NOONEY REALTY TRUST INC
10-K, 1997-03-24
REAL ESTATE INVESTMENT TRUSTS
Previous: PEGASUS GOLD INC, DEF 14A, 1997-03-24
Next: WINLAND ELECTRONICS INC, SC 13D/A, 1997-03-24



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM 10-K
(Mark One)

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [FEE REQUIRED]

                  For the fiscal year ended December 31, 1996

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

            For the transition period from            to           
                                           ----------    ----------

                         Commission file number 0-13754

                           NOONEY REALTY TRUST, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

                                    Missouri
- --------------------------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)

                                   43-1339136
- --------------------------------------------------------------------------------
                      (I.R.S. Employer Identification No.)

7701 Forsyth Boulevard, St. Louis, Missouri                             63105
- --------------------------------------------------------------------------------
  (Address of principal executive offices)                            (Zip Code)

       Registrant's telephone number, including area code (314) 863-7700

Securities registered pursuant to Section 12(b) of the Act:

        Title of each class            Name of each exchange on which registered
- -------------------------------------  -----------------------------------------

                None                                Not Applicable

Securities registered pursuant to Section 12(g) of the Act:

                         Common Stock - $1.00 Par Value
- --------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X]  No [ ].
<PAGE>

[ ] Indicate by check mark if disclosure of delinquent filers pursuant to Item
    405 of Regulation S-K is not contained herein, and will not be contained, to
    the best of registrant's knowledge, in definitive proxy or information
    statements incorporated by reference in Part III of this Form 10-K or any
    amendment to this Form 10-K.

     PICO Holdings, Inc. ("PICO"), PICO's subsidiary, Physicians Insurance
Company of Ohio ("Physicians"), Physicians' subsidiary, Sequoia Insurance
Company ("Sequoia"), Physicians' indirect subsidiary, American Physicians Life
Insurance Company ("APL"), Physicians' subsidiary, Summit Global Management Inc.
("Summit") and Physicians' subsidiary, Physicians Investment Company, which is
the parent of APL, filed a joint Schedule 13G with the Securities and Exchange
Commission on March 18, 1997. A director of the Company, John R. Hart, on such
date was the President and Chief Executive Officer of PICO. Said Schedule 13G
disclosed that said entities, collectively, beneficially owned (as defined for
13G purposes) 202,061 shares of the voting stock of the Registrant. Summit
stated it had no voting power with respect to the 117,095 shares of the
Registrant beneficially owned by Summit. Assuming, based on the foregoing that
all of said 202,061 shares of the Registrant are held by an affiliate of the
Registrant, then as of March 18, 1997, the aggregate market value of the
Registrant's voting stock held by non-affiliates of the Registrant was
$6,366,472.

     As of February 1, 1997, there were 866,624 shares of the Registrant's
common stock, par value $1 per share, issued and outstanding.

Documents incorporated by reference:

(1) Portions of the Registrant's 1996 Annual Report to Shareholders are
incorporated by reference in Parts I & II of this Annual Report on Form 10-K.

(2) Portions of the Registrant's 1997 Notice of Annual Meeting of Shareholders
and Proxy Statement to be filed with the Commission within 120 days of the
Registrant's fiscal year-end are incorporated by reference in Part III of this
Annual Report on Form 10-K.

                                       -2-
<PAGE>
                                     PART I

ITEM 1: BUSINESS

It should be noted that this 10-K contains forward-looking information (as
defined in the Private Securities Litigation Reform Act of 1995) that involves
risk and uncertainty, including trends in the real estate investment market,
projected leasing and sales, and the future prospects for the Registrant. Actual
results could differ materially from those contemplated by such statements.

Nooney Realty Trust, Inc. (the "Registrant") is a corporation formed under The
General and Business Corporation Law of Missouri on June 14, 1984, to make
equity investments in income-producing real properties, primarily commercial and
light industrial properties. The Registrant has invested in three real property
investments as set forth in Item 2 below. The Registrant's primary investment
objectives are to preserve and protect Shareholders' capital, provide the
maximum possible cash distributions to Shareholders and provide for capital
growth through appreciation in property values. Since 1985 the Registrant has
qualified as a real estate investment trust ("REIT") under the Internal Revenue
Code. It was management's original objective to sell or refinance the
Registrant's properties approximately eight to twelve years after their
acquisition. The depression of real estate values experienced nationwide from
1988 to 1993 lengthened this time frame in order to achieve the goal of capital
appreciation.

The real estate investment market began to improve in 1994, continued this
improvement in 1995, and is expected to further continue its improvement over
the next several years. Management believes this trend should increase the value
of the Trust's properties in the future. As a result, the Board of Directors has
again determined that it is premature to consider selling the properties and
liquidating the Trust at this time. This policy is carefully reviewed by
management and the Board of Directors on a quarterly basis along with any
proposals or opportunities that are presented to expand or merge the Trust.

The Registrant will continue to discuss possibilities for expansion with any
interested parties in 1997, however, until a proposal is received which
management and the Board of Directors considers beneficial to the shareholders,
management will continue to manage the properties aggressively to produce the
maximum cash flow possible.

The Registrant is intended to be self-liquidating and the proceeds from the sale
or refinancing of the Registrant's real property investments will not be
invested in new properties but will be distributed to the Shareholders or, at
the discretion of management, applied to capital improvements to, or the payment
of indebtedness with respect to, existing properties, other expenses or the
establishment of reserves.

                                       -3-
<PAGE>

The business in which the Registrant is engaged is highly competitive. The
Registrant's investment properties are located in or near major urban areas and
are subject to competition from other similar types of properties in such areas.
The Registrant competes for tenants for its properties with numerous other real
estate investment trusts, as well as with individuals, corporations, real estate
limited partnerships and other entities engaged in real estate investment
activities. Such competition is based on such factors as location, rent
schedules and services and amenities provided.

The Registrant has retained Nooney Advisors Ltd., L.P. (the "Advisor"), a
Missouri limited partnership, to serve as the Registrant's investment and
financial counselor and to supervise the day-to-day operations of the
Registrant. Property management services for the Registrant's investment
properties are provided by "independent contractors" (as defined in the Internal
Revenue Code and regulations promulgated thereunder), which independent
contractors include Nooney Krombach Company, an affiliate of the Advisor. The
Registrant has no employees. The Registrant's executive officers are listed
under a separate Item below.


ITEM 2: PROPERTIES

On March 28, 1985, the Registrant purchased The Atrium at Alpha Business Center
("The Atrium"), an office building located at 2626 East 82nd Street in
Bloomington, Minnesota, a suburb of Minneapolis. The Atrium contains
approximately 89,000 net rentable square feet and is located, along with a
parking lot that will accommodate 336 cars, on a 4.2 acre site. The purchase
price of The Atrium was $8,393,716. The Atrium was 95% leased by 25 tenants at
year-end.

On January 22, 1986, the Registrant purchased the Applied Communications, Inc.
Building (the "ACI Building"), an office building located at 330 South 108th
Avenue in Omaha, Nebraska. The ACI Building contains approximately 70,000 net
rentable square feet and is located on a 7.59 acre site which provides paved
parking for 400 cars. The building is 100% leased by a single tenant, Applied
Communications, Inc. The purchase price of the ACI Building was $6,401,008.

On December 16, 1986, the Registrant purchased the Franklin Park Distribution
Center ("Franklin Park"), a warehouse and distribution facility located at 3431
N. Powell Avenue in Franklin Park, Illinois, a suburb west of Chicago. Franklin
Park contains approximately 162,000 net rentable square feet and is located on a
5 acre site which provides parking for 100 cars. The purchase price of Franklin
Park was $4,301,494. Franklin Park was 100% leased by 2 tenants at year-end.

Reference is made to Note 3 of Notes to Financial Statements incorporated by
reference to the Registrant's 1996 Annual Report to Shareholders under the
heading "Financial Statements and Notes" for a description of the mortgage
indebtedness secured by the Registrant's real property investments. Reference is
also made to Note 6 of Notes to Financial Statements for a discussion of
revenues derived from major tenants.

                                       -4-
<PAGE>

The following table sets forth certain information as of December 31, 1996,
relating to the properties owned by the Registrant.

<TABLE>
<CAPTION>
                                          AVERAGE
                                          ANNUALIZED
                                          EFFECTIVE
                              TOTAL       BASE RENT            PRINCIPAL TENANTS
                     SQUARE   ANNUALIZED  PER SQUARE  PERCENT  OVER 10% OF PROPERTY                 LEASE
PROPERTY             FEET     BASE RENT   FOOT        LEASED   SQUARE FOOTAGE                       EXPIRATION
- -------------------  -------  ----------  ----------  -------  -----------------------------------  ----------
<C>                  <C>      <C>         <C>         <C>      <C>                                  <C>

Atrium At Alpha                                                Case Corp. (23%)                     1999
Business Center       89,000  $1,125,150  $13.16       95%     Travel Realty Corp. (20%)            2001

Applied
Communications Inc.                                            
Building              70,000  $  909,996  $13.00      100%     Applied Communications, Inc. (100%)  1999

Franklin Park                                                  Household Finance (57%)              1999
Distribution Center  162,000  $  493,305  $ 3.04      100%     Golden Dipt Co.  (43%)               1998

</TABLE>


ITEM 3: LEGAL PROCEEDINGS

The Registrant is not a party to any material pending legal proceedings.


ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of Shareholders during the fourth
quarter of fiscal 1996.

                                       -5-
<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth certain information with respect to the executive
officers of the Registrant. These officers have been elected to terms which
expire on May 12, 1997:

                                                                   Has served as
           Name                         Position              Age  officer since
- -------------------------  ---------------------------------  ---  -------------

Gregory J. Nooney, Jr.(1)  Chairman of the Board               66      1984
                           and Chief Executive Officer

Patricia A. Nooney (1)     President, Secretary and            40      1990
                           Treasurer

- ---------------

(1) Patricia A. Nooney is the daughter of Gregory J. Nooney, Jr.


Gregory J. Nooney, Jr. has served as Chairman of the Board and Chief Executive
Officer of Nooney Company since May 1983. Mr. Nooney joined Nooney Company in
1954 and served as President from 1969 to May 1983. Nooney Company, which was
founded in 1945, is a diversified real estate investment management company.

During 1993 Lindbergh Boulevard Partners, L.P. filed a voluntary petition under
Chapter 11 of the United States Bankruptcy Code. Gregory J. Nooney is the
general partner of Nooney Ltd. II, L.P, which in turn is the general partner of
Nooney Development Partners, L.P., which in turn is the general partner of
Nooney-Hazelwood Associates, L.P. which is the general partner of Lindbergh
Boulevard Partners, L.P. Lindbergh Boulevard Partners, L.P. emerged from
bankruptcy on May 17, 1994, when its Plan of Reorganization was confirmed.

Patricia A. Nooney is Senior Vice President and Chief Financial Officer of
Nooney Krombach Company, a wholly-owned subsidiary of Nooney Company. Ms. Nooney
joined Nooney Company in 1981 and has served as an officer since 1985.


                                     PART II

ITEM 5: MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER 
        MATTERS

The information required by Item 201 of Regulation S-K is incorporated by
reference to the Registrant's 1996 Annual Report to Shareholders under the
headings "Market Information" and "Dividends".


ITEM 6: SELECTED FINANCIAL DATA

The information required by Item 301 of Regulation S-K is incorporated by
reference to the Registrant's 1996 Annual Report to Shareholders under the
heading "Financial Highlights".

                                       -6-
<PAGE>

ITEM 7: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS

The information required by Item 303 of Regulation S-K is incorporated by
reference to the Registrant's 1996 Annual Report to Shareholders under the
heading "Management's Discussion and Analysis of Financial Condition and Results
of Operations".


ITEM 8: FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements of the Registrant are incorporated by reference to the
Registrant's 1996 Annual Report to Shareholders. Financial Statement Schedules
are filed herewith as Exhibit 99.1 and are incorporated herein by reference. The
supplementary financial information specified by Item 302 of Regulation S-K is
not applicable.


ITEM 9: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
        FINANCIAL DISCLOSURE

None


                                    PART III

ITEM 10: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 401 and Item 405 of Regulation S-K regarding
nominees and directors is incorporated by reference to the Registrant's 1997
Notice of Annual Meeting of Shareholders and Proxy Statement (the "1997 Proxy
Statement") under the heading "Election of Directors". Information regarding
executive officers is set forth in Part I of this report.


ITEM 11: EXECUTIVE COMPENSATION

The information required by Item 402 of Regulation S-K is incorporated by
reference to the Registrant's 1997 Proxy Statement under the heading "Executive
Compensation".


ITEM 12: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by Item 403 of Regulation S-K is incorporated by
reference to the Registrant's 1997 Proxy Statement under the heading "Security
Ownership of Certain Beneficial Owners and Management".


ITEM 13: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by Item 404 of Regulation S-K is incorporated by
reference to the Registrant's 1997 Proxy Statement under the heading "Certain
Business Relationships".

                                       -7-
<PAGE>
                                     PART IV

ITEM 14: EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) The following documents are filed as a part of this report:

    1. Financial Statements:

       The financial statements of the Registrant are incorporated by reference
       to the Registrant's 1996 Annual Report to Shareholders.


    2. Financial Statement Schedules (filed herewith as Exhibit 99.1):

       Schedule III - Real Estate and Accumulated Depreciation

       All other schedules are omitted because they are inapplicable or not
       required under the instructions.

    3. Exhibits:

       See Exhibit Index on Page 11.

(b) Reports on Form 8-K:

    During the last quarter of the period covered by this report, the Registrant
    filed no reports on Form 8-K.

(c) Exhibits:

    See Exhibit Index on Page 11.

(d) Not Applicable.

                                       -8-
<PAGE>
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         NOONEY REALTY TRUST, INC.

Date: March 24, 1997                     By: Gregory J. Nooney, Jr.
                                             -----------------------------------
                                             Gregory J. Nooney, Jr.
                                             Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below on March 24, 1997, by the following persons on behalf of
the Registrant and in the capacities indicated.

                                         Gregory J. Nooney, Jr.
                                         ---------------------------------------
                                         Gregory J. Nooney, Jr.
                                         Chief Executive Officer and Director

                                         Patricia A. Nooney
                                         ---------------------------------------
                                         Patricia A. Nooney
                                         President, Secretary, Treasurer and 
                                         Director

                                       -9-
<PAGE>

                                         Gene K. Beare
                                         ---------------------------------------
                                         Gene K. Beare
                                         Director

                                         Bruce P. Hayden
                                         ---------------------------------------
                                         Bruce P. Hayden
                                         Director

                                         James P. Ingram
                                         ---------------------------------------
                                         James P. Ingram
                                         Director

                                         Robert E. Kresko
                                         ---------------------------------------
                                         Robert E. Kresko
                                         Director

                                         John R. Hart
                                         ---------------------------------------
                                         John R. Hart
                                         Director

                                      -10-
<PAGE>
                                  EXHIBIT INDEX

Exhibit Number                        Description
- --------------  ----------------------------------------------------------------

3.1             Articles of Incorporation dated June 12, 1984, are incorporated
                by reference to Exhibit 3(a) to the Registration Statement on
                Form S-11 under the Securities Act of 1933 (File No. 2-91851).

3.2             Bylaws of the Registrant, as amended, are incorporated by
                reference to Exhibit 3.2 to the Registrant's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1987, as filed
                pursuant to Rule 13a-1 under The Securities Exchange Act of 1934
                (File no. 0-13754).

10.1            Advisory Agreement between Nooney Advisors Ltd., L.P. and the
                Registrant is incorporated by reference to Exhibit 10(a) to
                Amendment No. 2 to the Registration Statement on Form S-11 under
                the Securities Act of 1933 (File No. 2-91851).

10.2            Dividend Reinvestment Agreement between Boatmen's Trust Company
                and the Registrant is incorporated by reference to Exhibit 10(d)
                to Amendment No. 1 to the Registration Statement on Form S-11
                under the Securities Act of 1933 (File No. 2-91851).

10.3            Dividend Reinvestment Plan is incorporated by reference to pages
                A-1 - A-3 of the Prospectus of the Registrant dated September
                25, 1984, as supplemented and filed pursuant to Rule 424(c)
                under the Securites Act of 1933 (File No. 2-91851).

10.4            Management Contract between the Registrant and Nooney Management
                Company (now Nooney Krombach Company) dated March 28, 1985, is
                incorporated by reference to the Registrant's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1985, as filed
                pursuant to Rule 13a-1 under the Securities Exchange Act of 1934
                (File No. 0-13754).

13              1996 Annual Report to Shareholders. Except for those portions
                expressly incorporated by reference in this Form 10-K, the 1996
                Annual Report to Shareholders is furnished for the information
                of the Commission and is not to be deemed "filed" as part of
                this Form 10-K.

27              Financial Data Schedule (provided for the information of the
                Securities and Exchange Commission only)

99.1            Financial Statement Schedules.

                                      -11-

<TABLE>

NOONEY REALTY TRUST, INC.

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 1996
- ------------------------------------------------------------------------------------------------------------------------------------
<CAPTION>
         COLUMN A            COLUMN B                  COLUMN C                    COLUMN D                  COLUMN E
- -------------------------  ------------ --------------------------------------  -------------  -------------------------------------
                                                                                    COSTS
                                                                                 CAPITALIZED
                                                                                SUBSEQUENT TO          GROSS AMOUNT AT WHICH
                                                INITIAL COST TO TRUST            ACQUISITION         CARRIED AT CLOSE OF PERIOD
                                         -------------------------------------  -------------  -------------------------------------
                                                     BUILDINGS AND                COSTS OF                 BUILDINGS AND
        DESCRIPTION        ENCUMBRANCES     LAND     IMPROVEMENTS     TOTAL     IMPROVEMENTS      LAND     IMPROVEMENTS     TOTAL
- -------------------------  ------------  ----------  ------------  -----------  -------------  ----------  ------------  -----------
<C>                        <C>           <C>         <C>           <C>          <C>            <C>         <C>           <C>

Atrim at
Alpha Business Center
  Bloomington, Minnesota   $         --  $  822,526  $  7,571,190  $ 8,393,716  $     305,874  $  822,526  $  7,877,064  $ 8,699,590

Applied Communications,
Inc. Office Building
  Omaha, Nebraska                         1,257,655     5,143,353    6,401,008        150,000   1,257,655     5,293,353    6,551,008

Franklin Park 
Distribution Center
  Franklin Park, Illinois                   488,774     3,812,720    4,301,494        610,694     488,774     4,423,414    4,912,188

All properties                4,830,236
                           ------------  ----------  ------------  -----------  -------------  ----------  ------------  -----------

          Total            $  4,830,236  $2,568,955  $ 16,527,263  $19,096,218  $   1,066,568  $2,568,955  $ 17,593,831  $20,162,786
                           ============  ==========  ============  ===========  =============  ==========  ============  ===========
<CAPTION>
                             COLUMN F      COLUMN G         COLUMN H          COLUMN I
                           ------------  ------------  -----------------  ----------------
                                                                           LIFE ON WHICH
                                                                            DEPRECIATION
                                                                          IN LATEST INCOME
                            ACCUMULATED     DATE OF           DATE            STATEMENT
                           DEPRECIATION  CONSTRUCTION       ACQUIRED         IS COMPUTED
                           ------------  ------------  -----------------  ----------------
<C>                        <C>           <C>           <C>                <C>

Atrium at
Alpha Business Center
  Bloomington, Minnesota   $  2,872,651      1981      March 28, 1985         35 years

Applied Communications,
Inc. Office Building
  Omaha, Nebraska             1,706,482      1984      January 22, 1986       35 years

Franklin Park 
Distribution Center
  Franklin Park, Illinois     1,369,033      1972      December 16, 1986      35 years
                           ------------

          Total            $  5,948,166
                           ============                                                                                  (Continued)
</TABLE>
                                      -12-
<PAGE>
<TABLE>

NOONEY REALTY TRUST, INC.

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
- -----------------------------------------------------------------------------------------
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                                  ---------------------------------------
                                                      1996          1995         1994
<C>                                               <C>           <C>           <C>

(A) Reconciliation of amounts in Column E:

    Balance at beginning of period                $20,156,116   $19,950,156   $19,766,766
    Add - Cost of improvements                         29,569       205,960       205,641
    Less - Cost of disposals                          (22,899)                    (22,251)
                                                  -----------   -----------   -----------

    Balance at end of period                      $20,162,786   $20,156,116   $19,950,156
                                                  ===========   ===========   ===========

(B) Reconciliation of amounts in Column F:

    Balance at beginning of period                $ 5,344,765   $ 4,730,872   $ 4,161,066
    Add - Provision during the period                 626,300       613,893       592,057
    Less - Depreciation on disposals                  (22,899)                    (22,251)
                                                  -----------   -----------   -----------

    Balance at end of period                      $ 5,948,166   $ 5,344,765   $ 4,730,872
                                                  ===========   ===========   ===========

(C) The aggregate cost of real estate owned for
    federal income tax purposes                   $20,162,786   $20,156,116   $19,950,156
                                                  ===========   ===========   ===========

                                                                              (Concluded)
</TABLE>
                                      -13-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS FOR NOONEY REALTY TRUST, INC. AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000748580
<NAME> NOONEY REALTY TRUST, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         641,127
<SECURITIES>                                         0
<RECEIVABLES>                                  353,619
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,024,012
<PP&E>                                      20,162,786
<DEPRECIATION>                               5,948,166
<TOTAL-ASSETS>                              15,481,638
<CURRENT-LIABILITIES>                          406,947
<BONDS>                                      4,830,236
                                0
                                          0
<COMMON>                                       866,624
<OTHER-SE>                                  10,244,455
<TOTAL-LIABILITY-AND-EQUITY>                15,481,638
<SALES>                                      3,017,982
<TOTAL-REVENUES>                             3,033,511
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,405,753
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             411,220
<INCOME-PRETAX>                                216,538
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   216,538
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission