion or exchange of the total maximum amount of
                           such Convertible Securities issuable upon the
                           exercise of such rights or options shall (as of the
                           date of granting of such rights or options) be deemed
                           to have been issued for such price per share. Except
                           as provided in subparagraph (6) below, no further
                           adjustments of the conversion price shall be made
                           upon the actual issue of such Common Stock or of such
                           Convertible Securities upon exercise of such rights
                           or options or upon the actual issue of such Common
                           Stock upon conversion or exchange of such Convertible
                           Securities.

                  (ii)     In case the corporation shall issue or sell (whether
                           directly or by assumption in a merger or otherwise)
                           any Convertible Securities, whether or not the rights
                           to exchange or convert thereunder are immediately
                           exercisable, and the price per share for which Common
                           Stock is issuable upon such conversion or exchange
                           (determined by dividing (x) the total amount received
                           or receivable by the corporation as consideration for
                           the issue or sale of such Convertible Securities,
                           plus the minimum aggregate amount of additional
                           consideration, if any, payable to the corporation
                           upon the conversion or exchange thereof, by (y) the
                           total maximum number of shares of Common Stock
                           issuable upon the conversion or exchange of all such
                           Convertible Securities) shall be less than the lower
                           of (i) the conversion price in effect immediately
                           prior to the time of such issue or sale and (ii) the
                           market price on the date of such issue or sale, then
                           the total maximum number of shares of Common Stock
                           issuable upon conversion or exchange of all such
                           Convertible Securities shall (as of the date of the
                           issue or sale of such Convertible Securities) be
                           deemed to be outstanding and to have been issued for
                           such price per share, provided that (a) except as
                           provided in subparagraph (6) below, no further
                           adjustments of the conversion price shall be made
                           upon the actual issue of such Common Stock upon
                           conversion or exchange of such Convertible
                           Securities, and (b) if any such issue or sale of such
                           Convertible Securities is made upon exercise of any
                           rights to subscribe for or to purchase or any option
                           to purchase any such Convertible Securities for which
                           adjustments of the conversion price have been or are
                           to be made pursuant to other provisions of this
                           subparagraph (3), no further adjustment of the
                           conversion price shall be made by reason of such
                           issue or sale.

                  (iii)    In case any shares of Common Stock or Convertible
                           Securities or any rights or options to purchase any
                           such Common Stock or Convertible Securities shall be
                           issued or sold for cash, the consideration received
                           therefor shall be deemed to be the amount received by
                           the corporation therefor, without deducting therefrom
                           any expenses incurred or any underwriting
                           commissions, discounts or concessions paid or allowed
                           by the corporation in connection therewith. In case
                           any shares of Common Stock or Convertible Securities
                           or any rights or options to purchase any such Common
                           Stock or Convertible Securities shall be issued or
                           sold for a consideration other than cash, the amount
                           of the consideration other than cash received by the
                           corporation shall be deemed to be the fair value of
                           such consideration as determined by the Board of
                           Directors of the corporation, without deducting
                           therefrom any expenses incurred or any underwriting
                           commissions, discounts or concessions paid or allowed
                           by the corporation in connection therewith. In case
                           any shares of Common Stock or Convertible Securities
                           or any rights or options to purchase such Common
                           Stock or Convertible Securities shall be issued in
                           connection with any merger or consolidation in which
                           the corporation is the surviving corporation, the
                           amount of consideration therefor shall be deemed to
                           be the fair value as determined by the Board of
                           Directors of the corporation of such portion of the
                           assets and business of the non-surviving corporation
                           or corporations as such Board shall determine to be
                           attributable to such Common Stock, Convertible
                           Securities, rights or options, as the case may be. In
                           the event of any consolidation or merger of the
                           corporation in which the corporation is not the
                           surviving corporation or in the event of any sale of
                           all or substantially all of the assets of the
                           corporation for stock or other securities of any
                           other corporation, the corporation shall be deemed to
                           have issued a number of shares of its Common Stock
                           for stock or securities of the other corporation
                           computed on the basis of the actual exchange ratio on
                           which the transaction was predicated and for a
                           consideration equal to the fair market value on the
                           date of such transaction of such stock or securities
                           of the other corporation, and if any such calculation
                           results in adjustment of the conversion price, the
                           determination of the number of shares of Common Stock
                           issuable upon conversion immediately prior to such
                           merger, conversion or sale, for purposes of
                           subparagraph (7) below, shall be made after giving
                           effect to such adjustment of the conversion price.

                  (iv)     In case the corporation shall take a record of the
                           holders of its Common Stock for the purpose of
                           entitling them (a) to receive a dividend or other
                           distribution payable in Common Stock or in
                           Convertible Securities, or in any rights or options
                           to purchase any Common Stock or Convertible
                           Securities, or (b) to subscribe for or purchase
                           Common Stock or Convertible Securities, then such
                           record date shall be deemed to be the date of the
                           issue or sale of the shares of Common Stock deemed to
                           have been issued or sold upon the declaration of such
                           dividend or the making of such other distribution or
                           the date of the granting of such rights of
                           subscription or purchase, as the case may be.

                  (v)      The number of shares of Common Stock outstanding at
                           any given time shall not include shares owned or held
                           by or for the account of the corporation, and the
                           disposition of any such shares shall be considered an
                           issue or sale of Common Stock for the purpose of this
                           subparagraph (3).

         (4)      In case the corporation shall (i) declare a dividend upon the
                  Common Stock payable in Common Stock (other than a dividend
                  declared to effect a subdivision of the outstanding shares of
                  Common Stock, as described in subparagraph (5) below) or
                  Convertible Securities, or in any rights or options to
                  purchase Common Stock or Convertible Securities, or (ii)
                  declare any other dividend or make any other distribution upon
                  the Common Stock payable otherwise than out of earnings or
                  earned surplus, then thereafter each holder of shares of Class
                  B Common Stock upon the conversion thereof will be entitled to
                  receive the number of shares of Common Stock into which such
                  shares of Class B Common Stock have been converted, and, in
                  addition and without payment therefor, each dividend described
                  in clause (i) above and each dividend or distribution
                  described in clause (ii) above which such holder would have
                  received by way of dividends or distributions if continuously
                  since such holder became the record holder of such shares of
                  Class B Common Stock such holder (i) had been the record
                  holder of the number of shares of Common Stock then received,
                  and (ii) had retained all dividends or distributions in stock
                  or securities (including Common Stock or Convertible
                  Securities, and any rights or options to purchase any Common
                  Stock or Convertible Securities) payable in respect of such
                  Common Stock or in respect of any stock or securities paid as
                  dividends or distributions and originating directly or
                  indirectly from such Common Stock. For the purposes of the
                  foregoing a dividend or distribution other than in cash shall
                  be considered payable out of earnings or earned surplus only
                  to the extent that such earnings or earned surplus are charged
                  an amount equal to the fair value of such dividend or
                  distribution as determined by the Board of Directors of the
                  corporation.

         (5)      In case the corporation shall at any time subdivide its
                  outstanding shares of Common Stock into a greater number of
                  shares, the conversion price in effect immediately prior to
                  such subdivision shall be proportionately reduced, and
                  conversely, in case the outstanding shares of Common Stock of
                  the corporation shall be combined into a smaller number of
                  shares, the conversion price in effect immediately prior to
                  such combination shall be proportionately increased.

         (6)      If (i) the purchase price provided for in any right or option
                  referred to in clause (i) of subparagraph (3), or (ii) the
                  additional consideration, if any, payable upon the conversion
                  or exchange of Convertible Securities referred to in clause
                  (i) or clause (ii) of subparagraph (3), or (iii) the rate at
                  which any Convertible Securities referred to in clause (i) or
                  clause (ii) of subparagraph (3) are convertible into or
                  exchangeable for Common Stock, shall change at any time (other
                  than under or by reason of provisions designed to protect
                  against dilution), the conversion price then in effect
                  hereunder shall forthwith be increased or decreased to such
                  conversion price as would have obtained had the adjustments
                  made upon the issuance of such rights, options or Convertible
                  Securities been made upon the basis of (a) the issuance of the
                  number of shares of Common Stock theretofore actually
                  delivered upon the exercise of such options or rights or upon
                  the conversion or exchange of such Convertible Securities, and
                  the total consideration received therefor, and (b) the
                  issuance at the time of such change of any such options,
                  rights, or Convertible Securities then still outstanding for
                  the consideration, if any, received by the corporation
                  therefor and to be received on the basis of such changed
                  price, and on the expiration of any such option or right or
                  the termination of any such right to convert or exchange such
                  Convertible Securities, the conversion price then in effect
                  thereunder shall forthwith be increased to such conversion
                  price as would have obtained had the adjustments made upon the
                  issuance of such rights or options or Convertible Securities
                  been made upon the basis of the issuance of the shares of
                  Common Stock theretofore actually delivered (and the total
                  consideration received therefor) upon the exercise of such
                  rights or options or upon the conversion or exchange of such
                  Convertible Securities. If the purchase price provided for in
                  any right or option referred to in clause (i) of subparagraph
                  (3), or the rate at which any Convertible Securities referred
                  to in clause (i) or clause (ii) of subparagraph (3) are
                  convertible into or exchangeable for Common Stock, shall
                  decrease at any time under or by reason of provisions with
                  respect thereto designed to protect against dilution, then in
                  case of the delivery of Common Stock upon the exercise of any
                  such right or option or upon conversion or exchange of any
                  such Convertible Security, the conversion price then in effect
                  hereunder shall forthwith be decreased to such conversion
                  price as would have obtained had the adjustments made upon the
                  issuance of such right, option or Convertible Security been
                  made upon the basis of the issuance of (and the total
                  consideration received for) the shares of Common Stock
                  delivered as aforesaid.

         (7)      If any capital reorganization or reclassification of the
                  capital stock of the corporation, or consolidation or merger
                  of the corporation with another corporation, or the sale of
                  all or substantially all of its assets to another corporation
                  shall be effected in such a way that holders of Common Stock
                  shall be entitled to receive stock, securities or assets with
                  respect to or in exchange for Common Stock, then, as a
                  condition of such reorganization, reclassification,
                  consolidation, merger or sale, and subject to subparagraph (a)
                  above, lawful and adequate provision shall be made whereby the
                  holders of Class B Common Stock shall thereafter have the
                  right to receive upon the basis and upon the terms and
                  conditions specified herein and in lieu of the shares of the
                  Common Stock of the corporation immediately theretofore
                  receivable upon the conversion of Class B Common Stock, such
                  shares of stock, securities or assets as may be issued or
                  payable with respect to or in exchange for a number of
                  outstanding shares of such Common Stock equal to the number of
                  shares of such stock immediately theretofore receivable upon
                  the conversion of Class B Common Stock had such
                  reorganization, reclassification, consolidation, merge or sale
                  not taken place, plus all dividends unpaid and accumulated or
                  accrued thereon to the date of such reorganization,
                  reclassification, consolidation, merger or sale, and in any
                  such case appropriate provision shall be made with respect to
                  the rights and interests of the holders of Class B Common
                  Stock to the end that the provisions hereof (including without
                  limitation provisions for adjustments of the conversion price
                  and of the number of shares receivable upon the conversion of
                  Class B Common Stock) shall thereafter be applicable, as
                  nearly as may be in relation to any shares of stock,
                  securities or assets thereafter receivable upon the conversion
                  of Class B Common Stock. The corporation shall not effect any
                  such consolidation, merger or sale, unless prior to the
                  consummation thereof the successor corporation (if other than
                  the corporation) resulting from such consolidation or merger
                  or the corporation purchasing such assets shall assume by
                  written instrument executed and mailed to the registered
                  holders of Class B Common Stock, at the last addresses of such
                  holders appearing on the books of the corporation, the
                  obligation to deliver to such holders such shares of stock,
                  securities or assets as, in accordance with the foregoing
                  provisions, such holders may be entitled to receive.

         (8)      Upon any adjustment of the conversion price, then and in each
                  case the corporation shall give written notice thereof, by
                  first-class mail, postage prepaid, addressed to the registered
                  holders of Class B Common Stock, at the addresses of such
                  holders as shown on the books of the corporation, which notice
                  shall state the conversion price resulting from such
                  adjustment and the increase or decrease, if any, in the number
                  of shares receivable at such price upon the conversion of
                  Class B Common Stock, setting forth in reasonable detail the
                  method of calculation and the facts upon which such
                  calculation is based.

         (9)      In case at any time:

                  (i)      the corporation shall declare any cash dividend on
                           its Common Stock at a rate in excess of the rate of
                           the last cash dividend theretofore paid;

                  (ii)     the corporation shall pay any dividend payable in
                           stock upon its Common Stock or make any distribution
                           (other than regular cash dividends) to the holders of
                           its Common Stock;

                  (iii)    the corporation shall offer for subscription pro rata
                           to the holders of its Common Stock any additional
                           shares of stock of any class or other rights;

                  (iv)     there shall be any capital reorganization, or
                           reclassification of the capital stock of the
                           corporation, or consolidation or merger of the
                           corporation with, or sale of all or substantially all
                           of its assets to, another corporation; or

                  (v)      there shall be a voluntary or involuntary
                           dissolution, liquidation or winding up of the
                           corporation; then, in any one or more of said cases,
                           the corporation shall give written notice, by
                           first-class mail, Postage prepaid, addressed to the
                           registered holders of Class B Common Stock at the
                           addresses of such holders as shown on the books of
                           the corporation, of the date on which (a) the books
                           of the corporation shall close or a record shall be
                           taken for such dividend, distribution or subscription
                           rights, or (b) such reorganization, reclassification,
                           consolidation, merger, sale, dissolution, liquidation
                           or winding up shall take place, as the case may be.
                           Such notice shall also specify the date as of which
                           the holders of Common Stock of record shall
                           participate in such dividend, distribution or
                           subscription rights, or shall be entitled to exchange
                           their Common Stock for securities or other property
                           deliverable upon such reorganization,
                           reclassification, consolidation, merger, sale,
                           dissolution, liquidation, or winding up, as the case
                           may be. Such written notice shall be given at least
                           20 days prior to the action in question and not less
                           than 20 days prior to the record date or the date on
                           which the corporation's transfer books are closed in
                           respect thereto.

         (10)     If any event occurs as to which in the opinion of the Board of
                  Directors of the corporation the other provisions of this
                  paragraph (D) are not strictly applicable or if strictly
                  applicable would not fairly protect the rights of the holders
                  of Class B Common Stock in accordance with the essential
                  intent and principles of such provisions, then the Board of
                  Directors shall make an adjustment in the application of such
                  provisions, in accordance with such essential intent and
                  principles, so as to protect such rights as aforesaid.

         (11)     As used in this paragraph (D) the term "Common Stock" shall
                  mean and include the corporation's presently authorized Common
                  Stock and shall also include any capital stock of any class of
                  the corporation hereafter authorized which shall not be
                  limited to a fixed sum or percentage in respect of the rights
                  of the holders thereof to participate in dividends or in the
                  distribution of assets upon the voluntary or involuntary
                  liquidation, dissolution or winding up of the corporation;
                  provided that the shares receivable pursuant to conversion of
                  shares of Class B Common Stock shall include shares designated
                  as Common Stock of the corporation as of the date of issuance
                  of such shares of Class B Common Stock, or, in case of any
                  reclassification of the outstanding shares thereof, the stock,
                  securities or assets provided for in subparagraph (7) above.

         (12)     No fractional shares of Common Stock shall be issued upon
                  conversion, but, instead of any fraction of a share which
                  would otherwise be issuable, the corporation shall pay a cash
                  adjustment in respect of such fraction in an amount equal to
                  the same fraction of the market price per share of Common
                  Stock as of the close of business on the day of conversion.
                  "Market price" shall mean if the Common Stock is traded on a
                  securities exchange or on the NASDAQ National Market System,
                  the closing sale price of the Common Stock on such exchange or
                  the NASDAQ National Market System, or, if the Common Stock is
                  otherwise traded in the over-the-counter market, the average
                  bid price at the end of the day in the over-the-counter
                  market, in each case averaged over a period of 20 consecutive
                  business days prior to the date as of which "market price" is
                  being determined, provided, however, that in the event of a
                  private placement of the Common Stock the term "market price"
                  shall mean the fair value of the Common Stock as determined by
                  an independent appraiser mutually acceptable to the
                  corporation and the holders of the Class B Common Stock. If at
                  any time the Common Stock is not traded on an exchange or the
                  NASDAQ National Market System, or otherwise traded in the
                  over-the-counter market, the "market price" shall be deemed to
                  be the higher of (i) the book value thereof as determined by
                  any firm of independent public accountants of recognized
                  standing selected by the Board of Directors of the corporation
                  as of the last day of any month ending within 60 days
                  preceding the date as of which the determination is to be
                  made, or (ii) the fair value thereof determined in good faith
                  by the Board of Directors of the corporation as of a date
                  which is within 15 days of the date as of which the
                  determination is to be made.



<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                    5,747
<ALLOWANCES>                                         0
<INVENTORY>                                     11,498
<CURRENT-ASSETS>                                17,387
<PP&E>                                          14,365
<DEPRECIATION>                                 (1,079)
<TOTAL-ASSETS>                                  36,457
<CURRENT-LIABILITIES>                           15,807
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         8,025
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    36,457
<SALES>                                          9,890
<TOTAL-REVENUES>                                 9,890
<CGS>                                            8,643
<TOTAL-COSTS>                                    1,839
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 374
<INCOME-PRETAX>                                  (966)
<INCOME-TAX>                                         7
<INCOME-CONTINUING>                              (973)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (973)
<EPS-PRIMARY>                                    (.16)
<EPS-DILUTED>                                    (.16)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission