OPTICAL COATING LABORATORY INC
10-Q, 1997-03-17
OPTICAL INSTRUMENTS & LENSES
Previous: UNITED DOMINION REALTY TRUST INC, 8-K/A, 1997-03-17
Next: PAINE WEBBER GROUP INC, 424B3, 1997-03-17




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549
                                    FORM 10-Q
Mark one
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
                                        
     For the quarterly period ended JANUARY 31, 1997
                                        
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

  For the transition period from __________ to __________
                                        
                                        
                                        
                        OPTICAL COATING LABORATORY, INC.
              (Exact name of registrant as specified in its charter)
                                        
                          COMMISSION FILE NUMBER 0-2537
                                        
DELAWARE                                                    68-0164244
(State or other jurisdiction of               (IRS Identification No.)
incorporation or organization)
                                        
2789 NORTHPOINT PARKWAY, SANTA ROSA CALIFORNIA              95407-7397
(Address of principal executive offices)                    (Zip code)

                                        
Registrant's telephone number, including area code: (707) 545-6440
                                        
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.   Yes  [X]   No  [ ]

                                        
                      APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.
                                        
                                        
                            Classes of Common Stock:
                          COMMON STOCK, $.01 PAR VALUE

               Outstanding at February 28, 1997: 10,176,723 shares


This document contains 15 pages.

The Exhibit listing appears on Page 14.

                                        
                                        
                                        
                         PART I.  FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                                 JANUARY 31,  OCTOBER 31,
ASSETS                                                 1997         1996
(Amounts in thousands)                           (Unaudited)

CURRENT   Cash and short-term investments            $10,056   $  16,027
ASSETS    Accounts receivable, net of allowance for
          doubtful accounts of $1,779 and $1,775      31,090      27,700
          Inventories                                 18,995      18,701
          Income taxes receivable                        395       1,248
          Deferred income tax assets                   6,663       5,165
          Other current assets                         2,122       1,230
              Total Current Assets                    69,321      70,071
OTHER     Deferred income tax assets                   3,238       4,451
ASSETS    Other assets and investments                 9,580      10,680

PROPERTY, Land and improvements                        9,176       9,200
PLANT AND Buildings and improvements                  41,580      40,953
EQUIPMENT Machinery and equipment                    112,977     112,326
          Construction-in-progress                     6,664       6,190
                                                     170,397     168,669
          Less accumulated depreciation              (83,556)    (81,100)
           Property, plant and equipment-net          86,841      87,569
                Total Assets                        $168,980    $172,771

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT   Accounts payable                           $ 5,853     $ 7,199
LIABIL-   Accrued expenses                             7,102       6,566
ITIES     Accrued compensation expenses                5,980       7,057
          Income taxes payable                         1,701       1,823
          Current maturities on long-term debt         5,583       4,981
          Notes payable                                2,485       3,112
          Deferred revenue                             1,415       1,246
                Total Current Liabilities             30,119      31,984
NON-
CURRENT   Accrued postretirement health benefits
LIABIL-   and pension liabilities                      2,293       2,308
ITIES     Deferred income tax liabilities              1,821       1,804
          Long-term debt                              43,868      45,788
          Minority interest                           11,848      11,328
          Convertible redeemable preferred stock      11,309      11,309

COMMON    Common stock, $.01 par value; authorized
STOCK-      30,000,000 shares; issued and
HOLDERS'    outstanding
EQUITY    9,791,000 and 9,761,000 shares                  98         98
          Paid-in capital                             47,485     47,219
          Retained earnings                           21,065     20,984
          Cumulative foreign currency 
            translation adjustment                      (926)       (51)
           Common Stockholders' Equity                67,722     68,250
                Total Liabilities and 
                  Stockholders' Equity              $168,980   $172,771 

The accompanying notes are an integral part of these financial statements.
                                        
                                        
                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)
                                        
For the three months ended January 31, 1997 and 1996
 (Amounts in thousands, except per share amounts)    
                                                           1997    1996

REVENUES  Revenues                                      $45,720 $43,911
          Cost of sales                                  30,199  29,495
            Gross Profit                                 15,521  14,416

COSTS AND Operating Expenses:
EXPENSES         Research and development                 2,562   2,388
          Selling and administrative                     10,266   9,107
          Amortization of intangibles                       243     287
           Total Operating Expenses                      13,071  11,782

            Income from Operations                        2,450   2,634

          Nonoperating Income (Expense):
          Interest income                                   175      74
          Interest expense                               (1,052)   (911)

EARNINGS    Income Before Provision for Income Taxes
             and Minority Interest                        1,573   1,797

          Provision for income taxes                        630     754
          Minority interest                                  36     303
            Net Income                                      907     740

          Dividend on convertible redeemable
          preferred stock                                   240     240

            Net Income Applicable to Common Stock         $ 667   $ 500

          Net Income Per Common and Common
          Equivalent Share                                $ .07   $ .05

          Weighted average number of common shares used
          to compute earnings per share                  10,165  10,119



The accompanying notes are an integral part of these financial statements.
                                        
                                        
                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

For the three months ended January 31, 1997 and 1996
 (Amounts in thousands, except per share amounts)    
                                                           1997    1996
OPERA-    Cash Flows From Operations:
TIONS     Cash received from customers                  $41,641  $42,911
          Interest received                                 164      101
          Cash paid to suppliers and employees          (41,811) (37,568)
          Cash paid to ESOP+                                (31)
          Interest paid                                  (1,426)  (2,892)
          Income taxes paid, net of refunds                 (51)  (4,633)
             Net Cash Used For Operations                (1,514)  (2,081)

INVEST-   Cash Flows From Investments:
MENTS     Purchase of plant and equipment                (3,078)  (5,421)
          Proceeds from sale-leaseback of 
            new equipment                                          5,900
             Net Cash (Used For) Provided 
               By Investments                            (3,078)     479

FINANCING Cash Flows From Financing:
          Proceeds from long-term debt                             2,600
          Proceeds from notes payable                         8      154
          Proceeds from exercise of stock options            96      198
          Proceeds from note to minority stockholder        484
          Repayment of long-term debt                      (481)  (2,468)
          Repayment of notes payable                       (418)
          Payment of dividend on preferred stock           (240)    (240)
          Payment of dividend on common stock              (586)    (571)
             Net Cash Used For Financing                 (1,137)    (327)

          Effect of exchange rate changes on cash          (242)    (118)
          Decrease in cash and short-term investments    (5,971)  (2,047)
          Cash and short-term investments 
            at beginning of period                       16,027    6,602
          Cash and short-term investments 
            at end of period                           $ 10,056  $ 4,555
                                        
                                        
                                        
                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                                   (Unaudited)

For the three months ended January 31, 1997 and 1996
(Amounts in thousands)                               

                                                           1997    1996
ADJUST-   Reconciliation of Net Income To
MENTS       Cash Flows From Operations:

          Net income                                     $  907   $ 740

          Adjustments to reconcile net 
           income to net cash
           used for operations:
            Depreciation and amortization                3,246    3,178
            Minority interest in earnings of 
              Flex Products                                 36      303
            Loss on disposal or abandonment 
              of equipment                                  42        2
            Accrued postretirement health benefits          16       11
            Deferred income tax liabilities                 27       97
            Other non-cash adjustments to net income       109      (82)
            Change in:
             Accounts receivable                        (4,011)  (1,337)
             Inventories                                  (599)    (883)
             Income tax receivable                         852   (1,589)
             Deferred income tax assets                   (325)     531
             Other current assets and other assets
               and investments                            (546)    (875)
             Accounts payable, accrued expenses and
               accrued compensation expenses            (1,452)  (2,406)
             Deferred revenue                              169       74
             Income taxes payable                           15      155
               Total adjustments                        (2,421)  (2,821)

             Net Cash Used For Operations              $(1,514) $(2,081)

The accompanying notes are an integral part of these financial statements.
                                        
                                        
                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY
                                   (Unaudited)
                                                        
For the three months ended January 31, 1997
(Amounts in thousands)                                             Foreign
                                 Common Stock    Paid-in Retained  Currency
                                 Shares  Amount  Capital Earnings  Translation

BALANCE AT NOVEMBER 1, 1996       9,761   $98    $47,219  $20,984     $ (51)
Shares issued to Employee Stock
  Ownership Plan                     15              159
Exercise of stock options,
  including tax benefit and
  shares issued to directors         15              107
Foreign currency translation
  adjustment                                                           (875)
    Net income                                               907
    Dividend on preferred stock                             (240)
    Dividend on common stock                                (586)
BALANCE AT JANUARY 31, 1997       9,791   $98    $47,485 $21,065      $(926)


The accompanying notes are an integral part of these statements.
                                        
                                        
                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                  Three Months Ended January 31, 1997 and 1996
                                   (Unaudited)
                                        
1.   GENERAL

Optical Coating Laboratory, Inc. (OCLI) develops, manufactures and sells
thin film coated products.  Thin film coatings control and enhance light by
altering the transmission, reflection and absorption of the various
wavelengths of light energy to achieve a desired effect such as anti-
reflection, shielding, conductivity or abrasion resistance.  OCLI markets
and sells its products worldwide to original equipment manufacturers
(OEM's) who utilize thin film coated components or devices for optical and
electro-optical systems for computers, photocopiers, LCD desktop
projectors, scanners, instruments and satellites.  OCLI sells its
Glare/Guard(R) ergonomic computer display products through distributors and
office supply retailers.  Flex Products, Inc. (Flex Products), OCLI's 60%
owned subsidiary, develops and manufactures thin film coatings on plastic
film with a proprietary high speed process.

The Condensed Consolidated Balance Sheet as of January 31, 1997, the
Condensed Consolidated Statements of Income for the three month periods
ended January 31, 1997 and 1996, the Condensed Consolidated Statement of
Common Stockholders' Equity for the three month period ended January 31,
1997 and the Condensed Consolidated Statements of Cash Flows for the three
month periods ended January 31, 1997 and 1996 have been prepared by the
Company without audit. In the opinion of management, all adjustments
consisting of normal recurring accruals, necessary to present fairly the
financial position, results of operations and cash flows at January 31,
1997 and for all periods presented have been made.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted. It is suggested that these
condensed consolidated financial statements be read in conjunction with the
financial statements and notes included in the Company's Annual Report on
Form 10-K for the year ended October 31, 1996.

The results of operations for the period ended January 31, 1997 are not
necessarily indicative of the operating results anticipated for the full
year.

2.   INVENTORIES

Inventories consisted of the following:
                                           JANUARY 31, OCTOBER 31,
(Amounts in thousands)                           1997        1996

Raw materials and supplies                    $7,804     $7,483
Work-in-process                                8,813      8,797
Finished goods                                 2,378      2,421
     Total inventories                       $18,995    $18,701

3.   ACCRUED EXPENSES

Accrued expenses at January 31, 1997 and October 31, 1996 consisted of the
following:

                                           JANUARY 31, OCTOBER 31,
(Amounts in thousands)                           1997        1996

Workers' compensation reserve                  $ 695      $ 659
Ground water remediation reserve                 759        659
Other accrued liabilities                      5,648      5,248
                                              $7,102     $6,566



4.   LONG-TERM DEBT

Long-term debt, including current maturities, at January 31, 1997 and
October 31, 1996 consisted of the following:

                                           JANUARY 31,  OCTOBER 31,
(Amounts in thousands)                           1997         1996
Unsecured senior notes. Interest 
  at 8.71% payable semiannually.
  Principal payable in annual 
  installments of $3.6 million 
  from 1998 through 2002.                     $18,000     $18,000

Unsecured bank term loan. Variable 
  interest rates averaging 6.9%
  at October 31, 1996, payable 
  quarterly. Principal payable
  semiannually as follows:

  Payment Dates          Amounts
  April 1997           $1,000,000
  Each October 
  and April 
  thereafter           $2,000,000            13,000       13,000

Mortgage payable.  Interest at 8%. 
  Collateralized by a 72,000 sq. ft. 
  newly constructed building and related
  land.  Principal and interest payments 
  of $25,000 per month through 2011.           2,498       2,523

Mortgage payable.  Interest at 7.5%. 
  Collateralized by a 65,000 sq. ft. 
  newly constructed building and related
  land leased to Flex Products.  
  Principal and interest
  payments of $28,000 per month 
  through 2011.                               2,916        2,945

Land improvement assessment. Interest 
  at an average rate of 6.75%. Principal 
  and interest payable in semiannual 
  installments of $77,000 through 1998.         210          276

Scottish Development Agency (SDA) building 
  loan, with a conditional interest moratorium 
  from February 1, 1995 through January 31, 1998
  with interest at 9.5% thereafter. Semiannual 
  principal payments of approximately $100,000 
  are payable through January 1998 with
  subsequent payments of $331,000, comprising 
  principal and interest, through 2006. 
  Collateralized by the land and building of
  the Company's Scottish subsidiary.          3,898        3,996

Notes payable to private parties in 
  connection with the purchase of
  the Company's wholly-owned subsidiary 
  in Germany (MMG). Principal and interest 
  at 8% payable over ten years in quarterly
  installments of approximately $420,000 
  through 2003.                               5,490        6,188

Bank loans of MMG with interest rates 
  ranging from 4.5% to 8.0%.
  Payable in semiannual and annual 
  installments through 2005.
  Partly collateralized by mortgages 
  on MMG land and buildings
  and liens on equipment.                     3,378        3,760

Present value of obligations under 
  capital leases at an imputed interest
  rate of 8.0%  payable in monthly 
  installments through 2004.                     61           81
                                             49,451       50,769
Less current maturities                      (5,583)      (4,981)
     Total long-term debt, 
       net of current maturities            $43,868      $45,788



The Company has a $30 million unsecured credit facility comprised of a $15
million term loan and a $15 million revolving line of credit. The revolving
line of credit carries a commitment fee of .375% per year on the unused
portion of the facility and expires on April 28, 2000. The Company has an
incremental credit facility to cover a surety letter for approximately $3.1
million issued to secure 50% of the Company's notes payable arising from
the purchase of MMG.  The Company also has a letter of credit for
approximately $903,000 to satisfy the Company's workers' compensation self-
insurance requirements.  The surety commitment and letter of credit
facilities carry a fee of 1.25% per year.

The Company's subsidiary in Scotland has a credit arrangement of up to
approximately $490,000 at market interest rates and has outstanding letters
of credit of approximately $330,000 to guarantee import duty.  There were
no borrowings under the credit arrangement in fiscal years 1997 or 1996.

The Company's subsidiary in Germany has various credit facilities with
local banks totaling approximately $3.1 million which are used for working
capital requirements.  These credit facilities are utilized as part of
normal local payment practices.

During 1996, the Company entered into three sale/lease-back arrangements
for a newly acquired continuous coating machine and related equipment and
for two newly acquired coating machines to be used in the manufacturing
operations of Flex Products.  The lease terms are six years with monthly
payments totaling approximately $290,000 and  buyout provisions at the end
of each lease.

The Company has certain financial covenants and restrictions under its bank
credit arrangements and the unsecured senior notes.

5.   STOCK OPTIONS

During the first quarter of 1997, 364,300 options were granted under the
Company's incentive compensation and employee stock option plans. At
January 31, 1997, 2,147,883 shares are subject to outstanding options, of
which 1,148,304 options are exercisable. Options to purchase 393,829 shares
of common stock are available for future grants under the plans.

6.   CONVERTIBLE REDEEMABLE PREFERRED STOCK

On February 25, 1997, 4,000 shares of the Company's 8% Series C Convertible
Redeemable Preferred Stock were converted into approximately 386,000 shares 
of common stock at the conversion price of $10.50 per share.
     
                                        
                                        
                         PART I.   FINANCIAL INFORMATION

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
          AND CHANGES IN FINANCIAL CONDITION

THE INFORMATION CONTAINED IN MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION INCLUDES FORWARD LOOKING
STATEMENTS WHICH ARE TYPICALLY IDENTIFIED BY THE WORDS "ANTICIPATES,"
"BELIEVES," "EXPECTS," "INTENDS," "FORECASTS," "PLANS," "FUTURE,"
"STRATEGY," OR WORDS OF SIMILAR IMPORT.  VARIOUS IMPORTANT FACTORS THAT
COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN THE
FORWARD LOOKING STATEMENTS ARE IDENTIFIED BELOW. ACTUAL RESULTS MAY VARY
SIGNIFICANTLY BASED ON A NUMBER OF FACTORS INCLUDING, BUT NOT LIMITED TO,
PRODUCT DEVELOPMENT, COMMERCIALIZATION AND TECHNOLOGICAL DIFFICULTIES;
MANUFACTURING COSTS AND YIELD ISSUES ASSOCIATED WITH INITIATING PRODUCTION
AT NEW FACILITIES; THE IMPACT OF COMPETITIVE PRODUCTS AND PRICING; CHANGING
CUSTOMER REQUIREMENTS; AND THE CHANGE IN ECONOMIC CONDITIONS OF THE VARIOUS
MARKETS THE COMPANY SERVES.

RESULTS OF OPERATIONS

REVENUE.  Revenue for the first quarter of fiscal 1997 was $45.7 million,
compared to revenues of $43.9 million in the first quarter of fiscal 1996.
1997 revenues were higher in the company's defense and aerospace business
for products used on communications satellites, in the Company's security
products business for products produced by the Company's 60% owned
subsidiary, Flex Products Inc. (Flex Products) and in the Company's display
products business for computer aftermarket products and products used in
projection display applications.   Revenues for the company's office
automation business decreased in the first quarter of 1997 compared to the
prior year.

GROSS PROFIT.  Gross profit for the first quarter of fiscal 1997 was $15.5
million or 33.9% of revenue compared to $14.4 million or 32.8% of revenue
for the first quarter of fiscal 1996.  The 1997 gross profit improvement
was primarily due to increased sales of higher margin products in the
Company's defense and aerospace business, improvements in throughput and
yield of the Company's new continuous coating facility and other benefits
resulting from the Company's yield and cycle time improvement initiatives.
Gross profit was down for the Company's manufacturing operation in Germany
due to decreased demand for its office automation products and for the Flex
Products operation due to additional costs of bringing its new coating
machine online.

RESEARCH AND DEVELOPMENT.  Research and development expenditures in the
first quarter of 1997 were $2.5 million compared to $2.4 million in 1996.
Research and development expenditures were higher in the Company's Flex
Products operation for the development of state-of-the-art coating
processes for use in its new coating machine and were lower for the rest of
the company due to the focus of technical resources on improvement of the
Company's currently existing products and processes.

SELLING AND ADMINISTRATIVE.  Selling and administrative expenses in the
first quarter of fiscal 1997 were $10.3 million compared to $9.1 million
for the first quarter of 1996.  The 1997 increase was primarily due to
allocation of resources to marketing initiatives in targeted product areas,
the accrual of bonuses in specific business areas for meeting or exceeding
targeted financial performance and additional legal expense for defending a
lawsuit with SICPA holding, S.A.

INCOME FROM OPERATIONS.   As a result of the foregoing changes in revenue,
gross profit and operating expenses, the Company's income from operations
was $2.5 million for the first quarter of fiscal 1997 compared to $2.6
million for the first quarter of fiscal 1996.

INTEREST INCOME AND EXPENSE.  Interest income for the first quarter of
fiscal 1997 was $175,000 compared to interest income of $74,000 for the
first quarter of fiscal 1996.  Interest expense, net of capitalized
interest, for the first quarter of 1997 was $1.1 million compared to
$911,000 for the first quarter of fiscal 1996.

INCOME TAXES AND MINORITY INTEREST.  The effective income tax rate was 40%
for the first quarter of 1997 and 42% for the first quarter of 1996.  The
1997 decrease is due to the benefit of business tax credits.  Minority
interest, representing the 40% share of Flex Products' net income accruing
to the minority stockholder, was $36,000 in 1997 compared to $303,000 for
the first quarter of 1996.

NET INCOME.  The Company had net income applicable to common stock of
$667,000, or $.07 per share, for the first quarter of fiscal 1997 compared
to $500,000, or $.05 per share, for the first quarter of fiscal 1996

FINANCIAL CONDITION

In 1997, the Company's cash and short-term investment position decreased by
$6.0 million.  $1.5 million was used for operations, $3.1 million was
invested in plant and equipment, $826,000 was used to pay dividends and
$481,000 was used to pay long-term debt during the quarter.

In 1997, the Company's working capital, excluding cash and short-term
investments increased $7.1 million, primarily due to increased accounts
receivable (resulting from shipments late in the quarter), decreased
accounts payable and decreased accrued compensation (resulting from payment
of severance that had been accrued at the end of fiscal 1996).

During the first quarter of 1997, as part of an innovative program to
modernize its business processes, the Company purchased a state-of-the-art
Enterprise Resource Planning System.  The estimated cost of the system,
including hardware, software, training and consulting, is approximately 
$4 million to $5 million.

Management believes that the cash on hand at January 31, 1997, cash
anticipated to be generated from future operations and the available funds
from revolving credit arrangements will be sufficient for the Company to
meet its near-term working capital needs, capital expenditures, debt
service requirements and payment of dividends as declared.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1996

Except for historical information contained in this report, matters
discussed in this report are forward-looking statements that involve risks
and uncertainties.  Actual results may vary significantly based on a number
of factors including, but not limited to, product development,
commercialization and technological difficulties, manufacturing costs and
yield issues associated with initiating production at new facilities, the
impact of competitive products and pricing, changing customer requirements
and the change in economic conditions of the various markets the Company
serves.

                       INDEPENDENT ACCOUNTANTS' REVIEW
                                        
The January 31, 1997 condensed consolidated financial statements included
in this filing on Form 10-Q have been reviewed by Deloitte & Touche LLP
(which makes reference to the report of other accountants), independent
accountants, in accordance with established professional standards and
procedures for such a review.

The report of Deloitte & Touche LLP commenting on their review follows.

INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors
and Stockholders of
Optical Coating Laboratory, Inc.
Santa Rosa, California

We have reviewed the accompanying condensed consolidated balance sheet of
Optical Coating Laboratory, Inc. and subsidiaries as of January 31, 1997,
and the related condensed consolidated statements of income and cash flows
for the three-month periods ended January 31, 1997 and 1996 and the related
condensed consolidated statement of stockholders' equity for the three-
month period ended January 31, 1997.  These financial statements are the
responsibility of the Company's management.  We were furnished with the
report of other accountants on their review of the interim financial
information of Flex Products, Inc. (a consolidated subsidiary), whose total
assets constituted 11% of consolidated total assets at January 31, 1997 and
whose total revenues constituted 17% of consolidated total revenues for the
three-month period ended January 31, 1997.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists of applying analytical review procedures to
financial data and making inquiries of persons responsible for financial
and accounting matters.  It is substantially less in scope than an audit in
accordance with generally accepted auditing standards, the objective of
which is the expression of an opinion regarding the financial statements
taken as a whole.  Accordingly, we do not express such an opinion.

Based on our review and the report of other accountants, we are not aware
of any material modifications that should be made to such condensed
consolidated financial statements for them to be in conformity with
generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Optical Coating Laboratory,
Inc. and subsidiaries as of October 31, 1996, and the related consolidated
statements of income, stockholders' equity, and cash flows for the year
then ended (not presented herein); and in our report dated December 18,
1996, we expressed an unqualified opinion on those consolidated financial
statements based on our audit and the report of other auditors on their
audit of Flex Products, Inc. (a consolidated subsidiary).  In our opinion,
based on our audit, and the report of other auditors, the information set
forth in the accompanying condensed consolidated balance sheet as of
October 31, 1996 is fairly stated, in all material respects, in relation to
the consolidated balance sheet from which it has been derived.

Deloitte & Touche LLP

San Jose, California
February 28, 1997
                                        
                                        
                          PART II.   OTHER INFORMATION
                                        
ITEM 1.   LEGAL PROCEEDINGS

          None

ITEM 2.   CHANGES IN SECURITIES

          None

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

          None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None

ITEM 5.   OTHER INFORMATION

          None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

           (a)  The following are filed as Exhibits to this Quarterly
           Report.  The numbers refer to the Exhibit Table of Item 601 of
           Regulation S-K.

           (2)  None

           (3)  None

           (4)  None

                (10) None

                (11)*     Computation of earnings per share for the three
                          months ended January 31, 1997 and 1996.

                (15)*     Letter of Deloitte & Touche LLP regarding
                          unaudited interim financial information.

           (18) None

           (19) None

           (22) None

           (23) None

           (24) None

           (27)*    Financial Data Schedule for the three months ended
                    January 31, 1997.

       *  Items not previously filed are designated by an asterisk.

       (b) Reports on Form 8-K filed for the three months ended January 31,
           1997.

           None



                            SIGNATURES
                                        
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized and in the capacity indicated.

                              OPTICAL COATING LABORATORY, INC.
                                   (Registrant)


March 17, 1997                /s/ JOSEPH C. ZILS
Date                          Joseph C. Zils
                              Vice President, General Counsel
                              and Acting Chief Financial Officer
                              (Principal Financial Officer)



                OPTICAL COATING LABORATORY, INC. AND SUBSIDIARIES
                                        
EXHIBIT 11.  COMPUTATION OF EARNINGS PER SHARE
                                        
For the three months ended January 31, 1997 and 1996
(Amounts in thousands, except per share data)             1997       1996

PRIMARY SHARES:

Average common shares outstanding                        9,777      9,514
Common equivalent shares outstanding                       388        605
                                                        10,165     10,119

Net income                                                $907      $ 740
Less dividend on preferred stock                          (240)      (240)

Net income applicable to common stock                     $667      $ 500

Net income per common and common
 equivalent share, primary                               $ .07      $ .05

FULLY DILUTED SHARES:

Average common shares outstanding                        9,777      9,514
Common equivalent shares outstanding                       388        605
Potential dilution of preferred stock                    1,143      1,143
                                                        11,308     11,262

Net income applicable to common stock                    $ 667      $ 500
Add back dividend on preferred stock                       240        240

Net income for calculating fully diluted
 earnings per share                                       $907      $ 740

Net income per common and common
 equivalent share, fully diluted                         $ .08     $  .07



NOTE: Fully diluted earnings per share do not result in dilution of
      three percent or more or are anti-dilutive and, therefore, are not
      separately presented in the consolidated statements of income.



                                        
                                        
                                        
EXHIBIT 15.  LETTER RE UNAUDITED INTERIM FINANCIAL INFORMATION
                                        
                                        
To the Board of Directors and Stockholders
  of Optical Coating Laboratory, Inc.
Santa Rosa, California

We have reviewed, in accordance with standards established by the American
Institute of Certified Public Accountants, the unaudited interim financial
information of Optical Coating Laboratory, Inc. and subsidiaries for the
periods ended January 31, 1997 and 1996 as indicated in our report (which
report makes reference to the report of other accountants), dated February
28, 1997.  Because we did not perform an audit, we expressed no opinion on
that information.

We are aware that our report referred to above, which is included in your
Quarterly Report on Form 10-Q for the quarter ended January 31, 1997, is
incorporated by reference in Registration Statements No. 33-41050,
No. 33-26271, No. 33-12276, No. 33-48808, No. 33-65132, and No. 33-60891 on
Forms S-8, Registration Statement No. 33-61177 and No. 33-65319 on
Form S-3.

We are also aware that the aforementioned report, pursuant to Rule 436(c)
under the Securities Act, is not considered a part of the Registration
Statement prepared or certified by an accountant or a report prepared or
certified by an accountant within the meaning of Sections 7 and 11 of that
Act.

Deloitte & Touche LLP

San Jose, California
March 13, 1997


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1996
<PERIOD-END>                               JAN-31-1997
<CASH>                                          10,056
<SECURITIES>                                         0
<RECEIVABLES>                                   31,090
<ALLOWANCES>                                     1,779
<INVENTORY>                                     18,995
<CURRENT-ASSETS>                                69,321
<PP&E>                                         170,397
<DEPRECIATION>                                  83,556
<TOTAL-ASSETS>                                 168,980
<CURRENT-LIABILITIES>                           30,119
<BONDS>                                              0
                           67,722
                                          0
<COMMON>                                        11,309
<OTHER-SE>                                      20,139
<TOTAL-LIABILITY-AND-EQUITY>                   168,980
<SALES>                                         45,720
<TOTAL-REVENUES>                                45,720
<CGS>                                           30,199
<TOTAL-COSTS>                                   30,199
<OTHER-EXPENSES>                                13,071
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,052
<INCOME-PRETAX>                                  1,573
<INCOME-TAX>                                       630
<INCOME-CONTINUING>                                907
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       907
<EPS-PRIMARY>                                      .07
<EPS-DILUTED>                                      .07
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission