<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
|X| Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended August 31, 1999
| | Transition report pursuant to Section 13 or 15(d) of the Exchange Act
For the transition period from ____________ to ____________
Commission file number 0 - 14188
Surge Components, Inc.
---------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)
New York 11-2602030
------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
1016 Grand Boulevard, Deer Park, NY 11729
-----------------------------------------
(Address of principal executive offices)
(516) 595 - 1818
------------------------------------------------
(Issuer's telephone number, including area code)
---------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)
Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days
Yes ___X___ No ___ ____
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by court.
Yes _______ No _______
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: As of September 30, 1999:
4,829,958 shares of common stock, par value $.001 per share.
Transitional Small Business Disclosure Format (check one):
Yes _______ No __X___
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARIES
Index to Form 10-QSB
for the Period Ended August 31, 1999
PART I . FINANCIAL INFORMATION
Item 1. Financial Statements:
Consolidated Balance Sheets 3 - 4
Consolidated Statements of Income and Comprehensive Income 5
Consolidated Statements of Cash Flows 6
Notes to Consolidated Financial Statements 7 - 8
Item 2. Management's Discussion and Analysis or Plan of Operation 9 -13
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K 14
Signatures 14
2
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
August 31, November 30,
1999 1998
---------- ------------
<S> <C> <C>
ASSETS
Current assets:
Cash $ 498,886 $1,387,222
Marketable securities 3,033,478 3,237,928
Accounts receivable (net of allowance for
doubtful accounts of $15,724) 2,093,746 1,189,966
Inventory 1,270,666 1,159,111
Prepaid expenses and taxes 160,303 209,213
Cash surrender value 74,183 55,157
---------- ----------
Total current assets 7,131,262 7,238,597
---------- ----------
Fixed assets - net of accumulated depreciation
of $169,660 and $134,036 327,594 324,787
---------- ----------
Other assets:
Security deposits 2,985 2,985
Deferred tax asset 93,297 88,031
---------- ----------
Total other assets 96,282 91,016
---------- ----------
Total assets $7,555,138 $7,654,400
========== ==========
</TABLE>
See accompanying notes to consolidated financial statements.
3
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
August 31, November 30,
1999 1998
---------- ------------
<S> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $1,355,071 $1,105,300
Accrued expenses and taxes 158,872 307,960
---------- -----------
Total current liabilities 1,513,943 1,413,260
---------- ----------
Stockholders' equity:
Preferred stock - $.001 par value stock,
1,000,000 shares authorized, none issued
and outstanding -- --
Common stock - $.001 par value stock,
25,000,000 shares authorized,
4,858,958 and 4,852,958 shares issued
and outstanding, respectively 4,859 4,853
Additional paid-in capital 6,385,938 6,369,708
Accumulated other comprehensive income (loss) (60,664) 135,463
Retained deficit (288,938) (268,884)
----------- ----------
Total stockholders' equity 6,041,195 6,241,140
---------- ----------
Total liabilities and stockholders' equity $7,555,138 $7,654,400
========== ==========
</TABLE>
See accompanying notes to consolidated financial statements.
4
<PAGE>
SURGE COMPONENTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
Nine Months Ended Three Months Ended
August 31, August 31,
1999 1998 1999 1998
------- ------- ------- -------
<S> <C> <C> <C> <C>
Sales $7,902,558 $6,374,365 $3,365,161 $2,119,241
Less returns and allowances 62,772 140,537 24,012 28,896
---------- ---------- ----------- -----------
Net sales 7,839,786 6,233,828 3,341,149 2,090,345
Cost of goods sold 5,785,762 4,732,721 2,465,767 1,586,988
---------- ---------- ---------- ----------
Gross profit 2,054,024 1,501,107 875,382 503,357
---------- ---------- ---------- ----------
Operating expenses:
General and administrative
expenses 1,440,718 1,241,129 506,396 444,380
Selling and shipping expenses 747,204 628,815 255,835 199,200
Depreciation 35,624 36,800 12,893 18,312
---------- ---------- ----------- -----------
Total operating expenses 2,223,546 1,906,744 775,124 661,892
---------- ---------- ---------- -----------
Income (loss) from operations (169,522) (405,637) 100,258 (158,535)
Other income and (expense):
Investment income 166,043 215,236 55,637 72,396
Interest expense (9,281) (33,971) (6,613) (14,756)
Loss on sale of securities (10,323) -- (10,323) --
---------- ---------- ----------- -----------
Income (loss) before income taxes (23,083) (224,372) 138,959 (100,895)
Income taxes (3,029) 989 (4,304) 97
---------- ---------- ----------- -----------
Net income (loss) (20,054) (225,361) 143,263 (100,992)
Other comprehensive (loss) income:
Unrealized holding (loss) gain on securities
arising during the period, net of tax (206,450) 18,145 (48,341) 2,613
Reclassification adjustment loss
on sale of securities 10,323 -- 10,323 --
---------- ---------- ----------- -----------
Total comprehensive (loss) income $(216,181) $ (207,216) $ 105,245 $ (98,379)
========= =========== =========== ==========
Weighted average shares outstanding
Basic 4,857,713 4,831,480 4,858,958 4,839,067
Diluted 4,857,713 4,831,480 4,985,030 4,839,067
Earnings (loss) per share
Basic $ -- $ (.05) $ .03 $ (.02)
Diluted $ -- $ (.05) $ .03 $ (.02)
</TABLE>
See accompanying notes to consolidated financial
5
<PAGE>
SURGE COMPONENTS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
Nine Months Ended
August 31,
1999 1998
------- -------
<S> <C> <C>
OPERATING ACTIVITIES:
Net loss $ (20,054) $ (225,361)
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation 35,624 36,800
Deferred income taxes (5,266) (1,396)
Loss on sale of securities 10,323 --
CHANGES IN OPERATING ASSETS AND LIABILITIES:
Accounts receivable (904,424) 330,503
Inventory (111,555) 84,386
Other current assets 30,528 14,766
Accounts payable 246,469 160,520
Accrued expenses and taxes (145,783) (167,258)
------------ ------------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (864,138) 232,960
----------- ----------
INVESTING ACTIVITIES
Purchase of marketable securities (151,585) (913,401)
Acquisition of fixed assets (38,432) (225,886)
Proceeds from marketable securities 149,583 --
------------ -----------
NET CASH USED IN INVESTING ACTIVITIES (40,434) (1,139,287)
------------ -----------
FINANCING ACTIVITIES
Net borrowings under
letter-of-credit agreement -- (92,775)
Proceeds from issuance of stock 16,236 33,875
----------- ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 16,236 (58,900)
----------- -----------
NET CHANGE IN CASH (888,336) (965,227)
CASH AT BEGINNING OF PERIOD 1,387,222 2,895,695
----------- ----------
CASH AT END OF PERIOD $ 498,886 $1,930,468
=========== ==========
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid $ 1,793 $ 1,962
=========== ==========
Interest paid $ 9,281 $ 33,932
=========== ===========
</TABLE>
See accompanying notes to consolidated financial statements.
6
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 1999
NOTE 1 - ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
In the opinion of management, the accompanying consolidated financial statements
of Surge Components Inc. and subsidiaries contain all adjustments necessary to
present fairly the Company's consolidated financial position as of August 31,
1999 and November 30, 1998 and the consolidated results of operations and
comprehensive income for the nine and three months ended August 31, 1999 and
1998 and consolidated cash flows for the nine months ended August 31, 1999 and
1998.
The consolidated results of operations for the nine months and three months
ended August 31, 1999 and 1998 are not necessarily indicative of the results to
be expected for the full year.
Except as follows, the accounting policies followed by the Company are set forth
in Note 2 to the Company's financial statements included in its Annual Report on
Form 10-KSB, for the year ended November 30, 1998.
Principles of Consolidation
- ---------------------------
The consolidated financial statements include the accounts of the Company and
its directly wholly-owned subsidiaries, Challenge/Surge Inc. ("Challenge") and
Surge Acquisition Corporation ("SAC"). All material intercompany transactions
have been eliminated in consolidation.
Reclassifications
- -----------------
Certain prior year information has been reclassified to conform to the current
year's reporting presentation.
NOTE 2 - MERGER AGREEMENT
On December 29, 1998, the Company entered into a letter of intent to purchase
all the issued and outstanding capital stock of Orbit Network, Inc. ("Orbit") in
exchange for approximately 30,000,000 shares of the Company's common stock. On
March 2, 1999, the Company entered into a Merger Agreement and Plan of
Reorganization with Orbit. In August 1999, both parties agreed to terminate the
Merger Agreement.
7
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
August 31, 1999
NOTE 3 - SUBSEQUENT EVENTS
Employee Stock Options
- ----------------------
On September 2, 1999, the Board of Directors authorized the granting of options
to purchase 120,000 shares of common stock of the Company at an exercise price
of $1.22 per share to the officers and the Board of Directors of the Company and
5,000 shares of common stock at an exercise price of $1.46 per share to a
consultant.
Pending Merger
- --------------
On October 8, 1999, the Company signed a Merger Agreement and Plan of
Reorganization with Global Datatel, Inc. ("GDI"). Upon completion of the
proposed merger the Company will operate as a wholly-owned subsidiary of GDI.
Pursuant to the agreement, shareholders of the Company will receive
approximately 2,430,000 shares in GDI in exchange for all of the Company's
outstanding stock on a one for two basis. The Company's publicly held warrants
will be exchanged on a one for one basis for GDI warrants with the same exercise
price and expiration date. The acquisition is subject to shareholder approval,
due diligence and the satisfaction of conditions precedent.
Promissory Note
- ---------------
In October 1999, the Company loaned $1,000,000 to GDI. The loan, which is due
June 1, 2000, incurs interest at the rate of ten percent (10%) per annum and is
collateralized by 300,000 shares of GDI stock. On the completion of the Merger
with GDI, the outstanding principal balance and accrued interest of the loan
will be forgiven.
8
<PAGE>
Item 2. Management's Discussion and Analysis or Plan of Operation
Except for historical information, the materials contained in this
Management's Discussion and Analysis or Plan of Operation are forward-looking
(within the meaning of Section 27A of the Securities Act and Section 21E of the
Exchange Act) and involve a number of risks and uncertainties. These include the
Company's lack of historical profitability, need to manage its growth, general
economic downturns, intense price cutting in the electronics industry,
seasonality of quarterly results, and other risks detailed from time to time in
the Company's filings with the Securities and Exchange Commission (the
"Commission"). Although forward-looking statements in this Report reflect the
good faith judgment of the Company's management, such statements can only be
based on facts and factors currently known by the Company. Consequently,
forward-looking statements are inherently subject to risks and uncertainties,
and actual results and outcomes may differ materially from the results and
outcomes discussed in the forward-looking statements. Readers are urged to
carefully review and consider the various disclosures made by the Company in
this Report and the Company's Annual Report on Form 10-KSB for the year ended
November 30, 1998, both of which have been filed with the Commission. These
reports attempt to advise interested parties of the risks and factors that may
affect the Company's business, financial condition and results of operations and
prospects.
Results of Operations
Net sales for Surge Components, Inc. and Subsidiary (the "Company")
for the nine months ended August 31, 1999 increased by $1,605,958, or 26%, to
$7,839,786 as compared to net sales of $6,233,828 for the nine months ended
August 31, 1998. The net sales for the Company without Challenge's sales
increased by $1,398,586, or 35% when compared to the nine months ended August
31, 1998. The Company's net sales for the three months ended August 31, 1999
increased by $1,250,804, or 60%, to $3,341,149 as compared to net sales of
$2,090,345 for the three months ended August 31, 1998. This growth was
attributable primarily to increased sales volumes as a result of the Company's
investment in an increased sales force. There can be no assurance, however, that
these improving conditions will continue in the latter part of 1999. The Company
will continue to attempt to increase sales by introducing new products, hiring
more salespeople and sales representatives.
The Company's gross profit for the nine months ended August 31, 1999
increased by $552,917, or 37%, as compared to the nine months ended August 31,
1998. The Company's gross profit for the three months ended August 31, 1999
increased by $372,025, or 74%, as compared to the three months ended August 31,
1998. The higher margins were primarily a result of the Company making its
operations more efficient by reducing inventory acquisition costs. The Company
is making an effort to improve the efficiency of inventory management and has
instituted a policy of
9
<PAGE>
increasing direct shipments to its customer's factories overseas. This has
resulted in a substantial reduction of import related fees.
General and administrative expenses for the nine months ended August
31, 1999 increased by $199,589, or 16%, as compared to the nine months ended
August 31, 1998. For the three months ended August 31, 1999, general and
administrative expenses increased by $62,016, or 14%, as compared to the three
months ended August 31, 1998. These increases are primarily due to costs
associated with additional filings with the Securities and Exchange Commission
and costs related to the terminated merger with Orbit Network Inc. Also, the
increase is due to the hiring of additional staff such as office, purchasing and
warehouse personnel.
Selling and shipping expenses for the nine months ended August 31, 1999
increased by $118,389, or 19%, as compared to the nine months ended August 31,
1998. For the three months ended August 31, 1999, selling and shipping expenses
increased by $56,635, or 28%, as compared to the three months ended August 31,
1998. These increases are primarily due to the Company's commitment towards
increasing sales and its related investment in additional salespeople during the
second quarter 1999. The Company is committed to increasing sales through
authorized distributors, global and domestic sales representatives, an Internet
Website, literature, and participation in trade shows.
Investment income decreased by $ 49,193 for the nine months ended
August 31, 1999 as compared to the nine months ended August 31,1998. Investment
income decreased by $16,759 for the three months ended August 31, 1999, as
compared to the three months ended August 31, 1998. This decrease is primarily
due to the Company's use of previously invested funds in its operations.
Interest expense for the nine months ended August 31, 1999 decreased by
$24,690, or 73%, as compared to the nine months ended August 31, 1998. Interest
expense for the three months ended August 31, 1999 decreased by $8,143, or 55%,
as compared to the three months ended August 31, 1998. These decreases are
primarily due to the Company's decreased purchasing through letters of credit
and bankers acceptances. The Company intends to continue utilizing letters of
credit and bankers acceptances on an as needed basis based on its cash needs.
As a result of the foregoing, the Company had net loss of $20,054 for
the nine months ended August 31, 1999 as compared to a net loss of $225,361 for
the nine months ended August 31, 1998. The Company had net income of $143,263
for the three months ended August 31, 1999, as compared to a net loss of
$100,992 for the three months ended August 31, 1998.
In September 1999, Taiwan was subjected to an earthquake. The Company
has been informed by its suppliers in Taiwan that their facilities experienced
minor damage which should cause no material interruption in the supply of the
Company's products.
10
<PAGE>
Liquidity and Capital Resources
Working capital decreased by $208,018 during the nine months ended
August 31, 1999 from $5,825,337 at November 30, 1998, to $5,617,319 at August
31, 1999. This decrease resulted primarily from the decrease in cash and
marketable securities, as partially offset by an increase in accounts receivable
and accounts payable. The Company's Current Ratio changed to 4.7:1 at August 31,
1999, as compared to 5.1:1 at November 30, 1998, as a result of increased
accounts payable. Inventory turned a little slower in the nine months ended
August 31, 1999 as compared to the nine months ended August 31, 1998. The
average number of days to collect receivables remained about the same at 57
days. Management believes that working capital levels are adequate to meet the
current operating requirements of the Company.
In April 1998, the Company renewed the letter of credit agreement with
its bank through May 31,1999 allowing the Company to obtain up to $800,000 in
outstanding letters of credit and $300,000 in direct borrowings with a maximum
borrowing limit of $1,000,000. The direct borrowings incur interest at the
bank's prime rate per annum. The agreement also provides for the creation of
banker's acceptances (drafts drawn on and accepted by a bank). Direct borrowings
are limited to advances based on 80% of eligible receivables and 25% of eligible
inventory capped at $100,000. The Company is charged one-half percent (1/2%)
upon opening of the letter of credit, one-half percent (1/2%) on negotiation and
two percent (2%) per annum over the banker's acceptance rate over the borrowed
term. The agreement requires the Company to be in compliance with certain
financial ratios including a debt to equity ratio and a minimum amount of
tangible net worth. The Company was in compliance with the required financial
ratios as of August 31,1999. As of August 31, 1999 and November 30, 1998, there
were no outstanding direct borrowings, outstanding banker's acceptances or
letters of credit. Borrowings are collateralized by the assets of the Company.
Currently, the Company is in the process of renewing the letter of credit
agreement.
The Company intends to expand its facilities over the next several
years in order to achieve and maintain the growth expected primarily through the
increased penetration of the global OEM and distribution market, the
introduction of new products and the upgrade of existing product lines. In order
to effect this expansion, the Company allocated a portion of the net proceeds
from its July 1996 public offering toward the significant up-front expenditures
associated with the expansion of office and warehouse space at its current
facilities in addition to potentially establishing additional sales/stocking
facilities in other strategic locations. The Company renovated its current
facilities during 1998. The total cost of the renovation of its current
facilities was approximately $237,000. Additionally, the renovation provides
additional space for test labs, which allows the Company to provide customers
with prompt information regarding the specifications of its products and
provides space for additional sales staff. In May 1998, the Company leased an
additional 2,500 square feet at its corporate headquarters to facilitate the
above changes and improvements, increase warehouse space, improve efficiency and
provide for the future expansion of staffing needs.
11
<PAGE>
In addition to the costs associated with the expansion of the Company's
facilities, the Company expects to continue to incur significant operating
costs. These costs consist principally of payroll and marketing related charges.
The future profitability of the Company will therefore depend on increased sales
levels. In March 1999, the Company opened a marketing office in Taiwan. This
office will provide marketing and customer service for the Asian market. The
cost and related expenses of this office has been minimal since the Company is
utilizing the same office space used by its supplier management group. The
Company has been advised that this facility suffered only minor damage in the
September 1999 earthquake.
In March 1999, the Company entered into an agreement with Future
Electronics Inc. ("Future") for the marketing, promotion and distribution of
Surge's products. The agreement is for a one-year period and automatically
renews for one-year periods unless terminated in writing by either party. Future
is a world wide authorized distributor of passive components. Management
anticipates that this relationship with Future will introduce Surge's products
to many new potential customers.
The Company has updated its equipment, procedures and personnel in the
hopes it will better enable itself to attract new customers as well as increase
the sales volume with its existing customers, and is seeking to expand sales to
its existing customer base by offering a broad range of complementary products.
In 1997, the Company established a Website, giving the engineering community
exposure and access to any and all information about the Company and its
products, which they would consider to include in their design. The Company is
currently updating its Website capability.
The Company believes that many of its suppliers and customers have Year
2000 Issues ("Year 2000 Issue") which could affect the Company. Many older
computer software programs recognize only the last two digits of the year in any
date (e.g., "98" for "1998"). These programs were designed and developed without
considering the impact of the upcoming change in the century. If the software is
not reprogrammed or replaced, many computer applications could fail or create
erroneous results by or at the year 2000. The Company commenced a program to
pursue compliance by those with whom it electronically interconnects. It is not
possible, however, at present, to quantify the overall cost of resolving this
issue for the Company's suppliers and customers. The Company has been advised
that their own software has been designed and developed with a resolution to the
Year 2000 Issue and as such the Company presently believes that the cost of
fixing the Year 2000 Issue will not have a material effect on the Company's
current financial position, liquidity or results of operations. Challenge was
advised by its computer consultants that some of its software needed to be
updated to resolve the Year 2000 Issue. The cost to resolve this problem was
$5,600, which was incurred in the year ended November 30, 1998.
12
<PAGE>
On December 29, 1998, the Company entered into a letter of intent to
purchase all the issued and outstanding capital stock of Orbit Network, Inc.
("Orbit") in exchange for approximately 30,000,000 shares of the Company's
common stock. On March 2, 1999, the Company entered into a Merger Agreement and
Plan of Reorganization with Orbit. The Merger was subject to the satisfaction of
conditions precedent. In August 1999, both parties agreed to terminate the
Merger agreement.
On October 8, 1999, the Company signed a Merger Agreement and Plan of
Reorganization with Global Datatel, Inc. ("GDI"). Upon completion of the
proposed merger the Company will operate as a wholly owned subsidiary of GDI.
Pursuant to the agreement, shareholders of the Company will receive
approximately 2,430,000 shares in GDI in exchange for all of the Company's
outstanding stock on a one for two basis. The Company's publicly held warrants
will be exchanged on a one for one basis for GDI warrants with the same
exercise price and expiration date. The acquisition is subject to shareholder
approval, due diligence and the satisfaction of conditions precedent.
In October 1999, the Company loaned $1,000,000 to GDI. The loan, which
is due June 1, 2000, incurs interest at the rate of ten percent (10%) per annum
and is collateralized by 300,000 shares of GDI stock. On the completion of the
Merger with GDI, the outstanding principal balance and accrued interest of the
loan will be forgiven.
During the nine months ended August 31, 1999, the Company had net cash
used in operating activities of $864,138, as compared to $232,960 provided by
operating activities in the nine months ended August 31, 1998. The increase in
cash used by operating activities resulted mainly from an increase in accounts
receivable.
The Company had net cash used in investing activities of $40,434 for
the nine months ended August 31, 1999, as compared to $1,139,287 for the nine
months ended August 31, 1998. In April 1998, Challenge, pursuant to its
investment program, invested a portion of its operating funds into marketable
securities. Additionally, the Company incurred costs related to the improvements
of its current facilities during 1998.
The Company had net cash provided by financing activities of $16,236
for nine months ended August 31, 1999, as compared to $58,900 used in the nine
months ended August 31, 1998. This increase in the cash provided by financing
activities was the result of the proceeds from the exercise of employee stock
options and underwriter warrants and the result of the reduction of net
borrowings under the letter-of-credit agreement during the first quarter of
1999. As a result of the foregoing, the Company had a net decrease in cash of
$888,336 during the nine months ended August 31, 1999, as compared to a net
decrease of $965,227 for the nine months ended August 31, 1998.
The Company expects that its cash flow from operations, current
investment program and the Company's line of credit agreement will be sufficient
to meets its current financial requirements over at least the next twelve
months.
13
<PAGE>
PART II
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits.
Exhibit No. Description
- ----------- -----------
11.1 Statement re: Computation of per share earnings.
27. Statement re: Financial Data Schedule
(b) No reports on Form 8-K were filed during the quarter for
which this report is filed.
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
SURGE COMPONENTS, INC.
By: /s/ Steven J Lubman
---------------------------------
Steven J. Lubman
Vice President, Principal
Financial Officer, Secretary and
Director
Dated: October 14, 1999
14
<PAGE>
SURGE COMPONENTS, INC. AND SUBSIDIARY
EXHIBIT 11.1
COMPUTATION OF EARNINGS PER COMMON SHARE
<TABLE>
<CAPTION>
Nine Months Ended Nine Months Ended
August 31, August 31,
1999 1998 1999 1998
------ ------ ------ ------
<S> <C> <C> <C> <C>
Basic earnings:
Net income $ (20,054) $ (225,361) $ 143,263 $ (100,992)
Shares:
Weighted common shares outstanding 4,857,713 4,831,480 4,858,958 4,839,067
Employees stock options -- -- -- --
----------- ---------- ---------- ----------
Total weighted shares outstanding 4,857,713 4,831,480 4,858,958 4,839,067
----------- ---------- ---------- ----------
Basic earnings per common share $ -- $ (.05) $ .03 $ (.02)
=========== ========== ========== ===========
Diluted earnings:
Net income $ (20,054) $ (225,361) $ 143,263 $ (100,992)
Shares:
Weighted common shares outstanding 4,857,713 4,831,480 4,858,958 4,839,067
Employees stock options -- -- 126,072 --
----------- ---------- ---------- ----------
Total weighted shares outstanding 4,857,713 4,827,645 4,985,030 4,839,067
----------- ---------- ---------- ----------
Diluted earnings per common share $ -- $ (.05) $ .03 $ (.02)
=========== ========== ========== ==========
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Consolidated Balance Sheet and Statements of Income filed as part of the report
on Form 10-QSB and is qualified in its entirety by reference to such report on
Form 10-QSB.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-END> AUG-31-1999
<CASH> 498,886
<SECURITIES> 3,033,478
<RECEIVABLES> 2,109,470
<ALLOWANCES> 15,724
<INVENTORY> 1,270,666
<CURRENT-ASSETS> 7,131,262
<PP&E> 497,254
<DEPRECIATION> 169,660
<TOTAL-ASSETS> 7,555,138
<CURRENT-LIABILITIES> 1,513,943
<BONDS> 0
0
0
<COMMON> 4,859
<OTHER-SE> 6,036,336
<TOTAL-LIABILITY-AND-EQUITY> 7,555,138
<SALES> 7,839,786
<TOTAL-REVENUES> 7,995,506
<CGS> 5,785,762
<TOTAL-COSTS> 2,223,546
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 9,281
<INCOME-PRETAX> (23,083)
<INCOME-TAX> (3,029)
<INCOME-CONTINUING> (20,054)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (20,054)
<EPS-BASIC> 0
<EPS-DILUTED> 0
</TABLE>
