JMB 245 PARK AVENUE ASSOCIATES LTD
10-K405, 1996-04-01
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: PAINEWEBBER MANAGED INVESTMENTS TRUST, 485BPOS, 1996-04-01
Next: BALCOR EQUITY PENSION INVESTORS II, 10-K, 1996-04-01





              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549


                           FORM 10-K


         Annual Report Pursuant to Section 13 or 15(d)
                 of the Securities Act of 1934


For the fiscal year 
ended December 31, 1995    Commission File Number 0-13545      


             JMB/245 PARK AVENUE ASSOCIATES, LTD.
    ------------------------------------------------------
    (Exact name of registrant as specified in its charter)


        Illinois               36-3265541                      
(State of organization)(I.R.S. Employer Identification No.)      


900 N. Michigan Ave., Chicago, Illinois60611                       
(Address of principal executive office)(Zip Code)                     


Registrant's telephone number, including area code  312-915-1960


Securities registered pursuant to Section 12(b) of the Act:

                                   Name of each exchange on    
Title of each class                 which registered           
- -------------------               -------------------------    
        None                                   None            


Securities registered pursuant to Section 12(g) of the Act:

                 LIMITED PARTNERSHIP INTERESTS
                       (Title of Class)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes   X   No 

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K   X

State the aggregate market value of the voting stock held by non-affiliates
of the registrant.  Not applicable.

Documents Incorporated by Reference:  Portions of the Private Placement
Memorandum of the Registrant dated May 7, 1984 are incorporated by
reference in Parts I and III of this Annual Report on Form 10-K.


                       TABLE OF CONTENTS



                                                   Page
                                                   ----
PART I

Item 1.    Business. . . . . . . . . . . . . . . .   1

Item 2.    Properties. . . . . . . . . . . . . . .   3

Item 3.    Legal Proceedings . . . . . . . . . . .   5

Item 4.    Submission of Matters to a 
           Vote of Security Holders. . . . . . . .   5


PART II

Item 5.    Market for the Partnership's 
           Limited Partnership Interests and 
           Related Security Holder Matters . . . .   5

Item 6.    Selected Financial Data . . . . . . . .   6

Item 7.    Management's Discussion and 
           Analysis of Financial Condition and 
           Results of Operations . . . . . . . . .   9

Item 8.    Financial Statements and 
           Supplementary Data. . . . . . . . . . .  14

Item 9.    Changes in and Disagreements with 
           Accountants on Accounting and 
           Financial Disclosure. . . . . . . . . .  48


PART III

Item 10.   Directors and Executive Officers 
           of the Partnership. . . . . . . . . . .  48

Item 11.   Executive Compensation. . . . . . . . .  50

Item 12.   Security Ownership of Certain 
           Beneficial Owners and Management. . . .  51

Item 13.   Certain Relationships and 
           Related Transactions. . . . . . . . . .  52


PART IV

Item 14.   Exhibits, Financial Statement Schedules, 
           and Reports on Form 8-K . . . . . . . .  52


SIGNATURES . . . . . . . . . . . . . . . . . . . .  57











                               i


                            PART I

ITEM 1.  BUSINESS

     Unless the context indicates otherwise, all references to "Notes" are
to Notes to Financial Statements of JMB/245 Park Avenue Associates, Ltd.
contained in this report.

     The registrant, JMB/245 Park Avenue Associates, Ltd. (the
"Partnership"), is a limited partnership formed in 1983 and currently
governed by the Revised Uniform Limited Partnership Act of the State of
Illinois for the purpose of acquiring and owning an approximate 48.25%
interest in 245 Park Avenue Company, a New York general partnership, ("245
Park" or the "Joint Venture") which owns and operates an office building
located at 245 Park Avenue, New York, New York.  The Partnership was
admitted to the Joint Venture through the purchase of one of the existing
joint venture partner's interests.  On May 7, 1984, the Partnership
commenced a private offering of $124,300,000 in Limited Partnership
Interests (the "Interests") pursuant to a Private Placement Memorandum (the
"Private Placement Memorandum") in accordance with Rules 501-503 and 506 of
Regulation D of the Securities Act of 1933.  A total of 1,000 Interests
were sold at $124,300 per Interest (except for twenty interests which were
sold net of any selling commission) of which $10,500 per Interest was due
upon admission, with the remaining purchase price paid in annual
installments from 1985 through 1990.  The offering closed on June 28, 1984.

The Limited Partners of the Partnership share in their portion of the
benefits of ownership of the Partnership's real property investment
according to the number of Interests held.

     The Partnership is engaged solely in the business of the acquisition,
operation and sale and disposition of an equity real estate investment held
through a joint venture partnership interest.  The Partnership's real
property investment is located in New York, New York and it has no real
estate investments located outside of the United States.  A presentation of
information about industry segments, geographic regions, raw materials or
seasonality is not applicable and would not be material to an understanding
of the Partnership's business taken as a whole.  Pursuant to the
Partnership Agreement, the Partnership is required to terminate not later
than December 31, 2034.  The Partnership is self-liquidating in nature.  At
sale of the property, the net cash proceeds, if any, are generally to be
distributed rather than invested in acquiring additional properties.  As
discussed further in Item 7, the marketplace in which the portfolio
operates and real estate markets in general are in a recovery mode.  In
view of among other things, the current office rental market in New York
City, continuing discussions and negotiations regarding a restructuring of
the ownership interests of the joint venture partners and the possible
reorganization of 245 Park the Partnership is not able to determine the
expected holding period for the property (or its interest therein). 
Reference is made to Item 7 - Management's Discussion and Analysis and
Results of Operations and Note 2 for further information in this regard.

     The Partnership has made the real property investment set forth in the
following table:



<TABLE>
<CAPTION>

NAME, TYPE OF PROPERTY                DATE OF
    AND LOCATION            SIZE     PURCHASE   TYPE OF OWNERSHIP
- ----------------------   ----------  --------   ----------------------
<S>                     <C>         <C>         <C>                    

245 Park Avenue Building
  New York, New York      1,622,000  12/29/83   fee ownership of land and
                           sq. ft.              improvements (through joint
                           n.r.a.               venture partnership)
                                                (a)(b)(c)(d)

<FN>
- ---------------

     (a) Reference is made to Note 3 and to Note 3 of Notes to Financial Statements of 245 Park and to Schedule
III to the Financial Statements of 245 Park filed with this report for the current outstanding principal balances
and descriptions of the long-term mortgage indebtedness secured by the Partnership's real property investment and
by the Partnership's interest in 245 Park.

     (b) Reference is made to Note 2 for a description of the joint venture partnership (including the
Partnership's original invested capital) through which the Partnership made this real property investment.

     (c) Reference is made to Item 8 - Schedule III to the Financial Statements of 245 Park filed with this
annual report for further information concerning real estate taxes and depreciation.

     (d) Reference is made to Item 6 - Selected Financial Data for additional operating and lease expiration
data concerning the investment property.

</TABLE>



     The Partnership's real property investment is subject to competition
from similar types of properties (including properties owned or advised by
affiliates of the General Partners and properties owned by the joint
venture partners and their affiliates) in the vicinity in which it is
located.  Such competition is generally for the retention of existing
tenants.  Reference is made to Item 7 below for a discussion of competitive
conditions and future renovation and capital improvement plans of the
investment property.  The Partnership believes that its real property
investment maintains its suitability and competitiveness in its market on
the basis of the location of the property, quality of its facilities and
its size, which permits it to accommodate larger tenants.  Approximate
occupancy levels for the property are in the table in Item 2 below to which
reference is hereby made.  In the opinion of the Corporate General Partner
of the Partnership, the investment property is adequately insured.

     Reference is made to Note 4 of Notes to Financial Statements of 245
Park filed with this report for a schedule of minimum lease payments to be
received in each of the next five years, and in the aggregate thereafter,
under leases in effect at the Partnership's investment property as of
December 31, 1995.

     The Partnership has no employees.

     The terms of transactions between the Partnership and the General
Partners and their affiliates are set forth in Item 11 below and Note 5, to
which reference is hereby made for a description of such transactions.



ITEM 2.  PROPERTIES

     The Partnership owns, through a joint venture partnership, an interest
in the property referred to under Item 1 above to which reference is hereby
made for a description of said property.

     The following is a listing of principal businesses or occupations
carried on in, and approximate occupancy levels by quarter, during fiscal
years 1995 and 1994 for the Partnership's investment property:



<TABLE>

<CAPTION>
                                                    1994                    1995           
                                          --------------------------------------------------
                                              At    At    At    At    At    At    At    At 
                            Principal Business3/31 6/30  9/30 12/31  3/31  6/30  9/30 12/31
                            ---------------------- ----  ---- -----  ----  ---- ----- -----
<S>                         <C>             <C>   <C>   <C>  <C>    <C>   <C>  <C>   <C>   
245 Park Avenue Building
  New York, New York . .    Financial         95%   95%   95%   95%   95%   96%   96%   96%
                            Services and
                            Banking

<FN>

     Reference is made to Item 6 and Item 7 and Note 4 of Notes to Financial Statements of 245 Park for further
information regarding property occupancy, competitive conditions and tenant leases at the Partnership's investment
property.

</TABLE>



ITEM 3.  LEGAL PROCEEDINGS

     The Partnership is not subject to any material pending legal
proceedings.



ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted to a vote of security holders during
1994 and 1995.




                            PART II


ITEM 5.  MARKET FOR THE PARTNERSHIP'S LIMITED PARTNERSHIP INTERESTS 
         AND RELATED SECURITY HOLDER MATTERS

     As of December 31, 1995, there were 883 record holders of Interests of
the Partnership.  There is no public market for Interests and it is not
anticipated that a public market for Interests will develop.  The Interests
have not been registered under the Securities Act of 1933, as amended, or
(with certain exceptions) under state securities laws.  Transfers of the
Interests must be made in compliance with applicable federal and state
securities laws and are subject to the restrictions on transfers set forth
in Article 14 (pages 15-17) of the Amended and Restated Agreement of
Limited Partnership of the Partnership, which is incorporated herein by
reference to Exhibit 99.1 to this annual report.

     Reference is made to Item 6 below for a discussion of cash
distributions to Limited Partners.



<TABLE>
ITEM 6.  SELECTED FINANCIAL DATA

                             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                    (A LIMITED PARTNERSHIP)

                         DECEMBER 31, 1995, 1994, 1993, 1992 AND 1991
                         (NOT COVERED BY INDEPENDENT AUDITORS' REPORT)
<CAPTION>
                          1995         1994         1993        1992        1991     
                     -------------------------- ----------- ------------------------ 
<S>                 <C>          <C>          <C>          <C>         <C>           
Total income . . . . .$        100          200      76,233      401,534     514,072 
                      ============ ============ ===========  =========== =========== 
Operating loss . . . .$ (3,289,214)  (2,921,538) (7,135,919)  (7,889,312) (7,828,276)

Partnership's share of 
 income (loss) from
 operations of uncon-
 solidated venture . .  (4,269,135)  (2,919,865)    658,942   (5,487,591)(10,502,754)
                      ------------ ------------ -----------  ----------- ----------- 
Net loss . . . . . . .$ (7,558,349)  (5,841,403) (6,476,977) (13,376,903)(18,331,030)
                      ============ ============ ===========  =========== =========== 
Net loss per Interest 
 (b) . . . . . . . . .$     (7,105)      (5,490)     (6,088)     (12,574)    (17,231)
                      ============ ============ ===========  =========== =========== 
Total assets . . . . .$      4,275        --        420,811    6,357,370  12,043,009 
                      ============ ============ ===========  =========== =========== 
Bank obligations
 and notes payable -
 long-term . . . . . .$ 43,236,631   40,319,631  44,694,631        --     50,000,000 
                      ============ ============ ===========  =========== =========== 
- ----------
<FN>
     (a)  The above financial information should be read in conjunction with the financial statements of the
Partnership and the related notes appearing elsewhere in this report.

     (b)  The net loss and cash distributions per Interest are based upon the number of Interests outstanding
at the end of each period (1,000).

     (c)  Cash distributions from the Partnership are generally not equal to Partnership income (loss) for
either financial reporting or Federal income tax purposes.  Each Partner's taxable income (loss) in each year is
equal to his allocable share of the taxable income (loss) of the Partnership, without regard to the cash generated
or distributed by the Partnership.  Accordingly, cash distributions to the Limited Partners since the inception of
the Partnership have represented a return of capital for financial reporting purposes.

     (d)  Such loans were classified as a current liability at December 31, 1992 due to their originally
scheduled maturity of October 1993.  During 1993, these loans were extended through December 1998 and purchased by
an affiliate in 1995 (Note 3(b)).
</TABLE>


<TABLE>

SIGNIFICANT PROPERTY - SELECTED RENTAL AND OPERATING DATA AS OF DECEMBER 31, 1995


<CAPTION>

Property
- --------

245 Park Avenue  a)  The occupancy rate of net rentable area (NRA) and average 
                     base rent per square foot as of December 31 for each of 
                     the last five years were as follows:

                                               NRF          Avg. Base Rent Per
                      December 31,        Occupancy Rate    Square Foot (1)
                      ------------        --------------    ------------------
<S>              <C>  <C>                 <C>               <C>

                      1991                  99%               31.16  
                      1992                  97%               40.18  
                      1993                  95%               49.04  
                      1994                  95%               49.32  
                      1995                  96%               47.38  
<FN>
                      (1)  Average base rent per square foot is based on NRA occupied
                           as of December 31 of each year.
</TABLE>
<TABLE>
<CAPTION>
                                                         Base RentScheduled LeaseLease
                 b)    Significant Tenants    Square FeetPer AnnumExpiration DateRenewal Option(s)
                       -------------------    ----------------------------------------------------
<S>              <C>   <C>                    <C>        <C>      <C>           <C>
                       Bear Stearns
                       Companies, Inc.        68,749     $1,890,5989/1996       N/A
                                              555,826    27,716,10612/2002      12/2007
                                                                                12/2012
                                                                                12/2017
                                                                                12/2022
                                                                                12/2027

                       Towers, Perrin,
                       Forster & Crosby       191,469    8,895,0529/1996        9/2001
                                                                                9/2006

</TABLE>


<TABLE>
<CAPTION>
            c)    The following table sets forth certain
                  information with respect to the expiration
                  of leases for the next ten years at 
                  245 Park Avenue:

                                                              
                                         Approx.   Annualized Percent of Annualized Percent of
                               Number of Total NRF Base Rent  Total 1995 Recoveries(2) Total 1995
                  Year Ending  Expiring  of Expiringof ExpiringBase Rent of ExpiringRecoveries
                  December 31, Leases    Leases (1)Leases     Expiring   Leases      Expiring
                  ------------ --------- -----------------------------------------------------
<S>         <C>  <C>         <C>       <C>        <C>        <C>        <C>       <C>        
                     1996          5      272,400  12,633,082       17%  5,701,301        25%
                     1997          7      171,950   9,573,609       13%  3,945,323        17%
                     1998          1       27,260   2,400,000        3%    234,654         1%
                     1999          6       31,670   1,430,970        2%    190,397         1%
                     2000          1        --          8,000       --       --            --
                     2001         --        --          --          --       --            --
                     2002          1      555,830  27,722,857       37%  5,144,350        22%
                     2003          1       17,650     683,995        1%     10,070         --
                     2004          1       11,560     518,511        1%    114,499         --
                     2005          4      116,200   5,497,378        7%    365,230         2%

<FN>
                  (1)  Excludes leases that expire in 1996 for which 
                       renewal leases or leases with replacement tenants 
                       have been executed as of March 25, 1996.

                  (2)  Recoveries represent charges to tenants for their proportionate share of various
building operating expenses such as real estate taxes, utilities and repair and maintenance costs in excess of a
base amount as specified in the leases.
</TABLE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
         AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

     On May 7, 1984, the Partnership commenced a private offering of
$124,300,000 in Limited Partnership Interests pursuant to a Private
Placement Memorandum.  A total of 1,000 Interests were sold at $124,300 per
Interest (except for twenty Interests which were sold net of any selling
commission) of which $10,500 per Interest was due upon admission, with the
remaining purchase price paid in annual installments from 1985 through 1990
(all of which have been received).  The purchase price installments have
been utilized primarily for the payment of the Partnership's bank
borrowings and related interest.

     At December 31, 1995, the Partnership had cash or cash equivalents of
$4,275.  Commencing in June 1989 through the earlier of December 1993 or
the date on which the annual net cash flow (as defined) of 245 Park is at
least $16,500,000, the O&Y partners were obligated to loan certain amounts
(in the maximum amount of $72,500,000 at a prime rate of interest) to 245
Park sufficient to cover operating deficits, reserve requirements and
certain capital expenditures of 245 Park and to pay the Partnership and the
affiliates (the "O&Y partners") of Olympia & York Developments, Ltd.
("O&Y"), who are partners in 245 Park, their "minimum return" (as defined).

The loans from the O&Y partners currently exceed the maximum amount
required under the terms of the joint venture agreement.  The O&Y partners
have loaned 245 Park amounts aggregating $81,783,000 (net of repayments) as
of December 31, 1995, which amount includes approximately $4,205,405 (net
of repayments) loaned for the twelve months ended December 31, 1995 for
interest accruing on the advances.  Under the terms of the joint venture
agreement, the Partnership is obligated to contribute to 245 Park  its
share (approximately 48.25%) of any operating expenses, reserve
requirements and capital expenditures, including interest on the O&Y
partners' loans, to the extent not covered by cash flow from the property
or additional loans from the O&Y partners.  The principal and any unpaid
interest on the O&Y partner loans will be due and payable on June 1, 2004,
subject to earlier repayment out of available net cash flow or the net
proceeds of a refinancing, sale or other disposition of the property as
described in Note 2.

     Since the Partnership has not been receiving operating cash flow
distributions from the property, the Partnership initially utilized its
cash reserves to make the payments on the Partnership's bank obligations. 
Effective with the first quarter of 1990, the Partnership elected to
suspend cash distributions to the Partners and retain funds for the cash
requirements and capital expenditures for the property (if not funded by
O&Y partners' loans).  These reserves have been exhausted, and
consequently, the Partnership was not able to pay the interest payment due
on the bank obligations for September 1993 in the approximate amount of
$223,000.  In addition, the Partnership did not have adequate reserves to
pay a lump sum interest swap payment due February 1, 1994 in the amount of
$2,194,631.  In this regard, the Partnership and its bank lender reached a
modification and extension agreement regarding the $50,000,000 term loans
that matured in October 1993.  These term loans were secured by the
Partnership's interest in 245 Park, and a guaranty by JMB Realty
Corporation, an affiliate of the Corporate General Partner ("JMB") of
$25,000,000 of the term loans.  The terms of the modification and extension
generally provided for (i) an extension period through December 1998; (ii)
interest payable currently on one-half of the principal amount of the term
loans at a rate related to the London Interbank Offer Rate (LIBOR) while
interest on the balance of the term loans accrues at an annual rate of 2%; 
(iii) one-half of the original principal amount of the term loans bearing
interest at a rate related to LIBOR (the "LIBOR Note") was subject to
periodic amortization through payment of quarterly installments of
principal (principal in the amount of $2,500,000 per annum in 1994 and


$2,707,000 in 1995); and (iv) the past due lump sum interest swap payment
in the amount of $2,194,631 converted to a note payable due December 1998
with interest accruing at an annual rate of 2%.  In December 1993,
approximately $5,647,000 was paid to the lenders under the term loans (all
of which was advanced on behalf of the Partnership by JMB), which included
a $5,000,000 principal paydown of the LIBOR Note and the interest payable
for the period September through December 1993.  During the year ended
December 31, 1994, an additional amount of approximately $2,479,000 was
paid to the lenders under the term loans which included a $1,251,000
principal paydown of the LIBOR Note and the interest payable for the period
January through December 1994.  An additional $1,249,000 and two payments
of $729,000 each were paid in January through June 1995, respectively.  All
payments of principal and interest made by JMB under its guaranty of the
$25,000,000 portion of the Partnership's term loans have been treated as
advances to the Partnership.  As of December 31, 1995, JMB has advanced
approximately $12,030,000, evidenced by a demand note which reflects the
principal and interest payments made related to the loan modification
discussed above, advances to pay operating costs of the Partnership and
accrued and deferred interest on the demand note.  Interest accrues on
these advances (and accrued and deferred interest thereon) at the annual
rate of prime (8.5% at December 31, 1995) plus 1%.  The demand note payable
to JMB, which allows a maximum principal sum of a specified amount, had
been subordinate to payment of the LIBOR Note but is no longer subordinated
and is now secured by the Partnership's interest in 245 Park.  Reference is
made to Note 3 for further information concerning borrowings incurred by
the Partnership.

     In July 1995, JMB purchased from the lenders the term loans and their
security interests in the related collateral, which included the
Partnership's interest in 245 Park and the JMB guarantee, which has been
terminated.  JMB continues to hold the notes for these loans generally
under the same terms and conditions that were in effect prior to the
purchase.  However, no scheduled principal payments are required prior to
maturity of the LIBOR Note.  Interest on the LIBOR Note accrues and is
payable monthly at a floating rate which, at the option of the Partnership,
is related to either LIBOR or the prime rate of Bank of America, Illinois. 
No payments of interest on the LIBOR Note have been made subsequent to July
31, 1995.  However, JMB has not given a notice of default under the LIBOR
Note.  These loans and the demand loan payable to JMB are secured by the
Partnership's interest in 245 Park and are subject to mandatory prepayment
of principal and interest out of any distributions received by the
Partnership from 245 Park.

     There are certain risks and uncertainties associated with the
Partnership's investment made through 245 Park, including the possibility
that the O&Y partners might become unable or unwilling to fulfill their
financial or other obligations, or that the O&Y partners may have economic
or business interests or goals that are inconsistent with those of the
Partnership.

     The O&Y partners have granted security interests in their interests in
245 Park to a syndicate of banks in order to secure certain loan
obligations of certain O&Y affiliates.  In August 1992, the Partnership
received notice from the lead bank of the syndicate alleging that such O&Y
affiliates were in default under these loan obligations and directing that
all payments and distributions due to the O&Y partners from 245 Park be
delivered to the lead bank.  According to published reports, an investor
group purchased participations in these obligations from the original
syndicate of banks.  In September 1995, the holder of the loan obligations
issued a notice of sale for, among other things, the interests of the O&Y
partners in 245 Park in an effort to realize upon the collateral for the
loan obligations.  In October, 1995, each of the O&Y partners, as well as
other O&Y affiliates, filed for protection from creditors under Chapter 11
of the United States Bankruptcy Code.  As a result of these bankruptcy
filings, the attempted sale of the O&Y partner's interest in 245 Park has
been temporarily stayed.


     The O&Y partners and certain other O&Y affiliates are preparing a plan
to restructure their ownership interests in various office buildings,
including the 245 Park Avenue office building, which could take the form of
one or more real estate investment trusts.  Any such restructuring would be
subject to the approval of various creditors of the O&Y partners and other
O&Y affiliates as well as the bankruptcy court, and would likely result in
such creditors collectively obtaining control of such ownership interests. 
In connection with such restructuring, it is possible that 245 Park will
seek reorganization under Chapter 11 of the United States Bankruptcy Code
pursuant to a plan agreed upon by its creditors and the partners of 245
Park, including the Partnership.  Although the Partnership has had
discussions with the O&Y partners and certain creditors concerning
restructuring proposals and a reorganization of 245 Park, a proposal for
the restructuring of the O&Y partners' ownership interests and a plan for
the reorganization of 245 Park have not been agreed upon.  Accordingly, the
terms of such restructuring and reorganization and their effect, if
consummated, on 245 Park and the O&Y partners and the partnerships
respective interest therein are subject to change.

     245 Park continues to seek an extension and modification of the
mortgage loans secured by the property in the aggregate principal amount of
approximately $384,469,201 at December 31, 1995.  The holder of the first
mortgage loan secured by 245 Park's property, which has a current
outstanding principal balance of approximately $191,969,201 at December 31,
1995, agreed to extend the originally scheduled maturity date of the loan
from October 1, 1993 until January 1, 1994.  During 1994, 245 Park entered
into an agreement with the lender to further modify the loan for the amount
of the current outstanding principal balance plus accrued and unpaid
interest at a default rate of 18% per annum from October 1, 1993 through
the loan closing date, with a new interest rate from the loan closing date
for a five year term.  

     The agreement also provided for certain fees to be paid to the lender
and for certain escrows of funds to pay leasing, capital, and certain
operating costs.  Accordingly, 245 Park paid $8 million to the lender to be
applied to accrued interest on the loan and has paid approximately $17.9
million into the real estate tax escrow ($9.4 million scheduled payment
made in 1995).  In addition, 245 Park was to pay the lender an extension
fee of $2 million upon closing of the transaction.  Completion of the
modification and extension of the first mortgage loan in accordance with
the agreement was subject to the satisfaction of various conditions,
certain of which were not satisfied, and the agreement has expired by its
terms.  However, 245 Park and the lender continue to discuss a modification
and extension of the first mortgage loan.  245 Park has continued to make,
and the lender has continued to accept, monthly payments of principal and
interest in the same amount that were payable prior to October 1, 1993 and
the lender has refrained from taking any actions or exercising any of its
remedies as a result of the loan maturing on January 1, 1994.  

     The financial difficulties of the O&Y partners and their affiliates,
the need to restructure their ownership interests in various properties and
the pledge by the O&Y partners of their interests in 245 Park have delayed
obtaining a modification and extension of 245 Park's mortgage loans.  It
currently appears that any modification and extension of the mortgage loans
will depend upon consummation of a plan for the reorganization of 245 Park
discussed above.

     If 245 Park is successful in obtaining an extension of the first
mortgage loan modification, it also expects to seek a similar extension of
the maturity dates of the junior mortgage loans, which have a current
aggregate principal balance of $192,500,000 and matured on October 1, 1994.

As of the date of this Report, the holder of the junior mortgage loans has
not, to the knowledge of the Partnership, attempted to exercise its
remedies against 245 Park's property.  Interest on the junior mortgage
loans is currently accruing at default rates ranging from 11.88% to 14% per
annum.  245 Park has continued to make, and the holder of the junior loans
has continued to accept, monthly payments of interest in the same amount
that were payable prior to October 1994, the maturity date for junior


mortgage loans.  If 245 Park is able to obtain modifications and extensions
of each mortgage loan, it is expected the interest rates applicable to the
loans during the extension period would be no greater than that for the
modified first mortgage loan.  However, there can be no assurance that 245
Park will be able to reach a final agreement for any such modifications and
extensions of any of its mortgage indebtedness.

     If 245 Park's efforts to extend its mortgage loans are unsuccessful,
245 Park may not be able to maintain ownership of the property as the
lenders may seek to acquire title to the  property.  This would result in
the recognition of substantial net gain to the Limited Partners for
financial reporting and Federal income tax purposes without any
corresponding cash distribution.  In such event, the Partnership would then
proceed to terminate its affairs.

     Even if 245 Park is successful in obtaining extensions and
modifications of its mortgage loans, due to, among other things, the
competitive market conditions affecting the 245 Park Avenue building and
the substantial amount of indebtedness of 245 Park, the Partnership's goal
of capital appreciation will not be achieved.  If the 245 Park Avenue
building is sold and a distribution of net proceeds is made to the
Partnership after repayment of the mortgage loans and amounts owed to the
O&Y partners and their affiliates, the notes payable to JMB plus all
related accrued interest (totalling $58,772,523 at December 31, 1995) must
be satisfied before remaining proceeds, if any, would be distributed to the
Limited Partners.  Without a dramatic improvement in market conditions, the
Limited Partners will not receive a significant portion of their original
investment.

     Although 245 Park has significant cash reserves at December 31, 1995,
due to escrow requirements, property cash needs and venture partner claims,
it is not expected that any cash would be distributable to the Partnership. 
Assuming, among other things, an extension of the existing mortgage loans,
the investment property is expected to have positive cash flow during 1996
after mortgage debt service and estimated releasing and capital improvement
costs.  The Partnership's short-term liquidity is dependent upon additional
advances from JMB under the demand note discussed above.  The ultimate
source of the Partnership's liquidity is dependent upon the refinancing
and/or eventual sale of the Partnership's investment property.

     The competitive market conditions in New York City have had a
significant adverse impact on the effective rental rates achieved on new
leases, which has in turn impacted the operating performance of 245 Park. 
These conditions have resulted from new office building development since
the Partnership's acquisition of its interest in the building, as well as
from increased vacancy due to the severe downsizing of most of the major
financial services companies which dominate the New York office markets. 
Although it appears that rental rates may have stabilized in the Midtown
market somewhat since 1994, no rental rate decreases are expected in the
near term.  Despite re-leasing a substantial amount of space during the
past few years, the net operating income from the building reflects the
reduced effective rental rates on such new leases as well as reduced
recoveries of operating costs from tenants compared to the effective rental
rates for the leases that have expired or otherwise terminated.  This
decrease, has partially offset the increase in annual base rent for a
majority of the Bear Stearns space.  However, Bear Stearns has recently
announced plans to possibly relocate their headquarters and is actively
searching for different sites in the area.  Accordingly, it cannot be
determined whether Bear Stearns will extend or renew its lease at 245 Park
for approximately 556,000 square feet at the lease expiration date of
December 2002.  In addition, Towers, Perrin, Forster and Crosby will vacate
their space consisting of approximately 191,469 sq. feet at their lease
termination date in 1996.

     An existing tenant, Rabobank Nederlander, has renewed its lease for
the 36th floor (scheduled to expire in September 1998) and has become a
direct tenant on the 37th floor (previously sublet from National Commerce


Bank) and the 38th floor leased to Bear Stearns (scheduled to expire in
1996) through its new lease (102,000 square feet) which expires in 2011. 
After taking into account this new lease, there still remain tenant leases
of approximately 272,000 and 172,000 square feet in the building which are
scheduled to expire in 1996 and 1997, respectively.  The Partnership
anticipates that several of these tenants will vacate their space upon
their lease expiration, and that the re-leasing costs for this space,
including the downtime to locate replacement tenants, will be significant.

     During 1995, Creditanstalt-Bankverien terminated a portion of their
lease scheduled to expire on December 31, 2002, consisting of approximately
5,100 square feet vacated in December 1995 and during 1996 terminated an
additional 63,200 square feet to be vacated by November 1996.  A division
of Creditanstalt-Bankverien has signed a new lease for approximately 23,700
square feet with a fifteen year term.  As a result, 245 Park is scheduled
to receive termination fees of approximately $21,000,000 which will be used
to offset the reduction in operating cash flow related to such termination
and to pay re-leasing costs related to this as well as other available
space in the building.  During 1995, 245 Park received approximately
$4,100,000 of termination fees with the remaining amount scheduled to be
received during 1996.


RESULTS OF OPERATIONS

     The results of operations for the year ended December 31, 1995 as
compared to the years ended December 31, 1994 and 1993 are primarily
attributable to the operations of the real property investment owned by 245
Park as described in Note 2.

     The increase in accrued and deferred interest payable to an affiliate
and demand note payable, and the decrease in bank obligations payable as of
December 31, 1995 as compared to December 31, 1994 are due to the interest
accruals on certain of the term loans discussed above, payment of principal
and interest due on the LIBOR Note through July 1995 out of advances under
the demand note payable to JMB and interest accruals on such advances as
discussed above.

     The increase in the Partnership's share of loss from operations of
unconsolidated venture for the year ended December 31, 1995 as compared to
the year ended December 31, 1994 is primarily due to the adjustment for the
accrual of interest expense on 245 Park's mortgage loans at default rates
ranging from 11.88% to 18% per annum during 1994.  The increase in the
Partnership's share of loss from operations of unconsolidated venture for
the year ended December 31, 1994 as compared to the year ended December 31,
1993 is also primarily due to the adjustment for the accrual of 1994
interest expense at default rates on the 245 Park's mortgage loans.

INFLATION

     Due to the decrease in the levels of inflation in recent years,
inflation generally has not had a material effect on rental income or
property operating expenses.

    However, to the extent that inflation in future periods would have an
adverse impact on property operating expenses, the effect would generally
be offset by amounts recovered from tenants as many of the long-term leases
at the Partnership's commercial properties have escalation clauses covering
increases in the cost of operating the properties as well as real estate
taxes.  Therefore, there should be little effect on operating earnings if
the property remains substantially occupied.





ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                    (A LIMITED PARTNERSHIP)


                             INDEX


Independent Auditors' Report
Balance Sheets, December 31, 1995 and 1994
Statements of Operations, years ended December 31, 1995, 1994 and 1993
Statements of Partners' Capital Accounts (Deficits), years ended 
  December 31, 1995, 1994 and 1993
Statements of Cash Flows, years ended December 31, 1995, 1994 and 1993

Notes to Financial Statements

Schedules not filed:

     All schedules have been omitted as the required information is
inapplicable or the information is presented in the financial statements or
related notes.



                    245 PARK AVENUE COMPANY

                             INDEX

Independent Auditors' Report
Balance Sheets, December 31, 1995 and 1994
Statements of Operations, years ended December 31, 1995, 1994 and 1993
Statements of Partners' Capital Accounts (Deficits), years ended 
  December 31, 1995, 1994 and 1993
Statements of Cash Flows, years ended December 31, 1995, 1994 and 1993

Notes to Financial Statements

                                                  Schedule     
                                                  --------     

Real Estate and Accumulated Depreciation             III       

Schedules not filed:

All schedules other than the one indicated in the index have been omitted
as the required information is inapplicable or the information is presented
in the financial statements or related notes.













                 INDEPENDENT AUDITORS' REPORT



The Partners
JMB/245 Park Avenue Associates, Ltd.:

     We have audited the financial statements of JMB/245 Park Avenue
Associates, Ltd. (a limited partnership) as listed in the accompanying
index.  These financial statements are the responsibility of the General
Partners of the Partnership.  Our responsibility is to express an opinion
on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by the General Partners of the
Partnership, as well as evaluating the overall financial statement
presentation.  We believe that our audits provide a reasonable basis for
our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of JMB/245 Park
Avenue Associates, Ltd. as of December 31, 1995 and 1994, and the results
of its operations and its cash flows for each of the years in the three-
year period ended December 31, 1995, in conformity with generally accepted
accounting principles.

     The accompanying financial statements have been prepared assuming that
JMB/245 Park Avenue Associates, Ltd. will continue as a going concern.  As
described in Note 2 to the accompanying financial statements, the long-term
debt secured by the investment property owned by the Partnership's joint
venture is in default for failure to repay amounts due at the scheduled
maturity dates.  There can be no assurance that such debt will be able to
be extended, modified or refinanced.  In addition, in connection with the
restructuring of the unaffiliated venture partner's interest in various
office buildings including the 245 Park Avenue office building, it is
possible that the Partnership's joint venture will seek reorganization
under Chapter 11 of the United States Bankruptcy Code.  These circumstances
raise substantial doubt about JMB/245 Park Avenue Associates, Ltd.'s
ability to continue as a going concern.  The General Partners' plans in
regard to these matters are also described in Note 2.  The accompanying
financial statements do not include any adjustments that might result from
the outcome of this uncertainty.






                          KPMG PEAT MARWICK LLP                


Chicago, Illinois
March 25, 1996



<TABLE>
                             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                    (A LIMITED PARTNERSHIP)

                                        BALANCE SHEETS

                                  DECEMBER 31, 1995 AND 1994

                                            ASSETS
                                            ------

<CAPTION>

                                                                   1995            1994    
                                                               ------------    ----------- 
<S>                                                           <C>             <C>          
Current assets:
  Cash and cash equivalents (note 1) . . . . . . . . . . . .   $      4,275          --    
                                                               ------------    ----------- 
                                                               $      4,275          --    
                                                               ============    =========== 



                             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                    (A LIMITED PARTNERSHIP)

                                  BALANCE SHEETS - CONTINUED

                     LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
                     -----------------------------------------------------

                                                                   1995            1994    
                                                               ------------    ----------- 

Current liabilities:
  Accounts payable . . . . . . . . . . . . . . . . . . . . .    $    62,089         50,984 
  Accrued interest . . . . . . . . . . . . . . . . . . . . .          --           789,655 
  Accrued and deferred interest payable to an affiliate. . .      3,506,301        574,761 
  Demand note payable to affiliate (note 3). . . . . . . . .     12,029,591      8,182,092 
  Bank obligations payable - current (note 3). . . . . . . .          --         5,624,000 
                                                               ------------    ----------- 
          Total current liabilities. . . . . . . . . . . . .     15,597,981     15,221,492 
Bank obligations and notes payable - long-term (note 3). . .     43,236,631     40,319,631 
                                                               ------------    ----------- 

Commitments and contingencies (notes 2, 3 and 5)

          Total liabilities. . . . . . . . . . . . . . . . .     58,834,612     55,541,123 

Investment in unconsolidated venture, at equity (notes 2 and 6)  76,242,265     71,973,130 
Partners' capital accounts (deficits) (note 4):
  General partners:
      Capital contributions. . . . . . . . . . . . . . . . .          1,000          1,000 
      Cumulative cash distributions. . . . . . . . . . . . .       (480,000)      (480,000)
      Cumulative net losses. . . . . . . . . . . . . . . . .    (13,113,399)   (12,659,898)
                                                               ------------    ----------- 
                                                                (13,592,399)   (13,138,898)
                                                               ------------    ----------- 
  Limited partners (1,000 Interests):
      Capital contributions, net of offering costs . . . . .    113,057,394    113,057,394 
      Cumulative cash distributions. . . . . . . . . . . . .     (7,520,000)    (7,520,000)
      Cumulative net losses. . . . . . . . . . . . . . . . .   (227,017,597)  (219,912,749)
                                                               ------------    ----------- 
                                                               (121,480,203)  (114,375,355)
                                                               ------------    ----------- 
          Total partners' capital accounts (deficits). . . .   (135,072,602)  (127,514,253)
                                                               ------------    ----------- 
                                                               $      4,275          --    
                                                               ============    =========== 

<FN>
                        See accompanying notes to financial statements.
</TABLE>


<TABLE>
                             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                    (A LIMITED PARTNERSHIP)

                                   STATEMENTS OF OPERATIONS

                         YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993


<CAPTION>
                                                   1995           1994           1993     
                                               ------------   ------------   ------------ 
<S>                                           <C>            <C>            <C>           
Income:
  Interest and other income. . . . . . . . .   $        100            200         76,233 
                                               ------------   ------------   ------------ 
Expenses:
  Interest . . . . . . . . . . . . . . . . .      3,154,676      2,853,447      7,053,612 
  Professional services. . . . . . . . . . .         96,059         31,676        107,910 
  General and administrative . . . . . . . .         38,579         36,615         50,630 
                                               ------------   ------------   ------------ 
                                                  3,289,314      2,921,738      7,212,152 
                                               ------------   ------------   ------------ 
    Operating loss . . . . . . . . . . . . .     (3,289,214)    (2,921,538)    (7,135,919)
Partnership's share of income (loss)
  from operations of unconsolidated 
  venture. . . . . . . . . . . . . . . . . .     (4,269,135)    (2,919,865)       658,942 
                                               ------------   ------------   ------------ 
    Net loss . . . . . . . . . . . . . . . .   $ (7,558,349)    (5,841,403)    (6,476,977)
                                               ============   ============   ============ 
    Net loss per limited partnership 
      interest (notes 1 and 4) . . . . . . .   $     (7,105)        (5,490)        (6,088)
                                               ============   ============   ============ 















<FN>
                        See accompanying notes to financial statements.
</TABLE>


<TABLE>
                                JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                       (a limited partnership)

                         Statements of Partners' Capital Accounts (Deficits)

                            Years Ended December 31, 1995, 1994 and 1993
<CAPTION>
                                 GENERAL PARTNERS                              LIMITED PARTNERS (1,000 INTERESTS)
               --------------------------------------------------    ---------------------------------------------------
                                                         CONTRI- 
                                                         BUTIONS 
                                                         NET OF             
          CONTRI-               CASH                    OFFERING               CASH     
          BUTIONS  NET LOSS DISTRIBUTIONS    TOTAL       COSTS    NET LOSS DISTRIBUTIONS   TOTAL    
          ------------------------------- ----------- ----------------------------------------------- 
<S>      <C>    <C>        <C>           <C>         <C>       <C>         <C>        <C>           
Balance 
 (deficits)
 Decem-
 ber 31, 
 1992. . .$1,000 (11,920,795)   (480,000) (12,399,795)113,057,394(208,333,472)(7,520,000)(102,796,078)

Net loss .  --      (388,619)      --       (388,619)     --     (6,088,358)      --     (6,088,358)
          ------ -----------   --------- ----------- ----------------------------------------------- 
Balance 
 (deficits)
 Decem-
 ber 31, 
 1993. . . 1,000 (12,309,414)   (480,000)(12,788,414)113,057,394(214,421,830)(7,520,000)(108,884,436)

Net loss .  --      (350,484)      --       (350,484)      --    (5,490,919)      --     (5,490,919)
          ------ -----------   --------- -----------  ----------------------------------------------- 
Balance 
 (deficits)
 Decem-
 ber 31, 
 1994. . . 1,000 (12,659,898)   (480,000)(13,138,898)113,057,394(219,912,749)(7,520,000)(114,375,355)

Net loss .  --      (453,501)       --      (453,501)      --    (7,104,848)      --     (7,104,848)
          ------ -----------   --------- -----------  ----------------------------------------------- 
Balance 
 (deficits)
 Decem-
 ber 31, 
 1995. . .$1,000 (13,113,399)   (480,000)(13,592,399)113,057,394(227,017,597)(7,520,000)(121,480,203)
          ====== ===========   ========= ===========  =============================================== 

<FN>
                           See accompanying notes to financial statements.
</TABLE>


<TABLE>
                                JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                       (A LIMITED PARTNERSHIP)

                                      STATEMENTS OF CASH FLOWS

                            YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                                                    1995          1994            1993    
                                                -----------    -----------    ----------- 
<S>                                            <C>            <C>            <C>          
Cash flows from operating activities:
  Net loss . . . . . . . . . . . . . . . . . .  $(7,558,349)    (5,841,403)    (6,476,977)
  Items not requiring cash or cash equivalents:
     Partnership's share of (income) loss from 
       operations of unconsolidated venture. .    4,269,135      2,919,865       (658,942)
  Changes in:
     Interest receivable . . . . . . . . . . .        --             --            95,266 
     Prepaid expenses. . . . . . . . . . . . .        --           385,869          --    
     Accounts payable. . . . . . . . . . . . .       11,105        (22,559)        52,241 
     Accrued interest. . . . . . . . . . . . .    2,141,885      1,239,416        114,028 
                                                -----------    -----------    ----------- 
          Net cash used in operating activities  (1,136,224)    (1,318,812)    (6,874,384)
                                                -----------    -----------    ----------- 
Cash flows from investing activities:
  Net sales and maturities of short-term 
    investments. . . . . . . . . . . . . . . .        --             --         5,757,725 
                                                -----------    -----------    ----------- 
          Net cash provided by 
            investing activities . . . . . . .        --             --         5,757,725 
                                                -----------    -----------    ----------- 
Cash flows from financing activities:
  Principal payments on bank obligations 
    payable. . . . . . . . . . . . . . . . . .   (2,707,000)    (1,251,000)    (5,000,000)
  Fundings of demand note payable. . . . . . .    3,847,499      2,534,870      5,647,222 
                                                -----------    -----------    ----------- 
          Net cash provided by financing 
            activities . . . . . . . . . . . .    1,140,499      1,283,870        647,222 
                                                -----------    -----------    ----------- 
          Net increase (decrease) in cash and 
            cash equivalents . . . . . . . . .        4,275        (34,942)      (469,437)
          Cash and cash equivalents,
            beginning of year. . . . . . . . .        --            34,942        504,379 
                                                -----------    -----------    ----------- 
          Cash and cash equivalents,
            end of year. . . . . . . . . . . .  $     4,275          --            34,942 
                                                ===========    ===========    =========== 


                                JMB/245 PARK AVENUE ASSOCIATES, LTD.
                                       (A LIMITED PARTNERSHIP)

                                STATEMENTS OF CASH FLOWS - CONTINUED



                                                    1995          1994            1993    
                                                -----------    -----------    ----------- 

Supplemental disclosure of cash 
  flow information:
    Cash paid for mortgage and 
      other interest . . . . . . . . . . . . .  $ 1,065,109      1,228,162      6,939,583 
    Non-cash investing and 
      financing activities:
          Interest converted to 
            note payable . . . . . . . . . . .  $     --             --         2,194,631 
                                                ===========    ===========    =========== 





























<FN>
                           See accompanying notes to financial statements.
</TABLE>


             JMB/245 PARK AVENUE ASSOCIATES, LTD.
                    (A LIMITED PARTNERSHIP)

                 NOTES TO FINANCIAL STATEMENTS

               DECEMBER 31, 1995, 1994 AND 1993




(1)  OPERATIONS AND BASIS OF ACCOUNTING

     JMB/245 Park Avenue Associates, Ltd ("JMB/245") holds, through a joint
venture, an equity investment in a commercial office building located in
New York, New York.  Business activities consists of rentals to a variety
of commercial companies and the ultimate sale or disposition of such real
estate.

     The equity method of accounting has been applied in the accompanying
financial statements with respect to the Partnership's interest in 245 Park
Avenue Company ("245 Park").  Accordingly, the financial statements do not
include the accounts of the 245 Park.  

     The Partnership's records are maintained on the accrual basis of
accounting as adjusted for Federal income tax reporting purposes.  The
accompanying financial statements have been prepared from such records
after making appropriate adjustments to reflect the Partnership's accounts
in accordance with generally accepted accounting principles ("GAAP").  Such
GAAP and consolidation adjustments are not recorded on the records of the
Partnership.  The net effect of these items for the years ended December
31, 1995 and 1994 is summarized as follows:




<TABLE>


<CAPTION>
                                           1995                           1994            
                             ------------------------------------------------------------ 
                                                 TAX BASIS                                
                                 GAAP BASIS     (Unaudited)     GAAP BASIS     TAX BASIS  
                                ------------    -----------   -------------  ------------ 
<S>                            <C>             <C>           <C>            <C>           
Total assets . . . . . . . . .  $     4,275    (131,292,775)         --      (128,319,423)
Partners' capital 
 accounts (deficits):
  General partners . . . . . .   (13,592,399)   (28,561,617)   (13,138,898)   (27,460,842)
  Limited partners . . . . . .  (121,480,203)  (159,605,006)  (114,375,355)  (156,353,965)
 Net losses:
  General partners . . . . . .      (453,501)    (1,100,774)      (350,484)    (2,138,863)
  Limited partners . . . . . .    (7,104,848)    (3,251,042)    (5,490,919)    (3,371,120)
 Net loss per limited 
  partnership interest . . . .        (7,105)        (3,251)        (5,490)        (3,371)
                               =============    ===========  =============   ============ 

</TABLE>



     The net loss per limited partnership interest is based upon the number
of limited partnership interests outstanding at the end of the period
(1,000).  The above-noted deficit capital accounts will result, through the
duration of the Partnership, in net gain for financial reporting and income
tax purposes.

     The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amount of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

     Certain reclassifications have been made to the 1994 financial
statements in order to conform with the 1995 presentation.

     Statement of Financial Accounting Standards No. 107 ("SFAS 107"),
"Disclosures about Fair Value of Financial Instruments", requires all
entities to disclose the SFAS 107 value of all financial assets and
liabilities for which it is practicable to estimate.  Value is defined in
the Statement as the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than in a forced or
liquidation sale.  The Partnership believes the carrying amount of its
financial instruments including debt and related accrued interest, has been
deemed to be not practicable to value for SFAS 107 purposes as repayment is
dependent on distributions from the Partnership investment which is
currently subordinated to Venture partner loans and the Partnership would
be unable to obtain comparable financing due to market conditions and
investment property specific conditions.  The Partnership has no other
significant financial instruments.

     Under the current impairment policy, provisions for value impairment
are recorded with respect to the investment property pursuant to Statement
of Financial Accounting Standards 121 ("SFAS 121") "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of".  Therefore, the Partnership does not anticipate any effect on its
financial statements upon full adoption of SFAS 121 as required in the
first quarter of 1996.

     No provision for Federal or state income taxes has been made as the
liability for such taxes is that of the partners rather than the
Partnership.


(2)  INVESTMENT IN UNCONSOLIDATED VENTURE - 245 PARK

     The Partnership acquired an interest in 245 Park, which owns a
46-story office building located at 245 Park Avenue, New York, New York. 
The Partnership acquired its approximate 48.25% ownership interest in 245
Park for approximately $63,927,000 from an affiliate of the joint venture
partners.  In addition to the Partnership, the other partners (the "O&Y
partners") of 245 Park include Olympia and York 245 Park Ave. Holding
Company, L.P., Olympia and York Equity Company, L.P., and Olympia and York
245 Corp., all of which are affiliates of Olympia & York Developments, Ltd.
("O&Y").  There are certain risks and uncertainties associated with the
Partnership's investment made through the joint venture, including the
possibility that the O&Y partners might become unable or unwilling to
fulfill their financial or other obligations, or that the O&Y partners (or
their creditors) may have economic or business interests or goals that are
inconsistent with those of the Partnership.

     There are certain risks and uncertainties associated with the
Partnership's investment made through the joint venture, including the
possibility that the O&Y partners might become unable or unwilling to
fulfill their financial or other obligations, or that the O&Y partners may
have economic or business interests or goals that are inconsistent with


those of the Partnership.  O&Y and certain of its affiliates have been
involved in bankruptcy proceedings in the United States (New York City) and
Canada (Toronto) and similar proceedings in England.  The O&Y partners have
not been directly involved in these proceedings.  In addition, a
reorganization of the management of the company's United States operations
has been completed and certain O&Y affiliates are in the process of
renegotiating or restructuring various loans affecting properties in the
United States in which they have an interest.  The Partnership has been
unable to assess and cannot presently determine to what extent these
matters may adversely affect the willingness or ability of the O&Y partners
to meet their financial and other obligations, including those to the
Partnership and the joint venture.  However, the financial difficulties of
O&Y and its affiliates as well as the pledge by the O&Y partners of their
interests in 245 Park discussed below, appear to be adversely affecting 245
Park's efforts both to refinance its mortgage loans and to re-lease vacant
space in the building.

     The O&Y partners granted security interests in their interests in 245
Park to a syndicate of banks in order to secure certain loan obligations of
certain O&Y affiliates.  In August 1992, the Partnership received notice
from the lead bank of the syndicate alleging that such O&Y affiliates were
in default under these loan obligations and directing that all payments and
distributions due to the O&Y partners from 245 Park be delivered to the
lead bank.  According to published reports, an investor group purchased
participations in these obligations from the original syndicate of banks. 
In September 1995, the holder of the loan obligations issued a notice of
sale for, among other things, the interest of the O&Y partners in 245 Park
in an effort to realize upon the collateral for the loan obligations.  In
October, 1995, each of the O&Y partners, as well as other O&Y affiliates,
filed for protection from creditors under Chapter 11 of the United States
Bankruptcy Code.  As a result of these bankruptcy filings, the attempted
sale of the O&Y partners' interest in 245 Park has been temporarily stayed.

     The O&Y partners and certain other O&Y affiliates are preparing a plan
to restructure their ownership interests in various office buildings,
including the 245 Park Avenue office building, which could take the form of
one or more real estate investment trusts.  Any such restructuring would be
subject to the approval of various creditors of the O&Y partners and other
O&Y affiliates as well as the bankruptcy court, and would likely result in
such creditors collectively obtaining control of such ownership interests. 
In connection with such restructuring, it is possible that 245 Park will
seek reorganization under Chapter 11 of the United States Bankruptcy Code
pursuant to a plan agreed upon by its creditors and the partners of 245
Park, including the Partnership.  Although the Partnership has had
discussions with the O&Y partners and certain creditors concerning
restructuring proposals and a reorganization of 245 Park, a proposal for
the restructuring of the O&Y partners' ownership interests and a plan for
the reorganization of 245 Park have not been agreed upon.  Accordingly, the
terms of such restructuring and reorganization and their effect, if
consummated, on 245 Park and the O&Y partners and the partnerships
respective interest therein are subject to change.

     Pursuant to the 245 Park joint venture agreement, the Partnership has
made capital contributions aggregating $18,100,000.  To the extent such
contributions were not sufficient to fund operating deficits, debt service,
reserve requirements and certain capital expenditures, the O&Y partners
were obligated and did contribute the amount of such deficiencies through
May 1989.  Commencing in June 1989 through the earlier of December 1993 or
the date on which the annual net cash flow (as defined) of the joint
venture is at least $16,500,000, the O&Y partners were  obligated to loan
certain amounts (in the maximum amount of $72,500,000 at a prime rate of
interest, 8.5% per annum at December 31, 1995) to 245 Park sufficient to
cover operating deficits, reserve requirements and certain capital
expenditures of the joint venture and to pay the Partnership and the O&Y
partners their "minimum return" (as defined).  The O&Y partners have loaned
245 Park amounts aggregating $81,783,000 (net of repayments) on a
cumulative basis as of December 31, 1995, which amount includes



approximately $4,205,405 (net of repayments) loaned for the year ended
December 31, 1995 for interest accruing on these advances.  The loans from
the O&Y partners currently exceed the maximum amount required under the
terms of the joint venture agreement.  Under the terms of the joint venture
agreement, the Partnership is obligated to contribute to 245 Park its share
(approximately 48.25%) of any operating expenses, reserve requirements and
capital expenditures, including interest on the O&Y partners' loans, to the
extent not covered by cash flow from the property or any additional loans
from the O&Y partners.  The principal and any unpaid interest on the O&Y
partner loans will be due and payable on June 1, 2004, subject to earlier
repayment out of available net cash flow or the net proceeds of a
refinancing, sale or other disposition of the property as described below.

     Pursuant to the joint venture agreement, the first $16,500,000 of
annual net cash flow (after payment of the current year's interest on the
O&Y partners' loans and the current return on their priority distributions)
is distributable approximately 48.25% to the Partnership and 51.75% to the
O&Y partners (defined as "ownership ratios").  Additional annual net cash
flow (as defined) will be utilized to pay outstanding loans and accrued and
deferred interest to the O&Y partners.  Any remaining annual net cash flow
is distributable approximately 48.25% to the Partnership and 51.75% to the
O&Y partners.  Operating profits and losses generally are allocated
approximately 48.25% to the Partnership and 51.75% to the O&Y partners.

     Net sale or refinancing proceeds (after repayment of any loans and
priority distribution and accrued interest to the O&Y partners as described
below) are generally distributable, to the Partnership and the O&Y partners
in their respective ownership ratios.  In general, profits from the sale or
other disposition of the office property will be allocated first to the
venture partners with any negative balances in their capital accounts up to
the amount of such negative balances and then in accordance with the
respective ownership ratios of the venture partners.  Losses from the sale
or other disposition of the office property will generally be allocated
first to the venture partners with any positive balances in their capital
accounts up to the amount of such positive balances and then in accordance
with the respective ownership ratios of the venture partners.  Losses
attributable to the New York State Gains Tax payable as a result of sale or
other transfer of the office property are allocable among the venture
partners in the same proportion as their contributions for payment of the
tax.  In general, the Partnership will only contribute for the payment of
such tax with respect to proceeds from the sale or other transfer of the
office property in excess of $500,000,000 plus the value of certain
improvements.

     The office building is being managed by an affiliate of the O&Y
partners for a management fee equal to 1% of gross receipts.  In addition,
certain repairs and maintenance and tenant improvement work is performed by
an affiliate of the O&Y partners.

     On September 7, 1989, 245 Park refinanced the $20,000,000 second
mortgage note.  The remaining first mortgage note continues in place.  The
third mortgage note with an outstanding balance of $147,500,000 was also
refinanced by a financial institution.  Also on September 7, 1989, 245 Park
obtained an additional loan in the maximum principal amount of $29,000,000.
$17,000,000 of this loan was advanced at closing with an additional
$4,000,000 advanced in June 1990 and June 1991 for a total of $25,000,000
outstanding as of December 31, 1995.  The final potential $4,000,000
funding under the fourth mortgage loan due from the financial institution
on June 30, 1992 was not received.  The lender refused to provide the final
funding under the fourth mortgage loan due to a failure by the O&Y partners
to satisfy certain reporting requirements of 245 Park under the second,
third and fourth mortgage loan agreements, which constitutes a non-monetary
default under such agreements.  The proceeds of this loan have been used to
pay down a loan from an affiliate of the O&Y partners and to reimburse the
affiliate for annual advances made to 245 Park for the Partnership's share
of the economic benefits of the Bear Stearns lease as further discussed
below.  In the fourth quarter of 1994, 245 Park began recording the accrual


of interest on these junior mortgage loans at default rates (ranging from
11.8% to 14% per annum) due to the maturity of these junior mortgage loans.

     The Partnership was previously notified that the junior mortgage loans
secured by the investment property as described below, were in default due
to non-compliance with certain lender financial reporting requirements and
have matured as of October 1994.  However, 245 Park has continued to make, 
and the lender has continued to accept, the monthly payments of interest
that were payable prior to October 1994.  As of the date of this Report,
the holder of the junior mortgage loans has not, to the knowledge of the
Partnership, attempted to exercise its remedies against the joint venture's
property.

     In March 1987, 245 Park and 245 Lease Co. entered into a lease with a
new tenant, Bear Stearns Companies, Inc., for the 538,000 square feet of
space in the building which had been vacated in 1986.  The new lease
commenced in May 1987 and has an initial term extending until December
2002, with five renewal options for up to a total of 25 additional years. 
Annual base rent, which commenced in January 1988 concurrent with tenant
occupancy, is payable at the rates of $35 per square foot through 1992, $50
per square foot through 1997 and $56 per square foot through 2002.  Annual
base rent payable for each of the option periods will be the greater of the
then existing annual base rent or 85% of the market rate then in effect. 
During the entire lease term, the tenant is also obligated to pay certain
electricity charges and its proportionate share of increases in the
operating costs of the building (including real estate taxes) over those
generally incurred in 1987.

     The Partnership participates in a portion of the costs of this lease
as the costs have been financed by 245 Park.  Such costs were approximately
$60,000,000, consisting of estimated costs associated with re-leasing the
tenant space (including estimated tenant improvement costs), expenses
related to termination of the prior tenants' leases and the new tenant's
vacating its space in another building and accrued interest through
September 1993.  A portion of these costs have been financed by capital
contributed by the O&Y partners, for which they are entitled to a priority
distribution estimated to be approximately $32,212,000 (including accrued
interest, at 9% per annum through December 1995, on the contributed and
deferred amounts) from net annual cash flow or sale or refinancing
proceeds, as described above.  In addition, as of December 31, 1995,
approximately $9,900,000 of these costs had been financed by a non-recourse
loan from an affiliate of the O&Y partners at an interest rate not to
exceed 9% per annum and $25,000,000 of the costs had been financed by a
third party lender at an interest rate of 9% per annum pursuant to the
fourth mortgage loan described above.  Through December 1995, interest on
such capital contributed by the O&Y partners and on the non-recourse loan
from their affiliate has accrued and has been added to principal.  Payments
on the fourth mortgage loan were interest only until maturity in October
1994 when the entire principal balance was due and payable.  However, the
lender has refrained from taking any actions or exercising any of its
remedies as a result of the loan maturing in October 1994.  Payments on the
loan from an affiliate of the O&Y partners are interest only until the
earlier of a sale or refinancing of the property, if proceeds are available
for repayment of the loan, or December 31, 2002, at which time the
outstanding balance becomes payable.

     In addition, the costs incurred in connection with the overall level
of re-leasing at the property on a cumulative basis have been higher than
anticipated primarily because 245 Park has incurred and is expected to
incur, costs (which are currently approximately $18 per square foot) to
remove asbestos-containing materials to comply with New York City code and
ordinance requirements adopted subsequent to the Partnership's acquisition
of its interest in the property.  The asbestos removal work, a substantial
portion of which has been completed, is typically performed on portions of
the building as they are re-leased to new tenants.


     The holder of the first mortgage loan secured by 245 Park's property
agreed to extend the originally scheduled maturity date of the loan from
October 1, 1993 until January 1, 1994.  245 Park entered into an agreement
with the lender to further modify the loan for the amount of the current
outstanding principal balance plus accrued and unpaid interest at a default
rate of 18% per annum from October 1, 1993 through the loan closing date,
with a new interest rate from the loan closing date for a five year term. 
This agreement provided for a new interest rate based on the mortgage
equivalent of U.S. Treasury securities maturing on or about five years from
the date of closing plus 3% per annum.  Monthly payments of principal and
interest were to be required based upon a 30-year amortization schedule
during the loan extension period.

     The agreement also provided for certain fees to be paid to the lender
and for certain escrows of funds to pay real estate taxes and capital and
operating costs.  Accordingly, 245 Park paid $8 million to the lender to be
applied to accrued interest on the loan and has paid approximately $17.9
million into the real estate tax escrow ($9.4 million scheduled payment
made in 1995).  In addition, 245 Park was to pay the lender an extension
fee of $2 million upon closing of the transaction.  Subject to certain
conditions, the lender had agreed to waive payment of a portion of the
interest that accrues on the loan at the default rate prior to closing the
transaction.  Completion of the modification and extension of the first
mortgage loan in accordance with the agreement was subject to the
satisfaction of various conditions, certain of which were not satisfied,
and the agreement has expired by its terms.  However, 245 Park and the
lender continue to discuss a modification and extension of the first
mortgage loan generally on terms similar to those discussed above.  The
financial difficulties of the O&Y partners and their affiliates, the need
to restructure their ownership interests in various properties and the
pledge by the O&Y partners of their interests in 245 Park have delayed and
may continue to delay obtaining modification and extension of 245 Park's
mortgage loans.

     245 Park has continued to make, and the lender has continued to
accept, monthly payments of principal and interest in the same amount that
were payable prior to October 1, 1993 and the lender has refrained from
taking any actions or exercising any of its remedies as a result of the
loan maturing on January 1, 1994.  It currently appears that any
modification and extension of the mortgage loans may depend upon
consumption of a plan for reorganization of 245 Park discussed above.  If
245 Park is successful in obtaining a new loan modification that includes
an extension of the maturity date beyond January 1, 1994, it also expects
to seek a similar extension of the October, 1994 maturity dates of the
junior mortgage loans.  In the event 245 Park is able to obtain
modifications and extensions of each mortgage loan, it is expected that the
interest rates applicable to the loans during the extension period would be
no greater than that for the modified first mortgage loan.  There can be no
assurance that 245 Park will be able to reach a final agreement for any
such modifications and extensions of any of its mortgage indebtedness.  
Although the property has significant cash reserves at December 31, 1995,
due to property cash needs and venture partner priority claims, it is not
expected that any of these reserves would be distributable to the
Partnership.

     If 245 Park's efforts to extend any of its existing mortgage loans,
with an aggregate principal balance of $384,469,201 at December 31, 1995,
are unsuccessful, there is the possibility that 245 Park would no longer be
able to maintain an ownership interest in the property, as the mortgage
lenders may seek to acquire title to the property.  This would result in
the recognition of a substantial net gain to the Limited Partners for
Federal income tax purposes, without any corresponding cash distribution. 
In such event, the Partnership would then proceed to terminate its affairs.




(3)  BANK OBLIGATIONS AND DEMAND NOTES PAYABLE

     (a)  Bank obligations and notes payable consist of the following at
December 31, 1995 and 1994:

                                      1995           1994   
                                  -----------    -----------
Notes payable (term loans) 
 bearing interest at a variable
 rate related to LIBOR (8.8125% 
 per annum at December 31, 1995);
 secured by the Partnership's 
 interest in 245 Park; interest 
 payable monthly until December 
 1998 (principal in the amount 
 of $2,500,000 and $2,707,000 
 paid in 1994 and 1995) when 
 the remaining amount is due; 
 obtained in 1993 (see note 3(b)) $16,042,000     18,749,000

Notes payable (term loans) 
 bearing interest at 2% per 
 annum; secured by the Partnership's 
 interest in 245 Park; no payments 
 until December 1998 when the 
 entire principal amount and 
 accrued compounded interest 
 are due; obtained in 1993
 (see note 3(b)) . . . . . . . .   25,000,000     25,000,000

Notes payable (term loans) 
 bearing interest at 2% per 
 annum; secured by the Partnership's 
 interest in 245 Park; no payments 
 until December 1998 when the 
 entire principal amount and 
 accrued compounded interest 
 are due; obtained in 1993 
 (see note 3(b)) . . . . . . . .    2,194,631      2,194,631

Demand note payable bearing 
 interest at prime plus 1% 
 (9.75% per annum at December 31, 
 1995); advanced by JMB; maximum 
 principal sum of a specified 
 secured by the Partner-
 ship's interest in 245 Park
 (see note 3(b)) . . . . . . . .   12,029,591      8,182,092
                                  -----------    -----------
                                  $55,266,222     54,125,723
                                  ===========    ===========

     (b)  Debt Refinancing

     The Partnership and its lender had reached a modification and
extension agreement regarding the former $50,000,000 term loans that
matured in October 1993.  These term loans (note 3(a)) were secured by the
Partnership's interest in 245 Park, and $25,000,000 ($16,042,000 at
December 31, 1995) of the term loans required interest only payments.  The
terms of the modification and extension generally provided for (i) an
extension period through December 1998; (ii) one-half of the principal
amount of the term loans requires interest to be paid currently at a rate
related to the London Interbank Offer Rate (LIBOR) while interest on the
balance of the term loans will accrue at an annual rate of 2%; (iii) one-
half of the principal amount of the term loans bearing interest at a rate
related to LIBOR (the "LIBOR Note") was subject to periodic amortization;
and (iv) the past due lump sum interest swap payment in the amount of
$2,194,631 has been converted to a note payable due December 1998 with
interest accruing at an annual rate of 2%.  In December 1993, approximately


$5,647,000 was paid to the lenders under the term loans (all of which was
advanced on behalf of the Partnership by JMB) which included a $5,000,000
principal paydown of the LIBOR Note and the interest payable for the period
September through December 1993.  Any payments of principal and interest
made by JMB under its guaranty of the $25,000,000 portion of the
Partnership's term loans were treated as advances to the Partnership. 
Interest accrues on these advances (and accrued and deferred interest
thereon) at the annual rate of prime plus 1% (9.5% at December 31, 1995). 
As of December 31, 1995, JMB has advanced approximately $12,030,000,
evidenced by a demand note, which includes the principal and interest
payments made related to the loan modification discussed above, advances to
pay operating costs of the Partnership and accrued and deferred interest on
the demand note as of December 31, 1995.  The demand note payable to JMB,
which allows a maximum principal sum of a specified amount, had been
subordinate to payment of the LIBOR Note but is no longer subordinated and
is now secured by the Partnership's interest in 245 Park.

     In July 1995, JMB purchased from the lenders the term loans and their
security interests in the related collateral, which included the
Partnership's interest in 245 Park and the JMB guarantee, which has been
terminated.  JMB continues to hold the notes for these loans generally
under the same terms and conditions that were in effect prior to the
purchase.  However, no scheduled principal and interest payments are
required prior to maturity of the LIBOR Note.  Interest on the LIBOR Note
accrues and is payable monthly at a floating rate which, at the option of
the Partnership, is related to either LIBOR or the prime rate of Bank of
America, Illinois.  No payments of interest on the LIBOR Note have been
made subsequent to July 31, 1995.  These loans and the demand loan payable
to JMB are secured by the Partnership's interest in 245 Park and are
subject to mandatory prepayment of principal and interest out of any
distributions received by the Partnership from 245 Park.


(4)  PARTNERSHIP AGREEMENT

     Pursuant to the terms of the Partnership Agreement, net profits and
losses of the Partnership from operations are generally allocated 94% to
the Limited Partners and 6% to the General Partners.  Profits from the sale
or other disposition of all or substantially all of the Partnership's
interest in 245 Park or of 245 Park's property will be allocated to the
General Partners in an amount equal to the greater of 1% of such profits or
any cash from the proceeds of such sale or other disposition distributed to
the General Partners, plus an additional amount of such profits to
eliminate deficits, if any, in the General Partners' capital accounts.  The
remainder of such profits will be allocated to the Limited Partners.  All
losses from the sale of all or substantially all of the Partnership's
interest in 245 Park or 245 Park's property will be allocated 99% to the
Limited Partners and 1% to the General Partners.  All such profits or
losses will be allocated among the Limited Partners in proportion to the
number of Interests held.

     The General Partners are not required to make any additional capital
contributions except under certain limited circumstances upon dissolution
and termination of the Partnership.  Distributions of "Distributable Cash"
(as defined) of the Partnership generally will be made 94% to the Limited
Partners and 6% to the General Partners.  Distributions of "sale proceeds"
or "financing proceeds" (as defined) will be made first to the Limited
Partners in an amount equal to their contributed capital, next to the
General Partners in an amount equal to their capital contributions, and the
balance 70% to the Limited Partners and 30% to the General Partners.


(5)  TRANSACTIONS WITH AFFILIATES

     The Partnership, pursuant to the Partnership Agreement, is permitted
to engage in various transactions involving the Corporate General Partner
and its affiliates including the reimbursement for salaries and salary-
related expenses of its employees, certain of its officers, and other


direct expenses relating to the administration of the Partnership and the
operation of the Partnership's investments.  Fees, commissions and other
expenses required to be paid by the Partnership to the General Partners and
their affiliates as of December 31, 1995, 1994 and 1993 are as follows:


<TABLE>

<CAPTION>
                                                                               UNPAID AT  
                                                                              DECEMBER 31,
                                         1995         1994          1993         1995     
                                       --------     --------      --------  --------------
<S>                                   <C>          <C>           <C>       <C>            
Reimbursement (at cost) for
 legal services. . . . . . . . . .      $ 3,892        3,707         2,818       3,892    
Reimbursement (at cost) for
 accounting services . . . . . . .        8,423        7,836        12,867       8,423    
Reimbursement (at cost) for
 out-of-pocket expenses. . . . . .        1,817        --            2,591       1,817    
                                        -------     --------      --------     -------    
                                        $14,132       11,543        18,276      14,132    
                                        =======     ========      ========     =======    

</TABLE>



     All above reimbursable amounts currently payable to the General
Partners and their affiliates do not bear interest.

     The Corporate General Partner of the Partnership has determined to use
independent third parties to perform certain of these administrative
services beginning in the fourth quarter of 1995.  Use of such third
parties, is not expected to have a material effect on the operations of the
Partnership.

     Reference is made to Note 3 for a discussion of certain loans and
notes payable to the Partnership and related collateral held by JMB.


(6)  INVESTMENT IN UNCONSOLIDATED VENTURE - 245 PARK

     Summary financial information for 245 Park as of and for the years
ended December 31, 1995 and 1994 are as follows:

                                    1995           1994     
                                ------------   ------------ 

Current assets . . . . . . . . .$ 65,820,474     48,387,467 
Current liabilities. . . . . . .(420,430,107)  (412,893,486)
                                ------------   ------------ 
          Working capital deficit(354,609,633) (364,506,019)
                                ------------   ------------ 

Investment property, net . . . . 363,852,639    376,408,428 
Deferred expenses. . . . . . . .  11,645,555     10,823,376 
Accrued rents receivable . . . .  25,269,713     27,162,229 
Loans from affiliates. . . . . . (91,679,580)   (86,676,560)
Venture partners' equity . . . . (30,720,959)   (35,184,584)
                                ------------   ------------ 
     Partnership's capital (deficit)$(76,242,265)(71,973,130)
                                ============   ============ 
Represented by:
  Invested capital . . . . . . .$ 86,054,290     86,054,290 
  Cumulative distributions . . . (38,561,363)   (38,561,363)
  Cumulative net losses. . . . .(123,735,192)  (119,466,057)
                                ------------   ------------ 
                                $(76,242,265)   (71,973,130)
                                ============   ============ 
Total income . . . . . . . . . .$100,360,354     99,637,775 
Expenses applicable to operating loss109,093,114105,900,547 
                                ------------   ------------ 
Net income (loss). . . . . . . .$ (8,732,760)    (6,262,772)
                                ============   ============ 

     The total income, expenses and net earnings for the year ended
December 31, 1993 were $97,830,163, $95,478,523 and $2,351,640,
respectively.












                 INDEPENDENT AUDITORS' REPORT


The Partners
245 Park Avenue Company:

     We have audited the financial statements of 245 Park Avenue Company as
listed in the accompanying index.  In connection with our audits of the
financial statements, we also have audited the financial statement schedule
as listed in the accompanying index.  These financial statements and
financial statement schedule are the responsibility of the General Partners
of JMB/245 Park Avenue Associates, Ltd.  Our responsibility is to express
an opinion on these financial statements and financial statement schedule
based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by the General Partners of JMB/245 Park
Avenue Associates, Ltd., as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for our opinion.

     In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of 245 Park Avenue
Company as of December 31, 1995 and 1994, and the results of its operations
and its cash flows for each of the years in the three-year period ended
December 31, 1995, in conformity with generally accepted accounting
principles.  Also in our opinion, the related financial statement schedule,
when considered in relation to the basic financial statements taken as a
whole, presents fairly, in all material respects, the information set forth
therein.

     The accompanying financial statements and financial statement schedule
have been prepared assuming that 245 Park Avenue Company will continue as a
going concern.  As described in Note 3 to the accompanying financial
statements, the long-term debt secured by the investment property is in
default for failure to repay amounts due at scheduled maturity dates. There
can be no assurance that such debt will be able to be extended, modified or
refinanced.  In addition, in connection with the restructuring of the O&Y
Partner's interest in various office buildings including the 245 Park
Avenue office building, it is possible that 245 Park Avenue Company will
seek reorganization under Chapter 11 of the United States Bankruptcy Code. 
These circumstances raise substantial doubt about 245 Park Avenue Company's
ability to continue as a going concern.  The General Partners' plans in
regard to these matters are described in Note 2.  The accompanying
financial statements and financial statement schedule do not include any
adjustments that might result from the outcome of this uncertainty.




                           KPMG PEAT MARWICK LLP               

Chicago, Illinois
March 25, 1996



<TABLE>
                                    245 PARK AVENUE COMPANY

                                        BALANCE SHEETS

                                  DECEMBER 31, 1995 AND 1994

                                            ASSETS
                                            ------
<CAPTION>
                                                                   1995            1994    
                                                               ------------    ----------- 
<S>                                                           <C>             <C>          
Current assets:
  Cash, including amounts held by property manager (note 1).   $ 44,413,236     46,523,510 
  Rents and other receivables (net of allowance for 
    doubtful accounts of $296,053 and $257,186 at 
    December 31, 1995 and 1994, respectively). . . . . . . .      3,114,283      1,332,991 
  Escrow deposits. . . . . . . . . . . . . . . . . . . . . .     17,910,229          --    
  Other current assets . . . . . . . . . . . . . . . . . . .        382,726        530,966 
                                                               ------------    ----------- 

          Total current assets . . . . . . . . . . . . . . .     65,820,474     48,387,467 
 
Investment property, at cost (notes 1, 2 and 3) 
 - Schedule III:
    Land . . . . . . . . . . . . . . . . . . . . . . . . . .    100,805,480    100,805,480 
    Building and improvements. . . . . . . . . . . . . . . .    432,341,768    430,067,563 
                                                               ------------    ----------- 
                                                                533,147,248    530,873,043 
    Less accumulated depreciation. . . . . . . . . . . . . .    169,294,609    154,464,615 
                                                               ------------    ----------- 
          Total investment property, net of 
            accumulated depreciation . . . . . . . . . . . .    363,852,639    376,408,428 
                                                               ------------    ----------- 

Deferred expenses (note 1) . . . . . . . . . . . . . . . . .     11,645,555     10,823,376 
Accrued rents receivable (note 1). . . . . . . . . . . . . .     25,269,713     27,162,229 
                                                               ------------    ----------- 
                                                               $466,588,381    462,781,500 
                                                               ============    =========== 



                                    245 PARK AVENUE COMPANY

                                  BALANCE SHEETS - CONTINUED


                     LIABILITIES AND PARTNERS' CAPITAL ACCOUNTS (DEFICITS)
                     -----------------------------------------------------

                                                                   1995            1994    
                                                               ------------    ----------- 
Current liabilities:
  Current portion of long-term debt (note 3) . . . . . . . .   $384,469,201    386,017,148 
  Accounts payable . . . . . . . . . . . . . . . . . . . . .      3,123,946      2,195,729 
  Tenant allowances payable. . . . . . . . . . . . . . . . .        404,635        424,635 
  Accrued interest . . . . . . . . . . . . . . . . . . . . .     26,209,445     17,157,140 
  Unearned rents . . . . . . . . . . . . . . . . . . . . . .      6,192,237      7,086,168 
  Due to affiliates. . . . . . . . . . . . . . . . . . . . .         30,643         12,666 
                                                               ------------    ----------- 
          Total current liabilities. . . . . . . . . . . . .    420,430,107    412,893,486 
Loans from affiliates (note 2) . . . . . . . . . . . . . . .     91,679,580     86,676,560 
                                                               ------------    ----------- 

Commitments and contingencies (notes 2, 3 and 4)

          Total liabilities. . . . . . . . . . . . . . . . .    512,109,687    499,570,046 

Partners' capital accounts (deficits) (note 2):
  JMB/245 Park Avenue Associates, Ltd.:
    Capital contributions. . . . . . . . . . . . . . . . . .     86,054,290     86,054,290 
    Cumulative cash distributions. . . . . . . . . . . . . .    (38,561,363)   (38,561,363)
    Cumulative net losses. . . . . . . . . . . . . . . . . .   (123,735,192)  (119,466,057)
                                                               ------------    ----------- 
                                                                (76,242,265)   (71,973,130)
                                                               ------------    ----------- 
  Venture partners:
    Capital contributions. . . . . . . . . . . . . . . . . .    135,517,588    135,517,588 
    Cumulative cash distributions. . . . . . . . . . . . . .    (21,906,568)   (21,906,568)
    Cumulative net losses. . . . . . . . . . . . . . . . . .    (82,890,061)   (78,426,436)
                                                               ------------    ----------- 
                                                                 30,720,959     35,184,584 
                                                               ------------    ----------- 
          Total partners' capital accounts (deficits). . . .    (45,521,306)   (36,788,546)
                                                               ------------    ----------- 
                                                               $466,588,381    462,781,500 
                                                               ============    =========== 



<FN>
                        See accompanying notes to financial statements.
</TABLE>


<TABLE>
                                    245 PARK AVENUE COMPANY

                                   STATEMENTS OF OPERATIONS

                         YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993



<CAPTION>
                                                   1995           1994           1993     
                                               ------------   ------------   ------------ 
<S>                                           <C>            <C>            <C>           
Income:
  Rental income. . . . . . . . . . . . . . .   $ 99,032,571     98,849,957     97,564,349 
  Interest income. . . . . . . . . . . . . .      1,327,783        787,818        265,814 
                                               ------------   ------------   ------------ 
                                                100,360,354     99,637,775     97,830,163 
                                               ------------   ------------   ------------ 
Expenses:
  Mortgage and other interest. . . . . . . .     61,525,869     58,009,422     48,762,902 
  Depreciation . . . . . . . . . . . . . . .     14,886,901     14,759,222     14,536,763 
  Property operating expenses. . . . . . . .     31,488,964     31,622,331     30,648,617 
  Amortization of deferred expenses. . . . .      1,191,380      1,509,572      1,530,241 
                                               ------------   ------------   ------------ 

                                                109,093,114    105,900,547     95,478,523 
                                               ------------   ------------   ------------ 


          Net earnings (loss). . . . . . . .   $ (8,732,760)    (6,262,772)     2,351,640 
                                               ============   ============   ============ 
















<FN>
                        See accompanying notes to financial statements.
</TABLE>


<TABLE>
                                       245 PARK AVENUE COMPANY

                         STATEMENTS OF PARTNERS' CAPITAL ACCOUNTS (DEFICITS)

                            YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                      JMB/245 PARK AVENUE ASSOCIATES, LTD.                              VENTURE PARTNERS          
               --------------------------------------------------    ---------------------------------------------------
                                                          CONTRI- 
                                                          BUTIONS 
                       NET                                NET OF       NET    
          CONTRI-    EARNINGS    CASH                    OFFERING   EARNINGS    CASH      
          BUTIONS     (LOSS) DISTRIBUTIONS   TOTAL        COSTS      (LOSS) DISTRIBUTIONS  TOTAL    
        ---------------------------------------------  ---------- ----------------------------------- 
<S>    <C>       <C>        <C>          <C>          <C>         <C>      <C>         <C>          
Balance 
 (deficit) 
 at Decem-
 ber 31, 
 1992. . . .$86,054,290(117,205,134)(38,561,363)(69,712,207)135,517,588(76,776,227)(21,906,568)36,834,793 

Net earn-
 ings. . . .  --       658,942      --        658,942        --     1,692,698       --    1,692,698 
        ---------------------------------------------  ---------- ----------------------------------- 
Balance 
 (deficit) 
 at Decem-
 ber 31, 
 1993. . . .86,054,290(116,546,192)(38,561,363)(69,053,265)135,517,588(75,083,529)(21,906,568) 38,527,491 

Net loss . .  --    (2,919,865)     --     (2,919,865)       --    (3,342,907)      --   (3,342,907)
        ---------------------------------------------  ---------- ----------------------------------- 
Balance 
 (deficit) 
 at Decem-
 ber 31, 
 1994. . . .86,054,290(119,466,057)(38,561,363)(71,973,130)135,517,588(78,426,436)(21,906,568)35,184,584 

Net loss . . --     (4,269,135)     --     (4,269,135)      --     (4,463,625)      --   (4,463,625)
        ---------------------------------------------  ---------- ----------------------------------- 
Balance 
 (deficit) 
 at Decem-
 ber 31, 
 1995. . . .$86,054,290(123,735,192)(38,561,363)(76,242,265)135,517,588(82,890,061)(21,906,568)30,720,959 
        =============================================  ========== =================================== 
<FN>
                    See accompanying notes to consolidated financial statements.
</TABLE>


<TABLE>
                                       245 PARK AVENUE COMPANY

                                      STATEMENTS OF CASH FLOWS

                            YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993

<CAPTION>
                                                    1995          1994            1993    
                                                -----------    -----------    ----------- 
<S>                                            <C>            <C>            <C>          
Cash flows from operating activities:
  Net earnings (loss). . . . . . . . . . . . .  $(8,732,760)    (6,262,772)     2,351,640 
  Items not requiring (providing) cash or 
   cash equivalents:
     Depreciation. . . . . . . . . . . . . . .   14,886,901     14,759,222     14,536,763 
     Amortization of deferred expenses . . . .    1,191,380      1,509,572      1,530,241 
  Changes in:
     Rents and other receivables . . . . . . .   (1,781,292)      (829,133)     2,344,976 
     Other current assets. . . . . . . . . . .      148,240       (482,244)         6,566 
     Accounts payable. . . . . . . . . . . . .      908,217        981,574        (83,912)
     Accrued interest. . . . . . . . . . . . .    9,052,305     15,208,231        (12,191)
     Accrued interest on loans from affiliates    5,003,020        816,623      4,587,027 
     Unearned rents. . . . . . . . . . . . . .     (893,931)     1,042,887      2,731,519 
     Due to affiliates . . . . . . . . . . . .       17,977        (37,140)        41,516 
     Accrued rents receivable. . . . . . . . .    1,892,516     (1,130,504)      (575,488)
                                                -----------    -----------    ----------- 
          Net cash provided by 
            operating activities . . . . . . .   21,692,573     25,576,316     27,458,657 
                                                -----------    -----------    ----------- 
Cash flows from investing activities:
  Additions to investment property, 
    net of related payable . . . . . . . . . .   (2,331,112)    (3,086,216)    (2,145,355)
  Payment of deferred expenses . . . . . . . .   (2,013,559)    (2,350,295)      (410,033)
  Escrow deposits (net). . . . . . . . . . . .  (17,910,229)         --             --    
                                                -----------    -----------    ----------- 
          Net cash used in investing 
            activities . . . . . . . . . . . .  (22,254,900)    (5,436,511)    (2,555,388)
                                                -----------    -----------    ----------- 
Cash flows from financing activities:
  Payment of deferred financing costs. . . . .        --          (105,828)      (111,000)
  Proceeds from loan from affiliate  . . . . .        --             --           549,720 
  Principal payments on debt . . . . . . . . .   (1,547,947)    (1,373,724)    (1,219,110)
                                                -----------    -----------    ----------- 



                                       245 PARK AVENUE COMPANY

                                STATEMENTS OF CASH FLOWS - CONTINUED



                                                    1995          1994            1993    
                                                -----------    -----------    ----------- 

          Net cash used in financing 
            activities . . . . . . . . . . . .   (1,547,947)    (1,479,552)      (780,390)
                                                -----------    -----------    ----------- 
          Net (decrease) increase in cash. . .   (2,110,274)    18,660,253     24,122,879 
          Cash, beginning of year. . . . . . .   46,523,510     27,863,257      3,740,378 
                                                -----------    -----------    ----------- 
          Cash, end of year. . . . . . . . . .  $44,413,236     46,523,510     27,863,257 
                                                ===========    ===========    =========== 

Supplemental disclosure of cash 
  flow information:
    Cash paid for mortgage and 
      other interest . . . . . . . . . . . . .  $47,470,543     41,984,568     44,188,066 
                                                ===========    ===========    =========== 
Non cash investing and financing
  activities:                                         --            --              --    
                                                ===========    ===========    =========== 






















<FN>
                           See accompanying notes to financial statements.
</TABLE>



                    245 PARK AVENUE COMPANY

                 NOTES TO FINANCIAL STATEMENTS

               DECEMBER 31, 1995, 1994 AND 1993


(1)  BASIS OF ACCOUNTING

     The accompanying financial statements have been prepared for the
purpose of complying with Rule 3.09 of Regulation S-X of the Securities and
Exchange Commission.

     245 Park Avenue Company ("245 Park") holds, through a joint venture an
investment in a commercial office building located in New York, New York. 
Business activities consist of rentals to a variety of commercial companies
and the ultimate sale or disposition of such real estate.

     The records of 245 Park are maintained on the accrual basis of
accounting as adjusted for Federal income tax reporting purposes.  The
accompanying financial statements have been prepared from such records
after making appropriate adjustments to reflect 245 Park's accounts in
accordance with generally accepted accounting principles ("GAAP").  Such
adjustments are not recorded on the records of 245 Park.

     The preparation of financial statements in accordance with GAAP
requires the Partnership to make estimates and assumptions that affect the
reported or disclosed amount of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reported period.  Actual results could differ from those
estimates.

     Deferred expenses are comprised of financing costs which are amortized
over the term of the related debt, leasing and renting costs which are
amortized over the terms of the related leases and lease takeover costs
which are also amortized over the term of the related lease.

     No provision for State or Federal income taxes has been made as the
liability for such taxes is that of the joint venture partners rather than
245 Park.

     Depreciation on the investment property has been provided over the
estimated useful lives of 5-30 years using the straight-line method.

     Although certain leases provide for tenant occupancy during periods
for which no rent is due, prorated rental income is accrued for the full
period of occupancy.  In addition, although certain leases provide for step
increases in rent during the lease term, 245 Park recognizes the total rent
due on a straight-line basis over the entire lease.  Such amounts are
primarily reflected in accrued rents receivable in the accompanying balance
sheets.  Straight-line rental income in excess of contract rental income
was $938,095, $1,130,504 and $575,488 for the years ended December 31,
1995, 1994 and 1993, respectively.

     Statement of Financial Accounting Standards No. 95 requires 245 Park
to present a statement which classifies receipts and payments according to
whether they stem from operating, investing or financing activities.  The
required information has been segregated and accumulated according to the
classification specified in the pronouncement.

     Statement of Financial Accounting Standards No. 107 ("SFAS 107"),
"Disclosures about Fair Value of Financial Statements", requires all
entities to disclose the SFAS 107 value of all financial assets and
liabilities for which it is practicable to estimate.  Value is defined in
the Statement as the amount at which the instrument could be exchanged in a
current transaction between willing parties, other than a forced or


liquidation sale.  245 Park believes the carrying amount of its debt has
been deemed to be not practicable to value for SFAS 107 purposes as 245
Park would be unable to obtain comparable financing due to market
conditions and investment property specific conditions.  245 Park has no
other significant financial instruments.

     Maintenance and repair expenses are charged to operations as incurred.

Significant betterments and improvements and asbestos removal costs are
capitalized and depreciated over their estimated useful lives.

     Under the current impairment policy, provisions for value impairment
are recorded with respect to the investment property pursuant to Statement
of Financial Accounting Standards 121 ("SFAS 121") "Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of".  Therefore, 245 Park does not anticipate any effect on its financial
statements upon full adoption of SFAS 121 as required in the first quarter
of 1996.


(2)  VENTURE AGREEMENT

     A description of the joint venture agreement and certain financing
arrangements with the joint venture partners and their affiliates is
contained in Note 2 of Notes to Financial Statements of JMB/245 Park Avenue
Associates, Ltd. filed with this Report.  Such description is incorporated
herein by reference.


(3)  LONG-TERM DEBT

     (a)  Long-term debt consists of the following at December 31, 1995 and
1994:
                                      1995           1994   
                                  -----------    -----------
12% first mortgage note; secured 
 by 245 Park Avenue in New York, 
 New York; payable in monthly 
 installments of principal and 
 interest of approximately 
 $2,057,225 through January 
 1994 when remaining principal 
 balance of approximately 
 $194,890,900 was due (18% at 
 December 31, 1995) (b). . . .   $191,969,201    193,517,148

9.275% second mortgage note; 
 secured by 245 Park Avenue 
 in New York, New York; interest 
 only payments monthly through
 October 1994 when the entire 
 principal amount was due (14% 
 at December 31, 1995) (c) . .     20,000,000     20,000,000

Third mortgage note; under a 
 line of credit with a maximum
 commitment of $147,500,000, 
 secured by 245 Park Avenue
 in New York, New York and 
 subordinated to the first 
 and second mortgage notes 
 described above; interest 
 only payable monthly at the 
 rate of 13% through September 
 1993; and at one of two variable 
 rates (at the option of 245 
 Park) offered by the lender 
 from October 1993 through 
 maturity in October 1994 
 when the entire principal 
 amount was due (11.88% at 
 December 31, 1995)(c) . . . .    147,500,000    147,500,000

9% fourth mortgage note, 
 secured by 245 Park Avenue 
 in New York, New York; 
 $25,000,000 principal
 amount (see Note 2 
 of Notes to Financial 
 Statements of JMB/245 
 Park Avenue Associates, 
 Ltd.); interest only 
 payments through October 
 1994 when the entire 
 principal amount was 
 due (14% at December 31, 
 1995) (c) . . . . . . . . . .     25,000,000     25,000,000
                                  -----------    -----------
     Total debt. . . . . . . .    384,469,201    386,017,148
     Less current portion 
       of long-term debt . . .    384,469,201    386,017,148
                                  -----------    -----------
     Total long-term debt. . .    $     --             --   
                                  ===========    ===========


     (b)  The holder of the first mortgage loan secured by 245 Park's
property agreed to extend the originally scheduled maturity date of the
loan from October 1, 1993 until January 1, 1994.  245 Park and this lender
are continuing discussions concerning an extension and modification of the
loan under certain conditions as more fully described in Note 2 to Notes to
Financial Statements at JMB/245 Park Avenue Associates, Ltd.

     (c)  The junior mortgage loans are in default as they matured in
October 1994 and also due to non-compliance with certain lender reporting
requirements.  See Note 2 of Notes to Financial Statements of JMB/245 Park
Avenue Associates, Ltd.


(4)  LEASES

     245 Park has determined that all leases relating to the property are
properly classified as operating leases; therefore, rental income is
reported when earned and the cost of the property, excluding cost of land,
is depreciated over its estimated useful life.  Leases with commercial
tenants range in term from one to 25 years and provide for fixed minimum
rent and partial to full reimbursement of operating costs.

     Minimum lease payments, including amounts representing executory costs
(e.g., taxes, maintenance, insurance), and any related profit in excess of
specific reimbursements to be received in the future under the above
operating commercial lease agreements are as follows:

          1996 . . . . . . . . . .   $ 70,628,393
          1997 . . . . . . . . . .     56,155,994
          1998 . . . . . . . . . .     53,217,286
          1999 . . . . . . . . . .     52,899,014
          2000 . . . . . . . . . .     51,911,643
          Thereafter . . . . . . .    220,019,707
                                     ------------

            Total. . . . . . . . .   $504,832,037
                                     ============



<TABLE>

                                                                              SCHEDULE III     

                                    245 PARK AVENUE COMPANY

                           REAL ESTATE AND ACCUMULATED DEPRECIATION

                                       DECEMBER 31, 1995


<CAPTION>

                                                 COSTS CAPITALIZED   GROSS AMOUNT AT WHICH 
                            INITIAL COST           SUBSEQUENT TO       CARRIED AT CLOSE    
                          TO PARTNERSHIP (A)        ACQUISITION        OF PERIOD (B)(C)    
                        --------------------- ----------------------------------------------
                                  BUILDINGS               BUILDINGS             BUILDINGS  
                                    AND                     AND                    AND     
            ENCUMBRANCE   LAND   IMPROVEMENTS     LAND   IMPROVEMENTS    LAND  IMPROVEMENTS
            ----------------------------------  --------------------- ----------------------
<S>       <C>         <C>       <C>            <C>     <C>           <C>      <C>          
OFFICE 
 BUILDING
 New York, 
 New York 
 (C) . . . .$386,017,148100,000,000400,000,000   805,480  32,341,768 100,805,480432,341,768
           ===================================   =======  ========== ======================

</TABLE>


<TABLE>

                                                                              SCHEDULE III     

                                    245 PARK AVENUE COMPANY

                     REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED



<CAPTION>
                                                                     LIFE ON WHICH
                                                                     DEPRECIATION 
                                                                      IN LATEST   
                                                                     STATEMENT OF      1995   
                             ACCUMULATED        DATE OF     DATE      OPERATIONS   REAL ESTATE
                 TOTAL (D)  DEPRECIATION(E)  CONSTRUCTION ACQUIRED   IS COMPUTED      TAXES   
              ------------ ----------------  -------------------------------------  ----------
<S>          <C>          <C>               <C>         <C>       <C>             <C>         
OFFICE 
 BUILDING
 New York, 
 New York 
 (C) . . . . .$533,147,248     169,294,609       1967      12/29/83   5-30 years    18,712,847
              ============     ===========                                          ==========
<FN>
_______________

Notes:

       (A)   The initial cost reflects the original purchase price of the property, 
including amounts incurred subsequent to acquisition which were contemplated at the 
time the property was acquired.
       (B)   The aggregate cost of real estate owned at December 31, 1995 for Federal 
income tax purposes was $662,237,928.
       (C)   Property owned and operated by 245 Park; see Note 2 of Notes to Financial 
Statements of JMB/245 Park Avenue Associates, Ltd.

</TABLE>


<TABLE>

                                                                              SCHEDULE III     

                                    245 PARK AVENUE COMPANY

                     REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED


       (D)   Reconciliation of real estate owned:

<CAPTION>
                                                     1995          1994            1993    
                                                 ------------  ------------   ------------ 
     <S>                                        <C>           <C>            <C>           

     Balance at beginning of period. . . . . .   $530,873,043   527,797,683    525,670,845 
     Additions during period . . . . . . . . .      2,331,112     3,086,216      2,145,355 
     Sales and disposals during period . . . .        (56,907)      (10,856)       (18,517)
                                                 ------------  ------------   ------------ 
     Balance at end of period. . . . . . . . .   $533,147,248   530,873,043    527,797,683 
                                                 ============  ============   ============ 

       (E)   Reconciliation of accumulated depreciation:

     Balance at beginning of period. . . . . .   $154,464,615   139,716,249    125,198,003 
     Depreciation expense. . . . . . . . . . .     14,886,901    14,759,222     14,536,763 
     Sales and disposals during period . . . .        (56,907)      (10,856)       (18,517)
                                                 ------------  ------------   ------------ 
     Balance at end of period. . . . . . . . .   $169,294,609   154,464,615    139,716,249 
                                                 ============  ============   ============ 


</TABLE>



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
         AND FINANCIAL DISCLOSURE

     There were no changes in, or disagreements with, accountants during
1994 and 1995.


                           PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP

     The Corporate General Partner of the Partnership, JMB Park Avenue,
Inc., an Illinois corporation, is a wholly-owned subsidiary of Northbrook
Corporation, a Delaware corporation, substantially all of the outstanding
shares of stock are owned by JMB Realty Corporation ("JMB"), a Delaware
corporation, and certain of its officers, directors, members of their
families and affiliates.  Substantially all of the shares of JMB are owned
by its officers, directors, members of their families and affiliates.  The
Corporate General Partner has responsibility for all aspects of the
Partnership's operations, subject to the requirement that the sale of the
Partnership's real property investment must be approved by the Associate
General Partner of the Partnership, Park Associates, L.P., an Illinois
limited partnership with JMB Park Avenue, Inc. as the sole general partner.

The Associate General Partner shall be directed by a majority in interest
of its limited partners (who are generally officers, directors and
affiliates of JMB or its affiliates) as to whether to provide its approval
of any sale of real property (or any interest therein) of the Partnership. 
Various relationships of the Partnership to the Corporate General Partner
and its affiliates are described under the caption "Conflicts of Interest"
at pages 35-36 of the Private Placement Memorandum, which description is
incorporated herein by reference to Exhibit 99.1 to this annual report.

     The director and the executive and certain other officers of the
Corporate General Partner of the Partnership are as follows:


NAME                   OFFICE
- ----                   ------
Judd D. Malkin         Chairman
Neil G. Bluhm          Vice President
Gary Nickele           Vice President and General Counsel
Stuart C. Nathan       President and Director 
H. Rigel Barber        Vice President
Gailen J. Hull         Vice President


     There is no family relationship among any of the foregoing director or
officers.  The foregoing director has been elected to serve a one-year term
until the annual meeting of the Corporate General Partner to be held on
June 5, 1996.  All of the foregoing officers have been elected to serve
one-year terms until the first meeting of the Board of Directors held after
the annual meeting of the Corporate General Partner to be held on June 5,
1996.  All of the foregoing officers have served in the capacities
indicated since the date of incorporation of the Corporate General Partner
on March 26, 1984 with the exception that Stuart C. Nathan, who was a Vice
President, was elected Director on December 18, 1990 and President on
August 8, 1993, and Gary Nickele was elected Vice President and General
Counsel on December 18, 1990.  There are no arrangements or understandings
between or among any of said director or officers and any other person
pursuant to which any director or officer was elected as such.



     The Corporate General Partner is an affiliate of JMB. JMB is the
corporate general partner of Carlyle Real Estate Limited Partnership-VII
("Carlyle-VII"), Carlyle Real Estate Limited Partnership-IX ("Carlyle-IX"),
Carlyle Real Estate Limited Partnership-X ("Carlyle-X"), Carlyle Real
Estate Limited Partnership-XI ("Carlyle-XI"), Carlyle Real Estate Limited
Partnership-XII ("Carlyle-XII"), Carlyle Real Estate Limited
Partnership-XIII ("Carlyle-XIII"), Carlyle Real Estate Limited
Partnership-XIV ("Carlyle-XIV"), Carlyle Real Estate Limited Partnership-XV
("Carlyle-XV"), Carlyle Real Estate Limited Partnership-XVI ("Carlyle-
XVI"), Carlyle Real Estate Limited Partnership-XVII ("Carlyle-XVII"), JMB
Mortgage Partners, Ltd. ("Mortgage Partners"), JMB Mortgage Partners,
Ltd.-II ("Mortgage Partners-II"), JMB Mortgage Partners, Ltd.-III
("Mortgage Partners-III"), JMB Mortgage Partners, Ltd.-IV ("Mortgage
Partners IV"), Carlyle Income Plus, Ltd ("Carlyle Income Plus") and Carlyle
Income Plus, Ltd.-II ("Carlyle Income Plus-II") and managing general
partner of  JMB Income Properties, Ltd.-IV ("JMB Income-IV"), JMB Income
Properties, Ltd.-V ("JMB Income-V"), JMB Income Properties, Ltd.-VI ("JMB
Income-VI"), JMB Income Properties, Ltd.-VII ("JMB Income-VII"), JMB Income
Properties, Ltd.-IX ("JMB Income-IX"), JMB Income Properties, Ltd.-X ("JMB
Income-X"), JMB Income Properties, Ltd.-XI ("JMB Income-XI"), JMB Income
Properties, Ltd.-XII ("JMB Income-XII"), and JMB Income Properties, Ltd.-
XIII ("JMB Income-XIII").  JMB is also the sole general partner of the
associate general partner of most of the foregoing partnerships.  

     The foregoing director and officers are also officers and/or directors
of various affiliated companies of JMB including Arvida/JMB Managers, Inc.
(the general partner of Arvida/JMB Partners, L.P. ("Arvida")), Arvida/JMB
Managers-II, Inc. (the general partner of Arvida/JMB Partners, L.P.-II
("Arvida-II")) and Income Growth Managers, Inc. (the corporate general
partner of IDS/JMB Balanced Income Growth, Ltd. ("IDS/BIG")).  Most of such
officers and the director are also partners, directly or indirectly, of
certain partnerships which are associate general partners in the following
real estate limited partnerships:  the Partnership, Carlyle-VII,
Carlyle-IX, Carlyle-X, Carlyle-XI, Carlyle-XII, Carlyle-XIII, Carlyle-XIV,
Carlyle XV, Carlyle-XVI, Carlyle-XVII,JMB Income-VI, JMB Income-VII, JMB
Income-IX, JMB Income-X, JMB Income-XI, JMB Income-XII, JMB Income-XIII,
Mortgage Partners, Mortgage Partners-II, Mortgage Partners-III, Mortgage
Partners-IV, Carlyle Income Plus, Carlyle Income Plus-II and IDS/BIG.

     The business experience during the past five years of each such
director and officer of the Corporate General Partner of the Partnership in
addition to that described above is as follows:

     Judd D. Malkin (age 58) is Chairman and a director of JMB.  He is also
an individual general partner of JMB Income-IV and JMB Income-V.  Mr.
Malkin has been associated with JMB since October, 1969.  Mr. Malkin is a
director of Urban Shopping Centers, Inc., an affiliate of JMB that is a
real estate investment trust in the business of owning, managing and
developing shopping centers.  He is a Certified Public Accountant.

     Neil G. Bluhm (age 58) is President and a director of JMB.  He is also
an individual general partner of JMB Income-IV and JMB Income-V.  Mr. Bluhm
has been associated with JMB since August, 1970.  Mr. Bluhm is a director
of Urban Shopping Centers, Inc., an affiliate of JMB that is a real estate
investment trust in the business of owning, managing and developing
shopping centers.  He is a member of the Bar of the State of Illinois and a
Certified Public Accountant.

     Gary Nickele (age 43) is Executive Vice President and General Counsel
of JMB.  Mr. Nickele has been associated with JMB since February 1984.  He
is a member of the Bar of the State of Illinois.

     Stuart C. Nathan (age 54) is Executive Vice President and a director
of JMB.  Mr. Nathan has been associated with JMB since July, 1972.  Mr.
Nathan is also a director of Sportmart Inc., a retailer of sporting goods. 
He is a member of the Bar of the State of Illinois.



     H. Rigel Barber (age 46) is Chief Executive Officer of JMB.  Mr.
Barber has been associated with JMB since March, 1982.  He is a member of
the Bar of the State of Illinois.

     Gailen J. Hull (age 47) is Senior Vice President of JMB.  Mr. Hull has
been associated with JMB since March, 1982.  He holds a Masters degree in
Business Administration from Northern Illinois University and is a
Certified Public Accountant.



ITEM 11.  EXECUTIVE COMPENSATION

     The Partnership has no officers or directors.  The General Partners
are entitled to receive a share of cash distributions, when and as cash
distributions are made to the Limited Partners, and a share of profits or
losses as described in Note 4.  No such cash distributions were paid to the
General Partners in 1995, 1994 or 1993.  The General Partners were
allocated aggregate losses for tax purposes of $1,100,774 from the
Partnership in 1995.  Such losses may benefit the General Partners (or the
partners thereof) to the extent that such losses may be offset against
taxable income from the Partnership or other sources.

     The Partnership is permitted to engage in various transactions
involving affiliates of the Corporate General Partner of the Partnership,
as described under the captions "Compensation, Fees and Other Payments" at
pages 19-21, and "Management" at pages 31-38 of the Private Placement
Memorandum, which descriptions are hereby incorporated herein by reference
to Exhibit 99.1 to this annual report.  Various relationships of the
Partnership to the Corporate General Partner (and its director and
officers) and its affiliates are also set forth above in Item 10.

     The General Partners of the Partnership or their affiliates may be
reimbursed for their direct expenses and out-of-pocket expenses relating to
the administration of the Partnership and operation of the Partnership's
real property investment.  For 1995, an affiliate of the General Partners
was entitled to reimbursements for such expenses in the amount of $1,817,
all of which was unpaid at December 31, 1995.

     The General Partners and their affiliates are entitled to
reimbursements of salary and salary related expenses for legal, accounting
and certain other services.  Such reimbursements will not exceed the lesser
of the actual cost of such services or the amount which the Partnership
would be required to pay independent parties for comparable services.  For
1995, an affiliate of the General Partners was entitled to reimbursements
for such expense in the amount of $14,132, all of which was unpaid at
December 31, 1995.


     As of December 31, 1995, JMB has advanced $12,030,000, evidenced by a
demand note, which reflects the principal and interest payments made on the
LIBOR Note since the closing of the term loan modification (see Note 3). 
The demand note payable to JMB allows a maximum principal sum of a
specified amount, bears interest at prime plus 1% per annum, which accrues
and is deferred.  The demand note is currently secured by the Partnership's
interest in 245 Park.  The amount of interest accrued and deferred on the
demand note for 1995 and in the aggregate through December 31, 1995 is
$1,107,970 and $1,682,731, respectively.  In July 1995, JMB purchased from
the lenders the term loans to the Partnership and their security interest
in the related collateral, which included the Partnership's interest in 245
Park Co. and the JMB guarantee, which has been terminated.  JMB continues
to hold these notes generally under the same terms and conditions that were
in effect prior to the purchase.  However, no scheduled principal payments
are required on any of these notes prior to maturity.  No payments of
interest have been made on any of the notes since July 1995.  The amount of
interest accrued on these notes from August through December 1995 is
$697,460. Reference is made to Note 3 for a further discussion of these
notes.



<TABLE>
<CAPTION>
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     (a)   No person or group is known by the Partnership to own beneficially more than 5% of the outstanding
Interests of the Partnership.

     (b)  The Corporate General Partner, its officers and director and the Associate General Partner own the
following Interests of the Partnership.

                          NAME OF                    AMOUNT AND NATURE
                          BENEFICIAL                 OF BENEFICIAL          PERCENT
TITLE OF CLASS            OWNER                      OWNERSHIP              OF CLASS 
- --------------            ----------                 -----------------      --------
<S>                       <C>                        <C>                    <C>
Limited Partnership        Neil G. Bluhm             22 Interests (1)         2.2%
  Interests                                           indirectly

Limited Partnership       Judd D. Malkin             24 Interests (1)(2)      2.4%
  Interests                                           indirectly

Limited Partnership       Corporate General          25 Interests             2.5%
  Interests                Partner, its               (1)(2)
                           officers and director     
                           and the Associate
                           General Partner
                           as a group
<FN>

     (1)   Includes 22 Interests owned by investment partnerships of which Messrs. Bluhm and Malkin are the
managing general partners and have shared investment and voting power with respect to said Interests.

     (2)   Includes two Interests owned by investment partnerships of which Mr. Malkin is the managing general
partner and has sole investment and voting power with respect to said Interests.

     No officer or director of the Corporate General Partner of the Partnership possesses a right to acquire
beneficial ownership of Interests of the Partnership.

     Reference is made to Item 10 for information concerning ownership of the Corporate General Partner.

     (c)   There exists no arrangement, known to the Partnership, the operation of which may at a subsequent date
result in a change in control of the Partnership.

</TABLE>


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     There were no significant transactions or business relationships with
the Corporate General Partner, affiliates or their management other than
those described in Items 10, 11 and 12 above.




                            PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a) The following documents are filed as part of this report.

      (1) Financial Statements (See Index to Financial Statements and
Supplementary Data filed with this report).

      (2) Exhibits.

          3-A.   Amended and Restated Agreement of Limited Partnership
of the Partnership is hereby incorporated by reference to Exhibit 3 to the
Partnership's Form 10-K Report for December 31, 1992 (File No. 0-13545)
filed on March 19, 1993.

          3-B.   Amendment to the Amended and Restated Agreement of
Limited Partnership of JMB/245 Park Avenue Associates, Ltd. by and between
JMB Park Avenue, Inc. and Park Associates, L.P. dated January 1, 1994 is
hereby incorporated by reference to Exhibit 3-B to the Partnership's Form
10-Q Report for March 31, 1995 (File No. 0-13545) filed May 11, 1995.

          4-A.   Second Mortgage Note and related agreements between
Canadian Imperial Bank of Commerce and 245 Park Avenue Company is hereby
incorporated by reference to Exhibit 4-A to the Partnership's Registration
Statement on Form 10 (as amended) of the Securities Exchange Act of 1934
(File No. 0-13545) filed on April 29, 1985.

          4-B.   Loan agreement dated June 27, 1984 between JMB/245
Park Avenue Associates and Continental Illinois National Bank and Trust
Company of Chicago is hereby incorporated by reference to Exhibit 4-B to
the Partnership's Registration Statement on Form 10 (as amended) of the
Securities Exchange Act of 1934 (File No. 0-13545) filed on April 29, 1985.

          4-C.   Promissory Notes dated December 30, 1983 between
JMB/245 Park Avenue Associates and Continental Illinois National Bank and
Trust Company of Chicago  is hereby incorporated by reference to Exhibit 4-
C to the Partnership's Registration Statement on Form 10 (as amended) of
the Securities Exchange Act of 1934 (File No. 0-13545) filed on April 29,
1985.

          4-D.   $173,196,124.20 Mortgage Note dated September 28,
1983 between Aetna Life Insurance Company and O&Y Equity Corporation is
hereby incorporated by reference to Exhibit 4-D to the Partnership's
Registration Statement on Form 10 (as amended) of the Securities Exchange
Act of 1934 (File No. 0-13545) filed on April 29, 1985.



          4-E.   $20,000,000 Mortgage Note dated September 28, 1983
between Aetna Life Insurance Company and O&Y Equity Corporation is hereby
incorporated by reference to Exhibit 4-E to the Partnership's Registration
Statement on Form 10 (as amended) of the Securities Exchange Act of 1934
(File No. 0-13545) filed on April 29, 1985.

          4-F.   Consolidation and Extension Agreement dated September
28, 1983 between Olympia and York Estates Company, O&Y Equity Corporation
and Aetna Life Insurance Company is hereby incorporated by reference to
Exhibit 4-F to the Partnership's Registration Statement on Form 10 (as
amended) of the Securities Exchange Act of 1934 (File No. 0-13545) filed on
April 29, 1985.

          4-G.   $20,000,000 refinanced Mortgage Note and Agreement
dated September 7, 1989 between Dai-Ichi Kangyo Bank and 245 Park Avenue
Company is hereby incorporated by reference to Exhibit 4-G to the
Partnership's Form 10-K Report for December 31, 1989 (File No. 0-13545)
filed on March 28, 1990.

          4-H.   $17,000,000 Mortgage Note dated September 7, 1989
between Dai-Ichi Kangyo Bank and 245 Park Avenue Company is hereby
incorporated by reference to Exhibit 4-H to the Partnership's Form 10-K
Report for December 31, 1989 (File No. 0-13545) filed on March 28, 1990.

          4-I.   $4,000,000 Mortgage Note representing the $4,000,000
draw made in June 1990 is hereby incorporated by reference to Exhibit 4-I
to the Partnership's Form 10-K Report for December 31, 1989 (File No. 0-
13545) filed on March 28, 1990.

          4-J.   $4,000,000 Mortgage Note representing the $4,000,000
draw made in June 1991 is hereby incorporated by reference to Exhibit 4-J
to the Partnership's Form 10-K Report for December 31, 1991 (File No. 0-
13545) filed on March 27, 1992.

          4-K.   $17,000,000 Loan Agreement dated September 7, 1989
between 245 Park Avenue Company and Dai-Ichi Kangyo Bank is hereby
incorporated by reference to Exhibit 4-K to the Partnership's Form 10-K
Report for December 31, 1992 (File No. 0-13545) filed on March 19, 1993.

          4-L.   $4,000,000 Loan Agreement dated July 3, 1990 between
245 Park Avenue Company and Dai-Ichi Kangyo Bank is hereby incorporated by
reference to Exhibit 4-L to the Partnership's Form 10-K Report for December
31, 1992 (File No. 0-13545) filed on March 19, 1993.

          4-M.   Assignment of $147,500,000 mortgage dated September
7, 1989 between Canadian Imperial Bank of Commerce and Dai-Ichi Kangyo
Bank, Ltd. is hereby incorporated by reference to Exhibit 4-M to the
Partnership's Form 10-K Report for December 31, 1992 (File No. 0-13545)
filed on March 19, 1993.



          4-N.   Amended guaranty agreement dated April 15, 1991
between JMB/245 Park Avenue Associates and Continental Bank N.A. (formerly,
Continental Illinois National Bank and Trust Company of Chicago) is hereby
incorporated by reference to Exhibit 4-N to the Partnership's Form 10-K
Report for December 31, 1992 (File No. 0-13545) filed on March 19, 1993.

          4-O.   $25,000,000 Guaranteed Promissory Note and related
documents dated December 31, 1993 between JMB/245 Park Avenue Associates
and Continental Bank are hereby incorporated herein by reference to Exhibit
4-O to the Partnership's Form 10-K Report for December 31, 1993 (File No.
0-13545) filed on March 25, 1994.

          4-P.   $25,000,000 Fixed Rate Promissory Note and related
documents dated December 31, 1993 between JMB/245 Park Avenue Associates
and Continental Bank are hereby incorporated herein by reference to Exhibit
4-P to the Partnership's Form 10-K Report for December 31, 1993 (File No.
0-13545) filed on March 25, 1994.

          4-Q.   $2,194,631.25 Interest Exchange Agreement Promissory
Note and related documents dated December 31, 1993 between JMB/245 Park
Avenue Associates and Continental Bank are hereby incorporated herein by
reference to Exhibit 4-Q to the Partnership's Form 10-K Report for December
31, 1993 (File No. 0-13545) filed on March 25, 1994.

          4-R.   Subordinated Demand Note dated December 31, 1993
between JMB/245 Park Avenue and JMB Realty Corporation is hereby
incorporated herein by reference to Exhibit 4-R to the Partnership is Form
10-K Report for December 31, 1993 (File No. 0-13543) filed on March 25,
1994.

          4-S.   Letter of Commitment dated August 3, 1994 from Aetna
and 245 Park Company detailing proposed terms to refinance the first
mortgage loan is hereby incorporated by reference to Exhibit 4-S to the
Partnership's Form 10-K report for December 31, 1994 (File No. 0-13545)
filed on March 25, 1995.

          4-T.   Letter Agreement dated April 6, 1995 from Aetna to
245 Park Avenue Company detailing proposed terms to refinance the first
mortgage loan is hereby incorporated by reference to the Partnership's 10-Q
Report for March 31, 1995 (File No. 0-13545) filed on May 11, 1995.

          4-U.   $16,042,000 Second Amended and Restated Promissory
Note and related documents dated August 1, 1995 between JMB/245 Park Avenue
Associates and JMB Realty Corporation are hereby incorporated herein by
reference to Exhibit 4-U to the Partnership's Form 10-Q Report for
September 30, 1995, (File No. 0-13545) filed on November 9, 1995.

          4-V.   $25,000,000 Second Amended and Restated Promissory
                 Note and related documents dated August 1, 1995
between JMB/245 Park Avenue Associates and JMB Realty Corporation, are
hereby incorporated herein by reference to Exhibit 4-V to the Partnership's
Form 10-Q Report for September 30, 1995, (File No. 0-13545) filed on
November 9, 1995.



          4-W.   $2,194,631.25 Amended and Restated Promissory Note
and related documents dated August 1, 1995 between JMB/245 Park Avenue
Associates and JMB Realty Corporation, are hereby incorporated herein by
reference to Exhibit 4-W to the Partnership's Form 10-Q Report for
September 30, 1995, (File No. 0-13545) filed on November 9, 1995.

          4-X.   Amended and Restated Demand Note dated August 1, 1995
between JMB/245 Park Avenue Associates and JMB Realty Corporation, are
hereby incorporated herein by reference to Exhibit 4-X to the Partnership's
Form 10-Q Report for September 30, 1995, (File No. 0-13545) filed on
November 9, 1995.

          4-Y.   Fourth Amendment to Loan Documents dated August 1,
1995 between JMB/245 Park Avenue Associates, Ltd. and JMB Realty
Corporation detailing amendments to the term loans, are hereby incorporated
herein by reference to Exhibit 4-Y to the Partnership's Form 10-Q Report
for September 30, 1995, (File No. 0-13545) filed on November 9, 1995.

          4-Z.   Consent Agreement dated December 29, 1983 from
JMB/245 Park Avenue Associates to Continental Illinois Bank of Chicago
(Continental) detailing the transactions for which the Partnership would
obtain Continental's consent, are hereby incorporated herein by reference
to Exhibit 4-Z to the Partnership's Form 10-Q Report for September 30,
1995, (File No. 0-13545) filed on November 9, 1995.

          4-AA.  Third Amended and Restated Security Agreement dated
August 1, 1995 between JMB/245 Park Avenue Associates, Ltd. and JMB Realty
Corporation, are hereby incorporated herein by reference to Exhibit 4-AA to
the Partnership's Form 10-Q Report for September 30, 1995, (File No. 0-
13545) filed on November 9, 1995.

          10-A.  Acquisition documents dated December 29, 1983
relating to the purchase by the Partnership of an interest in the American
Brands Building in New York, New York is hereby incorporated by reference
to Exhibit 10-A to the Partnership's Registration Statement on Form 10 (as
amended) of the Securities Exchange Act of 1934 (File No. 0-13545) filed on
April 29, 1985.

          10-B.  Agreement dated December 29, 1983 between 245 Park
Avenue Company and O&Y Management Corporation relating to the management of
the American Brands Building in New York, New York is hereby incorporated
by reference to Exhibit 10-B to the Partnership's Registration Statement on
Form 10 (as amended) of the Securities Exchange Act of 1934 (File No. 0-
13545) filed on April 29, 1985.

          10-C.  Lease Agreement between Olympia and York 245 Lease
Company and 245 Park Avenue Company and Bear Stearns Companies, Inc. dated
March 6, 1987 is hereby incorporated by reference to Exhibit 10-E to the
Partnership's Form 10-K Report for December 31, 1988 (File No. 0-13545)
filed on March 25, 1989.



          10-D.  Side letter agreement dated March 6, 1987 between
Olympia & York 245 Lease Company, 245 Park Avenue Company and JMB/245 Park
Avenue Associates, Ltd. relating to the division of economic benefits and
costs of the Bear Stearns Companies, Inc. lease is hereby incorporated by
reference to Exhibit 10-F to the Partnership's Form 10-K Report for
December 31, 1992 (File No. 0-13545) filed on March 19, 1993.

          10-E.  Amendment to Partnership Agreement, 245 Park Avenue
                 Company dated August 11, 1995 between JMB/245 Park
Avenue Associates, Ltd., O&Y Equity Company, L.P., O&Y 245 Corp., Olympia &
York 245 Park Avenue Holding Company, L.P. and 245 Corp., are hereby
incorporated herein by reference to Exhibit 10-E to the Partnership's Form
10-Q Report for September 30, 1995, (File No. 0-13545) filed on November 9,
1995.

          21.    List of Subsidiaries of the Partnership.

          27.    Financial Data Schedule

          99.1.  Pages 19-21; and 31-38 from the Partnership's Private
Place Memorandum dated May 7, 1984 and Article 14 (pages 15-17) of the
Partnership's Amended and Restated Agreement of Limited Partnership are
hereby incorporated herein by reference to Exhibit 99.1 to the Partnerships
10-K Report for December 31, 1994, (File No. 0-13545) filed on March 27,
1995.

  (b) No Reports on Form 8-K were required or filed since the beginning
of the last quarter of the period covered by this report.

     No annual report or proxy material for the fiscal year 1995 has been
sent to the Partners of the Partnership.  An annual report will be sent to
the Partners subsequent to this filing.



                          SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Partnership has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

              JMB/245 PARK AVENUE ASSOCIATES, LTD.

              By:    JMB Park Avenue, Inc.
                     Corporate General Partner


                     GAILEN J. HULL
              By:    Gailen J. Hull
                     Vice President
              Date:  March 25, 1996

     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

              By:    JMB Park Avenue, Inc.
                     Corporate General Partner


                     STUART C. NATHAN
              By:    Stuart C. Nathan, President and Director
                     Principal Executive Officer
              Date:  March 25, 1996


                     JUDD D. MALKIN
              By:    Judd D. Malkin, Chairman
                     Principal Financial Officer
              Date:  March 25, 1996


                     GAILEN J. HULL
              By:    Gailen J. Hull, Vice President
                     Principal Accounting Officer
              Date:  March 25, 1996




             JMB/245 PARK AVENUE ASSOCIATES, LTD.

                         EXHIBIT INDEX



                                          DOCUMENT  
                                       INCORPORATED 
                                       BY REFERENCE    PAGE
                                       -------------   ----
3-A.     Amended and Restated Agreement of
         Limited Partnership of the 
         Partnership.                            Yes

3-B.     Amendment to the Amended Limited
         Partnership Agreement of Partnership
         of JMB/245 Park Avenue Associates, Ltd. Yes

4-A.     Second Mortgage Note and related 
         agreements between Canadian 
         Imperial Bank of Commerce
         and 245 Park Avenue Company.            Yes

4-B.     Loan agreement dated June 27, 
         1984 between JMB/245 Park Avenue 
         Associates and Continental Illinois 
         National Bank and Trust Company of
         Chicago.                                Yes

4-C.     Promissory Notes dated December 30, 
         1983 between JMB/245 Park Avenue 
         Associates and Continental Illinois 
         National Bank and Trust Company of
         Chicago.                                Yes

4-D.     $173,196,124.20 Mortgage Note dated 
         September 28, 1983 between Aetna Life 
         Insurance Company and O&Y Equity 
         Corporation.                            Yes

4-E.     $20,000,000 Mortgage Note dated 
         September 28, 1983 between Aetna Life 
         Insurance Company and O&Y Equity
         Corporation.                            Yes

4-F.     Consolidation and Extension Agreement 
         dated September 28, 1983 between 
         Olympia & York Estates Company, 
         O&Y Equity Corporation and Aetna Life 
         Insurance Company.                      Yes

4-G.     $20,000,000 refinanced Mortgage Note 
         and Agreement dated September 7, 1989 
         between Dai-Ichi Kangyo Bank and 
         245 Park Avenue Company.                Yes

4-H.     $17,000,000 Mortgage Note dated 
         September 7, 1989 between Dai-Ichi 
         Kangyo Bank and 245 Park Avenue Company.Yes

4-I.     $4,000,000 Mortgage Note representing 
         the $4,000,000 draw made in June 1990.  Yes

4-J.     $4,000,000 Mortgage Note representing 
         the $4,000,000 draw made in June 1991.  Yes

4-K.     $17,000,000 Agreement dated September 7, 
         1989 between 245 Park Avenue Company 
         and Dai-Ichi Kangyo Bank.               Yes



4-L.     $4,000,000 Loan Agreement dated July 3, 
         1990 between 245 Park Avenue Company 
         and Dai-Ichi Kangyo Bank.               Yes

4-M.     Assignment of $147,500,000 mortgage 
         dated September 7, 1989 between 
         Canadian Imperial Bank of Commerce 
         and Dai-Ichi Kangyo Bank. Ltd.          Yes

4-N.     Amended guaranty agreement dated 
         April 15, 1991 between JMB/245 Park 
         Avenue Associates and Continental
         Bank N.A. (formerly, Continental 
         Illinois National
         Bank and Trust Company of Chicago).     Yes

4-O.     $25,000,000 Guaranteed Promissory 
         Note and related documents dated 
         December 31, 1993 between JMB/245
         Park Avenue Associates and 
         Continental Bank.                       Yes

4-P.     $25,000,000 Fixed Rate Promissory 
         Note and related documents dated 
         December 31, 1993 between JMB/245 
         Park Avenue Associates and 
         Continental Bank.                       Yes

4-Q.     $2,194,631.25 Interest Exchange 
         Agreement Promissory Note and 
         related documents dated December 31, 
         1993 between JMB/245 Park Avenue 
         Associates and Continental
         Bank.                                   Yes

4-R.     Subordinated Demand Note dated 
         December 31, 1993 between JMB/245 
         Park Avenue and JMB Realty Corporation. Yes

4-S.     Letter of Commitment dated August 3, 
         1994 between Aetna to 245 Park Company 
         detailing proposed terms to refinance 
         the first mortgage loan.                Yes

4-T.     Letter Agreement dated April 6, 
         1995 from Aetna to 245 Park Avenue 
         Company                                 Yes

4-U.     $16,042,000 Second Amended and 
         Restated Promissory Note and 
         related documents dated August 1, 
         1995 between JMB/245 Park Avenue 
         Associates and JMB Realty Corporation   Yes

4-V.     $25,000,000 Second Amended and 
         Restated Promissory Note and 
         related documents dated August 1, 
         1995 between JMB/245 Park Avenue 
         Associates and JMB Realty Corporation   Yes

4-W.     $2,194,631.25 Amended and Restated 
         Promissory Note and related documents 
         dated August 1, 1995 between 
         JMB/245 Park Avenue Associates and 
         JMB Realty Corporation                  Yes

4-X.     Amended and Restated Demand Note 
         dated August 1, 1995 between JMB/245 
         Park Avenue Associates and JMB Realty 
         Corporation                             Yes



4-Y.     Fourth Amendment to Loan Documents 
         dated August 1, 1995 between JMB/245 
         Park Avenue Associates, Ltd. and 
         JMB Realty Corporation                  Yes

4-Z.     Consent Agreement dated December 29, 
         1983 from JMB/245 Park Avenue Associates 
         to Continental Illinois Bank of 
         Chicago (Continental)                   Yes

4-AA.    Third Amended and Restated Security 
         Agreement dated August 1, 1995 between 
         JMB/245 Park Avenue Associates, Ltd. 
         and JMB Realty Corporation              Yes

10-A.    Acquisition documents dated December 29, 
         1983 relating to the purchase by the 
         Partnership of an interest in the 
         American Brands Building
         in New York, New York.                  Yes

10-B.    Agreement dated December 29, 1983 
         between 245 Park Avenue Company and 
         O&Y Management Corporation relating 
         to the management of the American 
         Brands Building in New York, New York.  Yes

10-C.    Lease Agreement between Olympia and 
         York 245 Lease Company and 245 Park 
         Avenue Company and Bear Stearns 
         Companies, Inc. dated March 6, 1987.    Yes

10-D.    Side letter agreement dated March 6, 
         1987 between Olympia & York 245 Lease 
         Company, 245 Park Avenue Company and 
         JMB/245 Park Avenue Associates, Ltd. 
         relating to the division of economic 
         benefits and costs of the Bear Stearns 
         Companies, Inc. lease.                  Yes

10-E.    Amendment to Partnership Agreement, 
         245 Park Avenue Company dated August 11, 
         1995 between JMB/245 Park Avenue 
         Associates, Ltd., O&Y Equity Company, 
         L.P., O&Y 245 Corp., Olympia & York 
         245 Park Avenue Holding Company, L.P. 
         and 245 Corp.                           Yes

99.1.    Pages 19-21; 31-38; and 55-57 from the 
         Partnership's Private Place Memorandum 
         dated May 7, 1984 and Article 14 
         (pages 15-17) of the Partnership's 
         Amended and Restated Agreement of 
         Limited Partnership                      Yes

  21.    List of Subsidiaries of the Partnership. No

  27.    Financial Data Schedule                  No






                                                EXHIBIT 21     


                     LIST OF SUBSIDIARIES





     The Partnership is a partner in 245 Park Avenue Company, a New York
general partnership which holds title to a building known as the 245 Park
Avenue Building located at 245 Park Avenue, New York, New York.  Affiliates
of the seller of the Partnership's interest in the venture are partners in
the joint venture.


<TABLE> <S> <C>




<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
INCLUDED IN SUCH REPORT.
</LEGEND>

<CIK>   0000747159
<NAME>  JMB/245 PARK AVENUE ASSOCIATES, LTD.

       
<S>                                <C>
<PERIOD-TYPE>                      12-MOS
<FISCAL-YEAR-END>                  DEC-31-1995
<PERIOD-END>                       DEC-31-1995

<CASH>                                 4,275 
<SECURITIES>                             0   
<RECEIVABLES>                            0   
<ALLOWANCES>                             0   
<INVENTORY>                              0   
<CURRENT-ASSETS>                         0   
<PP&E>                                   0   
<DEPRECIATION>                           0
<TOTAL-ASSETS>                         4,275 
<CURRENT-LIABILITIES>             15,597,981 
<BONDS>                           43,236,631
<COMMON>                                 0   
                    0   
                              0   
<OTHER-SE>                      (135,072,602)
<TOTAL-LIABILITY-AND-EQUITY>           4,275 
<SALES>                                  0   
<TOTAL-REVENUES>                         100 
<CGS>                                    0   
<TOTAL-COSTS>                            0   
<OTHER-EXPENSES>                     134,638 
<LOSS-PROVISION>                         0   
<INTEREST-EXPENSE>                 3,154,676 
<INCOME-PRETAX>                   (3,289,214)
<INCOME-TAX>                             0   
<INCOME-CONTINUING>               (7,558,349)
<DISCONTINUED>                           0   
<EXTRAORDINARY>                          0   
<CHANGES>                                0   
<NET-INCOME>                      (7,558,349)
<EPS-PRIMARY>                         (7,105)
<EPS-DILUTED>                         (7,105)

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission