DALECO RESOURCES CORP
10KSB, 1997-12-30
CRUDE PETROLEUM & NATURAL GAS
Previous: ST CLAIR FUNDS INC, 485BPOS, 1997-12-30
Next: AARP GROWTH TRUST, 24F-2NT, 1997-12-30







<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 10-KSB

(X)  ANNUAL REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
     1934 (Fee Required)

For the fiscal year ended  September 30, 1997

( )  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the transition period from ___________________ to ________________________

Commission File Number  0-12214

                          DALECO RESOURCES CORPORATION
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

           DELAWARE                                            23-2860739
 ------------------------------                           -------------------
(State or other jurisdiction of                            (I.R.S. Employer 
 incorporation or organization)                           Identification No.)

                         435 Devon Park Drive, Suite 410
                            Wayne, Pennsylvania 19087
                    ----------------------------------------
                    (Address of Principal Executive Offices)

Issuer's telephone number: (610)254-4199

Securities registered under Section 12 (b) of the Exchange Act: None

Securities registered under Section 12 (g) of the Exchange Act:

                          Common Shares Par Value $.01
             Series A 10% Cumulative Preferred Stock Par Value $.01
             ------------------------------------------------------

                                 Title of Class

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
                                                              Yes __X__ No _____

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB.[ ]

State issuer's revenues for its most recent fiscal year: $2,462,909

Aggregate market value of voting stock held by non-affiliates of registrant
based upon the closing NASDAQ sale price on December 1, 1997: $4,058,064.


                    Applicable only to Corporate Registrants

Number of shares outstanding of the issuer's common stock as of 
December 1, 1997: 27,767,880
Number of shares outstanding of the issuer's preferred stock as of 
December 1, 1997: 160,000

                       DOCUMENTS INCORPORATED BY REFERENCE

Incorporated by reference into this report in Part III, is information to be
contained in Registrant's Proxy Statement at its Annual Meeting.

Transitional Small Business Disclosure Format:                Yes __X__ No _____
                                                        

<PAGE>
                                     PART I

ITEM 1 BUSINESS

General:

                  Daleco Resources Corporation (hereinafter referred to as
"Daleco" and, together with its wholly owned subsidiaries Westlands Resources
Corporation ("Westlands"), Sustainable Forest Industries, Inc. ("Sustainable");
Deven Resources, Inc. ("Deven"); DRI Operating Company, Inc. (DRI); Haly
Corporation ("Haly"); Tri-Coastal Energy, Inc. ("Tri-Coastal) and Tri-Coastal
Energy, L.P. ("TCELP") hereinafter sometimes collectively referred to as the
"Company") is engaged in the exploration, development and production of oil and
gas properties, the harvesting of timber concessions and the holder of mineral
interests. Daleco, originally named United Westlands Resources, Inc., was
organized under the laws of the province of Ontario by amalgamation of two small
companies in 1981. In 1986, the Company changed its name to Daleco Resources
Corporation, and its province of organization to Ontario, Canada. Effective
October 1, 1996, the Company was re-domesticated into the State of Delaware. The
Company, through its wholly owned subsidiary, Westlands, a Nevada corporation,
has acquired a significant number of interests in its Texas properties from
entities owned or controlled by Messrs. Amir and Erlich. Other interests have
been acquired as a result of the failure of non-affiliated working interest
owners to maintain their interest in the properties by failing to pay their
share of costs associated with the properties. Daleco conducts no operations as
such and is essentially a holding company for its oil and gas operating
subsidiaries, its mineral interests in Mexico and the Yukon Territory and its
timber holdings in Guyana. Daleco does not refine any crude oil or market, at
retail, any oil or petroleum products. The Company does not own any drilling
rigs, and, generally, all of its drilling activities are performed by
independent drilling contractors on a contract basis. (See, "Managements
discussion and Analysis- Business and Properties".)

                  Effective September 30, 1997, the Company acquired all of
outstanding shares of Haly Corporation, a corporation presently held by Messes.
Amir and Erlich for common stock of the Company and $1,000 in cash. Haly has
working interest and overriding royalty interest in some of the Company's Texas
properties. (See, Business and Properties - Haly and Interests of Management in
certain transactions.)

                  Under the Company's agreement with Heller Financial, Inc., the
Company's Texas properties are fully pledged as security for the Heller Loan.
Likewise, certain Pennsylvania Properties of Deven are pledged to PNC Bank, N.A.
as collateral for a $300,000 loan. The pledging of these assets as collateral
for existing loans could hinder the ability of the Company to raise additional
capital through the pledging of assets. (See, Managements Discussion and
Analysis - Heller Transaction and PNC Loan.)

                  Deven serves as the managing general partner of two limited
partnerships, Developing Energy Partners I, L.P. ("Developing Energy") and
Deerlick Creek Partners I, L.P. ("Deerlick"). DRI, a wholly owned subsidiary of
Deven, manages 67 wells on behalf of Developing Energy in the State of West
Virginia and the Commonwealth of Pennsylvania.

                  The Company has interests in 204 wells in the States of Texas,
Alabama, West Virginia, New Mexico and the Commonwealth of Pennsylvania.

Definition of Terms:

                  As used herein, the term:

                  "Gross", as it applies to acreage or wells refers to the
number of acres or wells in which the Company has a working interest.

                  "Net", as it applies to acreage or wells refers to the sum of
the fractional ownership interests owned by the Company in gross acres or gross
wells.

                  "Working interest", means the share of costs borne by an owner
in the lease or well.


<PAGE>
                  "Net Revenue Interest", means the share of gross income from
such lease or well actually received by the owner.

                  "MMbtu", "Bbls", "Mcf" and "MMcf" mean million British thermal
units, barrels, a thousand cubic feet, and a million cubic feet, respectively.

                  "Proved reserves", are the estimated quantities of crude oil,
natural gas and natural gas liquids which geological and engineering data
demonstrate with reasonable certainty to be recoverable in future years from
known oil and gas reservoirs under existing economic and operating conditions.

                  "Proved developed reserves", are proved reserves which are
expected to be recoverable through existing wells with existing equipment and
operating methods.

                  "Proved undeveloped reserves", are proved reserves which are
expected to be recovered from new wells on undrilled acreage or from existing
wells where relatively major expenditures are required for drilling and
completion.

                  "Horizontal Well" means a well drilled vertically from its
surface to its objective depth and from that point drilled with special tools at
an angle approximating 90 degrees from the bottom of the vertical hole or
drilled from such point at an angle which approximates that at which the beds of
the objective formation lie, as opposed to a traditional vertical well, which is
drilled vertically from the surface to its objective.

                  Crude oil and condensate volumes are expressed in barrels
which are equivalent to 42 United States gallons. Gas volumes are expressed in
Mcf or MMcf as determined at 60 degrees Fahrenheit and the legal pressure base
that prevails in the state in which the reserves are located.

Exploration Practices and Policies:

         Texas:

                  Historically the Company retained and/or acquired only a
fractional working interest in the wells in which it has participated, thereby
limiting its financial risk, operating expenses and the revenues it receives
from each well. The Company's practice, as operator of a well either being
drilled, or recompleted as a horizontal well from a vertical well, to conduct
such operations on a "Turnkey basis".

                  The Company has engaged RWA Corporation of Houston, Texas, an
unaffiliated company, to act as the contract operator of its oil and gas
properties pursuant to an oral agreement, thereby negating the necessity to
maintain a staff of operating personnel. The Company believes that, by engaging
a contract operator, it is able to effect cost savings and acquire localized
expertise. The Company expects to continue employing contract operators until
the size of its operations justifies hiring operating personnel. (See, "Business
- - Employees".)

         Austin Chalk Trend

                  The Cretaceous carbonates in south Texas are of importance as
oil and gas producing horizons. The trend of these limestones include the Austin
Chalk, Buda, Georgetown and Edwards formations, extending for approximately 300
miles in length and 50 miles across, and encountered at depths of 5,500 to
18,000 feet. These reservoirs are generally of low permeability, and significant
oil and gas production is generally obtained only by intersecting vertical
fractures within the carbonate rocks. Historically, these formations were
considered to be economically marginal except in areas where the rocks were
highly fractured. In later years, stimulation by mechanical fracturing of the
rock resulted in increasing hydrocarbon recoveries and extensive development of
the trend. Recent developments using horizontal drilling techniques allow the
wellbore to intersect, if present, a series of vertical fracture systems instead
of a single one, thus resulting in higher rates of production and recoverable
reserves, at the cost of a more expensive drilling effort. (See, "Business -
Definition of Terms".) Whether an individual well will be economic, even if
horizontally drilled, depends largely upon intersecting fractured portions of
the formation, which cannot be predicted. Certain locales appear to contain more
fracturing than others, and the Company believes that it's Texas leases are
located in areas of better fracturing. It is not unusual for an individual well
to produce as much as forty percent (40%) of


<PAGE>
the primary recoverable reserves during the first two years of production and
the remainder over a period of ten to fifteen years. Prior to 1996, the Company
has drilled and successfully completed ten horizontal wells. (See, "Properties -
Texas Operations".) During 1996, the Company's operations included the fracture
stimulation of three wells and the drilling of a new horizontal lateral in
another well. As result of the Heller Financing (See, "Business - Heller
Transaction"), the Company has stimulated seven (7) existing vertical chalk
wells and plans to drill as many as twenty-five (25) new horizontal laterals on
its Austin Chalk acreage over the next two (2) years. Because maximum production
levels are currently regulated by government in the portion of Texas in which
the Company has its leases, wells which penetrate a highly fractured system may
be subject to production curtailments. (See "Government Regulation - Texas
Regulation".)

         West Virginia and Pennsylvania:

         Appalachian Basin:

                  The Company's production in the States of West Virginia and
the Commonwealth of Pennsylvania are from wells completed in methane coal seems
and in traditional producing zones such as the Oriskany and Medina formations of
the Appalachian Basin's Upper Devonian Section. Through its ownership in and
management of its Developing Energy Partners I, L.P., Partnership ("Developing
Energy"), the Company has an undivided interest in 27 producing coal bed methane
wells in the Blacklick Creek CBM Project located in Indiana County of Central
Pennsylvania. These wells produce from multiple coal seams ranging in depth from
600 feet to 1,200 feet. The 15,000 acre Blacklick Creek project was partially
developed at the time it was acquired and is now in the second year of a
multi-well, multi-year development program. Seven (7) wells were drilled as part
of the development program during fiscal year 1997 with an addition of eight (8)
wells scheduled during 1998. The Company, through its partnership, controls a
40% working interest in the project.

                  In addition, Developing Energy owns varying interest ranging
from 20% to 100% in forty (40) conventional Upper Devonian producing wells
ranging in depth from approximately 6,000 feet to 10,000 feet. Fourteen (14) of
these wells are located in Western and Central Pennsylvania and hold
approximately 18,983 gross acres. The remaining twenty-six (26) wells are
located in northern and central West Virginia and hold approximately 7,302
acres. The primary product produced from these Upper Devonian wells is natural
gas. The gas production is sold at market sensitive prices which have
historically benefited from the premiums paid for Appalachian gas supplies due
to their proximity to the end user market. These wells and their associated gas
gathering systems are operated by the Company's subsidiary, DRI. DRI is also
under contract to conduct "field operations" relating to the Blacklick Creek CBM
wells. All operations are controlled from the Company's Wayne, Pennsylvania
office. To assist in its operations, DRI Operating employs contract pumpers in
the vicinity of the specific wells to perform normal well tending and field
maintenance duties.

                  The Company, through its subsidiary, Deven, has an economic
interest in an additional thirty-eight (38) non-operated Upper Devonian wells
located in various counties of Western Pennsylvania.

                  The Company's acquisition and development philosophy in the
Appalachian Basis is to acquire producing properties with exploitation
potential, either individually or in conjunction with its managed partnerships.
In addition to increasing its reserves through direct property acquisitions, the
Company actively seeks out and evaluates the potential acquisition of other oil
and gas companies and partnerships.

         Alabama:

         Black Warrior Basin

                  The Company, through its interest in Deerlick Creek Partners,
L.P. (See Managements Discussion and Analysis-Partnerships) has a non-operating
50% working interest in 54 coal bed methane wells in Tuscaloosa County, Alabama.
The Deerlick Creek properties were partially developed at the time of their
acquisition . Since its acquisition, through its Partnership, the Company has
participated in the drilling of ten (10) additional wells and in numerous
workovers to enhance gas production from the field. Consideration is now being
given to the drilling of additional wells to more fully develop the field.

                  The Deerlick Creek project encompasses approximately 3,026
acres and produces multiple coal seams ranging in depth from 1,000 to 3,000
feet. Gas produced from the project is sold under a long term contract with
Southern


<PAGE>
Natural Gas. Under this contract the price received for the natural gas produced
is tied, on a heating value basis, to that of No. 2 fuel oil F.O.B. New York.

         New Mexico:

         San Juan Basin

                  The Company, through its interest in Developing Energy
Partners I, L.P. (See Management Discussion and Analysis - Partnership) has a
non-operated 10% Working interest in two (2) producing and two (2) pressure
observation wells located in San Juan Basin in Northwestern New Mexico. These
wells produce from the Mancos formation interval which occurs at depths ranging
from 6,000 to 7,000 feet. The existing Mancos production is considered marginal
but is being maintained to hold acreage while a deeper Entrada prospect is
developed for sale to third parties.

                  Operating Hazards and Uninsured Risks:

                  The Company's oil and gas operations are subject to all of the
risks normally incident to the exploration for and production of oil and gas,
including mechanical failures, blow-outs, cratering, pollution and fires, each
of which could result in damage to or destruction of oil and gas wells or
production facilities or damage to persons and property. While the Company
maintains a $4,000,000 all risks liability policy in amounts which it believes
are adequate, the insurance may not cover all potential operational risks. The
occurrence of a significant event not fully insured against could have a
material adverse effect the Company's financial position. (See, for example
"Properties -Operations" and "Litigation".)

Title to Oil and Gas  Properties:

                  The Company's interests in producing and non-producing
acreage are in the form of direct or indirect interests in leases as well as
reversionary interests through its sponsored partnerships. Each of its
properties are subject to customary royalty interests in amounts prevailing in
the area in which the oil and gas lease is taken, overriding royalty
interests, liens incident to operating agreements, liens for current taxes and
other burdens and mineral encumbrances and restrictions. The Company believes
that none of these burdens materially interferes with the use of such
properties in the operation of the Company's business or the profitability of
the Company's investment therein.

                  As is customary in the oil and gas industry, only a
preliminary investigation of title is made at the time of acquisition of
undeveloped properties. Detailed investigations are generally made, including,
in most cases, receiving a title opinion of local counsel, prior to the
commencement of drilling operations. A thorough examination of title was
performed with respect to substantially all of the Company's producing
properties. Also, prior to the acquisition of properties, the Company will and
has received an opinion of title, satisfactory to counsel to the Company, on a
majority (in value) of the assets to be acquired. The Company believes that it
has defensible title to substantially all of its properties.

Mineral Interests:

         Mining Claims

                  The Company owns 109 mining claims totaling approximately
5,500 acres in the Red Mountain area, located at the headwaters of the Klondike
River, Dawson and Mayo Mining districts of the Yukon Territory, Canada. Recent
surface surveys on the Company's acreage and positive geochemical and
geophysical work performed on the adjoining acreage block indicate the possible
presence of significant quantities of precious minerals, including gold, in the
area of the Company's holdings. The Company has fulfilled all governmental
requirement to maintain its claims, therefore, the Company believing that it
holds good title to its Yukon mining claims.

                  The Company also holds a 25% interest in a mining company,
Mineral La Yesca, in Mexico. Mineral La Yesca's main holding was a silver mine
in the mountains of the La Yesca in the southern State of Nayarit, Mexico. Due
to the long-term depression of silver prices, Mineral La Yesca abandoned its
mining operations and subsequently


<PAGE>
relinquished its interest in the mining claims. Mineral La Yesca is now acting
as a shell corporation which is investigating the economic viability of other
Mexican mining prospects.

Timber Interests:

         Tropical Hardwood Concession

                  The Company, through its wholly-owned subsidiary, Sustainable
Forest Industries, Inc., a Delaware company, owns two (2) timber concessions in
Guyana, South America. These concessions encompass approximately 6,000 acres of
tropical hardwoods. Sustainable intends to harvest and market its wood through
strategic alliances with its partners in Guyana and the United States.
Sustainable has received its U.S. import certificate for tropical wood in July,
1997, and has applied for its marketing trademark, HeartDex. Due to the early
development stage of Sustainable, the Company provides accounting,
administrative and financial services to support its operations.

                  Sustainable has fulfilled all governmental requirements to
maintain its holdings and therefore, the Company believes that it has good title
to its two (2) hardwood timber concessions in Guyana.

Employees:

                  At September 30, 1997, the Company had six full-time
employees. The Company employs the services of consulting geologists and
engineers as well as those of a nonaffiliated operating company which conducts
the actual oil field operations for the Company in Texas. The Company manages
the operation of its wells in the State of West Virginia and the Commonwealth of
Pennsylvania from its Wayne, Pennsylvania, office utilizing contract pumpers to
perform actual field operations. The Company's non-operated wells are monitored
primarily out of the Company's Wayne, Pennsylvania, office. The Company's mining
claims are monitored by its Los Angeles, California office. The Company
considers its relations with its consultants to be satisfactory. (See, "Business
and Properties - Exploration Practices and Policies".)

Competition:

                  The Company encounters strong competition from other
independent operators and from major oil companies in acquiring properties
suitable for development, and in contracting for drilling equipment. Many of
these competitors have financial resources and staffs substantially larger than
those available to the Company. The availability of a ready market for oil and
gas discovered by the Company depends on numerous factors beyond its control,
including the extent of production and imports of oil and gas, the demand for
its products from the United States and Canada, the proximity and capacity of
natural gas pipelines and the effect of state and federal regulations. (See,
"Properties Marketing of Productions".)

                  Competition in the acquisition of oil and gas prospects and
properties in the area of the Company's operations in Texas, Alabama, West
Virginia, Pennsylvania and New Mexico varies according to the prices for oil and
gas. During periods of higher prices, competition for viable prospects and
properties. The Company's ability to discover and/or acquire reserves in the
future depends on various factors which involve its ability to select, acquire
and pay for prospects suitable for exploration and development.

                  The Company competes with other oil and gas concerns and other
investment companies, whether or not related to the petroleum industry in
raising capital. The Company's ability to access the capital markets is largely
dependent on the success of its oil and gas exploration activities and the
economic environment in which it operates.

Government Regulations:

                  In most, if not all, areas where the Company conducts
activities, there are statutory provisions regulating oil and gas operations.
These provisions allow administrative agencies to promulgate regulations in
connection with the development, production and sale of oil and gas, and to
establish allowable rates of production.


<PAGE>
                  The Company's activities also are subject to laws and
regulations relating to environmental quality and pollution control. Although
the cost of compliance with such legislation and regulations has not been
material to date, such laws and regulations may substantially increase the cost
of carrying on these activities and may prevent or delay the commencement or
continuance of a given operation. The Company believes that such legislation and
regulations have had no material adverse effect on its present method of
operations. In the future, federal, state and local environmental controls may
require the Company to make significant expenditures, but neither the
probability nor the magnitude of the expenditures, if any, can be predicted.

                  The discharge of oil, gas or the by-products of drilling,
reworking and producing oil and gas into the air, soil or water may give rise to
liabilities for the restoration of the environment and to third parties. A
variety of federal and state laws and regulations govern the environmental
aspects of the production, transportation and processing of hydrocarbons and
may, in addition to other laws and regulations, imposed liability in the event
of a discharge or seepage (whether or not accidental). Compliance with such laws
and regulations may increase the cost of the exploration, production and
development of oil and gas reserves although the Company does not currently
anticipate that compliance will have a material adverse effect on the ability of
the Company to continue in the exploration, development or production of its
existing reserves and the development and/or acquisition of new reserves.

                  The Company does not believe that the environmental risks are
materially different from those of comparable companies in the oil and gas
industry. The Company believes that it is in substantial compliance with all
existing rules and regulations. No assurance can be given, however, that
environmental laws will not, in the future, result in more onerous regulations
causing an market increase in the cost of production, development and
exploration or otherwise adversely affect the Company's operations or financial
ability to maintain its existing reserves. Although the Company maintains
insurance coverage for certain liabilities, to include insurance to cover
specific environmental risks, such as seepage or discharge, such environmental
risks are not fully insurable.

Transportation and Marketing:

                  The sale and transportation of natural gas in the interstate
market is regulated by the Federal Energy Regulatory Commission ("FERC") under
the Natural Gas Policy Act of 1983 ("NGPA") and the Natural Gas Act of 1938
("NGA"). The Natural Gas Wellhead Decontrol Act of 1989 eliminated all gas price
regulation effective January 1, 1993. FERC has recently proposed several rules
or "order" concerning transportation and marketing of natural gas. The impact of
these proposed rules and/orders cannot be predicted. Order 636, pertaining to
the restructuring of the interstate transportation of natural gas was finalized
in 1992. Pipelines are now required to provide producers service on a
non-discriminatory "open access" basis, although there are provisions which
allow certain categories of gas to gain preference over others. The Company
believes that as a result of Order 636, competition has increased in the
marketplace, resulting in a greater market volatility in the price and demand
for natural gas. Currently the majority of the Company's gas is sold to
interstate carriers. (Dependence on a Few Major Customers: See, "Properties -
Marketing of Production".)

         Pipelines

                  In connection with the completion and production of its oil
and gas properties, the Company has either constructed or participated in the
construction of gas-gathering lines. These gathering lines carry natural gas
from the wellhead to gas transmission systems through which the Company's gas is
being transported to the purchaser. The Company is not a regulated interstate
carrier of natural gas and as such it is not a regulated pipeline under the NGPA
of 1983 or the NGA. For such gas gathering services the Company may receive an
allowance from the first purchaser of its gas.

         Partnerships

         Deven Resources, Inc. ("Deven") has sponsored two partnerships,
Deerlick Creek Partners I, L.P. formed on August 30, 1991 and Developing
Energy Partners I, L.P. formed on October 1, 1993. Deerlick Creek and
Developing Energy have conducted business as separate limited partnerships
with the Company's wholly owned subsidiary, Deven ("Deven"), acting as
managing general partner. As managing general partner. Deven is subject to
full liability for the obligations of the partnerships although it is entitled
to indemnification by each program to the extent of the assets of the that
partnership. Since "drilling programs" constitute a "security" under the
Securities Act of 1933, Deven is also subject to potential liability for
failure to compete with applicable federal and state securities laws and
regulations.


<PAGE>
         Each of the drilling programs is structured on a "payout basis" with
Deven receiving a 1% interest in all profits and losses before payout and an
increased percentage of the profits and losses of the partnership after payout.

                  Deerlick Creek Partners I, L.P.

          Deerlick's only asset is undivided interests in 54 coal bed methane
wells in Tuscaloosa County, Alabama. Before payout, as managing general partner
the Company's subsidiary, Deven is entitled to receive 1% of all profits and
losses of the partnership while the limited partners are entitled to receive
99%. After-payout, the managing general partner is entitled to receive 20% of
all profits and loses while the limited partners receive 80%. As a result of a
settlement between the founders of Deven in 1995, 40% of Deven's entitlement as
the managing general partner of Deerlick has been assigned to a third party. The
Company believes that "payout" will occur in fiscal year 1998.

                  Developing Energy Partners I, L.P.:

         Developing Energy Partners I, L.P. owns interests in a variety of
properties located in the States of West Virginia, New Mexico and the
Commonwealth of Pennsylvania (See Business-Properties). Under the structure of
the Developing Energy partnership agreement, payout occurs in two tiers. Until
the first tier payout, Deven receives only 1% of the profits and losses of the
partnership. After the first tier payout, Deven is entitle to receive 20% of the
profits and loses of the partnership while the limited partners receive 80%.
After the second tier payout, Deven is entitled to receive 40% of the profits
and losses of the partnership while the limited partners receive 60%. Deven
receives a management fee of $200,000 per annum for its services as general
partner. Commencing the fifth anniversary of the partnership, the management fee
shall be the lesser of (I) 3% of the value of the assets held by the partnership
or (ii) $200,000.


<PAGE>
ITEM 2 PROPERTIES

Texas Operations

                  The Company holds approximately 7,225 gross (4,002 net) acres
in Burleson, Brazos, Austin, and Lee Counties, Texas. Of such amount,
approximately 5,808 gross (2,600 net) acres are classified as presently
developed, and 1,417 gross (1,402 net) acres are classified as proven
undeveloped. The Company owns interests varying from nine and six one-hundredths
percent (9.06%) to seventy-five percent (75.0%) net revenue interests in forty
wells which have been drilled on this acreage. Average gross production for
fiscal year 1997 was 225 barrels of oil and 3,260 Mcf per day.

                  The Company has identified a number of proposed drilling
locations on the leases identified above, of which nine such locations have been
classified as proven undeveloped by the Company's independent engineering
consultant. In addition, the Company owns seven (7) idle or marginal wells which
were completed in the Austin Chalk as vertical and which the Company believes
are suitable for redrilling as horizontal wells. Additionally, the Company
believes that some of its currently producing horizontal wells can be
re-completed in additional zones.

                  Except for ten (10) horizontal wells, all of the Company's
wells have been drilled and completed in a traditional vertical manner. During
Fiscal 1997, the Company participated in the drilling and completion of one
additional horizontal lateral in Burleson County. As a result of the closing of
the Heller Financing the Company has identified a total of twenty-five (25)
horizontal drilling prospects and seven (7) wells for rework operation to be
completed over the next two (2) years. The specific timing of these wells is
contingent on rig availability and the ongoing success of the project.

                  Prior to the Heller Financing (See, "Business - Heller
Financing"), the Company historically financed its exploration activities by
permitting third parties to pay 100% of the costs of drilling and completing a
well in exchange for 75% of the working interest. During the reworking of the
Company's Austin Chalk properties, the financing for these operations will be
provided from both the Company's own revenues and the Heller Financing (See
Managements Discussion and Analysis- Heller Financing), although the Company
does intend to continue its policy of conducting drilling operations on a
Turnkey basis or fixed costs basis for third party working interests in these
wells. If the well's costs of the operation is less than the fixed cost, the
Company profits, and if the operations costs exceeds the Turnkey cost the
Company suffers a loss. Generally, the Company has conducted its operations for
less than the Turnkey costs and has recorded a profit.

                  In August 1997, the Company commenced a two year
re-development program for its Austin Chalk properties, estimated to cost
approximately $15,000,000. (See, "Managements Discussion and Analysis - Heller
Financing").

                  The Company's planned Austin Chalk re-development program is
designed in two phases. The initial phase called for the restimulation of seven
(7) vertical chalk wells to enhance current production rates and ultimately
hydrocarbon recovery levels. The field work on these seven (7) wells has been
completed and the wells have now been put back on-line. Under the second phase
of the program, as many as twenty-five (25) horizontal laterals are scheduled to
be drilled over the next two (2) years. The drilling phase of the program is
further divided into three (3) segments based on the specific operations. One
segment calls for the drilling of a second lateral in eight (8) existing
horizonal wells. These drilling operations are designed to target potentially
recoverable reserves resulting from the vertical stratification recently
identified within the Austin Chalk. A second segment targets the conversion of
up to eight (8) existing vertical Chalk wells to horizontal wells. The third
portion of these planned drilling phase calls for the drilling of nine (9) new
"grass roots" horizontal wells on the Company's acreage block. The primary
objective of both the vertical well conversions and the new wells is to tap
incremental reserves by intersecting multiple natural fractured systems found
within the various Chalk intervals.

Appalachian Operations

                  The Company, either individually or through its sponsored
partnerships, holds 41,285 gross (21,689 net) acres in the counties of Harrison,
Logan, McDowell, Pleasant, Randolp, and Tucker, West Virginia and Armstrong,
Fayette, Clearfield, Somerset, Indiana, and Westmoreland, Pennsylvania. 11,687
acres (5,991 net) are classified as presently developed, and 29,598 acres
(15,697 net) are classified as undeveloped. The Company, either individually


<PAGE>
or through its sponsored partnerships, holds working interests varying from 20%
to 100% and net revenues interests of 15.8% to 87.4%. The Company also has a 10%
profits participation interest in 38 wells.

                  The current principal area for development within the
Appalachian area is in the Blacklick Creek coal bed methane project in which
Developing Energy Partners I, L.P. holds a 40% working interest. It is presently
planned that up to 20 wells will be drilled during the fiscal year 1998 with a
total of up to 40 wells to be drilled over the next 4 years. The Company owns
undivided interests in gathering systems in each of its producing areas for the
transportation of its gas to major transmission lines. All of the development of
the Blacklick Creek coal bed methane field will be done through the use of
partnership funds primarily generated from production from partnership
properties.

Alabama Operations

                  The Company, through Deelick Creek Partners I, L.P., holds
3,026 gross (1,513 net) acres in Tuscalosa County, Alabama. Approximately 1,936
acres (968 net) are classified as proved producing and 1,090 acres (545 net) are
classified as proved non-producing. Deerlick holds a 50% working interest and
net revenue interests of 36% in the project. The Deerlick Creek project produces
coal bed methane gas from multiple coal seams ranging in depth from 1,000 feet
to 3,000 feet.

                  The current development plan for the project calls for the
reworking of existing wells and the drilling of up to ten (10) new project wells
in fiscal year 1998. The Company is not the operator of this property and has
gone non-consent on the drilling of infield wells which the Company believes are
not prudent in light of surrounding production. All of the development of the
Deerlick coalbed methane field will be accomplished with partnership funds
primarily generated from production from the Deerlick Creek methane field.

New Mexico Operation

                  The Company, through Developing Energy Partners I, L.P., holds
37,793 gross acres (2,560 net) in the Jicarilla Prospect located in Rio Arriba
County, New Mexico. 3,779 acres (256 net) are classified as proved producing
while 35,233 acres (3,523 net) are classified as undeveloped. Developing Energy
has a 10% working interest and a 7.5% net revenue interest in the project.

                  The Company is not the operator of this prospect. At present
there is no future drilling planned.

Marketing of Production

                  The Company does not refine any petroleum products. All of its
production is sold to a variety of customers, which include pipelines, oil and
gas gathering firms and other purchasers, pursuant to written agreements.
Generally, sales of oil and gas are made at prevailing market prices. (See,
"Business - Effect of Failing Prices".) Typically, oil purchase agreements are
of short duration, and provide for market sensitive prices. The Company is a
party to two long term gas sales contracts, which may be terminated on short
notice if a price adjustment is unacceptable to the Company. (See, "Gas Sales"
below.) The Company is not obligated to provide a fixed and determinable
quantity of oil and gas in the future under existing contracts or agreements.

                  Under the terms of the Heller Financing, the Company is
required to purchase "hedges" to guarantee receipt of a specified price for the
gas sales from those properties developed with the Heller Financing.

                  The availability of a market for oil and gas produced from the
properties of the Company and prices received therefor are dependent upon
numerous factors, most of which are beyond the control of the Company. Such
factors include the level of domestic production, the availability of imported
oil and gas, actions taken by foreign producing nations, the availability of
distribution and transportation facilities and capacity thereon, the
availability and price of fuels competitive with oil and gas, demand for oil and
gas and refined products and governmental regulation and taxation. Such factors
make it impracticable to predict with any degree of certainty future demand for
or prices of oil or gas produced by the Company.


<PAGE>
                  Production of oil and gas is generally not considered to be of
a seasonal nature, although severe weather conditions temporarily can curtail or
preclude producing activities. Historically, the demand for natural gas
decreases during the summer months and increases during winter months.

                  The following table identifies customers of the Company which
purchased during the fiscal year ended September 30, 1997 in excess of ten
percent (10) of the oil or gas produced by the Company.
<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
                                                                                                      Percentage of
              Production Area                               Name of Location                      Production Purchased
               of Operation                                   of Purchaser                              By State
- -------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                    <C>                                                  <C>
Texas               Oil Production          Pride Pipeline Company
                                            Abilene, Texas                                                100.0
- -------------------------------------------------------------------------------------------------------------------------
                    Gas Production          Aquila Southwest Pipeline Corp.*
                                            San Antonio, Texas                                            43.1
- -------------------------------------------------------------------------------------------------------------------------
                                            Austin Chalk Natural Gas Marketing Services**
                                            Houston, Texas                                                44.0
- -------------------------------------------------------------------------------------------------------------------------
                                            New Brenen Corp.
                                            Houston, Texas                                                12.9
- -------------------------------------------------------------------------------------------------------------------------
Pennsylvania        Gas Production ***      Peoples Natural Gas (PNG)
                                            Pittsburgh, Pennsylvania                                      14.7
- -------------------------------------------------------------------------------------------------------------------------
                                            Consolidated Natural Gas (CNG)
                                            Pittsburgh, Pennsylvania                                      49.7
- -------------------------------------------------------------------------------------------------------------------------
                                            Petro Bank
                                            Denver, Colorado                                              27.4
- -------------------------------------------------------------------------------------------------------------------------
West Virginia       Gas Production ***      Equitable Gas Company
                                            Pittsburgh, Pennsylvania                                      47.2
- -------------------------------------------------------------------------------------------------------------------------
                                            Columbia Gas System
                                                                                                          51.5
- -------------------------------------------------------------------------------------------------------------------------
Alabama             Gas Production          Southern Natural Gas Co. ****
                                            Birmingham, Alabama                                           100.0
- -------------------------------------------------------------------------------------------------------------------------
                                            Oil PrGiantiRefining Co.
                                            Scott, Arizona                                                100.0
- -------------------------------------------------------------------------------------------------------------------------
New Mexico          Gas Production          Wasatch Energy
                                            Bountiful, Utah                                               100.0
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

*        A portion of the Company's production of gas from its wells in the
         Giddings Field (presently 20 wells) is sold to Aquila Southwest
         Pipeline Corporation ("Aquila"), pursuant to a long term contract
         expiring January 31, 2010, which covers a number of the Company's Texas
         leases. Subject to various conditions, Aquila has agreed to buy all of
         the Company's gas produced from the Giddings Field. The Company
         receives eighty percent (80%) of the weighted average monthly sales
         price for liquid products extracted from gas delivered and eighty
         percent (80%) of the resale prices for dry gas. Prices received by the
         Company are subject to deductions for taxes, compression and similar
         charges.

**       Gas production from the remaining wells in the Giddings Field is sold
         under a contract ending in April, 2000, at a base price of $2.00 per
         Mmbtu on a month-to-month contract to Austin Chalk Natural Gas
         Marketing Services. The effect of these contracts is that gas is sold
         at a market base price, which may be adjusted by the purchaser;


<PAGE>
         if the Company disagrees with a price adjustment, the sales contract
         may be terminated by the Company or the purchaser.

 ***     Gas production from the Company's Appalachian Basin property are sold
         under contracts which call for floating index based gas pricing.
         Typically the general term. these contracts are set for periods of one
         year and contain price "lock-in" options for the Company should local
         gas market conditions warrant.

****     Gas production from the Company's Black Warrior Basin properties are
         sold under a long term supply contract. The pricing mechanism under
         this contract ties the price of gas to that on No. 2 fuel oil FOB New
         York City through September 1999. After that, the price received for
         the gas delivered will be renegotiated and most likely be tied to a
         floating index.


                  The Company does not believe that the loss of any one of these
customers would have a material adverse effect upon the Company's revenues,
since there are numerous purchasers of oil and gas in the areas in which the
Company operates.

Production:

                  The following table summarizes the Company's net oil and gas
production for the periods indicated, shown in Bbls and Mcf, and the weighed
average sales prices for the periods indicated. Since Deven was acquired at the
beginning of this current fiscal year and was treated as having been an asset
acquisition, there are no historical comparison for those properties.


<PAGE>
<TABLE>
<CAPTION>

                                                                     Fiscal Year Ended
                                                    -----------------------------------------------------
                                                       1997                  1996                   1995
                                                       ----                  ----                   ----
<S>                                                   <C>                   <C>                   <C>   
Texas
   Oil (Bbls)                                         15,471                17,637                18,126
   Gas (Mcf)                                         138,456               205,983               184,223
   Average Bbls/day                                       42                    48                    50
   Average Mcf/day                                       379                   564                   505

Alabama
   Gas (Mcf)                                         279,172                   (*)                   (*)
   Average Mcf/day                                       765                   (*)                   (*)

Pennsylvania:
   Gas (Mcf)                                         230,387                   (*)                   (*)
   Average Mcf/day                                       631                   (*)                   (*)

West Virginia:
   Gas (Mcf)                                          91,327                   (*)                   (*)
   Average Mcf/day                                       250                   (*)                   (*)

New Mexico:
   Oil (Bbls)                                            777                   (*)                   (*)
   Gas (Mcf)                                          10,286                   (*)                   (*)
   Average Bbls/day                                        2                   (*)                   (*)
   Average Mcf/day                                        28                   (*)                   (*)

          TOTALS:
             Oil (Bbls)                               16,248                17,637                18,126
             Gas (Mcfs)                              749,628               205,983               184,223
             Average Bbls/day                             42                    48                    50
             Average Mcf/day                           2,004                   564                   505
</TABLE>

(*) Deven's acquisition on October 2, 1996, was treated as a purchase of assets.
    Therefore, historical numbers are not applicable.


<PAGE>   



                  The following table summarizes for the period indicated the
average price per Bbl and average price per Mcf of natural gas and the average
production (lifting) costs per barrel of oil and per Mcf of gas produced. In
determining the price received by the Company and costs incurred, all expenses
of operation have been attributed to the working interests but revenues
attributed are solely of the Company's net revenue interests.
<TABLE>
<CAPTION>


                                                                      Fiscal Year Ended
                                                                        September 30
                                                        --------------------------------------------------
6 MCFE = 1 Bbl.                                            1997                1996                1995
                                                           ----                ----                ----
<S>                                                       <C>                  <C>                 <C>   
Texas
   Average Sale Price Per Bbl.                            $21.70               $19.41              $17.15
   Average Sale Price Per Mcf                               2.84                 2.64                2.30
   Average Production Cost per
   Gas Equivalent (MCFE)                                    0.64                 0.47                1.05
Alabama
   Average Sale Price per Mcf                               2.66                  (*)                 (*)
   Average Production cost per
   Gas Equivalent                                           1.11                  (*)                 (*)
Pennsylvania
   Average Sale Price per Mcf                               2.48                  (*)                 (*)
   Average Production Cost per
   Gas Equivalent                                           1.20                  (*)                 (*)
West Virginia
   Average Sale Price per McF                               2.76                  (*)                 (*)
   Average Production Cost per                                                    (*)                 (*)
   Gas Equivalent (MCFE)                                    0.91
New Mexico
   Average Sale Price Per Bbl                              20.76                  (*)                 (*)
   Average Sale Price per Mcf                               1.97                  (*)                 (*)
   Average Production Cost Per                                                    (*)                 (*)
   Gas Equivalent (MCFE)                                    0.91

Combined Properties
   Average Sale Price Per Bbl                              21.60                19.41               17.15
   Average Sale Price Per Mcf                               2.68                 2.64                2.30
   Average Production Cost per
   Gas Equivalent (MDFE)                                    0.85                 0.47                1.05
</TABLE>

(*) Deven's acquisition on October 2, 1996, was treated as a purchase of assets.
    Therefore, historical numbers are not applicable.

For the purpose of determining "Gas Equivalent," Oil has been converted to gas
at the rate of 1 Barrel per 6 Mcf.


<PAGE>
Wells and Acreage:

                  The following tables set forth certain information as of
September 30, 1997:
<TABLE>
<CAPTION>
                                                 Gross Wells                                       Net Wells
                                    ---------------------------------------            -----------------------------------------
             Well Count             1997            1996             1995                 1997             1996            1995
             ----------             ----            ----             ----                 ----             ----            ----
<S>                                  <C>             <C>              <C>                 <C>              <C>             <C>  
Texas                                40              41               41                  16.99            16.56           16.56
Pennsylvania                         41              34               34                  18.58            13.68           13.68
West Virginia                        26              26               26                   9.94             9.94            9.94
Alabama                              54              54               54                  27.00            27.00           27.00
New Mexico                            4              12               14                   0.40             1.20             1.4
     Total                           165             167              169                 72.91            68.38           67.60



                                                 Gross Acres                                        Net Acres
                                    ---------------------------------------            -----------------------------------------
          Developed Acreage         1997            1996             1995                1997             1996            1995
          -----------------         ----            ----             ----                ----             ----            ----
Texas                               5,808           5,728            6,438                2,600            2,219           2,075
Pennsylvania                        7,440           7,230            7,230                4,540            4,456           4,456
West Virginia                       4,247           4,247            4,247                1,451            1,451           1,451
Alabama                             1,936           1,936            1,577                  968              968             788
New Mexico                          2,560           7,680            8,960                  256              768             896
     Total                         21,991          26,821           28,452                9,815            9,862           9,666





                                                 Gross Acres                                       Net Acres
                                    ---------------------------------------            -----------------------------------------
         Undeveloped Acreage        1997            1996             1995                  1997             1996            1995
         -------------------        ----            ----             ----                  ----             ----            ----
Texas                               1,417           1,417            1,417                1,402              734           1,073
Pennsylvania                       26,543          26,753           26,753               14,745           14,829          14,829
West Virginia                       3,055           3,055            3,055                  952              952             952
Alabama                             1,090           1,090            1,449                  545              545             724
New Mexico                         22,433          27,553           28,833                2,243            2,955           2,883
     Total                         54,538          59,868           61,507               19,887           19,815          20,461

</TABLE>








<PAGE>

Drilling Activity:

                  The following table shows the number of wells drilled by or on
behalf of the Company and the results thereof for the period indicted. Such
information should not be considered indicative of future performance of
prospects of the Company. There is no necessary correlation between the number
of producing wells, whether developmental, or exploratory, completed during any
period and the aggregate reserves or future net income generated therefrom.
<TABLE>
<CAPTION>


===================================================================================================================================

                                                         EXPLORATORY WELLS
- -----------------------------------------------------------------------------------------------------------------------------------
          YEAR DRILLED                       PRODUCERS                        DRY HOLES                          TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
<S>           <C>                                <C>                              <C>                              <C>
              1997                               0                                0                                0
- -----------------------------------------------------------------------------------------------------------------------------------
              1996                             -----                            ----                             -----
- -----------------------------------------------------------------------------------------------------------------------------------
              1995                             -----                            -----                            -----
- -----------------------------------------------------------------------------------------------------------------------------------
                                                         DEVELOPMENT WELLS
- -----------------------------------------------------------------------------------------------------------------------------------
              1997                               7                                0                                7
- -----------------------------------------------------------------------------------------------------------------------------------
              1996                               1                                1                                1
- -----------------------------------------------------------------------------------------------------------------------------------
              1995                               1                                0                                2
===================================================================================================================================
</TABLE>


                  As of September 30, 1997, the Company was actively involved
in the restimulation of seven (7) existing vertical Austin Chalk wells. The
Company also filed a permit application for the drilling of horizontal
laterals in three (3) existing horizontal chalk wells operated by the Company.
This work is part of the Company's redevelopment program on its chalk acreage
in Texas funded under the Company's financing agreement with Heller Financial,
Inc. In addition to the Texas development work, the Company, through its
Deerlick Creek Partners I, L.P. authorized re-work operations on five (5) coal
bed methane wells located in Alabama. In the Appalachian Basin operations, the
Company, through its Developing Energy Partners I, L.P., also authorized
participation in the drilling of eight (8) new wells to further develop its
leasehold portion in the Blacklick Creek coal bed methane project in central
Pennsylvania. ("Business" and "Properties - Operations".)

Proved Reserves:

                  The Company causes to be prepared an annual estimate of oil
and gas reserves. The Company has not filed reserves estimates with any United
States authority or agency, other than estimates previously filed with the
Commission.

                  The following table sets forth the proved reserves of the
Company as of September 30, 1997, September 30, 1996 and September 30, 1995.
Estimated quantities for Texas production for the year 1995 were prepared by
management of the Company using the following procedure. The Company adopted the
quantities for the Texas properties as of September 30, 1994 as accurate and
reduced such quantities of proved reserves for production during Fiscal 1995.
The Company then verified and adjusted its reserves for performance based on
decline curves for each well. The result was employed as an estimate of
quantities of proved reserves as of September 30, 1995. While there may be some
deficiencies in the procedure adopted by the Company, the Company believes that
the result obtained by the application of such procedure is consistent with that
which would have been obtained by employing an independent engineer to estimate
its reserves at year end. The Company adopted this method since production
levels and declines were consistent with prior periods and prices of oil and gas
were not materially different than in earlier periods.

                  The figures as of September 30, 1996, were taken from the
reserve report dated October 1, 1996, prepared by R. A. Lenser & Associates,
Inc., Independent Petroleum Engineers as of September 30, 1996. The figures as
of September 30, 1997 were taken from the reserve report dated October 1, 1997,
prepared by R. A. Lenser


<PAGE>

and Associates, independent petroleum engineers, as of September 30, 1997 for
the Texas properties, and from the reserve reports prepared by Huntley and
Huntley, Independent Petroleum Engineers, dated as of November 1996 for the
Alabama properties, September 30, 1996 for the Blacklick coal bed methane
property, and September 30, 1997 for the remaining Appalachian properties in
Pennsylvania and West Virginia. [ The Company extrapolated the values for the
properties by subtracting actual production from the reserve report through
September 30, 1997 and then adjusted its reserves for performance based on
decline curves for each well.]
<TABLE>
<CAPTION>



                                                                        Year Ended Reserves
                                                                          September 30, 1997
                                                    -------------------------------------------------------
Proved Developed Reserves                                1997                   1996                   1995
                                                    -------------------------------------------------------
<S>                                                  <C>                    <C>                    <C>    
C X C (Bbls)
   Texas                                                128,029                112,963                131,793
   Pennsylvania                                           -----                    (*)                    (*)
   West Virginia                                          -----                    (*)                    (*)
   Alabama                                                -----                    (*)                    (*)
   New Mexico                                               777                    (*)                    (*)
          Total                                         128,806                112,963                131,793
Gas (MCF)
   Texas                                                463,000                750,537              1,633,612
   Pennsylvania                                       1,500,499                    (*)                    (*)
   West Virginia                                        909,013                    (*)                    (*)
   Alabama                                            1,318,395                    (*)                    (*)
   New Mexico                                            10,286                    (*)                    (*)
           Total                                      4,201,193                750,537              1,633,612
</TABLE>

(*) Deven's acquisition on October 2, 1996, was treated as a purchase of assets.
    Therefore, historical numbers are not applicable.


<PAGE>
<TABLE>
<CAPTION>

                                                                       Year End Reserves
                                                                       September 30, 1997
                                                    ----------------------------------------------------------
Proved, Undeveloped Reserves                            1997                   1996                   1995
- ----------------------------                            ----                   ----                   ----
<S>                                                   <C>                      <C>                    <C>    
C X C (Bbls)
   Texas                                              1,276,028                850,605                693,420
   Pennsylvania                                           -----                    (*)                    (*)
   West Virginia                                          -----                    (*)                    (*)
   Alabama                                            1,214,417                    (*)                    (*)
   New Mexico                                              ----                    (*)                    (*)
          Total                                       1,276,028                850,605                693,420
Gas (Mcf)
   Texas                                             11,482,000              7,989,223              6,403,034
   Pennsylvania                                       1,517,536                    (*)                    (*)
   West Virginia                                          -----                    (*)                    (*)
   Alabama                                              791,800                    (*)                    (*)
   New Mexico                                             -----                    (*)                    (*)
          Totals                                     13,791,336              7,989,223              6,403,034

</TABLE>
(*) Deven's acquisition on October 2, 1996, was treated as a purchase of assets.
    Therefore, historical numbers are not applicable.

                  All of the above stated reserves are located on-shore within
the United States.

Estimated Future Net Revenues and Present Worth:

                  Estimated future net revenues of the Company's net oil and gas
reserves at the date indicated and the present worth thereof employing a ten
percent (10%) discount factor is set forth in the following tabulation:
<TABLE>
<CAPTION>


                 Future Net Revenues
                    September 30                             1997                1996                 1995
                    ------------                             ----                ----                 ----
<S>                                                           <C>                 <C>                  <C>        
Proved Oil and Gas Reserves                             $35,857,908         $27,010,449          $18,512,310
Proved Developed Oil and Gas Reserves                   $ 5,616,679         $ 2,618,571          $ 1,545,735

                   Present Worth
                    September 30                             1997                1996                 1995
                    ------------                             ----                ----                 ----
Proved Oil and Gas Reserves                             $22,479,971         $17,854,662          $13,402,604
Proved Developed Oil and Gas Reserves                   $ 3,678,884         $ 2,038,260          $ 1,324,567
</TABLE>



<PAGE>

                  The present value of estimated future net revenues set forth
above is computed using the estimated future net revenues and a discount factor
of ten percent (10%) over the projected life of each property. (See,
"Consolidated Financial Statements - Supplemental Financial Information".)

                  Future net revenues and present worth values for the Texas
properties as of September 30, 1995 and September 30, 1996 were computed using
crude oil prices of $17.00 and $21.00 per barrel unescalated respectively, while
the price of $20.17 per barrel unescalated was used in 1997 calculations. Gas
prices of $2.50 per Mcf unescalated was used as of September 30, 1995, $2.50 per
Mcf unescalated was used as of September 30, 1996, and $2.84 per Mcf u-escalated
was used as of September 30, 1997.

                  Future net revenues and present worth values for the Alabama
properties as of September 30, 1997 were computed using a gas price of $2.38 per
Mcf unescalated. Estimates of proved reserves and the present value of future
net revenues for Alabama and Pennsylvania at September 30, 1997 were prepared by
Huntley & Huntley, Independent Petroleum Engineers. Proved reserves and future
net revenues were computed applying prices of oil and gas in effect as of the
date of each estimate (with consideration of price changes only to the extent
provided by contractual arrangements or law) to estimated future production of
proved oil and gas reserves and then deducting estimated future expenditures
(based on current costs and excluding income taxes) to be incurred in producing
and developing the proved reserves. If the proved reserves and future net
revenues had been computed using oil and gas prices currently in effect, the
results obtained would have been materially different than those shown above.
Future prices to be received from such production and future production costs
may vary, perhaps significantly, from the prices and costs assumed for purposes
of these estimates. Present value of future net revenues were calculated by
discounting the future net revenues at the rate of ten percent (10%) per year
over the expected period of realization. The engineering estimates do not
include the cost of abandoning wells at the end of their productive lives, since
the Company believes that the salvage value of equipment will approximate the
cost of abandonment. The Company believes that the cost (net of estimated
salvage) of Company's wells should range from $2,000 to $10,000 per well for a
one hundred percent (100%) working interest depending upon depth and locale. The
Company can either bear the cost for the plug and abandonment of a well, the
cost of which can usually be covered in whole or material part from the salvage
from the equipment and tubing from the well or the Company can, as it has done
in the past, sell the well for salvage to a third party who then bears and
assumes all responsibility for the plug and abandonment of the well to include
compliance with all state and other regulatory obligations regarding a well
abandonment.

                  Petroleum engineering is not an exact science. Information
relating to the Company's oil and gas reserves is based upon engineering
estimates. Estimates of economically recoverable oil and gas reserves and of the
future net revenues therefrom are based upon a number of variable factors and
assumptions, such as historical production from the subject properties compared
with production from other producing properties, the assumed effects of
regulation by governmental agencies and assumptions concerning future oil and
gas prices and future operating costs, severance and excise taxes, development
costs, work-over and remedial costs, all of which may in fact vary considerably
from actual results. All such estimates are to some degree speculative, and
classifications of reserves are only attempts to define the degree of
speculation involved. For these reasons, estimates of the economically
recoverable reserves of oil and gas attributable to any particular group of
properties, classifications of such reserves based on risk of recovery and
estimates of the future net revenues expected therefrom, prepared by different
engineers or by the same engineers at different times, may vary substantially.
The Company emphasizes that the actual production, revenues, severance and
excise taxes, development expenditures and operating expenditures with respect
to its reserves will likely vary from such estimates, and such variances may be
material.


                  The present values shown above should not be construed as the
current market value of the estimated oil and gas reserves attributable to the
Company's properties. In accordance with applicable requirements of the
Securities and Exchange Commission ("Commission"), the estimated discounted
future net revenues from proved reserves are based, generally, on prices and
costs as of the date of the estimate, whereas actual future prices and costs may
be materially higher or lower. Actual future net revenues also will be affected
by factors such as actual production, supply and demand for oil and gas,
curtailments or increases in consumption by gas purchasers, changes in
governmental regulations or taxation, the impact of inflation on costs, general
and administrative costs and interest expense. The timing of actual future net
revenues from proved reserves, and thus their actual present value, will be
affected by the timing of the incurrence of expenses in connection with
development of oil and gas properties. In addition, the ten percent (10%)
discount factor, which is required by the Commission to be used to calculate
discounted


<PAGE>

future net revenues for reporting purposes, is not necessarily the most
appropriate discount factor based on interest rates in effect from time to time
and risks associated with the oil and gas industry. Discounted future net
revenues, no matter what discount rate is used are materially affected by
assumptions as to the timing of future production and future expenses which may
and often do prove to be inaccurate. (See "Business - Effect of Falling
Prices".)

Reserves Reported To Other Agencies:

                  There were no estimates or reserve reports of the Company's
proved domestic net oil or gas reserves filed with any governmental authority or
agency, other than the Commission, during the years ended September 30, 1995,
September 30, 1996 or September 30, 1997.

Delivery Commitment:

                  The Company is not obligated to provide a fixed and
determinable quantity of oil and gas in the future under existing contracts or
agreements.

Mineral Properties:

Minera La Yesca Ownership Interest:

                  The Company owns twenty-five percent (25%) of the issued
shares of Minera La Yesca ("Yesca"), a Mexican mining corporation which
presently has no assets. Yesca previously owned the Pinabete Silver Mine in the
State of Nayarit, Mexico. The Company has no plans to invest or loan further
funds to Yesca.

Yukon Gold Exploration:

                  In February 1995, the Company acquired from Messrs. Amir and
Erlich 109 mining claims totaling approximately 5500 acres in the Red Mountain
area, located at the headwaters of the Klondike River, Dawson and Mayo mining
districts of the Yukon Territory, Canada. The Company paid Messrs. Amir and
Erlich $15,487 which was their cost of acquiring the claims. The claims adjoin
properties owned by Regent Ventures Ltd., a small non-affiliated Canadian
company which has been conducting exploration work on its holdings for the last
two years. During the period, Regent conducted geochemical and geophysical
surveys as well as trenching and corehole drilling. Regent reported that during
the period, it had drilled 27 corehole and intersected significant gold vanes in
11 of such holes. Assays of core samples confirmed values ranging from a low of
0.020 oz/ton to a high of 0.810 oz/ton of gold, at depths of 110 to 600 feet.
During Fiscal 1997, the Company did not conduct any significant work on its
claims other than work required to maintain the claims in good standing.

                  Recent surface work on the Company's acreage showed the same
high values on silt soil samples as those obtained on the Regent acreage, which,
coupled with the geochemical and geophysical work done by Regent on the
adjoining acreage, indicate that the same high intensity structure extends into
and across the Company's acreage.

                  The Company has no present intention of mining its claims
independently and is currently seeking interest from third party partners.

Timber Rights:

                  Effective September 29, 1995, the Company acquired all of the
outstanding shares of Sustainable Forest Industries ("Sustainable"), a privately
held Delaware Company. Sustainable owns the rights to two (2) tropical hardwood
concessions in Guyana, South America. The rights to the initial concession,
which encompasses 1,800 acres was acquired in September, 1995. The concession
was inventoried and assessed by an independent consultant, CESO International
Services, ("CIS") a Canadian government affiliated entity which provides
advisory services to developing countries. Based on this assessment, the
commercial quantity of merchantable logs is 25,497 units or approximately
14,233,200 board feet equivalents. the market value of the wood in rough cut
form,"is estimated at roughly $5,692,000. Sustainable acquired the second
hardwood concession in November, 1995 encompassing an additional 4,200 acres.
Based on the inventory and assessment of CIS, the commercial quantity of
merchantable logs


<PAGE>

available on that concession is 65,546 units, yielding approximately 33,671,300
board feet equivalents. The market value of the wood is "rough cut form" is
estimated at $12,671,000. The combined estimated appraisal value of the
hardwoods available on the Company's two Guyana timber concessions is roughly
$18,363,000.

                  In consideration for all of the capital stock of Sustainable,
the Company issued 1,500,000 shares of its Common Stock, and warrants to
purchase 500,000 shares of Common Stock at a price of $0.25 per share. The
warrants will expire on September 30, 2000. Under the Agreement, the Company has
the option to acquire additional hardwood timber rights in Guyana.


ITEM 3 LEGAL PROCEEDINGS

                  In April 1997, the company commenced an Adversary Action
styled Daleco Resources Corporation v. Reserve Production Inc., Liquidating
Trust and Leonard Pipkin, Trustee, in the United States Bankruptcy Court for the
Eastern District of Texas, Tyler Division, Case No.97-6036. The case was
commenced to enforce the Company's rights under that certain Asset Purchase
Agreement dated December 20, 1996 ("Asset Purchase Agreement") as approved by
the Bankruptcy Court on February 13, 1997. In the Adversary Action, the Company
alleged that the defendants' had failed to meet their conditions to Closing
under the Asset Purchase Agreement and were thus required to refund the
Company's $100,000 Earnest Money Deposit and pay for the reworking of the Jody
Well. Subsequent to the commencement of the Company's adversary action, a case
was commenced in the United States District Court for the Eastern District of
Texas, Tyler Division, styled Reserve Production Liquidating Trust v. Daleco
Resources Corporation, Westlands Resources Corporation, David F. Lincoln, Gary
J. Novinskie and C. Warren Trainor, C.A. No: 6:97 CV 705 ("District court
Action"). The District Court Action was in essence a counter claim against the
Company and three of its directors asserting matters which should have been
addressed in an answer to the Adversary Action. The Company filed a motion to
dismiss the District Court Action; however, prior to ruling on the Company's
Motion, the Adversary Action was resolved through Court mandated mediation.
Under the terms of the settlement, the Company's Earnest Money Deposit was
returned and the Reserve Production Inc., Liquidating Trust, Reserve Production
Liquidating Partnership, and Leonard Pipkin, Trustee, were required to resolve
all outstanding claims for the reworking of the Jody Well.

                  Triad Pipe & Steel, Inc. v. Westlands Resources Corporation
and Daleco Resources, Inc., In The District Court of Harris County, Texas, Case
No. 97-44587. Triad Pipe & Steel, Inc. ("Triad") supplied 2-3/8th inch tubing
for the reworking of the Jody Well. Triad commenced its original suit on or
about August 25, 1997 ("Original Complaint") prior to the Settlement Agreement
and its amended complaint filed on or about November 18, 1997 ("Amended
Complaint"). Reserve Production, Inc., Liquidating Trust and Reserve Production
Liquidating Partnership (collectively the "Trust") have not yet satisfied the
obligations owed to Triad in the amount of $33,514.21. The Trust has requested
that the Company contribute funds towards the satisfaction of Triad's claim
which the Company has declined to do, as the obligation to settle all costs
attributable to the Jody Well is the responsibility of the Trust. The Company
has filed an answer to the Original Complaint and interrogatories filed by
Triad, noting that the sole and exclusive responsibility to pay Triad's claim
under the Asset Purchase Agreement belongs to the Trust.



                  Should the Trust fail to satisfy Triad's claim by the time the
answer to the Amended Complaint is due, the Company will name the Trust, each
partner of Reserve Production Liquidating Partnership as cross defendants.

                  Should the matter go to litigation, we believe that the Trust
will be liable for the obligation to Triad.

                  As a consequence of the problems encountered in drilling the
Tom Moore 3-H well on the Company's Texas Properties, the Company, in 1993,
commenced an action in the District Court of Harris County, Texas, styled
Westlands Resources Corporation v. Questor Drilling Corporation, et al. and
Westlands Resources Corporation v. System Pipe & Supply, Inc., et al. being
numbers 93-23884 and 93-038866, respectively, of said court.



<PAGE>

                  In December 1995, Daleco's subsidiary obtained favorable
settlements in the two lawsuits commenced by it a result of problems encountered
in the drilling of the Tom Moore 3-H well. These law suits resulted in a net
settlement of $769,780 to the Company, receipt of $630,000 in cash and the
elimination of accrued liabilities and claims amounting to $485,000
approximately. These funds were received in fiscal years 1995 and 1996.


ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

                  No matters were submitted to a vote of security holders in the
fourth quarter of Fiscal year 1997.


<PAGE>



                                    PART II

ITEM 5 MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER'S MATTERS

                  The Company's common stock trades on the NASDAQ. The symbol
for the Company's shares is DLOV. As of December 1, 1997 there were
approximately 1,247 record owners of the Company's common stock.

                  The range of the high and low bid prices, by quarters, for
fiscal years 1996 and 1997, commencing with the first quarter of the fiscal year
ended September 30, 1996 for the Company's common stock is as follows:



               Fiscal Year End          NASDAQ          
                September 30            (Bid Prices)    
                                        US $            
                                        
                                        High      Low

               1996 - 1st Qtr.          5/8       3/16

               1996 - 2nd Qtr.          7/16      1/8

               1996 - 3rd Qtr.          13/4      9/32

               1996 - 4th Qtr.          1 1/2     5/8

               1997 - 1st Qtr.          31/32     13/64

               1997 - 2nd Qtr.          11/32     3/16

               1997 - 3rd Qtr.          9/32      1/8

               1997 - 4th Qtr.          15/32     3/16

                  These quotations represent prices between dealers, do not
include retail mark-ups, markdowns or commissions, and may not represent actual
transactions. The prices set forth above may not be representative of prices in
a more active market for the Company's common stock.

                  The Company has never paid any cash dividends. For the
foreseeable future, the Company intends to retain any earnings to finance the
growth of its business.

Sales Of Securities:

                  In Fiscal 1997, the Company conducted No sales of Securities.

                  During the third quarter of Fiscal year 1996, the Company
concluded a foreign placement of $1,000,000 of three (3) year 7% convertible
debentures. Under the terms of this offering dated May 31, 1996 the foregoing
investor was capable of converting up to fifty percent (50%) at any time from
and after the 40th day following May 31, 1996 and one hundred percent (100%) at
any time from and after the 60th day following May 31, 1996 into shares of
common stock of the Company at a conversion price per share equal to the lesser
of (I) the average closing bid price (as reported by NASDAQ) of the Company's
common stock for the five trading days immediately prior to the date of the
Debenture (which was $1.19 per share) (the "Closing Price") or, (ii) sixty-five
percent (65%) of the average closing bid price (as reported by NASDAQ) of the
Company's common stock for the five (5) trading days immediately prior to the
conversion date. The foreign investor also received a warrant for 100,000 shares
of common stock at an


<PAGE>

exercise price of $1.00 per share. The Warrant expires May 31, 2001, and
contains adjustments in the exercise price and the warrant shares upon the
occurrence of certain provisions.

                  As of September 30, 1996, $600,000 of the 7% convertible
debentures had been converted into 1,077,122 shares of common stock. As of March
31, 1997, all of the 7% convertible debentures had been converted into 1,982,918
shares of common stock.

                  The Company completed a second securities offering under
Regulation S on September 6-11, 1996. The second offering was for $1,310,000 of
8% convertible debentures due September 6, 1998. Under the terms of the
debentures, the debenture could be converted into common stock of the Company
commencing 45 days following the closing of the offering as to 50% of their
principal amount of the debenture plus accrued interest through the date of
conversion, and after the 65th day following the closing as to 100% of the
outstanding amount of the debenture plus accrued interest through the date of
conversion. The foreign investor is authorized to convert at a price equal to
75% of the average closing bid price of the Company's common stock for the five
(5) trading days immediately preceding the date of conversion. The foregoing
investor also received warrants for 50 of the face amount of the Debenture owned
by the foregoing investor on the date of exercise ("Exercise Amount"). The
Warrants are five (5) year warrants and permit the exercise of the warrants in
three tranches as follows: (I) Tranche one, equals to one-third of the Exercise
Amount on the closing date of the Regulation S offering ("Closing Date") (ii)
Tranche two, equals one-third of the Exercise Amount computed on the 75th day
after the Closing Date; and, (iii) Tranche three equals one-third of the
Exercise Amount on the 270th day after the Closing Date. The exercise price for
each Tranche is 115% of the average closing bid price of the Company's common
stock for the five (5) trading days immediately preceding the 45th, 75th and
270th day following the Closing Date. As of September 30, 1996, none of the
Debentures had been converted into shares of common stock. As of September 30,
1997, $1,250,000 of the Debentures had been converted into 7,650,150 shares of
common stock. No warrants have been exercised.

                  Warrants, under the same terms, amounts, and of like duration
were issued to the foreign investment advisor for each foreign investor
("Investor Advisor Warrants"). The Investor Advisor Warrants were tied to the
face amount of their foreign investor's debentures outstanding from time to
time. As of September 30, 1997 none of these warrants have been exercised.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

General:

                  The Private Securities Litigation Reform Act of 1995 (the
"Reform Act") provides a safe harbor for forward-looking statements made by or
on behalf of the Company. All statements, other than statements of historical
facts, which address activities, event or developments that the Company expects
or anticipates will or may occur in the future, including such things as the
anticipated development of revenues, acquisition of additional properties or the
obtaining of capital, business strategy, development trends in the industry
segments in which the Company is active, expansion and growth of the Company's
business and operations and other such matters are forward-looking statements.
To take advantage of the safe harbor provisions provided by the Reform Act, the
Company is identifying certain factors that could cause actual results to differ
materially from those expressed in any forward-looking statements, whether oral
or written, made by or on behalf of the Company. Many of these factors have
previously been identified in filings or statements made by or on behalf of the
Company.

                  All phases of the Company's operations are subject to
influences outside of the Company's control. Any one, or a combination, of these
factors could materially affecting the results of the Company's operations.
These factors include: competitive pressures, inflation, trade restrictions,
interest rate fluctuations and other capital market conditions, weather, future
and options trading in, and the availability of natural resources and services
from other sources. Forward-looking statements are made by or on behalf of the
Company's knowledge of its business and the environment in which it operates,
but because of the factors listed above, as well as other environmental factors
over which the Company has no control, actual results may differ from those in
the forward-looking statements. Consequently, all of the forward-looking
statements made are qualified in their entirety by these cautionary statements
and there can be no assurance that the actual results or developments
anticipated by the Company will be realized


<PAGE>

or, even if substantially realized, that they will have the expected effect on
the business and/or operations of the Company.

                  The fiscal year ended September 30, 1997, was marked by a
number of events which in the opinion of management will strengthen the Company
and ensure an aggressive continuous growth pattern.

                  The Company settled its two lawsuits arising out of the Asset
Purchase Agreement with Reserve Production, Inc., Liquidating Trust, Reserve
Production Liquidating Partnership and Leonard Pipkin, Trustee. Although the
Company did not acquire the assets of these entities as it had hoped, which
assets would have complemented its other Austin Chalk Properties in Texas, the
Company believed that the settlement was in the best interest of its
shareholders.

                  On May 23, 1997, the Company entered into a Loan Agreement
with Sonata Investment Company, Ltd. ("Sonata") pursuant to which Sonata made a
$250,000 loan ("Loan") to Sustainable Forest Industries, Inc. ("Sustainable")
for use in funding Sustainable's operations. The Loan is secured by
Sustainable's receivables and guaranteed by Daleco, Westlands and Deven
affiliates of Sustainable. Under the terms of the Loan Agreement, Sonata has the
right but not the obligation to make an additional $250,000 loan to Sustainable
upon Sustainable's request and assuming that Sustainable is in compliance with
the provisions of the Loan Agreement. Repayment of the Loan (and any subsequent
advance) is pursuant to a Profits Participation Agreement by which Sonata will
receive twenty-five percent (25%) of the Profits of Sustainable and after payout
of the Loan, twenty percent (20%) of the Profits. The funds obtained through the
Sonata loan have allowed Sustainable to commence harvesting and shipping test
samples of woods for the purpose of establishing a domestic market for South
American woods.

                  Sustainable has commenced negotiations with several processors
and distributors of both treated and untreated woods with the expectation that
orders will be placed to fill the need for spring construction, if not sooner.

                  In the Fourth Quarter, the Company entered into an arrangement
with Heller Financial, Inc. ("Heller") whereby Heller agreed to provide the
Company with up to $15,000,000 for use by the Company to rework its existing
horizontal wells in the Austin Chalk formation , recomplete its vertical wells
as horizontal wells and develop additional acreage held by the Company in the
immediate vicinity of its existing wells. Approximately $2,500,000 of the
$15,000,000 funding is set aside for potential future acquisitions. This funding
has and will provide the Company with the capital it needs to accelerate the
reworking, recompleting and development of its acreage in Texas more quickly and
more efficiently than would be the case if the Company was employing production
revenues. Under the terms of the Agreement with Heller, all of the properties of
Westlands Resources Corporation, which constituted all of the Company's Texas
properties located in the Austin Chalk trend, were transferred to a newly formed
Texas limited partnership, Tri-coastal Energy, LLP, the general partner of which
is a Delaware corporation, Tri-Coastal Energy, Inc. the sole shareholder of
which is Westlands Resources Corporation. Westlands Resources Corporation
continues to be the operator of the wells.

                  In the Fourth Quarter, the Company acquired a $300,000 loan
from PNC Bank, N.A. ("PNC Loan"). The PNC Loan was collateralized by the pledge
of the Company's net profits interest in 38 wells located in Armstrong and
Fayette Counties, Pennsylvania. The PNC Loan is a three year loan at an interest
rate of prime plus 3 1/2% per annum.

                  During Fiscal 1997, crude oil prices averaged $21.70 per
barrel for the Company's Texas crude production compared with an average of
$19.41 per barrel during the previous fiscal year. The average price the Company
received for its natural gas production increased to $2.84 per mcf compared with
$2.64 per mcf for the same period last year. The prices for the Company's
Alabama production averaged $2.66 per mcf, while the Pennsylvania production
averaged $2.48 per mcf. The average price for the West Virginia production was
$2.76 per mcf. With an average price of $1.97 per mcf and an average crude price
of $20.76 per barrel for the New Mexico production.

                  The Company intends to finance each acquisition made by it on
a transaction by transaction basis normally through customary financing sources,
such as banks or other lending institutions. The Company does not foresee
raising capital through the sale of equity capital during Fiscal 1998. The
Company would like to diversify its production base by moving into areas other
than the Austin Chalk of Texas and the Appalachian Basin of Pennsylvania.


<PAGE>

                  The Company does not record any significant deferred tax
provisions, since it has a substantial loss carry-forward. The Company considers
all of its operations to be fully integrated.


                  As indicated elsewhere in this report, the Company does not
include a provision for abandonment or restoration costs in its financial
statements, since historically the costs of abandonment of wells have been
offset by the salvage value of the related well. The Company believes that it
has not incurred any environmental remediation costs of a consequential nature
and makes no provisions therefore.

Fiscal 1997

                  As a result of the Company's agreement with Heller Financial,
Inc. the Company received, in the fourth quarter of Fiscal Year 1997, the
capital required to carry out its drilling and workover programs of its Texas
properties in order to maximize the potential of its properties. The results of
the initial reworking of the Company's horizontal wells has demonstrated
improved production. Since only a fraction of the workovers could be completed
prior to the end of the fiscal year, the true results of the workovers,
redrilling and development will not be realized until later in Fiscal Year 1998.
In spite of the capital constraints which existed for most of Fiscal Year 1997,
gross operating revenues amounted to $2,462,909 in Fiscal 1997 as compared with
$805,259 for Fiscal 1996, year while lease operating expense decreased by
$121,001.

                  The Sonata Loan has financed the initial cutting and delivery
of woods from Guyana. The Company is negotiating exclusive marketing, processing
and distribution rights with established regional and national wood treating and
wholesaling companies any one of which should allow Sustainable to become self
sufficient by the end of Fiscal Year 1998. Even without one of these contracts,
Sustainable believes that the demand for the Guyana woods compared with the
declining availability of domestic alternatives and the more costly alternatives
from Asia will provide a viable market for its products.

                  Administrative expenses amounted to $1,412,823 for Fiscal 1997
as compared to $810,495 for the prior Fiscal year.

         In connection with the Company's timber operations in Guyana, the
Company incurred $249,499 in advances and accrued expenses. A majority of these
expenses, an increase of $57,358 over Fiscal 1997 were funded through the Sonata
Loan.

Liquidity and Capital Resources

         Prior to the Heller Financing, the Company historically financed its
operations through cash flow from operating activities. Well drilling costs were
historically met by selling interests in a well to be drilled on a turnkey
or fixed costs basis to a few individuals having close ties to the Company and
its founders. Typically, the Company has recognized a profit in these turnkey
arrangements; since it has been able to contract for the drilling of the wells
on a costs basis less that the turnkey price. The Company has also been able to
secure a free or "carried interest" in these wells as part of the arrangement.
As a result of the Heller financing, the Company, while still conducting
drilling on a Turnkey Basis, has abandoned its former approach of funding
operations through internally generated cash flow, and accelerated the
reworking, recompleting and development of proved undeveloped reserves in an
effort to increase cash flow and increase the value of the Company's reserves.
While the Company still intends to use cash flow for operations where
appropriate, the Company believes that it was more prudent to accelerate
development to take advantage of the improved market for hydrocarbons and
realize the potential of the Company's reserves.

         During the third quarter of Fiscal 1996, the Company sold $1,000,000 of
a 7% convertible debenture to foreign investors under a Registration "S"
Offshore Subscription Agreement. A second Registration "S" 8% convertible
debenture in the amount of $1,310,000 was successfully placed with foreign
investors during the fourth quarter. The net proceeds from both debentures were
used to re-drill a horizontal oil well and rework three other oil wells in the
Austin Chalk trend, as well as to retire trade accounts payable and meet other
corporate obligations. Funds when needed were made available to the Company by
its controlling shareholders, Messrs. Amir and Erlich in the form of unsecured
loans and deferral of payments for administration service charges. (See,
"Certain Relationships" and "Related Transactions".) At the end of Fiscal 1997,
the amount owed to such individuals was $349,590.


<PAGE>

         An increase of $176,949 was recorded in depletion, depreciation and
amortization costs. The increase reflects the production increase in Fiscal
1997.

         The Company believes that its relations with trade creditors are good
and foresees no immediate problems in deferring payments for a short time or
making other necessary arrangements to meet its obligations. The Company
continues to seek additional capital with which to continue the development of
its holdings as well as acquire producing oil and gas properties having a good
development potential. Management is considering both debt and equity additional
financing during Fiscal 1997, however there are no assurances that such efforts
will be successful.

Capital Expenditures

         During Fiscal 1997, the Company either drilled or through its related
entities participated in the drilling of seven (7) new wells. The Company also
reworked seven (7) wells, the Company's share of which was $463,800.

Acquisitions:

         On September 30, 1997, the Company acquired Haly Corporation ("Haly"),
a California corporation, for 3,000,000 shares of the Company's common stock. At
the time of its acquisition from Mr. Amir and Mr. Erlich, Haly's assets
consisted of 3,000,117 shares of the Company's common stock plus working
interests ranging from 1.75% to 33.3% in fourteen (14) wells. Thirteen (13) of
these wells are producing from the Austin Chalk formation of Texas while the
remaining well interest represents a small overriding royalty in a non-operated
well in California. This acquisition also eliminated amounts owed to Haly of
$364,931 less $100,000 in Haly bank debt assumed by the Company.


ITEM 7 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                  The following financial statements and schedules are included
herein.

       Audited Financial Statements and Supplemental Financial Information

*        Independent Auditors' Report or Audited Consolidated Financial
         Statements

*        Consolidated Balance Sheets

*        Consolidated Statements of Loss

*        Consolidated Statements of Deficit

*        Consolidated Statements of Cash Flow

*        Notes to Consolidated Financial Statements

*        Auditors' Report on Supplemental Financial Information

*        Schedule II - Amounts Receivable from Related Parties and Underwriters,
         Promoters, and Employees Other Than Related Parties

*        Schedule IV - Non-Current Indebtedness of and to Related Parties

*        Schedule V - Property, Plant and Equipment

*        Schedule VI - Accumulated Depreciation, Depletion and Amortization of
         Property, Plant and Equipment

*        Schedule IX - Short-Term Borrowings

*        Schedule X - Supplementary Income Statement Information


<PAGE>
                             Other Supplemental Data

*        Estimated Net Quantities of Proven Oil and Gas Reserves

*        Standardized Measure of Discounted Future Net Cash Flow from Estimated
         Production of Proved Oil and Gas Reserves

*        Summary of Changes in Standardized Measure of Discounted Future Net
         Cash Flows



<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and
Stockholders of Daleco Resources Corporation


We have audited the accompanying consolidated balance sheet of Daleco Resources
Corporation and subsidiaries as of September 30, 1997, and the related
consolidated financial statements of loss, deficit, and cash flows for the year
then ended. These consolidated financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
consolidated statements based on our audit. The consolidated balance sheet of
Daleco Resources Corporation as of September 30, 1996, and the related
consolidated statements of loss, deficit, and cash flows for the years ended
September 30, 1996 and 1995, were audited by other auditors whose report dated
December 4, 1996, expressed an unqualified opinion on those consolidated
statements in accordance with Canadian reporting standards, which do not permit
a reference to significant doubt about the Company's ability to continue as a
going concern when the matter is adequately disclosed in the financial
statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the consolidated financial statements.
An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Daleco Resources
Corporation and subsidiaries as of September 30, 1997, and the results of
operations and its cash flows for the year then ended in conformity with
generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note 1 to the
financial statements, the Company has suffered recurring losses from operations,
which raise substantial doubt about its ability to continue as a going concern.
Management's plans regarding those matters are also described in Note 1 to the
financial statements. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.



                                              Miller and Co.
                                              Certified Public Accountants

Santa Monica, California
December 24, 1997















<PAGE>



DALECO RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
AS OF SEPTEMBER 30, 1997 AND 1996
================================================================================
<TABLE>
<CAPTION>


                                                                                                  1997                  1996
                                                                                             ------------            ------------
<S>                                                                                          <C>                     <C>         
ASSETS
Current Assets
         Cash and cash equivalents                                                           $    526,760            $    268,185
         Accounts receivable                                                                      320,057                 983,130
                                                                                             ------------            ------------
                                Total Current Assets                                              846,817               1,251,315
Investment in and advances to mining joint venture (note 3)                                          --                   100,000
Oil and gas properties and equipment (note 4)                                                   5,590,533               3,765,127
Property and equipment                                                                             62,632                    --
Timber rights (note 6)                                                                          1,028,342               1,028,342
Mineral properties (note 7)                                                                        23,973                  15,673
Goodwill (note 19)                                                                                813,357                    --
Debt Issue Costs                                                                                  584,815                 268,732
                                                                                             ------------            ------------
                                  Total Assets                                               $  8,950,469            $  6,429,189
                                                                                             ============            ============
LIABILITIES
Current Liabilities
Accounts payable and accrued liabilities                                                     $  1,198,896            $  1,316,404
Current portion of long-term debt                                                                 200,000                    --
Notes payable (note 8)                                                                               --                   800,000
Drilling deposits                                                                                 268,000                  29,000
Due to related parties (note 9)                                                                   349,590                 384,806
                                                                                             ------------            ------------
                                  Total Current Liabilities                                     2,016,486               2,530,310
Long-term debt (note 11)                                                                        1,589,815                    --
Debentures (note 10)                                                                               60,000               1,710,000
                                                                                             ------------            ------------
                                  Total Liabilities                                             3,666,301               4,240,310
                                                                                             ------------            ------------
Commitments and Contingencies (notes 14 and 17)

Shareholders' Equity
         27,567,880 Common Shares, par value $0.01 per share  (1996 - 13,154,854)
                (note 12)                                                                         275,699                 131,549
         160,000 Preferred Shares, par value $0.01 per share  (note 8)                              1,600                    --
         Additional Paid in Capital                                                            13,808,832               8,729,435
         Accumulated deficit                                                                   (8,801,963)             (6,672,105)
                                                                                             ------------            ------------
                             Total Shareholders' Equity                                         5,284,168               2,188,879
                                                                                             ------------            ------------
                              Total Liabilities and Shareholders' Equity                     $  8,950,469            $  6,429,189
                                                                                             ============            ============
</TABLE>


                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>
DALECO RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF LOSS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                            1997                  1996                   1995
                                                                         -----------             ---------            ----------- 
<S>                                                                      <C>                   <C>                    <C>    
Gross Operating Revenue                                                   $2,462,909              $805,259               $799,397
Less:    Lease operating expenses                                            472,148               593,149                473,422
         Severance taxes                                                      32,079                25,827                 28,593
         Loss on Development of Wells                                          -----                 -----                 46,449
         Depletion, depreciation and amortization                            497,951               321,002                262,238
         Net profits interest and related expenses                         1,274,427                 -----                  -----
                                                                        ------------            ----------           ------------  
         Net income (loss) from oil and gas                                  186,304              (134,719)               (11,305)
         operations                                                     ------------            ----------           ------------ 
                                                                        
Loss on disposal of Mississippi oil and gas rights                             -----                 -----                532,854
  (note 5)
Net loss (gain) on sale of assets                                              -----                20,671               (17,037)
Administration expense                                                     1,421,823               810,495                575,650
Amortization of debenture issue costs                                         42,865                12,305                  -----
Financial advisory expenses                                                  287,356               207,946                 28,264
Timber operation costs (note 6)                                              249,499               192,141                  -----
Interest expense                                                             155,371               165,312                108,131
Amortization of goodwill                                                     416,643                 -----                  -----
Write-down of advances to mining joint venture                               100,000               200,000                  -----
     (Note 3)
                                                                        ------------            ----------           ------------
                                                                           2,673,557             1,608,870              1,227,862
Other Income
Management and administrative fees                                           582,270                 -----                  -----
Gain (Loss) on litigation settlement (Notes 14 and 18)                      (224,875)              769,780                  -----
                                                                        ------------            ----------           ------------ 
                                                                           2,316,162               839,090              1,227,862
                                                                        ------------            ----------           ------------ 
Net Loss for the Year                                                    $(2,129,858)            $(973,809)           $(1,239,167)
                                                                        ============            ==========           ============ 
Basic and Fully Diluted Net Loss per Common                                   $(0.08)               $(0.08)                $(0.10)
                                                                              ======                ======                 ======
Share (note 12(c))

</TABLE>



                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>



DALECO RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF DEFICIT
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                          1997                   1996                 1995
                                                      -----------            -----------           -----------
<S>                                                   <C>                    <C>                    <C>    
Deficit - Beginning of Year                           $(6,672,105)           $(5,698,296)          $(4,459,129)
Net loss for the year                                  (2,129,858)              (973,809)           (1,239,167)
                                                      -----------            -----------           -----------
Deficit - End of Year                                 $(8,801,963)           $(6,672,105)          $(5,698,296)
                                                      ===========            ===========           ===========

</TABLE>

















                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>



DALECO RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                               1997              1996              1995
<S>                                                                           <C>                <C>             <C>         
Operating Activities
Net loss for the year                                                   $(2,129,858)        $  (973,809)        $(1,239,167)
Items not affecting working capital                                                                           
         Depletion, depreciation, and amortization                          497,951             321,002             262,238
         Amortization of debenture issue costs                               42,865              12,305                --
         Write-down of advances to mining joint venture                     100,000             200,000                --
         Loss of development and resale of wells                               --                  --                46,449
         Loss on disposal of Mississippi oil and gas rights                    --                  --               532,854
         Loss (gain) on sale of oil and gas properties                         --                21,057             (19,529)
         Loss (gain) on litigation settlement                               224,875            (769,780)               --
         Accrued interest on conversions of debt                               --                 8,017                --
                                                                        -----------         -----------         -----------
                                                                         (1,264,167)         (1,181,208)           (417,155)
Decrease (increase) in accounts receivable                                  663,073             (82,251)           (476,499)
(Decrease) increase in accounts payable                                    (117,508)           (390,756)             95,140
(Decrease) increase in advances received on well costs                      239,000             (22,000)             51,000
Drilling and work over costs                                                   --              (818,139)           (212,038)
Net proceeds from settlement of litigation                                     --               611,573                --
Proceeds of drilling program                                                   --               525,500                --
                                                                        -----------         -----------         -----------
Cash used for operating activities                                         (479,602)         (1,357,281)           (959,552)
Investing Activities                                                                                          
Drilling and lease acquisition costs incurred                              (381,307)           (344,704)            (29,822)
Mineral properties expenditures                                              (8,300)               (186)            (15,487)
Timber rights acquisition                                                      --                  --            (1,028,342)
Proceeds from sale of oil and gas properties                                   --                 4,500             130,374
Increase in advances                                                           --              (150,000)               --
Decrease in lease acquisition and well costs                                   --               158,864             699,308
                                                                        -----------         -----------         -----------
Cash used for investing activities                                         (389,607)           (331,526)           (243,969)
                                                                        -----------         -----------         -----------
</TABLE>                                         











                 SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS


<PAGE>

DALECO RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOW
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                                    1997              1996              1995
                                                                                 ---------        ---------         ---------
<S>                                                                              <C>              <C>               <C>      
Financing Activities
(Decrease) increase in notes payable                                                 --            (300,000)         800,000   
Increase (decrease) in amounts due to related parties                             (77,216)          255,176           83,237
Issuance of stock                                                                    --                --          1,024,881
Redemption of stock                                                                  --                --           (699,358)
Issuance of convertible debentures                                                   --           2,310,000             --
Proceeds from long-term debt                                                    1,789,815              --               --
Debt issue costs                                                                 (584,815)         (388,196)            --
                                                                              -----------       -----------      -----------
Cash provided from financing activities                                         1,127,784         1,876,980        1,208,760
                                                                              -----------       -----------      -----------
Increase in Cash and Cash Equivalents                                             258,575           188,173            5,239
Cash and Cash Equivalents - Beginning of Period                                   268,185            80,012           74,773
                                                                              -----------       -----------      -----------
Cash and Cash Equivalents - End of Period                                     $   526,760       $   268,185      $    80,012
                                                                              ===========       ===========      ===========
</TABLE>                                                             
                                                                       



Non-cash transactions for the year ended September 30, 1997:

1.       The Company issued 2.6 million shares of common stock in acquiring the
         assets of Deven Resources, Inc.

2.       The Company converted $800,000 in Notes Payable to 160,000 shares of
         Preferred stock.

3.       The Company issued 9,633,068 of Common shares upon the conversion of
         $1,650,000 of debentures.

4.       The Company issued 2,179,958 of Common shares in exchange for legal and
         financial advisory services.

5.       The Company assumed a $100,000 bank loan and $42,000 in amounts due to
         related parties in acquiring Haly Corporation.


<PAGE>



DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

1.       CONTINUED OPERATIONS

                  The financial statements have been prepared on the basis of a
                  going concern, which contemplates that the Company will be
                  able to realize assets and discharge liabilities in the normal
                  course of business. Accordingly, they do not give effect to
                  adjustments that would be necessary should the Company be
                  required to liquidate it assets. As of September 30, 1997 the
                  Company has reported a loss of $2,129,858 and had net current
                  liabilities of $1,169,669. The ability of the Company to meet
                  these liabilities and to continue as a going concern is
                  dependent upon the availability of future funding, the
                  successful completion of its drilling projects (see Note 11),
                  and achieving profitable timber operations (see Note 6).

2.       Summary of Significant Accounting

                  a.       Use of estimates

                                    The preparation of financial statements in
                                    conformity with generally accepted
                                    accounting principles requires management to
                                    make estimates and assumptions that affect
                                    the reported amounts of assets and
                                    liabilities and disclosure of contingent
                                    assets and liabilities at the date of the
                                    financial statements and the reported
                                    amounts of revenues and expenses during the
                                    reporting period. Actual results could
                                    differ from those estimates.

                  b.       Basis of consolidation

                                    The consolidated financial statements of
                                    Daleco Resources Corporation (the "Company")
                                    have been prepared in accordance with
                                    generally accepted accounting principles and
                                    include the accounts of the Company and its
                                    wholly-owned subsidiaries Westlands
                                    Resources Corporation ("Westlands"),
                                    Sustainable Forest Industries Inc.
                                    ("Sustainable"), Deven Resources,
                                    Inc.("Deven"), Tri-Coastal Energy, Inc., and
                                    Haly Corp. The Company's investments in oil
                                    and gas leases are accounted for using
                                    proportionate consolidation whereby the
                                    Company's prorata share of each of the
                                    assets, liabilities, revenues and expenses
                                    of the investments are aggregated with those
                                    of the Company in its financial statements.

                  c.       Oil and gas properties and equipment

                                    The Company follows the successful efforts
                                    method of accounting for the costs of
                                    exploration and development activities.
                                    Direct acquisition costs of developed and
                                    undeveloped leases are capitalized. Costs of
                                    undeveloped leases on which proved reserves
                                    are found are transferred to proven oil and
                                    gas properties. Each undeveloped lease with
                                    significant acquisition cost is reviewed
                                    periodically and a valuation allowance
                                    provided for any estimated decline in value.
                                    Capitalized costs of proved developed leases
                                    are charged to income on the units of
                                    production basis based upon total proved
                                    reserves. The capitalized costs of these
                                    proved developed leases are written down to
                                    their projected net recoverable amount.





<PAGE>
DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                                    Costs of exploratory wells found to be dry
                                    during the year or before the issuance of
                                    these financial statements are charged
                                    against earnings in that year. Costs of
                                    successful exploration wells and development
                                    wells are capitalized. All costs of
                                    development wells and successful exploration
                                    wells are charged to earnings on a
                                    unit-of-production basis based upon proved
                                    developed reserves. Where the costs of
                                    developed wells and successful exploration
                                    wells exceed projected net recoverable
                                    amounts, such wells are written down to
                                    their projected net recoverable amount. Net
                                    recoverable amount is the aggregate of
                                    estimated un-discounted future net revenues
                                    from proven reserves less operating and
                                    production expenses.

                                    Effective in the first quarter of 1997, the
                                    Company began assessing the impairment of
                                    capitalized costs of proved oil and gas
                                    properties and other long-lived assets in
                                    accordance with Statement of Financial
                                    Accounting Standards No. 121 (SFAS 121),
                                    "Accounting for the Impairment of Long-Lived
                                    Assets and for Long-Lived Assets to be
                                    Disposed of." Under this method, the Company
                                    generally assesses its oil and gas
                                    properties on a field-by-field basis
                                    utilizing its current estimate of future
                                    revenues and operating expenses. In the
                                    event net undiscounted cash flow is less
                                    than the carrying value, an impairment loss
                                    is recorded based on estimated fair value,
                                    which would consider discounted future net
                                    cash flows. SFAS 121 did not have any impact
                                    on the Company's change in method of
                                    assessing impairment of oil and gas
                                    properties and other long-lived assets.

                  d.       Site restoration, dismantlement and abandonment costs

                                    The salvage value of producing wells is
                                    expected to exceed the cost of site
                                    restoration and abandonment. As a result, no
                                    such costs are accrued in these financial
                                    statements.

                  e.       Property and Equipment

                                    Property and equipment are recorded at cost
                                    and depreciated over the straight-line
                                    method over a period of five years.

                  f.       Mineral Properties

                                    The Company has recorded the acquisition of
                                    mineral claims at cost. These costs along
                                    with any future exploration and development
                                    costs relating to mineral properties are
                                    deferred until the properties are brought
                                    into production, at which time they are
                                    amortized on a unit-of-production basis, or
                                    until the properties are abandoned or sold
                                    or management determines that the mineral
                                    property is not economically viable, at
                                    which time the deferred costs are written
                                    off.

                  g.       Timber Rights

                                    The Company has recorded the acquisition of
                                    timber rights at cost. These costs are
                                    deferred until commercial production
                                    commences. Where the costs exceed projected
                                    net recoverable amounts, the timber rights
                                    are written down to the projected net
                                    recoverable amount. Net recoverable amount
                                    is the aggregate of



<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
                                    estimated un-discounted future net revenues
                                    from the sale of timber less operating and
                                    production expenses.

                  h.       Debt Issue Costs

                                    Debt issue costs as of September 30, 1997,
                                    represent those associated with the Heller
                                    Financial, Inc. loan (see Note 11) and will
                                    be amortized over a period of five years.
                                    Costs as of September 30, 1996, were
                                    associated with the debentures and were
                                    written off upon conversion of the
                                    debentures into common stock.

                  i.       Cash and Cash Equivalents

                                    Cash and cash equivalents include cash and
                                    investments with original maturities of
                                    three months or less.

                  j.       Goodwill

                                    Goodwill associated with the acquisition of
                                    Deven Resources, Inc. will be amortized over
                                    a period of three (3) years.

                  k.       Fair Value of Financial Instruments

                                    Cash and cash equivalents, receivables, and
                                    all liabilities have fair values
                                    approximating carrying amounts, except for
                                    the Heller Financial, Inc., and Sonata
                                    Investment Company, LTD., loans for which it
                                    is not practicable to estimate fair values.
                                    The loans are to be repaid out of net cash
                                    flows. Additional interest or profit
                                    participation is payable after the payment
                                    of principal.

3.       Investment In and Advances to Mining Joint Venture

                  The Company participated in an agreement dated March 12, 1980,
                  (revised October 18, 1980) to purchase 25% of the issued
                  shares of Minera La Yesca, a Mexican mining corporation. Funds
                  were advanced to Minera La Yesca to help finance the cost of
                  placing the Pinabete Silver Mine (the "mine") in Mexico into
                  production. The investment in and advances to Minera La Yesca
                  have been recorded at cost. Due to operating losses resulting
                  from the continuing low price of silver, the mine was taken
                  out of production during 1991.

                  The investment in the advances to Minera La Yesca, which were
                  recorded at cost, has been written off during fiscal 1997.


<PAGE>



DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

4.       Oil and Gas and Equipment
<TABLE>
<CAPTION>
                                                                   1997                1996
                                                                   ----                ----

<S>                                                           <C>               <C>         
Proven lease acreage costs                                    $ 3,756,637       $  2,428,092

Proven undeveloped lease acreage costs                          1,906,220          1,906,220

Well costs                                                      2,501,208          1,506,396
                                                              ------------      -------------
                                                              $ 8,164,065          5,840,708

Accumulated depletion, depreciation and amortization            2,573,532          2,075,581
                                                              ------------      -------------
                                                              $ 5,590,533       $  3,765,127
                                                              ===========       ============
</TABLE>


5.                Mississippi Oil and Gas Rights

                           Pursuant to an agreement with CMW Oil Company, CMW
                           Chalk Company Inc, and CMW Energy Company ("Vendors")
                           dated May 26, 1992 (amended June 26, 1992 and July
                           22, 1992) the Company acquired in July 1992, through
                           its wholly-owned subsidiary Westlands, a number of
                           oil and gas rights in Mississippi.

                           Effective February 1, 1995, Westlands sold and
                           reassigned its oil and gas rights in the Mississippi
                           properties back to the Vendors. In consideration,
                           Daleco received 1,000,000 of the 1,280,000 common
                           shares originally issued for the purchase. As a
                           result of this transaction, the Company recorded a
                           loss on the resale of the oil and gas rights of
                           $532,854.

6.                Timber Rights Acquisition

                           Effective September 29, 1995, the Company entered
                           into an agreement ("Acquisition Agreement") to
                           purchase 100% of the issued and outstanding shares of
                           the common stock of Sustainable Forest Industries
                           Inc. ("Sustainable"), a privately held Delaware
                           Company, in exchange for 1,500,000 shares of common
                           stock of the Company.

                           Prior to this, Sustainable entered into a Timber
                           Acquisition Agreement on September 27, 1995 with Oreu
                           Timber and Trading Co., Ltd. ("Oreu"), a Guyana
                           Corporation which is an affiliate of May Joy
                           Agricultural Cooperative Society Ltd. ("May Joy").
                           Under the terms of the agreement, Sustainable has
                           been assigned the exclusive harvesting and cutting
                           rights for the timber concession issue by Permit No.
                           1367. This permit was originally granted to May Joy
                           who subsequently assigned harvesting rights to Oreu
                           as per an agreement dated January 3, 1995.

                           In exchange for the timber rights, Oreu received a
                           10% ownership of Sustainable. This ownership was
                           subsequently converted to equivalent shares of the
                           Company as a result of the acquisition of
                           Sustainable.


<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                           The acquisition has been accounted for by the
                           purchase method. The purchase price of $962,500 was
                           determined based on the fair value of the 1,500,000
                           common shares of Daleco given up to acquire
                           Sustainable. The fair value of the net liabilities of
                           Sustainable acquired was $65,842 resulting in
                           consideration of approximately $1,028,500 which has
                           been recorded as timber rights.

                           During fiscal 1997, the Company obtained funds to
                           permit Sustainable to begin implementation of its
                           business plan (see Note 11).

7.                Mineral Properties

                           In February 1995, the Company acquired 109 mining
                           claims from shareholders of the Company for $15,673
                           representing their cost to acquire the claims.
                           Additional costs of $8,300 were incurred during
                           fiscal 1997 to maintain these claims. The Company is
                           seeking interest from third parties for the
                           development of these claims.

8.                Notes Payable

                           During the year ended September 30, 1995, the Company
                           received $1,100,000 in return for two notes payable,
                           with the producing wells of the Company used as
                           collateral. Interest of 10% per annum was due
                           monthly.

                           During fiscal 1996, the Company repaid $300,000 of
                           the outstanding balance. During fiscal 1997, the
                           remaining $800,000 was converted into 160,000 shares
                           of 10% cumulative preferred stock, at $5.00 per
                           share.


9.                Due to (from) Related Parties

                                                   1997               1996
                                                --------           -------
Net due to Haly Corporation
         Bearing interest at prime +1%          $  -----          $175,054
                                                --------           -------
Net due (from) to Amir and Erlich
         Bearing interest at prime +3%            91,062            90,209
         Bearing interest at 7%                  258,528           119,643
                                                 -------           -------
                                                 349,590           209,852
                                                 -------           -------
                                                $349,590          $384,906
                                                 =======           =======


                  The amounts due to Haly Corporation were eliminated through
                  the acquisition of Haly as of September 30, 1997 (see Note
                  19). Amir and Erlich are officers and shareholders of the
                  Company. These amounts have no fixed repayment terms.


<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

10.               Debentures


                                        1997              1996
                                        ------           ---------
7% Convertible Debentures              $ -----          $  400,000
8% Convertible Debentures               60,000           1,310,000
                                       -------          ----------
                                       $60,000          $1,710,000
                                       =======          ==========

                  a.       7% Convertible Debentures

                                    On May 31, 1996 the Company issued
                                    $1,000,000 of 7% convertible debentures with
                                    interest payable in cash or stock on a
                                    semi-annual basis, and a term of three
                                    years. The placement agent's fees were 10%
                                    of the gross proceeds and 100,000 warrants
                                    at $1.00, with an expiration date of May 30,
                                    2001 (see Note 12). The debentures could be
                                    converted after a holding period of: (a) as
                                    to 50% of the principal amount, 40 days
                                    (July 10, 1996), and (b) the remaining 50%,
                                    60 days (July 30, 1996). The debentures are
                                    convertible into the Company's common stock
                                    at the lessor of (1) a 35% discount on the
                                    previous five day average closing bid price
                                    at conversion, or; (2) the previous day
                                    average closing bid price at closing (May
                                    31, 1996). As of September 30, 1996,
                                    $600,000 of the 7% debentures had been
                                    converted into 1,077,122 common shares. The
                                    remaining balance was converted into 905,796
                                    common shares during 1997.

                  b.       8% Convertible Debentures

                                    On September 11, 1996, the Company issued
                                    $1,310,000 worth of 8% convertible
                                    debentures with interest payable in stock
                                    only and accruing until conversion or
                                    redemptions after the term of two years. The
                                    placement agent's fees were 10% of the gross
                                    proceeds and 122,111 warrants at $1.07
                                    expiring November 16, 2001. The debentures
                                    may be converted after a holding period of
                                    45 days after closing at the lessor of: (1)
                                    the fixed conversion price ($1.0171875), or
                                    (2) 75% of the average closing bid price for
                                    the five trading days immediately preceding
                                    the date of conversion. As of September 30,
                                    1997, $1,250,000 of the 8% debentures had
                                    been converted into 7,650,150 common shares.

11.               Long-Term Debt

                           Long-term debt of the Company consists of the
                           following:

                           a.       Heller Financial, Inc.

                                            During the forth quarter of fiscal
                                            1997, the Company entered into an
                                            arrangement with Heller Financial,
                                            Inc. ("Heller") whereby Heller has
                                            agreed to provide the Company with
                                            up to $15,000,000 to rework existing
                                            horizontal wells, recomplete its
                                            vertical wells as horizontal wells,
                                            and


<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
                                            develop additional acreage. Under
                                            the terms of the agreement, all of
                                            the properties of Westlands were
                                            transferred to a newly formed
                                            Limited Partnership, Tri-Coastal
                                            Energy, L.P., the general partner of
                                            which is Tri-Coastal Energy, Inc.,
                                            ("Tri-Coastal") and the sole limited
                                            partner of which is Westlands.
                                            Westlands is also the sole
                                            shareholder of Tri-Coastal. The
                                            amount outstanding under this
                                            arrangement as of September 30,
                                            1997, was $1,139,815. Interest on
                                            the borrowings is at prime plus 2%.
                                            Principal is paid out of 85% of the
                                            net cash flow from the properties.
                                            Additional interest is payable from
                                            50% of the net cash flow from these
                                            properties after the payment of
                                            principal.

                           b.       Sonata Investment Company, LTD.

                                            During the third quarter of fiscal
                                            1997, Sustainable entered into a
                                            loan agreement with Sonata
                                            Investment Company, LTD. for
                                            $250,000, which remains outstanding
                                            as of September 30, 1997.
                                            Sustainable has the right to request
                                            an additional $250,000 prior to
                                            December 31, 1999. The Company and
                                            Westlands are guarantors of the loan
                                            with Westlands (now Tri-Coastal
                                            Energy, L.P.) wells being pledged as
                                            collateral, subordinated to the
                                            Heller Financing. The loan is to be
                                            repaid out of 25% of Sustainable's
                                            net cash flow with any remaining
                                            balance due by December 31, 1999.
                                            Interest is at 12%. In addition,
                                            Sonata will receive a profit's
                                            participation of 25% of the net
                                            profits of Sustainable while the
                                            loan is outstanding and 20% after
                                            the loan is repaid ("after payout").
                                            Should Sustainable request the
                                            additional $250,000 from Sonata and
                                            should Sonata elect not to make said
                                            advance, then the after payout rate
                                            reduces from 20% to 15%.

                           c.       PNC Bank Loan

                                            During the fourth quarter of fiscal
                                            1997, Deven Resources, Inc. obtained
                                            a term loan of $300,000 with
                                            interest at prime plus 1 1/2%.
                                            Principal is due at $25,000 per
                                            quarter. The loan is secured by
                                            specific properties owned by Deven.

                           d.       First Regional Bank

                                            As of September 30, 1997, the
                                            Company assumed a $100,000 loan with
                                            First Regional Bank when it acquired
                                            Haly Corporation (see Note 19).
                                            Interest is at 6.9% and the loan
                                            matures December 12, 1997. The loan
                                            is secured by personal assets of an
                                            officer of the Company.


<PAGE>
DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
12.               Capital Stock
<TABLE>
<CAPTION>


                                                        NUMBER OF COMMON               NUMBER OF PREFERRED
                                                        SHARES, PAR VALUE                SHARES PAR VALUE
                                                         $0.01 PER SHARE                 $0.01 PER SHARE               AMOUNT

<S>                                                           <C>                            <C>                   <C>        
Authorized                                                    50,000,000                  50,000,000
                                                              ----------                  ----------

Balance as at September 30, 1995                              12,077,732                                            $8,360,126
Issued upon conversion of Debentures                           1,077,122                                               500,858
                                                               ---------                                               -------
Balance as at September 30, 1996                              13,154,854                                             8,860,984
Issued upon conversion of Debentures                           9,633,068                                             1,424,133
Issued for acquisition of Deven Resources,                     2,600,000                                             2,392,000
Inc.                                                                                                            
Issued for professional services rendered                      2,179,958                                               651,014
Issued upon conversion of Notes Payable                                                      160,000            
                                                              ----------                     -------               ----------- 
Balance as at September 30, 1997                              27,567,880                     160,000               $14,086,131
                                                              ==========                     =======               ===========
</TABLE>

Upon redomestication of the Company into the U.S. as of October 1, 1997, par
value was established at $0.01 per share for both common and preferred stock.


<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
                           a.       Common Stock Options

                                            In January 1995, the Company
                                            granted fully vested common stock
                                            purchase options expiring on
                                            January 6, 2000 for 850,000 common
                                            shares at $0.25 per share. On the
                                            same date, the common stock
                                            purchase options previously
                                            outstanding, which expired on
                                            September 5, 1995 for 356,704
                                            common shares at $0.32 per share,
                                            were gifted back to the Company
                                            and canceled. The following
                                            summary sets out the activity in
                                            common stock purchase options:

<TABLE>
<CAPTION>

                                              1997             1996               1995
                                            -------           -------            -------
<S>                                         <C>                <C>               <C>    
Outstanding and Exercisable                  700,000          850,000            356,704  
   at beginning of year                                                       
Canceled                                    (350,000)        (150,000)          (356,704)
Granted                                         --               --              850,000
Exercised                                       --               --                 --Z
                                            --------         --------           --------
Outstanding and Exercisable                                                   
   at end of year                            350,000          700,000            850,000
                                            ========         ========           ========
</TABLE>                                                               


                                            Subsequent to September 30, 1997,
                                            the Company issued 1.2 million
                                            Common Stock options at 21.875(cent)
                                            per share

                                            In October 1995, the Financial
                                            Accounting Standards Board issued
                                            Statement of Financial Accounting
                                            Standards No. 123, Accounting for
                                            Stock-Based Compensation," (SFAS
                                            123). SFAS 123 permits the Company's
                                            continued use of the intrinsic value
                                            based method prescribed by
                                            Accounting Principles Board Opinion
                                            No. 25 (APB 25). SFAS 123 requires
                                            additional disclosures, including
                                            proforma calculations of net
                                            earnings and earnings per share, as
                                            if the fair value method of
                                            accounting prescribed by SFAS 123
                                            had been applied. The fair value of
                                            stock options and compensation cost
                                            are measured at the date of grant.

                                            The common stock purchase options
                                            were issued for past services at an
                                            exercise price of $0.25 per share
                                            when the underlying stock was at
                                            $0.2245 per share. Had compensation
                                            cost been determined based on the
                                            fair value of the common stock
                                            purchase options using the
                                            provisions of SFAS 123, the
                                            Company's net loss and loss per
                                            share in 1995 would have increased
                                            by $161,500 and $0.01, respectively.

                                            For the proforma calculation, the
                                            fair value of each option on the
                                            date of grant was estimated using
                                            the Black-Scholes option pricing
                                            model and the following
                                            assumptions for awards in 1995:
                                            zero dividend yield expected
                                            volatility of 119.64%, risk -free
                                            interest rate of 7.84%, and
                                            expected life of 5 years. Using
                                            these assumptions, the grant-date
                                            fair value per share of the
                                            options granted in 1995 was $0.19.

<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------
                           b.       Common Stock Warrants

                                            Common stock warrants outstanding at
                                            September 30, 1997, consist of the
                                            following:

<TABLE>
<CAPTION>

           Issuance                      Expiration Date                     Amount                      Price Per Share
           --------                      ---------------                     ------                      ---------------
<S>                                    <C>                                <C>                              <C>  
Acquisition of Sustainable             September 30, 2000                    500,000                          $0.35
Consulting Agreements                     May 8 2001 to
                                         October 1, 2001                    1,600,000                         $0.35
Consulting Agreement                                                         100,000                          $1.00
8% Debenture Holders and              September 11, 2001 to                                                $0.4386 to
   Placement Agents (I.)                  June 8, 2002                      1,864,705                        $1.081
</TABLE>


                           (1.)     Common Stock Warrants Attached to Debenture

                                    In connection with the issuance of the 8%
                                    convertible debentures in September 1996; a
                                    number of warrants were granted to the
                                    holders of the debentures, the agents, and
                                    subagents who placed the debentures.

                                    With respect to the warrants granted to the
                                    debenture holders and subagents, the
                                    warrants were granted in three equal
                                    installments of September 11, 1996; November
                                    26, 1996; and June 8, 1997. These warrants
                                    will expire five years from the date of each
                                    installment: September 11, 2001; November
                                    26, 2001; and June 8, 2002. The number of
                                    shares of common stock into which the
                                    warrants may be converted and the exercise
                                    price of the warrants were determined by
                                    (among other variables and future events)
                                    the amount of debentures still outstanding
                                    on each date of grant, and the average
                                    closing bid price of the Company's common
                                    stock for the five trading days immediately
                                    preceding each date of grant.

                                    On September 11, 1996, a total of 122,111
                                    warrants expiring on September 11, 2001 were
                                    granted to the agents. The warrants may be
                                    exercised at any time before the expiration
                                    date by either of the two methods as
                                    follows: (1) each warrant may be exercised
                                    for one common share with an exercise price
                                    of $1.073, or (2) all or a portion of the
                                    warrants may be exercised on a cashless
                                    basis where a reduced number of shares of
                                    common stock will be issued based upon the
                                    difference between the average closing price
                                    of the Company's common stock for the five
                                    business days immediately preceding the date
                                    of exercise and the exercise price, divided
                                    by the average closing market price, times
                                    the number of warrants being exercised.


<PAGE>
DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                           c.       Net Income Per Share

                                    Net income per share was calculated on the
                                    basis of the weighted average number of
                                    shares outstanding which amounted to
                                    27,567,880 for the year ended September 30,
                                    1997 (1996 - 12,223,541, 1995 - 12,030,140
                                    shares). For the years ended September 30,
                                    1997, 1996, and 1995 the exercise of the
                                    options and warrants outstanding as at year
                                    end did not have a dilutive effect on the
                                    net income per share.

13.               Income Taxes

                           The Company has no current and deferred taxes
                           payable. The Company and its subsidiary have
                           significant tax losses to be applied against future
                           income. The subsidiary Company's tax filings show net
                           operating losses to be applied against future taxable
                           income in the amount of approximately $25 million to
                           be utilized in various years through 2009. The tax
                           benefit of these losses is estimated to be
                           approximately $10 million. No potential benefit of
                           these losses has been recognized in the accounts.

14.               Contingencies

                           Included in accounts payable at September 30, 1995
                           was $483,712 due to Questor Drilling Corporation
                           ("Questor"). The Company's subsidiary, Westlands, was
                           seeking damages of $450,000 against Questor Drilling
                           Corporation and Cheyenne Services Inc., in connection
                           with the drilling of a well in 1993. Questor Drilling
                           Corporation filed a counter claim against Westlands
                           Resources Corporation for $485,000.

                           During December 1995, the Company's legal actions
                           were settled out of court on terms favorable to the
                           Company and its subsidiary, Westlands. In the action
                           involving Questor and Cheyenne Services, Inc.
                           ("Cheyenne"), Questor has released Westlands of all
                           liabilities, and Cheyenne must pay a sum of $50,000
                           to Westlands. In the action involving System Pipe &
                           Supply Co. Westlands accepted a settlement offer of
                           $580,000. The settlement amounts of $630,000 plus
                           release liabilities of $483,712 less the capitalized
                           well costs, representing some of the cost overrun
                           from previous years, resulted in a one-time gain of
                           $769,780 during fiscal 1996.

15.               Segmented Information

                           Substantially all of the Company's operating
                           activities are in oil and gas exploration and
                           development in the United States which is
                           considered to be the Company's domestic segment. In
                           addition, the Company has a 100% owned subsidiary
                           involved in the harvesting of timber Concessions in
                           Guyana. There were no revenues from timber
                           operations in 1997 and 1996.

<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                           The following table identifies customers of the
                           Company who purchased greater than ten percent of the
                           oil and gas produced by the Company:
<TABLE>
<CAPTION>


                                                               1997 PERCENTAGE                1996 PERCENTAGE
                                                                      OF                             OF
                                                               TOTAL SALES (%)                TOTAL SALES (%)
<S>                                                                 <C>                            <C> 
Oil Production
         Pride Pipeline Company                                     100%                           100%

Gas Production
         Aquila Southwest Pipeline Corporation                     11.8%                          35.7%
         Austin Chalk National Gas Marketing                                                      59.1%
         Services                                                  12.3%
         New Brenen Corporation                                     3.4%                           5.2%

         Southern Natural Gas                                      72.5%                            --%

</TABLE>
16.               Additional Information on Petroleum and Natural Gas Activities
<TABLE>
<CAPTION>

                                                                                        DEPRECIATION,
                           PROPERTY                                    (1)              DEPLETION AND
                        ACQUISITION $        EXPLORATION $        DEVELOPMENT $         AMORTIZATION $
<S>                     <C>                  <C>                  <C>                   <C>     
September 30, 1997        $2,323,357              --               $  381,307           $  497,951
September 30, 1996              --                --                  637,343              321,002
September 30, 1995              --                --                  195,411              262,238
</TABLE>                                                        
                           (1)      Development costs include costs associated
                                    with the developed leaseholds as well as
                                    tangible and intangible well costs.

17.               Employment Contracts and Commitments

                           In connection with the acquisition of Sustainable and
                           under Management Agreement dated April 17, 1995, the
                           Company agreed to engage two key officers for a
                           period of seven years ending April 17, 2002. The two
                           key officers are entitled to a base salary of $75,000
                           plus additional incentive payments each based upon a
                           percentage of net income of Sustainable. At the time
                           of termination for any reason, the key officers are
                           entitled to a severance payment equal to the total of
                           the annual base salary plus additional annual
                           incentive payments he is then receiving multiplied by
                           the remaining years, or portions thereof, of the
                           contract period. During fiscal 1997, the company
                           reached a settlement with one of the officers in the
                           total amount of $60,000 to be paid at $5,000 per
                           month through February 1998.


<PAGE>



DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                           In connection with the acquisition of Deven and under
                           the Stock Purchase Agreement dated October 1, 1996,
                           the Company agrees that should certain Deven officers
                           be involuntarily terminated, other than in response
                           to the Deven Officer's gross negligence, willful
                           misconduct, ineptitude or inability to perform the
                           duties of his position, ("Involuntary Personnel
                           Action") on or before September 30, 2001 ("Coverage
                           Period"), the said Deven Officer who was the object
                           of said Involuntary Personnel Action shall be
                           entitled to receive a sum equal to 150% of the
                           aggregate base salary plus the cash equivalent of all
                           benefits for the period of time between the date of
                           the Involuntary Personnel Action and the remaining
                           portion of the Coverage Period ("Settlement
                           Consideration").

                           However, the Settlement Consideration shall not be
                           less than two years severance even though the period
                           between the Involuntary Personnel Action and the
                           expiration of the Coverage Period be less than two
                           years.

                           The Company had two contracts with financial advisors
                           during fiscal 1997. The first expired in May 1997;
                           the second expired October 31, 1997. Neither contract
                           was renewed.

                           The Company had two office leases as of September 30,
                           1997. The first calls for rent of $3,864 per month
                           through June 30, 1998. The second lease calls for
                           rent of $3,354 per month through December 31, 1997.

18.               Litigation Settlement

                           In April 1997, the Company commenced an Adversary
                           Action styled Daleco Resources Corporation v. Reserve
                           Production Inc., Liquidating Trust and Leonard
                           Pipkin, Trustee, in the United States Bankruptcy
                           Court for the Eastern District of Texas, Tyler
                           Division, Case No. 97-6036. The case was commenced to
                           enforce the Company's rights under that certain Asset
                           Purchase Agreement dated December 20, 1996 ("Asset
                           Purchase Agreement") as approved by the Bankruptcy
                           Court on February 13, 1997. In the Adversary Action,
                           the Company alleged that the defendants' had failed
                           to meet their conditions to Closing under the Asset
                           Purchase Agreement and were thus required to refund
                           the Company's $100,000 Earnest Money Deposit and pay
                           for the reworking of the Jody Well. Subsequent to the
                           commencement of the Company's adversary action, a
                           case was commenced in the United States District
                           Court for the Eastern District of Texas, Tyler
                           Division, styled Reserve Production Liquidating Trust
                           v. Daleco Resources Corporation, Westlands Resources
                           Corporation, David F. Lincoln, Gary J. Novinskie and
                           C. Warren Trainor, C.A. No.: 6:97 CV 705 ("District
                           Court Action"). The District Court Action was in
                           essence a counter claim against the Company and three
                           of is directors asserting matters which should have
                           been addressed in an answer to the Adversary Action.
                           The Company filed a motion to dismiss the District
                           Court Action; however, prior to ruling on the
                           Company's Motion, the Adversary Action was resolved
                           through Court mandated mediation. Under the terms of
                           the settlement, the Company's Earnest Money Deposit
                           was returned and the Reserve Production Inc.,
                           Liquidating Trust, Reserve Produciton Liquidating
                           partnership, and Leonard Pipkin, trustee, were
                           required to resolve all outstanding claims for the
                           reworking of the Jody Well.


<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

                           The Company incurred $224,875 in costs to settle this
                           litigation.

19.               Acquisitions

                           During fiscal 1997, the Company completed the
                           acquisitions of Deven Resources, Inc. and Haly
                           Corporation.

                           All of the outstanding stock of Deven was acquired on
                           October 1, 1996 in exchange for 2.6 million shares of
                           Daleco stock plus $150,000 in cash. The market value
                           of the stock was approximately $2.4 million. The
                           acquisition was accounted for as a purchase resulting
                           in oil and gas properties of $1.5 million, goodwill
                           of $1.25 million less liabilities assumed of
                           $200,000. Deven receives an annual management fee of
                           $200,000 from a partnership of which it has a 1%
                           general partner interest.

                           All of the outstanding stock of Haly, a related
                           party, was acquired on September 30, 1997. Daleco
                           issued 3 million shares of common stock to Messrs.
                           Amir and Erlich along with $1,000 cash. In exchange,
                           the Company received and retired 3 million shares of
                           common stock owned by Haly along with interests in
                           wells owned by Haly. The acquisition was accounted
                           for as a purchase. The amounts due Haly were written
                           off into common stock less the First Regional Bank
                           loan assumed by Daleco (see Note 11).

20.               Pro-Forma Information

                           The following Pro-Forma information is presented for
                           the Fiscal Years ended September 30, 1996 and 1995,
                           as if the Deven and Haly acquisitions had been
                           accounted for as pooling of interests. Deven and Haly
                           amounts represented historical values without
                           acquisition adjustments as described in Note 19.
                           Haly activity for Fiscal 1997 is not material.


         Amounts in Thousands
         Fiscal Year Ended September 30, 1996:

<TABLE>
<CAPTION>

Balance Sheet                               Daleco              Deven               Haly               Total
- -------------                               ------              -----               ----               -----
<S>                                        <C>                    <C>                 <C>              <C>   
   Assets                                  $ 6,429                $494                $12              $6,935
   Liabilities                               4,240                 752                235               5,227
   Stockholders Equity                       2,189               (258)              (223)               1,708
Statement of Loss
   Revenues                                 $  805             $ 1,728               $ 49              $2,582
   Expenses                                  1,778               2,010                 97               3,885
                                             -----               -----              -----               -----
   Net Loss                                 $(973)              $(282)              $(48)            $(1,303)
                                            ======              ======              =====            ========
</TABLE>




<PAGE>

DALECO RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996 AND 1995
================================================================================
<TABLE>
<CAPTION>


         Amounts in Thousands
         Fiscal Year Ended September 30, 1995:


Balance Sheet                               Daleco              Deven               Haly               Total
- -------------                               ------              -----               ----               -----
<S>                                           <C>                   <C>                 <C>              <C>   
   Assets                                     $6,133                $377                $17              $6,527
   Liabilities                                 3,472                 355                437               4,264
   Stockholders Equity                         2,661                  22              (420)               2,263
Statement of Loss
   Revenues                                     $752              $2,003                $53              $2,808
   Expenses                                    1,991               1,850                 81               3,922
                                               -----               -----                 --               -----
   Net Loss                                 $(1,239)                $153              ($28)            $(1,114)
                                            ========                ====              =====            ========
</TABLE>



<PAGE>



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and
Stockholders of Daleco Resources Corporation


The audits referred to in our report to the Board of Directors and Stockholders
of Daleco Resources Corporation and subsidiaries dated December 24, 1997,
relating to the consolidated financial statements of Daleco Resources
Corporation and subsidiaries included the audit of Schedule V, VI, and IX, found
on pages 54, 55, and 56, respectively, for the year ended September 30, 1997.
These financial statement schedules are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statement schedules based on our audits.

In our opinion, such financial statement schedules present fairly, in all
material respects, the information set forth therein.

The accompanying financial statements schedules for the years ended September
30, 1996 and 1995 were not audited by us, and accordingly, we do not express an
opinion on them.



                                       Miller and Co.
                                       Certified Public Accountants

Santa Monica, California
December 24, 1997


<PAGE>



DALECO RESOURCES CORPORATION

SCHEDULE II - AMOUNTS RECEIVABLES FROM UNDERWRITERS, PROMOTERS, AND EMPLOYEES
              OTHER THAN RELATED PARTIES YEARS ENDED SEPTEMBER 30, 1997, 1996
              AND 1995
================================================================================



This schedule has been omitted as there are no receivables.


<PAGE>



DALECO RESOURCES CORPORATION

SCHEDULE IV - NON-CURRENT INDEBTEDNESS OF AND TO RELATED PARTIES YEAR ENDED
              SEPTEMBER 30, 1997
================================================================================



This schedule has been omitted as there are no non-current indebtedness of and
to related parties.


<PAGE>



DALECO RESOURCES CORPORATION

SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT YEAR ENDED SEPTEMBER 30, 1997
             (EXPRESSED IN THOUSANDS)
- --------------------------------------------------------------------------------


                                                        YEAR ENDED
                                                       SEPTEMBER 30
                                            1997           1996           1995
                                          --------     ------------     -------
COST
Proven Lease Acreage
Balance - Beginning of year               $ 2,428         $ 2,364       $ 3,580
Additions                                   1,329              64            30
Disposal                                     --              --          (1,246)
                                          -------         -------       -------
Balance - End Of Year                       3,757           2,428         2,364
                                          -------         -------       -------
Proven Undeveloped Lease                                              
Acreage                                                               
Balance - Beginning of Year                 1,906           2,065         2,065
Additions                                    --              --            --
Disposal                                     --              (159)         --
                                          -------         -------       -------
Balance - End of Year                       1,906           1,906         2,065
                                          -------         -------       -------
Well Costs                                                            
Balance Beginning of Year                   1,506           1,485         1,475
Additions                                     995             585           166
Disposal                                     --              (569)         (156)
                                          -------         -------       -------
Balance - End of Year                       2,501           1,506         1,485
                                          -------         -------       -------
TOTAL COST                                $ 8,164         $ 5,840       $ 5,914
                                          =======         =======       =======
                                                           



<PAGE>

DALECO RESOURCES CORPORATION

SCHEDULE VI - ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION OF PROPERTY,
              PLANT AND EQUIPMENT YEAR ENDED SEPTEMBER 30, 1997 
              (EXPRESSED IN THOUSANDS)
================================================================================

<TABLE>
<CAPTION>


                                                             YEAR ENDED SEPTEMBER 30
                                                      1997             1996             1995
                                                   --------         ---------          -------
<S>                                                  <C>                 <C>              <C> 
ACCUMULATED DEPRECIATION AND DEPLETION
Prove Lease Acreage
Balance - Beginning of Year                        $ 1,088           $   891          $   895 
Charge for the Year                                    298               197               43
Disposal                                              --                --                (47)
                                                   -------           -------          -------
Balance - End of Year                                1,386             1,088              891
                                                   -------           -------          -------
Proven Undeveloped Lease Acreage                                                    
Balance Beginning of Year                              362               362              362
Charge for Year                                       --                --               --
Disposal                                              --                --               --
                                                   -------           -------          -------
Balance - End of Year                                  362               362              362
                                                   -------           -------          -------
Well Costs                                                                          
Balance - Beginning of Year                            626               708              610
Charge for Year                                        200               124              219
Disposal                                              --                (206)            (121)
                                                   -------           -------          -------
Balance - End of Year                                  826               626              708
                                                   -------           -------          -------
TOTAL DEPRECIATION                                 $ 2,574           $ 2,076          $ 1,961
                                                   =======           =======          =======
                                                                               
                                          
</TABLE>


<PAGE>



DALECO RESOURCES CORPORATION

SCHEDULE IX - SHORT-TERM BORROWINGS FOR THE YEARS ENDED SEPTEMBER 30, 1997, 1996
              AND 1995
================================================================================


As of September 30, 1997, the Company had a $100,000 loan payable with First
Regional Bank. There were no other short-term borrowings for the years ended
September 30, 1996 and 1995.




<PAGE>



DALECO RESOURCES CORPORATION

SCHEDULE X - SUPPLEMENTARY INCOME STATEMENT INFORMATION
================================================================================


This schedule has been omitted as the information is furnished in the income
statement included with the consolidated financial statements.





<PAGE>



DALECO RESOURCES CORPORATION
SUPPLEMENTAL INFORMATION (UNAUDITED)
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
================================================================================


ESTIMATED NET QUANTITIES OF PROVEN OIL AND GAS RESERVES

Proved reserves are the estimated quantities which geological and engineering
data demonstrate with reasonable certainty to be recoverable in future years
from known reservoirs under existing economic and operation conditions. Proved
developed reserves are the quantities expected to be recovered through existing
wells with existing equipment and operating methods. These reserve estimates
were prepared by independent engineers and are based on current technology and
economic conditions. The Company considers such estimates to be reasonable;
however, due to inherent uncertainties and the limited nature of reservoir data,
estimates of underground reserves are imprecise and subject to change over time
as additional information becomes available.

The following table shows the changes in the Company's proved oil and gas
reserves for the year.
<TABLE>
<CAPTION>

 
                                      1997                                1996                              1995
                         -----------------------------       --------------------------       -----------------------------
                          CRUDE OIL          NATURAL          CRUDE OIL         NATURAL         CRUDE OIL          NATURAL
                             AND               GAS               AND              GAS              AND               GAS
                         CONDENSATE           (MMCF)         CONDENSATE         (MMCF)         CONDENSATE           (MMCF)
                          (BARRELS)                           (BARRELS)                         (BARRELS)
                         ----------           ------         ----------         ------         ----------           ------
<S>                      <C>                <C>              <C>              <C>             <C>                 <C>  
              Proven
       Developed and
         Undeveloped
            Reserves
           Balance -      963,586              8,740            825,213           8,037          2,229,776            8,376  
        Beginning of                                                                                           
                Year                                                                                           
         Acquisition         --                2,107               --              --                 --               --
         of Reserves                                                                                           
      Disposition of         --                 --                 --              --           (1,211,250)            --
            Reserves                                                                                           
         Revision of      421,802              3,368            155,992             909           (171,038)            (155)
            Previous                                                                                           
           Estimates                                                                                           
      Production for      (15,471)              (146)           (17,637)           (206)           (22,275)            (184)
                Year   ----------         ----------         ----------      ----------         ----------       ----------
    Balance - End of    1,369,917             14,069            963,586           8,740            825,213            8,037
                Year   ==========         ==========         ==========      ==========         ==========       ==========
              Proved      125,013              2,311            112,963             751            131,793            1,634
           Developed   ==========         ==========         ==========      ==========         ==========       ==========
      Reserves as at
        September 30
</TABLE>

<PAGE>

DALECO RESOURCES CORPORATION
SUPPLEMENTAL INFORMATION (UNAUDITED)
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
================================================================================

Measure of Discounted Future Net Cash Flow From Estimated Production Proved Oil
and Gas Reserves Standardized

The standardized measure of discounted future net cash flows from estimated
production of proven oil and gas reserves after income taxes is presented in
accordance with the provisions of Statement of Financial Accounting Standards
No. 69, "Disclosures about Oil and Gas Producing Activities" (SFAS No. 69). In
computing this data assumptions other than those mandated by SFAS No. 69 could
produce substantially different results. The company cautions against viewing
this information as a forecast of future economic conditions or revenues.

The standardized measure of discounted future net cash flows is determined by
using estimated quantities of proved reserves and taking into account the future
periods in which they have been projected to be developed and produced.
Estimated future production is priced at the year-end price. The resulting
estimated future cash inflows are reduced by estimated future costs to develop
and produce the proved reserves. The future pretax net cash flows are then
reduced further by deducting future income tax expenses as applicable. The
resultant net cash flows are reduced to present value amounts by applying the
SFAS No. 69 mandated 10% discount factor.




STANDARDIZED MEASURE OF DISCOUNTED NET CASH INFLOWS AS AT SEPTEMBER 30, 1997,
1996, AND 1995.

<TABLE>
<CAPTION>

                                                    1997            1996            1995
                                                    ----            ----            ----
<S>                                             <C>             <C>             <C>        
Future cash inflows                             $ 64,556,336    $ 42,084,331    $ 27,443,747
Future production costs                           (8,725,086)     (8,488,124)     (3,540,910)
Future development costs                         (19,973,342)     (6,585,758)     (5,390,527)
Future income tax expense*                              --              --              --
                                                ------------    ------------    ------------
                                                  35,857,908      27,010,449      18,512,310
Discount factor at 10%                           (13,377,937)     (9,155,787)     (5,109,706)
                                                ------------    ------------    ------------
Standardized Measure of Future Net Cash Flows   $ 22,479,971    $ 17,854,662    $ 13,402,604
                                                ============    ============    ============
</TABLE>
                                                                          

*        The Company presently has approximately $25 million of loss carry
         forwards. Based on these carry forwards no future taxes payable have
         been included in the determination of future new cash inflows. Future
         head office general and administrative expenses have been excluded from
         the cash flows.




<PAGE>



DALECO RESOURCES CORPORATION
SUPPLEMENTAL INFORMATION (UNAUDITED)
AS AT SEPTEMBER 30, 1997, 1996 AND 1995
================================================================================

Summary of Changes in Standardized Measure of Discounted Future Net Cash Flows.
<TABLE>
<CAPTION>


                                                1997                1996               1995
                                                ----                ----               ----
<S>                                          <C>                 <C>                <C>        
Balance - Beginning of Year                  $17,854,662         $13,402,604        $23,269,213
Increase (decrease) in future
   net cash flows:
    Sales for the year net of
       related costs                            (684,255)           (577,911)          (572,266)
    Revisions to estimates of
       proved reserves                         3,723,618           5,207,897         (2,020,841)
Acquisition of Reserves                        1,585,946
Extensions and discoveries
   net of related costs:
   Sales of reserves in place                      -----            (177,928)        (7,273,502)
Balance - End of Year                        $22,479,971         $17,854,662        $13,402,604

</TABLE>


<PAGE>



ITEM 8 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
       DISCLOSURE

                  None.


                                    PART III

ITEM 9  to 12

         The information in these items are included in the Company's Proxy
Statement dated December 12, 1997, which is incorporated by reference.




<PAGE>



ITEM 13           EXHIBITS AND REPORTS ON FORM 10-KSB

a)       The following exhibits are filed as part of this report:

         Exhibit Number and description

         3.1      Memorandum of Incorporation of United Westlands Resources,
                  Ltd. dated April 20, 1982 (incorporated by reference from
                  Registrant's Registration Statement pursuant to Section 12(b)
                  or (g) of the Securities Exchange Act of 1934 on Form 20-F
                  dated May 31, 1984).

         3.2      Articles of United Westlands Resources, Ltd. (incorporated by
                  reference from Registrant's Registration Statement pursuant to
                  Section 12(b) or (g) of the Securities Exchange Act of 1934 on
                  Form 20-F dated May 31, 1984).

         3.3      Certified Special Resolution and Altered Memorandum of Daleco
                  Resources Corporation filed May 2, 1986 (incorporated by
                  reference from Registrant's Annual Report Pursuant to Section
                  13 or 15 (d) of the Securities Exchange Act of 1934 for the
                  fiscal year ended September 30, 1991 on Form 10-K dated
                  December 28, 1991.

         3.4      Articles of Continuance of Daleco Resources Corporation filed
                  July 15, 1986 (incorporated by reference from Registrant's
                  Annual Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934 for the fiscal year ended
                  September 30, 1991 on Form 10-K dated December 28, 1991).

         3.5      Registrant's domestication in the State of Delaware effective
                  September 30, 1996, incorporated by reference from
                  Registrant's Annual Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 for the fiscal year ended
                  September 30, 1991 on Form 10-K dated January 15, 1997, and
                  Registrant's form 8-K dated October 7, 1996.)

         10.1     Acquisition Agreement among Registrant and Joseph A. Nicolosi,
                  Jr. and John W. Ryan, the Shareholders of Sustainable Forest
                  Industries, Inc., dated April 17, 1995 (incorporated by
                  reference from Registrant's Current Report Pursuant to Section
                  13 or 15(d) of the Securities Exchange Act of 1934 on Form 8-K
                  dated October 17, 1995).

         10.2     Acquisition Agreement among Registrant and Deven Resources,
                  Inc. effective October 1, 1996 (incorporated by reference from
                  Registrant's Current Report pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 on Form 8-K dated October
                  7, 1996).

         10.3     Acquisition Agreement among Registrant and Haly Corporation
                  dated September 29, 1997.

         16.      Letter on Change in Certifying Accountant.

         21.      Subsidiaries of Issuer (incorporated by reference from
                  Registrant's Current Report pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 on Form 8-K dated October
                  7, 1996).



<PAGE>



         21.1     Westlands Resources Corporation, a Nevada corporation, Deven
                  Resources, Inc., a Pennsylvania corporation and Sustainable
                  Forest Industries, Inc., Delaware (incorporated by reference
                  from Registrant's Current Report pursuant to Section 13 or
                  15(d) of the Securities Exchange Act of 1934 on Form 8-K dated
                  October 7, 1996), Tri-Coastal Energy, Inc., a Delaware
                  corporation and Tri-Coastal Energy, L.P. a Texas limited
                  partnership.

b)       The Company filed a Form 8-K on October 17, 1995, October 23, 1995,
         November 15, 1995, and October 7, 1996. The Company did not file any
         reports on Form 8-K during the fourth quarter of Fiscal Year 1997.



<PAGE>

                                   SIGNATURES


                  In accordance with Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                DALECO RESOURCES CORPORATION



Dated: 12/24/97                 By: /s/ Gary J. Novinskie
- ---------------                 ---------------------------
                                        Gary J. Novinskie
                                        President

In accordance with the Securities and Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the
capacities and on the dates indicated.



Dated: 12/24/97                 By: /s/ Gary J. Novinskie
- ---------------                 ---------------------------
                                        Director, President, COO


Dated: 12/24/97                 By: /s/ Edward J. Furman
- ---------------                 ---------------------------
                                        Edward J. Furman
                                        Chief Financial Officer


Dated: 12/24/97                 By: /s/ Dov Amir
- ---------------                 ---------------------------
                                        Dov Amir
                                        Chairman of the Board of Directors
                                        and Chief Executive Officer


Dated: 12/24/97                 By: /s/ Louis Erlich
- ---------------                 ---------------------------
                                        Louis Erlich
                                        Vice Chairman of the Board of
                                        Directors and Vice President


Dated: 12/24/97                 By: /s/ David F. Lincoln
- ---------------                 ---------------------------
                                        David F. Lincoln
                                        Vice Chairman of the Board of
                                        Directors and Vice President


Dated: 12/24/97                 By: /s/ C. Warren Trainor
- ---------------                 ---------------------------
                                        C. Warren Trainor, Esquire
                                        Director




<PAGE>


                                  EXHIBIT INDEX

Exhibit Number and description

         3.1      Memorandum of Incorporation of United Westlands Resources,
                  Ltd. dated April 20, 1982 (incorporated by reference from
                  Registrant's Registration Statement pursuant to Section 12(b)
                  or (g) of the Securities Exchange Act of 1934 on Form 20-F
                  dated May 31, 1984).

         3.2      Articles of United Westlands Resources, Ltd. (incorporated by
                  reference from Registrant's Registration Statement pursuant to
                  Section 12(b) or (g) of the Securities Exchange Act of 1934 on
                  Form 20-F dated May 31, 1984).

         3.3      Certified Special Resolution and Altered Memorandum of Daleco
                  Resources Corporation filed May 2, 1986 (incorporated by
                  reference from Registrant's Annual Report Pursuant to Section
                  13 or 15 (d) of the Securities Exchange Act of 1934 for the
                  fiscal year ended September 30, 1991 on Form 10-K dated
                  December 28, 1991.

         3.4      Articles of Continuance of Daleco Resources Corporation filed
                  July 15, 1986 (incorporated by reference from Registrant's
                  Annual Report Pursuant to Section 13 or 15(d) of the
                  Securities Exchange Act of 1934 for the fiscal year ended
                  September 30, 1991 on Form 10-K dated December 28, 1991).

         3.5      Registrant's domestication in the State of Delaware effective
                  September 30, 1996, incorporated by reference from
                  Registrant's Annual Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 for the fiscal year ended
                  September 30, 1991 on Form 10-K dated January 15, 1997, and
                  Registrant's form 8-K dated October 7, 1996.)

        10.1      Acquisition Agreement among Registrant and Joseph A. Nicolosi,
                  Jr. and John W. Ryan, the Shareholders of Sustainable Forest
                  Industries, Inc., dated April 17, 1995 (incorporated by
                  reference from Registrant's Current Report Pursuant to Section
                  13 or 15(d) of the Securities Exchange Act of 1934 on Form 8-K
                  dated October 17, 1995).

        10.2      Acquisition Agreement among Registrant and Deven Resources,
                  Inc. effective October 1, 1996 (incorporated by reference from
                  Registrant's Current Report pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 on Form 8-K dated October
                  7, 1996).

        10.3      Acquisition Agreement among Registrant and Haly Corporation
                  dated September 29, 1997.

         16.      Letter on Change in Certifying Accountant.

         21.      Subsidiaries of Issuer (incorporated by reference from
                  Registrant's Current Report pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934 on Form 8-K dated October
                  7, 1996).

        21.1      Westlands Resources Corporation, a Nevada corporation, Deven
                  Resources, Inc., a Pennsylvania corporation and Sustainable
                  Forest Industries, Inc., Delaware (incorporated by reference
                  from Registrant's Current Report pursuant to Section 13 or
                  15(d) of the Securities Exchange Act of 1934 on Form 8-K dated
                  October 7, 1996), Tri-Coastal Energy, Inc., a Delaware
                  corporation and Tri-Coastal Energy, L.P. a Texas limited
                  partnership.




<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY INFORMATION EXTRACTED FROM THE REGISTRANT'S
CONSOLIDATION FINANCIAL STATEMENTS FOR THE YEARS ENDED SEPTEMBER 30, 1996, 1995,
AND 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000746967
<NAME> DALECO RESOURCES CORPORATION
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                         SEP-30-1997
<PERIOD-START>                            OCT-01-1996
<PERIOD-END>                              SEP-30-1997
<EXCHANGE-RATE>                                     1
<CASH>                                        526,760 
<SECURITIES>                                        0 
<RECEIVABLES>                                 320,057 
<ALLOWANCES>                                        0 
<INVENTORY>                                         0 
<CURRENT-ASSETS>                              846,817 
<PP&E>                                      8,164,065 
<DEPRECIATION>                              2,573,532 
<TOTAL-ASSETS>                              8,950,469 
<CURRENT-LIABILITIES>                       2,016,486 
<BONDS>                                             0 
                           1,600
                                         0 
<COMMON>                                      275,699 
<OTHER-SE>                                 13,808,832 
<TOTAL-LIABILITY-AND-EQUITY>                8,950,469 
<SALES>                                     2,462,909 
<TOTAL-REVENUES>                            2,462,909 
<CGS>                                       2,276,605 
<TOTAL-COSTS>                               2,160,791 
<OTHER-EXPENSES>                                    0 
<LOSS-PROVISION>                                    0 
<INTEREST-EXPENSE>                            155,371 
<INCOME-PRETAX>                           (2,129,858) 
<INCOME-TAX>                                        0 
<INCOME-CONTINUING>                       (2,129,858) 
<DISCONTINUED>                                      0 
<EXTRAORDINARY>                                     0 
<CHANGES>                                           0 
<NET-INCOME>                              (2,129,858) 
<EPS-PRIMARY>                                  (0.08) 
<EPS-DILUTED>                                  (0.08) 
                              

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission