<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 For the quarterly period ended September 30,
1995, or
[ ] Transition Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 For the transition period from to
------------
----------------
Commission File Number 0-12787
Medical Imaging Centers of America, Inc.
(Exact name of registrant as specified in its charter)
California 95-3643045
------------------------------- ----------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)
9444 Farnham St., Suite 100
San Diego, California 92123
---------------------------------------- ----------
(Address of principal executive offices) (Zip Code)
(619) 560-0110
----------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
-------- --------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:
2,478,644 shares of Common Stock as of November 8, 1995
<PAGE> 2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MEDICAL IMAGING CENTERS OF AMERICA, INC.
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
September 30, December 31,
(in thousands except share information) 1995 1994
- --------------------------------------- ------------- ------------
<S> <C> <C>
ASSETS:
Current assets:
Cash and cash equivalents (includes restricted cash of
$459 in 1995 and $832 in 1994) $10,520 $8,524
Trade and notes receivable, net of allowance for doubtful
accounts of $4,956 in 1995 and $5,554 in 1994 7,539 9,524
Prepaid expenses and other current assets 934 1,611
------- -------
Total current assets 18,993 19,659
Equipment and leasehold improvements, net of accumulated
depreciation and amortization of $27,402 in 1995 and
$33,674 in 1994 18,287 28,813
Equipment held for sale, net of accumulated depreciation
of $3,290 in 1995 and $1,137 in 1994 600 400
Investment in and advances to unconsolidated entities,
net of allowance for doubtful accounts of $1,788
in 1995 and 1994 1,710 2,069
Intangible assets, net of accumulated amortization of
$1,845 in 1995 and $1,606 in 1994 978 1,269
Other assets 1,216 1,259
------- -------
$41,784 $53,469
======= =======
LIABILITIES AND SHAREHOLDERS' EQUITY (NET CAPITAL DEFICIENCY):
Current liabilities:
Current portion long-term debt and capital lease
obligations $ 8,618 $11,541
Current portion convertible subordinated debt 2,800 2,800
Accounts payable 2,542 2,062
Accrued payroll and related taxes 529 1,493
Other accrued liabilities 2,559 3,230
------- -------
Total current liabilities 17,048 21,126
Long-term debt and capital lease obligations 15,721 25,406
Minority interest in consolidated partnerships 1,191 1,598
Convertible subordinated debt 5,400 8,200
Commitments
Shareholders' equity (net capital deficiency):
Preferred stock, no par value, 5,000,000 shares authorized;
Series B preferred shares, no par value, 300,000 shares
authorized, no shares issued or outstanding --- ---
Common stock, no par value, 30,000,000 shares authorized;
2,472,179 and 2,426,645 shares issued and outstanding at
September 30, 1995 and December 31, 1994, respectively 54,662 54,473
Accumulated deficit (52,238) (57,334)
------- -------
Total shareholders' equity (net capital deficiency) 2,424 (2,861)
------- -------
$41,784 $53,469
======= =======
</TABLE>
See accompanying notes.
PAGE 2 OF 10
<PAGE> 3
MEDICAL IMAGING CENTERS OF AMERICA, INC.
CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
-------------------------------- -------------------------------
(in thousands except per share information) 1995 1994 1995 1994
- ------------------------------------------- ---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
REVENUES:
Medical services $10,031 $13,910 $33,804 $42,391
Equipment and medical suite sales 1,006 532 3,278 1,318
---------- ---------- ---------- ----------
Total revenues 11,037 14,442 37,082 43,709
COSTS AND EXPENSES:
Costs of medical services 5,814 8,238 20,306 25,982
Costs of equipment and medical suite sales 1,006 484 2,779 1,248
Marketing, general and administrative 790 1,072 2,259 3,437
Provision for doubtful accounts 200 368 688 1,001
Depreciation and amortization of equipment
and leasehold improvements 2,185 3,075 7,316 9,221
Amortization of intangibles and deferred costs 119 123 364 241
Equity in net income of unconsolidated entities (223) (162) (578) (439)
Interest expense 1,145 1,307 2,939 4,018
Interest income (121) (120) (381) (299)
Gain on sale of assets (3,460) --- (3,460) ---
---------- ---------- ---------- ----------
Total costs and expenses 7,455 14,385 32,232 44,410
---------- ---------- ---------- ----------
Income (loss) before minority interest 3,582 57 4,850 (701)
Minority interest in net (income) loss of
consolidated partnerships 39 (26) 246 (160)
---------- ---------- ---------- ----------
Income (loss) before extraordinary gain 3,621 31 5,096 (861)
Extraordinary gain --- 1,316 --- 1,316
---------- ---------- ---------- ----------
Net income $3,621 $1,347 $5,096 $455
========== ========== ========== ==========
PRIMARY EARNINGS PER SHARE:
Income (loss) before extraordinary gain $1.37 $0.01 $1.94 ($0.35)
========== ========== ========== ==========
Extraordinary gain --- $0.54 --- $0.54
========== ========== ========== ==========
Net income $1.37 $0.55 $1.94 $0.19
========== ========== ========== ==========
FULLY DILUTED EARNINGS PER SHARE:
Net income $1.18 $0.48 $1.72 $0.19
========== ========== ========== ==========
SHARES USED IN PER SHARE AMOUNTS:
Primary 2,646 2,430 2,625 2,430
========== ========== ========== ==========
Fully diluted 3,193 3,222 3,254 2,430
========== ========== ========== ==========
</TABLE>
See accompanying notes.
PAGE 3 OF 10
<PAGE> 4
MEDICAL IMAGING CENTERS OF AMERICA, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
(in thousands) 1995 1994
- -------------- --------- ---------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income $5,096 $455
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 7,680 9,462
Deferred debt interest 79 95
Provision for doubtful accounts 688 1,001
Equity in net income of unconsolidated entities --- (161)
Minority interest in net income (loss) of consolidated partnerships (246) 160
Net value of equipment dispositions 4,093 1,543
Extraordinary gain --- (1,316)
Change in assets and liabilities:
Decrease in trade receivables 1,222 826
Decrease in prepaid expenses and other current assets 769 553
Decrease in accounts payable and other accrued liabilities (132) (68)
Decrease in accrued payroll and related taxes (964) (874)
--------- ---------
Net cash provided in operating activities 18,285 11,676
INVESTING ACTIVITIES:
Capital expenditures (640) (2,728)
Cost of acquisitions (60) (552)
Investment in and advances to unconsolidated entities, net 255 286
Other, net (97) 347
--------- ---------
Net cash used in investing activities (542) (2,647)
FINANCING ACTIVITIES:
Principal payments on long-term debt and capital
lease obligations (15,785) (8,795)
Proceeds from issuance of long-term debt --- 200
Distribution to minority interests (151) (590)
Other, net 189 (115)
--------- ---------
Net cash used in financing activities (15,747) (9,300)
--------- ---------
Net increase (decrease) in cash and cash equivalents 1,996 (271)
Cash and cash equivalents at beginning of period 8,524 8,182
--------- ---------
Cash and cash equivalents at end of period $10,520 $7,911
========= =========
SUPPLEMENTAL CASH FLOW DATA:
Interest paid $2,764 $3,758
========= =========
Income taxes paid $161 $42
========= =========
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:
Additions to capital lease and long-term debt obligations $1,112 $8,257
========= =========
Retirement of debt and termination of capital lease obligations $771 $3,324
========= =========
</TABLE>
See accompanying notes.
PAGE 4 OF 10
<PAGE> 5
MEDICAL IMAGING CENTERS OF AMERICA, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. The financial statements included herein have been prepared by the Company,
without audit, according to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations, although the Company believes the disclosures that are made are
adequate to make the information presented not misleading. Further, in the
opinion of the Company, all adjustments, consisting only of normal recurring
adjustments, necessary to present fairly the financial position and results of
operations of the Company as of and for the periods indicated, have been
included.
It is suggested that these financial statements be read in conjunction with the
audited financial statements and the notes thereto for the year ended December
31, 1994, which are included in the Company's Form 10-K. The results of
operations for the nine months ended September 30, 1995 are not necessarily
indicative of results to be expected for the full fiscal year ending December
31, 1995.
2. Primary and fully diluted net income per share is computed on the basis of
weighted average number of common shares outstanding and includes common stock
equivalents when their effect is dilutive. For the nine months ended September
30, 1994, common stock equivalents and additional shares from the conversion of
debentures were excluded from the net income per share computation as their
effect was antidilutive.
3. On July 31, 1995, the Company sold the assets (exclusive of accounts
receivable) of its Ultrasound and Nuclear Medicine Division based in Chicago,
Illinois (the "Division") to Diagnostic Health Services, Inc. for cash of $3.7
million and the assumption of certain liabilities totaling $5 million. The
sale of assets consisted primarily of equipment and resulted in a net gain of
$3.5 million to the Company. The following table summarizes the results of
operations of the Division sold for the three and nine months ended September
30, 1995:
<TABLE>
<CAPTION>
Three Months Ended Sept. 30, Nine Months Ended Sept. 30,
---------------------------- ---------------------------
1995 1994 1995 1994
---- ---- ---- ----
<S> <C> <C> <C> <C>
Medical services revenues $413 $1,384 $3,131 $4,247
Costs of medical services 331 963 2,144 2,859
Depreciation and amortization of
equipment and leasehold improvements 67 245 522 791
Interest expense 10 52 77 158
---- ------ ------ ------
Operating results $ 5 $ 124 $ 388 $ 439
==== ====== ====== ======
</TABLE>
4. The Company effected a one-for-five reverse stock split for shareholders of
record on October 16, 1995. The Company's common stock trades on the OTC
Bulletin Board under the new symbol "MIGA". All per share data has been
restated for all periods presented to give effect to the reverse stock split.
5. No income tax provisions have been recorded for the nine months ended
September 30, 1995 and 1994 due to net operating loss carryforwards available
for income tax purposes.
6. Certain 1994 amounts have been reclassified to conform with the September
30, 1995 presentation.
PAGE 5 OF 10
<PAGE> 6
Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations:
BUSINESS Medical Imaging Centers of America, Inc. ("MICA" or the "Company") is
a California corporation organized in July 1981 which provides outpatient
services and medical equipment rentals to physicians, managed care providers
and hospitals. These services include magnetic resonance imaging ("MRI"),
computed tomography ("CT"), nuclear medicine and ultrasound. The Company's
operations include diagnostic medical centers ("DMCs"), diagnostic equipment
rentals, fee-for-service agreements (fixed and mobile), and management,
marketing and related support services.
RESULTS OF OPERATIONS
REVENUES FROM MEDICAL SERVICES Revenues for the third quarter declined $3.2
million from $6.7 million in 1994 to $3.5 million in 1995 primarily due to the
Company's sale of underperforming assets and termination of certain
unprofitable leases and contracts used in its fee-for-service business. The
Company's sale of its Division in July of 1995 accounted for $1 million of the
decline. Revenues for the third quarter also declined $.7 million from $7.2
million in 1994 to $6.5 million in 1995 primarily due to declining trends in
both reimbursement and utilization experienced at its DMCs. Revenues for the
nine months ended September 30 declined $7 million from $21 million in 1994 to
$14 million in 1995 primarily due to the Company's sale of underperforming
assets and termination of certain unprofitable leases and contracts used in its
fee-for-service business. The Company's sale of its Division in July of 1995
accounted for $1.1 million of the decline. Revenues for the nine months ended
September 30 also declined $1.6 million from $21.4 million in 1994 to $19.8
million in 1995 primarily due to declining trends in both reimbursement and
utilization experienced at its DMCs. A number of factors exist that could have
an adverse impact on the Company's future revenues, including declining prices
and an oversupply in the diagnostic equipment market, declining trends in
reimbursement and competition in the healthcare industry.
REVENUES FROM EQUIPMENT AND MEDICAL SUITE SALES Revenues from equipment and
medical suite sales for the third quarter increased from $.5 million in 1994 to
$1 million in 1995. Revenues for the nine months ended September 30 increased
from $1.3 million in 1994 to $3.3 million in 1995. The increase in sales is
due to the quantity and type of equipment and medical suites sold and will vary
accordingly. The Company intends to sell equipment and its remaining inventory
of medical suites in the future, but such sales are subject to market
conditions and there can be no assurances that such sales will or will not
occur.
COSTS OF MEDICAL SERVICES Costs for the third quarter declined $2.4 million
from $8.2 million in 1994 to $5.8 million in 1995. For the nine months ended
September 30, costs of medical services declined $5.7 million from $26 million
in 1994 to $20.3 million in 1995. The decline was primarily due to the
Company's sale of underperforming assets and termination of certain
unprofitable leases and contracts used in its fee-for-service business. The
Company's sale of its Division in July of 1995 accounted for $.6 million of
the decrease in costs for the three months and nine months ended September 30,
1995.
COSTS OF EQUIPMENT AND MEDICAL SUITE SALES Costs of equipment and medical
suite sales for the third quarter increased from $.5 million in 1994 to $1
million in 1995. For the nine months ended September 30, costs of equipment
and medical suite sales increased from $1.2 million in 1994 to $2.8 million in
1995. The difference in costs is directly related to the quantity and type of
equipment and medical suites sold and will vary accordingly.
MARKETING, GENERAL AND ADMINISTRATIVE EXPENSES Marketing, general and
administrative expenses for the third quarter decreased from $1.1 million in
1994 to $.8 million in 1995. Expenses for the nine months ended September 30
decreased from $3.4 million in 1994 to $2.3 million in 1995. The decrease in
costs resulted from spending reductions which took place throughout 1994 and
continued administrative cost reductions during 1995.
PROVISION FOR DOUBTFUL ACCOUNTS Provision for doubtful accounts for the third
quarter decreased from $.4 million (3% of medical services revenues) in 1994 to
$.2 million (2% of medical services revenues) in 1995. For the nine months
ended September 30, provision for doubtful accounts decreased from $1 million
(2% of medical services revenues) in 1994 to $.7 million (2% of medical
services revenues) in 1995. The provision for doubtful accounts is based upon
management's evaluation of the collectability of accounts receivable.
PAGE 6 OF 10
<PAGE> 7
DEPRECIATION AND AMORTIZATION Depreciation and amortization of equipment and
leasehold improvements for the third quarter decreased from $3.2 million in
1994 to $2.3 million in 1995. For the nine months ended September 30,
depreciation and amortization decreased from $9.5 million in 1994 to $7.7
million in 1995. This decrease is primarily due to the sale of underperforming
assets and termination of certain unprofitable leases used in the
fee-for-service business. The Company's sale of its Division in July of 1995
accounted for $.2 million of the decrease in expense for the three months and
nine months ended September 30, 1995.
INTEREST EXPENSE Interest expense for the third quarter decreased from $1.3
million in 1994 to $1.1 million in 1995. Interest expense for the nine months
ended September 30 decreased from $4 million in 1994 to $2.9 million in 1995.
This decrease is primarily due to the sale of underperforming assets and
termination of certain unprofitable leases used in the fee-for-service
business, offset by a $.5 million charge to interest expense for the buyback in
the third quarter of 1995 of a warrant to purchase .3 million shares of the
Company's common stock.
GAIN ON SALE OF ASSETS On July 31, 1995, the Company sold the assets
(exclusive of accounts receivable) of its Ultrasound and Nuclear Medicine
Division based in Chicago, Illinois (the "Division") to Diagnostic Health
Services, Inc. for cash of $3.7 million and the assumption of certain
liabilities totaling $5 million. The sale of assets consisted primarily of
equipment and resulted in a net gain of $3.5 million to the Company.
EXTRAORDINARY GAIN The Company financed an equipment acquisition for one of its
managed DMCs. The operations of the DMC were unsuccessful and foreclosure
proceedings were initiated by the lender. In mitigation of damages, the
underlying lender arranged for the sale of the unit which resulted in the
forgiveness of MICA's indebtedness. In the third quarter of 1994, the Company
recorded a non-cash gain of $1.3 million resulting from the forgiveness of debt
related to certain MRI equipment.
LIQUIDITY AND CAPITAL RESOURCES
At September 30, 1995, the Company's cash and cash equivalents totaled $10.5
million as compared to $8.5 million at December 31, 1994. The increase of $2
million primarily reflects the $3.7 million cash received from the sale of the
Division and cash generated from operating activities offset by the $2.8
million mandatory redemption payment made in April of 1995 toward the Company's
convertible subordinated debentures.
During the first nine months of 1995, cash flows from operating activities of
$18.3 million were offset by payments against long-term debt of $15.8 million
(which includes the $2.8 million paid in April 1995 toward the convertible
subordinated debentures and $3.9 million paid for the early retirement of debt
associated with equipment sales) and capital expenditures of $.6 million.
Working capital at September 30, 1995 totaled $1.9 million which reflects cash
received from the sale of the Division discussed above.
The Company's ability to meet its current obligations is dependent on its
ability to maintain revenues from existing contracts while reducing related
costs. In addition, a number of factors exist that could have an impact on the
Company's future revenues: (i) declining prices and an oversupply in the
diagnostic equipment market; (ii) changes in healthcare legislation which has
limited reimbursement and prohibited referrals from physician investors; (iii)
healthcare initiatives which could reduce reimbursement to the Company; and
(iv) competition in the healthcare industry.
OPERATING TRENDS
Declining reimbursement continues to adversely impact revenues earned by the
Company, and MICA does not expect improvements in reimbursement trends in the
future. The Company's strategy is to offset the declining trends in
reimbursement by securing managed care contracts and developing strategic
alliances with hospitals or other healthcare providers to increase the extent
of its imaging services. By positioning itself to take advantage of managed
care contracts, management believes that it can maintain its DMC revenues. The
Company will continue to pursue opportunities in its fee-for-service business;
however, in view of the historical unprofitability and uncertainty regarding
fee-for-service arrangements, the Company expects to sell equipment used in its
fee-for-service business as the related hospital contracts expire.
The Company will continue to evaluate its operating costs and reduce spending
as appropriate; however, there can be no assurances that such actions will be
sufficient to provide adequate cash to sustain the operations of the Company.
PAGE 7 OF 10
<PAGE> 8
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security
Holders.
(a) The Annual Meeting of Shareholders was held on August 23, 1995.
(b) The matters voted on were the election of directors, the
appointment of Ernst & Young LLP as independent auditors for
the Company for the year 1995, and authorization of the Board
of Directors to effect a one-for-five reverse stock split.
All of the current and nominated directors of the Company were
reelected. The results of the vote were as follows:
<TABLE>
<CAPTION>
Withheld
Votes Votes Votes Authority
Name For Against Abstained Votes
---- -------- ------- --------- ---------
<S> <C> <C> <C> <C>
Robert S. Muehlberg 9,305,979 -- -- 43,706
Denise L. Sunseri 9,305,780 -- -- 43,905
E. Keene Wolcott 9,305,980 -- -- 43,705
Keith R. Burnett, M.D. 9,305,978 -- -- 43,707
Robert G. Ricci, D.O. 9,305,980 -- -- 43,705
</TABLE>
The appointment of Ernst & Young LLP as independent auditors
for the Company for the year 1995 was approved by more than 50%
of the vote cast. The results of the vote were as follows:
<TABLE>
<CAPTION>
Votes Votes Votes
Name For Against Abstained Non-votes
---- -------- ------- --------- ---------
<S> <C> <C> <C> <C>
Appointment of Auditors 9,183,622 53,016 12,025 101,022
</TABLE>
The proposal with respect to authorization of the Board of
Directors to effect the one-for-five reverse stock split was
approved by more than 50% of the vote cast. The results of
the vote were as follows:
<TABLE>
<CAPTION>
Votes Votes Votes
Name For Against Abstained Non-votes
---- -------- ------- --------- ---------
<S> <C> <C> <C> <C>
One-for Five Reverse
Stock Split 8,891,842 226,484 96,359 135,000
</TABLE>
Item 6. Exhibits and Reports on Form 8-K:
(a) Exhibits:
Exhibit 11 - Computation of Earnings per Share
(b) Reports:
A Form 8-K was filed under Item 2 and proforma financial
statements were submitted on August 11, 1995 regarding the sale of the assets
of the Company's Ultrasound and Nuclear Medicine Division.
PAGE 8 OF 10
<PAGE> 9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
MEDICAL IMAGING CENTERS OF AMERICA, INC.
Date: November 13, 1995 /s/ Robert S. Muehlberg
-------------------------------------
Robert S. Muehlberg
Chairman of the Board of Directors,
President and Chief Executive Officer
Date: November 13, 1995 /s/ Denise L. Sunseri
-------------------------------------
Denise L. Sunseri
Vice President and
Chief Financial Officer
PAGE 9 OF 10
<PAGE> 1
MEDICAL IMAGING CENTERS OF AMERICA, INC. Exhibit 11
COMPUTATION OF EARNINGS PER SHARE
<TABLE>
<CAPTION>
Three Months Ended September 30, Nine Months Ended September 30,
-------------------------------- -------------------------------
(in thousands except per share information) 1995 1994 1995 1994
- ------------------------------------------ ------------ ------------ ------------ ------------
(B)
<S> <C> <C> <C> <C>
Net income for computation of primary earnings per share $3,621 $1,347 $5,096 $455
Fully diluted:
Adjustment for interest and amortization for the conversion
of debentures 141 202 505 ---
------------ ------------ ------------ ------------
Net income for computation of fully diluted earnings per share $3,762 $1,549 $5,601 $455
============ ============ ============ ============
Average shares:
Common shares 2,463 2,426 2,442 2,426
Stock option and warrant equivalent shares 183 4 183 4
------------ ------------ ------------ ------------
Average shares for computation of primary earnings per share 2,646 2,430 2,625 2,430
Fully diluted:
Stock option and warrant equivalent shares - difference from
primary(A) --- 59 --- ---
Conversion of debentures 547 733 629 ---
------------ ------------ ------------ ------------
Average shares for computation of fully diluted earnings per
share 3,193 3,222 3,254 2,430
============ ============ ============ ============
Net income per share:
Primary $1.37 $0.55 $1.94 $0.19
============ ============ ============ ============
Fully diluted $1.18 $0.48 $1.72 $0.19
============ ============ ============ ============
</TABLE>
(A) In 1995 and 1994, the treasury stock method was used to calculate the
common stock equivalent number of shares from options and warrants.
(B) Adjustment for interest and amortization and additional shares from the
conversion of debentures issued in 1989 are not included in the
calculation for the nine months ended September 1994 as their effect
would be antidilutive.
<TABLE> <S> <C>
<ARTICLE> 5
<MULTIPLIER> 1,000
<CURRENCY> U.S.DOLLARS
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> SEP-30-1995
<EXCHANGE-RATE> 1
<CASH> 10,520
<SECURITIES> 0
<RECEIVABLES> 12,495
<ALLOWANCES> 4,956
<INVENTORY> 0
<CURRENT-ASSETS> 18,993
<PP&E> 49,579
<DEPRECIATION> 30,692
<TOTAL-ASSETS> 41,784
<CURRENT-LIABILITIES> 17,048
<BONDS> 21,121
<COMMON> 54,662
0
0
<OTHER-SE> (52,238)
<TOTAL-LIABILITY-AND-EQUITY> 41,784
<SALES> 3,278
<TOTAL-REVENUES> 37,082
<CGS> 2,779
<TOTAL-COSTS> 23,085
<OTHER-EXPENSES> 7,680
<LOSS-PROVISION> 688
<INTEREST-EXPENSE> 2,939
<INCOME-PRETAX> 4,850
<INCOME-TAX> 0
<INCOME-CONTINUING> 5,096
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 5,096
<EPS-PRIMARY> 1.94
<EPS-DILUTED> 1.72
</TABLE>
