OLD KENT FINANCIAL CORP /MI/
10-Q/A, 1999-12-20
STATE COMMERCIAL BANKS
Previous: OLD KENT FINANCIAL CORP /MI/, 10-Q/A, 1999-12-20
Next: MEDICAL DISCOVERIES INC, 10QSB, 1999-12-20

EXHIBIT 12 - RATIO OF EARNINGS TO FIXED CHARGES

OLD KENT FINANCIAL CORPORATION
Ratio of Earnings to Fixed Charges

       
Nine Months Ended
                   
       
September 30

 
Years Ended December 31

                                 
       
(dollar amounts in thousands)
                                 
       
1999
 
1998
 
1998
 
1997
 
1996
 
1995
 
1994
Earnings:                          
                               
    Income before income taxes
$282,038
 
$277,028
 
$343,694
 
$341,843
 
$287,089
 
$266,780
 
$233,551
    Fixed charges
95,718

 
104,268

 
137,875

 
116,581

 
84,180

 
82,541

 
38,730

                                 
       
$377,756

 
$381,296

 
$481,569

 
$458,424

 
$371,269

 
$349,321

 
$272,281

                                 
Fixed charges:                          
                                 
    Interest expense                          
      (other than interest on deposits)
$95,718
 
$104,268
 
$137,875
 
$116,581
 
$84,180
 
$82,541
 
$38,730
    Interest factor in rent expense
--

 
--

 
--

 
--

 
--

 
--

 
--

                                 
       
$95,718

 
$104,268

 
$137,875

 
$116,581

 
$84,180

 
$82,541

 
$38,730

                                 
Ratio of earnings to fixed charges,                          
     excluding interest on deposits
3.95
 
3.66
 
3.49
 
3.93
 
4.41
 
4.23
 
7.03
                                 
Including Interest on Deposits                          
                                 
Earnings:                          
                                 
    Income before income taxes
$282,038
 
$277,028
 
$343,694
 
$341,843
 
$287,089
 
$266,780
 
$233,551
    Fixed charges
449,676

 
481,551

 
639,747

 
636,330

 
582,177

 
555,797

 
357,750

                                 
       
$731,714

 
$758,579

 
$983,441

 
$978,173

 
$869,266

 
$822,577

 
$591,301

                                 
Fixed charges:                          
                                 
    Interest expense
$449,676
 
$481,551
 
$639,747
 
$636,330
 
$582,177
 
$555,797
 
$357,750
    Interest factor in rent expense
--

 
--

 
--

 
--

 
--

 
--

 
--

                                 
       
$449,676

 
$481,551

 
$639,747

 
$636,330

 
$582,177

 
$555,797

 
$357,750

                                 
Ratio of earnings to fixed charges,                          
     including interest on deposits
1.63
 
1.58
 
1.54
 
1.54
 
1.49
 
1.48
 
1.65

The Corporation has no preferred stock outstanding during any period presented. Accordingly, its ratio of earnings to combined fixed charges and preferred stock dividends is the same as its ratio of earnings to fixed charges.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission