CIVIC BANCORP
10-K405, 1999-03-19
STATE COMMERCIAL BANKS
Previous: UNISYS CORP, S-4, 1999-03-19
Next: BALCOR EQUITY PENSION INVESTORS II, 10-K, 1999-03-19



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
                        ______________________________

                                   FORM 10-K
(MARK ONE)
  /X/     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934   [No Fee Required]
          For the Fiscal Year Ended December 31, 1998

  / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE SECURITIES EXCHANGE ACT OF 1934   [No Fee Required]
          For the transition period from __________ to __________

                          COMMISSION FILE NO: 0-13287
                        ______________________________

                                 CIVIC BANCORP
                        2101 Webster Street, 14th Floor
                          Oakland, California  94612
                                (510) 836-6500
                                        
     Incorporated in California    I.R.S. Employer Identification No. 68-0022322

          Securities registered pursuant to Section 12(b) of the Act:
 
          Title of Class               Name of Each Exchange on which Registered
          --------------               -----------------------------------------
          Common Stock (no par value)             NASDAQ

   Number of shares of Common Stock (no par value) outstanding as of March 9,
1999:  4,624,320

   Aggregate market value of Common Stock (no par value) held by non-affiliates
on December 31, 1998 based on closing price on March 9, 1999:  $57,492,284.00

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES  X . NO __.
                                              ---        

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

                     DOCUMENTS INCORPORATED BY REFERENCE:
     Document                                                Part of Form 10-K
     --------                                                -----------------
Annual Report to shareholders for the fiscal year              Parts I and II
   ended December 31, 1998
Proxy Statement for Annual Meeting of Shareholders
   to be held May 6, 1999                                       Part III

                                       1
<PAGE>
 
PART I - DESCRIPTION OF BUSINESS

ITEM 1 - BUSINESS

GENERAL

Civic BanCorp (the "Company") is a California corporation incorporated in 1984
and is registered with the Board of Governors of the Federal Reserve System as a
bank holding company under the Bank Holding Company Act of 1956, as amended.
CivicBank of Commerce (the "Bank") is a wholly-owned subsidiary of the Company,
organized as a California banking corporation in 1984. At present, the Company
does not engage in any material business activities other than the ownership of
the Bank.

CIVICBANK OF COMMERCE

The Bank is a state chartered bank and is a member of the Federal Reserve
System. Deposits in the Bank are insured to $100,000 by the Federal Deposit
Insurance Corporation ("FDIC"). The Bank is a full service commercial bank
dedicated to providing personalized services to independent businesses and
professional firms with annual sales of $500,000 to $30 million in Alameda, San
Francisco, Santa Clara and Contra Costa counties. The Bank also provides banking
services to individuals who are owners, partners or principals of these
businesses or professional practices, and other corporate executives and
professionals. The Bank offers its clients certain customary banking services,
such as checking, savings and interest-bearing demand, money market and time
deposit accounts; commercial, installment and real estate loans; safe deposit
boxes; automated cash management services; collection services; wire and
telephone transfer services; courier services; lockbox services; and account
reconciliation. The Bank has one operating subsidiary, Pasco Services, Inc.
which acts as trustee to perform loan servicing and reconveyance services under
deeds of trust held by the Bank and other lenders.

The principal office of the Company and Bank is located at 2101 Webster Street,
Oakland, California, 94612. Their telephone number is (510) 836-6500. The Bank
has two banking offices in Walnut Creek and additional offices in Fremont, Palo
Alto and San Leandro.  The Bank has loan production offices in San Francisco and
San Jose.

SAVINGS AND DEPOSIT ACTIVITIES

The Bank offers customary banking services such as personal and business
checking, savings accounts, time certificates of deposit and IRA accounts. Most
of the Bank's deposits are obtained from commercial businesses, professionals
and individuals with high income or high net worth.  At December 31, 1998, the
Bank had a total of 6,226 accounts, consisting of demand deposit accounts with
an average balance of approximately $52,000; savings, NOW and market rate
accounts with an average balance of approximately $38,000; time certificates of
$100,000 or more with an average balance of approximately $347,000; and other
time deposits with an average balance of approximately $27,000. The Bank has not
obtained any deposits through deposit brokers and has no present intention of
using brokered deposits as a source of funding. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations - Deposits".

LENDING ACTIVITIES

The Bank concentrates its lending activities in commercial loans, real estate
construction loans and other forms of real estate loans made primarily to
businesses and individuals; it has no foreign loans.

The net loan portfolio as of December 31, 1998, totaled $228.8 million, which
represented 66.7% of total deposits and 58.7% of total assets. The table below
shows the mix of the loan portfolio as of December 31, 1998, 1997 and 1996.

                                       2
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                 December 31,                                    
                                                -----------------------------------------------
(In thousands)                                         1998            1997             1996                       
                                                -----------------------------------------------
<S>                                             <C>                 <C>               <C>  
Commercial loans                                    $ 146,216       $ 135,140         $ 92,756                   
Real estate construction loans                          7,648          12,929            6,608                   
Real estate loans - other                              62,328          64,430           64,272                   
Installment and other loans                            17,019          20,478           19,757                   
                                                -----------------------------------------------
Subtotal                                              233,211         232,977          183,393                   
Less allowance for loan losses                          4,424           4,351            4,969
                                                -----------------------------------------------
     LOANS-NET                                       $228,787        $228,626         $178,424
                                                ===============================================
</TABLE> 

Commercial Loans - As of December 31, 1998, the Bank had outstanding commercial
loans totaling $146.2 million, representing 62.7% of the Bank's total loan
portfolio. The Bank lends primarily to businesses with annual gross revenues of
$500,000 to $30 million and to professionals and other individuals located in
Alameda, San Francisco, Santa Clara and Contra Costa counties. The Bank offers a
variety of commercial lending services, including revolving lines of credit,
working capital loans, equipment financing, letters of credit and inventory
financing. Typically, commercial loans are floating rate obligations and are
priced based on the Bank's reference rate.

The Bank's commercial loans are made on a short term basis with the majority of
such loans maturing within one year. Commercial loans are typically secured by
several types of collateral, including qualifying accounts receivable,
equipment, inventory, and real estate. No single commercial account customer
accounted for more than 3.0% of total outstanding loans at December 31, 1998.

Real Estate Loans - As of December 31, 1998, the Bank had outstanding real
estate construction loans totaling $7.6 million representing 3.3% of the Bank's
loan portfolio. The Bank makes loans to finance the construction of residential,
commercial and industrial properties and to finance land development.

Other real estate loans, consisting of loans for land development and "mini-
perm" loans totaled $62.3 million at December 31, 1998, of which $51.9 million
were mini-perms.  Mini-perm loans are available for completed commercial and
retail projects with terms of three to five years and principal and interest
payments based on a 15 to 25 year amortization schedule with a balloon payment
due at the end of the term.

Neither the Bank nor the Company has taken an equity participation in connection
with any real estate acquisition, development and construction loan held by the
Bank.

Installment Loans - Installment loans include loans to individual and business
customers and include home equity loans, automobile loans and other personal
loans.

BANKING SERVICES

To retain existing customers and attract new customers, the Bank offers a broad
range of services, including automated teller machines, automated accounting
services, daily courier services and account reconciliation.  In addition, the
Bank maintains close relationships with its customers by providing direct access
to senior management, rapid response to customer requests and specialized market
area knowledge of Alameda and Contra Costa counties.

HUMAN RESOURCES

At December 31, 1998, the Bank employed a total of 117 persons, consisting of
101 full time employees and 16 part time employees.  There were 111 full time
equivalent employees.

                                       3
<PAGE>
 
COMPETITION

The Bank actively competes for all types of deposits and loans with other banks
and financial institutions located in its service area, and increased
deregulation of financial institutions has increased competition. Many of the
Bank's competitors have greater financial resources and facilities than the Bank
and may offer certain services, such as trust services, that the Bank does not
presently offer. In addition, California and federal law permit various forms of
nationwide interstate banking with few restrictions. See "Regulation and
Supervision - Interstate Banking". The Company believes that this will further
increase competition as out-of-state financial institutions enter the California
market.

The Bank's strategy for meeting competition has been to maintain a sound capital
base and liquidity position, employ experienced management, and concentrate on
particular segments of the market, particularly businesses with annual revenues
of $500,000 to $30 million and professionals, by offering customers a degree of
personal attention that, in the opinion of management, is not generally
available through the Bank's larger competitors.

REGULATION AND SUPERVISION

The Company

The Company is a bank holding company within the meaning of the Bank Holding
Company Act of 1956, as amended (the "BHC Act"), and is registered as such with
the Federal Reserve Board ("FRB"). A bank holding company is required to file
with the FRB annual reports and other information regarding its business
operations and those of its subsidiaries. It is also subject to examination by
the FRB and is required to obtain FRB approval before acquiring, directly or
indirectly, ownership or control of any voting shares of any bank, if after such
acquisition it would directly or indirectly own or control more than 5% of the
voting stock of that bank, unless it already owns a majority of the voting stock
of that bank. The BHC Act further provides that the FRB shall not approve any
such acquisition that would result in or further the creation of a monopoly, or
the effect of which may be substantially to lessen competition, unless the
anticompetitive effects of the proposed transaction are clearly outweighed by
the probable effect in meeting the convenience and needs of the community to be
served.

Furthermore, under the BHC Act, a bank holding company is, with limited
exceptions, prohibited from (i) acquiring direct or indirect ownership or
control of more than 5% of the voting shares of any company which is not a bank
or (ii) engaging in any activity other than managing or controlling banks. With
prior notice to the FRB (in the case of  a "well-capitalized" and "well-managed"
organizations) or with prior approval of the FRB in the case of other
organizations, however, a bank holding company may own shares of a company
engaged in activities which the FRB has determined to be so closely related to
banking or managing or controlling banks as to be a proper incident thereto.

The FRB has by regulation determined that certain activities are so closely
related to banking as to be a proper incident thereto within the meaning of the
BHC Act. These activities include, but are not limited to: operating an
industrial loan company, industrial bank, Morris Plan Bank, savings association,
mortgage company, finance company, credit card company or factoring company;
performing certain data processing operations; providing investment and
financial advice; operating a trust company in certain instances, selling
traveler's checks, United States savings bonds and certain money orders;
providing certain courier services; providing management consulting advice to
nonaffiliated depository institutions in some instances; providing securities
brokerage services and certain private placement agent services; providing
career counseling in financial services; community development financing and
investment; acting as insurance agent for certain types of credit-related
insurance; leasing property or acting as agent, broker or advisor for leasing
property on a "full 

                                       4
<PAGE>
 
pay-out basis"; acting as a consumer financial counselor, including tax planning
and return preparation; performing futures and options advisory services, check
guarantee services and discount brokerage activities; operating a collection or
credit bureau; or performing real and personal property appraisals. The Company
has no present intention to engage in any of such permitted activities except as
an incident to its normal banking operations.

The FRB has also determined that certain activities are not so closely related
to banking to be a proper incident thereto within the meaning of the BHC Act.
Such activities include real estate brokerage and syndication; land development;
property management; underwriting of life insurance not related to credit
transactions; and with certain exceptions, securities underwriting and equity
funding. In the future, the FRB may add to or delete from the list of activities
permissible for bank holding companies.

Historically, the BHC Act has prohibited bank holding companies and their bank
subsidiaries from owning banks or branches in more than one state unless the
laws of each state expressly permit or in case of certain emergencies arising
from a bank failure or prospective failure. California and federal law now
permit various forms of nationwide interstate banking with few restrictions. See
"Regulation and Supervision - Legislation and Proposed Regulatory Changes -
Interstate Banking".

Regulations and policies of the FRB require a bank holding company to serve as a
source of financial and managerial strength to its subsidiary banks. It is the
FRB's policy that a bank holding company should stand ready to use available
resources to provide adequate capital funds to a subsidiary bank during periods
of financial stress or adversity and should maintain the financial flexibility
and capital-raising capacity to obtain additional resources for assisting a
subsidiary bank. Under certain conditions, the FRB may conclude that certain
actions of a bank holding company, such as payment of cash dividends, would
constitute an unsafe and unsound practice because they violate the FRB's "source
of strength" doctrine.

A bank holding company and its subsidiaries are prohibited from certain tie-in
arrangements in connection with any extension of credit, sale or lease of
property or furnishing of services. For example, with certain exceptions, a bank
may not condition an extension of credit on a promise by its customer to obtain
other services provided by it, its holding company or other subsidiaries, or on
a promise by its customer not to obtain other services from a competitor. In
addition, federal law imposes certain restrictions on transactions between the
Company and its subsidiaries, including the Bank. As an affiliate of the Bank,
the Company is subject, with certain exceptions, to provisions of federal law
imposing limitations on, and requiring collateral for, extensions of credit by
the Bank to its affiliates.

Directors of the Company, and the companies with which they are associated, have
had and will continue to have banking transactions with the Bank in the ordinary
course of the Bank's business. It is the firm intention of the Company that any
loans and commitments to loan included in such transactions be made in
accordance with applicable law, on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for comparable
transactions with other persons of similar creditworthiness, and on terms not
involving more than the normal risk of collectibility or presenting other
unfavorable features. At December 31, 1998, loans to directors totaled
$1,307,000 or 3.1% of the Company's shareholders' equity. Company policy
precludes loans to officers and employees of the Company or of the Bank.

The Bank

The Bank is a member of the FDIC which currently insures the deposits of each
member bank to a maximum of $100,000 per depositor. For this protection, the
Bank pays a semi-annual assessment and is subject to the rules and regulations
of the FDIC pertaining to deposit insurance and other matters.

                                       5
<PAGE>
 
The Bank is subject to regulation, supervision and regular examination by the
California Department of Financial Institutions, formerly known as the State
Banking Department (the "Department"). In addition, because the Bank is a member
of the Federal Reserve System, it is subject to regulation, supervision and
examination by the FRB. The regulations of these agencies govern most aspects of
the Bank's business, including the making of periodic reports by the Bank and
the Bank's activities relating to investments, loans, borrowings, certain check-
clearing activities, branching, mergers and acquisitions, reserves against
deposits and numerous other areas.

Subject to the regulations of the California Superintendent of Financial
Institutions (the "Superintendent"), the Bank may invest in capital stock,
obligations or other securities of other corporations, provided such
corporations are not insurance companies, agents or brokers. In addition, the
Bank may acquire any or all of the securities of a company that engages in
activities that the Bank may engage in directly under California law without the
prior approval of the FRB. California state-chartered banks are also
specifically authorized to provide real estate appraisal services, management
consulting and advisory services and electronic data processing services.
However, FRB and FDIC regulations restrict the ability of the Bank to engage in
real estate development and investment activities and to engage, as principal,
in other activities not permitted to national banks.

The Company's primary potential source of income (other than interest earned on
Company capital) is the receipt of dividends and management fees from the Bank.
The ability of the Bank to pay management fees and dividends to the Company and
its affiliates is subject to restrictions set forth in the California Financial
Code and is subject to approval of the Department.

The board of directors of a state-chartered bank may declare a dividend out of
so much of net profits as such board deems appropriate, subject to California
law which restricts the amount available for cash dividends to the lesser of
retained earnings or the bank's net income for its last three fiscal years (less
any distributions to shareholders made during such period). In the event that a
bank has no retained earnings or net income for the prior three fiscal years,
cash dividends may be paid out of net income for such bank's last preceding
fiscal year or current fiscal year upon the prior approval of the Department.
Although there are no specific regulations restricting dividend payments by bank
holding companies other than state corporation law, supervisory concern focuses
on the holding company's capital position, its ability to meet its financial
obligations as they come due and the capacity to act as a source of financial
strength to its subsidiary banks.

The FRB and the Superintendent have authority to prohibit a bank from engaging
in business practices which are considered to be unsafe or unsound. Depending
upon the financial condition of the Bank and upon other factors, the FRB or
Superintendent could assert that the payments of dividends or other payments by
the Bank to the Company might be such an unsafe or unsound practice. Also, if
the Bank were to experience either significant loan losses or rapid growth in
loans or deposits, or some other event resulting in a depletion or deterioration
of the Bank's capital account were to occur, the Company might be compelled by
federal banking authorities to invest additional capital in the Bank necessary
to return the capital account to a satisfactory level.

FRB regulations require depository institutions to maintain non-interest earning
reserves against their transaction accounts (primarily NOW and regular checking
accounts). The regulations generally require that reserves of 3.0% must be
maintained against net transaction accounts of $46.5 million or less, plus 10%
against that portion of total transaction accounts in excess of $46.5 million.
Up to $4.9 million of otherwise reservable balances (subject to adjustment by
the FRB) are exempted from the reserve requirements. Because required reserves
must be maintained in the form of either vault cash, a non-interest-bearing
account at a Federal 

                                       6
<PAGE>
 
Reserve Bank or a pass-through account as defined by the FRB, the effect of
reserve requirements is to reduce interest-earning assets.

Insurance Premiums and Assessments

The FDIC has authority to impose a special assessment on members of the Bank
Insurance Fund ("BIF") to insure there will be sufficient assessment income for
repayment of BIF obligations and for any other purpose which it deems necessary.
The FDIC is authorized to set semi-annual assessment rates for BIF members at
levels sufficient to increase the BIF's reserve ratio to a designated level of
1.25% of insured deposits. The BIF achieved this level in mid-1995. Congress is
considering various proposals to merge the BIF with the Savings Association
Insurance Fund or otherwise to require banks to contribute to the insurance
funds for savings associations. Adoption of any of these proposals might
increase the cost of deposit insurance for all banks, including the Bank.

Pursuant to FDICIA, the FDIC has developed a risk-based assessment system, under
which the assessment rate for an insured depository institution will vary
according to the level of risk incurred in its activities. An institution's risk
category is based upon whether the institution is well capitalized, adequately
capitalized or less than adequately capitalized. Each insured depository
institution is also to be assigned to one of the following "supervisory
subgroups", subgroup A, B, or C. Subgroup A institutions are financially sound
institutions with few minor weaknesses; Subgroup B institutions are institutions
that demonstrate weaknesses which, if not corrected, could result in a
significant deterioration; and Subgroup C institutions are institutions for
which there is a substantial probability that the FDIC will suffer a loss in
connection with the institution unless effective action is taken to correct the
areas of weakness. The FDIC assigns each BIF member institution an annual FDIC
assessment rate which, as of the date of this document, varies between 0.00% per
annum with a $2,000 minimum (for well capitalized Subgroup A institutions) and
0.27% per annum (for undercapitalized Subgroup C institutions). The assessment
rate may increase in the future. At December 31, 1998, the Bank's annual BIF
FDIC  assessment rate was 0.00%. At December 31, 1998 the Bank's annual BIF FICO
rate was 0.001%.

The FDIC has "prompt corrective action" authority to (1) request the appropriate
regulatory agency to take any enforcement action against an institution, based
upon an examination by the FDIC or the agency, (2) if no action is taken within
60 days and the FDIC determines the institution is in an unsafe and unsound
condition or failure to take the action will result in continuance of unsafe or
unsound practices, order the action against the institution, and (3) exercise
this enforcement authority under "exigent circumstances" merely upon
notification to the institution's appropriate regulatory agency. The FDIC has
the same enforcement powers with respect to any institution and its subsidiaries
as the appropriate agency has with respect to those entities.

Federal banking agencies are required to take corrective action with respect to
depository institutions that do not meet minimum capital requirements and to
take such actions promptly in order to minimize losses to the FDIC.

Federal banking agencies have established capital measures (including both a
leverage measure and a risk-based capital measure) and specified for each
capital measure the levels at which depository institutions will be considered
"well-capitalized", "adequately capitalized", "undercapitalized", "significantly
undercapitalized" or "critically undercapitalized".  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Liquidity and Capital Resources". The appropriate federal banking agency, after
notice and an opportunity for a hearing, may treat a well capitalized,
adequately capitalized or undercapitalized depository institution as if it has a
lower capital-based classification if it is in an unsafe or unsound condition or
engaging in an unsafe or unsound practice. Thus, an adequately capitalized
institution can be subjected to the restrictions 

                                       7
<PAGE>
 
on undercapitalized institutions (provided that a capital restoration plan
cannot be required of the institution) described below and an undercapitalized
institution can be subject to the restrictions applicable to significantly
undercapitalized institutions described below. As of December 31, 1998, the Bank
met the capital ratio requirements for a "well capitalized" bank.

The appropriate federal regulatory agency must require an insured depository
institution that (i) is significantly undercapitalized or (ii) is
undercapitalized and either fails to submit an acceptable capital restoration
plan within the time period allowed by regulation or fails in any material
respect to implement a capital restoration plan accepted by the appropriate
federal banking agency to take one or more of the following actions: (i) sell
enough shares, including voting shares to become adequately capitalized; (ii)
merge with (or be sold to) another institution (or holding company), but only if
grounds exist for appointing a conservator or receiver; (iii) restrict certain
transactions with banking affiliates as if the "sister bank" exception to the
requirements of Section 23A of the Federal Reserve Act did not exist; (iv)
otherwise restrict transactions with bank or nonbank affiliates; (v) restrict
interest rates that the institution pays on deposits to "prevailing rates" in
the institution's "region"; (vi) restrict asset growth or reduce total assets;
(vii) alter, reduce or terminate activities; (viii) hold a new election of
directors; (ix) dismiss any director or senior executive officer who held office
for more than 180 days before the institution became undercapitalized; provided
that in requiring dismissal of a director or senior executive officer, the
agency must comply with certain procedural requirements, including the
opportunity for an appeal in which the director or officer will have the burden
of proving his or her value to the institution; (x) employ "qualified" senior
executive officers; (xi) cease accepting deposits from correspondent depository
institutions; (xii) divest certain nondepository affiliates which pose a danger
to the institution; (xiii) be divested by a parent holding company; and (xiv)
take any other action which the agency determines would better carry out the
purposes of the prompt corrective action provisions.

In addition to the foregoing sanctions, without the prior approval of the
appropriate federal banking agency, a significantly undercapitalized institution
may not pay any bonus to any senior executive officer or increase the rate of
compensation for such an officer without regulatory approval. Furthermore, in
the case of an undercapitalized institution that has failed to submit or
implement an acceptable capital restoration plan, the appropriate federal
banking agency cannot approve any such bonuses.

Not later than 90 days after an institution becomes critically undercapitalized,
the appropriate federal banking agency for the institution must appoint a
receiver or, with the concurrence of the FDIC, a conservator, unless the agency,
with the concurrence of the FDIC, determines that the purposes of the prompt
corrective action provisions would be better served by another course of action.
Any alternative determination must be "documented" and reassessed on a periodic
basis. Notwithstanding the foregoing, a receiver must be appointed after 270
days unless the FDIC determines that the institution has positive net worth, is
in compliance with a capital plan, is profitable or has a sustainable upward
trend in earnings and is reducing its ratio of non-performing loans to total
loans and the head of the appropriate federal banking agency and the chairperson
of the FDIC certify that the institution is viable and not expected to fail.

The FDIC is required, by regulation or order, to "restrict the activities" of
such critically undercapitalized institutions. The restrictions must include
prohibition on the institution's doing any of the following without prior FDIC
approval: entering into material transactions not in the usual course of
business; extending credit for highly leveraged transactions; engaging in any
"covered transactions" (as defined in Section 23A of the Federal Reserve Act)
with an affiliate, paying "excessive compensation or bonuses"; and paying
interest on "new or renewed liabilities" that would increase the institution's
average cost of funds to a level significantly exceeding prevailing rates in the
market.

                                       8
<PAGE>
 
A bank cannot accept brokered deposits (which term is defined to include payment
of an interest rate more than 75 basis points above prevailing rates) unless (i)
it is well capitalized or (ii) it is adequately capitalized and receives a
waiver from the FDIC. A bank is defined to be well capitalized for purposes of
this restriction if it maintains a Tier 1 leverage ratio of at least 5.0%, a
Tier 1 risk-based capital ratio of 6.0% and a total risk-based capital ratio of
at least 10.0% and is not otherwise in a "troubled condition" as specified by
its appropriate federal regulatory agency. A bank is defined to be adequately
capitalized if it meets all of its minimum capital requirements. A bank that
cannot receive brokered deposits also cannot offer "pass-through" insurance on
certain employee benefit accounts. In addition, a bank that is "adequately
capitalized" may not pay an interest rate on any deposits in excess of 75 basis
points over certain prevailing market rates. There are no such restrictions on a
bank that is "well capitalized."

A Federal Reserve Bank may not make advances to an undercapitalized institution
(including institutions with the lowest regulatory rating) for more than 60 days
in any 120-day period without a viability certification by a federal banking
agency or by the Chairman of the FRB (after an examination by the FRB). If an
institution is deemed critically undercapitalized, an extension of Federal
Reserve Bank credit cannot continue for five days without demand for payment
unless the FRB is willing to accept responsibility for any resulting loss to the
FDIC. As a practical matter, this provision is likely to mean that Federal
Reserve Bank credit will not be extended beyond the limitations in this
provision.

Capital Adequacy Guidelines

The FRB has adopted risk-based capital requirements for member banks and bank
holding companies.  See "Management's Discussion and Analysis - Liquidity and
Capital Resources".

INTERSTATE BANKING

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994

Interstate Banking and Branching. The Riegle-Neal Interstate Banking and
Branching Efficiency Act of 1994 (the "Riegle-Neal Act") authorized interstate
banking and interstate branching, subject to certain state options.

Interstate acquisition of banks became permitted in all states in 1995; state
law cannot vary this rule. However, states may continue to prohibit acquisition
of banks that have been in existence less than five years and interstate
chartering of new banks.

Interstate mergers of affiliated or unaffiliated banks became permitted June 1,
1997, unless a state adopted legislation before June 1, 1997 to "opt out" of
interstate merger authority, provided any limitations do not discriminate
against out-of-state banks. Individual states may enact legislation to permit
interstate mergers earlier than that date.

Interstate acquisition of branches is permitted to a bank only if the law of the
state where the branch is located expressly permits interstate acquisition of a
branch without acquiring the entire bank.

Interstate de novo branching is permitted to a bank only if a state adopts
legislation to "opt in" to interstate de novo branching authority.

Limitations on Concentrations. An interstate banking application may not be
approved if the applicant and its depository institution affiliates would
control more than 10% of insured deposits nationwide or more than 30% of insured
deposits in the state in which the bank to be acquired is located. These limits
do not apply to mergers 

                                       9
<PAGE>
 
solely between affiliates. States may waive the 30% cap on a nondiscriminatory
basis. Nondiscriminatory state caps on deposit market share of a depository
institution and its affiliates are not affected.

Agency Authority. A bank subsidiary of a bank holding company is authorized to
receive deposits, renew time deposits, close loans, service loans and receive
payments on loans as an agent for a depository institution affiliate without
being deemed a branch of the affiliate. A bank is not be permitted to engage, as
an agent for an affiliate, in any activity as agent that it could not conduct as
a principal, or to have an affiliate, as its agent, conduct any activity that it
could not conduct directly, under federal or state law.

Host State and Home State Regulation. The Riegle-Neal Amendments Act of 1997
amended Federal law to provide that branches of state banks that operate in
other states will be governed in most cases by the laws of the home state,
rather than the laws of the host state. Exceptions are that a host state may
apply its own laws of community reinvestment, consumer protection, fair lending
and interstate branching. Host states cannot supplement or restrict powers
granted by a bank's home state. The amendment will assure state chartered banks
with interstate branches uniform treatment in most areas of their operation.

Community Reinvestment Act. Community Reinvestment Act ("CRA")  evaluations are
required for each state in which an interstate bank has a branch. Interstate
banks are prohibited from using out-of-state branches "primarily for the purpose
of deposit production". Federal banking agencies adopted regulations in 1997,
to ensure that interstate branches are being operated with a view to the needs
of the host communities.

Foreign Banks. Foreign banks are able to branch to the same extent as U.S.
domestic banks. Interstate branches acquired by foreign banks are subject to the
CRA to the extent the acquired branch was subject to CRA before the acquisition.

California Law. In September 1995, California enacted state legislation in
accordance with the authority under the Riegle-Neal Act. State law permits banks
headquartered outside California to acquire or merge with California banks that
have been in existence for at least five years, and thereby establish one or
more California branch offices. An out-of-state bank may not enter California by
acquiring one or more branches of a California bank or other operations
constituting less than the whole bank. The law authorizes waiver of the 30%
limit on state-wide market share for deposits as permitted by the Riegle-Neal
Act. This law also authorizes California state-licensed banks to conduct certain
banking activities (including receipt of deposits and loan payments and
conducting loan closings) on an agency basis on behalf of out-of-state banks and
to have out-of-state banks conduct similar agency activities on their behalf.

SELF-TEST PRIVILEGE UNDER ECOA

In January 1998, the FRB revised its regulations under the Equal Credit
Opportunity Act ("ECOA") to create legal privilege for information developed by
creditors as a result of "self-tests" they voluntarily conduct to determine the
level of their compliance with ECOA. The privilege protects against use of such
information by a government agency for examination purposes or by private
litigants in any proceeding alleging a violation of ECOA. The privilege applies
only if the institution takes appropriate corrective action to address possible
violations that are discovered in the test.

EXPOSURE TO AND MANAGEMENT OF RISK

Federal banking agencies have announced proposals to examine bank holding
companies and national banks with respect to their exposure to and management of
different categories of risk. Categories of risk identified by the FRB include
legal risk, operational risk, market risk, credit risk, liquidity risk and
reputation risk. If adopted, this approach would cause bank regulators to focus
on risk management procedures, rather than 

                                       10
<PAGE>
 
simply examining every asset and transaction. This approach, if adopted, would
supplement rather than replace existing rating systems based on evaluation of an
institution's capital, assets, management, earnings and liquidity.

PROPOSED LEGISLATION

From time to time, legislation is enacted which has the effect of increasing the
cost of doing business, limiting or expanding permissible activities or
affecting the competitive balance between banks and other financial
institutions.  Proposals to change the laws and regulations governing the
operations and taxation of banks, bank holding companies and other financial
institutions are frequently made in Congress, in the California legislature and
before various bank regulatory agencies.  Typically, the intent of such
legislation is to strengthen the banking industry, even if it may on occasion
prove to be a burden on managements' plans.  No prediction can be made as to the
likelihood of any major changes or the impact such changes might have on the
Bank.

In May 1997 the Department of Treasury recommended in a report to Congress that
the separate charters for thrifts and banks be abolished.  Various proposals to
eliminate the federal thrift charter, create a uniform financial institutions
charter, conform holding company regulation, and abolish the Office of Thrift
Supervision ("OTS") have been introduced from time to time in Congress.

Congress is also considering legislation that would overhaul the nation's
financial laws by letting banks, insurance companies and securities firms
affiliate with each other.  The proposed legislation would bar banking
organizations ( except unitary thrift companies that are grandfathered under the
bill)  from owning nonfinancial businesses, and commercial companies would not
be permitted to purchase unitary thrift holding companies.  Banks seeking to
affiliate with a securities or insurance company would need a "satisfactory" or
better rating in their most recent Community Reinvestment Act examination.  The
proposed legislation would bar bank operating subsidiaries from underwriting
activities, merchant banking and real estate development activities.
Alternatively proposed legislation would (i) permit affiliations among banks,
insurance companies and securities underwriters, (ii) provide for functional
regulation and consumer protections such as anti-tying provisions and
disclosures about the risks of uninsured bank products, and (iii) permit a bank
holding company to own commercial businesses, provided they produced no more
than 15 percent of annual revenue.

There can be no assurance as to whether the legislation described above or any
other such legislation will be enacted, what the provisions of any such
legislation may be, or the extent to which the legislation would restrict,
disrupt or otherwise have a material effect on the Bank's operations.

IMPACT OF ECONOMIC CONDITIONS AND MONETARY POLICIES

The earnings and growth of the Company are and will be affected by general
economic conditions, both domestic and international, and by the monetary and
fiscal policies of the United States Government and its agencies, particularly
the FRB. One function of the FRB is to regulate the national supply of bank
credit in order to mitigate recessionary and inflationary pressures. Among the
instruments of monetary policy used to implement those objectives are open
market transactions in United States Government securities, changes in the
discount rate on borrowings and changes in reserve requirements held by
depository institutions. The monetary policies of the FRB have had a significant
effect on the operating results of commercial banks in the past and are expected
to continue to do so in the future. However, the effect, if any, of such
policies on the future business and earnings of the Company cannot be accurately
predicted.

NEW ACCOUNTING PRONOUNCEMENTS

                                       11
<PAGE>
 
In June 1997, the Financial Accounting Standards Board (FASB) issued SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities".  This
statement requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. This statement is effective for fiscal quarters of fiscal years
beginning after June 15, 1999. The Company expects to adopt this statement
January 1, 2000. The Company has not completed its evaluation of the impact of
its adoption, however, management does not believe it will have a significant
impact on the Company's consolidated financial statements.

YEAR 2000

The Company is working to resolve the potential impact of Year 2000 on its
computer system and the associated software applications. The Year 2000 problem
is the result of computer programs being written using two digits rather than
four to define the applicable year. Any of the Company's time sensitive programs
could interpret a date using "00" as 1900 rather than the year 2000. This could
result in major miscalculations or system failure. If the Company and its third
party software vendors are unable to address this issue in a timely manner,
there could substantial financial risk to the Company. Contingency plans include
the conversion to alternative Year 2000 compliant applications, outsourcing of
critical functions to third-party providers or interim manual processing. In the
worst case scenario, the Company would retain sufficient additional staffing to
convert to manual processing. The added expense in this scenario would be a
function of the number of applications requiring such manual processing and the
duration of time until a Year 2000 compliant application could be acquired,
tested and installed.

To insure this does not occur, the Company has formed a committee of
representatives of all operational areas within the Bank. This committee
convenes on a monthly basis and reports quarterly to the Audit Committee of the
Board of Directors. The Committee has developed an action plan which includes
five phases. The Awareness and Assessment Phases included forming a committee of
appropriate members, preparing an inventory of all hardware and software
applications, identifying mission-critical systems and developing an overall
plan to address the issue. These phases were completed by December 1997. The
Renovation Phase included implementing the changes in hardware and software
necessary to bring the computer systems compliant with Year 2000 processing.
This phase was completed in December of 1998. The Validation and Implementation
Phases include testing and installation of Year 2000 compliant hardware and
applications. The Bank has completed 85% of this phase with completion expected
by June of 1999.

The Company has also investigated "environmental systems providers" which
include such services as building elevators, telephone and alarm systems for
Year 2000 compliance and has received assurances that those systems have been
tested and are Year 2000 compliant. However, due to the nature of certain of the
environmental applications, such as the utility companies, the Company will be
unable to test and validate compliance.

Additionally, the Company has identified customers who have a material loan or
deposit relationship with the Bank and is in the process of surveying those
customers to inform them of the Year 2000 issues, insure they are taking
appropriate steps to meet Year 2000 processing requirements and to assess the
overall risk to the Company resulting from the status of such customers year
2000 compliance.

The primary cost associated with the Company's efforts to review, test and
validate its computer applications for Year 2000 compliance has been, and will
continue to be, the reallocation of internal resources. The Company has budgeted
total anticipated expenditures of $150,000 to insure its systems are ready for
processing information in the Year 2000. The Company has expensed approximately
$70,000 through December 31, 1998 relating to its Year 2000 compliance efforts.

                                       12
<PAGE>
 
ITEM 2 - PROPERTIES

The Bank's corporate headquarters and headquarters banking office are located in
a multi-story office building at 2101 Webster Street, Oakland, California. The
Bank occupies approximately 12,500 rentable square feet of space on the 14th
floor under a lease with a term of ten years, commencing December 9, 1996 and
ending on December 9, 2006. The headquarters banking office is located on the
ground floor of that building. The lease with respect to this space also
provides for a term of ten years ending December 9, 2006. The Bank occupies its
other offices under leases expiring at various dates through 2006. Rental
expense for all leases of premises was approximately $1,055,000 for the year
ended December 31, 1998. Rental expense for leases of premises for 1999 is
estimated to be approximately $1.0 million.

ITEM 3 - LEGAL PROCEEDINGS

From time to time the Company is party to claims and legal proceedings arising
in the ordinary course of business. After taking into consideration information
furnished by counsel to the Company as to the current status of various claims
and proceedings to which the Company is a party, management is of the opinion
that the ultimate aggregate liability represented thereby, if any, will not have
a material adverse effect on the consolidated financial condition or results of
operations of the Company.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During the fourth quarter of 1998, no matters were submitted to a vote of
security holders of the Company through solicitation of proxies or otherwise.

                                    PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

The Company's Common Stock is listed on the Nasdaq National Market quotation
service under the symbol "CIVC".

The following table sets forth the high and low sales prices for the Company's
Common Stock based on information obtained from Nasdaq. These prices reflect
high and low sale prices reported during the periods specified.

                                       13
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                               Sales Price
                                                         -------------------------
                                                            High         Low
                                                         -------------------------
<S>                                                      <C>             <C>  
       1997
First Quarter                                                $ 12.38       $ 9.65
Second Quarter                                                 13.10         9.89
Third Quarter                                                  16.08        12.38
Fourth Quarter                                                 19.52        15.50

       1998
First Quarter                                                $ 19.50      $ 16.88
Second Quarter                                                 19.00        17.88
Third Quarter                                                  18.00        12.25
Fourth Quarter                                                 15.88        12.25

       1999
First Quarter (through March 2, 1999)                        $ 14.25      $ 12.88
</TABLE> 

As of March 2, 1999, the shares of the Company were held by approximately 1,100
shareholders.

On October 15, 1997, the Company declared a 5% stock dividend to shareholders of
record on October 29,1997, payable on November 12, 1997.  Fractional shares were
paid in cash. Sales prices above have been adjusted to reflect this stock
dividend. There were no stock dividends declared in 1998.

As a bank holding company without significant assets other than its equity
interest in the Bank, the Company's ability to pay cash dividends to its
shareholders primarily depends upon dividends and management fees it receives
from the Bank. Such dividends are subject to certain limitations. See
"Regulation and Supervision-The Bank".

SHAREHOLDERS' RIGHTS PLAN

On October 16, 1996, the Board of Directors of the Company declared a dividend
of one preferred share purchase right (a "Right") for each outstanding share of
common stock.  Each Right entitles the registered holder to purchase from the
Company one one-hundredth of a share of Series A Junior Participating Preferred
Stock, no par value (the "Preferred Shares"), of the Company at a price of
$35.00 per one one-hundredth of a Preferred Share (the "Purchase Price"),
subject to adjustment.

Initially, the Rights will be attached to all certificates representing common
shares then outstanding or later issued.  The Rights will separate from the
common shares and a Distribution Date will occur upon the earlier of (i) 10 days
following a public announcement that a person or group of affiliated or
associated persons have acquired beneficial ownership of 10% or more of the
outstanding common shares (other than a person or such a group that beneficially
owned 10% or more of the outstanding common shares at the time the plan was
adopted or who obtains the prior written approval of the Board of Directors) (an
"Acquiring Person"), or (ii) 10 business days (or later as determined by the
Board of Directors) following the commencement of, or announcement of an
intention to make, a tender offer or exchange offer the consummation of which
would result in the beneficial ownership by a person or group of 10% or more of
such outstanding common shares (unless the Company's Board of Directors has
approved the offer).

                                       14
<PAGE>
 
Until the Distribution Date, the Rights will be transferred with and only with
the common shares.  As soon as practicable following the Distribution Date,
separate certificates evidencing the Rights ("Right Certificates") will be
mailed to holders of record of the common shares.  The Rights are not
exercisable until the Distribution Date.  The Rights will expire on October 31,
2006 (the "Final Expiration Date"), unless the Rights are earlier redeemed or
exchanged by the Company, in each case as described below.  The Purchase Price
payable, and the number of Preferred Shares or other securities or property
issuable, upon exercise of the Rights are subject to adjustment from time to
time under certain circumstances to prevent dilution.  Because of the nature of
the Preferred Shares' dividend, liquidation and voting rights, the value of the
one one-hundredth interest in a Preferred Share purchasable upon exercise of
each Right should approximate the value of one common share.

Following a Distribution Date, each holder of a Right, other than Rights
beneficially owned by an Acquiring Person (which will thereafter be void), will
thereafter have the right to receive upon exercise that number of common shares
(or, in the event that there are insufficient authorized common shares,
substitute consideration such as cash, property, or other securities of the
Company, such as Preferred Stock) having a market value of two times the
exercise price of the Right.  In the event that the Company is acquired in a
merger or other business combination transaction or 50% or more of its
consolidated assets or earning power are sold, each holder of a Right will have
the right to receive, upon the exercise thereof at the then current exercise
price of the Right, that number of shares of common stock of the acquiring
company which at the time of such transaction will have a market value of two
times the exercise price of the Right.

At any time the acquisition by a person or group of affiliated or associated
persons of beneficial ownership 10% or more of the outstanding common shares and
prior to the acquisition by such person or group of 50% or more of the
outstanding common shares, the Board of Directors of the Company may exchange
the Rights (other than Rights owned by such person or group which have become
void), in whole or in part, at an exchange ratio of one common share, or one
one-hundredth of a Preferred Share (or of a share of a class or series of the
Company's preferred stock having equivalent rights, preferences and privileges),
per Right (subject to adjustment).

At any time before a person becomes an Acquiring Person, the Board of Directors
of the Company may redeem the Rights in whole, but not in part, at a price of
$0.001 per Right (the "Redemption Price").  After the redemption period has
expired, the Company's rights of redemption may be reinstated if, prior to
completion of certain recapitalizations, mergers or other business combinations,
an Acquiring Person reduces its beneficial ownership to less than 10% of the
outstanding common shares in a transaction or series of transactions not
involving the Company.  The terms of Rights may be amended by the Board of
Directors of the Company without the consent of the holders of the Rights,
except that from and after such time as any person becomes an Acquiring Person
no such amendment may adversely affect the interests of the holders of the
Rights.

ITEM 6 - SELECTED FINANCIAL DATA

The following table sets forth certain selected consolidated financial data of
the Company for each year of the five-year period ended December 31, 1998 and
should be read in conjunction with Management's Discussion and Analysis of
Financial Condition and Results of Operations, and with the consolidated
financial statements presented herein.

                                       15
<PAGE>
 
<TABLE> 
<CAPTION> 
Year Ended December 31,                                      1998            1997           1996            1995            1994
                                                          --------------------------------------------------------------------------
(Dollars in thousands except per share data)               
<S>                                                       <C>            <C>             <C>             <C>             <C>  
Results of Operations:                                     
       Interest income                                    $   28,809     $   26,032      $   21,535      $   20,868      $   18,296
       Interest expense                                        8,770          7,346           5,398           5,036           4,876
       Net interest income                                    20,039         18,686          16,137          15,832          13,420
       Provision for loan losses                                 150            100             600           2,565             375
       Other income                                            1,782            994             778           1,096           1,505
       Other expense                                          12,511         11,920          10,905          11,218          12,068
       Income from continuing operations                   
            before income taxes                                9,160          7,660           5,410           3,145           2,482
       Provision for income taxes                              3,650          2,935           1,260             135              25
       Net income from continuing operations                   5,510          4,725           4,150           3,010           2,457
       Discontinued operations                                     -              -               -               -            (647)
       Net income                                              5,510          4,725           4,150           3,010           1,810
                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           
Per-Share Data:                                            
       Diluted net income from continuing operations      $     1.15     $     0.98      $     0.86      $     0.64      $     0.53
       Diluted net (loss) from discontinued operations             -              -               -               -           (0.14)

       Diluted net income                                       1.15           0.98            0.86            0.64            0.39
       Book value per share                                     9.41           8.37            7.70            6.54            5.86
       Weighted average shares outstanding                 4,563,903      4,617,104       4,727,904       4,674,569       4,670,186
       Dilutive effects of stock options                     224,268        220,965         101,639          54,389              98
       Total diluted weighted average shares outstanding   4,788,171      4,838,069       4,829,543       4,728,958       4,670,284
                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           
Balance Sheet at December 31:                              
       Assets                                             $  389,580     $  325,420      $  302,178      $  250,839      $  261,060
       Loans                                                 233,211        232,977         183,393         154,696         154,716
       Deposits                                              342,949        283,150         266,447         220,098         233,831
       Shareholders' equity                                   41,814         38,687          34,147          29,360          26,045
                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
                                                           
Financial Ratios:                                          
       Return on average assets                                 1.54%          1.56%           1.62%           1.23%           0.70%
       Return on average shareholders' equity                  13.64%         13.20%          13.22%          10.92%           7.25%
       Average shareholders' equity to average assets          11.26%         11.79%          12.23%          11.22%           9.69%
                                                           
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion and analysis is intended to provide greater details of
the results of operations and financial condition of the Company. In addition to
historical information, certain statements in this filing constitute "forward-
looking statements" within the meaning of the Private Securities Litigation
Reform Act of 1995. These statements involve certain risks and uncertainties and
could cause actual results to differ materially from those expressed or implied
in the forward-looking statements. Factors that might cause such a difference
include, but are not limited to, interest rate risks, asset quality, general
economic conditions, legislative or regulatory changes, increases in personal or
commercial customers' bankruptcies, and "Year 2000" information systems
compliance being more difficult or more expensive to complete than expected.

OVERVIEW

The Company reported net income of $5.5 million or $1.15 earnings per diluted
share for the year ended December 31, 1998, compared to net income of $4.7
million or $0.98 per diluted share for the year ended December 31, 1997. The
increase in net income resulted primarily from increases in net interest income
and noninterest income.

                                       16
<PAGE>
 
The Company reported net income of $4.2 million or $0.86 per diluted share for
the year ended December 31, 1996. The increase in net income in 1997 resulted
primarily from a reduction in the loan loss provision.

RESULTS OF OPERATIONS

Net Interest Income.  Net interest income is the Company's primary source of
income and represents the excess of interest income and loan fees earned by the
Company on its earning assets over the interest expense paid on its interest-
bearing liabilities and other borrowed money. Net interest income as a
percentage of average earning assets is referred to as net interest margin.

Net interest income is affected by the rate, volume and mix of interest-earning
assets and interest-bearing liabilities. During periods of rapidly changing
interest rates, the Company's earnings can be significantly affected, as
interest rates on the majority of its earning assets adjust to changes in
interest rates immediately, while the interest rates paid on liabilities, such
as time certificates of deposit, change only at the maturity of the deposit
certificate.

Net interest income for 1998 totaled $20.0 million compared to $18.7 million for
1997. Total interest income increased $2.8 million. The increase can be
primarily attributed to an increase in volume of earning assets. Average earning
assets increased $52.3 million to $336.4 million in 1998 compared to $284.1
million in 1997. Total interest expense increased $1.4 million to $8.7 million
in 1998 from $7.3 million in 1997 due to an increase in the volume of interest-
bearing deposits. Average interest-bearing liabilities increased $37.0 million
to $227.3 million in 1998 from $190.3 million in 1997.

Net interest income for 1997 totaled $18.7 million compared to $16.1 million for
1996. Total interest income increased $4.5 million primarily attributable to an
increase in volume of earnings assets.  Average earning assets increased $45.6
million to $284.1 million in 1997 compared to $238.5 million in 1996.  Average
loans, the largest component of earning assets, increased $45.8 million due to
an improving economic environment and an overall increase in loan demand.
Interest expense increased $1.9 million to $7.3 million in 1997 from $5.4
million in 1996 due to increases in the volume and the rate paid on interest-
bearing deposits.  Average interest-bearing liabilities increased $35.8 million
to $190.3 million in 1997 from $154.5 million in 1996 while the rate paid on
interest-bearing deposits increased 37 basis points to 3.86% for 1997 from 3.49%
in 1996.

The net interest margin decreased 62 basis points to 6.07% for 1998 from 6.69%
for 1997 due to a declining interest rate environment and unfavorable changes in
the mix of earning assets.  The average yields for 1998 for the loan portfolio,
Federal funds sold and security portfolio have decreased 11, 24 and 26 basis
points, respectively.  Additionally, the volume of Federal funds sold increased
$46.6 million to represent 16.2% of earning assets in 1998 as compared to 3.8%
in 1997.  Federal funds sold have the lowest yield in the portfolio of earning
assets.  This shift in the mix of earning assets to Federal funds sold, combined
with the lower yield reduced the weighted average yield on the earning asset
portfolio.  The average rate paid on interest-bearing liabilities for 1998
remained consistent with the average rate paid in 1997 as declines in the
interest rates paid were offset by shifts in the mix of interest-bearing
liabilities to higher rate deposit types.

The net interest margin decreased 13 basis points to 6.69% for 1997 from 6.82%
for 1996.  The decrease in the margin was attributed to the slight decrease in
average rate earned on loans of 9 basis points and the increase in the average
rate paid on interest bearing deposits of 37 basis points.  Management
attributed the decline in the yield on average loans to the Company's efforts to
transact loans with lower risk.  Terms which would reduce the level of risk on a
loan include stronger sources of repayment, higher levels of collateralization
and other terms which are considered more favorable to the Bank.  Higher quality
loans generally have a lower risk 

                                       17
<PAGE>
 
premium over the Bank's reference rate. Additionally, there is increased
competition for such higher quality loans from other financial institutions.
However, no assurances can be given that the effort to make loans with lower
risk will result in fewer delinquencies and lower losses in the future. The
increase in the average rate paid on interest-bearing deposits reflected a
higher interest rate environment for deposits and a shift in the mix of 
interest-bearing liabilities toward savings and time deposits which have higher
interest rates.

The following table presents an analysis of the components of net interest
income for 1998, 1997 and 1996.

<TABLE> 
<CAPTION> 
                                                                        1998                                           1997      
                                                       ---------------------------------------------------------------------------
(Dollars in thousands)                                                Interest         Rates                         Interest     
                                                          Average      Income/        Earned/            Average     Income/      
                                                          Balance      Expense     2   Paid              Balance     Expense 
                                                       ---------------------------------------------------------------------------
<S>                                                    <C>            <C>             <C>                <C>         <C>  
ASSETS                                                                                                                            
Securities available for sale                              $  31,278     $ 1,976         6.32%           $ 30,952      $ 1,973
Securities held to maturity:                                                                                                      
  U.S. Treasury securities                                     5,204         310         5.96%              6,575          393
  U.S. Government agency/CMO's                                 7,204         465         6.45%             15,298        1,143
  Municipal securities            (1)                         14,306       1,049         7.34%             12,073          901
Other securities                                               2,150         127         5.89%              1,891          113 
Federal funds sold                                            54,481       2,837         5.21%              7,921          434    
Loans:     2,3                                                                                                                    
  Commercial                                                 132,964      13,532        10.18%            113,243       11,810 
  Real estate-construction                                    10,055       1,016        10.10%             11,166        1,140 
  Real estate-other                                           61,473       6,185        10.06%             64,762        6,420 
  Installment and other                                       17,266       1,679         9.72%             20,228        2,020 
                                                           ---------------------       -------           ---------------------    
  Total Loans                                                221,758      22,412        10.11%            209,399       21,390 
                                                           ---------------------       -------           ---------------------    
    Total Earning Assets                                     336,381      29,176         8.67%            284,109       26,347 
Cash and due from banks                                       19,549                                       17,532              
Leasehold improvements and equipment                           1,368                                        1,417              
Interest receivable and other assets                           5,152                                        4,809              
Foreclosed assets                                                449                                          528              
Assets held for sale                                               -                                           43                 
Less allowance for loan loss                                  (4,304)                                      (4,817)             
                                                           ---------                                     --------                  
TOTAL ASSETS                                               $ 358,595                                     $303,621              
                                                           =========                                     ========                  
                                                                                                                                  
LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                              
Deposits:                                                                                                                         
  Interest bearing:                                                                                                               
    Checking                                               $  27,593         263         0.95%             12,275          232 
    Money market                                              89,427       3,025         3.38%             95,776        2,880 
    Time and savings                                         110,295       5,482         4.97%             81,537        4,195 
    Other borrowed funds                                           -           -                              671           39 
                                                           ---------------------       -------           ---------------------
Total interest bearing liabilities                           227,315       8,770         3.86%            190,259        7,346 
Demand deposits                                               86,077                                       74,570              
Other liabilities                                              4,810                                        2,988              
Shareholders' equity                                          40,393                                       35,804              
                                                           ----------                                    --------                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                 $ 358,595                                     $303,621              
                                                           ==========                                    ========                 
                                                                                                                                  
Net Interest Income                                                      $20,407                                       $19,001 
                                                                         ========                                      =======    
                                                                                                                                  
Net Interest Margin                                                                      6.07%                                    
                                                                                       =======                                    
                                                                                                                                 
Tax Equivalent Adjustment         (1)                                    $   367                                       $   315   
                                                                         ========                                      =======   
<CAPTION> 
                                                                                       1996       
                                                       ---------------------------------------------------------    
(Dollars in thousands)                                       Rates                    Interest            Rates     
                                                            Earned/      Average       Income/           Earned/    
                                                        2    Paid        Balance       Expense      2     Paid       
                                                       ---------------------------------------------------------
<S>                                                    <C>               <C>          <C>               <C> 
ASSETS                                                                                                              
Securities available for sale                               6.37%          $ 14,829       $   926         6.24%  
Securities held to maturity:                                                                                    
  U.S. Treasury securities                                  5.97%            10,815           660         6.10%  
  U.S. Government agency/CMO's                              7.47%            30,545         2,122         6.95%  
  Municipal securities            (1)                       7.46%             4,833           348         7.21%  
Other securities                                            6.00%             2,481           143         5.76%  
Federal funds sold                                          5.47%            11,371           596         5.24% 
Loans:     2,3                                                                                                  
  Commercial                                               10.43%            82,940         8,682        10.47%  
  Real estate-construction                                 10.21%             3,424           360        10.52%  
  Real estate-other                                         9.91%            59,289         6,006        10.13%  
  Installment and other                                     9.99%            17,944         1,814        10.11%  
                                                       ------------------------------------------       ------- 
  Total Loans                                              10.22%           163,597        16,862        10.31%  
                                                       ------------------------------------------       -------
    Total Earning Assets                                    9.27%           238,471        21,657         9.08%  
Cash and due from banks                                                      17,094                              
Leasehold improvements and equipment                                          1,614                              
Interest receivable and other assets                                          3,644                              
Foreclosed assets                                                               275                              
Assets held for sale                                                            658                             
Less allowance for loan loss                                                 (5,032)                             
                                                                          ---------                             
TOTAL ASSETS                                                              $ 256,724                              
                                                                          =========                             
                                                                                                                
LIABILITIES AND SHAREHOLDERS' EQUITY                                                                            
Deposits:                                                                                                       
  Interest bearing:                                                                                             
    Checking                                                1.89%            24,081           227         0.94%  
    Money market                                            3.01%            76,568         2,523         3.29%  
    Time and savings                                        5.14%            53,297         2,617         4.91%  
    Other borrowed funds                                    5.85%               557            31         5.59%  
                                                       ------------------------------------------       -------
Total interest bearing liabilities                          3.86%           154,503         5,398         3.49%  
Demand deposits                                                              68,841                              
Other liabilities                                                             1,991                              
Shareholders' equity                                                         31,389                              
                                                                          ---------                             
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                $ 256,724                              
                                                                          =========                             
Net Interest Income                                                                       $16,259                
                                                                                          =======               
Net Interest Margin                                         6.69%                                         6.82% 
                                                       ==========                                       =======  
Tax Equivalent Adjustment         (1)                                                     $   122 
                                                                                          =======  
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE> 

(1)  Tax-exempt interest income on municipal securities is computed using a
Federal income tax rate of 35%. Interest on municipal securities was $682,000,
$586,000, and $226,000 for 1998, 1997 and 1996, respectively. (2) Non-performing
loans have been included in the average loan balances. Interest income is
included on non-accrual loans only to the extent cash payments have been
received. (3) Interest income includes amortized loan fees on commercial loans
of $514,000, $442,000, and $409,000 for 1998, 1997 and 1996, respectively; fees
on real estate loans of $348,000, $411,000, and $423,000 for 1998, 1997 and
1996, respectively; and fees on installment and other loans of $18,000. $15,000,
and $34,000 for 1998, 1997 and 1996, respectively.

The following table sets forth changes in interest income and interest expense
for each major category of interest-earning assets and interest-bearing
liabilities, and the amount of change attributable to volume and rate changes
for the years ended December 31, 1998, 1997 and 1996.

                                       18
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                  Analysis of Changes in Interest Income and Expense
                                                                         Increase (Decrease) Due to Change in
(Dollars in thousands)
                                                       1998 over 1997                                    1997 over 1996
                                            --------------------------------------   -----------------------------------------
                                             Average      Average                     Average       Average
                                              Volume   1    Rate     2      Total      Volume    1   Rate     2         Total
                                            --------------------------------------   -----------------------------------------
<S>                                         <C>          <C>           <C>           <C>           <C>               <C>   
Increase (decrease) in interest income:
Securities available for sale                  $    21       $  (18)      $     3       $ 1,006       $   41         $  1,047
Securities held to maturity:
  U.S. Treasury securities                         (82)          (1)          (83)         (259)          (8)            (267)
  U.S. Government agencies/CMO's                  (604)         (74)         (678)       (1,059)          80             (979)
  Municipal securities                             165          (17)          148           522           31              553
Other securities                                    16           (2)           14           (35)           5              (30)
Federal funds sold                               2,549         (146)        2,403          (180)          18             (162)
Loans:
  Commercial                                     2,057         (335)        1,722         3,172          (44)           3,128
  Real estate-construction                        (114)         (10)         (124)          815          (35)             780
  Real estate-other                               (326)          91          (235)          555         (141)             414
  Installment and other                           (295)         (46)         (341)          231          (25)             206
                                            -----------  -----------   -----------   -----------   ----------        ---------
 Total Loans                                     1,322         (300)        1,022         4,773         (245)           4,528
                                            -----------  -----------   -----------   -----------   ----------        ---------
Total increase (decrease)                      $ 3,387       $ (558)      $ 2,829       $ 4,768       $  (78)         $ 4,690
                                            -----------  -----------   -----------   -----------   ----------        ---------

(Increase) decrease in interest expense:
Deposits:
  Interest bearing checking                    $  (289)      $  258       $   (31)        $ 111       $ (116)         $    (5)
  Money market                                     182         (327)         (145)         (632)         275             (357)
  Savings and time                              (1,479)         192        (1,287)       (1,387)        (191)          (1,578)
Other borrowed funds                                39            0            39            (6)          (2)              (8)
                                            -----------  -----------   -----------   -----------   ----------        ---------
Total (increase) decrease                       (1,547)         123        (1,424)       (1,914)         (34)          (1,948)
                                            -----------  -----------   -----------   -----------   ----------        ---------
Total change in net interest income            $ 1,841       $ (435)      $ 1,405       $ 2,854       $ (112)         $ 2,742
                                            ===========  ===========   ===========   ===========   ==========        =========
</TABLE> 

- --------------------------------------------------------------------------------
(1)  Changes not solely attributed to rate or volume have been allocated to
     volume. (2) Loan fees are reflected in rate variances.
- --------------------------------------------------------------------------------

Provision for Loan Losses. The provision for loans losses is charged to
operations and creates an allowance for future loan losses. The amount of the
provision is dependent on many factors which include the amount of the allowance
for loan losses, growth in the loan portfolio, net charges against the
allowance, changes in the composition of the portfolio, the number and dollar
amount of delinquent loans, assessment of the overall quality of the portfolio,
value of the collateral on problem loans, recommendations by regulatory
authorities and general economic conditions among others. The provision for loan
loss in 1998 was $150,000, compared to $100,000 in 1997 and $600,000 in 1996.
The provision was reduced to $100,000 in 1997 from $600,000 in 1996 due to the
improvement in the overall quality of the loan portfolio and the level of the
unallocated reserve as of December 31, 1996. The provision was increased to
$150,000 in 1998 due to the growth in average loans outstanding. See "Allowance
for Loan Losses".

Non-Interest Income. Non-interest income for 1998 was $1.8 million compared to
$1.0 million and $0.8 million for 1997 and 1996 respectively. Customer service
fees were $764,000 for 1998 compared to $814,000 for 1997 and $586,000 for 1996.
The decrease in customer service fees in 1998 reflects a reduction in demand for
international services including fees earned on letters of credit and currency
exchange fees. Other non-interest income for 1998 was $1,018,000 compared to
$180,000 and $192,000 for 1997 and 1996 respectively.

                                       19
<PAGE>
 
Non-recurring income in 1998 included gains on the disposal of foreclosed assets
of $552,000 and gains on the disposal of other assets held for sale of $363,000
during the third quarter of 1998.

Non-Interest Expense.  Non-interest expense for 1998 totaled $12.5 million, an
increase of $0.6 million or 5.0% from 1997.  Non-interest expense totaled $11.9
million for 1997, an increase of $1.0 million or 9.3% from 1996.  Salaries and
employee benefits in 1998 increased $648,000 or 9.4% from 1997 due to increases
in staffing levels, management incentive accruals and enhanced employee
benefits. Full time equivalent personnel numbered 111 on December 31, 1998
compared to 107 on December 31, 1997. Expenses related to foreclosed assets and
loss on sales of foreclosed assets decreased $167,000 to $8,000 for 1998 from
1997 due to the disposition of all properties.

Non-interest expense for 1997 increased $1.0 million or 9.3% to $11.9 million
from $10.9 million in 1996. Salaries and employee benefits in 1997 increased
$939,000 or 15.7% from 1996. Full time equivalent employees were 107 on December
31, 1997 as compared to 103 on December 31, 1996.  Consulting fees for 1998
increased 47.2% or $85,000 as compared to 1997.  The increase includes a non-
recurring cost containment/revenue enhancement review which was completed in the
third quarter of 1998.  FDIC insurance increased $29,000 or 1450.0% to $31,000
for 1997 from $2,000 for 1996 due to an increase in assessment rates.
Foreclosed asset expense decreased $184,000 for 1997 from 1996 due to the
payment of five years of related property taxes of $202,000 on one foreclosed
property.

The following table summarizes the significant components of non-interest
expense for 1998, 1997 and 1996.

<TABLE> 
<CAPTION> 
                                                                            Non-Interest Expense
                                                                                                  Dollar          Percent
(Dollars in thousands)                                              1998            1997          Change           Change
                                                                ----------------------------------------------------------
<S>                                                             <C>              <C>              <C>             <C>    
Salaries and related benefits                                    $ 7,550         $ 6,902           $ 648             9.4%
Occupancy                                                          1,084           1,037              47             4.5%
Equipment                                                            866             887             (21)           (2.4%)
Data processing services                                             363             334              29             8.7%
Telephone and postage                                                325             308              17             5.5%
Consulting fees                                                      265             180              85            47.2%
Marketing                                                            262             189              73            38.6%
Legal fees                                                           238             280             (42)          (15.0%)
Goodwill and core deposit amortization                               193             230             (37)          (16.1%)
FDIC insurance                                                        33              31               2             6.5%
Foreclosed asset expenses                                              8             175            (167)          (95.4%)
Other                                                              1,324           1,367             (43)           (3.1%)
                                                                ----------------------------------------------------------
     Total                                                       $12,511         $11,920           $ 591             5.0%
                                                                ==========================================================
</TABLE> 

                                       20
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                            Non-Interest Expense
                                                                                                  Dollar          Percent
(Dollars in thousands)                                              1997            1996          Change           Change
                                                                 ---------------------------------------------------------
<S>                                                              <C>             <C>              <C>             <C> 
Salaries and related benefits                                    $ 6,902         $ 5,963           $ 939            15.7%
Occupancy                                                          1,037           1,037               -             0.0%
Equipment                                                            887             883               4             0.5%
Data processing services                                             334             242              92            38.0%
Telephone and postage                                                308             256              52            20.3%
Legal fees                                                           280             202              78            38.6%
Goodwill and core deposit amortization                               230             258             (28)          (10.9%)
Marketing                                                            189             219             (30)          (13.7%)
Consulting fees                                                      180             195             (15)           (7.7%)
Foreclosed asset expenses                                            175             359            (184)          (51.3%)
FDIC insurance                                                        31               2              29          1450.0%
Other                                                              1,367           1,289              78             6.1%
                                                                 ---------------------------------------------------------
     Total                                                       $11,920         $10,905         $ 1,015             9.3%
                                                                 =========================================================
</TABLE> 

PROVISION FOR INCOME TAXES

The provision for income taxes in 1998 increased to $3.65 million from $2.94
million in 1997 and $1.26 million in 1996.  These provisions represent effective
tax rates of 40%, 38%, and 23%, respectively.  The 1998 and 1997 provisions
present more normalized effective tax rates compared to the 1996 provisions
which included the tax benefits of prior period operating losses and tax
carryforward items.  Beginning July 1, 1996, the effective date of quasi-
reorganization, certain tax benefits which arose prior to the date of the quasi-
reorganization are being reported as a direct adjustment to shareholders'
equity.

FINANCIAL CONDITION

Loans. Commercial loans totaled $146.2 million at December 31, 1998, an increase
of $11.1 million or 8.2% from December 31, 1997.  The Bank's primary lending
focus is commercial loans to small businesses and professionals.  The Bank's
commercial loans are generally made on a short-term basis and are typically
secured by accounts receivable, inventory or real estate.  The strong regional
economy has stimulated the demand for commercial loans, but competition for good
quality loans is strong.

Other real estate loans, consisting of loans for land development and "mini-
perm" loans, totaled $62.3 million at December 31, 1998 compared to $64.4
million at December 31, 1997. Mini-perm loans are available for completed
commercial and retail projects that are primarily owner occupied and are
generally granted based on the rental or lease income which is the primary
source of repayment to service the loan. Mini-perm loans typically have a term
of three to five years and provide for principal and interest payments based on
a 15 to 25 year amortization schedule with a balloon payment due at the end of
the term. The major risks associated with the origination of mini-perm loans are
the ability of the tenant or tenants to maintain the rental or lease payments
over the life of the loan and the ability of the borrower to obtain other
financing for the balloon payment at maturity.

Real estate construction loans as a percentage of total loans outstanding were
3.3% at December 31, 1998 compared to 5.5% at December 31, 1997. Risks
associated with real estate construction lending are generally considered to be
higher than risks associated with other forms of lending and accordingly, the
Company continues to fund real estate construction commitments on a limited
basis with stringent underwriting criteria.

Installment loans include loans to individuals and business customers encompass
home equity loans, automobile loans and other personal loans.

The following table summarizes the year end loan balances for the dates shown.

                                       21
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                               December 31
                                                   --------------------------------------------------------------------
(Dollars in thousands)                               1998          1997           1996          1995           1994
                                                   --------------------------------------------------------------------
<S>                                                <C>           <C>             <C>           <C>            <C>       
Commercial                                         $ 146,216     $ 135,140       $ 92,756      $ 70,417       $ 74,164
Real estate-construction                               7,648        12,929          6,608         4,067          5,977
Real estate-other                                     62,328        64,430         64,272        61,752         53,715
Installment and other                                 17,019        20,478         19,757        18,460         20,860
                                                   --------------------------------------------------------------------
     Total Loans                                   $ 233,211     $ 232,977      $ 183,393     $ 154,696      $ 154,716
                                                   ====================================================================
</TABLE> 

The following table shows the amount of total loans outstanding as of December
31, 1998, both by category of loan, as well as fixed versus floating interest
rate which, based upon remaining scheduled repayments of principal, are due
within the periods indicated.

<TABLE> 
<CAPTION> 
                                                                                 Maturity of Loans
                                                           ------------------------------------------------------------
                                                                           After One
                                                            Within         But Within         After
(Dollars in thousands)                                     One Year        Five Years      Five Years        Total
                                                           ------------------------------------------------------------
<S>                                                        <C>             <C>             <C>               <C>      
Commercial                                                 $ 141,345         $ 4,103        $  768           $ 146,216
Real estate- construction                                      7,648               -             -               7,648
Real estate - other                                           48,035           7,620         6,673              62,328
Installment and other                                         16,547             405            67              17,019
                                                           ------------------------------------------------------------
     Total                                                 $ 213,575         $12,128        $7,508           $ 233,211
                                                           ============================================================
                                               
Loans with fixed interest rates                            $   4,345         $12,128        $7,508           $  23,981
Loans tied to floating interest rates                        209,230               -             -             209,230
                                                           ------------------------------------------------------------
     Total                                                 $ 213,575         $12,128        $7,508           $ 233,211
                                                           ============================================================
</TABLE> 


The amounts presented in the table represent the contractual maturities of the
related loans and do not consider rollovers (renewals) of loans. Demand loans,
loans with no stated schedule of repayments and no stated maturity, and
overdrafts are reported as one within one year.  The Company does not have a
policy to automatically renew loans, rather it considers the request for a
renewal in substantially the same manner in which it considers the request for
an initial extension of credit.

Foreclosed Assets.  There were no foreclosed assets at December 31, 1998 or
1997.  The Company transferred $2,478,000 in real estate loans to foreclosed
assets during 1998 and transferred $758,000 during 1997. In both 1998 and 1997,
the Company was successful in disposing of the foreclosed properties during the
same fiscal year.

Allowance for Loan Losses. The allowance for loan losses is established through
a provision for loan losses, the amount of which is based on many factors. See
"Provision for Loan Losses". The allowance is increased by provisions charged
against earnings and reduced by net loan charge-offs. Loans are charged off when
they are judged to be impaired. A loan is considered impaired when, based on
current information and circumstances, it becomes probable that the Company will
be unable to collect all amounts due according to the original terms and
conditions of the loan agreement. Recoveries of amounts previously charged off
are recorded only when cash is received.

The following table summarizes the changes in the allowance for loan losses for
the periods shown.

                                       22
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                                      Year Ended December 31
                                                           ----------------------------------------------------------------------
(Dollars in thousands)                                        1998            1997          1996            1995           1994
                                                           ----------------------------------------------------------------------
<S>                                                         <C>             <C>           <C>             <C>            <C>  
Balance at beginning of year                                $ 4,351         $ 4,969       $ 4,960         $ 3,216        $ 4,371
Charge-offs:                                                
       Commercial                                               200              16            95             188            786
       Real estate - construction                               150             564           370             885            205
       Real estate - other                                      390             650           476              33            560
       Installment and other                                     95              16           127             310            512
                                                           ----------------------------------------------------------------------
                   Total Charge-Offs                            835           1,246         1,068           1,416          2,063
Recoveries:                                                 
       Commercial                                                48              43           242             336            399
       Real estate - construction                               164             139            55             145              1
       Real estate - other                                      487             280           140              34            116
       Installment and other                                     59              66            40              80             17
                                                           ----------------------------------------------------------------------
                   Total Recoveries                             758             528           477             595            533
                                                           ----------------------------------------------------------------------
Net charge-offs                                                  77             718           591             821          1,530
Provision charged to operations                                 150             100           600           2,565            375
                                                           ----------------------------------------------------------------------
Balance at end of year                                      $ 4,424         $ 4,351       $ 4,969         $ 4,960        $ 3,216
                                                           ======================================================================
Ratio of net charge-offs to average loans                      0.03%           0.34%         0.36%           0.55%          0.96%
</TABLE> 

Although management believes that the allowance for loan losses is adequate for
both potential losses of identified credits and estimated inherent losses in the
portfolio, future provisions will be subject to continuing evaluations of the
portfolio, and if the economy declines or the quality of the loan portfolio
deteriorates, additional provisions may be required. See "Provision for Loan
Losses."

The table below sets forth the allocations of the allowance for loan loss as of
the dates indicated by loan category and the percentage of loans in each loan
category relative to total loans.

<TABLE> 
<CAPTION> 
                                                            Allocation of the Allowance for Loan Losses
                                                                           December 31,
                                                  1998                           1997                             1996
                                          ----------------------------------------------------------------------------------------
(Dollars in thousands)                                Percent of                       Percent of                      Percent of
                                                    loans in each                   loans in each                   loans in each
                                                     category to                      category to                     category to
                                           Amount    total loans          Amount      total loans          Amount     total loans
                                          ----------------------------------------------------------------------------------------
<S>                                       <C>       <C>                  <C>        <C>                   <C>       <C>  
Commercial                                $ 1,955        62.7%           $ 1,487         58.0%            $ 1,554        50.6%   
Real estate - construction                     74         3.3%               137          5.5%                169         3.6%   
Real estate - other                           624        26.7%             1,001         27.7%              1,162        35.0%   
Installment and other                         327         7.3%               235          8.8%                274        10.8%   
Unallocated                                 1,444         N/A              1,491          N/A               1,810         N/A    
                                          ----------------------------------------------------------------------------------------
     Total                                $ 4,424        100.0%          $ 4,351         100.0%           $ 4,969        100.0%
                                          ----------------------------------------------------------------------------------------
</TABLE> 
 
                                      23
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                    Allocation of the Allowance for Loan Losses
                                                                   December 31,
                                                          1995                           1994
                                          ----------------------------------------------------------------
(Dollars in thousands)                                      Percent of                         Percent of
                                                          loans in each                     loans in each
                                                           category to                        category to
                                              Amount       total loans            Amount      total loans
                                          ----------------------------------------------------------------
<S>                                          <C>          <C>                    <C>        <C>    
Commercial                                    $ 1,881            45.6%           $ 1,243            47.9%
Real estate - construction                         61             2.6%               254             3.9%
Real estate - other                             1,298            39.9%               609            34.7%
Installment and other                             386            11.9%               313            13.5%
Unallocated                                     1,334              N/A               797              N/A
                                          ----------------------------------------------------------------
     Total                                    $ 4,960           100.0%           $ 3,216           100.0%
                                          ----------------------------------------------------------------
</TABLE> 

The policy of the Company is to review each loan in the portfolio to identify
potential problem credits and to assess the credit quality of each loan in the
portfolio. Specific allocations are made for loans where the probability of a
loss can be defined and reasonably estimated while the balance of the
allocations are based on the size of the portfolio, delinquency trends,
historical data, industry averages and general economic conditions in the
Company's market area.

Non-Performing Assets. Non-performing assets include loans past due 90 days or
more and still accruing, nonaccrual and impaired loans, foreclosed assets and
other assets held for sale. The Company's policy is to recognize interest income
on the accrual basis unless the loan becomes impaired. A loan is considered to
be impaired when it is probable that the Company will be unable to collect all
amounts due according to the contractual terms of the loan agreement. Impaired
loans are placed on a non-accrual basis and any accrued but uncollected interest
is reversed. Thereafter any payments received are applied against principal
until principal is fully recovered with subsequent collections recognized as
interest income as they are received. For the year ended December 31, 1998,
interest income that would have been reported on impaired loans at December 31,
1998 had they performed in accordance with their original terms would have been
$15,000. There was no interest income recognized on nonaccrual loans in 1998.

The following table provides information with respect to all non-performing
assets.

<TABLE> 
<CAPTION> 
                                                                                     Non-Performing Assets
                                                                                          December 31,
(Dollars in thousands)                                         1998         1997         1996           1995           1994
                                                            ----------------------------------------------------------------
<S>                                                          <C>          <C>          <C>            <C>            <C> 
Loans 90 days or more past due and                           
  still accruing                                             $  112       $  496       $  322         $  325         $  491
Non-accrual and impaired loans                                  208        3,465        2,811          2,859          3,412
Other assets held for sale                                        -           43          275            275            306
Foreclosed assets                                                 -            -          923            770            600
                                                            ----------------------------------------------------------------
  Total Non-Performing Assets                                $  320       $4,004       $4,331         $4,229         $4,809
                                                            ================================================================
Non-performing assets to period end loans plus               
  assets held for sale and foreclosed assets                  0.14%        1.72%        2.35%          2.70%          3.09%
                                                            ================================================================
</TABLE> 

Potential Problem Loans.  At December 31, 1998 there were no loans classified
for regulatory purposes as loss, doubtful, substandard or special mention that
have not been disclosed in the discussion above that (i) 

                                       24
<PAGE>
 
represented or resulted from trends or uncertainties which management
anticipated would have a material impact on future operating results, liquidity
or capital resources, or (ii) represented material credits about which
management was aware of information that would cause serious doubt as to the
ability of the borrower to comply with the loan repayment terms.

Investment Portfolio.  The Bank invests excess funds in a variety of instruments
in order to manage liquidity and enhance profitability. A portion of available
funds is invested in liquid investments such as overnight federal funds with the
balance invested in investment securities such as U.S. Treasury and Agency
securities, as well as tax-exempt municipal bonds. The Company has increased its
investment in municipal securities to benefit from the higher after-tax yields
on bank qualified municipal securities.

The composition of the Company's portfolio of securities available for sale,
securities held to maturity and other securities is shown in the table below at
carrying value.

<TABLE> 
<CAPTION> 
                                                         Securities Available for Sale
                                                       -------------------------------------
                                                                  December 31,
(In thousands)                                           1998           1997           1996
                                                       -------------------------------------
<S>                                                    <C>            <C>            <C> 
U.S. Treasury obligation                               $12,228        $12,227        $12,207
Obligations of governmental agencies                    18,641         18,870         14,664
                                                       -------------------------------------
   Total                                               $30,869        $31,097        $26,871
                                                       =====================================
</TABLE> 

<TABLE> 
<CAPTION> 
                                                            Securities Held to Maturity
                                                       -------------------------------------
                                                                    December 31,
(In thousands)                                           1998            1997          1996
                                                       -------------------------------------
<S>                                                    <C>            <C>            <C> 
U.S. Treasury obligations                              $    -         $ 5,949        $10,882
Obligations of governmental agencies                    16,290          8,004         19,029
Collateralized mortgage obligations                         61             90            128
Municipal securities                                    16,152         13,237         11,272
                                                       -------------------------------------
   Total                                               $32,503        $27,280        $41,311
                                                       =====================================
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                 Other Securities
                                                       -------------------------------------
                                                                    December 31,
(In thousands)                                           1998            1997          1996
                                                       -------------------------------------
<S>                                                    <C>            <C>            <C> 
Federal Reserve Bank Stock                             $1,227         $1,059         $  974
Federal Home Loan Bank stock                            1,016            931            787
                                                       -------------------------------------
   Total                                               $2,243         $1,990         $1,761
                                                       =====================================
</TABLE> 

The following tables summarize the maturities and yields of the Company's
investment securities at December 31, 1998. Yields have been computed by
dividing annual interest income, adjusted for amortization of premium and
accretion of discount, by the average carrying value of the securities. Yields
on tax-exempt securities have not been adjusted to a fully tax equivalent basis.

                                       25
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                               Securities Available for Sale
                                                                                       Maturing              
                                              -----------------------------------------------------------------------------
                                                                              After One                  After Five     
                                                   Within One Year         But Within Five Years   But Within Ten Years   
                                              -----------------------------------------------------------------------------
(Dollars in thousands)                          Amount         Yield          Amount      Yield     Amount       Yield    
<S>                                            <C>             <C>           <C>          <C>       <C>          <C>        
U.S. Treasury obligations                      $ 4,056         6.56%         $ 8,172      6.42%        $ -          -%    
Obligations of governmental agencies            10,158         6.27%           8,483      6.43%          -          -%    
                                              ----------------------------------------------------------------------------
     Total                                     $14,214         6.36%         $16,655      6.43%        $ -          -%    
                                              ----------------------------------------------------------------------------
<CAPTION> 
                                                           Securities Available for Sale
                                                                   Maturing              
                                                  --------------------------------------------
                                                                                             
                                                    After Ten Years              Total       
                                                  --------------------------------------------
(Dollars in thousands)                            Amount       Yield      Amount       Yield 
<S>                                               <C>          <C>      <C>            <C>      
U.S. Treasury obligations                            $ -          -%    $ 12,228       6.47% 
Obligations of governmental agencies                   -          -%      18,641       6.35% 
                                                  -------------------------------------------
     Total                                           $ -          -%    $ 30,869       6.39% 
                                                  ------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                            Securities Held to Maturity  
                                                                                   Maturing               
                                             --------------------------------------------------------------------------
                                                                              After One              After Five        
                                                Within One Year         But Within Five Years   But Within Ten Years   
                                             --------------------------------------------------------------------------
(Dollars in thousands)                       Amount           Yield          Amount      Yield     Amount       Yield  
<S>                                          <C>              <C>          <C>           <C>      <C>           <C> 
U.S. Treasury obligations                       $ -              -%             $ -         -%        $ -          -%  
Obligations of governmental agencies              -              -%          16,290      5.32%          -          -%  
Collateralized mortgage obligations               -              -%               -         -%         61       8.50%  
Municipal securities                              -              -%           1,996      4.61%     10,884       4.81%  
                                             --------------------------------------------------------------------------
     Total                                      $ -              -%        $ 18,286      5.24%    $10,945       4.83%  
                                             --------------------------------------------------------------------------
<CAPTION> 
Securities Held to Maturity  
                                                                       Maturing               
                                                  ---------------------------------------------
                                                                                               
                                                    After Ten Years              Total         
                                                  ---------------------------------------------
(Dollars in thousands)                              Amount       Yield      Amount       Yield 
<S>                                                 <C>          <C>       <C>           <C>         
U.S. Treasury obligations                           $    -          -%     $     -          -% 
Obligations of governmental agencies                     -          -%      16,290       5.32% 
Collateralized mortgage obligations                      -          -%          61       8.50% 
Municipal securities                                 3,272       4.62%      16,152       4.74% 
                                                  ---------------------------------------------
     Total                                          $3,272       4.62%     $32,503       5.04% 
                                                  --------------------------------------------- 
</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                Other Securities
                                                                                    Maturing  
                                      --------------------------------------------------------------------------------------------
                                                                      After One              After Five                           
                                          Within One Year       But Within Five Years   But Within Ten Years     After Ten Years  
                                      --------------------------------------------------------------------------------------------
(Dollars in thousands)                 Amount          Yield        Amount      Yield     Amount       Yield    Amount       Yield
<S>                                   <C>              <C>          <C>         <C>      <C>           <C>      <C>          <C> 
Federal Reserve Bank stock            $ 1,227          6.00%           $ -         -%        $ -          -%       $ -          -%
Federal Home Loan Bank stock                -             -%             -         -%      1,016       6.43%         -          -%
                                      --------------------------------------------------------------------------------------------
     Total                            $ 1,227          6.00%           $ -         -%    $ 1,016       6.43%       $ -          -%
                                      --------------------------------------------------------------------------------------------
<CAPTION> 
                                                    Other Securities
                                                        Maturing  
                                                  --------------------
                                                                      
                                                            Total     
                                                  --------------------
(Dollars in thousands)                             Amount       Yield 
<S>                                                <C>          <C>  
Federal Reserve Bank stock                         $1,227       6.00% 
Federal Home Loan Bank stock                        1,016       6.43% 
                                                  --------------------
     Total                                         $2,243       6.20% 
                                                  -------------------- 
</TABLE> 

As of December 31, 1998 no securities of  a single issuer in the investment
portfolio exceeded ten percent of the Company's shareholders' equity.

Deposits.  The table below sets forth certain information regarding trends in
the Bank's average deposits for 1998, 1997, and 1996.

<TABLE> 
<CAPTION> 
                                                  Average Deposits for the Year Ended December 31,
                                            1998                        1997                        1996
                                         --------------------------------------------------------------------------
(Dollars in thousands)                     Amount          %          Amount          %           Amount         %
                                         --------------------------------------------------------------------------
<S>                                      <C>          <C>           <C>          <C>            <C>         <C> 
Demand                                   $ 86,077      27.5%        $ 74,570      28.2%         $ 68,841     30.9%
Interest-bearing checking                  27,593       8.8%          12,275       4.6%           24,081     10.8%
Money market                               89,427      28.5%          95,776      36.3%           76,568     34.4%
Savings and time                          110,295      35.2%          81,537      30.9%           53,297     23.9%
                                         --------------------------------------------------------------------------
     Total                               $313,392     100.0%        $264,158     100.0%         $222,787    100.0%
                                         =========================================================================
</TABLE> 

Average deposits increased $49.2 million or 18.6% in 1998 to $313.4 million from
$264.2 million in 1997. The increase in 1997 was $41.4 million or 18.6% from
1996 of $222.8 million. The increase in deposits in 1998 was attributed to an
increase in average deposits maintained by various loan customers and one time
deposit of $15 million which was on deposit during the fourth quarter of 1998.

Average time certificates of deposit over $100,000 constituted 31.9%, 24.3%, and
20.5% of total average deposits for 1998, 1997, and 1996, respectively. Average
public time deposits constituted 1.0%, 1.5%, and 1.5% of average total deposits
for 1998, 1997, and 1996, respectively. All public time certificates of deposit
were from local government agencies located in Alameda County.

At December 31, 1998, certificates of deposit over $100,000 totaling $94.3
million or 27.5% of total deposits were scheduled to mature within a year. At
December 31, 1997, certificates of deposit over $100,000 totaling $60.6 million
or 21.4% of total deposits were scheduled to mature within a year. Certificates
of deposit over $100,000 are generally considered a higher cost and less stable
form of funding than lower denomination 

                                       26
<PAGE>
 
deposits and may represent a greater risk of interest rate and volume volatility
than small retail deposits. Management believes that the presumed volatility of
such deposits presents acceptable risk and payment of such certificates of
deposit would not have a material impact on the liquidity position of the
Company. The Company has no brokered deposits and does not intend to solicit
such deposits.

Time certificates of deposit over $100,000 or more at December 31, 1998 had the
following schedule of maturities.

<TABLE> 
<S>                                                    <C> 
(In thousands)
Three months or less                                   $ 41,128
Over three months through six months                     44,005
Over six months through twelve months                     9,119
Over twelve months                                        5,646
                                                       --------
                          Total                        $ 99,898
                                                       ========
</TABLE> 

LIQUIDITY AND CAPITAL RESOURCES

Liquidity.  Liquidity management refers to the Bank's ability to acquire funds
to meet loan demand, fund deposit withdrawals and service other liabilities as
they come due. To augment liquidity, the Bank has informal Federal funds
borrowing arrangements with correspondent banks totaling $35.0 million,
maintains a credit arrangement with the Federal Reserve Bank of San Francisco
for open window borrowing and is a member of the Federal Home Loan Bank of San
Francisco and through such membership has the ability to pledge qualifying
collateral for short term (up to six months) and long term (up to five years)
borrowing.  At December 31, 1998 and 1997 there were no outstanding advances
under any of these facilities.

Additionally, at December 31, 1998, unpledged U.S. government securities that
were available to secure additional borrowing in the form of reverse repurchase
agreements totaled approximately $38.9 million.  At December 31, 1998 and 1997,
the Bank had no outstanding borrowings under such arrangements.

The liquidity position of the Company as of December 31, 1998 improved from the
prior year as cash and cash equivalents provided from operating and financing
activities exceeded cash and cash equivalents required by investing activities.
The Consolidate Statement of Cash Flows indicates that cash and cash equivalents
provided by operating and financing activities were $7.3 million and $56.3
million respectively. Cash and cash equivalents totaling $5.1 million were used
in the Company's investing activities to purchase additional securities and to
fund the growth in the loan portfolio. The remaining $56.6 million of cash flows
increased the balance of cash and equivalents as of December 31, 1998.

The liquidity position of the Company may be expressed as the ratio of (a) cash,
Federal funds sold, other unpledged short term investments and marketable
securities, including those maturing after one year, divided by (b) total assets
less pledged securities. Using this definition, at December 31, 1998, the
Company had a liquidity ratio of 38.2% compared to 25.6% at December 31, 1997.
The increase in the liquidity ratio at December 31, 1998 was due to the volume
of sales of Federal funds of $73 million on December 31, 1998 as compared to $13
million at December 31, 1997.

Part of the Bank's normal lending activity involves making commitments to extend
credit. One risk associated with loan commitments is the demand on the Bank's
liquidity that would result if a significant portion of the commitments were
unexpectedly funded at one time. The Bank assesses the likelihood of projected
funding requirements by reviewing historical patterns, current and forecasted
economic conditions and individual client funding needs.

                                       27
<PAGE>
 
Capital Resources.  Shareholders' equity was $41.8 million at December 31, 1998,
an increase of $3.1 million or 8.1% from $38.7 million at December 31, 1997.
Capital was increased by the $5.5 million of net income for 1998 and the
recognition of $978,000 of deferred tax assets which originated prior to the
quasi-reorganization of 1996. Net capital of $3.5 million was used in stock
repurchase activities, net of proceeds received from stock option exercises.
The Company repurchased 240,000 shares in 1998.

The Company and the Bank are subject to capital adequacy guidelines issued by
the Federal Reserve Board of Governors which require a minimum risk-based
capital ratio of 8%. At least 4% must be in the form of "Tier 1" capital which
consists of common equity, non-cumulative perpetual preferred stock and minority
interests in the equity accounts of consolidated subsidiaries. "Tier 2" capital
consists of cumulative and limited-life preferred stock, mandatory convertible
securities, subordinated debt and, subject to certain limitations, the allowance
for loan losses. General loan loss reserves included in Tier 2 capital cannot
exceed 1.25% of risk-weighted assets.

At December 31, 1998, the Company's total risk-based capital ratio was 15.39%.
The following table sets forth the Company's regulatory capital position as of
December 31, 1998.

<TABLE> 
<CAPTION> 
                                                         Risk-Based Capital Ratios
                                                     ---------------------------------
(Dollars in thousands)                                   Amount                 Ratio
                                                     ---------------------------------
<S>                                                  <C>                    <C> 
Tier 1 Capital                                         $ 40,766                14.14%
Tier 1 minimum requirement                               11,535                 4.00%
                                                     ---------------------------------
Excess                                                 $ 29,231                10.14%
                                                     ---------------------------------
                                                     
Total Capital                                          $ 44,381                15.39%
Total Capital minimum requirement                        23,070                 8.00%
                                                     ---------------------------------
Excess                                                 $ 21,311                 7.39%
                                                     ---------------------------------
Risk-adjusted assets                                   $288,372
                                                     -----------

Leverage ratio                                                                 10.20%
Leverage ratio minimum requirement                                              4.00%
                                                                            ----------
Excess                                                                          6.20%
                                                                            ----------
</TABLE> 
 
The leverage ratio guidelines effectively require maintenance of a minimum ratio
of 4% Tier 1 capital to total assets for the most highly-rated bank holding
company organizations. The leverage guidelines operate in tandem with and are in
addition to the risk-based ratio requirements. At December 31, 1998, the
Company's leverage ratio was 10.20%. The Company has not been advised by any
regulatory agency that it is deficient with respect to its capital ratios.
Management is unaware of any current recommendations by regulatory authorities
which, if implemented, would have a material adverse impact on future operating
results, liquidity or capital resources.

QUARTERLY DATA

The following table sets forth unaudited data regarding the Company's operations
for each quarter of 1998 and 1997. This information, in the opinion of
management, includes all adjustments necessary to present fairly the Company's
results of operations for such periods, consisting only of normal recurring
adjustments for the periods indicated. Results for the third quarter of 1998
included gains of the disposal of foreclosed assets and other assets held for
sale. See "Non-Interest Income." The operating results for any quarter are not
necessarily indicative of results for any future period.

                                       28
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                           Quarter Ended
                                             Dec 31,    Sep 30,    June 30,    Mar 31    Dec 31,    Sep 30,    June 30,    Mar 31
                                              1998       1998        1998       1998      1997       1997        1997       1997
                                          ------------------------------------------------------------------------------------------
<S>                                       <C>          <C>        <C>         <C>       <C>        <C>        <C>         <C> 
(In thousands except per share data)
Total interest income                       $   7,496  $   7,396  $   7,084   $   6,833 $   6,932  $   6,779  $   6,402   $   5,919
Total interest expense                          2,469      2,249      2,037       2,015     1,979      1,941      1,791       1,635
Net interest income                             5,027      5,147      5,047       4,818     4,953      4,838      4,611       4,284
Provision for loan losses                          37         38         37          38        25         25         25          25
Net income                                      1,285      1,775      1,275       1,175     1,300      1,250      1,250       1,050
Per Common Share                                                                                                          
   Net income - basic                       $    0.29  $    0.39  $    0.28   $    0.25 $    0.28  $    0.27  $    0.24   $    0.23
   Net Income - diluted                     $    0.28  $    0.37  $    0.26   $    0.24 $    0.27  $    0.26  $    0.23   $    0.22
</TABLE> 

EFFECTS OF INFLATION

Assets and liabilities of financial institutions are principally monetary in
nature. Accordingly, interest rates, which generally move with the rate of
inflation, have a potentially significant effect on the Company's net interest
income. The Company attempts to limit inflation's impact on rates and net income
margins through continuing asset/liability management programs.

ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's financial performance is impacted by market risk, among other
factors. Market Risk is the risk to the financial condition or earnings of an
institution resulting from adverse movements in interest rates, foreign exchange
rates, equity prices or commodity prices. Interest rate risk is the most
significant market risk affecting the Company as foreign currency exchange
rates, equity prices and commodity price risk do not arise in the normal course
of the Company's business activities.

The Company's exposure to interest rate risk is reviewed monthly by the Risk
Management Committee composed of members of management and the Board of
Directors. Management realizes that certain risks are inherent in the financial
environment and the objective of the risk management process is to identify,
measure, and where possible minimize interest rate risk. Financial tools used in
this process include the standard gap report and an interest rate shock
simulation model. The condensed gap report summarizing the Company's interest
rate sensitivity follows.

<TABLE> 
<CAPTION> 
                                                                                     Repricing                                   
                                       ----------------------------------------------------------------------------------------  
(Dollars in thousands)                                  Within 3    WIthin 3 to 6  Within 6 to 12 Within 1 to 5   More than      
                                         Immediate       Months         Months         Months         Years        5 years     
                                       ----------------------------------------------------------------------------------------
<S>                                    <C>              <C>         <C>            <C>            <C>             <C> 
                 Assets                                                                                                        
Cash                                   $          -     $       -      $       -     $        -     $        -      $        - 
Short-term investments                       73,028             -              -              -              -               - 
Other Investments                                 -             -              -              -              -               - 
Investment Securities                             -         2,996          3,030          8,062         35,068          14,216 
Loans                                       200,555         6,611          1,811          3,790         12,514           7,930 
Reserve and Other assets                          -             -              -              -              -               - 
                                       ----------------------------------------------------------------------------------------
             Total Asssets             $    273,583     $   9,607      $   4,841     $   11,852     $   47,582      $   22,146 
                                       ----------------------------------------------------------------------------------------
                                                                                                                               
        Liabilities and Capital                                                                                                
Demand Deposits                        $          -     $       -      $       -     $        -     $        -      $        - 
NOW, Savings and Market Rate                150,151             -              -              -              -               - 
Time Deposits                                     -        76,034         23,840         16,831          4,659              17 
Other Liabilities                                 -             -              -              -              -               - 
Capital                                           -             -              -              -              -               - 
                                       ----------------------------------------------------------------------------------------
     Total Liabilities and Capital     $    150,151     $  76,034      $  23,840     $   16,831     $    4,659      $       17 
                                       ----------------------------------------------------------------------------------------
                                                                      
Gap                                         123,432       (66,427)       (18,999)        (4,979)        42,923          22,129 
Cumulative gap                              123,432        57,005         38,006         33,027         75,950          98,079 

<CAPTION> 
(Dollars in thousands)                 
                                         Non-rate        Total
                                       ----------------------------
<S>                                    <C>               <C> 
                 Assets                 
Cash                                   $      15,276     $  15,276
Short-term investments                             -        73,028
Other Investments                              2,243         2,243
Investment Securities                              -        63,372
Loans                                              -       233,211
Reserve and Other assets                       2,450         2,450
                                       ----------------------------
             Total Asssets             $      19,969     $ 389,580
                                       ----------------------------
                                       
        Liabilities and Capital        
Demand Deposits                        $      71,417     $  71,417
NOW, Savings and Market Rate                       -       150,151
Time Deposits                                      -       121,381
Other Liabilities                              4,817         4,817
Capital                                       41,814        41,814
                                       ----------------------------
     Total Liabilities and Capital     $     118,048     $ 389,580
                                       ----------------------------

Gap                                          (98,079)            -
Cumulative gap                                     -             -
</TABLE> 

                                      29
<PAGE>
 
The gap report indicates the Company is asset sensitive having a higher volume
of assets reprice relative to liabilities due to the volume of overnight Federal
fund sales and a high percentage of floating rate loans. The cumulative gap is
largest in the immediately repriceable time band and decreases over time through
one year. Such a scenario would suggest an immediate negative impact on the
Company's net interest margin from decreases in interest rates the magnitude of
which declines over time. Using the one-year cumulative gap, the projected
impact on net interest margin of a 1% rate shock is $330,037 or 1.65% of the net
interest margin reported for 1998 which is considered an acceptable level of
risk. However, the computation of forecasted effects of hypothetical interest
rate changes is based on numerous assumptions, including relative levels of
market interest rates, loan prepayments or refinancings, deposit decay and other
factors and therefore should not be relied upon as a forecast of future results.
Further, such computations do not include the impact of any actions which might
be undertaken by the Company in response to changes in interest rates.

Derivative financial instruments such as futures, forwards, interest rate swaps,
option contracts and other financial instruments with similar characteristics
may also be used to manage elements of interest rate risk. The Company does not
engage in trading activities or use derivative instruments to control interest
rate risk. However, the Company is party to financial instruments with off-
balance sheet risk in the normal course of business to meet the financial needs
of its customers which include commitments to extend credit and standby letters
of credit. These instruments involve, to varying degrees, elements of credit and
interest rate risk in excess of the amount recognized in the consolidated
balance sheets.  Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition established in the
contract.  Commitments generally have fixed expiration dates and may require
collateral from the borrower if deemed necessary by the Company.  Standby
letters of credit are conditional commitments issued by the Company to guarantee
the performance of a customer to a third party up to a stipulated amount and
with specified terms and conditions.  Commitments to extend credit and standby
letters of credit are not recorded as an asset or liability by the Company until
the instrument is exercised.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See index to Financial Statements and Schedules included on page 33 of this
report.

                                   PART III

ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information concerning directors and executive officers of the Company is
incorporated by reference from the section entitled "Election of Directors" of
the Company's definitive Proxy Statement to be filed pursuant to Regulation 14A
within 120 days after the end of the last fiscal year.

ITEM 11 - EXECUTIVE COMPENSATION

Information concerning executive compensation is incorporated by reference from
the section entitled "Election of Directors - Executive Compensation" of the
Company's definitive Proxy Statement to be filed pursuant to Regulation 14A
within 120 days after the end of the last fiscal year.

                                       30
<PAGE>
 
ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information concerning security ownership of certain beneficial owners and
management is incorporated by reference from the section entitled "Election of
Directors - Security Ownership of Management" of the Company's definitive Proxy
Statement to be filed pursuant to Regulation 14A within 120 days after the end
of the last fiscal year.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information concerning certain relationships and related transactions is
incorporated by reference from the section entitled "Election of Directors -
Transactions with Directors and Officers" of the Company's definitive Proxy
Statement to be filed within 120 days after the end of the last fiscal year.

                                       31
<PAGE>
 
                                    PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Financial Statement Schedule
The following is an index of the financial statements filed in this report:

CONSOLIDATED FINANCIAL STATEMENTS

<TABLE> 
<CAPTION> 
                                                                      Page
                                                                      ----
 <S>                                                                  <C> 
 Independent Auditors' Report - KPMG  LLP.............................  37
 Consolidated Balance Sheets as of December 31, 1998
 and December 31, 1997................................................  38
 Consolidated Statements of Income for the years ended
 December 31, 1998, December 31, 1997 and December 31, 1996...........  39
 Consolidated Statements of Comprehensive Income for the years ended
 December 31, 1998, December 31, 1997 and December 31, 1996...........  40
 Consolidated Statements of Changes in Shareholders' Equity for the
 years ended December 31, 1998, December 31, 1997 and
 December 31, 1996....................................................  41
 Consolidated Statements of Cash Flow for the years ended
 December 31, 1998, December 31, 1997 and December 31, 1996...........  42
 Notes to Consolidated Financial Statements...........................  43
</TABLE>

Information required in the schedules for which provision is made in the
applicable regulations of the Securities and Exchange Commission either is not
applicable or is shown in the Consolidated Financial Statements or Notes
thereto.

(b) Reports on Form 8-K
No reports on Form 8-K were filed for the three months ended December 31, 1998.

(c) Exhibits
The exhibits listed below are filed or incorporated by reference, as part of
this report pursuant to Item 601 of Regulation S-K.

<TABLE>
<CAPTION>
                                                                                Sequentially  
                                                                                  Numbered    
                                                                                    Page      
                                                                                  --------     
Exhibit
Number    Exhibit
- ------    -------
<S>       <C>                                                                   <C>        
3.1 (5)   Restated Articles of Incorporation of the Company.................             -
3.2 (1)   Bylaws of the Company.............................................             -
3.3 (2)   Amendment to Article Five of bylaws adopted January 20, 1988......             -
3.4 (7)   Amendment to Article Four of the bylaws adopted July 15, 1992.....             -
4  (14)   Rights Agreement between Civic BanCorp and ChaseMellon
          Shareholder Services LLC dated as of November 8, 1996 including
          Form of Right Certificate attached thereto as Exhibit B...........             -
10.1 (1)* 1984 Stock Option Plan and Form of Stock Option Agreement.........             -
10.2 (2)* Amendment to 1984 Stock Option Plan adopted November 20, 1985.....             -
</TABLE> 

                                       32
<PAGE>
 
<TABLE>
<S>                                                                                     <C>
10.3 (3)* Amendment No. 2 to 1984 Stock Option Plan adopted February 18, 1988......      -
10.4 (3)* Amendment No. 3 to 1984 Stock Option Plan adopted May 7, 1988............      -
10.5 (7)* Amendment No. 4 to 1984 Stock Option Plan adopted May 3, 1990............      -
10.7 (6)  Lease for bank premises in Oakland dated December 21, 1989
          between Bank and Blue Cross of California as sublessor...................      -
10.10     Lease for Bank premises in Oakland dated April 13, 1994 between
          Bank and Webster Street Partners, Ltd., a California limited
          partnership, as lessor...................................................      -
10.12*(8) Employment agreement between the Bank and Herbert C. Foster
          dated December 31, 1992..................................................      -
10.13*(9) 1994 Stock Option Plan...................................................      -
10.14(10) Servicing Rights and Servicing Contracts Purchase Agreement
          dated as of September 1, 1994 between the Bank and United
          National Mortgage Corporation............................................      -
10.15(12) 1995 Non-employee Director Stock Option Plan.............................      -
10.16(13) CivicBank of Commerce Profit Sharing Retirement Plan
21        List of Subsidiaries.....................................................
23.1      Consent of KPMG LLP as to incorporation by reference
          of report on financial statements in Form S-8............................
27        Financial Data Schedule..................................................
</TABLE> 

          * Management contract, compensation plan or arrangement
- --------------------------------------------------------------------------------

(1)  Incorporated by reference from the exhibits included with the Form S-1
     Registration Statement (Registration Number 2-91493) previously filed with
     the Commission.
(2)  Incorporated by reference from the exhibits included with the Annual Report
     on Form 10-K for the year ended December 31, 1985, previously filed with
     the Commission.
(3)  Incorporated by reference from the exhibits included with the Company's
     Form S-8 Registration Statement (Registration Number 33-15783) filed with
     the Commission on July 13, 1988.
(4)  Incorporated by reference from the exhibits included with the Annual Report
     on Form 10-K for the year ended December 31, 1986, previously filed with
     the Commission.
(5)  Incorporated by reference from the exhibits included with the Company's S-2
     Registration Statement (Registration Number 33-31355) filed with the
     Commission on October 3, 1989.
(6)  Incorporated by reference from the exhibits included with the Annual Report
     on Form 10-K for the year ended December 30, 1989, previously filed with
     the Commission.
(7)  Incorporated by reference from the exhibits included with the Annual Report
     on Form 10-K for the year ended December 31, 1990, previously filed with
     the Commission.
(8)  Incorporated by reference from the exhibits included with the Annual Report
     on Form 10-K for the year ended December 31, 1992, previously filed with
     the Commission.

                                       33
<PAGE>
 
(9)  Incorporated by reference from the exhibits included with the Form S-8
     Registration Statement (Registration Number 33-82460) previously filed with
     the Commission.
(10) Incorporated by reference from the exhibits included with the Form 8-K
     Current Report dated September 30, 1994.
(11) Incorporated by reference from the exhibits included with the Form 8-K
     Current Report dated April 28, 1994.
(12) Incorporated by reference from the exhibits included with the Form S-8
     Registration Statement (Registration Number 33-94566)
     previously filed with the commission.
(13) Incorporated by reference from the exhibits included with the Form S-8
     Registration Statement (Registration Number 33-65309) previously filed with
     the commission.
(14) Incorporated by reference from the exhibits included with the Form 8-A
     Rights Agreement (Registration Number 0-13287).

                                       34
<PAGE>
 
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                         CIVIC BANCORP                                  
                                                                        
                         By:/s/ Herbert C. Foster                       
                            -----------------------
                            Herbert C. Foster                             
                            President and Chief Executive Officer         
                                                                        
                         Date: March 19, 1999                           
                               --------------------                      


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

/s/ Herbert C. Foster              /s/ Gerald J. Brown
- ---------------------------        --------------------------------
Herbert C. Foster                  Gerald J. Brown
President                          Chief Financial Officer and
Chief Executive Officer and        Principal Accounting Officer
Director


/s/ C. Donald Carr                 /s/ David L. Cutter
- ---------------------------        --------------------------------
C. Donald Carr, Director           David L. Cutter, Director


/s/ John W. Glenn                  /s/ Paul R. Handlery
- ---------------------------        --------------------------------
John W. Glenn, Director            Paul R. Handlery, Director


/s/ Paul C. Kepler                 /s/ James C. Johnson
- ---------------------------        --------------------------------
Paul C. Kepler, Director           James C. Johnson, Director


/s/ Edward G. Mein                 /s/ Dale D. Reed
- ----------------------------       --------------------------------
Edward G. Mein, Director           Dale D. Reed, Director


/s/ Edward G. Roach                /s/ Barclay Simpson
- ---------------------------        --------------------------------
Edward G. Roach, Director          Barclay Simpson, Director


                                   /s/ Wayne Doiguchi
                                   ------------------
Date:  March 19, 1999              Wayne Doiguchi, Director
      --------------------                          

                                       35
<PAGE>
 
INDEPENDENT AUDITORS' REPORT
- ----------------------------


The Board of Directors
Civic BanCorp:

We have audited the accompanying consolidated balance sheets of Civic BanCorp
and subsidiary (the Company) as of December 31, 1998 and 1997, and the related
consolidated statements of income, comprehensive income, changes in
shareholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1998. These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Civic BanCorp and
subsidiary as of December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the years in the three-year period ended
December 31, 1998, in conformity with generally accepted accounting principles.

/S/ KPMG LLP



Oakland, California
January 20, 1999
<PAGE>

CIVIC BANCORP AND SUBSIDIARY
- ----------------------------

CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 1998 AND 1997 (In Thousands Except Shares)
- -------------------------------------------------------------
<TABLE> 
<CAPTION> 
                                                                                                 1998                     1997
                                                                                               --------                ---------
<S>                                                                                            <C>                     <C>      
ASSETS
- ------
Cash and due from banks                                                                        $ 15,276                 $ 16,503
Federal funds sold                                                                               73,028                   13,230
                                                                                               --------                ---------
   Total cash and cash equivalents                                                               88,304                   29,733
Securities available for sale                                                                    30,869                   31,097
Securities held to maturity (market value
   of $33,218 and $27,727, respectively)                                                         32,503                   27,280
Other securities                                                                                  2,243                    1,990
Loans:
  Commercial                                                                                    146,216                  135,140
  Real estate-construction                                                                        7,648                   12,929
  Real estate-other                                                                              62,328                   64,430
  Installment and other                                                                          17,019                   20,478
                                                                                               --------                --------- 
  Total loans                                                                                   233,211                  232,977
  Less allowance for loan losses                                                                  4,424                    4,351
                                                                                               --------                ---------
  Loans - net                                                                                   228,787                  228,626
Interest receivable and other assets                                                              5,316                    5,259
Leasehold improvements and equipment - net                                                        1,558                    1,435
                                                                                               --------                ---------
TOTAL ASSETS                                                                                   $389,580                $ 325,420
                                                                                               ========                =========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
LIABILITIES:
Deposits:
  Noninterest bearing                                                                          $ 71,417                $  89,823
  Interest-bearing:
    Checking                                                                                      6,231                    6,950
    Money market                                                                                139,851                   95,770
    Time and savings                                                                            125,450                   90,607
                                                                                               --------                ---------
  Total deposits                                                                                342,949                  283,150
Accrued interest payable and other liabilities                                                    4,817                    3,583
                                                                                               --------                ---------
  Total liabilities                                                                             347,766                  286,733

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS' EQUITY
Preferred stock no par value; authorized
   10,000,000 shares; none issued and outstanding                                                     -                        -
Common stock no par value; authorized
   10,000,000 shares; issued and outstanding,
   4,444,002 and 4,619,768 shares, respectively                                                  32,723                   35,149
Retained earnings, (subsequent to July 1,1996
  date of quasi-reorganization, total deficit
  eliminated $5.5 million)                                                                        8,797                    3,287
Accumulated other comprehensive income                                                              294                      251
                                                                                               --------                ---------
  Total shareholders' equity                                                                     41,814                   38,687
                                                                                               --------                ---------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                     $389,580                $ 325,420
                                                                                               ========                =========
</TABLE> 

See notes to consolidated financial statements.



<PAGE>
CIVIC BANCORP AND SUBSIDIARY
- ----------------------------

CONSOLIDATED STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 1998, 1997
AND 1996 (In Thousands Except Shares and Per Share Amounts)
- -----------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                1998                      1997                     1996
                                                        ---------------------     ---------------------    ---------------------
<S>                                                     <C>                       <C>                      <C> 
INTEREST INCOME:                                                                                           
Loans                                                             $   22,412                $   21,390               $   16,862
Taxable investment securities                                          2,878                     3,622                    3,851
Tax exempt securities                                                    682                       586                      226
Federal funds sold                                                     2,837                       434                      596
                                                                 -----------                ----------               ---------- 
Total Interest Income                                                 28,809                    26,032                   21,535
                                                                                                           
INTEREST EXPENSE:                                                                                          
Deposits                                                               8,770                     7,307                    5,367
Other borrowings                                                           -                        39                       31
                                                                 -----------                ----------               ----------  
Total Interest Expense                                                 8,770                     7,346                    5,398
                                                                 -----------                ----------               ---------- 
NET INTEREST INCOME                                                   20,039                    18,686                   16,137
Provision for loan losses                                                150                       100                      600
                                                                 -----------                ----------               ----------
Net Interest Income After                                                                                  
  Provision for Loan Losses                                           19,889                    18,586                   15,537
                                                                                                           
NON-INTEREST INCOME:                                                                                       
Customer service fees                                                    764                       814                      586
Gain on sale of other assets held for sale                               915                         -                        -
Other                                                                    103                       180                      192
                                                                 -----------                ----------               ----------  
Total Non-Interest Income                                              1,782                       994                      778
                                                                                                           
NON-INTEREST EXPENSE:                                                                                      
Salaries and employee benefits                                         7,550                     6,902                    5,963
Occupancy                                                              1,084                     1,037                    1,037
Equipment                                                                866                       887                      883
Data processing services                                                 363                       334                      242
Telephone and postage                                                    325                       308                      256
Consulting fees                                                          265                       180                      195
Marketing                                                                262                       189                      219
Legal fees                                                               238                       280                      202
Goodwill and core deposit amortization                                   193                       230                      258
FDIC insurance                                                            33                        31                        2
Foreclosed asset expense                                                   8                       175                      316
Loss on sale of foreclosed assets                                          -                         -                       43
Other                                                                  1,324                     1,367                    1,289
                                                                 -----------                ----------               ----------  
Total Non-Interest Expense                                            12,511                    11,920                   10,905
                                                                 -----------                ----------               ---------- 
INCOME BEFORE INCOME TAXES                                             9,160                     7,660                    5,410
Income tax expense                                                     3,650                     2,935                    1,260
                                                                 -----------                ----------               ----------  
NET INCOME                                                       $     5,510                $    4,725               $    4,150
                                                                 ===========                ==========               ==========
                                                                                                           
NET INCOME PER COMMON SHARE - BASIC                              $      1.21                $     1.02               $     0.88
                                                                 ===========                ==========               ==========     
NET INCOME PER COMMON SHARE - DILUTED                            $      1.15                $     0.98               $     0.86
                                                                 ===========                ==========               ==========
                                                        
Weighted average shares outstanding used                
  to compute basic net income per common share                     4,563,903                 4,617,104                4,727,904
Dilutive effects of stock options                                    224,268                   220,965                  101,639
                                                                 -----------                ----------               ----------   
Total diluted weighted average shares outstanding       
  used to compute diluted net income per common share              4,788,171                 4,838,069                4,829,543
                                                                 ===========                ==========               ==========
</TABLE> 

See notes to consolidated financial statements.


<PAGE>
 

CIVIC BANCORP AND SUBSIDIARY
- ----------------------------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
- -----------------------------------------------

(In thousands except shares and per share amounts)

<TABLE> 
<CAPTION> 
                                                                            For the YearEnded December 31,
                                                                  ----------------------------------------------
                                                                    1998               1997              1996
                                                                  --------           --------          --------- 
<S>                                                               <C>                <C>               <C>   
Net Income                                                        $ 5,510            $ 4,725           $  4,150
                                                                  
Other Comprehensive Income:                                       
Change in unrealized gain on securities available for sale             71                141                258
Income tax expense related to unrealized gain                     
  on securities available for sale                                    (28)               (58)              (110)
                                                                  -------            -------           --------
Other Comprehensive Income                                             43                 83                148
                                                                  -------            -------           --------
COMPREHENSIVE INCOME                                              $ 5,553            $ 4,808           $  4,298
                                                                  -------            -------           --------
</TABLE> 

See notes to consolidated financial statements

                                                                               4

<PAGE>

CIVIC BANCORP AND SUBSIDIARY
- ----------------------------

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(In Thousands Except Shares)
- --------------------------------------------------------------------------------

<TABLE> 
<CAPTION> 
                                                                                                                ACCUMULATED     
                                                                                                                   OTHER        
                                                         ......COMMON STOCK.......           RETAINED           COMPREHENSIVE   
                                                         SHARES             AMOUNT           EARNINGS             INCOME        
                                                     ----------------   ---------------   ----------------   ------------------
<S>                                                  <C>                <C>               <C>                <C>                
Balance, January 1, 1996                                   4,488,485    $     36,751           $ (7,411)           $    20     
 Stock options exercised                                      43,410             277                                           
 Stock repurchased                                          (100,000            (986)                                          
 Transfer of retained deficit to paid-in capital                                                                                
    to effect quasi-reorganization as of July 1, 1996                         (5,501)             5,501                        
 Net income                                                                                       4,150                        
 Recognition of net deferred tax assets                                                                                         
   originating prior to quasi-reorganization                                   1,198                                           
 Net unrealized gain on securities available for sale                                                                  148     
                                                         -----------      ----------           --------        -----------      
Balance, December 31, 1996                                 4,431,895          31,739              2,240                168     
 Stock options exercised                                      47,571             308                                           
 Tax benefit of stock options exercised                                          119                                           
 Stock repurchased                                           (79,100)           (994)                                          
 5% stock dividend                                           219,402           3,675             (3,678)                       
 Recognition of net deferred tax assets                                                                                         
   originating prior to quasi-reorganization                                     302                                           
 Net Income                                                                                       4,725                        
 Net unrealized gain on securities available for sale                                                                   83     
                                                         -----------      ----------           --------        -----------  
Balance, December 31, 1997                                 4,619,768          35,149              3,287                251     
 Stock options exercised                                      64,234             406                                           
 Tax benefit of stock options exercised                                           49                                           
 Stock repurchased                                          (240,000)         (3,859)                                          
 Recognition of net deferred tax assets                                                                                         
   originating prior to quasi-reorganization                                     978                                           
 Net Income                                                                                       5,510                        
 Net unrealized gain on securities available for sale                                                                   43     
                                                         -----------      ----------           --------        ----------- 
Balance, December 31, 1998                                 4,444,002      $   32,723           $  8,797        $       294 
                                                         -----------      ----------           --------        ----------- 

<CAPTION> 
                                                                       TOTAL      
                                                                 ----------------
<S>                                                              <C> 
Balance, January 1, 1996                                            $  29,360 
  Stock options exercised                                                 277 
  Stock repurchased                                                      (986)
  Transfer of retained deficit to paid-in capital                                
     to effect quasi-reorganization as of July 1, 1996                      - 
  Net income                                                            4,150 
  Recognition of net deferred tax assets                                         
    originating prior to quasi-reorganization                           1,198 
  Net unrealized gain on securities available for sale                    148 
                                                                    ---------
Balance, December 31, 1996                                             34,147 
  Stock options exercised                                                 308 
  Tax benefit of stock options exercised                                  119 
  Stock repurchased                                                      (994)
  5% stock dividend                                                        (3)
  Recognition of net deferred tax assets                                         
    originating prior to quasi-reorganization                             302 
  Net Income                                                            4,725 
  Net unrealized gain on securities available for sale                     83 
                                                                    ---------
Balance, December 31, 1997                                             38,687 
  Stock options exercised                                                 406 
  Tax benefit of stock options exercised                                   49 
  Stock repurchased                                                    (3,859)
  Recognition of net deferred tax assets                                         
    originating prior to quasi-reorganization                             978 
  Net Income                                                            5,510 
  Net unrealized gain on securities available for sale                     43 
                                                                    ---------
Balance, December 31, 1998                                          $  41,814 
                                                                    ---------
</TABLE> 


See notes to consolidated financial statements.


<PAGE>
CIVIC BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(In Thousands)

<TABLE> 
<CAPTION> 
                                                                                       1998              1997           1996
                                                                                       ---------------------------------------
<S>                                                                                    <C>               <C>          <C>      
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                                           $ 5,510           $ 4,725      $ 4,150
  Adjustments to reconcile net income to
    net cash provided by operating activities:
       Provision for loan losses                                                           150               100          600
       Depreciation and amortization                                                     1,015             1,105          862
       (Gain) write-down on foreclosed assets                                             (915)              (65)          66
       Net loss on other assets owned                                                        -                 -           50
       Amortization of deferred loan fees                                                   (8)               75          (36)
  Change in other assets and liabilities:
        (Increase) decrease in interest receivable and other assets                       (132)             (221)        (176)
        Increase in accrued interest and other liabilities                               1,672             2,061          203
                                                                                       ---------------------------------------
Net cash provided by operating activities                                                7,292             7,780        5,719

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                    (638)             (547)        (434)
  Paydown on assets held for sale                                                          406               232            -
  Net increase in loans                                                                 (2,781)          (51,135)     (29,927)
  Expenditures on foreclosed assets                                                        (62)                -            -
  Proceeds from sales of foreclosed assets                                               3,492             1,746          456
  Activity in securities held to maturity:
        Proceeds from maturities                                                        14,029            16,028       18,361
        Purchases of securities                                                        (19,513)           (2,232)      (8,392)
  Activity in securities available for sale:
        Proceeds from maturities                                                             -                 -       10,000
        Purchases of securities                                                              -            (4,382)     (26,752)
                                                                                       --------------------------------------- 
Net cash used in investing activities                                                   (5,067)          (40,290)     (36,688)

CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in deposits                                                                59,799            16,703       46,349
Proceeds from exercise of stock options                                                    406               308          277
Purchase of common stock                                                                (3,859)             (994)        (986)
Cash paid in lieu of fractional shares                                                       -                (3)           -
                                                                                       --------------------------------------- 
Net cash provided by financing activities                                               56,346            16,014       45,640

NET  INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                   58,571           (16,496)      14,671
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                        29,733            46,229       31,558
                                                                                       ---------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                             $88,304           $29,733      $46,229
                                                                                       --------------------------------------- 

OTHER CASH FLOW INFORMATION:
Cash paid for interest                                                                 $ 8,235           $ 7,001      $ 5,140
Cash paid for income taxes                                                               2,631             2,426        1,882
Transferred from retained earnings to
    common stock due to stock dividend                                                       -             3,675            -
Loans transferred to other real estate owned                                             2,478               758          675
</TABLE> 


See notes to consolidated financial statements.

                                                                               6
<PAGE>
 
CIVIC BANCORP AND SUBSIDIARY
- ----------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Civic BanCorp (BanCorp) is a registered bank holding company headquartered
     in Oakland, California.  BanCorp's principal line of business is serving as
     a holding company for CivicBank of Commerce (Bank), a commercial bank.
     BanCorp is tailored to providing personalized services to independent
     businesses and professional firms in Alameda, San Francisco, Santa Clara
     and Contra Costa counties.

     The consolidated financial statements of BanCorp and Bank (collectively the
     Company) are prepared in conformity with generally accepted accounting
     principles and prevailing practices within the banking industry.  The
     following is a summary of the significant accounting and reporting policies
     used in preparing the consolidated financial statements.

     Principles of consolidation - The consolidated financial statements include
     ---------------------------                                                
     the accounts of BanCorp and Bank.  All material intercompany transactions
     and accounts have been eliminated in consolidation.
 
     Cash and cash equivalents - Cash and cash equivalents include cash on hand,
     -------------------------                                                  
     amounts due from banks and federal funds sold with maturities less than 90
     days.

     Investment securities - Securities available for sale are held for
     ---------------------                                             
     indefinite periods of time. Management intends to use these securities as
     part of its asset/liability management, and may sell these securities in
     response to changes in interest rates and other factors. These securities
     are carried at market value, with unrealized gains and losses, after
     applicable income taxes, recorded as a separate component of shareholders'
     equity. Gains on the sale of securities available for sale, determined on
     the specific cost identification basis, are recorded in other income at the
     time of sale. Specific cost is determined by using historical cost adjusted
     for any previously recorded unrealized losses.

     Held to maturity securities are those securities which management has the
     ability and intent to hold to maturity. These securities are stated at
     cost, adjusted for amortization of premiums to call date and accretions of
     discount to maturity using methods approximating the interest method.

     The Company does not engage in trading activities.

     Other securities - Other securities include stock in the Federal Reserve
     ----------------                                                        
     Bank and Federal Home Loan Bank, and are carried at the lower of cost or
     market.

     Loans - Loans are stated at the principal amount outstanding, reduced by
     -----                                                                   
     the allowance for loan losses.  Interest on loans is calculated by using
     the simple interest method on the daily balance of the principal amount
     outstanding.

     Loans are placed on nonaccrual status when the loan is considered to be
     impaired.  An impaired loan is one which, based on current information and
     events, it is probable that the Company will be unable to collect 

                                                                               7
<PAGE>
 
     all amounts due according to the contractual terms of the loan agreement,
     including scheduled interest payments. When a loan is placed on nonaccrual
     status, interest accruals are discontinued and any interest income
     previously accrued but not collected is reversed. Any payments received on
     nonaccrual loans are applied against principal until principal is fully
     recovered with subsequent collections recognized as interest income as they
     are received. Interest accruals are resumed on such loans only when they
     are brought fully current with respect to interest and principal and when,
     in the judgment of management, the loans are estimated to be fully
     collectible as to both principal and interest. The Company measures certain
     impaired loans based on the present value of future cash flows discounted
     at the loan's effective interest rate, or at the loans' market value or the
     fair value of the collateral if the loan is secured. If the measurement of
     the impaired loan is less than the recorded investment in the loan,
     impairment is recognized by creating or adjusting the existing allocation
     of the allowance for loan losses.

     All nonrefundable loan origination fees and commitment fees, net of related
     costs, are deferred and amortized over the term of the loan, or until the
     loan is sold, as an adjustment to the yield of the related loan.  At
     December 31, 1998 and 1997, the amount of unamortized loan fees was
     approximately $636,000 and $644,000, respectively.

     Allowance for loan losses  - The allowance for loan losses is established
     -------------------------                                                
     through a provision for loan losses charged to expense.  Loans are charged
     against the allowance for loan losses when management believes that the
     collectibility of the principal is unlikely. While management uses
     available information to determine the allowance for possible losses on
     loans, future additions to the allowance may be necessary based on changes
     in economic conditions or for other reasons. In addition, various
     regulatory agencies, as an integral part of their examination process,
     periodically review the Bank's allowance for loan losses. Such agencies may
     require the Bank to recognize additions to the allowance for loan losses
     based on their judgments of information available to them at the time of
     their examination.
 
     Leasehold improvements and equipment - Leasehold improvements and equipment
     ------------------------------------                                       
     are stated at cost less accumulated depreciation and amortization.
     Depreciation and amortization expenses are computed on a straight-line
     basis over the shorter of the estimated useful lives of the assets or the
     lease terms (generally 2-5 years).  Costs of improvements are capitalized,
     and maintenance, repairs and minor improvements are expensed as incurred.

     Intangibles - Goodwill is amortized on a straight-line basis over fifteen
     -----------                                                              
     years. The portion of the acquisition cost allocated to values associated
     with acquired deposits is being amortized on an accelerated method over ten
     years. Management assesses the value of its intangibles and believes the
     amortized value appropriately represents the ongoing value to the Company.

     Foreclosed assets - Foreclosed assets are stated at the lower of the
     -----------------                                                   
     recorded investment in the property or its fair value minus estimated costs
     to sell.  Immediately upon foreclosure, the value of the underlying loan is
     written down to the fair value of the real estate acquired by a charge to
     the allowance for loan losses, if necessary.  Any subsequent write-downs
     are charged against operating expenses.  Operating expenses of such
     properties are included in non-interest expenses, while any rental revenues
     are included in non-interest income. Gains and losses on their disposition
     are included in non-interest income and non-interest expenses,
     respectively.

                                                                               8
<PAGE>
 
     Income taxes - BanCorp and the Bank file consolidated federal income tax
     ------------                                                            
     and combined California franchise tax returns.

     Provisions for federal and state income taxes are based on taxes currently
     payable and deferred taxes expected to be payable in the future. Deferred
     taxes are recognized by applying enacted tax rates applicable to future
     years to temporary differences between the tax bases of existing assets and
     liabilities and their respective carrying values for financial reporting
     purposes. Deferred tax assets are subject to a valuation allowance if it is
     more likely than not that some of the deferred tax asset will not be
     realized.

     Net income per common share - The Company adopted Statement of Financial
     ---------------------------                                             
     Accounting Standards (SFAS) No. 128 "Earnings Per Share" at December 31,
     1997, which specifies the computation, presentation and disclosure
     requirements for earnings per share. All prior periods have been adjusted
     to conform to this statement.  Additionally, weighted average shares
     outstanding and per share amounts for all periods presented have been
     adjusted to give effect for a 5% stock dividend paid in November 1997.
     There were no stock dividends in 1998.

     Quasi-reorganization - The Company, with the approval of the Board of
     --------------------                                                 
     Directors and its shareholders, adjusted its July 1, 1996 balance sheet to
     fair value and transferred the accumulated deficit of $5.5 million to
     common stock in accordance with quasi-reorganization accounting principles.
     The Company's deficit retained earnings were incurred primarily as a result
     of substantial writedowns of real estate loans and foreclosed assets in
     1992 and 1993 and the conditions giving rise to those losses have
     substantially changed.

     In a quasi-reorganization, assets and liabilities are restated to fair
     value at the effective date.  No adjustments were made to the assets and
     liabilities of the Company since, in the opinion of management, the book
     value of the Company's assets and liabilities approximated fair value at
     July 1, 1996.  As part of the quasi-reorganization, retained earnings have
     been dated to reflect only the results of operations subsequent to the
     effective date of the quasi-reorganization.  Recognition of future income
     tax benefits resulting from temporary differences, operating loss and tax
     credit carryforward items which arose prior to the effective date of the
     quasi-reorganization are reported as a direct adjustment to common stock as
     they are realized.

     Comprehensive Income - On January 1, 1998, the Company adopted SFAS No.
     --------------------                                                   
     130, "Reporting Comprehensive Income".  This statement establishes
     standards for reporting and displaying comprehensive income and its
     components in the consolidated financial statements.  The Company has
     displayed a separate statement of Comprehensive Income.

     Segment Reporting - The Company adopted SFAS No. 131, "Disclosures About
     -----------------                                                       
     Segments of an Enterprise and Related Information", however, since
     management views the Company as operating in only one segment, separate
     reporting of financial information and SFAS No. 131 is not considered
     necessary.  Management approaches the Company's principal subsidiary, the
     bank, as one business enterprise which operates in a single economic
     environment, since the products and services, types of customers and
     regulatory environment all have similar economic characteristics.

                                                                               9
<PAGE>
 
     Disclosures about Pensions - In 1998, the Company adopted SFAS No. 132,
     --------------------------                                             
     "Employers' Disclosure About Pensions and Other Post Retirement Benefits."
     SFAS No. 132 changes disclosure only on applicable defined benefit or post
     retirement plans.  The Company currently has no such plans.

     Use of estimates - The preparation of the financial statements in
     ----------------                                                 
     conformity with generally accepted accounting principles requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities, disclosure of contingent assets and
     liabilities at the date of the financial statements and the reported
     amounts of revenues and expenses during the reported period. Actual amounts
     could differ from those estimates.

     New Accounting Pronouncements - In June 1998, the FASB issued SFAS No. 133,
     -----------------------------                                              
     "Accounting for Derivative Instruments and Hedging Activities."  This
     statement requires that an entity recognize all derivatives as either
     assets or liabilities in the statement of financial position and measure
     those instruments at fair value.  The statement is effective for fiscal
     quarters of fiscal years beginning after June 15, 1999.  The Company
     expects to adopt this statement January 1, 2000.  The Company has not
     completed its evaluation of the impact of its adoption, however, management
     does not believe it will have a significant impact on the Company's
     consolidated financial statements.

     Reclassifications - Certain 1997 and 1996 amounts have been reclassified to
     -----------------                                                          
     conform with the 1998 presentation.

                                                                              10
<PAGE>
 
2.   SECURITIES

     The amortized cost and estimated market values of securities available for
     sale, securities held to maturity and other securities as of December 31,
     1998 and 1997 are summarized as follows (in thousands):

<TABLE> 
<CAPTION> 
                                                                        Securities Available for Sale                          
                                                      -----------------------------------------------------------------------  
                                                          Amortized        Unrealized         Unrealized              Market   
                                                               Cost              Gain               Loss               Value   
                                                      --------------    --------------     --------------    ----------------  
     <S>                                              <C>               <C>                <C>               <C>               
     December 31, 1998:                                                                                                        
     U.S. Treasury obligations                             $ 12,013             $ 215                $ -            $ 12,228   
     U.S. agency securities                                  18,366               275                  -              18,641   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                 $ 30,379             $ 490                $ -            $ 30,869   
                                                      ==============    ==============     ==============    ================  
                                                                                                                               
     December 31, 1997:                                                                                                        
     U.S. Treasury obligations                             $ 12,028             $ 199                $ -            $ 12,227   
     U.S. agency securities                                  18,650               220                  -              18,870   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                 $ 30,678             $ 419                $ -            $ 31,097   
                                                      ==============    ==============     ==============    ================  
     <CAPTION>                                                                                                                 
                                                                        Securities Held to Maturity                            
                                                      -----------------------------------------------------------------------  
                                                          Amortized        Unrealized         Unrealized              Market   
                                                               Cost              Gain               Loss               Value   
                                                      --------------    --------------     --------------    ----------------  
     <S>                                              <C>               <C>                <C>               <C>               
     December 31, 1998:                                                                                                        
     U.S. agency securities                                $ 16,290             $ 131              $ (21)           $ 16,400   
     Collateralized mortgage obligations                         61                 3                  -                  64   
     Municipal securities                                    16,152               627                (25)             16,754   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                 $ 32,503             $ 761              $ (46)           $ 33,218   
                                                      ==============    ==============     ==============    ================  
                                                                                                                               
     December 31, 1997:                                                                                                        
     U.S. Treasury obligations                              $ 5,949              $ 19                $ -             $ 5,968   
     U.S. agency securities                                   8,004                32                  -               8,036   
     Collateralized mortgage obligations                         90                 4                  -                  94   
     Municipal securities                                    13,237               392                  -              13,629   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                 $ 27,280             $ 447                $ -            $ 27,727   
                                                      ==============    ==============     ==============    ================  
     <CAPTION>                                                                                                                 
                                                                                 Other Securities                              
                                                      -----------------------------------------------------------------------  
                                                          Amortized        Unrealized         Unrealized              Market   
                                                               Cost              Gain               Loss               Value   
                                                      --------------    --------------     --------------    ----------------  
     <S>                                              <C>               <C>                <C>               <C>               
     December 31, 1998:                                                                                                        
     Federal Reserve Bank stock                             $ 1,227               $ -                $ -             $ 1,227   
     Federal Home Loan Bank stock                             1,016                 -                  -               1,016   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                  $ 2,243               $ -                $ -             $ 2,243   
                                                      ==============    ==============     ==============    ================  
                                                                                                                               
     December 31, 1997:                                                                                                        
     Federal Reserve Bank stock                             $ 1,059               $ -                $ -             $ 1,059   
     Federal Home Loan Bank stock                               931                 -                  -                 931   
                                                      --------------    --------------     --------------    ----------------  
     Total                                                  $ 1,990               $ -                $ -             $ 1,990   
                                                      ==============    ==============     ==============    ================   
</TABLE> 
 

                                                                              11
<PAGE>
 
     Total securities required and pledged under state regulation to secure
     certain deposits and for other purposes amounted to approximately
     $8,246,000 and $9,259,000 at December 31, 1998 and 1997, respectively.

     The amortized cost and estimated market values of securities at December
     31, 1998 and 1997 by contractual maturity are shown below (in thousands).
     Expected maturities will differ from contractual maturities as certain
     issuers have the right to call or prepay obligations with or without call
     or prepayment penalties.

<TABLE> 
<CAPTION> 
                                                                    1998                                 1997                    
                                                      --------------------------------     ----------------------------------    
                                                          Amortized        Market              Amortized         Market          
                                                           Cost             Value               Cost              Value          
                                                      --------------    --------------     --------------    ----------------    
     <S>                                              <C>               <C>                <C>               <C>                 
     Securities available for sale:                                                                                              
     Within one year                                       $ 14,087          $ 14,214           $      -            $      -     
     After one year but within five years                    16,292            16,655             30,678              31,097     
                                                      --------------    --------------     --------------    ----------------    
     Total                                                 $ 30,379          $ 30,869           $ 30,678            $ 31,097     
                                                      ==============    ==============     ==============    ================    
                                                                                                                                 
     Securities held to maturity:                                                                                                
     Within one year                                       $      -          $      -           $ 13,953            $ 14,004     
     After one year but within five years                    18,286            18,464                684                 699     
     After five years but within ten years                   10,945            11,474             11,185              11,532     
     After ten years                                          3,272             3,280              1,458               1,492     
                                                      --------------    --------------     --------------    ----------------    
     Total                                                 $ 32,503          $ 33,218           $ 27,280            $ 27,727     
                                                      ==============    ==============     ==============    ================     
</TABLE> 
 
3.   ALLOWANCE FOR LOAN LOSSES
     The activity in the allowance for loan losses for the years ended December
     31, 1998, 1997 and 1996 is summarized as follows:
 
<TABLE> 
<CAPTION> 
     (In Thousands)                                      1998      1997      1996   
                                                       -------   -------   -------  
     <S>                                               <C>       <C>       <C>      
     Balance, beginning of year                        $ 4,351   $ 4,969   $ 4,960  
     Provision charged to expense                          150       100       600  
     Loans charged off                                    (834)   (1,246)   (1,068) 
     Recoveries                                            757       528       477  
                                                       -------   -------   -------
     Balance, end of year                              $ 4,424   $ 4,351   $ 4,969   
                                                       =======   =======   =======
</TABLE> 

     At December 31, 1998 and 1997, the recorded investment in loans considered
     to be impaired is as follows:

<TABLE> 
<CAPTION> 
     (In thousands)                                                      1998        1997       
                                                                   -------------------------  
     <S>                                                           <C>              <C> 
     Non-accrual (impaired) loans                                        $ 208      $ 3,465   
     Loans supported by collateral                                          82        3,465   
     Loans not supported by collateral                                     126            -   
     Related allowance for non-collateralized loans                         10            -    
</TABLE> 

     For the years ended December 31, 1998, 1997 and 1996 the average recorded
     investment in impaired loans was $1,796,000, $3,943,000 and $3,102,000,
     respectively.  There was no interest income recognized on impaired loans
     for those years, however, if interest income had been accrued under the
     original terms of the loans, such income would have approximated $15,000,
     $486,000 and $160,000 for 1998, 1997 and 1996, respectively.

                                                                              12
<PAGE>
 
4.   LEASEHOLD IMPROVEMENTS AND EQUIPMENT

     A summary of leasehold improvements and equipment as of December 31, 1998
     and 1997 is as follows:

<TABLE> 
<CAPTION> 
     (In Thousands)                                                           1998             1997      
                                                                          --------------   ------------- 
     <S>                                                                  <C>              <C>     
     Leasehold improvements                                                     $ 1,069         $ 1,063  
     Furniture and fixtures                                                         970             959  
     Equipment                                                                    3,066           2,814  
                                                                          --------------   ------------- 
                                                                                  5,105           4,836  
     Less accumulated depreciation                                                3,547           3,401  
                                                                          --------------   ------------- 
     Leasehold improvements and equipment, net                                  $ 1,558         $ 1,435  
                                                                          ==============   =============  
</TABLE> 
 
5.   OTHER ASSETS

     A summary of interest receivable and other assets as of December 31, 1998
     and 1997 is as follows:

<TABLE> 
<CAPTION> 
 
                                                                                   1998             1997        
                                                                               ------------    -------------   
     <S>                                                                       <C>             <C>    
     (In Thousands)                                                                                            
     Interest receivable                                                           $ 2,576          $ 2,417    
     Intangible assets                                                                 775              968    
     Deferred tax benefit                                                            1,466              809    
     Taxes receivable                                                                    -              691    
     Prepaid expense and other assets                                                  499              331    
     Other assets                                                                        -               43    
                                                                               ------------    -------------   
     Total interest receivable and other assets                                    $ 5,316          $ 5,259    
                                                                               ============    =============    
</TABLE> 

     Amortization expense relative to intangible assets was $193,000, $230,000,
     and $257,000 for the years   ended December 31, 1998, 1997 and 1996.

6.   DEPOSITS

     The aggregate amount of time certificates of deposit in denominations of
     $100,000 or more was $99,898,000 and $64,378,000 at December 31, 1998 and
     1997.  Interest expense incurred on certificates of deposit in
     denominations of $100,000 or more was approximately $4,168,000, $2,936,000
     and $1,467,000 for the years ended December 31, 1998, 1997 and 1996,
     respectively.  Time deposits in denominations of $100,000 or more in excess
     of one year at December 31, 1998 are $5,646,000 and mature within 3 years.

7.   STOCK OPTIONS

     BanCorp has a stock option plan which provides for incentive stock options
     (ISO) and nonqualified stock options.  In 1995, the Company adopted the
     Non-Employee Director Stock Option Plan which reserved 115,500 shares of
     the 1994 Stock Option Plan for grants to eligible directors. The plan was
     amended in 1998 to increase the shares available for grant to 935,500.
     Outstanding options for the purchase of common shares, which expire at
     various dates through 2008, have been granted under the plan at prices
     ranging from $5.00 to $18.75 per share (restated for stock dividends).
     These prices correspond to the market value of the stock on the dates the
     options were granted.  The plan provides that the right to exercise options
     vests at the discretion of the plan committee on the date of grant which is
     generally 20% per year over 5 years.  Options generally expire within ten
     years of the date of grant.

     Option activity is summarized below:

                                                                              13
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                     1998                     1997                   1996
                                              ------------------------------------------------------------------------
                                                               Weighted             Weighted                 Weighted
                                                               Average               Average                  Average
                                                               Exercise              Exercise                Exercise
                                                   Shares       Price     Shares      Price        Shares      Price 
                                              ------------------------------------------------------------------------
<S>                                           <C>              <C>        <C>       <C>        <C>           <C> 
Shares under option at beginning of year          448,992      $ 7.24      399,581    $ 6.06      407,760     $ 5.97  
Options granted                                    99,300       16.52      119,384     10.92       50,164       7.12  
Options exercised                                 (61,898)       6.35      (47,571)     6.27      (45,580)      6.08  
Options cancelled                                 (15,727)       8.39      (22,402)     8.08      (12,763)      6.79  
                                              ------------                ---------            -----------            
Shares under option at end of year                470,667        9.27      448,992      7.24      399,581       6.06  
                                              ============                =========            ===========
Options exercisable                               264,880                  252,004                253,867

Weighted-average fair value of
options granted during the periods
at exercise prices equal to market
price at grant date                                $ 7.76                   $ 5.55                 $ 2.32
</TABLE> 

The following table summarizes information about stock options outstanding at
December 31, 1998:

<TABLE> 
<CAPTION> 
                                 Options Outstanding                   Options Exercisable
                      -------------------------------------------   ---------------------------
                                         Weighted
                                         Average      Weighted                      Weighted
                                        Remaining      Average                       Average
Range of                  Number       Contractual    Exercise          Number      Exercise
Exercise Prices         Outstanding        Life         Price        Exercisable      Price
- -----------------------------------------------------------------   ---------------------------
<S>                     <C>            <C>            <C>            <C>            <C> 
$5.00 - $6.31             228,503         4.27         $ 5.73          188,574      $ 5.76     
$6.79 - $9.05              37,365         4.98           7.06           23,347        7.08     
$9.52 - $11.67            104,841         7.30          10.90           32,801       11.18     
$12.96 - $18.75            99,958         8.28          16.48           20,158       17.98     
- -----------------------------------------------------------------   ---------------------------
$5.00 - $18.75            470,667         5.85         $ 9.27          264,880      $ 7.48     
                      ===========================================   ===========================
 
</TABLE> 

In accordance with the provision of SFAS No. 123, the Company has elected to
continue with the intrinsic value method and accordingly does not recognize
compensation cost equal to the value of the stock options. If the Company had
elected to recognize compensation cost based on the fair value of the options
granted as prescribed by SFAS No. 123, net income and earnings per share would
have been reduced to the pro forma amounts in the following table:

                                                                              14
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                             1998         1997        1996            
                                                        -------------------------------------         
     <S>                                                <C>              <C>         <C>              
     Net income - as reported                               $ 5,510      $ 4,725     $ 4,150          
     Net income - pro forma                                 $ 5,240      $ 4,521     $ 4,038          
                                                                                                      
     Diluted income per share - as reported                  $ 1.15       $ 0.98      $ 0.86          
     Diluted income per share - pro forma                    $ 1.09       $ 0.93      $ 0.84           
</TABLE> 

     The fair value of each option grant is estimated on the date of vesting
     using the Black-Scholes option-pricing model with the following
     assumptions:

<TABLE> 
<CAPTION> 
                                                              1998                   1997              1996  
                                              -------------------------------------------------------------- 
     <S>                                      <C>                             <C>                <C> 
     Expected dividend yield                                    0%                     0%                0%  
     Expected stock price volatility                        29.52%                 29.52%            38.90%  
     Risk-free interest rate                            4.71-4.87%             5.73-5.88%        5.58-6.59%  
     Weighted average expected                                                                               
         life of options                                7.50 years             7.50 years        7.50 years   
</TABLE> 
  
8.   REGULATORY MATTERS

     BanCorp is subject to regulation under the Bank Holding Company Act of 1956
     and to regulation by the Federal Reserve Board. The regulations require the
     maintenance of cash reserve balances at the Federal Reserve Bank for
     transaction accounts. The average reserve requirement for the Bank was
     $2,824,000 and $3,754,000 for the years ended December 31, 1998 and 1997,
     respectively.

     BanCorp and the Bank are required by the Board of Governors of the Federal
     Reserve System to maintain minimum risk-based capital ratios. Failure to
     meet minimum capital requirements can initiate certain mandatory-and
     possibly additional discretionary-actions by regulators that, if
     undertaken, could have a direct material effect on the Bank's financial
     statements. Under capital adequacy guidelines and the regulatory framework
     for prompt corrective action, the Bank must meet specific capital
     guidelines that involve quantitative measures of the Bank's assets,
     liabilities, and certain off-balance sheet items as calculated under
     regulatory accounting practices. The Bank's capital amounts and
     classification are also subject to qualitative judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative measures established by regulation to ensure capital adequacy
     require the Bank to maintain minimum amounts and ratios (set forth in the
     table below) of total and Tier 1 capital (as defined in the regulations) to
     risk-weighted assets (as defined), and of Tier 1 capital (as defined) to
     average assets (as defined). Management believes, as of December 31, 1998,
     that BanCorp and the Bank met all capital adequacy requirements to which
     they are subject.

     As of December 31, 1998, the most recent notification from the Federal
     Reserve Bank of San Francisco categorized the Bank as well capitalized
     under the regulatory framework for prompt corrective action. To be
     categorized as well capitalized the Bank must maintain minimum total risk-
     based, Tier 1 risk-based, Tier 1 leverage ratios as set forth in the
     following table. There are no conditions or events since that notification
     that management believes have changed the institution's category.

                                                                              15
<PAGE>
 
     The Company's actual capital amounts and ratios are also presented in the
     following table:

<TABLE> 
<CAPTION> 
                                                                                                     Minimum Capital
                                                                                                    Requirements To Be
                                                                                                Considered Well Capitalized   
                                                                        Minimum                   Under Prompt Corrective
                                           Actual                Capital Requirements               Action Provisions      
                               ----------------------------   ----------------------------   -----------------------------
                                  Amount          Ratio         Amount            Ratio         Amount           Ratio
                               -------------   ------------   ------------    ------------   -------------    ------------
<S>                            <C>             <C>            <C>             <C>            <C>              <C> 
As of December 31, 1998:
  Total Capital
    (to Risk Weighted Assets)      $ 44,381         15.39%       $ 23,070           8.00%        $ 28,837          10.00%
  Tier 1 Capital
    (to Risk Weighted Assets)        40,766         14.14%         11,535           4.00%          17,302           6.00%
  Tier 1 Capital
    (to Average Assets)              40,766         10.20%         15,987           4.00%          19,984           5.00%

As of December 31, 1997:
  Total Capital
    (to Risk Weighted Assets)      $ 40,965         14.97%       $ 21,894           8.00%        $ 27,367          10.00%
  Tier 1 Capital
    (to Risk Weighted Assets)        37,533         13.71%         10,947           4.00%          16,420           6.00%
  Tier 1 Capital
    (to Average Assets)              37,533         12.01%         12,499           4.00%          15,624           5.00%
</TABLE> 

9.   BENEFIT PLANS

     The Bank has a discretionary defined contribution retirement plan (the
     Plan), which covers all employees with over one year of continuous service.
     The Plan consists of a 401(k) salary deferral component and a profit
     sharing component.  Under the 401(k) salary deferral component, an employee
     may contribute up to 12% of pretax salary to the Plan.  Employer
     contributions to the 401(k) salary deferral component are made at the
     discretion of the Board of Directors.

     The profit sharing component provides for contributions of pretax profits
     of the Bank to all employees with one year of continuous service subject to
     certain eligibility requirements.  The contributions to the profit sharing
     component are made the following year at the discretion of the Board of
     Directors.

     The following is a summary of the related expenses for the years ended
     December 31, 1998, 1997 and 1996, which are included in salaries and
     employee benefits.

<TABLE> 
<CAPTION> 
 
(In Thousands)                              1998            1997            1996                           
                                     ------------    ------------    ------------                          
<S>                                  <C>             <C>             <C>  
401(k) salary deferral component           $ 159           $ 143            $ 82                           
Profit sharing component                     220             127              69                           
                                     ============    ============    ============                          
                                           $ 379           $ 270           $ 151                           
                                     ============    ============    ============                           

                                                                                                    16
</TABLE> 
<PAGE>
 
10.  INCOME TAXES

     Total income taxes for the years ended December 31, 1998, 1997 and 1996
     were recorded as follows:

<TABLE> 
<CAPTION> 
                                                                                       1998        1997         1996  
                                                                                ------------------------------------- 
     <S>                                                                        <C>             <C>          <C>  
     Income taxes applicable to income before income tax expense                    $ 3,650     $ 2,935      $ 1,260  
     Shareholders' equity for compensation expense for tax purposes                                                   
         in excess of amounts recognized for financial reporting purposes               (49)       (119)           -  
     Shareholders' equity for tax effect of the change in net                                                         
         unrealized gain on investment securities                                       (28)         58          110  
     Shareholders' equity for recognition of net deferred tax assets                                                  
         originating prior to quasi-reorganization                                     (978)       (302)      (1,198) 
                                                                                ------------------------------------- 
                                                                                    $ 2,595     $ 2,572        $ 172  
                                                                                ===================================== 
</TABLE>       
               
     The provision for income taxes reflected in the consolidated statements of
     income for the years ended December 31, 1998, 1997 and 1996 is as follows:

<TABLE> 
<CAPTION>                                                                                                                       
     (In Thousands)                            1998            1997           1996                           
                                           ------------   -------------   ------------                          
     <S>                                   <C>            <C>             <C> 
     Current provision (benefits):                                                                              
        Federal                                $ 2,624         $ 1,967        $ 1,124                           
        State                                      734             500             63                           
                                           ------------   -------------   ------------                          
          Total                                  3,358           2,467          1,187                           
     Deferred                                                                                                   
        Federal                                    194             295           (353)                          
        State                                       98             173            426                           
                                           ------------   -------------   ------------                          
          Total                                $ 3,650         $ 2,935        $ 1,260                           
                                           ============   =============   ============                          
</TABLE> 

     The temporary differences and tax carryforwards which created deferred tax
     assets and liabilities are detailed below:

<TABLE> 
<CAPTION>                                                                                                                       
     (In Thousands)                                                        1998            1997              1996  
                                                                       ------------    --------------    ------------ 
     <S>                                                               <C>             <C>               <C> 
     Deferred tax assets:                                                                                             
         Loan loss and foreclosed asset                                                                               
            reserves not currently deductible                          $       899     $       1,026     $     1,313  
         Deferred rent                                                          43                52              62  
         Deferred loan fees                                                     75               101              81  
         Core deposits                                                         294               339             373  
         Book over tax depreciation                                            173               154              88  
         Other write-downs                                                      39               189             477  
         State tax                                                             237               170              21  
                                                                       ------------    --------------    ------------ 
         Gross deferred tax asset                                            1,760             2,031           2,415  
         Valuation Allowance                                                     -              (978)         (1,158) 
                                                                       ------------    --------------    ------------ 
         Total deferred tax asset                                      $     1,760     $       1,053     $     1,257  
                                                                       ------------    --------------    ------------ 
     Deferred tax liabilities:                                                                                        
        Net unrealized gain on securities available for sale                  (196)             (168)           (110) 
         Other                                                                 (98)              (76)            (59) 
                                                                       ------------    --------------    ------------ 
         Total deferred tax liability                                         (294)             (244)           (169) 
                                                                       ------------    --------------    ------------ 
     Net Deferred Tax Asset                                            $     1,466     $         809     $     1,088  
                                                                       ============    ==============    ============ 
</TABLE> 

                                                                              17
<PAGE>
 
     As required by SFAS No. 109, management periodically reevaluates the
     realizability of the deferred tax assets and adjusts the valuation
     allowance so that the resulting level of net deferred tax assets will more
     likely than not be realized. As of December 31, 1998, management estimates
     that the Company will more likely than not realize the $1,466,000 net
     deferred tax asset. Accordingly, no valuation allowance has been provided
     for at December 31, 1998. In 1998 and 1997, $978,000 and $180,000,
     respectively, of deferred tax benefits were recognized in shareholders'
     equity as a result of reductions in the valuation allowance in each of
     these years. These tax benefits originated prior to the quasi-
     reorganization that took place on July 1, 1996.

     Amounts for the current year are based upon estimates and assumptions as of
     the date of this report and could vary from amounts shown on the tax return
     as filed.  Accordingly, the variances from amounts reported for 1997 and
     1996 are primarily the result of adjustments to conform to the 1997 and
     1996 filed tax returns.

     The effective tax rate differs from the federal statutory income tax rate
     for the years ended December 31, 1998, 1997 and 1996 as follows:

<TABLE> 
<CAPTION> 
                                                          1998            1997            1996  
                                                   ------------    ------------   ------------- 
     <S>                                           <C>             <C>            <C> 
     Federal statutory income tax rate                     34%             34%             34%  
     State franchise tax, less federal                                                          
        income tax effect                                   6%              6%              6%  
     Change in valuation allowance                                                              
        and utilization of net operating losses             -               -             (16%) 
     Other permanent differences                            -              (2%)            (1%) 
                                                   ------------    ------------   ------------- 
     Effective income tax rate                             40%             38%             23%  
                                                   ============    ============   =============  
</TABLE> 

11.  RELATED PARTY TRANSACTIONS

     Certain directors and companies with which they are associated are
     customers of and have banking transactions with the Bank in the ordinary
     course of business.  It is the Bank's policy that all loans and commitments
     extended to directors be made on substantially the same terms, including
     interest rates and collateral, as those prevailing at the time for
     comparable transactions with other borrowers.

     The activity is summarized as follows for the years ended   December 31,
     1998 and 1997:

<TABLE> 
<CAPTION> 
     (In Thousands)                                              1998              1997      
                                                         -------------      ------------     
     <S>                                                 <C>                <C>              
     Balance, beginning of year                          $      1,544       $       723      
     Loans proceeds disbursed                                   1,702             4,458      
     Loan repayments                                           (1,939)           (3,637)     
                                                         -------------      ------------     
     Balance, end of year                                $      1,307       $     1,544      
                                                         =============      ============     
</TABLE> 

12.  COMMITMENTS, CONTINGENCIES AND OFF-BALANCE SHEET RISK

     The Bank is involved in legal actions arising from normal business
     activities.  Management, upon the advice of legal counsel handling such
     actions, believes that the ultimate resolution of these actions will not
     have a material adverse effect on the financial position of BanCorp.

     In the normal course of business, to meet the financing needs of its
     customers and manage its own exposure to fluctuations in interest rates,
     the Bank is a party to financial instruments, including 

                                                                              18
<PAGE>
 
     commitments to extend credit and standby letters of credit. These
     instruments involve, to varying degrees, elements of credit, interest rate
     and liquidity risk in excess of the amount recognized in the consolidated
     balance sheets. The contract or notional amounts of these instruments,
     which are not included in the consolidated balance sheets, are an indicator
     of the extent of the Company's activities in particular classes of
     financial instruments. The Bank uses the same credit policies in making
     commitments and conditional obligations as it does for on-balance sheet
     instruments. The Bank controls the credit risk of these transactions
     through credit approvals, limits and monitoring procedures, and generally
     requires collateral or other security to support commitments to extend
     credit. The Bank's exposure to credit loss is usually limited to amounts
     funded or drawn. A summary of these financial instruments at December 31,
     1998 and 1997 follows:

<TABLE>
<CAPTION> 
     (In Thousands)                                       1998                  1997    
                                                      -------------         -------------
     <S>                                              <C>                   <C>           
     Commitments to extend credit                        $ 148,827             $ 121,005
     Standby letteres of credit                          $   2,263             $   1,793 
</TABLE> 

13.  OPERATING LEASES

     BanCorp and the Bank lease their banking and office facilities under
     noncancelable operating leases.  These leases expire from August 1999 to
     December 2006.  Certain leases contain options to extend. Rental expense
     for the years ended December 31, 1998, 1997 and 1996 was $1,055,000,
     $1,003,000, and $1,008,000,  respectively.

     Total future minimum rental payments under these operating leases at
     December 31, 1998 are as follows:
 
<TABLE> 
<CAPTION> 
     (Dollars In Thousands)                                          
     Year ending December 31:                                        
     <S>                                              <C>  
              1999                                    $ 1,055 
              2000                                      1,000 
              2001                                        857 
              2002                                        857 
              2003                                        850 
              Later Years                               1,461 
                                                      ========
     Total Future Minimum Rentals                     $ 6,080 
                                                      ======== 
</TABLE> 
 
14.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The estimated fair value amounts of financial instruments have been
     determined by the Bank using available market information and appropriate
     valuation methodologies. However, considerable judgment is necessarily
     required to interpret market data to develop the estimates of fair value.
     Accordingly, the estimates presented herein are not necessarily indicative
     of the amounts the Bank could realize in a current market exchange. The use
     of different market assumptions and/or estimation methodologies may have a
     material effect on the estimated fair value amounts.

                                                                              19
<PAGE>
 
     The summary of these financial instruments and their related fair values at
     December 31, 1998 and 1997  are as follows:   

<TABLE> 
<CAPTION> 
     (In Thousands)                                        1998                                1997               
                                             ----------------------------------   ------------------------------- 
                                                 Carrying        Estimated          Carrying        Estimated     
                                                  Amount        Fair Value            Amount       Fair Value     
                                             --------------  ------------------   -------------  ---------------- 
     <S>                                     <C>             <C>                  <C>            <C>   
     Assets:                                                                                                      
       Cash and cash equivalents                  $ 88,304            $ 88,304        $ 29,733          $ 29,733  
       Securities available for sale                30,869              30,869          31,097            31,097  
       Securities held to maturity                  32,503              33,218          27,280            27,727  
       Other securities                              2,243               2,243           1,990             1,990  
       Loans                                       228,787             228,838         228,626           226,958  
     Liabilities:                                                                                                 
       Noninterest-bearing deposits                 71,417              71,417          89,823            89,823  
       Interest-bearing deposits                   271,532             271,737         193,327           193,322   
</TABLE> 

     The following methods and assumptions were used to estimate fair value of
     each class of financial instruments for which it is practical to estimate
     that value:

     Cash and cash equivalents - For cash and cash equivalents, the carrying
     amount is a reasonable estimate of fair value.

     Securities available for sale, held to maturity, and other securities -The
     fair value of securities is based on quoted market prices, dealer quotes
     and prices obtained from independent pricing services.

     Loans - The fair value of performing loans is estimated by discounting the
     future cash flows using the current interest rates at which similar loans
     would be made to borrowers with similar credit ratings and for the same
     remaining maturities. The estimated fair value of certain nonperforming
     loans has been determined on an individual basis, taking into account
     management's plans regarding potential foreclosure and subsequent sale of
     collateral and the borrower's plan for the continuance of principal and
     interest payments.

     Noninterest and interest bearing deposits - The fair value of demand
     deposits, savings accounts, and certain money market deposits is the amount
     payable on demand at the reporting date. The fair value of fixed-maturity
     certificates of deposit is estimated using the rates currently offered for
     deposits of similar remaining maturities.

     Commitments to extend credit and standby letters of credit - The fair value
     of commitments and standby letters of credit is estimated using the fees
     currently charged to enter into similar agreements, taking into account the
     remaining terms of the agreements and the present creditworthiness of the
     counterparties. Management estimates that there is no material difference
     between the notional amount and estimated fair value of commitments to
     extend credit and standby letters of credit. The Bank may structure
     variable rate loans to include embedded interest rate floors. Such floors
     are designed to mitigate interest rate risk to the Bank in a declining
     interest rate environment. As of December 31, 1998, the Bank had
     outstanding loans totaling approximately $39,000,000 that were subject to
     interest rate floors.

                                                                              20
<PAGE>
 
15.  FINANCIAL STATEMENTS OF CIVIC BANCORP (PARENT COMPANY ONLY)

     The condensed financial statements of Civic BanCorp (parent company only)
     are presented below (in thousands):



     BALANCE SHEET
     As December 31, 1998 and 1997

<TABLE> 
<CAPTION> 
                                                                                       1998                 1997               
                                                                                 ---------------     -----------------         
     <S>                                                                         <C>                 <C>                       
     ASSETS                                                                                                                     
     Cash (on deposit with the Bank)                                             $         286       $            847         
     Other assets                                                                        2,667                  1,517          
     Investment in Bank at equity in underlying assets                                  39,068                 36,402          
                                                                                 ---------------     -----------------         
     Total assets                                                                $      42,021       $         38,766          
                                                                                 ===============     =================

     LIABILITIES AND SHAREHOLDERS' EQUITY

     Liabilitites                                                                $         207       $             79          
     Shareholders' equity                                                               41,814                 38,687          
                                                                                 ---------------     -----------------         
     Total liabilities and shareholders' equity                                  $       42,021      $         38,766          
                                                                                 ---------------     -----------------         
     STATEMENTS OF INCOME                                                                                                      
     For the Years Ended December 31, 1998, 1997 and 1996                                                                      
                                                                                                                               
     <CAPTION>                                                                                                                 
                                                                 1998                   1997                1996               
                                                            ----------------       ---------------     ---------------         
     <S>                                                    <C>                    <C>                 <C>                     
     Interest income                                          $          26         $          35       $          44          
     Less administration expense                                        111                   117                 113          
                                                            ----------------       ---------------     ---------------         
     Loss from operations                                               (85)                  (82)                (69)         
     Equity in income of Bank                                         5,595                 4,807               4,219          
                                                            ----------------       ---------------     ---------------         
     Net income                                               $       5,510         $       4,725       $       4,150          
                                                            ================       ===============     ===============          
</TABLE> 

                                                                              21
<PAGE>

STATEMENTS OF CASH FLOWS
For the Years Ended December 31, 1998, 1997 and 1996

<TABLE> 
<CAPTION> 
                                                                 1998            1997               1996
                                                             -------------    ------------      -------------
<S>                                                          <C>              <C>               <C>    
Cash flows from operating activities:
 Net income                                                       $ 5,510         $ 4,725            $ 4,150
 Adjustments to reconcile net income
  to cash used in operating activities:
  Equity in undistributed net income of Bank                       (5,595)         (4,807)            (4,219)
  Change in assets and liabilities                                    (23)             15                (13)
                                                             -------------    ------------      -------------
Net cash used in operating activities                                (108)            (67)               (82)
                                                             -------------    ------------      -------------

Cash flows from financing activities:
Dividends received from subsidiary bank                             3,000           1,500                  -
Cash  paid in lieu of fractional shares                                 -              (3)                 -
 Stock repurchase                                                  (3,859)           (994)              (986)
 Proceeds from exercise of stock options                              406             308                277
                                                             -------------    ------------      -------------
Net cash used in financing activities                                (453)            811               (709)
                                                             -------------    ------------      -------------

Net (decrease) increase in cash                                      (561)            744               (791)

Cash at beginning of year                                             847             103                894
                                                             -------------    ------------      -------------
Cash at end of year                                               $   286         $   847            $   103
                                                             =============    ============      =============

                                                                                                                    22
</TABLE> 

<PAGE>

                                                                    EXHIBIT 23.1
 
The Board of Directors
Civic BanCorp:

We consent to incorporation by reference in the registration statements 
(Nos.33-94566 and 33-65309) on Form S-8 of Civic BanCorp of our report dated 
January 20, 1999, relating to the consolidated balance sheets of Civic BanCorp 
and subsidiary as of December 31, 1998, and 1997, and the related consolidated 
statements of income, comprehensive income, changes in shareholders' equity, and
cash flows for each of the years in the three-year period ended December 31, 
1998, which report appears in the December 31, 1998, annual report on Form 10-K 
of Civic BanCorp.

/S/ KPMG LLP


Oakland, California
March 15, 1999



<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 10-K AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998             DEC-31-1997
<PERIOD-START>                             JAN-01-1998             JAN-01-1997
<PERIOD-END>                               DEC-31-1998             DEC-31-1997
<CASH>                                          15,276                  16,503
<INT-BEARING-DEPOSITS>                               0                       0
<FED-FUNDS-SOLD>                                73,028                  13,230
<TRADING-ASSETS>                                     0                       0
<INVESTMENTS-HELD-FOR-SALE>                     30,869                  31,097
<INVESTMENTS-CARRYING>                          32,503                  27,280
<INVESTMENTS-MARKET>                            33,218                  27,727
<LOANS>                                        233,211                 232,977
<ALLOWANCE>                                      4,424                   4,351
<TOTAL-ASSETS>                                 389,580                 325,420
<DEPOSITS>                                     342,949                 283,150
<SHORT-TERM>                                         0                       0
<LIABILITIES-OTHER>                              4,817                   3,583
<LONG-TERM>                                          0                       0
                                0                       0
                                          0                       0
<COMMON>                                        32,723                  35,149
<OTHER-SE>                                       9,091                   3,538
<TOTAL-LIABILITIES-AND-EQUITY>                 389,580                 325,420
<INTEREST-LOAN>                                 22,412                  21,390
<INTEREST-INVEST>                                3,560                   4,208
<INTEREST-OTHER>                                 2,837                     434
<INTEREST-TOTAL>                                28,809                  26,032
<INTEREST-DEPOSIT>                               8,770                   7,307
<INTEREST-EXPENSE>                               8,770                   7,346
<INTEREST-INCOME-NET>                           20,039                  18,686
<LOAN-LOSSES>                                      150                     100
<SECURITIES-GAINS>                                   0                       0
<EXPENSE-OTHER>                                 12,511                  11,920
<INCOME-PRETAX>                                  9,160                   7,660
<INCOME-PRE-EXTRAORDINARY>                       9,160                   7,660
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     5,510                   4,725
<EPS-PRIMARY>                                     1.21                    1.02
<EPS-DILUTED>                                     1.15                    0.98
<YIELD-ACTUAL>                                    .061                    .067
<LOANS-NON>                                        208                   3,465
<LOANS-PAST>                                       112                     496
<LOANS-TROUBLED>                                     0                       0
<LOANS-PROBLEM>                                      0                       0
<ALLOWANCE-OPEN>                                 4,351                   4,969
<CHARGE-OFFS>                                      835                   1,346
<RECOVERIES>                                       758                     528
<ALLOWANCE-CLOSE>                                4,424                   4,351
<ALLOWANCE-DOMESTIC>                             4,424                   4,351
<ALLOWANCE-FOREIGN>                                  0                       0
<ALLOWANCE-UNALLOCATED>                          1,444                   1,492
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission