SURGE COMPONENTS INC
10KSB, 1997-02-28
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: NOSTALGIA NETWORK INC, SC 13D/A, 1997-02-28
Next: KOREA FUND INC, N-2, 1997-02-28







                     SURGE COMPONENTS, INC.
                      1016 Grand Boulevard
                   Deer Park, New York   11729






                                             February 27, 1997


VIA EDGAR

Securities and Exchange Commission
450 Fifth Street, NW
Washington, D.C.  20549


          Re:   Surge  Components, Inc.  (File No. 0-14188)--
                Annual Report on Form 10-KSB for the fiscal year 
                ended November 30, 1996


Ladies and Gentlemen:

       On   behalf   of  Surge  Components,  Inc.(the   "Company"),
transmitted herewith for filing pursuant to the Securities Exchange
Act  of  1934,  as amended (the "Exchange Act"), is  the  Company's
Annual Report on Form 10-KSB for the fiscal year ended November 30,
1996 (the "Form 10-KSB"), including all exhibits thereto.

   The  financial statements in the Form 10-KSB do  not  reflect  a
change  from  the  preceding year in any accounting  principles  or
practices  or in the methods of application of those principles  or
practices.

                                   Very truly yours,

                                   /s/Ira Levy
                                   Ira Levy,
                                   President


              SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.  20549
                               
                          FORM 10-KSB
                               
            ANNUAL REPORT UNDER SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934
          For the fiscal year ended November 30, 1996
                               
                Commission file number 0-14188
                               
                    SURGE COMPONENTS, INC.
        (Name of small business issuer in its charter)
                               
                      New York                 11-2602030
(State or other jurisdiction of (I.R.S.Employer Identification No.)
        incorporation or organization)

       1016 Grand Boulevard, Deer Park, New York       11729
      (Address of principal executive offices)       (Zip Code)

   Issuer's telephone number, including area code:   (516) 595-1818

Securities  registered  under  Section  12(b)  of  the   Exchange
Act:Common Shares, $.001 par value
Class A Common Share Purchase Warrants

Securities  registered under Section 12(g) of the  Exchange  Act:
Common Shares, $.001 par value
Class A Common Share Purchase Warrants
                               
   Check whether the issuer (1) filed all reports required to  be
filed by Section 13 or 15(d) of the Exchange Act during the  past
12  months  (or  for such shorter period that the registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.
                                       Yes  X   No

   Check  if  there  is  no disclosure of  delinquent  filers  in
response to Item 405 of Regulation S-B contained herein,  and  no
disclosure  will  be contained, to the best of  the  registrant's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form 10-KSB or  any
amendment to this Form 10-KSB.

   The  issuer's  revenues for its most recent fiscal  year  were
$8,469,898.

   The  aggregate market value of the 4,052,292 shares of  voting
stock  held  by non-affiliates of the Registrant, as of  February
24,  1997  when the closing sale price was $5 3/8 per share,  was
$21,781,070  (assuming solely for purposes  of  this  calculation
that all directors, officers and greater than 5% stockholders  of
the Registrant are "affiliates").

   The number of shares outstanding of the issuer's common stock,
par  value  $.001  per  share,  as  of  February  20,  1997,  was
4,823,958.

  Documents Incorporated by Reference:  Not Applicable.
                               
              Exhibit Index is located on page 23

                             PART I

ITEM 1.   DESCRIPTION OF BUSINESS

General

        The  Company  is  a  supplier of  electronic  products  and
components.    These   products  include  capacitors,   which   are
electrical energy storage devices, and discrete components, such as
semiconductor rectifiers, transistors and diodes, which are  single
function  low power semiconductor products that are packaged  alone
as  compared to integrated circuits such as microprocessors.    The
Company's   products  are  typically  utilized  in  the  electronic
circuitry  of  diverse products, including,  but  not  limited  to,
automobiles,  cellular telephones, computers, consumer electronics,
garage door openers, household appliances, power supplies and smoke
detectors.   The  Company's  products are  sold  to  both  original
equipment  manufacturers ("OEMs"), who incorporate them into  their
products, and to distributors of Surge's product lines.

      Surge's  products are manufactured predominantly in  Asia  by
approximately 20 independent manufacturers.  The Company  does  not
have  any  written  long-term  supply,  distribution  or  franchise
agreements  with  its  distributors.   The  Company  acts  as   the
exclusive  sales  agent  through independent  sales  representative
organizations  in  North  America for  many  of  its  manufacturers
pursuant  to  oral agreements.  Through the Company's  wholly-owned
subsidiary,  Challenge,  the Company also  engages  in  the  broker
distribution business.  In such business, Challenge purchases  name
brand  electronic components and products, typically from  domestic
manufacturers   and  authorized  distributors,  to  fill   specific
customer  orders.  Challenge purchases such components and products
in  the open market on the best available terms and generally  does
not  keep  inventories, although it expects to maintain inventories
if  it  is  able  to  obtain product rights to certain  brand  name
product  lines.   Challenge operates as a separate entity  and  has
certain  sales  representatives of its own,  but  generally  shares
management and facilities with the Company.

      The  statements  discussed  in this  Report  include  forward
looking   statements   that  involve  a   number   of   risks   and
uncertainties.   These include the Company's lack of profitability,
need  to  manage  its  growth, general economic downturns,  intense
price cutting in the electronics industry, seasonality of quarterly
results,  and  other  risks  detailed from  time  to  time  in  the
Company's filings with the Securities and Exchange Commission.

      The  Company was incorporated under the laws of the State  of
New  York on November 24, 1981.   The Company completed an  initial
public  offering  of its securities in 1984 and a  second  offering
(the  "Public  Offering") in August 1996 in which it  received  net
proceeds  of  approximately $4,807,000.   The  Company's  principal
executive  offices are located at 1016 Grand Boulevard, Deer  Park,
New York 11729; and its telephone number is (516) 595-1818.
                                
                                1

Industry Background

      The  United  States  electronics  distribution  industry  is
composed    of    manufacturers,   national   and    international
distributors,   as  well  as  regional  and  local   distributors.
Electronics  distributors  market  numerous  products,   including
active   components   (such   as   transistors,   microprocessors,
integrated circuits and semiconductors), passive components  (such
as  capacitors and resistors), and electromechanical, interconnect
and  computer  products.  The Company focuses its efforts  on  the
distribution of capacitors and discrete components, a small subset
of  the electronic component market.  The United States market for
all  surface mount discrete components was in excess of $4 billion
in  1995  according to Sierra Marketing Group, a  California-based
consulting/research firm, and for all capacitors was approximately
$3.2   billion  in  1995,  according  to  Electronic  Outlook,   a
California-based research company.

      The  electronics industry has been characterized by  intense
price   cutting  which  could  materially  adversely  affect   the
Company's  future operating results.   In addition,  the  industry
has  been  affected  historically by general  economic  downturns,
which  have had an adverse economic effect upon manufacturers  and
end-users  of the Company's products, as well as all distributors.
Furthermore,  the life-cycle of existing electronic  products  and
the  timing of new product development and introduction can affect
the  demand  for  electronic components  including  the  Company's
products.   Accordingly, any downturn in the electronics  industry
in  general,  could  adversely affect the Company's  business  and
results of operations.

PRODUCTS

      The Company supplies a wide variety of electronic components
bearing  the Company's private "Surge" label which can be  broadly
divided into two categories -- capacitors and discrete components.
For  the fiscal years ended November 30, 1995 ("Fiscal 1995")  and
November  30,  1996  ("Fiscal 1996"),   capacitors  accounted  for
approximately  80% and 83%, respectively, of the  Company's  sales
while discrete components accounted for approximately 20% and 17%,
respectively.    Capacitors  and  discrete   components   can   be
categorized   based   on  various  factors,  including   function,
construction,  fabrication and capacity.  The  principal  products
sold  by the Company under the Surge name or brokered by Challenge
are as follows.

CAPACITORS 

      A  capacitor is an electrical energy storage device used  in
the  electronics industry for varied applications, principally  as
elements of resonant circuits, in coupling and bypass application,
blockage  of  DC  current,  as frequency  determining  and  timing
elements,  as  filters and delay-line components, and  in  voltage
transient suppression (circuit protection devices).  The Company's
product line of capacitors includes:
                                
                                2
      Aluminum Electrolytic Capacitors.  These capacitors,  which
are the Company's principal product, are storage devices used  in
power  applications to store and release energy as the electronic
circuitry demands.  They are commonly used in power supplies  and
can  be  found in a wide range of consumer electronics  products.
The   Company's  supplier  in  Taiwan  has  one  of  the  largest
facilities for these products in Taiwan.  This facility is  fully
certified for the International Quality Standard ISO 9002,  which
means that it meets certain stringent requirements established in
Europe  but  adopted  throughout the world  to  ensure  that  the
facilities  manufacturing  processes,  equipment  and  associated
quality   control   systems   will  satisfy   specific   customer
requirements.   This  system  is designed  to  ensure  clear  and
thorough  record  keeping  of  all quality  control  and  testing
information.    Further,   it  is  designed   to   ensure   clear
communication   from  one  department  to   another   about   the
information  (i.e., quality control, production or  engineering).
This    permits    the   Company   to   monitor    its    quality
control/manufacturing process information and to respond  to  any
customer questions.

      Ceramic  Disc Capacitors.  These capacitors are  the  least
expensive and most widely used in the electronics industry.  They
are  commonly used to bypass or filter semiconductors in resonant
circuits and are found predominantly in a wide range of low  cost
consumer products including appliances, games and toys.

     Mylar Film Capacitors.  These capacitors are frequently used
for  noise suppression and filtering.  They are commonly used  in
telecommunication and computer products.  The Company's  supplier
in  Taiwan  has  a facility fully certified for the International
Quality Standard ISO 9002.

     Tantalum Capacitors.  These capacitors are miniature in size
and  are  used  predominately in timing circuits and applications
which  are  critical in response time, such as in smoke detectors
and security equipment.

     Multilayer Chip Ceramic Capacitors.  These capacitors are used 
to filter noise and static in semiconductors. They are very popular
and market uses vary heavily.

 DISCRETE COMPONENTS

      Discrete  components,  such  as  semiconductor  rectifiers,
transistors  and diodes, are packaged individually to  perform  a
single  or  limited function, in contrast to integrated circuits,
such  as microprocessors and other "chips," which contain from  a
few  diodes  to  as  many  as several million  diodes  and  other
elements in a single package, and are usually designed to perform
complex   tasks.   The  Company  almost  exclusively  distributes
discrete,   low  power  semiconductor  components   rather   than
integrated circuits.

     Rectifiers.   Low power semiconductor rectifiers are devices
that convert alternating current into one directional current  by
permitting current in one direction only.  They tend to be  found
in  most  electrical apparatuses, especially those drawing  power
from  an  AC  wall outlet.  The Company sells a wide  variety  of
rectifiers, including Schottky barrier rectifiers (a  high  speed
rectifier  which utilizes a metal to silicon barrier), super-fast
rectifiers, ultra-fast/high efficiency rectifiers, fast  recovery
rectifiers  (the  time  within which the  current  recovers  from
spikes  of  voltage or current), fast recovery  glass  passivated
rectifiers  (a chip coated with a glass material to  protect  the
component  from thermal stress in a circuit), silicon  rectifiers
(utilize  silicon  rectifying cells designed to  withstand  large
currents   and  high  voltages),  soft  recovery/fast   switching
rectifiers,  high voltage rectifiers, bridge rectifiers  (connect
multiple   circuits  in  parallel),  flat  pack   surface   mount
rectifiers  (chip  style used in miniaturization),  self  package
surface  mount rectifiers (chip style without leads and  used  in
miniaturization) and auto rectifiers.
                                3
      Transistors.   Transistors send a signal to the circuit  for
transmission  of  waves.  They are commonly used  in  applications
involving the processing or amplification of electric current  and
electric  signals, including data, television,  sound  and  power.
The  Company  sells  many  types of transistors,  including  small
signal  transistors (designed for lower levels of current),  power
transistors (designed for large currents to safely dissipate large
amounts  of  power), lead mounted transistors and surface  mounted
transistors.

      Diodes.     Diodes are two-lead or surface mount  components
that  allow electric current to flow in only one direction.   They
are used in a variety of electronic applications, including signal
processing  and direction of current.  Diodes sold by the  Company
include   zener  diodes  (a  silicon  diode  used  as  a   voltage
regulator), high speed switching diodes and rectifiers,  the  most
popular type of diode.

OTHER PRODUCTS AVAILABLE

      Optoelectronic  Devices.   These  devices  are  solid  state
products   which  provide  light  displays,  optical  links,   and
fiber-optic  signal  coupling.   Applications  vary  from  digital
displays  on consumer video equipment, to fiber optic transmission
of computer signals, to pattern sensing for regulation, such as is
found in automobile cruise controls.  Optoelectronic devices  sold
by  the  Company  include a wide variety of light  emitting  diode
products and numeric display products.

     Circuit Protection Devices.  The Company's circuit protection
devices  include  transient voltage suppressors  and  metal  oxide
varistors,  which  protect circuits against  switching,  lightning
surges and other uncontrolled power surges and/or interruptions in
circuits.   Transient voltage suppressors, which  offer  a  higher
level   of   protection   for  the  circuit,   are   required   in
telecommunication  products  and  are  typically   higher   priced
products   than   the  metal  oxide  varistors  which   are   more
economically priced and are used in consumer products.

       Audible   Signaling  Components.   These  include   audible
transducers and Piezo buzzers which produce an audible sound  for,
and  are  used  in back-up power supplies for, computers,  alarms,
smoke  detectors, automobiles, telephones and other products which
produce   sounds.   These  products  have  been  used  much   more
frequently  in place of conventional speaker types.   The  Company
will   attempt  to  obtain  certain  product  rights  for  audible
components.

      New  Products.   The Company is in the process of developing
new  discrete  semiconductor components and capacitors  which  are
intended to complement the Company's existing product lines.    In
particular,  there are several products currently  being  sold  by
other  suppliers for which patent protection has recently  expired
and for which the Company believes existing demand is significant.
The  Company is currently marketing surface mount rectifiers which
are  used  in  miniature  or  compact products  such  as  cellular
telephones  and pagers.   The products for which patent protection
has recently expired are primarily product units which are used in
high  heat or thermal stress applications, such as power  supplies
and  lighting  ballasts.   The Company began  to  market  its  own
competitive  versions  of these products in  late  1996  with  the
introduction  of a new item known as a superdiode.   This  product
was  sold  only by General Instruments which had patent protection
until 1995.   The Company is offering shorter lead times and  more
competitive pricing than General Instruments.
                                4
INVENTORY

      The  Company's products are largely stable in price and not  very
susceptible  to  obsolescence as are many other electronic  components.
In  order  to  obtain the best available price from its suppliers,  the
Company will typically waive the right to obtain refunds if prices  are
subsequently  lowered prior to the Company's sale of the  products,  as
well  as  the right to return inventory to manufacturers.   The Company
will  generally  pass these savings on to its customers.   The  Company
intends to implement a bar code system to improve the efficiency of its
inventory  control.   A  bar code system will  enable  the  Company  to
automatically  record  all inventory received, reduce  the  open  order
status  with  the  supplier by such amounts of inventory  received  and
create  customer invoices based on shipments made to them.  The Company
will  also commence individual date coding in 1996 on most products  in
order to manage lot traceability.

      In  order to adequately service its customers' needs, the Company
believes  that  it  is  necessary to maintain large  inventories.   The
Company  is  using  proceeds of its Public  Offering  to  increase  its
inventories  to meet expected growth.  At any given time,  the  Company
attempts  to  maintain  a  three to four  month  inventory  on  certain
products  in  high demand for distributors and at least one  month  for
other  products.  The Company's inventory currently contains more  than
25,000,000 component units consisting of more than 2,700 different part
numbers.   Although the number of components and products will continue
to  increase  as  the Company uses proceeds of the Public  Offering  to
increase  its inventories, it will still generally maintain a three  to
four month inventory.  The Company's products range in sales price from
less  than one cent for a commercial diode to more than $2.00 for  high
power capacitors and semiconductors.  In 1996 and 1995, the average per
component  sales  price  of  the  products  sold  by  the  Company  was
approximately  $.07.   As of November 30, 1996 and November  30,  1995,
the  Company  maintained  an  inventory  of  $1,332,644  and  $736,356,
respectively.

      Challenge  is  in the broker distribution business and  purchases
products   for   specific  customer  orders.   Challenges'   electronic
components  include  virtually any product which a  customer  requires.
Challenge currently maintains small inventories.   Challenge is seeking
to  obtain  product  rights to certain brand  name  product  lines  and
establish direct relationships with those manufacturers.

MANUFACTURERS

     Surge obtains substantially all of its products from manufacturers
in   Asia   while   Challenge  historically  purchased   its   products
domestically  although  it recently has entered  into  certain  foreign
purchase agreements.  Approximately 49% of the total goods purchased by
the  Company in 1996 were manufactured in foreign countries,  with  the
majority  purchased in Taiwan (35%), South Korea (7%), Hong Kong  (2%),
India (4%) and Malaysia (1%).  The Company purchases its products  from
approximately 20 different global manufacturers, for many of which  the
Company  acts as exclusive sales agent in North America.   While  these
manufacturers  are often the leading suppliers for OEMs, especially  in
the  consumer  market  which  is extremely price  sensitive,  they  are    
typically not the largest manufacturers for these products.
                                5

Management  believes,  however, that these  manufacturers  usually
offer  lower  prices and quicker response times than some  of  the
largest  manufacturers.  Most of the facilities which  manufacture
products  for  the Company have obtained or have applied  for  the
International  Quality  Standard  ISO  9002  certification.    The
Company  predominantly  purchases its products  in  United  States
currency  in  order to minimize the risk of currency fluctuations.
See  "Foreign  Trade  Regulation."  In  most  cases,  the  Company
utilizes two or more alternative sources of supply for each of its
products with one primary and one complementary supplier for  each
product.   The  products are manufactured to the  Company's  order
with  the  "Surge"  logo  and label.  The Company  is  continually
building  relationships with suppliers and from time to time  adds
new  suppliers when needed.  The Company's relationships with many
of  its  suppliers date back to the commencement of the  Company's
import operations in 1983.

     The Company has never had a written agreement with any of its
suppliers. Based upon the  experience  of  the Company's   Management
and the  Company's excellent working relationship with its current
manufacturers, the Company does  not believe  that written agreements are,
or shall in the  foreseeable future, become necessary to continue to obtain
its products.   The Company  has  established  payment terms  with  its 
manufacturers including letters of credit and 60 day open account terms.

      For Fiscal 1996 three suppliers each accounted for in excess
of  10%  of  the  Company's  net  purchases.   Two  are  Taiwanese
suppliers,  Pal  Up Taiwan Company Ltd.  and Lifu Electronics  and
the  third one is Master Instrument New York Company, Inc., a  New
York  corporation.  Purchases from these suppliers in Fiscal  1996
were $1,154,262, $1,085,032 and 794,267, respectively, or 18%, 17%
and 13%, respectively, of  total purchases.  Purchases from Pal Up
Taiwan  Company  Ltd., Lifu Electronics and Master  Instrument  in
Fiscal  1995 were $1,228,332, $842,964 and $324,193, or  19%,  13%
and  5%,  respectively, of total purchases.  However, the  Company
does  not  regard any one supplier as essential to its operations,
since equivalent replacements for most of the products the Company
markets  are  either available from one or more of  the  Company's
other  suppliers  or are available from various other  sources  at
competitive  prices.  Nevertheless, the loss of, or a  significant
disruption in, the relationship with one or both of the  Company's
two  major  suppliers would most likely have  a  material  adverse
effect  on its business and results of operations until a suitable
replacement could be obtained.

MARKETING AND SALES

       The  Company's  sales  efforts  are  directed  towards  OEM
customers in numerous industries where the Company's products have
wide  application.  The Company currently employs nine  sales  and
marketing personnel, including two of its executive officers,  who
are  responsible  for  certain  key customer  relationships.   The
Company's  executive officers also devote a significant amount  of
time  to developing and maintaining continuing relations with  the
Company's key customers.
                                6

     The Company uses independent sales representative organizations,
which often specialize in specific products and areas and, therefore,
have specific knowledge of and contacts in particular markets.  These
organizations   normally  employ  between  one   and   twelve   sales
representatives.   The individual sales representatives  employed  by
the   sales  organizations  generally  possess  the  expertise  which
enhances  the  scope  of the Company's marketing and  sales  efforts.
This  permits  the Company to avoid the significant costs  associated
with creating a direct marketing network.  The Company has maintained
relationships with certain of its sales organizations since 1988  and
continues  to engage new sales organizations as needed.  The  Company
believes that additional sales organizations and representatives  are
available, if required.

       The   Company   engages   independent   sales   representative
organizations  in  various regions throughout the United  States  for
marketing  to OEM customers and distributors.  In October  1996,  the
Company  hired a  National Sales Manager and before that a  Southeast
Regional  Sales Manager.  The Company plans to hire up to  two  other
regional   sales   managers   to   oversee   the   Company's    sales
representatives  in  each respective geographic  area.   The  Company
believes  that  such  regional sales managers will  ensure  that  the
Company's sales activities function properly.

      Many OEMs require their suppliers to have a local presence  and
the  Company's  network  of  independent  sales  representatives  are
responsive  to these needs.  In that regard, in order to service  the
growing  importance of the global electronics community, the  Company
opened   locations  in Rhode Island and California  during  1996  and
expects  to  open  locations  in such countries as  Ireland,  Taiwan,
Singapore,   China  and  potentially  Mexico,  in   which   countries
Management is aware of strong electronic components markets.

     Challenge will purchase any electronic products which a customer
requires.  It, therefore, directly markets its services to the entire
electronics  industry.   However, Challenge's  success  has  resulted
primarily  from  its  servicing and purchasing capabilities  and  its
reputation of being able to obtain "hard to find" parts.  Challenge's
customers  include several companies in telecommunications, computers
and  power supply.  Two of Surge's sales representative organizations
also represent Challenge.

      Effective January 1, 1996, Challenge entered into an  agreement
to  supply  audible  transducers  for  computer  keyboards  to  Intel
Corporation.   The  agreement was for one  year  and  is  continuing,
although it is terminable at will by Intel Corporation.

      As  of December 31, 1996, the Company had arrangements with  15
sales  representative organizations.  Sales organizations, which  are
generally   paid  a  5%  commission  on  net  sales,  are   generally
responsible  in  their respective geographic markets for  identifying
customers  and  soliciting customer orders.  Pursuant  to  agreements
with  independent  sales  representatives, such  representatives  are
permitted  to  represent  other electronics  manufacturers,  but  are
generally  prohibited  from carrying a line of  products  competitive
with the Company's products.  They develop a territory by selling  to
both  distributors  and  OEMs.  These agreements  are  terminable  on
written notice by either party or if breached by either party.
                                  7
       The  Company  utilizes  the  services  of  the  Progressive
Marketing    Corp.,   Melville,   New   York,   an    unaffiliated
marketing/public  relations  organization,  which  publicizes  the
Company's achievements and helps the Company develop greater  name
recognition in the electronics industry. On an ongoing basis, this
organization publishes announcements in trade journals  concerning
new  product introductions, the hiring of key personnel and/or  of
new  sales organizations or representatives by the Company.  There
is  no  written  agreement  with Progressive  Marketing  whom  the
Company pays $800 per month.

      Other  marketing efforts include generation and distribution
of  the Company's product catalogs and brochures and attendance at
trade  shows.  The Company has produced an exhibit for display  at
electronics  shows  throughout the year.  The  Company's  products
were  promoted  at  electronic distribution shows  in  Las  Vegas,
Nevada  in  1996, from which the Company identified and contracted
with  eight distributors for its products.  The Company advertises
in  various  trade  publications, and  intends  to  produce  sales
literature  to advertise the Company's products and to participate
in additional trade shows.

CUSTOMERS

      The Company's products are sold to distributors and OEMs  in
such    diverse   industries   as   the   automotive,    computer,
communications, cellular telephones, consumer electronics,  garage
door   openers,   smoke   detectors,  and   household   appliances
industries.   The  Company  requires its distributors  to  provide
point of sales reporting enabling the Company to gain knowledge of
the  breakdown  of  industries into which its products  are  sold.
However, based on its sales to OEMs, the Company believes that  no
one  industry accounted for a majority of the applications of  the
products  it  sold  in  1996  or 1995.   For  1996,  one  customer
accounted  for  13.2% of the Company's net sales.   This  customer
accounted  for 8.1% of the Company's net sales during Fiscal  1995
and no one customer accounted for 10% or more of the Company's net
sales in Fiscal 1995.  The Company's discrete components are often
sold  to  the same clients as its capacitors.  These OEM customers
typically  accept  samples for evaluation and,  if  approved,  the
Company works towards procuring the next orders for these items.

      The  Company does not maintain contracts with its  customers
and generally sells products pursuant to customer purchase orders.
The  loss  of  certain customers could have a  materially  adverse
effect  on the Company.  The Company's sales to OEMs are typically
at higher prices than to distributors resulting in somewhat better
profit  margins.   However,  industry trends  are  toward  selling
through distributors.  Because of the Company's contracts and good
working  relationships with its distributors, the  Company  offers
the  OEMs  when purchasing through distributors, extended  payment
terms,  just-in-time  deliveries and one-stop  shopping  for  many
types of electronic products.

COMPETITION

       The   markets  for  the  Company's  products   are   highly
competitive.   The Company competes with numerous well-established
foreign  and domestic importers, and numerous local, regional  and
national distributors.  The Company's principal competitors in the
sale   of   capacitors   include  Nichicon,  Panasonic,   Illinois
Capacitor, and United Chemicon.  Its principal competitors in  the
sale  of  discrete  components include General  Instrument  Corp.,
Motorola, Inc., Liteon Corporation, and Microsemi Corp.   Many  of
the  Company's competitors are well established, with  substantial
expertise, and possess substantially greater financial, marketing,
personnel  and  other  resources than the  Company.   The  Company
believes  it competes effectively with such companies by providing
equal or higher quality products at lower prices, and with an
                                8

additional  emphasis  on  marketing  and  customer  service.   The
Company's motto is "never say no," as the Company offers same  day
fulfillment without minimum purchase order requirements  or  other
limitations and generally maintains flexibility to ensure complete
customer satisfaction.  Management believes that Challenge is able
to compete effectively, in large part, because of its sourcing and
purchasing capabilities and its knowledge of where "hard to  find"
parts  are available.  Generally, the Company believes that larger
semiconductor  manufacturers  and distributors  do  not  currently
focus  their  selling  efforts on small to medium  size  OEMs  and
distributors,  which  constitute the  majority  of  the  Company's
customers.

MANAGEMENT INFORMATION SYSTEMS

      The Company has made an investment in computer hardware  and
software.   The  Company's management information systems  ("MIS")
consultants  are  responsible for software and hardware  upgrades,
maintenance  of  current  software  and  related  databases,   and
designing  custom  systems.  The Company  believes  that  its  MIS
personnel  are important to the Company's success and believes  in
continually upgrading its hardware and software.  As part  of  its
MIS  program,  the  Company  intends to commence  individual  date
coding on most products and intends to implement a bar code system
to  improve  the efficiency of its inventory control system.   All
sales   personnel  of  the  Company  are  equipped  with  computer
terminals  to assist in providing up-to-date reliable  information
to  customers.   The Company's purchasing department  manages  the
Company's  inventory on a real time computer system  offering  the
sales  and  accounting  departments complete  knowledge  regarding
inventory  availability,  income and  expense  levels,  sales  and
product   line  information.   Management  also  analyzes  various
reports,  including product, profit, and sales  trends  using  the
Company's  computer  system.  The Company intends  to  continually
evaluate and upgrade its IBM compatible computer system.

CUSTOMER SERVICE

     The Company maintains one full-time customer service employee
whose  time is dedicated largely to respond to inquiries  such  as
price  quote requests, delivery status of new or existing purchase
orders,  changes of existing order dates, quantities, dates,  etc.
The  Company intends to use a portion of the net proceeds  of  the
Public Offering to increase its customer service capabilities.

PROPRIETARY INFORMATION

      The  Company  holds  no patents and  has  no  trademarks  or
copyrights  registered in the United States Patent  and  Trademark
Office  or  in any state.  While such protection is not  currently
considered essential to the success of its business, it may become
important to the Company in the future.

      The  Company relies on proprietary know-how and will  employ
various  methods  to  protect its processes, concepts,  ideas  and
documentation associated with its proprietary products.   However,
such methods may not afford complete protection, and there can  be
no  assurance  that  others  will not independently  develop  such
processes, concepts, ideas and documentation.

                                9
FOREIGN TRADE REGULATION

      Most  products  supplied by the Company are manufactured  in
Asia,  including such countries as Taiwan, South Korea, Hong Kong,
India and Malaysia.  The purchase of goods manufactured in foreign
countries  is  subject  to a number of risks,  including  economic
disruptions,  transportation  delays  and  interruptions,  foreign
exchange  rate fluctuations, imposition of tariffs and import  and
export  controls,  and changes in governmental  policies,  any  of
which  could  have  a  material adverse effect  on  the  Company's
business and results of operations.

      From  time  to time, protectionist pressures have influenced
United   States   trade  policy  concerning  the   imposition   of
significant  duties  or  other  trade  restrictions  upon  foreign
products.   The  Company cannot predict whether additional  United
States   Customs  quotas,  duties,  taxes  or  other  charges   or
restrictions  will  be  imposed upon the  importation  of  foreign
components in the future or what effect such actions could have on
its business, financial condition or results of operations.

     The ability to remain competitive with respect to the pricing
of imported components could be adversely affected by increases in
tariffs  or duties, changes in trade treaties, strikes in  air  or
sea  transportation, and possible future United States legislation
with respect to pricing and import quotas on products from foreign
countries.  For example, it is possible that political or economic
developments  in  China, or with respect  to  the  United  States'
relationship  with  China, could have an  adverse  effect  on  the
Company's  business.  The Company's ability to remain  competitive
could  also be affected by other governmental actions related  to,
among  other  things, anti-dumping legislation  and  international
currency  fluctuations.  While the Company does not  believe  that
any  of  these factors adversely impact its business  at  present,
there  can  be no assurance that these factors will not materially
adversely  effect  the  Company in the  future.   Any  significant
disruption  in  the  delivery of merchandise  from  the  Company's
suppliers,  substantially all of whom are foreign,  could  have  a
material  adverse impact on the Company's business and results  of
operations.

GOVERNMENT REGULATION

      Various  laws  and  regulations  relating  to  safe  working
conditions, including the Occupational Safety and Health Act,  are
applicable  to  the  Company.   The  Company  believes  it  is  in
substantial compliance with all material federal, state and  local
laws  and  regulations  regarding safe  working  conditions.   The
Company   believes   that  the  cost  of  compliance   with   such
governmental regulations is not material.

BACKLOG

       As   of  November  30,  1996,  the  Company's  backlog  was
approximately  $2,728,612, while backlog as of the year earlier is
unavailable.  Substantially all backlog is shipped by the  Company
in  60  to 90 days.  Year to year comparisons of backlog  are  not
necessarily indicative of future operating results.


                               10
EMPLOYEES

      As of November 30, 1996, the Company employed 21 persons, of
whom  two are employed in executive capacities, seven are  engaged
in  sales, one in engineering, one in purchasing, four are engaged
in  administrative capacities, one is in customer service, two are
in   bookkeeping  and  three  are  in  warehousing.   Twenty  (20)
employees are employed full-time and one is employed part-time  by
the  Company.   None of the Company's employees is  covered  by  a
collective  bargaining  agreement.   The  Company  considers   its
relationship with its employees to be good.


ITEM 2.   DESCRIPTION OF PROPERTY 

      The  Company  leases  its executive  offices  and  warehouse
facility,  located at 1016 Grand Boulevard, Deer Park,  New  York,
11729, at an annual rental of $58,821 during 1996.  The lessor  is
Great American Realty of Deer Park Co., an entity owned equally by
the  Company's  President,  Vice  President  and  Mark  Siegel,  a
Director.   Rent is scheduled to increase by 5% in each successive
year  of  the  lease  ending on December 31, 1998.   The  facility
consists  of approximately 2,000 square feet of office  space  and
approximately 3,000 square feet of warehouse space.   The  Company
intends to expand and/or renovate the facility, including an enclosed
climate controlled test lab space, with a portion of the proceeds of
the Public Offering.  Any leasehold improvements will be and will
remain the property of the lessor.


ITEM 3:   LEGAL PROCEEDINGS

       The   Company  is  not  currently  subject  to  any   legal
proceedings.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS

     None.


                               11
                             PART II


ITEM   5.    MARKET  FOR  COMMON  EQUITY  AND  RELATED  STOCKHOLDE
MATTERS

     The Common Stock and Class A Warrants are respectively traded
in  the  over-the  counter market and are quoted on  the  National
Association of Securities Dealers Automated Quotation System, Inc.
SmallCap Market ("Nasdaq") under the symbols "SRGE" and "SRGEW".

     From August 1, 1996 until September 3, 1996, the Units of the
Company  each  consisting of one Common  Share  and  one  Class  A
Warrant  were  quoted  on  Nasdaq under the  symbol  "SRGEU."   In
addition, the Units, Common Shares and Warrants are listed on  the
Boston  Stock Exchange under the symbols "SRGU," "SRG" and "SRGW,"
respectively.

     The following table sets forth for the periods indicated, the
high  and  low  trade prices of the Company's Common  Shares  from
August 1, 1996, through January 31, 1997 as reported by Nasdaq.

Security        Trading Period                              High      Low

Common Shares   FISCAL YEAR ENDED NOVEMBER 30, 1996

                THIRD QUARTER
                (August 1, 1996 - August 31, 1996)           7      4 1/4

                FOURTH QUARTER
                (September 1, 1996 - November 30, 1996)      5 7/8  4

                FISCAL YEAR ENDING NOVEMBER 30, 1997

                FIRST QUARTER
                (December  1, 1996 - January 31, 1997)       5 1/8 3 1/2

Warrants        FISCAL YEAR ENDED NOVEMBER 30, 1996

                THIRD QUARTER
                (August 1, 1996 - August 31, 1996)           2 3/4  1/4

                FOURTH QUARTER
                (September 1, 1996 - November 30, 1996)      3 3/4  1 3/4

                FISCAL YEAR ENDING NOVEMBER 30, 1997

                FIRST QUARTER
                (December 31, 1996 - January 31, 1997)       2 1/8  1/2

Units           FISCAL YEAR ENDED NOVEMBER 30, 1996

                THIRD QUARTER
                (August 1, 1996 - August 31, 1996)           8 1/8  4

                FOURTH QUARTER
                (September 1, 1996 - September 3, 1996)      7 9/32 7 9/32

      On  February 24, 1997, the closing trade price of a Common
Share and a Warrant were $5 3/8 and $1 1/8, respectively.

                               12

       On   February  20,  1997,  the  Company  had  174   and   5
recordholders of its Common Stock and Warrants, respectively,  and
reasonably believed it had in excess of 300 beneficial holders  of
its Common Shares.

      The  Company has not paid any cash dividends on  its  Common
Stock during the last two years and does not anticipate paying any
in  the  foreseeable  future.  The Board of Directors  intends  to
retain  any  earnings  to  support the  growth  of  the  Company's
business.


ITEM 6.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS   OR   PLAN   OF
          OPERATION

      Fiscal  Year Ended November 30, 1996 as Compared  to  Fiscal
Year Ended November 30, 1995.

      Net  sales  for  Surge Components, Inc. and Subsidiary  (the
"Company")  for the fiscal year ended November 30,  1996  ("Fiscal
1996") decreased by $295,067, or 3%, to $8,469,898, as compared to
net  sales  of  $8,764,965 for the fiscal year ended November  30,
1995 ("Fiscal 1995").  This decrease was primarily attributable to
the  economic  effect of conditions within the broker  distributor
market  in  which  the Company's subsidiary, Challenge/Surge  Inc.
("Challenge"), operates.  This market has had an over abundance of
electronic components causing Challenge's customers and  potential
customers   to  purchase  more  of  their  component  needs   from
authorized distributors.  This condition may continue through  the
middle  of  1997.   The  Company's net sales  without  Challenge's
sales  increased  by  14%  for Fiscal  1996.   This  increase  was
attributable  primarily to increased sales volumes  with  existing
and  new customers who purchased items from new product lines,  as
well as items previously sold by the Company.

      The  Company's  gross profit for Fiscal  1996  increased  by
$254,257,  or  12% as compared to Fiscal 1995.  This increase  was
due  primarily to lower purchasing costs.  The Company's increased
inventory,  related to its expansion plans, is  expected  to  make
operations more efficient and further reduce inventory acquisition
costs,  including air shipment costs, by purchasing  inventory  in
larger  quantities, at more opportune times and at more  favorable
prices.   The Company has used third party inventory and  shipping
services from a firm located in California.  The Company plans  to
open additional warehousing facilities during 1997.

     General and administrative expenses for Fiscal 1996 increased
by  $138,540, or 10%, as compared to Fiscal 1995.  The increase is
partially  due  to  the  hiring  of an  engineer,  national  sales
manager, public relations firm, investment banking consulting fees
and  the  cost  of  being  a  public company.   In  addition,  the
Company's  investment  in personnel is expected  to  significantly
increase  costs  prior  to  the  generation  of  increased   sales
attributable from such additional employees during the fiscal year
ending November 30, 1997 or later.

      Selling  and shipping expenses for Fiscal 1996 increased  by
$55,705,  or  12%, as compared to Fiscal 1995.  This  increase  is
primarily  due  to  the Company's commitment  to  sales  promotion
through literature, attendance at trade shows and association with
a marketing/public relations firm.

      Interest  expense remained relatively unchanged  for  Fiscal
1996, as compared to Fiscal 1995.  The Company intends to continue
utilizing  letters  of  credit and bankers acceptances  on  an  as
needed basis based on its cash needs.

                               13
      As  result of the foregoing, the Company had net  income  of
$139,138  for Fiscal 1996, as compared to a net income of  $50,441
for Fiscal 1995.

Liquidity and Capital Resources

At November 30, 1996 Compared to November 30, 1995

      Working capital increased by $4,975,566 for Fiscal 1996 from
$1,162,529  at  November 30, 1995 to $6,138,095  at  November  30,
1996.   This increase resulted primarily from the receipt  of  the
proceeds  received  from the completion of the  Private  Placement
Memorandum   and  August  1996  Public  Offering.   In   addition,
inventory  increased  due  to the Company's  inventory  purchasing
policies  related  to its expansion plans.  The Company's  Current
Ratio (current assets to current liabilities) improved to 5.3:1 at
November 30, 1996, as compared to 1.9:1 at November 30, 1995.  The
average  number of days to collect receivables increased  from  38
days to 42 days.  Inventory turned less in Fiscal 1996 as a result
of  the  Company's commitment to increase stock inventory  levels.
Working  capital  levels as expected to be adequate  to  meet  the
current operating requirements of the Company.

      On August 8, 1996, the Company completed the Public Offering
for  which  it  grossed  $5,520,000 and  netted  $4,807,027.   The
offering consisted of 1,725,000 units, at a selling price of $3.20
per  unit.   Each  unit  consisted of one  Common  Share  and  one
redeemable  Class A Common Share Purchase Warrant.   Each  Warrant
entitles  the holder to purchase one Common Share for a period  of
five  years commencing two years after the effective date  of  the
offering at a price of $5.00.

      In  June 1996 warrants purchased by the Harriman Group, Inc.
in  1994  were  exercised into 1,000,000 shares of  the  Company's
Common Stock for which the Company received $120,000.

      In  May  1996,  the  Company renewed the  letter  of  credit
agreement  with  a  bank  allowing the Company  to  obtain  up  to
$800,000  in outstanding letters of credit and $200,000 in  direct
borrowings.  The direct borrowings incur interest at a prime  rate
plus  one percent per annum.  The agreement also provides for  the
creation of banker's acceptance (a draft drawn on and accepted  by
a  bank).  Direct borrowings are limited to advances based on  80%
of  eligible receivables and 25% of eligible inventory  capped  at
$100,000.   The  Company is charged one-half percent  (1/2%)  upon
opening  of  the  letter  of credit, one-half  percent  (1/2%)  on
negotiation  and  two  percent (2%) per annum  over  the  banker's
acceptance  rate  over the borrowed term.  The agreement  requires
the  Company  to  be in compliance with certain  financial  ratios
including a debt to equity ratio and a minimum amount of  tangible
net  worth.   The  Company  was in compliance  with  the  required
financial ratios as of November 30, 1996.  As of November 30, 1996
and  1995,  there  was no outstanding direct borrowings,  although
outstanding  banker's acceptances and letters  of  credit  totaled
approximately $306,000 and $261,000, respectively.  Borrowings are
collateralized  by  the assets of the Company  and  guaranteed  by
officers of the Company.

                               14
      The  Company intends to expand its facilities over the  next
several years in order to achieve and maintain the growth expected
primarily  through the increased utilization of  its  distribution
network,  the  introduction of new products  and  the  upgrade  of
existing  product lines.  In order to effect this  expansion,  the
Company has allocated a portion of the net proceeds of the  Public
Offering  toward the significant up-front expenditures  associated
with  the  expansion of office and warehouse space at its  current
facilities  in  addition  to potentially  establishing  additional
sales/stocking  facilities  in other  strategic  locations.   This
additional warehouse space would allow the Company to maintain the
inventory  levels  it  deems necessary  to  achieve  the  expected
growth.   Additionally, the new warehouse facilities would include
space  for  test  labs, which will allow the  Company  to  provide
customers with prompt information regarding the specifications  of
its   product.   The  Company  intends  to  open  such  additional
warehouse  facilities to service customers and will not  otherwise
open such additional facilities.

     In addition to the costs associated with the expansion of the
Company's  facilities, the Company expects to  continue  to  incur
significant  operating costs.  These costs consist principally  of
payroll  and  facilities related charges, as well as  professional
fees associated with being a public company.  Upon the updating of
its   current  facilities  and  the  potential  opening   of   new
facilities,  facilities  related  charges  are  expected  to  rise
dramatically.   Staffing requirements for any new  facilities  may
substantially   increase  payroll  related  costs.    The   future
profitability  of the Company will therefore depend  on  increased
future sales levels.  In that regard the Company does not plan  on
opening new facilities unless demand warrants such opening.

     In December 1995, the Company completed a private offering of
the Company's securities.  The offering consisted of 16.5 units at
a  price  of $50,000 per unit, plus an additional 50,000  Class  A
Warrants.   Each  unit,  as amended, consisted  of  50,000  Common
Shares  and 50,000 Class A Warrants, which warrants are  identical
to  the  Warrants.  The Company received net proceeds of  $683,500
from the 1995 Private Placement.  The net proceeds were applied to
purchase inventory and for other general working capital purposes,
including certain costs connected with the Public Offering.

       Effective  January  1,  1996,  Challenge  entered  into  an
agreement to supply audible transducers for computer keyboards  to
Intel Corporation.  The agreement is for one year with a one  year
renewal  option;  however,  it  is terminable  at  will  by  Intel
Corporation.

      The  Company  is in the process of updating  its  equipment,
procedures and personnel which it hopes will better enable  itself
to attract new customers as well as increase the sales volume with
its existing customers, expand sales to its existing customer base
by  offering  a  broad range of complementary products  and  newly
introduced  product  lines.  The Company has  initiated  a  public
relations program to promote these products through various  trade
journals.   The  Company  has hired a national  sales  manager  to
assist in achieving these goals.

      The  Company  introduced various new product  lines  in  the
fourth  quarter Fiscal 1996.  On one of these product  lines,  the
patent   on  a  competitor's  product  expired  and  the   Company
negotiated with a new Asian manufacturer to market this  new  line
which  protects  the  product from high intensity  heat  found  in
ballast lighting fixtures and automobiles.

                               15

     Approximately 49% and 47% of the total goods purchased by the
Company  in  1996  and  1995, respectively, were  manufactured  in
foreign countries with substantially all of Surge's purchases made
from  manufacturers  in Asia.  Substantially  all  of  Challenge's
products  are  purchased domestically.  In addition, approximately
3%  and  5% of 1996 and 1995 sales, respectively, are exported  to
various countries.  The Company has minimized the risk of currency
fluctuations  by  purchasing and selling its  products  in  United
States currency.

      During  Fiscal  1996,  the Company  had  net  cash  used  in
operating activities of $237,378, as compared to $187,003 used  in
operating activities in Fiscal 1995.  The increase in cash used in
operating  activities resulted from an increase in  inventory  and
decrease in accrued expenses and taxes, as partially offset by net
income  and increased accounts payable and reductions in  accounts
receivable.

      The Company had net cash provided by financing activities of
$4,931,188  for  Fiscal 1996, as compared to $339,103  for  Fiscal
1995.   This  increase resulted primarily from the net receipt  of
proceeds  from the Public Offering and private placement  and  the
exercise  of  warrants.  The Company has used  these  proceeds  to
invest   in  additional  staff,  marketable  securities,   testing
equipment, computer software and computer equipment.  As a  result
of  the  foregoing,  the Company had a net  increase  in  cash  of
$2,561,365  during Fiscal 1996, as compared to a net  increase  of
$106,435 for Fiscal 1995.

      The Company expects that its cash flow from operations,  the
proceeds from the Public Offering and the Company's line of credit
agreement  will  be  sufficient to  meets  its  current  financial
requirements over at least the next twelve months.

INFLATION

      The  effects of inflation have lessened in recent  years  as
indicated  by  the average consumer price index,  which  has  been
below 3% in each of the past two years.  The Company has generally
been  able  to offset the impact of rising costs through  purchase
price  reductions.  As a result, inflation has not had, nor is  it
expected  to have, a significant impact on the Company's business.
However,  inflation  and  changing  interest  rates  have  had   a
significant effect on the economy in general and, therefore, could
affect the Company's future operating results.


ITEM 7.   FINANCIAL STATEMENTS

     The financial statements to be provided pursuant to this Item
7 begin on page F-1 of this Report, following Part III hereof.


ITEM 8.   CHANGES   IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS   ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

     None.


                               16
                            PART III

ITEM 9.   DIRECTORS,  EXECUTIVE  OFFICERS, PROMOTERS  AND  CONTROL
          PERSONS;  COMPLIANCE WITH SECTION 16(a) OF THE  EXCHANGE
          ACT

      The  Directors and executive officers of the Company are  as
follows:

Name                     Age             Positions

David Siegel              71       Chairman of the Board
Ira Levy                  40       President and Director
Steven  J.  Lubman        41       Vice  President,  Principal Financial
                                   Officer, Secretary and Director
Mark Siegel               42       Director

DIRECTORS AND EXECUTIVE OFFICERS

     David Siegel has served as Chairman of the Board of Directors
of  the Company since 1983.  Mr.  Siegel also serves on the Boards
of  Directors  of Nu-Horizons Electronics Corp., Kent  Electronics
Corp.   and  Micronetics Corp., each of which is a publicly  owned
company.   David Siegel is the father-in-law of Ira Levy  and  the
father of Mark Siegel.

      Ira  Levy  has  served as President of  the  Company  and  a
Director since its inception on November 24, 1981.  From  1976  to
1981,  Mr.  Levy was employed by Capar Components Corp. ("Capar"),
an importer and supplier of capacitor and resistor products.

      Steven  J.  Lubman  has served as Vice President,  Principal
Financial  Officer, Secretary and a Director of the Company  since
its inception on November 24, 1981.  From 1975 to 1981, Mr. Lubman
was employed by Capar.

      Mark  Siegel  was  appointed to the Board  of  Directors  in
October  1996.  Since 1985, Mr. Siegel has been the  President  of
Mark  Siegel  Inc.  d/b/a  Great  American  Electronics  Corp., an
electronics  parts distributor. Mark Siegel is the  son  of  David
Siegel.

      All  directors hold office until the next annual meeting  of
shareholders   and  the  election  and  qualification   of   their
successors.    The   Company's  Managing  Underwriter,   Maidstone
Financial,  Inc. ("Maidstone") has the right during the three-year
period  ending July 31, 1999, in its sole discretion, to designate
one  person  for  election  as  a director,  or  alternatively  to
designate  an individual to serve as a non-voting advisor  to  the
Company's  Board  of  Directors.   David Siegel  and  Mark  Siegel
comprise  the  Company's  Audit and Compensation  Committees  with
David Siegel serving as Chairman. Officers are elected annually by
the Board of Directors and serve at the discretion of the Board.

Compliance with Section 16(a) of the Exchange Act

      Pursuant  to  Section 16 of the Exchange Act, the  Company's
Directors  and  executive officers and beneficial owners  of  more
than  10%  of the Company's common stock, par value $.001 ("Common
Stock"),  are  required to file certain reports, within  specified
time periods, indicating their holdings of and transactions in the
Common Stock and derivative securities.   Based solely on a review
of   such   reports   provided  to   the   Company   and   written
representations from such persons regarding the necessity to  file
such  reports,  the Company is not aware of any failures  to  file
reports  or  report  transactions in a timely  manner  during  the
Company's fiscal year ended November 30, 1996.

                               17



ITEM 10. EXECUTIVE COMPENSATION

Summary Compensation Table

      The following table sets forth all compensation awarded  to,
earned by, or paid for all services rendered to the Company during
the  fiscal  year  ended November 30, 1996  ("Fiscal  1996"),  the
fiscal year ended November 30, 1995 ("Fiscal 1995") and the fiscal
year ended November 30, 1994 ("Fiscal 1994") by those persons  who
served as Chief Executive Officer and any Named Executive Officers
who received compensation in excess of $100,000 during such years.

                                                            Long-Term
                            Annual Compensation             Compensation
                                              Other Annual  Shares
Name and                 Salary      Bonus    Compensation  Underlying
Principal       Year       ($)        ($)       ($)(1)      Options(#) 
Position                               
                                                         
Ira Levy        1996    $137,116  $107,500(1)       0         0
President       1995    $143,500  $103,600(1)       0         0
and CEO         1994    $131,715  $ 30,000(1)       0         0
Steven J.Lubman 1996    $128,742  $107,500(1)       0         0
Vice President  1995    $162,845  $103,600(1)       0         0
                1994    $122,430  $ 30,000(1)       0         0

                                                            

(1)  The above compensation figures do not include the cost to the
Company of the use of automobiles leased by the Company, the  cost
to  the Company of benefits, including premiums for life insurance
and  any other perquisites provided by the Company to such persons
in  connection with the Company's business all of which  does  not
exceed the lesser of $50,000 or 10% of such person's annual salary
and bonus.

      The Company did not grant any options in the last two fiscal
years to any of its executive officers.  The Company does not have
any  long-term  incentive  plans for  compensating  its  executive
officers.

Option Grants in Last Fiscal Year

      The table below includes the number of stock options granted
to  the executive officers named in the Summary Compensation Table
during the year ended November 30, 1996 and exercise information.

                Individual  Grants
                Number of   Percent of
                Securities  Total Options
                Underlying  Granted to
                Options     Employees in         Exercise      Expiration
Name            Granted(#)  Fiscal Year          Price($/sh)      Date

None



                               18

Aggregated  Option  Exercises in Last Fiscal  Year  and  FY  End
Option Values

      The  table below includes information regarding the  value
realized on option exercises and the market value of unexercised
options  held  by the executive officers named  in  the  Summary
Compensation Table during the year ended November 30, 1996.


                                                           Value of
                                          Number of        Unexercised
                                          Unexercised      In-The-Money
              Shares                      Options          Options
              Acquired                    at FY-End(#)     at FY-End($)       
              on Exer-      Value         Exercisable/     Exercisable/
   Name       cise   (#)    Realized($)   Unexercisable    Unexercisable

   None

Director Fees

      Officer-directors  currently receive no  compensation  for
serving  on  the Board of Directors other than reimbursement  of
reasonable  expenses  incurred in  attending  meetings.    David
Siegel currently receives $750 per month in recognition for  his
service  to the Board of Directors as a member and President  of
the  Audit  and Compensation Committees.  Mark Siegel  currently
receives   $500  per  month  for  serving  on  the   Audit   and
Compensation  Committees.  Each outside director  also  receives
reimbursement of expenses, as well as options from time to time,
at  the  discretion of the Board of Directors.   On  January  8,
1997,  Mark  Siegel  and David Siegel were each  granted  10,000
shares  of  Common  Stock exercisable  at  $3.50  per  share  in
recognition of their service  on the Board of Directors, all  of
which vested immediately.

Employment Agreements

      The Company entered into Employment Agreements dated as of
February 1, 1996 with Ira Levy, President, and Steven J. Lubman,
Vice  President.  The Agreements provide that Messrs.  Levy  and
Lubman  shall devote all of their business time to the  Company,
each  in  consideration of an annual salary of $200,000 for  the
five-year  period  commencing on  July  31,  1996.   Bonuses  to
Messrs. Levy and Lubman are to be based upon the performance  of
the  Company  and determined at the discretion of the  Board  of
Directors.  Their salaries may be increased annually during  the
term of the employment agreements at the discretion of the Board
of  Directors  (or a Compensation Committee).  Their  agreements
provide that during the term of employment with the Company  and
for  a  period of one year following termination of  employment,
Messrs.   Levy  and  Lubman  are  prohibited  from  engaging  in
activities which are competitive with those of the Company.  The
agreements  further provide that in the event  of  a  change  of
control,  where Ira Levy or Steven J. Lubman is not  elected  to
the  Board of Directors of the Company and/or is not elected  as
an  officer of the Company and/or there has been a change in the
ownership of at least 25% of the issued and outstanding stock of
the  Company, and such issuance was not approved by  either  Ira
Levy  or Steven J. Lubman, then the non-approving person(s)  may
elect  to  terminate his employment contract  and  receive  2.99
times  his  annual  compensation  (or  such  other  amount  then
permitted  under  the Internal Revenue Code  without  an  excess
penalty), in addition to the remainder of his compensation under
his existing employment contract.
                               19



     The Company has agreements with independent representatives
who  receive  commissions of 5% on the net  amount  of  invoices
rendered  by  the  representative  after  all  trade  discounts,
freight,  transportation allowances, sales taxes, insurance  and
the  like have been deducted.  The representatives agree to  not
represent any person or entity manufacturing or selling products
which  are  competitive with products and services sold  by  the
Company  throughout the term of the agreement.   The  agreements
continue unless terminated by written notice by either party  or
the agreement is breached by either party.

Stock Bonus Plan

      In  January  1996 the Company adopted and the shareholders
ratified  in February 1996, the 1995 Employee Stock Option  Plan
(the "Option Plan").  The Option Plan provides for the grant  of
options   to   qualified  employees  (including   officers   and
directors)   of   the  Company,  employees  of   the   Company's
subsidiary,  independent  contractors,  consultants  and   other
individuals  to purchase an aggregate of 350,000 Common  Shares.
The  exercise power of all options must be at least 85% of  fair
market value of the Common Shares on the date of grant.

Stock Options

      On  February  19,  1996,  the  Company  granted  five-year
incentive  stock  options  under the Option  Plan  to  ten  (10)
employees to purchase an aggregate of 86,000 Common Shares.  The
options become effective on July 31, 1996 and are exercisable at
$3.20 per Common Share and vest in either 25% increments at  the
end of each of the first four years from July 31, 1996 or in 50%
increments at the end of each of the first two years  from  July
31,  1996.   The  Company  also granted five-year  non-qualified
stock  options under the Option Plan to seven (7)  persons  with
whom  the  Company has a business relationship, to  purchase  an
aggregate  of  60,000  Common  Shares.   These  options   become
effective  on  July 31, 1996 and are exercisable  at  $3.20  per
Common  Share and vest in 25% increments at the end of  each  of
the first four years from July 31, 1996.

     On January 8, 1997, the Company granted Tsung-Ming Chen and
Gerald Schimmel, the Quality Assurance Director of Marketing and
the  National Sales Manager, respectively, each 20,000  options,
subject to the vesting schedule specified in the agreements,  at
an  exercise price of $3.50 per share.  On January 8, 1997, Mark
Siegel  and  David  Siegel,  non-officer  directors,  were  each
granted  10,000 shares of Common Stock exercisable at $3.50  per
share  in  recognition  of  their  service   on  the  Board   of
Directors, all of which vested immediately.



                               20

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

      The  following table sets forth information as of February
19,  1997, based on information obtained from the persons  named
below, with respect to the beneficial ownership of Common Shares
by  (i)  each  person known by the Company to be the  beneficial
owner  of  more than 5% of the outstanding Common  Shares,  (ii)
each   Director   (iii)  each  person  named  in   the   Summary
Compensation Table and (iv) all executive officers and Directors
as a group.

Name and Address       Amount and Nature of       Percentage of
of Beneficial Owner    Beneficial Ownership (1)   Common Stock Owned(2)
             
Ira Levy                     355,000(3)                7.4%                
Steven J. Lubman             355,000(4)                7.4%
David Siegel                  71,666(5)(6)             1.5%
Mark Siegel                   37,498(5)                0.8%
All directors and executive
officers as a group
(4 persons)                  819,164(5)(6)            16.9%

  (1)  Unless  otherwise noted, the Company  believes  that  all
persons named in the table have sole voting and investment power
with respect to all Common Shares beneficially owned by them.  A
person  is deemed to be the beneficial owner of securities  that
can  be  acquired by such person within  60 days from  the  date
hereof  upon  the  exercise  of  warrants  or  options.     Each
beneficial   owner's  percentage  ownership  is  determined   by
assuming  that options or warrants that are held by such  person
(but  not  those  held  by  any  other  person)  and  which  are
exercisable  within  60  days from the  date  hereof  have  been
exercised.

(2) Based on 4,823,958 shares issued and outstanding.

(3) Excludes Common Shares held by Mr.  Lubman which are subject
to certain  voting and transfer restrictions pursuant to a Stock
Purchase Agreement made by and between Mr. Levy and Mr. Lubman.
See "Certain Relationships and Related Transactions"

(4)  Excludes Common Shares held by Mr.  Levy which are  subject
to  certain voting and transfer restrictions pursuant to a Stock
Purchase Agreement made by and between Mr. Lubman and Mr.  Levy.
See "Certain Relationships and Related Transactions."

(5)  Includes 10,000 shares issuable upon exercise of  currently
exercisable options.

(6)  Includes 61,666 shares held in an irrevocable trust for the
benefit of Mr. Siegel's children, of which trust Mr. Siegel is a
Trustee.

                               21

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  Company  has entered into five-year employment  agreements
with  Ira  Levy,  President, and Steven J.  Lubman,  Vice  President,
effective  July  31,  1996  at an annual salary  of  $200,000.  These
agreements  contain  non-competition provisions and  the  payment  of
"golden  parachutes"  in  the event of a change  in  control  of  the
Company, as defined.  See Item 10. "Executive Compensation-Employment
Agreements."

      The  Company's  executive offices and  warehouse  facility  are
leased  from Great American Realty of Deer Park Co., a company  whose
stock  is  owned  33  1/3 % each by Ira Levy and  Steven  J.  Lubman,
officers  of  the Company and Mark Siegel, a Director.   The  monthly
rental  is $4,598 during 1996, increasing at 5% per annum during  the
term  of  the lease which expires on December 31, 1998.  See Item  2.
"Description of Property."

     Pursuant to a warrant agreement dated April 5, 1994, the Company
issued  to HGI, Incorporated, an underwriter of the Company's  Public
Offering  for  an aggregate purchase price of $1,200,  warrants  (the
"HGI Warrants") to purchase up to an aggregate of 1,000,000 shares of
the  Company's  Common  Shares,  each warrant  entitling  the  holder
thereof  to  purchase one Common Share at $.12 per  share.   In  June
1996,  HGI  exercised the HGI Warrants and sold the 1,000,000  Common
Shares for an aggregate of $3,200,000, or $3.20 per Common Share,  in
a private transaction to Joel M. Pashcow, a client of HGI, who was an
existing non-affiliated shareholder of the Company.  The Company  has
been advised by Mr. Paschow that he no longer owns the aforementioned
1,000,000 Common Shares and therefore a voting proxy held by Ira Levy
over Mr. Pashcow's shares is no longer in effect.

     Ira Levy and Steven J. Lubman, officers of the Company, borrowed
funds totaling $39,425 during the two- year period ended November 30,
1995.   All  of  these  loans were repaid in 1995.   The  loans  were
payable upon demand and bore interest at a rate of eight percent (8%)
per annum.

     Messrs. Levy and Lubman have personally guaranteed the Company's
letter  of  credit agreement and direct borrowings with the Company's
lender for an aggregate of approximately $1,000,000.

      Ira  Levy  and  Steven J. Lubman entered into a Stock  Purchase
Agreement  in  March  1992 which relates to  their  respective  share
ownership  in  the Company.  Pursuant to the agreement, Messrs.  Levy
and Lubman each agreed to vote their shares, for as long as the other
party  continues to own voting shares of the Company, in such  manner
to  elect each of them as a director of the Company.  Furthermore, in
the event of the death of either Messrs. Levy or Lubman, the survivor
shall  buy the decedent's shares of the Company.  The purchase  shall
be  funded through the use of life insurance policies held by Messrs.
Levy  and  Lubman  which  name the other party  as  beneficiary.   In
addition,  the agreement grants Messrs. Levy and Lubman  a  right  of
first  refusal  to  purchase each other's  shares  in  the  event  of
disability,  retirement or sales to third parties at an  agreed  upon
price.

      On  January 8, 1997, Mark Siegel and David Siegel , non-officer
directors,   were  each  granted  10,000  shares  of   Common   Stock
exercisable at $3.50 per share in recognition of their service on the
Board of Directors, all of which vested immediately.

      The  Company  believes that the terms of each of the  foregoing
transactions  were no less favorable to the Company than  could  have
been   obtained  from  non-affiliated  third  parties,  although   no
independent  appraisals  were  obtained.   Future  transactions  with
affiliates of the Company, if any, will be on terms believed  by  the
Management   to  be  no  less  favorable  than  are  available   from
unaffiliated  third parties and will be approved  by  a  majority  of
disinterested directors.


                                  22
ITEM 13. EXHIBITS, LIST AND REPORTS ON FORM 8-K

     (a) Exhibits

Exhibit No.    Description

      3.1  Certificate of Incorporation of the Company, as  amended. (1)
      3.2  By-Laws of the Company. (1)
      3.3  Certificate of Incorporation of Challenge/Surge, Inc. (1)
      3.4  By-laws of Challenge/Surge, Inc. (1)
      4.1  Form of Underwriter's Warrants. (1)
      4.2  Form of Public Warrant Agreement. (1)
      4.3  Specimen Common Share Certificate. (1)
      4.4  Specimen Class A Warrant Certificate. (1)
      4.5  Form of Registration Rights Agreement included in Private
           Placement Subscription Agreement. (1)
      4.6  Form of Lock-Up Agreement. (1)
      4.7  [Intentionally Omitted]
      4.8  Irrevocable  Voting Proxy dated June 28, 1996  from  Joel
           Pashcow to Ira Levy. (1)
      4.9  Registration Rights Agreement dated June 28, 1996 between
           Joel Pashcow and the  Company. (1)
      4.10 Lock-Up   Agreements  between  Joel  Pashcow   and
           Maidstone Financial Inc. and The Nasdaq  Stock Market (1)
      4.11 Stock Purchase Agreement dated June 26, 1996 between
           Joel Pashcow and The Harriman  Group,  Inc. (1)
     10.1  Financial  Consulting Agreement between  the  Underwriter
           and the Company. (1)
     10.2  The Company's 1995 Employee Stock Option Plan. (1)
     10.3  Employment  Agreement between the Company and  Ira  Levy.
           (1)
     10.4  Employment  Agreement between the Company and  Steven  J.
           Lubman.(1)
     10.5  Revolving Credit Line Agreement between European American
           Bank and the Company. (1)
     10.6  Lease  Agreement with Great American Realty of Deer  Park
           dated January 1, 1994. (1)
     10.7  Financial Advisory and Investment Banking Agreement dated
           April 5, 1994, as amended, between  the Company  and The Harriman
           Group, Inc. (1)
     10.8  Warrant Agreement dated April 5, 1994 between the Company
           and The Harriman Group, Inc. (1)
     10.9  Qualified  Independent Underwriters' report of  Chatfield
           Dean & Co., Inc. (1)
     10.10 Stock  Purchase Agreement dated March 1992  by  and
           between Ira H. Levy and Steven J. Lubman. (1)
     10.11 Form of sales representative agreement. (1)
    *10.12 Intel Corporation Purchase Agreement dated January 1, 1996. (1)
     11.   Computation of earnings per share.
     21.1  Subsidiaries of the Company. (1)
     27.   Financial Data Schedule.

  *  Confidential Treatment for a portion of the contract has been
granted by the Securities and Exchange Commission.

(1)  Incorporated  by  reference from the  Company's  Registration
     Statement on Form SB-2 (No. 333-630 NY) declared effective by
     the Securities and Exchange Commission on July 31, 1996.
                                23
                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly  caused
this  report  to  be  signed on its behalf by  the  undersigned,
hereunto duly authorized.

                                   SURGE COMPONENTS, INC.


                                   By: /s/ Ira Levy
                                        Ira Levy,
                                        President

    In accordance with the requirements of the Securities Act of
1933,  this  Registration  Statement  has  been  signed  by  the
following persons in the capacities and on the dates stated:

Signature                Title                           Date


/s/ David Siegel
David Siegel     Chairman of the Board              February 21 , 1997


/s/ Ira Levy
Ira Levy         President, CEO (Principal          February 25 , 1997
                 Executive Officer and Director)

/s/ Steven J. Lubman
Steven J. Lubman Secretary and Director             February 25 , 1997
                 (Principal Financial Officer)

/s/ Mark Siegel
Mark Siegel      Director                           February 21, 1997


                SURGE COMPONENTS, INC. AND SUBSIDIARY

                    Index to Financial Statements
                for the Year Ended November 30, 1996
                                  
                                  
     
     
     
   Independent Auditors Report                     F - 2
   
   Consolidated Balance Sheet                      F - 3 - 4
   
   Consolidated Statements of Income               F - 5
   
   Consolidated Statements of Stockholders' Equity F - 6 - 7
   
   Consolidated Statements of Cash Flows           F - 8 - 9
   
   Notes to Consolidated Financial Statements      F - 10 - 23







                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                  
                                F - 1






                  INDEPENDENT AUDITORS' REPORT



To The Board of Directors
Surge Components, Inc. and Subsidiary



We  have  audited  the accompanying consolidated balance  sheet  of
Surge  Components, Inc. and Subsidiary as of November 30,  1996  and
the   related  consolidated  statements  of  income,   changes   in
stockholders' equity and cash flows for each of the two years ended
November 30, 1996. These consolidated financial statements are  the
responsibility of the Company's management.  Our responsibility  is
to  express an opinion on these financial statements based  on  our
audits.

We  conducted  our  audits  in accordance with  generally  accepted
auditing  standards.   Those standards require  that  we  plan  and
perform the audits to obtain reasonable assurance about whether the
financial statements are free of material misstatement.   An  audit
includes  examining,  on  a  test basis,  evidence  supporting  the
amounts and disclosures in the financial statements.  An audit also
includes  assessing the accounting principles used and  significant
estimates  made  by management, as well as evaluating  the  overall
financial  statement  presentation.  We  believe  that  our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present
fairly,  in all material respects, the financial position of  Surge
Components, Inc.  and Subsidiary as of November 30,  1996  and  the
results of their operations and their cash flows for the two  years
ended  November  30,  1996  in conformity with  generally  accepted
accounting principles.




Seligson & Giannattasio, LLP
N. White Plains, New York
January 17, 1997
                                F - 2

                    SURGE COMPONENTS, INC. AND SUBSIDIARY

                        CONSOLIDATED BALANCE SHEET

                             November 30, 1996




               ASSETS (Note 5)
                    

Current assets:
  Cash (Note 3)                               $ 3,241,360
  Marketable securities (Note 2)                2,042,681
  Accounts receivable (net of allowance for
    doubtful accounts of $9,206)                  899,851
  Inventory                                     1,332,644
  Prepaid expenses and taxes                       21,827
  Cash surrender value                             16,472

     Total current assets                                  $7,554,835

Fixed assets - net of accumulated depreciation
  of  $107,114  (Note 4)                                      169,777

Other assets:
  Security deposits                                             2,985

     Total assets                                          $7,727,597









See accompanying notes to consolidated financial statements.


                                F - 3
                    SURGE COMPONENTS, INC. AND SUBSIDIARY

                         CONSOLIDATED BALANCE SHEET

                             November 30, 1996



              LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Loan payable - bank (Note 5)            $   164,232
  Accounts payable                            969,954
  Accrued expenses                            220,792
  Corporation taxes payable                    61,762
     
     Total current liabilities                        $1,416,740

Long term debt:
  Deferred income tax (Note 7)                             4,488

     Total liabilities                                 1,421,228

Commitments and contingencies (Notes 3, 5, 6, 7, 8, 9, 10,  11  and
12)

Stockholders' equity (Note 6):
  Preferred stock - $.001 par value stock,
     1,000,000 shares authorized, none issued
     and outstanding                                --
  Common stock - $.001 par value stock,
    25,000,000 shares authorized, 4,823,958
    shares issued and outstanding                4,824
  Additional paid-in capital                 6,335,862
  Unrealized holding gain (Note 2)              35,751
  Retained deficit                             (70,068)

     Total stockholders' equity                        6,306,369

     Total liabilities and stockholders' equity       $7,727,597





See accompanying notes to consolidated financial statements.


                                F - 4
                    SURGE COMPONENTS, INC. AND SUBSIDIARY

                     CONSOLIDATED STATEMENTS OF INCOME






                                                 November 30,
                                              1 9 9 6     1 9 9 5


Sales                                     $8,501,318   $8,847,603
 Less returns and allowances                  31,420       82,638
 
Net sales                                  8,469,898    8,764,965

Cost of goods sold                         6,144,152    6,693,476

Gross profit                               2,325,746    2,071,489

Operating expenses:
 General and administrative
  expenses                                 1,590,942    1,452,402
 Selling and shipping expenses               529,888      474,183
 Interest expense                             41,435       40,539
 Depreciation                                 29,193       20,162

     Total operating expenses              2,191,458    1,987,286

Income from operations                       134,288       84,203

Interest income                               94,285       12,963


Income before income taxes                   228,573       97,166

Income taxes (Note 7)                         89,435       46,725

Net income                                $  139,138   $   50,441

Weighted average shares outstanding        3,650,662    2,211,458

Earnings per share                        $      .04   $      .02



See accompanying notes to consolidated financial statements.
                                  
                                  
                                  
                                  
                                F - 5
                                  
                                  
                 SURGE COMPONENTS, INC. AND SUBSIDIARY

              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                  YEARS ENDED NOVEMBER 1996 AND 1995



                         Preferred   Stock      Common     Stock
                          Shares     Amount     Shares     Amount
                      
Balance - December 1, 1994    --   $     --   1,248,958    $1,249

Receipt of subscription 
 receivable                   --         --          --        --

Proceeds from issuance of
 stock (Note 6)               --         --     500,000       500

Net income for the perio      --         --          --        --

Balance - November 30, 1995   --         --   1,748,958     1,749

Proceeds from issuance
  of stock                    --         --   3,075,000     3,075

Net unrealized gain in
  marketable securities       --         --          --        --

Net income for the period     --         --          --        --

Balance - November 30, 1996   --   $     --   4,823,958    $4,824






See accompanying notes to consolidated financial statements.


                                F - 6
                    SURGE COMPONENTS, INC. AND SUBSIDIARY

              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                    YEARS ENDED NOVEMBER 1996 AND 1995



                                                          Unrealized
                            Additional      Subscriptions  Holding  Retained
                            Paid-In Capital Receivable     Gain    (Deficit)

Balance - December 1, 1994  $1,127,447      $(1,200)        --   $(259,647)

Receipt of subscription
     receivable                     --        1,200         --          --

Proceeds from issuance of
 stock (Note 6)                402,382           --         --          --

Net income for the period           --           --         --      50,441

Balance - November 30, 1995  1,529,829           --         --    (209,206)

Proceeds from issuance
  of stock                   4,806,033           --         --          --

Net unrealized gain in
  marketable securities             --           --     35,751          --

Net income for the period           --           --         --     139,138

Balance - November 30, 1996 $6,335,862     $     --    $35,751   $ (70,068)




See accompanying notes to consolidated financial statements.


                                F - 7

                                  
                SURGE COMPONENTS, INC. AND SUBSIDIARY
                                  
                CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                 Year Ended
                                                 November 30,
                                             1 9 9 6     1 9 9 5
OPERATING ACTIVITIES:
 Net income                                $ 139,138  $   50,441
 Adjustments to reconcile net
  income to net cash provided
  by operating activities:
     Depreciation                             29,193      20,162
     Deferred income taxes                       200        (157)
     Provision for losses on
      accounts receivable                      2,188        (268)

CHANGES IN OPERATING ASSETS AND LIABILITIES:
 Accounts receivable                         125,378    (219,809)
 Inventory                                  (596,288)   (196,069)
 Prepaid expenses and taxes                  (14,216)      3,151
 Deposit on merchandise                        1,150          --
 Cash surrender value                         (9,558)     (6,914)
 Accounts payable                            233,983    (128,143)
 Accrued expenses and taxes                 (123,709)    265,766
 Customer deposit                            (24,837)     24,837

NET CASH USED BY OPERATING ACTIVITIES       (237,378)   (187,003)

INVESTING ACTIVITIES
 Purchase of marketable securities        (2,006,930)         --
 Acquisition of fixed assets                (125,515)    (45,665)

NET CASH USED BY INVESTING ACTIVITIES     (2,132,445)    (45,665)












See accompanying notes to consolidated financial statements


                                F - 8

                SURGE COMPONENTS, INC. AND SUBSIDIARY
                                  
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  
                                  
                                  

                                                   Year Ended
                                                   November 30,
                                              1 9 9 6      1 9 9 5

FINANCING ACTIVITIES
 Deferred offering costs                  $(1,068,201)    $(184,809)
 Net borrowings under
  letter-of-credit agreement                   34,389       (17,383)
 Receipt of subscription                           --         1,200
 Advances to employees                             --         2,901
 Advances to officers                              --        37,194
 Proceeds from public offering              5,520,000       500,000
 Proceeds from private offering               325,000            --
 Proceeds from exercise of warrant            120,000            --

NET CASH PROVIDED BY FINANCING ACTIVITIES   4,931,188       339,103

NET CHANGE IN CASH                          2,561,365       106,435

CASH AT BEGINNING OF PERIOD                   679,995       573,560

CASH AT END OF PERIOD                      $3,241,360      $679,995


SUPPLEMENTAL CASH FLOW INFORMATION:

 Income taxes paid                         $   26,749      $ 63,577
 
 Interest paid                             $   41,435      $ 40,539

Payment of legal services through issuance
 of stock (Note 6)                         $   25,000      $     --











See accompanying notes to consolidated financial statements.

                                F - 9
              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996

NOTE 1 - ORGANIZATION AND DESCRIPTION OF COMPANY'S BUSINESS

Surge  Components, Inc. was incorporated in the State of  New  York
and  commenced  operations on November 24, 1981 as an  importer  of
electronic  products,  primarily  capacitors  and  rectifiers,   to
customers located principally throughout the United States. On June
1,  1988  the  Company formed Challenge/Surge Inc., a  wholly-owned
subsidiary  to  engage in the distribution of electronic  component
products from established brand manufacturers to customers  located
principally throughout the United States.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated financial statements include the accounts of  the
Company and its wholly-owned subsidiary.  All material intercompany
balances and transactions have been eliminated in consolidation.

Marketable Securities

Effective   November  1,  1993,  the  Company   adopted   Financial
Accounting Standards Board (FASB) Statement of Financial Accounting
Standards (SFAS) Number 115 "Accounting for Certain Investments  in
Debt,   and  Equity  Securities".   Under  this  standard,  certain
investments in debt and equity securities will be reported at  fair
value. The Company's marketable securities, which consist primarily
of  mutual  funds, are being reported as securities held for  sale.
The  market  value of these securities at November 30, 1996  is  as
follows:



Aggregate cost                                    $2,006,930
Gross unrealized gain                                 35,751
Gross unrealized loss                                     --

                                                  $2,042,681

Cost  of  the securities used in the computation of realized  gains
and  losses is determined using the specific identification method.
During 1996, there were no sales of these securities.

                                  
                                  
                                  
                               F - 10

              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996




NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Inventories

Inventories,  which consist solely of goods held  for  resale,  are
stated at the lower of cost (first-in, first-out method) or market.
The  Company measures inventory and cost of goods sold for  interim
financial  statements  by  use  of a historically  developed  gross
profit percentage.  Annually, the Company adjusts the inventory  to
reflect the results of a physical count.

Depreciation and Amortization

Fixed  assets  are  recorded  at cost.  Depreciation  is  generally
provided  on  an accelerated method (double-declining balance)  for
personal property and on the straight-line method for real property
over the estimated useful lives of the various assets as follows:

      Furniture, fixtures and equipment5 -  7 years
      Transportation equipment         3 -  5 years
      Leasehold Improvements          10 - 39 years

Maintenance and repairs are expensed as incurred while renewals and
betterments are capitalized.

Reserve for Bad Debts

The   Company,  due  to  its  customer  base  has  experienced   an
insignificant  amount of bad debts.  As a result, the  Company  has
not provided for a material change in the reserve for bad debts.

Accrued Vacation Pay

Employees are required to take vacation in the year of entitlement.
Accrued  unpaid vacation entitlement has not been significant  and,
as a result, no accrual has been provided for.




                               F - 11
              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996




NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Deferred Offering Costs

Costs  and  fees incurred in conjunction with the private placement
(Note 6) were deferred and have been charged against gross proceeds
of  the securities on a prorata basis.  Costs and fees incurred  in
conjunction  with the public offering (Note 6) have  been  deferred
and charged against the gross proceeds of the securities.

Income Taxes

The  Company's  deferred  income taxes  arise  primarily  from  the
differences  in  the  recording  of the  depreciation  expense  for
financial  reporting  and income tax purposes.   Income  taxes  are
reported  based  upon the Company's adoption of  the  Statement  of
Financial  Accounting Standards (SFAS) number 109  "Accounting  for
Income Taxes".

Cash Equivalents

The  Company  considers  all  highly  liquid  investments  with  an
original maturity of three months or less to be cash equivalents.

Estimates

The   preparation  of  financial  statements  in  conformity   with
generally  accepted  accounting principles requires  management  to
make estimates and assumptions that affect the reported amounts  of
assets  and  liabilities and disclosure of  contingent  assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

                                  
                                  
                               F - 12

              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996





NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Fair Value

The  Company has a number of financial instruments, none  of  which
are held for trading purposes.  The Company estimates that the fair
value  of all financial instruments at November 30, 1996, does  not
differ  materially  from  the  aggregate  carrying  values  of  its
financial instruments recorded in the accompanying balance  sheets.
The  estimated  fair  value amounts have  been  determined  by  the
Company   using   available  market  information  and   appropriate
valuation  methodologies.   Considerable  judgment  is  necessarily
required  in  interpreting market data to develop the estimates  of
fair  value,  and  accordingly, the estimates are  not  necessarily
indicative  of  the  amounts that the Company could  realize  in  a
current market exchange.

Earnings Per Share

Earnings  per share for the years ended November 30, 1996 and  1995
were computed by dividing net income by the weighted average number
of common and common equivalent shares outstanding.

Reclassifications

Certain prior year information has been reclassified to conform  to
the current year's reporting presentation.




                               F - 13

              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996






NOTE 3 - UNINSURED CASH BALANCES

The  Company  maintains  its  cash balances  in  several  financial
institutions.  Accounts at each financial institution  are  secured
by  the  FDIC  up to $100,000.  Uninsured balances at November  30,
1996 were approximately $3,114,300.

NOTE 4 - FIXED ASSETS

Fixed assets consist of the following at November 30, 1996:
                                                        

  Furniture and fixtures                          $  36,915
  Leasehold improvements                             48,259
  Computer equipment                                191,717

                                                    276,891
         Less - accumulated depreciation            107,114

         Total fixed assets                        $169,777


                               F - 14
              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996





NOTE 5 - LETTERS OF CREDIT TO BANK

In  May 1994, the Company entered into a letter of credit agreement
with  a  bank  allowing the Company to obtain  up  to  $600,000  in
outstanding letters of credit.  The fees on the letters  of  credit
are  one half percent (1/2%) upon opening the letter of credit, one
half  percent (1/2%) on negotiation and two percent (2%) per  annum
over  the  banker's acceptance rate over the borrowed term.   These
letters  of  credit are collateralized by the Company's assets  and
are  guaranteed  by  officers of the Company.  The  agreement  also
contains  provisions  for the creation of bankers  acceptances  and
covenants  requiring  the Company to maintain specified  levels  of
tangible net worth.

In  May  1995,  the Company renewed the letter of credit  agreement
with  the  following  changes in terms.  The agreement  allows  the
Company  to obtain up to $800,000 in outstanding letters of  credit
and  $200,000  in  direct borrowings.  The direct borrowings  incur
interest  at  a  rate  of  prime plus one percent  per  annum.   On
November  30,  1996  and  1995,  the  bankers  acceptances  totaled
$164,232 and $129,843 and the outstanding letters of credit totaled
$141,350  and $130,872.  At November 30, 1996 and 1995, there  were
no direct borrowings outstanding.

In  May  1996,  the Company renewed the letter of credit  agreement
with  a  bank  allowing the Company to obtain  up  to  $800,000  in
outstanding  letters of credit and $200,000 in  direct  borrowings.
The  direct borrowings incur interest at a rate of prime  plus  one
percent per annum.  All other terms and conditions are identical to
the prior agreement.



                               F - 15


              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996



NOTE 6 - STOCKHOLDERS' EQUITY

Preferred Stock

In   February   1996,  the  Company  amended  its  Certificate   of
Incorporation  to  authorize the issuance of  1,000,000  shares  of
preferred  stock in one or more series, with each  series  to  have
such designations, rights and preferences as may be determined from
time to time by the Board of Directors.  At November 30, 1996, none
of the shares has been designated.

Warrant Agreement

In  April  1994, the Company entered into a warrant agreement  with
The  Harriman  Group,  Inc., a broker-dealer  registered  with  the
United  States Securities and Exchange Commission, in consideration
for  the  services  rendered  under the  above-described  financial
advisory and investment banking agreement.  In exchange for $1,200,
the  investment  banker received 1,000,000 warrants  which  may  be
exercised  into 1,000,000 shares of the Company's common  stock  at
$.12  per  share for a one year period commencing on the  date  the
Company's  common stock has been listed on any stock  exchange,  or
sooner,  upon  mutual  agreement of the Company  and  The  Harriman
Group, Inc.   In June 1996, the warrants were exercised.





                               F - 16

              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996

NOTE 6 - STOCKHOLDERS' EQUITY (Continued)

Private Placement

Pursuant  to a Private Placement Memorandum dated October  3,  1995
the Company completed a private offering of securities pursuant  to
Regulation  D  of  the Securities Act of 1933, as  amended.    This
exempt  offering consisted of a minimum of $500,000 (consisting  of
10  units,  totaling 500,000 shares, at $50,000  per  unit)  and  a
maximum  of  $1,000,000 (20 units, totaling  1,000,000  shares,  at
$50,000  per unit).  Each unit, as amended, consisted of one  share
of  the  Company's  common stock and one Class A  Warrant  plus  an
additional Class A Warrant, which warrants are identical  to  those
issued  in  the  public offering.  In November  1995,  the  Company
grossed  $500,000  and netted $397,500 from  the  issuance  of  the
units.   In  December, the Company completed the  offering  raising
aggregate net proceeds totaling $683,500 for the Company consisting
of the sale of 16-1/2 units.

Additional Shares Issued

In  January  1996,  the Company issued 25,000 shares and 50,000 Class A
warrants to a partnership whose partners are members of a law  firm
retained  by the Company, in exchange for legal services  rendered.
The  shares  and Class A warrants are identical in all respects  to
those issued in the private placement.

Public Offering

On  August  8,  1996,  the Company grossed  $5,520,000  and  netted
approximately  $4,807,000 from the completion of a public  offering
(the  "Public  Offering")  under the  Securities  Act  of  1933  as
amended.   The offering consisted of 1,725,000 units, at a  selling
price  of  $3.20 per unit. Each unit consisted of one Common  Share
(the  "Common  Shares") and one redeemable  Class  A  Common  Share
Purchase  Warrant  (the  "Warrants").  Each  Warrant  entitles  the
holder  to  purchase one Common Share for a period  of  five  years
commencing two years after the July 31, 1996  effective date of the
Public Offering at a price of $5.00.

Stock Split

In  February  1996,  the Company effected a one-for-twelve  reverse
stock   split.   The  effect  of  the  split  is  being   presented
retroactively for all periods presented.



                               F - 17

                SURGE COMPONENTS, INC. AND SUBSIDIARY

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996



NOTE 6 - STOCKHOLDERS' EQUITY (Continued)

1995 Employee Stock Option Plan

In  January 1996, the Company adopted, and shareholders ratified in
February 1996, the 1995 Employee Stock Option Plan ("Option Plan").
The  plan  provides for the grant of options to qualified employees
of   the  Company  and  its  subsidiary,  independent  contractors,
consultants  and  other  individuals to purchase  an  aggregate  of
350,000 common shares.

On February 19, 1996, the Company granted five year incentive stock
options  under  the  Option Plan to ten employees  to  purchase  an
aggregate of 86,000 common shares. The options became effective  on
the effective date of the Public Offering, are exercisable at $3.20
per  common share and vest ratably over either a two or  four  year
period.   The  Company  also granted five year  nonqualified  stock
options  under the Option Plan to purchase an aggregate  of  60,000
common shares to seven persons with whom the Company has a business
relationship.  These options became effective on the effective date
of  the  Public  Offering and are exercisable at $3.20  per  common
share and vest ratably over a four year period.

In  October  1995,  the FASB issued SFAS No. 123,  "Accounting  for
Stock-Based Compensation".  The Company currently accounts for  its
stock-based  compensation plans using the accounting prescribed  by
Accounting  Principles Board Opinion No. 25 "Accounting  for  Stock
Issued  to Employees".  Since the Company is not required to  adopt
the  fair value based recognition provisions prescribed under  SFAS
No.  123,  it  has  elected  only to  comply  with  the  disclosure
requirements  set forth in the statement which includes  disclosing
pro  forma  net income and earnings per share as if the fair  value
based  method  of accounting had been applied.  The pro  forma  net
income and earnings per share for the year ended November 30,  1996
would have been $17,049 and $.01 had the new method been applied.

Consulting Agreement

The  Company retained the underwriter for the Public Offering to  a
consulting  agreement.  Pursuant to the agreement, the  underwriter
is  performing  certain financial advisory and  investment  banking
services  for  the  Company in exchange for fees totaling  $92,000,
payable monthly over a one-year period.




                               F - 18
                                  
                SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996


NOTE 7 - INCOME TAXES

Deferred  income  taxes reflect the net tax  effects  of  temporary
differences  between the  carrying amount of assets and liabilities
for  financial reporting purposes and the amounts used  for  income
tax purposes using the enacted tax rates in effect in the years  in
which the differences are expected to reverse.  Deferred income tax
liabilities are comprised as follows at November 30, 1996:

  Deferred tax liability:
    Fixed assets                              $4,488

The Company's income tax expense consists of the following:
                                         
                                           Year Ended
                                           November 30,
                                       1 9 9 6     1 9 9 5
 Current:
   Federal                             $77,847    $33,164
   States                               11,388     13,718

                                       $89,235    $46,882
 Deferred:
   Federal                             $   140    $   (85)
   States                                   60        (72)

                                       $   200    $  (157)

 Provision for income taxes            $89,435    $46,725

                                  
                                  
                                  
                                  
                                  
                                  
                                  
                               F - 19
                SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996





NOTE 7 - INCOME TAXES (Continued)

A  reconciliation of the difference between the expected income tax
rate  using  the  statutory  federal tax  rate  and  the  Company's
effective rate is as follows:

                                                   Year Ended
                                                   November 30,
                                               1 9 9 6     1 9 9 5

U.S. Federal income tax statutory rate             34%       34%

State income tax, net of Federal income tax benefit 6         6
Other - including tax free income                  (1)        8

Effective tax rate                                 39%       48%












                               F - 20


                SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996




NOTE 8 - RELATED PARTY TRANSACTIONS

Lease

The Company leases office and warehouse space through  December 31,
1998  from  a  corporation which is controlled by officers  of  the
Company.   In  December  1994, the Company  received  a  five  year
extension  on  the  lease.  The following is a schedule  of  future
minimum rental payments required at November 30, 1996:

         Year Ending November 30,

                1997                 $ 57,709
                1998                   60,595
                1999                    5,070

                                     $123,374

Net  rental expense for the years ended November 30, 1996 and 1995,
was $58,821 and $56,589, respectively.

Employment Agreements

Effective  February  1, 1996, the Company entered  into  employment
agreements  with  two   officers  of  the  Company.   Among   other
provisions, the agreement allows for a base salary of $200,000 plus
bonuses based on performance over a five year period commencing  on
the  effective  date  of the Public Offering.  The  agreement  also
contains  provisions  prohibiting the  officers  from  engaging  in
activities  which are competitive with those of the Company  during
employment  and for one year following termination.  The agreements
further  provide  that in the event of a change  of  control,   the
current officers are not elected to the Board of Directors  of  the
Company  and/or is not elected as an officer of the Company  and/or
there  has  been a change in the ownership of at least 25%  of  the
issued and outstanding stock of the Company, and such issuance  was
not  approved by either officer, then the non-approving officer may
elect  to terminate his employment contract and receive 2.99  times
his  annual compensation (or such other amount then permitted under
the  Internal Revenue Code without an excess penalty), in  addition
to  the remainder of his compensation under his existing employment
contract. If these agreements were in place as of December 1, 1994,
the  proforma  results of  operations  for the year ended  November
30,  1995 would have resulted in a net loss of $30,604 and loss per
share of $.01.

                                  
                                  
                                  
                               F - 21

              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996


NOTE 9 - INDEPENDENT REPRESENTATIVES

The  Company  has  agreements with independent representatives  who
receive commissions of 5% on the net amount of invoices rendered by
the    representative   after   all   trade   discounts,   freight,
transportation allowances, sales taxes, insurance and the like have
been  deducted.   The representatives agree to  not  represent  any
person  or  entity  manufacturing or  selling  products  which  are
competitive  with  products  and  services  sold  by  the   Company
throughout  the  term  of the agreement.  The  agreements  continue
unless  terminated  by  written  notice  by  either  party  or  the
agreement is breached by either party.

NOTE 10 - MAJOR CUSTOMERS

For  the year ended November 30, 1995, no single customer accounted
for  more  than 10% of the Company's total revenues.  For the  year
ended  November 30, 1996, revenues from one customer were in excess
of 10% of the Company's total revenues and aggregated $1,114,488.

NOTE 11 - MAJOR SUPPLIERS

Inventory  purchased  from one supplier in excess  of  10%  of  the
Company's total purchases consists of the following:

                                           Year Ended
                                           November 30,
                                       1 9 9 6      1 9 9 5

Supplier A                           $1,154,262  $1,228,332
Supplier B                            1,085,932     842,964
Supplier C                              794,267          --

                                  
                                  
                                  
                               F - 22
              SURGE COMPONENTS, INC. AND SUBSIDIARY

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       NOVEMBER 30, 1996




NOTE 12 - EXPORT SALES

Export sales consist of the following:
                           
                                             Year Ended
                                             November 30,
                                         1 9 9 6   1 9 9 5
     
Surge Components Inc.
 Canada                                 $12,524    $  37,232
 Europe                                      --       40,756
 Asia                                    15,775           --

Challenge/Surge Inc.
 Canada                                 $59,417     $300,162
 Europe                                  28,709       52,784
 Asia                                   128,575           --


NOTE 13 - SUBSEQUENT EVENTS

Stock Option Agreement

In  January  1997,  the Company granted five year  incentive  stock
options  under the option plan to two employees to purchase  20,000
common  shares  each. The options became effective  on  January  8,
1997,  are  exercisable at $3.50 per common share and vest  ratably
over  a  four year period.  The Company also granted a nonqualified
stock option under the option plan to purchase 10,000 common shares
each  to two members of the Board of Directors. The options  become
effective  on  January  8, 1997 and are exercisable  at  $3.50  per
common share at any time on or after January 8, 1997.




                               F - 23


                                  
                SURGE COMPONENTS, INC. AND SUBSIDIARY

                             EXHIBIT II

              COMPUTATION OF EARNINGS PER COMMON SHARE


                                             1 9 9 6     1 9 9 5



Net income                                 $  139,138  $   50,441

Shares:
Weighted common shares outstanding          3,623,890   1,248,958
Employees stock options                        26,772         ---
Options to The Harriman Group                      --     962,500
A warrants                                         --          --
Underwriter warrants                               --          --

Total weighted shares outstanding           3,650,662   2,211,458

Earnings per share                         $      .04  $      .02



_______________________________
1


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from the Balance Sheet and Statements of Income filed as part
of the report on Form 10KSB and is qualified in its entirety
by reference to such report on Form 10KSB.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-END>                               NOV-30-1996
<CASH>                                       3,241,360
<SECURITIES>                                 2,042,681
<RECEIVABLES>                                  909,057
<ALLOWANCES>                                     9,206
<INVENTORY>                                  1,332,644
<CURRENT-ASSETS>                             7,554,835
<PP&E>                                         276,891
<DEPRECIATION>                                 107,114
<TOTAL-ASSETS>                               7,727,597
<CURRENT-LIABILITIES>                        1,416,740
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         4,824
<OTHER-SE>                                   6,301,545
<TOTAL-LIABILITY-AND-EQUITY>                 7,727,597
<SALES>                                      8,469,898
<TOTAL-REVENUES>                             8,564,183
<CGS>                                        6,144,152
<TOTAL-COSTS>                                2,150,023
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              41,435
<INCOME-PRETAX>                                228,573
<INCOME-TAX>                                    89,435
<INCOME-CONTINUING>                            139,138
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   139,138
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission