OLD KENT FINANCIAL CORP /MI/
10-Q, 1999-08-16
STATE COMMERCIAL BANKS
Previous: OLD KENT FINANCIAL CORP /MI/, 10-Q, 1999-08-16
Next: NOSTALGIA NETWORK INC, 10-Q, 1999-08-16

EXHIBIT 12

OLD KENT FINANCIAL CORPORATION

Ratio of Earnings to Fixed Charges


  Six Months Ended    
  June 30,
  Years Ended December 31
 
  (dollar amounts in thousands)
 
  1999   1998   1998   1997   1996   1995   1994
Earnings:  
 
          Income before income $184,058   $163,833   $304,748   $304,273   $270,030   $241,416   $233,551
          Fixed charges 53,026
  68,530
  123,260
  100,254
  71,047
  71,161
  38,730
 
  $237,084
  $232,363
  $428,008
  $404,527
  $341,077
  $312,577
  $272,281
 
Fixed charges:                          
 
          Interest expense                          
               (other than interest on deposits) $53,026   $68,530   $123,260   $100,254   $71,047   $71,161   $38,730
          Interest factor in rent expense --
  --
  --
  --
  --
  --
  --
 
  $53,026
  $68,530
  $123,260
  $100,254
  $71,047
  $71,161
  $38,730
 
Ratio of earnings to fixed charges,                          
   excluding interest on deposits 4.47   3.39   3.47   4.04   4.80   4.39   7.03
 
 
Including Interest On Deposits,                          
 
 
Earnings:                          
 
          Income before income taxes $184,058   $163,833   $304,748   $304,273   $270,030   $241,416   $233,551
          Fixed charges 266,019
  291,717
  568,548
  563,838
  518,561
  496,870
  357,750
 
  $450,077
  $455,550
  $873,296
  $868,111
  $788,591
  $738,286
  $591,301
Fixed charges:                          
 
          Interest expense $266,019   $291,717   $568,548   $563,838   $518,561   $496,870   $357,750
          Interest factor in rent expense --
  --
  --
  --
  --
  --
  --
 
  $266,019
  $291,717
  $568,548
  $563,838
  $518,561
  $496,870
  $357,750
 
Ratio of earnings to fixed charges,                          
  including interest on deposits 1.69   1.56   1.54   1.54   1.52   1.49   1.65

The Corporation had no preferred stock outstanding during any period presented. Accordingly, its ratio of earnings to combined fixed charges and preferred stock dividends is the same as its ratio of earnings to fixed charges.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission