SIGMA CIRCUITS INC
10-K405, 1996-09-27
PRINTED CIRCUIT BOARDS
Previous: FIRST INDEPENDENCE CORP, DEF 14A, 1996-09-27
Next: PAINEWEBBER MANAGED INVESTMENTS TRUST, 485B24E, 1996-09-27



<PAGE> 1

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K
(Mark One)

X  Annual  Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.

For the fiscal year ended June 29, 1996

or

   Transition  Report  Pursuant to  Section  13  or  15(d)  of  the
Securities Exchange Act of 1934.

For the transition period from _______ to ______

Commission file number:  0-24170

SIGMA CIRCUITS, INC.
(Exact name of registrant as specified in its charter)

   Delaware                 77-0107167
(State or other           (I.R.S. Employer
jurisdiction of           Identification
incorporation or          Number)
organization)

393 Mathew Street
Santa Clara, California 95050
(408) 727-9169

(Address,  including  zip code, and telephone number,  including  area
code, of registrant's principal executive offices)

Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports  required to be filed by section 13 or 15(d) of the Securities
Exchange  Act  of  1934 during the preceding 12 months  (or  for  such
shorter period that the registrant was required to file such reports),
and  (2) has been subject to such filing requirements for the past  90
days.

Yes  x        No

Indicate by check mark if disclosure of  delinquent filers pursuant to
Item  405 of Regulation S-K is not contained herein, and will  not  be
contained, to the best of Registrant's knowledge, in definitive  proxy
or  information statements incorporated by reference in  Part  III  of
this Form 10-K or any amendment to this Form 10-K.     x

The  approximate  aggregate value of the common  stock  held  by  non-
affiliates  of the Registrant, based upon the last sale price  of  the
common stock reported on the Nasdaq National Market was $16,664,575 as
of September 13, 1996.

The  number  of  shares outstanding of the Registrant's common  stock,
$.001 par value, was 4,000,740 at September 13, 1996.
DOCUMENTS INCORPORATED BY REFERENCE

Portions  of the following documents are incorporated by reference  in
this Report on Form 10-K:

Definitive  Proxy Statement in connection with 1996 Annual Meeting  of
Stockholders  to be filed with the Commission pursuant  to  Regulation
14A is incorporated by reference in Part III.
</PAGE>
<PAGE> 2

PART I

Item 1.  Business

The Company

The  following discussion of the Company's business contains  forward-
looking  statements  which  involve  risks  and  uncertainties.    The
Company's  actual results could differ materially from those discussed
herein.   Factors  that could cause or contribute to such  differences
include,  but are not limited to, those discussed herein, as  well  as
those  discussed  in  the  "Management's Discussion  and  Analysis  of
Financial Condition and Results of Operations" section in Part II.

Sigma  Circuits, Inc. ("Sigma" or the "Company") is a  leading  quick-
turn  manufacturer  of  specialized electronic interconnect  products,
including  multilayer rigid printed circuit boards ("PCBs"), backplane
assemblies  and  subassemblies and flexible  circuits.  The  Company's
quick-turn manufacturing capabilities are designed to meet the time-to-
market   and   time-to-volume  requirements  of  electronic   original
equipment  manufacturers  ("OEMs")  whose  markets  and  products  are
characterized  by  high  growth rates and  short  product  development
cycles.  The Company's customers include electronic OEMs such  as  Bay
Networks, Ericsson Raynet Corporation, Hewlett-Packard Company, Iomega
Corporation and Proxima Corporation and contract manufacturers such as
Galgon  Industries, Inc., Micron CMS and SCI Systems,  Inc.   Customer
relationships established by providing quick-turn services during  the
prototype  stage  of  the  product life  cycle  give  the  Company  an
advantage  in  securing  subsequent higher volume  pre-production  and
production orders.  Management believes that the Company is one  of  a
limited  number  of  companies  that can  produce  a  broad  range  of
electronic  interconnect products on both a quick-turn and  production
basis.

The  Company  offers  a  wide  array of  sophisticated  manufacturing,
engineering  and systems integration services to meet  its  customers'
electronic   interconnect  needs.   The  Company  has  established   a
reputation  in  the quick-turn market for consistently providing  high
quality,  on-time  services using advanced process  technologies.   As
product life cycles and lead times continue to shorten, the Company is
well   positioned  to  leverage  its  core  competency  in  quick-turn
manufacturing to serve its customers through a product's  entire  life
cycle.   The  Company  accomplishes this "one stop shopping"  approach
through  a  focused  manufacturing strategy for  each  facility.   The
Company's  Santa Clara PCB division in northern California focuses  on
quick-turn  opportunities  for  multilayer  PCBs  while  the  recently
acquired  Stockton  PCB  division in central California  utilizes  its
lower  cost base to manufacture higher production volumes  on  a  time
critical  basis.  The Company has also established divisions dedicated
to  the  manufacture  of  backplane assemblies and  flexible  circuits
products in Santa Clara, California.

The  Company has benefited from industry trends such as the  increased
demand  for complex electronic products, shorter product life  cycles,
the  increasing complexity and miniaturization of electronic products,
increased  reliance  of  customers on a  narrower  supplier  base  and
industry  consolidation.  The Company intends to expand its reputation
as  a  reliable,  high quality quick-turn manufacturer  of  electronic
interconnects  and leverage that position to serve  its  fast  growing
customers across the spectrum of interconnect solutions and throughout
the  volume  requirements of the product life  cycle.   The  Company's
strategy   also  includes  improving  its  profitability  through   an
increasingly  focused manufacturing approach that should  improve  the
product  mix between the Santa Clara quick-turn PCB operation and  the
Stockton volume PCB operation and increase capacity utilization in the
Company's  Systems  Integration (including backplane  assemblies)  and
Flexible Circuits divisions.
</PAGE>

<PAGE> 3

Item 1.  Business (Continued)

Industry Overview and Trends

Electronic  interconnects  such  as  PCBs,  backplane  assemblies  and
flexible  circuits are used in a wide variety of industries, including
data  communications, telecommunications, networking, instrumentation,
computer,    medical,   transportation   and   defense.     Electronic
interconnect products are sold to both OEMs and contract manufacturers
in  volumes  that  range  from  several units  for  prototypes,  small
quantities  for  pre-production  to large  quantities  for  production
volumes.   The lead times for PCBs generally fall into two categories,
"quick-turn"  and  "standard." Quick-turn lead  times  range  from  as
little  as  one  day  to  15  days  for prototype  and  pre-production
quantities.   Standard lead times typically run  from  six  to  twelve
weeks and are generally associated with larger volumes.

Printed  Circuit  Boards     PCBs  are  the  basic  platform  used  in
virtually  all advanced electronic equipment to direct,  sequence  and
control  electronic  signals between semiconductor  devices  (such  as
microprocessors,  memory  and logic devices)  and  passive  components
(such  as  resistors and capacitors).  PCBs consist  of  one  or  more
layers of circuitry laminated to rigid insulating material composed of
fiberglass epoxy.  Multilayer PCBs provide a three-dimensional  system
with  electronic signals traveling along horizontal planes of multiple
layers  of  copper  circuitry patterns as well as along  the  vertical
plane through plated holes or vias.

According   to   the  Institute  for  Interconnecting  and   Packaging
Electronic Circuits ("IPC"), the U.S. market for PCBs was estimated at
approximately  $6.5 billion in 1995, an increase  of  10%  from  1994.
According  to  the IPC, multilayer PCBs, the fastest  growing  segment
(19% growth from 1994 to 1995), accounted for approximately 71% of all
PCBs  shipped  in  1995. Despite its large size,  the  PCB  market  is
fragmented  with no dominant independent manufacturer.  In 1995,  only
seven  of  the  approximately 670 independent  PCB  manufacturers  had
annual  sales  in  excess  of $100 million which,  in  the  aggregate,
represented  only 22% of the PCB market.  With the move to outsourcing
nearly  complete in the PCB industry, suppliers to the U.S. PCB market
consist  almost  entirely  of independent manufacturers  such  as  the
Company with only a small number of manufacturing facilities owned  by
OEMs.

Backplane  Assemblies     Backplane assemblies are  configurations  of
stamped and plated pins, plastic housings and other components mounted
on  large, complex, multilayer PCBs.  Backplane assemblies are used to
connect and supply power to other PCBs. Backplane assemblies are  used
in data communications and telecommunications infrastructures, network
hubs,  bridges, routers, semiconductor testing equipment and  computer
peripheral devices such as servers and RAID Systems.

According  to  the IPC, the U.S. market for electronics  manufacturing
services ("EMS") was estimated at approximately $11.4 billion in 1995,
an  increase  of  20% from 1994.  The assembly component  of  the  EMS
market was estimated at approximately $2.5 billion or 22% of the total
EMS  market.  Backplane assembly, as a major subset, was estimated  at
approximately one-half of the assembly component of the EMS market.

Flexible  Circuits    Flexible circuits provide electrical connections
between  components in electronic systems and are  fabricated  with  a
thin,  flexible  polyimid  or  polyester laminate  systems.   Flexible
circuits can conform to difficult packaging requirements and can  bend
repeatedly without damage, which are important characteristics in both
portable and miniature electronic interconnect applications.  Flexible
circuits  are  used  in a variety of products including  disk  drives,
medical  equipment  and high-end consumer products  such  as  cellular
telephones,  CD  players,  camcorders,  notebook  computers,   pagers,
printers, scanners and personal digital assistants.

According  to  the  IPC,  the U.S. market for  flexible  circuits  was
estimated  at approximately $600 million in 1995, an increase  of  28%
from 1994.
</PAGE>

<PAGE> 4

Item 1.  Business (Continued)

The  Company  believes  it is well positioned  to  capitalize  on  the
following trends in the electronic interconnect product market:

Increased  Demand for Complex Electronic Products     The  market  for
electronic  products  is growing rapidly as a result  of  new  product
introductions,  constant technological change,  demands  for  a  wider
variety  of electronic product features and increasingly powerful  and
less  expensive  electronic components.  New markets have  emerged  in
data  communications,  telecommunications,  computing  and  multimedia
while existing industries have significantly expanded applications  in
areas  such  as digital and mobile communications, computer networking
and   peripherals,  instrumentation  and  industrial  controls.    The
proliferation  of  electronic  products  has  resulted  in  a  greater
emphasis  on electronic product development and increased  demand  for
electronic   interconnects   in  the  prototype   and   pre-production
development stage.

Shorter  Product Life Cycles for Electronic Products    Rapid  changes
in  technology have significantly shortened the life cycle of  complex
electronic  products  and have placed increased pressure  on  OEMs  to
develop   products   as  rapidly  as  possible.   The   time-to-market
considerations of OEMs have increased emphasis on the engineering  and
quick-turn   production   of   small  unit   volumes   of   electronic
interconnects in the prototype stage of product development.   At  the
next  stage of the product life cycle, interconnect customers  require
larger  quantities of PCBs on a timely basis to satisfy  the  time-to-
volume  needs of its customers.  OEMs and contract manufacturers  also
seek the services of quick-turn suppliers when undelivered orders from
volume  suppliers  threaten to create unacceptable production  delays.
These  time-to-market and time-to-volume trends have  highlighted  the
importance  of front-end engineering of electronic products,  flexible
manufacturing and the collaboration among OEM designers and electronic
interconnect manufacturers.

Increasing  Complexity  and  Miniaturization  of  Electronic  Products
Electronic   component   manufacturers  have   introduced   successive
generations  of  higher performance devices in smaller  configurations
enabling electronic OEMs to design more compact and portable products.
These  high  performance  products have created  a  rapidly  expanding
market  for  sophisticated electronic interconnects such as multilayer
PCBs  and flexible circuits.  The complexity of these products demands
higher  sophistication  in PCB manufacturing including  narrower  line
widths and spacing, smaller vias to connect the internal circuitry and
the  precise positioning of traces and pads to accommodate  a  greater
density  of  surface mount components.  The trend toward  increasingly
sophisticated  products  requires  considerable  engineering  support,
technological  process  investment and  manufacturing  expertise  from
suppliers  to produce sufficient high-quality electronic interconnects
in a timely fashion at acceptable costs.

Increased  Demand  for  Providers of Multiple Electronic  Interconnect
Solutions     In  order to avoid delays and costs during  the  product
life  cycle,  OEM's are increasingly turning to suppliers  capable  of
producing  electronic  interconnect products  through  all  stages  of
product  development from design to volume production.  Time-to-market
and time-to-volume considerations of OEMs have resulted in an increase
in  the  level of collaboration with suppliers.  To meet their rapidly
changing electronic interconnect needs, many OEMs have moved to  limit
their  vendor  base  to  technically qualified  suppliers  capable  of
reliable,   on-time   delivery  of  a  wide  variety   of   electronic
interconnects and services including engineering, production, assembly
and testing for PCBs, backplane assemblies and flexible circuits.

Industry  Consolidation    According to the IPC,  the  number  of  PCB
manufacturers has decreased from approximately 1,800 companies in  the
late  1970s  to  approximately 670 in  the  mid  1990s.   The  Company
believes   this  ongoing  consolidation  is  primarily  due   to   the
substantial   capital  investment  and  additional   engineering   and
manufacturing  expertise  required to make increasingly  sophisticated
electronic interconnect products.  As a result, many PCB manufacturers
cannot compete in these attractive market segments and have recognized
the  need to merge or acquire to reach acceptable critical mass.  OEMs
and       contract      manufacturers      have       also       moved
</PAGE>

<PAGE> 5

Item 1.  Business (Continued)

to  narrow  their supplier base and form strategic relationships  with
suppliers capable of providing a broad range of products and services.
These  increasing  relationships  between  OEMs  and  suppliers   have
resulted   in   faster  growth  for  the  larger   public   electronic
interconnect companies in the industry.

Products and Services

The Company provides electronic interconnects such as multilayer PCBs,
backplane assemblies and flexible circuits on a time critical basis at
three  levels  of  production: prototype,  pre-production  and  volume
production. The Company's strategy is to assist customers  in  meeting
their   increasingly   important  time-to-market  and   time-to-volume
requirements  by  translating  its quick-turn  expertise  into  larger
production  volumes across multiple electronic interconnect solutions.
The  Company estimates that 33% of its dollar volume is shipped  on  a
quick-turn basis (less than 15 days), and believes a majority  of  its
volume  production  relates  to  prior  quick-turn  business  with   a
customer.

Prototypes typically require short lead times of 24 hours to 15  days.
The  Company  provides prototype services to the  product  development
groups of rapidly growing companies that require small test quantities
(less  than  50  pieces).  Because these prototypes  are  critical  to
product development, the customer is generally more concerned with on-
time delivery and high quality than with price.

Pre-production  requirements  involve  the  manufacture   of   limited
quantities  of  electronic interconnects (ranging  from  50  to  5,000
pieces)  during  the transition period from prototype and  testing  to
volume   production.   Pre-production  generally  requires  quick-turn
delivery  to  accommodate overall time-to-volume  pressures  or  as  a
temporary  solution in the event of production delay.  Although  price
is  a  factor in selecting a pre-production manufacturer, the  Company
believes  that  quality and on-time delivery are the critical  factors
for OEMs and contract manufacturers.

Much   of   the  Company's  volume  production  represents  subsequent
production for part numbers previously supplied in prototype  or  pre-
production  volumes to the customer.  The Company's volume  production
is  characterized  by longer lead times than the  prototype  and  pre-
production  volumes but considerably less than the six to twelve  week
standard  lead times for volume production in the industry.  With  the
increased  emphasis on lower cost as the product moves  to  full-scale
production,  the  Company  believes that  cost,  quality  and  process
capability  are  the  primary competitive factors.   As  product  life
cycles  continue to shorten, on-time delivery becomes an  increasingly
important consideration.

Rigid Printed Circuit Boards    The Company's Santa Clara PCB division
manufactures  prototype and pre-production quantities on a  quick-turn
basis  and  its  Stockton PCB division manufactures volume  production
quantities.   This focused manufacturing strategy enables the  Company
to  accommodate  large  quick-turn orders to support  customers'  line
shortage  or  line start-up requirements.  The Company  believes  this
focused  approach  differs from that of most of  its  competition  and
allows   it   to  respond  quickly  to  customers'  specific   product
requirements.

The   Company's  current  capabilities  include  the  manufacture   of
sophisticated PCBs of up to 22 layers with trace widths and spaces  as
narrow  as  four  mils (.004 inches).  The Company's  customers  often
require   complex  multilayer  PCBs  requiring  strict  adherence   to
electrical  operating  characteristics.  Compliance  with  very  tight
tolerances  becomes more critical as the layer count increases  beyond
eight   layers.   The  Company  has  advanced  technological   process
capabilities  such as ball grid array ("BGA"), chip on board  ("COB"),
tape  automated bonding ("TAB") and flip chip which enable  production
of  integrated  circuit packages with higher lead counts,  finer  lead
pitch and alternative packaging systems.
</PAGE>

<PAGE> 6

Item 1.  Business (Continued)

Systems  Integration    The  Company's  Systems  Integration  division
follows a similar time-sensitive manufacturing strategy as used in its
PCB  divisions.  Integrated systems include PCB assemblies,  backplane
assemblies and subassemblies and card cages fabricated from  steel  or
aluminum.    Backplane  complexity  has  increased  significantly   as
semiconductor  speeds  have  increased and  design  requirements  have
become  more  stringent.   As  backplanes become  more  complex,  they
require  the use of large multilayer PCBs of six or more layers.   The
Company  manufactures sophisticated backplanes of up to 22 layers  and
 .2  inches  of thickness.  The Company has added a fine pitch  surface
mount   assembly  line  to  support  the  increasingly   sophisticated
backplane  assembly  requirements. The  Company's  backplane  assembly
operations  include  press-fit,  pin-through-hole  and  surface  mount
technology. Materials procurement and management services are critical
to  the  timely delivery of the Company's systems integration products
and  services.   The  Company has invested heavily  in  the  planning,
purchasing  and the warehousing systems for electronic components  and
card  cages.   The  Company  also manages  a  substantial  consignment
inventory  supplied by certain customers, primarily for use  on  their
quick-turn backplane assemblies and subassemblies.

Flexible Circuits    The Company's Flexible Circuits division  follows
a  similar  time-sensitive manufacturing strategy as used in  its  PCB
divisions.  Flexible circuits are thin, lightweight circuits  used  to
interconnect  other  circuit  boards  and  electronic  devices  within
electronic  equipment.  Flexible  circuits  are  used  in  high  speed
computers and other electronic equipment as replacements to cables and
other   interconnect  devices  to  improve  product  reliability   and
performance.  The Company produces high density, mechanically  complex
flexible circuits that offer the advantages of improved signal  speeds
and   circuit  densities,  reduced  part  size,  reduced  weight,  and
flexibility.

Manufacturing and Engineering Services    The manufacture  of  today's
high  technology  electronic interconnects requires that  the  Company
provide  sophisticated,  computer integrated  manufacturing  services,
consisting  of  production tooling, manufacturing and electrical  test
capabilities for its customers' products.  The Company provides design
and  engineering services in the early stages of product  development.
These   services   assure   that  both   mechanical   and   electrical
considerations  are  integrated  to  produce  a  high  quality,   cost
effective  and manufacturable product.  In addition, the Company  also
performs  comprehensive  design  for  manufacturability  and  assembly
analysis and recommends appropriate changes to reduce production  lead
times and manufacturing costs, and to improve manufacturing yields and
quality of PCBs or integrated systems.

Materials and Supplies

The  Company  orders certain materials and supplies based on  purchase
orders  received and accepted and seeks to minimize its  inventory  of
other  materials  that are not identified for use in filling  specific
orders.  In addition, the Company works closely with certain suppliers
to improve the materials and supplies used in its operations. Although
the  Company  uses  a  select group of suppliers,  the  materials  and
supplies  used  in  manufacturing  and  assembling  its  products  are
generally readily available in the open market.  The Company has  also
established  strategic  alliances and stocking arrangements  with  key
vendors  to increase protection against shortages. However,  shortages
of certain materials and supplies have occurred in the past, and there
can be no assurance that future shortages, price increases that cannot
be  passed through to customers or delays in obtaining materials  will
not  have  a  material  adverse  effect  on  the  Company's  business,
financial condition and results of operations.

Patents

The Company holds no patents, and believes that patents and trademarks
are not important competitive factors in its industry.
</PAGE>

<PAGE> 7

Item 1.  Business (Continued)

Sales and Marketing

As  part  of  its  sales and marketing strategy, the  Company  targets
electronic  OEMs  who  require  a  broad  range  of  high-value  added
services.   The Company markets its manufacturing services  through  a
direct  sales  force of 22 salespersons and managers, supplemented  by
three manufacturers' representative firms, and an in-house staff of 23
customer  service representatives and applications engineers.   Direct
sales  personnel  are located in California, Colorado,  Massachusetts,
Texas  and  Virginia.  The Company uses its direct sales and  customer
service  personnel  to  promote  the  Company's  value  added  systems
integration,  flexible circuits and PCB products  and  services.   The
Company  has  an in-house manufacturing and customer service  training
program  for its direct sales and customer service personnel in  order
to  develop  a  comprehensive  working knowledge  of  the  electronics
industry and the Company's products and services.

Customers

The  Company's quick-turn manufacturing capabilities are  designed  to
meet  the time-to-market and time-to-volume requirements of electronic
OEMs  and contract manufacturers who are characterized by high  growth
rates and short product development cycles.  The Company's diversified
customer base is primarily composed of OEMs and contract manufacturers
in   the   data   communications,  telecommunications,  computer   and
peripherals  and  industrial and medical segments of  the  electronics
industry.

The  Company  seeks  to  serve  a sufficiently  diversified  group  of
customers  to  avoid  dependence on any one major customer  or  market
segment.   In  fiscal  years  1996 and 1995,  none  of  the  Company's
customers  accounted  for more than 10% of net sales.   During  fiscal
year 1994, the Hewlett-Packard Company accounted for approximately 13%
of net sales.  In addition, the Company's ten largest customers in the
aggregate accounted for approximately 40% of its net sales during such
periods.

Competition

The electronics industry is characterized by intense competition.  The
Company  faces  significant  competition in  its  quick-turn  PCB  and
flexible  circuits product lines primarily from a number  of  regional
privately-held manufacturers.  As the Company increasingly expands its
volume  production of PCBs, backplane assemblies and flexible circuits
products, it will continue to face much larger competitors.   Many  of
these competitors have significantly greater financial, technical  and
marketing  resources, greater name recognition and a larger  installed
customer  base  than  the Company.  These competitors  include  Altron
Incorporated,   Hadco   Corporation,   Zycon   Corporation,    Elexsys
International,  Inc.  and  Sanmina  Corporation.  In  addition,  these
competitors  may have the ability to respond more quickly  to  new  or
emerging  technologies  and  may adapt  more  quickly  to  changes  in
customer  requirements  and  may  devote  greater  resources  to   the
development, promotion and sale of their products than the Company.

The  Company  competes on the basis of a number of  factors  including
quality,  time-sensitive  delivery and  high-technology  manufacturing
processes.  These factors vary in importance depending on the  product
or  service  being offered by the Company.  The Company believes  that
when  it competes in the standard lead-time volume production  of  its
PCBs,  backplane  assemblies and flexible circuits products,  it  will
encounter   greater   price  sensitivity  from  potential   customers.
Consolidation  of  smaller competitors may also  result  in  increased
competition,  which could result in price reductions, reduced  margins
or  loss  of market share, any of which could materially and adversely
affect  the  Company's business, financial condition  and  results  of
operations.
</PAGE>

<PAGE> 8

Item 1.  Business (Continued)

Furthermore,  from  time to time the Company  operates  in  the  lower
technology, higher volume segments of the PCB market, where it may  be
at  a  competitive disadvantage when competing with manufacturers with
lower  cost  structures, particularly those with  offshore  facilities
where  labor and other costs are generally lower.  During  periods  of
recession  or  economic  slowdown in  the  electronics  industry,  the
Company's   competitive  advantages  in  the   areas   of   quick-turn
manufacturing  and  responsive customer  service  may  be  of  reduced
importance  to  the  Company's customers, who may  become  more  price
sensitive.  Although capital barriers to entry are relatively high for
manufacturing technologically complex interconnect products, the basic
interconnect  technology  is generally not  protected  by  patents  or
copyrights,  and companies with significant resources or international
operations  may enter the market.  Increased competition could  result
in  price reductions, reduced margins or loss of market share, any  of
which  could have a material adverse effect on the Company's business,
financial condition and results of operations.

Backlog

Because  of  the  rapid delivery times associated with the  quick-turn
market  segment  for electronic interconnects, the  Company  generally
ships  products within 30 days of receipt of a customer order and  the
Company  historically has not had a material backlog  of  orders.   As
orders for certain quantities or products such as volume production of
PCBs  and backplane assemblies increase, backlogs in the Stockton  PCB
division  and the Systems Integration division may grow based  on  the
longer  lead times typical of those products.  Currently, the  Company
does not consider backlog to be meaningful to its business.

Environmental Matters

The  Company utilizes many raw materials in the manufacturing  process
which  require  compliance  with  various  federal,  state  and  local
regulations.  The  Company  is  also  subject  to  environmental  laws
relating  to  the storage, use and disposal of chemicals, solid  waste
and  other  hazardous  materials, as well as air quality  regulations.
Proper  disposal of waste including metals and chemicals used  in  the
manufacturing   process  is  a  major  consideration  for   electronic
interconnect  product  manufacturers.  Although the  Company  believes
that   its  facilities  are  currently  in  material  compliance  with
applicable environmental laws, and although it monitors its operations
to  avoid  violations arising from human error or equipment  failures,
there  can  be  no assurance that violations will not occur.   In  the
event of a violation of environmental laws, the Company could be  held
liable  for  damages and for the costs of remedial actions  and  could
also  be  subject to revocation of permits necessary  to  conduct  its
business.  Any such revocations could require the Company to cease  or
limit production at one or more of its facilities, which could have  a
material adverse effect on the Company's business, financial condition
and results of operations.

Environmental  laws  could become more stringent over  time,  imposing
greater compliance costs and increasing risks and penalties associated
with   a  violation.   The  Company  operates  in  an  environmentally
sensitive   geographic   location  and  is  subject   to   potentially
conflicting and changing regulatory agenda of political, business  and
environmental  groups.  Changes or restriction  on  discharge  limits,
emissions levels, or material storage or handling might require a high
level of unplanned capital investment and/or subsequent relocation  to
another  geographical  location.  For  example,  a  Santa  Clara  City
ordinance  has significantly lowered the discharge limits  of  various
metals including copper and nickel that the Company may discharge into
the  City's sanitary sewer. These new limits will affect the Company's
Santa  Clara, California operations.  The Company believes it will  be
able  to  comply with these limits without major capital  investments.
However,  there can be no assurance that the Company will be  able  to
comply with the reduced discharge levels mandated by the ordinance  or
that  the  costs of complying with the new ordinance will not  require
additional  capital  expenditures.  Furthermore,  there  can   be   no
assurance that compliance with the ordinance or with regulations which
may  be  imposed in the future will not have a material adverse effect
on   the  Company's  business,  financial  condition  and  results  of
operations.
</PAGE>

<PAGE> 9

Item 1.  Business (Continued)

Employees

As  of   June  30, 1996, the Company had approximately  740  full-time
employees,  of  which approximately 88% were engaged in  manufacturing
and  engineering,  7% in sales and marketing and 5% in  administration
and  finance.  The Company is not subject to any collective bargaining
agreements and none of its employees are represented by a labor union.
The Company has never experienced a disruption of operations due to  a
labor   related  work  stoppage  or  dispute.  The  Company  considers
relations with its employees to be good.

Acquisitions

The  Company  acquired  substantially all of the  assets  and  certain
liabilities  of three related manufacturers of electronic interconnect
products,  Citation  Circuits, Inc., Citation  Enterprises,  Inc.  and
Citron  Inc.  (collectively, "Citation Companies"  or  "Citation")  on
September  30, 1995 (the "Citation Acquisition"), which are now  being
operated as the Company's Stockton PCB division.  As a result  of  the
Citation Acquisition, the Company acquired approximately 79,000 square
feet  of  manufacturing  space  and  hired  approximately  340  former
Citation employees.  The Stockton PCB division has required, and  will
continue   to   require,   the   integration   and   coordination   of
manufacturing,  administration, accounting  and  sales  and  marketing
efforts.   In  particular, the Company continues to implement  certain
Company-wide administrative, accounting and operational procedures  at
this  division.   There can be no assurance that the Company  will  be
able  to  retain key personnel formerly with Citation.   In  addition,
there  can be no assurance that the Company will operate the  acquired
business  profitably  during  the next year.   Accordingly,  operating
expenses  associated with the acquired business may  have  a  material
adverse  effect on the Company's operating results in the future.   In
February  1996, as part of the Company's strategic plan, the Stockton,
California  backplane assembly operation (formerly Citron,  Inc.)  was
consolidated  into the Systems Integration division located  in  Santa
Clara, California.

The  Company  may  from time to time pursue the acquisition  of  other
companies, assets or product lines that would complement or expand its
existing business.  Certain of these acquisitions may involve business
in  which the Company lacks experience.  Acquisitions involve a number
of  risks that could adversely affect the Company's operating results,
including the diversion of management's attention, the assimilation of
the  operations, products and personnel of the acquired companies, the
amortization of acquired intangible assets and the potential  loss  of
key  employees of the acquired companies.  There can be  no  assurance
that  the  Company  will be able to manage one  or  more  acquisitions
successfully,  or  that  the Company will be  able  to  integrate  the
operations,  products  or  personnel gained through  such  acquisition
without a material adverse effect on the Company's business, financial
condition and results of operations.

Recent Developments

On  May 22, 1996, the Company announced the closure of its Costa  Mesa
PCB  division,  which  occupied approximately 43,000  square  feet  in
southern  California, and the consolidation of certain resources  into
the  Santa Clara PCB and Stockton PCB divisions.  The Company believed
that the duplicity that existed between the Santa Clara and Costa Mesa
quick-turn  PCB  operations was not an efficient  utilization  of  the
Company's resources. With the acquisition of the Stockton PCB division
and the related available capacity for volume work historically placed
in  the  higher  cost quick-turn facilities, management believed  that
closure  of  the  Costa Mesa PCB division would give  the  Company  an
opportunity  to  improve job loading and margins  without  a  loss  of
capacity  following the consolidation and redeployment  of  resources.
The  Company's  consolidation plan resulted in facility closing  costs
and  a write-off of goodwill associated with the division's operations
of  approximately $3.0 million and $800,000, respectively, during  the
fourth quarter of the fiscal year ended June 30, 1996.
</PAGE>

<PAGE> 10

Item 1.  Business (Continued)

Risk Factors

In  addition to the other information in this Report on Form 10-K, the
following  risk factors should be considered carefully  in  evaluating
the Company and its business.

Dependence   on   Electronics  Industry     The  Company's   principal
customers   are   OEMs  and  contract  manufacturers   in   the   data
communications, telecommunications, computer and computer peripherals,
industrial and medical industries.  These industry segments,  and  the
electronics  industry  as  a  whole,  are  characterized  by   intense
competition,  relatively  short product-life  cycles  and  significant
fluctuations in product demand. In addition, the electronics  industry
is  generally  subject  to  rapid  technological  change  and  product
obsolescence.  Discontinuance or modifications of products  containing
components  manufactured  by the Company could  adversely  affect  the
Company's business, financial condition and results of operations.  In
addition,  the electronics industry has in the past, and is likely  in
the  future, to experience recessionary periods.  A recession  or  any
other  event  leading  to excess capacity in the electronics  industry
would likely result in intensified price competition and a decrease in
unit volume, both of which would have a material adverse effect on the
Company's business, financial condition and results of operations.

Fluctuations in Quarterly Operating Results    The Company's quarterly
operating   results  have  varied  and  may  continue   to   fluctuate
significantly.  At times in the past, the Company's net sales and  net
income  have decreased from the prior quarter.  Operating results  are
affected  by a number of factors, including the timing and  volume  of
orders  from  and  shipments to customers relative  to  the  Company's
manufacturing  capacity,  level  of  product  and  price  competition,
product  mix, the number of working days in a particular  quarter  and
general economic factors. In recent years, the Company's gross margins
have  varied  primarily as a result of capacity  utilization,  product
mix,  start-up  costs  in its two new divisions,  lead  times,  volume
levels  and  complexity of customer orders. Although the  Company  has
recently  acquired  facilities through the Citation  Acquisition  that
could  allow the Company to produce products at lower cost, there  can
be  no  assurance  that  the  Company  will  be  able  to  manage  the
utilization of manufacturing capacity or product mix in a manner  that
would  improve  gross  margins  or the Company's  business,  financial
condition and results of operations.  The timing and volume of  orders
placed by the Company's OEM customers vary due to customer attempts to
manage  inventory,  changes  in the OEM's manufacturing  strategy  and
variation  in  demand  for  customer  products.   An  interruption  in
manufacturing  resulting from shortages of parts or  equipment,  fire,
natural disaster, equipment failure or otherwise would have a material
adverse  effect  on  the Company's business, financial  condition  and
results of operations.  Results of operations in any period should not
be  considered indicative of the results to be expected for any future
period. Due to all of the foregoing factors, it is likely that in some
future  quarter  the Company's operating results  will  be  below  the
expectations of public market analysts and investors.  In such  event,
the  price  of  the Company's common stock would likely be  materially
adversely affected.

Customer Concentration    Since its inception, the Company's net sales
to  a  small  number  of  its  customers have  accounted  for  a  high
percentage  of  the Company's annual net sales.  During  fiscal  years
1994,  1995  and  1996, the Company's ten largest  customers  together
accounted  for  approximately 40% of net  sales.  Although  no  single
customer  accounted for more than 10% of the Company's  net  sales  in
fiscal years 1995 and 1996, the Hewlett-Packard Company accounted  for
approximately  13%  of the Company's net sales in  fiscal  year  1994.
This concentration on certain customers is particularly evident in the
Company's Systems Integration and Flexible Circuits divisions.   Given
the  Company's  manufacturing strategy, concentration, and  therefore,
dependence on a number of its most significant customers may increase.

The  Company's past growth has resulted, in part, from its ability  to
identify  and  attract customers in rapidly growing  segments  of  the
electronics industry.  The Company has manufactured products for  some
of  these customers for a relatively short period of time.  There  can
be   no   assurance   that   the   Company   will   continue   to   be
</PAGE>

<PAGE> 11

Item 1.  Business (Continued)

able  to identify, attract and retain customers with high growth rates
or that the customers that it does attract and retain will continue to
grow  at their historical rates or at all.  Although there can  be  no
assurance  that  the Company's principal customers  will  continue  to
purchase products and services from the Company at current levels,  if
at  all,  the Company expects to continue to depend upon its principal
customers for a significant portion of its net sales. The loss  of  or
decrease  in  orders  from one or more major customers  could  have  a
material adverse effect on the Company's business, financial condition
and results of operations.

Variability  of  Orders     The  Company does  not  obtain  long  term
purchase  commitments from its customers and a substantial portion  of
net  sales in a given quarter depends on obtaining orders for products
to  be  manufactured and shipped in the same quarter  in  which  those
orders are received.  Customers may cancel orders and change or  delay
delivery  schedules at any time.  The timely replacement of  canceled,
delayed   or  reduced  orders  with  new  orders  cannot  be  assured.
Significant or numerous cancellations, reductions or delays in  orders
by  a  customer  or  group  of customers could  adversely  affect  the
Company's  business,  financial condition and results  of  operations.
Because  the  Company  has  historically operated  with  virtually  no
backlog,  net  sales  for any quarter are substantially  dependent  on
orders booked in that quarter and revenues for any future quarter  are
not  predictable  with  any  significant  degree  of  certainty.   The
Company's expense levels are relatively fixed and are based, in  part,
on  expectations of future revenues.  Consequently, if revenue  levels
are  below  expectations, the Company's business, financial  condition
and results of operations are likely to be adversely affected.

Limited Operating History in New Divisions   In fiscal year 1994,  the
Company   formed   the  Systems  Integration  and  Flexible   Circuits
divisions.  The costs associated with the start-up and integration  of
these  divisions have adversely affected recent operating results  and
could  adversely  affect future operating results.   or  example,  net
income  in  fiscal years 1994 and 1995 was significantly  affected  by
costs  associated with the creation of these divisions  and  the  time
required  for these divisions to achieve volume production.   Although
the financial impact of these divisions on operations has improved  in
fiscal year 1996, there can be no assurance that these divisions  will
experience  net sales growth or will be profitable on a  quarterly  or
annual  basis,  or  that  the costs of operating  and  managing  these
divisions will not continue to have a material adverse effect  on  the
Company's  business, financial condition and results of operations  in
the  future.   Any  inability  to adjust spending  quickly  enough  to
compensate for any revenue shortfall may magnify the adverse impact of
such shortfall on the Company's results of operations and result in  a
material adverse effect on the Company's business, financial condition
and results of operations.

Technological  Change and Process Development    The  market  for  the
Company's  manufacturing  products and services  is  characterized  by
rapidly  changing technology and continuing process development.   The
future  success of the Company's business will depend  in  large  part
upon   its   ability   to  maintain  and  enhance  its   technological
capabilities, develop and market manufacturing products  and  services
that  meet  changing  customer needs and  successfully  anticipate  or
respond to technological changes in manufacturing processes, on a cost-
effective  and  timely  basis.  In addition, the electronics  industry
could  in the future encounter competition from new technologies  that
render existing electronic interconnect technology less competitive or
obsolete,  including technologies that may reduce the number  of  PCBs
required  in  electronic components. Increasingly, the  Company  faces
technological  pressure  from sophisticated design,  verification  and
simulation capabilities in the electronics design automation industry.
These  advances  may  reduce the demand for  services  such  as  those
provided  by  the  Company,  particularly  the  number  of  prototypes
required  before  a  product is ready for market.  Reductions  in  the
volume  of  products produced in prototype form could have a  material
adverse  effect  on  the Company's business, financial  condition  and
results  of  operations.  Although management believes  the  Company's
operations utilize the assembly and testing technologies and equipment
currently  required  by  the  Company's customers,  there  can  be  no
assurance   that   the  Company  will  effectively  respond   to   the
technological requirements of the changing market.  To the extent  the
Company  determines  that  new assembly and testing  technologies  and
equipment  are  required to remain competitive,  the  acquisition  and
implementation  of  such  technologies and  equipment  are  likely  to
continue  to  require significant capital investment by  the  Company.
There       can       be       no      assurance       that       this
</PAGE>

<PAGE> 12 

Item 1.  Business (Continued)

capital  will  be available in the future or that investments  in  new
technologies,  such  as  the  Company's investment  in  its  backplane
assembly  and  flexible circuits operations, will be utilized  to  the
extent necessary to make such investments profitable.

Management of Growth   The Company has experienced a period  of  rapid
growth  that  has  placed, and is expected to  continue  to  place,  a
significant  strain  on  the  Company's  management,  operational  and
financial  resources.  This situation is compounded  by  the  Citation
Acquisition.  The Company's growth is expected to require the addition
of   new  management  personnel  and  the  development  of  additional
expertise  by existing management personnel. The Company's ability  to
manage growth effectively, particularly given the increasing scope  of
its  operations, will require it to continue to implement and  improve
its  operational, financial and management information systems as well
as  to  develop the management skills of its managers and  supervisors
and  to  train,  motivate  and manage its  employees.   The  Company's
failure  to  effectively manage growth could have a  material  adverse
effect  on the Company's business, financial condition and results  of
operations. Competition for personnel is intense and there can  be  no
assurance  that  the  Company will be able to attract,  assimilate  or
retain  additional  highly qualified employees  in  the  future.   The
failure  to  hire  and  retain such personnel could  have  a  material
adverse  effect  on  the Company's business, financial  condition  and
results of operations.

Dependence on Key Personnel    The Company's future success depends to
a  large  extent  upon the continued services of  key  managerial  and
technical employees, none of whom is bound by an employment agreement.
The  loss of the services of the Company's key employees could have  a
material adverse effect on the Company.  The Company believes that its
future success depends on its continuing ability to attract and retain
highly   qualified  technical,  managerial  and  marketing  personnel.
Competition  for  such  personnel is intense,  and  there  can  be  no
assurance  that  the  Company will be able to attract,  assimilate  or
retain  such personnel.  If the Company is unable to hire  and  retain
new personnel, the Company's business, financial condition and results
of operations may be materially adversely affected.

Availability  of  Raw Materials and Components and Dependence  on  Key
Suppliers     While  the  Company  has not  entered  into  any  supply
agreements  and does not have any guaranteed sources of raw  materials
or  components,  it routinely purchases raw materials  and  components
from  several  key material suppliers.  Although alternative  material
suppliers  are  available, a significant unplanned event  at  a  major
supplier  could  have  an adverse impact on the Company's  operations.
Shortages of certain types of raw materials have occurred in the  past
and may occur in the future.  To date, raw material shortages have not
materially affected the Company's business.  Future shortages or price
fluctuations  in  raw materials could have an adverse  impact  on  the
Company's  manufacturing operations, thereby adversely  affecting  the
Company's  results of operations.  Electronic components used  by  the
Company  in  producing  backplane  assemblies  and  subassemblies  are
purchased  by the Company and, in certain circumstances,  the  Company
may  be  required  to  bear the risk of component price  fluctuations.
Shortages  of certain types of electronic components have occurred  in
the  past  and may occur in the future.  Component shortages or  price
fluctuations  could have an adverse effect on the Company's  backplane
assembly operations, thereby adversely affecting the Company's  growth
plans.   To date, component price fluctuations or shortages  have  not
materially  affected the Company.  To the extent  that  the  Company's
backplane assembly operations expands as a percentage of the Company's
net  sales,  component shortages and price fluctuations  could,  to  a
greater  extent,  materially adversely affect the Company's  business,
financial condition and results of operations.

Item 2.  Properties

The Company maintains all of its manufacturing facilities and most  of
its  offices in California.  The Company also maintains sales  offices
in Massachusetts and Texas.

The  Company's  headquarters and northern quick-turn PCB manufacturing
division  occupy  approximately 40,000 square  feet  in  Santa  Clara,
California.  Approximately 10,000 square feet is allocated  to  office
space, while the
</PAGE>

<PAGE> 13

Item 2.  Properties (Continued)

remaining   30,000   square  feet  is  used  for   manufacturing   and
warehousing.  The Company's headquarters and manufacturing  operations
are  comprised of four buildings owned by the Company and one building
leased  for  warehousing. The monthly lease payments are approximately
$3,100 under an agreement that will expire in August 1997.

The  Company's  central  volume  PCB manufacturing  division  occupies
approximately   79,000  square  feet  in  Stockton,  California.   The
manufacturing operations are comprised of one building owned  and  two
buildings  leased  by  the Company.  The monthly  lease  payments  are
approximately  $7,300,  per building, and are  leased  under  separate
agreements  that  will  expire  in October  2003.   Additionally,  the
Company  leases  one  building  for warehousing.   The  monthly  lease
payments are approximately $1,800 under an agreement that will  expire
in November 1997.

The Company's Systems Integration division leases approximately 21,000
square feet in Santa Clara, California. The monthly lease payments are
approximately  $16,500 under an agreement that  will  expire  in  June
1999.

The  Company's Flexible Circuits division leases approximately  18,000
square feet in Santa Clara, California. The monthly lease payments are
approximately $14,600 under an agreement that will expire in May 1998.

The  Company  leases  office  space  in  Franklin,  Massachusetts  and
Richardson, Texas for its regional sales staffs. It also leases office
space  in Newport Beach, California, for its regional engineering  and
customer service personnel.

Item 3.  Legal Proceedings

In  connection  with  the  acquisition of the  Citation  Companies  on
September   30,   1995,  the  Company  assumed  certain  environmental
contingent liabilities pertaining to operations prior to that date. As
of  the  acquisition date, the Citation Companies had accrued $303,000
for the two known claims.

The  first contingent liability relates to allegations by the City  of
Stockton  of violations of its City Code regarding discharge of  waste
water  into the City's sewer system in excess of allowed limits during
several  months in 1992. As of  June 30, 1996, no further  action  has
taken place between the City of Stockton and the Company.  The Company
has  established a reserve for this contingency and in the opinion  of
its  management, any settlement would not likely result in a loss that
would  have  a  material  adverse effect on  the  Company's  business,
financial condition and results of operations.

The   second  contingent  liability  relates  to  the  United   States
Environmental  Protection Agency ("EPA") issuance of an administrative
civil  complaint  regarding the timely submission of required  federal
forms under the Emergency Planning and Community Right-to-Know Act  of
1986  ("EPCRA").  On  April  15, 1996,  the  Company  entered  into  a
tentative "Consent Agreement and Consent Order" ("CACO") with the  EPA
pertaining  to its complaint.  In the CACO, the Company has  certified
that it has completed and submitted all required federal forms to  the
EPA  under  the EPCRA, and that it has complied with all  other  EPCRA
requirements at all of its facilities.  In addition, the Company  will
also  purchase  and test certain equipment to aid in its environmental
regulatory requirements within twelve months of the effective date  of
the  CACO.   The minimum aggregate cost associated with the  purchase,
installation  and  testing of this equipment is $220,250  and  if  the
actual aggregate cost is lower, the difference between the actual cost
and  such minimum threshold, will be remitted to the EPA. As  of  June
30,  1996,  the Company had incurred approximately $146,000  of  costs
associated with the minimum threshold.  In relation to the testing  of
the   equipment,   the  Company  is  subject  to   additional   filing
requirements  with  the  EPA pertaining to the  functionality  of  the
equipment.  Further, the Company paid a civil penalty of $65,000  upon
execution of and as required by the CACO in July 1996.  Terms  of  the
CACO constitute a full and final settlement of the complaint.
</PAGE>

<PAGE> 14

Item 4.  Submission of Matters to a Vote of Security Holders

During  the  fourth quarter of the fiscal year ended  June  30,  1996,
there were no matters submitted to a vote of security holders.

Executive Officers of the Registrant

The executive officers of the Company  who are elected by and serve at
the  discretion of the Board of Directors, and their ages as  of  June
30, 1996, are as follows:
<TABLE>
Name               Age   Position
<S>                <C>   <C>
B. Kevin Kelly     42    President, Chief Executive
                         Officer and Director
                        
Philip S. Bushnell 45    Senior Vice President, Finance
                         and Administration,
                         Chief Financial Officer,
                         Secretary and Director

Douglas B. Crerar  38    Vice President, Sales and
                         Marketing
</TABLE>
Mr.  Kelly has served as President and Chief Executive Officer  and  a
Director  of  the Company since October 1992. Prior to joining  Sigma,
Mr. Kelly held the position of Vice President of Operations at Lundahl
Astro  Circuits,  Inc., a high volume manufacturer of printed  circuit
boards,  from December 1991 to October 1992. Prior to that time,  from
December  1990 to December 1991, Mr. Kelly was a founder and President
of Vitesse Engineering, a supplier of electrical test fixtures for the
printed  circuit  board industry.  From March 1988 to  December  1990,
Mr.  Kelly  was Vice President of Sales and Operations at  West  Coast
Circuits, Inc., a quick-turn manufacturer of printed circuit boards.

Mr.  Bushnell  has  served  as  Senior  Vice  President,  Finance  and
Administration  of the Company since January 1994.  From  August  1992
until January 1994, Mr. Bushnell served as Vice President, Finance. He
was  elected Secretary and Chief Financial Officer in October 1992 and
has  been  a Director since June 1993. From July 1987 to August  1992,
Mr.  Bushnell  was  employed  in various finance  positions  with  the
Company.  Prior  to joining Sigma, Mr. Bushnell held  various  finance
positions at Varian Associates, a diversified electronics company from
1978 until 1986.

Mr.  Crerar has served as Vice President, Sales and Marketing  of  the
Company since December 1995.  Prior to joining Sigma, Mr. Crerar  held
the  position  of  Vice  President of Sales at Elexsys  International,
Inc.,   a   manufacturer  of  printed  circuit  boards  and  backplane
assemblies,  from May 1995 until November 1995.  From  September  1987
until  May  1995,  Mr. Crerar held various sales  positions  at  Zycon
Corporation, a high volume manufacturer of printed circuit boards.
</PAGE>

<PAGE> 15

PART II

Item  5.  Market Price of and Dividends on the for Registrant's Common
Equity and Related Stockholder Matters

The  Company's  common stock is traded on the Nasdaq  National  Market
under the trading symbol "SIGA."

The  price  range  for the Company's common stock from  July  1,  1994
through  June 30, 1996 (adjusted to reflect a two-for-one stock  split
effected as a 100% stock dividend in February 1996) was:
<TABLE>
                               Quarters Ended
      Sep.    Dec.    Mar.    Jun.    Sep.    Dec.     Mar.     Jun.
      30,     31,     31,     30,     30,     31,      31,      30,
      1994    1994    1995    1995    1995    1995     1996     1996
<S>   <C>     <C>     <C>     <C>     <C>     <C>      <C>      <C>
High  $2.63   $2.25   $2.50   $3.38   $7.00   $10.13   $14.38   $11.88
Low   $2.00   $1.75   $1.82   $1.88   $2.94   $ 5.13   $ 9.25   $ 5.88
</TABLE>

The  reported  last sale price of the Company's common  stock  on  the
Nasdaq  National  Market  on September 13,  1996  was  $5.00.   As  of
September  13, 1996, there were 94 holders of record of the  Company's
common stock.

The  Company has never declared or paid a cash dividend on its  common
stock.   The Company presently intends to retain its earnings to  fund
the  development and growth of its business and, therefore,  does  not
anticipate  paying  any  cash  dividends in  the  foreseeable  future.
Additionally, a credit agreement between the Company and a  particular
financial  institution contains a covenant prohibiting the payment  of
cash dividends without prior bank approval.

Item 6.  Selected Financial Data
<TABLE>
Statements of Operations Data:                                           
                               (In thousands, except per share amounts)
                                           Year Ended June 30,
                               1996(1)   1995      1994      1993      1992
<S>                            <C>       <C>       <C>       <C>       <C>
Net Sales                      $87,705   $48,246   $38,906   $36,429   $30,045
Cost of Sales                   71,471    39,317    30,783    28,947    26,495
                                                                         
Gross Profit                    16,234     8,929     8,123     7,482     3,550
Selling, General and  
 Administrative Expenses        11,495     7,759     6,394     6,143     5,956 
Amortization of Goodwill           477       200       200       200       200
Facility Closing Costs                                            
 (Including $800                
 of Associated Goodwill)         3,775        --        --        --        -- 

Operating Income (Loss)            487       970     1,529     1,139    (2,606)
Interest and Other Expense,      2,125       350       364       492       652
 Net
                                                                         
Income (Loss) Before Income     (1,638)      620     1,165       647    (3,258)
 Taxes    
Provision (Benefit) for Income    (562)      394       558       295    (1,045)
 Taxes    
                                                                         
Net Income (Loss)              $(1,076)  $   226   $   607   $   352   $(2,213)
                                                                         
Income (Loss) Applicable to    $(1,076)  $   226   $   557   $   234   $(2,331)
 Common Stock          
                                                                         
Income (Loss) Per Share        $  (.28)  $   .06   $   .37   $   .29  $ (2.86)
                                                                                
Number of Shares Used In                                                    
 Computing Per                                                              
 Share Information               3,797     3,640     1,514      814       814

(1)    Includes the operations of the Citation Companies  acquired  on
September 30, 1995.
</TABLE>
</PAGE>

<PAGE> 16

Item 6.  Selected Financial Data (Continued)

Balance Sheet Data:
<TABLE>
                                                June 30,
                                1996     1995     1994     1993      1992
<S>                             <C>      <C>      <C>      <C>       <C>
Working Capital (Deficiency)    $ 2,764  $ 5,121  $ 2,537  $  (317)  $(1,323)
Total Assets                    $49,960  $24,400  $19,078  $17,152   $19,680
Long-Term  Debt, Less  Current  
 Portion                        $14,345  $ 5,774  $ 1,425  $ 3,134   $ 4,454
Redeemable Preferred Stock      $    --  $    --  $    --  $ 2,588   $ 2,572
Stockholders' Equity            $12,918  $10,987  $10,612  $ 2,981   $ 2,747
</TABLE>

Item  7.   Management's Discussion and Analysis of Financial Condition
and Results of Operations

Overview

This discussion contains forward-looking statements that involve risks
and   uncertainties.   The  Company's  actual  results  could   differ
materially from those discussed herein.  Factors that could  cause  or
contribute to such differences, include, but are not limited to, those
discussed herein, as well as those discussed in the "Business" section
in Part I.  Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management's  analysis  only
as  of  the  date  hereof.  The Company undertakes  no  obligation  to
publicly  release the results of any revision to these forward-looking
statements which may be made to reflect events or circumstances  after
the date hereof or to reflect the occurrence of unanticipated events.

With  the  advent of new senior management in fiscal  year  1993,  the
Company  made  a  number  of  operational  changes  that  resulted  in
increased manufacturing efficiencies, greater capacity utilization and
improved  margins in its PCB operations.  The Company  also  increased
net sales by expanding its customer base in targeted growth markets.

Beginning  in  fiscal  year 1994, the Company adopted  a  strategy  to
service  more  of the electronic interconnect needs of  its  strategic
customers  by  broadening  its product offerings  and  increasing  its
capacity.  The Company believed that its reputation as a high quality,
reliable  quick-turn supplier of PCBs would generate demand among  its
customers for additional product offerings.  The Company also believed
that  the  customer relationships established by providing  quick-turn
services  during the prototype stage of the product life  cycle  would
give it an advantage in securing the larger volume pre-production  and
production  orders of such products.  Assisted by the  proceeds  of  a
private  equity financing and its initial public offering, the Company
established  its  Systems Integration and Flexible Circuits  divisions
during  the  latter part of fiscal year 1994 in order to  broaden  its
product  offerings.   The Company completed the  Citation  Acquisition
during  the  first quarter of fiscal year 1996 in order to obtain  the
manufacturing  capacity  required to  service  its  customers'  higher
volume  production  jobs in a lower cost operating  environment.   See
Note  3  of  Notes  to Financial Statements for a description  of  the
financial terms relating to the Citation Acquisition.

During  fiscal  year  1995, the Company's gross margin  and  operating
expenses were negatively affected by the underutilization and start-up
costs  of  the  Systems Integration and Flexible  Circuits  divisions.
During  the first half of fiscal year 1996, net sales and gross profit
increased  significantly  as  a  result  of  the  additional  capacity
obtained in the Citation Acquisition and the products offered  by  its
two  new  divisions.  During the second half of fiscal year 1996,  the
electronic  interconnect industry has experienced a  softening  period
which adversely impacted the Company.  The Company, along with many of
its  competitors,  has experienced a decline in  the  demand  for  its
products and services during recent months.  As a result, the  Company
announced on May 22, 1996, the closure closure of its Costa  Mesa  PCB
division  and  the  consolidation  of  certain  capital  and  selected
personnel into its Santa Clara PCB and Stockton PCB  divisions.   This
consolidation is estimated to be completed
</PAGE>

<PAGE> 17

Item  7.   Management's Discussion and Analysis of Financial Condition
and Results of Operations      (Continued)

during  the  first quarter of fiscal year 1997.  The Company  believes
that  its  available capacity will return to pre-consolidation  levels
once  the  consolidation is complete.  During June 1996,  the  Company
recorded  a one-time charge of approximately $3.8 million for facility
closing costs.

The Company's operating results have been and are expected to continue
to be affected by a number of factors, including the timing and volume
of  orders  from and shipments to customers relative to the  Company's
manufacturing  capacity,  level  of  product  and  price  competition,
product  mix,  the  number of working days in  a  particular  quarter,
economic  conditions  in  the  electronic  interconnect  industry  and
general   economic  factors.   The  lead  times,  volume  levels   and
complexity  of  customer  orders  have  also  affected  overall  gross
margins.

Results of Operations

The  following  table sets forth, for the periods  indicated,  certain
statements of operations data expressed as a percentage of net  sales.
The  table and the discussion below should be read in conjunction with
the  financial statements and the notes thereto, that appear elsewhere
in this report.
<TABLE>
                                              Years Ended June 30,
                                            1996              1995    
                                            Pro               Pro     
                                   1996     Forma(1) 1995     Forma(1) 1994
<S>                                <C>      <C>      <C>      <C>      <C>
Net Sales                          100.0%   100.0%   100.0%   100.0%   100.0%
Cost of Sales                       81.5     81.6     81.5     83.2     79.1
                                                                       
Gross Margin                        18.5     18.4     18.5     16.8     20.9
Selling, General and 
 Administrative Expenses            13.1     13.1     16.0     14.2     16.5   
Amortization of Goodwill             0.5      0.7      0.5       --      0.5
Facility Closing Costs               4.3      3.1       --       --       --

Operating Income                     0.6      0.7      2.0      1.8      3.9
Interest and Other Expense, 
 Net                                 2.4      2.1      0.7      2.3      0.9
                                                                       
Income (Loss) Before Income 
 Taxes                              (1.8)    (1.4)     1.3     (0.5)     3.0
Provision (Benefit) for Income      
 Taxes                              (0.6)    (0.4)     0.8       --      1.4
                                                                       
Net Income (Loss)                   (1.2)%   (1.0)%    0.5%    (0.5)%    1.6%

(1)   The  pro forma financial data give effect to the acquisition  of
the  Citation  Companies as if it had occurred  at  the  beginning  of
fiscal year 1995.
</TABLE>

Net Sales

Net  sales for the fiscal year ended June 30, 1996 were $87.7 million,
an  increase  of  $39.5 million or 81.8% from the prior  fiscal  year.
Approximately 61.5% of the increase in net sales was the result of the
Citation  Acquisition  with  the balance principally  from  net  sales
growth in the Systems Integration and Flexible Circuits divisions.

Net  sales for the fiscal year ended June 30, 1995 were $48.2 million,
an  increase of $9.3 million or 24.0% from the prior fiscal year.  All
of  the  Company's  divisions contributed to this  overall  net  sales
growth.   Net sales in the core PCB manufacturing operations increased
approximately 13.0% on stable average unit prices.  The  combined  net
sales  for the new Systems Integration and Flexible Circuits divisions
accounted  for approximately $4.3 million or 8.9% of total  net  sales
for fiscal year 1995.
</PAGE>

<PAGE> 18

Item  7.   Management's Discussion and Analysis of Financial Condition
and Results of Operations      (Continued)

Gross Profit

Gross  profit  for  the  fiscal year ended June  30,  1996  was  $16.2
million,  an  increase of $7.3 million or 81.8% from the prior  fiscal
year.   The increase in gross profit was primarily due to the increase
in  net sales growth.  Gross margin for fiscal years 1996 and 1995 was
18.5%.  Gross  margin for fiscal year 1996 was adversely  impacted  by
manufacturing  costs at the Systems Integration and Flexible  Circuits
divisions.   Although these two newer operations combined  contributed
to  gross profit in fiscal year 1996, as compared to fiscal year 1995,
net  sales  volume remained lower than that of many of  the  Company's
major  competitors.  Additionally, decreased demand for PCBs  together
with  the closure of the Costa Mesa PCB division had a negative impact
on gross profit and margins for the PCB operations.

Gross profit for the fiscal year ended June 30, 1995 was $8.9 million,
an  increase  of $806,000 or 9.9% from the prior fiscal  year.   Gross
margins  for  fiscal  years  1995  and  1994  were  18.5%  and  20.9%,
respectively.  Manufacturing  costs for the  Systems  Integration  and
Flexible Circuits divisions totaled approximately $5.3 million on  net
sales  of  $4.3 million for the fiscal year ended June  30,  1995  and
lowered the fiscal year 1995 gross margin by approximately 2.4% of net
sales.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for the fiscal year ended
June 30, 1996 were $11.5 million, an increase of $3.7 million or 48.2%
from  the  prior  fiscal  year.  Selling, general  and  administrative
expenses  as a percentage of net sales decreased due to the relatively
fixed nature of certain general and administrative expenses.  However,
in  the  aggregate, these expenses increased primarily as a result  of
the  Citation  Acquisition and to support the growth  in  the  Systems
Integration and Flexible Circuits divisions.

Selling, general and administrative expenses for the fiscal year ended
June  30, 1995 were $7.8 million, an increase of $1.4 million or 21.3%
from the prior fiscal year.  This increase was primarily the result of
additional  commissions  on higher net sales,  costs  associated  with
public  company  reporting requirements and  additional  staffing  and
expenses  of approximately $875,000 to support the Systems Integration
and Flexible Circuits divisions.

Interest and Other Expense, Net

Net  interest expense for the fiscal year ended June 30, 1996 was $1.7
million,  an increase of $1.3 million from the prior fiscal year.  The
increase is primarily attributable to debt incurred by the Company  in
financing the Citation Acquisition during the first quarter of  fiscal
year  1996.  The Company obtained $10.0 million in variable rate  bank
term  loans bearing interest rates of approximately 9.5% for the  nine
months  ended  June  30, 1996. Additionally, in  connection  with  the
Citation Acquisition, the Company issued approximately $4.2 million in
two  12.0% subordinated notes to the seller of the Citation Companies.
During the fourth quarter of fiscal year 1996, the Company recorded  a
one  time  charge of approximately $436,000 for expenses  incurred  in
connection  with  a withdrawn public offering of the Company's  common
stock.

Net  interest  expense for the fiscal year ended  June  30,  1995  was
$350,000,  a  decrease of $14,000 or 3.8% from the prior fiscal  year.
Interest  expense  decreased during the fiscal year primarily  due  to
scheduled   repayments   of  outstanding  debt   and   capital   lease
obligations.
</PAGE>

<PAGE> 19

Item  7.   Management's Discussion and Analysis of Financial Condition
and Results of Operations      (Continued)

Provision (Benefit)  for Income Taxes

The   Company's  combined  federal  and  state  effective  income  tax
(benefit)  rates were (34.3)%, 63.6%, and 47.9% for the  fiscal  years
ended  1996,  1995  and 1994, respectively. The effective  income  tax
(benefit) rates differ from the federal statutory income tax (benefit)
rates   primarily  due  to  state  taxes,  net  of  federal   benefit,
amortization  of  goodwill and deferred stock  compensation,  and  the
goodwill  write-off  which are not deductible in  determining  taxable
income or loss.  Additionally, the amount of pre-tax income can have a
material effect on the Company's effective income tax (benefit)  rate.
Further  impacting the fiscal year 1996 state effective  benefit  rate
was the State of California's Machinery and Equipment tax credit.

Net Income (Loss) Applicable to Common Stock

As  required by its terms, the Company's Series A Redeemable Preferred
Stock  earned dividends during the fiscal year ended June 30, 1994  of
approximately $34,000.  The Company also accreted $16,000  during  the
first  quarter  of fiscal year 1994 for the redemption  value  of  its
Series  A  and B Redeemable Preferred Stock. Such amounts are deducted
from  net  income  to  derive income applicable to  common  stock  for
computing  net  income  per  common share.  The  Series  A  Redeemable
Preferred  Stock was redeemed in full in connection with the  issuance
of Series C Redeemable Preferred Stock in September 1993. The Series C
Redeemable  Preferred  Stock did not require  dividend  payments.  All
outstanding Series B and C Redeemable Preferred Stock was converted to
common  stock  effective  upon the closing of  the  Company's  initial
public offering of common stock on June 10, 1994.

Financial Condition

The Company has historically financed its operations primarily through
bank  borrowings,  issuances of debt and equity  securities  and  cash
generated from operations.

Liquidity

The  Company  generated  (used)  cash from  operating  activities  was
approximately  $3.6 million, $(120,000), and $2.2  million  in  fiscal
years   1996,  1995  and  1994,  respectively.  Cash  generated   from
operations in fiscal year 1996 was primarily attributable  to  a  non-
cash  depreciation  and  amortization expense  of  approximately  $5.1
million,  a goodwill write-off of $800,000, and other working  capital
changes.   Cash used for operations in fiscal year 1995 was  primarily
the  result  of  start-up  costs for the new Systems  Integration  and
Flexible Circuits divisions.

The  Company used cash in investing activities of approximately  $14.5
million, $4.7 million and $2.4 million in fiscal years 1996, 1995  and
1994, respectively.  Cash used in investing activities in fiscal  year
1996  was  primarily  attributable to approximately  $9.1  million  in
expenditures   for  the  purchase  of  the  Citation   Companies   and
approximately  $5.4  million used for the  purchase  of  property  and
equipment.  Cash used in investing activities in fiscal years 1995 and
1994 was primarily for purchases of capital equipment.

The  Company generated cash from financing activities of approximately
$10.8  million, $4.6 million and $571,000 in fiscal years  1996,  1995
and  1994, respectively.  Cash generated from financing activities  in
fiscal year 1996 was primarily attributable to $10.6 million in  long-
term  borrowings  of  which $10.0 million  was  used  to  finance  the
Citation  Acquisition.   Cash generated from financing  activities  in
fiscal  year 1995 was primarily attributable to approximately $900,000
in long-term borrowings,net of debt repayments, and approximately $3.8
</PAGE>

<PAGE> 20

Item  7.   Management's Discussion and Analysis of Financial Condition
and Results of Operations     (Continued)

million in increased borrowings under the long-term revolving line  of
credit.  Cash generated from financing activities in fiscal year  1994
was  approximately  $571,000.  During fiscal year  1994,  the  Company
received  approximately $4.1 million from sale of its common stock  in
its  initial  public  offering in June 1994.  The  proceeds  from  the
offering  were  used  to substantially reduce the Company's  long-term
debt by fiscal year end

As  of  June  30,  1996 the Company had long-term debt outstanding  of
approximately  $22.0  million, consisting primarily  of  $5.7  million
outstanding  under the Company's long-term revolving line  of  credit,
$12.3   million  of  debt  issued  in  connection  with  the  Citation
Acquisition  and  $4.0  million of real  estate  and  other  equipment
obligations.  The Company has an $8.0 million long-term revolving line
of  credit  with  Comerica Bank ("Comerica").   The  Company's  credit
agreement limits borrowings under the line of credit to the maximum of
$8.0   million  or  75%  of  the  Company's  eligible  trade  accounts
receivable  as  contractually defined.  The  current  line  of  credit
expires on October 2, 1997 and bears interest at Comerica's base  rate
plus  0.25%.  In connection with the Citation Acquisition, the Company
borrowed  $8.5  million  and  $1.5 million  from  Comerica  under  two
variable  rate  installment notes, which have terms of  five  and  two
years,  respectively, and bear interest at the Bank's base  rate  plus
1.0%.   Under  both  notes, principal and interest  payments  are  due
monthly.   Additionally, in connection with the Citation  Acquisition,
the  Company issued two 12.0% subordinated notes to the seller of  the
Citation  Companies in the amounts of approximately $2.6  million  and
$1.5  million.  These notes and accrued interest are payable  in  June
1997.  As of June 30, 1996, the Company was in non-compliance with the
profitability and working capital convenants of its revolving line  of
credit  agreement  with the Bank.  The Company has obtained  a  waiver
with respect to such convenants from the Bank as of that date, and  an
amendment of its working capital limits for the remaining term of  the
agreement.   The  Company believes it will remain in  compliance  with
these  revised terms during fiscal year 1997; however,  in  the  event
that  a covenant is violated and not cured to the Bank's satisfaction,
the  Bank would be entitled to accelerate the indebtedness owed by the
Company.

The  Company  believes  that its existing funds, borrowings  available
under  its revolving line of credit and funds expected to be generated
from  operations will be sufficient to meet its working capital  needs
for  the next twelve months.  There can be no assurance, however, that
events  in  the future will not require the Company to seek additional
capital sooner or, if so required, that it will be available on  terms
acceptable  to  the Company.  To the extent that cash  generated  from
operations  is not sufficient to meet the Company's projected  capital
expenditures or future working capital needs, the Company's  business,
financial  condition and results of operations may be  materially  and
adversely affected.

Capital Resources

During  fiscal  year  1996, the Company purchased  approximately  $5.4
million  of property and equipment which was funded through  long-term
borrowings,   capital  leases  and  cash  generated  from  operations.
Management  expects the Company's level of future capital expenditures
to remain at levels consistent with the Company's operational projects
mitigated by the redeployment of selected capital equipment  from  the
closed Costa Mesa PCB division.  Excluding the financial impact of any
acquisition or establishment of new facilities, the Company expects to
incur  capital  expenditures  of approximately  $2.5  million  in  the
aggregate in fiscal year 1997.

Item 8.  Financial Statements and Supplementary Data

Certain information required by this item is included on pages  23  to
40  in  Item  14  of  Part  IV of this Report  on  Form  10-K  and  is
incorporated into this part by reference.

Item  9.   Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure

Not applicable.
</PAGE>

<PAGE> 21

PART III

Item 10.  Directors and Executive Officers of the Registrant

The  information concerning the Company's directors required  by  this
item  is  included  under the caption "Election of Directors"  in  the
Company's  1996  Definitive  Proxy Statement  to  be  filed  with  the
Commission  pursuant  to  Regulation 14A and  incorporated  herein  by
reference.

The  information concerning the Company's executive officers  required
by  this  item  is  included in Part I under  the  caption  "Executive
Officers of the Registrant."

Item 11.  Executive Compensation

The  information required by this item is included under  the  caption
"Executive  Compensation" and "Stock Option Grants and  Exercises"  in
the  Company's  1996 Definitive Proxy Statement to be filed  with  the
Commission  pursuant  to  Regulation 14A and  incorporated  herein  by
reference.

Item  12.   Security  Ownership  of  Certain  Beneficial  Owners   and
Management

The  information required by this item is included under  the  caption
"Security  Ownership of Certain Beneficial Owners and  Management"  in
the  Company's  1996 Definitive Proxy Statement to be filed  with  the
Commission  pursuant  to  Regulation 14A and  incorporated  herein  by
reference.

Item 13.  Certain Relationships and Related Transactions

The  information required by this item is included under  the  caption
"Certain   Transactions"  in  the  Company's  1996  Definitive   Proxy
Statement  to be filed with the Commission pursuant to Regulation  14A
and incorporated herein by reference.
</PAGE>

<PAGE> 22

PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form
8-K

(a)   The following documents are filed as part of this Report on
      Form 10-K:
                                                                          Page
      1.  Financial   Statements.   The  following   financial
          statements  of  the Company and the Report of Deloitte &  
          Touche  LLP, Independent Auditors, are included in Part 
          IV of this Report  on  Form 10-K on the pages indicated:

          Independent Auditors' Report                                      23

          Balance Sheets as of June 30, 1996 and 1995                       24

          Statements of Operations for the Years ended  June  30,
          1996, 1995 and 1994                                               25

          Statements of Stockholders' Equity for the Years  ended
          June 30, 1996, 1995 and 1994                                      26

          Statements of Cash Flows for the Years ended  June  30,
          1996, 1995 and 1994                                               27

          Notes to Financial Statements                                     29

      2.  Financial Statement Schedules.  The following financial
          statement  schedule of the Company for the years ended 
          June 30, 1996, 1995  and 1994 is filed as part of this 
          Report on Form 10-K and should be read in conjunction 
          with the financial statements.

          Schedule   Title                               
          II         Valuation and Qualifying Accounts                      40

          Schedules  not  listed above have been omitted  because
          they are not applicable, not required, or the information 
          required  to be  set forth therein is included in the 
          financial statements or notes thereto.

      3.  Exhibits.  See Exhibit Index on page 42 hereof  for  a
          list  of exhibits filed or incorporated by reference as 
          a part of this Report on Form 10-K.

(b)   Reports on Form 8-K.  No reports on Form 8-K were filed  by
      the  Company in the fourth quarter of the fiscal year ended  
      June  30, 1996.

(c)   Exhibits.  The exhibits required by this item  are  listed
      under Item 14(a)(3) above.

(d)   Financial  Statement Schedules.  The  financial  statement
      schedule required by this item is listed under Item 14(a)(2) above.
</PAGE>

<PAGE> 23
       
                      INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors of Sigma Circuits, Inc.:

We  have  audited  the accompanying balance sheets of Sigma  Circuits,
Inc.  as  of  June  30, 1996 and 1995, and the related  statements  of
operations, stockholders' equity and cash flows for each of the  three
years in the period ended June 30, 1996.  Our audits also included the
financial  statement schedule listed at the Index  at  Item  14(a)(2).
These  financial statements and financial statement schedule  are  the
responsibility of the Company's management. Our responsibility  is  to
express  an  opinion  on  these  financial  statements  and  financial
statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the  audit
to  obtain reasonable assurance about whether the financial statements
are  free of material misstatement. An audit includes examining, on  a
test  basis,  evidence supporting the amounts and disclosures  in  the
financial  statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as  well
as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

In  our  opinion,  such financial statements present  fairly,  in  all
material respects, the financial position of Sigma Circuits,  Inc.  as
of  June 30, 1996 and 1995, and the results of its operations and  its
cash  flows for each of the three years in the period ended  June  30,
1996  in  conformity  with generally accepted  accounting  principles.
Also,  in  our  opinion,  such  financial  statement  schedule,   when
considered  in relation to the basic financial statements taken  as  a
whole,  present  fairly in all material respects the  information  set
forth therein.


DELOITTE & TOUCHE LLP




July 31, 1996
(September 26, 1996 as to Paragraph 5 of Note 7)
San Jose, California
</PAGE>

<PAGE> 24
<TABLE>
                    SIGMA CIRCUITS, INC.
                       BALANCE SHEETS
             (In thousands, except per share data)
                                            June 30,
                                         1996      1995
                               ASSETS
<S>                                      <C>       <C> 
Current Assets:                               
  Cash and Equivalents                   $    --   $   106
  Accounts Receivable (Net of           
    Allowances of $598 and                      
    $310, Respectively)                   11,987     7,737
  Income Taxes Receivable                  1,393        --
  Other Receivables                           46       403
  Inventories                              4,753     2,177
  Prepaid Expenses                           268       298
  Deferred Income Taxes                    2,660       460
     Total Current Assets                 21,107    11,181
                                                            
Property and Equipment, Net               18,899    10,789
                                                            
Goodwill (Net of Accumulated           
 Amortization of $2,322 and                
 $1,840, Respectively)                     6,615     2,154
Deposits and Other Assets                    339       276
    Total                                $46,960   $24,400

              LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:                          
  Cash Overdraft                         $   297   $    --
  Current Portion of Long-Term 
   Debt                                    7,681       396
  Accounts Payable                         4,418     3,094
  Accrued Liabilities                      5,947     2,047
  Income Taxes Payable                        --       523
     Total Current Liabilities            18,343     6,060
                                                            
Long-Term Debt                            14,345     5,774
                                                            
Deferred Income Taxes                      1,354     1,579
                                                            
Commitments (Note 9)                          --        --
                                                            
Stockholders' Equity:                                    
  Preferred Stock, $0.001 Par Value:                     
    Shares Authorized:  5,000                            
    Share Outstanding:  None                  --        --
  Common Stock, $0.001 Par Value:               
  Shares Authorized:  20,000                                           
    Shares Outstanding:  3,998 and 
     3,438, Respectively                  10,604     7,743
  Deferred Stock Compensation               (180)     (326)
  Retained Earnings                        2,494     3,570
     Total Stockholders' Equity           12,918    10,987
                                                            
            Total                        $46,960   $24,400
              
              See notes to financial statements.
</TABLE>
</PAGE>

<PAGE> 25
 
<TABLE>
              SIGMA CIRCUITS, INC.
              STATEMENTS OF OPERATIONS
              (In thousands, except per share data)
                                         
                                         
                                         Year Ended June 30,
                                      1996      1995      1994
<S>                                   <C>       <C>       <C>
Net Sales                             $87,705   $48,246   $38,906
Cost of Sales                          71,471    39,317    30,783
                                                                
Gross Profit                           16,234     8,929     8,123
Selling, General and                 
  Administrative Expenses              11,490     7,759     6,394
Amortization of Goodwill                  482       200       200
Facility Closing Costs                         
 (Including $800 of
 Associated Goodwill)                   3,775        --        --
                                                                
Operating Income                          487       970     1,529
Interest Expense, Net                   1,689       350       364
Withdrawn Public Offering    
 Costs                                    436        --        --
                                                                
Income (Loss) Before        
 Income Taxes                          (1,638)      620     1,165
Provision (Benefit) for  
 Income Taxes                            (562)      394       558
                                                                
Net Income (Loss)                      (1,076)      226       607
Preferred Stock Dividends                    
  and Accretion                            --        --       (50)
                                                                
Net Income (Loss) Applicable  
 to Common Stock                      $(1,076)  $   226   $   557
                                                                
Net Income (Loss) Per Share           $  (.28)  $   .06   $   .37
                                                                
Number of Shares Used in  
 Computing Per Share 
 Information                            3,797     3,640     1,514

                   See notes to financial statements.
</TABLE>
</PAGE>

<PAGE> 26
<TABLE>
                        SIGMA CIRCUITS, INC.
                STATEMENTS OF STOCKHOLDERS' EQUITY
                          (In thousands)
                            
                                   Common       Deferred            
                                   Stock        Stock        Retained
                                Share  Amount   Compensation Earnings  Total
<S>                             <C>    <C>      <C>          <C>       <C>
Balances at July 1, 1993           238 $   194  $  --        $ 2,787   $ 2,981
                                                               
  Series A Preferred Stock                                       (34)      (34)
   Dividends                        
  Accretion of Series B             
   Redemption Price                                              (16)      (16)
  Deferred Stock Compensation                
   Expense                                 478   (478)                      --
  Initial Public Offering,                                       
   (Net of Offering Costs of        
   $1,366)                       2,000   4,134                           4,134
  Conversion of Redeemable                                    
   Preferred Stock               1,162   2,896                           2,896
  Exercise of Common Stock                          
   Options                           4      --                              --
  Amortization of Deferred                                    
   Stock Compensation                              44                       44
  Net Income                                                     607       607
                                                               
Balances at June 30, 1994        3,404   7,702   (434)         3,344    10,612
                                                               
  Exercise of Common Stock                          
   Options                          20      16                              16
  Issuance of Common Stock                          
   Under Employee Stock                                                
   Purchase Plan                    14      25                              25
  Amortization of Deferred                                    
   Stock Compensation                             108                      108
  Net Income                                                     226       226
                                                               
Balances at June 30, 1995        3,438   7,743   (326)         3,570    10,987
                                                                   
  Exercise of Common Stock                                         
   Options                          83      96                              96
  Issuance of Common Stock                                          
   Under Employee Stock                                            
   Purchase Plan                    98     324                             324
  Issuance of Common Stock in                                        
   Connection with Citation                                        
   Companies Acquisition           379   2,500                           2,500
  Amortization of Deferred                                         
   Stock Compensation                              87                       87
  Forfeitures of Common Stock                                      
   Options                                 (59)    59                       --
  Net Loss                                                    (1,076)   (1,076)
                                                               
Balances at June 30, 1996        3,998 $10,604  $(180)        $2,494   $12,918
                                                               
                                                               
                                                               
                          See notes to financial statements.
</TABLE>
</PAGE>

<PAGE> 27
<TABLE>
                            SIGMA CIRCUITS, INC.
                          STATEMENTS OF CASH FLOWS
                                (In thousands)
                                                Year Ended June 30,
                                             1996       1995      1994
<S>                                          <C>        <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                            
  Net Income (Loss)                          $ (1,076)  $   226   $   607
  Reconciliation to Cash Provided by (Used                     
   for) Operating Activities:
  Depreciation and Amortization                 4,555     2,681     2,093
  Amortization and Write-Off of Goodwill        1,282       200       200
  Loss on Disposal of Assets                      292       208       232
  Amortization of Deferred Stock Compensation      87       108        44
  Deferred Income Taxes                        (2,425)     (711)     (349)
  Accrue Facility Closing Costs, Net of      
   Payments                                     2,559        --        --
  Changes in Assets and Liabilities:                               
    Accounts Receivable                           826    (2,516)   (1,397)
    Other Receivables                             357      (403)       --
    Inventories                                  (738)     (633)      (62)
    Prepaid Expenses                               95      (168)      (63)
    Accounts Payable                             (720)      257       576
    Accrued Liabilities                           121       199       191
    Income Taxes Payable / Refundable          (1,599)      432        91
      Cash Provided by (Used for)   
       Operating Activities                     3,616      (120)    2,163
                                                                 
CASH FLOWS FROM INVESTING ACTIVITIES:                            
  Purchases of Property and Equipment          (5,415)   (4,550)   (2,729)
  Purchase of Citation Companies, Net of 
   Cash Acquired                               (9,092)       --        --
  Proceeds from Sale of Property and 
   Equipment                                       63         4       144
  Deposits and Other Assets                       (50)     (178)      216
      Cash Used for Investing Activities      (14,494)   (4,724)   (2,369)
                                                                 
CASH FLOWS FROM FINANCING ACTIVITIES:                            
  Line of Credit, Net                           1,957     3,750    (1,000)
  Proceeds from Long-Term Borrowings           10,638     1,074        --
  Repayment of Long-Term Borrowings            (2,540)     (280)   (2,494)
  Increase/(Decrease) in Cash Overdraft           297        --      (182)
  Common Stock Transactions, Net                  420        41     4,134
  Redeemable Preferred Stock Transactions,                                
   Net                                             --        --       113
      Cash Provided by Financing Activities    10,772     4,585       571
                                                                        
INCREASE (DECREASE) IN CASH AND EQUIVALENTS      (106)     (259)      365
                                                                        
CASH AND EQUIVALENTS:                                                   
                                                                        
  Beginning of Year                               106       365        --
  End of Year                                 $    --   $   106   $   365
</TABLE>
</PAGE>

<PAGE> 28
<TABLE>
                           SIGMA CIRCUITS, INC.
                   STATEMENTS OF CASH FLOWS (CONTINUED)
                              (In thousands)
                                                   Year Ended June 30,
                                                 1996      1995      1994
<S>                                              <C>       <C>       <C>
NON-CASH INVESTING AND FINANCING ACTIVITIES:                     
  Equipment Acquired Under Capital Lease         $   648             $  241
   Obligations
  Issuance of Series C Redeemable Preferred                     
   Stock in Exchange for Series A Redeemable                     
   Preferred Stock and Related Accrued Dividends                     $1,836
  Conversion of Redeemable Preferred Stock to                       
   Common Stock                                                      $2,896
                                                                 
PURCHASE OF THE CITATION COMPANIES:                              
  Cash Paid, Net of Cash Acquired               $ 9,092              
  Stock Issued to Seller                          2,500               
  Debt Issued to Seller                           4,092               
  Liabilities Assumed                             5,190               
  Assets Acquired (including Goodwill           $20,874               
   of $5,744)                                     
                                                                 
                                                                 

                 See notes to financial statements.
</TABLE>
</PAGE>

<PAGE> 29
                           SIGMA CIRCUITS, INC.
                      NOTES TO FINANCIAL STATEMENTS
                 Years Ended June 30, 1996, 1995 and 1994

Note 1.   Organization of the Company

Sigma Circuits, Inc. (the "Company") was incorporated in the State  of
California in April 1986 under the name Sigma Circuits Holding Company
to  acquire its predecessor company ("Predecessor") which had been  in
the  rigid printed circuit board business since 1974.  The acquisition
("Sigma  Acquisition") of the Predecessor was completed in April  1986
via  a  purchase  for  approximately  $11,500,000  and  gave  rise  to
approximately  $4,000,000 in goodwill.  The Company reincorporated  in
the  State of Delaware in December 1987 under the name Sigma Circuits,
Inc.

Note 2.   Summary of Significant Accounting Policies

Fiscal Year    The Company uses a 52-53 week fiscal year ending on the
Saturday nearest the end of the month of June.  The fiscal years ended
June  29,  1996,  July 1, 1995 and July 2, 1994 each consisted  of  52
weeks.  In addition, the Company's fiscal quarters end on the Saturday
nearest the end of the months of September, December, March and  June.
For  reporting purposes, the Company presents its fiscal year  end  as
June  30  and its quarter ends as September 30, December 31, March  31
and June 30.

Use   of  Estimates     The  Company's  management  has  made  certain
estimates  and  assumptions relating to the reporting  of  assets  and
liabilities,  as  well  as  the disclosure of  contingent  assets  and
liabilities  to  prepare its financial statements in  conformity  with
generally accepted accounting principles.  Actual results could differ
from those estimates.

Reclassifications    Certain reclassifications have been made  to  the
prior  years' financial statements to conform with the current  year's
presentation.  The reclassification of these amounts had no effect  on
the results of operations or retained earnings.

Cash  and  Equivalents    Cash and equivalents include demand deposits
and   money  market  accounts  since  they  represent  highly   liquid
investments  with maturities of three months or less  when  purchased.
The carrying amount of these investments approximated fair value as of
June 30, 1996 and 1995.

Concentrations   of   Credit   Risk     Financial   instruments   that
potentially  subject  the  Company to concentrations  of  credit  risk
consist principally of trade accounts receivable.  The risk is limited
due  to  the  fact  that the Company's trade accounts  receivable  are
derived  from sales in various geographic areas to numerous  companies
varying  in  size  within the electronics industry.  The  Company  has
developed and maintained credit policies and procedures to reflect the
electronics   industry's  growth,  as  well  as  its  inherent   risk.
Additionally, the Company performs ongoing credit evaluations  of  its
customers'   financial  condition  and  generally  does  not   require
collateral, such as letters of credit or security agreements.   Credit
losses consistently have been within management's expectations.

Inventories    Inventories are stated at the lower of cost  (first-in,
first-out  basis)  or  market.   Cost  includes  material,  labor  and
manufacturing overhead.

Property and Equipment     Property and equipment are stated  at  cost
less   accumulated  depreciation  and  amortization.   Buildings   and
equipment  are  depreciated  over the estimated  useful  life  of  the
underlying  assets  and  generally range from twenty  five  years  for
buildings  and  three  to ten years for equipment.   Improvements  are
amortized  over  the  shorter of the estimated  useful  lives  of  the
underlying property or the contractual lives of the applicable leases.
Depreciation  is computed on the straight-line  method for   financial
reporting  purposes and the various accelerated methods,  as required
</PAGE>

<PAGE> 30

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 2.   Summary of Significant Accounting Policies (Continued)

by  law, for income tax purposes.  Effective July 1, 1995, the Company
adopted  the provisions of Statement of Financial Accounting Standards
("SFAS")  No. 121 "Accounting for the Impairment of Long-Lived  Assets
and for Long-Lived Assets to Be Disposed Of."  There was no cumulative
effect in the adoption of this standard.

Goodwill     Goodwill resulted from the Sigma Acquisition (Note 1) and
the  Citation  Acquisition (Note 3) and represents the excess  of  the
aggregate  purchase price over the fair value of net assets  acquired.
The  goodwill  is being amortized over 20 and 15 years,  respectively,
using  the  straight-line method. The Company annually  evaluates  the
realizability  of goodwill based upon projections of its  undiscounted
net  cash flows. Based upon its evaluations, the Company believes that
no  material  impairment of goodwill existed as of June 30,  1996  and
1995.

Revenue  Recognition     Revenue is recognized by the Company  at  the
time its products are shipped.

Income  Taxes     Income taxes are provided using the liability method
under which deferred income taxes are recorded based upon enacted  tax
laws  and  rates applicable to the periods in which the  taxes  become
payable  per SFAS No. 109, "Accounting for Income Taxes".   Under  the
provisions  of SFAS No. 109, a valuation allowance should be  provided
when  it  is  more likely than not that some portion  or  all  of  the
deferred  tax assets recorded will not be recognized.  Based upon  its
evaluations,  the  Company believes that no  valuation  allowance  was
needed as of June 30, 1996 and 1995.

Net  Income (Loss) Per Share     Net income per share is based on  the
weighted  average  number  of  common  and  common  equivalent  shares
outstanding during the period. Common equivalent shares include common
stock  options (using the treasury stock method) and are  excluded  in
loss  periods  as  they  are anti-dilutive  for  computing  per  share
information.   Pertaining to periods prior to  the  Company's  initial
public  offering  on  June  10, 1994 and  pursuant  to  rules  of  the
Securities and Exchange Commission, all stock issued and stock options
(using  the treasury stock method) granted by the Company at  a  price
less  than its initial public offering price during the twelve  months
preceding  the  June  10,  1994 offering have  been  included  in  the
calculation  for periods prior to the effective date as if  they  were
outstanding for all periods presented.

Environmental  Compliance  and Remediation   Environmental  compliance
costs  include ongoing maintenance, monitoring and similar  costs  and
relate  to current operations or conditions caused by past operations.
These costs are expensed as incurred.  Environmental remediation costs
are  accrued,  except  to the extent costs can  be  capitalized,  when
environmental  assessments and/or remedial efforts are  probable,  and
the   costs  can  be  reasonably  estimated.   These  liabilities  are
determined   on  a  site  by  site  basis  and  are  not   discounted.
Environmental costs which improve the condition or extend the life  of
related  property  or prevent future environmental  contamination  are
capitalized.

Recent   Accounting  Standard      In  October  1995,  the   Financial
Accounting  Standards Board ("FASB") issued SFAS No.  123  "Accounting
for  Stock-Based Compensation".  The new standard defines a fair value
method  of  accounting for stock options and other equity instruments,
such as stock purchase plans.  Under this method, compensation cost is
measured  based on the fair value of the stock award when granted  and
is  recognized as an expense over the service period, which is usually
the  vesting period.  This standard will be effective for the  Company
beginning in fiscal year 1997 and requires measurement of awards  made
beginning in fiscal year 1996.
</PAGE>

<PAGE> 31

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 2.   Summary of Significant Accounting Policies (Continued)

The  new standard permits companies to continue to account for  equity
transactions  with  employees  under existing  accounting  rules,  but
requires disclosure in a note to the financial statements of  the  pro
forma  net income and earnings per share as if the Company had applied
the  new  method  of  accounting. The Company intends  to  follow  the
disclosure requirements of SFAS No. 123.  As a result, adoption of the
new  standard will not impact reported earnings or earnings per share,
and will have no effect on the Company's cash flows.

Note 3.  Acquisition of Citation Companies

On  September 30, 1995, the Company acquired substantially all of  the
assets  and  assumed certain liabilities of Citation  Circuits,  Inc.,
Citation   Enterprises,  Inc.  and  Citron  Inc.  (collectively,   the
"Citation Companies"), all of which were owned by a common shareholder
and  engaged in the manufacture and sale of printed circuit boards and
backplane assemblies (the "Citation Acquisition").  The purchase price
of  $16,544,000  was  paid  in  cash of $9,952,000  (financed  through
$10,000,000  of  variable rate installment notes), 378,786  shares  of
common  stock  with a fair market value of $2,500,000  and  two  12.0%
subordinated  notes  payable to the seller due in June  1997  totaling
approximately  $4,092,000,  of which $1,500,000  is  convertible  into
200,000  shares of common stock at the option of the seller.   In  the
event  the Company completes a public offering of common stock meeting
certain defined criteria, the $1,500,000 note will become due upon the
closing  of the offering, and the $2,591,658 note will become  due  in
December  1996.   The total estimated purchase price of  the  Citation
Companies   was  approximately  $17,278,000  (including  approximately
$734,000 of acquisition expenses). Of the excess of the purchase price
over  the  estimated fair value of the tangible net  assets  acquired,
approximately  $300,000 has been allocated to a two  year  non-compete
agreement  with  the  seller  and approximately  $5,744,000  has  been
allocated to goodwill which is being amortized over 15 years.

The  reported results of operations of the Company for the fiscal year
ended  June 30, 1996 includes nine months of the operating results  of
what  was  formerly known as the Citation Companies as the acquisition
occurred  on  September  30, 1995.  Unaudited  pro  forma  results  of
operations  as  if  the acquisition had occurred at the  beginning  of
fiscal year 1995 are as follows (in thousands, except per share data):
<TABLE>
                                           Year Ended June 30,
                                             1996       1995
     <S>                                     <C>        <C>
     Net Sales                               $95,366    $73,253
     Gross Profit                             17,553     12,328
     Net Loss                                   (922)      (386)
     Net Loss Per Share                      $  (.23)   $  (.10)
     Number of Shares Used in Computing       
     Per Share Information                     3,987      3,802
</TABLE>

The unaudited pro forma financial information does not give effect  to
any  potential  benefits  that might have been  realized  through  the
combination  of operations and are not necessarily indicative  of  the
consolidated results which would have been reported if the acquisition
of  the  Citation Companies had actually occurred at the beginning  of
the fiscal year 1995.
</PAGE>

<PAGE> 32

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 3.  Acquisition of Citation Companies  (Continued)

The  liabilities assumed in the acquisition of the Citation  Companies
included  certain environmental contingent liabilities  pertaining  to
the prior operations of the Citation Companies. The Citation Companies
had   been   notified  of  certain  alleged  discharge  and  reporting
violations  by  the  City  of  Stockton  and  the  U.S.  Environmental
Protection Agency (EPA).  At the time of the acquisition, the Citation
Companies  had accrued approximately $303,000, their best estimate  of
the  penalties owed under such claims.  On April 15, 1996, the Company
entered  into a tentative "Consent Agreement and Consent  Order"  with
the  EPA,  agreeing to pay a fine of $65,000 (which was paid  in  July
1996)   and   installing  equipment  to  aid  in   its   environmental
requirements  with a minimum cost of approximately  $220,000.   As  of
June  30,  1996,  the Company had incurred approximately  $146,000  of
costs  which qualify towards such minimum.  The Company believes  that
its remaining accrual continues to be adequate and that the settlement
of  the City of Stockton claim will not have a material adverse affect
on   the  Company's  business,  financial  condition  and  results  of
operations.

Note 4.  Inventories
<TABLE>
Inventories consist of (in thousands):
                                            June 30,
                                       1996           1995
      <S>                              <C>            <C>
      Raw Materials                    $2,641         $  915
      Work in Process                   1,880          1,186
      Finished Goods                      232             76
                                                     
      Inventories                      $4,753         $2,177
</TABLE>

Note 5.   Property and Equipment
<TABLE>
Property and equipment consist of (in thousands):
  
                                            June 30,
                                       1996           1995
      <S>                              <C>            <C>  <C>
      Land                             $  1,057       $    885
      Buildings and Improvements          7,902          5,776
      Machinery and Equipment            25,549         16,913
      Total Property and Equipment       34,508         23,574
                                                     
      Accumulated Depreciation and      (15,609)       (12,785)
        Amortization
                                                     
      Property and Equipment, Net      $ 18,899       $ 10,789
</TABLE>

Note 6.   Accrued Liabilities
<TABLE>
Accrued liabilities consist of (in thousands):
                                               June 30,
                                          1996         1995
      <S>                                 <C>          <C>
      Accrued Compensation and 
       Related Liabilities                $2,277       $2,047         
      Accrued Facility Closing Costs       2,559           --
      Accrued Interest Expense               436           26
      Other Accrued Expenses                 675          485
                                                     
      Accrued Liabilities                 $5,947       $2,047
</TABLE>
</PAGE>

<PAGE> 33

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 7.   Long-Term Debt
<TABLE>
Long-term debt consists of (in thousands):
                                            June 30,
                                       1996           1995
      <S>                              <C>            <C>
      Real Estate Term Notes           $ 1,804        $1,355
      Revolving Line of Credit           5,707         3,750
      Acquisition-Related                8,163            --
      Installment Notes
      Subordinated Note                  2,592            --
      Convertible Subordinated Note      1,500            --
      Other Equipment Debt and        
       Capital Leases                    2,260         1,065
                                                     
      Total Debt                        22,026         6,170
      Current Portion of Long-Term     
       Debt                             (7,681)         (396)
                                                     
      Long-Term Debt                   $14,345        $5,774
</TABLE>

The  Company  has  a  real estate term note with  Comerica  Bank  (the
"Bank").   The note bears interest at the Bank's base rate  (8.25%  at
June  30,  1996) plus 1.0%.  Principal and interest payments  are  due
monthly with a balloon payment of approximately $790,000 due in August
1999.  As part of the Citation Acquisition, the Company assumed a real
estate  note with a trust.  The note bears interest at 8.5%.  Interest
payments  are due annually in December with the principal  balance  of
approximately  $607,000 due in December 2005.  Both of the  notes  are
collateralized   by   their   respective  underlying   buildings   and
improvements.

The  Company issued to the seller of the Citation Companies two  12.0%
subordinated notes due in June 1997 totaling approximately $4,092,000,
of which $1,500,000 is convertible into 200,000 shares of common stock
at  the  option of the seller.  In the event the Company  completes  a
public offering, and the certain defined criteria, the $1,500,000 note
will  become due upon the closing of the offering, and the  $2,591,658
note will become due in December 1996.

During  September  1995,  in connection with the  definitive  purchase
agreement  of the Citation Companies, the Bank increased the long-term
revolving line of credit to $8,000,000.  Under the long-term revolving
line of credit, borrowings are limited to the maximum of $8,000,000 or
75%   of   the   Company's  eligible  trade  accounts  receivable   as
contractually defined. The long-term revolving line of credit  expires
on  October  2, 1997 and bears interest at the Bank's base  rate  plus
 .25%.   In addition, the Bank made variable rate installment loans  of
$8,500,000  and $1,500,000 respectively, to assist in the  acquisition
of the Citation Companies. The notes of $8,500,000 and $1,500,000 have
terms  of five and two years, respectively, and both bear interest  at
the  Bank's base rate plus 1.0%. Under both term notes, principal  and
interest payments are due monthly.

All   notes   and   credit  arrangements  with   Comerica   Bank   are
collateralized by a lien on substantially all of the Company's  assets
and do not require any compensating balances.  Additionally, the long-
term  revolving line of credit agreement prohibits the payment of  any
cash dividends without prior bank approval and requires the Company to
meet  certain financial covenants, as contractually defined, on either
a  monthly  or quarterly basis which include: maximum working  capital
deficiency,  minimum  tangible  net  worth,  maximum  liabilities   to
tangible  net  worth  ratio, minimum cash flow  coverage  and  minimum
profitability.
</PAGE>

<PAGE> 34

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 7.   Long-Term Debt (Continued)

As  of  June  30,  1996,  the Company was in non-compliance  with  the
profitability and working capital convenants of its revolving line  of
credit  agreement  with the Bank.  The Company has obtained  a  waiver
with respect to such convenants from the Bank as of that date, and  an
amendment of its working capital limits for the remaining term of  the
agreement.   The  Company believes it will remain in  compliance  with
these  revised terms during fiscal year 1997; however,  in  the  event
that  a covenant is violated and not cured to the Bank's satisfaction,
the  Bank would be entitled to accelerate the indebtedness owed by the
Company.

The  Company has entered into certain financing arrangements including
equipment  term  notes  and  capital lease  obligations  with  various
lenders with terms expiring through September 2000. These arrangements
bear  interest ranging from 5.0% to 11.6%.  Principal and interest  or
lease  payments  are  due  monthly.   Each  financing  arrangement  is
collateralized  by  the  applicable  underlying  machinery   equipment
purchased by the Company.

Future  debt  and  capital  lease payments for  all  outstanding  debt
obligations is as follows (in thousands):
<TABLE>
      Fiscal year ending June 30:
        <S>              <C>
        1997             $ 7,681
        1998               8,063
        1999               2,314
        2000               2,849
        2001                 512
        Thereafter           607
                        
          Total          $22,026
</TABLE>

Cash  paid  for  interest was approximately $1,403,000,  $405,000  and
$310,000 in fiscal years 1996, 1995 and 1994, respectively.

Note 8.   Stockholders' Equity

Preferred Stock

In  connection  with  the completion of the Company's  initial  public
offering  on  June 10, 1994, all outstanding shares of  the  Company's
Series  B  and C Redeemable Preferred Stock were converted  to  common
stock.

The Company's Certificate of Incorporation authorized the issuance  of
5,000,000 shares of preferred stock at $.001 par value, which  may  be
designated   as   to  powers,  preferences,  rights,  limitations   or
restrictions.   As of June 30, 1996 and 1995, no shares  of  preferred
stock have been issued.

Common Stock

The Company's Certificate of Incorporation authorized the issuance  of
20,000,000  shares of common stock at $.001 par value,  which  may  be
designated   as   to  powers,  preferences,  rights,  limitations   or
restrictions.
</PAGE>

<PAGE> 35

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 8.  Stockholders' Equity (Continued)

On  January  30, 1996, the Board of Directors authorized a two-for-one
common   stock  split,  in  the  form  of  a  common  stock  dividend,
distributed  on  February 26, 1996 to stockholders of  record  at  the
close  of  business on February 12, 1996.  The per share  amounts  and
numbers of shares have been restated to reflect the common stock split
for all periods presented.

On  June 10, 1994, the Company completed an initial public offering of
2,000,000 shares of common stock.  The net proceeds to the Company  of
$4,134,000  were  used,  in part, to repay the  Company's  outstanding
balances under one of its term loans and long-term revolving  line  of
credit.  If this debt repayment and a related stock sale sufficient to
cover  such payment had occurred at the beginning of fiscal year 1994,
net  income applicable to stock would have been approximately $697,000
or  $.24  per  share on 2,964,000 weighted average common  and  common
equivalent  shares outstanding.  In connection with the offering,  the
Company  granted the underwriter a warrant to purchase 200,000  shares
of  common  stock  at $3.30 per share.  This warrant expires  in  June
1998.

The number of shares of common stock reserved for future issuances  as
of June 30, 1996 was as follows (in thousands):
<TABLE>
      <S>                                                    <C>
      Employee Stock Options Outstanding                     1,042
      Reserved for Future Grants Under the 1988 Stock          
       Option Plan                                             155
      Director Stock Options Outstanding                        37
      Reserved for Future Grants Under 1994 Non-Employee     
       Directors' Stock Option Plan                             63
      Reserved for Issuance Under the 1994 Employee Stock     
       Purchase Plan                                           178
      Reserved for Issuance Pertaining to Underwriter's        
       Warrant                                                 200
      Reserved  for  Conversion of Convertible Subordinated    
       Note                                                    200
                                                            
      Total Reserved for Future Issuance                     1,875
</TABLE>

1988 Stock Option Plan

Under  the  1988  Stock Option Plan, incentive or nonstatutory  common
stock  options  to  purchase  common  stock  may  be  granted  to  key
employees,  directors or consultants of the Company.  Incentive  stock
options  must  be  granted at not less than  fair  market  value,  and
nonstatutory  stock options must be granted at not less  than  85%  of
fair  market value at the date of grant as determined by the Board  of
Directors.  Options  generally  become exercisable  over  a  five-year
period and generally expire ten years after the date of grant.

In June and September 1995, the Board of Directors authorized, and the
stockholders subsequently approved, an additional 372,728 and  200,000
shares, respectively, under the 1988 Stock Option Plan.

1994 Non-Employee Directors' Stock Option Plan

In  March  1994, the Company adopted the 1994 Non-Employee  Directors'
Stock  Option  Plan (the "Directors' Plan") to provide  for  automatic
grant  of  options to purchase shares of common stock to  non-employee
directors of the Company. The Directors' Plan is administered  by  the
Board   of   Directors,  unless  the  Board  of  Directors   delegates
administration to a committee of disinterested directors.  The maximum
number  of  shares  of  common stock that may be  issued  pursuant  to
options granted under the
</PAGE>

<PAGE> 36

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 8.   Stockholders' Equity (Continued)

Directors'  Plan is 34,908.  Pursuant to the terms of  the  Directors'
Plan,  each non-employee director of the Company was granted an option
to  purchase  4,362  shares of common stock upon the  closing  of  the
public offering.  Any person elected as a director of the Company  who
is  not otherwise employed by the Company was automatically granted an
option  to  purchase 4,362 shares of common stock at the  fair  market
value on the date of grant.  Each non-employee director thereafter was
automatically  granted an option to purchase 1,454  shares  of  common
stock at the fair market value, on December 31 of each year that  such
person was a non-employee director of the Company.  In September 1995,
the  Board  of Directors authorized, and the stockholders subsequently
approved, an additional 65,092 shares under the Directors'  Plan.   In
addition,  the terms of the Directors' Plan were amended  to  increase
the  level  of  grants to 10,000 (for new directors)  and  3,000  (for
existing directors) from 4,362 and 1,454, respectively.

Details  of  activity under the aforementioned plans  are  as  follows
(shares in thousands):
<TABLE>
                                        Shares        
                                        Under         
                                        Option    Price
<S>                                     <C>       <C> 
Options Outstanding at July 1, 1993        62     $.54 - $8.05
                                                
      Granted                             344     $.54 - $2.15
      Exercised                            (4)    $.54
      Canceled                            (16)    $.54 - $8.05
                                                
Options Outstanding at June 30, 1994      386     $.54 - $2.15
                                                
      Granted                             512     $1.88 - $2.88
      Exercised                           (20)    $.54
      Canceled                            (60)    $.54 - $2.75
                                                
Options Outstanding at June 30, 1995      818     $.54 - $2.88
                                                
      Granted                             635     $6.25 - $10.13
      Exercised                           (83)    $.54 - $6.25
      Canceled                           (291)    $.54 - $6.88
                                                
Options Outstanding at June 30, 1996    1,079     $.54 - $10.13

As of June 30, 1996, 181,716 outstanding options were exercisable.
</TABLE>

1994 Employee Stock Purchase Plan

In  March  1994, the Company adopted the Employee Stock Purchase  Plan
(the "Purchase Plan") which provides for the issuance of up to 290,908
shares  of common stock.  The Purchase Plan is intended to qualify  as
an  employee stock purchase plan within the meaning of Section 423  of
the Internal Revenue Code.

The  Purchase  Plan  will terminate in December 2004.   The  Board  of
Directors  has  the  authority  to amend,  suspend  or  terminate  the
Purchase  Plan,  subject to the limitation that  no  such  action  may
adversely  affect  any  outstanding rights to purchase  common  stock.
Under the Purchase Plan, the Board
</PAGE>

<PAGE> 37

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 8.   Stockholders' Equity (Continued)

of  Directors  may  authorize  participation  by  eligible  employees,
including  officers, in periodic offerings following the  commencement
of  the  Purchase Plan.  As of June 30, 1996, 112,473 shares had  been
issued under the Purchase Plan.

Deferred Stock Compensation

In  March  1994,  the  Company  recorded deferred  stock  compensation
expense  for  the difference between the grant price and  deemed  fair
value of the Company's common stock for options granted subsequent  to
December  31,  1992  through  June  30,  1994.   Such  deferred  stock
compensation expense is being amortized, on the straight-line  method,
over the five-year vesting period of the underlying options.

Note 9.   Income Taxes
<TABLE>
The provision (benefit) for income taxes consists of (in thousands):

                                            Year Ended June 30,
                                            1996      1995     1994       
      <S>                                   <C>       <C>      <C>
      Current:                                                  
      Federal                               $ 1,100   $ 862    $ 700
      State                                      12     243      207
                                                                
      Total Current Income Taxes              1,112   1,105      907
      Deferred:                                                 
      Federal                                (1,078)   (530)    (269)
      State                                    (596)   (181)     (80)
                                                                
      Total Deferred Income Taxes            (1,674)   (711)    (349)
                                                                
      Provision (Benefit) for Income Taxes  $  (562)   $ 394    $ 558
</TABLE>

<TABLE>
Deferred  income  tax  assets  (liabilities)  are  comprised  of   (in
thousands):
                                            Year Ended June 30,
                                            1996      1995      1994
      <S>                                   <C>       <C>       <C>
      Gross Deferred Income Tax Assets,                         
      Principally Accruals Deductible in    
       Different Periods                    $ 2,660   $   460   $   244
      Gross Deferred Income Tax                     
       Liabilities, Principally 
       Depreciation and Amortization         (1,354)   (1,579)   (2,074)
                                                                
      Total Net Deferred Income Tax Assets  
       (Liabilities)                        $ 1,306   $(1,119)  $(1,830)
</TABLE>
</PAGE>

<PAGE> 38

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 9.   Income Taxes (Continued)

The  Company's  effective income tax (benefit) rate differs  from  the
federal statutory income tax (benefit) rate as follows:
<TABLE>
                                              Year Ended June 30,
                                            1996      1995      1994
      <S>                                   <C>       <C>       <C>
      Federal Statutory Income Tax         
       (Benefit) Rate                       (35.0)%   35.0%     35.0%
      State Taxes, Net of Federal Benefit    (1.7)     9.8       7.2
      Amortization and Write-Off of 
       Goodwill                              21.3     11.3       6.0
      Amortization of Deferred Stock 
       Compensation                           1.9      6.1       1.3
      State Tax Credits                     (22.6)      --        --
      Other                                   1.8      1.4      (1.6)
                                                                
         Effective Income Tax (Benefit)
          Rate                              (34.3)%   63.6%     47.9%
</TABLE>

Cash  paid  for  taxes  was  approximately  $3,050,000,  $672,000  and
$800,000 in fiscal years 1996, 1995 and 1994, respectively.

Note 10.  Facility Closing Costs

During  the  fourth quarter of fiscal year 1996, the Company  recorded
facility closing costs of $3,775,000 ($2,585,000 after tax or $.68 per
share)  due  to  the closure of its Costa Mesa facility.   The  charge
included  approximately $488,000 related to the write  down  of  long-
lived assets to their expected net realizable values, $800,000 for the
portion  of goodwill from the Sigma Acquisition related to  the  Costa
Mesa  quick-turn PCB operations, as well as amounts for severance  and
related  benefits, real and personal property lease  terminations  and
other  items.   As of June 30, 1996, approximately $2,559,000  of  the
liability  had  not been paid.  It is currently anticipated  that  the
remaining  balance  will be expended within the  next  twelve  months,
except  for amounts related to longer term real and personal  property
lease commitments to be paid over two years.

Note 11.  Commitments

The  Company leases certain of its operational facilities, offices and
machinery  and  equipment under noncancelable  operating  leases  with
terms  expiring  through fiscal year 2004. The Company is  responsible
for utilities, maintenance, insurance and property taxes under most of
its leases.

Future  minimum lease payments for all operating leases are as follows
(in thousands):
<TABLE>
      Fiscal year ending June 30:
        <S>              <C>
        1997             $  691
        1998                599
        1999                378
        2000                178
        2001                175
        Thereafter          409
          Total          $2,430
</TABLE>
Rent  expense under all operating leases was approximately $1,215,000,
$1,114,000  and  $900,000  in  fiscal  years  1996,  1995  and   1994,
respectively.
</PAGE>

<PAGE> 39

SIGMA CIRCUITS, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)

Note 12.  Employee Benefit Plan

The  Company provides an employee savings and retirement plan that  is
designed to qualify under Section 401(k) of the Internal Revenue Code.
Under  the plan, eligible employees may contribute up to 15% of  their
pre-tax  earnings, not to exceed the Internal Revenue  Service  annual
contribution  limit.  Further, the plan allows  the  Company  to  make
discretionary  contributions.   No  contributions  were  made  by  the
Company in the fiscal years ended June 30, 1996, 1995 or 1994.

Note 13. Segment Information and Significant Customers

The  Company operates in one business segment which is the manufacture
of   rigid   printed   circuit   boards,  backplane   assemblies   and
subassemblies  and flexible circuits products. The Company  sells  its
customized  interconnect products to original equipment  manufacturers
and contract manufacturers in the electronics industry.

No  single customer accounted for over 10% of net sales for the fiscal
years  ended  June  30,  1996  and 1995. The  Hewlett-Packard  Company
accounted for approximately 13% of net sales for fiscal year 1994.

Note 14.  Quarterly Results (Unaudited)

The  following  summarized unaudited results  of  operations  for  the
quarters  in the fiscal years ended June 30, 1996 and 1995  have  been
accounted  for  using  generally accepted  accounting  principles  for
interim  reporting  purposes  and reflect adjustments  (consisting  of
normal  recurring  adjustments) which the Company considers  necessary
for  the  fair presentation of results of operations for these interim
periods.
<TABLE>
                         (In thousands, except per share amounts)
                                      Quarters Ended
              Sep.     Dec.    Mar.    Jun.    Sep.    Dec.    Mar.    Jun.
              30,      31,     31,     30,     30,     31,     31,     30,
              1994     1994    1995    1995    1995    1995    1996    1996
<S>           <C>      <C>     <C>     <C>     <C>     <C>     <C>     <C>
Net Sales     $10,161  $11,360 $13,145 $13,580 $16,076 $26,711 $24,330 $20,588
Gross Profit  $ 1,426  $ 2,029 $ 2,542 $ 2,932 $ 3,563 $ 5,882 $ 4,936 $ 1,853
Operating                                                                    
 Income(Loss) $  (463) $   146 $   462 $   825 $ 1,133 $ 2,445 $ 2,163 $(5,255)
Net Income 
 (Loss)       $  (285) $    32 $   189 $   290 $   566 $ 1,148 $ 1,120 $(3,911)
Net Income 
(Loss) Per
Share         $  (.08) $   .01 $   .05 $   .08 $   .14 $   .24 $   .23 $  (.99)
Number of 
Shares                                                  
Used in                    
Computing
Per Share       
Information     3,408    3,668   3,678   3,802   4,150   4,766   4,845   3,936
</TABLE>
</PAGE>

<PAGE> 40

Schedule II
Sigma Circuits, Inc.

Valuation And Qualifying Accounts (In Thousands)
<TABLE>
                                  Balance   Charged                         
                                  at        to                          Balance
                                  Beginning Costs                       at
                                  of        and       Deduction/        End of
                                  Period    Expenses  Write-Off  Other  Period 
<S>                               <C>       <C>       <C>        <C>    <C>
Fiscal Year Ended June 30, 1994: 
                                                                  
  Accounts Receivable Allowance   $200      $171      $171         --   $200
                                                                  
Fiscal Year Ended June 30, 1995:
                                                                  
  Accounts Receivable Allowance   $200      $139      $ 29         --   $310
                                                                  
Fiscal Year Ended June 30, 1996:
                                                                  
  Accounts Receivable Allowance   $310      $385      $244       $147   $598
                                                                  
(1)   Represents  the  cumulative balance of the  Citation  Companies'
accounts  receivable allowance for doubtful accounts as  of  September
30, 1995.
</TABLE>
</PAGE>

<PAGE> 41

SIGNATURES

Pursuant  to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized, in
the  City  of Santa Clara, County of Santa Clara, State of California,
on the 27th day of September, 1996.

                                 Sigma Circuits, Inc.



                                 By         /s/ B. Kevin Kelly
                                        B. Kevin Kelly
                                        President, Chief Executive
                                        Officer and Director


POWER OF ATTORNEY

KNOW  ALL  MEN  BY  THESE PRESENTS, that each person  whose  signature
appears  below constitutes and appoints B. Kevin Kelly and  Philip  S.
Bushnell, or any of them, his attorney-in-fact, each with the power of
substitution,  for  him  in  any  and  all  capacities,  to  sign  any
amendments to this Report, and to file the same, with exhibits thereto
and  other documents in connections therewith, with the Securities and
Exchange Commission, hereby ratifying and confirming all that each  of
said  attorney-in-fact, or his substitute or substitutes,  may  do  or
cause to be done by virtue hereof.

Pursuant  to the requirements of the Securities Exchange Act of  1934,
this  report has been signed below by the following persons on  behalf
of the Registrant and in the capacities and on the dates indicated.
<TABLE>
      Signature               Title                          Date
      <S>                     <C>                            <C>
                              President, Chief Executive    
                              Officer and Director           September 27, 1996
      /s/ B. Kevin Kelly      (Principal Executive Officer
        B. Kevin Kelly 
                              Senior Vice President,    
                              Finance and Administration,   
                              Chief Financial Officer   
                              Secretary and Director         September 27, 1996
                              (Principal  Financial and
      /s/ Philip S. Bushnell  Accounting Officer)
        Philip S. Bushnell                                          

      /s/ Robert P. Cummins   Chairman of the Board          September 27, 1996
        Robert P. Cummins                                    
                                                           
      /s/ Thomas J. Bernard   Director                       September 27, 1996
        Thomas J. Bernard                                    
                                                           
      /s/ William W. Boyle    Director                       September 27, 1996
        William W. Boyle                                     
</TABLE>
</PAGE>

<PAGE> 42

INDEX OF EXHIBITS
<TABLE>
Exhibit 
Number    Description
 <C>   <S>                                                    
  3.1  Restated Certificate of Incorporation of the Registrant.(1)
  3.2  Bylaws of the Registrant.(1)
  4.1  Reference is made to Exhibits 3.1 and 3.2
  4.2  Registration Agreement among the Registrant and certain other
       parties named therein, dated April 15, 1986.(1)
  4.3  Series C Registration Rights Agreement among the Registrant and
       certain other parties named therein, dated September 30, 1993.(1)
  4.5  Specimen stock certificate.(1)
 10.1  Form of Indemnity Agreement entered into between the Registrant
       and its directors and officers, with related schedule.(1)
 10.2  Registrant's 1988 Stock Option Plan, as amended to date.(1)
 10.3  Form  of Incentive Stock Option under the 1988  Stock  Option
       Plan.(1)
 10.4  Form of Nonstatutory Stock Option under the 1988 Stock Option
       Plan.(1)
 10.5  Form of Notice of Exercise under the 1988 Stock Option Plan.(1)
 10.6  Registrant's 1994 Non-Employee Directors' Stock Option Plan, as
       amended to date.(1)
 10.7  Registrant's 1994 Employee Stock Purchase Plan, as amended  to
       date.(1)
 10.9  Form of Stock Warrant granted to Cruttenden & Company.(1)
 10.10 Note  Secured by Deed of Trust granted to  Plaza  Bank  of
       Commerce, dated March 29, 1990.(1)
 10.11 Promissory  Notes granted Comerica Bank-California,  dated
       June 1, 1993 and November 12, 1993.(1)
 10.13 Master Lease between the Registrant and CIT Group/Equipment 
       Financing, Inc., dated October 6, 1993, and Schedule 1 thereto.(1)
 10.15 Lease  Agreement between the Registrant  and  Anthony  and
       Cydelle Drago, dated December 30, 1986, as amended to date.(1)
 10.17 Equipment Lease between the Registrant and Copelco Leasing
       Corporation, dated January 9, 1993.(1)
 10.19 Lease Agreement between the Registrant and Retail  Control
       Systems, Inc., dated December 15, 1984, as amended to date.(1)
 10.21 Lease Agreement between the Registrant and The Kontrabecki
       Group, dated May 3, 1994, and attachments thereto.(1)
 10.22 Lease Agreement between the Registrant and The Kontrabecki
       Group, dated June 9, 1995, and attachments thereto.(2)
</TABLE>
</PAGE>

<PAGE> 43
INDEX OF EXHIBITS
<TABLE>
Exhibit
Number    Description                            
 <S>   <C>                                             
 10.24 Lease Agreement Extension and Modification dated September 30,
       1995, between the Registrant and Anthony and Cydelle Drago to
       Lease Agreement dated December 30, 1986, as amended.(2)
 10.25 Consulting Agreement between the Registrant and Robert  P.
       Cummins, dated July 1, 1995.(4)
 10.26 Change-in-Control Severance Agreement between the Registrant
       and B. Kevin Kelly, dated October 26, 1995.(4)
 10.27 Change-in-Control Severance Agreement between the Registrant
       and Philip S. Bushnell, dated October 26, 1995.(4)
 10.28 Revolving  Credit Loan & Security  Agreement  between  the
       Registrant and Comerica Bank-California, with exhibits, dated
       September 29, 1995,.(4)
 10.29 Variable Rate Installment Notes granted to Comerica  Bank-  
       California, dated September 29, 1995.(4)
 10.30 Subordinated Promissory Note granted to Citation Circuits,
       Inc., dated September 30, 1995.(4)
 10.31 Convertible Subordinated Promissory Note granted to Citation
       Circuits, Inc., dated September 30, 1995.(4)
 10.32 Lease Agreement between Registrant and Dockside, dated June 23,
       1989.(4)
 10.33 Asset Purchase Agreement between the Registrant,  Citation
       Circuits, Inc., Citation Enterprises, Inc., Citron Inc. and Carl
       Brockl, dated September 8, 1995.(3)
  11.1 Statements Regarding Calculation of Net Income (Loss) Per Share.
  23.1 Consent of Deloitte & Touche LLP.1
  24.1 Power of Attorney.  Reference is made to the signatures page.
____________________________________

 (1)  Incorporated by reference to the corresponding Exhibit previously
      filed as an Exhibit to the Company's Registration Statement on Form 
      S-1, as amended, filed  May 26, 1994 (File No. 33-76606).

 (2)  Incorporated by reference to the corresponding Exhibit previously
      filed as an Exhibit to the Company's Form 10-K, as amended, filed
      September 28, 1995 (File No. 0-24170).

 (3)  Incorporated by reference to the corresponding Exhibit previously
      filed as an Exhibit to the Company's Form 8-K, as amended,  filed
      October 11, 1995 (File No. 0-24170).

 (4)  Incorporated by reference to the corresponding exhibit previously
      filed as an exhibit to the Company's Registration Statement on Form 
      S-1, as amended, filed February 16, 1996 (File No. 333-1262).
</TABLE>
</PAGE>
<PAGE> 44

EXHIBIT 11.1
SIGMA CIRCUITS, INC.

<TABLE>
STATEMENTS REGARDING CALCULATION
OF NET INCOME (LOSS) PER SHARE
(In thousands, except per share amounts)


                                            Year Ended June 30,
                                            1996      1995      1994
      <S>                                   <C>       <C>       <C>
      Net Income (Loss)                     $(1,076)  $  226    $  607
      Preferred Stock Dividends and    
       Accretion                                 --       --       (50)
      Net Income (Loss) Applicable to       
       Common Stock                         $(1,076)  $  226    $  557
      
      Weighted Average Common Stock                
       Outstanding                            3,797    3,424       488
      Common Stock Equivalents:                                 
        Dilutive Effect of Stock Options         --      216        66
                                                                
        Dilutive Effect of Underwriter's       
         Warrant                                 --       --        --

        Weighted  Average Series B Redeemable                     
         Preferred Stock Outstanding                               324

        Weighted  Average Series C Redeemable                     
         Preferred Stock Outstanding             --       --       542
      
      Staff Accounting Bulletin Common                     
       Stock Equivalents:                                      
        Series C Redeemable Preferred Stock
         Issued September 1993,
         Calculated Using the Treasury Stock
         Method at $5.50 Per Share               --       --        22
        Dilutive Effect of Stock  Options                     
         Granted in the Twelve Months                            
         Preceding the Offering, Calculated   
         Using the Treasury Stock
         Method at $5.50 Per Share               --       --        72
                                                                
      Number of Shares Used in  Computing 
       Per Share Information                  3,797    3,640     1,514
                                                                
      Net Income (Loss) Per Share            $ (.28)  $  .06    $  .37
</TABLE>
</PAGE>

<PAGE> 45

EXHIBIT 23.1

INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement
(No. 33-76606) of Sigma Circuits, Inc. on Form S-8 of our report dated
July  31,  1996,  (September 26, 1996 as to Paragraph  5  of  Note  7)
appearing  in this Annual Report on Form 10-K of Sigma Circuits,  Inc.
for the year ended June 30, 1996.



DELOITTE & TOUCHE LLP




San Jose, California
September 26, 1996
</PAGE>



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Balance
Sheet and Statement of Operations filed as part of the Report on Form 10-K and
is qualified in its entirety by reference to such Report on Form 10-K.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           (297)
<SECURITIES>                                         0
<RECEIVABLES>                                   12,585
<ALLOWANCES>                                       598
<INVENTORY>                                      4,753
<CURRENT-ASSETS>                                21,107
<PP&E>                                          39,508
<DEPRECIATION>                                  15,609
<TOTAL-ASSETS>                                  46,960
<CURRENT-LIABILITIES>                           18,343
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        10,604
<OTHER-SE>                                       2,314
<TOTAL-LIABILITY-AND-EQUITY>                    46,960
<SALES>                                         87,705
<TOTAL-REVENUES>                                87,705
<CGS>                                           71,471
<TOTAL-COSTS>                                   71,471
<OTHER-EXPENSES>                                16,183
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,689
<INCOME-PRETAX>                                (1,638)
<INCOME-TAX>                                     (562)
<INCOME-CONTINUING>                            (1,076)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,076)
<EPS-PRIMARY>                                    (.28)
<EPS-DILUTED>                                    (.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission