KELLEY OIL CORP
S-4/A, 1998-10-07
NATURAL GAS TRANSMISSION
Previous: FEDERATED EQUITY FUNDS, 485APOS, 1998-10-07
Next: PAINEWEBBER MANAGED INVESTMENTS TRUST, 497, 1998-10-07



<PAGE>
 
    
 AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 7, 1998     
                                                
                                             REGISTRATION NUMBER 333-61681     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ---------------
                                
                             AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-4
                            REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933
 
                               ---------------
 
                         KELLEY OIL & GAS CORPORATION
                            KELLEY OIL CORPORATION
                        KELLEY OPERATING COMPANY, LTD.
          (EXACT NAME OF REGISTRANTS AS SPECIFIED IN THEIR CHARTERS)
 
<TABLE>
<CAPTION>
<S>                         <C>                          <C>     
   DELAWARE                 1311                         76-0447267
   DELAWARE                 1311                         76-0082502
     TEXAS                  1311                         76-0156485
   (STATE OR
     OTHER
 JURISDICTION
      OF        (PRIMARY STANDARD INDUSTRIAL (I.R.S. EMPLOYER IDENTIFICATION NO.)
 INCORPORATION   CLASSIFICATION CODE NUMBER)
      OR
 ORGANIZATION)   
</TABLE>
 
                           601 JEFFERSON, SUITE 1100
                             HOUSTON, TEXAS 77002
                                (713) 652-5200
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                         PRINCIPAL EXECUTIVE OFFICES)
 
                                THOMAS E. BAKER
                    GENERAL COUNSEL AND CORPORATE SECRETARY
                         KELLEY OIL & GAS CORPORATION
                           601 JEFFERSON, SUITE 1100
                             HOUSTON, TEXAS 77002
                                (713) 652-5200
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                                   COPY TO:
                               CHARLES H. STILL
                          FULBRIGHT & JAWORSKI L.L.P.
                           1301 MCKINNEY, SUITE 5100
                           HOUSTON, TEXAS 77010-3095
                                (713) 651-5151
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: Approximately 20 business days after this Registration Statement
becomes effective.
 
If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [_]
 
If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
       
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
PROSPECTUS
 
                               OFFER TO EXCHANGE
 
                                ALL OUTSTANDING
             10 3/8% SENIOR SUBORDINATED NOTES DUE 2006, SERIES C
                  ($30,000,000 PRINCIPAL AMOUNT OUTSTANDING)
                                      FOR
             10 3/8% SENIOR SUBORDINATED NOTES DUE 2006, SERIES D
                        ($30,000,000 PRINCIPAL AMOUNT)
                                      OF
                      [KELLEY OIL & GAS CORPORATION LOGO]
 
                               ---------------
       THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                     
                  ON NOVEMBER 9, 1998, UNLESS EXTENDED.     
 
                               ---------------
 
  Kelley Oil & Gas Corporation, a Delaware corporation (the "Company"), hereby
offers (the "Exchange Offer"), on the terms and subject to the conditions set
forth in this Prospectus and the accompanying Letter of Transmittal (the
"Letter of Transmittal"), to exchange up to an aggregate principal amount of
$30,000,000 of its 10 3/8% Senior Subordinated Notes Due 2006, Series D (the
"Notes") for an equal principal amount of its outstanding 10 3/8% Senior
Subordinated Notes Due 2006, Series C (the "Outstanding Notes"), in integral
multiples of $1,000.
 
  The Notes will bear interest from the date of issuance of the Notes at a
rate per annum of 10 3/8% and on the same terms as the Outstanding Notes, and
will rank parri passu with the Outstanding Notes. See "Description of the
Notes". Interest on the Notes will be payable semiannually on April 15 and
October 15 of each year commencing on the first such date following the date
the Notes are issued. Outstanding Notes that are accepted for exchange will
cease to accrue interest on and after the date on which interest on the Notes
begins to accrue. Accrued and unpaid interest on the Outstanding Notes that
are tendered in exchange for the Notes will be payable on or before the first
April 15 or October 15 following the date the Notes are issued.
 
  There will be no proceeds to the Company from the Exchange Offer; however,
pursuant to a Registration Agreement dated as of May 29, 1998 (the
"Registration Agreement"), among the Company and the Initial Purchasers (as
defined herein), the Company will bear certain offering expenses.
   
  The Company will accept for exchange any and all validly tendered
Outstanding Notes on or before 5:00 p.m., New York City time, on November 9,
1998, unless extended (the "Expiration Date"). Tenders of Outstanding Notes
may be withdrawn at any time before 5:00 p.m., New York City time, on the
Expiration Date but after that time are irrevocable. United States Trust
Company of New York is acting as Exchange Agent in connection with the
Exchange Offer. The Exchange Offer is not conditioned on any minimum principal
amount of Outstanding Notes being tendered for exchange, but is otherwise
subject to certain customary conditions.     
 
  Each broker-dealer that receives Notes for its own account pursuant to the
Exchange Offer (a "Participating Broker-Dealer") must acknowledge that it will
deliver a prospectus in connection with any resale of Notes. The Letter of
Transmittal states that by so acknowledging and by delivering a Prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within
the meaning of the Securities Act. This Prospectus, as it may be amended or
supplemented from time to time, may be used by a broker- dealer in connection
with resales of Notes received in exchange for Outstanding Notes where the
Outstanding Notes were acquired by the broker-dealer as a result of market-
making activities or other trading activities. The Company has agreed that,
for a period of 90 days after the Expiration Date (as defined herein), it will
make this Prospectus available to any broker-dealer for use in connection with
a resale. See "Plan of Distribution".
 
  SEE "RISK FACTORS", BEGINNING ON PAGE 14, FOR A DESCRIPTION OF CERTAIN
FACTORS TO BE CONSIDERED BY HOLDERS WHO TENDER OUTSTANDING NOTES IN THE
EXCHANGE OFFER.
 
  THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
   
October 9, 1998     
<PAGE>
 
   
  UNTIL JANUARY 7, 1999 (90 DAYS AFTER COMMENCEMENT OF THIS OFFERING), ALL
DEALERS EFFECTING TRANSACTIONS IN THE NOTES, WHETHER OR NOT PARTICIPATING IN
THE EXCHANGE OFFER, MAY BE REQUIRED TO DELIVER A PROSPECTUS.     
 
  The Company sold the Outstanding Notes on May 29, 1998, to Chase Securities
Inc. and Jefferies & Company, Inc. (the "Initial Purchasers") in transactions
not registered under the Securities Act of 1933 (the "Securities Act") in
reliance on the exemption provided in Section 4(2) of the Securities Act (the
"Offering"). The Initial Purchasers then resold the Outstanding Notes to
qualified institutional buyers in reliance on Rule 144A under the Securities
Act. Accordingly, the Outstanding Notes may not be reoffered, resold or
otherwise transferred in the United States unless so registered or unless an
applicable exemption from the registration requirements of the Securities Act
is available. The Notes are being offered hereunder in order to satisfy the
obligations of the Company under the Registration Agreement. See "The Exchange
Offer".
 
  Based on an interpretation by the staff of the Securities and Exchange
Commission (the "Commission" or the "SEC") set forth in no-action letters
issued to third parties, the Company believes that Notes issued pursuant to
this Exchange Offer may be offered for resale, resold and otherwise
transferred by a holder who is not an affiliate of the Company without
compliance with the registration and prospectus delivery provisions of the
Securities Act, provided that the holder is acquiring the Notes in its
ordinary course of business and is not participating in and has no arrangement
or understanding with any person to participate in the distribution (within
the meaning of the Securities Act) of the Notes. Persons wishing to exchange
Outstanding Notes in the Exchange Offer must represent to the Company that
these conditions have been met.
 
  The Company does not intend to list the Notes on any national securities
exchange or to seek the admission of the Notes to trading in the National
Association of Securities Dealers Automated Quotation System. The Initial
Purchasers have advised the Company that they intend to make a market in the
Notes; however, they are not obligated to do so and may discontinue any
market-making at any time without notice. Accordingly, no assurance can be
given that an active public or other market will develop for the Notes or that
the Notes will be a liquid investment.
 
  Any Outstanding Notes not tendered and accepted in the Exchange Offer will
remain outstanding. To the extent that any Outstanding Notes are tendered and
accepted in the Exchange Offer, a holder's ability to sell untendered
Outstanding Notes could be adversely affected. Following consummation of the
Exchange Offer, the holders of Outstanding Notes will continue to be subject
to the existing restrictions on transfer thereof.
 
  The Company expects that the Notes issued pursuant to this Exchange Offer
will be issued in the form of a Global Note (as defined herein), which will be
deposited with, or on behalf of, The Depository Trust Company ("DTC") and
registered in its name or in the name of Cede & Co., its nominee. Beneficial
interests in the Global Note representing the Notes will be shown on, and
transfers thereof to qualified institutional buyers will be effected through,
records maintained by DTC and its participants. After the initial issuance of
the Global Note, Notes in certificated form will be issued in exchange for the
Global Note on the terms set forth in the Indenture. See "Description of
Notes--Book Entry; Delivery and Form".
 
  No dealer, salesperson or other person has been authorized to give
information or to make any representations not contained in this Prospectus.
You must not rely on any information or representation not contained herein as
having been authorized by the Company. This Prospectus does not constitute an
offer to sell or the solicitation of an offer to buy any security other than
the Notes.
 
  This Prospectus does not constitute an offer to sell, or a solicitation of
an offer to buy, any security offered hereby by any person in any jurisdiction
in which it is unlawful for such person to make such an offer or solicitation.
Neither the delivery of this Prospectus nor any exchange made pursuant to the
Exchange Offer shall under any circumstances imply that there has been no
change in the affairs of the Company or its subsidiaries or that the
information set forth in this Prospectus is correct as of any date subsequent
to the date shown on the cover of this Prospectus.
 
                                       i
<PAGE>
 
                          FORWARD-LOOKING INFORMATION
 
  This Prospectus includes "forward-looking statements" within the meaning of
various provisions of the Securities Act of 1933 (the "Securities Act") and
the Securities Exchange Act of 1934 (the "Exchange Act"). All statements,
other than statements of historical facts, included in this Prospectus which
address activities, events or developments which the Company expects or
anticipates will or may occur in the future, including such things as
estimated future net revenues from oil and gas reserves and the present value
thereof, future capital expenditures (including the amount and nature
thereof), business strategy and measures to implement strategy, competitive
strengths, goals, expansion and growth of the Company's business and
operations, plans, references to future success, references to intentions as
to future matters and other such matters are forward-looking statements. These
statements are based on certain assumptions and analyses made by the Company
in light of its experience and its perception of historical trends, current
conditions and expected future developments as well as other factors it
believes are appropriate in the circumstances. However, whether actual results
and developments will conform with the Company's expectations and projections
is subject to a number of risks and uncertainties, including the risk factors
discussed in this Prospectus; general economic, market or business conditions;
the opportunities (or lack thereof) that may be presented to and pursued by
the Company; competitive actions by other oil and gas companies; changes in
laws or regulations; and other factors, many of which are beyond the control
of the Company. Consequently, all of the forward-looking statements made in
this Prospectus are qualified by these cautionary statements and there can be
no assurance that the actual results or developments anticipated by the
Company will be realized or, even if substantially realized, that they will
have the expected consequences to or effects on the Company or its business or
operations.
 
                                      ii
<PAGE>
 
                                    SUMMARY
 
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and consolidated financial
statements and notes thereto appearing elsewhere in this Prospectus. Unless the
context otherwise requires, references to "Kelley" or the "Company" are
references to Kelley Oil & Gas Corporation, its subsidiaries and their
predecessors-in-interest. Pro forma information gives effect to the SPR
Acquisition, including the related financing, and the Offering as if they had
occurred on January 1, 1997. The "Glossary" included in this Prospectus defines
certain oil and gas business terms used in this Prospectus.
 
                                  THE COMPANY
 
  Kelley Oil & Gas Corporation is engaged in the development, exploration,
acquisition and production of oil and natural gas, primarily in Louisiana and
the shallow waters of the Gulf of Mexico. The Company's activities have
historically been concentrated on lower-risk development drilling in north
Louisiana and higher-risk exploratory drilling in south Louisiana. As of
January 1, 1998, 73% of the Company's estimated proved reserves were located in
north Louisiana. Capitalizing on its development, exploration and acquisition
strategy, the Company has increased proved reserves 82% from 204.6 Bcfe at
January 1, 1996 to 372.6 Bcfe at January 1, 1998 and production has increased
132% from 19.7 Bcfe in 1995 to 45.8 Bcfe in 1997 on a pro forma basis.
Additionally, the Company has increased revenues and EBITDAX from $38.8 million
and $20.9 million, respectively, in 1995 to $112.1 million and $88.5 million,
respectively in 1997 on a pro forma basis.
 
  At January 1, 1998, Kelley had proved reserves of 372.6 Bcfe with a present
value of estimated future net cash flows of $378.8 million. Approximately 95%
of the Company's reserves are natural gas and 73% are proved developed. As of
January 1, 1998, the Company held an interest in 241,550 gross (98,052 net)
developed acres and 622,641 gross (56,356 net) undeveloped acres and an
interest in 513 gross (249.6 net) producing wells. For 1996 and 1997, the
Company's capital spending on exploration and development activities totaled
$100.6 million, approximately 82% of which was spent on development activities.
The Company's exploration and development activities during this period
resulted in the addition of 138.4 Bcfe of proved reserves at an average cost of
$0.73 per Mcfe. For 1998, the Company has budgeted capital expenditures of
approximately $62.0 million, which is expected to be allocated equally between
development and exploration activities. The Company's capital spending on
exploration and development for the first half of 1998 totaled $21.5 million.
 
  Effective December 1, 1997, the Company purchased substantially all the
assets of SCANA Petroleum Resources, Inc. ("SPR") for $110.0 million (the "SPR
Acquisition"). The assets acquired include interests in proved oil and natural
gas reserves primarily located in Louisiana, the shallow waters of the Gulf of
Mexico and east Texas and exploratory prospects in south Louisiana, the shallow
waters of the Gulf of Mexico, the Permian Basin of west Texas and New Mexico
(the "SPR Properties"). The SPR Properties increased the Company's proved
reserves as of January 1, 1998 by 65.6 Bcfe. On a pro forma basis, the SPR
Acquisition would have added $36.0 million to the Company's 1997 revenues and
$30.2 million to the Company's 1997 EBITDAX. The acquisition was financed with
a combination of additional borrowings under the Credit Facility and additional
equity received upon exercise of an option held by the Company's principal
stockholder.
 
                                       1
<PAGE>
 
COMPETITIVE STRENGTHS
 
  The Company believes that the following competitive strengths will aid in the
successful implementation of its strategy.
 
  Balanced Portfolio of Drilling Opportunities. The Company holds a balanced
portfolio of lower-risk development properties and higher-risk exploratory
prospects. The Company's development properties provide it with cash flows to
help support its operations and its capital expenditures budget, while the
Company believes its exploratory prospects offer the potential for larger
reserves and greater production. The Company expects that, at its current rate
of production and planned capital expenditures, it has a minimum two-year
inventory of development projects and exploration prospects on its existing
properties, and that through the continuing analysis of its existing seismic
databases the Company will identify additional development projects and
exploration prospects on its existing acreage.
 
  Operational Efficiencies. Substantially all of Kelley's proved reserves and a
majority of its operating activities are currently concentrated in Louisiana
and in the shallow waters of the Gulf of Mexico. The Company believes that this
geographic focus has enabled its operating personnel to develop operating
expertise by concentrating on areas with similar characteristics and technical
issues. Moreover, the concentration of properties operated by Kelley,
particularly in the Vacherie Salt Dome area of north Louisiana, enables it to
achieve cost and operational efficiencies. In addition, Kelley maintains an
average 41% working interest in its reserves. Kelley is the operator of
properties accounting for approximately 80% of its production at December 31,
1997. As operator, Kelley possesses the ability to better control its operating
and overhead expenses, manage production performance and regulate capital
expenditures.
 
  Long-Lived Proved Reserves. The Company's proved reserves in north Louisiana
(which constitute 73% of the Company's proved reserves) are long-lived and
support cash flows through their low lease operating expenses and low
development costs. The Company's reserves to production ratio in north
Louisiana is approximately 10:1. The Company believes the relatively long
lives, low costs and high production rates of its north Louisiana wells provide
a solid base from which to pursue its exploration strategy and its reserve
acquisition strategy.
 
  High Operating Margins. Kelley's oil and natural gas reserves are located
close to pipeline transportation and key market locations, and, therefore,
generally command favorable well-head prices relative to reserves located away
from major markets and in areas where transportation costs tend to lower well-
head prices. In addition, production from Kelley's south Louisiana properties
generally receives higher prices because of its relatively high BTU content.
The Company's production expense for 1997 on a pro forma basis was $0.35 per
Mcfe resulting in a cash operating margin (excluding the effects of hedging) of
$2.12 per Mcfe. For the first six months of 1998 the cash operating margin
(excluding the effects of hedging) was $1.56. The decrease from 1997 is
primarily attributable to lower prices received in 1998 for the Company's oil
and gas production that has resulted from a price decline affecting the oil and
gas industry generally. Higher production expenses per Mcfe have also
contributed to the decrease.
 
  Effective Use of Technology. Kelley applies advanced technology to lower the
risks and costs of exploration and development activities. The Company
constantly re-evaluates and refines its 3-D seismic databases to increase the
possibility of successful drilling and allow for better well placement. These
databases cover over 1,300 square miles, including all of its presently
identified exploration prospects. Moreover, Kelley has invested in computer-
aided exploration and development hardware and software and has an experienced
technical staff, including 11 engineers, five geologists and three
geophysicists, with extensive experience in the oil and natural gas industry.
 
 
                                       2
<PAGE>
 
  Experienced and Proven Management Team. The Company's senior management team,
assembled since February 1996, has extensive experience in the oil and natural
gas industry and demonstrated acquisition capabilities. In addition, the
Company has adopted employee incentive programs designed to align the interests
of management and investors.
 
BUSINESS STRATEGY
 
  Kelley's strategy is to increase reserves, production and cash flows in a
cost-efficient manner, primarily through a program of balanced development and
exploration activities in its current areas of operation and through strategic
acquisitions of properties in the 48 contiguous United States and the Gulf of
Mexico.
 
  Continue Development Activities. Kelley will continue development drilling
activities on its existing core properties in the Vacherie Salt Dome region of
north Louisiana, where the Company believes it has opportunities to increase
production and cash flow. In 1996 and 1997, the Company drilled or participated
in drilling 151 gross (68.4 net) development wells, of which 148 gross (66.6
net) were completed as producing wells, representing a 97% success rate. The
Company intends at present to continue dedicating a significant share of its
capital resources to developing its north Louisiana fields.
 
  Focus Exploration Activities. Kelley will continue to focus its exploration
activities on its existing properties in Terrebonne Parish and the SPR
Properties located in south Louisiana and the shallow waters of the Gulf of
Mexico. During 1996 and 1997 the Company became a participant in four joint
ventures with recognized industry partners in an effort to generate a greater
number of high potential prospects while reducing exploration risks. The
Company believes that this shared risk approach, combined with the use of
advanced geophysical techniques, increases drilling success and enables the
Company to participate in a diverse portfolio of prospects with significant
reserve potential. The Company has approximately 331,800 gross acres of
exploratory properties on which it has identified over 30 prospective
exploratory drill sites. The Company expects that, at its current rate of
capital expenditures, these sites provide a minimum two-year inventory of
exploration prospects. In 1997, the Company drilled or participated in drilling
10 gross (4.0 net) exploratory wells, of which 9 gross (3.5 net) were completed
as producing wells.
 
  Pursue Selective Acquisitions. Kelley focuses its acquisition strategy
primarily on oil and natural gas properties having development and exploration
potential to augment existing production and expand its reserve base. The
Company evaluates potential acquisitions based upon a number of factors,
including exploration and development potential, profit enhancement
opportunity, geographic concentration, working interest, size, operatorship and
various reserve and production attributes. The Company believes that its senior
management team's experience in evaluating and acquiring oil and natural gas
reserves will enable Kelley to more effectively execute its acquisition
strategy, grow its existing asset base and increase cash flows. In implementing
this strategy, the Company recently increased its proved reserves and added
significant exploration prospects to its portfolio through the SPR Acquisition.
 
                                       3
<PAGE>
 
                                  THE OFFERING
 
THE OUTSTANDING NOTES.......  The Outstanding Notes were sold by the Company on
                              May 29, 1998, to the Initial Purchasers. The Ini-
                              tial Purchasers subsequently resold the Outstand-
                              ing Notes to qualified institutional buyers pur-
                              suant to Rule 144A under the Securities Act.
 
REGISTRATION AGREEMENT......  The Registration Agreement grants the holders of
                              the Outstanding Notes certain exchange and regis-
                              tration rights. The Exchange Offer is intended to
                              satisfy those exchange rights, which terminate on
                              the consummation of the Exchange Offer. If appli-
                              cable law or applicable interpretations of the
                              staff of the Commission do not permit the Company
                              to effect the Exchange Offer, or in certain other
                              circumstances, the Company has agreed to file a
                              shelf registration (the "Shelf Registration
                              Statement") covering resales of Transfer Re-
                              stricted Notes (as defined in the Registration
                              Agreement). See "The Exchange Offer--Shelf Regis-
                              tration Statement".
 
PRIOR OFFERING..............  On October 29, 1996, the Company issued
                              $125,000,000 aggregate principal amount of 10
                              3/8% Senior Subordinated Notes pursuant to an In-
                              denture (the "Existing Indenture") dated as of
                              October 15, 1996 among the Company, as Issuer,
                              its principal operating subsidiaries, as Subsidi-
                              ary Guarantors, and United States Trust Company
                              of New York, as Trustee (the "Trustee"). Those
                              notes, designated Series A, were subsequently ex-
                              changed for an equal principal amount of notes,
                              designated Series B (the "Existing Notes"), is-
                              sued under the Existing Indenture and having an
                              identical interest rate, maturity and other terms
                              as the Series A notes, which exchange was made
                              pursuant to an exchange offering registered with
                              the Securities and Exchange Commission (the "Com-
                              mission"). The indenture pursuant to which the
                              Outstanding Notes were issued and the Notes will
                              be issued (the "Indenture") has terms that are
                              substantially equivalent to the terms of  the Ex-
                              isting Indenture. The Outstanding Notes have and
                              the Notes will have an identical interest rate
                              and maturity as, and will rank pari passu in
                              right of payment with, the Existing Notes.
 
                               THE EXCHANGE OFFER
 
SECURITIES OFFERED..........  $30,000,000 aggregate principal amount of 10 3/8%
                              Senior Subordinated Notes Due 2006, Series D.
 
THE EXCHANGE OFFER..........  $1,000 principal amount of Notes in exchange for
                              each $1,000 principal amount of Outstanding
                              Notes. As of the date hereof, $30,000,000 aggre-
                              gate principal amount of Outstanding Notes are
                              outstanding. The Company will issue the Notes as
                              soon as practicable after the Expiration Date.
 
                              Based on an interpretation of the staff of the
                              Commission set forth in no-action letters issued
                              to third parties, the Company believes that Notes
                              issued pursuant to the Exchange Offer in
 
                                       4
<PAGE>
 
                              exchange for Outstanding Notes may be offered for
                              resale, resold and otherwise transferred by any
                              holder thereof (other than any holder that is an
                              "affiliate" of the Company within the meaning of
                              Rule 405 under the Securities Act or a Partici-
                              pating Broker-Dealer) without compliance with the
                              registration and prospectus delivery provisions
                              of the Securities Act, provided that the Notes
                              are acquired in the ordinary course of the hold-
                              er's business and that the holder does not intend
                              to participate and has no arrangement or under-
                              standing with any person to participate in the
                              distribution of the Notes.
 
                              Each Participating Broker-Dealer must acknowledge
                              that it will deliver a prospectus in connection
                              with any resale of Notes. A broker-dealer that
                              delivers a prospectus to purchasers in connection
                              with resales will be subject to certain of the
                              civil liability provisions under the Securities
                              Act and will be bound by the provisions of the
                              Registration Agreement (including certain indem-
                              nification rights and obligations). This Prospec-
                              tus, as it may be amended or supplemented from
                              time to time, may be used by a broker-dealer in
                              connection with resales of Notes received in ex-
                              change for Outstanding Notes where the Outstand-
                              ing Notes were acquired by the broker-dealer as a
                              result of market-making activities or other trad-
                              ing activities. The Company has agreed that, for
                              a period of 90 days after the Expiration Date, it
                              will use its best efforts to make this Prospectus
                              available to any broker-dealer for use in connec-
                              tion with any resale. See "Plan of Distribution".
 
                              Any holder who tenders in the Exchange Offer with
                              the intention to participate, or for the purpose
                              of participating, in a distribution of the Notes
                              may not rely on the position of the staff of the
                              Commission enunciated in Exxon Capital Holdings
                              Corporation (available April 13, 1989) and Morgan
                              Stanley & Co. Incorporated (available June 5,
                              1991) or similar no-action letters and, in the
                              absence of an exemption from applicable legisla-
                              tive requirements, must comply with the registra-
                              tion and prospectus delivery requirements of the
                              Securities Act in connection with the resale
                              transaction. Failure to comply with those re-
                              quirements may result in the holder incurring li-
                              ability under the Securities Act for which the
                              holder is not indemnified by the Company.
    
EXPIRATION DATE.............  5:00 p.m., New York City time, on November 9,
                              1998, unless extended.     
 
INTEREST ON THE NOTES.......  The Notes will bear interest from the date of is-
                              suance of the Notes. Outstanding Notes that are
                              accepted for exchange will cease to accrue inter-
                              est on and after the date on which interest on
                              the Notes begins to accrue. Accrued and unpaid
                              interest on the Outstanding Notes that are ten-
                              dered in exchange for the Notes will be payable
                              on or before the first April 15 or October 15
                              following the date of issuance of the Notes.
 
                                       5
<PAGE>
 
 
                             
PROCEDURES FOR TENDERING     
 OUTSTANDING NOTES..........  Each holder of Outstanding Notes wishing to ac-
                              cept the Exchange Offer must complete, sign and
                              date the accompanying Letter of Transmittal (the
                              "Letter of Transmittal"), or a facsimile thereof,
                              in accordance with the instructions contained
                              herein and therein, and mail or otherwise deliver
                              the Letter of Transmittal, or the facsimile, to-
                              gether with the Outstanding Notes and any other
                              required documentation to the Exchange Agent at
                              the address set forth herein. By executing the
                              Letter of Transmittal, each holder will represent
                              to the Company that, among other things, the
                              holder or the person receiving Notes, whether or
                              not that person is the holder, is acquiring the
                              Notes in the ordinary course of business and that
                              neither the holder nor any other person has any
                              arrangement or understanding with any person to
                              participate in the distribution of the Notes. In
                              lieu of physical delivery of the certificates
                              representing Outstanding Notes, tendering holders
                              may transfer notes pursuant to the procedure for
                              book-entry transfer as set forth under "The Ex-
                              change Offer--Procedures for Tendering".
                             
SPECIAL PROCEDURES FOR       
 BENEFICIAL OWNERS..........  Any beneficial owner whose Outstanding Notes are
                              registered in the name of a broker-dealer, com-
                              mercial bank, trust company or other nominee and
                              who wishes to tender should contact the regis-
                              tered holder of its Outstanding Notes promptly
                              and instruct the registered holder to tender on
                              it's behalf. If such a beneficial owner wishes to
                              tender on it's own behalf, it must, before com-
                              pleting and executing the Letter of Transmittal
                              and delivering its Outstanding Notes, either make
                              appropriate arrangements to register ownership of
                              the Outstanding Notes in it's name or obtain a
                              properly completed bond power from the registered
                              holder. The transfer of registered ownership may
                              take considerable time.

GUARANTEED DELIVERY          
 PROCEDURES.................  Holders of Outstanding Notes who wish to tender
                              their Outstanding Notes and whose Outstanding
                              Notes are not immediately available or who cannot
                              deliver their Outstanding Notes, the Letter of
                              Transmittal or any other documents required by
                              the Letter of Transmittal to the Exchange Agent
                              (or comply with the procedures for book-entry
                              transfer) on or before the Expiration Date must
                              tender their Outstanding Notes according to the
                              guaranteed delivery procedures set forth in "The
                              Exchange Offer--Guaranteed Delivery Procedures".
 
WITHDRAWAL RIGHTS...........  Tenders may be withdrawn at any time before 5:00
                              p.m., New York City time, on the Expiration Date
                              pursuant to the procedures described under "The
                              Exchange Offer--Withdrawal of Tenders."
 
                                       6
<PAGE>
 
 
                             
ACCEPTANCE OF OUTSTANDING    
 NOTES AND DELIVERY OF       
 NOTES......................  Subject to certain conditions, the Company will
                              accept for exchange any and all Outstanding Notes
                              that are properly tendered in the Exchange Offer
                              before 5:00 p.m., New York City time, on the Ex-
                              piration Date. The Notes issued pursuant to the
                              Exchange Offer will be delivered on the date of
                              issuance of the Notes. See "The Exchange Offer--
                              Terms of the Exchange Offer".
                             
FEDERAL INCOME TAX           
 CONSIDERATIONS.............  The exchange pursuant to the Exchange Offer
                              should not be a taxable event for federal income
                              tax purposes. See "Certain U.S. Federal Income
                              Tax Considerations". 
                             
EFFECT ON HOLDERS OF         
 OUTSTANDING NOTES..........  As a result of the making of this Exchange Offer,
                              the Company will have fulfilled one of its obli-
                              gations under the Registration Agreement, and,
                              with certain exceptions noted below, holders of
                              Outstanding Notes who do not tender their Out-
                              standing Notes will not have any further regis-
                              tration rights under the Registration Agreement
                              or otherwise. Such holders will continue to hold
                              the untendered Outstanding Notes and will be en-
                              titled to all the rights and subject to all the
                              limitations applicable thereto under the Inden-
                              ture, except to the extent those rights or limi-
                              tations, by their terms, terminate or cease to
                              have further effect as a result of the Exchange
                              Offer. All untendered Outstanding Notes will con-
                              tinue to be subject to certain restrictions on
                              transfer. Accordingly, if any Outstanding Notes
                              are tendered and accepted in the Exchange Offer,
                              the trading market of the untendered Outstanding
                              Notes could be adversely affected.

SHELF REGISTRATION           
 STATEMENT..................  If (i) the Company determines that the Exchange
                              Offer may not be consummated as soon as practica-
                              ble after the Expiration Date because it would
                              violate applicable law or the applicable inter-
                              pretations of the staff of the Commission, (ii)
                              the Exchange Offer is not consummated within six
                              months of the date of the Registration Agreement,
                              (iii) the Initial Purchasers so request with re-
                              spect to the Outstanding Notes not eligible to be
                              exchanged for Notes in the Exchange Offer and
                              held by them following consummation of the Ex-
                              change Offer or (iv) any holder of an Outstanding
                              Note (other than an Exchanging Dealer (as defined
                              in the Registration Agreement)) is not eligible
                              to participate in the Exchange Offer or, in the
                              case of any holder of Outstanding Notes (other
                              than an Exchanging Dealer) that participates in
                              the Exchange Offer, the holder does not receive
                              freely tradeable Notes on the date of the ex-
                              change for validly tendered (and not withdrawn)
                              Outstanding Notes, the Company has agreed to file
                              and maintain a shelf registration statement that
                              would allow resales of transfer restricted Out-
                              standing Notes or Notes owned by such holders.
 
                                       7
<PAGE>
 
 
EXCHANGE AGENT..............  United States Trust Company of New York.
 
                                   THE NOTES
 
ISSUER......................  Kelley Oil & Gas Corporation.
 
MATURITY....................  October 15, 2006.
 
INTEREST....................  Payable semiannually in cash, on April 15 and
                              October 15, commencing on the first such date
                              following the issuance of the Notes.
                             
OPTIONAL REDEMPTION BY       
 COMPANY....................  The Notes are redeemable, at the option of the
                              Company, in whole or in part, at any time on or
                              after October 15, 2001, initially at 105.188% of
                              their principal amount, plus accrued interest,
                              declining ratably to 100% of their principal
                              amount, plus accrued interest, on or after
                              October 15, 2003.
 
                              In addition, at any time prior to October 15,
                              1999, the Company may redeem in aggregate up to
                              35% of the original principal amount of Notes
                              with the proceeds of one or more Equity Offerings
                              (as defined herein), at 110.375% of their
                              principal amount, plus accrued interest;
                              provided, however, that either at least $18.0
                              million aggregate principal amount of Notes must
                              remain outstanding after each such redemption or
                              such redemption must retire the Notes in their
                              entirety. See "Description of the Notes--Optional
                              Redemption".
 
CHANGE OF CONTROL...........  Upon a Change of Control (as defined herein),
                              each holder of Notes (a "Holder") will have the
                              right to require the Company to repurchase such
                              Holder's Notes at a purchase price in cash equal
                              to 101% of the principal amount thereof plus
                              accrued and unpaid interest. See "Description of
                              the Notes--Certain Covenants--Change of Control".
 
 
RANKING.....................  The Notes will be unsecured and will be subordi-
                              nated in right of payment to all existing and fu-
                              ture Senior Indebtedness (as defined herein) of
                              the Company. The Notes will rank pari passu in
                              right of payment with all existing and future Se-
                              nior Subordinated Indebtedness of the Company,
                              including the Existing Notes and will be senior
                              in right of payment to all subordinated indebted-
                              ness of the Company. In addition, the Notes will
                              be effectively subordinated to all liabilities of
                              the Company's subsidiaries (other than Subsidiary
                              Guarantors), including trade payables. As of June
                              30, 1998, (i) the outstanding Senior Indebtedness
                              of the Company was $101.1 million, of which
                              $100.6 million was Secured Indebtedness
 
                                       8
<PAGE>
 
                              (exclusive of unused commitments under the Credit
                              Facility), (ii) the Company had $120.9 million
                              outstanding Senior Subordinated Indebtedness
                              (other than the Outstanding Notes) and the out-
                              standing indebtedness of the Company that is sub-
                              ordinate or junior in right of repayment to the
                              Notes was $55.4 million, (iii) the Subsidiary
                              Guarantors had no Senior Indebtedness outstanding
                              (exclusive of Indebtedness under the Credit
                              Agreement) and (iv) the Subsidiary Guarantors had
                              no Senior Subordinated Indebtedness outstanding
                              (other than the Subsidiary Guaranties and the
                              guaranties of the Existing Notes) and no Indebt-
                              edness that is subordinate or junior in right of
                              payment to the Subsidiary Guaranties. See "Risk
                              Factors--Subordination of the Notes" and "De-
                              scription of the Notes--Ranking".
                             
SUBSIDIARY GUARANTIES.......  The Notes will be irrevocably and unconditionally
                              guaranteed (the "Subsidiary Guaranties") on a se-
                              nior subordinated basis by Kelley Oil Corporation
                              ("Kelley Oil") and Kelley Operating Company,
                              Ltd., ("Kelley Operating") each a wholly-owned
                              subsidiary of the Company and, in the future, may
                              be guaranteed by other subsidiaries of the Com-
                              pany (collectively, the "Subsidiary Guarantors").
                              The Subsidiary Guaranties will be general,
                              unsecured obligations of the Subsidiary Guaran-
                              tors, subordinated in right of payment to all ex-
                              isting and future Senior Indebtedness of the Sub-
                              sidiary Guarantors, including the obligations of
                              the Subsidiary Guarantors under the Credit Facil-
                              ity. As of June 30, 1998, the Subsidiary Guaran-
                              tors would have had no Senior Indebtedness out-
                              standing (other than Indebtedness of the Company
                              under the Credit Facility). The Subsidiary Guar-
                              antors generated approximately 74.9% of the
                              Company's consolidated total revenues in 1997.
                              See "Risk Factors--Subordination of the Notes"
                              and "Description of the Notes--Ranking".
 
CERTAIN COVENANTS...........  The Indenture  contains certain covenants for the
                              benefit of the Holders, including, among others,
                              covenants limiting the incurrence of additional
                              indebtedness, the payment of dividends, the re-
                              demption of capital stock, the making of certain
                              investments, the restriction of dividends and
                              other restrictions affecting subsidiaries, the
                              issuance of capital stock of subsidiaries, asset
                              sales, certain sale and leaseback transactions,
                              transactions with affiliates and certain mergers
                              and consolidations. However, these limitations
                              are subject to a number of important qualifica-
                              tions and exceptions. See "Description of the
                              Notes--Certain Covenants".

BOOK-ENTRY; DELIVERY AND     
 FORM.......................  The Notes will be represented by one permanent
                              global Note in definitive, fully registered form
                              deposited with the Trustee as custodian for, and
                              registered in the name of a nominee of, DTC. See
                              "Book-Entry; Delivery and Form".
 
                                       9
<PAGE>
 
                                  RISK FACTORS
 
  Prospective investors should consider carefully certain matters relating to
an investment in the Notes. See "Risk Factors".
 
                                ----------------
 
  The Company's principal executive offices are located at 601 Jefferson, Suite
1100, Houston, Texas 77002 and its phone number is (713) 652-5200.
 
                                       10
<PAGE>
 
                         SUMMARY FINANCIAL INFORMATION
 
  The following tables present selected summary historical and pro forma
financial data for the Company. The historical financial information for the
years ended December 31, 1995, 1996 and 1997 is derived from the Company's
audited consolidated financial statements. The historical financial information
for the year ended December 31, 1997 reflects the impact of the SPR
Acquisition, which was consummated as of December 1, 1997. The SPR Acquisition
was treated as a purchase for financial accounting purposes. The financial
information for the year ended December 31, 1995 reflects the Consolidation (as
defined) in February 1995. See "Business and Property--Company History." The
summary historical financial data for the six month periods ended June 30, 1997
and 1998 are derived from financial statements that are unaudited but include
all adjustments, consisting solely of normal recurring adjustments, that the
Company considers necessary for a fair presentation of its financial position
and results of operations for these periods. The results for the six months
ended June 30, 1998 are not necessarily indicative of the results for the full
year. The summary unaudited pro forma data are derived from the Unaudited Pro
Forma Condensed Consolidated Financial Data included elsewhere in this
Prospectus. The unaudited pro forma income statement data and other financial
data for the year ended December 31, 1997 give effect to the SPR Acquisition
and the Offering as if they occurred on January 1, 1997. The unaudited pro
forma income statement data and other financial data as of June 30, 1998 gives
effect to the Offering as if it occurred on January 1, 1997. This information
should be read in conjunction with "Capitalization", "Selected Consolidated
Financial Data", "Unaudited Pro Forma Condensed Consolidated Financial Data",
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", and the Consolidated Financial Statements of the Company included
elsewhere in this Prospectus. The pro forma financial information presented
below is unaudited and is not necessarily indicative of financial results that
would have occurred if the SPR Acquisition and the Offering occurred on January
1, 1997 and should not be viewed as indicative of operations in future periods.
<TABLE>
<CAPTION>
                                                                           SIX MONTHS ENDED
                                   YEAR ENDED DECEMBER 31,                     JUNE 30,
                            ----------------------------------------  -----------------------------
                                                             1997                           1998
                              1995       1996      1997    PRO FORMA    1997      1998    PRO FORMA
                            ---------  --------  --------  ---------  --------  --------  ---------
                                              (IN THOUSANDS, EXCEPT RATIOS)
 <S>                        <C>        <C>       <C>       <C>        <C>       <C>       <C>
 INCOME STATEMENT DATA:
 Oil and gas revenues....   $  36,998  $ 60,854  $ 75,864  $111,868   $ 35,125  $ 44,209  $ 44,209
 Interest and other
  income.................       1,763     1,429       274       274        234        66        66
                            ---------  --------  --------  --------   --------  --------  --------
  Total revenues.........      38,761    62,283    76,138   112,142     35,359    44,275    44,275
                            ---------  --------  --------  --------   --------  --------  --------
 Production expenses.....      10,835    10,709    10,955    16,089      4,931    10,744    10,744
 Exploration expenses....      23,387     5,438     5,433     5,433      1,882     6,669     6,669
 General and
  administrative
  expenses...............       7,030     8,953     6,875     7,591      3,987     3,617     3,617
 Interest and other debt
  expenses...............      21,956    24,401    25,071    32,069     12,039    16,315    16,802
 Restructuring
  expenses/(1)/..........       1,115     4,276        --        --         --        --        --
 Depreciation, depletion
  and amortization.......      35,591    20,440    25,853    50,582     12,065    21,186    21,186
 Impairment of oil and
  gas properties/(2)/....     150,138        --        --        --         --        --        --
                            ---------  --------  --------  --------   --------  --------  --------
  Income (loss) before
   income taxes and
   extraordinary item....    (211,291)  (11,934)    1,951       378        455   (14,256)  (14,743)
 Provision (benefit) for
  taxes..................          --        --        --        --         --        --        --
                            ---------  --------  --------  --------   --------  --------  --------
  Net income (loss)
   before extraordinary
   item..................    (211,291)  (11,934)    1,951       378        455   (14,256)  (14,743)
 Extraordinary
  loss/(3)/..............          --   (17,030)       --        --         --        --        --
                            ---------  --------  --------  --------   --------  --------  --------
  Net income (loss)......   $(211,291) $(28,964) $  1,951  $    378   $    455  $(14,256) $(14,743)
                            =========  ========  ========  ========   ========  ========  ========
 OTHER FINANCIAL DATA:
 EBITDAX/(4)/ ...........   $  20,896  $ 42,621  $ 58,308  $ 88,462   $ 26,441  $ 29,914  $ 29,914
 Cash interest
  expenses/(5)/..........      18,354    19,231    20,774    27,316      9,911    13,703    14,162
 Capital
  expenditures/(6)/......      52,240    47,601    53,140       N/A     23,974    28,971       N/A
 Ratio of EBITDAX to cash
  interest expenses......         1.1x      2.2x      2.8x      3.2x       2.7x      2.2x      2.1x
 Ratio of total debt to
  EBITDAX................         7.9x      4.3x      4.9x      3.2x       N/A       N/A       N/A
 Ratio of earnings to
  fixed charges/(7)/.....         N/A       N/A       1.1x      1.0x       1.0x      N/A       N/A
 CASH FLOWS DATA:
 Cash provided by (used
  in) operating
  activities.............   $  (1,806) $  9,262  $ 39,604       N/A   $ 16,363  $ 15,282       N/A
 Cash used in investing
  activities.............     (43,224)  (53,392) (164,275)      N/A    (23,974)  (28,971)      N/A
 Cash provided by
  financing activities...      42,114    41,848   120,763       N/A      3,621    13,624       N/A
</TABLE>
 
                                       11
<PAGE>
 
 
<TABLE>
<CAPTION>
                                                                  AS OF JUNE 30,
                                                                       1998
                                                                  --------------
                                                                  (IN THOUSANDS)
 <S>                                                              <C>
 BALANCE SHEET DATA:
 Total assets...................................................     $321,261
 Property and equipment, net ...................................      294,729
 Long-term debt.................................................      306,366
 Stockholders' deficit..........................................      (24,421)
</TABLE>
- -------
(1) Restructuring charges relate to the Consolidation . See "Business and
    Properties--Company History".
(2) Reflects noncash impairment charges against the carrying value of proved
    and unproved properties under Financial Accounting Standards Board
    Statement No. 121 "Accounting for the Impairment of Long-Lived Assets and
    Long-Lived Assets to be Disposed Of" ("SFAS 121"). See "Management's
    Discussion and Analysis of Financial Condition and Results of Operations"
    and the Notes to the Company's Consolidated Financial Statements.
(3) Includes costs incurred in connection with the refinancing of substantially
    all of the Company's 13 1/2% Senior Notes due 1999 (the "13 1/2% Notes")
    and represents the excess of the aggregate purchase price of the 13 1/2%
    Notes over their carrying value as of the date of such refinancing.
(4) EBITDAX is calculated as income (loss) before interest and other debt
    expenses, income taxes, exploration expenses, restructuring expenses,
    depletion, depreciation, amortization and impairment of oil and gas
    properties. EBITDAX is not a measure of cash flows as determined by
    generally accepted accounting principles ("GAAP"). The Company has included
    information concerning EBITDAX because EBITDAX is a measure used by certain
    investors in determining a company's historical ability to service its
    indebtedness. EBITDAX should not be considered as an alternative to, or
    more meaningful than, net income or cash flows as determined in accordance
    with GAAP as an indicator of Kelley's operating performance or liquidity,
    and it may not be comparable to similarly titled measures reported by other
    companies.
(5) Cash interest expenses consists of interest and other debt expenses less
    accretion of original issue discount, accretion of debt valuation discount
    and amortization of deferred debt issuance costs.
(6) Capital expenditures excludes oil and gas property acquisitions of $11.6
    million and $111.1 million for the years ended December 31, 1996 and 1997,
    respectively.
(7) For purposes of computing the ratio of earnings to fixed charges, earnings
    consist of pre-tax income from continuing operations (Income (loss) before
    income taxes and extraordinary item excluding interest income of $0.6
    million, $0.9 million and $0.2 million for the years ended December 31,
    1995, 1996 and 1997, respectively, and $0.1 million and $46,000 for the six
    months ended June 30, 1997 and 1998, respectively) plus fixed charges.
    Fixed charges consist of interest expense and other debt expenses. For the
    years ended December 31, 1995 and 1996, earnings were insufficient to cover
    fixed charges by $211.9 million and $12.8 million, respectively, and $14.3
    million and $14.8 million for the six months ended June 30, 1998 and six
    months ended June 30, 1998 Pro Forma, respectively.
 
                                       12
<PAGE>
 
                       SUMMARY OPERATING AND RESERVE DATA
 
  The following table sets forth summary operating and reserve data with
respect to the Company. The Company's estimated net proved oil and gas reserves
as of December 31, 1996 and 1997 are based upon reserve reports prepared by
H.J. Gruy & Associates, Inc. Pro forma 1997 data assumes that the SPR
Acquisition occurred on January 1, 1997.
 
<TABLE>
<CAPTION>
                                                                         SIX
                                                                        MONTHS
                                              YEAR ENDED DECEMBER 31,    ENDED
                                            ---------------------------  JUNE
                                                                1997      30,
                                              1996     1997   PRO FORMA  1998
                                            -------- -------- --------- -------
<S>                                         <C>      <C>      <C>       <C>
PRODUCTION DATA:
 Oil and other liquid hydrocarbons
  (Mbbls).................................       232      226      473      224
 Natural gas (Mmcf).......................    23,466   30,202   42,931   19,503
 Natural gas equivalent (Mmcfe)...........    24,858   31,558   45,769   20,847
AVERAGE SALES PRICE PER UNIT:
 Oil and other liquid hydrocarbons (per
  Bbl)....................................  $  22.11 $  19.34 $  19.39  $ 13.88
 Natural gas (per Mcf, including effects
  of hedging).............................      2.30     2.27     2.32     2.11
 Natural gas (per Mcf, excluding effects
  of hedging).............................      2.43     2.41     2.42     2.07
 Natural gas equivalent (per Mcfe,
  including effects of hedging)...........      2.37     2.31     2.38     2.12
COSTS PER MCFE:
 Production expenses......................  $   0.43 $   0.35 $   0.35  $  0.52
 General and administrative expenses......      0.36     0.22     0.17     0.17
 Depreciation, depletion and
  amortization............................      0.82     0.82     1.11     1.02
 Average finding and development
  costs/(1)/..............................      0.49     1.35      N/A      N/A
PROVED RESERVES:
 Total proved reserves (Mmcfe)............   306,430  372,585  372,585
 Reserves to production ratio/(2)/........      12.3     11.8      8.1
 Present value of estimated future net
  cash flows (in thousands)/(3)/..........  $518,184 $378,811 $378,811
 Standardized measure of discounted future
  net cash flows (in thousands)/(4)/......  $433,771 $363,887 $363,887
</TABLE>
- --------
(1) Average finding and development costs per Mcfe are calculated by dividing
    (A) capital expenditures incurred during the period (excluding expenditures
    related to proved property acquisitions) by (B) the estimated proved
    reserve extensions and discoveries and revisions for the same period.
    Average finding and development costs for 1997 on a pro forma basis are not
    presented, as such costs were incurred by SPR in accordance with SPR's
    capital expenditure program and would not provide a meaningful indication
    of the costs the Company would have incurred had the Company operated the
    SPR Properties in 1997.
(2) The reserves to production ratio is calculated by dividing the total proved
    reserves as of a specific date by production for the twelve-month period
    immediately preceding such date. See "Glossary".
(3) Computed before consideration of future income taxes, general and
    administrative expenses and interest expenses in accordance with SEC
    regulations and is not necessarily indicative of actual future cash flows.
(4) Computed in accordance with Financial Accounting Standards Board Statement
    of Financial Accounting Standards No. 69, "Accounting for Oil and Gas
    Activities", which excludes general and administrative and interest
    expenses, and is not necessarily indicative of actual future cash flows.
    See Note 11 to the Company's Consolidated Financial Statements included
    elsewhere in this Prospectus.
 
                                       13
<PAGE>
 
                                 RISK FACTORS
 
  Prospective purchasers should consider carefully the following factors, as
well as the other information contained in this Prospectus, in evaluating an
investment in the Notes. This Prospectus contains forward-looking statements
of the Company. The Company cautions prospective investors that the following
important factors could affect the Company's actual results in the future.
 
SUBSTANTIAL LEVERAGE
 
  The Company is currently substantially leveraged. As of June 30, 1998, the
Company had total indebtedness for borrowed money of approximately $306.4
million and a stockholders' deficit of $24.4 million and had available for
borrowing approximately $36.5 million under the Credit Facility. On July 24,
1998, the Company sold its entire interest in the Waskom field in Harrison
County, Texas for the total consideration of $17.4 million. As a result of the
sale of these properties, effective on the sale date, the Company's borrowing
base under the Credit Facility was reduced by $8.0 million. The proceeds from
the sale were used to reduce outstanding borrowings under the Credit Facility.
Moreover, although the Indenture contains covenants that limit the incurrence
by the Company and its subsidiaries of additional indebtedness, those
limitations are subject to important qualifications and exceptions. In
addition, the accretion of principal of a non interest-bearing or other
discount security is not treated as the incurrence of indebtedness under the
Indenture. Further, the Company expects to incur additional future
indebtedness under the Credit Facility as it executes its strategy for
development, exploration and acquisition of oil and natural gas reserves.
 
  The Company's leverage could have important consequences to the holders of
the Notes, including the following: (i) the Company's ability to obtain
additional financing for working capital, capital expenditures, acquisitions
or general corporate purposes may be impaired in the future; (ii) a
substantial portion of the Company's cash flow from operations will be
required for the payment of principal and interest on its indebtedness for
money borrowed, thereby reducing the funds available to the Company for its
operations, acquisitions and other purposes; (iii) the Company may be
substantially more leveraged than certain of its competitors, which may place
the Company at a competitive disadvantage; and (iv) the Company's substantial
degree of leverage may hinder its ability to adjust to changing market
conditions and could make it more vulnerable in the event of a downturn in
general economic conditions or its business. In addition, certain of the
Company's borrowings are and will continue to be at variable rates of
interest, which exposes the Company to the risk of increased interest rates.
See "--Substantial Capital Requirements", "Capitalization", "Selected
Consolidated Financial Data", "Unaudited Pro Forma Condensed Consolidated
Financial Data" and "Management's Discussion and Analysis of Financial
Condition and Results of Operations".
 
  The Company's ability to make scheduled payments of principal of, to pay
interest on or to refinance its indebtedness for borrowed money (including the
Notes) depends on its future performance and successful implementation of its
strategy, which is subject not only to its own actions but also to general
economic, financial, competitive, legislative, regulatory and other factors
beyond its control, as well as to the prevailing market prices for oil,
natural gas and natural gas liquids. There can be no assurance that Kelley's
business will generate sufficient cash flow from operations or that future
credit will be available in an amount sufficient to enable the Company to
service its indebtedness for borrowed money (including the Notes) or make
necessary capital expenditures. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital
Resources".
 
NECESSITY OF RESERVE REPLACEMENT
 
  Producing oil and natural gas reservoirs generally are characterized by
declining production rates that vary depending upon reservoir characteristics
and other factors. Kelley's future oil and natural gas reserves and
production, and, therefore, cash flow and income, are highly dependent upon
 
                                      14
<PAGE>
 
Kelley's success in efficiently developing its current reserves and acquiring
additional reserves that are economically recoverable. Without reserve
additions in excess of production through successful acquisition and
exploration activities, Kelley's reserves and production will decline. There
can be no assurance that Kelley will be able, on a commercially reasonable
basis, to successfully explore for or acquire additional reserves to replace
its current and future production.
 
SUBSTANTIAL CAPITAL REQUIREMENTS
 
  Kelley is dependent upon its ability to obtain financing for developing,
exploring and acquiring oil and natural gas properties beyond its internally
generated cash flow. Historically, Kelley has financed these activities
primarily through the issuance of debt and equity securities, through various
credit facilities and with internally generated funds. Following the Offering
and the application of the net proceeds therefrom, the Company expects to use
one or more bank credit facilities to borrow funds required from time to time
to supplement its own available cash. However, additional financing may be
required in the future to fund the Company's development and exploration
activities and acquisition program. If revenues or the Company's borrowing
base under the Company's Amended and Restated Credit Facility, dated as of
December 1, 1997 (such facility, as amended, or its predecessor, as
applicable, the "Credit Facility") decrease as a result of lower oil and
natural gas prices, operating difficulties or declines in reserves, the
Company's ability to expend the capital necessary to undertake or complete
future activities may be limited. No assurances can be given that the Company
will have adequate funds available to it under the Credit Facility or
alternate financing arrangements to carry out its strategy. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources".
 
VOLATILITY OF OIL AND NATURAL GAS PRICES
 
  Kelley's financial results are affected significantly by the price received
for Kelley's oil, natural gas and natural gas liquids production.
Historically, the markets for oil, natural gas and natural gas liquids have
been volatile and are likely to continue to be volatile in the future. The
prices received by Kelley for its oil and natural gas production and the
levels of such production are subject to wide fluctuations and depend on
numerous factors beyond Kelley's control, including market uncertainty,
changes in global supply of and demand for oil, natural gas and natural gas
liquids, weather conditions, the condition of the United States economy
(particularly the manufacturing sector), the price and quantity of foreign
imports, the price and availability of alternative fuels, political conditions
(including embargoes) in or affecting other oil-producing and natural gas-
producing countries, the actions of the Organization of Petroleum Exporting
Countries and domestic government regulation, legislation and policies. It is
impossible to predict oil and natural gas price movements with certainty.
Declines in oil and natural gas prices may materially and adversely affect
Kelley's future financial condition, liquidity, ability to finance planned
capital expenditures, results of operations and availability pursuant to the
borrowing base under the Credit Facility. Lower oil and natural gas prices
also may reduce the amount of oil and natural gas that the Company can produce
economically and affect the Company's ability to repay outstanding amounts
under the Credit Facility, the Existing Notes, the Notes and other
indebtedness. Further, oil prices and gas prices do not necessarily move in
tandem. Because approximately 95% of the Company's reserves are currently
natural gas reserves, the Company is more susceptible to movements in natural
gas prices than certain of its competitors. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations".
 
RESTRICTIVE DEBT COVENANTS
 
  The Company is subject to a number of significant covenants that, among
other things, restrict the ability of Kelley to dispose of assets, incur
additional indebtedness, repay other indebtedness, pay dividends, enter into
certain investments or acquisitions, repurchase or redeem capital stock,
engage in mergers or consolidations, or engage in certain transactions with
subsidiaries and affiliates and that
 
                                      15
<PAGE>
 
otherwise restrict corporate activities. There can be no assurance that such
restrictions will not adversely affect the Company's ability to finance its
future operations or capital needs or engage in other business activities that
may be in the interest of the Company. In addition, the Credit Facility
requires the Company to maintain compliance with certain financial ratios. The
ability of the Company to comply with such ratios may be affected by events
beyond the Company's control. A breach of any of these covenants or the
inability of the Company to comply with the required financial ratios could
result in a default under the Credit Facility. In the event of any such
default, all borrowings outstanding under the Credit Facility, together with
accrued interest and other fees, could be declared due and payable and the
Company could be required to sell assets and apply all of its available cash
to repay such borrowings. The indebtedness under the Credit Facility is
secured by substantially all of the oil and natural gas assets of the Company,
the Subsidiary Guarantors and certain other of the Company's subsidiaries and
the proceeds therefrom, and, as a result, the lenders thereunder would have a
right to proceed against such assets. If the indebtedness under the Credit
Facility or any other indebtedness of the Company were to be accelerated,
there can be no assurance that any assets of the Company or the Subsidiary
Guarantors would remain after payment of such debt. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources" and "Description of the Credit Facility".
 
UNCERTAINTIES IN ESTIMATING RESERVES AND FUTURE NET CASH FLOWS
 
  There are numerous uncertainties in estimating quantities of proved reserves
believed to have been discovered and in projecting future rates of production
and the timing of development expenditures, including many factors beyond the
control of the Company. The reserve data included in this Prospectus are only
estimates. Reserve estimates are inherently imprecise and may be expected to
change as additional information becomes available. Furthermore, estimates of
oil and natural gas reserves, of necessity, are projections based on
engineering data, and there are uncertainties inherent in the interpretation
of such data as well as the projection of future rates of production and the
timing of development expenditures. Reservoir engineering is a subjective
process of estimating underground accumulations of oil and natural gas that
cannot be measured exactly, and the accuracy of any reserve estimate is a
function of the quality of available data and of engineering and geological
interpretation and judgment. Accordingly, estimates of the economically
recoverable quantities of oil and natural gas attributable to any particular
group of properties, classifications of such reserves based on risk of
recovery and estimates of the future net cash flows expected therefrom
prepared by different engineers or by the same engineers at different times
may vary substantially. There also can be no assurance that the reserves set
forth herein will ultimately be produced or that the proved undeveloped
reserves set forth herein will be developed within the periods anticipated. It
is possible that variances from the estimates will be material. In addition,
the estimates of future net cash flows from proved reserves of Kelley and the
present value thereof are based upon certain assumptions about future
production levels, prices and costs that may not be correct when judged
against actual subsequent experience. The Company emphasizes with respect to
the estimates prepared by independent petroleum engineers that the discounted
future net cash flows should not be construed as representative of the fair
market value of the proved reserves owned by Kelley since discounted future
net cash flows are based upon projected cash flows which do not provide for
changes in oil and natural gas prices from those in effect on the date
indicated or for escalation of expenses and capital costs subsequent to such
date. The meaningfulness of such estimates is highly dependent upon the
accuracy of the assumptions upon which they were based. Actual results will
differ, and are likely to differ materially, from the results estimated.
Accordingly, investors in the Notes are cautioned not to place undue reliance
on the reserve data included in this Prospectus.
 
BUSINESS RISKS, OPERATING HAZARDS AND UNINSURED RISKS
 
  Oil and natural gas drilling activities are subject to numerous risks,
including the risk that no commercially viable oil or natural gas production
will be obtained, and many of such risks are beyond
 
                                      16
<PAGE>
 
Kelley's control. The decision to purchase, explore or develop a prospect or
property will depend in part on the evaluation of data obtained through
geophysical and geological analyses, production data and engineering studies,
the results of which are often inconclusive or subject to varying
interpretations. The cost of drilling, completing and operating wells is often
uncertain, and overruns in budgeted expenditures are common risks that can
make a particular project uneconomical. Also, technical problems encountered
in actual drilling, completion and workover activities can delay such activity
and add substantial cost to a project. Further, drilling may be curtailed,
delayed or canceled as a result of many factors, including title problems,
weather conditions, compliance with government permitting requirements,
shortages of or delays in obtaining equipment, reductions in product prices
and limitations in the market for products.
 
  The availability of a ready market for Kelley's oil and natural gas
production also depends on a number of factors, including the demand for and
supply of oil and natural gas and the proximity of reserves to pipelines or
trucking and terminal facilities. Natural gas wells may be shut in for lack of
a market or because of inadequacy or unavailability of natural gas pipeline or
gathering system capacity.
 
  Kelley's oil and natural gas business also is subject to all of the
operating risks associated with the drilling for and production of oil and
natural gas, including, but not limited to, uncontrollable flows of oil,
natural gas, brine or well fluids into the environment (including groundwater
and shoreline contamination), blowouts, cratering, mechanical difficulties,
fires, explosions, personal injuries, death and pollution and other damage to
the properties of the Company and others. Moreover, offshore operations are
subject to a variety of operating risks associated with the marine
environment, such as hurricanes or other adverse weather conditions, and to
interruption or termination by government authorities based on environmental
or other considerations. Although Kelley maintains insurance at levels that it
believes are consistent with industry practices, it is not fully insured
against all risks. Losses and liabilities arising from uninsured and
underinsured events could have a material adverse effect on the financial
condition and operations of Kelley.
 
POSSIBLE UNAVAILABILITY OF DRILLING RIGS, EQUIPMENT, SUPPLIES AND PERSONNEL
 
  At present, the level of drilling activity in the United States has resulted
in increased demand for, and therefore increased costs associated with,
drilling rigs, equipment, supplies and personnel and the services and products
of other vendors to the industry. In particular, in connection with drilling
activities in the marshy regions of south Louisiana, there has been an
increased cost of drilling operations due to increased costs for barge rigs
necessary to conduct activity in such region. Moreover, the number of drilling
contractors offering barge drilling and workover services is limited.
Increased drilling activity in the Gulf of Mexico in recent years has also
decreased the availability of and increased the costs of offshore rigs.
Shortages of drilling rigs, equipment, supplies or personnel could delay or
adversely affect the Company's development and exploration operations, which
could have a material adverse effect on its financial condition and results of
operations. There can be no assurance that costs will not increase further or
that necessary equipment and services will be available at economical prices.
 
GOVERNMENT LAWS AND REGULATIONS
 
  Kelley's operations are affected from time to time in varying degrees by
political developments and federal and state laws and regulations. In
particular, oil and natural gas production, operations and economics are or
have been affected by price controls, taxes and other laws relating to the oil
and natural gas industry, by changes in such laws and by changes in
administrative regulations. The Company cannot predict how existing laws and
regulations may be interpreted by enforcement agencies or court rulings,
whether additional laws and regulations will be adopted or the effect such
changes may have on Kelley's business or financial condition. See "Business
and Properties--Regulation".
 
 
                                      17
<PAGE>
 
  Kelley's operations are subject to complex and constantly changing
environmental laws and regulations adopted by federal, state and local
governmental authorities. These laws and regulations may require the
acquisition of a permit before drilling commences, restrict the types,
quantities, and concentration of various substances that can be released into
the environment in connection with drilling and production activities, limit
or prohibit drilling activities on certain lands lying within wilderness,
wetlands and other protected areas, require remedial measures to mitigate
pollution from current or former operations such as plugging abandoned wells
and cleaning up and backfilling pits, and impose substantial liabilities for
pollution resulting from Kelley's operations. The discharge of oil, natural
gas, oil and natural gas exploration and production wastes or other pollutants
into the air, soil or water may give rise to liabilities on the part of Kelley
to the government and third parties, may require Kelley to incur costs of
remediation, and could result in the temporary or permanent shut-down of
fields or wells. No assurance can be given that existing environmental laws or
regulations, as currently interpreted or reinterpreted in the future, or
future laws or regulations, will not have a material adverse effect on
Kelley's operations and financial condition or that material indemnity claims
will not arise against Kelley with respect to properties acquired or sold by
Kelley. See "Business and Properties--Regulation".
 
RISKS OF HEDGING TRANSACTIONS
 
  Kelley regularly enters into hedging transactions for its natural gas
production and expects to continue to do so in the future. Such transactions
limit potential gains by Kelley if natural gas prices were to rise
substantially over the price established by the hedges and expose Kelley to
the risk of financial loss in certain circumstances, possibly including
instances where Kelley's production is less than expected, where Kelley's
customers fail to purchase quantities of natural gas contracted for or where
there is an unexpected event materially affecting prices. The natural gas swap
agreements generally provide for Kelley to receive or make counterparty
payments on the differential between a fixed price and a variable indexed
price for natural gas. Kelley is exposed to the credit risk of nonperformance
by its hedging counterparties, which generally can be quantified as the amount
of unrealized gains under the contracts. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Results of
Operations" and Note 9 to the Consolidated Financial Statements of the Company
included in this Prospectus.
 
HIGHLY COMPETITIVE MARKETS
 
  Kelley operates in a highly competitive environment with respect to
acquiring reserves, marketing oil and natural gas and securing trained
personnel. Many of Kelley's larger competitors possess and employ financial
and personnel resources substantially greater than those available to Kelley.
Such companies may be able to pay more for productive oil and natural gas
properties and to define, evaluate, bid for and purchase a greater number of
properties than Kelley's financial or personnel resources permit. Kelley's
ability to acquire additional reserves in the future will be dependent upon
its ability to evaluate and select suitable properties and to consummate
transactions in a highly competitive environment. In addition, there is
substantial competition for capital available for investment in the oil and
natural gas industry. There can be no assurance that Kelley will be able to
compete successfully in the future in acquiring reserves, developing reserves,
marketing hydrocarbons, attracting and retaining quality personnel, and
raising additional capital. See "Business and Properties--Competition".
 
ACQUISITION RISKS
 
  The Company constantly evaluates acquisition and joint venture opportunities
and frequently engages in bidding and negotiation for acquisitions, many of
which are substantial. If successful in this process, the Company may be
required to alter or increase its capitalization substantially to finance
these acquisitions or joint ventures through the issuance of additional debt
or equity
 
                                      18
<PAGE>
 
securities, the sale of production payments or otherwise. These changes in
capitalization may significantly affect the risk profile of the Company.
Additionally, the successful acquisition of producing properties requires an
assessment of recoverable reserves, future oil and gas prices, operating
costs, potential environmental and other liabilities and other factors beyond
the Company's control. Such assessments are necessarily inexact and their
accuracy inherently uncertain. In connection with such an assessment, the
Company typically performs a review of the subject properties that it believes
is consistent with industry practices. However, such a review will not reveal
all existing or potential problems nor will it permit a buyer to become
sufficiently familiar with the properties to fully assess their deficiencies
and capabilities. Furthermore, reviews may not always be performed on every
property, and environmental and other problems are not necessarily observable
even when a review is performed, Therefore, there can be no assurance that the
Company will be successful in the acquisition of, or in establishing joint
ventures related to, any material property interests containing economically
recoverable reserves.
 
CONTROL BY PRINCIPAL STOCKHOLDER
 
  Contour Production Company L.L.C. ("Contour") owns approximately 60% of the
outstanding voting power of the Company. Accordingly, Contour is able to
control the election of the Company's directors, the Company's management,
operations and affairs and the outcome of any corporate transaction or other
matter submitted to the Company's stockholders for approval, including a
merger, consolidation or sale of all or substantially all of the Company's
assets. In addition, the Credit Facility provides that if Contour's equity
interest in the Company falls below 20%, an event of default will have
occurred under the Credit Facility. Circumstances may occur in which the
interests of Contour, as the majority stockholder of the Company, may conflict
with the interests of the holders of the Notes. See "Principal Stockholders".
 
SUBORDINATION OF THE NOTES
 
  The Notes will be subordinated in right of payment to all existing and
future Senior Indebtedness of the Company, which includes all indebtedness
under the Credit Facility. As of June 30, 1998, the Company had $101.1 million
of outstanding Senior Indebtedness and had $36.5 million available under the
Credit Facility, which, if borrowed, would be Senior Indebtedness. On July 24,
1998, the Company sold its entire interest in the Waskom field in Harrison
County, Texas for the total consideration of $17.4 million. As a result of the
sale of these properties, effective on the sale date, the Company's borrowing
base under the Credit Facility was reduced by $8.0 million. The proceeds from
the sale were used to reduce outstanding borrowings under the Credit Facility.
The Company currently conducts all its business through subsidiaries. Claims
of creditors of the Company's subsidiaries, including trade creditors, secured
creditors and creditors holding indebtedness and guarantees issued by such
subsidiaries, and claims of preferred stockholders (if any) of such
subsidiaries, generally will have priority with respect to the assets and
earnings of such subsidiaries over the claims of creditors of the Company,
including holders of the Notes, even if such obligations do not constitute
Senior Indebtedness of such subsidiaries. However, the Notes will be
guaranteed by certain, but not all, of the Company's subsidiaries. See
"Description of the Notes--Certain Covenants--Subsidiary Guaranties". Such
guaranties, however, will be subordinate in right of payment to any Senior
Indebtedness of such subsidiaries, including obligations under the Credit
Facility. Although the Indenture will limit the incurrence of Indebtedness and
preferred stock of certain subsidiaries, such limitation is subject to a
number of significant qualifications. Moreover, the Indenture will not impose
any limitation on the incurrence by subsidiaries of liabilities that are not
considered Indebtedness under the Indenture. See "Description of the Notes--
Certain Covenants--Limitation on Indebtedness".
 
  The obligations of each Subsidiary Guarantor under its guaranty will be
senior subordinated obligations. As such, the rights of holders of the Notes
to receive payment by a Subsidiary Guarantor will be subordinated in right of
payment to the rights of holders of Senior Indebtedness of such
 
                                      19
<PAGE>
 
Subsidiary Guarantor. The terms of the subordination with respect to the
Company's obligations under the Notes will apply equally to a Subsidiary
Guarantor and the obligations of such Subsidiary Guarantor under its guaranty.
 
  In the event of liquidation, dissolution, reorganization, bankruptcy or any
similar proceeding regarding the Company, the assets of the Company will be
available to pay obligations on the Notes only after the Senior Indebtedness
of the Company has been paid in full. Accordingly, there may not be sufficient
funds remaining to pay amounts due on all or any of the Notes. In addition,
the subordination provisions of the Indenture will provide that no cash
payment may be made with respect to the Notes during the continuance of a
payment default under any Senior Indebtedness of the Company. Furthermore, if
certain non-payment defaults exist with respect to certain Senior Indebtedness
of the Company, the holders of such Senior Indebtedness will be able to
prevent payments on the Notes for certain periods of time. See "Description of
the Notes--Ranking".
 
HOLDING COMPANY STRUCTURE
 
  The Company generally conducts its operations through subsidiaries.
Accordingly, the Company relies on dividends and cash advances from its
subsidiaries and repayment of loans and cash advances previously made to its
subsidiaries to provide funds necessary to meet its obligations, including the
payment of principal and interest on the Notes. The ability of any such
subsidiary to pay dividends or make cash advances is subject to applicable
laws and contractual restrictions, including restrictions under the Credit
Facility, as well as the financial condition and operating requirements of
such subsidiary.
 
PAYMENT UPON A CHANGE OF CONTROL
 
  Upon the occurrence of a Change of Control, each holder of the Notes and the
Exchange Notes, as well as the Existing Notes, may require the Company to
repurchase all or a portion of such holder's Notes, Exchange Notes or Existing
Notes, as the case may be, at 101% of the principal amount of the Notes, the
Exchange Notes or Existing Notes, together with accrued and unpaid interest to
the date of repurchase. The Indenture will require that, prior to such a
repurchase, the Company must either repay all outstanding Senior Indebtedness
or obtain any required consents to such repurchase. If a Change of Control
were to occur, the Company may not have the financial resources to repay all
of the Senior Indebtedness, the Notes, the Exchange Notes, the Existing Notes
and any other indebtedness that would become payable upon the occurrence of
such Change of Control. See "--Subordination of the Notes" and "Description of
the Notes--Certain Covenants--Change of Control".
 
FRAUDULENT TRANSFER LAWS
 
  The proceeds of the Offering were used to repay a portion of the
Indebtedness outstanding under the Credit Facility. Under federal or state
fraudulent transfer laws, if a court of competent jurisdiction were to find,
in a lawsuit by an unpaid creditor or a representative of creditors, such as a
trustee in bankruptcy or a debtor-in-possession, that the Company issued the
Outstanding Notes with the intent to hinder, delay or defraud present or
future creditors, or received less than a reasonably equivalent value or fair
consideration for any such indebtedness, and at the time of such incurrence
(i) was insolvent, (ii) was rendered insolvent by reason of such incurrence,
(iii) was engaged or about to engage in a business or transaction for which
its remaining assets constituted unreasonably small capital to carry on its
business or (iv) intended to incur, or believed or reasonably should have
believed that it would incur, debts beyond its ability to pay as such debts
matured, such court could avoid the Company's obligations to the holders of
the Outstanding Notes and the Notes, subordinate the Company's obligations to
the holders of the Outstanding Notes and the Notes to all other indebtedness
of the Company or take other action detrimental to the holders of the Notes.
In that
 
                                      20
<PAGE>
 
event, there can be no assurance that any repayment on the Notes could ever be
recovered by the holders of the Notes. Any Subsidiary Guaranty may also be
subject to challenge under fraudulent transfer laws and, in any case, will be
limited to amounts that any such Subsidiary Guarantor can guarantee without
violating such laws. See "Description of the Notes--Certain Definitions--
Subsidiary Guaranty".
 
LACK OF PUBLIC MARKET FOR THE NOTES
 
  The Outstanding Notes currently are owned by a relatively small number of
beneficial owners. The Outstanding Notes have not been registered under the
Securities Act and are subject to significant restrictions on resale. The
Notes will constitute a new issue of securities with no established trading
market. The Company does not intend to list the Outstanding Notes or the Notes
on any national securities exchange or to seek the admission thereof to
trading in the National Association of Securities Dealers Automated Quotation
System. The Company has been advised by the Initial Purchasers that, following
consummation of the Exchange Offer, they currently intend to make a market in
the Notes. However, the Initial Purchasers are not obligated to do so, and any
market making activity with respect to the Notes may be discontinued at any
time without notice. If commenced, such market making activity will be subject
to the limits imposed in the Exchange Act, and may be limited during the
Exchange Offer or the pendency of the Shelf Registration Statement.
Accordingly no assurance can be given that an active public or other market
will develop for the Notes or as to the liquidity of or the trading market for
the Notes.
 
EXCHANGE OFFER PROCEDURES
 
  Issuance of the Notes in exchange for Outstanding Notes pursuant to the
Exchange Offer will be made only after a timely receipt by the Company of
Outstanding Notes, a properly completed and duly executed Letter of
Transmittal and all other required documents. Therefore, holders of the
Outstanding Notes desiring to tender their Outstanding Notes in exchange for
Notes should allow sufficient time to ensure timely delivery. The Company is
under no duty to give notification of defects or irregularities with respect
to the tenders of Outstanding Notes for exchange. Outstanding Notes that are
not tendered or are tendered but not accepted will, following the consummation
of the Exchange Offer, continue to be subject to the existing restrictions on
transfer thereof. On consummation of the Exchange Offer, the registration
rights under the Registration Agreement will terminate except that if (i) the
Company determines that the Exchange Offer may not be consummated as soon as
practicable after the Expiration Date because it would violate applicable law
or the applicable interpretations of the staff of the Commission, (ii) the
Exchange Offer is not consummated within 210 days of the date of the
Registration Agreement, (iii) the Initial Purchasers so request with respect
to the Outstanding Notes not eligible to be exchanged for Notes in the
Exchange Offer and held by them following consummation of the Exchange Offer
or (iv) any holder of an Outstanding Note (other than an Exchanging Dealer) is
not eligible to participate in the Exchange Offer or, in the case of any
holder of Outstanding Notes (other than an Exchanging Dealer) that
participates in the Exchange Offer, the holder does not receive freely
tradeable Notes on the date of the exchange for validly tendered (and not
withdrawn) Notes, the Company has agreed to file and maintain a shelf
registration statement that would allow resales of transfer restricted
Outstanding Notes or Notes owned by the holders. In addition, any holder of
Outstanding Notes who tenders in the Exchange Offer for the purpose of
participating in a distribution of the Notes may be deemed to have received
restricted securities and, if so, will be required to comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any resale transaction. Each broker-dealer that receives Notes
for its own account in exchange for Outstanding Notes, where the Outstanding
Notes were acquired by the broker-dealer as a result of market-making
activities or other trading activities, must acknowledge that it will deliver
a prospectus in connection with any resale of those Notes. See "Plan of
Distribution". To the extent that Outstanding Notes are tendered and accepted
in the
 
                                      21
<PAGE>
 
Exchange Offer, the trading market for untendered and tendered but unaccepted
Outstanding Notes could be adversely affected. See "The Exchange Offer".
 
CONSEQUENCES OF THE EXCHANGE OFFER ON NON-TENDERING HOLDERS OF OUTSTANDING
NOTES
 
  The Company intends for the Exchange Offer to satisfy its registration
obligations under the Registration Agreement. If the Exchange Offer is
consummated, the Company does not, except in very limited circumstances set
forth in the Registration Agreement, intend to file further registration
statements for the sale or other disposition of Outstanding Notes.
Consequently, following completion of the Exchange Offer, holders of
Outstanding Notes seeking liquidity in their investment would have to rely on
an exemption to the registration requirements under applicable securities
laws, including the Securities Act, with respect to any sale or other
disposition of Outstanding Notes.
 
                              THE EXCHANGE OFFER
 
PURPOSE AND EFFECT OF THE EXCHANGE OFFER
 
  The Outstanding Notes were sold by the Company on May 29, 1998, to the
Initial Purchasers. The Initial Purchasers subsequently resold the Outstanding
Notes to qualified institutional buyers in reliance on Rule 144A under the
Securities Act. In conjunction with the Offering, the Company entered into the
Registration Agreement with the Initial Purchasers, which requires, among
other things, that the Company file with the Commission a registration
statement under the Securities Act with respect to an offer by the Company to
the holders of the Outstanding Notes ("Holders") to issue and deliver to the
Holders, in exchange for Outstanding Notes, a like principal amount of Notes.
The Registration Agreement obligates the Company to use its best efforts to
cause the registration statement relating to the Exchange Offer to be declared
effective by the Commission under the Securities Act, to commence the Exchange
Offer and to issue and deliver the Notes to Holders. The Notes are to be
issued without a restrictive legend and may be reoffered and resold by the
holder without restrictions or limitations under the Securities Act (other
than any holder that is an "affiliate" of the Company within the meaning of
Rule 405 under the Securities Act). A copy of the Registration Agreement has
been filed as an exhibit to the Registration Statement of which this
Prospectus is a part. The term "Holder" with respect to the Exchange Offer
means any person in whose name the Outstanding Notes are registered on the
books of the Company or any other person who has obtained a properly completed
bond power from the registered holder.
 
  Each broker-dealer that receives Notes for its own account in exchange for
Outstanding Notes, where the Outstanding Notes were acquired by the broker-
dealer as a result of market-making activities or other trading activities,
must acknowledge that it will deliver a prospectus in connection with any
resale of Notes. See "Plan of Distribution".
 
TERMS OF THE EXCHANGE OFFER
 
  On the terms and subject to the conditions set forth in this Prospectus and
in the Letter of Transmittal, the Company will accept any and all Outstanding
Notes validly tendered and not withdrawn before 5:00 p.m., New York City time,
on the Expiration Date. As soon as practicable after the Expiration Date, the
Company will issue $1,000 principal amount of Notes in exchange for $1,000
principal amount of Outstanding Notes accepted in the Exchange Offer. Holders
may tender some or all of their Outstanding Notes pursuant to the Exchange
Offer. However, Outstanding Notes may be tendered only in integral multiples
of $1,000.
 
  The form and terms of the Notes are the same as the form and terms of the
Outstanding Notes except that (i) the Notes have been registered under the
Securities Act and will not bear legends restricting the transfer thereof and
(ii) the holders of the Notes will not be entitled to certain rights
 
                                      22
<PAGE>
 
under the Registration Agreement. The Notes will evidence the same debt as the
Outstanding Notes and will be entitled to the benefits of the Indenture.
   
  As of the date of this Prospectus, $30,000,000 aggregate principal amount of
the Outstanding Notes was outstanding and registered in the name of Cede &
Co., as nominee for the Depository Trust Company. The Company has fixed the
close of business of October 8, 1998, as the record date for the Exchange
Offer for purposes of determining the persons to whom this Prospectus and the
Letter of Transmittal will be mailed initially.     
 
  Holders of Outstanding Notes do not have any appraisal or dissenters' rights
under the General Corporation Law of the State of Delaware or the Indenture in
connection with the Exchange Offer. The Company intends to conduct the
Exchange Offer in accordance with the applicable requirements of the Exchange
Act and the rules and regulations of the Commission thereunder, including Rule
14e-1 thereunder.
 
  The Company shall be deemed to have accepted validly tendered Outstanding
Notes when, as and if the Company has given oral or written notice thereof to
the Exchange Agent. The Exchange Agent will act as agent for the tendering
Holders for the purpose of receiving the Notes from the Company.
 
  If any tendered Outstanding Notes are not accepted for exchange because of
an invalid tender, the occurrence of certain other events set forth herein or
otherwise, the certificates for those unaccepted Outstanding Notes will be
returned, without expense, to the tendering Holder thereof as promptly as
practicable after the Expiration Date.
 
  Holders who tender Outstanding Notes in the Exchange Offer will not be
required to pay brokerage commissions or fees or, subject to the instructions
in the Letter of Transmittal, transfer taxes with respect to the exchange of
Outstanding Notes pursuant to the Exchange Offer. The Company will pay all
charges and expenses, other than transfer taxes in certain circumstances, in
connection with the Exchange Offer. See "--Fees and Expenses".
 
EXPIRATION DATE; EXTENSIONS; AMENDMENTS
   
  The term "Expiration Date" shall mean 5:00 p.m. New York City time, on
November 9, 1998, unless the Company, in its sole discretion, extends the
Exchange Offer, in which case the term "Expiration Date" shall mean the latest
date and time to which the Exchange Offer is extended.     
 
  To extend the Exchange Offer, the Company will notify the Exchange Agent of
any extension by oral or written notice and issue a notice of such extension
by press release or other public announcement, each before 9:00 a.m., New York
City time, on the next business day after the previously scheduled expiration
date.
 
  The Company reserves the right, in its sole discretion, (i) to delay
accepting any Outstanding Notes, to extend the Exchange Offer or to terminate
the Exchange Offer if any of the conditions set forth below under "--
Conditions" shall not have been satisfied, by giving oral or written notice of
the delay, extension or termination to the Exchange Agent or (ii) to amend the
terms of the Exchange Offer in any manner. Any such delay in acceptance,
extension, termination or amendment will be followed as promptly as
practicable by oral or written notice thereof to the registered holders. If
the Exchange Offer is amended in a manner determined by the Company to
constitute a material change, the Company will promptly disclose the amendment
by means of a prospectus supplement that will be distributed to the registered
Holders, and, depending on the significance of the amendment and the manner of
disclosure to the registered Holders, the Company will extend the Exchange
Offer for a period of five to 10 business days if the Exchange Offer would
otherwise expire during that five to 10 business day period.
 
                                      23
<PAGE>
 
  Without limiting the manner in which the Company may choose to make public
announcement of any delay, extension, amendment or termination of the Exchange
Offer, the Company shall have no obligation to publish, advertise or otherwise
communicate any such public announcement, other than by making a timely
release to the Dow Jones News Service.
 
INTEREST ON THE NOTES
 
  The Notes will bear interest from the date of issuance of the Notes.
Interest on the Notes will be payable semiannually on each April 15 and
October 15, commencing on the first such date following the date of issuance
of the Notes. Outstanding Notes that are accepted for exchange will cease to
accrue interest on and after the date on which interest on the Notes begins to
accrue. Accrued and unpaid interest on the Outstanding Notes that are tendered
in exchange for the Notes will be payable on or before the first April 15 or
October 15 following the date of issuance of the Notes.
 
PROCEDURES FOR TENDERING
 
  Only a Holder of Outstanding Notes may tender those Outstanding Notes in the
Exchange Offer. To tender in the Exchange Offer, a Holder must complete, sign
and date the Letter of Transmittal, or a facsimile thereof, have the
signatures thereon guaranteed if required by the Letter of Transmittal and
mail or otherwise deliver the Letter of Transmittal or the facsimile, together
with the Outstanding Notes and any other required documents, to the Exchange
Agent before 5:00 p.m., New York City time, on the Expiration Date. To be
tendered effectively, the Outstanding Notes, Letter of Transmittal and other
required documents must be received by the Exchange Agent at the address set
forth below under "--Exchange Agent" before 5:00 p.m., New York City time, on
the Expiration Date. Delivery of the Outstanding Notes may be made by book-
entry transfer in accordance with the procedures described below. Confirmation
of book-entry transfer must be received by the Exchange Agent before the
Expiration Date.
 
  By executing the Letter of Transmittal, each Holder will make to the Company
the representation set forth below in the second paragraph under the heading
"--Resale of Notes".
 
  The tender by a Holder and the acceptance thereof by the Company will
constitute agreement between the Holder and the Company in accordance with the
terms and subject to the conditions set forth herein and in the Letter of
Transmittal.
 
  THE METHOD OF DELIVERY OF OUTSTANDING NOTES AND THE LETTER OF TRANSMITTAL
AND ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND
RISK OF THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT
HOLDERS USE AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT
TIME SHOULD BE ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE
EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR OUTSTANDING NOTES SHOULD BE SENT
TO THE COMPANY. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS,
COMMERCIAL BANKS, TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS
FOR THEM.
 
  Any beneficial owner whose Outstanding Notes are registered in the name of a
broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered Holder promptly and instruct the
registered Holder to tender on it's behalf.
 
  Signatures on the Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution (as defined below)
unless the Outstanding Notes tendered pursuant thereto are tendered (i) by a
registered Holder who has not completed the box entitled "Special Registration
Instructions" or "Special Delivery Instructions" on the Letter of Transmittal
or (ii) for the account of an Eligible Institution. In the event that
signatures on a Letter of Transmittal or a notice of withdrawal, as the case
may be, are required to be guaranteed, the guarantee must be by a member firm
of a registered national securities exchange or of the National Association of
Securities
 
                                      24
<PAGE>
 
Dealers, Inc., a commercial bank or trust company having an office or
correspondent in the United States or an "eligible guarantor institution"
within the meaning of Rule 17Ad-15 under the Exchange Act (an "Eligible
Institution").
 
  If the Letter of Transmittal is signed by a person other than the registered
Holder of any Outstanding Notes listed therein, those Outstanding Notes must
be endorsed or accompanied by a properly completed bond power, signed by the
registered Holder as the registered Holder's name appears on the Outstanding
Notes with the signature thereon guaranteed by an Eligible Institution.
 
  If the Letter of Transmittal or any Outstanding Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, those persons should so indicate when signing, and unless waived by
the Company, evidence satisfactory to the Company of their authority to so act
must be submitted with the Letter of Transmittal.
 
  The Company understands that the Exchange Agent will make a request promptly
after the date of this Prospectus to establish accounts with respect to the
Notes at the DTC (the "Book-Entry Transfer Facility") for the purpose of
facilitating the Exchange Offer, and subject to the establishment thereof, any
financial institution that is a participant in the Book-Entry Transfer
Facility's system may make book-entry delivery of the Outstanding Notes by
causing the Book-Entry Transfer Facility to transfer the Outstanding Notes
into the Exchange Agent's account with respect to the Outstanding Notes in
accordance with the Book-Entry Transfer Facility's procedures for transfer.
Although delivery of the Outstanding Notes may be effected through book-entry
transfer into the Exchange Agent's account at the Book-Entry Transfer
Facility, an appropriate Letter of Transmittal properly completed and duly
executed with any required signature guarantee and all other required
documents must in each case be transmitted to and received or confirmed by the
Exchange Agent at its address set forth below on or before the Expiration
Date, or, if the guaranteed delivery procedures described below are complied
with, within the time period provided under those procedures; provided,
however, that a participant in DTC's book-entry system may, in accordance with
DTC's Automated Tender Offer Program procedures and in lieu of physical
delivery to the Exchange Agent of a Letter of Transmittal, electronically
acknowledge its receipt of, and agreement to be bound by, the terms of the
Letter of Transmittal. Delivery of documents to the Book-Entry Transfer
Facility does not constitute delivery to the Exchange Agent.
 
  All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of tendered Outstanding Notes will be
determined by the Company in its sole discretion, which determination will be
final and binding. The Company reserves the absolute right to reject any and
all Outstanding Notes not properly tendered or any Outstanding Notes the
Company's acceptance of which would, in the opinion of counsel for the
Company, be unlawful. The Company also reserves the right to waive any
defects, irregularities or conditions of tender as to particular Outstanding
Notes. The Company's interpretation of the terms and conditions of the
Exchange Offer (including the instructions in the Letter of Transmittal) will
be final and binding on all parties. Unless waived, any defects or
irregularities in connection with tenders of Outstanding Notes must be cured
within such time as the Company shall determine. Although the Company intends
to notify Holders of defects or irregularities with respect to tenders of
Outstanding Notes, neither the Company, the Exchange Agent nor any other
person shall incur any liability for failure to give such notification.
Tenders of Outstanding Notes will not be deemed to have been made until all
defects or irregularities have been cured or waived. Any Outstanding Notes
received by the Exchange Agent that are not properly tendered and as to which
the defects or irregularities have not been cured or waived will be returned
by the Exchange Agent to the tendering Holders, unless otherwise provided in
the Letter of Transmittal, as soon as practicable following the Expiration
Date.
 
  Each broker-dealer that receives Notes for its own account in exchange for
Outstanding Notes, where the Outstanding Notes were acquired by the broker-
dealer as a result of market-making
 
                                      25
<PAGE>
 
activities or other trading activities, must acknowledge that it will deliver
a prospectus in connection with any resale of Notes. See "Plan of
Distribution".
 
GUARANTEED DELIVERY PROCEDURES
 
  Holders who wish to tender their Outstanding Notes and (i) whose Outstanding
Notes are not immediately available, (ii) who cannot deliver their Outstanding
Notes, the Letter of Transmittal or any other required documents to the
Exchange Agent or (iii) who cannot complete the procedures for book-entry
transfer, before the Expiration Date, may effect a tender if:
 
    (a) the tender is made through an Eligible Institution;
 
    (b) before the Expiration Date, the Exchange Agent receives from the
  Eligible Institution a properly completed and duly executed Notice of
  Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
  setting forth the name and address of the Holder, the certificate number(s)
  of the Outstanding Notes and the principal amount of Outstanding Notes
  tendered, stating that the tender is being made thereby and guaranteeing
  that, within five New York Stock Exchange trading days after the Expiration
  Date, the Letter of Transmittal (or facsimile thereof), together with the
  certificate(s) representing the Outstanding Notes (or a confirmation of
  book-entry transfer of those Outstanding Notes into the Exchange Agent's
  account at the Book-Entry Transfer Facility) and any other documents
  required by the Letter of Transmittal, will be deposited by the Eligible
  Institution with the Exchange Agent; and
 
    (c) the properly completed and executed Letter of Transmittal (or
  facsimile thereof), as well as the certificate(s) representing all tendered
  Outstanding Notes in proper form for transfer (or a confirmation of book-
  entry transfer of those Outstanding Notes into the Exchange Agent's account
  at the Book-Entry Transfer Facility) and all other documents required by
  the Letter of Transmittal, are received by the Exchange Agent within five
  New York Stock Exchange trading days after the Expiration Date.
 
  On request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to Holders who wish to tender their Outstanding Notes according to the
guaranteed delivery procedures set forth above.
 
WITHDRAWALS OF TENDERS
 
  Except as otherwise provided herein, tenders of Outstanding Notes may be
withdrawn at any time before 5:00 p.m., New York City time, on the Expiration
Date.
 
  To withdraw a tender of Outstanding Notes in the Exchange Offer, a written
or facsimile transmission notice of withdrawal must be received by the
Exchange Agent at its address set forth herein before 5:00 p.m., New York City
time, on the Expiration Date. Any such notice of withdrawal must (i) specify
the name of the person having deposited the Outstanding Notes to be withdrawn
(the "Depositor"), (ii) identify the Outstanding Notes to be withdrawn
(including the certificate number(s) and principal amount of the Outstanding
Notes, or, in the case of Outstanding Notes transferred by book-entry
transfer, the name and number of the account at the Book-Entry Transfer
Facility to be credited), (iii) be signed by the Holder in the same manner as
the original signature on the Letter of Transmittal by which the Outstanding
Notes were tendered (including any required signature guarantees) or be
accompanied by documents of transfer sufficient to have the Trustee with
respect to the Outstanding Notes register the transfer of those Outstanding
Notes in the name of the person withdrawing the tender, (iv) specify the name
in which any such Outstanding Notes are to be registered, if different from
that of the Depositor and (v) if applicable because the Outstanding Notes have
been tendered pursuant to book-entry procedures, specify the name and number
of the participant's account at DTC to be credited, if different from that of
the Depositor. All questions as to the validity, form and eligibility
(including time of receipt) of such notices will be determined by the
 
                                      26
<PAGE>
 
Company, whose determination shall be final and binding on all parties. Any
Outstanding Notes so withdrawn will be deemed not to have been validly
tendered for purposes of the Exchange Offer and no Notes will be issued with
respect thereto unless the Outstanding Notes so withdrawn are validly
retendered. Any Outstanding Notes that have been tendered but that are not
accepted for exchange, will be returned to the Holder thereof without cost to
the Holder as soon as practicable after withdrawal, rejection of tender or
termination of the Exchange Offer. Properly withdrawn Outstanding Notes may be
retendered by following one of the procedures described above under "--
Procedures for Tendering" at any time before the Expiration Date.
 
CONDITIONS
 
  Notwithstanding any other term of the Exchange Offer, the Company shall not
be required to accept for exchange, or to issue Notes for, any Outstanding
Notes, and may terminate or amend the Exchange Offer as provided herein before
the acceptance of any Outstanding Notes, if:
 
    (a) any action or proceeding is instituted or threatened in any court or
  by or before any governmental agency with respect to the Exchange Offer
  that might materially impair the ability of the Company to proceed with the
  Exchange Offer or any material adverse development has occurred in any
  existing action or proceeding with respect to the Company or any of its
  subsidiaries;
 
    (b) any change, or any development involving a prospective change, in the
  business or financial affairs of the Company or any of its subsidiaries has
  occurred that might materially impair the ability of the Company to proceed
  with the Exchange Offer;
 
    (c) any law, statute, rule, regulation or interpretation by the staff of
  the Commission is proposed, adopted or enacted that might materially impair
  the ability of the Company to proceed with the Exchange Offer or materially
  impair the contemplated benefits of the Exchange Offer to the Company;
 
    (d) there shall occur a change in the current interpretation by the staff
  of the Commission that permits the Notes issued pursuant to the Exchange
  Offer in exchange for Outstanding Notes to be offered for resale, resold
  and otherwise transferred by Holders thereof (other than broker- dealers
  and any Holder that is an "affiliate" of the Company within the meaning of
  Rule 405 under the Securities Act) without compliance with the registration
  and prospectus delivery provisions of the Securities Act; provided that the
  Notes are acquired in the ordinary course of the Holders' business and the
  Holders have no arrangement or understanding with any person to participate
  in the distribution of the Notes; or
 
    (e) any governmental approval has not been obtained, which approval the
  Company shall deem necessary for the consummation of the Exchange Offer as
  contemplated hereby.
 
  If the Company determines in good faith and in the exercise of its
reasonable discretion that any of the conditions are not satisfied, the
Company may (i) refuse to accept any Outstanding Notes and return all tendered
Outstanding Notes to the tendering Holders, (ii) extend the Exchange Offer and
retain all Outstanding Notes tendered before the expiration of the Exchange
Offer, subject, however, to the rights of Holders to withdraw tenders of
Outstanding Notes (see "--Withdrawal of Tenders") or (iii) waive the
unsatisfied conditions with respect to the Exchange Offer and accept all
properly tendered Outstanding Notes which have not been withdrawn. If such
waiver constitutes a material change to the Exchange Offer, the Company will
promptly disclose the waiver by means of a prospectus supplement that will be
distributed to the registered Holders, and, depending on the significance of
the waiver and the manner of disclosure to the registered Holders, the Company
will extend the Exchange Offer for a period of five to 10 business days if the
Exchange Offer would otherwise expire during that five to 10 day period.
 
 
                                      27
<PAGE>
 
EXCHANGE AGENT
 
  United States Trust Company of New York has been appointed as Exchange Agent
for the Exchange Offer. Questions and requests for assistance, requests for
additional copies of his Prospectus or of the Letter of Transmittal and
requests for Notice of Guaranteed Delivery should be directed to the Exchange
Agent addressed as follows:
 
                                                                       
     By Hand Delivery:       By Overnight Courier:            By Mail: 
 
 
 
       111 Broadway              770 Broadway                  Box 843
        Lower Level               13th Floor            Peter Cooper Station
    New York, NY 10005        New York, NY 10003         New York, NY 10276
   Attn: Corporate Trust     Attn: Corporate Trust      Attn: Corporate Trust
                                   Service Window 
                          
 
     By Facsimile Transmission:                 For Information:
 
 
  (For Eligible Institutions Only)               (800) 548-6565
           (212) 420-6152
        Confirm by Telephone:
           (800) 548-6565
 
FEES AND EXPENSES
 
  The expenses of soliciting tenders pursuant to the Exchange Offer will be
borne by the Company. The principal solicitation is being made by mail;
however, additional solicitation may be made by telegraph, telephone or in
person by officers and regular employees of the Company and its affiliates.
 
  The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers or other soliciting
acceptances of the Exchange Offer. The Company, however, will pay the Exchange
Agent reasonable and customary fees for its services and registration
expenses, including fees and expenses of the Trustee, filing fees, blue sky
fees and printing and distribution expenses.
 
  The Company will pay all transfer taxes, if any, applicable to the exchange
of the Outstanding Notes pursuant to the Exchange Offer. If, however,
certificates representing the Notes or the Outstanding Notes for the principal
amounts not tendered or accepted for exchange are to be delivered to, or are
to be issued in the name of, any person other than the person signing the
Letter of Transmittal, or if a transfer tax is imposed for any reason other
than the exchange of the Outstanding Notes pursuant to the Exchange Offer,
then the amount of that transfer tax (whether imposed on the registered Holder
or any other person) will be payable by the tendering Holder.
 
ACCOUNTING TREATMENT
 
  The Notes will be recorded at the same carrying value as the Outstanding
Notes, which is face value as adjusted for original issue discount, as
reflected in the Company's accounting records on the date of exchange.
Accordingly, no gain or loss for accounting purposes will be recognized. The
expenses of the Exchange Offer will be amortized over the term of the Notes.
 
RESALE OF NOTES
 
  The Company has not requested, and does not intend to request, an
interpretation by the staff of the Commission with respect to whether the
Notes issued in the Exchange Offer in exchange for the Outstanding Notes may
be offered for sale, resold or otherwise transferred by any holder thereof
without compliance with the registration and prospectus delivery requirements
of the Securities Act. Based on an interpretation by the staff of the
Commission set forth in no-action letters issued to third parties, the Company
believes that Notes issued pursuant to the Exchange Offer in exchange for
 
                                      28
<PAGE>
 
Outstanding Notes may be offered for resale, resold and otherwise transferred
by any holder of Notes (other than any holder that is an "affiliate" of the
Company within the meaning of Rule 405 under the Securities Act) without
compliance with the registration and prospectus delivery provisions of the
Securities Act, provided that the Notes are acquired in the ordinary course of
the holder's business and the holder does not intend to participate and has no
arrangement or understanding with any person to participate in the
distribution of the Notes. Any holder who tenders in the Exchange Offer with
the intention to participate, or for the purpose of participating, in a
distribution of the Notes may not rely on the position of the staff of the
Commission enunciated in Exxon Capital Holdings Corporation (available April
13, 1989) and Morgan Stanley & Co., Incorporated (June 5, 1991), or similar
no-action letters, but rather must comply with the registration and prospectus
delivery requirements of the Securities Act in connection with any resale
transaction. In addition, any such resale transaction should be covered by an
effective registration statement containing the selling security holders
information required by Item 507 of Regulation S-K of the Securities Act.
 
  Each broker-dealer that receives Notes for its own account in exchange for
Outstanding Notes, where the Outstanding Notes were acquired by the broker-
dealer as a result of market-making activities or other trading activities,
must acknowledge that it will deliver a prospectus in connection with any
resale of Notes. See "Plan of Distribution".
 
  By tendering in the Exchange Offer, each Holder will represent to the
Company that, among other things, (i) the Notes acquired pursuant to the
Exchange Offer are being obtained in the ordinary course of business of the
person receiving the Notes, whether or not that person is a Holder, (ii)
neither the Holder nor any such other person has an arrangement or
understanding with any person to participate in the distribution of the Notes
and (iii) the Holder and such other person acknowledge that if they
participate in the Exchange Offer for the purpose of distributing the Notes
(a) they must, in the absence of an exemption therefrom, comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any resale of the Notes and cannot rely on the no- action
letters referenced above and (b) failure to comply with those requirements in
such instance could result in the Holder incurring liability under the
Securities Act for which the Holder is not indemnified by the Company.
Further, by tendering in the Exchange Offer, each Holder that may be deemed an
"affiliate" (as defined under Rule 405 of the Securities Act) of the Company
will represent to the Company that the Holder understands and acknowledges
that the Notes may not be offered for resale, resold or otherwise transferred
by that Holder without registration under the Securities Act or an exemption
therefrom.
 
  As set forth above, affiliates of the Company are not entitled to rely on
the foregoing interpretations of the staff of the Commission with respect to
resales of the Notes without compliance with the registration and prospectus
delivery requirements of the Securities Act.
 
CONSEQUENCES OF FAILURE TO EXCHANGE
 
  As a result of the making of this Exchange Offer, the Company will have
fulfilled one of its obligations under the Registration Agreement, and, except
as described under "--Shelf Registration Statement", Holders of Outstanding
Notes who do not tender their Outstanding Notes will not have any further
registration rights under the Registration Agreement or otherwise.
Accordingly, any Holder of Outstanding Notes that does not exchange its
Outstanding Notes for Notes will continue to hold the untendered Outstanding
Notes and will be entitled to all the rights and limitations applicable
thereto under the Indenture, except to the extent those rights or limitations
that, by their terms, terminate or cease to have further effectiveness as a
result of the Exchange Offer.
 
  The Outstanding Notes that are not exchanged for Notes pursuant to the
Exchange Offer will remain restricted securities. Accordingly, such
Outstanding Notes may be resold only (i) to the Company (on redemption thereof
or otherwise), (ii) pursuant to an effective registration statement
 
                                      29
<PAGE>
 
under the Securities Act, (iii) so long as the Outstanding Notes are eligible
for resale pursuant to Rule 144A, to a qualified institutional buyer within
the meaning of Rule 144A under the Securities Act in a transaction meeting the
requirements of Rule 144A, (iv) outside the United States to a foreign person
pursuant to the exemption from the registration requirements of the Securities
Act provided by Regulation S thereunder, (v) to an institutional accredited
investor that, before the transfer, furnishes to United States Trust Company
of New York, as trustee, a signed letter containing certain representations
and agreements relating to the restrictions on transfer of the Outstanding
Notes evidenced thereby (the form of which letter can be obtained from the
Trustee) or (vi) pursuant to another available exemption from the registration
requirements of the Securities Act, in each case in accordance with any
applicable securities laws of any state of the United States.
 
  Accordingly, to the extent that Outstanding Notes are tendered and accepted
in the Exchange Offer, the trading market for the untendered Outstanding Notes
could be adversely affected.
 
SHELF REGISTRATION STATEMENT
 
  If (i) the Company determines that the Exchange Offer may not be consummated
as soon as practicable after the Expiration Date because it would violate
applicable law or the applicable interpretations of the staff of the
Commission, (ii) the Exchange Offer is not consummated within 210 days of the
date of the Registration Agreement, (iii) the Initial Purchasers so request
with respect to the Outstanding Notes not eligible to be exchanged for Notes
in the Exchange Offer and held by them following consummation of the Exchange
Offer or (iv) any holder of an Outstanding Note (other than an Exchanging
Dealer) is not eligible to participate in the Exchange Offer or, in the case
of any holder of Outstanding Notes (other than an Exchanging Dealer) that
participates in the Exchange Offer, the holder does not receive freely
tradeable Notes on the date of the exchange for validly tendered (and not
withdrawn) Notes, the Company has agreed to file and maintain a shelf
registration statement that would allow resales of transfer restricted
Outstanding Notes or Notes owned by those holders.
 
OTHER
 
  Participation in the Exchange Offer is voluntary and holders should
carefully consider whether to accept. Holders of the Outstanding Notes are
urged to consult their financial and tax advisors in making their own decision
on what action to take.
 
  No person has been authorized to give any information or to make any
representations in connection with the Exchange Offer other than those
contained in this Prospectus. If given or made, such information or
representations should not be relied on as having been authorized by the
Company. Neither the delivery of this Prospectus nor any exchange made
hereunder shall, under any circumstances, create any implication that there
has been no change in the affairs of the Company since the respective dates as
of which information is given herein. The Exchange Offer is not being made to
(nor will tender be accepted from or, on behalf of) holders of Outstanding
Notes in any jurisdiction in which the making of the Exchange Offer or the
acceptance thereof would not be in compliance with the laws of that
jurisdiction. However, the Company may, at its discretion, take such action as
it may deem necessary to make the Exchange Offer in that jurisdiction and
extend the Exchange Offer to holders of Outstanding Notes in that
jurisdiction. In any jurisdiction the securities laws or blue sky laws of
which require the Exchange Offer to be made by a licensed broker or dealer,
the Exchange Offer is being made on behalf of the Company by one or more
registered brokers or dealers which are licensed under the laws of that
jurisdiction.
 
  The Company may in the future seek to acquire untendered Outstanding Notes
in open market or privately negotiated transactions, through subsequent
exchange offers or otherwise. The Company has no present plans to acquire any
Outstanding Notes that are not tendered in the Exchange Offer or to file a
registration statement to permit resales of any untendered Outstanding Notes,
except for the filing, if required, of the Shelf Registration Statement.
 
                                      30
<PAGE>
 
                                USE OF PROCEEDS
 
  The Exchange Offer is intended to satisfy certain of the Company's
obligations under the Registration Agreement. The Company will not receive any
cash proceeds from the issuance of the Notes offered hereby. In consideration
for issuing the Notes contemplated in this Prospectus, the Company will
receive Outstanding Notes in like principal amount, the form and terms of
which are the same as the form and terms of the Notes (which they replace),
except as otherwise described herein. The Outstanding Notes surrendered in
exchange for Notes will be retired and canceled and cannot be reissued.
Accordingly, issuance of the Notes will not result in any increase or decrease
in the indebtedness of the Company.
 
  The net proceeds to the Company from the Offering were approximately $29.7
million. The net proceeds were used to repay outstanding indebtedness under
the Credit Facility. As of June 30, 1998, borrowings outstanding under the
Credit Facility was approximately $100.0 million. Of this amount,
approximately $83.0 million was incurred to finance the SPR Acquisition, with
the remainder incurred in connection with the Company's exploration,
development and production activities (including drilling expenditures and the
acquisition of leaseholds and seismic data) and for general corporate
purposes. The indebtedness under the Credit Facility bore interest at an
average rate of 7.32% per annum as of June 30, 1998 and has a final maturity
date of December 1, 2000. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital
Resources". The repayment of outstanding indebtedness under the Credit
Facility did not reduce the commitments under the Credit Facility, and the
Company intends to borrow additional amounts in the future under the Credit
Facility to fund its development, exploration and acquisition activities.
 
                                CAPITALIZATION
 
  The following table sets forth the consolidated capitalization of the
Company as of June 30, 1998. See the consolidated financial statements of the
Company and notes thereto, "Selected Consolidated Financial Data" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
                                                                   AS OF
                                                               JUNE 30, 1998
                                                               --------------
                                                               (IN THOUSANDS)
                                                                (UNAUDITED)
      <S>                                                      <C>        <C>
      Long-term debt:
        Credit Facility/(1)/.................................  $ 100,000
        13 1/2% Senior Notes Due 1999........................        435
        10 3/8% Senior Subordinated Notes Due 2006, Series
         B...................................................    120,858
        10 3/8% Senior Subordinated Notes Due 2006, Series
         D/(2)/..............................................     29,699
        7 7/8% Convertible Subordinated Notes due 1999.......     30,644
        8 1/2% Convertible Subordinated Debentures due 2000..     24,730
                                                               ---------
          Total long-term debt...............................    306,366
      Stockholders' deficit..................................    (24,421)
                                                               ---------
          Total capitalization...............................  $ 281,945
                                                               =========
</TABLE>
- --------
(1)  As of June 30, 1998, the Credit Facility had a borrowing base of $138.0
     million. As of June 30, 1998, the Company had available for borrowing
     thereunder $36.5 million (including outstanding letters of credit having
     an aggregate face amount of $1.5 million). On July 24, 1998, the Company
     sold its entire interest in the Waskom field in Harrison County, Texas
     for the total consideration of $17.4 million. As a result of the sale of
     these properties, effective on the sale date, the Company's borrowing
     base under the Credit Facility was reduced by $8.0 million. The proceeds
     from the sale were used to reduce outstanding borrowings under the Credit
     Facility. The borrowing base under the Credit Facility is redetermined at
     least semiannually and is scheduled to be redetermined next on November
     1, 1998, at which time the borrowing base could be decreased. See
     "Description of the Credit Facility".
(2)  Assumes a complete exchange of Series C notes for Series D notes pursuant
     to the Exchange Offer.
 
                                      31
<PAGE>
 
                     SELECTED CONSOLIDATED FINANCIAL DATA
 
  The following tables present selected historical financial data for the
Company for the five years ended and as of December 31, 1997 and for the six
months ended and as of June 30,1997 and 1998. The historical financial
information for the five years ended December 31, 1997 is derived from the
Company's audited consolidated financial statements. The historical financial
information for the year ended December 31, 1995 reflects the Consolidation in
February 1995. See "Business and Properties--Company History". The historical
financial information for the year ended December 31, 1997 reflects the impact
of the SPR Acquisition, which was consummated as of December 1, 1997. The SPR
Acquisition was treated as a purchase for financial accounting purposes. The
selected historical financial data for the six months ended June 30, 1997 and
1998 are derived from financial statements that are unaudited but include all
adjustments, consisting solely of normal recurring adjustments, that the
Company considers necessary for a fair presentation of its financial position
and results of operations for these periods. The results for the six months
ended June 30, 1998 are not necessarily indicative of the results for the full
year. This information should be read in conjunction with "Capitalization,"
"Unaudited Condensed Consolidated Pro Forma Financial Data", "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Consolidated Financial Statements of the Company and related Notes thereto
included elsewhere in this Prospectus.
<TABLE>
<CAPTION>
                                                                              SIX MONTHS ENDED
                                     YEAR ENDED DECEMBER 31,                       JUNE 30,
                          --------------------------------------------------  ------------------
                            1993      1994      1995       1996      1997       1997      1998
                          --------  --------  ---------  --------  ---------  --------  --------
                                       (DOLLARS IN THOUSANDS, EXCEPT RATIOS)
<S>                       <C>       <C>       <C>        <C>       <C>        <C>       <C>
STATEMENT OF OPERATIONS
 DATA:
Oil and gas revenues....  $ 21,064  $ 16,822  $  36,998  $ 60,854  $  75,864  $ 35,125  $ 44,209
Interest and other in-
 come...................     1,506     1,416      1,763     1,429        274       234        66
                          --------  --------  ---------  --------  ---------  --------  --------
  Total revenues........    22,570    18,238     38,761    62,283     76,138    35,359    44,275
                          --------  --------  ---------  --------  ---------  --------  --------
Production expenses.....     3,993     3,760     10,835    10,709     10,955     4,931    10,744
Exploration expenses....    14,226     7,404     23,387     5,438      5,433     1,882     6,669
General and administra-
 tive expenses..........     4,079     5,172      7,030     8,953      6,875     3,987     3,617
Interest and other debt
 expenses...............     6,638     4,571     21,956    24,401     25,071    12,039    16,315
Restructuring ex-
 penses/(1)/............        --     1,814      1,115     4,276         --        --        --
Depreciation, depletion
 and amortization.......    18,857    20,474     35,591    20,440     25,853    12,065    21,186
Impairment of oil and
 gas properties/(2)/....        --        --    150,138        --         --        --        --
                          --------  --------  ---------  --------  ---------  --------  --------
 Income (loss) before
  income taxes and
  extraordinary item....   (25,223)  (24,957)  (211,291)  (11,934)     1,951       455   (14,256)
Provision (benefit) for
 taxes                          --        --         --        --         --        --        --
                          --------  --------  ---------  --------  ---------  --------  --------
 Net income (loss) be-
  fore extraordinary
  item..................   (25,223)  (24,957)  (211,291)  (11,934)     1,951       455   (14,256)
Extraordinary
 loss/(3)/..............        --        --         --   (17,030)        --        --        --
                          --------  --------  ---------  --------  ---------  --------  --------
 Net income (loss)......  $(25,223) $(24,957) $(211,291) $(28,964) $   1,951  $    455  $(14,256)
                          ========  ========  =========  ========  =========  ========  ========
OTHER FINANCIAL DATA:
EBITDAX/(4)/............  $ 14,498  $  9,306  $  20,896  $ 42,621  $  58,308  $ 26,441  $ 29,914
Cash interest
 expenses/(5)/..........     3,686     2,739     18,354    19,231     20,774     9,911    13,703
Capital
 expenditures/(6)/......    41,055    44,976     52,240    47,601     53,140    23,974    28,971
Ratio of EBITDAX to cash
 interest
 expenses/(5)/..........       3.9x      3.4x       1.1x      2.2x       2.8x      2.7x      2.2x
Ratio of total debt to
 EBITDAX................       2.5x      4.3x       7.9x      4.3x       4.9x      N/A       N/A
Ratio of earnings to
 fixed charges/(7)/ ....       N/A       N/A        N/A       N/A        1.1x      1.0x      N/A
STATEMENT OF CASH FLOWS
 DATA:
Cash provided by (used
 in) operating
 activities.............  $ 21,891  $ (1,672) $  (1,806) $  9,262  $  39,604  $ 16,363  $ 15,282
Cash used in investing
 activities.............   (40,973)  (44,711)   (43,224)  (53,392)  (164,275)  (23,974)  (28,971)
Cash provided by
 financing activities...    15,370    44,944     42,114    41,848    120,763     3,621    13,624
BALANCE SHEET DATA:
Total assets............  $ 87,145  $106,513  $ 151,342  $189,227  $ 322,602  $189,398  $321,261
Property and equipment,
 net....................    58,018    74,912    128,642   158,468    293,613   168,495   294,729
Long term debt,
 excluding current
 maturities.............    34,814    37,242    164,980   184,253    286,183   194,216   306,366
Stockholders' equity
 (deficit)..............    27,415    45,180    (45,568)  (30,535)    (5,621)  (34,459)  (24,421)
</TABLE>
 
                                      32
<PAGE>
 
- -------
(1) Restructuring charges relate to the consolidation of the Company and its
    predecessors. See "Business and Properties--Company History".
(2) Reflects noncash impairment charges against the carrying value of proved
    and unproved properties under SFAS 121. See "Management's Discussion and
    Analysis of Financial Condition and Results of Operations" and the Notes
    to the Company's Consolidated Financial Statements.
(3) Includes costs incurred in connection with the refinancing of
    substantially all of the 13 1/2% Notes and represents the excess of the
    aggregate purchase price of substantially all of the 13 1/2% Notes over
    their carrying value as of the date of such refinancing.
(4) EBITDAX is calculated as income (loss) before interest and other debt
    expenses, income taxes, exploration expenses, restructuring expenses,
    depletion, depreciation, amortization and impairment of oil and gas
    properties. EBITDAX is not a measure of cash flows as determined by GAAP.
    The Company has included information concerning EBITDAX because EBITDAX is
    a measure used by certain investors in determining a company's historical
    ability to service its indebtedness. EBITDAX should not be considered as
    an alternative to, or more meaningful than, net income or cash flows as
    determined in accordance with GAAP as an indicator of Kelley's operating
    performance or liquidity, and it may not be comparable to similarly titled
    measures reported by other companies.
(5) Cash interest expenses consists of interest and other debt expenses less
    accretion of original issue discount, accretion of debt valuation discount
    and amortization of deferred debt issuance costs.
(6) Capital expenditures excludes oil and gas property acquisitions of $11.6
    million and $111.1 million for the years ended December 31, 1996 and 1997,
    respectively.
(7) For purposes of computing the ratio of earnings to fixed charges, earnings
    consist of pre-tax income from continuing operations (Income (loss) before
    income taxes and extraordinary item excluding interest income of $0.8
    million, $0.8 million, $0.6 million, $0.9 million and $0.2 million for the
    years ended December 31, 1993, 1994, 1995, 1996 and 1997, respectively,
    and $0.1 million and $46,000 for the six months ended June 30, 1997 and
    1998, respectively) plus fixed charges. Fixed charges consist of interest
    expense and other debt expenses. For the years ended December 31, 1993,
    1994, 1995 and 1996 earnings were insufficient to cover fixed charges by
    $26.0 million, $25.8 million, $211.9 million and $12.8 million,
    respectively, and $14.3 million for the six months ended June 30, 1998.
 
                                      33
<PAGE>
 
           UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL DATA
 
  The unaudited pro forma condensed consolidated statements of income for the
year ended December 31, 1997 give effect to the SPR Acquisition and the
Offering as if they occurred on January 1, 1997. The unaudited pro forma
condensed consolidated statement of income for the six months ended June 30,
1998 gives effect to the Offering as if it occurred on January 1, 1997. A pro
forma balance sheet as of June 30, 1998 is not presented since the Offering
occurred prior to that date and is reflected in the unaudited balance sheet as
of June 30, 1998 contained in the Consolidated Financial Statements of the
Company included elsewhere in this Prospectus.
 
  The unaudited pro forma condensed consolidated statement of income for the
year ended December 31, 1997 is based upon the Consolidated Financial
Statements of the Company and the historical Financial Statements of the SPR
Properties included elsewhere in this Prospectus and should be read in
conjunction with such financial statements and related notes thereto. The
unaudited pro forma condensed statement of income for the six months ended
June 30, 1998 is based on the unaudited consolidated income statement of the
Company.
 
  The pro forma adjustments are based upon available information and certain
assumptions that management of the Company believes are reasonable. The pro
forma financial information does not purport to represent what the Company's
results of operations would actually have been had the SPR Acquisition and the
Offering in fact occurred on the assumed dates. In addition, the pro forma
financial statements are not necessarily indicative of the results of future
operations of the Company and should be read in conjunction with
"Capitalization," "Management's Discussion and Analysis of Financial Condition
and Results of Operations," and the Consolidated Financial Statements of the
Company and the related Notes thereto included elsewhere in this Prospectus.
 
                                      34
<PAGE>
 
                         KELLEY OIL & GAS CORPORATION
 
        UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                           YEAR ENDED DECEMBER 31, 1997       SIX MONTHS ENDED JUNE 30, 1998
                         ----------------------------------  --------------------------------
                                     PRO FORMA                            PRO FORMA    PRO
                         HISTORICAL ADJUSTMENTS    PRO FORMA  HISTORICAL ADJUSTMENTS  FORMA
                         ---------- -----------    ---------  ---------- ----------- --------
                                                         (IN THOUSANDS)
<S>                      <C>        <C>            <C>        <C>        <C>         <C>       
Total Revenues..........  $76,138     $36,004/(a)/ $112,142    $ 44,275              $ 44,275
Production expenses.....   10,955       5,134/(a)/   16,089      10,744                10,744
Exploration expenses....    5,433                     5,433       6,669                 6,669
General and                                      
 administrative                                  
 expenses...............    6,875         716/(b)/    7,591       3,617                 3,617
Interest and other debt                          
 expenses...............   25,071       6,998/(c)/   32,069      16,315     $ 487/(c)/ 16,802
Depreciation, depletion                          
 and amortization.......   25,853      24,729/(d)/   50,582      21,186                21,186
                          -------     -------      --------    --------     -----    --------
  Total expenses........   74,187      37,577       111,764      58,531       487      59,018
                          -------     -------      --------    --------     -----    --------
Net income (loss).......    1,951      (1,573)          378     (14,256)     (487)    (14,743)
Cumulative preferred                             
 stock dividends........   (4,582)                   (4,582)     (2,291)               (2,291)
                          -------     -------      --------    --------     -----    --------
Net loss applicable to                           
 common stock ..........  $(2,631)    $(1,573)     $ (4,204)   $(16,547)    $(487)   $(17,034)
                          =======     =======      ========    ========     =====    ========
Loss per common share...  $  (.03)                 $   (.03)   $   (.13)             $   (.14)
                          =======                  ========    ========              ========
Average common                                   
 shares outstanding.....  100,757      24,750/(e)/  125,507     125,725               125,725
                          =======     =======      ========    ========     =====    ========
</TABLE>
- --------
(a) To reflect the historical operations of the SPR Properties for periods
    prior to December 1, 1997, the closing date of the SPR Acquisition.
(b) To record general and administrative expenses to reflect salaries and
    related costs associated with additional employees hired as a result of
    acquiring the SPR Properties.
(c) The pro forma adjustment to interest expense includes the following:
    <TABLE>
    <CAPTION>
                                                                         SIX              
                                                                        MONTHS            
                                                           YEAR ENDED   ENDED             
                                                          DECEMBER 31, JUNE 30,           
                                                              1997       1998             
                                                          ------------ --------           
    <S>                                                   <C>          <C>                
    Credit Facility......................................    $3,429    $(1,097)           
    Amortization of deferred financing on Credit                                          
     Facility............................................       408         --            
    Senior Subordinated Notes............................     3,113      1,556            
    Amortization of premium on Senior Subordinated                                        
     Notes...............................................       (37)       (20)           
    Amortization of deferred financing costs on Senior                                    
     Subordinated Notes..................................        85         48            
                                                             ------    -------            
        Total adjustment.................................    $6,998    $   487            
                                                             ======    =======            
    </TABLE>      
    The Company borrowed $83.0 million under the Credit Facility to finance the
    SPR Acquisition. The net proceeds from the Offering were used to repay a
    portion of the amounts outstanding with the Credit Facility.
(d) To record depreciation, depletion and amortization expense on the SPR
    Properties (including a provision for future plugging and abandonment
    costs) based on a preliminary purchase price allocation.
(e) Exercise by Contour Production Company L.L.C. ("Contour") of its right
    pursuant to its Option Agreement dated February 15, 1996 ("Option
    Agreement"), to purchase 27.0 million shares of the Company's Common
    Stock.
 
                                      35
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
  The following information should be read in conjunction with the information
contained in the Financial Statements of the Company included elsewhere in
this Prospectus.
 
GENERAL
 
  Introduction. The Company is engaged in oil and natural gas exploration,
development, production and acquisition. Effective as of December 1, 1997, the
Company consummated the SPR Acquisition for approximately $110.0 million,
which was financed through a $27.0 million equity investment in the Company
and a drawing of $83.0 million under the Credit Facility. The assets acquired
include interests in proved oil and natural gas reserves primarily located in
the shallow waters of the Gulf of Mexico, Louisiana, and east Texas, as well
as exploratory properties in leasehold acreage in those areas and in the
Permian Basin in west Texas and New Mexico. In addition to its oil and gas
development and producing activities, the Company markets natural gas and
operates natural gas gathering and transportation systems in Louisiana.
   
  General Conditions of the Oil and Natural Gas Industry and Commodity Prices.
The prices of oil and natural gas during the past several months have fallen
sharply and continue to reflect the volatility of commodity prices and the
industry generally. The Company cannot predict future prices of oil and
natural gas. Current low prices, if they continue, could adversely impact the
Company's results of operations and liquidity. The success of the Company is
in part dependent on factors outside the control of the Company, but which
directly affect the financial condition of the Company, including capital
market conditions and highly volatile oil and natural gas prices. Due to
recent industry conditions, the Company, as others within the industry, has
been required to reconsider its capital expenditures budgets, which could
adversely impact production levels, and to evaluate various financing
alternatives. See "Risk Factors--Substantial Leverage", "Risk Factors--
Substantial Capital Requirements", and "Risk Factors--Volatility of Oil and
Natural Gas Prices".     
 
  Hedging Activities. The Company periodically uses forward sales contracts,
natural gas price swap agreements, natural gas basis swap agreements and
options to reduce exposure to downward price fluctuations on its natural gas
production. The Company does not engage in speculative transactions and
generally does not enter into hedging arrangements for more than 75% of its
anticipated future production. During 1997 and the first half of 1998, the
Company used price and basis swap agreements. Price swap agreements generally
provide for the Company to receive or make counterparty payments on the
differential between a fixed price and a variable indexed price for natural
gas. Basis swap agreements generally provide for the Company to receive or
make counterparty payments on the differential between a variable indexed
price and the price it receives from the sale of natural gas production, and
are used to hedge against unfavorable price movements in the relationship
between such variable indexed price and the price received for such
production. Gains and losses realized by the Company from hedging activities
are included in oil and gas revenues and average sales prices in the period
that the related production is sold. The Company's hedging activities also
cover the oil and gas production attributable to the interest in such
production of the public unitholders in its subsidiary partnerships. The
credit risk exposure from counterparty nonperformance on natural gas forward
sales contracts and derivative financial instruments is generally the amount
of unrealized gains under the contracts. The Company has not experienced
counterparty nonperformance on these agreements and does not anticipate any in
future periods.
 
  Through natural gas price swap agreements, approximately 65% of the
Company's natural gas production for 1997 and 37% of the Company's natural gas
production for the first half of 1998 was affected by its hedging transactions
at an average NYMEX quoted price of $2.35 per Mmbtu and $2.31 per Mmbtu for
1997 and the first half of 1998, respectively, before transaction and
transportation costs. As of June 30, 1998, approximately 31% of the Company's
anticipated natural gas production for the remainder of 1998 had been hedged
by natural gas price swap agreements at
 
                                      36
<PAGE>
 
an average NYMEX quoted price of $2.28 per Mmbtu before transaction and
transportation costs. Certain natural gas price swap agreements outstanding at
June 30, 1998 grant the counterparty the option to double the contract volume
at a specified price. If this option is exercised on all contracts outstanding
at June 30, 1998, approximately 49% of the Company's anticipated natural gas
production for July 1998 through December 1998 has been hedged by natural gas
price swap agreements at an average NYMEX quoted price of $2.30 per Mmbtu
before transaction and transportation costs. In addition, as of June 30, 1998,
the Company had outstanding natural gas basis swap agreements covering
approximately 28% of its anticipated natural gas production for July 1998
through September 1998. At June 30, 1998, the unrealized loss of the Company's
existing hedging instruments for future production months in 1998 approximated
$1.5 million. The unrealized loss would be $2.5 million assuming that
counterparties exercise their option to double the contract volume where
allowed, as discussed above.
 
  Hedging activities decreased revenues by approximately $4.2 million in 1997
and increased revenues by approximately $0.8 million in the first half of 1998
as compared to estimated revenues for those periods had no hedging activities
been conducted. At December 31, 1997, the unrealized gain on the Company's
existing hedging instruments for future production months in 1998 approximated
$1.4 million.
 
 Subsequent Event
 
  On July 24, 1998, the Company sold, effective June 1, 1998, its entire
interest in the Waskom field in Harrison County, Texas for total consideration
of $17.4 million. These non-core assets were acquired by the Company in the
December 1997 asset purchase from SCANA Petroleum Resources, Inc. The
properties were producing approximately 4.5 million cubic feet equivalent per
day. The Company does not anticipate that the sale of these properties will
have a material impact on its financial position or results of operations. See
Capital Resources.
 
RESULTS OF OPERATIONS
 
  Six Months Ended June 30, 1998 and 1997. The Company's oil and gas revenues
of $44.2 million for the first half of 1998 increased 26% compared to $35.1
million in the same period of 1997 primarily as a result of an increase in gas
production (36%) and oil production (122%), partially offset by decreases in
gas prices (6%) and oil prices (31%). The increase in gas and oil production is
primarily attributable to properties acquired by the Company during the fourth
quarter of 1997. Gas production and average prices for the six months ended
June 30, 1998 were 19.5 Bcf and $2.11 per Mcf, compared to 14.3 Bcf and $2.24
per Mcf for the same period in 1997. Oil production and average prices for the
six months ended June 30, 1998 were 224,000 barrels and $13.88 per barrel,
compared to 101,000 barrels and $20.25 per barrel for the same period in 1997.
 
  Production expenses for the first six months of 1998 increased 118% to $10.7
million from $4.9 million in the same period last year, resulting primarily
from properties acquired during the fourth quarter of 1997 and higher current
period workover expenses. Higher cost production from the acquired Gulf of
Mexico properties contributed to an 82% increase in lifting costs (production
expenses less ad valorem and severance taxes) per Mcfe for the first six months
of 1998 to $0.40, when compared to the same period in 1997.
 
  Exploration expenses totaled $6.7 million in the first half of 1998 and $1.9
million in the corresponding period of 1997, an increase of 253%, primarily due
to higher current period seismic expenditures ($2.4 million), dry hole expenses
($1.5 million) and unevaluated leasehold abandonment expenses ($0.6 million).
 
  General and administrative expenses of $3.6 million in the first six months
of 1998 decreased 10% compared to $4.0 million in the corresponding period last
year, reflecting the Company's cost containment efforts. On a unit of
production basis, general and administrative expenses were $0.17 per Mcfe in
the first half of 1998 compared to $0.27 per Mcfe in the corresponding period
of 1997
 
                                       37
<PAGE>
 
primarily reflecting higher production levels in the current period without a
corresponding increase in general and administrative expenses.
 
  Interest and other debt expenses of $16.3 million in the first half of 1998
increased 36% from $12.0 million in the same period of 1997. The increase in
interest expenses resulted primarily from higher average debt levels during the
current period. In addition to its 1998 interest expenses of $13.7 million, the
Company recorded non-cash charges in the first six months of 1998 of $1.1
million for amortization of debt issuance costs, $0.5 million for accretion of
note discount, net of accretion of note premium and $1.0 million for accretion
of debt valuation discount.
 
  Depreciation, depletion and amortization expenses increased 75% from $12.1
million in the first six months of 1997 to $21.2 million in the current period,
primarily as a result of higher first half 1998 production and an increase in
the units-of-production depreciation, depletion and amortization rate for oil
and gas activities from $0.80 per Mcfe in the first half of 1997 to $1.00 per
Mcfe in the current period.
 
  The Company recognized a net loss of $14.3 million in the first six months of
1998 and net income of $0.5 million in the same period last year. The reasons
for the decline in earnings are described in the foregoing discussion.
 
  The results of operations for the six months ended June 30, 1998 are not
necessarily indicative of results to be expected for the full year.
 
  Year Ended December 31, 1997 Compared to Year Ended December 31, 1996. The
Company's oil and gas revenues of $75.9 million for 1997 increased 25% compared
to $60.9 million in 1996 primarily as a result of an increase in gas production
(29%), partially offset by lower oil prices (13%) and gas prices (1%). Gas
production and average prices for the year ended December 31, 1997 were 30.2
Bcf and $2.27 per Mcf, compared to 23.5 Bcf and $2.30 per Mcf for the same
period in 1996. Oil production and average prices for the year ended December
31, 1997 were 226,000 barrels and $19.34 per barrel compared to 232,000 barrels
and $22.11 per barrel for the same period in 1996. The increase in gas
production is primarily due to the Company's drilling activities in north
Louisiana and the addition of one month of production from the SPR properties
partially offset by the sale of one-half of its interest in 23 wells and
related facilities in the Houma Embayment in Terrebonne Parish, Louisiana in
the fourth quarter of 1996.
 
  Interest and other income decreased 79% from $1.4 million in 1996 to $0.3
million in 1997 primarily due to higher 1996 interest income resulting from
invested funds received from the sale of common stock in February 1996 and
gains on the sale of assets recognized in 1996.
 
  Production expenses for 1997 increased 3% to $11.0 million from $10.7 million
in the prior year, primarily reflecting higher overall production levels. On a
unit basis, lifting costs decreased to $0.23 per Mcfe in 1997 compared to $0.31
per Mcfe in 1996, primarily reflecting lower average costs on north Louisiana
production, which increased in proportion to other higher cost production.
 
  Exploration expenses remained constant from 1996 to 1997 at $5.4 million.
Increased dry hole expenses were offset by a reduction in lease rental expense
reflecting a joint exploration agreement effective December 1996 in south
Louisiana.
 
  General and administrative expenses of $6.9 million in 1997 decreased 23%
compared to $9.0 million last year, reflecting efficiencies obtained in the
realignment of the workforce. This decrease was somewhat offset by a reduction
in 1997 in the level of general and administrative expenses either being
capitalized or allocated to exploration expense. On a unit basis, general and
administrative expenses were $0.22 per Mcfe in 1997 compared to $0.36 per Mcfe
in 1996.
 
  Interest and other debt expenses of $25.1 million in 1997 increased 3% from
$24.4 million in 1996. The increase in interest expense resulted primarily from
higher average debt levels during 1997 and the payment of interest associated
with the settlement of a lawsuit relating to the consolidation of the Company's
predecessor in 1995. See Note 8 to the Consolidated Financial Statements
 
                                       38
<PAGE>
 
appearing elsewhere in this Prospectus. These were partially offset by lower
interest rates under the 10 3/8% Senior Subordinated Notes than under the 13
1/2% Senior Notes retired in October 1996, and lower debt amortization expenses
as a result of the refinancing of the 13 1/2% Senior Notes and the Credit
Facility. See "--Liquidity and Capital Resources." In addition to its 1997
interest expense of $20.9 million, the Company recorded non-cash charges in
1997 of $1.3 million for amortization of debt issuance costs, $0.9 million for
accretion of note discount and $2.0 million for accretion of debt valuation
discount.
 
  Restructuring expense in 1996 was $4.3 million. There was no restructuring
expense in 1997.
 
  Depreciation, depletion and amortization expense increased 27% from $20.4
million in 1996 to $25.9 million in 1997, primarily as a result of higher 1997
production levels. The units-of-production depreciation, depletion and
amortization rate for oil and gas activities was $0.80 per Mcfe in both 1996
and 1997.
 
  The Company recognized net income of $2.0 million in 1997 and a net loss
before extraordinary item of $(11.9) million in the prior year. The reasons for
the earnings improvement are described in the foregoing discussion.
 
  Year Ended December 31, 1996 Compared to Year Ended December 31, 1995. The
Company's oil and natural gas revenues of $60.9 million for 1996 increased 65%
compared to $37.0 million for 1995 as a result of increased natural gas prices
and a 32% increase in natural gas production to 23.5 Mmcf in 1996. The average
price of natural gas increased 35% to $2.30 per Mcf in 1996 from $1.71 per Mcf
in 1995. The Company's production of natural gas steadily declined during the
second and third quarters of 1995 as a result of poor drilling results in south
Louisiana. During the fourth quarter of 1995, the Company's prior management
implemented a significant reduction in drilling activity, which adversely
affected production in the first half of 1996. The Company's accelerated
drilling program during 1996 increased production substantially in the second
half of 1996. Production of crude oil and natural gas liquids during 1996
totaled 232,000 barrels with an average sales price of $22.11 per barrel
compared to 319,000 barrels at $17.37 per barrel in 1995, representing a volume
decrease of 27% and a price increase of 27%. The decline in oil and condensate
volumes was due to the decline in south Louisiana gas production.
 
  Production expenses for 1996 decreased 1% to $10.7 million from $10.8 million
in 1995. On a unit basis, production expenses decreased 22% from $0.55 per Mcfe
in 1995 to $0.43 per Mcfe in 1996, reflecting lower average costs on production
from north Louisiana, which increased in proportion to other higher cost
production from south Louisiana.
 
  Exploration expenses totaled $5.4 million in 1996 and $23.4 million in 1995,
a decrease of 77%, primarily as a result of a temporary suspension of
exploratory drilling pending negotiation of a joint exploration agreement in
south Louisiana. The decrease in this activity also reflected lower geological
and geophysical expenses and unproved leasehold impairment costs.
 
  General and administrative expenses of $9.0 million in 1996 increased 29%
compared to $7.0 million in 1995. The increase in expense was primarily
attributable to bonuses and interim salaries paid in connection with the
Contour Transaction (as defined) to certain members of the Company's prior
management team and a decrease in the level of general and administrative
expenses capitalized or charged to exploration expense. See "Business and
Properties--Company History." The amounts capitalized or charged to exploration
expense were $3.3 million in 1996 compared to $6.2 million in 1995. On a unit
basis, general and administrative expenses were $0.36 per Mcfe in 1995 and
1996.
 
  Interest and other debt expenses of $24.4 million in 1996 increased 11% from
$22.0 million in 1995. The increase in interest expense resulted primarily from
higher interest rates under the 13 1/2% Notes than under the $90.0 million of
bank debt refinanced with proceeds from the offering of the
 
                                       39
<PAGE>
 
13 1/2% Notes in June 1995 and higher average debt levels during 1996. Interest
expense on the 13 1/2% Notes was recorded for approximately ten months in 1996
compared to six months in 1995. In October 1996 substantially all of the 13
1/2% Notes were replaced with the Existing Notes. Included in 1996 interest
expense were non-cash charges of $2.1 million for amortization of debt issuance
costs, $0.9 million for accretion of note discount, $2.0 million for accretion
of debt valuation discount and $0.1 million in imputed interest associated with
the acquisition of oil and natural gas properties.
 
  Depreciation, depletion and amortization decreased 43% from $35.6 million in
1995 to $20.4 million in 1996 despite the increase in production during 1996,
primarily as a result of lower depletion rates following impairment charges
aggregating $150.1 million recognized in the fourth quarter of 1995 against the
carrying value of the Company's oil and natural gas properties under Financial
Accounting Standards Board's Statement No. 121, "Accounting for the Impairment
of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS 121")
and an increase in quantities of proved developed reserves. On a unit basis,
depreciation, depletion and amortization for oil and natural gas activities
decreased from $1.79 per Mcfe in 1995 to $0.80 per Mcfe in 1996.
 
  The Company's cost-cutting measures during 1996 included a $4.3 million
restructuring charge in 1996 associated primarily with staff reductions and
related severance settlements with certain employees and various reorganization
costs.
 
  The Company recognized net losses before extraordinary items of $(11.9)
million in 1996 and $(211.3) million in 1995. The reasons for the earnings
improvement are described in the foregoing discussion.
          
LIQUIDITY AND CAPITAL RESOURCES     
   
 Liquidity     
   
  Six Months Ended June 30, 1998. Net cash provided by operating activities,
before working capital adjustments, during the first six months of 1998
aggregated $16.2 million. Funds used in investing activities were comprised of
capital expenditures of $29.0 million. Funds provided by financing activities
of $13.6 million were comprised primarily of net proceeds of $29.7 million from
the sale of the Company's 10 3/8% Senior Subordinated Notes Due 2006, Series C
(the "Outstanding Notes"), partially offset by net principal repayments of
$11.3 million on the Credit Facility, the payment of $4.6 million of preferred
stock dividends and a cash outlay of $0.2 million for the partial redemption of
the Company's 7 7/8% Convertible Subordinated Notes Due 1999. As a result of
these activities, cash and cash equivalents decreased from $0.2 million at
December 31, 1997 to $0.1 million at June 30, 1998.     
   
  As of June 30, 1998, the Company had a working capital deficit of $14.5
million, compared to a working capital deficit of $15.2 million at the end of
1997. The Company expects to fund the balance of its working capital deficit
through cash from operations, redirected capital expenditures, borrowings
and/or other financing arrangements. However, there can be no assurance that
sufficient capital will be available to the Company on terms it considers
reasonable. See "Capital Resources and Capital Commitments--Credit Facility".
       
  Year Ended December 31, 1997. Net cash provided by operating activities,
before working capital adjustments, during 1997 aggregated $37.5 million. Funds
used in investing activities comprised capital expenditures of $53.1 million
and acquisition expenditures for the SPR Properties of $111.1 million. Funds
provided by financing activities comprised primarily net principal borrowings
of $97.8 million under the Credit Facility and $27.5 million from the sale of
common stock, partially offset by the payment of $4.6 million of preferred
stock dividends. As a result of these activities, cash and cash equivalents
decreased from $4.1 million at December 31, 1996 to $0.2 million as of December
31, 1997.     
 
                                       40
<PAGE>
 
   
 Capital Resources and Capital Commitments     
   
  Credit Facility. The Credit Facility provides for a maximum $140.0 million
revolving credit loan and matures, with all amounts owed thereunder becoming
due and payable, on December 1, 2000. Availability under the Credit Facility is
limited to a borrowing base (the "Borrowing Base") based upon, among other
things, the proved oil and natural gas reserves and other assets of the
Borrowers (as defined) and the value of those reserves based on the underlying
prices for oil and natural gas. The Borrowing Base is redetermined at least
semiannually by the Agent, with the consent of 75% of the lenders, and may be
redetermined more frequently at the election of the lenders or the Borrowers.
On April 14, 1998, the Borrowing Base was set at $138.0 million and the
threshold amount (the "Threshold Amount"), which is the amount that would
ordinarily be made available by the lenders to a similar borrower under a
borrowing base, was set at $125.0 million. The excess of the Borrowing Base
over the Threshold Amount temporarily provides the Borrowers with additional
liquidity following the SPR Acquisition. Further, the Credit Facility provides
that on November 1, 1998, the Borrowing Base will be reduced to equal the
Threshold Amount and that the Borrowing Base will not exceed the Threshold
Amount after that date.     
   
  At June 30, 1998, $100.0 million of borrowings and $1.5 million of letters of
credit were outstanding under the Credit Facility. The Company's typical
monthly cash flow cycle is such that the Company usually receives a substantial
portion of its proceeds from operations near the end of each month.
Accordingly, outstanding balances under the Credit Facility may be higher on
any given day during the month than at the end of the month. See "Description
of the Credit Facility".     
   
  The next review of the Borrowing Base is scheduled to take place in November
1998. The Company has been advised that the redetermination at that time likely
will include a reduction due to the issuance of the Outstanding Notes. The
Outstanding Notes were issued in May 1998 because market conditions in early
1998 did not permit an equity offering. It is possible that amounts outstanding
under the Credit Facility on the redetermination date could exceed the revised
Borrowing Base. If borrowings were to exceed a redetermination of the Borrowing
Base, the Company would be required to repay 50% of the excess within ninety
days and the remaining 50% within an additional 90 days. Further, no additional
borrowings would be available to the Company under the Credit Facility for so
long as amounts outstanding thereunder equal or exceed the Borrowing Base.
There can be no assurance that the Company will be able to make required
payments under the Credit Facility resulting from a Borrowing Base
redetermination or that the Company will be able to secure alternative
financing on terms it deems reasonable.     
   
  Further, under the current terms of the Credit Facility, certain of the
Company's financial covenants thereunder become more restrictive in future
periods. If prices for oil and natural gas do not increase from current low
levels, the Company's decreased revenues resulting from those low prices,
coupled with expected interest expenses, may cause the Company not to be in
compliance with certain of those financial covenants under the Credit Facility
in future periods, which, if the Company is not successful in negotiating a
waiver of such noncompliance, could result in all borrowings under the Credit
Facility being declared due and payable. The indebtedness under the Credit
Facility is secured by substantially all of the oil and natural gas assets of
the Company. See "Risk Factors--Restrictive Debt Covenants".     
   
  Issuance of Outstanding Notes. In May 1998, the Company issued $30.0 million
principal amount of the Outstanding Notes at a cash price of $1,015 per $1,000
principal amount. The Company applied the net proceeds from this sale to reduce
outstanding borrowings under the Credit Facility. See Note 3--Long Term Debt in
the Notes to Consolidated Financial Statements contained in this Prospectus for
further discussion. The Company expects that its interest expense will increase
as a result of the issuance of the Outstanding Notes. See "Unaudited Pro Forma
Condensed Consolidated Financial Data".     
 
                                       41
<PAGE>
 
   
  Waskom Sale. In July 1998, the Company sold interests in certain properties
in the Waskom Field that the Company acquired in the SPR Acquisition, which the
Company believed were not strategic properties (the "Waskom Sale"). The
proceeds from that sale of $17.4 million were used to reduce borrowings
outstanding under the Credit Facility. As a result of the Waskom Sale, the
Borrowing Base was reduced $8.0 million. The Company may consider additional
future sales of properties if it is presented with an attractive offer and as
the need arises for additional capital.     
   
  Capital Expenditures. The Company's 1998 capital expenditure budget
originally authorized the Company to spend up to $63 million on development
drilling and on exploratory prospects. Based on the level of cash flows from
operations in 1998 to date and the current status of commodity prices, the
Company expects ultimately to spend approximately $53 million on capital
expenditures in 1998. Although the Board of Directors of the Company has not
yet set the Company's capital expenditures budget for 1999, the Company
believes that if prices for oil and natural gas remain at current levels,
budgeted capital expenditures for 1999 could be lower than those for 1998. In
the first six months of 1998, the Company participated in drilling 28 gross
(12.90 net) wells, of which 23 gross (10.82 net) wells were completed and 5
gross (2.08 net) wells were dry. As of the end of the quarter, the Company was
participating in the drilling/completing of 13 gross (6.48 net) wells.     
   
  Required Interest Payments and Accruing Preferred Stock Dividends. At June
30, 1998, the Company had $316.4 million face amount of debt outstanding,
requiring $28.7 million in annual cash interest payments. The Company's
outstanding $2.625 Convertible Exchangeable Preferred Stock (the "Preferred
Stock") is cumulative, requiring dividends to accumulate at the rate of $4.6
million annually, and carries liquidation preferences over the Common Stock
totaling $46.7 million at June 30, 1998, including dividend arrearages. On
April 14, 1998, the Company announced a dividend of $2.625 per share of
Preferred Stock (approximately $4.6 million), which was paid on April 30, 1998.
The Company has not declared the quarterly dividends of $0.65625 for February
1, 1998, May 1, 1998 or August 1, 1998, aggregating approximately $3.5 million.
Further dividends are restricted under the Credit Facility.     
   
  Other Outstanding Debt. The Company has long-term debt obligations of $34.1
miillion maturing in December 1999 and of $26.9 million maturing in April 2000.
The Company is considering various alternatives to refinance these debts as or
before they become due. The Company cannot guarantee that such refinancings
will be completed, or that if completed, will be on terms no less favorable to
the Company than the currently outstanding long-term debt.     
   
  Year 2000. The Company does not anticipate that it will incur any significant
expenditures to address Year 2000 computer issues, nor do Year 2000 computer
issues represent a known material event or uncertainty to the Company. To the
extent that the Company may be adversely affected by the Year 2000 issues of
its suppliers, customers and other entities, the Company does not believe that
it will be more adversely affected than other companies in its industry with
similar operations.     
   
  Inflation and Changing Prices. Oil and natural gas prices, as with most
commodities, are highly volatile, have fluctuated during recent years and
generally have not followed the same pattern as inflation. The following table
shows the changes in the average oil and gas prices received by the Company
during the periods indicated.     
 
<TABLE>   
<CAPTION>
                                                              AVERAGE   AVERAGE
                                                             OIL PRICE GAS PRICE
                                                              ($/BBL)   ($/MCF)
                                                             --------- ---------
      <S>                                                    <C>       <C>
      SIX MONTHS ENDED:
        June 30, 1998.......................................  $13.88     $2.11
      YEAR ENDED:
        December 31, 1997...................................   19.34      2.27
        December 31, 1996...................................   22.11      2.30
        December 31, 1995...................................   17.37      1.71
</TABLE>    
 
                                       42
<PAGE>
 
                            BUSINESS AND PROPERTIES
 
THE COMPANY
 
  Kelley Oil & Gas Corporation is engaged in the development, exploration,
acquisition and production of oil and natural gas, primarily in Louisiana and
the shallow waters of the Gulf of Mexico. The Company's activities have
historically been concentrated on lower-risk development drilling in north
Louisiana and higher-risk exploratory drilling in south Louisiana. As of
January 1, 1998, 73% of the Company's estimated proved reserves were located
in north Louisiana. Capitalizing on its development, exploration and
acquisition strategy, the Company has increased proved reserves 82% from 204.6
Bcfe at January 1, 1996 to 372.6 Bcfe at January 1, 1998 and production has
increased 132% from 19.7 Bcfe in 1995 to 45.8 Bcfe in 1997 on a pro forma
basis. Additionally, the Company has increased revenues and EBITDAX from $38.8
million and $20.9 million, respectively, in 1995 to $112.1 million and $88.5
million, respectively in 1997 on a pro forma basis.
 
  At January 1, 1998, Kelley had proved reserves of 372.6 Bcfe with a present
value of estimated future net cash flows of $378.8 million. Approximately 95%
of the Company's reserves are natural gas and 73% are proved developed. As of
January 1, 1998, the Company held an interest in 241,550 gross (98,052 net)
developed acres and 622,641 gross (56,356 net) undeveloped acres and an
interest in 513 gross (249.6 net) producing wells. For 1996 and 1997, the
Company's capital spending on exploration and development activities totaled
$100.6 million, approximately 82% of which was spent on development
activities. The Company's exploration and development activities during this
period resulted in the addition of 138.4 Bcfe of proved reserves at an average
cost of $0.73 per Mcfe. For 1998, the Company has budgeted capital
expenditures of approximately $62.0 million, which is expected to be allocated
equally between development and exploration activities. The Company's capital
spending on exploration and development for the first half of 1998 totaled
$21.5 million.
 
  Effective December 1, 1997, the Company consummated the SPR Acquisition for
$110.0 million. The assets acquired include interests in proved oil and
natural gas reserves primarily located in Louisiana, the shallow waters of the
Gulf of Mexico and east Texas and exploratory prospects in south Louisiana,
the shallow waters of the Gulf of Mexico, the Permian Basin of west Texas and
New Mexico. The SPR Properties increased the Company's proved reserves as of
January 1, 1998 by 65.6 Bcfe. On a pro forma basis, the SPR Acquisition would
have added $36.0 million to the Company's 1997 revenues and $30.2 million to
the Company's 1997 EBITDAX. The acquisition was financed with a combination of
additional borrowings under the Credit Facility and additional equity received
upon exercise of an option held by the Company's principal stockholder.
 
COMPETITIVE STRENGTHS
 
  The Company believes that the following competitive strengths will aid in
the successful implementation of its strategy.
 
  Balanced Portfolio of Drilling Opportunities. The Company holds a balanced
portfolio of lower-risk development properties and higher-risk exploratory
prospects. The Company's development properties provide it with cash flows to
help support its operations and its capital expenditures budget, while the
Company believes its exploratory prospects offer the potential for larger
reserves and greater production. The Company expects that, at its current rate
of production and planned capital expenditures, it has a minimum two-year
inventory of development projects and exploration prospects on its existing
properties, and that through the continuing analysis of its existing seismic
databases the Company will identify additional development projects and
exploration prospects on its existing acreage.
 
  Operational Efficiencies. Substantially all of Kelley's proved reserves and
a majority of its operating activities are currently concentrated in Louisiana
and in the shallow waters of the Gulf of
 
                                      43
<PAGE>
 
Mexico. The Company believes that this geographic focus has enabled its
operating personnel to develop operating expertise by concentrating on areas
with similar characteristics and technical issues. Moreover, the concentration
of properties operated by Kelley, particularly in the Vacherie Salt Dome area
of north Louisiana, enables it to achieve cost and operational efficiencies.
In addition, Kelley maintains an average 41% working interest in its reserves.
Kelley is the operator of properties accounting for approximately 80% of its
production at December 31, 1997. As operator, Kelley possesses the ability to
better control its operating and overhead expenses, manage production
performance and regulate capital expenditures.
 
  Long-Lived Proved Reserves. The Company's proved reserves in north Louisiana
(which constitute 73% of the Company's proved reserves) are long-lived and
support cash flows through their low lease operating expenses and low
development costs. The Company's reserves to production ratio in north
Louisiana is approximately 10:1. The Company believes the relatively long
lives, low costs and high production rates of its north Louisiana wells
provide a solid base from which to pursue its exploration strategy and its
reserve acquisition strategy.
 
  High Operating Margins. Kelley's oil and natural gas reserves are located
close to pipeline transportation and key market locations, and, therefore,
generally command favorable well-head prices relative to reserves located away
from major markets and in areas where transportation costs tend to lower well-
head prices. In addition, production from Kelley's south Louisiana properties
generally receives higher prices because of its relatively high BTU content.
The Company's production expense for 1997 on a pro forma basis was $0.35 per
Mcfe resulting in a cash operating margin (excluding the effects of hedging)
of $2.12 per Mcfe. For the first six months of 1998 the cash operating margin
(excluding the effects of hedging) was $1.56. The decrease from 1997 is
primarily attributable to lower prices received in 1998 for the Company's oil
and gas production that has resulted from a price decline affecting the oil
and gas industry generally. Higher production expenses per Mcfe have also
contributed to the decrease.
 
  Effective Use of Technology. Kelley applies advanced technology to lower the
risks and costs of exploration and development activities. The Company
constantly re-evaluates and refines its 3-D seismic databases to increase the
possibility of successful drilling and allow for better well placement. These
databases cover over 1,300 square miles, including all of its presently
identified exploration prospects. Moreover, Kelley has invested in computer-
aided exploration and development hardware and software and has an experienced
technical staff, including 11 engineers, five geologists and three
geophysicists, with extensive experience in the oil and natural gas industry.
 
  Experienced and Proven Management Team. The Company's senior management
team, assembled since February 1996, has extensive experience in the oil and
natural gas industry and demonstrated acquisition capabilities. In addition,
the Company has adopted employee incentive programs designed to align the
interests of management and the investors.
 
BUSINESS STRATEGY
 
  Kelley's strategy is to increase reserves, production and cash flows in a
cost-efficient manner, primarily through a program of balanced development and
exploration activities in its current areas of operation and through strategic
acquisitions of properties in the 48 contiguous United States and the Gulf of
Mexico.
 
  Continue Development Activities. Kelley will continue development drilling
activities on its existing core properties in the Vacherie Salt Dome region of
north Louisiana, where the Company believes it has opportunities to increase
production and cash flow. In 1996 and 1997, the Company drilled or
participated in drilling 151 gross (68.4 net) development wells, of which 148
gross (66.6 net) were completed as producing wells, representing a 97% success
rate. The Company intends at present to continue dedicating a significant
share of its capital resources to developing its north Louisiana fields.
 
                                      44
<PAGE>
 
  Focus Exploration Activities. Kelley will continue to focus its exploration
activities on its existing properties in Terrebonne Parish and the SPR
Properties located in south Louisiana and the shallow waters of the Gulf of
Mexico. During 1996 and 1997 the Company became a participant in four joint
ventures with recognized industry partners in an effort to generate a greater
number of high potential prospects while reducing exploration risks. The
Company believes that this shared risk approach, combined with the use of
advanced geophysical techniques, increases drilling success and enables the
Company to participate in a diverse portfolio of prospects with significant
reserve potential. The Company has approximately 331,800 gross acres of
exploratory properties on which its has identified over 30 prospective
exploratory drill sites. The Company expects that, at its current rate of
capital expenditures, these sites provide a minimum two-year inventory of
exploration prospects. In 1997, the Company drilled or participated in
drilling 10 gross (4.0 net) exploratory wells, of which 9 gross (3.5 net) were
completed as producing wells.
 
  Pursue Selective Acquisitions. Kelley focuses its acquisition strategy
primarily on oil and natural gas properties having development and exploration
potential to augment existing production and expand its reserve base. The
Company evaluates potential acquisitions based upon a number of factors,
including exploration and development potential, profit enhancement
opportunity, geographic concentration, working interest, size, operatorship
and various reserve and production attributes. The Company believes that its
senior management team's experience in evaluating and acquiring oil and
natural gas reserves will enable Kelley to more effectively execute its
acquisition strategy, grow its existing asset base and increase cash flows. In
implementing this strategy, the Company recently increased its proved reserves
and added significant exploration prospects to the Company's portfolio through
the SPR Acquisition.
 
COMPANY HISTORY
 
  The Consolidation. The Company was formed in 1994 to consolidate the equity
ownership (the "Consolidation") of Kelley Oil & Gas Partners, Ltd. ("Kelley
Partners") and Kelley Oil Corporation ("Kelley Oil"). Before the Consolidation
in 1994, Kelley Partners and developmental drilling partnership subsidiaries
of Kelley Oil ("DDPs") jointly conducted drilling activities. Historically,
Kelley Oil (the managing general partner of Kelley Partners) participated
proportionately in these operations, with Kelley Partners retaining one-third
of its working interest in each prospect and assigning drilling rights for the
balance of its interest to a DDP. In the Consolidation, the Company acquired
Kelley Oil's interests in the remaining DDPs sponsored during 1994 and 1992
aggregating 92.2% and 84.3%, respectively. The Consolidation was completed on
February 7, 1995 upon approval by investors in Kelley Partners and Kelley Oil.
As a result of the Consolidation, Kelley Oil became a wholly-owned subsidiary
of the Company, and Kelley Partners became a 99.99%-owned subsidiary
partnership. Accordingly, historical financial and reserve information
presented in this document for periods before the Consolidation reflects
Kelley Oil's historical results on a stand-alone basis prior to the
Consolidation, with the results of the Company's combined operations recorded
thereafter. In 1996, Kelley Partners was merged into the Company.
 
  Contour Transaction. In January 1996, the Company entered into financing and
related agreements with Contour, pursuant to which Contour purchased 48.0
million newly issued shares of Common Stock for $48.0 million on February 15,
1996, and an option (the "Contour Option") to purchase an additional 27.0
million shares of Common Stock for $27.0 million, which was exercised on
December 1, 1997 to finance a portion of the SPR Acquisition. In February
1996, in connection with the first stage of Contour's investment in the
Company, John F. Bookout, formerly President and Chief Executive Officer of
Shell Oil Company, was appointed Chairman, President and Chief Executive
Officer of the Company, and certain other experienced oil industry executives
were appointed to senior management positions within the Company (all such
transactions are referred to collectively as the "Contour Transaction").
 
                                      45
<PAGE>
 
OPERATIONAL ACTIVITIES
 
  The Company's core production is derived from four contiguous fields in the
Vacherie Salt Dome region of north Louisiana. The Company's remaining
production is generally from the shallow waters of the Gulf of Mexico, south
Louisiana and east Texas.
 
  Development Activities. The Company continues development drilling
activities within its existing core properties in the Vacherie Salt Dome
region of north Louisiana, where at December 31, 1997, approximately 73% of
its proved reserves were located on 48,060 gross (22,075 net) acres. The
Company presently intends to continue dedicating a significant share of its
capital resources to these properties. The Company drilled or participated in
drilling 82 gross (35 net) development wells in 1997, all of which were
completed as producing wells. The Company also intends to continue the
development of the proved undeveloped portions of the newly-acquired SPR
Properties and south Louisiana properties, primarily in Terrebonne Parish.
 
  Exploration Activities. The Company focuses its exploration activities on
its existing leaseholdings in Terrebonne and LaFourche Parishes, the shallow
waters of the Gulf of Mexico, and the Permian Basin, which the Company
believes have, with higher risk, the potential for larger reserve and
production increases as compared to development activity in north Louisiana.
The Company has rights to approximately 331,800 gross undeveloped acres of
exploratory properties principally in these regions on which it has identified
over 30 prospective exploratory well sites, that it believes is a minimum two-
year inventory of exploration prospects based on its current rate of planned
capital expenditures. However, the number, type and timing of these proposed
wells is subject to continued revision as a result of many factors, including
test and drilling results on these properties and others, the price of oil and
natural gas, availability of drilling rigs, availability of capital, weather
and general economic factors. See "Risk Factors".
 
  The Company is utilizing current technologies to identify exploration
prospects and advanced geophysical techniques to continue to re-evaluate and
refine interpretations of its 3-D seismic database, which covers (i)
approximately 600 square miles, a major portion of its existing leaseholdings
in Terrebonne and LaFourche Parishes, in south Louisiana, (ii) approximately
50 square miles offshore Texas, and (iii) approximately 600 square miles of
its Permian Basin exploratory prospects. In 1998, the Company plans to
participate in 3-D seismic surveys covering approximately 135 square miles in
south Louisiana and east Texas.
 
  In 1997, the Company drilled 10 gross (4.0 net) exploratory wells, of which
9 gross (3.5 net) were completed as producing wells. Included in these amounts
are 4 gross (1.0 net) exploratory wells that were drilled and completed as
producing wells on acreage acquired in the SPR Acquisition.
 
  Acquisition of Oil and Gas Properties. Effective as of December 1, 1997, the
Company consummated the SPR Acquisition. The assets acquired include interests
in proved oil and natural gas reserves primarily located in Louisiana, the
shallow waters of the Gulf of Mexico and east Texas, as well as exploratory
leasehold acreage in those areas. The SPR Acquisition increased the Company's
proved reserves as of January 1, 1998 by 65.6 Bcfe. On a pro forma basis, the
SPR Acquisition would have added $36.0 million to the Company's 1997 revenues
and $30.2 million to the Company's 1997 EBITDAX. The Company financed this
acquisition with $27.0 million of proceeds received upon the exercise of the
Contour Option and a borrowing of $83.0 million under the Credit Facility.
Effective July 1, 1996, the Company purchased properties in four fields in
north Louisiana, including approximately 30 Bcfe of proved reserves, for $10.0
million. The Company financed this acquisition with borrowings under the
Credit Facility.
 
                                      46
<PAGE>
 
DESCRIPTION OF PROPERTIES
 
  The Company's properties are located principally in Louisiana, the shallow
waters of the Gulf of Mexico, Texas and New Mexico. As of January 1, 1998, the
Company owned interests in a total of 513 gross (249.6 net) producing wells,
of which 295 wells were operated by the Company, accounting for 80% of its
current production. As of that date, the Company had leaseholdings covering
241,550 gross (98,052 net) developed acres and 622,641 gross (56,356 net)
undeveloped acres. Approximately 95% of its proved oil and natural gas
reserves as of January 1, 1998, was natural gas.
 
SIGNIFICANT PROPERTIES
 
  The Company's core natural gas properties in north Louisiana are located in
the Sailes, Sibley, West Bryceland and Ada fields of Webster and Bienville
Parishes, while its core properties in south Louisiana are concentrated in the
Orange Grove/Humphreys, Lirette, Lake Pagie and Ouiski Bayou fields in
Terrebonne Parish, and the Fire Island field in Vermilion Parish. Production
is primarily from the Hosston (north Louisiana) and Miocene (south Louisiana)
formations. The SPR Properties are located primarily in the shallow waters of
the Gulf of Mexico, south Louisiana, and Texas. The following table sets forth
certain information as of the dates indicated regarding the Company's
interests by major geographic region. See "Risk Factors--Uncertainties in
Estimating Reserves and Future Net Cash Flows."
 
                               PROVED PROPERTIES
 
<TABLE>
<CAPTION>
                             PROVED RESERVES AT JANUARY 1, 1998          PRODUCTION/(1)/
                         ------------------------------------------ -------------------------
                                                                           YEAR ENDED
                                                     PRESENT VALUE      DECEMBER 31, 1997
                                                     OF ESTIMATED   -------------------------
                                            GAS       FUTURE NET                      GAS
                           OIL     GAS   EQUIVALENT CASH FLOWS/(2)/   OIL    GAS   EQUIVALENT
                         (MBBLS) (MMCF)   (MMCFE)   (IN THOUSANDS)  (MBBLS) (MMCF)  (MMCFE)
                         ------- ------- ---------- --------------- ------- ------ ----------
<S>                      <C>     <C>     <C>        <C>             <C>     <C>    <C>
North Louisiana.........    620  269,320  273,040      $ 245,366       95   26,411   26,981
South Louisiana.........    425   18,216   20,766         29,463       58    1,543    1,891
Gulf of Mexico..........    460   27,983   30,743         38,040        9      544      598
Other...................  1,448   39,348   48,036         65,942       64    1,704    2,088
                          -----  -------  -------      ---------      ---   ------   ------
Totals..................  2,953  354,867  372,585      $ 378,811      226   30,202   31,558
                          =====  =======  =======      =========      ===   ======   ======
</TABLE>
- --------
(1) Production from the SPR Properties is included in these amounts since the
    closing and effective date of the SPR Acquisition, December 1, 1997.
(2) The estimates were prepared in accordance with SEC regulations using
    market or contract prices at the end of each reported period. Prices and
    operating and development costs are held constant over the estimated life
    of the reserves. A discount factor of 10% was used to reflect the timing
    of future net cash flow. See "--Estimated Proved Reserves--Uncertainties
    in Estimating Reserves and Future Net Cash Flows" and Note 11 to the
    Consolidated Financial Statements.
 
  Additional information regarding these regions is set forth below. Unless
otherwise noted, acreage and well information is provided as of December 31,
1997, and reserve information is provided as of January 1, 1998.
 
  North Louisiana. The Company's operations in this region are 70% proved
developed, and its wells are typically drilled to a maximum depth of
approximately 10,500 feet. Operations in this region do not typically
experience geopressured formations or significant associated salt water
production. Recently, increases in estimated ultimate recoveries from north
Louisiana wells have been achieved from revised interpretations of geological
fault systems, revised fracture stimulation techniques and regulatory changes
that allow the commingling of production from multiple zones. The Company's
reserves to production ratio in north Louisiana is approximately 10:1. Its
lifting costs in this region are generally low (approximately $0.12 per Mcfe
in 1997) as a result of relatively low formation pressures
 
                                      47
<PAGE>
 
and minimal liquid hydrocarbon and salt water production. In the past three
years, completed wells in north Louisiana had an average development cost of
$0.56 per Mcfe with gross average reserves per well of 3.1 Bcfe. At December
31, 1997, the Company operated an aggregate of 176 gross (95.4 net) wells in
this region and was drilling or completing 8 gross (4.5 net) wells in the
region, all of which were subsequently completed as producing wells. The
Company's average working interest in these properties is approximately 37%.
 
  South Louisiana. The Company's operations in this region primarily are
focused on five fields in the Houma Embayment area and one field in nearby
Vermilion Parish. The Houma Embayment is composed of high-quality reservoir
rock, contributing to high production rates. Wells are typically drilled to a
depth of approximately 11,000 to 17,000 feet. The Company's south Louisiana
properties generally are located in close proximity to transportation and
market locations, and production therefrom generally receives higher prices
because of its relatively high BTU content. The Company believes these factors
partially offset the higher operating costs associated with higher formation
pressures, salt water disposal and inland water well locations associated with
the region. At December 31, 1997, the Company operated an aggregate of 15
gross (7.7 net) wells and was drilling 1 gross (0.5 net) well in this region
that was subsequently plugged and abandoned. The Company's average working
interest in these properties is approximately 43%.
 
  Offshore. The Company's operations in this region are primarily focused in
the shallow waters of the Gulf of Mexico, offshore Texas, Louisiana and
Alabama. The Company estimates the current net production from these
properties to be approximately 24 Mmcfe per day. The present value of
estimated future net cash flows at December 31, 1997 (calculated in accordance
with SEC guidelines) in this region was $38.0 million, of which 100% are
developed. See Note 10 to the Consolidated Financial Statements. At December
31, 1997, the Company operated an aggregate of 33 gross (29.9 net) wells in
this region and had an interest in 50 gross (33.9 net) wells with an average
working interest of approximately 46%.
 
JOINT VENTURE PARTNERSHIPS
 
  The Company participates in joint ventures with industry partners to
accelerate the exploration and evaluation of its properties and to mitigate
the risks associated with exploratory drilling projects.
 
  In December 1996, the Company entered into a joint venture with Williams
Production, Gulf Coast Company ("Williams"), a unit of The Williams Companies,
Inc., relating to the Company's south Louisiana properties. Pursuant to the
terms and conditions of this joint venture, effective December 1, 1996,
Williams purchased a 50% interest in Kelley's 27,000 net acreage position in
the Houma Embayment, including 50% of Kelley's interest in 23 wells and
related facilities in the Orange Grove/Humphreys and Ouiski Bayou fields, for
a total purchase price of $20.5 million, a portion of which is committed under
the joint venture to drill up to eight exploration wells in those areas.
Together with Williams, the Company drilled 6 gross (3.0 net) wells in south
Louisiana in 1997, of which 5 gross (2.5 net) were completed and are producing
and 1 gross (0.5 net) resulted in a dry hole. Pursuant to the joint venture,
the Company and Williams are conducting an exploratory drilling program on
their south Louisiana properties.
 
  Several of the SPR Properties are covered by joint ventures with third-party
interest holders, including Fina Oil and Chemical Company, a subsidiary of
FINA, Inc. ("Fina"), and Cobra Oil and Gas Corporation ("Cobra"). The Company
has succeeded to SPR's rights with respect to these ventures by virtue of the
SPR Acquisition. The Fina joint venture represents a joint exploration and
development agreement covering an area of mutual interest (the "AMI") of
approximately 400,000 acres in south Louisiana. The agreement provides for the
parties to obtain 3-D seismic coverage over all mutually agreeable prospective
lands within the AMI. To date, the Company and Fina have acquired 3-D seismic
data covering approximately 450 square miles within the AMI. The Cobra program
involves exploitation of approximately 68,000 acres in Texas, New Mexico,
Arkansas,
 
                                      48
<PAGE>
 
Louisiana and Alabama. The Cobra program includes 3-D seismic data covering
approximately 975 square miles. In connection with the SPR Acquisition, the
Company entered into a joint venture with CMS/Nomeco and is currently
evaluating potential drilling locations.
 
ESTIMATED PROVED RESERVES
 
  The following table sets forth the estimated quantities of proved and proved
developed reserves of crude oil (including condensate and natural gas liquids)
and natural gas owned by the Company for the years ended December 31, 1995,
1996 and 1997, which were prepared by H.J. Gruy & Associates, Inc. ("Gruy"),
independent petroleum engineers.
 
                           ESTIMATED PROVED RESERVES
 
<TABLE>
<CAPTION>
                                         YEAR ENDED DECEMBER 31,
                             --------------------------------------------------
                                  1995              1996             1997
                             ----------------  ---------------  ---------------
                               OIL      GAS      OIL     GAS      OIL     GAS
                             (MBBLS)  (MMCF)   (MBBLS) (MMCF)   (MBBLS) (MMCF)
                             -------  -------  ------- -------  ------- -------
<S>                          <C>      <C>      <C>     <C>      <C>     <C>
PROVED RESERVES:
  Beginning balance.........  1,236    93,612   1,387  196,273   1,466  297,634
  Revisions of previous
   estimates................ (1,324)  (64,027)    (89) (30,519)    106   21,831
  Purchases of reserves in
   place....................  1,756   127,962      57   30,844   1,351   51,712
  Extensions and
   discoveries..............    156    66,864     477  128,692     256   13,892
  Sale of reserves in
   place....................   (118)  (10,388)   (134)  (4,190)     --       --
  Production................   (319)  (17,750)   (232) (23,466)   (226) (30,202)
                             ------   -------   -----  -------   -----  -------
    Ending balance..........  1,387   196,273   1,466  297,634   2,953  354,867
                             ======   =======   =====  =======   =====  =======
PROVED DEVELOPED RESERVES:
  Producing.................    669    63,488     608  113,831   1,856  180,307
  Non-producing.............    528    47,799     369   59,634     576   77,493
                             ------   -------   -----  -------   -----  -------
    Total proved developed..  1,197   111,287     977  173,465   2,432  257,800
                             ======   =======   =====  =======   =====  =======
</TABLE>
 
  The estimates were prepared in accordance with SEC regulations using market
or contract prices at the end of each reported period. Prices and operating
and development costs are held constant over the estimated life of the
reserves.
 
  Proved developed reserves are reserves that can be expected to be recovered
from existing wells with existing equipment and operating methods. Proved
undeveloped reserves are proved reserves that are expected to be recovered
from new wells drilled to known reservoirs on undrilled acreage for which the
existence and recoverability of reserves can be estimated with reasonable
certainty, or from existing wells where a relatively major expenditure is
required for recompletion.
 
  Uncertainties in Estimating Reserves and Future Net Cash Flows. There are
numerous uncertainties in estimating quantities of proved reserves believed to
have been discovered and in projecting future rates of production and the
timing of development expenditures, including many factors beyond the control
of the Company. The reserve data set forth in this Prospectus are only
estimates. Reserve estimates are inherently imprecise and may be expected to
change as additional information becomes available. Furthermore, estimates of
oil and natural gas reserves, of necessity, are projections based on
engineering data, and there are uncertainties inherent in the interpretation
of such data as well as the projection of future rates of production and the
timing of development expenditures. Reservoir engineering is a subjective
process of estimating underground accumulations of oil and natural gas that
cannot be measured exactly, and the accuracy of any reserve estimate is a
function of the quality of available data and of engineering and geological
interpretation and judgment. Accordingly, estimates of the economically
recoverable quantities of oil
 
                                      49
<PAGE>
 
and natural gas attributable to any particular group of properties,
classifications of such reserves based on risk of recovery and estimates of
the future net cash flows expected therefrom prepared by different engineers
or by the same engineers at different times may vary substantially. There also
can be no assurance that the reserves set forth herein will ultimately be
produced or that the proved undeveloped reserves set forth herein will be
developed within the periods anticipated. It is possible that variances from
the estimates will be material. In addition, the estimates of future net cash
flows from proved reserves of the Company and the present value thereof are
based upon certain assumptions about future production levels, prices and
costs that may not be correct when judged against actual subsequent
experience. The Company emphasizes with respect to the estimates prepared by
independent petroleum engineers that the discounted future net cash flows
should not be construed as representative of the fair market value of the
proved reserves owned by the Company since discounted future net cash flows
are based upon projected cash flows which do not provide for changes in oil
and natural gas prices from those in effect on the date indicated or for
escalation of expenses and capital costs subsequent to such date. The
meaningfulness of such estimates is highly dependent upon the accuracy of the
assumptions upon which they were based. Actual results will differ, and are
likely to differ materially, from the results estimated. Accordingly,
investors in the Notes are cautioned not to place undue reliance on the
reserve data included in this Prospectus.
 
  The Company has not filed any estimates of reserves with any federal
authority or agency during the past year other than estimates contained in
filings with the SEC.
 
PRODUCTION, PRICE AND COST HISTORY
 
  The following table sets forth certain production data, average sales prices
and average production expenses attributable to the Company's properties for
1995, 1996 and 1997. Detailed additional information concerning the Company's
oil and natural gas production activities is contained in Note 11 to the
Consolidated Financial Statements included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                         SIX
                                                                        MONTHS
                                             YEAR ENDED DECEMBER 31,    ENDED
                                           --------------------------- JUNE 30,
                                            1995   1996   1997   1997    1998
                                           ------ ------ ------ ------ --------
                                                                 PRO
                                                                FORMA
                                                                ------
<S>                                        <C>    <C>    <C>    <C>    <C>
PRODUCTION DATA:
  Oil and other liquid hydrocarbons
   (Mbbls)................................    319    232    226    473     224
  Natural gas (Mmcf)...................... 17,750 23,466 30,202 42,931  19,503
  Natural gas equivalent (Mmcfe).......... 19,664 24,858 31,558 45,769  20,847
AVERAGE SALES PRICE PER UNIT:
  Oil and other liquid hydrocarbons (per
   Bbl)................................... $17.37 $22.11 $19.34 $19.39  $13.88
  Natural gas (per Mcf, including effects
   of hedging)............................   1.71   2.30   2.27   2.32    2.11
  Natural gas equivalent (per Mcfe,
   including effects of hedging)..........   1.83   2.37   2.31   2.38    2.12
AVERAGE PRODUCTION EXPENSES PER MCFE......   0.55   0.43   0.35   0.35    0.52
</TABLE>
 
PRODUCTIVE WELLS AND ACREAGE
 
  As of December 31, 1997, the Company had leaseholdings comprising 241,550
gross (98,052 net) developed acres and 622,641 gross (56,356 net) undeveloped
acres, all located within the continental United States. The oil and gas
leases in which the Company has an interest are for varying primary terms and
many, particularly in south Louisiana, require the payment of delay rentals in
lieu of drilling operations. In north Louisiana, most of the Company's
leasehold interests are held by
 
                                      50
<PAGE>
 
production; that is, so long as natural gas and oil are produced from the
properties covered thereby, the leases continue indefinitely. The leases may
be surrendered at any time by notice to the lessors, by the cessation of
production or by failure to make timely payment of delay rentals, if
applicable.
 
  The following table sets forth the Company's ownership interests in its
leaseholds as of December 31, 1997.
 
<TABLE>
<CAPTION>
                                                 DEVELOPED/(1)/ UNDEVELOPED/(2)/
                                                 -------------- -----------------
                                                  GROSS   NET    GROSS     NET
                                                  ACRES  ACRES   ACRES    ACRES
                                                 ------- ------ -------- --------
<S>                                              <C>     <C>    <C>      <C>
Louisiana.......................................  89,975 40,428  304,615  33,012
Texas...........................................  81,444 30,788  138,962   4,909
Gulf of Mexico..................................  25,007  5,947    3,575     758
Other...........................................  45,124 20,889  175,489  17,677
                                                 ------- ------ -------- -------
  Total......................................... 241,550 98,052  622,641  56,356
                                                 ======= ====== ======== =======
</TABLE>
- --------
(1) Acres spaced or assignable to productive wells.
(2) Acres on which wells have not been drilled or completed to a point that
    would permit the production of commercial quantities of oil and gas,
    regardless of whether that acreage contains proved reserves.
 
  As of January 1, 1998, the Company had working interests in 464 gross (225.2
net) productive gas wells and 49 gross (24.4 net) productive oil wells
(including producing wells and wells capable of production).
 
                                      51
<PAGE>
 
EXPLORATION AND DEVELOPMENT
 
  The following table sets forth the number of gross and net productive and
dry exploratory and development wells drilled by the Company.
 
 
<TABLE>
<CAPTION>
                                                YEAR ENDED DECEMBER 31,
                                       -----------------------------------------
                                           1995          1996          1997
                                       ------------- ------------- -------------
                                       GROSS   NET   GROSS   NET   GROSS   NET
                                       ------ ------ ------ ------ ------ ------
<S>                                    <C>    <C>    <C>    <C>    <C>    <C>
NORTH LOUISIANA:
  Exploratory wells:
   Oil................................     --     --     --     --     --     --
   Natural gas........................     --     --     --     --     --     --
   Dry................................     --     --     --     --     --     --
                                       ------ ------ ------ ------ ------ ------
     Total............................     --     --     --     --     --     --
                                       ====== ====== ====== ====== ====== ======
  Development wells:
   Oil................................      1    .05      1    .03     --     --
   Natural gas........................     22   9.26     65  31.63     82  34.96
   Dry................................     --     --      3   1.74     --     --
                                       ------ ------ ------ ------ ------ ------
     Total............................     23   9.31     69  33.40     82  34.96
                                       ====== ====== ====== ====== ====== ======
  Total north Louisiana:
   Producing..........................     23   9.31     66  31.66     82  34.96
   Dry................................     --     --      3   1.74     --     --
                                       ------ ------ ------ ------ ------ ------
     Total............................     23   9.31     69  33.40     82  34.96
                                       ====== ====== ====== ====== ====== ======
SOUTH LOUISIANA AND OTHER:
  Exploratory wells:
   Oil................................     --     --     --     --     --     --
   Natural gas........................     --     --     --     --      9   3.50
   Dry................................      1    .95     --     --      1   0.50
                                       ------ ------ ------ ------ ------ ------
     Total............................      1    .95     --     --     10   4.00
                                       ====== ====== ====== ====== ====== ======
  Development wells:
   Oil................................     --     --     --     --     --     --
   Natural gas........................      4   3.78     --     --     --     --
   Dry................................      1    .95     --     --     --     --
                                       ------ ------ ------ ------ ------ ------
     Total............................      5   4.73     --     --     --     --
                                       ====== ====== ====== ====== ====== ======
  Total south Louisiana and other:
   Producing..........................      4   3.78     --     --      9   3.50
   Dry................................      2   1.90     --     --      1   0.50
                                       ------ ------ ------ ------ ------ ------
     Total............................      6   5.68     --     --     10   4.00
                                       ====== ====== ====== ====== ====== ======
</TABLE>
 
 
  As of December 31, 1997, the Company had 8 gross (4.5 net) development wells
in progress, all in north Louisiana, and 1 gross (0.5 net) exploratory well in
progress in south Louisiana. Subsequent to year-end 1997, all of these wells
were completed as producing wells except the south Louisiana exploratory well
which was plugged and abandoned.
 
MARKETING OF NATURAL GAS AND CRUDE OIL
 
  The Company does not refine or process any of the oil and natural gas it
produces. Substantially all of the Company's natural gas is sold under term
contracts, contracts providing for periodic price adjustments or in the spot
market. Its revenue streams are therefore sensitive to changes in current
market prices. The Company's sales of crude oil, condensate and natural gas
liquids generally are made at prices related to posted field prices.
 
  In addition to marketing the Company's natural gas production, the Company
secures gas transportation arrangements, provides nomination and gas control
services, supervises gas
 
                                      52
<PAGE>
 
aggregation operations and performs revenue receipt and disbursement services
as well as regulatory filing, recordkeeping, inspection, testing, monitoring
and marketing functions.
 
  The Company believes that its activities are not currently constrained by a
lack of adequate transportation systems or system capacity and does not
foresee any material disruption in available transportation for its
production. However, there can be no assurance that the Company will not
encounter these constraints in the future. In that event, the Company would be
forced to seek alternate sources of transportation and may face increased
costs.
 
  In 1997, two customers, Coral Energy Resources, L.P. and Sonat Marketing
Company, L.P., accounted for approximately 60% and 30%, respectively, of the
Company's total sales. Due to the nature of oil and natural gas markets, the
Company does not believe that the loss of either of these customers would have
a material adverse effect on the Company's financial condition or results of
operations.
 
HEDGING OF NATURAL GAS
 
  The Company periodically uses forward sales contracts, natural gas price
swap agreements, natural gas basis swap agreements and options to reduce
exposure to downward price fluctuations on its natural gas production. The
Company does not engage in speculative transactions and generally does not
enter into hedging arrangements for more than 75% of its anticipated future
production. During 1997 and the first half of 1998, the Company used price and
basis swap agreements. Additional information concerning hedging activities of
the Company during 1997 and the first half of 1998 is set forth in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" contained elsewhere in this Prospectus. See also "Risk Factors--
Risks of Hedging Transactions".
 
COMPETITION
 
  The Company operates in a highly competitive environment with respect to
acquiring reserves, marketing oil and natural gas and securing trained
personnel. Many of the Company's competitors possess and employ financial and
personnel resources substantially greater than those available to it. Such
companies may be able to pay more for productive oil and natural gas
properties and to define, evaluate, bid for and purchase a greater number of
properties than the Company's financial or personnel resources permit. The
Company's ability to acquire additional reserves in the future will be
dependent upon its ability to evaluate and select suitable properties and to
consummate transactions in a highly competitive environment. In addition,
there is substantial competition for capital available for investment in the
oil and natural gas industry. There can be no assurance that the Company will
be able to compete successfully in the future in acquiring reserves,
developing reserves, marketing hydrocarbons, attracting and retaining quality
personnel, and raising additional capital.
 
TITLE TO PROPERTIES
 
  The Company's properties, in addition to being mortgaged to secure the
Credit Facility, are subject to royalty interests, liens incident to operating
agreements, liens for current taxes and other customary burdens, including
other mineral encumbrances and restrictions. The Company does not believe that
any mortgage, lien or other burden materially interferes with the use of such
properties in the operation of its business.
 
  The Company believes that it has satisfactory title to or rights in all of
its producing properties. As is customary in the oil and natural gas industry,
minimal investigation of title is made at the time of acquisition of
undeveloped properties. Title investigation is made, and title opinions of
local
 
                                      53
<PAGE>
 
counsel are generally obtained, before commencement of drilling operations or
at least in connection with the preparation of division orders when production
is obtained and allocation of the revenues therefrom.
 
EMPLOYEES
 
  As of June 30, 1998, the Company had 79 employees. The Company's staff
includes employees experienced in acquisitions, geology, geophysics, petroleum
engineering, land acquisition and management, finance and accounting. None of
the Company's employees are represented by a union. The Company has not
experienced an interruption in its operations due to any labor dispute and
believes that its working relationships with its employees are satisfactory.
 
REGULATION
 
  The Company's operations are subject to extensive and continually changing
regulation, as legislation affecting the oil and natural gas industry is under
constant review for amendment and expansion. Many departments and agencies,
both federal and state, are authorized by statute to issue and have issued
rules and regulations binding on the oil and natural gas industry and its
individual participants. The failure to comply with such rules and regulations
can result in substantial penalties. The regulatory burden on the oil and
natural gas industry increases the Company's cost of doing business and,
consequently, affects its profitability. However, the Company does not believe
that it is affected in a significantly different manner by these regulations
than are its competitors in the oil and natural gas industry. Because of the
numerous and complex federal and state statutes and regulations that may
affect the Company, directly or indirectly, the following discussion of
certain statutes and regulations should not be relied upon as an exhaustive
review of all matters affecting the Company's operations.
 
  TRANSPORTATION AND PRODUCTION
 
  Transportation and Sale of Natural Gas and Crude Oil. Sales of natural gas,
crude oil and condensate (collectively, the "Products") are made by the
Company at market prices not subject at this time to price controls. However,
there can be no assurance that such price controls will not be instituted in
the future. In addition, the price that the Company receives from the sale of
these Products is affected by the ability to transport and cost of
transporting the Products to market. Under applicable laws, the Federal Energy
Regulation Commission ("FERC") regulates both the construction of pipeline
facilities and the transportation of Products in interstate commerce. The
Company cannot predict when or if any further regulations might be imposed or
become effective or their effect, if any, on the Company's operations.
 
  Regulation of Drilling and Production. Drilling and production operations of
the Company are subject to regulation under a wide range of state and federal
statutes, rules, orders and regulations. State and federal statutes and
regulations govern, among other matters, the amounts and types of substances
and materials that may be released into the environment, the discharge and
disposition of waste materials, the reclamation and abandonment of wells and
facility sites and remediation of contaminated sites, and require permits for
drilling operations, drilling bonds and reports concerning operations. The
Company's federal leases are administered by the Bureau of Land Management
("BLM") and the Minerals Management Service ("MMS"), which are administered,
along with the Bureau of Indian Affairs, by the federal Department of the
Interior. These leases contain relatively standard terms and require
compliance with detailed MMS and BLM regulations and orders, which are subject
to change. In addition to permits required by other federal agencies (such as
the Coast
 
                                      54
<PAGE>
 
Guard, the Army Corps of Engineers and the Environmental Protection Agency),
lessees must obtain a permit from the MMS or BLM prior to commencement of
offshore or onshore drilling. Most states in which the Company owns and
operates properties have regulations governing conservation matters, including
provisions for the unitization or pooling of oil and natural gas properties,
the establishment of maximum rates of production from oil and natural gas
wells and the regulation of the spacing, plugging and abandonment of wells.
Many states also restrict production to the market demand for oil and natural
gas and several states have indicated interest in revising applicable
regulations. The effect of these regulations is to limit the amount of oil and
natural gas the Company can produce from its wells and to limit the number of
wells or the locations at which the Company can drill. Moreover, each state
generally imposes an ad valorem, production or severance tax with respect to
the production and sale of crude oil, natural gas and gas liquids within its
jurisdiction.
 
  ENVIRONMENTAL REGULATIONS
 
  General. The Company is subject to various federal environmental laws,
including the National Environmental Policy Act; the Clean Air Act of 1990, as
amended ("CAA"), Oil Pollution Act of 1990, as amended ("OPA"), Water
Pollution Control Act, as amended ("FWPCA"), the Resource Conservation and
Recovery Act, as amended ("RCRA"), the Toxic Substances Control Act, and the
Comprehensive Environmental Response, Compensation, and Liability Act, as
amended ("CERCLA"), various state and local environmental laws, and the
regulations adopted pursuant to such laws, governing the discharge of
materials into the environment or otherwise relating to the protection of the
environment or the restoration of natural resources. In particular, the
Company's drilling, development and production operations, its activities in
connection with storage and transportation of crude oil and other liquid
hydrocarbons and its use of facilities for treating, processing or otherwise
handling hydrocarbons and wastes therefrom are subject to stringent
environmental regulation, and violations are subject to reporting
requirements, civil penalties and criminal sanctions. As with the industry
generally, compliance with existing regulations increases the Company's
overall cost of business. Such areas affected include unit production expenses
primarily related to the control and limitation of air emissions and the
disposal of produced water, capital costs to drill exploration and development
wells resulting from expenses primarily related to the management and disposal
of drilling fluids and other oil and natural gas exploration wastes and
capital costs to construct, maintain and upgrade equipment and facilities and
plug and abandon inactive wells and clean up and backfill pits. There can be
no assurance that additional laws and regulations relating to the Company's
operations will not be imposed in the future or that any such laws and
regulations will not have a material adverse effect on the Company.
 
  Environmental regulations historically have been subject to frequent change
by regulatory authorities, and the Company is unable to predict the ongoing
cost of compliance with these laws and regulations or the future impact of
such regulations on its operations. A discharge of hydrocarbons or hazardous
substances into the environment could subject the Company to substantial
expense, including both the cost to comply with applicable requirements
pertaining to the remediation of releases of hazardous substances into the
environment and claims by neighboring landowners and other third parties for
personal injury and property damage. The Company maintains insurance, which
may provide protection to some extent against some environmental liabilities,
but the coverage of such insurance and the amount of protection afforded
thereby cannot be predicted with respect to any particular possible
environmental liability and may not be adequate to protect the Company from
substantial expense.
 
  Water. The OPA and regulations thereunder impose a variety of regulations on
"responsible parties" related to the prevention of oil spills and subject
responsible parties to strict, joint and potentially unlimited liability for
damages resulting from such spills in waters within the 200-mile exclusive
economic zone of the United States. A "responsible party" includes the owner
or operator
 
                                      55
<PAGE>
 
of an onshore facility, vessel, or pipeline, or the lessee or permittee of the
area in which an offshore facility is located. The OPA assigns liability to
each responsible party for oil removal costs and a variety of public and
private damages. The OPA also may require the lessee or permittee of an
offshore area in which an oil or natural gas facility is located to establish
and maintain evidence of financial responsibility in the amount of $35.0
million to cover potential liabilities related to oil spills. Under certain
circumstances, this amount could be increased to up to $150.0 million. The
FWPCA imposes restrictions and strict controls regarding the discharge of
produced waters and other oil and natural gas wastes into navigable waters.
Permits must be obtained to discharge pollutants into state and federal
waters. The FWPCA provides for civil, criminal and administrative penalties
for any unauthorized discharges of oil and other hazardous substances in
reportable quantities and, with the OPA, imposes substantial potential
liability for the costs of removal, remediation and damages. State laws for
the control of water pollution also provide varying civil, criminal and
administrative penalties and impose liabilities in the case of a discharge of
petroleum or its derivatives, or other hazardous substances, into state
waters. In addition, the Environmental Protection Agency ("EPA") has
promulgated regulations that require many oil and natural gas production
operations to obtain permits to discharge storm water runoff.
 
  Air. The CAA requires or will require most industrial operations in the
United States to incur capital expenditures in order to meet air emission
control standards developed by the EPA and state environmental agencies.
Although no assurances can be given, the Company believes implementation of
such amendments will not have a material adverse effect on its financial
condition or results of operations.
 
  Solid Waste. RCRA is the principal federal statute governing the treatment,
storage and disposal of hazardous wastes. RCRA imposes stringent operating
requirements (and liability for failure to meet such requirements) on a person
who is either a "generator" or "transporter" of hazardous waste or an "owner"
or "operator" of a hazardous waste treatment, storage or disposal facility. At
present, RCRA includes a statutory exemption that allows oil and natural gas
exploration and production wastes to be classified as non-hazardous waste. A
similar exemption is contained in many of the state counterparts to RCRA. As a
result, the Company is not required to comply with a substantial portion of
RCRA's requirements because the Company's operations generate minimal
quantities of hazardous wastes. At various times in the past, proposals have
been made to rescind the exemption that excludes oil and gas exploration and
production wastes from regulation as hazardous waste under RCRA. Repeal or
modification of this exemption by administrative, legislative or judicial
process, or through changes in applicable state statutes, would increase the
volume of hazardous waste to be managed and disposed of by the Company.
Hazardous wastes are subject to more rigorous and costly disposal requirements
than are nonhazardous wastes. Such changes in the regulations may result in
additional capital expenditures or operating expenses by the Company.
 
  CERCLA. CERCLA, also known as "Superfund", imposes joint and several
liability, without regard to fault or the legality of the original act, on
certain classes of persons that contributed to the release of a "hazardous
substance" into the environment. These persons include the "owner" or
"operator" of the site and companies that disposed or arranged for the
disposal of the hazardous substances found at the site. CERCLA also authorizes
the EPA and, in some instances, third parties to act in response to threats to
the public health or the environment and to seek to recover from the
responsible classes of persons the costs they incur. In the course of its
ordinary operations, the Company may generate waste that may fall within
CERCLA's definition of a "hazardous substance". As a result, the Company may
be found to be strictly, jointly and severally liable under CERCLA or under
analogous state laws for all or part of the costs required to clean up sites
at which such wastes have been disposed. The Company currently owns or leases,
and has in the past owned or leased, numerous properties that for many years
have been used for the exploration and production of oil and natural gas.
Although the Company has utilized operating and disposal practices that were
standard
 
                                      56
<PAGE>
 
in the industry at the time, hydrocarbons or other wastes may have been
disposed of or released on or under the properties owned or leased by the
Company or on or under other locations where such wastes have been taken for
disposal. In addition, many of these properties have been operated by third
parties whose actions with respect to the treatment and disposal or release of
hydrocarbons or other wastes were not under the Company's control. These
properties and wastes disposed thereon may be subject to CERCLA, RCRA and
analogous state laws. Under such laws, the Company could be required to remove
or remediate previously disposed wastes (including wastes disposed of or
released by prior owners or operators), to clean up contaminated property
(including contaminated groundwater) or to perform remedial plugging, capping
or backfilling operations to prevent future contamination.
 
                                      57
<PAGE>
 
                                  MANAGEMENT
 
DIRECTORS AND EXECUTIVE OFFICERS
   
  Set forth below are the names, ages and positions of the current executive
officers and directors of the Company as of October 1, 1998. All directors are
elected for a term of one year and serve until their successors are duly
elected and qualified. All executive officers hold office until their
successors are duly appointed and qualified or their earlier registration or
removal.     
 
<TABLE>   
<CAPTION>
                                                                   OFFICER OR
                                                                   DIRECTOR OF
                                                                   THE COMPANY
 NAME                            AGE POSITION                         SINCE
 ----                            --- --------                      -----------
 <C>                             <C> <S>                           <C>
 John F. Bookout................  75 President, Chief Executive       1996
                                      Officer and a Director
 Dallas D. Laumbach.............  61 Senior Vice President--          1996
                                      Exploration and Production
 Rick Lester....................  46 Senior Vice President and        1998
                                      Chief Financial Officer
 Thomas E. Baker................  67 General Counsel and              1996
                                      Corporate Secretary
 John J. Conklin, Jr............  67 Director                         1993
 Ralph P. Davidson..............  70 Director                         1993
 Adam P. Godfrey................  36 Director                         1998
 William J. Murray..............  83 Director                         1984
 Ogden M. Phipps................  57 Director                         1996
 Ward W. Woods..................  55 Director                         1996
</TABLE>    
 
  John F. Bookout has served the Company as Chairman of the Board, President
and Chief Executive Officer since February 1996 upon completion of the Contour
Transaction. He had served as Chairman of the Board and President of Contour
since its inception in 1993. Before joining Contour as a founder, Mr. Bookout
served in positions of increasing responsibility for 38 years at Shell Oil
Company, starting in 1950 as a geologist and culminating as President, Chief
Executive Officer and a director from 1976 through June 1988. From 1988
through 1993, he served as a member of the Supervisory Board of Royal Dutch
Petroleum. He currently serves on the board of trustees of the United States
Counsel for International Business and various civic and educational bodies.
       
  Dallas D. Laumbach has served as Senior Vice President--Exploration and
Production of the Company since February 1996. He served as Senior Vice
President of Contour from December 1993 to February 1996. Before joining
Contour, Mr. Laumbach served in positions of increasing responsibility at
Shell Oil Company, concluding as Manager--Business Development within the
exploration and production segment.
   
  Rick Lester joined the Company as Senior Vice President and Chief Financial
Officer on October 1, 1998. Mr. Lester has held senior financial management
positions within the oil and gas industry including vice president and chief
financial officer of Domain Energy Corporation until its recent merger with
Lomak Petroleum Corporation. Mr. Lester is a CPA.     
 
  Thomas E. Baker is an attorney and joined the Company in July 1996 as
General Counsel and Corporate Secretary. From 1991 through 1996, Mr. Baker was
engaged in a private consulting practice.
 
  John J. Conklin, Jr. has served as a director of the Company since November
1993. Mr. Conklin has been a private investor since his retirement in 1989 as
a senior partner of Conklin, Cahill & Co., a member firm of the New York Stock
Exchange, where he was active for over 35 years. He has also
 
                                      58
<PAGE>
 
served as a member of the Board of Governors of the New York Stock Exchange,
the Board of Directors of the New York Futures Exchange and the National Market
Advisory Board.
 
  Ralph P. Davidson served as Chairman of the Board of the Company from October
1995 through February 1996 and has served as a director of the Company since
November 1993. Mr. Davidson provides consulting services to nonprofit
organizations as President of Davidson Associates. From 1980 through 1987, he
was Chairman of the Board of Time, Inc., where he spent 21 years with Time
Magazine in various executive capacities. Mr. Davidson is a member of the Board
of Trustees of Phoenix House, the National Council for Adoption, the Emeritus
Foundation and The American University in Bulgaria.
 
  Adam P. Godfrey has served as a director of the Company since March 19, 1998,
and, since January 1, 1998, he has been the sole shareholder and president of a
corporation that serves as a manager of the limited liability company that is
the general partner of Bessemer Holdings, L.P. ("Bessemer") and other
affiliated investment partnerships including Bessemer and five of the other
affiliated investment partnerships that comprise the BH Group (the "BH Group").
The BH Group owns a majority of the membership interests in Contour. Mr.
Godfrey is also the sole shareholder and president of a corporation that is a
general partner of Bessemer Partners & Co. ("BPC"), an affiliate of Bessemer.
From July 1993 to December 1997, Mr. Godfrey was a principal with BPC, and a
member of the general partner of Bessemer. From August 1992 to July 1993, Mr.
Godfrey was a principal with Bessemer Securities Corporation ("BSC").
 
  William J. Murray has served as a director of the Company since March 1984.
Mr. Murray has been an independent petroleum consultant for more than the past
five years. He served on the Texas Railroad Commission for 16 years, during six
of which he served as Chairman. Mr. Murray currently serves on a number of
industry committees, including as Chairman of the Industry Advisory Committee
on Natural Gas Ratable Take and Chairman of the Industry Voluntary Allocation
Committee.
 
  Ogden M. Phipps has served as a director of the Company since February 1996.
He was Chairman of the Board of Bessemer Securities Corporation ("BSC") from
1982 through 1994 and of The Bessemer Group, Incorporated ("BGI") from 1991
through 1994. Mr. Phipps continues to serve as a director of BSC and BGI and a
Manager of Bessemer Securities LLC ("BSLLC"). BSC is the principal limited
partner of Bessemer Holdings, L.P. ("Bessemer"). BSC and BSLLC are principal
limited partners in another partnership in the BH Group. He also serves as a
director of several private companies and an officer and director of several
non-profit organizations.
 
  Ward W. Woods has served as a director of the Company since February 1996.
Since 1989, he has been the sole shareholder and president of corporations that
are or have been a principal manager and/or managing general partner of
Bessemer and its predecessors. Mr. Woods is the sole shareholder of a
corporation that is a managing general partner of Bessemer Partners & Co. Mr.
Woods is President and Chief Executive Officer of Bessemer Securities LLC.
(BSLLC) formed in June of 1996, and of BSC, the principal limited partners of
Bessemer. Mr. Woods joined BSC in 1989. Mr. Woods is a Director of Boise
Cascade Corporation, Essex International, Inc. and several private companies.
 
                                       59
<PAGE>
 
BOARD AND COMMITTEES
 
  The Board has established an Audit Committee, a Compensation Committee and a
Nominating Committee. The committees are composed as follows:
 
<TABLE>
<CAPTION>
           AUDIT                  COMPENSATION              NOMINATING
         COMMITTEE                  COMMITTEE                COMMITTEE
         ---------                ------------              ----------
<S>                          <C>                     <C>
Ralph P. Davidson--Chairman  Ward W. Woods--Chairman Ogden M. Phipps--Chairman
John J. Conklin, Jr.         John J. Conklin, Jr.    William J. Murray
Adam P. Godfrey              Ralph P. Davidson       Ward W. Woods
                             Ogden M. Phipps
</TABLE>
 
  The Audit Committee is charged with various duties relating to the Company's
financial reporting obligations. These responsibilities include recommending
the appointment of independent auditors to the Board, reviewing the
compensation of the auditors, reviewing the scope and results of the annual
audit performed by the independent auditors, assuring that proper guidelines
are established for the dissemination of financial information, conferring with
the auditors to assure the adequate training and supervision of the Company's
accounting personnel, meeting periodically with the auditors, the Board and
senior management to ensure the adequacy of internal controls and reporting
functions and reviewing the Company's consolidated financial statements.
 
  The Compensation Committee has the authority and responsibility to review the
compensation policies of the Company, to administer and approve all elements of
compensation for elected corporate officers, to consider and recommend to the
Board succession plans for executive officers, and to grant awards to key
employees under the Company's incentive and performance plans.
 
  The Nominating Committee was formed in 1996 to evaluate the size and
composition of the Board and establish guidelines for director qualifications.
Any recommendations by stockholders will be considered if received within 120
days prior to the anniversary date of the last annual meeting of stockholders.
The selection of all directors will be in accordance with established
guidelines.
 
COMPENSATION OF DIRECTORS
 
  The Company's nonmanagement directors receive compensation of $3,750 on a
quarterly basis and $1,000 per committee meeting attended.
 
                                       60
<PAGE>
 
COMPENSATION OF NAMED EXECUTIVE OFFICERS
 
  The following table sets forth the total remuneration paid during 1997, 1996
and 1995 to the Chief Executive Officer of the Company during 1997 and the
Company's other executive officers whose compensation exceeded $100,000 during
1997 (the "Named Executive Officers").
 
                          SUMMARY COMPENSATION TABLE
 
<TABLE>   
<CAPTION>
                                    ANNUAL           LONG-TERM
                               COMPENSATION/(1)/   COMPENSATION
NAME AND PRINCIPAL             ----------------- -----------------     ALL OTHER
POSITION                  YEAR      SALARY       OPTION/SAR AWARDS COMPENSATION/(2)/
- ------------------        ---- ----------------- ----------------- -----------------
<S>                       <C>  <C>               <C>               <C>
John F. Bookout.........  1997     $800,000          $     --          $  8,000
 Chairman, President and
  CEO                     1996      700,000                --             2,667
                          1995           --                --                --
Dallas D. Laumbach......  1997      190,000                --             9,500
 Senior Vice President--  1996      166,250           862,500             3,800
 Exploration and Produc-
  tion                    1995           --                --                --
Thomas E. Baker.........  1997      175,000            98,000             9,500
 General Counsel and
  Corporate               1996       80,681                --             3,500
 Secretary                1995           --                --                --
David C.
 Baggett/(3)//(4)/......  1997      148,000           575,000             9,500
 Former Senior Vice
  President and           1996           --                --                --
 Chief Financial Officer  1995           --                --                --
William C. Rankin/(3)/..  1997       37,500                --           167,063
 Former Senior Vice
  President               1996      144,375           862,500             3,300
 and Chief Financial Of-
  ficer                   1995           --                --                --
</TABLE>    
- --------
(1) Perquisites and other benefits did not exceed 10% of any named officer's
    total annual salary and bonus and therefore are excluded. Awards based on
    1997 performance criteria were paid in 1998.
(2) Amounts for 1997 and 1996 include matching contributions by the Company to
    the named executive officer's 401(k) account. Amounts for 1995 reflect the
    portion of contributions to the ESOP attributable to the named executive
    officers. Prior to 1996, the Company made annual contributions to the
    ESOP, on behalf of all employees, in an amount equal to 15% of their cash
    compensation up to a specified level. See "--Employee Benefit Plans--
    Section 401(k) and Employee Stock Ownership Plan".
(3) In March 1997, Mr. Baggett was appointed Senior Vice President and Chief
    Financial Officer after Mr. Rankin left the employment of the Company. Mr.
    Rankin was paid $165,000 in severance payments in accordance with his
    employment agreement.
   
(4) Mr. Baggett resigned from the Company effective August 31, 1998.     
 
STOCK OPTION PLANS
 
  The Company maintains stock option plans (collectively, the "Stock Option
Plans") providing for the authority to grant options intended to be (i) not
qualified ("NQSOs") under section 422 of the Internal Revenue Code of 1986, as
amended (the "Code"), (ii) qualified ("QSOs") under section 422 of the Code or
(iii) either NQSOs or QSOs. Stock Option Plans covering the grant of QSOs only
were adopted in 1987 (the "1987 Plan"), 1991 (the "1991 Plan"), 1995 (the
"1995 Plan") and 1996 (the "1996 Plan"), covering the grants of options for
500,000 shares, 500,000 shares, 1.5 million shares and 1 million shares,
respectively, of Common Stock. In February 1996 a Stock Option Plan covering
the grant of NQSOs only (the "1996 NQSO Plan") was adopted in accordance with
the terms of the Contour Agreements and provides for the grant of options to
purchase a total of 2.5 million shares of Common Stock to senior executives
designated by Mr. Bookout.
 
                                      61
<PAGE>
 
  In March 1997, the Board of Directors of the Company adopted, subject to
stockholder approval, the Company's 1997 Annual and Long-Term Incentive-
Performance Plan (the "1997 Plan"). The stockholders of the Company approved
the 1997 Plan on May 29, 1997. The 1997 Plan amended the 1996 Plan in its
entirety, with effect from January 1, 1997, except as to the 10,000
outstanding grants of options. Awards granted under the 1997 Plan may be (i)
annual performance awards ("Annual Performance Awards"); (ii) stock options
designated as either NQSOs or QSOs; or (iii) other forms of stock-based
performance awards (collectively, (i), (ii) and (iii) referred to as
"Awards"). The total number of shares authorized for issuance under the 1997
Plan is 4,200,000 shares.
 
  The exercise price for NQSOs granted under the 1997 Plan and QSOs are fixed
either by the Compensation Committee of the Board or the Board at the fair
market value of the Common Stock at the time of the grant. Options granted
under the 1987, 1991 and 1995 Plans are exercisable during the term of the
optionee's employment and three years thereafter for up to ten years from the
date of grant. Options granted under the 1996 Plan, the 1996 NQSO Plan, and
the 1997 Plan are exercisable after vesting (at the annual rates of 100%, 33
1/3%, 25%, respectively) during the term of the optionee's employment and six
months thereafter for up to ten years from the date of grant. The exercise
price for options granted under the 1996 NQSO Plan was fixed in the plan. The
QSO Plans and 1996 NQSO Plan will terminate upon the earlier of (i) the date
on which all shares available for issuance have been issued upon the exercise
of options granted thereunder, or (ii) ten years from the date of adoption.
Under the 1997 Plan, no award may be granted after May 29, 2001.
 
  Under the 1987 Plan, options were granted to purchase a total of 185,000
shares of common stock of Kelley Oil at $1.10 per share during 1988 and
315,000 shares at $2.00 per share during 1989. Under the 1991 Plan, options
were granted to purchase a total of 219,000 shares of Kelley Oil's common
stock at $7 5/8 per share during 1991, 15,000 shares at $7.00 per share during
1993, 266,000 shares of Common Stock at $2 3/8 per share during 1995 and
14,000 shares at $2 3/16 per share during 1997. The options granted under the
1991 Plan with an exercise price of $7 5/8 and $7.00 per share were repriced
in 1995, to the extent then outstanding, at $4 1/8 per share. Under the 1995
Plan, options to purchase a total of 1,500,000 shares of Common Stock were
granted during 1995 at exercise prices ranging from $1 3/4 to $2 3/8 per
share. Under the 1996 Plan, options were granted to purchase a total of 20,000
shares of Common Stock at $2 7/8 per share during 1996, and 25,000 shares of
Common Stock at $2 9/16 per share in February 1997. Under the 1996 NQSO Plan,
options were granted to purchase a total of 2,500,000 shares of Common Stock
at the exercise price of $1.00 per share. Under the 1997 Plan, NQSOs were
granted in 1997 to purchase a total of 442,500 shares of Common Stock at
prices ranging from $2 9/16 to $3 1/4 per share. In 1997, 1996 and 1995,
options were exercised for a total of 415,400 shares; 35,600 shares; and
225,000 shares, respectively, at prices ranging from $1.00 to $2 3/8 per share
during 1997. At December 31, 1997, options issued and outstanding to purchase
shares of Common Stock under the 1987, 1991, 1996, 1996 NQSO and 1997 Plans
were 111,000 shares; 450,205 shares; 1,394,295 shares; 10,000 shares;
2,212,500 shares; and 422,500 shares, respectively, or a total of 4,600,500
shares of Common Stock subject to options under all of the Plans.
 
  Mr. Bookout does not participate in any of the Stock Option Plans or in the
1997 Plan.
 
                                      62
<PAGE>
 
  The following table provides information about options granted during 1997
to the Named Executive Officers. No other options were granted to the Named
Executive Officers during the year.
 
                           OPTION/SAR GRANTS IN 1997
 
<TABLE>   
<CAPTION>
                                                                               POTENTIAL
                                                                          REALIZABLE VALUE AT
                                                                            ASSUMED ANNUAL
                                       % OF TOTAL                           RATES OF STOCK
                          NUMBER OF   OPTIONS/SARS                        PRICE APPRECIATION
                          SECURITIES   GRANTED TO                           FOR OPTION TERM
                          UNDERLYING   EMPLOYEES                                 /(1)/
                         OPTIONS/SARS  IN FISCAL    EXERCISE   EXPIRATION -------------------
          NAME             GRANTED        YEAR     PRICE($/SH)    DATE     5% ($)    10% ($)
          ----           ------------ ------------ ----------  ----------  ------   ---------
<S>                      <C>          <C>          <C>         <C>        <C>       <C>
David C. Baggett/(2)/...   575,000       57.64         1.00    3/20/2007  1,684,463 3,002,363
Thomas E. Baker.........    98,000        9.82       2-9/16    5/29/2007    146,000   371,000
</TABLE>    
- --------
(1) Potential realizable is based on an assumption that the stock price of the
    Common Stock appreciates at the annual rates shown (compounded annually)
    from the date of grant until the expiation of the option. These figures
    were calculated based on requirements promulgated by the Securities and
    Exchange Commission and are not intended to reflect the Company's actual
    future stock price growth, which is dependant on future performance and
    market conditions.
   
(2) Mr. Baggett resigned from the Company effective August 31, 1998. At that
    time, 191,667 shares had vested. The remaining 383,333 options were
    forfeited in accordance with the terms and conditions of the NSO Plan.
        
  The following table sets forth information on stock options exercised in
1997, unexercised stock options held, and option values held by the Named
Executive Officers as of December 31, 1997.
 
                      AGGREGATED OPTION EXERCISES IN 1997
                    AND OPTION VALUES AT DECEMBER 31, 1997
 
<TABLE>   
<CAPTION>
                                                NUMBER OF SHARES        VALUE OF UNEXERCISED
                           SHARES            UNDERLYING UNEXERCISED    IN-THE-MONEY OPTIONS AT
                          ACQUIRED             OPTIONS AT YEAR END         YEAR END (/1/)
                             ON     VALUE   ------------------------- -------------------------
          NAME            EXERCISE REALIZED EXERCISABLE UNEXERCISABLE EXERCISABLE UNEXERCISABLE
          ----            -------- -------- ----------- ------------- ----------- -------------
<S>                       <C>      <C>      <C>         <C>           <C>         <C>
David C.
 Baggett/(2)//(3)/......     None       N/A      None      575,000         None     $682,813
Thomas E. Baker.........     None       N/A      None       98,000         None         None
John F. Bookout.........     None       N/A      None         None         None         None
Dallas D. Laumbach......     None       N/A   287,500      575,000     $341,406     $682,813
William C. Rankin/(2)/..  287,500  $483,615      None         None         None         None
</TABLE>    
- --------
(1) This value was calculated by subtracting the exercise price from the
    closing price of the Common Stock listed on the Nasdaq National Market
    System on December 31, 1997. The value reflects the increase in price and
    not actual proceeds received.
(2) Mr. Rankin left the employment of the Company in March 1997. At such time,
    287,500 options had vested. The remaining 575,000 options were forfeited
    in accordance with the terms and conditions of the NSO Plan. Those 575,000
    options were granted to David C. Baggett on March 20, 1997.
   
(3) Mr. Baggett resigned from the Company effective August 31, 1998. At that
    time, 191,667 shares had vested. The remaining 383,333 options were
    forfeited in accordance with the terms and conditions of the NSO Plan.
        
EMPLOYEE BENEFIT PLANS
 
 Section 401(k) and Employee Stock Ownership Plan
 
  In 1984 an employee stock ownership plan ("ESOP") was established for the
benefit of substantially all of the employees. Effective September 1, 1996,
the ESOP was converted into a Section 401(k) Plan (the "401(k) Plan"). All
employees are eligible to participate in the 401(k) Plan. The Company
previously contributed to the ESOP an annual amount equal to 15% of each
employee's compensation (up to a specified level) to enable the ESOP to
purchase qualifying securities for the accounts of employees. Qualifying
securities were allocated to employees' accounts in the ESOP in amounts that
were proportionate to the ESOP's repayment of borrowings incurred to purchase
those securities, all of which are currently allocated following repayment of
ESOP borrowings in 1995.
 
                                      63
<PAGE>
 
  Employees become fully vested in their accounts in the 401(k) Plan after two
years of participation. Prior to converting the ESOP into a Section 401(k)
Plan, the ESOP held Preferred Stock which the Board redeemed in exchange for
the same number of shares of Common Stock. Effective with the conversion of
the ESOP into a Section 401(k) Plan, participants have the opportunity to
invest their accounts in various mutual funds and in Common Stock. The Company
matches 100% of the employees' contributions to the 401(k) Plan in an amount
up to 6% of the employee's salary, subject to limits required by the Code.
 
EMPLOYMENT AGREEMENTS
   
  In connection with the Contour Transaction, the Company entered into three-
year employment agreements with John F. Bookout and Dallas D. Laumbach at base
salaries of $800,000 and $190,000, respectively. In March 1997, the Company
entered into a three-year employment agreement with David C. Baggett at a base
salary of $190,000. Each of the agreements provides for a lump sum severance
payment if the covered executive is terminated without cause, as defined in
the agreements. The severance payment would be equal to one year of
compensation based on the salary and bonus rate at the time of termination,
except that Mr. Bookout would be entitled to a payment covering the balance of
the three-year term, and Mr. Baggett would be entitled to a severance payment
equal to two years of compensation. Each of the agreements provides for
various other benefits and for indemnification of the covered executive under
certain conditions. Mr. Baggett resigned from the Company effective August 31,
1998. Mr. Baggett is not entitled to any severance payments under the terms of
his employment agreement.     
 
CHANGE OF CONTROL AND SEVERANCE AGREEMENTS
 
  In November 1995, the Company entered into change of control agreements with
16 management and professional personnel, entitling them to severance benefits
in the event their employment with the Company is terminated under certain
circumstances following a change of control, as defined in the agreements. For
this purpose, the Contour Transaction constituted a change of control. The
severance benefits amount to salary continuation for 12 to 24 months, based on
the employee's highest compensation rate during the two years prior to
termination, depending on the individual. Pursuant to a severance agreement
with Mr. Rankin, the Company made payments to Mr. Rankin totaling $165,000 in
1997.
 
                                      64
<PAGE>
 
                            PRINCIPAL STOCKHOLDERS
 
  The following table sets forth information as of March 31, 1998, with
respect to the Common Stock and $2.625 Preferred owned beneficially, directly
or indirectly, by persons (other than the 401(k) Plan) known by the Company to
own beneficially more than five percent of any class of its capital stock,
each of the Company's directors, the Named Executive Officers and by all of
its current directors and executive officers as a group.
 
<TABLE>
<CAPTION>
                                           COMMON   PERCENT  PREFERRED PERCENT
NAME OF BENEFICIAL OWNER                   STOCK    OF CLASS   STOCK   OF CLASS
- ------------------------                 ---------- -------- --------- --------
<S>                                      <C>        <C>      <C>       <C>
Bessemer Holdings, L.P. and Contour
 Production Company L.L.C./(1)/........  75,000,000   59.7%       --      --
David C. Baggett/(2)/..................     191,666      *        --      --
Thomas E. Baker........................          --     --        --      --
John F. Bookout/(3)/...................          --     --        --      --
John J. Conklin, Jr....................      71,037      *        --      --
Ralph P. Davidson/(4)/.................     154,862      *        --      --
Adam P. Godfrey/(3)/...................          --     --        --      --
Dallas D. Laumbach/(2)/................     575,000      *        --      --
William J. Murray/(5)/.................      81,805      *     2,000       *
Ogden M. Phipps/(3)/...................          --     --        --      --
William C. Rankin/(6)/.................          --     --        --      --
Ward W. Woods/(3)/.....................          --     --        --      --
All current directors and executive of-
 ficers as a group (10 persons)/(7)/...   1,074,370      *     2,000       *
</TABLE>
- --------
 * Less than 1%
(1) Bessemer Holdings, L.P. ("Bessemer") owns a majority of the membership
    interests in Contour. Contour's and Bessemer's address is 630 Fifth
    Avenue, 39th Floor, New York, New York 10111. Based on a Statement on
    Schedule 13-D filed with the SEC, Contour and Bessemer are each deemed to
    beneficially own the shares of Common Stock held of record by Contour. JFB
    Squared, Ltd. and Bevairohn, Ltd., partnerships controlled by John F.
    Bookout, Chairman, President and Chief Executive Officer of the Company,
    and three other investment partnerships having the same general partner as
    Bessemer own the remaining interests in Contour and may be deemed to
    beneficially own the Common Stock held by Contour. Contour has agreed,
    subject to certain limitations, to vote for the election of Mr. Bookout as
    a director of the Company.
   
(2) Represents shares of Common Stock subject to vested options under the NSO
    Plan. Mr. Baggett resigned from the Company effective August 31, 1998.
        
(3) Excludes 75.0 million shares of Common Stock held by Contour, in which
    Messrs. Bookout, Godfrey, Phipps and Woods and partnerships controlled by
    Mr. Bookout have an indirect interest and as to which each of Messrs.
    Godfrey, Phipps and Woods have disclaimed beneficial ownership.
(4) Includes 122,253 shares of Common Stock held by Mr. Davidson's wife and
    609 shares of Common Stock held by his daughter.
(5) Represents shares of $2.625 Preferred held in Mr. Murray's defined benefit
    pension plan.
(6) Mr. Rankin left the Company in March 1997.
(7) See notes 2 through 5 above.
 
CHANGE OF CONTROL
 
  On February 15, 1996, Contour acquired 48.0 million newly issued shares of
Common Stock from the Company for $48.0 million. On December 1, 1997, Contour
purchased an additional 27.0 million newly issued shares of Common Stock for
$27.0 million. As of December 31, 1997, Contour owned 75.0 million shares of
Common Stock, or 59.7% of the outstanding Common Stock, which represented
58.8% of the total voting power of the outstanding voting stock of the
Company. According to a Schedule 13D filed with the Securities and Exchange
Commission by Contour, the funds used by Contour in both cases were provided
by its members.
 
                                      65
<PAGE>
 
                             CERTAIN TRANSACTIONS
 
  Kelley Oil was the managing general partner of Kelley Partners prior to the
merger of Kelley Partners into the Company in March 1996 and is the managing
general partner of DDPs sponsored prior to the Consolidation to conduct
development drilling operations on selected properties of the Company. Kelley
Oil was reimbursed by Kelley Partners and the DDPs for all appropriate
administrative and overhead expenses incurred in the administration of these
partnerships aggregating approximately $1.6 million net of intercompany
eliminations in 1995. Kelley Oil was also reimbursed by these affiliated
programs for direct costs incurred and advanced in connection with their lease
acquisition, exploration and development activities aggregating approximately
$6.1 million in 1995.
 
  Following the removal of David L. Kelley as Chairman, President and Chief
Executive Officer of the Company in October 1995, the Company entered into
consulting arrangements with Mr. Kelley at a monthly rate of $10,000 through
December 31, 1996. The Company also entered into a termination and settlement
agreement with Mr. Kelley, providing for (i) severance benefits to Mr. Kelley
aggregating $467,000 payable in monthly installments through December 31,
1996, (ii) transfer to Mr. Kelley of title to his corporate automobile with an
estimated value of $24,000, (iii) assumption of his unfunded subscriptions for
units in the 1992 DDP and the 1994 DDP in exchange for those units pursuant to
their respective partnership agreements, (iv) miscellaneous benefits with a
total estimated value of $75,000 and (v) an undertaking to pay Mr. Kelley an
amount equal to any federal income tax liability incurred by him as special
general partner of Kelley Partners and its operating partnership upon any
merger of Kelley Partners or its operating partnership into the Company, as a
result of which the Company paid Mr. Kelley $70,000 in connection with the
March 1996 merger of Kelley Partners into the Company.
 
  During 1995, the Company entered into change of control agreements with 16
employees. See "Management--Change of Control and Severance Agreements".
 
  Pursuant to the Contour Transaction, Contour purchased 48.0 million newly
issued shares of Common Stock on February 15, 1996, for $48.0 million and an
option to purchase an additional 27.0 million shares of Common Stock for $27.0
million, which option was exercised December 1, 1997 to fund a portion of the
purchase price of the SPR Acquisition. In connection with the Contour
Transaction, the Company granted certain registration rights to Contour with
respect to Common Stock held or acquired by Contour.
 
  In connection with the Contour Transaction, the Company entered into an
agreement (the "Advisory Agreement") with Bessemer Partners & Co. ("BPCO"), an
affiliate of Bessemer, providing for the engagement of BPCO to provide the
Company with financial advisory services for a term expiring at the end of
1998. Under the Advisory Agreement, BPCO has assisted the Company in arranging
a new credit facility and negotiating the related agreements and is assisting
the Company in restructuring its current capital structure. For its services
under the Advisory Agreement, BPCO received an advisory fee of $2.0 million at
the closing of the Contour Transaction and $500,000 in each of December 1996
and 1997 and is entitled to receive $500,000 in December 1998. In addition,
BPCO is entitled to reimbursement of expenses incurred in connection with
rendering advisory services. The Company also has agreed to indemnify BPCO and
its affiliates against certain liabilities under the Advisory Agreement.
 
  It is the policy of the Company to structure any transactions between the
Company and its officers, directors, principal stockholders or other
affiliates only on terms no less favorable to the Company than terms that
could be obtained on an arms-length basis from unrelated parties and only upon
approval by a majority of the Company's independent and disinterested
directors.
 
                                      66
<PAGE>
 
                      DESCRIPTION OF THE CREDIT FACILITY
 
  On December 1, 1997, in connection with the SPR Acquisition, the Company,
Kelley Oil and Kelley Operating (collectively, the "Borrowers") entered into
an Amended and Restated Credit Agreement with a group of financial
institutions and Chase Texas, as Agent. The Credit Facility provides for a
three-year, senior secured $140.0 million revolving credit facility.
Availability under the Credit Facility is subject to a borrowing base based
upon, among other things, the proved oil and gas reserves and other assets of
the Borrowers and the market prices for oil and natural gas. The borrowing
base is redetermined at least semiannually by the Agent, with the consent of
the other lenders, and may be redetermined more frequently at the election of
the lenders or the Borrowers. If the aggregate principal amount of outstanding
loans and letters of credit under the Credit Facility exceeds the then-current
borrowing base, the Company is required to repay 50% of such excess within 90
days and the remainder of such excess within 180 days unless such excess is
the result of the redetermination of the borrowing base following an asset
sale, in which case such excess must be repaid on the date of such
redetermination.
 
  In connection with the Second Amendment to the Credit Agreement dated April
14, 1998, the borrowing base was set at $138.0 million and the Threshold
Amount, which is the amount that would ordinarily be made available by the
lenders to a similar borrower under a borrowing base, was set at $125.0
million. As a result of the sale of certain properties, effective July 24,
1998, the Threshold Amount was reduced by $8.0 million. The proceeds from the
sale were used to reduce outstanding borrowings under the Credit Facility. The
excess of the borrowing base over the Threshold Amount temporarily provides
the Company with additional liquidity following the SPR Acquisition. The
Second Amendment provides that the next scheduled redetermination of the
borrowing base and the Threshold Amount, which is redetermined at the time the
borrowing base is redetermined, will be on November 1, 1998 and that the
borrowing base will not exceed the Threshold Amount after that date. There can
be no assurance that the borrowing base will not be reduced in the future.
 
  Borrowings under the Credit Facility bear interest, at the option of the
Borrowers, at either (i) LIBOR plus 1.0% to 1.75% (depending on the level of
utilization of the borrowing base) or (ii) the higher of (a) the federal funds
rate plus 0.5% to 0.75% and (b) the Agent's prime rate, plus 0.00% to 0.25%
(depending upon the utilization of the borrowing base). The Borrowers will
incur a quarterly commitment fee ranging from 0.30% to 0.5% per annum on the
average unused portion of the borrowing base, depending upon the level of
utilization.
 
  The Credit Facility contains covenants which, among other things, limit the
ability of the Borrowers to incur debt, enter into lease transactions, incur
liens, pay dividends or similar payments, enter into hedging transactions,
merge with other entities and prepay indebtedness. In addition, the Company is
required to maintain certain financial ratios, including a minimum leverage
ratio and a minimum interest coverage ratio. The Credit Agreement contains
provisions that prohibit the modification of the Indenture in a manner adverse
to the lenders.
 
  In addition to customary events of default, the Credit Agreement provides
that a reduction in Bessemer's or its affiliates' ownership of the Company's
common stock below 20% will be an event of default.
 
                   DESCRIPTION OF CERTAIN OTHER INDEBTEDNESS
 
  The Company has outstanding 7 7/8% Convertible Subordinated Notes due 1999
(the "7 7/8% Subordinated Notes") in the aggregate principal amount at
maturity of $34.1 million and 8 1/2% Convertible Subordinated Debentures due
April 1, 2000 (the "8 1/2% Subordinated Debentures") in the aggregate
principal amount of $26.9 million (together, the "Subordinated Debt"). Each
$1,000 face value amount of the 7 7/8% Subordinated Notes is convertible into
71.263 shares of the Company's Common Stock or 35.632 shares of the Company's
Common Stock and 7.435 shares of Preferred Stock. Each $1,000 face value
amount of the 8 1/2% Subordinated Debentures is convertible into 51.864 shares
of the Company's Common Stock or 25.932 shares of the Company's Common Stock
and 5.411 shares of Preferred Stock.
 
                                      67
<PAGE>
 
                           DESCRIPTION OF THE NOTES
 
  The Notes are to be issued as a separate series of notes under an Indenture,
dated as of May 29, 1998 (the "Indenture"), among the Company, Kelley Oil
Corporation, Kelley Operating Company, Ltd. and United States Trust Company of
New York, as trustee (the "Trustee"). Unless otherwise indicated, references
in this "Description of the Notes" section to "Notes" include the Outstanding
Notes, if any, that remain outstanding following consummation of the Exchange
Offer. The following summary, which describes certain provisions of the
Indenture and the Notes does not purport to be complete and is subject to, and
is qualified in its entirety by reference to, the Indenture and the Notes,
including the definitions of certain terms therein and those terms made a part
of the Indenture by the Trust Indenture Act of 1939, as amended. Copies of the
Indenture and the Registration Agreement are available upon request from the
Company.
 
  On October 29, 1996, the Company issued $125,000,000 aggregate principal
amount of 10 3/8% Senior Subordinated Notes pursuant to an Indenture dated as
of October 15, 1996 among the Company, as issuer, the Subsidiary Guarantors,
as guarantors, and United States Trust Company of New York, as Trustee (the
"Existing Indenture"). Those notes, designated Series A, were subsequently
exchanged for an equal principal amount of notes, designated Series B (the
"Existing Notes"), issued under the Existing Indenture and having an identical
interest rate, maturity and other terms as the Series A notes, which exchange
was made pursuant to an exchange offering registered with the Securities and
Exchange Commission. The Indenture has terms that are substantially equivalent
to the terms of the Existing Indenture. The Notes will have an identical
interest rate and maturity as, and will rank parri passu in right of payment
with, the Existing Notes.
 
GENERAL
 
  The Notes offered hereby will be unsecured senior subordinated obligations
of the Company, limited to $30 million aggregate principal amount, and will
mature on October 15, 2006. The Notes will bear interest at the rate per annum
of 10 3/8% from the date of issuance of the Notes, payable semiannually to
Holders of record at the close of business on the April 1 or October 1
immediately preceding the interest payment date on April 15 and October 15 of
each year, commencing on the first such payment date following the issuance of
the Notes. Accrued and unpaid interest on the Outstanding Notes that are
exchanged for Notes will be payable on or before the first April 15 or October
15 following such exchange. Interest on overdue principal and (to the extent
permitted by law) on overdue installments of interest will accrue at 1% per
annum in excess of such rate. Interest on the Notes will be computed on the
basis of a 360-day year of twelve 30-day months.
 
  The Notes will be issued only in fully registered form, without coupons, in
denominations of $1,000 and any integral multiple of $1,000. No service charge
shall be made for any registration of transfer or exchange of Notes, but the
Company may require payment of a sum sufficient to cover any transfer tax or
other similar governmental charge payable in connection therewith.
 
  The Indenture provides for the issuance of up to $50.0 million aggregate
principal amount of additional Notes having terms and conditions identical to
those of the Notes offered hereby (the "Additional Notes"), subject to
compliance with the covenants contained in the Indenture. Any Additional Notes
will be part of the same issue as the Notes offered hereby and will vote on
all matters with the Notes offered hereby. Unless the context otherwise
requires, for purposes of this "Description of the Notes," references to the
Notes include Additional Notes.
 
                                      68
<PAGE>
 
OPTIONAL REDEMPTION
 
  Except as set forth in the following paragraph the Notes will not be
redeemable at the option of the Company prior to October 15, 2001. Thereafter,
the Notes will be redeemable, at the Company's option, in whole or in part, at
any time or from time to time, upon not less than 30 nor more than 60 days'
prior notice mailed by first-class mail to each Holder's registered address,
at the following redemption prices (expressed in percentages of principal
amount), plus accrued interest to the redemption date (subject to the right of
Holders of record on the relevant record date to receive interest due on the
relevant interest payment date), if redeemed during the 12-month period
commencing on October 15 of the years set forth below:
 
<TABLE>
<CAPTION>
                                                   REDEMPTION
           PERIOD                                    PRICE
           ------                                  ----------
           <S>                                     <C>
           2001...................................  105.188%
           2002...................................  102.594
           2003 and thereafter....................  100.000
</TABLE>
 
  In addition, at any time and from time to time prior to October 15, 1999,
the Company may redeem in the aggregate up to 35% of the original principal
amount of the Notes with the proceeds of one or more Equity Offerings
following which there is a Public Market, at a redemption price (expressed as
a percentage of principal amount) of 110.375% plus accrued interest to the
redemption date (subject to the right of Holders of record on the relevant
record date to receive interest due on the relevant interest payment date);
provided, however, that either at least $18.0 million aggregate principal
amount of the Notes must remain outstanding after each such redemption or such
redemption must retire the Notes in their entirety.
 
  Notwithstanding the preceding two paragraphs, the Company will not be
permitted to redeem the Existing Notes unless, substantially concurrently with
such redemption, the Company redeems an aggregate principal amount of Notes
(rounded to the nearest integral multiple of $1,000) equal to the product of:
(1) a fraction, the numerator of which is the aggregate principal amount of
Existing Notes to be so redeemed and the denominator of which is the aggregate
principal amount of Existing Notes outstanding immediately prior to such
proposed redemption and (2) the aggregate principal amount of Notes
outstanding immediately prior to such proposed redemption. Similarly, the
Company will not be permitted to redeem the Notes unless, substantially
concurrently with such redemption, the Company redeems an aggregate principal
amount of Existing Notes (rounded to the nearest integral multiple of $1,000)
equal to the product of: (1) a fraction, the numerator of which is the
aggregate principal amount of Notes to be so redeemed and the denominator of
which is the aggregate principal amount of Notes outstanding immediately prior
to such proposed redemption and (2) the aggregate principal amount of Existing
Notes outstanding immediately prior to such proposed redemption.
 
  In the case of any partial redemption, selection of the Notes for redemption
will be made by the Trustee on a pro rata basis, by lot or by such other
method as the Trustee in its sole discretion shall deem to be fair and
appropriate, although no Note of $1,000 in original principal amount or less
shall be redeemed in part. If any Note is to be redeemed in part only, the
notice of redemption relating to such Note shall state the portion of the
principal amount thereof to be redeemed. A new Note in principal amount equal
to the unredeemed portion thereof will be issued in the name of the Holder
thereof upon cancellation of the original Note.
 
SINKING FUND
 
  There will be no sinking fund payments for the Notes.
 
                                      69
<PAGE>
 
SUBSIDIARY GUARANTIES
 
  Kelley Operating, Kelley Oil and each other Restricted Subsidiary of the
Company (other than the Programs) that has total net assets as of the end of
the most recent fiscal year (as set forth on the balance sheet of such
Restricted Subsidiary prepared in accordance with GAAP) equal to or greater
than the greater of $2.5 million and one percent (1%) of Adjusted Consolidated
Net Tangible Assets as of such date, has issued a Subsidiary Guaranty of the
Notes as described herein. Each Subsidiary Guarantor, as primary obligor and
not merely as surety, will irrevocably and unconditionally guarantee on a
senior subordinated basis the performance and the punctual payment when due,
whether at Stated Maturity, by acceleration, by redemption or otherwise, of
all the obligations of the Company under the Indenture and the Notes (all such
obligations guaranteed by the Subsidiary Guarantors being herein called the
"Guaranteed Obligations" and each such Subsidiary Guaranty being herein called
a "Subsidiary Guaranty"). Each Subsidiary Guaranty is limited in amount to an
amount not to exceed the maximum amount that can, after giving effect to all
other contingent and fixed liabilities of the applicable Subsidiary Guarantor,
be guaranteed by such Subsidiary Guarantor without rendering such Subsidiary
Guaranty voidable under applicable law relating to fraudulent transfer or
fraudulent conveyance or similar laws affecting the rights of creditors
generally. Each Subsidiary Guarantor has agreed to pay, in addition to the
amount stated above, any and all expenses (including reasonable counsel fees
and expenses) incurred by the Trustee and the Holders in enforcing any rights
under the Subsidiary Guaranty with respect to such Subsidiary Guarantor.
 
  Each Subsidiary Guaranty is a continuing guarantee and shall (a) remain in
full force and effect until payment in full of all the Guaranteed Obligations,
(b) be binding upon the relevant Subsidiary Guarantor and (c) enure to the
benefit of and be enforceable by the Trustee, the Holders and their
successors, transferees and assigns.
 
  Pursuant to the Indenture, any Subsidiary Guarantor may consolidate with,
merge with or into, or transfer all or substantially all its assets to any
other Person to the same extent the Company may consolidate with, merge with
or into, or transfer all or substantially all its assets to, any other Person;
provided, however, that if such Person is not the Company or a Subsidiary
Guarantor, such Subsidiary Guarantor's obligations under the Indenture and its
Subsidiary Guaranty must be expressly assumed by such other Person. However,
upon the sale or disposition (by merger or otherwise) of any Subsidiary
Guarantor to an entity (other than to the Company or a Subsidiary Guarantor)
permitted by the Indenture, such Subsidiary Guarantor will be released and
relieved from all its obligations under its Subsidiary Guaranty. See "--
Certain Covenants--Merger and Consolidation".
 
RANKING
 
  The indebtedness evidenced by the Notes and any Subsidiary Guaranty will be
unsecured, and will be subordinated in right of payment, as set forth in the
Indenture, to the prior payment of all existing and future Senior Indebtedness
of the Company or Senior Indebtedness of the applicable Subsidiary Guarantor,
as the case may be, including the Company's and such Subsidiary Guarantor's
obligations under the Credit Agreement. As of June 30, 1998, the Company had
approximately $101.1 million of Senior Indebtedness outstanding, $100.6
million of which represented Secured Indebtedness.
 
  Only Indebtedness of the Company that is Senior Indebtedness will rank
senior to the Notes and only Indebtedness of a Subsidiary Guarantor that is
Senior Indebtedness of such Subsidiary Guarantor will rank senior to such
Subsidiary Guarantor's Subsidiary Guaranty, in each case in accordance with
the provisions of the Indenture. The Notes and the Subsidiary Guaranties will
rank pari passu with all other Senior Subordinated Indebtedness of the Company
(including the Existing Notes) or Senior Subordinated Indebtedness of the
relevant Subsidiary Guarantor (including the
 
                                      70
<PAGE>
 
Existing Subsidiary Guaranties), as the case may be. As of June 30, 1998, the
Company had approximately $120.9 million of Senior Subordinated Indebtedness
outstanding, excluding the Notes. The Company has agreed in the Indenture that
it will not Incur, directly or indirectly, and it will not permit any
Subsidiary Guarantor to Incur, directly or indirectly, any Indebtedness that
is subordinate or junior in ranking in right of payment to its Senior
Indebtedness unless such Indebtedness is Senior Subordinated Indebtedness or
is expressly subordinated in right of payment to Senior Subordinated
Indebtedness. Unsecured Indebtedness is not deemed to be subordinated or
junior to Secured Indebtedness merely because it is unsecured.
 
  Substantially all the operations of the Company are currently conducted
through its subsidiaries. Claims of creditors of such subsidiaries, including
trade creditors, secured creditors and creditors holding guarantees issued by
such subsidiaries, and claims of preferred stockholders (if any) of such
subsidiaries, generally will have priority with respect to the assets and
earnings of such subsidiaries over the claims of creditors of the Company,
including holders of the Notes, even though such obligations may not
constitute Senior Indebtedness. The Notes and each Subsidiary Guaranty,
therefore, will be effectively subordinated to creditors (including trade
creditors) and preferred stockholders (if any) of subsidiaries of the Company
(other than the relevant Subsidiary Guarantor). As of June 30, 1998, the
Company's subsidiaries (other than the Subsidiary Guarantors) had no
liabilities to any Person other than the Company and its subsidiaries, other
than their guaranties of the Credit Facility. Although the Indenture limits
the incurrence of Indebtedness and the issuance of preferred stock of certain
of the Company's subsidiaries, such limitation is subject to a number of
significant qualifications; moreover, the Indenture does not impose any
limitation on the incurrence by such subsidiaries of liabilities that are not
considered Indebtedness under the Indenture. See "--Certain Covenants--
Limitation on Sale or Issuance of Capital Stock of Restricted Subsidiaries".
 
  The Company may not pay principal of, premium (if any) or interest on, the
Notes or make any deposit pursuant to the provisions described under
"Defeasance" below and may not repurchase, redeem or otherwise retire any
Notes (collectively, "pay the Notes") if (i) any Designated Senior
Indebtedness is not paid when due or (ii) any other default on Designated
Senior Indebtedness occurs and the maturity of such Designated Senior
Indebtedness is accelerated in accordance with its terms unless, in either
case, the default has been cured or waived and any such acceleration has been
rescinded or such Designated Senior Indebtedness has been paid in full.
However, the Company may pay the Notes without regard to the foregoing if the
Company and the Trustee receive written notice approving such payment from the
Representative of the Designated Senior Indebtedness with respect to which
either of the events set forth in clause (i) or (ii) of the immediately
preceding sentence has occurred and is continuing. During the continuance of
any default (other than a default described in clause (i) or (ii) of the
second preceding sentence) with respect to any Designated Senior Indebtedness
pursuant to which the maturity thereof may be accelerated immediately without
further notice (except such notice as may be required to effect such
acceleration) or the expiration of any applicable grace periods, the Company
may not pay the Notes for a period (a "Payment Blockage Period") commencing
upon the receipt by the Trustee (with a copy to the Company) of written notice
(a "Blockage Notice") of such default from the Representative of the holders
of such Designated Senior Indebtedness specifying an election to effect a
Payment Blockage Period and ending 179 days thereafter (or earlier if such
Payment Blockage Period is terminated (i) by written notice to the Trustee and
the Company from the Person or Persons who gave such Blockage Notice, (ii)
because the default giving rise to such Blockage Notice is no longer
continuing or (iii) because such Designated Senior Indebtedness has been
repaid in full). Notwithstanding the provisions described in the immediately
preceding sentence, unless the holders of such Designated Senior Indebtedness
or the Representative of such holders have accelerated the maturity of such
Designated Senior
 
                                      71
<PAGE>
 
Indebtedness, the Company must resume payments on the Notes after the end of
such Payment Blockage Period. The Notes shall not be subject to more than one
Payment Blockage Period in any consecutive 360-day period, irrespective of the
number of defaults with respect to Designated Senior Indebtedness during such
period.
 
  Upon any payment or distribution of the assets of the Company upon a total
or partial liquidation or dissolution or reorganization of or similar
proceeding relating to the Company or its property, the holders of Senior
Indebtedness will be entitled to receive payment in full of such Senior
Indebtedness before the Noteholders are entitled to receive any payment, and
until the Senior Indebtedness is paid in full, any payment or distribution to
which Noteholders would be entitled but for the subordination provisions of
the Indenture will be made to holders of such Senior Indebtedness as their
interests may appear. If a distribution is made to Noteholders that, due to
the subordination provisions, should not have been made to them, such
Noteholders are required to hold it in trust for the holders of Senior
Indebtedness and pay it over to them as their interests may appear.
 
  If payment of the Notes is accelerated because of an Event of Default, the
Company or the Trustee shall promptly notify the holders of Designated Senior
Indebtedness or the Representative of such holders of the acceleration.
 
  The obligations of a Subsidiary Guarantor under its Subsidiary Guaranty, as
they relate to the principal of and interest on the Notes, are unsecured
senior subordinated obligations. As such, the rights of Noteholders to receive
payment by a Subsidiary Guarantor pursuant to its Subsidiary Guaranty will be
subordinated in right of payment to the rights of holders of Senior
Indebtedness of such Subsidiary Guarantor. The terms of the subordination
provisions described above with respect to the Company's obligations under the
Notes apply equally to a Subsidiary Guarantor and the obligations of such
Subsidiary Guarantor under its Subsidiary Guaranty, as they relate to the
principal of and interest on the Notes.
 
  By reason of the subordination provisions contained in the Indenture, in the
event of insolvency, creditors of the Company who are holders of Senior
Indebtedness may recover more, ratably, than the Noteholders, and creditors of
the Company who are not holders of Senior Indebtedness may recover less,
ratably, than holders of Senior Indebtedness and may recover more, ratably,
than the Noteholders.
 
  Notwithstanding the foregoing, payment from the money or the proceeds of
U.S. Government Obligations held in any defeasance trust described under
"Defeasance" below will not be contractually subordinated in right of payment
to any Senior Indebtedness or subject to the restrictions described herein.
 
CERTAIN DEFINITIONS
 
  "Additional Assets" means (i) any property or assets (other than
Indebtedness and Capital Stock) in the Oil and Gas Business; (ii) the Capital
Stock of a Person that becomes a Restricted Subsidiary as a result of the
acquisition of such Capital Stock by the Company or another Restricted
Subsidiary or (iii) Capital Stock constituting a minority interest in any
Person that at such time is a Restricted Subsidiary; provided, however, that
any such Restricted Subsidiary described in clauses (ii) or (iii) above is
primarily engaged in the Oil and Gas Business.
 
  "Adjusted Consolidated Assets" means at any time the total amount of assets
of the Company and its consolidated Restricted Subsidiaries (less applicable
depreciation, amortization and other valuation reserves), after deducting
therefrom all current liabilities of the Company and its consolidated
Restricted Subsidiaries (excluding intercompany items), all as set forth on
the
 
                                      72
<PAGE>
 
consolidated balance sheet of the Company and its consolidated Restricted
Subsidiaries as of the end of the most recent fiscal quarter ended at least 45
days prior to the date of determination.
 
  "Adjusted Consolidated Net Tangible Assets" or "CNTA" means (without
duplication), as of the date of determination, (a) the sum of (i) discounted
future net revenues from proved oil and gas reserves of the Company and its
Restricted Subsidiaries calculated in accordance with SEC guidelines before
any state or federal income taxes, as estimated in a reserve report prepared
as of the end of the Company's most recently completed fiscal year, which
reserve report is prepared or reviewed by independent petroleum engineers, as
increased by, as of the date of determination, the discounted future net
revenues of (A) estimated proved oil and gas reserves of the Company and its
Restricted Subsidiaries attributable to any material acquisition consummated
since the date of such year-end reserve report, and (B) estimated oil and gas
reserves of the Company and its Restricted Subsidiaries attributable to
material extensions, discoveries and other additions and upward determinations
of estimates of proved oil and gas reserves due to exploration, development or
exploitation, production or other activities conducted or otherwise occurring
since the date of such year-end reserve report which would, in the case of
determinations made pursuant to clauses (A) and (B), in accordance with
standard industry practice, result in such additions or revisions, in each
case calculated in accordance with SEC guidelines (utilizing the prices
utilized in such year-end reserve report), and decreased by, as of the date of
determination, the discounted future net revenues of (C) estimated proved oil
and gas reserves of the Company and its Restricted Subsidiaries produced or
disposed of since the date of such year-end reserve report and (D) reductions
in the estimated oil and gas reserves of the Company and its Restricted
Subsidiaries since the date of such year-end reserve report attributable to
material downward determinations of estimates of proved oil and gas reserves
due to exploration, development or exploitation, production or other
activities conducted or otherwise occurring since the date of such year-end
reserve report which would, in the case of determinations made pursuant to
clauses (C) and (D), in accordance with standard industry practice, result in
such determinations, in each case calculated in accordance with SEC guidelines
(utilizing the prices utilized in such year-end reserve report); provided
that, in the case of each of the determinations made pursuant to clauses (A)
through (D), such increases and decreases shall be as estimated by the
Company's engineers, except that if as a result of such acquisitions,
dispositions, discoveries, extensions or revisions, there is a Material Change
which is an increase, then such increases and decreases in the discounted
future net revenue shall be confirmed in writing by an independent petroleum
engineer, (ii) the capitalized costs that are attributable to oil and gas
properties of the Company and its Restricted Subsidiaries to which no proved
oil and gas reserves are attributed, based on the Company's books and records
as of a date no earlier than the date of the Company's latest annual or
quarterly financial statements, (iii) the Net Working Capital on a date no
earlier than the date of the Company's latest annual or quarterly financial
statements and (iv) the greater of (I) the net book value on a date no earlier
than the date of the Company's latest annual or quarterly financial statements
and (II) the appraised value, as estimated by independent appraisers, of other
tangible assets of the Company and its Restricted Subsidiaries as of a date no
earlier than the date of the Company's latest audited financial statements
(provided that the Company shall not be required to obtain such an appraisal
of such assets if no such appraisal has been performed), minus (b) the sum of
(i) minority interests, (ii) any gas balancing liabilities of the Company and
its Restricted Subsidiaries reflected in the Company's latest audited
financial statements, (iii) the discounted future net revenue, calculated in
accordance with SEC guidelines (utilizing the same prices utilized in the
Company's year-end reserve report), attributable to reserves subject to
participation interests, overriding royalty interests or other interests of
third parties, pursuant to participation, partnership, vendor financing or
other agreements then in effect, or which otherwise are required to be
delivered to third parties, (iv) the discounted future net revenues,
calculated in accordance with SEC guidelines (utilizing the same prices
utilized in the Company's year-end reserve report), attributable to reserves
that are required to be delivered to third parties to fully satisfy the
obligations of the Company and its Restricted Subsidiaries with respect to
Volumetric Production Payments on the schedules specified with respect thereto
and (v) the discounted future net revenues, calculated in accordance with SEC
guidelines,
 
                                      73
<PAGE>
 
attributable to reserves subject to Dollar-Denominated Production Payments
that, based on the estimates of production included in determining the
discounted future net revenues specified in the immediately preceding clause
(a)(i) (utilizing the same prices utilized in the Company's year-end reserve
report), would be necessary to satisfy fully the obligations of the Company
and its Restricted Subsidiaries with respect to Dollar-Denominated Production
Payments on the schedules specified with respect thereto.
 
  "Affiliate" of any specified Person means any other Person, directly or
indirectly, controlling or controlled by or under direct or indirect common
control with such specified Person. For the purposes of this definition,
"control" when used with respect to any Person means the power to direct the
management and policies of such Person, directly or indirectly, whether
through the ownership of voting securities, by contract or otherwise; and the
terms "controlling" and "controlled" have meanings correlative to the
foregoing. For purposes of the provisions described under "--Certain
Covenants--Limitation on Restricted Payments", "--Certain Covenants--
Limitations on Sales of Assets and Subsidiary Stock" and "--Certain
Covenants--Limitation on Affiliate Transactions" only, "Affiliate" shall also
mean any beneficial owner of Capital Stock representing 5% or more of the
total voting power of the Voting Stock (on a fully diluted basis) of the
Company or of rights or warrants to purchase such Capital Stock (whether or
not currently exercisable) and any Person who would be an Affiliate of any
such beneficial owner pursuant to the first sentence hereof. Shareholders and
Affiliates of Bessemer Securities Corporation ("BSC") that would not be
Affiliates of the Company other than by reason of being shareholders or
Affiliates of BSC and that neither in fact participate in the management of
any of BSC, Bessemer, Holdings or the Company, nor are controlled by BSC,
Bessemer, Holdings, the Company, or any of their respective Affiliates who in
fact participate in the management of any of BSC, Bessemer, Holdings or the
Company, shall not be deemed to be "Affiliates" of the Company.
 
  "Asset Disposition" means any sale, lease, transfer or other disposition (or
series of related sales, leases, transfers or dispositions) by the Company or
any Restricted Subsidiary, including any disposition by means of a merger,
consolidation or similar transaction (each referred to for the purposes of
this definition as a "disposition"), of (i) any shares of Capital Stock of a
Restricted Subsidiary (other than directors' qualifying shares or shares
required by applicable law to be held by a Person other than the Company or a
Restricted Subsidiary), (ii) all or substantially all the assets of any
division or line of business of the Company or any Restricted Subsidiary or
(iii) any other assets of the Company or any Restricted Subsidiary outside of
the ordinary course of business of the Company or such Restricted Subsidiary.
Notwithstanding the foregoing, none of the following shall be deemed to be an
Asset Disposition: (1) a disposition by a Restricted Subsidiary to the Company
or by the Company or a Restricted Subsidiary to a Wholly Owned Subsidiary, (2)
for purposes of the covenant described under "--Certain Covenants--Limitation
on Sales of Assets and Subsidiary Stock" only, a disposition that constitutes
a Restricted Payment permitted by the covenant described under "--Certain
Covenants--Limitation on Restricted Payments"), (3) the sale or transfer
(whether or not in the ordinary course of business) of oil and gas properties
or direct or indirect interests in real property; provided, however, that at
the time of such sale or transfer such properties do not have associated with
them any proved reserves, (4) the abandonment, farm-out, lease or sublease of
developed or undeveloped oil and gas properties in the ordinary course of
business, (5) the trade or exchange by the Company or any Restricted
Subsidiary of any oil and gas property owned or held by the Company or such
Restricted Subsidiary for any oil and gas property owned or held by another
Person or (6) the sale or transfer of hydrocarbons or other mineral products
or surplus or obsolete equipment in the ordinary course of business.
 
  "Attributable Debt" in respect of a Sale/Leaseback Transaction means, as at
the time of determination, the present value (discounted at the interest rate
implicit in the Sale/Leaseback Transaction, compounded annually) of the total
obligations of the lessee for rental payments during
 
                                      74
<PAGE>
 
the remaining term of the lease included in such Sale/Leaseback Transaction
(including any period for which such lease has been extended).
 
  "Average Life" means, as of the date of determination, with respect to any
Indebtedness or Preferred Stock, the quotient obtained by dividing (i) the sum
of the products of numbers of years from the date of determination to the
dates of each successive scheduled principal payment of such Indebtedness or
redemption or similar payment with respect to such Preferred Stock multiplied
by the amount of such payment by (ii) the sum of all such payments.
 
  "Banks" has the meaning specified in the Credit Agreement.
 
  "Board of Directors" means the Board of Directors of the Company or any
committee thereof duly authorized to act on behalf of such Board.
 
  "Business Day" means each day which is not a Legal Holiday (as defined in
the Indenture).
 
  "Capital Lease Obligations" means an obligation that is required to be
classified and accounted for as a capital lease for financial reporting
purposes in accordance with GAAP, and the amount of Indebtedness represented
by such obligation shall be the capitalized amount of such obligation
determined in accordance with GAAP; and the Stated Maturity thereof shall be
the date of the last payment of rent or any other amount due under such lease
prior to the first date upon which such lease may be terminated by the lessee
without payment of a penalty.
 
  "Capital Stock" of any Person means any and all shares, interests, rights to
purchase, warrants, options, participations or other equivalents of or
interests in (however designated) equity of such Person, including any
Preferred Stock, but excluding any debt securities convertible into such
equity.
 
  "Change of Control" means the occurrence of any of the following events:
 
    (i) any "person" (as such term is used in Sections 13(d) and 14(d) of the
  Exchange Act), other than one or more Permitted Holders, is or becomes the
  beneficial owner (as defined in Rules 13d-3 and 13d-5 under the Exchange
  Act, except that for purposes of this clause (i) such person shall be
  deemed to have "beneficial ownership" of all shares that such person has
  the right to acquire, whether such right is exercisable immediately or only
  after the passage of time), directly or indirectly, of more than 35% of the
  total voting power of the Voting Stock of the Company; provided, however,
  that the Permitted Holders beneficially own (as defined in Rules 13d-3 and
  13d-5 under the Exchange Act), directly or indirectly, in the aggregate a
  lesser percentage of the total voting power of the Voting Stock of the
  Company than such other person and do not have the right or ability by
  voting power, contract or otherwise to elect or designate for election a
  majority of the Board of Directors (for the purposes of this clause (i),
  such other person shall be deemed to beneficially own any Voting Stock of a
  specified corporation held by a parent corporation, if such other person is
  the beneficial owner (as defined in this clause (i)), directly or
  indirectly, of more than 35% of the voting power of the Voting Stock of
  such parent corporation and the Permitted Holders beneficially own (as
  defined in this proviso), directly or indirectly, in the aggregate a lesser
  percentage of the voting power of the Voting Stock of such parent
  corporation and do not have the right or ability by voting power, contract
  or otherwise to elect or designate for election a majority of the board of
  directors of such parent corporation);
 
    (ii) during any period of two consecutive years from and after the
  Original Issue Date, individuals who at the beginning of such period
  constituted the Board of Directors (together with any new directors whose
  election by such Board of Directors or whose nomination for election by the
  shareholders of the Company was approved by a vote of a majority of the
  directors of the Company then still in office who were either directors at
  the beginning of such period or whose
 
                                      75
<PAGE>
 
  election or nomination for election was previously so approved) cease for
  any reason to constitute a majority of the Board of Directors then in
  office; or
 
    (iii) the merger or consolidation of the Company with or into another
  Person or the merger of another Person with or into the Company, or the
  sale of all or substantially all the assets of the Company to another
  Person (other than a Person that is controlled by the Permitted Holders),
  and, in the case of any such merger or consolidation, the securities of the
  Company that are outstanding immediately prior to such transaction and
  which represent 100% of the aggregate voting power of the Voting Stock of
  the Company are changed into or exchanged for cash, securities or property,
  unless pursuant to such transaction such securities are changed into or
  exchanged for, in addition to any other consideration, securities of the
  surviving corporation that represent immediately after such transaction, at
  least a majority of the aggregate voting power of the Voting Stock of the
  surviving corporation.
 
  "Code" means the Internal Revenue Code of 1986, as amended.
 
  "Consolidated Coverage Ratio" as of any date of determination means the
ratio of (i) the aggregate amount of EBITDA for the period of the most recent
four consecutive fiscal quarters ending at least 45 days prior to the date of
such determination to (ii) Consolidated Interest Expense for such four fiscal
quarters; provided, however, that (1) if the Company or any Restricted
Subsidiary has Incurred any Indebtedness since the beginning of such period
that remains outstanding or if the transaction giving rise to the need to
calculate the Consolidated Coverage Ratio is an Incurrence of Indebtedness, or
both, EBITDA and Consolidated Interest Expense for such period shall be
calculated after giving effect on a pro forma basis to such Indebtedness as if
such Indebtedness had been Incurred on the first day of such period and the
discharge of any other Indebtedness repaid, repurchased, defeased or otherwise
discharged with the proceeds of such new Indebtedness as if such discharge had
occurred on the first day of such period, (2) if the Company or any Restricted
Subsidiary has repaid, repurchased, defeased or otherwise discharged any
Indebtedness since the beginning of such period or if any Indebtedness is to
be repaid, repurchased, defeased or otherwise discharged on the date of the
transaction giving rise to the need to calculate the Consolidated Coverage
Ratio, EBITDA and Consolidated Interest Expense for such period shall be
calculated on a pro forma basis as if such discharge had occurred on the first
day of such period and as if the Company or such Restricted Subsidiary has not
earned the interest income actually earned during such period in respect of
cash or Temporary Cash Investments used to repay, repurchase, defease or
otherwise discharge such Indebtedness, (3) if since the beginning of such
period the Company or any Restricted Subsidiary shall have made any Asset
Disposition (other than an Asset Disposition involving assets having a fair
market value of less than the greater of one percent (1%) of Adjusted
Consolidated Net Tangible Assets as of the end of the Company's then most
recently completed fiscal year and $2.0 million), then EBITDA for such period
shall be reduced by an amount equal to EBITDA (if positive) directly
attributable to the assets which are the subject of such Asset Disposition for
such period, or increased by an amount equal to EBITDA (if negative), directly
attributable thereto for such period and Consolidated Interest Expense for
such period shall be reduced by an amount equal to the Consolidated Interest
Expense directly attributable to any Indebtedness of the Company or any
Restricted Subsidiary repaid, repurchased, defeased or otherwise discharged
with respect to the Company and its continuing Restricted Subsidiaries in
connection with such Asset Disposition for such period (or, if the Capital
Stock of any Restricted Subsidiary is sold, the Consolidated Interest Expense
for such period directly attributable to the Indebtedness of such Restricted
Subsidiary to the extent the Company and its continuing Restricted
Subsidiaries are no longer liable for such Indebtedness after such sale), (4)
if since the beginning of such period the Company or any Restricted Subsidiary
(by merger or otherwise) shall have made an Investment in any Restricted
Subsidiary (or any person which becomes a Restricted Subsidiary) or an
acquisition (including by way of lease) of assets, including any acquisition
of assets occurring in connection with a transaction requiring a calculation
to be made hereunder, EBITDA and Consolidated Interest Expense for such period
shall
 
                                      76
<PAGE>
 
be calculated after giving pro forma effect thereto (including the Incurrence
of any Indebtedness) as if such Investment or acquisition occurred on the
first day of such period and (5) if since the beginning of such period any
Person (that subsequently became a Restricted Subsidiary or was merged with or
into the Company or any Restricted Subsidiary since the beginning of such
period) shall have made any Asset Disposition, any Investment or acquisition
of assets that would have required an adjustment pursuant to clause (3) or (4)
above if made by the Company or a Restricted Subsidiary during such period,
EBITDA and Consolidated Interest Expense for such period shall be calculated
after giving pro forma effect thereto as if such Asset Disposition, Investment
or acquisition occurred on the first day of such period. For purposes of this
definition, whenever pro forma effect is to be given to an acquisition of
assets, the amount of income or earnings relating thereto and the amount of
Consolidated Interest Expense associated with any Indebtedness Incurred in
connection therewith, the pro forma calculations shall be determined in good
faith by a responsible financial or accounting Officer of the Company. If any
Indebtedness bears a floating rate of interest and is being given pro forma
effect, the interest of such Indebtedness shall be calculated as if the rate
in effect on the date of determination had been the applicable rate for the
entire period (taking into account any Interest Rate Agreement applicable to
such Indebtedness if such Interest Rate Agreement has a remaining term in
excess of 12 months).
 
  "Consolidated Current Liabilities" as of the date of determination means the
aggregate amount of liabilities of the Company and its consolidated Restricted
Subsidiaries which may properly be classified as current liabilities
(including taxes accrued as estimated), on a consolidated basis, after
eliminating (i) all intercompany items between the Company and any Restricted
Subsidiary and (ii) all current maturities of long-term Indebtedness, all as
determined in accordance with GAAP consistently applied.
 
  "Consolidated Interest Expense" means, for any period, the total interest
expense of the Company and its consolidated Restricted Subsidiaries for such
period, determined on a consolidated basis in accordance with GAAP, plus, to
the extent not included in such total interest expense, and to the extent
incurred by the Company or its Restricted Subsidiaries, without duplication,
(i) interest expense attributable to capital leases and imputed interest with
respect to Attributable Debt, (ii) capitalized interest, (iii) non-cash
interest expenses, (iv) commissions, discounts and other fees and charges owed
with respect to letters of credit and bankers' acceptance financing, (v) net
costs (including amortization of fees and upfront payments) associated with
interest rate caps and other interest rate and currency options that, at the
time entered into, resulted in the Company and its Restricted Subsidiaries
being net payees as to future payouts under such caps or options, and interest
rate and currency swaps and forwards for which the Company or any of its
Restricted Subsidiaries has paid a premium, (vi) Preferred Stock dividends in
respect of all Preferred Stock held by Persons other than the Company or a
Wholly Owned Subsidiary, to the extent that, by the terms of the Preferred
Stock, failure to pay such dividends would result in a bankruptcy of the
issuer thereof and (vii) interest accruing on any Indebtedness of any other
Person to the extent such Indebtedness is Guaranteed by the Company or any
Restricted Subsidiary or secured by a Lien on assets of the Company or any
Restricted Subsidiary to the extent such Indebtedness constitutes
Indebtedness of the Company or any Restricted Subsidiary (whether or not such
Guarantee or Lien is called upon); provided, however, "Consolidated Interest
Expense" shall not include any (w) amortization of costs relating to debt
issuances (including the amortization of debt discount) other than the
amortization of debt discount related to the issuance of securities with an
original issue price of not more than 90% of the principal thereof, (x)
amortization of debt discount to the extent it relates to revaluations of
financial instruments recognized in connection with the Consolidation, (y)
Consolidated Interest Expense with respect to any Indebtedness Incurred
pursuant to clause (b)(8) of the covenant described under "--Certain
Covenants--Limitation on Indebtedness" and (z) noncash interest expense
Incurred in connection with interest rate caps and other interest rate and
currency
 
                                      77
<PAGE>
 
options that, at the time entered into, resulted in the Company and its
Restricted Subsidiaries being either neutral or net payors as to future
payouts under such caps or options.
 
  "Consolidated Net Income" means, for any period, the net income of the
Company and its consolidated Subsidiaries; provided, however, that there shall
not be included in such Consolidated Net Income: (i) any net income of any
Person (other than the Company) if such Person is not a Restricted Subsidiary,
except that (A) subject to the exclusion contained in clause (iv) below, the
Company's equity in the net income of any such Person for such period shall be
included in such Consolidated Net Income up to the aggregate amount of cash
actually distributed by such Person during such period to the Company or a
Restricted Subsidiary as a dividend or other distribution (subject, in the
case of a dividend or other distribution paid to a Restricted Subsidiary, to
the limitations contained in clause (iii) below) and (B) the Company's equity
in a net loss of any such Person for such period shall be included in
determining such Consolidated Net Income; (ii) any net income (or loss) of any
Person acquired by the Company or a Subsidiary in a pooling of interests
transaction for any period prior to the date of such acquisition; (iii) any
net income of any Restricted Subsidiary if such Restricted Subsidiary is
subject to restrictions, directly or indirectly, on the payment of dividends
or the making of distributions by such Restricted Subsidiary, directly or
indirectly, to the Company, except that (A) subject to the exclusion contained
in clause (iv) below, the Company's equity in the net income of any such
Restricted Subsidiary for such period shall be included in such Consolidated
Net Income up to the aggregate amount of cash actually distributed by such
Restricted Subsidiary during such period to the Company or another Restricted
Subsidiary as a dividend or other distribution (subject, in the case of a
dividend or other distribution paid to another Restricted Subsidiary, to the
limitation contained in this clause) and (B) the Company's equity in a net
loss of any such Restricted Subsidiary for such period shall be included in
determining such Consolidated Net Income; (iv) any gain or loss realized upon
the sale or other disposition of any assets of the Company or its consolidated
Subsidiaries (including pursuant to any sale-and-leaseback arrangement) which
is not sold or otherwise disposed of in the ordinary course of business and
any gain or loss realized upon the sale or other disposition of any Capital
Stock of any Person; (v) extraordinary gains or losses; and (vi) the
cumulative effect of a change in accounting principles. Notwithstanding the
foregoing, for the purposes of the covenant described under "Certain
Covenants--Limitation on Restricted Payments" only, there shall be excluded
from Consolidated Net Income any dividends, repayments of loans or advances or
other transfers of assets from Unrestricted Subsidiaries to the Company or a
Restricted Subsidiary to the extent such dividends, repayments or transfers
increase the amount of Restricted Payments permitted under such covenant
pursuant to clause (a)(3)(E) thereof.
 
  "Consolidated Net Tangible Assets", as of any date of determination, means
the total amount of assets (less accumulated depreciation and amortization,
allowances for doubtful receivables, other applicable reserves and other
properly deductible items) which would appear on a consolidated balance sheet
of the Company and its consolidated Restricted Subsidiaries, determined on a
consolidated basis in accordance with GAAP, and after giving effect to
purchase accounting and after deducting therefrom Consolidated Current
Liabilities and, to the extent otherwise included, the amounts of: (i)
minority interests in consolidated Subsidiaries held by Persons other than the
Company or a Restricted Subsidiary; (ii) excess of cost over fair value of
assets of businesses acquired, as determined in good faith by the Board of
Directors; (iii) any revaluation or other write-up in book value of assets
subsequent to the Issue Date as a result of a change in the method of
valuation in accordance with GAAP consistently applied; (iv) unamortized debt
discount and expenses and other unamortized deferred charges, goodwill,
patents, trademarks, service marks, trade names, copyrights, licenses,
organization or developmental expenses and other intangible items; (v)
treasury stock; (vi) cash set apart and held in a sinking or other analogous
fund established for the purpose of redemption or other retirement of Capital
Stock to the extent such obligation is not reflected in Consolidated Current
Liabilities; and (vii) Investments in and assets of Unrestricted Subsidiaries.
 
                                      78
<PAGE>
 
  "Consolidated Net Worth" means the total of the amounts shown on the balance
sheet of the Company and its consolidated Subsidiaries, determined on a
consolidated basis in accordance with GAAP, as of the end of the most recent
fiscal quarter of the Company ending at least 45 days prior to the taking of
any action for the purpose of which the determination is being made, as (i)
the par or stated value of all outstanding Capital Stock of the Company plus
(ii) paid-in capital or capital surplus relating to such Capital Stock plus
(iii) any retained earnings or earned surplus less (A) any accumulated deficit
and (B) any amounts attributable to Disqualified Stock.
 
  "Credit Agreement" means that certain Credit Agreement, dated as of February
14, 1996, by and among the Company and Texas Commerce Bank National
Association (or any successor thereto or replacement thereof), as agent and as
a lender, and certain other institutions, as lenders, including any related
notes, guarantees, collateral documents, instruments and agreements executed
in connection therewith, and in each case as amended, restated, modified,
renewed, refunded, replaced or refinanced, in whole or in part, from time to
time, including the Amended and Restated Credit Agreement, dated as of
December 1, 1997, by and among the Company, Kelley Oil and Kelley Operating,
as borrowers, certain other Subsidiaries of the Company, as guarantors, Texas
Commerce Bank National Association, as agent and a lender, and certain other
institutions, as lenders.
 
  "Credit Facilities" means, with respect to the Company or any Restricted
Subsidiary, one or more debt facilities (including the Credit Agreement) or
commercial paper facilities with banks or other institutional lenders
providing for revolving credit loans, term loans, production payments,
receivables financing (including through the sale of receivables to such
lenders or to special purpose entities formed to borrow from such lenders
against such receivables) or letters of credit, in each case, as amended,
restated, modified, renewed, refunded, replaced or refinanced in whole or in
part from time to time.
 
  "Currency Agreement" means in respect of a Person any foreign exchange
contract, currency swap agreement or other similar agreement to which such
Person is a party or a beneficiary.
 
  "Default" means any event which is, or after notice or passage of time or
both would be, an Event of Default.
 
  "Designated Senior Indebtedness" means (i) all the obligations of the
Company or any Restricted Subsidiary under any Credit Facility and (ii) any
other Senior Indebtedness of the Company which, at the date of determination,
has an aggregate principal amount outstanding of, or under which, at the date
of determination, the holders thereof are committed to lend up to, at least
$25.0 million and is specifically designated by the Company in the instrument
evidencing or governing such Senior Indebtedness as "Designated Senior
Indebtedness" for purposes of the Indenture.
 
  "Disqualified Stock" means, with respect to any Person, any Capital Stock to
the extent that by its terms (or by the terms of any security into which it is
convertible or for which it is exchangeable) or upon the happening of any
event, it (i) matures or is mandatorily redeemable pursuant to a sinking fund
obligation or otherwise, (ii) is convertible or exchangeable for Indebtedness
or Disqualified Stock or (iii) is redeemable, in whole or in part, at the
option of the holder thereof, in each case described in the immediately
preceding clauses (i), (ii) or (iii), on or prior to the Stated Maturity of
the Notes; provided, however, that any Capital Stock that would not constitute
Disqualified Stock but for provisions thereof giving holders thereof the right
to require such Person to repurchase or redeem such Capital Stock upon the
occurrence of an "asset sale" or "change of control" occurring prior to the
Stated Maturity of the Notes shall not constitute Disqualified Stock if the
"asset sale" or "change of control" provisions applicable to such Capital
Stock are not more favorable to the holders of such Capital Stock than the
provisions described under "--Certain Covenants--Limitation on
 
                                      79
<PAGE>
 
Sales of Assets and Subsidiary Stock" and "--Certain Covenants--Change of
Control"; provided further, however, that the Company's Convertible
Exchangeable Preferred Stock outstanding on the Original Issue Date shall not
be deemed Disqualified Stock.
 
  "Dollar-Denominated Production Payments" means production payment
obligations recorded as liabilities in accordance with GAAP, together with all
undertakings and obligations in connection therewith.
 
  "EBITDA" for any period means the sum of Consolidated Net Income, plus
Consolidated Interest Expense plus the following to the extent deducted in
calculating such Consolidated Net Income: (a) provision for taxes based on
income or profits, (b) depletion and depreciation expense, (c) amortization
expense, (d) exploration costs and (e) all other non-cash charges (excluding
any such non-cash charge to the extent that it represents an accrual of or
reserve for cash charges in any future period or amortization of a prepaid
cash expense that was paid in a prior period except such amounts as the
Company determines in good faith are nonrecurring), and less, to the extent
included in calculating such Consolidated Net Income and in excess of any
costs or expenses attributable thereto and deducted in calculating such
Consolidated Net Income, the sum of (x) the amount of deferred revenues that
are amortized during such period and are attributable to reserves that are
subject to Volumetric Production Payments and (y) amounts recorded in
accordance with GAAP as repayments of principal and interest pursuant to
Dollar-Denominated Production Payments. Notwithstanding the foregoing, the
provision for taxes based on the income or profits of, and the depreciation
and amortization and other non-cash charges of, a Subsidiary of the Company
shall be added to Consolidated Net Income to compute EBITDA only to the extent
(and in the same proportion) that the net income of such Subsidiary was
included in calculating Consolidated Net Income and only if a corresponding
amount would be permitted at the date of determination to be dividended to the
Company by such Subsidiary without prior approval (that has not been
obtained), pursuant to the terms of its charter and all agreements,
instruments, judgments, decrees, orders, statutes, rules and governmental
regulations applicable to such Subsidiary or its stockholders.
 
  "Equity Offering" means a primary offering, whether public or private, of
shares of common stock of the Company.
 
  "Exchange Act" means the Securities Exchange Act of 1934, as amended.
 
  "Existing Indenture" means the Indenture, dated as of October 15, 1996,
among the Company, as Issuer, certain of its subsidiaries, as Subsidiary
Guarantors, and the United States Trust Company of New York, as Trustee.
 
  "Existing Notes" means the Securities issued under the Existing Indenture
and outstanding on the Issue Date.
 
  "Existing Subsidiary Guarantee" means any Subsidiary Guarantee under the
Existing Indenture, whether in effect on the Issue Date or thereafter
Incurred.
 
  "GAAP" means generally accepted accounting principles in the United States
of America as in effect on the Original Issue Date, including those set forth
in (i) the opinions and pronouncements of the Accounting Principles Board of
the American Institute of Certified Public Accountants, (ii) statements and
pronouncements of the Financial Accounting Standards Board, (iii) such other
statements by such other entity as approved by a significant segment of the
accounting profession, and (iv) the rules and regulations of the SEC governing
the inclusion of financial statements (including pro forma financial
statements) in periodic reports required to be filed pursuant to Section 13 of
the Exchange Act, including opinions and pronouncements in staff accounting
bulletins and similar written statements from the accounting staff of the SEC.
 
                                      80
<PAGE>
 
  "Guarantee" means, without duplication, any obligation, contingent or
otherwise, of any Person directly or indirectly guaranteeing any Indebtedness
of any Person and any obligation, direct or indirect, contingent or otherwise,
of such Person (i) to purchase or pay (or advance or supply funds for the
purchase or payment of) such Indebtedness of such Person (whether arising by
virtue of partnership arrangements, or by agreements to keep-well, to purchase
assets, goods, securities or services, to take-or-pay or to maintain financial
statement conditions or otherwise) or (ii) entered into for the purpose of
assuring in any other manner the obligee of such Indebtedness of the payment
thereof or to protect such obligee against loss in respect thereof (in whole
or in part); provided, however, that the term "Guarantee" shall not include
endorsements for collection or deposit in the ordinary course of business. The
term "Guarantee" used as a verb has a corresponding meaning. The term
"Guarantor" shall mean any Person Guaranteeing any obligation.
 
  "Hedging Obligations" of any Person means the obligations of such Person
pursuant to any Oil and Gas Hedging Contract, Interest Rate Agreement or
Currency Agreement.
 
  "Holder" or "Noteholder" means the Person in whose name a Note is registered
on the Registrar's books.
 
  "Incur" means issue, assume, Guarantee, incur or otherwise become liable
for; provided, however, that any Indebtedness or Capital Stock of a Person
existing at the time such Person becomes a Subsidiary (whether by merger,
consolidation, acquisition or otherwise) shall be deemed to be Incurred by
such Subsidiary at the time it becomes a Subsidiary. The term "Incurrence"
when used as a noun shall have a correlative meaning. The accretion of
principal of a non-interest bearing or other discount security shall not be
deemed the Incurrence of Indebtedness.
 
  "Indebtedness" means, with respect to any Person on any date of
determination (without duplication), (i) the principal of and premium (if any)
in respect of (A) indebtedness of such Person for money borrowed and (B)
indebtedness evidenced by notes, debentures, bonds or other similar
instruments for the payment of which such Person is responsible or liable;
(ii) all Capital Lease Obligations of such Person and all Attributable Debt in
respect of Sale/Leaseback Transactions entered into by such Person; (iii) all
obligations of such Person issued or assumed as the deferred purchase price of
property (which purchase price is due more than six months after the date of
taking delivery of title to such property), including all obligations of such
Person for the deferred purchase price of property under any title retention
agreement (but excluding trade accounts payable arising in the ordinary course
of business); (iv) all obligations of such Person for the reimbursement of any
obligor on any letter of credit, banker's acceptance or similar credit
transaction (other than obligations with respect to letters of credit securing
obligations (other than obligations described in (i) through (iii) above)
entered into in the ordinary course of business of such Person to the extent
such letters of credit are not drawn upon or, if and to the extent drawn upon,
such drawing is reimbursed no later than the tenth Business Day following
receipt by such Person of a demand for reimbursement following payment on the
letter of credit); (v) the amount of all obligations of such Person with
respect to the redemption, repayment or other repurchase of any Disqualified
Stock or, with respect to any Subsidiary of such Person the liquidation
preference with respect to, any Preferred Stock (but excluding, in each case,
any accrued dividends); (vi) all obligations of such Person relating to any
Production Payment or in respect of production imbalances (but excluding
production imbalances arising in the ordinary course of business); (vii) all
obligations of the type referred to in clauses (i) through (vi) of other
Persons and all dividends of other Persons for the payment of which, in either
case, such Person is responsible or liable, directly or indirectly, as
obligor, guarantor or otherwise, including by means of any Guarantee
(including, with respect to any Production Payment, any warranties or
guarantees of production or payment by such Person with respect to such
Production Payment but excluding other contractual obligations of such Person
with respect to such Production Payment); (viii) all obligations of the type
referred to in clauses (i) through (vii) of other Persons secured by any Lien
on any property or asset of such first-mentioned Person (whether or not such
 
                                      81
<PAGE>
 
obligation is assumed by such first-mentioned Person), the amount of such
obligation being deemed to be the lesser of the value of such property or
assets or the amount of the obligation so secured and (ix) to the extent not
otherwise included in this definition, Hedging Obligations of such Person. The
amount of Indebtedness of any Person at any date shall be the outstanding
balance at such date of all unconditional obligations as described above and
the maximum liability, upon the occurrence of the contingency giving rise to
the obligation, of any contingent obligations at such date.
 
  It is understood that none of the following shall constitute Indebtedness:
(i) indebtedness arising from agreements providing for indemnification or
adjustment of purchase price or from guarantees securing any obligations of
the Company or any of its Subsidiaries pursuant to such agreements, incurred
or assumed in connection with the disposition of any business, assets or
Subsidiary of the Company, other than guarantees or similar credit support by
the Company or any of its Subsidiaries of Indebtedness incurred by any Person
acquiring all or any portion of such business, assets or Subsidiary for the
purpose of financing such acquisition; (ii) any trade payables and other
accrued current liabilities incurred in the ordinary course of business as the
deferred purchase price of property; (iii) obligations arising from guarantees
to suppliers, lessors, licensees, contractors, franchisees or customers
incurred in the ordinary course of business; (iv) obligations (other than
express Guarantees of indebtedness for borrowed money) in respect of
Indebtedness of other Persons arising in connection with (A) the sale or
discount of accounts receivable, (B) trade acceptances and (C) endorsements of
instruments for deposit in the ordinary course of business; (v) obligations in
respect of performance bonds provided by the Company or its Subsidiaries in
the ordinary course of business and refinancings thereof; (vi) obligations
arising from the honoring by a bank or other financial institution of a check,
draft or similar instrument drawn against insufficient funds in the ordinary
course of business, provided, however, that such obligation is extinguished
within two business days of its incurrence; and (vii) obligations in respect
of any obligations under workers' compensation laws and similar legislation.
 
  "Interest Rate Agreement" means any interest rate swap agreement, interest
rate cap agreement or other financial agreement or arrangement designed to
protect the Company or any Restricted Subsidiary against fluctuations in
interest rates.
 
  "Investment" in any Person means any direct or indirect advance, loan (other
than advances to customers or joint interest partners or drilling partnerships
sponsored by the Company or any Restricted Subsidiary in the ordinary course
of business that are recorded as accounts receivable on the balance sheet of
the lender) or other extensions of credit (including by way of Guarantee or
similar arrangement) or capital contribution to (by means of any transfer of
cash or other property to others or any payment for property or services for
the account or use of others), or any purchase or acquisition of Capital
Stock, Indebtedness or other similar instruments issued by such Person. For
purposes of the definition of "Unrestricted Subsidiary", the definition of
"Restricted Payment" and the covenant described under "--Certain Covenants--
Limitation on Restricted Payments", (i) "Investment" shall include the portion
(proportionate to the Company's equity interest in such Subsidiary) of the
fair market value of the net assets of any Subsidiary of the Company at the
time that such Subsidiary is designated an Unrestricted Subsidiary; provided,
however, that upon a redesignation of such Subsidiary as a Restricted
Subsidiary, the Company shall be deemed to continue to have a permanent
"Investment" in an Unrestricted Subsidiary equal to an amount (if positive)
equal to (x) the Company's "Investment" in such Subsidiary at the time of such
redesignation less (y) the portion (proportionate to the Company's equity
interest in such Subsidiary) of the fair market value of the net assets of
such Subsidiary at the time of such redesignation; and (ii) any property
transferred to or from an Unrestricted Subsidiary shall be valued at its fair
market value at the time of such transfer, in each case as determined in good
faith by the Board of Directors.
 
  "Issue Date" means May 29, 1998, the date on which the Outstanding Notes
were originally issued.
 
                                      82
<PAGE>
 
  "Lien" means any mortgage, pledge, security interest, encumbrance, lien or
charge of any kind (including any conditional sale or other title retention
agreement or lease in the nature thereof).
 
  "Limited Recourse Indebtedness" means, with respect to any Production
Payments, Indebtedness, the terms of which limit the liability of the Company
and its Restricted Subsidiaries solely to the hydrocarbons covered by such
Production Payments; provided, however, that no default with respect to such
Indebtedness would permit any holder of any other Indebtedness of the Company
or any Restricted Subsidiary to declare a default on such other Indebtedness
or cause the payment thereof to be accelerated or payable prior to its stated
maturity.
 
  "Material Change" means an increase or decrease (excluding changes that
result solely from changes in prices) of more than 15% during a fiscal quarter
in the discounted future net revenues from proved oil and gas reserves of the
Company and its Restricted Subsidiaries, calculated in accordance with clause
(a)(i) of the definition of Adjusted Consolidated Net Tangible Assets;
provided, however, that the following will be excluded from the calculation of
Material Change: (i) any acquisitions during the fiscal quarter of oil and gas
reserves that have been estimated by independent petroleum engineers and with
respect to which a report or reports of such engineers exist and (ii) any
disposition of properties existing at the beginning of such fiscal quarter
that have been disposed of in compliance with the covenant described under "--
Certain Covenants--Limitation on Sales of Assets and Subsidiary Stock".
 
  "Net Available Cash" from an Asset Disposition means cash payments received
therefrom (including any cash payments received by way of deferred payment of
principal pursuant to a note or installment receivable or otherwise, but only
as and when received, but excluding any other consideration received in the
form of assumption by the acquiring Person of Indebtedness or other
obligations relating to such properties or assets or received in any other
noncash form) in each case net of (i) all legal, title and recording tax
expenses, commissions and other fees (including financial and other advisory
fees) and expenses incurred, and all Federal, state, provincial, foreign and
local taxes required to be accrued as a liability under GAAP, as a consequence
of such Asset Disposition, (ii) all payments made on any Indebtedness which is
secured by any assets subject to such Asset Disposition, in accordance with
the terms of any Lien upon or other security agreement of any kind with
respect to such assets, or which must by its terms, or in order to obtain a
necessary consent to such Asset Disposition, or by applicable law, be repaid
out of the proceeds from such Asset Disposition, (iii) all distributions and
other payments required to be made to minority interest holders in
Subsidiaries or joint ventures as a result of such Asset Disposition and (iv)
the deduction of appropriate amounts provided by the seller as a reserve, in
accordance with GAAP, against any liabilities associated with the property or
other assets disposed in such Asset Disposition and retained by the Company or
any Restricted Subsidiary after such Asset Disposition.
 
  "Net Cash Proceeds", with respect to any issuance or sale of Capital Stock,
means the cash proceeds of such issuance or sale net of attorneys' fees,
accountants' fees, underwriters' or placement agents' fees, discounts or
commissions and brokerage, consultant and other fees actually incurred in
connection with such issuance or sale and net of taxes paid or payable as a
result thereof.
 
  "Net Present Value" means, with respect to any proved hydrocarbon reserves,
the discounted future net revenues associated with such reserves, determined
in accordance with the rules and regulations (including interpretations
thereof) of the SEC in effect on the Original Issue Date.
 
  "Net Working Capital" means (a) all current assets of the Company and its
Restricted Subsidiaries minus (b) all current liabilities of the Company and
its Restricted Subsidiaries, except current liabilities included in
Indebtedness, determined in accordance with GAAP.
 
 
                                      83
<PAGE>
 
  "Oil and Gas Business" means the business of the exploration for, and
exploitation, development, acquisition, production, processing (but not
refining), marketing, storage and transportation of, hydrocarbons, and other
related energy and natural resource businesses (including oil and gas services
businesses related to the foregoing).
 
  "Oil and Gas Hedging Contract" means any oil and gas purchase or hedging
agreement, and other agreement or arrangement, in each case, that is designed
to provide protection against oil and gas price fluctuations.
 
  "Original Issue Date" means October 29, 1996, being the date on which the
Company's 10 3/8% Senior Subordinated Notes, Series A, were originally issued.
 
  "Permitted Business Investment" means any Investment made in the ordinary
course of, and of a nature that is or shall have become customary in, the Oil
and Gas Business as a means of actively exploiting, exploring for, acquiring,
developing, producing, processing, gathering, marketing or transporting oil
and gas through agreements, transactions, interests or arrangements which
permit one to share risks or costs, comply with regulatory requirements
regarding local ownership or satisfy other objectives customarily achieved
through the conduct of Oil and Gas Business jointly with third parties,
including (i) ownership interests in oil and gas properties, processing
facilities, gathering systems or ancillary real property interests and (ii)
Investments in the form of or pursuant to operating agreements, processing
agreements, farm-in agreements, farm-out agreements, development agreements,
area of mutual interest agreements, unitization agreements, pooling
agreements, joint bidding agreements, service contracts, joint venture
agreements, partnership agreements (whether general or limited), subscription
agreements, stock purchase agreements and other similar agreements with third
parties.
 
  "Permitted Holders" means (i) the members of Contour Production Company
L.L.C., a Delaware limited liability company ("Contour"), as of the Original
Issue Date (the "Contour Group"), (ii) Contour, so long as Contour is
controlled (as defined in the definition of "Affiliate" above), directly or
indirectly, by the Contour Group, (iii) officers, principals, employees,
direct or indirect owners or Affiliates of Persons described in clauses (i) or
(ii), (iv) Persons who beneficially own Voting Stock of the Company on the
Original Issue Date and (v) officers or employees of the Company or any of its
Subsidiaries as of the Original Issue Date.
 
  "Permitted Investment" means an Investment by the Company or any Restricted
Subsidiary in (i) a Restricted Subsidiary or a Person that will, upon the
making of such Investment, become a Restricted Subsidiary; provided, however,
that the primary business of such Restricted Subsidiary is an Oil and Gas
Business; (ii) another Person if as a result of such Investment such other
Person is merged or consolidated with or into, or transfers or conveys all or
substantially all its assets to, the Company or a Restricted Subsidiary;
provided, however, that such Person's primary business is an Oil and Gas
Business; (iii) Temporary Cash Investments; (iv) receivables owing to the
Company or any Restricted Subsidiary if created or acquired in the ordinary
course of business and payable or dischargeable in accordance with customary
trade terms; provided, however, that such trade terms may include such
concessionary trade terms as the Company or any such Restricted Subsidiary
deems reasonable under the circumstances; (v) payroll, travel and similar
advances to cover matters that are expected at the time of such advances
ultimately to be treated as expenses for accounting purposes and that are made
in the ordinary course of business; (vi) loans or advances to employees made
in the ordinary course of business; (vii) stock, obligations or securities
received in settlement of debts created in the ordinary course of business and
owing to the Company or any Restricted Subsidiary or in satisfaction of
judgments; (viii) any Person to the extent such Investment represents the non-
cash portion of the consideration received for an Asset Disposition as
permitted pursuant to the covenant described under "--Certain Covenants--
Limitation on Sales of Assets and Subsidiary Stock" and (ix) Permitted
Business Investments.
 
                                      84
<PAGE>
 
  "Permitted Liens" means, with respect to any Person, (a) pledges or deposits
by such Person under worker's compensation laws, unemployment insurance laws
or similar legislation, or good faith deposits in connection with bids,
tenders, contracts (other than for the payment of Indebtedness) or leases to
which such Person is a party, or deposits to secure public or statutory
obligations of such Person or deposits of cash or United States government
bonds to secure surety or appeal bonds to which such Person is a party, or
deposits as security for contested taxes or import duties or for the payment
of rent, in each case Incurred in the ordinary course of business; (b) Liens
imposed by law, such as carriers', warehousemen's and mechanics' Liens, in
each case for sums not yet due or being contested in good faith by appropriate
proceedings or other Liens arising out of judgments or awards against such
Person with respect to which such Person shall then be proceeding with an
appeal or other proceedings for review; (c) Liens for property taxes not yet
subject to penalties for non-payment or which are being contested in good
faith and by appropriate proceedings; (d) Liens in favor of issuers of surety
bonds or letters of credit issued pursuant to the request of and for the
account of such Person in the ordinary course of its business; provided,
however, that such letters of credit do not constitute Indebtedness; (e) minor
survey exceptions, minor encumbrances, easements or reservations of, or rights
of others for, licenses, rights of way, sewers, electric lines, telegraph and
telephone lines and other similar purposes, or zoning or other restrictions as
to the use of real property or Liens incidental to the conduct of the business
of such Person or to the ownership of its properties which were not Incurred
in connection with Indebtedness and which do not in the aggregate materially
impair their use in the operation of the business of such Person; (f) Liens
securing Indebtedness Incurred to finance the construction, purchase or lease
of, or repairs, improvements or additions to, property of such Person
(including Liens securing Indebtedness of the pollution control or revenue
bond type); provided, however, that the Lien may not extend to any other
property owned by such Person or any of its Subsidiaries at the time the Lien
is Incurred, and the Indebtedness secured by the Lien may not be Incurred more
than 180 days after the later of the acquisition, completion of construction,
repair, improvement, addition or commencement of full operation of the
property subject to the Lien; (g) Liens to secure Indebtedness permitted under
the provisions described in clause (b)(1) or (b)(8) under "--Certain
Covenants--Limitation on Indebtedness"; provided, however, that any such Lien
securing Indebtedness described in such clause (b)(8) shall be limited to the
hydrocarbons related thereto and any gathering systems utilized in gathering
and transporting such hydrocarbons; (h) Liens existing on the Original Issue
Date or created since the Original Issue Date and existing on the Issue Date
and otherwise permitted under the Existing Indenture; (i) Liens on property or
shares of Capital Stock of another Person at the time such other Person
becomes a Subsidiary of such Person; provided, however, that such Liens are
not created, incurred or assumed in connection with, or in contemplation of,
such other Person becoming such a Subsidiary; provided further, however, that
such Lien may not extend to any other property owned by such Person or any of
its Subsidiaries; (j) Liens on property at the time such Person or any of its
Subsidiaries acquires the property, including any acquisition by means of a
merger or consolidation with or into such Person or a Subsidiary of such
Person; provided, however, that such Liens are not created, incurred or
assumed in connection with, or in contemplation of, such acquisition; provided
further, however, that the Liens may not extend to any other property owned by
such Person or any of its Subsidiaries; (k) Liens securing Indebtedness or
other obligations of a Subsidiary of such Person owing to such Person or a
wholly owned Subsidiary of such Person (or, in the case of the Company, to a
Wholly Owned Subsidiary); (l) Liens securing Hedging Obligations so long as
such Hedging Obligations relate to Indebtedness that is, and is permitted to
be under the Indenture, secured by a Lien on the same property securing such
Hedging Obligations; (m) Liens arising in the ordinary course of business in
favor of the United States, any state thereof, any foreign country or any
department, agency, instrumentality or political subdivision of any such
jurisdiction, to secure partial, progress, advance or other payments pursuant
to any contract or statute; (n) Liens to secure any Refinancing (or successive
Refinancing) as a whole, or in part, of any Indebtedness secured by any Lien
referred to in the foregoing clauses (f), (h), (i) and (j); provided, however,
that (x) such new Lien shall be limited to all or part of the same property
that secured the original Lien (plus
 
                                      85
<PAGE>
 
improvements to or on such property) and (y) the Indebtedness secured by such
Lien at such time is not increased to any amount greater than the sum of (A)
the outstanding principal amount or, if greater, committed amount of the
Indebtedness described under clause (f), (h), (i) or (j) at the time the
original Lien became a Permitted Lien and (B) an amount necessary to pay any
fees and expenses, including premiums, related to such Refinancing; (o) Liens
on, related to, properties to secure all or part of the costs incurred in the
ordinary course of business of exploration, drilling, development or operation
thereof; (p) Liens on pipeline or pipeline facilities which arise out of
operation of law; (q) Liens reserved in oil and gas mineral leases for bonus
or rental payments and for compliance with the terms of such leases; and (r)
Liens arising under partnership agreements, oil and gas leases, farm-out
agreements, division orders, contracts for the sale, purchase, exchange,
transportation or processing (but not the refining) of oil, gas or other
hydrocarbons, unitization and pooling declarations and agreements, development
agreements, operating agreements, area of mutual interest agreements, and
other similar agreements which are customary in the Oil and Gas Business.
Notwithstanding the foregoing, "Permitted Liens" will not include any Lien
described in clause (f), (i) or (j) above to the extent (A) such Lien applies
to any Additional Assets or Permitted Business Investment acquired directly or
indirectly from Net Available Cash pursuant to clause (a)(i)(B) or paragraph
(c) of the covenant described under "--Certain Covenants--Limitation on Sales
of Assets and Subsidiary Stock" and (B) the fair value of such Additional
Assets or Permitted Business Investment is less than the sum of (x) the amount
of Indebtedness secured by such Lien plus (y) the amount of Net Available Cash
so invested in such Additional Assets or Permitted Business Investment.
 
  "Person" means any individual, corporation, partnership, joint venture,
association, joint-stock company, trust, unincorporated organization,
government or any agency or political subdivision thereof or any other entity.
 
  "Preferred Stock", as applied to the Capital Stock of any corporation, means
Capital Stock of any class or classes (however designated) which is preferred
as to the payment of dividends, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such corporation, over
shares of Capital Stock of any other class of such corporation.
 
  "principal" of a Note means the principal of the Note plus the premium, if
any, payable on the Note which is due or overdue or is to become due at the
relevant time.
 
  "Production Payments" means, collectively, Dollar-Denominated Production
Payments and Volumetric Production Payments.
 
  "Programs" means Kelley Partners 1992 Development Drilling Program, a Texas
limited partnership, and Kelley Partners 1994 Development Drilling Program, a
Texas limited partnership, together with Kelley Partners 1992 Development
Drilling Joint Venture, a Texas general partnership, Kelley Partners 1994
Development Drilling Joint Venture, a Texas general partnership, and each of
their respective successors.
 
  "Public Market" means any time when at least 15% of the total issued and
outstanding common stock of the Company has been distributed by means of an
effective registration statement under the Securities Act or sales pursuant to
Rule 144 under the Securities Act.
 
  "Refinance" means, in respect of any Indebtedness, to refinance, extend,
renew, refund, repay, prepay, redeem, defease or retire, or to issue other
Indebtedness in exchange or replacement for, such Indebtedness (including an
Incurrence pursuant to clause (ii) of the first or third paragraph of the
covenant described under "--Certain Covenants--Merger and Consolidation").
"Refinanced" and "Refinancing" shall have correlative meanings.
 
 
                                      86
<PAGE>
 
  "Refinancing Indebtedness" means Indebtedness that Refinances any
Indebtedness of the Company or any Restricted Subsidiary existing on the Issue
Date or Incurred in compliance with the Indenture including Indebtedness that
Refinances Refinancing Indebtedness and Indebtedness that is deemed to be
Incurred at the time of a merger or consolidation pursuant to clause (ii) of
the first or third paragraph of the covenant described under "--Certain
Covenants--Merger and Consolidation", provided, however, that (i) such
Refinancing Indebtedness has a Stated Maturity no earlier than the Stated
Maturity of the Indebtedness being Refinanced, (ii) such Refinancing
Indebtedness has an Average Life at the time such Refinancing Indebtedness is
Incurred that is equal to or greater than the Average Life of the Indebtedness
being Refinanced and (iii) such Refinancing Indebtedness has an aggregate
principal amount (or if Incurred with original issue discount, an aggregate
issue price) that is equal to or less than the aggregate principal amount (or
if Incurred with original issue discount, the aggregate accreted value) then
outstanding or committed (plus fees and expenses, including any premium and
defeasance costs) under the Indebtedness being Refinanced; provided further,
however, that Refinancing Indebtedness shall not include (x) Indebtedness of a
Subsidiary (other than a Subsidiary Guarantor) that Refinances Indebtedness of
the Company or (y) Indebtedness of the Company or a Restricted Subsidiary that
Refinances Indebtedness of an Unrestricted Subsidiary.
 
  "Representative" means any trustee, agent or representative (if any) for an
issue of Senior Indebtedness of the Company.
 
  "Restricted Payment" with respect to any Person means (i) the declaration or
payment of any dividends or any other distributions of any sort in respect of
its Capital Stock (including any payment in connection with any merger or
consolidation involving such Person) or similar payment to the direct or
indirect holders of its Capital Stock (other than (x) dividends or
distributions payable solely in its Capital Stock (other than Disqualified
Stock), (y) dividends or distributions payable solely to the Company or a
Restricted Subsidiary, and (z) pro rata dividends or other distributions made
by a Subsidiary that is not a Wholly Owned Subsidiary to minority stockholders
(or owners of an equivalent interest in the case of a Subsidiary that is an
entity other than a corporation)), (ii) the purchase, redemption or other
acquisition or retirement for value of any Capital Stock of the Company held
by any Person or of any Capital Stock of a Restricted Subsidiary held by any
Affiliate of the Company (other than a Restricted Subsidiary), including the
exercise of any option to exchange any Capital Stock (other than into Capital
Stock of the Company that is not Disqualified Stock), (iii) the purchase,
repurchase, redemption, defeasance or other acquisition or retirement for
value, prior to scheduled maturity, scheduled repayment or scheduled sinking
fund payment of any Subordinated Obligations (other than the purchase,
repurchase or other acquisition of Subordinated Obligations purchased in
anticipation of satisfying a sinking fund obligation, principal installment or
final maturity, in each case due within one year of the date of acquisition)
or (iv) the making of any Investment in any Person (other than a Permitted
Investment).
 
  "Restricted Subsidiary" means any Subsidiary of the Company that is not an
Unrestricted Subsidiary.
 
  "Sale/Leaseback Transaction" means an arrangement relating to property now
owned or hereafter acquired whereby the Company or a Restricted Subsidiary
transfers such property to a Person and the Company or a Restricted Subsidiary
leases it from such Person.
 
  "SEC" means the Securities and Exchange Commission.
 
  "Secured Indebtedness" means any Indebtedness of the Company secured by a
Lien.
 
  "Senior Indebtedness" means with respect to any Person (i) Indebtedness of
such Person, and all obligations of such Person under any Credit Facilities,
whether outstanding on the Original Issue Date or thereafter Incurred and (ii)
accrued and unpaid interest (including interest accruing on or after
 
                                      87
<PAGE>
 
the filing of any petition in bankruptcy or for reorganization relating such
Person to the extent post-filing interest is allowed in such proceeding) in
respect of (A) indebtedness of such Person for money borrowed and (B)
indebtedness evidenced by notes, debentures, bonds or other similar
instruments for the payment of which such Person is responsible or liable
unless, with respect to obligations described in the immediately preceding
clause (i) or (ii), in the instrument creating or evidencing the same or
pursuant to which the same is outstanding, it is provided that such
obligations are subordinate in right of payment to the Notes or the applicable
Subsidiary Guaranty, as the case may be; provided, however, that Senior
Indebtedness shall not include (1) any obligation of such Person to any
Subsidiary of such Person, (2) any liability for Federal, state, local or
other taxes owed or owing by such Person, (3) any accounts payable or other
liability to trade creditors arising in the ordinary course of business
(including guarantees thereof or instruments evidencing such liabilities), (4)
any Indebtedness of such Person (and any accrued and unpaid interest in
respect thereof) which is subordinate or junior in any respect to any other
Indebtedness or other obligation of such Person or (5) that portion of any
Indebtedness which at the time of Incurrence is Incurred in violation of the
Indenture (other than, in the case of the Company or any of its Restricted
Subsidiaries, Indebtedness under any Credit Facility that is Incurred on the
basis of a representation by the Company to the applicable lenders that such
Person is permitted to Incur such Indebtedness under the Indenture).
 
  "Senior Subordinated Indebtedness" means (i) with respect to the Company,
the Existing Notes, the Notes and any other Indebtedness of the Company that
specifically provides that such Indebtedness is to rank pari passu with the
Notes in right of payment and is not subordinated by its terms in right of
payment to any Indebtedness or other obligation of the Company which is not
Senior Indebtedness and (ii) with respect to a Subsidiary Guarantor, the
Subsidiary Guaranty of such Subsidiary Guarantor, the Existing Subsidiary
Guarantee of such Subsidiary Guarantor and any other Indebtedness of such
Subsidiary Guarantor that specifically provides that such Indebtedness is to
rank pari passu with such Subsidiary Guaranty in right of payment and is not
subordinated by its terms in right of payment to any Indebtedness or other
obligation of such Subsidiary Guarantor which is not Senior Indebtedness.
 
  "Significant Subsidiary" means any Restricted Subsidiary that would be a
"Significant Subsidiary" of the Company within the meaning of Rule 1-02 under
Regulation S-X promulgated by the SEC.
 
  "Stated Maturity" means, with respect to any security, the date specified in
such security as the fixed date on which the final payment of principal of
such security is due and payable, including pursuant to any mandatory
redemption provision (but excluding any provision providing for the repurchase
of such security at the option of the holder thereof upon the happening of any
contingency unless such contingency has occurred).
 
  "Subordinated Obligation" means any Indebtedness of the Company (whether
outstanding on the Issue Date or thereafter Incurred) which is subordinate or
junior in right of payment to the Notes pursuant to a written agreement to
that effect.
 
  "Subsidiary" means, in respect of any Person, any corporation, association,
partnership or other business entity of which more than 50% of the total
voting power of shares of Capital Stock or other interests (including
partnership interests) entitled (without regard to the occurrence of any
contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by (i)
such Person, (ii) such Person and one or more Subsidiaries of such Person or
(iii) one or more Subsidiaries of such Person.
 
  "Subsidiary Guarantors" means Kelley Operating, Kelley Oil and each other
Restricted Subsidiary of the Company (other than the Programs) that (i) has
total net assets as of the end of the most recent fiscal year (as set forth on
the balance sheet of such Subsidiary prepared in accordance with GAAP)
 
                                      88
<PAGE>
 
equal to or greater than the greater of $2.5 million and one percent (1%) of
Adjusted Consolidated Net Tangible Assets as of such date and (ii) delivers a
Subsidiary Guaranty.
 
  "Subsidiary Guaranty" means a Guarantee by a Subsidiary Guarantor of the
Company's obligations with respect to the Notes, which Guarantee will be
subordinated to Senior Indebtedness of such Subsidiary Guarantor on
substantially the same terms as the Notes are subordinated to Senior
Indebtedness of the Company. Any such Subsidiary Guaranty (i) will be
substantially in the form prescribed by the Indenture, (ii) will be limited in
amount to an amount not to exceed the maximum amount that can be guaranteed by
the applicable Subsidiary Guarantor without rendering such Subsidiary
Guaranty, as it relates to such Subsidiary Guarantor, voidable under
applicable law relating to fraudulent conveyance or fraudulent transfer or
similar laws affecting the rights of creditors generally and (iii) will provide
that, upon the sale or other disposition (including by way of consolidation or
merger) of a Subsidiary Guarantor or the sale or disposition of all or
substantially all the assets of a Subsidiary Guarantor permitted by the
Indenture, such Subsidiary Guarantor shall be released from all its obligations
under its Subsidiary Guaranty.
 
  "Temporary Cash Investments" means any of the following: (i) any investment
in direct obligations of the United States of America or any agency thereof or
obligations guaranteed by the United States of America or any agency thereof,
(ii) investments in time deposit accounts, certificates of deposit and money
market deposits maturing within 180 days of the date of acquisition thereof
issued by a bank or trust company which is organized under the laws of the
United States of America, any state thereof or any foreign country recognized
by the United States, and which bank or trust company has capital, surplus and
undivided profits aggregating in excess of $50.0 million (or the foreign
currency equivalent thereof) and has outstanding debt which is rated "A" (or
such similar equivalent rating) or higher by at least one nationally
recognized statistical rating organization (as defined in Rule 436 under the
Securities Act) or any money-market fund sponsored by a registered broker
dealer or mutual fund distributor, (iii) repurchase obligations with a term of
not more than 30 days for underlying securities of the types described in
clause (i) above entered into with a bank meeting the qualifications described
in clause (ii) above, (iv) investments in commercial paper, maturing not more
than 180 days after the date of acquisition, issued by a Person (other than an
Affiliate of the Company) organized and in existence under the laws of the
United States of America or any foreign country recognized by the United
States of America with a rating at the time as of which any investment therein
is made of "P-2" (or higher) according to Moody's Investors Service, Inc. or
"A-2" (or higher) according to Standard and Poor's Ratings Group, and (v)
investments in securities with maturities of six months or less from the date
of acquisition issued or fully guaranteed by any state, commonwealth or
territory of the United States of America, or by any political subdivision or
taxing authority thereof, and rated at least "A" by Standard & Poor's Ratings
Group or "A" by Moody's Investors Service, Inc.
 
  "Total Assets" of the Company means the total consolidated assets of the
Company and its Restricted Subsidiaries, as shown on the most recent balance
sheet of the Company.
 
  "Unrestricted Subsidiary" means (i) any Subsidiary of the Company that at
the time of determination shall be designated an Unrestricted Subsidiary by
the Board of Directors in the manner provided below and (ii) any Subsidiary of
an Unrestricted Subsidiary. The Board of Directors may designate any
Subsidiary of the Company (including any newly acquired or newly formed
Subsidiary) to be an Unrestricted Subsidiary unless such Subsidiary or any of
its Subsidiaries owns any Capital Stock or Indebtedness of, or holds any Lien
on any property of, the Company or any other Subsidiary of the Company that is
not a Subsidiary of the Subsidiary to be so designated; provided, however,
that either (A) the Subsidiary to be so designated has total assets of $1,000
or less or (B) if such Subsidiary has assets greater than $1,000, such
designation would be permitted under the covenant described under "--Certain
Covenants--Limitation on Restricted Payments". The Board of Directors may
designate any Unrestricted Subsidiary to be a Restricted Subsidiary; provided,
however, that
 
                                      89
<PAGE>
 
immediately after giving effect to such designation (x) the Company could
Incur $1.00 of additional Indebtedness under paragraph (a) of the covenant
described under "--Certain Covenants--Limitation on Indebtedness" and (y) no
Default shall have occurred and be continuing. Any such designation by the
Board of Directors shall be evidenced by the Company to the Trustee by
promptly filing with the Trustee a copy of the board resolution giving effect
to such designation and an Officers' Certificate certifying that such
designation complied with the foregoing provisions.
 
  "U.S. Government Obligations" means direct obligations (or certificates
representing an ownership interest in such obligations) of the United States
of America (including any agency or instrumentality thereof) for the payment
of which the full faith and credit of the United States of America is pledged
and which are not callable at the issuer's option.
 
  "Volumetric Production Payments" means production payment obligations
recorded as deferred revenue in accordance with GAAP, together with all
undertakings and obligations in connection therewith.
 
  "Voting Stock" of a Person means all classes of Capital Stock or other
interests (including partnership interests) of such Person then outstanding
and normally entitled (without regard to the occurrence of any contingency) to
vote in the election of directors, managers or trustees thereof.
 
  "Wholly Owned Subsidiary" means a Restricted Subsidiary all the Capital
Stock of which (other than directors' qualifying shares and shares held by
other Persons to the extent such shares are required by applicable law to be
held by a Person other than the Company or a Restricted Subsidiary) is owned
by the Company or one or more Wholly Owned Subsidiaries.
 
CERTAIN COVENANTS
 
  The Indenture contains covenants including, among others, the following:
 
    Limitation on Indebtedness. (a) The Company shall not, and shall not
  permit any Restricted Subsidiary to, Incur, directly or indirectly, any
  Indebtedness; provided, however, that the Company or a Subsidiary Guarantor
  may Incur Indebtedness if, on the date of such Incurrence and after giving
  effect thereto, the Consolidated Coverage Ratio equals or exceeds (i) 2.0
  to 1.0, if such Indebtedness is Incurred on or prior to September 30, 1999,
  (ii) 2.25 to 1.0, if such Indebtedness is Incurred after September 30, 1999
  and on or prior to September 30, 2001, and (iii) 2.5 to 1.0 if such
  Indebtedness is Incurred after September 30, 2001.
 
    (b) Notwithstanding the foregoing paragraph (a), the Company and any
  Restricted Subsidiary may Incur the following Indebtedness:
 
       (1) Indebtedness of the Company Incurred pursuant to any Credit
           Facility, so long as the aggregate principal amount of all
           Indebtedness outstanding under all Credit Facilities does not,
           at any one time, exceed the aggregate amount of borrowing
           availability as of such date under all Credit Facilities that
           determine availability on the basis of a borrowing base or other
           asset-based calculation; provided, however, that in no event
           shall the aggregate principal amount of Indebtedness Incurred
           pursuant to this clause (1) outstanding at any one time exceed
           $250.0 million; provided further, however, that if the Company
           or a Subsidiary Guarantor Incurs any Indebtedness pursuant to
           this clause (1) that would cause the total principal amount of
           Indebtedness outstanding under this clause (1) to exceed an
           amount equal to $150.0 million (less the aggregate amount of all
           Net Available Cash of Asset Dispositions applied to reduce
           Senior Indebtedness pursuant to clause (a)(i)(A) of the covenant
           described under the caption "--Limitation on Sales of
 
                                      90
<PAGE>
 
           Assets and Subsidiary Stock"), the Consolidated Coverage Ratio on
           the date of such Incurrence must be at least 2.0 to 1.0;
 
       (2) Indebtedness owed to and held by the Company or a Wholly Owned
           Subsidiary; provided, however, that any subsequent issuance or
           transfer of any Capital Stock which results in any such Wholly
           Owned Subsidiary ceasing to be a Wholly Owned Subsidiary or any
           subsequent transfer of such Indebtedness (other than to the
           Company or another Wholly Owned Subsidiary) shall be deemed, in
           each case, to constitute the Incurrence of such Indebtedness by
           the issuer thereof;
 
       (3) The Notes and the Subsidiary Guaranties and the Existing Notes
           and Existing Subsidiary Guarantees;
 
       (4) Indebtedness outstanding on the Original Issue Date (other than
           Indebtedness described in clause (1), (2) or (3) of this covenant)
           and Indebtedness Incurred prior to the Issue Date that was
           permitted under Section 4.03(a), 4.03(b)(5), 4.03(b)(6),
           4.03(b)(7) or 4.03(b)(13) of the Existing Indenture;
 
       (5) Indebtedness or Preferred Stock of a Restricted Subsidiary
           Incurred and outstanding on or prior to the date on which such
           Restricted Subsidiary was acquired by the Company (other than
           Indebtedness or Preferred Stock Incurred in connection with, or to
           provide all or any portion of the funds or credit support utilized
           to consummate, the transaction or series of related transactions
           pursuant to which such Restricted Subsidiary became a Restricted
           Subsidiary or was acquired by the Company); provided, however,
           that on the date of such acquisition and after giving effect
           thereto, the Consolidated Coverage Ratio equals or exceeds (i) 1.8
           to 1.0, if such Indebtedness is Incurred on or prior to September 30,
           1999, (ii) 2.05 to 1.0, if such Indebtedness is Incurred after
           September 30, 1999 and on or prior to September 30, 2001, and (iii)
           2.3 to 1.0, if such Indebtedness is Incurred after September 30,
           2001.
 
       (6) Refinancing Indebtedness in respect of Indebtedness Incurred
           pursuant to paragraph (a) or pursuant to clause (3), (4), (5)
           above, this clause (6) or clause (7) or (13) below; provided,
           however, that to the extent such Refinancing Indebtedness directly
           or indirectly Refinances Indebtedness or Preferred Stock of a
           Restricted Subsidiary described in clause (5), such Refinancing
           Indebtedness shall be Incurred only by such Restricted Subsidiary
           or the Company;
 
       (7) Indebtedness of the Company or a Restricted Subsidiary
           represented by Capital Lease Obligations, mortgage financings or
           purchase money obligations, in each case Incurred for the purpose
           of financing all or any part of the purchase price or cost of
           construction or improvement of property used in an Oil and Gas
           Business and in each case Incurred no later than 365 days after
           the date of such acquisition or the date of completion of such
           construction or improvement; provided, however, that the principal
           amount of any Indebtedness Incurred pursuant to this clause (7) in
           any single calendar year shall not exceed $15.0 million;
 
       (8) Indebtedness with respect to Production Payments; provided,
           however, that any such Indebtedness shall be Limited Recourse
           Indebtedness; provided further, however, that the Net Present
           Value of the reserves related to such Production Payments shall
           not exceed 30% of the Total Assets of the Company at the time of
           Incurrence;
 
       (9) Indebtedness consisting of Interest Rate Agreements directly
           related to Indebtedness permitted to be Incurred by the Company
           and its Restricted
 
                                      91
<PAGE>
 
           Subsidiaries pursuant to the Indenture or, prior to the Issue
           Date, pursuant to the Existing Indenture;
 
      (10) Indebtedness under Oil and Gas Hedging Contracts and Currency
           Agreements entered into in the ordinary course of business for the
           purpose of limiting risks that arise in the ordinary course of
           business of the Company;
 
      (11) Indebtedness in respect of letters of credit issued for the
           benefit of the Company or any of its Restricted Subsidiaries to
           the extent they are issued in connection with the ordinary course
           of business of the Company and its Restricted Subsidiaries,
           Incurred in an aggregate principal amount which, when taken
           together with the principal amount of all other Indebtedness
           Incurred pursuant to this clause (11) and then outstanding, does
           not exceed $15.0 million;
 
      (12) Indebtedness of the Company or a Restricted Subsidiary Incurred
           to finance capital expenditures (or Refinancings thereof) in an
           aggregate principal amount which, when taken together with the
           principal amount of all other Indebtedness Incurred pursuant to
           this clause (12) and then outstanding, does not exceed $10.0
           million;
 
      (13) Indebtedness of the Company or a Restricted Subsidiary Incurred
           for the purpose of financing all or any part of the cost of
           acquiring oil and gas reserves, another Person (other than a
           Person that was, immediately prior to such acquisition, a
           Subsidiary of the Company) engaged in the Oil and Gas Business or
           all or substantially all the assets of such a Person; provided,
           however, that on the date of such Incurrence and after giving
           effect thereto, the Consolidated Coverage Ratio equals or exceeds
           (i) 1.8 to 1.0, if such Indebtedness is Incurred on or prior to
           September 30, 1999, (ii) 2.05 to 1.0, if such Indebtedness is
           Incurred after September 30, 1999 and on or prior to September 30,
           2001, and (iii) 2.3 to 1.0 if such Indebtedness is Incurred after
           September 30, 2001; and
 
      (14) Indebtedness in an aggregate principal amount which, together
           with the principal amount of all other Indebtedness of the Company
           and its Restricted Subsidiaries outstanding on the date of such
           Incurrence (other than Indebtedness permitted by clauses (1)
           through (13) above or paragraph (a)) does not exceed the greater
           of 6% of Adjusted Consolidated Net Tangible Assets as of the end
           of the most recent fiscal year ending at least 90 days prior to
           the date of such Incurrence and $15.0 million.
 
    (c) Notwithstanding the foregoing, the Company shall not Incur any
  Indebtedness pursuant to the foregoing paragraph (b) if the proceeds
  thereof are used, directly or indirectly, to Refinance any Subordinated
  Obligations unless such Indebtedness shall be subordinated to the Notes to
  at least the same extent as such Subordinated Obligations; provided,
  however, that this paragraph (c) shall not prohibit the Company from
  refinancing at maturity any of its Subordinated Obligations outstanding on
  the Issue Date; provided, further, however, that this paragraph (c) shall
  not prohibit the Refinancing of the Company's 7 7/8% Convertible
  Subordinated Notes due 1999.
 
    (d) For purposes of determining compliance with the foregoing covenant,
  (i) in the event that an item of Indebtedness meets the criteria of more
  than one of the types of Indebtedness described above, the Company, in its
  sole discretion, will classify such item of Indebtedness and only be
  required to include the amount and type of such Indebtedness in one of the
  above clauses and (ii) an item of Indebtedness may be divided and
  classified in more than one of the types of Indebtedness described above.
 
 
                                      92
<PAGE>
 
    (e) Notwithstanding paragraphs (a) and (b) above, the Company shall not,
  and the Company shall not permit any Subsidiary Guarantor to, Incur (i) any
  Indebtedness if such Indebtedness is subordinate or junior in ranking in
  any respect to any Senior Indebtedness of such Person, unless such
  Indebtedness is Senior Subordinated Indebtedness of such Person or is
  expressly subordinated in right of payment to Senior Subordinated
  Indebtedness of such Person or (ii) any Secured Indebtedness that is not
  Senior Indebtedness of such Person unless contemporaneously therewith
  effective provision is made to secure the Notes or the relevant Subsidiary
  Guaranty equally and ratably with such Secured Indebtedness for so long as
  such Secured Indebtedness is secured by a Lien.
 
  Limitation on Restricted Payments. (a) The Company shall not, and shall not
permit any Restricted Subsidiary, directly or indirectly, to make a Restricted
Payment if at the time the Company or such Restricted Subsidiary makes such
Restricted Payment: (1) a Default shall have occurred and be continuing (or
would result therefrom); (2) the Company is not able to Incur an additional
$1.00 of Indebtedness pursuant to paragraph (a) of the covenant described
under "--Limitation on Indebtedness"; or (3) the aggregate amount of such
Restricted Payment and all other Restricted Payments since the Original Issue
Date would exceed the sum of: (A) 50% of the Consolidated Net Income accrued
during the period (treated as one accounting period) from the beginning of the
fiscal quarter immediately following the fiscal quarter during which the
Existing Notes were originally issued to the end of the most recent fiscal
quarter ending at least 45 days prior to the date of such Restricted Payment
(or, in case such Consolidated Net Income shall be a deficit, minus 100% of
such deficit); (B) the aggregate Net Cash Proceeds received by the Company
from the issuance or sale of its Capital Stock (other than Disqualified Stock)
subsequent to the Original Issue Date (other than an issuance or sale to a
Subsidiary of the Company and other than an issuance or sale to an employee
stock ownership plan or to a trust established by the Company or any of its
Subsidiaries for the benefit of their employees); (C) the aggregate Net Cash
Proceeds received by the Company from the issue or sale subsequent to the
Original Issue Date of its Capital Stock (other than Disqualified Stock) to an
employee stock ownership plan; provided, however, that if such employee stock
ownership plan incurs any Indebtedness with respect thereto, such aggregate
amount shall be limited to an amount equal to any increase in the Consolidated
Net Worth of the Company resulting from principal repayments made by such
employee stock ownership plan with respect to such Indebtedness; (D) the
amount by which Indebtedness of the Company is reduced on the Company's
balance sheet upon the conversion or exchange (other than by a Subsidiary of
the Company) subsequent to the Original Issue Date, of any Indebtedness of the
Company convertible or exchangeable for Capital Stock (other than Disqualified
Stock) of the Company (less the amount of any cash, or the fair value of any
other property, distributed by the Company upon such conversion or exchange);
and (E) an amount equal to the sum of (i) the net reduction in Investments in
Unrestricted Subsidiaries resulting from dividends, repayments of loans or
advances or other transfers of assets, in each case to the Company or any
Restricted Subsidiary from Unrestricted Subsidiaries, and (ii) the portion
(proportionate to the Company's equity interest in such Subsidiary) of the
fair market value of the net assets of an Unrestricted Subsidiary at the time
such Unrestricted Subsidiary is designated a Restricted Subsidiary; provided,
however, that the foregoing sum shall not exceed, in the case of any
Unrestricted Subsidiary, the amount of Investments previously made (and
treated as a Restricted Payment) by the Company or any Restricted Subsidiary
in such Unrestricted Subsidiary.
 
  (b) The provisions of the foregoing paragraph (a) shall not prohibit: (i)
any purchase or redemption of Capital Stock or Subordinated Obligations of the
Company made by exchange for, or out of the proceeds of the substantially
concurrent sale of, Capital Stock of the Company (other than Disqualified
Stock and other than Capital Stock issued or sold to a Subsidiary of the
Company or an employee stock ownership plan or to a trust established by the
Company or any of its Subsidiaries for the benefit of their employees);
provided, however, that (A) such purchase or redemption shall be excluded in
the calculation of the amount of Restricted Payments and (B) the Net Cash
Proceeds
 
                                      93
<PAGE>
 
from such sale shall be excluded from the calculation of amounts under clause
(3)(B) of paragraph (a) above (but only to the extent that such Net Cash
Proceeds were used to purchase or redeem such Capital Stock as provided in
this clause (i)); (ii) any purchase, repurchase, redemption, defeasance or
other acquisition or retirement for value of Subordinated Obligations made by
exchange for, or out of the proceeds of the substantially concurrent sale of,
Indebtedness of the Company which is permitted to be Incurred pursuant to the
covenant described under "--Limitation on Indebtedness"; provided, however,
that such purchase, repurchase, redemption, defeasance or other acquisition or
retirement for value shall be excluded in the calculation of the amount of
Restricted Payments; (iii) dividends paid within 60 days after the date of
declaration thereof if at such date of declaration such dividend would have
complied with this covenant; provided, however, that at the time of payment of
such dividend, no other Default shall have occurred and be continuing (or
result therefrom); provided further, however, that such dividend shall be
included in the calculation of the amount of Restricted Payments; (iv) the
repurchase of shares of, or options to purchase shares of, common stock of the
Company or any of its Subsidiaries from employees, former employees, directors
or former directors of the Company or any of its Subsidiaries (or permitted
transferees of such employees, former employees, directors or former
directors), pursuant to the terms of the agreements (including employment
agreements) or plans (or amendments thereto) approved by the Board of
Directors under which such individuals purchase or sell or are granted the
option to purchase or sell, shares of such common stock; provided, however,
that the aggregate amount of such repurchases shall not exceed $1.0 million in
any calendar year and $6.0 million in the aggregate during the period from and
after the Original Issue Date; provided further, however, that such
repurchases shall be excluded in the calculation of the amount of Restricted
Payments; (v) amounts paid to holders of the Company's Convertible
Exchangeable Preferred Stock to the extent such amounts do not exceed the
amount of dividends in arrears through and including November 1, 1996 in
respect of such Convertible Exchangeable Preferred Stock; provided, however,
that at the time of payment of such amounts, no Default shall have occurred
and be continuing (or result therefrom); provided further, however, that the
amount of such amounts shall be excluded in the calculation of the amount of
Restricted Payments; (vi) dividends paid from time to time in respect of the
Company's Convertible Exchangeable Preferred Stock (other than amounts
permitted by clause (v) above); provided, however, that at the time of payment
of such dividends, no Default shall have occurred and be continuing (or result
therefrom); provided further, however, that the amount of such dividends shall
be included in the calculation of the amount of Restricted Payments; or (vii)
other Restricted Payments in an aggregate amount not to exceed $10.0 million
since the Original Issue Date; provided, however, that such Restricted Payment
shall be excluded in the calculation of the amount of Restricted Payments.
 
  Limitation on Restrictions on Distributions from Restricted Subsidiaries.
The Company shall not, and shall not permit any Restricted Subsidiary to,
create or otherwise cause or permit to exist or become effective any
consensual encumbrance or restriction on the ability of any Restricted
Subsidiary (a) to pay dividends or make any other distributions on its Capital
Stock or pay any Indebtedness owed to the Company or a Restricted Subsidiary,
(b) to make any loans or advances to the Company or a Restricted Subsidiary or
(c) to transfer any of its property or assets to the Company or a Restricted
Subsidiary, except: (i) any encumbrance or restriction pursuant to an
agreement in effect at or entered into on the Original Issue Date; (ii) any
encumbrance or restriction with respect to a Restricted Subsidiary pursuant to
an agreement relating to any Indebtedness Incurred by such Restricted
Subsidiary on or prior to the date on which such Restricted Subsidiary was
acquired by the Company (other than Indebtedness Incurred as consideration in,
or to provide all or any portion of the funds or credit support utilized to
consummate, the transaction or series of related transactions pursuant to
which such Restricted Subsidiary became a Restricted Subsidiary or was
acquired by the Company) and outstanding on such date; (iii) any encumbrance
or restriction pursuant to an agreement effecting a Refinancing of
Indebtedness Incurred pursuant to an agreement referred to in clause (i) or
(ii) of this covenant or this clause (iii) or contained in any amendment to an
agreement
 
                                      94
<PAGE>
 
referred to in clause (i) or (ii) of this covenant or this clause (iii);
provided, however, that the encumbrances and restrictions with respect to such
Restricted Subsidiary contained in any such refinancing agreement or amendment
are no less favorable to the Noteholders than encumbrances and restrictions
with respect to such Restricted Subsidiary contained in such agreements; (iv)
any such encumbrance or restriction consisting of customary nonassignment
provisions in leases governing leasehold interests to the extent such
provisions restrict the transfer of the lease or the property leased
thereunder; (v) in the case of clause (c) above, restrictions contained in
security agreements or mortgages securing Indebtedness of a Restricted
Subsidiary to the extent such restrictions restrict the transfer of the
property subject to such security agreements or mortgages; and (vi) any
restriction with respect to a Restricted Subsidiary imposed pursuant to an
agreement entered into for the sale or disposition of all or substantially all
the Capital Stock or assets of such Restricted Subsidiary pending the closing
of such sale or disposition.
 
  Limitation on Sales of Assets and Subsidiary Stock. (a) In the event and to
the extent that the Net Available Cash received by the Company or any
Restricted Subsidiary from one or more Asset Dispositions occurring on or
after the Original Issue Date in any period of 12 consecutive months exceeds
10% of Adjusted Consolidated Assets as of the beginning of such 12-month
period, then the Company shall (i) within 180 days (in the case of (A) below)
or 360 days (in the case of (B) below) after the date such Net Available Cash
so received exceeds such 10% of Adjusted Consolidated Assets (A) apply an
amount equal to such excess Net Available Cash to repay Senior Indebtedness or
Indebtedness of a Restricted Subsidiary, in each case owing to a Person other
than the Company or any Affiliate of the Company or (B) invest an equal
amount, or the amount not so applied pursuant to clause (A), in Additional
Assets or a Permitted Business Investment, (ii) within 120 days of the
expiration of the period described in clause (i) (B) above, apply such excess
Net Available Cash, or the amount not applied pursuant to clause (i), to fund
the purchase price of Existing Notes tendered in response to an Excess
Proceeds Offer (as defined in the Existing Indenture) for the Existing Notes
or (iii) apply such excess Net Available Cash (to the extent not applied
pursuant to clause (i) or (ii)) as provided in the following paragraphs of the
covenant described hereunder. The amount of such excess Net Available Cash
required to be applied during the applicable period and not applied as so
required by the end of such period shall constitute "Excess Proceeds".
 
  If, as of the first day of any calendar month, the aggregate amount of
Excess Proceeds not theretofore subject to an Excess Proceeds Offer (as
defined below) totals at least $10.0 million, the Company must, not later than
the fifteenth Business Day of such month, make an offer (an "Excess Proceeds
Offer") to purchase from the Holders on a pro rata basis an aggregate
principal amount of Notes equal to the Excess Proceeds (rounded down to the
nearest multiple of $1,000) on such date, at a purchase price equal to 100% of
the principal amount of such Notes, plus, in each case, accrued interest (if
any) to the date of purchase (the "Excess Proceeds Payment").
 
  The Company will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
thereunder in the event that such Excess Proceeds are received by the Company
under the covenant described hereunder and the Company is required to
repurchase Notes as described above. To the extent that the provisions of any
securities laws or regulations conflict with the provisions of the covenant
described hereunder, the Company shall comply with the applicable securities
laws and regulations and shall not be deemed to have breached its obligations
under the covenant described hereunder by virtue thereof.
 
  (b) In the event of the transfer of substantially all (but not all) the
property and assets of the Company as an entirety to a Person in a transaction
permitted by the covenant described under "--Merger and Consolidation", the
Successor Company (as defined therein) shall be deemed to have sold the
properties and assets of the Company not so transferred for purposes of the
covenant described hereunder, and shall comply with the provisions of the
covenant described hereunder with respect to such deemed sale as if it were an
Asset Disposition and the Successor Company shall be
 
                                      95
<PAGE>
 
deemed to have received Net Available Cash in an amount equal to the fair
market value (as determined in good faith by the Board of Directors) of the
properties and assets not so transferred or sold.
 
  (c) In the event of an Asset Disposition by the Company or any Restricted
Subsidiary that consists of a sale of hydrocarbons and results in Production
Payments, the Company or such Restricted Subsidiary shall apply an amount
equal to the Net Available Cash received by the Company or such Restricted
Subsidiary to (i) reduce Senior Indebtedness of the Company or Indebtedness of
a Restricted Subsidiary, in each case owing to a Person other than the Company
or any Affiliate of the Company, within 180 days after the date such Net
Available Cash is so received, or (ii) invest in Additional Assets or a
Permitted Business Investment within 360 days after the date such Net
Available Cash is so received.
 
  Limitation on Affiliate Transactions. (a) The Company shall not, and shall
not permit any Restricted Subsidiary to, enter into or permit to exist any
transaction (including the purchase, sale, lease or exchange of any property,
employee compensation arrangements or the rendering of any service) with any
Affiliate of the Company (an "Affiliate Transaction") unless the terms thereof
(1) are no less favorable to the Company or such Restricted Subsidiary than
those that could be obtained at the time of such transaction in arm's-length
dealings with a Person who is not such an Affiliate, (2) if such Affiliate
Transaction involves an amount in excess of $1.0 million, is set forth in
writing and has been approved by a majority of the members of the Board of
Directors having no personal stake in such Affiliate Transaction or (3) if
such Affiliate Transaction involves an amount in excess of $10.0 million, has
been determined by a nationally recognized investment banking firm to be fair,
from a financial standpoint, to the Company and its Restricted Subsidiaries.
 
  (b) The provisions of the foregoing paragraph (a) shall not prohibit (i) any
sale of hydrocarbons or other mineral products or the entering into or
performance of Oil and Gas Hedging Contracts, gas gathering, transportation or
processing contracts or oil or natural gas marketing or exchange contracts, in
each case, in the ordinary course of business, so long as the terms of any
such transaction are approved by a majority of the members of the Board of
Directors who are disinterested with respect to such transaction as being the
most favorable of at least (x) two bids, quotes or proposals, at least one of
which is from a Person that is not an Affiliate of the Company (in the event
that the Company determines in good faith that it is able to obtain only two
bids, quotes or proposals with respect to such transaction) or (y) three bids,
quotes or proposals, at least two of which are from Persons that are not
Affiliates of the Company (in all other circumstances), (ii) the sale to an
Affiliate of the Company of Capital Stock of the Company that does not
constitute Disqualified Stock, (iii) transactions contemplated by any
employment agreement or other compensation plan or arrangement entered into by
the Company or any of its Restricted Subsidiaries in the ordinary course of
business and consistent with industry practice, (iv) transactions between or
among the Company and its Restricted Subsidiaries, (v) Restricted Payments and
Permitted Investments that are permitted by the provisions of the Indenture
described above under the caption "--Limitation on Restricted Payments", (vi)
the transactions described in the Company's Offering Memorandum, dated
October 25, 1996, relating to the initial issuance of notes under the Existing
Indenture, under the caption "Certain Transactions" and (vii) loans or
advances to employees in the ordinary course of business and approved by the
Company's Board of Directors in an aggregate principal amount not to exceed
$1.0 million outstanding at any one time.
 
  Change of Control. (a) Upon the occurrence of a Change of Control, each
Holder shall have the right to require that the Company repurchase such
Holder's Notes at a purchase price in cash equal to 101% of the principal
amount thereof plus accrued and unpaid interest, if any, to the date of
purchase (subject to the right of Holders of record on the relevant record
date to receive interest on the relevant interest payment date), in accordance
with the terms contemplated in paragraph (b) below.
 
                                      96
<PAGE>
 
  (b) Within 30 days following any Change of Control, the Company shall mail a
notice to each Holder with a copy to the Trustee stating: (1) that a Change of
Control has occurred and that such Holder has the right to require the Company
to purchase such Holder's Notes at a purchase price in cash equal to 101% of
the principal amount thereof plus accrued and unpaid interest, if any, to the
date of purchase (subject to the right of Holders of record on the relevant
record date to receive interest on the relevant interest payment date); (2)
the circumstances and relevant facts regarding such Change of Control
(including information with respect to pro forma historical income, cash flow
and capitalization after giving effect to such Change of Control); (3) the
repurchase date (which shall be no earlier than 30 days nor later than 60 days
from the date such notice is mailed); and (4) the instructions determined by
the Company, consistent with the covenant described hereunder, that a Holder
must follow in order to have its Notes purchased.
 
  (c) The Company shall comply, to the extent applicable, with the
requirements of Section 14(e) of the Exchange Act and any other securities
laws or regulations in connection with the repurchase of Notes pursuant to
this covenant described hereunder. To the extent that the provisions of any
securities laws or regulations conflict with the provisions of the covenant
described hereunder, the Company shall comply with the applicable securities
laws and regulations and shall not be deemed to have breached its obligations
under the covenant described hereunder by virtue thereof.
 
  The Change of Control purchase feature is a result of negotiations between
the Company and the Initial Purchasers. Management has no present intention to
engage in a transaction involving a Change of Control, although it is possible
that the Company would decide to do so in the future. Subject to the
limitations discussed below, the Company could, in the future, enter into
certain transactions, including acquisitions, refinancings or other
recapitalizations, that would not constitute a Change of Control under the
Indenture, but that could increase the amount of indebtedness outstanding at
such time or otherwise affect the Company's capital structure or credit
ratings. Restrictions on the ability of the Company to incur additional
Indebtedness are contained in the covenants described under "--Limitation on
Indebtedness", "--Limitation on Liens" and "--Limitation on Sale/Leaseback
Transactions". Such restrictions can only be waived with the consent of the
holders of a majority in principal amount of the Notes then outstanding.
Except for the limitations contained in such covenants, however, the Indenture
will not contain any covenants or provisions that may afford holders of the
Notes protection in the event of a highly leveraged transaction.
 
  The Credit Agreement prohibits the Company from purchasing any Notes and
also provides that the occurrence of certain change of control events with
respect to the Company would constitute a default thereunder. In the event a
Change of Control occurs at a time when the Company is prohibited from
purchasing Notes, the Company could seek the consent of its lenders to the
purchase of Notes or could attempt to refinance the borrowings that contain
such prohibition. If the Company does not obtain such a consent or repay such
borrowings, the Company will remain prohibited from purchasing Notes. In such
case, the Company's failure to purchase tendered Notes would constitute an
Event of Default under the Indenture which would, in turn, constitute a
default under the Credit Agreement. In such circumstances, the subordination
provisions in the Indenture would likely restrict payment to the Holders of
Notes.
 
  Future indebtedness of the Company may contain prohibitions on the
occurrence of certain events that would constitute a Change of Control or
require such indebtedness to be repurchased upon a Change of Control.
Moreover, the exercise by the holders of their right to require the Company to
repurchase the Notes could cause a default under such indebtedness, even if
the Change of Control itself does not, due to the financial effect of such
repurchase on the Company. Finally, the Company's ability to pay cash to the
holders of Notes following the occurrence of a Change of Control may be
limited by the Company's then existing financial resources. There can be no
assurance that sufficient funds will be available when necessary to make any
required repurchases.
 
                                      97
<PAGE>
 
  The provisions under the Indenture relating to the Company's obligation to
make an offer to repurchase the Notes as a result of a Change of Control may
be waived or modified with the written consent of the holders of a majority in
principal amount of the Notes.
 
  The Company will not be required to make an offer to purchase the Notes as a
result of a Change of Control if a third party (i) makes such offer in the
manner, at the times and otherwise in compliance with the requirements set
forth in the Indenture relating to the Company's obligations to make such an
offer and (ii) purchases all Notes validly tendered and not withdrawn under
such an offer.
 
  Limitation on the Sale or Issuance of Capital Stock of Restricted
Subsidiaries. The Company shall not sell or otherwise dispose of any shares of
Capital Stock of a Restricted Subsidiary, and shall not permit any Restricted
Subsidiary, directly or indirectly, to issue or sell or otherwise dispose of
any shares of its Capital Stock except (i) to the Company or a Wholly Owned
Subsidiary, (ii) if, immediately after giving effect to such issuance, sale or
other disposition, the Company and its Restricted Subsidiaries would own less
than 20% of the Voting Stock of such Restricted Subsidiary and have no greater
economic interest in such Restricted Subsidiary, (iii) if, immediately after
giving effect to such issuance, sale or other disposition, the Company and its
Restricted Subsidiaries would own greater than 80% of the Voting Stock of such
Restricted Subsidiary and have no lesser economic interest in such Restricted
Subsidiary or (iv) to the extent such shares represent directors' qualifying
shares or shares required by applicable law to be held by a Person other than
the Company or Restricted Subsidiary.
 
  Limitation on Liens. The Company shall not, and shall not permit any
Restricted Subsidiary to, directly or indirectly, Incur or permit to exist any
Lien of any nature whatsoever on any of its properties (including Capital
Stock of a Restricted Subsidiary), whether owned at the Issue Date or
thereafter acquired, to secure any Indebtedness that is not Senior
Indebtedness of the Company or such Restricted Subsidiary, other than
Permitted Liens, without effectively providing that the Notes or the
applicable Subsidiary Guaranty shall be secured equally and ratably with (or
prior to) the obligations so secured for so long as such obligations are so
secured.
 
  Limitation on Sale/Leaseback Transactions. The Company shall not, and shall
not permit any Restricted Subsidiary to, enter into any Sale/Leaseback
Transaction with respect to any property unless (i) the Company or such
Restricted Subsidiary would be entitled to (A) Incur Indebtedness in an amount
equal to the Attributable Debt with respect to such Sale/Leaseback Transaction
pursuant to the covenant described under "--Limitation on Indebtedness" and
(B) create a Lien on such property securing such Attributable Debt without
equally and ratably securing the Notes or the applicable Subsidiary Guaranty
pursuant to the covenant described under "--Limitation on Liens", (ii) the net
proceeds received by the Company or any Restricted Subsidiary in connection
with such Sale/Leaseback Transaction are at least equal to the fair value (as
determined by the Board of Directors) of such property and (iii) the Company
applies the proceeds of such transaction in compliance with the covenant
described under "--Limitation on Sales of Assets and Subsidiary Stock".
 
  Future Guarantors. Promptly after the end of the first fiscal year in which
any Restricted Subsidiary (other than the Programs), at the end of such fiscal
year, has total net assets (as set forth on the balance sheet of such
Subsidiary prepared in accordance with GAAP) equal to or greater than the
greater of $2.5 million and one percent (1%) of Adjusted Consolidated Net
Tangible Assets, the Company shall cause such Restricted Subsidiary to issue a
Subsidiary Guaranty for the benefit of the holders of the Notes.
 
  Merger and Consolidation. The Company shall not consolidate with or merge
with or into, or convey, transfer or lease, in one transaction or a series of
transactions, all or substantially all its assets to, any Person, unless: (i)
the resulting, surviving or transferee Person (the "Successor
 
                                      98
<PAGE>
 
Company") shall be a Person organized and existing under the laws of the
United States of America, any State thereof or the District of Columbia and
the Successor Company (if not the Company) shall expressly assume, by an
indenture supplemental thereto, executed and delivered to the Trustee, in form
satisfactory to the Trustee, all the obligations of the Company under the
Notes and the Indenture; (ii) immediately after giving effect to such
transaction (and treating any Indebtedness which becomes an obligation of the
Successor Company or any Subsidiary as a result of such transaction as having
been Incurred by such Successor Company or such Subsidiary at the time of such
transaction), no Default shall have occurred and be continuing, (iii)
immediately after giving effect to such transaction, the Successor Company
would be able to Incur an additional $1.00 of Indebtedness pursuant to
paragraph (a) or, if applicable, paragraph (b)(13), of the covenant described
under "--Limitation on Indebtedness", (iv) immediately after giving effect to
such transaction, the Successor Company shall have Adjusted Consolidated Net
Tangible Assets in an amount that is not less than the Adjusted Consolidated
Net Tangible Assets of the Company immediately prior to such transaction; and
(v) the Company shall have delivered to the Trustee an Officers' Certificate
and an Opinion of Counsel, each stating that such consolidation, merger or
transfer and such supplemental indenture (if any) comply with the Indenture;
provided, however, that clauses (iii) and (iv) shall not be applicable to any
such transaction solely between the Company and any Restricted Subsidiary.
 
  The Successor Company shall be the successor to the Company and shall
succeed to, and be substituted for, and may exercise every right and power of,
the Company under the Indenture, but the predecessor Company in the case of a
conveyance, transfer or lease of all or substantially all its assets shall not
be released from the obligation to pay the principal of and interest on the
Notes.
 
  The Company will not permit any Subsidiary Guarantor to consolidate with or
merge with or into, or convey, transfer or lease, in one transaction or series
of transactions, all or substantially all its assets to any Person unless: (i)
the resulting, surviving or transferee Person shall expressly assume by a
guaranty agreement, in a form acceptable to the Trustee, all the obligations
of such Subsidiary Guarantor, if any, under its Subsidiary Guaranty; (ii)
immediately after giving effect to such transaction or transactions on a pro
forma basis (and, treating any Indebtedness which becomes an obligation of the
resulting, surviving or transferee Person as a result of such transaction as
having been issued by such Person at the time of such transaction), no Default
shall have occurred and be continuing; and (iii) the Company delivers to the
Trustee an Officer's Certificate and an Opinion of Counsel, each stating that
such consolidation, merger or transfer and such guaranty agreement, if any,
complies with the Indenture. Notwithstanding the foregoing, upon certain
consolidations, mergers, conveyances, transfers and leases, the Subsidiary
Guarantor and its successor or transferee shall be released from all of such
Subsidiary Guarantor's obligations under its Subsidiary Guaranty as described
in the definition of "Guarantee".
 
  SEC Reports. Notwithstanding that the Company may not at any time be subject
to the reporting requirements of Section 13 or 15(d) of the Exchange Act, the
Company shall file with the SEC and provide the Trustee and Noteholders with
such annual reports and such information, documents and other reports as are
specified in Sections 13 and 15(d) of the Exchange Act (excluding however
information with respect to benefit plans and long-term compensation
arrangements) and applicable to a U.S. corporation subject to such Sections,
such information, documents and other reports to be so filed and provided at
the times specified for the filing of such information, documents and reports
under such Sections.
 
DEFAULTS
 
  An Event of Default is defined in the Indenture as (i) a default in the
payment of interest on the Notes when due, continued for 30 days, (ii) a
default in the payment of principal of any Note when due at its Stated
Maturity, upon optional redemption, upon required repurchase, upon declaration
or otherwise, (iii) the failure by the Company to comply with its obligations
under "--Certain Covenants
 
                                      99
<PAGE>
 
- --Merger and Consolidation" above, (iv) the failure by the Company to comply
for 30 days after notice with any of its obligations in the covenants
described above under "--Certain Covenants--Limitation on Indebtedness",
"--Limitation on Restricted Payments", "--Limitation on Restrictions on
Distributions from Restricted Subsidiaries", "--Limitation on Sales of Assets
and Subsidiary Stock" (other than a failure to purchase Notes), "--Limitation on
Affiliate Transactions", "--Change of Control" (other than a failure to purchase
Notes), "--Limitation on the Sale or Issuance of Capital Stock of Restricted
Subsidiaries", "--Limitation on Liens", "--Limitation on Sale/Leaseback
Transactions", "--Future Guarantors" or "--SEC Reports", (v) the failure by the
Company to comply for 60 days after notice with its other agreements contained
in the Indenture, (vi) Indebtedness of the Company or any Significant Subsidiary
(other than Limited Recourse Indebtedness) is not paid within any applicable
grace period after final maturity or is accelerated by the holders thereof
because of a default and the total amount of such Indebtedness unpaid or
accelerated exceeds $10.0 million (the "cross acceleration provision"), (vii)
certain events of bankruptcy, insolvency or reorganization of the Company or a
Significant Subsidiary (the "bankruptcy provisions"), (viii) any judgment or
decree for the payment of money in excess of $10.0 million is rendered against
the Company or a Significant Subsidiary, remains outstanding for a period of 60
days following such judgment and is not discharged, waived or stayed within 10
days after notice (the "judgment default provision") or (ix) a Subsidiary
Guaranty ceases to be in full force and effect (other than in accordance with
the terms of such Subsidiary Guaranty) or a Subsidiary Guarantor denies or
disaffirms its obligations under its Subsidiary Guaranty if such default
continues for a period of 10 days after notice thereof to the Company. However,
a default under clauses (iv), (v) and (viii) will not constitute an Event of
Default until the Trustee or the holders of 25% in principal amount of the
outstanding Notes notify the Company of the default and the Company does not
cure such default within the time specified after receipt of such notice.
 
  If an Event of Default occurs and is continuing, the Trustee or the holders
of at least 25% in principal amount of the outstanding Notes may declare the
principal of and accrued but unpaid interest on all the Notes to be due and
payable. Upon such a declaration, such principal and interest shall be due and
payable immediately. If an Event of Default relating to certain events of
bankruptcy, insolvency or reorganization of the Company occurs and is
continuing, the principal of and interest on all the Notes will ipso facto
become and be immediately due and payable without any declaration or other act
on the part of the Trustee or any holders of the Notes. Under certain
circumstances, the holders of a majority in principal amount of the
outstanding Notes may rescind any such acceleration with respect to the Notes
and its consequences.
 
  Subject to the provisions of the Indenture relating to the duties of the
Trustee, in case an Event of Default occurs and is continuing, the Trustee
will be under no obligation to exercise any of the rights or powers under the
Indenture at the request or direction of any of the holders of the Notes
unless such holders have offered to the Trustee reasonable indemnity or
security against any loss, liability or expense. Except to enforce the right
to receive payment of principal, premium (if any) or interest when due, no
holder of a Note may pursue any remedy with respect to the Indenture or the
Notes unless (i) such holder has previously given the Trustee notice that an
Event of Default is continuing, (ii) holders of at least 25% in principal
amount of the outstanding Notes have requested the Trustee to pursue the
remedy, (iii) such holders have offered the Trustee reasonable security or
indemnity against any loss, liability or expense, (iv) the Trustee has not
complied with such request within 60 days after the receipt thereof and the
offer of security or indemnity and (v) the holders of a majority in principal
amount of the outstanding Notes have not given the Trustee a direction
inconsistent with such request within such 60-day period. Subject to certain
restrictions, the holders of a majority in principal amount of the outstanding
Notes are given the right to direct the time, method and place of conducting
any proceeding for any remedy available to the Trustee or of exercising any
trust or power conferred on the Trustee. The Trustee, however, may refuse to
follow any direction that conflicts with law or the Indenture or that the
Trustee determines is unduly
 
                                      100
<PAGE>
 
prejudicial to the rights of any other holder of a Note or that would involve
the Trustee in personal liability.
 
  The Indenture provides that if a Default occurs and is continuing and is
known to the Trustee, the Trustee must mail to each holder of the Notes notice
of the Default within 90 days after it occurs. Except in the case of a Default
in the payment of principal of or interest on any Note, the Trustee may
withhold notice if and so long as a committee of its trust officers determines
that withholding notice is not opposed to the interest of the holders of the
Notes. In addition, the Company is required to deliver to the Trustee, within
120 days after the end of each fiscal year, a certificate indicating whether
the signers thereof know of any Default that occurred during such fiscal year.
The Company also is required to deliver to the Trustee, within 30 days after
the occurrence thereof, written notice of any event which would constitute
certain Defaults, their status and what action the Company is taking or
proposes to take in respect thereto.
 
AMENDMENTS AND WAIVERS
 
  Subject to certain exceptions, the Indenture may be amended with the consent
of the holders of a majority in principal amount of the Notes then outstanding
(including consents obtained in connection with a tender offer or exchange for
the Notes) and any past default or noncompliance with any provisions may also
be waived with the consent of the holders of a majority in principal amount of
the Notes then outstanding. However, without the consent of each holder of an
outstanding Note affected thereby, no amendment may, among other things, (i)
reduce the amount of Notes whose holders must consent to an amendment, (ii)
reduce the rate of or extend the time for payment of interest on any Note,
(iii) reduce the principal of or extend the Stated Maturity of any Note, (iv)
reduce the premium payable upon the redemption of any Note or change the time
at which any Note may be redeemed as described under "--Optional Redemption",
(v) make any Note payable in money other than that stated in the Note, (vi)
impair the right of any holder of the Notes to receive payment of principal of
and interest on such holder's Notes on or after the due dates therefor or to
institute suit for the enforcement of any payment on or with respect to such
holder's Notes, (vii) make any change in the amendment provisions which
require each holder's consent or in the waiver provisions, (viii) make any
change to the subordination provisions of the Indenture that would adversely
affect the Noteholders or (ix) make any change in any Subsidiary Guaranty that
could adversely affect such holder.
 
  Without notice to or the consent of any holder of the Notes, the Company and
Trustee may amend the Indenture to cure any ambiguity, omission, defect or
inconsistency, to provide for the assumption by a successor corporation of the
obligations of the Company under the Indenture, to provide for uncertificated
Notes in addition to or in place of certificated Notes (provided that the
uncertificated Notes are issued in registered form for purposes of Section
163(f) of the Code, or in a manner such that the uncertificated Notes are
described in Section 163(f)(2)(B) of the Code), to make any change to the
subordination provisions that would limit or terminate the benefits available
to any holder of Senior Indebtedness (or its Representative) to add guarantees
with respect to the Notes, to secure the Notes, to add to the covenants of the
Company for the benefit of the holders of the Notes or to surrender any right
or power conferred upon the Company, to make any change that does not
adversely affect the rights of any holder of the Notes or to comply with any
requirement of the SEC in connection with the qualification of the Indenture
under the Trust Indenture Act. However, no amendment may be made to the
subordination provisions of the Indenture that adversely affects the rights of
any holder of Senior Indebtedness then outstanding unless the holders of such
Senior Indebtedness (or their Representative) consents to such change.
 
  The consent of the holders of the Notes is not necessary under the Indenture
to approve the particular form of any proposed amendment. It is sufficient if
such consent approves the substance of the proposed amendment.
 
                                      101
<PAGE>
 
  After an amendment under the Indenture becomes effective, the Company is
required to mail to holders of the Notes a notice briefly describing such
amendment. However, the failure to give such notice to all holders of the
Notes, or any defect therein, will not impair or affect the validity of the
amendment.
 
TRANSFER
 
  The Notes will be issued in registered form and will be transferable only
upon the surrender of the Notes being transferred for registration of
transfer. The Company may require payment of a sum sufficient to cover any
tax, assessment or other governmental charge payable in connection with
certain transfers and exchanges.
 
DEFEASANCE
 
  The Company at any time may terminate all its obligations under the Notes
and the Indenture ("legal defeasance"), except for certain obligations,
including those respecting the defeasance trust and obligations to register
the transfer or exchange of the Notes, to replace mutilated, destroyed, lost
or stolen Notes and to maintain a registrar and paying agent in respect of the
Notes. The Company at any time may terminate its obligations under the
covenants described under "--Certain Covenants" (other than the covenant
described under "--Merger and Consolidation"), the operation of the cross
acceleration provision, the bankruptcy provisions with respect to Significant
Subsidiaries and the judgment default provision described under "--Defaults"
above and the limitations contained in clauses (iii) and (iv) under "--Certain
Covenants--Merger and Consolidation" above ("covenant defeasance").
 
  The Company may exercise its legal defeasance option notwithstanding its
prior exercise of its covenant defeasance option. If the Company exercises its
legal defeasance option, payment of the Notes may not be accelerated because
of an Event of Default with respect thereto. If the Company exercises its
covenant defeasance option, payment of the Notes may not be accelerated
because of an Event of Default specified in clause (iv), (vi), (vii) (with
respect only to Significant Subsidiaries) or (viii) under "--Defaults" above
or because of the failure of the Company to comply with clause (iii) or (iv)
under the first of paragraph of "--Certain Covenants--Merger and
Consolidation" above. If the Company exercises its legal defeasance option or
its covenant defeasance option each Subsidiary Guarantor, if any, will be
released from all its obligations with respect to its Subsidiary Guaranty.
 
  In order to exercise either defeasance option, the Company must irrevocably
deposit in trust (the "defeasance trust") with the Trustee money or U.S.
Government Obligations for the payment of principal and interest on the Notes
to redemption or maturity, as the case may be, and must comply with certain
other conditions, including delivery to the Trustee of an Opinion of Counsel
to the effect that holders of the Notes will not recognize income, gain or
loss for Federal income tax purposes as a result of such deposit and
defeasance and will be subject to Federal income tax on the same amount and in
the same manner and at the same times as would have been the case if such
deposit and defeasance had not occurred (and, in the case of legal defeasance
only, such Opinion of Counsel must be based on a ruling of the Internal
Revenue Service or other change in applicable Federal income tax law).
 
CONCERNING THE TRUSTEE
 
  United States Trust Company of New York is to be the Trustee under the
Indenture and has been appointed by the Company as Registrar and Paying Agent
with regard to the Notes.
 
  The Holders of a majority in principal amount of the outstanding Notes will
have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the
 
                                      102
<PAGE>
 
Trustee, subject to certain exceptions. The Indenture provides that if an
Event of Default occurs (and is not cured), the Trustee will be required, in
the exercise of its power, to use the degree of care of a prudent man in the
conduct of his own affairs. Subject to such provisions, the Trustee will be
under no obligation to exercise any of its rights or powers under the
Indenture at the request of any Holder of Notes, unless such Holder shall have
offered to the Trustee security and indemnity satisfactory to it against any
loss, liability or expense and then only to the extent required by the terms
of the Indenture.
 
GOVERNING LAW
 
  The Indenture provides that it and the Notes will be governed by, and
construed in accordance with, the laws of the State of New York without giving
effect to applicable principles of conflicts of law to the extent that the
application of the law of another jurisdiction would be required thereby.
 
                         BOOK-ENTRY; DELIVERY AND FORM
 
  The Notes initially will be represented by one permanent global Note in
definitive, fully registered form without interest coupons (the "Global Note")
and will be deposited with the Trustee as custodian for, and registered in the
name of, a nominee of DTC.
 
  Ownership of beneficial interests in the Global Note will be limited to
persons who have accounts with DTC ("participants") or persons who hold
interests through participants. Ownership of beneficial interests in the
Global Note will be shown on, and the transfer of that ownership will be
effected only through, records maintained by DTC or its nominee (with respect
to interests of participants) and the records of participants (with respect to
interests of persons other than participants).
 
  So long as DTC, or its nominee, is the registered owner or holder of the
Global Note, DTC or such nominee, as the case may be, will be considered the
sole owner or holder of the Notes represented by such Global Note for all
purposes under the Indenture and the Notes. No beneficial owner of an interest
in a Global Note will be able to transfer that interest except in accordance
with DTC's applicable procedures, in addition to those provided for under the
Indenture and, if applicable, those of a participant through which the Note is
held.
 
  Payments of the principal of, and interest on, the Global Note will be made
to DTC or its nominee, as the case may be, as the registered owner thereof.
Neither the Company, the Trustee nor any Paying Agent will have any
responsibility or liability for any aspect of the records relating to or
payments made on account of beneficial ownership interests in the Global Note
or for maintaining, supervising or reviewing any records relating to such
beneficial ownership interests.
 
  The Company expects that DTC or its nominee, upon receipt of any payment of
principal or interest in respect of the Global Note, will credit participants'
accounts with payments in amounts proportionate to their respective beneficial
interests in the principal amount of the Global Note as shown on the records
of DTC or its nominee. The Company also expects that payments by participants
to owners of beneficial interests in the Global Note held through such
participants will be governed by standing instructions and customary
practices, as is now the case with securities held for the accounts of
customers registered in the names of nominees for such customers. Such
payments will be the responsibility of such participants.
 
  Transfers between participants in DTC will be effected in the ordinary way
in accordance with DTC rules and will be settled in same-day funds.
 
  The Company expects that DTC will take any action permitted to be taken by a
holder of Notes (including the presentation of Notes for exchange as described
below) only at the direction of one or
 
                                      103
<PAGE>
 
more participants to whose account the DTC interests in the Global Note is
credited and only in respect of such portion of the aggregate principal amount
of an Note as to which such participant or participants has or have given such
direction. However, if there is an Event of Default under the Notes, DTC will
exchange the applicable Global Note for Certificated Notes, which it will
distribute to its participants.
 
  DTC has informed the Company that: DTC is a limited purpose trust company
organized under the laws of the State of New York, a "banking organization"
within the meaning of New York Banking Law, a member of the Federal Reserve
System, a "clearing corporation" within the meaning of the Uniform Commercial
Code and a "Clearing Agency" registered pursuant to the provisions of Section
17A of the Exchange Act. DTC was created to hold securities for its
participants and facilitate the clearance and settlement of securities
transactions between participants through electronic book-entry changes in
accounts of its participants, thereby eliminating the need for physical
movement of certificates and certain other organizations. Indirect access to
the DTC system is available to others such as banks, brokers, dealers and
trust companies that clear through or maintain a custodial relationship with a
participant, either directly or indirectly ("indirect participants").
 
  Although DTC is expected to follow the foregoing procedures in order to
facilitate transfers of interests in the Global Note among participants of
DTC, it is under no obligation to perform or continue to perform such
procedures, and such procedures may be discontinued at any time. Neither the
Company nor the Trustee will have any responsibility for the performance by
DTC or its participants or indirect participants of their respective
obligations under the rules and procedures governing their operations.
 
  The Indenture requires that payments in respect of Notes (including
principal, premium and interest) be made by wire transfer of immediately
available funds to the account specified by the holders thereof or, if no such
account is specified, by mailing a check to each such holder's registered
address.
 
  If DTC is at any time unwilling or unable to continue as a depositary for
the Global Note and a successor depositary is not appointed by the Company
within 90 days, or if there is an Event of Default under the Notes, the
Company will issue Certificated Notes in exchange for the Global Note.
 
                                      104
<PAGE>
 
                CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS
 
  The following is a summary of the principal United States federal income tax
consequences of the purchase, ownership and disposition of the Notes to
initial purchasers of Outstanding Notes who are United States Holders (as
defined below) and the principal United States federal income and estate tax
consequences of the purchase, ownership and disposition of the Notes to
initial purchasers of Outstanding Notes who are Foreign Holders (as defined
below). This discussion is based on currently existing provisions of the
Internal Revenue Code of 1986, as amended (the "Code"), Treasury regulations
promulgated thereunder, and administrative and judicial interpretations
thereof, all as in effect on the date hereof and all of which are subject to
change, possibly with retroactive effect, or different interpretations. This
discussion does not address the tax consequences to subsequent purchasers of
Notes and is limited to initial purchasers of Outstanding Notes who hold the
Notes as capital assets, within the meaning of section 1221 of the Code. This
discussion also does not address the tax consequences to Foreign Holders that
are subject to United States federal income tax on a net basis on income
realized with respect to a Note because such income is effectively connected
with the conduct of a U.S. trade or business. Such Foreign Holders are
generally taxed in a similar manner to United States Holders, but certain
special rules do apply. Moreover, this discussion is for general information
only and does not address all of the tax consequences that may be relevant to
particular initial purchasers of Outstanding Notes in light of their personal
circumstances or to certain types of initial purchasers (such as certain
financial institutions, insurance companies, tax-exempt entities, dealers in
securities or persons who have hedged the risk of owning a Note) or the effect
of any applicable state, local or foreign tax laws.
 
  PROSPECTIVE PURCHASERS ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO THE
PARTICULAR TAX CONSEQUENCES TO THEM OF THE PURCHASE, OWNERSHIP AND DISPOSITION
OF THE NOTES, INCLUDING THE APPLICABILITY OF ANY FEDERAL TAX LAWS OR ANY
STATE, LOCAL OR FOREIGN TAX LAWS, AND ANY CHANGES (OR PROPOSED CHANGES) IN
APPLICABLE TAX LAWS OR INTERPRETATIONS THEREOF.
 
UNITED STATES FEDERAL INCOME TAXATION OF UNITED STATES HOLDERS
 
  As used herein, the term "United States Holder" means a holder of a Note
that is, for United States federal income tax purposes, (a) a citizen or
resident of the United States (including certain former citizens and certain
former long-term residents), (b) a corporation, partnership or other entity
created or organized in or under the laws of the United States or any
political subdivision thereof, (c) an estate the income of which is subject to
United States federal income taxation regardless of source or (d) a trust if a
U.S. court is able to exercise primary supervision over the administration of
the trust and one or more U.S. persons have authority to control all
substantial decisions of the trust.
 
  Payment of Interest on Notes. Interest paid or payable on a Note will be
taxable to a United States Holder as ordinary interest income, generally at
the time it is received or accrued, in accordance with such holder's regular
method of accounting for United States federal income tax purposes.
 
  Amortizable Bond Premium. A United States Holder that purchased an
Outstanding Note for an amount in excess of the principal amount is considered
to have purchased the Outstanding Note at a "premium," equal to such excess
and may elect to amortize the premium over the remaining term of the Note on a
constant yield method. However, if the Outstanding Note was purchased at a
time when the Outstanding Note could be optionally redeemed by the Company for
an amount that is in excess of its principal amount, special rules may apply
that could result in a deferral of the amortization of bond premium until
later in the term of the Note. The amount amortized in any year is treated as
a reduction of the United States Holder's interest income from the Note. The
election to amortize premium on a constant yield method, once made, applies to
all taxable debt obligations held or subsequently acquired by the electing
United States Holder on or after the first day of the first
 
                                      105
<PAGE>
 
taxable year to which the election applies and may not be revoked without the
consent of the Internal Revenue Service (the "IRS"). A United States Holder
that elects to amortize bond premium must reduce its adjusted tax basis in the
Note by the premium amortized. Bond premium on a Note held by a United States
Holder that does not make such election will decrease the gain or increase the
loss otherwise recognized on disposition of the Note.
 
  Sale, Exchange or Retirement of the Notes. The exchange of an Outstanding
Note by a United States Holder for a Note pursuant to the Exchange Offer
should not constitute a taxable exchange for United States federal income tax
purposes. Accordingly, there should be no United States federal income tax
consequences to holders who exchange Outstanding Notes for Notes pursuant to
the Exchange Offer, and any such holder should have the same adjusted tax
basis and holding period in the Notes as it had in the Outstanding Notes
immediately before the exchange.
 
  Upon the sale, exchange, redemption, retirement at maturity or other
disposition of a Note, a United States Holder generally will recognize taxable
gain or loss equal to the difference between the sum of cash plus the fair
market value of all other property received on such disposition (except to the
extent such cash or property is attributable to accrued interest not
previously included in income, which amount will be taxable as ordinary
income) and such United States Holder's adjusted tax basis in the Note. A
United States Holder's adjusted tax basis in a Note generally will equal the
cost of the Note to such United States Holder, less amortized bond premium and
any principal payments received by such United States Holder.
 
  Gain or loss recognized on the disposition of a Note generally will be
capital gain or loss and will be long-term capital gain or loss if, at the
time of such disposition, the United States Holder's holding period for the
Note is more than one year. The deduction of capital losses is subject to
certain limitations. United States Holders of Notes should consult tax
advisors regarding the treatment of capital gains and losses.
 
  Backup Withholding and Information Reporting. Backup withholding and
information reporting requirements may apply to certain payments ("reportable
payments") of principal, premium, if any, and interest on a Note, and to
proceeds of the sale or redemption of a Note before maturity. The Company, its
agent, a broker, the Trustee or any paying agent, as the case may be, will be
required to withhold from any reportable payment that is subject to backup
withholding a tax equal to 31% of such payment if, among other things, a
United States Holder fails to furnish his taxpayer identification number
(social security or employer identification number), certify that such number
is correct, certify that such holder is not subject to backup withholding or
otherwise comply with the applicable requirements of the backup withholding
rules. Certain United States Holders, including all corporations, are not
subject to backup withholding and information reporting requirements. Any
amounts withheld under the backup withholding rules from a reportable payment
to a United States Holder will be allowed as a credit against such United
States Holder's United States federal income tax and may entitle the holder to
a refund, provided that the required information is furnished to the IRS.
 
  The amount of any reportable payments, including interest, made to the
record United States Holders of Notes (other than to holders which are exempt
recipients) and the amount of tax withheld, if any, with respect to such
payments will be reported to such United States Holders and to the IRS for
each calendar year.
 
UNITED STATES FEDERAL INCOME TAXATION OF FOREIGN HOLDERS
 
  As used herein, the term "Foreign Holder" means a holder of a Note that is,
for United States federal income tax purposes, not a United States Holder, as
defined above.
 
  Payment of Interest on Notes. In general, payments of interest received by a
Foreign Holder will not be subject to a United States federal withholding tax,
provided that (i)(a) the Foreign Holder does
 
                                      106
<PAGE>
 
not actually or constructively own 10% or more of the total combined voting
power of all classes of stock of the Company entitled to vote, (b) the Foreign
Holder is not a controlled foreign corporation that is related to the Company
actually or constructively through stock ownership, (c) the Foreign Holder is
not a bank receiving interest described in Section 881(c)(3)(A) of the Code,
and (d) either (I) the beneficial owner of the Note, under penalties of
perjury, provides the Company or its agent with such beneficial owner's name
and address and certifies on IRS Form W-8 (or a suitable substitute form) that
it is not a United States Holder or (II) a securities clearing organization,
bank or other financial institution that holds customers' securities in the
ordinary course of its trade or business (a "financial institution") holds the
Note and provides a statement to the Company or its agent under penalties of
perjury in which it certifies that such an IRS Form W-8 (or a suitable
substitute) has been received by it from the beneficial owner of the Notes or
qualifying intermediary and furnishes the Company or its agent a copy thereof
or (ii) the Foreign Holder is entitled to the benefits of an income tax treaty
under which interest on the Notes is exempt from United States withholding tax
and the Foreign Holder or such Foreign Holder's agent provides a properly
executed IRS Form 1001 claiming the exemption. Payments of interest not exempt
from United States federal withholding tax as described above will be subject
to such withholding tax at the rate of 30% (subject to reduction under an
applicable income tax treaty).
 
  Sale, Exchange or Retirement of the Notes. The exchange of an Outstanding
Note by a Foreign Holder for a Note pursuant to the Exchange Offer should not
constitute a taxable exchange for United States federal income tax purposes.
Accordingly, there should be no United States federal income tax consequences
to Foreign Holders who exchange Outstanding Notes for Notes pursuant to the
Exchange Offer, and any such holder should have the same adjusted tax basis
and holding period in the Notes as it had in the Outstanding Notes immediately
before the exchange.
 
  A Foreign Holder generally will not be subject to United States federal
income tax (and generally no tax will be withheld) with respect to gain
realized on the sale, exchange, redemption, retirement at maturity or other
disposition of a Note unless the Foreign Holder is an individual who is
present in the United States for a period or periods aggregating 183 or more
days in the taxable year of the disposition and, generally, either has a "tax
home" or an "office or other fixed place of business" in the United States.
 
  Backup Withholding and Information Reporting. Backup withholding and
information reporting requirements do not apply to payments of interest made
by the Company or a paying agent to Foreign Holders if the certification
described above under "--United States Federal Income Taxation of Foreign
Holders--Payment of Interest on Notes" is received, provided that the payor
does not have actual knowledge that the holder is a United States Holder. If
any payments of principal and interest are made to the beneficial owner of a
Note by or through the foreign office of a foreign custodian, foreign nominee
or other foreign agent of such beneficial owner, or if the foreign office of a
foreign "broker" (as defined in applicable Treasury regulations) pays the
proceeds of the sale of a Note or a coupon to the seller thereof, backup
withholding and information reporting will not apply. Information reporting
requirements (but not backup withholding) will apply, however, to a payment by
a foreign office of a broker that is (i) a United States person, (ii) a
foreign person that derives 50% or more of its gross income for certain
periods from the conduct of a trade or business in the United States, or (iii)
a "controlled foreign corporation" (generally, a foreign corporation
controlled by certain United States shareholders) with respect to the United
States, unless the broker has documentary evidence in its records that the
holder is a Foreign Holder and certain other conditions are met or the holder
otherwise establishes an exemption. Payment by a United States office of a
broker is subject to both backup withholding at a rate of 31% and information
reporting unless the holder certifies under penalties of perjury that it is a
Foreign Holder or otherwise establishes an exemption.
 
  Recently issued Treasury regulations modify certain of the certification
requirements described above. These modifications will become generally
effective for interest payments made beginning
 
                                      107
<PAGE>
 
January 1, 2000. The Company or its paying agent may request new withholding
exemption forms from holders in order to qualify for continued exemption from
withholding under the Treasury regulations when they become effective. For
example, under these recently issued Treasury regulations, a Foreign Holder
will be required to provide a Form W-8 (or substitute form) to the withholding
agent on which such holder provides its name, address and taxpayer
identification number and states, under penalty of perjury, that the interest
paid on a Note and the gain on the sale, exchange or other disposition of a
Note is not effectively connected with such holder's United States trade or
business in order to obtain an exemption from withholding tax on payments made
beginning January 1, 2000.
 
  Federal Estate Taxes. Subject to applicable estate tax treaty provisions,
Notes held at the time of death (or Notes transferred before death but subject
to certain retained rights or powers) by an individual who at the time of
death is a Foreign Holder will not be included in such Foreign Holder's gross
estate for United States federal estate tax purposes provided that the
individual does not actually or constructively own 10% or more of the total
combined voting power of all classes of stock of the Company entitled to vote
or hold the Notes in connection with a U.S. trade or business.
 
                             PLAN OF DISTRIBUTION
   
  Each broker-dealer that receives Notes for its own account pursuant to the
Exchange Offer (a "Participating Broker-Dealer") must acknowledge that it will
deliver a prospectus in connection with any resale of those Notes. The
Prospectus, as it may be amended or supplemented from time to time, may be
used by a broker-dealer in connection with resales of Notes received in
exchange for Outstanding Notes where the Outstanding Notes were acquired by
the broker-dealer as a result of market-making activities or other trading
activities. The Company has agreed that for a period of 90 days after the
Expiration Date, it will make this Prospectus, as amended or supplemented,
available to any broker-dealer for use in connection with any resale. In
addition, until January 7, 1999, all dealers effecting transactions in the
Notes may be required to deliver a prospectus.     
 
  The Company will not receive any proceeds from any sales of the Notes by
broker-dealers. Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the Notes or a combination of methods of
resale, at market prices prevailing at the time of resale, at prices related
to those prevailing market prices or negotiated prices. Any such resale may be
made directly to the purchaser or to or through brokers or dealers who may
receive compensation in the form of commissions or concessions from any other
broker-dealer or the purchasers of any Notes. Any broker-dealer that resells
the Notes that were received by it for its own account pursuant to the
Exchange Offer and any broker or dealer that participates in a distribution of
Notes may be deemed to be an "underwriter" within the meaning of the
Securities Act, and any profit on any such resale of Notes and any commissions
or concessions received by those persons may be deemed to be underwriting
compensation under the Securities Act. The Letter of Transmittal states that
by acknowledging that it will deliver and by delivering a Prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within
the meaning of the Securities Act.
 
  For a period of 90 days after the Expiration Date, the Company will promptly
send additional copies of this Prospectus and any amendment or supplement to
this Prospectus to any broker-dealer that requests those documents in the
Letter of Transmittal. The Company has agreed to pay certain expenses incident
to the Exchange Offer (including the expenses of one counsel for the Holders
of the Notes), other than commissions or concession of any brokers or dealers,
and will indemnify the holders of the Notes (including any broker-dealers)
against certain liabilities, including liabilities under the Securities Act.
 
                                      108
<PAGE>
 
  By acceptance of this Exchange Offer, each broker-dealer that receives Notes
for its own account pursuant to the Exchange Offer agrees that, on receipt of
notice from the Company of the happening of any event which makes any
statement in the Prospectus untrue in any material respect or which request
the making of any changes in the Prospectus in order to make the statements
therein not misleading (which notice the Company agrees to deliver promptly to
the broker-dealer), the broker-dealer will suspend use of the Prospectus until
the Company has amended or supplemented the Prospectus to correct the
misstatement or omission and has furnished copies of the amended or
supplemental Prospectus to the broker-dealer. If the Company shall give any
such notice to suspend the use of the Prospectus, it shall extend the 90-day
period referred to above by the number of days during the period from and
including the date of the giving of the notice to and including when broker-
dealers shall have received copies of the supplemented or amended Prospectus
necessary to permit resales of the Notes.
 
                                 LEGAL MATTERS
 
  Certain matters with respect to the legality of the Notes are being passed
upon for the Company by Fulbright & Jaworski L.L.P.
 
                                    EXPERTS
 
  In connection with the Contour Transaction, the Company dismissed Ernst &
Young LLP ("E&Y") as its principal accountant, effective February 15, 1996. On
the same date, the Company engaged Deloitte & Touche LLP ("D&T") as its
principal accountant to audit its financial statements. The change in
accountants was approved by the audit committee of the Company's board of
directors, contingent upon the closing of the Contour Transaction. Neither of
E&Y's reports on the Company's financial statements for the years ended
December 31, 1994 and 1993 contained an adverse opinion or disclaimer of
opinion, or was qualified or modified as to uncertainty, audit scope or
accounting principles. During the last two years and the interim period prior
to the change in accountants, (i) the Company had no disagreements with E&Y on
any matter of accounting principles or practices, financial statement
disclosure or auditing scope or procedure, (ii) E&Y did not advise the Company
of any "reportable event" as defined in Regulation S-K under the Securities
Exchange Act of 1934 and (iii) the Company did not consult with D&T on any
accounting, auditing, financial reporting or any other matters.
 
  The consolidated financial statements of Kelley Oil & Gas Corporation as of
December 31, 1997 and 1996 and for each of the three years in the period ended
December 31, 1997 and the statements of revenues and direct operating expenses
of the SPR Producing Properties for each of the two years in the period ended
December 31, 1996 and the eleven months ended November 30, 1997 included in
this Prospectus have been audited by Deloitte & Touche LLP, independent
auditors, as stated in their reports thereon appearing herein, and are
included in reliance upon the report of such firm given upon their authority
as experts in accounting and auditing.
 
  The estimated reserve evaluations and related calculations of H. J. Gruy &
Associates, Inc., independent petroleum engineers, have been included herein
in reliance upon the authority of such firm as an expert in petroleum
engineering.
 
                                      109
<PAGE>
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Commission a Registration Statement on Form
S-4 (the "Registration Statement") under the Securities Act with respect to
the securities offered by this Prospectus. Certain of the information
contained in the Registration Statement is omitted from this Prospectus, and
reference is hereby made to the Registration Statement and exhibits and
schedules relating thereto for further information with respect to the Company
and the securities offered by this Prospectus. The Company is subject to
certain periodic reporting and other informational requirements of the
Exchange Act, and, in accordance therewith, will file certain reports, proxy
statements and other information with the Commission. Such reports, proxy
statements and other information are available for inspection at, and copies
of these materials may be obtained on payment of the fees prescribed therefor
by the rules and regulations of the Commission from the Commission at its
principal offices located at Judiciary Plaza, 450 Fifth Street, Room 1024,
Washington, D.C. 20549, and at the Regional Offices of the Commission located
at Northwestern Atrium Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661-2511; and at 7 World Trade Center, Suite 1300, New York, New
York 10048. The Commission maintains a World Wide Web site on the Internet at
http://www.sec.gov that contains reports, proxy and information statements and
other information regarding registrants, including the Company, that file
electronically with the Commission.
 
  So long as the Company is subject to the periodic reporting requirements of
the Exchange Act, it is required to furnish the information required to be
filed with the Commission to the Trustee and the holders of the Outstanding
Notes and the Notes. The Company has agreed that, notwithstanding that it may
not remain subject to the periodic reporting requirements of the Exchange Act,
it will nonetheless continue to furnish information that would be required by
Section 13 of the Exchange Act to be filed by the Company (excluding
information with respect to benefit plans and long-term compensation
arrangements) to the Trustee and the holders of the Outstanding Notes or Notes
as if it were subject to those periodic reporting requirements.
 
  In addition, the Company has agreed that for so long as any of the Notes are
outstanding and are "restricted securities" within the meaning of Rule
144(a)(3) under the Securities Act, it will make available to any prospective
purchaser of the Notes or beneficial owner of the Notes in connection with any
sale thereof the information required by Rule 144A(d)(4) under the Securities
Act until such time as the Company has either exchanged the Outstanding Notes
for the Notes or until such time as the holders thereof have disposed of the
Outstanding Notes pursuant to an effective registration statement filed by the
Company.
 
                      INCORPORATION OF CERTAIN DOCUMENTS
 
  All documents filed by the Company pursuant to the Exchange Act, after the
date of this Prospectus and before the termination of the Registration
Statement of which this Prospectus is a part with respect to registration of
the Notes, shall be deemed to be incorporated by reference in this Prospectus
and be a part hereof from the date of filing of such documents. Any statement
contained in a document incorporated or deemed to be incorporated by reference
in this Prospectus shall be deemed to be modified or superseded for purposes
of this Prospectus to the extent that a statement contained in this
Prospectus, or in any other subsequently filed document that also is or is
deemed to be incorporated by reference, modifies or replaces such statement.
 
  The Company undertakes to provide without charge to each person, including
any beneficial owner, to whom a copy of this Prospectus has been delivered, on
written or oral request of that person, a copy of any or all of the documents
incorporated by reference herein, other than exhibits to those documents,
unless those exhibits are specifically incorporated by reference into the
information that this Prospectus incorporates. Written or oral requests for
copies of these materials should be directed to: Kelley Oil & Gas Corporation,
601 Jefferson, Suite 1100 Houston, Texas 77002, Attention: Investor Relations,
telephone (713) 652-5200.
 
                                      110
<PAGE>
 
                                   GLOSSARY
 
  BBL. One stock tank barrel, or 42 U.S. Gallons liquid volume, used herein in
reference to crude oil or other liquid hydrocarbons.
 
  BCF. One billion cubic feet of natural gas.
 
  BCFE. One billion cubic feet of natural gas equivalent (see Mcfe for
equivalency).
 
  "BEHIND PIPE" Hydrocarbons in a potentially producing horizon penetrated by
a wellbore, the production of which has been postponed pending the production
of hydrocarbons from another formation penetrated by the wellbore. These
hydrocarbons are classified as proved but non-producing reserves.
 
  3-D SEISMIC. (Three-Dimensional Seismic) Seismic reflections from the
subsurface used to map strata in three dimensions.
 
  "DEVELOPMENT COSTS" The costs incurred in preparing proved reserves for
production, i.e., costs incurred to obtain access to proved reserves and to
provide facilities for extracting, treating, gathering, and storing oil and
gas, but not including exploration costs.
 
  "DEVELOPMENT WELL" A well drilled within the proved area of an oil or
natural gas reservoir to the depth of a stratigraphic horizon known to be
productive.
 
  "ESTIMATED FUTURE CASH FLOWS" are the estimated net cash flows expected to
be derived upon production and sale from proved oil and gas reserves at a date
indicated. Estimated future net cash flows are computed after giving effect to
estimated future development and production costs at a date indicated and
assuming the continuation of existing economic conditions. The calculation
does not take into account the effect of various cash outlays, including
general and administrative costs and interest expense, and does not give
effect to estimated future income taxes.
 
  "EXPLORATION COSTS" Costs incurred in exploring property. Exploration
involves identifying areas that may warrant examination and examining specific
areas, including drilling exploratory wells.
 
  "GROSS ACRES" The total number of acres in which a working interest is
owned.
 
  "GROSS WELLS" The total number of wells in which a working interest is
owned.
 
  "LEASE OPERATING EXPENSES" The expenses of lifting oil and gas from a
producing formation to the surface, and the transportation and marketing
thereof, constituting part of the current operating expenses of a working
interest, and also including labor, superintendence, supplies, repairs,
maintenance, allocated overhead costs, ad valorem taxes and other expenses
incidental to production, but not including severance taxes or capital costs.
 
  MBBLS. One thousand barrels of crude oil or other liquid hydrocarbons.
 
  MCF. One thousand cubic feet of natural gas.
 
  MCFE. One thousand cubic feet of natural gas equivalent (converting one
barrel of oil to six Mcf of natural gas based on commonly accepted rough
equivalency of energy content).
 
  MMBBLS. One million barrels of crude oil or other liquid hydrocarbons.
 
  MMBTU. One million British Thermal Units.
 
  MMCF. One million cubic feet of natural gas.
 
                                      111
<PAGE>
 
  MMCFE. One million cubic feet of natural gas equivalent (see Mcfe for
equivalency).
 
  "NET ACRES" The sum of acres determined by adding the products of gross
acres in which there is an interest multiplied by the fractional working
interests of Kelley therein.
 
  "NET WELLS" The sum of the fractional working interests owned by Kelley in
gross wells.
 
  NYMEX. New York Mercantile Exchange.
 
  "PRESENT VALUE OF ESTIMATED FUTURE NET REVENUES" An estimate of the present
value of the estimated future net revenues is calculated by discounting
estimated future net revenues at an annual rate of 10%, in accordance with SEC
practice, to determine their "present value". The present value is shown to
indicate the effect of time on the value of the revenue stream and should not
be construed as being the fair market value of the properties. Estimates of
future net cash revenues are made using oil and natural gas prices and costs
at the date indicated and held constant for the life of the reserves.
 
  "PRODUCING WELL" or "PRODUCTIVE WELL" A well that is producing oil or
natural gas or that is capable of producing commercial quantities without
further capital expenditure.
 
  "PRODUCTION EXPENSES" Lease operating expenses plus severance taxes.
 
  "PROVED DEVELOPED RESERVES" Proved developed reserves are those quantities
of crude oil, natural gas and natural gas liquids that, upon analysis of
geological and engineering data, can be expected with reasonable certainty to
be recoverable in the future from known oil and natural gas reservoirs under
existing economic and operating conditions. This classification includes
those: (a) which are expected to be recovered from currently open and
producing zones under continuation of existing equipment and operating methods
(proved developed producing reserves); and (b) which consist of (i) reserves
from wells that have been completed and tested but are not yet producing due
to lack of market or minor completion problems that reasonably can be expected
to be corrected, and (ii) reserves currently behind pipe in existing wells
which reasonably can be expected to be productive due to both the well log
characteristics and analogous production in the immediate vicinity of the well
(proved developed nonproducing reserves).
 
  "PROVED RESERVES" Proved reserves are those estimated quantities of crude
oil, natural gas and other hydrocarbon liquids which, by analysis of
geological and engineering data, can be estimated with reasonable certainty to
be commercially recoverable in future years from known reservoirs and under
current economic conditions, operating methods and government regulations.
 
  "PROVED UNDEVELOPED RESERVES" Proved undeveloped reserves are reserves that
are expected to be recovered from (a) new wells on undrilled acreage, (b)
deepening existing wells to a different reservoir or (c) where a relatively
large expenditure is required to (i) recomplete an existing well or (ii)
install production or transportation facilities for primary or improved
recovery projects.
 
  "RESERVES TO PRODUCTION RATIO" Calculated by dividing the total proved
reserves as of a specific date by production for the twelve-month period
immediately preceding such date. This term is sometimes referred to as
"average reserve life" (in years) or "estimated reserve life" (in years) by
industry participants or followers.
 
  "WORKING INTEREST" The interest in an oil and gas property (normally a
leasehold interest) that gives the owner the right to drill, produce and
conduct oil and gas operations on the property and to a share of production,
subject to all royalties, overriding royalties and other burdens and to all
costs of exploration, development and operations and all risks in connection
therewith.
 
                                      112
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES:
Independent Auditors' Report.............................................   F-2
Consolidated Balance Sheets--December 31, 1996 and 1997 and unaudited
 June 30, 1998...........................................................   F-3
Consolidated Statements of Income (Loss)--For the years ended December
 31, 1995, 1996 and 1997 and unaudited for the six months ended June 30,
 1997 and 1998...........................................................   F-4
Consolidated Statements of Cash Flows--For the years ended December 31,
 1995, 1996 and 1997 and unaudited for the six months ended June 30, 1997
 and 1998................................................................   F-5
Consolidated Statements of Changes in Stockholders' Equity (Deficit)--For
 the years ended December 31, 1995, 1996 and 1997 and unaudited for the
 six months ended June 30, 1998..........................................   F-6
Notes to Consolidated Financial Statements...............................   F-7
FINANCIAL STATEMENTS OF SPR PRODUCING PROPERTIES
Independent Auditors' Report.............................................  F-32
Statements of Revenues and Direct Operating Expenses--For each of the two
 years in the period ended December 31, 1996 and the eleven months ended
 November 30, 1997.......................................................  F-33
Notes to Statements of Revenues and Direct Operating Expenses............  F-34
</TABLE>
 
                                      F-1
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Kelley Oil & Gas Corporation
 
  We have audited the accompanying consolidated balance sheets of Kelley Oil &
Gas Corporation and subsidiaries as of December 31, 1996 and 1997, and the
related consolidated statements of income (loss), cash flows, and changes in
stockholders' equity (deficit) for each of the three years in the period ended
December 31, 1997. These financial statements are the responsibility of the
Corporation's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Kelley Oil & Gas Corporation
and subsidiaries as of December 31, 1996 and 1997, and the results of their
operations and their cash flows for each of the three years in the period
ended December 31, 1997, in conformity with generally accepted accounting
principles.
 
  As discussed in Note 1 to the consolidated financial statements, in 1995 the
Corporation changed its method of accounting for the impairment of long-lived
assets to conform with Statement of Financial Accounting Standards No. 121.
 
DELOITTE & TOUCHE LLP
 
Houston, Texas
March 6, 1998
 
                                      F-2
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                       (IN THOUSANDS, EXCEPT SHARE DATA)
 
<TABLE>
<CAPTION>
                                                 DECEMBER 31,
                                              --------------------   JUNE 30,
                                                1996       1997        1998
                                              ---------  ---------  -----------
                                                                    (UNAUDITED)
<S>                                           <C>        <C>        <C>
ASSETS:
  Cash and cash equivalents.................. $   4,070  $     162   $      97
  Accounts receivable........................    22,519     24,566      22,419
  Accounts receivable--drilling programs.....     1,533        718         634
  Prepaid expenses and other current assets..     1,347      1,412       1,698
                                              ---------  ---------   ---------
    Total current assets.....................    29,469     26,858      24,848
                                              ---------  ---------   ---------
  Oil and gas properties, successful efforts
   method:
    Unproved properties, net.................    12,521     49,854      49,706
    Properties subject to amortization.......   338,794    463,263     485,464
  Pipelines and other transportation assets,
   at cost...................................     4,689      4,690       1,582
  Furniture, fixtures and equipment..........     1,700      2,969       3,218
                                              ---------  ---------   ---------
                                                357,704    520,776     539,970
  Less: Accumulated depreciation, depletion
   and amortization..........................  (199,236)  (227,163)   (245,241)
                                              ---------  ---------   ---------
    Total property and equipment, net........   158,468    293,613     294,729
                                              ---------  ---------   ---------
  Other non-current assets, net..............     1,290      2,131       1,684
                                              ---------  ---------   ---------
    Total assets............................. $ 189,227  $ 322,602   $ 321,261
                                              =========  =========   =========
LIABILITIES:
  Accounts payable and accrued expenses...... $  31,093  $  41,474   $  38,915
  Accounts payable--drilling programs........     4,416        566         401
                                              ---------  ---------   ---------
    Total current liabilities................    35,509     42,040      39,316
                                              ---------  ---------   ---------
  Long term debt.............................   184,253    286,183     306,366
                                              ---------  ---------   ---------
    Total liabilities........................   219,762    328,223     345,682
                                              ---------  ---------   ---------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT:
  Preferred stock, $1.50 par value,
   20,000,000 shares authorized at December
   31, 1996 and 1997 and June 30, 1998;
   1,745,500, 1,745,443 and 1,745,443 shares
   issued and outstanding at December 31,
   1996 and 1997 and June 30, 1998,
   respectively (liquidation value $48,219,
   $48,977 and $46,686, respectively)........     2,618      2,618       2,618
  Common stock, $.01 par value, 200,000,000
   shares authorized at December 31, 1996 and
   1997 and June 30, 1998; 98,293,457,
   125,709,093 and 125,749,593 shares issued
   and outstanding at December 31, 1996 and
   1997 and June 30, 1998, respectively......       983      1,257       1,258
  Additional paid-in capital.................   273,096    300,367     300,404
  Accumulated deficit........................  (307,232)  (309,863)   (328,701)
                                              ---------  ---------   ---------
    Total stockholders' deficit..............   (30,535)    (5,621)    (24,421)
                                              ---------  ---------   ---------
    Total liabilities and stockholders'
     deficit................................. $ 189,227  $ 322,602   $ 321,261
                                              =========  =========   =========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-3
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
 
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED
                                YEAR ENDED DECEMBER 31,          JUNE 30,
                              -----------------------------  -----------------
                                1995       1996      1997     1997      1998
                              ---------  --------  --------  -------  --------
                                                               (UNAUDITED)
<S>                           <C>        <C>       <C>       <C>      <C>
REVENUES:
  Oil and gas revenues......  $  36,998  $ 60,854  $ 75,864  $35,125  $ 44,209
  Interest and other
   income...................      1,763     1,429       274      234        66
                              ---------  --------  --------  -------  --------
    Total revenues..........     38,761    62,283    76,138   35,359    44,275
                              ---------  --------  --------  -------  --------
COSTS AND EXPENSES:
  Production expenses.......     10,835    10,709    10,955    4,931    10,744
  Exploration expenses......     23,387     5,438     5,433    1,882     6,669
  General and administrative
   expenses.................      7,030     8,953     6,875    3,987     3,617
  Interest and other debt
   expenses.................     21,956    24,401    25,071   12,039    16,315
  Restructuring expenses....      1,115     4,276        --       --        --
  Depreciation, depletion
   and amortization.........     35,591    20,440    25,853   12,065    21,186
  Impairment of oil and gas
   properties...............    150,138        --        --       --        --
                              ---------  --------  --------  -------  --------
    Total expenses..........    250,052    74,217    74,187   34,904    58,531
                              ---------  --------  --------  -------  --------
Income (loss) before income
 taxes and extraordinary
 item.......................   (211,291)  (11,934)    1,951      455   (14,256)
Income taxes................         --        --        --       --        --
                              ---------  --------  --------  -------  --------
Net income (loss) before
 extraordinary item.........   (211,291)  (11,934)    1,951      455   (14,256)
Extraordinary item..........         --   (17,030)       --       --        --
                              ---------  --------  --------  -------  --------
Net income (loss)...........   (211,291)  (28,964)    1,951      455   (14,256)
Less: cumulative preferred
 stock dividends............     (6,607)   (4,582)   (4,582)  (2,291)   (2,291)
                              ---------  --------  --------  -------  --------
Net loss applicable to
 common stock...............  $(217,898) $(33,546) $ (2,631) $(1,836) $(16,547)
                              =========  ========  ========  =======  ========
Loss per common share before
 extraordinary item.........  $   (5.31) $   (.18) $   (.03) $  (.02) $   (.13)
                              =========  ========  ========  =======  ========
Loss per common share.......  $   (5.31) $   (.37) $   (.03) $  (.02) $   (.13)
                              =========  ========  ========  =======  ========
Average common shares
 outstanding................     41,032    90,113   100,757   98,316   125,725
                              =========  ========  ========  =======  ========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-4
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED
                              YEAR ENDED DECEMBER 31,           JUNE 30,
                           -------------------------------  ------------------
                             1995       1996       1997       1997      1998
                           ---------  ---------  ---------  --------  --------
                                                               (UNAUDITED)
<S>                        <C>        <C>        <C>        <C>       <C>
OPERATING ACTIVITIES:
Net income (loss)........  $(211,291) $ (28,964) $   1,951  $    455  $(14,256)
Adjustments to reconcile
 net income (loss) to net
 cash provided by (used
 in) operating
 activities:
  Depreciation, depletion
   and amortization......     35,591     20,440     25,853    12,065    21,186
  Impairment of oil and
   gas properties........    150,138         --         --        --        --
  Gain on sale of
   properties............       (777)      (176)        --        --        --
  Exploration expenses...     23,387      5,438      5,433     1,882     6,669
  Accretion and
   amortization of other
   debt expenses.........      3,602      5,170      4,297     2,128     2,612
  Restructuring
   expenses..............      1,115      4,276         --        --        --
  Extraordinary loss.....         --     17,030         --        --        --
Changes in operating
 assets and liabilities:
  Decrease (increase) in
   accounts receivable
   and other current
   assets................      9,457     (9,054)    (1,297)    6,031     1,945
  Decrease (increase) in
   other non-current
   assets................      3,075     (1,945)    (1,203)     (330)     (150)
  Increase (decrease) in
   accounts payable and
   accrued expenses......    (16,103)    (2,953)     4,570    (5,868)   (2,724)
                           ---------  ---------  ---------  --------  --------
Net cash provided by
 (used in) operating
 activities..............     (1,806)     9,262     39,604    16,363    15,282
                           ---------  ---------  ---------  --------  --------
INVESTING ACTIVITIES:
Capital expenditures.....    (52,240)   (47,601)   (53,140)  (23,974)  (28,971)
Acquisition of oil and
 gas properties..........         --    (11,594)  (111,135)       --        --
Cash received in
 consolidation...........      1,596         --         --        --        --
Proceeds from sale of
 properties..............      7,420      5,803         --        --        --
                           ---------  ---------  ---------  --------  --------
Net cash used in
 investing activities....    (43,224)   (53,392)  (164,275)  (23,974)  (28,971)
                           ---------  ---------  ---------  --------  --------
FINANCING ACTIVITIES:
Proceeds from long term
 borrowings..............     37,100     50,000    180,500    42,000    79,100
Principal payments on
 long term borrowings....   (100,000)   (58,500)   (82,700)  (34,000)  (90,400)
Proceeds from sale of
 notes, net..............     95,302    120,938         --        --    29,696
Debenture conversion
 costs...................         --     (1,100)        --        --        --
Proceeds from sale of
 common stock, net.......     16,319     43,998     27,545       203        38
Retirement of senior
 notes...................         --   (113,488)        --        --        --
Redemption of
 subordinated notes......         --         --         --        --      (228)
Dividends on preferred
 stock...................     (6,607)        --     (4,582)   (4,582)   (4,582)
                           ---------  ---------  ---------  --------  --------
Net cash provided by
 financing activities....     42,114     41,848    120,763     3,621    13,624
                           ---------  ---------  ---------  --------  --------
Decrease in cash and cash
 equivalents.............     (2,916)    (2,282)    (3,908)   (3,990)      (65)
Cash and cash
 equivalents, beginning
 of period...............      9,268      6,352      4,070     4,070       162
                           ---------  ---------  ---------  --------  --------
Cash and cash
 equivalents, end of
 period..................  $   6,352  $   4,070  $     162  $     80  $     97
                           =========  =========  =========  ========  ========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-5
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)
 
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                         ADDITIONAL
                                        PREFERRED COMMON  PAID-IN   ACCUMULATED
                                          STOCK   STOCK   CAPITAL     DEFICIT
                                        --------- ------ ---------- -----------
<S>                                     <C>       <C>    <C>        <C>
Stockholders' equity at January 1,
 1995.................................   $ 7,743  $  177  $ 98,647   $ (60,366)
Additional paid in capital from
 issuance of preferred and common
 stock in consolidation...............        --      --   108,632          --
Issuance of 650 shares of preferred
 stock, $1.50 par value, in
 consolidation........................       975      --        --          --
Issuance of 20,622 shares of common
 stock in consolidation...............        --     206        --          --
Issuance of 4,000 shares of common
 stock in private placement...........        --      40    15,960          --
Conversion of 1,508 shares of
 preferred stock into 1,508 shares of
 common stock.........................    (2,262)     15     2,247          --
Issuance of 225 shares of common stock
 pursuant to employee incentive stock
 options..............................        --       2       318          --
Syndication costs.....................        --      --        --          (4)
Preferred stock dividends.............        --      --        --      (6,607)
Net loss..............................        --      --        --    (211,291)
                                         -------  ------  --------   ---------
  BALANCE AT DECEMBER 31, 1995........     6,456     440   225,804    (278,268)
                                         -------  ------  --------   ---------
Issuance of 48,000 shares of common
 stock in Contour Transaction.........        --     480    47,520          --
Conversion of 697 shares of preferred
 stock into 4,355 shares of common
 stock................................    (1,045)     44     1,001          --
Conversion of 1,862 shares of
 preferred stock into 1,862 shares of
 common stock.........................    (2,793)     19     2,774          --
Issuance of 36 shares of common stock
 pursuant to employee incentive stock
 options..............................        --      --        62          --
Syndication costs.....................        --      --    (4,065)         --
Net loss..............................        --      --        --     (28,964)
                                         -------  ------  --------   ---------
  BALANCE AT DECEMBER 31, 1996........     2,618     983   273,096    (307,232)
                                         -------  ------  --------   ---------
Issuance of 27,000 shares of common
 stock in Contour Transaction.........        --     270    26,730          --
Issuance of 415 shares of common stock
 pursuant to employee incentive stock
 options..............................        --       4       541          --
Preferred stock dividends.............        --      --        --      (4,582)
Net income............................        --      --        --       1,951
                                         -------  ------  --------   ---------
  BALANCE AT DECEMBER 31, 1997........     2,618   1,257   300,367    (309,863)
                                         -------  ------  --------   ---------
Issuance of 40,500 shares of common
 stock pursuant to employee incentive
 stock options........................        --       1        37          --
Preferred stock dividends.............        --      --        --      (4,582)
Net loss..............................        --      --        --     (14,256)
                                         -------  ------  --------   ---------
  BALANCE AT JUNE 30, 1998
   (unaudited)........................   $ 2,618  $1,258  $300,404   $(328,701)
                                         =======  ======  ========   =========
</TABLE>
 
                See Notes to Consolidated Financial Statements.
 
                                      F-6
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  Organization. Kelley Oil & Gas Corporation was incorporated in Delaware in
September 1994 for the purpose of effecting a consolidation (the
"Consolidation") of the equity interests in Kelley Oil Corporation, a Delaware
corporation ("Kelley Oil"), and Kelley Oil & Gas Partners, Ltd., a Texas
limited partnership ("Kelley Partners") of which Kelley Oil was the managing
general partner. The Consolidation was completed on February 7, 1995 upon
approval by investors in Kelley Oil and Kelley Partners. As a result of the
Consolidation, Kelley Oil became a wholly-owned subsidiary of the Company, and
Kelley Partners became a 99.99% owned subsidiary partnership. The Company's
operations, conducted through Kelley Oil and its subsidiaries, include the
development, exploration and acquisition of oil and gas properties and the
purchase and sale of natural gas. In March 1996, Kelley Partners was merged
into the Company (the "Partnership Merger"). Kelley Oil & Gas Corporation, its
corporate subsidiaries and proportionate partnership interests are referred to
herein as the "Company."
 
  Accounting Treatment of the Consolidation. At the time of the Consolidation,
the Company's capital stock received by Kelley Oil's stockholders represented
a majority of the total voting power of the combined capital stock issued by
the Company in the Consolidation. Accordingly, the Consolidation was treated
as a purchase by the Company. As a result, the Company's consolidated
financial statements for 1995 reflect Kelley Oil's historical results through
the date of the Consolidation, with results of combined operations recorded
thereafter.
 
  Principles of Consolidation. The consolidated financial statements include
the accounts of (i) the Company, (ii) its corporate subsidiaries, all of which
are wholly-owned, and (iii) the Company's indirect 100% owned partnership,
Kelley Operating Company, Ltd. ("Kelley Operating"), and (iv) its
proportionate interest in development drilling programs sponsored by Kelley
Oil to conduct drilling operations on properties of Kelley Operating ("1992
DDP" and "1994 DDP") (collectively the "DDPs"). All significant intercompany
accounts and transactions have been eliminated in consolidation.
 
  Cash and Cash Equivalents. The Company considers all highly liquid
investments with an original maturity of three months or less when purchased
to be cash equivalents. Cash payments attributable to interest on all
indebtedness aggregated $14.2 million, $19.2 million and $19.6 million for the
years ended December 31, 1995, 1996 and 1997, respectively.
 
  Financial Instruments. The Company's financial instruments consist of cash
and cash equivalents, receivables, payables and long term debt. As of December
31, 1997, the estimated fair value of the Company's long term debt was $304.0
million. The fair value of such financial instruments has been estimated based
on quoted market prices and the Black-Scholes pricing model. The carrying
amount of the Company's other financial instruments approximates fair value.
 
  Oil and Gas Properties. All of the Company's interests in its oil and gas
properties are located in the United States and are accounted for using the
successful efforts method. Under the successful efforts method, the costs of
successful wells, development dry holes and leases containing productive
reserves are capitalized and amortized on a unit-of-production basis over the
life of the related reserves. Estimated future abandonment and site
restoration costs, net of anticipated salvage values, are amortized on a unit-
of-production basis over the life of the related reserves. Exploratory
drilling costs are initially capitalized pending determination of proved
reserves but are charged to expense if no proved reserves are found. Other
exploration costs, including geological and geophysical expenses, leasehold
expiration costs and delay rentals, are expensed as incurred.
 
                                      F-7
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
Unproved leasehold costs are capitalized and are not amortized pending an
evaluation of the exploration results. Unproved properties are periodically
assessed for impairment in value, with any impairment charged to expense.
 
  Property Impairment under SFAS 121. In the fourth quarter of 1995, the
Company implemented the Financial Accounting Standards Board's Statement No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" ("SFAS 121"). Under SFAS 121, certain assets are
required to be reviewed periodically for impairment whenever circumstances
indicate their carrying amount exceeds their fair value and may not be
recoverable. As a result of its continuing operating losses and a decline in
its proved reserves at January 1, 1996 from year-earlier pro forma levels, the
Company performed an assessment of the carrying value of its oil and gas
properties indicating an impairment should be recognized as of year end. Under
this analysis, the fair value for the Company's proved oil and gas properties
was estimated using escalated pricing and present value discount factors
reflecting risk assessments. The fair value of the Company's unproved
properties was predicated on current acreage cost estimates. Based on this
analysis, the Company recognized noncash impairment charges against the
carrying values of its proved and unproved oil and gas properties under SFAS
121 aggregating $83.4 million and $66.7 million, respectively, at December 31,
1995.
 
  Other Property and Equipment. The costs of pipelines and other
transportation assets are depreciated using the straight-line method over the
estimated useful lives of the related assets. Furniture, fixtures and
equipment are recorded at cost and depreciated using the straight-line method
over the estimated useful lives of three to five years. Maintenance and
repairs are charged to expense as incurred.
 
  Other Non-Current Assets. Other non-current assets consist primarily of debt
issue costs, net of accumulated amortization. These costs are amortized over
the anticipated term of the related debt.
 
  Hedging Activities. See Note 9 for a discussion of the Company's accounting
policies related to hedging activities.
 
  Oil and Gas Revenues. The Company recognizes oil and gas revenue from its
interests in producing wells as oil and gas is produced and sold from those
wells. Oil and gas sold is not significantly different from the Company's
production entitlement. Revenues from gas marketing, net of cost of gas sold,
are included in oil and gas revenues and amounted to $1.0 million, $1.8
million and $2.8 million for the years ended December 31, 1995, 1996 and 1997,
respectively.
 
  Earnings per Share. In 1997, the Company implemented the Financial
Accounting Standards Board Statement of Financial Accounting Standards No.
128, "Earnings Per Share" ("SFAS 128"). SFAS 128 establishes standards for
computing and presenting earnings per share ("EPS") and is effective for
financial statements issued for periods ending after December 15, 1997. This
statement requires restatement for all prior-period EPS data presented. The
loss per common share before extraordinary item and loss per common share as
shown on the Consolidated Statements of Income (Loss) reflects net income
(loss) before extraordinary item and net income (loss), respectively, less
cumulative preferred stock dividends, whether or not declared, divided by the
weighted average number of common shares outstanding during the respective
years. The extraordinary loss per common share for the year ended 1996 was
$0.19. In calculating diluted income (loss) per share, common shares issuable
under stock options and upon conversion of convertible subordinated debentures
and convertible preferred stock are added to the weighted average common
shares outstanding when dilutive. For the years ended December 31, 1995, 1996
and 1997, all potentially
 
                                      F-8
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
dilutive securities are anti-dilutive and therefore are not included in the
EPS calculations. At December 31, 1997, potentially dilutive securities which
could impact EPS in the future include stock options granted to employees to
purchase 4.6 million common shares, the Company's 7 7/8% Convertible
Subordinated Notes and 8 1/2% Convertible Subordinated Debentures which can be
converted into 2.5 million and 1.4 million common shares, respectively, and
the Company's $2.625 Convertible Preferred Stock ("Preferred Stock") which can
be can be converted into 6.1 million common shares. For the six months ended
June 30, 1997 and 1998, all potentially dilutive securities are anti-dilutive
and therefore are not included in the EPS calculations. As of June 30, 1998,
potentially dilutive securities which could impact EPS in the future include
stock options granted to employees to purchase 5.3 million common shares, the
Company's 7 7/8% Convertible Subordinated Notes and 8 1/2% Convertible
Subordinated Debentures which can be converted into 2.4 million and 1.4
million common shares, respectively, and the Preferred Stock which can be
converted into 6.1 million common shares.
 
  Stock Based Compensation. In October 1995, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standard No. 123,
"Accounting for Stock Based Compensation" ("SFAS 123"), effective for the
Company on January 1, 1996. SFAS 123 permits, but does not require, a fair
value based method of accounting for employee stock option plans, resulting in
compensation expense being recognized in the results of operations when stock
options are granted. The Company plans to continue the use of its current
intrinsic value based method of accounting for stock option plans where no
compensation expense is recognized.
 
  Comprehensive Income. In June 1997, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 130, "Reporting
Comprehensive Income" ("SFAS 130"). SFAS 130 establishes standards for
reporting and displaying comprehensive income and its components. SFAS 130 is
effective for periods beginning after December 15, 1997. As of June 30, 1998,
there are no adjustments ("Other Comprehensive Income") to net income in
deriving comprehensive income.
 
  Risks and Uncertainties. The preparation of financial statements in
conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.
 
  Changes in Presentation. Certain financial statement items in 1995 and 1996
have been reclassified to conform to the 1997 presentation.
 
  Interim Presentation (Unaudited). The accompanying consolidated interim
financial statements and disclosures have been prepared by the Company in
accordance with generally accepted accounting principles and reflect all
adjustments (consisting solely of normal recurring adjustments) necessary for
a fair presentation in all material respects of the results for the interim
periods. The results of operations for the six months ended June 30, 1998 are
not necessarily indicative of results to be expected for the full year.
 
  Certain financial statement items in the interim 1997 period have been
reclassified to conform to the interim 1998 presentation.
 
NOTE 2--ACQUISITION OF OIL AND GAS PROPERTIES
 
  SPR Acquisition. On December 1, 1997, the Company purchased from SCANA
Petroleum Resources, Inc. ("SPR") substantially all of SPR's assets, including
its oil and gas properties,
 
                                      F-9
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
exploratory leasehold interests and associated obligations, in exchange for
approximately $110 million ("SPR Acquisition"), subject to adjustment as
provided by the Purchase and Sale Agreement between the Company and SPR. The
acquisition was accounted for using the purchase method of accounting, and
accordingly, the purchase price has been preliminarily allocated to the assets
acquired based on estimated fair values at the date of acquisition. The
operating results of the assets acquired from SPR have been included in the
Company's Statements of Income (Loss) since December 1, 1997. The pro forma
information shown below assumes that the acquisition occurred at the beginning
of each period presented. Adjustments have been made to reflect changes in the
Company's results from the revenues and direct operating expenses of the
producing properties acquired from SPR, additional interest expense to finance
the acquisition, depreciation, depletion and amortization based on assigned
fair values to the assets acquired and general and administrative expenses
incurred from hiring additional employees. The unaudited pro forma financial
data are not necessarily indicative of financial results that would have
occurred had the SPR Acquisition occurred on January 1, 1996, and should not
be viewed as indicative of operations in future periods.
 
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                        (UNAUDITED)
                                              ---------------------------------
                                                 YEAR ENDED
                                                DECEMBER 31,       SIX MONTHS
                                              ------------------      ENDED
                                                1996      1997    JUNE 30, 1997
                                              --------  --------  -------------
<S>                                           <C>       <C>       <C>
Revenues..................................... $112,936  $112,142     $57,659
Income (loss) before extraordinary item......  (12,484)    1,315         530
Net income (loss)............................  (29,514)    1,315         530
Loss per common share........................    (0.29)    (0.03)      (0.01)
</TABLE>
 
NOTE 3--LONG TERM DEBT
 
  Long Term Debt. The Company's long term debt is comprised of the following:
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1996     1997
                                                              -------- --------
<S>                                                           <C>      <C>
Bank credit facilities....................................... $ 13,500 $111,300
13 1/2% Senior Notes.........................................      435      435
10 3/8% Senior Subordinated Notes............................  119,923  120,615
7 7/8% Convertible Subordinated Notes........................   27,486   29,710
8 1/2% Convertible Subordinated Debentures...................   22,909   24,123
                                                              -------- --------
                                                               184,253  286,183
  Less current maturities....................................       --       --
                                                              -------- --------
                                                              $184,253 $286,183
                                                              ======== ========
</TABLE>
 
  Bank Credit Facilities. The Company replaced its prior credit facility with
a new credit facility effective as of December 12, 1996 (the "Credit
Facility") that was subsequently amended and restated in connection with the
SPR Acquisition effective December 1, 1997. The borrowers under the Credit
Facility are the Company, Kelley Oil and Kelley Operating, with Concorde Gas
Marketing, Inc. (a wholly-owned subsidiary of the Company) and the Company's
subsidiary partnerships as guarantors.
 
                                     F-10
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
 
  The Credit Facility provides for a maximum $140.0 million revolving credit
loan and matures, with all amounts owed thereunder becoming due and payable,
on December 1, 2000. Borrowings under the Credit Facility are subject to a
borrowing base to be determined semi-annually by the lenders (based in part on
the proved oil and gas reserves and other assets of the Company) which may be
redetermined more frequently at the election of the lenders or the borrowers.
The borrowing base at December 31, 1997 was $138.0 million, including an
overadvance of $23.0 million. The conforming borrowing base was increased from
$115.0 million to $125.0 million and the overadvance reduced to $13.0 million
effective April 13, 1998. At the time of the next borrowing base
determination, which is expected to be no earlier than November 1, 1998, this
overadvance is scheduled to be excluded from the borrowing base. On July 24,
1998, the Company sold its entire interest in the Waskom field in Harrison
County, Texas for the total consideration of $17.4 million. As a result of the
sale of these properties, effective on the sale date, the Company's borrowing
base under the Credit Facility was reduced by $8.0 million. The proceeds from
the sale were used to reduce outstanding borrowings under the Credit Facility.
At December 31, 1997, there were $111.3 million of borrowings and $4.3 million
of letters of credit outstanding under the Credit Facility. At June 30, 1998,
$100.0 million of borrowings and $1.5 million of letters of credit were
outstanding under the Credit Facility.
 
  At December 31, 1997, the Credit Facility also provided a $32.3 million term
loan for use by the Company in the event that holders of the 7 7/8%
Convertible Subordinated Notes due 1999 exercised their redemption right that
occurred in connection with the exercise by Contour of its option to purchase
additional common shares of the Company, which was terminated without being
used on January 23, 1998. To the extent that the borrowing base is less than
the aggregate principal amount of all outstanding loans and letters of credit
under the Credit Facility, 50% of such deficiency must be cured within 90 days
and the balance must be cured within the next 90 days unless such deficiency
is a result of an asset sale, in which case the deficiency must be cured on
the date the borrowing base is re-determined as a result of such sale.
Borrowings under the Credit Facility are secured by substantially all of the
oil and gas assets of the Company and its subsidiaries, the proceeds therefrom
and the Company's equity interests in the DDPs. The weighted average interest
rate on borrowings outstanding at December 31, 1997 under the Credit Facility
was 7.76%.
 
  So long as no default or event of default (as defined in the Credit
Facility) is continuing, borrowings under the Credit Facility, as amended,
bear interest, at the option of the borrowers, at either (i) LIBOR plus 1.0%
to 1.75% or (ii) the higher of (a) the agent's prime rate plus 0% to 0.25% and
(b) the federal funds rate plus 0.5% to 0.75% (either is dependent on the
level of utilization of the borrowing base). The Borrowers incur a quarterly
commitment fee ranging from 0.30% to 0.50% per annum on the average unused
portion of the borrowing base, depending upon the level of utilization.
 
  The Credit Facility contains covenants which, among other things, limit the
amount of debt the Company may incur, limit the placement of liens on its
assets, limit lease transactions, limit its ability to enter into certain
hedging transactions, restrict its ability to merge with or into another
person and prevent it from prepaying certain subordinated indebtedness unless
certain conditions are met. The Credit Facility also restricts the payment of
dividends. Further, certain covenants require that, for specified periods, the
Company maintain specified ratios between EBITDAX and senior indebtedness and
EBITDAX and interest on Indebtedness.
 
  1996 Fourth Quarter Extraordinary Loss. Pursuant to an offer to purchase and
consent solicitation, dated September 24, 1996, as amended, the Company
offered to purchase for cash up to the aggregate principal amount of $100
million of its 13 1/2% Senior Notes at a cash price equal to
 
                                     F-11
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
$1,110 per $1,000 principal amount, plus interest accrued and unpaid through
the payment date. In conjunction with the offering, the Company also solicited
consents to the adoption of certain amendments to the 13 1/2% Senior Notes
indenture pursuant to which the 13 1/2% Senior Notes were issued, and offered
to pay each consenting holder of the 13 1/2% Senior Notes $30 for each $1,000
principal amount of the 13 1/2% Senior Notes consenting. The Company received
the requisite consents which allowed it to amend the 13 1/2% Senior Notes
indenture on October 28, 1996. The Company also received tenders from holders
of approximately $99.6 million principal amount of the 13 1/2% Senior Notes.
These transactions resulted in an extraordinary loss in the fourth quarter of
1996 of $17.0 million, representing the excess of the aggregate purchase price
of the 13 1/2% Notes (including Consent Payments) over their carrying value as
of the date of the consummation of the refinancing.
 
  10 3/8% Senior Subordinated Notes. In connection with the refinancing of the
13 1/2% Senior Notes, the Company issued an aggregate principal amount of
$125.0 million of 10 3/8% Senior Subordinated Notes due 2006 (the "10 3/8%
Senior Subordinated Notes"). The 10 3/8% Senior Subordinated Notes are
redeemable at the option of the Company, in whole or in part, at redemption
prices declining from 105.19% in 2001 to 100% in 2003 and thereafter. The
Company may redeem up to 35% of the principal amount of the 10 3/8% Senior
Subordinated Notes before October 15, 1999 with the proceeds of an equity
offering (provided that either at least $75.0 million aggregate principal
amount of such notes remains outstanding or such redemption retires such notes
in their entirety). The 10 3/8% Senior Subordinated Notes represent unsecured
obligations of the Company and are subordinate in right of payment to all
existing and future senior indebtedness. The indenture for the notes contains
conditions and limitations, including but not limited to restrictions on
additional indebtedness, payment of dividends, redemption of capital stock,
and certain mergers and consolidations. The holders of the 10 3/8% Senior
Subordinated Notes also can require the Company to repurchase the notes at
101% of the principal amount upon a Change of Control, as defined. Kelley Oil
and Kelley Operating (collectively, the "Guarantor Subsidiaries") are
guarantors of the 10 3/8% Senior Subordinated Notes.
 
  On February 3, 1997, the Company completed an exchange of $125.0 million
aggregate principal amount of publicly registered 10 3/8% Senior Subordinated
Notes, Series B, for all of the then outstanding Series A notes. The Series B
notes were substantially identical to the Series A notes.
 
  In May 1998, the Company sold $30.0 million principal amount of the
Company's 10 3/8% Senior Subordinated Notes due 2006, Series C ("Series C
Notes") at a cash price of $1,015 per $1,000 principal amount. The net
proceeds received were used to reduce outstanding borrowings under the Credit
Facility. The Series C Notes are redeemable at the option of the Company, in
whole or in part, at redemption prices declining ratably from 105.19% on
October 15, 2001 to 100% at October 15, 2003 and thereafter. The Company may
redeem up to 35% of the original principal amount of the Series C Notes before
October 15, 1999 at 110.38% with the proceeds of an equity offering (provided
that either at least $18.0 million aggregate principal amount of such notes
remains outstanding or such redemption retires such notes in their entirety).
The Series C Notes represent unsecured obligations of the Company and are
subordinate in right of payment to all existing and future senior
indebtedness. The indenture for the notes contains conditions and limitations,
including but not limited to restrictions on additional indebtedness, payment
of dividends, redemption of capital stock, and certain mergers and
consolidations. The holders of the Series C Notes also can require the Company
to repurchase the notes at 101% of the principal amount upon
 
                                     F-12
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
a Change of Control, as defined. Kelley Oil Corporation, a wholly-owned
subsidiary of the Company and Kelley Operating Company, Ltd., an indirect
wholly-owned partnership of the Company are guarantors of the Series C Notes.
 
  The Series C Notes were sold pursuant to Rule 144A of the Securities Act of
1933. The Indenture for the Series C Notes requires the Company to use its
best efforts to register under the Securities Act notes identical in terms to
the Series C Notes ("Exchange Notes"). Upon the registration statement being
declared effective, the Company will offer to exchange the Series C Notes for
the Exchange Notes.
 
  7 7/8% Convertible Subordinated Notes and 8 1/2% Convertible Subordinated
Debentures. The Company has outstanding 7 7/8% Convertible Subordinated Notes
due 1999 (the "7 7/8% Subordinated Notes") in the aggregate principal amount
at maturity of $34.4 million and 8 1/2% Convertible Subordinated Debentures
due April 1, 2000 (the "8 1/2% Subordinated Debentures") in the aggregate
principal amount of $26.9 million (together, the "Subordinated Debt"). Each
$1,000 face value amount of the 7 7/8% Subordinated Notes is convertible into
71.263 shares of the Company's Common Stock or 35.632 shares of the Company's
Common Stock and 7.435 shares of Preferred Stock. Each $1,000 face value
amount of the 8 1/2% Subordinated Debentures is convertible into 51.864 shares
of the Company's Common Stock or 25.932 shares of the Company's Common Stock
and 5.411 shares of Preferred Stock.
 
  Under the Indenture for the 7 7/8% Subordinated Notes, as amended, a "Change
in Control" is defined to occur if, among other things, any person becomes the
beneficial owner of securities representing 50% or more of the equity
interests in the Company. With the purchase by Contour of 27 million shares on
December 1, 1997, each holder of 7 7/8% Subordinated Notes, was afforded the
right, at the holder's option, subject to terms and conditions of the
Indenture, to require the Company to redeem all or any part of the holder's
notes by January 22, 1998 at a specified cash price. Holders redeemed $0.2
million of the 7 7/8% Subordinated Notes under the Change of Control
provision.
 
  Debt Maturities. As of June 30, 1998, the Company has aggregate debt
maturities of $34.5 million in 1999, $126.9 million in 2000 and $155.0 million
in 2006.
 
NOTE 4--STOCKHOLDERS' EQUITY (DEFICIT)
 
  Contour Stock Purchase. In February 1996, the Company issued 48 million
shares of its Common Stock at $1.00 per share to Contour Production Company
L.L.C. ("Contour") upon the closing of a Stock Purchase Agreement between the
Company and Contour (the "Contour Transaction"). The newly issued shares
represented 49.8% of the Company's voting power. In connection with the
Contour Transaction, the Company (i) entered into an option agreement with
Contour (the "Contour Option Agreement"), (ii) obtained consents from its
principal stockholders, subject to compliance with applicable securities law,
to amend its Certificate of Incorporation to increase its authorized Common
Stock from 100 million shares to 200 million shares, (iii) entered into
employment agreements with John F. Bookout, President of Contour, and three
other new executives named by him, (iv) adopted a nonqualified stock option
plan for the new executives other than Mr. Bookout, (v) amended its existing
incentive stock option plans, (vi) reduced the size of its board of directors
(the "Board") to seven members and reconstituted the Board with three
continuing directors and four designees of Contour and (vii) replaced its
credit facility.
 
  Contour Option. Under the Contour Option Agreement, the Company granted
Contour an option (the "Contour Option") to purchase up to 27 million shares
(the "Maximum Option Number") of Common Stock at $1.00 per share (subject to
antidilution adjustments) upon satisfaction of certain
 
                                     F-13
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
conditions, including the absence of any Company debt repurchase or redemption
obligations as a result of the purchase. Contour voluntarily exercised its
option in full on December 1, 1997 to partially fund the SPR Acquisition.
 
  Preferred Stock. In May 1994, Kelley Oil completed a public offering of
1,380,000 shares of $2.625 Preferred Stock ("KOIL Preferred Stock") at $25 per
share. Each outstanding share of KOIL Preferred Stock was converted in the
Consolidation into one share of the Company's Preferred Stock, which has the
same terms as the KOIL Preferred Stock, except for expanded voting rights. The
Company issued 649,807 shares of its Preferred Stock to Public Unitholders in
the Consolidation, resulting in a total of 2,442,323 outstanding shares of
Preferred Stock after giving effect to the shares issued to holders of KOIL
Preferred Stock.
 
  In January 1996, the Company suspended the payment of the quarterly
Preferred Stock dividend scheduled for February 1, 1996 to conserve cash. On
April 15, 1997, the Board of Directors of the Company declared a dividend of
$2.625 per preferred share (approximately $4.6 million), which was paid on May
1, 1997. As of December 31, 1997, the Company had not declared the quarterly
dividends of $0.65625 per preferred share for February 1, 1997, May 1, 1997,
August 1, 1997, November 1, 1997 and February 1, 1998, aggregating
approximately $5.7 million. Future dividends on the Preferred Stock are
restricted under the agreement covering the Credit Facility. No interest is
payable on Preferred Stock arrearages; however, the terms of the Preferred
Stock enable holders, voting separately as a class, to elect two additional
directors to the Board at each meeting of stockholders at which directors are
to be elected during any period when Preferred Stock dividends are in arrears
in an aggregate amount equal to at least six quarterly dividends, whether or
not consecutive.
 
  Each share of Preferred Stock is convertible, at the holder's option, into
3.47 shares of Common Stock, equivalent to a conversion price of $7.20 per
share of Common Stock relative to the $25 per share liquidation preference of
the Preferred Stock (the "Preferred Conversion Price"). Under the terms of the
Certificate of Designation governing the Preferred Stock, the Contour
Transaction triggered a special conversion right under which the Preferred
Stock conversion price was reduced to $4.00 for a period of 45 days commencing
March 12, 1996. On April 25, 1996, 696,823 shares of Preferred Stock were
converted into 4,355,040 shares of Common Stock under the special conversion
right.
 
  On April 14, 1998, the Company declared a dividend on its Preferred Stock of
$2.625 per share (approximately $4.6 million), which was paid on April 30,
1998. Future dividends on the Preferred Stock are restricted under the Credit
Facility. As of June 30, 1998, $2.3 million in dividends were in arrears on
the Preferred Stock.
 
  ESOP Preferred Stock. As of December 31, 1995, 1,861,619 shares of ESOP
Preferred Stock were outstanding and held by the Company's Employee Stock
Ownership Plan ("ESOP"). In June 1996, each of the 1,861,619 shares of ESOP
Preferred Stock was redeemed for one share of the Company's Common Stock.
 
NOTE 5--EMPLOYEE STOCK PLANS
 
  Employee Stock Options. The Company has both qualified and nonqualified
stock option plans that provide for granting of options for the purchase of
common stock to key employees. These stock options may be granted for periods
up to ten years and are generally subject to vesting periods up to three
years, except options granted during 1997 which are subject to a four year
vesting period.
 
                                     F-14
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
 
  Stock option activity for the Company during 1995, 1996 and 1997 was as
follows:
 
<TABLE>
<CAPTION>
                                  1995             1996             1997
                            ---------------- ---------------- ----------------
                                    WEIGHTED         WEIGHTED         WEIGHTED
                                    AVERAGE          AVERAGE          AVERAGE
                                    EXERCISE         EXERCISE         EXERCISE
OPTIONS IN THOUSANDS        OPTIONS  PRICE   OPTIONS  PRICE   OPTIONS  PRICE
- --------------------        ------- -------- ------- -------- ------- --------
<S>                         <C>     <C>      <C>     <C>      <C>     <C>
Stock options outstanding,
 beginning of year.........    564   $2.47    2,105   $2.38    4,589   $1.63
  Granted..................  1,766    2.23    2,520    1.01      482    2.61
  Exercised................   (225)   1.42      (36)   2.38     (415)   1.31
  Surrendered or expired...     --      --       --      --      (55)   2.62
                             -----            -----            -----
Stock options outstanding,
 end of year...............  2,105    2.38    4,589    1.63    4,601    1.75
                             =====            =====            =====
</TABLE>
 
  In February 1995, all previously issued options to the extent outstanding,
aggregating options to acquire 234,000 shares at prices ranging from $7.00 to
$7.63, were repriced at $4.13 per share. In February 1996, in connection with
the Contour Transaction, all unvested options then held by employees were
fully vested. Additionally, the then-existing plans were amended to extend the
period during which a terminated employee may exercise vested options to three
years after termination of employment.
 
  At December 31, 1997, options were exercisable for 2.5 million shares at a
weighted average exercise price of $2.11. The range of exercise prices on
outstanding options at December 31, 1997 was $1.00 to $4.13. The remaining
contractual life of these options was approximately 7.9 years. At December 31,
1997, 3.8 million shares were available for future option grants.
 
  The weighted average fair value of options granted during 1995, 1996 and
1997 was $1.30, $0.59 and $1.51, respectively. The fair value of the options
granted was estimated on the date of grant using the Black-Scholes option-
pricing model assuming no expected dividend yield, an expected life of five
years and an expected volatility of 60%. The weighted average risk-free
interest rate was assumed to be 6.8% for options granted in 1995 and 1996, and
6.4% for options granted in 1997.
 
  The Company applies Accounting Principles Board Opinion No. 25 and related
Interpretations in accounting for stock option and purchase plans.
Accordingly, no compensation cost has been recognized for the stock option
plans. Had compensation cost been recognized based upon the fair market value
at the grant dates for awards under those plans consistent with the method of
SFAS 123, the Company's net loss and earnings per share for the years ended
December 31, 1995, 1996 and 1997 would have been as reflected in the pro forma
amounts indicated below:
 
<TABLE>
<CAPTION>
                                                     1995       1996     1997
                                                   ---------  --------  ------
<S>                                                <C>        <C>       <C>
Net income (loss) before extraordinary item (in
 thousands)......................................  $(211,411) $(14,512) $1,319
Loss per common share before extraordinary item..      (5.31)     (.21)   (.03)
Net income (loss) (in thousands).................   (211,411)  (31,542)  1,319
Loss per common share............................      (5.31)     (.40)   (.03)
</TABLE>
 
  ESOP. Kelley Oil established the ESOP effective January 1, 1984 for the
benefit of substantially all of its employees. No ESOP contributions were made
in 1996. Effective September 1, 1996, the ESOP was amended to include a 401(k)
feature whereby the Company is obligated to make matching contributions up to
6% of each employee's salary. The plan also provides for additional
discretionary contributions. For 1997 the Company made matching contributions
totaling $0.2 million.
 
 
                                     F-15
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
NOTE 6--INCOME TAXES
 
  The following table sets forth a reconciliation of the statutory federal
income tax for the years ended December 31, 1995, 1996 and 1997:
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                      1995       1996     1997
                                                    ---------  --------  ------
<S>                                                 <C>        <C>       <C>
Income (loss) before income taxes.................  $(211,291) $(28,965) $1,951
                                                    ---------  --------  ------
Income tax expense (benefit) computed at statutory
 rates............................................    (71,839)   (9,848)    663
  Increase in valuation allowance.................     71,236    16,322     301
  Adjustment to net operating loss carryforward
   and other......................................         --    (7,209) (1,459)
Permanent differences:
  Nondeductible expenses..........................        567       735     708
  Amortization....................................         33        --      --
  Other--net......................................          3        --    (213)
                                                    ---------  --------  ------
    Tax expense (benefit).........................  $      --  $     --  $   --
                                                    =========  ========  ======
</TABLE>
 
  No federal income taxes were paid for the years ended December 31, 1995,
1996 and 1997.
 
  The Company's deferred tax position reflects the net tax effects of
temporary differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income tax
reporting. Significant components of the deferred tax liabilities and assets
are as follows:
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                    1995      1996      1997
                                                   -------  --------  --------
<S>                                                <C>      <C>       <C>
Deferred tax liabilities:
  Tax over book depletion, depreciation and
   capitalization methods on oil and gas
   properties..................................... $    --  $     --  $     --
Deferred tax assets:
  Book over tax depletion, depreciation and
   capitalization methods on oil and gas
   properties.....................................  53,312    42,696    32,210
  Net operating loss carryforwards................  35,181    62,179    72,992
  Charitable contribution carryforwards...........     138        78        52
  Alternative minimum tax credit carryforwards....      21        21        21
  Valuation allowance............................. (88,652) (104,974) (105,275)
                                                   -------  --------  --------
  Total deferred tax assets.......................      --        --        --
                                                   -------  --------  --------
Net deferred tax liability........................ $    --        --  $     --
                                                   =======  ========  ========
</TABLE>
 
  Net Operating Loss Carryforwards and Alternative Minimum Tax Credits. As of
December 31, 1997, the Company had cumulative net operating loss carryforwards
("NOL") for federal income tax purposes of approximately $214.7 million, which
expire in 2000 through 2012, and net operating loss carryforwards for
alternative minimum tax purposes of approximately $175.9 million, which expire
in 2008 through 2012. Due to previous ownership changes, future utilization of
the net operating loss carry forwards will be limited by Internal Revenue Code
section 382.
 
 
                                     F-16
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
NOTE 7--RELATED PARTY TRANSACTIONS
 
  The 1994 DDP. In February 1994, the 1994 DDP completed a public offering of
20.9 million units of its limited and general partner interests at $3.00 per
unit. As of December 31, 1997, the Company owned 19.2 million units (91.9%) in
the 1994 DDP, together with its 3.94% general partner interest.
 
  The 1994 DDP's partnership agreement provides that any contributions of the
partners not used or committed to be used for drilling activities during the
two-year period from the commencement of operations through February 29, 1996
(the "Commitment Period") shall be distributed to the partners on a pro rata
basis as a return of capital. In 1997, Kelley Oil reduced the estimate for
Committed Expenditures to $58.0 million based on the amount of committed
capital actually used and committed or allocated to drilling activities by the
end of the Commitment Period. In accordance with the 1994 DDP's partnership
agreement, the 1994 DDP distributed the Outside Share of uncommitted capital
to its unitholders other than Kelley Oil aggregating $0.3 million in March
1996 and $0.1 million in July 1997.
 
  The 1992 DDP. During November 1992, the 1992 DDP completed a public offering
of 16.0 million units of limited and general partner interests at $3.00 per
unit. As of December 31, 1997, Kelley Oil owned 13.4 million units (83.7%) in
the 1992 DDP, together with its 3.94% general partner interest. As of December
31, 1997, the 1992 DDP was indebted to Kelley Oil for loans aggregating $3.2
million ($0.5 million, net of intercompany eliminations). The Company recorded
interest income on this indebtedness of $0.1 million in 1997, net of
intercompany eliminations.
 
  Reimbursements from Affiliated Programs. The Company is reimbursed for
administrative and overhead expenses incurred in connection with the
management and administration of each of these affiliated programs. Such
amounts, net of intercompany eliminations, aggregated $1.6 million, $0.2
million and $0.1 million in 1995, 1996 and 1997, respectively.
 
  Interest on DDP Commitments. During 1995, 1996 and 1997, the Company paid or
accrued interest at a market rate in the amounts, net of intercompany
elimination, of $229,000, $91,000 and $11,000, respectively, on deferred
subscription commitments to DDPs.
 
  Advisory Fees. During 1996 and 1997, pursuant to an agreement dated January
23, 1996, the Company paid Bessemer Partners & Co., an affiliate of the
majority stockholder of Contour Production Company L.P., a financial advisory
fee of $2.5 million and $0.5 million, respectively for advisory services. The
Company is obligated to pay an additional advisory fee of $500,000 in 1998.
 
NOTE 8--COMMITMENTS AND CONTINGENCIES
 
  Significant Customers. Substantially all of the Company's receivables are
due from a limited number of natural gas transmission companies and other gas
purchasers. During 1997, natural gas sales to two purchasers accounted for
approximately 90% of the Company's total sales. To date, this concentration
has not had a material adverse effect on the consolidated financial condition
of the Company.
 
  Litigation. As previously disclosed, following Kelley Oil's announcement of
the initial proposal for the Consolidation in August 1994, four separate
lawsuits were filed against Kelley Oil and its directors relating to the
Consolidation. In November 1994, Kelley Oil entered into a memorandum of
understanding with the plaintiffs in three of the lawsuits, providing for a
proposed settlement based on a revised Consolidation proposal negotiated by a
special committee of Kelley Oil's non-
 
                                     F-17
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
management directors and the settling plaintiffs. A stipulation and agreement
of compromise, settlement and release reflecting the terms of the proposed
settlement was filed in the United States District Court for the Southern
District of Texas on November 23, 1994. At a hearing held on the same date,
the court approved the Consolidation of all four lawsuits and the
certification of a Unitholder class requested by the settling parties. On
March 3, 1995, following a hearing on the fairness of the settlement, the
court entered a final order approving the settlement, dismissing the
consolidated lawsuits with prejudice and reducing the award of attorneys' fees
and disbursements contemplated by the stipulation to $1.5 million, plus
interest from March 3, 1995 through the payment date. On April 29, 1997, the
U.S. Court of Appeals for the Fifth Circuit affirmed the final judgement and
order of the District Court. On August 4, 1997, the Company made a cash
payment of $1.7 million which included $0.2 million of interest.
 
  The Company is involved in various claims and lawsuits incidental to its
business. In the opinion of management, the ultimate liability thereunder, if
any, will not have a material effect on the financial statements of the
Company.
 
  Restructuring Expenses. In each of 1995 and 1996, the Company incurred
restructuring expenses of $1.1 million and $4.3 million, respectively,
associated primarily with staff reductions, related severance settlements and
reorganization costs. Accrued expenses on the balance sheet include $3.5
million and $0.9 million at December 31, 1996 and 1997, respectively, related
to the unpaid portion of these charges.
 
  Leases. The Company leases office space and equipment under operating leases
with options to renew. Rental expenses related to these leases for the years
ended December 31, 1995, 1996 and 1997 were $1.9 million, $1.3 million and
$0.8 million, respectively. For the balance of the lease terms, minimum
rentals are as follows:
 
                                (IN THOUSANDS)
 
<TABLE>
      <S>                                                                 <C>
      1998............................................................... $  545
      1999...............................................................    517
      2000...............................................................    517
      2001...............................................................    255
                                                                          ------
        Total............................................................ $1,834
                                                                          ======
</TABLE>
 
  The terms of the Company's office space lease provide that the Company may
terminate its rental obligation upon six months notice and incurring a maximum
obligation of $0.2 million.
 
NOTE 9--HEDGING ACTIVITIES
 
  The Company periodically uses forward sales contracts, natural gas price
swap agreements, natural gas basis swap agreements and options to reduce
exposure to downward price fluctuations on its natural gas production. The
Company does not engage in speculative transactions and generally does not
enter into hedging arrangements for more than 75% of its anticipated future
production. During 1997 and the first half of 1998, the Company used price and
basis swap agreements. Price swap agreements generally provide for the Company
to receive or make counterparty payments on the differential between a fixed
price and a variable indexed price for natural gas. Basis swap agreements
generally provide for the Company to receive or make counterparty payments on
the differential between a variable indexed price and the price it receives
 
                                     F-18
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
from the sale of natural gas production, and are used to hedge against
unfavorable price movements in the relationship between such variable indexed
price and the price received for such production. Gains and losses realized by
the Company from hedging activities are included in oil and gas revenues and
average sales prices in the period that the related production is sold. The
Company's hedging activities also cover the oil and gas production
attributable to the interest in such production of the public unitholders in
its subsidiary partnerships. The credit risk exposure from counterparty
nonperformance on natural gas forward sales contracts and derivative financial
instruments is generally the amount of unrealized gains under the contracts.
The Company has not experienced counterparty nonperformance on these
agreements and does not anticipate any in future periods.
 
  Through natural gas price swap agreements, approximately 65% and 37% of the
Company's natural gas production for 1997 and the first half of 1998,
respectively, was affected by its hedging transactions at an average NYMEX
quoted price of $2.35 per Mmbtu and $2.31 per Mmbtu, respectively, before
transaction and transportation costs. As of December 31, 1997 and June 30,
1998, approximately 29% and 31%, respectively, of the Company's anticipated
natural gas production for the remainder of 1998 had been hedged by natural
gas price swap agreements at an average NYMEX quoted price of $2.30 per Mmbtu
and $2.28 per Mmbtu, respectively, before transaction and transportation
costs. Certain natural gas price swap agreements outstanding at December 31,
1997 and June 30, 1998 grant the counterparty the option to double the
contract volume at a specified price. If this option is exercised on all
contracts outstanding at December 31, 1997 and June 30, 1998, approximately
40% and 49%, respectively, of the Company's anticipated natural gas production
for the remainder of 1998 had hedged by natural gas price swap agreements at
an average NYMEX quoted price of $2.31 per Mmbtu and $2.30 per Mmbtu,
respectively, before transaction and transportation costs. In addition, as of
December 31, 1997, the Company had outstanding natural gas basis swap
agreements covering approximately 34% of its anticipated natural gas
production for January 1998 through September 1998. As of June 30, 1998, the
Company had outstanding natural gas basis swap agreements covering
approximately 28% of its anticipated natural gas production for July 1998
through September 1998.
 
  Hedging activities decreased revenues by approximately $4.2 million in 1997
as compared to estimated revenues had no hedging activities been conducted.
Hedging activities increased revenues by approximately $0.8 million in the
first half of 1998 as compared to estimated revenues had no hedging activities
been conducted. At December 31, 1997, the unrealized gain on the Company's
existing hedging instruments for future production months in 1998 approximated
$1.4 million. At June 30, 1998, the unrealized loss on the Company's existing
hedging instruments for future production months in 1998 approximated $1.5
million. The unrealized loss at June 30, 1998 would by $2.5 million assuming
that counterparties exercise their option to double the contract volume where
allowed, as discussed above.
 
  In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"). SFAS 133 establishes accounting and
reporting standards for derivative instruments and hedging activities that
require an entity to recognize all derivatives as an asset or liability
measured at its fair value. Depending on the intended use of the derivative,
changes in its fair value will be reported in the period of change as either a
component of earnings or a component of other comprehensive income.
 
  SFAS 133 is effective for all fiscal quarters of fiscal years beginning
after June 15, 1999. Earlier application of SFAS 133 is encouraged, but not
prior to the beginning of any fiscal quarter that begins
 
                                     F-19
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
after issuance of the Statement. Retroactive application to periods prior to
adoption is not allowed. The Company has not quantified the impact of adoption
on its financial statements or the date it intends to adopt.
 
NOTE 10--GUARANTOR FINANCIAL STATEMENTS
 
  Kelley Oil Corporation, a wholly-owned subsidiary of the Company and Kelley
Operating Company Ltd., an indirect wholly-owned partnership of the Company
are guarantors of the Company's Series B and Series C 10 3/8% Senior
Subordinated Notes due 2006. The following guarantor consolidating condensed
financial statements present:
 
  1. Consolidating condensed balance sheets as of December 31, 1996 and 1997
     and June 30, 1998, consolidating condensed statements of income (loss)
     for each of the years ended December 31, 1995, 1996 and 1997 and the six
     months ended June 30, 1997 and 1998 and consolidating condensed
     statements of cash flows for each of the years ended December 31, 1995,
     1996 and 1997 and the six months ended June 30, 1997 and 1998.
 
  2. Kelley Oil & Gas Corporation (the "Parent"), combined Guarantor
     Subsidiaries and combined Non-Guarantor Subsidiaries, all with their
     investments in subsidiaries accounted for using the equity method.
 
  3. Elimination entries necessary to consolidate the Parent and all of its
     subsidiaries.
 
                    CONSOLIDATING CONDENSED BALANCE SHEETS
 
                               DECEMBER 31, 1996
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                          PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         --------  ------------ ------------- ------------ ------------
<S>                      <C>       <C>          <C>           <C>          <C>
ASSETS:
  Current assets........ $329,764   $  11,607      $28,452     $(340,354)    $ 29,469
  Property and
   equipment, net.......       --     137,909       21,349          (790)     158,468
  Other non-current
   assets, net.......... (171,649)     23,974            4       148,961        1,290
                         --------   ---------      -------     ---------     --------
    Total assets........ $158,115   $ 173,490      $49,805     $(192,183)    $189,227
                         ========   =========      =======     =========     ========
LIABILITIES AND STOCKHOLDERS'
 DEFICIT:
  Current liabilities... $  4,397   $ 345,637      $25,829     $(340,354)    $ 35,509
  Long term debt........  184,253          --           --            --      184,253
  Stockholders'
   deficit..............  (30,535)   (172,147)      23,976       148,171      (30,535)
                         --------   ---------      -------     ---------     --------
    Total liabilities
     and stockholders'
     deficit............ $158,115   $ 173,490      $49,805     $(192,183)    $189,227
                         ========   =========      =======     =========     ========
</TABLE>
 
 
                                     F-20
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
                     CONSOLIDATING CONDENSED BALANCE SHEETS
 
                               DECEMBER 31, 1997
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                         PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                        ---------  ------------ ------------- ------------ ------------
<S>                     <C>        <C>          <C>           <C>          <C>
ASSETS:
  Current assets....... $ 427,445    $212,780      $18,926     $(632,293)    $ 26,858
  Property and
   equipment, net......        --     276,744       17,698          (829)     293,613
  Other non-current
   assets, net.........  (141,957)     24,418           --       119,670        2,131
                        ---------    --------      -------     ---------     --------
    Total assets....... $ 285,488    $513,942      $36,624     $(513,452)    $322,602
                        =========    ========      =======     =========     ========
LIABILITIES AND STOCKHOLDERS'
 DEFICIT:
  Current liabilities.. $   4,926    $657,128      $12,279     $(632,293)    $ 42,040
  Long term debt.......   286,183          --           --            --      286,183
  Stockholders'
   deficit.............    (5,621)   (143,186)      24,345       118,841       (5,621)
                        ---------    --------      -------     ---------     --------
    Total liabilities
     and stockholders'
     deficit........... $ 285,488    $513,942      $36,624     $(513,452)    $322,602
                        =========    ========      =======     =========     ========
</TABLE>
 
                     CONSOLIDATING CONDENSED BALANCE SHEETS
 
                                 JUNE 30, 1998
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                         PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                        ---------  ------------ ------------- ------------ ------------
<S>                     <C>        <C>          <C>           <C>          <C>
ASSETS:
  Current assets....... $ 426,742    $210,629      $13,041     $(625,564)    $ 24,848
  Property and
   equipment, net......        --     278,401       16,306            22      294,729
  Other non-current
   assets, net.........  (139,994)     21,857           --       119,821        1,684
                        ---------    --------      -------     ---------     --------
    Total assets....... $ 286,748    $510,887      $29,347     $(505,721)    $321,261
                        =========    ========      =======     =========     ========
LIABILITIES AND STOCKHOLDERS'
 DEFICIT:
  Current liabilities.. $   4,803    $652,558      $ 7,519     $(625,564)    $ 39,316
  Long term debt.......   306,366          --           --            --      306,366
  Stockholders'
   deficit.............   (24,421)   (141,671)      21,828       119,843      (24,421)
                        ---------    --------      -------     ---------     --------
    Total liabilities
     and stockholders'
     deficit........... $ 286,748    $510,887      $29,347     $(505,721)    $321,261
                        =========    ========      =======     =========     ========
</TABLE>
 
 
                                      F-21
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
                   CONSOLIDATING CONDENSED STATEMENTS OF LOSS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      COMBINED     COMBINED
                                     GUARANTOR   NON-GUARANTOR
                          PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         ---------  ------------ ------------- ------------ ------------
<S>                      <C>        <C>          <C>           <C>          <C>
REVENUES................ $      --   $  25,507     $ 15,942      $ (2,688)   $  38,761
COSTS AND EXPENSES......    (7,795)   (202,929)     (42,016)        2,688     (250,052)
EQUITY IN LOSS OF SUB-
 SIDIARIES..............  (203,496)    (26,074)          --       229,570           --
                         ---------   ---------     --------      --------    ---------
NET LOSS................ $(211,291)  $(203,496)    $(26,074)     $229,570    $(211,291)
                         =========   =========     ========      ========    =========
</TABLE>
 
              CONSOLIDATING CONDENSED STATEMENTS OF INCOME (LOSS)
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                          PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         --------  ------------ ------------- ------------ ------------
<S>                      <C>       <C>          <C>           <C>          <C>
REVENUES................ $     --    $39,248       $24,784      $ (1,749)    $ 62,283
COSTS AND EXPENSES......  (22,397)   (39,293)      (13,150)          623      (74,217)
EQUITY IN EARNINGS OF
 SUBSIDIARIES...........   10,463     11,634            --       (22,097)          --
EXTRAORDINARY ITEM......  (17,030)        --            --            --      (17,030)
                         --------    -------       -------      --------     --------
NET INCOME (LOSS)....... $(28,964)   $11,589       $11,634      $(23,223)    $(28,964)
                         ========    =======       =======      ========     ========
</TABLE>
 
                  CONSOLIDATING CONDENSED STATEMENTS OF INCOME
 
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                    COMBINED     COMBINED
                                   GUARANTOR   NON-GUARANTOR
                         PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         -------  ------------ ------------- ------------ ------------
<S>                      <C>      <C>          <C>           <C>          <C>
REVENUES................ $     8    $57,064       $19,508      $   (442)    $76,138
COSTS AND EXPENSES...... (27,196)   (36,975)      (10,329)          313     (74,187)
EQUITY IN EARNINGS OF
 SUBSIDIARIES...........  29,139      9,179            --       (38,318)         --
                         -------    -------       -------      --------     -------
NET INCOME.............. $ 1,951    $29,268       $ 9,179      $(38,447)    $ 1,951
                         =======    =======       =======      ========     =======
</TABLE>
 
 
                                      F-22
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
 
                  CONSOLIDATING CONDENSED STATEMENTS OF INCOME
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                    COMBINED     COMBINED
                                   GUARANTOR   NON-GUARANTOR
                         PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         -------  ------------ ------------- ------------ ------------
<S>                      <C>      <C>          <C>           <C>          <C>
REVENUES................ $    --    $24,983       $10,676      $   (300)    $35,359
EXPENSES................ (13,064)   (15,457)       (6,186)         (197)    (34,904)
EQUITY IN EARNINGS OF
 SUBSIDIARIES...........  13,519      4,490            --       (18,009)         --
                         -------    -------       -------      --------     -------
NET INCOME.............. $   455    $14,016       $ 4,490      $(18,506)    $   455
                         =======    =======       =======      ========     =======
</TABLE>
 
              CONSOLIDATING CONDENSED STATEMENTS OF INCOME (LOSS)
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                          PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         --------  ------------ ------------- ------------ ------------
<S>                      <C>       <C>          <C>           <C>          <C>
REVENUES................ $    (18)   $38,583       $5,839       $  (129)     $ 44,275
EXPENSES................  (16,602)   (39,157)      (3,754)          982       (58,531)
EQUITY IN EARNINGS OF
 SUBSIDIARIES...........    2,364      2,085           --        (4,449)           --
                         --------    -------       ------       -------      --------
NET INCOME (LOSS)....... $(14,256)   $ 1,511       $2,085       $(3,596)     $(14,256)
                         ========    =======       ======       =======      ========
</TABLE>
 
                                      F-23
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
 
                CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1995
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      COMBINED     COMBINED
                                     GUARANTOR   NON-GUARANTOR
                          PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         ---------  ------------ ------------- ------------ ------------
<S>                      <C>        <C>          <C>           <C>          <C>
OPERATING ACTIVITIES:
  Net income (loss)..... $(211,291)  $(203,496)    $(26,074)    $ 229,570    $(211,291)
  Non-cash income (loss)
   adjustments..........   204,129     201,553       36,944      (229,570)     213,056
  Changes in operating
   assets and
   liabilities..........   (99,009)     91,297        4,141            --       (3,571)
                         ---------   ---------     --------     ---------    ---------
Net cash provided by
 (used in) operating
 activities.............  (106,171)     89,354       15,011            --       (1,806)
                         ---------   ---------     --------     ---------    ---------
INVESTING ACTIVITIES:
  Capital expenditures..        --     (29,761)     (22,479)           --      (52,240)
  Cash received in
   consolidation........        --       1,596           --            --        1,596
  Proceeds from sale of
   properties...........        --       6,916          504            --        7,420
  Capital contributed to
   partnerships.........        --     (14,722)          --        14,722           --
  Distributions from
   partnerships.........        --       6,887           --        (6,887)          --
                         ---------   ---------     --------     ---------    ---------
Net cash provided by
 (used in) investing
 activities.............        --     (29,084)     (21,975)        7,835      (43,224)
                         ---------   ---------     --------     ---------    ---------
FINANCING ACTIVITIES:
  Net payments on long
   term borrowings......        --     (62,900)          --            --      (62,900)
  Proceeds from sale of
   notes, net...........    95,302          --           --            --       95,302
  Proceeds from sale of
   common stock, net....    16,299          20           --            --       16,319
  Distributions to
   partners.............        --          --       (6,887)        6,887           --
  Capital contributed by
   partners.............        --          --       14,722       (14,722)          --
  Dividends on preferred
   stock................    (5,430)     (1,177)          --            --       (6,607)
                         ---------   ---------     --------     ---------    ---------
Net cash provided by
 (used in) financing
 activities.............   106,171     (64,057)       7,835        (7,835)      42,114
                         ---------   ---------     --------     ---------    ---------
Increase (decrease) in
 cash and cash
 equivalents............        --      (3,787)         871            --       (2,916)
Cash and cash
 equivalents, beginning
 of period..............         1       7,441        1,826            --        9,268
                         ---------   ---------     --------     ---------    ---------
Cash and cash
 equivalents, end of
 period................. $       1   $   3,654     $  2,697     $      --    $   6,352
                         =========   =========     ========     =========    =========
</TABLE>
 
                                      F-24
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
 
                CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      COMBINED     COMBINED
                                     GUARANTOR   NON-GUARANTOR
                          PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         ---------  ------------ ------------- ------------ ------------
<S>                      <C>        <C>          <C>           <C>          <C>
OPERATING ACTIVITIES:
  Net income (loss)..... $ (28,964)   $ 11,589      $11,634      $(23,223)   $ (28,964)
  Non-cash income (loss)
   adjustments..........    10,133      12,280        6,542        23,223       52,178
  Changes in operating
   assets and
   liabilities..........   (31,460)     26,767       (9,259)           --      (13,952)
                         ---------    --------      -------      --------    ---------
Net cash provided by
 (used in) operating
 activities.............   (50,291)     50,636        8,917            --        9,262
                         ---------    --------      -------      --------    ---------
INVESTING ACTIVITIES:
  Capital expenditures..        --     (35,203)     (12,398)           --      (47,601)
  Acquisition of oil and
   gas properties.......        --     (11,594)          --            --      (11,594)
  Proceeds from sale of
   properties...........        --       3,811        1,992            --        5,803
                         ---------    --------      -------      --------    ---------
Net cash used in
 investing activities...        --     (42,986)     (10,406)           --      (53,392)
                         ---------    --------      -------      --------    ---------
FINANCING ACTIVITIES:
  Net payments on long
   term borrowings......        --      (8,500)          --            --       (8,500)
  Proceeds from sale of
   notes, net...........   120,938          --           --            --      120,938
  Debenture conversion
   costs................    (1,100)         --           --            --       (1,100)
  Proceeds from sale of
   common stock, net....    43,998          --           --            --       43,998
  Retirement of senior
   notes................  (113,488)         --           --            --     (113,488)
                         ---------    --------      -------      --------    ---------
Net cash provided by
 (used in) financing
 activities.............    50,348      (8,500)          --            --       41,848
                         ---------    --------      -------      --------    ---------
Increase (decrease) in
 cash and cash
 equivalents............        57        (850)      (1,489)           --       (2,282)
Cash and cash
 equivalents, beginning
 of period..............         1       3,654        2,697            --        6,352
                         ---------    --------      -------      --------    ---------
Cash and cash
 equivalents, end of
 period................. $      58    $  2,804      $ 1,208      $     --    $   4,070
                         =========    ========      =======      ========    =========
</TABLE>
 
 
                                      F-25
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
                CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                      COMBINED     COMBINED
                                     GUARANTOR   NON-GUARANTOR
                          PARENT    SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         ---------  ------------ ------------- ------------ ------------
<S>                      <C>        <C>          <C>           <C>          <C>
OPERATING ACTIVITIES:
  Net income (loss)..... $   1,951   $  29,268     $  9,179      $(38,447)   $   1,951
  Non-cash income (loss)
   adjustments..........   (24,842)     16,880        5,098        38,447       35,583
  Changes in operating
   assets and
   liabilities..........   (97,813)    105,584       (5,701)           --        2,070
                         ---------   ---------     --------      --------    ---------
Net cash provided by
 (used in) operating
 activities.............  (120,704)    151,732        8,576            --       39,604
                         ---------   ---------     --------      --------    ---------
INVESTING ACTIVITIES:
  Capital expenditures..        --     (51,592)      (1,548)           --      (53,140)
  Acquisition of oil and
   gas properties.......        --    (111,135)          --            --     (111,135)
  Capital contributed to
   partnerships.........        --      (5,819)          --         5,819           --
  Distributions from
   partnerships.........        --      14,014           --       (14,014)          --
                         ---------   ---------     --------      --------    ---------
Net cash used in
 investing activities...        --    (154,532)      (1,548)       (8,195)    (164,275)
                         ---------   ---------     --------      --------    ---------
FINANCING ACTIVITIES:
  Net proceeds from long
   term borrowings......    97,800          --           --            --       97,800
  Proceeds from sale of
   common stock, net....    27,545          --           --            --       27,545
  Distributions to
   partners.............        --          --      (14,014)       14,014           --
  Capital contributed by
   partners.............        --          --        5,819        (5,819)          --
  Dividends on preferred
   stock................    (4,582)         --           --            --       (4,582)
                         ---------   ---------     --------      --------    ---------
Net cash provided by
 (used in) financing
 activities.............   120,763          --       (8,195)        8,195      120,763
                         ---------   ---------     --------      --------    ---------
Increase (decrease) in
 cash and cash
 equivalents............        59      (2,800)      (1,167)           --       (3,908)
Cash and cash
 equivalents, beginning
 of period..............        58       2,804        1,208            --        4,070
                         ---------   ---------     --------      --------    ---------
Cash and cash
 equivalents, end of
 period................. $     117   $       4     $     41      $     --    $     162
                         =========   =========     ========      ========    =========
</TABLE>
 
 
                                      F-26
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
 
                CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                          PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         --------  ------------ ------------- ------------ ------------
<S>                      <C>       <C>          <C>           <C>          <C>
OPERATING ACTIVITIES:
  Net income (loss)..... $    455    $ 14,016      $ 4,490      $(18,506)    $    455
  Non-cash income (loss)
   adjustments..........  (11,391)      5,989        2,971        18,506       16,075
  Changes in operating
   assets and
   liabilities..........    7,292      (2,504)      (4,955)           --         (167)
                         --------    --------      -------      --------     --------
Net cash provided by
 (used in) operating
 activities.............   (3,644)     17,501        2,506            --       16,363
                         --------    --------      -------      --------     --------
INVESTING ACTIVITIES:
  Capital expenditures..       --     (22,892)      (1,082)           --      (23,974)
  Capital contributed to
   partnerships.........       --      (5,819)          --         5,819           --
  Distributions from
   partnerships.........       --       8,408           --        (8,408)          --
                         --------    --------      -------      --------     --------
Net cash used in
 investing activities...       --     (20,303)      (1,082)       (2,589)     (23,974)
                         --------    --------      -------      --------     --------
FINANCING ACTIVITIES:
  Net payments on long
   term borrowings......    8,000          --           --            --        8,000
  Proceeds from sale of
   common stock, net....      203          --           --            --          203
  Distributions to
   partners.............       --          --       (8,408)        8,408           --
  Capital contributed by
   partners.............       --          --        5,819        (5,819)          --
  Dividends on preferred
   stock................   (4,582)         --           --            --       (4,582)
                         --------    --------      -------      --------     --------
Net cash provided by
 (used in) financing
 activities.............    3,621          --       (2,589)        2,589        3,621
                         --------    --------      -------      --------     --------
Decrease in cash and
 cash equivalents.......      (23)     (2,802)      (1,165)           --       (3,990)
Cash and cash
 equivalents, beginning
 of period..............       58       2,804        1,208            --        4,070
                         --------    --------      -------      --------     --------
Cash and cash
 equivalents, end of
 period................. $     35    $      2      $    43      $     --     $     80
                         ========    ========      =======      ========     ========
</TABLE>
 
 
                                      F-27
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
                CONSOLIDATING CONDENSED STATEMENTS OF CASH FLOWS
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1998
                                 (IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                     COMBINED     COMBINED
                                    GUARANTOR   NON-GUARANTOR
                          PARENT   SUBSIDIARIES SUBSIDIARIES  ELIMINATIONS CONSOLIDATED
                         --------  ------------ ------------- ------------ ------------
<S>                      <C>       <C>          <C>           <C>          <C>
OPERATING ACTIVITIES:
  Net income (loss)..... $(14,256)   $  1,511      $ 2,085      $(3,596)     $(14,256)
  Non-cash income (loss)
   adjustments..........      248      25,007        1,616        3,596        30,467
  Changes in operating
   assets and
   liabilities..........      349      (2,380)       1,102           --          (929)
                         --------    --------      -------      -------      --------
Net cash provided by
 (used in) operating
 activities.............  (13,659)     24,138        4,803           --        15,282
                         --------    --------      -------      -------      --------
INVESTING ACTIVITIES:
  Capital expenditures..       --     (28,746)        (225)          --       (28,971)
  Distributions from
   partnerships.........       --       4,604           --       (4,604)           --
                         --------    --------      -------      -------      --------
Net cash used in
 investing activities...       --     (24,142)        (225)      (4,604)      (28,971)
                         --------    --------      -------      -------      --------
FINANCING ACTIVITIES:
  Net borrowings from
   long term
   borrowings...........  (11,300)         --           --           --       (11,300)
  Proceeds from sale of
   notes, net...........   29,696          --           --           --        29,696
  Proceeds from sale of
   common stock, net....       38          --           --           --            38
  Redemption of
   subordinated notes...     (228)         --           --           --          (228)
  Distributions to
   partners.............       --          --       (4,604)       4,604            --
  Dividends on preferred
   stock................   (4,582)         --           --           --        (4,582)
                         --------    --------      -------      -------      --------
Net cash provided by
 (used in) financing
 activities.............   13,624          --       (4,604)       4,604        13,624
                         --------    --------      -------      -------      --------
Decrease in cash and
 cash equivalents.......      (35)         (4)         (26)          --           (65)
Cash and cash
 equivalents, beginning
 of period..............      117           4           41           --           162
                         --------    --------      -------      -------      --------
Cash and cash
 equivalents, end of
 period................. $     82    $     --      $    15      $    --      $     97
                         ========    ========      =======      =======      ========
</TABLE>
 
                                      F-28
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                   UNAUDITED)
 
 
NOTE 11--SUPPLEMENTARY FINANCIAL AND OPERATING INFORMATION ON OIL AND GAS
        EXPLORATION, DEVELOPMENT AND PRODUCTION ACTIVITIES (UNAUDITED)
 
  This footnote provides unaudited information required by Statement of
Financial Accounting Standards No. 69, "Disclosures about Oil and Gas Producing
Activities."
 
  Capitalized Costs. Capitalized costs and accumulated depreciation, depletion
and amortization relating to the Company's oil and gas producing activities,
all of which are conducted within the continental United States, are summarized
below.
 
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                              -------------------------------
                                                1995       1996       1997
                                              ---------  ---------  ---------
<S>                                           <C>        <C>        <C>
Unevaluated properties....................... $  13,050  $  12,521  $  49,854
Properties subject to amortization...........   287,970    338,794    463,263
                                              ---------  ---------  ---------
Capitalized costs............................   301,020    351,315    513,117
Accumulated depreciation, depletion and
 amortization................................  (173,996)  (194,367)  (221,729)
                                              ---------  ---------  ---------
Net capitalized costs........................ $ 127,024  $ 156,948  $ 291,388
                                              =========  =========  =========
</TABLE>
 
  Costs Incurred. Costs incurred in oil and gas property acquisition,
exploration and development activities are summarized below.
 
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,
                                                      -------------------------
                                                        1995    1996     1997
                                                      -------- ------- --------
<S>                                                   <C>      <C>     <C>
Property acquisition costs:(1)
  Proved............................................. $126,577 $11,594 $ 73,190
  Unproved (2).......................................   88,539   2,160   40,997
Exploration costs....................................    9,521   5,438    9,525
Development costs....................................   31,730  41,790   40,713
                                                      -------- ------- --------
  Total costs incurred............................... $256,367 $60,982 $164,425
                                                      ======== ======= ========
</TABLE>
- --------
(1) Includes assets acquired in the Consolidation aggregating $207 million for
    the year ended December 31, 1995.
(2) Includes $40 million in unproved assets acquired from SPR on December 1,
    1997.
 
                                      F-29
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
 
  Reserves. The following table summarizes the Company's net ownership
interests in estimated quantities of proved oil and gas reserves and changes
in net proved reserves, all of which are located in the continental United
States, for the years ended December 31, 1995, 1996 and 1997. Reserves
estimates contained below were prepared by H.J. Gruy & Associates, Inc.
("Gruy"), independent petroleum engineers. See "Estimated Proved Reserves--
Uncertainties in Estimating Reserves and Future Net Cash Flows" under Items 1
and 2 of this Report.
 
<TABLE>
<CAPTION>
                                  CRUDE OIL,
                                CONDENSATE AND
                                 NATURAL GAS              NATURAL GAS
                               LIQUIDS (MBBLS)              (MMCF)
                              --------------------  -------------------------
                               1995   1996   1997    1995     1996     1997
                              ------  -----  -----  -------  -------  -------
<S>                           <C>     <C>    <C>    <C>      <C>      <C>
Proved developed and
 undeveloped reserves:
  Beginning of year..........  1,236  1,387  1,466   93,612  196,273  297,634
  Revisions of previous
   estimates................. (1,324)   (89)   106  (64,027) (30,519)  21,831
  Purchases of reserves in
   place.....................  1,756     57  1,351  127,962   30,844   51,712
  Extensions and
   discoveries...............    156    477    256   66,864  128,692   13,892
  Sale of reserves in place..   (118)  (134)    --  (10,388)  (4,190)      --
  Production.................   (319)  (232)  (226) (17,750) (23,466) (30,202)
                              ------  -----  -----  -------  -------  -------
  End of year................  1,387  1,466  2,953  196,273  297,634  354,867
                              ======  =====  =====  =======  =======  =======
Proved developed reserves at
 end of year.................  1,197    977  2,432  111,287  173,465  257,800
                              ======  =====  =====  =======  =======  =======
</TABLE>
 
  Standardized Measure. The following table of the Standardized Measure of
Discounted Future Net Cash Flows concerning the standardized measure of future
cash flows from proved oil and gas reserves are presented in accordance with
Statement of Financial Accounting Standards No. 69. As prescribed by this
statement, the amounts shown are based on prices and costs at the end of each
period, and assume continuation of existing economic conditions. Future income
taxes are based on year-end statutory rates, adjusted for operating loss
carryforwards and tax credits. A discount factor of 10% was used to reflect
the timing of future net cash flows. Extensive judgments are involved in
estimating the timing of production and the costs that will be incurred
throughout the remaining lives of the fields. Accordingly, the estimates of
future net cash flows from proved reserves and the present value thereof may
not be materially correct when judged against actual subsequent results.
Further, since prices and costs do not remain static, and no price or cost
changes have been considered, and future production and development costs are
estimates to be incurred in developing and producing the estimated proved oil
and gas reserves, the results are not necessarily indicative of the fair
market value of estimated proved reserves, and the results may not be
comparable to estimates disclosed by other oil and gas producers.
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                              --------------------------------
                                                1995        1996       1997
                                              ---------  ----------  ---------
<S>                                           <C>        <C>         <C>
Future cash inflows.......................... $ 431,351  $1,099,089  $ 930,357
Future production costs......................   (76,021)   (113,178)  (196,048)
Future development costs.....................   (36,524)    (81,932)  (106,123)
Future income tax expenses...................    (8,577)   (162,887)   (37,050)
                                              ---------  ----------  ---------
  Future net cash flows......................   310,229     741,092    591,136
10% annual discount for estimating timing of
 cash flows..................................  (139,177)   (307,321)  (227,249)
                                              ---------  ----------  ---------
  Standardized measure of discounted future
   net cash flows............................ $ 171,052  $  433,771  $ 363,887
                                              =========  ==========  =========
</TABLE>
 
                                     F-30
<PAGE>
 
                 KELLEY OIL & GAS CORPORATION AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
 (INFORMATION PRESENTED HEREIN FOR PERIODS SUBSEQUENT TO DECEMBER 31, 1997 IS
                                  UNAUDITED)
 
 
  The standardized measure of discounted future net cash flows as of December
31, 1995, 1996 and 1997 was calculated using prices in effect as of those
dates, which averaged $19.73, $25.18 and $16.93, respectively, per barrel of
oil and $2.06, $3.66 and $2.49, respectively, per Mcf of natural gas.
 
  Change in Standardized Measure. Changes in standardized measure of future
net cash flows relating to proved oil and gas reserves are summarized below.
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                                -----------------------------
                                                  1995      1996      1997
                                                --------  --------  ---------
<S>                                             <C>       <C>       <C>
Changes due to current year operations:
  Sales of oil and gas, net of production
   costs....................................... $(25,207) $(48,307) $ (62,080)
  Sale of reserves in place....................   (5,884)   (6,836)        --
  Extensions and discoveries...................   62,407   192,174     21,945
  Purchases of reserves in place...............   90,660    11,594     91,034
  Future development costs incurred............   10,216    24,500     21,806
Changes due to revisions in standardized
 variables:
  Prices and production costs..................   21,055   159,292   (243,851)
  Revisions of previous quantity estimates.....  (22,223)  (50,594)    25,345
  Revisions of purchased oil and gas
   properties..................................  (28,199)       --         --
  Estimated future development costs...........   17,676     3,254    (17,413)
  Income taxes.................................     (893)  (82,831)    69,489
  Accretion of discount........................    7,145    17,575     51,818
  Production rates (timing) and other..........  (26,541)   42,898    (27,977)
                                                --------  --------  ---------
    Net increase (decrease)....................  100,212   262,719    (69,884)
Beginning of year..............................   70,840   171,052    433,771
                                                --------  --------  ---------
  End of year.................................. $171,052  $433,771  $ 363,887
                                                ========  ========  =========
</TABLE>
 
  Sales of oil and gas, net of production costs, are based on historical pre-
tax results. Extensions and discoveries, purchases of reserves in place and
the changes due to revisions in standardized variables are reported on a pre-
tax discounted basis, while the accretion of discount is presented after tax.
Extensions and discoveries include proved undeveloped reserves attributable to
Kelley Oil's interests in drill sites assigned to DDPs but do not give effect
to the Consolidation prior to 1995.
 
                                     F-31
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Kelley Oil & Gas Corporation
 
  We have audited the accompanying statements of revenues and direct operating
expenses of the properties acquired by Kelley Oil & Gas Corporation (the
"Company") from SCANA Petroleum Resources, Inc. ("SPR") (the "SPR Producing
Properties") for each of the two years in the period ended December 31, 1996
and the eleven months ended November 30, 1997. These statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on the statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statements are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the statements. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the
statements. We believe that our audits provide a reasonable basis for our
opinion.
 
  The accompanying statements were prepared for the purpose of complying with
the rules and regulations of the Securities and Exchange Commission (for
inclusion on Form 8-K of the Company) as described in Note 2 to the statements
and are not intended to be a complete presentation of the Company's interests
in the properties described above.
 
  In our opinion, the statements referred to above present fairly, in all
material respects, the revenues and direct operating expenses of the
properties acquired by the Company from SPR for each of the two years in the
period ended December 31, 1996 and the eleven months ended November 30, 1997,
in conformity with generally accepted accounting principles.
 
DELOITTE & TOUCHE LLP
 
Houston, Texas
February 6, 1998
 
                                     F-32
<PAGE>
 
                          KELLEY OIL & GAS CORPORATION
 
              STATEMENTS OF REVENUES AND DIRECT OPERATING EXPENSES
                        OF THE SPR PRODUCING PROPERTIES
 
        FOR EACH OF THE TWO YEARS IN THE PERIOD ENDED DECEMBER 31, 1996
                 AND THE ELEVEN MONTHS ENDED NOVEMBER 30, 1997
 
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                           YEAR ENDED    ELEVEN MONTHS
                          DECEMBER 31,       ENDED
                         --------------- NOVEMBER 30,
                          1995    1996       1997
                         ------- ------- -------------
<S>                      <C>     <C>     <C>
Oil and natural gas
 revenues............... $36,309 $50,653    $36,004
Direct operating
 expenses...............   6,011   6,046      5,134
                         ------- -------    -------
Revenues in excess of
 direct operating
 expenses............... $30,298 $44,607    $30,870
                         ======= =======    =======
</TABLE>
 
 
 
                            See accompanying notes.
 
                                      F-33
<PAGE>
 
                         KELLEY OIL & GAS CORPORATION
 
           NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING
                   EXPENSES OF THE SPR PRODUCING PROPERTIES
 
        FOR EACH OF THE TWO YEARS IN THE PERIOD ENDED DECEMBER 31, 1996
                 AND THE ELEVEN MONTHS ENDED NOVEMBER 30, 1997
 
NOTE 1--OPERATIONS, ORGANIZATION AND BASIS OF PRESENTATION
 
  The accompanying statements represent the interests in the oil and natural
gas revenues and direct operating expenses of the oil and natural gas
producing properties acquired by Kelley Oil & Gas Corporation (the "Company")
from SCANA Petroleum Resources, Inc. ("SPR") on December 1, 1997 for
approximately $110 million. The oil and natural gas producing properties
acquired are located primarily in the Gulf of Mexico and in east Texas. These
properties are referred to herein as the "SPR Producing Properties".
 
  The accompanying statements were derived from the historical accounting
records of SPR. Direct operating expenses include payroll, lease and well
repairs, production taxes, maintenance and other direct operating expenses.
During the periods presented, the SPR Producing Properties were not accounted
for as a separate entity. Certain costs such as depreciation, depletion and
amortization, general and administrative expenses, interest expense and
corporate taxes were not allocated to the SPR Producing Properties.
 
  Revenue Recognition and Gas Balancing. The SPR Producing Properties
recognize oil and natural gas revenue from its interests in producing wells as
it sells oil and gas from those wells ("sales method"). Accordingly, the SPR
Producing Properties use the sales method to account for gas production volume
imbalances that arise when it sells a percentage of gas that differs from its
ownership percentage. Substantially all such gas imbalances were anticipated
to be settled with production in future periods. At December 1, 1997, the
Company owed net future production from the SPR Producing Properties of
approximately 759 million cubic feet of gas.
 
  Use of Estimates. The process of preparing financial statements in
conformity with generally accepted accounting principles requires the use of
estimates and assumptions regarding certain types of revenues and expenses.
Such estimates primarily relate to unsettled transactions and events as of the
date of the financial statements. Accordingly, upon settlement, actual results
may differ from estimated amounts.
 
NOTE 2--OMITTED HISTORICAL FINANCIAL INFORMATION
 
  Historical financial statements reflecting financial position, results of
operations and cash flows required by generally accepted accounting principles
are not presented as such information is not readily available on an
individual property basis and not meaningful for the properties. Historically,
no allocation of general and administrative, litigation, interest, federal
income tax expense, depreciation, depletion and amortization was made to the
SPR Producing Properties. Accordingly, the statements are presented in lieu of
the financial statements required under Rule 3-05 of Securities and Exchange
Commission Regulation S-X.
 
NOTE 3--COMMITMENTS AND CONTINGENCIES
 
  The Company is unaware of any legal, environmental or other contingencies
that would have a material adverse effect in relation to the statements.
 
                                     F-34
<PAGE>
 
                         KELLEY OIL & GAS CORPORATION
 
           NOTES TO THE STATEMENTS OF REVENUES AND DIRECT OPERATING
             EXPENSES OF THE SPR PRODUCING PROPERTIES--(CONTINUED)
 
        FOR EACH OF THE TWO YEARS IN THE PERIOD ENDED DECEMBER 31, 1996
                 AND THE ELEVEN MONTHS ENDED NOVEMBER 30, 1997
 
NOTE 4--SUPPLEMENTAL DISCLOSURES ON OIL AND GAS EXPLORATION, DEVELOPMENT AND
        PRODUCTION ACTIVITIES (UNAUDITED)
 
  Reserves. The following table summarizes the Company's net ownership
interests in estimated quantities of the proved oil and gas reserves of the
SPR Producing Properties at December 1, 1997. Reserve estimates at December 1,
1997 contained below were determined using estimates prepared by H.J. Gruy &
Associates, Inc. ("Gruy"), independent petroleum engineers. Comparable reserve
estimates applicable to the SPR Producing Properties were not available for
prior periods.
 
<TABLE>
<CAPTION>
                                                                    OIL    GAS
                                                                   (MBBL) (MMCF)
                                                                   ------ ------
<S>                                                                <C>    <C>
Proved developed reserves......................................... 1,282  51,620
Proved undeveloped reserves.......................................    69      92
                                                                   -----  ------
  Total proved reserves........................................... 1,351  51,712
                                                                   =====  ======
</TABLE>
 
  After the acquisition date of December 1, 1997 and prior to December 31,
1997, the Company drilled or participated in the drilling of four successful
exploration wells on acreage acquired from SPR. These reserve volume additions
are not included in the above table, but will be included in the Company's
year-end reserves. They amounted to net proved and proved developed reserves
of approximately 160 thousand barrels of oil and 6.4 billion cubic feet of
natural gas based upon estimates prepared by Gruy.
 
  Standardized Measure. The following table displays the Standardized Measure
of Discounted Future Net Cash Flows before future income taxes from proved oil
and gas reserves of the SPR Producing Properties. As prescribed by the
Financial Accounting Standards Board, the amounts shown are based on average
prices and costs at the end of the period and assume continuation of existing
economic conditions. A discount factor of 10% was used to reflect the timing
of future net cash flow. Extensive judgments are involved in estimating the
timing of production and the costs that will be incurred throughout the
remaining lives of the fields. Accordingly, the estimates of future net cash
flows from proved reserves and the present value thereof may not be materially
correct when judged against actual subsequent results. Further, since prices
and costs do not remain static, and no price or cost changes have been
considered, and future production and development costs are estimates to be
incurred in developing and producing the estimated proved oil and gas
reserves, the results are not necessarily indicative of the fair market value
of estimated proved reserves, and the results may not be comparable to
estimates disclosed by other oil and gas producers.
 
                                (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                      AS OF
                                                                   NOVEMBER 30,
                                                                       1997
                                                                   ------------
<S>                                                                <C>
Future cash inflows...............................................   $188,910
Future production costs...........................................     37,683
Future development costs..........................................     17,995
                                                                     --------
  Future net cash flows before income taxes.......................    133,232
10% annual discount for estimating timing of cash flows...........     42,198
                                                                     --------
  Standardized measure of discounted future net cash flows before
   income taxes...................................................   $ 91,034
                                                                     ========
</TABLE>
 
                                     F-35
<PAGE>
 
NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN
OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE SECURITIES TO
WHICH IT RELATES OR AN OFFER TO SELL OR THE SOLICITATION OF AN OFFER TO BUY
SUCH SECURITIES IN ANY CIRCUMSTANCES IN WHICH SUCH OFFER OR SOLICITATION IS
UNLAWFUL. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.
 
- -------------------------------------------------------------------------------
 
TABLE OF CONTENTS
 
<TABLE>
<S>                                                                         <C>
Summary...................................................................    1
Risk Factors..............................................................   14
The Exchange offer........................................................   22
Use of Proceeds...........................................................   31
Capitalization............................................................   31
Selected Consolidated Financial Data......................................   32
Unaudited Pro Forma Condensed Consolidated Financial Data.................   34
Management's Discussion and Analysis of Financial Condition and Results of
 Operations...............................................................   36
Business and Properties...................................................   43
Management................................................................   58
Principal Stockholders....................................................   65
Certain Transactions......................................................   66
Description of the Credit Facility........................................   67
Description of Certain Other Indebtedness.................................   67
Description of the Notes..................................................   68
Book-Entry; Delivery and Form.............................................  103
Certain U.S. Federal Income Tax Considerations............................  105
Plan of Distribution......................................................  108
Legal Matters.............................................................  109
Experts...................................................................  109
Available Information.....................................................  110
Incorporation of Certain Documents........................................  110
Glossary..................................................................  111
Index to Financial Statements.............................................  F-1
</TABLE>
PROSPECTUS
 
$30,000,000
 
KELLEY OIL & GAS CORPORATION
 
10 3/8% SENIOR SUBORDINATED NOTES
DUE 2006, SERIES D
 
                                     LOGO
                         Kelley Oil & Gas Corporation
   
SEPTEMBER 9, 1998     
<PAGE>
 
                                    PART II
 
                  INFORMATION NOT REQUIRED IN THE PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
  Article VI of the Bylaws of Kelley Oil & Gas Corporation (the "Company")
provides for the Company's indemnification of officers, directors and
controlling persons to the full extent provided in the General Corporation Law
of the State of Delaware (the "GCLD"). Section 145 of the GCLD provides that a
corporation may indemnify any person who was or is a party or is threatened to
be made a party to any threatened, pending or completed proceeding (other than
a proceeding by or in the right of the corporation) by reason of the fact that
he is or was a director, officer, employee or agent of the corporation, or is
or was serving at the request of the corporation in a similar position with
another entity, against expenses (including attorneys' fees), judgments, fines
and settlements incurred by him in connection with the proceeding if he acted
in good faith and in a manner reasonably believed to be in or not opposed to
the best interests of the corporation, and with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.
Indemnification under Section 145 of the GCLD is limited in a proceeding by or
in the right of the corporation to expenses (including attorneys' fees)
incurred in connection with the proceeding. In either case, no indemnification
shall be made if the indemnified person has been adjudged to be liable for
negligence or misconduct in the performance of this duty to the corporation,
unless, and to the extent the Delaware court of Chancery or other court in
which the proceeding was brought, despite the adjudication of liability
determines such person is entitled to indemnity.
 
  Section 145 of the GCLD provides that the indemnity obligations of a
corporation shall only arise if authorized by (i) a majority of a quorum of
directors who are not a party to the proceeding, (ii) independent legal
counsel to the corporation if a quorum of directors is not obtainable, (iii)
independent legal counsel to the corporation if a quorum if directors is
obtainable and the directors direct counsel to make the determination or (iv)
the stockholders. The board of directors of the corporation may authorize
expenses in connection with a proceeding to be paid in advance of the final
disposition upon receipt of an undertaking by the person on whose behalf the
expenses are to be paid to repay the expenses in the event he is not entitled
to indemnity.
 
  Pursuant to Section 102(b) of the GCLD, the Certificate of Incorporation of
the Company provides that a director of the Company shall not be personally
liable to the Company or its stockholders for monetary damages for a breach of
fiduciary duty as a director, except for liability (i) for any breach of the
director's duty of loyalty to the Company or its stockholders, (ii) for acts
or omissions not in good faith or which involved intentional misconduct or a
knowing violation of law, (iii) in connection with certain illegal dividend
payments and stock redemptions or (iv) for any transaction from which the
director derived an improver personal benefit.
 
  Delaware corporations also are authorized under the GCLD to obtain insurance
to protect officers and directors from certain liabilities, including
liabilities against which the corporation cannot indemnify its directors and
officers. The Company currently has no directors' and officers' liability
insurance in effect.
 
                                     II-1
<PAGE>
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
  (a) Exhibits.
 
  The following exhibits are filed herewith unless otherwise indicated:
 
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                  EXHIBIT
 -------                                 -------
 <C>     <C>  <S>
   2.1    --  Agreement and Plan of Consolidation among the Registrant, Kelley
              Oil Corporation, Kelley Oil & Gas Partners, Ltd. ("Kelley
              Partners") and the other parties named therein (incorporated by
              reference to Exhibit 2.1 to the Registrant's Registration
              Statement (the "Consolidation Registration Statement") on Form S-4
              (Reg No. 33-84338) filed September 26, 1994, as amended).
   3.1    --  Certificate of Incorporation of the Registrant (incorporated by
              reference to Exhibit 3.1 to the Consolidation Registration
              Statement).
   3.2    --  Certificate of Amendment to Certificate of Incorporation of the
              Registrant dated December 20, 1994 (incorporated by reference to
              Exhibit 3.2 to the Consolidation Registration Statement).
   3.3    --  Certificate of Correction to Certificate of Incorporation of the
              Registrant dated February 12, 1996 (incorporated by reference to
              Exhibit 3.1 to the Registrant's Current Report on Form 8-K (File
              No. 0-25214) dated February 15, 1996).
   3.4    --  Certificate of Designation of $2.625 Convertible Exchangeable
              Preferred Stock of the Registrant (incorporated by reference to
              Exhibit 3.1 to the Registrant's Current Report on Form 8-K (File
              No. 0-25214) dated February 10, 1995).
   3.5    --  Certificate of Designations of Cumulative $2.625 Preferred Stock
              of the Registrant (incorporated by reference to Exhibit 3.2 to the
              Registrant's Current Report on Form 8-K (File No. 0-25214) dated
              February 10, 1995).
   3.6    --  Certificate of Merger of Kelley Oil & Gas Partners, Ltd. into
              Kelley Oil & Gas Corporation dated March 28, 1996 (incorporated by
              reference to Exhibit 3.6 to the Registrant's Annual Report on Form
              10-K (File No. 0-25214) for the year ended December 31, 1997).
   3.7    --  Certificate of Amendment to Certificate of Incorporation of the
              Registrant dated April 26, 1996 (incorporated by reference to
              Exhibit 3.7 to the Registrant's Annual Report on Form 10-K (File
              No. 0-25214) for the year ended December 31, 1997).
   3.8    --  Bylaws of the Registrant (incorporated by reference to Exhibit 3.5
              to the Consolidation Registration Statement).
   4.1    --  Supplemental Indenture dated February 7, 1995 among the
              Registrant, Kelley Partners and United States Trust Company of New
              York, relating to Kelley Partners' 8% Convertible Subordinated
              Debentures (the "8% Debentures") due 2000 (incorporated by
              reference to exhibit 4.1 to the Registrant's Current Report on
              Form 8-K (File No. 0-25214) dated February 10, 1995).
   4.2    --  Supplemental Indenture dated March 29, 1996 between the Registrant
              and the United States Trust Company of New York, relating to the
              8% Debentures (incorporated by reference to Exhibit 4.4 to the
              Registrant's Annual Report on Form 10-K (File No. 0-25214) for the
              year ended December 31, 1995).
   4.3    --  Supplemental Indenture dated February 7, 1995 among the
              Registrant, Kelley Partners and United States Trust Company of New
              York, relating to Kelley Partners' 7% Convertible Subordinated
              Notes (the "7% Notes") due 1999 (incorporated by reference to
              Exhibit 4.2 to the Registrant's Current Report on Form 8-K (File
              No. 0-25214) dated February 10, 1995).
   4.4    --  Supplemental Indenture dated March 29, 1996 between the Registrant
              and the United States Trust Company of New York, relating to the
              7% Notes (incorporated by reference to Exhibit 4.6 to the
              Registrant's Annual Report on Form 10-K (File No. 0-25214) for the
              year ended December 31, 1995).
</TABLE>
 
                                      II-2
<PAGE>
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                                  EXHIBIT
 -------                                 -------
 <C>     <C> <S>
  4.5     -- Indenture dated as of October 15, 1996, among the Registrant, as
             issuer, Kelley Oil Corporation and Kelley Operating Company, Ltd.,
             as guarantors, and United States Trust Company of New York,
             relating to the Registrant's 10% Senior Subordinated Notes due
             2006 (incorporated by reference to Exhibit 4.1 to the Registrant's
             Quarterly Report on Form 10-Q (File No. 0-25214) for the quarterly
             period ended September 30, 1996).
  4.6     -- Form of the Registrant's 10% Senior Subordinated Note Due 2006,
             Series B (incorporated by reference to Exhibit 4.5 to the
             Registrant's Registration Statement on Form S-4 (Reg. No. 333-
             18481) filed December 20, 1996, as amended).
  4.7+    -- Indenture dated as of May 29, 1998, among the Registrant, as
             issuer, Kelley Oil Corporation and Kelley Operating Company, Ltd.,
             as guarantors, and United States Trust Company of New York,
             relating to the Registrant's 10% Senior Subordinated Notes due
             2006.
  4.8+    -- Form of the Registrant's 10% Senior Subordinated Note Due 2006,
             Series D.
  5.1++   -- Opinion of Fulbright & Jaworski L.L.P.
 10.1     -- Amended and Restated Employee Stock Ownership Plan of Kelley Oil
             effective as of January 1, 1989 (incorporated by reference to
             Exhibit 10.15 to Kelley Oil's Annual Report on Form 10-K (File No.
             0-17585) for the year ended December 31, 1991).
 10.2     -- 1987 Incentive Stock Option Plan (the "1987 Plan") of Kelley Oil
             (incorporated by reference to Kelley Oil's Annual Report on Form
             10-K (File No. 0-17585) for the year ended December 31, 1988).
 10.3     -- 1991 Incentive Stock Option Plan (the "1991 Plan") of Kelley Oil
             (incorporated by reference to Exhibit 10.3 to Kelley Oil's Annual
             Report on Form 10-K (File No. 0-175850) for the year ended
             December 31, 1991).
 10.4     -- 1995 Incentive Stock Option Plan of the Registrant (the "1995
             Plan") (incorporated by reference to Exhibit 10.4 to the
             Registrant's Annual Report on Form 10-K (File No. 0-25214) for the
             year ended December 31, 1995).
 10.5     -- Amendment to the 1987 Plan, 1991 Plan and 1995 Plan (incorporated
             by reference to Exhibit 10.5 to the Registrant's Current Report on
             Form 8-K (File No. 0-25214) dated February 15, 1996).
 10.6     -- 1996 Nonqualified Stock Option Plan of the Registrant
             (incorporated by reference to Exhibit 10.4 to the Registrant's
             Current Report on Form 8-K (File No. 0-25214) dated February 15,
             1996).
 10.7     -- Employment Agreement dated as of February 15, 1996 between the
             Registrant and John F. Bookout, Jr. (incorporated by reference to
             Exhibit 10.2 to the Registrant's Current Report on Form 8-K (File
             No. 0-25214) dated February 15, 1996).
 10.8     -- Form of Employment Agreements dated as of February 15, 1996
             between the Registrant and each of Dallas Laumbach and William
             Albrecht (incorporated by reference to Exhibit 10.3 to the
             Registrant's Current Report on Form 8-K (File No. 0-25214) dated
             February 15, 1996).
 10.9     -- Employment Agreement dated as of March 20, 1997 between the
             Company and David C. Baggett (incorporated by reference to Exhibit
             10.9 to the Registrant's Annual Report on Form 10-K (File No. 0-
             25214) for the year ended December 31, 1996).
</TABLE>    
 
                                      II-3
<PAGE>
 
<TABLE>   
<CAPTION>
 EXHIBIT
 NUMBER                                  EXHIBIT
 -------                                 -------
 <C>     <C> <S>
 10.10    -- Amended and Restated Credit Agreement among Kelley Oil & Gas
             Corporation, Kelley Oil Corporation and Kelley Operating Company,
             Ltd., as Borrowers, Concorde Gas Marketing, Inc., Kelley Partners
             1992 Development Drilling Joint Venture, Kelley Partners 1994
             Development Drilling Joint Venture, Kelley Partners 1992
             Development Drilling Program and Kelley Partners 1994 Development
             Drilling Program, as Guarantors, Texas Commerce Bank National
             Association, as Agent, Chase Securities Inc., as Arranger and
             Syndication Agent, and the Lenders Signatory thereto, dated as of
             December 1, 1997. (incorporated by reference to Exhibit 99.1 to
             the Registrant's Current Report on Form 8-K (File No. 0-25214)
             dated December 1, 1997).
 10.10    -- Purchase and Sale Agreement, dated October 21, 1997, between the
             Company and SCANA Petroleum Resources, Inc. (incorporated by
             reference to Exhibit 10.2 to the Registrant's Current Report on
             Form 8-K (File No. 0-25214) dated December 1, 1997).
 10.11    -- 1997 Annual and Long-Term Incentive-Performance Plan of the
             Registrant (incorporated by reference to Exhibit 10.12 to the
             Registrant's Annual Report on Form 10-K
             (File No. 0-25214) for the year ended December 31, 1997).
 21.1+    -- Subsidiaries of the Registrant.
 23.1++   -- Consent of Deloitte & Touche LLP.
 23.2+    -- Consent of H.J. Gruy & Associates, Inc.
 23.3++   -- Consent of Fulbright & Jaworski L.L.P. (included in Exhibit 5.1)
 24.1+    -- Powers of Attorney.
 25.1++   -- Statement of Eligibility Under Trust Indenture Act of 1939 of a
             Corporation Designated to Act as Trustee on Form T-1.
 99.1++   -- Forms of Letter of Transmittal, Notice of Guaranteed Delivery, and
             Substitute W-9 Instructions.
</TABLE>    
- --------
     
  +Previously filed.     
     
  ++Filed herewith.     
         
* To be filed by amendment.
 
  (B) FINANCIAL STATEMENT SCHEDULES.
 
  All schedules for which provision is made in applicable accounting
regulations of the SEC have been omitted as the schedules are either not
required under the related instructions, are not applicable or the information
required thereby is set forth in the Company's Consolidated Financial
Statements or the Notes thereto.
 
                                      II-4
<PAGE>
 
ITEM 22. UNDERTAKINGS
 
  The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act, each filing of the
registrant's annual report pursuant to section 13(a) or section 15(d) of the
Exchange Act (and, where applicable, each filing of an employee benefit plan's
annual report pursuant to section 15(d) of the Exchange Act) that is
incorporated by reference in the registration statement shall be deemed to be
a new registration statement relating to the securities offered therein, and
the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.
 
  Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors, officers and controlling persons of the
registrant pursuant to the foregoing provisions, or otherwise, the registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the
Securities Act and will be governed by the final adjudication of such issue.
 
  The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means. This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.
 
  The undersigned registrant hereby undertakes to supply by means of a post-
effective amendment all information concerning a transaction, and the company
being acquired involved therein, that was not the subject of and included in
the registration statement when it became effective.
 
                                     II-5
<PAGE>
 
                                   SIGNATURES
   
  Pursuant to the requirements of the Securities Act, the registrant has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Houston, State of Texas,
on October 7, 1998.     
 
                                         KELLEY OIL & GAS CORPORATION
 
                                                  /s/ John F. Bookout
                                         By:___________________________________
                                             John F. Bookout
                                             President and Chief
                                             Executive Officer
   
  Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed as of the 7th day of October, 1998 by the following
persons in the capacities indicated.     
 
    
             SIGNATURE                     TITLE                   DATE
 
   /s/   John F. Bookout            Chairman of the         
- ----------------------------------   Board, President       October 7, 1998
         John F. Bookout             and Chief                    
                                     Executive Officer
                                     (Principal
                                     Executive
                                     Officer), Director
 
         
   /s/   Rick Lester                 Senior Vice            
- ----------------------------------   President and          October 7, 1998
         Rick Lester                 Chief Financial
                                     Officer (Principal
                                     Accounting Officer
                                     and Principal
                                     Financial Officer)
                                                  
                *                   Director                
- ----------------------------------                          October 7, 1998
       John J. Conklin, Jr.                                 
 
                                    Director
- ----------------------------------
        Ralph P. Davidson
 
                                    Director
- ----------------------------------
         Adam P. Godfrey
 
                *                   Director                
- ----------------------------------                          October 7, 1998
        William J. Murray                                         
 
                *                   Director                
- ----------------------------------                          October 7, 1998
         Ogden M. Phipps                                          
 
                *                   Director                
- ----------------------------------                          October 7, 1998
          Ward W. Woods                                           
 
       /s/ John F. Bookout
*By: _____________________________
     John F. Bookout,
     Attorney-in-Fact

     
 
                                      II-6
<PAGE>
 
                                   SIGNATURES
   
  Pursuant to the requirements of the Securities Act, the registrant has duly
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Houston, State of Texas,
on October 7, 1998.     
 
                                         KELLEY OPERATING COMPANY, LTD.
                                         by Kelley Oil Corporation, its
                                          General Partner
 
                                                  /s/ John F. Bookout
                                         By:___________________________________
                                             John F. Bookout
                                             President and Chief
                                             Executive Officer
 
                                         KELLEY OIL CORPORATION
 
                                                  /s/ John F. Bookout
                                         By:___________________________________
                                             John F. Bookout
                                             President and Chief
                                             Executive Officer
   
  Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed as of the 7th day of October, 1998 by the following
persons in the capacities indicated with respect to Kelley Oil Corporation.
    

    
             SIGNATURE                     TITLE                   DATE
 
   /s/   John F. Bookout            Chairman of the         
- ----------------------------------   Board, President       October 7, 1998
         John F. Bookout             and Chief                    
                                     Executive Officer
                                     (Principal
                                     Executive
                                     Officer), Director
 
   /s/   Rick Lester                 Senior Vice             
- ----------------------------------   President and           October 7, 1998
         Rick Lester                 Chief Financial
                                     Officer (Principal
                                     Accounting Officer
                                     and Principal
                                     Financial Officer)
                                     
   /s/  Dallas D. Laumbach          Director                
- ----------------------------------                          October 7, 1998
        Dallas D. Laumbach                                       

     
                                      II-7

<PAGE>
 
                                                                     EXHIBIT 5.1

                  [Letterhead of Fulbright & Jaworski L.L.P.]


                                7 October 1998



Kelley Oil & Gas Corporation
601 Jefferson, Suite 1100
Houston, Texas  77002

Ladies and Gentlemen:

     We have acted as counsel for Kelley Oil & Gas Corporation, a Delaware
corporation (the "Company"), in connection with the proposed issuance by the
Company of up to $30 million principal amount of its 10 3/8% Senior Subordinated
Notes Due 2006, Series D (the "Series D Notes"), in exchange for an equivalent
amount of its outstanding 10 3/8% Senior Subordinated Notes Due 2006, Series C
(the "Series C Notes"). The terms of the offer to exchange the Series D Notes
for the Series C Notes (the "Exchange Offer") are described in the Registration
Statement on Form S-4 (Registration Number 333-61681) filed by the Company with
the Securities and Exchange Commission (the "Registration Statement"), for the
registration of the Series D Notes under the Securities Act of 1933 (the "1933
Act"). The Series C Notes have been, and the Series D Notes will be, issued
pursuant to an Indenture dated as of May 29, 1998 (the "Indenture"), between the
Company and United States Trust Company of New York, as trustee (the "Trustee").

     In connection with the foregoing, we have examined (i) the Certificate of
Incorporation and Bylaws of the Company, each as amended to date, (ii) the
Indenture, (iii) the Registration Statement and (iv) such certificates, statutes
and other instruments and documents as we considered appropriate for purposes of
the opinions hereafter expressed.

     Based upon the foregoing, subject to the qualifications hereinafter set
forth, and having regard for such legal considerations as we have deemed
relevant, we are of the opinion that the Series D Notes have been duly
authorized for issuance and, when the Registration Statement has become
effective under the 1933 Act and the Series 
<PAGE>
 
7 October 1998
Page 2

D Notes have been duly executed and authorized in accordance with the Indenture
and issued and sold in exchange for the Series C Notes as contemplated by the
Registration Statement and in accordance with the Exchange Offer, the Series D
Notes will constitute valid and legally binding obligations of the Company,
subject to (i) bankruptcy, insolvency, reorganization, moratorium, liquidation,
rearrangement, fraudulent transfer, fraudulent conveyance and other similar laws
(including court decisions) now or hereafter in effect and affecting the rights
and remedies of creditors generally or providing for the relief of debtors, (ii)
the refusal of a particular court to grant equitable remedies, including,
without limitation, specific performance and injunctive relief, and (iii)
general principles of equity (regardless of whether such remedies are sought in
a proceeding in equity or at law).

     The opinions expressed herein are limited exclusively to the federal laws
of the United States of America, the laws of the State of New York and the
General Corporation Law of the State of Delaware, and we are expressing no
opinion as to the effect of the laws of any other jurisdiction.

     We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the statements made with respect to us under the
caption "Legal Matters" in the Prospectus included as part of the Registration
Statement.


                                Very truly yours,

                                /s/ FULBRIGHT & JAWORSKI L.L.P.

                                Fulbright & Jaworski L.L.P.

<PAGE>
 
                                                                   EXHIBIT 23.1
 
                         INDEPENDENT AUDITORS' CONSENT
   
  We consent to the use in this Amendment No. 1 to Registration Statement No.
333-61681 of Kelley Oil & Gas Corporation on Form S-4 of our reports dated
February 6, 1998 and March 6, 1998 appearing in the Prospectus, which is part
of this Registration Statement. We also consent to the reference to us under
the heading "Experts" in such Prospectus.     
 
/s/ Deloitte & Touche LLP
   
DELOITTE & TOUCHE LLP     
 
Houston, Texas
   
October 7, 1998     

<PAGE>
 
                                                                    EXHIBIT 25.1


                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON,  D. C.  20549
                           __________________________

                                   FORM  T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE
                           __________________________

                      CHECK IF AN APPLICATION TO DETERMINE
                      ELIGIBILITY OF A TRUSTEE PURSUANT TO
                           SECTION  305(b)(2) _______
                           __________________________

                    UNITED STATES TRUST COMPANY OF NEW YORK
              (Exact name of trustee as specified in its charter)

            New York                               13-3818954
(Jurisdiction of incorporation                  (I. R. S. Employer
 if not a U. S. national bank)                   Identification No.)

         114 West 47th Street                       10036-1532
         New York,  New York                        (Zip Code)
(Address of principal executive offices)

                           __________________________
                          KELLEY OIL & GAS CORPORATION
              (Exact name of OBLIGOR as specified in its charter)

            Delaware                                76-04472267
(State or other jurisdiction of                 (I. R. S. Employer
 incorporation or organization)                    Identification No.)

                           __________________________
                             KELLEY OIL CORPORATION
              (Exact name of OBLIGOR as specified in its charter)

          Delaware                                  76-0082502
(State or other jurisdiction of                (I. R. S. Employer
 incorporation or organization)                   Identification No.)
<PAGE>
 
                                     - 2 -


                           __________________________
                         KELLEY OPERATING COMPANY, LTD.
              (Exact name of OBLIGOR as specified in its charter)

              Texas                                  76-0156485
(State or other jurisdiction of                 (I. R. S. Employer
  incorporation or organization)                  Identification No.)

        601 Jefferson, Suite 1100                        77002
             Houston, Texas                            (Zip code)
(Address of principal executive offices)

                           __________________________
              10-3/8% Senior Subordinated Notes Due 2006, Series D
                      (Title of the indenture securities)
<PAGE>
 
                                     - 3 -


                                    GENERAL


1.  GENERAL INFORMATION

  Furnish the following information as to the trustee:

  (a)  Name and address of each examining or supervising authority to which it
       is subject.

       Federal Reserve Bank of New York (2nd District), New York, New York
       (Board of Governors of the Federal Reserve System)
       Federal Deposit Insurance Corporation, Washington, D.C.
       New York State Banking Department, Albany, New York

  (b) Whether it is authorized to exercise corporate trust powers.

       The trustee is authorized to exercise corporate trust powers.

2.  AFFILIATIONS WITH THE OBLIGOR

  If the obligor is an affiliate of the trustee, describe each such affiliation.

       None

3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14 and 15:

  The obligor currently is not in default under any of its outstanding
  securities for which United States Trust Company of New York is Trustee.
  Accordingly, responses to Items 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14 and 15
  of Form T-1 are not required under General Instruction B.

16.  LIST OF EXHIBITS

  T-1.1   --   Organization Certificate, as amended, issued by the State of
               New York Banking Department to transact business as a Trust
               Company, is incorporated by reference to Exhibit T-1.1 to Form 
               T-1 filed on September 15, 1995 with the Commission pursuant to
               the Trust Indenture Act of 1939, as amended by the Trust
               Indenture Reform Act of 1990 (Registration No. 33-97056).

  T-1.2   --   Included in Exhibit T-1.1.

  T-1.3   --   Included in Exhibit T-1.1.
<PAGE>
 
                                     - 4 -

16.  LIST OF EXHIBITS
     (cont'd)

  T-1.4   --   The By-Laws of United States Trust Company of New York, as
               amended, is incorporated by reference to Exhibit T-1.4 to Form 
               T-1 filed on September 15, 1995 with the Commission pursuant to
               the Trust Indenture Act of 1939, as amended by the Trust
               Indenture Reform Act of 1990 (Registration No. 33-97056).

  T-1.6   --   The consent of the trustee required by Section 321(b) of the
               Trust Indenture Act of 1939, as amended by the Trust Indenture
               Reform Act of 1990.

  T-1.7   --   A copy of the latest report of condition of the trustee
               pursuant to law or the requirements of its supervising or
               examining authority.

NOTE

As of September 1, 1998, the trustee had 2,999,020 shares of Common Stock
outstanding, all of which are owned by its parent company, U.S. Trust
Corporation.  The term "trustee" in Item 2, refers to each of United States
Trust Company of New York and its parent company, U. S. Trust Corporation.

In answering Item 2 in this statement of eligibility as to matters peculiarly
within the knowledge of the obligor or its directors, the trustee has relied
upon information furnished to it by the obligor and will rely on information to
be furnished by the obligor and the trustee disclaims responsibility for the
accuracy or completeness of such information.

                               __________________

Pursuant to the requirements of the Trust Indenture Act of 1939, the trustee,
United States Trust Company of New York, a corporation organized and existing
under the laws of the State of New York, has duly caused this statement of
eligibility to be signed on its behalf by the undersigned, thereunto duly
authorized, all in the City of New York, and State of New York, on the 2nd day
of September 1998.

UNITED STATES TRUST COMPANY
  OF NEW YORK, Trustee

By: /s/ James E. Logan
   ------------------------
   James E. Logan
   Vice President
<PAGE>
 
                                                                   Exhibit T-1.6

       The consent of the trustee required by Section 321(b) of the Act.

                    United States Trust Company of New York
                              114 West 47th Street
                              New York, NY  10036


September 1, 1995



Securities and Exchange Commission
450 5th Street, N.W.
Washington, DC  20549

Gentlemen:

Pursuant to the provisions of Section 321(b) of the Trust Indenture Act of 1939,
as amended by the Trust Indenture Reform Act of 1990, and subject to the
limitations set forth therein, United States Trust Company of New York ("U.S.
Trust") hereby consents that reports of examinations of U.S. Trust by Federal,
State, Territorial or District authorities may be furnished by such authorities
to the Securities and Exchange Commission upon request therefor.



Very truly yours,


UNITED STATES TRUST COMPANY
      OF NEW YORK


 

By: /s/ Gerard F. Ganey
   --------------------------  
   Gerard F. Ganey
   Senior Vice President
<PAGE>
 
                                                                   EXHIBIT T-1.7

                    UNITED STATES TRUST COMPANY OF NEW YORK
                      CONSOLIDATED STATEMENT OF CONDITION
                                 JUNE 30, 1998
                                ($ IN THOUSANDS)
 
ASSETS
- ------
Cash and Due from Banks                       $   99,322
 
Short-Term Investments                           171,315
 
Securities, Available for Sale                   626,426
 
Loans                                          1,857,795
Less:  Allowance for Credit Losses                16,708
                                              ----------
     Net Loans                                 1,841,087
Premises and Equipment                            59,304
Other Assets                                     122,476
                                              ----------
     Total Assets                             $2,919,930
                                              ==========
 
LIABILITIES
- -----------
Deposits:
     Non-Interest Bearing                     $  648,072
     Interest Bearing                          1,646,049
                                              ----------
         Total Deposits                        2,294,121
 
Short-Term Credit Facilities                     306,807
Accounts Payable and Accrued Liabilities         144,419
                                              ----------
     Total Liabilities                        $2,745,347
                                              ==========
 
STOCKHOLDER'S EQUITY
- --------------------
Common Stock                                      14,995
Capital Surplus                                   49,541
Retained Earnings                                107,703
Unrealized Gains on Securities
     Available for Sale (Net of Taxes)             2,344
                                              ----------
 
TOTAL STOCKHOLDER'S EQUITY                       174,583
                                              ----------
    Total Liabilities and
     STOCKHOLDER'S EQUITY                     $2,919,930
                                              ==========


I, Richard E. Brinkmann, Senior Vice President & Comptroller of the named bank
do hereby declare that this Statement of Condition has been prepared in
conformance with the instructions issued by the appropriate regulatory authority
and is true to the best of my knowledge and belief.

Richard E. Brinkmann, SVP & Controller

July 31, 1998

<PAGE>
 
                                                                   EXHIBIT 99.1
                             LETTER OF TRANSMITTAL
 
                         KELLEY OIL & GAS CORPORATION
 
 Offer to Exchange all outstanding 10 3/8% Senior Subordinated Notes Due 2006,
      Series C, for 10 3/8% Senior Subordinated Notes Due 2006, Series D
 
 
            THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT
      
   5:00 P.M., NEW YORK CITY TIME, ON NOVEMBER 9, 1998, UNLESS EXTENDED     
 
              Deliver to United States Trust Company of New York
                            (the "Exchange Agent")
 
     BY HAND DELIVERY:       BY OVERNIGHT COURIER:        BY REGISTERED OR
    United States Trust   United States Trust Company      CERTIFIED MAIL:
          Company                 of New York            United States Trust
        of New York              770 Broadway                  Company
       111 Broadway               13th Floor                 of New York
        Lower Level           New York, NY 10003               Box 843
    New York, NY 10005   Attn: Corporate Trust Service  Peter Cooper Station
   Attn: Corporate Trust            Window               New York, NY 10276
                                                        Attn: Corporate Trust
 
                           BY FACSIMILE TRANSMISSION
                       (FOR ELIGIBLE INSTITUTIONS ONLY):
                    United States Trust Company of New York
                                (212) 420-6152
                            Confirm: (800) 548-6565
                               For Information:
                                (800) 548-6565
 
  DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE NUMBER OTHER THAN THE ONE LISTED
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY. THE INSTRUCTIONS ACCOMPANYING THIS
LETTER OF TRANSMITTAL SHOULD BE READ CAREFULLY BEFORE THIS LETTER OF
TRANSMITTAL IS COMPLETED.
   
  The undersigned hereby acknowledges receipt of the Prospectus dated October
9, 1998 (the "Prospectus") of Kelley Oil & Gas Company (the "Company") and
this Letter of Transmittal, which together constitute the Company's offer (the
"Exchange Offer") to exchange an aggregate principal amount of $30,000,000 of
its 10 3/8% Senior Subordinated Notes Due 2006, Series D (the "Notes"), which
have been registered under the Securities Act of 1933, as amended (the
"Securities Act"), pursuant to a Registration Statement of which the
Prospectus is a part, for an equal principal amount of its outstanding 10 3/8%
Senior Subordinated Notes Due 2006, Series C (the "Outstanding Notes"), in
integral multiples of $1,000. The term "Expiration Date" means 5:00 p.m., New
York City time, on November 9, 1998, unless the Company, in its sole
discretion, extends the Exchange Offer, in which case the term shall mean the
latest date and time to which the Exchange Offer is extended. Capitalized
terms used but not defined herein have the respective meanings given to them
in the Prospectus.     
 
  YOUR BANK OR BROKER CAN ASSIST YOU IN COMPLETING THIS FORM. THE INSTRUCTIONS
INCLUDED WITH THIS LETTER OF TRANSMITTAL MUST BE FOLLOWED. QUESTIONS RELATING
TO THE PROCEDURE FOR TENDERING AND REQUESTS FOR ADDITIONAL COPIES OF THE
PROSPECTUS AND THIS LETTER OF TRANSMITTAL MAY BE DIRECTED TO THE EXCHANGE
AGENT. QUESTIONS RELATING TO THE EXCHANGE OFFER AND REQUESTS FOR ASSISTANCE OR
FOR ADDITIONAL COPIES OF THE PROSPECTUS AND THIS LETTER OF TRANSMITTAL MAY BE
DIRECTED TO THE COMPANY.
<PAGE>
 
  List below the Outstanding Notes to which this Letter of Transmittal
relates. If the space indicated below is inadequate, additional information
should be listed on a separately signed schedule affixed hereto.
 
 
               DESCRIPTION OF OUTSTANDING NOTES TENDERED HEREBY
<TABLE> 
<CAPTION> 
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 PRINCIPAL    
                                                                       AGGREGATE PRINCIPAL         AMOUNT      
NAME(S) AND ADDRESS(ES) OF REGISTERED  HOLDER(S)                       AMOUNT REPRESENTED        TENDERED**    
EXACTLY AS NAME(S) APPEAR(S) ON NOTE(S)                 NOTE             BY OUTSTANDING         (IF LESS THAN  
  (PLEASE FILL IN)                                    NUMBERS*                NOTES                 ALL)       
- -------------------------------------------------------------------------------------------------------------
<S>                                                  <C>               <C>                      <C>
                                                                          $                     $
                                                     --------------------------------------------------------
                                                     --------------------------------------------------------
                                                     --------------------------------------------------------
                                                     --------------------------------------------------------
                                                     --------------------------------------------------------
                                                     TOTAL                 $                    $
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>                         
  * Need not be completed by book-entry Holders.
 ** Unless otherwise indicated, the Holder will be deemed to have tendered
    the full aggregate principal amount represented by such Outstanding
    Notes. All tenders must be in integral multiples of $1,000.
 
  This Letter of Transmittal is to be used (i) if certificates of Outstanding
Notes are to be tendered herewith, (ii) if delivery of Outstanding Notes is to
be made by book-entry transfer to an account maintained by the Exchange Agent
at The Depository Trust Company ("DTC"), pursuant to the procedures set forth
in "The Exchange Offer--Procedures for Tendering" in the Prospectus or (iii)
tender of the Outstanding Notes is to be made according to the guaranteed
delivery procedures described in the Prospectus under the caption "The
Exchange Offer--Guaranteed Delivery Procedures". See Instruction 2. Delivery
of documents to a book-entry transfer facility does not constitute delivery to
the Exchange Agent. It is understood that participants in DTC's book-entry
system (the "Book-Entry Transfer Facility") will, in accordance with DTC's
Automated Tender Offer Program procedures and in lieu of physical delivery to
the Exchange Agent of a Letter of Transmittal, electronically acknowledge
receipt of, and agree to be bound by, the terms of this Letter of Transmittal.
 
  The term "Holder" with respect to the Exchange Offer means any person in
whose name Outstanding Notes are registered on the books of the Company or any
other person who has obtained a properly completed bond power from the
registered holder. The undersigned has completed, executed and delivered this
Letter of Transmittal to indicate the action the undersigned desires to take
with respect to the Exchange Offer. Holders who wish to tender their
Outstanding Notes must complete this letter in its entirety.
 
[_] CHECK HERE IF TENDERED OUTSTANDING NOTES ARE BEING DELIVERED BY BOOK-ENTRY
    TRANSFER MADE TO AN ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH A BOOK-
    ENTRY TRANSFER FACILITY AND COMPLETE THE FOLLOWING:
 
Name of Tendering Institution__________________________________________________
 
[_] The Depository Trust Company
 
Account Number_________________________________________________________________
 
Transaction Code Number________________________________________________________
 
  Holders whose Outstanding Notes are not immediately available or who cannot
deliver their Outstanding Notes and all other documents required hereby to the
Exchange Agent on or prior to the Expiration Date may tender their Outstanding
Notes according to the guaranteed delivery procedure set forth in the
Prospectus under the caption "The Exchange Offer--Guaranteed Delivery
Procedures". See Instruction 2.
 
                                       2
<PAGE>
 
[_] CHECK HERE IF TENDERED OUTSTANDING NOTES ARE BEING DELIVERED PURSUANT TO A
    NOTICE OF GUARANTEED DELIVERY AND COMPLETE THE FOLLOWING:
 
Name(s) of Registered Holder(s)________________________________________________
 
Date of Execution of Notice of Guaranteed Delivery_____________________________
 
Name of Eligible Institution that Guaranteed Delivery__________________________
 
If delivered by book-entry transfer:
 
 Account Number________________________________________________________________
 
 Transaction Code Number_______________________________________________________
 
[_] CHECK HERE IF YOU ARE A BROKER-DEALER AND WISH TO RECEIVE 10 ADDITIONAL
    COPIES OF THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENTS OR SUPPLEMENTS
    THERETO.
 
Name___________________________________________________________________________
 
Address________________________________________________________________________
 
                                       3
<PAGE>
 
                       SIGNATURES MUST BE PROVIDED BELOW
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
Ladies and Gentlemen:
 
  Upon the terms and subject to the conditions of the Exchange Offer, the
undersigned hereby tenders to the Company the principal amount of the
Outstanding Notes indicated above. Subject to, and effective upon, the
acceptance for exchange of such Outstanding Notes tendered hereby, the
undersigned hereby exchanges, assigns and transfers to, or upon the order of,
the Company all right, title and interest in and to such Outstanding Notes as
are being tendered hereby, including all rights to accrual of interest thereon
on and after the date of issuance of the Notes. The undersigned hereby
irrevocably constitutes and appoints the Exchange Agent the true and lawful
agent and attorney-in-fact of the undersigned (with full knowledge that the
Exchange Agent acts as the agent of the Company in connection with the
Exchange Offer) to cause the Outstanding Notes to be assigned, transferred and
exchanged. The undersigned represents and warrants that it has full power and
authority to tender, exchange, assign and transfer the Outstanding Notes and
to acquire Notes issuable upon the exchange of such tendered Outstanding
Notes, and that when the same are accepted for exchange, the Company will
acquire good and unencumbered title to the tendered Outstanding Notes, free
and clear of all liens, restrictions, charges and encumbrances and not subject
to any adverse claim.
 
  The undersigned represents to the Company that (i) the Notes acquired
pursuant to the Exchange Offer are being obtained in the ordinary course of
business of the person receiving such Notes, whether or not such person is the
undersigned, and (ii) neither the undersigned nor any such other person has an
arrangement or understanding with any person to participate in the
distribution of such Notes. If the undersigned or the person receiving the
Notes covered hereby is not a broker-dealer, the undersigned represents that
it is not engaged in, and does not intend to engage in, a distribution of the
Notes. If the undersigned is a broker-dealer that will receive Notes, it
represents that the Outstanding Notes to be exchanged for the Notes were
acquired as a result of market-making activities or other trading activities.
If the undersigned or the person receiving the Notes covered hereby is a
broker-dealer that is receiving the Notes for its own account in exchange for
Outstanding Notes that were acquired as a result of market-making activities
or other trading activities, the undersigned acknowledges that it or such
other person will deliver a prospectus in connection with any resale of such
Notes; however, by so acknowledging and by delivering a prospectus, the
undersigned will not be deemed to admit that it is an "underwriter" within the
meaning of the Securities Act. The undersigned and any such other person
acknowledge that, if they are participating in the Exchange Offer for the
purpose of distributing the Notes, (i) they cannot rely on the position of the
staff of the Securities and Exchange Commission enunciated in Exxon Capital
Holdings Corporation (available May 13, 1988), Morgan Stanley & Co.
Incorporated (available June 5, 1991) or similar no-action letters and, in the
absence of an exemption therefrom, must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with the
resale transaction and (ii) failure to comply with such requirements in such
instance could result in the undersigned or any such other person incurring
liability under the Securities Act for which such persons are not indemnified
by the Company. If the undersigned or the person receiving the Notes covered
by this letter is an affiliate (as defined under Rule 405 of the Securities
Act) of the Company, the undersigned represents to the Company that (i) the
undersigned understands and acknowledges that such Notes may not be offered
for resale, resold or otherwise transferred by the undersigned or such other
person without registration under the Securities Act or an exemption therefrom
and (ii) the undersigned or such other person will comply with the
registration and prospectus delivery requirements of the Securities Act to the
extent applicable.
 
  The undersigned also warrants that it will, upon request, execute and
deliver any additional documents deemed by the Exchange Agent or the Company
to be necessary or desirable to
 
                                       4
<PAGE>
 
complete the exchange, assignment and transfer of tendered Outstanding Notes
or transfer ownership of such Outstanding Notes on the account books
maintained by the Book-Entry Transfer Facility. The undersigned further agrees
that acceptance of any tendered Outstanding Notes by the Company and the
issuance of Notes in exchange therefor shall constitute performance in full by
the Company of its obligations under the Registration Agreement and that the
Company shall have no further obligations or liabilities thereunder for the
registration of the Outstanding Notes or the Notes.
 
  The Exchange Offer is subject to certain conditions set forth in the
Prospectus under the caption "The Exchange Offer--Conditions". The undersigned
recognizes that as a result of these conditions (which may be waived, in whole
or in part, by the Company), as more particularly set forth in the Prospectus,
the Company may not be required to exchange any of the Outstanding Notes
tendered hereby and, in such event, the Outstanding Notes not exchanged will
be returned to the undersigned at the address shown below the signature of the
undersigned.
 
  All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned and every obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives,
successors and assigns of the undersigned. Tendered Outstanding Notes may be
withdrawn at any time prior to the Expiration Date.
 
  Unless otherwise indicated in the box entitled "Special Registration
Instructions" or the box entitled "Special Delivery Instructions" in this
Letter of Transmittal, certificates for all Notes delivered in exchange for
tendered Outstanding Notes, and any Outstanding Notes delivered herewith but
not exchanged, will be registered in the name of the undersigned and shall be
delivered to the undersigned at the address shown below the signature of the
undersigned. If a Note is to be issued to a person other than the person(s)
signing this Letter of Transmittal, or if the Note is to be mailed to someone
other than the person(s) signing this Letter of Transmittal or to the
person(s) signing this Letter of Transmittal at an address different than the
address shown on this Letter of Transmittal, the appropriate boxes of this
Letter of Transmittal should be completed. IF OUTSTANDING NOTES ARE
SURRENDERED BY HOLDER(S) THAT HAVE COMPLETED EITHER THE BOX ENTITLED "SPECIAL
REGISTRATION INSTRUCTIONS" OR THE BOX ENTITLED "SPECIAL DELIVERY INSTRUCTIONS"
IN THIS LETTER OF TRANSMITTAL, SIGNATURE(S) ON THIS LETTER OF TRANSMITTAL MUST
BE GUARANTEED BY AN ELIGIBLE INSTITUTION (SEE INSTRUCTION 4).
 
                                       5
<PAGE>
 
 
 
 
 
 
  SPECIAL REGISTRATION INSTRUCTIONS          SPECIAL DELIVERY INSTRUCTIONS
         (SEE INSTRUCTION 5)                      (SEE INSTRUCTION 5)
 
                                            To be completed ONLY if the Notes
   To be completed ONLY if the Notes      are to be sent to someone other
 are to be issued in the name of          than the undersigned, or to the
 someone other than the undersigned.      undersigned at an address other
                                          than that shown under "Description
                                          of Outstanding Notes Tendered
                                          Hereby."
 
 Issue Note to:
 
 Name: ______________________________
 
                                          Mail Exchange Note to:
 
 
 Address: ___________________________     Name: ______________________________
 
 
_____________________________________
      (Please Print or Type)              Address:____________________________
 
 
 
                                          ____________________________________
                                                 (Please Print or Type)
 
 
 
              REGISTERED HOLDER(S) OF OUTSTANDING NOTES SIGN HERE
               (In addition, complete Substitute Form W-9 Below)
 
 X __________________________________________________________________________
 
 X __________________________________________________________________________
                     (Signature(s) of Registered Holder(s))
 
   (Must be signed by registered holder(s) exactly as name(s) appear(s) on
 the Outstanding Notes or on a security position listing as the owner of the
 Outstanding Notes or by person(s) authorized to become registered holder(s)
 by properly completed bond powers transmitted herewith. If signature is by
 attorney-in-fact, trustee, executor, administrator, guardian, officer of a
 corporation or other person acting in a fiduciary capacity, please provide
 the following information.
 (Please Print or Type):
 
 Name and Capacity (full title): ____________________________________________
 Address (including zip): ___________________________________________________
 Area Code and Telephone Number: ____________________________________________
 Dated: _____________________________________________________________________
 
             SIGNATURE GUARANTY (If required--See Instruction 4)
 
 Authorized Signature: ______________________________________________________
                              (Signature of Representative of Signature
                              Guarantor)
 Name and Title: ____________________________________________________________
 Name of Firm: ______________________________________________________________
 Area Code and Telephone Number: ____________________________________________
                                             (Please Print or Type)
 Dated: _________________________
 
 
                                       6
<PAGE>
 
             PAYOR'S NAME: UNITED STATES TRUST COMPANY OF NEW YORK
             THIS SUBSTITUTE FORM W-9 MUST BE COMPLETED AND SIGNED
 
  Please provide your social security number or other taxpayer identification
number on the following Substitute Form W-9 and certify therein that you are
not subject to backup withholding.
 
                        PART 1--Please provide your
                        TIN in the box at right and
                        certify by signing and dating
                        below.
 
                                                         --------------------
 SUBSTITUTE             PART 2--CERTIFICATION--Under       Social Security
 FORM W-9               penalties of perjury, I               Number or
                        certify (1) that the number            Employer
                        shown on this form is my            Identification
                        correct taxpayer                        Number
                        identification number and (2)   -----------------------
                        that I am not subject to
                        backup withholding under the
                        provisions of Section
                        3406(a)(1)(C) of the Internal
                        Revenue Code either because
                        (a) I have not been notified
                        that I am subject to backup
                        withholding as a result of
                        failure to report all
                        interest or dividends or (b)
                        the Internal Revenue Service
                        has notified me that I am no
                        longer subject to backup
                        withholding.
 
 DEPARTMENT OF THE
 TREASURY
 INTERNAL REVENUE
 SERVICE
 
                                                               PART 3--
 
 
 PAYOR'S REQUEST FOR
 TAXPAYER                                                 Exempt from backup
 IDENTIFICATION                                             withholding [_]
 NUMBER ("TIN")                                         -----------------------
 
                                                               PART 4--
 
                                                           Awaiting TIN [_]
                           
                        CERTIFICATION INSTRUCTION--
                        You must cross out Item 2 of
                        Part 2 above if you have been
                        notified by the IRS that you
                        are currently subject to
                        backup withholding because of
                        underreporting interest or
                        dividends on your tax return.
                        However, if after being
                        notified by the IRS that you
                        are currently subject to
                        backup withholding, you
                        received another notification
                        from the IRS that you are no
                        longer subject to backup
                        withholding, do not cross out
                        such Item 2.     
                           
                        Signature _________Dated:     
                           
                        Name ____________________     
                                
                             (please print)     
                           
                        Address _________________     
                                
                             (please print)     
 
- --------------------------------------------------------------------------------
 NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP
       WITHHOLDING OF 31% OF ANY INTEREST OR OTHER REPORTABLE PAYMENTS.
       YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU CHECKED THE BOX IN
       PART 4 OF SUBSTITUTE FORM W-9.
- --------------------------------------------------------------------------------
 
               CERTIFICATE OF AWAITING TAX IDENTIFICATION NUMBER
    
   I certify under penalties of perjury that a taxpayer identification
 number has not been issued to me, and either (a) I have mailed or delivered
 an application to receive a taxpayer identification number to the
 appropriate Internal Revenue Service Center or Social Security
 Administration Office, or (b) I intend to mail or deliver an application in
 the near future. I understand that if I do not provide a taxpayer
 identification number within 60 days, 31% of all reportable payments made
 to me thereafter will be withheld until I provide a number. Moreover, I
 understand that during this 60-day period, 31% of all reportable interest
 payments made to me will be withheld commencing 7 business days after the
 payor receives this Certificate of Awaiting Taxpayer Identification Number
 and terminating on the date I provide a certified TIN to the payor.     
 
 --------------------------------------      ------------------------------
               Signature                                  Date
    
 Name ____________________________     
             
          (please print)                        
                                             Address _________________     
                                                     
                                                  (please print)     
 
 
                                       7
<PAGE>
 
                                 INSTRUCTIONS
 
                         FORMING PART OF THE TERMS AND
                       CONDITIONS OF THE EXCHANGE OFFER
 
1. DELIVERY OF THIS LETTER OF TRANSMITTAL AND CERTIFICATES.
 
  All physically delivered Outstanding Notes or any confirmation of a book-
entry transfer to the Exchange Agent's account at the Book-Entry Transfer
Facility of Outstanding Notes tendered by book-entry transfer, as well as a
properly completed and duly executed copy of this Letter of Transmittal or
facsimile thereof, and any other documents required by this Letter of
Transmittal, must be received by the Exchange Agent at any of its addresses
set forth herein on or prior to the Expiration Date (as defined in the
Prospectus). THE METHOD OF DELIVERY OF THIS LETTER OF TRANSMITTAL, THE
OUTSTANDING NOTES AND ANY OTHER REQUIRED DOCUMENTS IS AT THE ELECTION AND RISK
OF THE HOLDER, AND EXCEPT AS OTHERWISE PROVIDED BELOW, THE DELIVERY WILL BE
DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE EXCHANGE AGENT. IF SUCH
DELIVERY IS BY MAIL, IT IS SUGGESTED THAT REGISTERED MAIL WITH RETURN RECEIPT
REQUESTED, PROPERLY INSURED, BE USED.
 
  No alternative, conditional, irregular or contingent tenders will be
accepted. All tendering Holders, by execution of this Letter of Transmittal
(or facsimile thereof), shall waive any right to receive notice of the
acceptance of the Outstanding Notes for exchange.
 
  DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH HEREIN, OR INSTRUCTIONS VIA A
FACSIMILE NUMBER OTHER THAN THE ONES SET FORTH HEREIN, WILL NOT CONSTITUTE A
VALID DELIVERY.
 
  2. GUARANTEED DELIVERY PROCEDURES. Holders who wish to tender their
Outstanding Notes and (i) whose Outstanding Notes are not immediately
available or (ii) who cannot deliver their Outstanding Notes, this Letter of
Transmittal or any other required documents to the Exchange Agent (or complete
the procedures for book-entry transfer) prior to the Expiration Date, may
effect a tender if:
 
    (a) the tender is made through a member firm of a registered national
  securities exchange of the National Association of Securities Dealers,
  Inc., a commercial bank or trust company having an office or correspondent
  in the United States or an "eligible guarantor institution" within the
  meaning of Rule 17 Ad-15 under the Securities Exchange Act of 1934, as
  amended (an "Eligible Institution");
 
    (b) prior to the Expiration Date, the Exchange Agent receives from such
  Eligible Institution a properly completed and duly executed Notice of
  Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
  setting forth the name and address of the Holder, the registration
  number(s) of such Outstanding Notes and the principal amount of Outstanding
  Notes tendered, stating that the tender is being made thereby and
  guaranteeing that, within five New York Stock Exchange trading days after
  the Expiration Date, this Letter of Transmittal (or facsimile thereof),
  together with the certificate(s) representing the Outstanding Notes (or a
  confirmation of book-entry transfer of such Outstanding Notes into the
  Exchange Agent's account at the Book-Entry Transfer Facility) and any other
  documents required by this Letter of Transmittal, will be deposited by the
  Eligible Institution with the Exchange Agent; and
 
    (c) such properly completed and executed Letter of Transmittal (or
  facsimile thereof), as well as all tendered Outstanding Notes in proper
  form for transfer (or a confirmation of book-entry transfer of such
  Outstanding Notes into the Exchange Agent's account at the Book-Entry
  Transfer Facility) and all other documents required by this Letter of
  Transmittal, are received by the Exchange Agent within five New York Stock
  Exchange trading days after the Expiration Date.
 
  Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent to Holders who wish to tender their Outstanding Notes according to the
guaranteed delivery procedures set forth
 
                                       8
<PAGE>
 
above. Any Holder who wishes to tender Outstanding Notes pursuant to the
guaranteed delivery procedures described above must ensure that the Exchange
Agent receives the Notice of Guaranteed Delivery relating to such Outstanding
Notes prior to the Expiration Date. Failure to complete the guaranteed
delivery procedures outlined above will not, of itself, affect the validity or
effect a revocation of any Letter of Transmittal form properly completed and
executed by a Holder who attempted to use the guaranteed delivery procedures.
 
3. PARTIAL TENDERS; WITHDRAWALS.
 
  If less than the entire principal amount of Outstanding Notes evidenced by a
submitted certificate is tendered, the tendering Holder should fill in the
principal amount tendered in the column entitled "Principal Amount Tendered"
of the box entitled "Description of Outstanding Notes Tendered Hereby". A
newly issued Outstanding Note for the principal amount of Outstanding Notes
submitted but not tendered will be sent to such Holder as soon as practicable
after the Expiration Date. All Outstanding Notes delivered to the Exchange
Agent will be deemed to have been tendered in full unless otherwise indicated.
Tenders of Outstanding Notes will be accepted only in integral multiples of
$1,000.
 
  Outstanding Notes tendered pursuant to the Exchange Offer may be withdrawn
at any time prior to the Expiration Date, after which tenders of Outstanding
Notes are irrevocable. To be effective, a written, telegraphic or facsimile
transmission notice of withdrawal must be timely received by the Exchange
Agent. Any such notice of withdrawal must (i) specify the name of the person
having deposited the Outstanding Notes to be withdrawn (the "Depositor"), (ii)
identify the Outstanding Notes to be withdrawn (including the note number(s)
and principal amount of such Outstanding Notes, or, in the case of Outstanding
Notes transferred by book-entry transfer, the name and number of the account
at the Book-Entry Transfer Facility to be credited), (iii) be signed by the
Holder in the same manner as the original signature on this Letter of
Transmittal (including any required signature guaranties) or be accompanied by
documents of transfer sufficient to have the Trustee with respect to the
Outstanding Notes register the transfer of such Outstanding Notes into the
name of the person withdrawing the tender and (iv) specify the name in which
any such Outstanding Notes are to be registered, if different from that of the
Depositor. All questions as to the validity, form and eligibility (including
time of receipt) of such notices will be determined by the Company, whose
determination shall be final and binding on all parties. Any Outstanding Notes
so withdrawn will be deemed not to have been validly tendered for purposes of
the Exchange Offer and no Notes will be issued with respect thereto unless the
Outstanding Notes so withdrawn are validly retendered. Any Outstanding Notes
that have been tendered but not accepted for exchange, will be returned to the
Holder thereof without cost to such Holder as soon as practicable after
withdrawal, rejection of tender or termination of the Exchange Offer.
 
4. SIGNATURE ON THIS LETTER OF TRANSMITTAL; WRITTEN INSTRUMENTS AND
   ENDORSEMENTS;
   GUARANTY OF SIGNATURES.
 
  If this Letter of Transmittal (or facsimile hereof) is signed by the
registered Holder(s) of the Outstanding Notes tendered hereby, the signature
must correspond with the name(s) as written on the face of the certificates
without alteration or enlargement or any change whatsoever. If this Letter of
Transmittal is signed by a participant in the Book-Entry Transfer Facility,
the signature must correspond with the name as it appears on the security
position listing as the holder of the Outstanding Notes.
 
  If any of the Outstanding Notes tendered hereby are owned of record by two
or more joint owners, all such owners must sign this Letter of Transmittal.
 
  If a number of Outstanding Notes registered in different names are tendered,
it will be necessary to complete, sign and submit as many separate copies of
this Letter of Transmittal as there are different registrations of Outstanding
Notes.
 
                                       9
<PAGE>
 
  Signatures on this Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by an Eligible Institution unless the
Outstanding Notes tendered hereby are tendered (i) by a registered Holder who
has not completed the box entitled "Special Registration Instructions" or
"Special Delivery Instructions" on the Letter of Transmittal or (ii) for the
account of an Eligible Institution.
 
  If this Letter of Transmittal is signed by the registered Holder or Holders
of Outstanding Notes (which term, for the purposes described herein, shall
include a participant in the Book-Entry Transfer Facility whose name appears
on a security listing as the holder of the Outstanding Notes) listed and
tendered hereby, no endorsements of the tendered Outstanding Notes or separate
written instruments of transfer or exchange are required. In any other case,
the registered Holder (or acting Holder) must either properly endorse the
Outstanding Notes or transmit properly completed bond powers with this Letter
of Transmittal (in either case, executed exactly as the name(s) of the
registered Holder(s) appear(s) on the Outstanding Notes, and, with respect to
a participant in the Book-Entry Transfer Facility whose name appears on a
security position listing as the owner of Outstanding Notes, exactly as the
name of the participant appears on such security position listing), with the
signature on the Outstanding Notes or bond power guaranteed by an Eligible
Institution (except where the Outstanding Notes are tendered for the account
of an Eligible Institution).
 
  If this Letter of Transmittal, any certificates or separate written
instruments of transfer or exchange are signed by trustees, executors,
administrators, guardians, attorneys-in-fact, officers of corporations or
others acting in a fiduciary or representative capacity, such persons should
so indicate when signing, and, unless waived by the Company, proper evidence
satisfactory to the Company of their authority so to act must be submitted.
 
5. SPECIAL REGISTRATION AND DELIVERY INSTRUCTIONS.
 
  Tendering Holders should indicate, in the applicable box, the name and
address (or account at the Book-Entry Transfer Facility) in which the Notes or
substitute Outstanding Notes for principal amounts not tendered or not
accepted for exchange are to be issued (or deposited), if different from the
names and addresses or accounts of the person signing this Letter of
Transmittal. In the case of issuance in a different name, the employer
identification number or social security number of the person named must also
be indicated and the tendering Holder should complete the applicable box.
 
  If no instructions are given, the Notes (and any Outstanding Notes not
tendered or not accepted) will be issued in the name of and sent to the acting
Holder of the Outstanding Notes or deposited at such Holder's account at the
Book-Entry Transfer Facility.
 
6. TRANSFER TAXES.
 
  The Company will pay all transfer taxes, if any, applicable to the transfer
and exchange of Outstanding Notes to it or its order pursuant to the Exchange
Offer. If, however, certificates representing the Notes or the Outstanding
Notes for the principal amounts not tendered or accepted for exchange are to
be delivered to, or are to be issued in the name of, any person other than the
person signing this Letter of Transmittal, or if a transfer tax is imposed for
any other reason, other than the transfer and exchange of Outstanding Notes to
the Company or its order pursuant to the Exchange Offer, the amount of any
such transfer taxes (whether imposed on the registered Holder or any other
person) will be payable by the tendering Holder. If satisfactory evidence of
payment of such taxes or exception therefrom is not submitted herewith, the
amount of such transfer taxes will be billed directly to such tendering
Holder.
 
  Except as provided in this Instruction 6, it will not be necessary for
transfer stamps to be affixed to the Outstanding Notes listed in this Letter
of Transmittal.
 
                                      10
<PAGE>
 
7. WAIVER OF CONDITIONS.
 
  The Company reserves the absolute right to waive, in whole or in part, any
of the conditions to the Exchange Offer set forth in the Prospectus.
 
8. MUTILATED, LOST, STOLEN OR DESTROYED OUTSTANDING NOTES.
 
  Any Holder whose Outstanding Notes have been mutilated, lost, stolen or
destroyed should contact the Exchange Agent at the address indicated above for
further instructions.
 
9. REQUEST FOR ASSISTANCE OR ADDITIONAL COPIES.
 
  Questions relating to the procedure for tendering as well as requests for
additional copies of the Prospectus and this Letter of Transmittal, may be
directed to the Exchange Agent at the address and telephone number(s) set
forth above. In addition, all questions relating to the Exchange Offer, as
well as requests for assistance or additional copies of the Prospectus and
this Letter of Transmittal, may be directed to the Company at 601 Jefferson,
Suite 1100, Houston, Texas 77002, Attention: Investor Relations Manager
(telephone: (713) 652-5200).
 
10. VALIDITY AND FORM.
 
  All questions as to the validity, form, eligibility (including time of
receipt), acceptance of tendered Outstanding Notes and withdrawal of tendered
Outstanding Notes will be determined by the Company in its sole discretion,
which determination will be final and binding. The Company reserves the
absolute right to reject any and all Outstanding Notes not properly tendered
or any Outstanding Notes the Company's acceptance of which would, in the
opinion of counsel for the Company, be unlawful. The Company also reserves the
right to waive any defects, irregularities or conditions of tender as to
particular Outstanding Notes. The Company's interpretation of the terms and
conditions of the Exchange Offer (including the instructions in this Letter of
Transmittal) will be final and binding on all parties. Unless waived, any
defects or irregularities in connection with tenders of Outstanding Notes must
be cured within such time as the Company shall determine. Although the Company
intends to notify Holders of defects or irregularities with respect to tenders
of Outstanding Notes, neither the Company, the Exchange Agent nor any other
person shall incur any liability for failure to give such notification.
Tenders of Outstanding Notes will not be deemed to have been made until such
defects or irregularities have been cured or waived. Any Outstanding Notes
received by the Exchange Agent that are not properly tendered and as to which
the defects or irregularities have not been cured or waived will be returned
by the Exchange Agent to the tendering Holders as soon as practicable
following the Expiration Date.
 
                           IMPORTANT TAX INFORMATION
   
  Under federal income tax law, a Holder receiving interest on Exchange Notes
is required to provide the payor of interest with such Holder's correct TIN on
Substitute Form W-9 herein. If such Holder is an individual, the TIN is the
Holder's social security number. The Certificate of Awaiting Taxpayer
Identification Number should be completed if the Holder has not been issued a
TIN and has applied for a number or intends to apply for a number in the near
future. The payor is required to report to the Internal Revenue Service the
amount of reportable interest paid to the Holder on Notes. If the payor is not
provided with the correct TIN, the Holder may be subject to a $50 penalty
imposed by the Internal Revenue Service. In addition, interest payments that
are made to such Holder on Notes may be subject to backup withholding.     
   
  Certain Holders (including, among others, all corporations and certain
foreign individuals and foreign entities) are not subject to these backup
withholding and reporting requirements. For a foreign     
 
                                      11
<PAGE>
 
   
Holder to qualify as an exempt recipient, that Holder must submit to the payor
of interest a properly completed Internal Revenue Service Form W-8, signed
under penalties of perjury, attesting to that Holder's exempt status. Such
forms can be obtained from the Exchange Agent.     
   
  If backup withholding applies, the payor is required to withhold 31% of any
reportable amounts otherwise payable to the Holder. Backup withholding is not
an additional tax. Rather, the tax liability of persons subject to backup
withholding will be reduced by the amount of tax withheld. If withholding
results in an overpayment of taxes, a refund may be applied for with the
Internal Revenue Service.     
 
PURPOSE OF SUBSTITUTE FORM W-9
   
  To prevent backup withholding on interest payments to be made to a Holder
with respect to Notes, the Holder is required to notify the payor of his or
her correct TIN by completing the form herein certifying that the TIN provided
on Substitute Form W-9 is correct (or that such Holder is awaiting a TIN) and
that (i) such Holder has not been notified by the Internal Revenue Service
that he or she is subject to backup withholding as a result of failure to
report all interest or dividends or (ii) the Internal Revenue Service has
notified such Holder that he or she is no longer subject to backup
withholding.     
 
WHAT NUMBER TO GIVE THE PAYOR
   
  Each Holder is required to give the payor the social security number or
employer identification number of the record Holder(s) of the Notes. If Notes
are in more than one name or are not in the name of the actual Holder, consult
the attached Guidelines for Certification of TIN for additional guidance on
which number to report.     
 
CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER
   
  If the Holder of Notes has not been issued a TIN and has applied for a
number or intends to apply for a number in the near future, write "Applied
For" in the space for the TIN on Substitute Form W-9, check the box in Part 4,
complete, sign and date the form and the Certificate of Awaiting Taxpayer
Identification Number and return them to the Exchange Agent. If such
certificate is completed and the payor of interest on the Notes is not
provided with the TIN within 60 days, the payor will withhold 31% of all
payments made thereafter until a TIN is provided to the payor. Moreover, even
if a TIN is provided within such 60-day period, the payor is required to
withhold 31% of any reportable interest payments made to the payee 7 days
following receipt by the payor of the Certificate of Awaiting Taxpayer
Identification Number.     
 
  IMPORTANT: THIS LETTER OF TRANSMITTAL OR A MANUALLY SIGNED FACSIMILE THEREOF
(TOGETHER WITH OUTSTANDING NOTES OR CONFIRMATION OF BOOK-ENTRY TRANSFER AND
ALL OTHER REQUIRED DOCUMENTS) OR A NOTICE OF GUARANTEED DELIVERY MUST BE
RECEIVED BY THE EXCHANGE AGENT ON OR PRIOR TO THE EXPIRATION DATE.
 
                                      12
<PAGE>
 
                         KELLEY OIL & GAS CORPORATION
 
                         NOTICE OF GUARANTEED DELIVERY
                    (NOT TO BE USED FOR SIGNATURE GUARANTY)
   
  As set forth in the Prospectus dated October 9, 1998 (the "Prospectus") of
Kelley Oil & Gas Corporation (the "Company") in the section entitled "The
Exchange Offer--Guaranteed Delivery Procedures" and in the accompanying Letter
of Transmittal (the "Letter of Transmittal") and Instruction 2 thereto, this
form or one substantially equivalent hereto must be used to accept the
Exchange Offer if certificates representing the Company's 10 3/8% Senior
Subordinated Notes Due 2006, Series C (the "Outstanding Notes") are not
immediately available to the Holder thereof or time will not permit the Holder
to deliver its Outstanding Notes or other required documents to the Exchange
Agent, or to complete the procedures for book-entry transfer, before the
Expiration Date. Capitalized terms used but not defined herein have the
respective meanings given to them in the Prospectus. This form may be
delivered by hand or sent by overnight courier, facsimile transmission or
registered or certified mail to the Exchange Agent and must be received by the
Exchange Agent before 5:00 p.m., New York City time on November 9, 1998.     
 
                  To United States Trust Company of New York
                            (the "Exchange Agent")
 
     BY HAND DELIVERY:       BY OVERNIGHT COURIER:        BY REGISTERED OR
    United States Trust   United States Trust Company      CERTIFIED MAIL:
          Company                 of New York            United States Trust
        of New York              770 Broadway                  Company
       111 Broadway               13th Floor                 of New York
        Lower Level           New York, NY 10003               Box 843
    New York, NY 10005   Attn: Corporate Trust Service  Peter Cooper Station
   Attn: Corporate Trust            Window               New York, NY 10276
                                                        Attn: Corporate Trust
                           BY FACSIMILE TRANSMISSION   
                       (FOR ELIGIBLE INSTITUTIONS ONLY):     
                    United States Trust Company of New York  
                                (212) 420-6152               
                            Confirm: (800) 548-6565          
                               FOR INFORMATION:
                                (800) 548-6565
 
  DELIVERY OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION VIA FACSIMILE OTHER THAN AS SET FORTH ABOVE WILL NOT CONSTITUTE A
VALID DELIVERY.
 
  THIS NOTICE OF GUARANTEED DELIVERY IS NOT TO BE USED TO GUARANTEE
SIGNATURES. IF A SIGNATURE ON A LETTER OF TRANSMITTAL IS REQUIRED TO BE
GUARANTEED BY AN "ELIGIBLE INSTITUTION" UNDER THE INSTRUCTIONS THERETO, SUCH
SIGNATURE GUARANTY MUST APPEAR IN THE APPLICABLE SPACE PROVIDED ON THE LETTER
OF TRANSMITTAL FOR GUARANTY OF SIGNATURES.
<PAGE>
 
Ladies and Gentlemen:
 
  The undersigned hereby tender(s) to Kelley Oil & Gas Corporation, the
principal amount of the Outstanding Notes listed below, upon the terms of and
subject to the conditions set forth in the Prospectus and the related Letter of
Transmittal and the instructions thereto (which together constitute the
"Exchange Offer"), receipt of which is hereby acknowledged, pursuant to the
guaranteed delivery procedures set forth in the Prospectus, as follows:
 
<TABLE>
<CAPTION>
                                                  PRINCIPAL AMOUNT TENDERED
      NOTE              AGGREGATE PRINCIPAL   (MUST BE IN INTEGRAL MULTIPLES OF
      NOS.               AMOUNT OF NOTE(S)               $1,000)
      ----              -------------------   ---------------------------------
<S>                  <C>                       <C> 
- -------------------  -------------------------  -------------------------------
- -------------------  -------------------------  -------------------------------
- -------------------  -------------------------  -------------------------------
- -------------------  -------------------------  -------------------------------
</TABLE> 

The Book-Entry Transfer                                 Sign Here
Facility
Account Number (if the     
Outstanding Notes will be                 X
tendered by book-entry                    -------------------------------------
transfer)                  
                           
 
                                          X
                                          -------------------------------------
- -------------------------------                       Signature(s)
        Account Number
                                          -------------------------------------
- -------------------------------               Number and Street or P.O. Box
   Principal Amount Tendered
(must be in integral multiples            -------------------------------------
          of $1,000)                              City, State, Zip Code
 
                                          Dated: ________________________, 1998
<PAGE>
 
                                   GUARANTY
 
                    (NOT TO BE USED FOR SIGNATURE GUARANTY)
 
  The undersigned, a member firm of a registered national securities exchange,
a member of the National Association of Securities Dealers, Inc., or a
commercial bank or trust company having an office in the United States,
guarantees (a) that the above named person(s) "own(s)" the principal amount of
10 3/8% Senior Subordinated Notes due 2006, Series C, of Kelley Oil & Gas
Corporation (the "Outstanding Notes") tendered hereby within the meaning of
Rule 14e-4 under the Securities Exchange Act of 1934, as amended, (b) that
such tender of such Outstanding Notes complies with Rule 14e-4 and (c) to
deliver to the Exchange Agent the certificates representing the Outstanding
Notes tendered hereby or confirmation of book-entry transfer of such
Outstanding Notes into the Exchange Agent's account at The Depository Trust
Company, in proper form for transfer, together with the Letter of Transmittal
(or facsimile thereof), properly completed and duly executed, with any
required signature guaranties and any other required documents, within five
New York Stock Exchange trading days after the Expiration Date.
 
Name of Firm __________________           Title________________________________
 
 
Authorized Signature __________           Address______________________________
                                                                       Zip Code
 
 
Name __________________________
     Please Type or Print                 Area Code and Telephone No.__________
 
                                          Dated:_________________________, 1998
 
    NOTE: DO NOT SEND ORIGINAL NOTES WITH THIS FORM. ORIGINAL NOTES SHOULD
                  BE SENT ONLY WITH A LETTER OF TRANSMITTAL.
<PAGE>
 
            GUIDELINES FOR CERTIFICATION OF TAXPAYER IDENTIFICATION
                         NUMBER ON SUBSTITUTE FORM W-9
 
             SECTION REFERENCES ARE TO THE INTERNAL REVENUE CODE.
PURPOSE OF FORM.--A person who is required to file an information return with
the IRS must obtain your correct Taxpayer Identification Number (TIN) to
report income paid to you, real estate transactions, mortgage interest you
paid, the acquisition or abandonment of secured property, cancellation of debt
or contributions you made to an IRA. Use the accompanying Substitute Form W-9
to furnish your correct TIN to the requester (the person asking you to furnish
your TIN), and, when applicable,
1. To certify that the TIN you are furnishing is correct (or that you are
   waiting for a number to be issued),
2. To certify that you are not subject to backup withholding, or
3. To claim exemption from backup withholding if you are an exempt payee.
Furnishing your correct TIN and making the appropriate certifications will
prevent certain payments from being subject to backup withholding.
 
HOW TO OBTAIN A TIN.--If you do not have a TIN, apply for one immediately. To
apply, get Form SS-5, Application for a Social Security Card (for
individuals), from your local office of the Social Security Administration, or
Form SS-4, Application for Employer Identification Number (for businesses and
all other entities), from your local IRS office.
 To complete Substitute Form W-9 if you do not have a TIN, write "Applied for"
in the space for the TIN in Part 1, sign and date the form, and give it to the
requester. Generally, you must obtain a TIN and furnish it to the requester by
the time of payment. If the requester does not receive your TIN by the time of
payment, backup withholding, if applicable, will begin and continue until you
furnish your TIN to the requester.
NOTE: Writing "Applied for" on the form means that you have already applied
for a TIN OR that you intend to apply for one in the near future.
 As soon as you receive your TIN, complete another Substitute Form W-9,
include your TIN, sign and date the form, and give it to the requester.
 
WHAT IS BACKUP WITHHOLDING?--Persons making certain payments to you are
required to withhold and pay to the IRS 31% of such payments under certain
conditions. This is called "backup withholding." Payments that could be
subject to backup withholding include interest, dividends, broker and barter
exchange transactions, rents, royalties, non-employee compensation and certain
payments from fishing boat operations, but do not include real estate
transactions.
 If you give the requester your correct TIN, make the appropriate
certifications, and report all your taxable interest and dividends on your tax
return, your payments will not be subject to backup withholding. Payments you
receive will be subject to backup withholding if:
1. You do not furnish your TIN to the requester, or
2. The IRS notifies the requester that you furnished an incorrect TIN, or
3. You are notified by the IRS that you are subject to backup withholding
   because you failed to report all your interest and dividends on your tax
   return (for reportable interest and dividends only), or
4. You do not certify to the requester that you are not subject to backup
   withholding under 3 above (for reportable interest and dividend accounts
   opened after 1983 only), or
5. You do not certify your TIN when required. This applies only to reportable
   interest, dividend, broker or barter exchange accounts opened after 1983,
   broker accounts considered inactive during 1983, and real estate
   transactions.
 Certain payees and payments are exempt from backup withholding and
information reporting. See Payees and Payments Exempt From Backup Withholding,
below, and Exempt Payees Under Specific Instructions, below, if you are an
exempt payee.
 
PAYEES AND PAYMENTS EXEMPT FROM BACKUP WITHHOLDING.--The following is a list
of payees exempt from backup withholding and for which no information
reporting is required. For interest and dividends, all listed payees are
exempt except item (9). For broker transactions, payees listed in (1) through
(13) and a person registered under the Investment Advisers Act of 1940 who
regularly acts as a broker are exempt. Payments subject to reporting under
sections 6041 and 6041A are generally exempt from backup withholding only if
made to payees described in items (1) through (7), except a corporation that
provides medical and health care services or bills and collects payments for
such services is not exempt from backup withholding or information reporting.
Only payees described in items (2) through (6) are exempt from backup
withholding for barter exchange transactions and patronage dividends.
 1. A corporation.
 2. An organization exempt from tax under section 501(a), or an IRA, or a
    custodial account under section 403(b)(7).
 3. The United States or any of its agencies or instrumentalities.
 4. A state, the District of Columbia, a possession of the United States or
    any of their political subdivisions or instrumentalities.
 5. A foreign government or any of its political subdivisions, agencies, or
    instrumentalities.
 6. An international organization or any of its agencies or instrumentalities.
 7. A foreign central bank of issue.
 8. A dealer in securities or commodities required to register in the United
    States, District of Columbia or a possession of the United States.
 9. A futures commission merchant registered with the Commodity Futures
    Trading Commission.
10. A real estate investment trust.
11. An entity registered at all times during the tax year under the Investment
    Company Act of 1940.
12. A common trust fund operated by a bank under section 584(a).
13. A financial institution.
14. A middleman known in the investment community as a nominee or listed in
    the most recent publication of the American Society of Corporate
    Secretaries, Inc., Nominee List.
15. A trust exempt from tax under section 664 or described in section 4947.
 Payments of dividend and patronage dividends generally not subject to backup
withholding include the following:
  . Payments to nonresident aliens subject to withholding under section 1441.
  . Payments to partnerships not engaged in a trade or business in the United
    States and that have at least one nonresident alien partner.
  . Payments of patronage dividends not paid in money.
  . Payments made by certain foreign organizations.
 Payments of interest generally not subject to backup withholding include the
following:
  . Payments of interest on obligations issued by individuals.
NOTE: You may be subject to backup withholding if this interest is $600 or
more and is paid in the course of the payer's trade or business and you have
not provided your correct TIN to the payer.
  . Payments of tax-exempt interest (including exempt interest dividends
    under section 852).
  . Payments described in section 6049(b)(5) to nonresident aliens.
  . Payments on tax-free covenant bonds under section 1451.
  . Payments made by certain foreign organizations.
  . Mortgage interest paid by you.
 Payments that are not subject to information reporting are also not subject
to backup withholding. For details, see the sections 6041, 6041A, 6042, 6044,
6045, 6049, 6050A and 6050N, and their regulations.
 
PENALTIES
FAILURE TO FURNISH TIN.--If you fail to furnish your correct TIN to a
requester, you will be subject to a penalty of $50 for each such failure
unless your failure is due to reasonable cause and not to willful neglect.
 
                                       1
<PAGE>
 
CIVIL PENALTY FOR FALSE INFORMATION WITH RESPECT TO WITHHOLDING.--If you make
a false statement with no reasonable basis that results in no backup
withholding, you are subject to a $500 penalty.
CRIMINAL PENALTY FOR FALSIFYING INFORMATION.--Willfully falsifying
certifications or affirmations may subject you to criminal penalties including
fines and/or imprisonment.
MISUSE OF TINS.--If the requester discloses or uses TINs in violation of
Federal law, the requester may be subject to civil and criminal penalties.
 
SPECIFIC INSTRUCTIONS
NAME.--If you are an individual, you must generally provide the name shown on
your Social Security card. However, if you have changed your last name, for
instance, due to marriage, without informing the Social Security
Administration of the name change, please enter your first name, the last name
shown on your Social Security card, and your new last name.
 If you are a sole proprietor, you must furnish your individual name. You may
also enter your business name or "doing business as" name on the business name
line. Enter your name(s) as shown on your Social Security card and/or as it
was used to apply for your EIN on Form SS-4.
TAXPAYER IDENTIFICATION NUMBER.--You must enter your TIN in the appropriate
box. If you are a sole proprietor, you may enter your SSN or EIN. See the
chart below for further clarification of name and TIN combinations. If you do
not have a TIN, follow the instructions under How to Obtain a TIN on page 1.
EXEMPT PAYEES.--If you are exempt from backup withholding, you should complete
the Substitute Form W-9 to avoid possible erroneous backup withholding. Enter
your correct TIN in Part 1, write "EXEMPT" in the block in Part 2, and sign
and date the form. If you are a nonresident alien or foreign entity not
subject to backup withholding, give the requester a completed Form W-8,
Certificate of Foreign Status.
 
SIGNING THE CERTIFICATION
INTEREST, DIVIDEND, BROKER AND BARTER EXCHANGE ACCOUNTS OPENED BEFORE 1984 AND
BROKER ACCOUNTS CONSIDERED ACTIVE DURING 1983.--You are required to furnish
your correct TIN, but you are not required to sign the certification.
INTEREST, DIVIDEND, BROKER AND BARTER EXCHANGE ACCOUNTS OPENED AFTER 1983 AND
BROKER ACCOUNTS CONSIDERED INACTIVE DURING 1983.--You must sign the
certification or backup withholding will apply. If you are subject to backup
withholding and you are merely providing your correct TIN to the requester,
you must cross out item 2 in the certification before signing the form.
REAL ESTATE TRANSACTIONS.--You must sign the certification. You may cross out
item 2 of the certification.
OTHER PAYMENTS.--You are required to furnish your correct TIN, but you are not
required to sign the certification unless you have been notified of an
incorrect TIN. "Other payments" include payments made in the course of the
requester's trade or business for rents, royalties, goods (other than bills
for merchandise), medical and health care services, payments to a nonemployee
for service (including attorney and accounting fees) and payments to certain
fishing boat crew members.
MORTGAGE INTEREST PAID BY YOU, ACQUISITION OR ABANDONMENT OF SECURED PROPERTY
OR IRA CONTRIBUTIONS.--You are required to furnish your correct TIN, but you
are not required to sign the certification.
TIN "APPLIED FOR."--Follow the instructions under How to Obtain a TIN on page
1, and sign and date the Substitute Form W-9.
SIGNATURE.--For a joint account, only the person whose TIN is shown in Part 1
should sign.
PRIVACY ACT NOTICE.--Section 6109 requires you to furnish your correct TIN to
persons who must file information returns with the IRS to report interest,
dividends, certain other income paid to you, mortgage interest you paid, the
acquisition or abandonment of secured property, cancellation of debt, or con-
tributions you made to an IRA. The IRS uses the numbers for identification
purposes and to help verify the accuracy of your tax return. You must provide
your TIN whether or not you are required to file a tax return. Payers must
generally withhold 31% of taxable interest, dividend and certain other pay-
ments to a payee who does not furnish a TIN to a payer. Certain penalties may
also apply.
 
WHAT NAME AND NUMBER TO GIVE THE REQUESTER
 
- --------------------------------------- ---------------------------------------
<TABLE>
<CAPTION>
                              GIVE THE
FOR THIS TYPE OF ACCOUNT:     SOCIAL SECURITY
                              NUMBER OF--
- -----------------------------------------------
<S>                           <C>
1. Individual                 The individual
2. Two or more individuals    The actual owner
   (joint account)            of the account
                              or, if combined
                              funds, the first
                              individual on the
                              account(1)
3. Custodian account of a     The minor(2)
   minor (Uniform Gift to
   Minors Act)
4. a. The usual revocable     The grantor-
      savings trust account   trustee(1)
      (grantor is also
      trustee)
b. So-called trust account    The actual
   that is not a legal or     owner(1)
   valid trust under state
   law
5. Sole proprietorship        The owner(3)
</TABLE>
<TABLE>
<CAPTION>
                               GIVE THE EMPLOYER
FOR THIS TYPE OF ACCOUNT:      IDENTIFICATION
                               NUMBER OF --
                                        --------
<S>                            <C>
 6. Sole proprietorship        The owner(3)
 7. A valid trust, estate, or  Legal entity(4)
    pension trust
 8. Corporate                  The corporation
 9. Association, club,         The organization
    religious, charitable,
    educational or other tax-
    exempt organization
10. Partnership                The partnership
11. A broker or registered     The broker or
    nominee                    nominee
12. Account with the           The public entity
    Department of Agriculture
    in the name of a public
    entity (such as a state or
    local government, school
    district, or prison) that
    receives agricultural
    program payments
</TABLE>
- --------------------------------------- ---------------------------------------
 
(1) Use first and circle the name of the person whose number you furnish.
(2) Circle the minor's name and furnish the minor's SSN.
(3) Show your individual name. You may also enter your business or "doing
    business as" name. You may use your SSN or EIN.
(4) List first and circle the name of the legal trust, estate, or pension
    trust. (Do not furnish the TIN of the personal representative or trustee
    unless the legal entity hereof is not designated in the account title).
NOTE: If no name is circled when there is more than one name, the number will
      be considered to be that of the first name listed.
 
                                       2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission