TWELVE AMH ASSOCIATES LTD PARTNERSHIP
10QSB, 1996-08-14
REAL ESTATE
Previous: POLYPHASE CORP, NT 10-Q, 1996-08-14
Next: NOONEY REALTY TRUST INC, 10-Q, 1996-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                              FORM 10QSB

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934




For the quarter ended June 30, 1996     Commission File Number 0-13493



                  TWELVE AMH ASSOCIATES LIMITED PARTNERSHIP
       (Exact name of small business issuer as specified in its charter)



        Massachusetts                            04-2833662
(State or other jurisdiction of         (I.R.S. Employer Identification No.)
incorporation or organization


One International Place, Boston, MA                             02110
(Address of principal executive offices)                     (Zip Code)


Registrant's telephone number, including area code:        (617) 330-8600


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES X      NO

<PAGE>


PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS



<TABLE>
STATEMENT OF OPERATIONS
                                                                Three Months Ended                 Six Months Ended
For the Three  and Six Months Ended                                   June 30,                          June 30,
June 30, 1996 and 1995 (Unaudited) (Note 1)                     1996             1995              1996             1995
- ------------------------------------------------------------------------------------------------------------------------------------
REVENUES:
<S>                                                    <C>               <C>              <C>                <C>         
      Interest income                                  $          835    $           -    $         858      $          -

Expenses:
      Interest                                              1,828,674        1,666,518        3,614,976         3,295,433
      Related party interest                                      399           38,221           17,588            76,442
      Amortization                                            101,157          101,157          202,315           202,315
      Related party management fee                             75,000           75,000          150,000           150,000
      General and administrative                               13,453            9,122           14,011            14,376
                                                      -------------------------------------------------------------------
                                                            2,018,683        1,890,018        3,998,890         3,738,566
                                                       ------------------------------------------------------------------

Loss from Operations                                       (2,017,848)      (1,890,018)      (3,998,032)       (3,738,566)

Equity in Losses from Operating
  Partnerships                                               (481,641)         138,755       (2,179,538)       (1,365,623)
                                                     ---------------------------------------------------------------------

Net Loss                                                 $ (2,499,489)     $(1,751,263)    $ (6,177,570)      $ (5,104,189)
                                                     =====================================================================

Net Loss Allocated to General Partners                   $    (24,995)     $   (17,513)    $    (61,776)      $    (51,042)
                                                 =========================================================================

Net Loss Allocated to Limited Partners                   $ (2,474,494)     $(1,733,750)    $ (6,115,794)      $ (5,053,147)
                                                ==========================================================================

Net Loss per Unit of Limited  Partnership
  Interest                                               $    (4,124)      $    (2,890)    $    (10,193)      $    (8,422)
                                                     =====================================================================


</TABLE>






   The accompanying notes are an integral part of these financial statements.


<PAGE>



<TABLE>
BALANCE SHEETS



June 30, 1996 and December 31, 1995                                         June 30,                 December 31
                                                                                1996                        1995
                                                                           (Unaudited)                 (Audited)



ASSETS
<S>                                                                           <C>                       <C>        
Investments in Operating Partnerships                                         $4,145,583                $ 8,691,341
Deferred financing fee, net of accumulated
amortization of $39,443 and $37,778 respectively                                  10,557                     12,222
Cash and cash equivalents                                                         92,329                         40
                                                                         ------------------------------------------

TOTAL ASSETS                                                                $ 4,248,469                 $ 8,703,603
                                                                            =======================================


LIABILITIES
Purchase Money Note, net of unamortized discount                           $ 48,988,464               $ 46,149,350
Notes payable                                                                 9,873,978                  9,873,978
Accrued interest on operating deficit notes                                  16,897,003                 16,121,141
Accrued expenses                                                                -                           24,084
Due to affiliates                                                             3,150,000                  5,018,456
                                                                         -----------------------------------------
                                                                             78,909,445                 77,187,009
                                                                          ----------------------------------------

PARTNERS' CAPITAL (DEFICIT):
Limited partners - Units of Limited
      Partnership Interest, $96,250 stated
      value per unit; authorized, issued
    and outstanding - 600 Units                                             (73,388,085)               (67,272,291)
 General partners                                                            (1,272,891)                (1,211,115)
                                                                         -----------------------------------------
                                                                            (74,660,976)               (68,483,406)
                                                                          ----------------------------------------

TOTAL LIABILITIES AND PARTNERS' CAPITAL                                  $    4,248,469             $    8.703,603
                                                                         =========================================

</TABLE>












The  accompanying  notes are an  integral  part of these  financial  statements.

<TABLE>
STATEMENT OF CASH FLOWS



For the Six Months Ended
June 30, 1996 and 1995 (Unaudited) (Note 1)                                                  1996                   1995



Cash flows from operating activities:
<S>                                                                                 <C>                   <C>         
      Net loss                                                                      $(6,177,570)          $(5,104,189)
      Adjustments to reconcile net loss to net cash used
      in operating activities:
         Amortization                                                                   202,315               202,315
         Equity in loss of Operating Partnerships                                     2,179,538             1,365,623
         Changes in assets and liabilities:
         Interest added to loan principal on Purchase Money Note                      2,839,114             2,519,571
         Increase in accrued interest on operating deficit notes                        775,862               775,868
         Decrease in accrued expenses                                                   (24,084)                    -
         (Decrease) increase in due to affiliates                                    (1,868,456)              240,492
                                                                                  -----------------------------------

         Net cash used in operating activities                                       (2,073,281)                 (320)

      Cash flows from investing activities:
         Cash distribution from Operating Partnerships                                2,165,570                     -
                                                                                         ----------------------------

         Net cash provided by investing activities                                    2,165,570                     -
                                                                                         ----------------------------

      Increase (decrease) in cash and cash equivalents
         during the year                                                                92,289                   (320)

      Cash and cash equivalents, beginning of period                                        40                    360
                                                                               --------------------------------------

      Cash and cash equivalents, end of period                                    $     92,329             $       40
                                                                                   ==================================



</TABLE>












The  accompanying  notes are an  integral  part of these  financial  statements.

<TABLE>
STATEMENTS OF CHANGES IN PARTNERS' DEFICIT



                                                 UNITS OF              INVESTOR
For the Three Months Ended                        LIMITED               LIMITED               GENERAL
June 30, 1996 and 1995                          PARTNERSHIP            PARTNERS'             PARTNERS'             TOTAL
(Unaudited) (Note 1)                             INTEREST               CAPITAL               CAPITAL             CAPITAL



<S>                                                    <C>           <C>                   <C>                   <C>          
Balance, December 31, 1995                             600           $(67,272,291)         $ (1,211,115)         $(68,483,406)
Net loss                                                               (6,115,794)              (61,776)           (6,177,570)
                                   ------------------------------------------------------------------------------------------
Balance June 30, 1996                                  600           $(73,388,085)         $( 1,272,891)         $(74,660,976)
                                       ======================================================================================


Balance, December 31, 1994                             600           $(55,865,456)        $  (1,095,894)         $(56,961,350)
Net loss                                                               (5,053,147)              (51,042)           (5,104,189)
                                   ------------------------------------------------------------------------------------------
Balance June 30, 1995                                  600           $(60,918,603)        $  (1,146,936)         $(62,065,539)
                                       ======================================================================================

</TABLE>


The accompanying notes are an integral part of these financial statements.



<PAGE>



NOTES TO FINANCIAL STATEMENTS
June 30, 1996
(Unaudited)


1.         ACCOUNTING AND FINANCIAL REPORTING POLICIES

           The condensed financial statements included herein have been prepared
           by  the  Registrant,   without  audit,  pursuant  to  the  rules  and
           regulations   of  the  Securities   and  Exchange   Commission.   The
           Registrant's  accounting  and  financial  reporting  policies  are in
           conformity with generally accepted accounting  principles and include
           adjustments  in  interim  periods  considered  necessary  for a  fair
           presentation  of the results of operations.  Certain  information and
           footnote   disclosures  normally  included  in  financial  statements
           prepared in accordance with generally accepted accounting  principles
           have  been   condensed   or  omitted   pursuant  to  such  rules  and
           regulations.   It  is  suggested  that  these   condensed   financial
           statements be read in conjunction  with the financial  statements and
           the notes thereto included in the  Registrant's  latest annual report
           on Form 10-K.

           The  accompanying  financial  statements  reflect  the  Partnership's
           results of operations for an interim  period and are not  necessarily
           indicative of the results of operations for the year ending  December
           31, 1996.

2.         TAX LOSS

           The  Partnership's  taxable  loss for 1996 is expected to differ from
           that for  financial  reporting  purposes  primarily due to accounting
           differences   in  the   recognition  of   depreciation   and  certain
           capitalized costs.

3.         RELATED PARTY TRANSACTIONS

           Certain fees,  loans and interest due to affiliates  were repaid from
           the  $2,165,570  cash  distribution  from Square 254.  These included
           $129,166  to  First  Winthrop  Corporation  as  a  repayment  of  its
           non-interest  bearing advances to the Partnership for  administrative
           expenses and $400,000 for  outstanding  management  fees;  and to Two
           Winthrop Properties Inc., $822,284 of accrued interest as of December
           31,  1995,  $17,588 of accrued  interest  for the period  January 1 -
           April 8, 1996, and a $667,000  repayment of principal on its $667,000
           note.



<PAGE>



ITEM 2. -         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

This Item should be read in conjunction with the financial  statements and other
items contained elsewhere in the report.

Liquidity and Capital Resources

The  Partnership's  only  assets  consist  of  its  66.67%  general  partnership
interests in Square 254 Limited  Partnership  ("Square  254") and National Place
Land Limited Partnership ("National Place"). Square 254 and National Place own a
multiple-use complex located in Washington D.C.
known as National Place, and the underlying land, respectively.

The Partnership's primary source of revenue is distributions from Square 254 and
National Place  (collectively,  the "Operating  Partnerships").  The Partnership
requires cash to pay management fees and general and administrative expenses and
may require cash to satisfy its  obligations  to fund any operating  deficits of
the Operating Partnerships.

The Partnership  received no cash distributions from the Operating  Partnerships
through  1995.  During  the six  months  ended June 30,  1996,  the  Partnership
received two distributions in the aggregate of $2,165,570 from Square 254.

The Partnership's liquidity based on cash and cash equivalents improved from $40
at December 31, 1995 to $92,329 at June 30, 1996. The  Partnership's  $2,165,570
provided by investing  activities was substantially offset by $2,073,281 used in
operating  activities  including  $1,868,456  of loan  payments  to the  general
partner and an affiliate of the general partner.

Based on (i) Square  254's  budget for 1996 which shows  sufficient  reserves at
year-end 1996 for a cash distribution in 1997 and (ii) Square 254's anticipation
of a refinancing  of its debt at lower  interest  rates in 1996 with a resulting
decrease in interest  expense in future years, the General Partners believe that
Square 254 will continue to generate  sufficient cash flow to distribute cash to
the Partnership on a consistent basis in the foreseeable  future.  However,  the
ability  of Square  254 to  generate  sufficient  cash flow is  subject  to many
factors  outside the control of the  Partnership.  Accordingly,  there can be no
assurance that Square 254 will be able to make distributions to its partners.

Based on the Partnership's  current and expected cash flow, the Partnership will
not have  sufficient  funds to satisfy  its  existing  indebtedness  at maturity
(August 1999).  Accordingly,  if the Partnership cannot refinance or modify this
indebtedness  on  favorable  terms,  or  sell  its  interest  in  the  Operating
Partnerships for sufficient  value, the Partnership will refinance the debt with
the existing  lender under the terms of the  refinancing  agreement dated August
31, 1984 for an additional ten year term during which term no cash distributions
are expected to be made to investors. In addition, any distributions made by the
Operating Partnerships prior to August 1999 will be applied first to satisfy the
$3,150,000 in accrued  management fees due to affiliates.  As a result,  at this
time it appears that investors in the Partnership will not receive a return of a
significant portion of their investment.



<PAGE>


Results of Operations

The Partnerships  expenses for the three and six months ended June 30, 1996 were
$128,665 and $260,324 greater than expenses for the same periods ending June 30,
1995. This increase resulted from an increase in accrued interest expense on the
loans  made  to the  Partnership  to  acquire  its  interests  in the  Operating
Partnerships.  All interest on such loans is accrued and will be due and payable
upon the maturities of such loans.

Equity in loss from  Operating  Partnerships  for the three and six months ended
June 30, 1996  increased  by $620,396  and  $813,915  when  compared to the same
periods in 1995.  This  increase was primarily due to a decline in the operating
results of the Operating  Partnerships.  Net operating  income  generated by the
Hotel portion of the mixed-use complex owned by Square 254 decreased for the six
months ended June 30, 1996  compared to the six months ended June 30, 1995,  due
primarily to lower occupancy levels. The operating results for the office towers
portion of the complex  increased for the six months ended June 30, 1996, due to
the  releasing  of  vacant  space.  Equity  in loss  from the  Land  Partnership
increased  for the six months  ended June 30,  1996  compared  to the six months
ended June 30, 1995 primarily as a result of an increase in interest expense.


<PAGE>



PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K.

          Exhibit 27,  Financial Data  Schedule,  is filed as an exhibit to this
          report.

          Reports  on Form  8-K:  No Report  on Form 8-K was  filed  during  the
          period.

                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                              TWELVE AMH ASSOCIATES
                               LIMITED PARTNERSHIP
                                  (Registrant)

                        By: Two Winthrop Properties, Inc.
                            Managing General Partner

                        By: /s/ Michael Ashner
                                Michael Ashner
                                Chief Executive Officer


                        By: /s/ Edward V. Williams
                                Edward V. Williams
                                Chief Financial officer


DATED:  August 14, 1996

 


<TABLE> <S> <C>

    <ARTICLE>                                                      5
    <LEGEND>
    This schedule contains summary financial information
    extracted from unaudited financial statements for the
    six month period ending June 30, 1996 and is
    qualified in its entirety by reference to such financial
    statements
    </LEGEND>
    <CIK>                                               0000748524
    <NAME>            TWELVE AMH ASSOCIATES LIMITED PARTNERSHIP
    <MULTIPLIER>                                                   1
    <CURRENCY>                              U.S. Dollars
           
    <S>                                     <C>
    <PERIOD-TYPE>                           6-MOS
    <FISCAL-YEAR-END>                       DEC-31-1996
    <PERIOD-START>                          JAN-01-1996
    <PERIOD-END>                            JUN-30-1996
    <EXCHANGE-RATE>                                                1
    <CASH>                                                    92,329
    <SECURITIES>                                                   0
    <RECEIVABLES>                                                  0
    <ALLOWANCES>                                                   0
    <INVENTORY>                                                    0
    <CURRENT-ASSETS>                                          92,329
    <PP&E>                                                         0
    <DEPRECIATION>                                                 0
    <TOTAL-ASSETS>                                         4,248,469
    <CURRENT-LIABILITIES>                                          0
    <BONDS>                                                        0
    <COMMON>                                                       0
                                              0
                                                        0
    <OTHER-SE>                                           (74,660,976) 
    <TOTAL-LIABILITY-AND-EQUITY>                           4,248,469
    <SALES>                                                        0
    <TOTAL-REVENUES>                                             858
    <CGS>                                                          0
    <TOTAL-COSTS>                                                  0
    <OTHER-EXPENSES>                                         366,326 
    <LOSS-PROVISION>                                               0
    <INTEREST-EXPENSE>                                     3,632,564
    <INCOME-PRETAX>                                       (6,177,570) 
    <INCOME-TAX>                                                   0
    <INCOME-CONTINUING>                                            0 
    <DISCONTINUED>                                                 0
    <EXTRAORDINARY>                                                0
    <CHANGES>                                                      0
    <NET-INCOME>                                          (6,177,570) 
    <EPS-PRIMARY>                                         (10,192.99) 
    <EPS-DILUTED>                                              00.00
            
    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission