NPC INTERNATIONAL INC
10-K, 1995-06-23
EATING PLACES
Previous: INTERNATIONAL SERIES INC, 497, 1995-06-23
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 334, 24F-2TM, 1995-06-23




                    SECURITIES AND EXCHANGE COMMISSION
                           Washington, DC 20549
                                     
                                 FORM 10-K
                                     
(Mark One)
[X]  ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d) OR THE  SECURITIES  AND
EXCHANGE ACT OF 1934
For the fiscal year ended ____________March 28, 1995___________

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
AND EXCHANGE ACT OF 1934
For the transition period from ________________ to _____________

Commission File Number 0-13007
                                     
                          NPC INTERNATIONAL, INC.
          (Exact name of registrant as specified in its charter)
                                     
           Kansas                            48-0817298
(State of Incorporation)               (IRS Employer Identification Number)
                                     
                 720 W. 20th Street, Pittsburg, KS  66762
                 (Address of principal executive offices)
                                     
     Registrant's telephone number, including area code (316) 231-3390
                                     
        Securities registered pursuant to Section 12(b) of the Act:
                                   NONE
                                     
        Securities registered pursuant to Section 12(g) of the Act:
                   Class A Common Stock, $0.01 par value
                   Class B Common Stock, $0.01 par value
                                     
Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes   X   No  ____

Indicate by check mark if disclosure of delinquent filers pursuant to  Item
405  of  Regulation S-K is not contained herein, and will not be contained,
to  the  best  of  the  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K. [    ]

The  aggregate  market value of the voting stock held by non-affiliates  of
the registrant as of June 21, 1995:
Class A Common Stock, $0.01 par value - $28,572,356

The  number  of shares outstanding of each of the registrant's  classes  of
common stock as of June 21, 1995:
Class A Common Stock, $0.01 par value - 12,355,755
Class B Common Stock, $0.01 par value - 12,149,569

DOCUMENTS INCORPORATED BY REFERENCE
Portions  of  the Annual Report to Stockholders for the fiscal  year  ended
   March 28, 1995 are incorporated by reference in Part II, Items 5 - 8.

Portions of the Proxy Statement for the Annual Stockholders' Meeting to  be
   held August 8, 1995, are incorporated by reference in Part III, Items 10
   - 12.


                          NPC INTERNATIONAL, INC.
                                     
                             TABLE OF CONTENTS



                                  PART I

ITEM                                                      

1.  Business
2.  Properties
3.  Legal Proceedings
4.  Submission of Matters to a Vote of Security Holders
    Executive Officers of the Company

                                  PART II

5.  Market for Registrant's Common Stock and Related Stockholder Matters
6.  Selected Financial Data
7.  Management's Discussion and Analysis of Financial Condition
    and Results of Operations
8.  Financial Statements and Supplementary Data
9.  Changes in and Disagreements with Accountants on Accounting
    and Financial Disclosure

                                 PART III

10. Directors and Executive Officers of the Registrant
11. Executive Compensation
12. Security Ownership of Certain Beneficial Owners and Management
13. Certain Relationships and Related Transactions


                                  PART IV
                                     
14. Exhibits, Financial Statement Schedules and Reports on Form 8-K



                                  PART I

ITEM 1.          BUSINESS
_________________________________________________________________
                                  General
                                     
                                THE COMPANY

     NPC  International,  Inc.  (the "Company" or  "Registrant"),  formerly
National  Pizza  Company, is the successor to certain Pizza Hut  operations
commenced  in  1962 by O. Gene Bicknell, the Chairman of the Board  of  the
Company.
     
     At  March 28, 1995, the Company operated 261 Pizza Hut restaurants and
87  delivery  units  in nine states pursuant to franchise  agreements  with
Pizza  Hut,  Inc. ("PHI"), a wholly-owned subsidiary of PepsiCo,  Inc.   In
addition,  23  Pizza Hut units were acquired on April 19,  1995,  expanding
operations  in two additional states.  The Pizza Hut restaurant  system  is
the  largest pizza chain in the world and the Company is the largest  Pizza
Hut franchisee.
     
     On  November  26,  1989, the Company acquired a majority  interest  in
Skipper's, Inc., a corporation based in Bellevue, Washington ("Skipper's"),
which  at March 28, 1995 operated 106 quick service seafood restaurants  in
seven  states  and  franchised 14 units in five states  and  two  units  in
British  Columbia.   Pursuant  to  a merger  effective  January  12,  1990,
Skipper's became a wholly-owned subsidiary of the Company.
     
     On  June  8, 1993, the Company completed the acquisition of  Romacorp,
Inc.  (formerly  NRH  Corporation).  Romacorp, Inc.  is  the  operator  and
franchisor of Tony Roma's A Place For Ribs restaurants.  At March 28, 1995,
the Company operated 25 Company-owned and two joint-venture restaurants  in
five  states  and  franchised  104 units in  19  states  and  39  units  in
international locations.
     
     The  Company  is a Kansas corporation incorporated in 1974  under  the
name  Southeast  Pizza Huts, Inc.  In 1984, the name  of  the  Company  was
changed  to  National  Pizza  Company  and  was  subsequently  renamed  NPC
International, Inc. on July 12, 1994.  Its principal executive offices  are
located  at 720 W. 20th Street, Pittsburg, Kansas and its telephone  number
is (316) 231-3390.
     
               Financial Information About Industry Segments
     
     The  restaurant  industry is the only business segment  in  which  the
Registrant operates.
     
     
                           PIZZA HUT OPERATIONS
     
Pizza Hut Restaurant System

     The  first Pizza Hut restaurant was opened in 1958 in Wichita,  Kansas
by  the  original founders of the Pizza Hut system.  Pizza Hut,  Inc.,  the
franchisor of the Company, was formed in 1959.
     
     In  1977, PHI was acquired by PepsiCo, Inc., which continued expanding
the  Pizza Hut system.  The Pizza Hut system is the largest pizza chain  in
the  world, both in sales and number of units.  As of December 31, 1994 the
Pizza  Hut system had over 11,500 restaurants, delivery kitchens and kiosks
with  locations in all 50 states and many foreign countries.  Approximately
61% of the domestic Pizza Hut units are operated by PHI.
     
     Pizza Hut restaurants generally offer full table service and a similar
menu, featuring pizza, pasta, sandwiches, a salad bar, soft drinks and,  in
most  restaurants, beer.  Most dough products are made fresh several  times
each  day,  and  only  100%  natural cheese  products  are  used.   Product
ingredients  are  of  a high quality and are prepared  in  accordance  with
proprietary  formulas established by PHI.  The restaurants offer  pizza  in
five  sizes  with a variety of toppings.  Customers may also  choose  among
thin  crust, traditional hand-tossed and thick crust pan pizza, as well  as
Pizza  Hut's value-priced BIGFOOT pizza and new Stuffed Crust pizza.   With
the  exception  of the Personal Pan Pizza and food served at  the  luncheon
buffet, food products are prepared at the time of order.
     
     Pizza  sales account for approximately 87% of the Company's Pizza  Hut
operations revenues.  Sales of alcoholic beverages are less than 1% of  net
sales.
     
     New  product  introduction is vital to the continued  success  of  any
restaurant  system, and PHI maintains a research and development department
which  develops  new  products  and  recipes,  tests  new  procedures   and
equipment, and approves suppliers for Pizza Hut products.  All new products
are  developed  by  PHI, and franchisees are prohibited from  offering  any
other products in their restaurants unless approved by PHI.
     
     Pizza  Hut also delivers pizza products to their customers.  Prior  to
1985,  most  delivery was done out of existing restaurants.  In  1985,  the
system  began  to  aggressively pursue home  delivery  through  delivery  /
carryout  kitchens.   Customer orders are made to a  computerized  customer
service center (CSC), a "single unit solution" (SUS, a facility similar  to
a CSC, but smaller in scale), or directly to the kitchen.
     
     A  successful  delivery operation yields lower  profit  margins  as  a
percentage of sales than the Company's Pizza Hut restaurants due to  higher
labor costs, but the return on invested capital is greater.
     
The Company's Pizza Hut Operations
     
     The  Company is the largest Pizza Hut franchisee in the world and,  at
March  28,  1995, operated 348 Pizza Hut restaurants and delivery kitchens.
The Company's franchise agreements grant to the Company the exclusive right
to  operate Pizza Hut restaurants in certain designated areas.  The Company
currently operates restaurants in the states shown in the table below.
     
     On  April 19, 1995, the Company completed its acquisition of 22  Pizza
Hut  restaurants and one delivery kitchen in eight states previously  owned
by PHI.  The Company's locations are shown in the table below.
     
                               Company-            23 unit
                                owned            Acquisition
                            Pizza Huts at        from PHI on
       State/Country        March 28, 1995      April 19, 1995
         Alabama                  77                  1
         Arkansas                 47                  6
         Georgia                ----                  1
         Kansas                    9               ----
         Kentucky               ----                  4
         Louisiana                29               ----
         Mississippi             110               ----
         Missouri                 27                  2
         Oklahoma                  2                  5
         Tennessee                43                  2
         Texas                     4                  2
         Company Total           348                 23
     
Unit Development
     
     The  following table sets forth information concerning the  growth  in
the  number of Pizza Hut restaurants and delivery kitchens operated by  the
Company:
     
                                           Fiscal Year Ended
                             March 26, March 31, March 30, March 29, March 28,
                                 1991      1992      1993      1994      1995

Units operated at
  beginning of period             354       366       368       358       363
Opened during period               19        15         2        10        12
Acquired during period              1       ---       ---         2        68
Exchanged, closed or relocated      8        13        12         7        95
Units operated at end
  of period                       366       368       358       363       348

     At  March 28, 1995, the Company provided delivery services at 65 full-
service  Pizza  Hut restaurants and at 90 delivery-only outlets.   Delivery
service  is provided utilizing a CSC telephone system in eight metropolitan
markets:   Springfield,  Missouri;  Montgomery  and  Birmingham,   Alabama;
Shreveport,  Louisiana; Jackson and Long Beach, Mississippi;  Little  Rock,
Arkansas;  and  Memphis, Tennessee.  Under the CSC  system,  all  customers
within  the  trade  area place telephone orders through a  single  clearing
number,  and  the  pizza is dispatched from the Company's delivery  kitchen
nearest  the  customer.   Customers call the restaurant  delivery  kitchens
directly in other locations.
     
Relationships with Pizza Hut, Inc.
     
     The   Company's   franchise  agreements  with  PHI   (the   "Franchise
Agreements")  provide, among other things, for standards of  operation  and
physical condition of the Company's restaurants, the provision of services,
the  geographical territories in which the Company has exclusive rights  to
open  and operate Pizza Hut restaurants and delivery kitchens, the term  of
the  franchise  and renewal options, the Company's development  rights  and
obligations and various provisions relating to the transfer of interests in
the Company's franchise rights.
     
      PHI  determines standards of operation for all Pizza Hut restaurants,
including  standards  of quality, cleanliness and  service.   Further,  the
Franchise  Agreements  allow the franchisor to set specifications  for  all
furnishings, interior and exterior decor, supplies, fixtures and equipment.
See  "Business  -  Supplies and Equipment."  PHI  also  has  the  right  to
determine  and  change  the  menu items offered  by,  and  to  inspect  all
restaurants of, its franchisees, including the Company.  All such standards
may  be  revised from time to time.  Upon the failure to comply  with  such
standards,  PHI  has various rights, including the right to  terminate  the
applicable  Franchise  Agreements,  redefine  the  franchise  territory  or
terminate the Company's rights to establish additional restaurants in  that
franchise territory.  The Franchise Agreements may also be terminated  upon
the  occurrence of certain events, such as the insolvency or bankruptcy  of
the  Company  or  the  commission by the Company or any  of  its  officers,
directors or principal stockholders (other than its public stockholders) of
a  felony  or  other crime that, in the sole judgment of PHI is  reasonably
likely  to  adversely  affect  the Pizza Hut  system,  its  trademark,  the
goodwill associated therewith or PHI's interest therein.  At no time during
the  Company's  history has PHI sought to terminate any  of  the  Company's
Franchise Agreements, redefine its franchise territories or otherwise limit
the  Company's franchise rights.  The Company believes it is in  compliance
with all material provisions of the Franchise Agreements.

     Under  the  Franchise Agreements, extensive structural changes,  major
remodeling  and renovation and substantial modifications to  the  Company's
restaurants necessary to conform to the then current Pizza Hut system image
may  be  required by PHI, but not more often than once every  seven  years.
The Company has not been required to make any such changes, renovations  or
modifications.   PHI  may  also  request the  Company  introduce  new  food
products  that  could  require remodeling or equipment  changes.   PHI  can
require  changes of decor or products only after it has tested such changes
in at least 5% of Pizza Hut system restaurants.
     
     PHI is required to provide certain continuing services to the Company,
including  training  programs, the furnishing  of  operations  manuals  and
assistance in evaluating and selecting locations for restaurants.
     
     In  early 1990, PHI offered franchisees the opportunity to sign a  new
twenty year franchise agreement (the "1990 Franchise Agreement").  The 1990
Franchise Agreement required franchise fees of 4% of sales, as defined, for
all  restaurants and delivery kitchens and increases in certain advertising
contributions.   The  1990  Franchise Agreement  also  sought  to  redefine
certain rights and obligations of the franchisee and franchisor.  The  1990
Franchise  Agreement did not alter the franchisee's territorial rights  and
maintained, subject to some minor limitations, the exclusivity of the Pizza
Hut  brand within the geographical limits of the territory defined by  each
franchise agreement.

     On June 7, 1994, the Company entered into the Asset Exchange Agreement
with PHI which included an exchange of certain NPC Pizza Hut units for  PHI
units and also conformed the Company's existing Franchise Agreements to the
1990  Franchise Agreement.  In a related transaction, an additional  eleven
units acquired from another franchisee were also exchanged for twelve  PHI-
owned  units  also  in the Southeast.  This transaction  was  completed  on
August 3, 1994.
     
     The 1990 Franchise Agreement grants to the Company the exclusive right
to  develop  and  operate  restaurants within designated  geographic  areas
through  February  28,  2010. The Company has  the  option  to  renew  each
Franchise Agreement prior to its expiration for a single renewal term of 15
years  by  entering  into  the  then-current  form  of  the  PHI  franchise
agreement,  including the then-current fee schedules, provided the  Company
is  not  then in default of its obligations under that Franchise Agreement,
including  the development schedule, and has complied with the requirements
thereof throughout the term of the agreement.

     The  Franchise Agreements under which the Company operates require the
payment of monthly fees to PHI.  Under the 1990 Franchise Agreement (as  it
applies to the Company), the Company's royalty payments for all units owned
will  increase  to  4%  of gross sales beginning in July,  1996,  from  the
Company's current effective rate of 2.06%.  This rate reflects the  royalty
rate which was proposed by PHI to Pizza Hut franchisees as part of the 1990
Franchise  Agreement  and  is  lower than  the  rate  under  PHI's  current
franchise agreement.
     
     On  April  19, 1995, the Company acquired 23 Pizza Hut units from  PHI
under  a  new Franchise Agreement ("1995 Agreement") which, as amended,  is
similar  to  the  1990 Franchise Agreement.  Franchise agreements  covering
future  units  acquired from PHI, if any, are likely to be similar  to  the
1995  Agreement,  and  Pizza  Huts acquired  from  other  franchisees  will
continue  to  be  subject  to the terms and conditions  of  the  respective
Franchise Agreement covering the acquired unit.

     For  the fiscal years ended March 28, 1995, March 29, 1994, and  March
30,  1993  the  Company  incurred  total franchise  fees  of  approximately
$4,224,000,  $4,461,000,  and  $4,236,000,  respectively.   The   Franchise
Agreements  require the Company to pay initial franchise  fees  to  PHI  in
amounts  of  up  to  $15,000  for each new restaurant  opened  ($25,000  in
territories granted under the 1995 Agreement).  The Company is required  to
contribute  or  expend  a certain percentage of its  sales  for  local  and
national  advertising  and  promotion.  See  "Business  -  Advertising  and
Promotion."

     Failure  to develop a franchise territory as required would  give  PHI
the  right to operate or franchise Pizza Hut restaurants in that territory.
Such  failure  would not affect the Company's rights with  respect  to  the
Pizza Hut restaurants then in operation or under development by the Company
in  any  such  territory.   As  of  March 28,  1995,  the  Company  has  no
commitments  for  future development with the franchise.   The  Company  is
required  to  obtain the prior written approval of PHI for the location  of
each new restaurant.
     
     The  Franchise Agreements prohibit the transfer or assignment  of  any
interest  in  the  franchise rights granted thereunder or  in  the  Company
without  the  prior  written  consent of PHI,  which  consent  may  not  be
unreasonably  withheld  if  certain  conditions  are  met.   All  franchise
agreements also give PHI a right of first refusal to purchase any  interest
in  the  franchise rights or in the Company if a proposed transfer  by  the
Company or a controlling person would result in a change of control of  the
Company.   PHI also has a right of first refusal with respect to any  Pizza
Hut  franchise right proposed to be acquired by the Company from any  other
Pizza  Hut  franchisee.  The right of first refusal,  if  exercised,  would
allow PHI to purchase the interest proposed to be transferred upon the same
terms  and  conditions and for the same price as offered  by  the  proposed
transferee.
     
     The  Company has the right to develop additional Pizza Hut restaurants
and  delivery  kitchens  in its exclusive franchise territories.   However,
since  becoming a public company, expansion by acquisition has been one  of
the  Company's  primary  methods of growth.  Between  1990  and  1993,  PHI
exercised  its  right of first refusal as described above on  all  proposed
transactions  between  the Company and other Pizza Hut  franchisees;  as  a
result  the  Company acquired no units during this period.  Between  March,
1994  (when  the  Company announced its intention to sign a  new  Franchise
Agreement) and June, 1995, the Company has acquired a total of 42 Pizza Hut
units,  including  23 from PHI.  Pizza Hut, Inc. nevertheless  retains  the
right  of first refusal on any proposed acquisition in the future, and  the
Company  cannot be assured it will continue to receive such  permission  on
proposed future acquisitions, if any.
     
     Pizza Hut, Inc., through the Franchise Agreements, requires principals
of the Company to maintain "control" over the Company, which PHI defines as
51%  of each class of stock of the Company.  Accordingly, a portion of  the
controlling  stockholder's shares is restricted to insure  compliance  with
this  requirement.  Holders of common stock who are not principals  of  the
Company  are  not  subject  to  any of the restrictions  of  the  Franchise
Agreement.
     
Advertising and Promotion
     
     The  Company is required under its Franchise Agreements to be a member
of   the  International  Pizza  Hut  Franchise  Holders  Association,  Inc.
("IPHFHA"),   an   independent  association  of   substantially   all   PHI
franchisees.   IPHFHA  requires its members to pay dues,  which  are  spent
primarily for national advertising and promotion.  Current dues are  2%  of
restaurant net sales and net delivery sales.  Dues may be increased up to a
maximum  of  3%  by  the affirmative vote of 51% of the members.   A  joint
advertising committee, consisting of two representatives each from PHI  and
IPHFHA, directs the national advertising campaign.  PHI is not a member  of
IPHFHA  but  has  agreed  to  make  contributions  with  respect  to  those
restaurants  it  owns  on a per-restaurant basis to the  joint  advertising
committee at the same rate as its franchisees (less IPHFHA overhead).
     
     The  Franchise  Agreements also require the Company to participate  in
cooperative  advertising associations designated by PHI  on  the  basis  of
certain  marketing  areas  defined  by PHI.   Each  Pizza  Hut  restaurant,
including  restaurants  operated by PHI, contributes  to  such  cooperative
advertising  associations an amount currently equal to 2% of  gross  sales.
Certain  of the Company's Franchise Agreements provide that the  amount  of
the  required contribution may be increased at the sole discretion of  PHI.
The cooperative advertising associations are required to use their funds to
purchase only broadcast media advertising within their designated marketing
areas.  All advertisements must be approved in writing by PHI, except  with
respect to product or menu item prices.

Supplies and Equipment
     
The  Franchise  Agreements require the Company to purchase  all  equipment,
supplies and other products and materials required in the operation of  its
restaurants and delivery kitchens from suppliers who have been approved  by
PHI.   PepsiCo  Food  Systems, Inc. ("PFS"), a wholly-owned  subsidiary  of
PepsiCo,  offers  purchasing and distribution services to the  Company  and
substantially  all  other Pizza Hut franchisees.   Although  the  Franchise
Agreements  only require the Company to purchase certain spice blends  from
PFS  or another supplier designated by PHI, the Company currently purchases
substantially  all  of  its food products and supplies  from  PFS  and  may
continue  to do so.  The Company believes, however, it would not experience
difficulties  in  obtaining its required food products  and  supplies  from
other  sources.  The Franchise Agreements limit the amount of  profit  that
PHI and PFS may realize on sales to Pizza Hut franchisees.  PHI is a wholly-
owned  subsidiary of PepsiCo, Inc., and the Company's Pizza Hut units  sell
Pepsi Cola and other PepsiCo, Inc. beverages.

Supervision and Control
     
     Pizza  Hut restaurants are open seven days a week and serve both lunch
and dinner.  Each of the restaurants has a manager and an assistant manager
who  are responsible for daily operations of the restaurant, including food
preparation, quality control, service, maintenance, personnel,  and  record
keeping.   All  of the  restaurant managers have completed a  comprehensive
management training program.  Each area general manager is responsible  for
approximately  six  to  nine  restaurants.   Detailed  operations   manuals
reflecting current operations and control procedures are provided  to  each
restaurant and district manager as well as others in the organization.
     
     A  point-of-sale  cash register system is installed  in  all  company-
operated restaurants.  It provides cost savings through the use of detailed
product  and  consumer  information.  The system promptly  provides  market
information to assist management in decision making.
     
     Accounting is centralized in Pittsburg, Kansas.  Additional  financial
and management controls are maintained at the individual restaurants, where
inventory,  labor  and food data are recorded to monitor food  usage,  food
waste, labor costs, and other controllable costs.

Competition

    The  restaurant business is highly competitive with respect  to  price,
service,  location,  food  quality and presentation,  and  is  affected  by
changes  in  taste  and  eating habits of the public,  local  and  national
economic  conditions  and  population and traffic  patterns.   The  Company
competes with a variety of restaurants offering moderately priced  food  to
the  public, including other pizza restaurants.  The Company also  competes
with  locally-owned  restaurants  which  offer  similar  pizza,  pasta  and
sandwich  products.  The Company believes other companies can easily  enter
its  market  segment, which could result in the market becoming  saturated,
thereby  adversely affecting the Company's revenues and profits.  There  is
also  active  competition  for competent employees  and  for  the  type  of
commercial real estate sites suitable for the Company's restaurants.

    In  the delivery portion of the segment, Pizza Hut is not currently the
dominant concept.

Employees

     At   March   28,   1995,  the  Company's  Pizza  Hut  operations   had
approximately  7,200  employees,  including  132  headquarters  and   staff
personnel,  two  vice presidents, five regional managers, 41  area  general
managers,  786  restaurant  management employees  and  approximately  6,234
restaurant  employees  (of  whom approximately  83%  are  part-time).   The
Company  experiences  a high rate of turnover of its  part-time  employees,
which it believes to be normal in the restaurant industry.  The Company  is
not  a  party  to  any collective bargaining agreements  and  believes  its
employee  relations to be satisfactory.  The maintenance and  expansion  of
the  Company's restaurant business is dependent on attracting and  training
competent  employees.   The Company believes that  the  restaurant  manager
plays a significant role in the success of its business.  Accordingly,  the
Company  has  established  bonus plans pursuant to  which  certain  of  its
supervisory employees may earn cash bonuses based upon both the  sales  and
profits of their restaurants.
     
Trade Names, Trademarks and Service Marks
     
     The  trade  name "Pizza Hut" and all other trademarks, service  marks,
symbols,  slogans, emblems, logos and designs used in the Pizza Hut  system
are  owned  by  Pizza  Hut,  Inc.  All of the  foregoing  are  of  material
importance to the Company's business and are licensed to the Company  under
its  Franchise  Agreements  for  use with  respect  to  the  operation  and
promotion of the Company's restaurants.
     
Seasonality
     
     The  Company's  Pizza Hut operations have not experienced  significant
seasonality in its sales.
                                     
                                     
                           SKIPPER'S OPERATIONS

Restaurant Format
     
     Skipper's operates and franchises restaurants primarily under the name
Skipper's  Seafood  'n  Chowder  House.  Skipper's  restaurants  feature  a
limited quick-service menu, featuring fish, shrimp, clams and other seafood
items.   The  nautical  decor of the restaurants is  casual,  suitable  for
family dining.  With its limited-service format, all meal orders are  taken
at the cash register.  About 80% of Skipper's sales are cooked-to-order and
delivered  to the customer when prepared.  During peak periods,  some  menu
items  are cooked in advance and held in a special holding area to maintain
food  at  the  proper  temperature.  Customers  pick  up  these  ready-made
entrees, as well as their drinks, chowder and salads from the front counter
and carry them to their table.
     
     As  of  March 28, 1995, the Company operates or franchises restaurants
in seven states and internationally as follows:
     
      State/Country         Company-owned     Franchised
       Alaska                      4              ---
       Idaho                      10                2
       Montana                     1                3
       North Dakota              ---                5
       Oregon                     27                1
       Utah                       10              ---
       Washington                 54                1
       United States Total       106               12
     
       Canada                    ---                2
       Total                     106               14
     
Unit Development
     
     The  following table sets forth information concerning the  number  of
Skipper's Company-owned and franchised restaurants.

                                            Fiscal Year Ended
                            March 26, March 31, March 30, March 29, March 28,
                                1991      1992      1993      1994      1995
Company 
Units operated at
   beginning of period           172       192       192       188       188
Opened during period               3         8         2       ---       ---
Acquired during period            19         2       ---       ---       ---
Closed during period               2        10         6       ---        82
Units operated at end
   of period                     192       192       188       188       106

Franchised
Units operated at
   beginning of period            30        21        19        18        18
Opened during period             ---       ---       ---       ---       ---
Sold to Company                    7         2       ---       ---       ---
Closed during period               2       ---         1       ---         4
Units operated at end
   of period                      21        19        18        18        14


     On  January  28, 1995, the Company announced that it would  close  and
dispose  of 77 unprofitable Skipper's units. Management believes downsizing
the organization will allow it to concentrate on those units and regions it
believes  can  be profitable while it repositions the concept  and  further
refines operations.

Menu and Food Preparation

     Skipper's emphasizes high quality seafood and poultry products.   Food
is  cooked  either at the time or in advance of each order.   Much  of  the
necessary food preparation, such as filleting and breading seafood products
and preparing clam chowder, is performed on the restaurant premises several
times a day.  A typical guest's check averages $4.99.
     
     Seafood  entrees  on  Skipper's menu include fish  fillets,  scallops,
shrimp  and clams.  All of Skipper's fried entree items are deep  fried  in
pure  vegetable  shortening.  The restaurants also serve baked  or  broiled
fish.   Skipper's  menu also includes clam chowder, french fried  potatoes,
baked potatoes, coleslaw, entree salads and fish and chicken sandwiches.
     
     Beer  is  served  at most restaurants. Skipper's believes  that  beer,
which  accounts  for  only  a small portion of revenues,  is  important  in
attracting  and  maintaining its adult customer base  and  increasing  food
purchases.
     
Supplies and Equipment
     
     Skipper's ability to maintain consistent quality throughout its  chain
of restaurants depends upon acquiring food products, other consumables, and
other  products  from reliable sources.  To most effectively  achieve  this
consistency  and  to  reduce  the  costs of products,  Skipper's  contracts
centrally  for  all  major raw food, paper products  and  other  restaurant
supplies  through its purchasing department.  Skipper's negotiates directly
with  a  processor or manufacturer (and will do so on behalf of franchisees
if franchisees so desire) and then contracts with a distributor for company-
wide  distribution.   Skipper's also centralizes  purchases  of  restaurant
equipment for its company-operated restaurants and for such franchisees  as
may wish to use this service.
     
     Skipper's  is  generally  not dependent  upon  any  one  supplier  for
availability  of  its  products because its food  and  other  products  are
available  from a number of acceptable sources.  Skipper's has a policy  of
maintaining alternate suppliers for most of its baseline products.
     
Franchising
     
     Skipper's  commenced  franchising in 1978 and now  has  14  franchised
units located in five states and British Columbia, Canada.
     
     Skipper's  franchise  program  was  designed  both  for  single   unit
owner/operators  and  for  multi-unit franchise owners  who  would  operate
several  Skipper's restaurants.  There were no outstanding agreements  with
any franchise owner for the development of additional franchise restaurants
at March 28, 1995.  Skipper's has indefinitely suspended new franchising.
     
     The  franchise  owners paid an initial franchise fee of  $10,000.   In
addition,  Skipper's receives a royalty of 4.3% on the  first  $500,000  in
annual  gross revenues and 5.3% of revenues over $500,000 of each franchise
restaurant.  In addition to these payments, franchise restaurant owners are
also  required  to pay Skipper's an amount equal to 0.5% of gross  revenues
for administration of the advertising program.
     
Supervision and Control
     
     Skipper's restaurants are open seven days a week and serve both  lunch
and dinner.  Each of the restaurants has a manager and an assistant manager
who  are responsible for daily operations of the restaurant, including food
preparation, quality control, service, maintenance, personnel,  and  record
keeping.   All  of  the  Skipper's restaurant  managers  have  completed  a
comprehensive  management training program.  Each area general  manager  is
responsible for approximately six restaurants.  Detailed operations manuals
reflecting current operations and control procedures are provided  to  each
restaurant and district manager as well as others in the organization.
     
     A  point-of-sale cash register system was placed into operation in all
company-operated restaurants in 1986.  It provides cost savings through the
use  of  detailed  product and consumer information.  The  system  promptly
provides market information to assist management in decision making.
     
     Accounting is centralized in Pittsburg, Kansas.  Additional  financial
and management controls are maintained at the individual restaurants, where
inventory,  labor  and food data are recorded to monitor food  usage,  food
waste, labor costs, and other controllable costs.
     
Advertising
     
     With   customer  research  as  an  information  base,  the   marketing
department   directs   sales  program  development,   advertising,   public
relations, field marketing activities, menu pricing and content, restaurant
decor and product packaging.
     
     Skipper's advertising programs are developed by the Company's  central
marketing  department and an outside agency.  Television, radio and  direct
mail  are  the primary advertising media, with a creative focus on  product
quality and value-pricing.
     
Competition
     
     In general, the restaurant business is highly competitive and is often
affected  by  changes in taste and eating habits of the public,  local  and
national  economic  conditions affecting spending  habits,  population  and
traffic  patterns.  The principal basis of competition in the  industry  is
the  quality  and  price  of  the food products offered.   Site  selection,
quality  and speed of service, advertising and attractiveness of facilities
are also important.
     
     Skipper's  restaurants compete with moderately priced  and  fast  food
restaurants located in their respective vicinities as well as seafood chain
restaurants in Skipper's market areas.
     
Employees
     
     At  March  28,  1995,  Skipper's operations  had  approximately  1,700
employees  including  21  headquarters  and  staff  personnel,  3  regional
managers,  16  area general managers, 1 franchise manager,  226  restaurant
management employees and approximately 1,433 restaurant employees (of  whom
approximately  82% are part-time).  Skipper's experiences a  high  rate  of
turnover of its part-time employees, which it believes to be normal in  the
restaurant industry.  Skipper's is not a party to any collective bargaining
agreements and believes its employee relations to be satisfactory.
     
Trade Names, Trademarks and Service Marks
     
     The  trade  name "Skipper's" and all other trademarks, service  marks,
symbols,  slogans,  emblems,  logos, and  designs  used  in  the  Skipper's
restaurant  system  are  of  material  importance  to  Skipper's  business.
Skipper's  licenses  these  marks to its franchisees  under  its  franchise
agreements  for  use with respect to the operation and promotion  of  their
Skipper's restaurants.
     
Seasonality
     
     Skipper's sales and earnings are usually slightly higher immediately
before Christmas and during Lent (March / April).
                                     
                                     
                          TONY ROMA'S OPERATIONS

Restaurant Format
     
     Romacorp, Inc. operates and franchises casual-themed restaurants under
the  name  Tony Roma's A Place For Ribs.  The restaurants offer a full  and
varied  menu,  including ribs, salads, steaks, seafood, chicken  and  other
menu  items.  The decor of the restaurants is casual, suitable  for  family
dining.   Recent renovations and new restaurants feature brighter  lighting
and  decor packages to attract a broader segment of customers.  All entrees
are  prepared  to order.  The location of the Company-owned and  franchised
restaurants is as follows:
     
      State/Country         Company-owned    Joint Venture    Franchised
     
        Alaska                   ---               ---             1
        Arizona                  ---               ---             7
        California                 7                 1            39
        Colorado                 ---               ---             4
        Florida                   11               ---             3
        Hawaii                   ---               ---             3
        Kansas                   ---               ---             1
        Maine                    ---               ---             1
        Minnesota                ---               ---             2
        Mississippi                1               ---           ---
        Nebraska                 ---               ---             1
        Nevada                     1               ---             4
        New York                 ---               ---             7
        Ohio                     ---               ---             3
        Oregon                   ---               ---             3
        South Carolina           ---               ---             1
        Texas                      5                 1             7
        Utah                     ---               ---             6
        Washington               ---               ---             9
        Wisconsin                ---               ---             2
        United States Total       25                 2           104
     
        Aruba                    ---               ---             1
        Canada                   ---               ---            10
        Caribbean                ---               ---             4
        Great Britain            ---               ---             1
        Guam                     ---               ---             2
        Hong Kong                ---               ---             1
        Indonesia                ---               ---             2
        Japan                    ---               ---            10
        Mexico                   ---               ---             3
        Peru                     ---               ---             1
        Spain                    ---               ---             1
        Singapore                ---               ---             1
        Taiwan                   ---               ---             1
        Thailand                 ---               ---             1
        International Total      ---               ---            39
     
        World Total               25                 2           143
     
        Number of franchise holders                               57
               
     Romacorp  operates two of its restaurants as joint ventures under  the
equity  method of accounting.  In general, the Company receives a  fee  for
managing  the  restaurants  and  remits  to  the  partners  an  agreed-upon
percentage  of gross sales.  In the event the restaurants do  not  generate
sufficient  cash flow, the Company funds the deficit necessary  to  provide
sufficient working capital and partner distributions.
     
Unit Development
     
     The  following table sets forth information concerning the  growth  in
the  number  of  Tony  Roma's  Company-owned  and  franchised  restaurants.
Information provided for periods prior to the acquisition of Tony Roma's by
the Company is reported based on the concept's prior fiscal years.

                                                       14       42     Fiscal
                                                      Weeks    Weeks     Year
                              Fiscal year ended       Ended    Ended    Ended
                          2/28/91  2/28/92  2/28/93  6/8/93  3/29/94  3/28/95
Company/Joint Ventures
Units operated at
  beginning of period          17       16       17      28       26       26
Opened during period          ---        1      ---     ---        1        2
Acquired                      ---      ---       12     ---      ---        1
Closed during period            1      ---        1       2        1        2
Units operated at end
  of period                    16       17       28      26       26       27

Franchised
Units operated at
  beginning of period         116      125      130     123      129      137
Opened during period           18        6       13       9        9       14
Closed during period            9        1        8       3        1        7
Sold to Company               ---      ---       12     ---      ---        1
Units operated at end
  of period                   125      130      123     129      137      143

Menu and Food Preparation

     All  entrees served at Tony Roma's restaurants are prepared to  order.
The  menu  includes ribs, steak, chicken, seafood, sandwiches  and  salads.
Tony  Roma's  signature product is baby back ribs.   Guest  checks  average
approximately  $11.44.  Alcoholic beverages are served in all  restaurants,
and account for approximately 12% of sales.
     
Supplies and Equipment
     
     To assure consistent product quality and to obtain quantity discounts,
the  Company purchases its food and restaurant equipment from its corporate
office  in  Dallas,  Texas.   The  Company negotiates  directly  with  meat
processors  for  its  rib  inventory, which is  principally  maintained  in
various  independent  warehouses in Iowa.  Inventory  is  then  shipped  to
restaurants  via commercial distributors.  Produce and dairy  products  are
obtained  locally.  Food and equipment pricing is also generally  available
to the franchisee community.
     
     The  Company  is  generally not dependent upon any  one  supplier  for
availability  of  its products; its food and other products  are  generally
available from a number of acceptable sources.  The Company has a policy of
maintaining  alternate  suppliers for most of its baseline  products.   The
Company does not manufacture any products nor act as a middleman.
     
Franchising
     
     Although  the first Tony Roma's opened in 1972, franchising  wasn't  a
key  element of Tony Roma's growth strategy until 1984.  At March 28, 1995,
the Company had 57 franchisees operating 143 units world wide.  The largest
franchise holder operates a chain of 19 Tony Roma's restaurants.   Although
there  are  some individual unit franchisees, the Company seeks to  attract
franchisees who can develop several restaurants.
     
     New domestic franchisees pay an initial franchise fee of $50,000 and a
continuing  royalty  of  4% of gross sales.  In addition,  franchisees  are
required to contribute 0.5% of gross sales to a joint marketing account and
may  be  required to participate in local market advertising  cooperatives.
All  potential  franchisees  must meet certain  operational  and  financial
criteria.
     
     In return for the domestic franchisee's initial fee and royalties, the
Company  provides  a variety of services, including: real estate  services,
including  site  selection criteria and review/advice on construction  cost
and  administration;   architectural services  in  the  form  of  prototype
designs and an in-house design team to help with decor considerations; pre-
opening  and opening assistance, which include an on-site training team  to
assist  in  recruitment,  training, organization,  inventory  planning  and
quality control; centralized and system-wide purchasing opportunities;  in-
store managers training programs, coordinated and assisted advertising  and
marketing  programs;  and  various  administrative  and  training  programs
developed by the Company.
     
     International  franchisees receive a modified  version  of  the  above
services.   Currently, international franchises require an initial  fee  of
$30,000  per  unit and royalty rate of 3% of gross sales.   However,  costs
associated with visits to international locations by Romacorp personnel are
borne by the international  franchisee.   International  franchise  holders 
also contribute 0.25% to a joint marketing account.
     
Supervision and Control
     
     Company operated restaurants are typically run by one general manager,
two  to  three assistant managers and a kitchen manager.
All of the Tony Roma's restaurant
managers  have  completed  a  comprehensive  management  training  program.
Detailed  operations  manuals  reflecting current  operations  and  control
procedures are provided to each restaurant and district manager as well  as
others in the organization.
     
     A  point-of-sale  cash  register system is in place  in  all  Company-
operated restaurants.  It provides cost savings through the use of detailed
product  and consumer information.  The system is polled daily and provides
detailed information to assist management in decision making.  The  Company
anticipates installing a new state-of-the-art point of sale system  in  all
Company-owned restaurants in fiscal 1996.
     
     Accounting is centralized in Pittsburg, Kansas.  Additional  financial
and management controls are maintained at the individual restaurants, where
inventory,  labor  and food data are recorded to monitor food  usage,  food
waste, labor costs, and other controllable costs.

Advertising
     
     With   customer  research  as  an  information  base,  the   marketing
department   directs   sales  program  development,   advertising,   public
relations, field marketing activities, and product packaging.
     
Competition
     
     The  restaurant  industry  is intensely competitive  with  respect  to
price,  value,  service,  location  and  food  quality.   Tony  Roma's  has
developed  high brand identity within the casual theme segment and  is  the
only  national chain to focus on ribs.  On a local and regional basis,  the
Company  competes with smaller chains, which also specialize in  ribs,  and
with larger concepts which include ribs as a menu item.
     
Employees
     
     At  March  28,  1995,  Tony Roma's operations had approximately  1,400
employees  including  31  headquarters  and  staff  personnel,  1  regional
manager,  10  district  managers, 125 restaurant management  employees  and
approximately  1,232  restaurant employees (of whom approximately  75%  are
part-time).   Tony  Roma's  is  not a party to  any  collective  bargaining
agreements and believes its employee relations to be satisfactory.
     
Trade Names, Trademarks and Service Marks
     
     The  trade name "Tony Roma's" and all other trademarks, service marks,
symbols,  slogans,  emblems, logos, and designs used  in  the  Tony  Roma's
restaurant system are of material importance to its business.  The domestic
trademark   and   franchise  rights  are  owned  by  Romacorp,   Inc.   and
international trademarks/franchise rights are owned by Roma Systems,  Inc.,
a  wholly owned subsidiary of Romacorp, Inc.  The Company licenses the  use
of  these marks to its franchisees under its franchise agreements  for  use
with   respect  to  the  operation  and  promotion  of  their  Tony  Roma's
restaurants.
     
Seasonality
     
     Tony  Roma's  sales  are normally higher from  January  to  March  and
traditionally lower during the Summer months.
     
     
                              * * * * * * * *
                                     
                                     
                           Government Regulation

     All  of the Company's operations are subject to various federal, state
and  local  laws  that affect its business, including laws and  regulations
relating  to  health,  sanitation, alcoholic beverage  control  and  safety
standards.  To date, federal and state environmental regulations  have  not
had  a material effect on the Company's operations, but more stringent  and
varied  requirements of local governmental bodies with respect  to  zoning,
building  codes,  land  use  and environmental factors  have  in  the  past
increased, and can be expected in the future to increase, the cost of,  and
the time required for opening new restaurants.  Difficulties or failures in
obtaining  required  licenses  or approvals could  delay  or  prohibit  the
opening  of  new restaurants.  In some instances, the Company may  have  to
obtain zoning variances and land use permits for its new restaurants.   The
Company  believes it is operating in compliance with all material laws  and
regulations governing its operations.
     
     The  Company  is also subject to the Fair Labor Standards  Act,  which
governs   such  matters  as  minimum  wages,  overtime  and  other  working
conditions.  A substantial majority of the Company's food service personnel
are  paid  at rates related to the minimum wage and, accordingly, increases
in the minimum wage result in higher labor costs.
     
     Legislation  mandating health coverage for all employees,  if  passed,
will increase benefit costs since most hourly restaurant employees are  not
currently  covered under Company plans.  The Company cannot  always  effect
immediate price increases to offset higher costs, and no assurance  can  be
given that the Company will be able to do so in the future.


ITEM 2.        PROPERTIES
________________________________________________________________________

                           PIZZA HUT OPERATIONS

     Pizza  Hut  restaurants  historically have  been  built  according  to
minimum  identification  specifications  established  by  PHI  relating  to
exterior  style and interior decor.  Variation from such specifications  is
permitted only upon request and if required by local regulations or to take
advantage of specific opportunities in a market area.
     
     The distinctive Pizza Hut red roof is the identifying feature of Pizza
Hut  restaurants throughout the world.  Pizza Hut restaurants are generally
free-standing, one-story buildings, usually with wood and brick  exteriors,
and  are  substantially uniform in design and appearance.   Property  sites
range  from 15,000 to 40,000 square feet and accommodate parking for 30  to
70  cars.   Typically, Pizza Hut restaurants contain from  1,800  to  3,200
square feet, including a kitchen area, and have seating capacity for 70  to
125 persons.
     
     The  cost  of  land,  building and equipment for a typical  Pizza  Hut
restaurant  varies  with  location,  size,  construction  costs  and  other
factors.   The  Company  currently  estimates  that  the  average  cost  to
construct  and equip a new restaurant in its existing franchise territories
is  approximately  $450,000 to $500,000, or $550,000 to $675,000  including
the cost of land acquisition.
     
     The   Company   continually  renovates  and  upgrades   its   existing
restaurants.   Such  improvements generally  include  new  interior  decor,
expansion of seating areas, and installation of more modern equipment.
     
     The Company anticipates that the capital investment necessary for each
delivery-only kitchen is approximately $85,000 in equipment and $35,000  in
leasehold  improvements.   The  cost  of  a  customer  service  center   is
approximately $100,000 in equipment and improvements.
     
     The  Pizza Hut restaurants and delivery units operated by the  Company
at March 28, 1995, are owned or leased as follows:
     
          Leased from unrelated third parties              190
          Leased from officers                               2
          Land and building owned by the Company           122
          Building owned by the Company and land leased     34
                                                           348
     
     The  amount of rent paid to unrelated persons is determined on a  flat
rate  basis or as a percentage of sales or as a combination of both.   Some
leases contain provisions requiring cost of living adjustments.
     
     The   Company's  Pizza  Hut  operations  also  have  11  non-operating
locations.  Of these, six are leased from unrelated parties, two  are  land
and  buildings owned by the Company, and three are undeveloped  parcels  of
land.  The Company intends to sell or sublease these locations.
     
     Rent  paid to affiliates is determined as a combination of a flat rate
or as a percentage of sales in excess of specified amounts.  Generally, the
percentage   rate  is  6%  where  both  land  and  buildings  are   leased.
Approximately  185 leases have initial terms which will expire  within  the
next  five  years.  Nearly all of these leases contain provisions  allowing
for the extension of the lease term.
     
     The Company owns its principal executive and administrative offices in
Pittsburg,   Kansas,  containing  approximately  46,000  square   feet   of
commercial  office  space,  and  a regional  office  in  Memphis,  TN.   In
addition,  the  Company  leases from third parties  office  space  for  its
regional  offices  in Little Rock, AR, Ridgeland, MS, Springfield,  MO  and
Birmingham, AL.
                                     
                                     
                           SKIPPER'S OPERATIONS
                                     
     Skipper's  selects  all  company-operated restaurant  sites  and  must
approve  all franchised restaurant locations.  Sites are selected  using  a
screening model to analyze locations with an emphasis on demographics (such
as population density, age and income distribution), analysis of restaurant
competition  in  the  area,  and an analysis of the  site  characteristics,
including accessibility, traffic counts, and visibility.
     
     Skipper's generally locates its restaurants in commercial/retail areas
near  residential  concentrations rather than downtown business  districts.
Skipper's  favors  locations  which are in or  near  regional  or  district
shopping centers and follows a general policy of clustering its restaurants
geographically   to  achieve  economies  in  restaurant   supervisory   and
advertising costs.
     
     The  current cost of constructing and equipping a Skipper's restaurant
typically  ranges  from  $300,000  to  $350,000  for  building   and   land
improvements  and  $135,000 to $185,000 for equipment.  The  cost  of  land
varies considerably depending on geographic and site location.  Land  costs
vary  from  $150,000 to $400,000.  Skipper's has developed  a  standardized
restaurant design using a free-standing wood frame building to be  situated
on  a  one-half  acre site.  Development of new Skipper's restaurants  have
been suspended indefinitely.
     
     The  106 Company-operated Skipper's restaurants at March 28, 1995, are
owned or leased as follows:
     
          Leased from unrelated parties                  45
          Land and buildings owned by Skipper's          36
          Buildings owned by Skipper's and land leased   25
                                                        106
               
     Skipper's  also  has  100 locations which are not currently  used  for
Skipper's  restaurants.  Of these, 45 are properties leased from  unrelated
parties,  33 are land and buildings owned by Skipper's and 22 are buildings
owned  on leased land.  Skipper's intends to sublease or sell these  excess
properties.
     
     Most of Skipper's leases contain percentage rent clauses (typically 5%
to  6% of gross sales) against which the minimum rent is applied, and  most
are  net  leases under which Skipper's pays taxes, maintenance,  insurance,
repairs and utility costs.
     
     All company-owned restaurant locations are free of major encumbrances.


                          TONY ROMA'S OPERATIONS

     The  Company selects all company-operated restaurant sites,  and  must
approve  all franchised restaurant locations.  Sites are selected  using  a
screening model to analyze locations with an emphasis on demographics (such
as population density, age and income distribution), analysis of restaurant
competition  in  the  area,  and an analysis of the  site  characteristics,
including accessibility, traffic counts, and visibility.
     
     The  current  cost of constructing and equipping a free-standing  Tony
Roma's  restaurant typically ranges from $550,000 to $650,000 for building,
$150,000  to  $250,000 for land improvements and signage, and  $200,000  to
$250,000 for equipment.  The cost of land varies considerably depending  on
geographic  and site location.  Land costs vary from $600,000 to  $850,000.
Units  which are constructed within existing structures or mall  areas  are
typically less.  The Company has developed standardized restaurant  designs
using  a  free-standing building to be situated on a 1-1/2 acre site.   The
design is continually revised and refined.
     
     The 27 Company-operated Tony Roma's restaurants at March 28, 1995, are
owned and leased as follows:
     
          Leased from unrelated parties                25
          Land and buildings owned                      2
                                                       27
     
     The Company has no excess real estate at March 28, 1995.
     
     Some  of Tony Roma's leases contain percentage rent clauses (typically
5%  to  6%  of gross sales) against which the minimum rent is applied,  and
most  are  net  leases  under which Tony Roma's  pays  taxes,  maintenance,
insurance, repairs and utility costs.
     
     All company-owned restaurant locations are free of major encumbrances.


                                * * * * * *

     See   Note  7  of  Notes  to  Consolidated  Financial  Statements  for
information with respect to the Company's lease obligations included in the
1995  Annual Report to Stockholders for the year ended March 28, 1995  (the
"Annual Report"), which is incorporated herein by reference.
     
     

ITEM 3.        LEGAL PROCEEDINGS
________________________________________________________________________

     The  Company and its subsidiaries are engaged in ordinary and  routine
litigation  incidental to its business, but management does not  anticipate
that any amounts which it may be required to pay by reason thereof, net  of
insurance  reimbursements, will have a materially  adverse  effect  on  the
Company's financial position.
     

ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
________________________________________________________________________
     
     There  were no matters submitted to a vote of security holders  during
the fourth quarter of the fiscal year ended March 28, 1995.


EXECUTIVE OFFICERS OF THE COMPANY

    See item 10, Part III, "Directors and Executive Officers and Directors
of the Registrant" of this Form 10-K
                                     
                                     
                                     
                                     
                                  PART II
                                     
ITEM 5.        MARKET   FOR  THE  REGISTRANT'S  COMMON  STOCK  AND  RELATED
               STOCKHOLDER MATTERS
________________________________________________________________________

     "Stockholder  Data" included in the Annual Report to  Stockholders  is
incorporated herein by reference.  Restrictions on the payment of dividends
are incorporated herein by reference to Note 4 of the Notes to Consolidated
Financial Statements in the Annual Report.  On August 8, 1995, the  Company
anticipates  declaration of a special dividend of  $0.421875  per  Class  A
Share in conjunction with a concurrent stock recapitalization plan.  Please
see the Proxy Statement for the Annual Stockholder's Meeting to be held  on
August 8, 1995.
     
     
ITEM 6.        SELECTED FINANCIAL DATA
________________________________________________________________________

     The  "Ten  Year Financial Summary" on page 11 of the Annual Report  is
incorporated herein by reference.
     
     
ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
               AND RESULTS OF OPERATIONS
________________________________________________________________________

     "Management's  Discussion  and Analysis  of  Financial  Condition  and
Results  of  Operations"  on  pages 12  to  16  of  the  Annual  Report  is
incorporated herein by reference.
     
     
ITEM 8.        FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
________________________________________________________________________

     The  following financial statements of the Registrant and  independent
auditor's  report  set  forth on pages 17 to 26 of the  Annual  Report  are
incorporated herein by reference:
     
     Consolidated  Balance Sheets - As of March 28,  1995,  and  March  29,
     1994.
     
     Consolidated Statements of Income - Years ended March 28, 1995,  March
     29, 1994, and March 30, 1993.
     
     Consolidated  Statements of Stockholders' Equity - Years  ended  March
     28, 1995, March 29, 1994, and March 30, 1993.
     
     Consolidated  Statements of Cash Flows - Years ended March  28,  1995,
     March 29, 1994, and March 30, 1993.
     
     Notes to Consolidated Financial Statements.
     
     Report of Independent Auditors.


ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
               ON ACCOUNTING AND FINANCIAL DISCLOSURE
________________________________________________________________________

     No disagreements on accounting and financial disclosure have occurred.
                                     
                                     
                                     
                                 PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
________________________________________________________________________

     The  name,  age and background of each of the Company's Directors  are
contained under the caption "Election of Two Directors" on pages 2 to 3  of
the  Proxy Statement for the Annual Meeting of Stockholders to be  held  on
August  8, 1995 (the "Proxy Statement") is incorporated herein by reference
in response to this item.

      The executive officers of the Company and their current positions and
ages are as follows:

     Name           Position                                              Age

 O. Gene Bicknell   Chairman of the Board, Chief Executive
                         Officer and Director                              62

 James K. Schwartz  President and Chief Operating Officer                  33

 Marty D. Couk      Senior Vice President Pizza Hut Operations             40

 Paul R. Baird      President, Skipper's, Inc. (Skipper's Operations)      46

 Robert B. Page     President, Romacorp, Inc. (Tony Roma's Operations)     36

 Troy D. Cook       Vice President Finance, Chief Financial
                         Officer, Treasurer and Assistant Secretary        32

 David G. Short     Vice President Legal, Secretary                        56

     O. Gene Bicknell founded the Company and has served as Chairman of the
Board since 1962.  He also served as Chief Executive Officer of the Company
before July, 1993 and after January 30, 1995.

     James  K.  Schwartz  was  promoted to President  and  Chief  Operating
Officer  from  Executive  Vice President and  Chief  Operating  Officer  in
January,  1995.   He  also  held the positions of Vice  President  Finance,
Treasurer  and Chief Financial Officer after earlier promotions within  the
organization.

      Marty  D. Couk joined the Company as a restaurant manager trainee  in
April,  1979.   He  served in various capacities at the Company,  including
Field  Specialist (1982), Area General Manager (1983) and Regional  Manager
(1987).   He  was  promoted to Vice President of Pizza  Hut  Operations  in
December,  1992  and  Senior  Vice President of  Pizza  Hut  Operations  in
September, 1993.

      Paul R. Baird joined Skipper's, Inc. on March 28, 1995 and became its
President  on April 30, 1995.  From January 1994 to March 1995,  Mr.  Baird
was  the  senior vice president of Brothers Gourmet Coffee  and,  prior  to
that, President and Chief Operating Officer of Cheers, Inc.

      Robert B. Page became President of Romacorp, Inc. in 1994.  He joined
NPC  in  1988 in the Pizza Hut division, serving as a Regional Manager  and
Senior Vice President of Pizza Hut Operations until he moved to Tony Roma's
in 1993 as its Chief Operating Officer.

      Troy  D.  Cook joined the Company in February 1995 as Vice  President
Finance, Chief Financial Officer, Treasurer and Assistant Secretary.  Prior
to  that,  he  was  Vice  President and Chief Operating  Officer  of  Oread
Laboratories  from 1991 to 1995 and Director of Accounting of American  and
Italian  Pasta  Company from 1990 to 1991.  Mr. Cook is a certified  public
accountant.

      David  G.  Short joined the Company in June 1993 as part of  the  NRH
Corporation  acquisition  and was appointed to  Vice  President  Legal  and
General  Counsel in July, 1993.  He was vice president, legal  and  general
counsel  for NRH Corporation since September, 1990 and, previous  to  that,
vice president-legal, general counsel and secretary of TGI Fridays, Inc.


ITEM 11.       EXECUTIVE COMPENSATION
________________________________________________________________________

     "Executive  Compensation" on pages 6 to 11 of the Proxy  Statement  is
incorporated herein by reference in response to this item.
     
     
ITEM 12.       SECURITY   OWNERSHIP  OF  CERTAIN  BENEFICIAL   OWNERS   AND
               MANAGEMENT
________________________________________________________________________

     "Beneficial Ownership of Principal Stockholder and of  Directors   and
Management"  on  page 5 of the Proxy Statement are incorporated  herein  by
reference in response to this item.
     
     
     
ITEM 13.       CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
________________________________________________________________________

     The Board of Directors on January 24, 1995, authorized the purchase of
real  estate  owned by an affiliate of Mr. Bicknell, the  Chairman  of  the
Company. The Company engaged an MAI-certified appraisal company to  perform
an  appraisal of the property.  The Board of Directors upon review  of  the
proposal  and  the  appraisal, and with the Chairman  abstaining  from  any
participation  in  the vote, approved the purchase of  this  site  for  the
appraised  value  of $750,000.  An additional $50,000 in  excess  equipment
remaining in the facility was also purchased.

      The  Board of Directors has authorized a loan to Mr. Bicknell in  the
amount of $575,000, which is scheduled to be repaid on September 27,  1995.
The  loan  bears  interest at 100 basis points over the Company's  weighted
average  cost  of  capital, adjusted monthly.   As of June  20,  1995,  the
balance of this loan is $450,000.

      Certain  Company employees perform accounting and other services  for
Mr.  Bicknell and his affiliates.  At March 28, 1995, Mr. Bicknell and  his
affiliates  owed  the Company approximately $200,000 as  reimbursement  for
such  services.   The  Company  continually  monitors  all  officer-related
receivables and considers all such amounts to be collectible.

      During  the  fiscal year ended March 28, 1995, the Company  leased  a
total of five properties from Mr. Bicknell and one property from Mr. Gordon
Elliott, a Director of the Company.  The Company paid a total of $73,643 to
Mr. Bicknell and $31,769 to Mr. Elliott as rent for these properties in the
fiscal year just ended.  The Company continues to rent two properties  from
Mr. Bicknell, subject to normal lease terms set to expire no later than May
1998,  at  a  combined monthly rent of $2,084 per month.  In addition,  one
restaurant  is leased from Mr. Elliott at a monthly rate of $1,891  with  a
lease  term expiring January 1999.  Rental paid to affiliates is determined
as  a  combination of a flat rate or as a percentage of sales in excess  of
specified amounts.  The percentage rate is 6% where both land and buildings
are leased.  Management believes these leases are at least as favorable  as
could be obtained from unrelated parties.

     
                                  PART IV
                                     
ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
               FORM 8-K
________________________________________________________________________

       (a) List of Documents filed as part of this Report
     
     1)        Financial Statements
     
       All financial statements of the registrant as set forth under Item 8
       of this Report on Form 10-K.
       
     2)  No schedules are filed as part of this Report
         because they are not required or are not applicable, or
         the  required  information is shown in the financial  statements  or
         notes thereto.
     
     3)Exhibits (numbered in accordance with Item 601 of Regulation S-K)

                                             Page Number or
Exhibit                                      Incorporation
Number             Description               by Reference to

3.1   Restated Articles of Incorporation     Exhibit 3(a) to Form S-1
                                             Registration Statement
                                             effective August 14, 1984
                                             File #2-91885

3.2   Certificate of Amendment to            Amended by Form 8 filed
      Restated Articles of Incorporation     May 30, 1991
      dated August 7, 1986, Certificate
      of Amendment to Restated of
      Articles of Incorporation dated
      July 31, 1987 and Certificate of
      Change of Location of Registered
      Office dated October 20, 1987

3.3   Bylaws                                 Exhibit 3(b) to Form S-1
                                             Registration Statement
                                             effective August 14,1984
                                             File #2-91885

3.4   Certificate of Amendment to            Exhibit B to Proxy
      Restated Articles of Incorporation     Statement for Annual
      of National Pizza Company              Meeting filed June 13, 1994
      Effective July 12, 1994                EDGAR 748714-94-000007

4.1   Specimen Stock Certificate             Exhibit 4.1
      For Class A Common Stock               to Form 10-Q
                                             filed August 1, 1994
                                             EDGAR 748714-94-000016

4.2   Specimen Stock Certificate             Exhibit 4.2 to
      For Class B Common Stock               to Form 10-Q
                                             filed August 1, 1994
                                             EDGAR 748714-94-000016

10.1  Franchise Agreement between            Exhibit 10.01 to
      Pizza Hut, Inc. and NPC                to Form 10-Q
      International, Inc. (sample document)  filed August 1, 1994
      effective March 30, 1994               EDGAR 748714-94-000016

10.7  Leases between the Company and         Exhibit 10(e) to Form S-1
      Messrs. Bicknell and Elliott           Registration Statement
                                             effective August 14, 1984
                                             File #2-91885

10.10 Note Agreement between National        Exhibit 10.10 to Form 10-K
      Pizza Company and Prudential Life      for the year ended
      Insurance Company of America           March 26, 1991
      dated March 13, 1991

10.11 NPC International, Inc. 1984           Exhibit 10(t) to Form 10-K
      Amended and Restated Stock             filed June 25, 1990
      Option Plan

10.12 Form of Franchise Agreement            Exhibit 10(x) to Form 10-K
      between Skipper's, Inc. and            filed June 25, 1990
      its franchisees

10.19 Senior Note Purchase Agreement         Exhibit 10.19 to Form 10-K
      made by and between PM Group           filed June 16, 1992
      Life Insurance Company, Pacific
      Mutual Life Insurance Company, and
      Massachusetts Mutual Life Insurance
      Company and NPC International, Inc.
      dated May 15, 1992 (sample document)

10.25 Profit Sharing Plan of NPC             Exhibit 10.25
      International dated July 1, 1992 and   to Form 10-K for the
      First Amendment dated January 1, 1993  year ended March 30, 1993

10.26 Senior Note Purchase Agreement made    Exhibit 10.26
      by and between Pacific Mutual Life     to Form 10-K for the
      Insurance Company, Pacific Corinthian  year ended March 30, 1993
      Life Insurance Company, Lutheran
      Brotherhood and NPC International, 
      Inc. dated March 30, 1993

10.27 Stock Purchase Agreement dated         Exhibit B to Form 8-K
      May 18, 1993 by and among NPC          filed May 28, 1993
      International, NRH Corporation and
      selling stockholders

10.28 Amendment #1 to the Stock Purchase     Exhibit A to Form 8-K
      Agreement relating to the sale of      filed June 23, 1993
      NRH Corporation dated June 9, 1993

10.29 Second Amendment to the Profit         Exhibit 10.29
      Sharing Plan of NPC International,     to Form 10-K for the
      Inc. dated October 19, 1993            year ended March 29, 1994
                                             EDGAR 748714-94-000009

10.31 Asset Exchange Agreement by and        Exhibit 10.31
      among NPC International, Inc.,         to Form 10-K for the
      Pizza Hut, Inc. and Pizza Hut of       year ended March 29, 1994
      San Diego, Inc., dated June 7, 1994    EDGAR 748714-94-000009

10.32 NPC International, Inc. 1994           Exhibit A to Proxy
      Stock Option Plan                      Statement to Annual
      dated May 3, 1994                      Meeting of Stockholders
                                             filed June 13, 1994
                                             EDGAR 748714-94-000007

10.33 Third Amendment to the NPC             Exhibit 10.33 to
      International, Inc. Profit Sharing     Form 10-Q filed
      Plan Effective August 1, 1993.         August 1, 1994
                                             EDGAR 748714-94-000016

10.34 Credit Agreement among NPC             Exhibit 10(a) to
      International, Inc., the banks         Form 10-Q filed
      named therein, and Bank of             February 10, 1995
      America Illinois, as Agent             EDGAR 748714-95-000010
      dated as of December 13, 1994

10.35 Master Shelf Agreement between         Exhibit 10(b) to
      NPC International, Inc. and            Form 10-Q filed
      Prudential Capital Group for up to     February 10, 1995
      $20,000,000 Senior Notes               EDGAR 748714-95-000010
      dated as of June 9, 1994

10.36 Third Amendment to the 1990            Exhibit 10(c) to
      Agreement between NPC International,   Form 10-Q filed
      Inc. and Prudential Insurance Company; February 10, 1995
      Second Amendment to the 1991           EDGAR 748714-95-000010
      Agreement between NPC International,
      Inc. and Prudential Insurance Company,
      dated June 9, 1994

10.37 Fourth Amendment to the 1990           Exhibit 10(d) to
      Agreement between NPC International,   Form 10-Q filed
      Inc. and the Prudential Insurance      February 10, 1995
      Company; Third Amendment to the 1991   EDGAR 748714-95-000010
      Agreement between NPC International,
      Inc. and the Prudential Life Insurance 
      Company; First Amendment to Master 
      Shelf Agreement between NPC 
      International, Inc. and Prudential 
      Capital Group, dated December 23, 1994

10.38 Amendment to the May 15, 1992          Exhibit 10.38
      Agreement between NPC International,   to Form 10-K for the
      Inc. and Massachusetts Mutual          year ended March 28, 1995
      dated March 28, 1995

10.39 Amendment to the March 30, 1993        Exhibit 10.39
      Agreement between NPC International,   to Form 10-K for the
      Inc. and Lutheran Brotherhood          year ended March 28, 1995
      dated March 28, 1995

10.40 Amendment to the May 15, 1992          Exhibit 10.40
      Agreement between NPC International,   to Form 10-K for the
      Inc., Pacific Mutual and PM Group      year ended March 28, 1995
      and Amendment to the March 30, 1993
      Agreement between NPC International,
      Inc., Pacific Mutual and Pacific 
      Corinthian, dated March 28, 1995

10.41 Fifth Amendment to the March 13,       Exhibit 10.41
      1991 Agreement and the Third           to Form 10-K for the
      Amendment to the June 9, 1994          year March 28, 1995
      Master Shelf Agreement between
      NPC International, Inc.,  and
      Prudential Insurance Co.
      dated May 24, 1995

10.42 Amendment to the May 15, 1992          Exhibit 10.42
      Agreement between NPC International,   to Form 10-K for the
      Inc. and Lutheran Brotherhood          year ended March 28, 1995
      dated May 24, 1995

10.43 Amendment to the May 15, 1992          Exhibit 10.43
      Agreement between NPC International,   to Form 10-K for the
      Inc., Pacific Mutual and PM Group      year ended March 28, 1995
      and Amendment to the March 30, 1993
      Agreement between NPC International,
      Inc., Pacific Mutual and Pacific 
      Corinthian, dated May 24, 1995

10.44 Amendment to the March 30, 1993        Exhibit 10.44
      Agreement between NPC International,   to Form 10-K for the
      Inc. and Massachusetts Mutual          year ended March 28, 1995
      dated May 24, 1995

10.45 Employment Agreement between           Exhibit 10.44
      NPC International, Inc. and            to Form 10-K for the
      James K. Schwartz                      year ended March 28, 1995
      dated January 27, 1995

11    Statement regarding computation of per Exhibit 11
      share earnings for the year ended      to From 10-K for the
      March 28, 1995, March 29, 1994, and    year ended March 28, 1995
      March 30, 1993.

13    1995 Annual Report to Stockholders     Exhibit 13
                                             to Form 10-K for the
                                             year ended March 28, 1995

21    List of Subsidiaries                   Exhibit 21 to
                                             Form 10-K for the year
                                             ended March 28, 1995

23.1  Consent of Ernst & Young LLP           Exhibit 23.1 to
                                             Form 10-K for the year
                                             ended March 28, 1995

99    Proxy Statement for Annual Meeting
      of Stockholders to be held
      August 8, 1995


     (b)            Reports on Form 8-K
    A  Form  8-K  was  filed on February 16, 1995 (EDGAR  748714-95-000012)
relating to the announcement that the Company would take a charge of up  to
$35,000,000  pretax  to  reserve for costs associated  with  the  Skipper's
closure.  Recent management changes were also announced in the same Form 8-K.


SIGNATURES
___________________________________________________________________________


Pursuant  to  the  requirements of Section 13 or 15(d)  of  the  Securities
Exchange  Act  of 1934, the registrant has duly caused this  report  to  be
signed  on  the  23rd day of June, 1995 on its behalf by  the  undersigned,
thereunto duly authorized.

NPC INTERNATIONAL, INC.

By Troy D. Cook
   Vice President, Chief Financial Officer,
   Treasurer, Assistant Secretary
   (Principal Financial Officer)


By Douglas K. Stuckey
   Corporate Controller
   (Chief Accounting Officer)

Pursuant  to the requirements of the Securities Exchange Act of 1934,  this
report  has  been signed below by the following persons on  behalf  of  the
Registrant and in the capacities indicated on the 23rd day of June, 1995.

    O. Gene Bicknell        Chairman of the Board,
                            Chief Executive Officer
                            and Director
                            (Principal Executive Officer)

    James K. Schwartz       President and
                            Chief Operating Officer

    Troy D. Cook            Vice President Finance,
                            Chief Financial Officer,
                            Treasurer and
                            Assistant Secretary
                            (Principal Financial Officer)

    David G. Short          Secretary

    Gordon W. Elliott       Vice Chairman and Director

    Fran D. Jabara          Director

    Robert E. Cressler      Director

    John W. Carlin          Director





                         Exhibit 10.38
                           Amendment
March 28, 1995

Massachusetts Mutual Life Insurance Company
1295 State Street
Springfield, Massachusetts 01111
Attention:  Securities Investment Division

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Massachusetts  Mutual
Life Insurance Company ("Massachusetts Mutual") dated as of May 15, 1992 as
the  same  may  have  been amended through the date hereof  (the  "Existing
Agreement").   Each  capitalized term used herein but  not  defined  herein
shall have the meaning assigned to such term in the Existing Agreement.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result of  this
charge, certain provisions and covenants in the Existing Agreement must  be
amended.   The Company has informed you of the Skipper's closings  and  the
resulting charge against consolidated income, and, accordingly, you and the
Company hereby agree as follows:

                Amendment of Subsection 6A of the Existing Agreement.   The
Company  requests  Massachusetts Mutual to amend and  Massachusetts  Mutual
hereby amends the provisions of Subsection 6A of the Existing Agreement  as
follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $79,000,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

           Except  as  expressly amended as set forth above,  the  Existing
Agreement  remains  in  full force and effect and is  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreement.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts  of this Amendment shall have been executed  by  you  and  the
Company.

Very truly yours,

NPC INTERNATIONAL, INC.
By:       Troy D. Cook
Title:    Vice President and Chief Financial Officer


Agreed as of the date first above written:

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
By: __________________________________
Name: ________________________________
Title: _________________________________
11024405

                               Exhibit 10.39
                                Amendment

March 28, 1995

Lutheran Brotherhood
625 Fourth Avenue South
Minneapolis, Minnesota 55415
Attention:  Investment Division

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Lutheran  Brotherhood
dated  as  of March 30, 1993 as the same may have been amended through  the
date  hereof (the "Existing Agreement").  Each capitalized term used herein
but  not defined herein shall have the meaning assigned to such term in the
Existing Agreement.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result of  this
charge, certain provisions and covenants in the Existing Agreement must  be
amended.   The Company has informed you of the Skipper's closings  and  the
resulting charge against consolidated income, and, accordingly, you and the
Company hereby agree as follows:

                Amendment of Subsection 6A of the Existing Agreement.   The
Company  requests  Lutheran Brotherhood to amend and  Lutheran  Brotherhood
hereby amends the provisions of Subsection 6A of the Existing Agreement  as
follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $79,000,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

           Except  as  expressly amended as set forth above,  the  Existing
Agreement  remains  in  full force and effect and is  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreement.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts of this Amendment shall have been executed by you.

Very truly yours,

NPC INTERNATIONAL, INC.
By:  Troy D. Cook
Title: Vice President and Chief Financial Officer


Agreed as of the date first above written:

LUTHERAN BROTHERHOOD
By:__________________________________
Name:________________________________
Title:_________________________________
11024417

                         Exhibit 10.40
                           Amendment

March 28, 1995

Pacific Mutual Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

PM Group Life Insurance Company
c/o Pacific Mutual Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

Pacific Corinthian Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Pacific  Mutual  Life
Insurance  Company ("Pacific Mutual") dated as of May 15,  1992,  the  Note
Agreement  between  the  Company and PM Group Life Insurance  Company  ("PM
Group")  dated as of May 15, 1992, the Note Agreement between  the  Company
and  Pacific  Mutual  dated as of March 30, 1993, and  the  Note  Agreement
between the Company and Pacific Corinthian Life Insurance Company ("Pacific
Corinthian")  dated  as  of March 30, 1993 as each may  have  been  amended
through  the  date hereof (collectively, the "Existing Agreements").   Each
capitalized term used herein but not defined herein shall have the  meaning
assigned to such term in the Existing Agreements.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result of  this
charge, certain provisions and covenants in the Existing Agreements must be
amended.   The Company has informed you of the Skipper's closings  and  the
resulting charge against consolidated income, and, accordingly, you and the
Company hereby agree as follows:

                Amendment of Subsection 6A of the Existing Agreements.  The
Company  requests  Pacific  Mutual, PM Group  and  Pacific  Corinthian,  as
applicable,  to amend and Pacific Mutual, PM Group and Pacific  Corinthian,
as  applicable, hereby amend the provisions of Subsection 6A of each of the
Existing Agreements as follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $79,000,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

           Except  as  expressly amended as set forth above,  the  Existing
Agreements  remain  in full force and effect and are  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreements.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts of this Amendment shall have been executed by you.

Very truly yours,

NPC INTERNATIONAL, INC.
By:  Troy D. Cook
Title:    Vice President and Chief Financial Officer


Agreed as of the date first above written:

PACIFIC MUTUAL LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________

Agreed as of the date first above written:

PM GROUP LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________

Agreed as of the date first above written:

PACIFIC CORINTHIAN LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________
11024326



                                Exhibit 10.41

May 24, 1995

The Prudential Insurance Company of America
c/o Prudential Capital Group
1201 Elm St., Suite 4900
Dallas, Texas  75270

               Fifth Amendment to 1991 Agreement
           Third Amendment to Master Shelf Agreement

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National  Pizza  Company  (the  "Company"),  and  The  Prudential
Insurance Company of America ("Prudential") dated as of March 13, 1991  (as
previously  amended, the "1991 Agreement"), and the Master Shelf  Agreement
between  the Company and Prudential dated as of June 9, 1994 (as previously
amended, the "Master Shelf Agreement" and together with the 1991 Agreement,
the  "Existing  Agreements").  Each capitalized term used  herein  but  not
defined herein shall have the meaning assigned to such term in the Existing
Agreements.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result  of  the
Skipper's  closings  and  certain other transactions  contemplated  by  the
Company,  certain  provisions  and covenants  in  the  Existing  Agreements
require  amendment.   Accordingly, you and  the  Company  hereby  agree  as
follows:

                Amendment of Subsection 6A of the Existing Agreements.  The
Company  requests  Prudential  to amend and Prudential  hereby  amends  the
provisions of Subsection 6A of each of the Existing Agreements as follows:

           "Consolidated Net Worth Requirement.  The Company will  not
     permit Consolidated Net Worth at any time to be less than the sum
     of   (i)  $72,258,000  plus  (ii)  an  amount  equal  to  50%  of
     Consolidated Net Earnings (without reduction for any  deficit  in
     Consolidated  Net Earnings for any quarterly fiscal  period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     such period."

                 Amendment  of  Subsection  6C(2)(A)(iv)  of  the  Existing
Agreements.  The Company requests Prudential to amend and Prudential hereby
amends  the  provisions of Subsection 6C(2)(A)(iv) of each of the  Existing
Agreements as follows:

           (iv)   additional  Debt  of the Company  and  its  Subsidiaries;
     provided that (x) the aggregate amount of all Debt of the Company  and
     its Subsidiaries (determined on a consolidated basis) shall not exceed
     at any time an amount equal to (1) prior to and including the last day
     of  the  first  fiscal quarter of fiscal year 1997,  three  (3)  times
     EBITDA, and (2) thereafter, two and three-fourths (2.75) times EBITDA,
     in  each  case for the four fiscal quarters immediately preceding  the
     date of determination, and (y) in the case of Priority Debt, such Debt
     is within the applicable limitations of paragraphs 6C(1) and 6C(4).

                Amendment  of Subsection 6C(6) of the Existing  Agreements.
The  Company requests Prudential to amend and Prudential hereby amends  the
provisions  of  Subsection  6C(6) of each of  the  Existing  Agreements  by
inserting the following additional subparagraph (v) at the end thereof:

           "(v)   the  Company or Skipper's, Inc. may sell  or  dispose  of
     assets  related  to  discontinued operations  or  idle  properties  of
     Skipper's, Inc."

                Amendment  of  Section 10 of the Existing Agreements.   The
Company  requests  Prudential  to amend and Prudential  hereby  amends  the
provisions  of Section 10 of each of the Existing Agreements  by  inserting
the following defined term therein in the appropriate alphabetical order:

           "'EBITDA'  for  any  period shall mean the sum  of  Consolidated
     Operating  Income (as defined according to GAAP) during  such  period,
     plus  (to  the  extent deducted in determining Consolidated  Operating
     Income    during   such   period)   consolidated   depreciation    and
     amortization."

           Except  as  expressly amended as set forth above,  the  Existing
Agreements  remain  in full force and effect and are  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreements.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to "NPC International, Inc., 720 West 20th Street, P.O. Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts  of this Amendment shall have been executed  by  you  and  the
Company.

Very truly yours,

NPC INTERNATIONAL, INC.
By:  Troy D. Cook
Title:    Vice President and Chief Financial Officer


Agreed as of the date first above written:

THE PRUDENTIAL INSURANCE COMPANY   OF AMERICA
By: __________________________________
Name: ________________________________
Title: _________________________________
11050745


                         Exhibit 10.42
                           Amendment

May 24, 1995

Massachusetts Mutual Life Insurance Company
1295 State Street
Springfield, Massachusetts 01111
Attention:  Securities Investment Division

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Massachusetts  Mutual
Life Insurance Company ("Massachusetts Mutual") dated as of May 15, 1992 as
the  same  may  have  been amended through the date hereof  (the  "Existing
Agreement").   Each  capitalized term used herein but  not  defined  herein
shall have the meaning assigned to such term in the Existing Agreement.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result  of  the
Skipper's  closings  and  certain other transactions  contemplated  by  the
Company, certain provisions and covenants in the Existing Agreement require
amendment.  Accordingly, you and the Company hereby agree as follows:

                Amendment of Subsection 6A of the Existing Agreement.   The
Company  requests  Massachusetts Mutual to amend and  Massachusetts  Mutual
hereby amends the provisions of Subsection 6A of the Existing Agreement  as
follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $72,258,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

                Amendment  of  Subsection  6C(2)(A)(iii)  of  the  Existing
Agreement.   The  Company  requests  Massachusetts  Mutual  to  amend   and
Massachusetts   Mutual   hereby  amends  the   provisions   of   Subsection
6C(2)(A)(iii) of the Existing Agreement as follows:

           (iii)  additional unsecured Funded Debt of the Company and  its
     Restricted  Subsidiaries  and  Funded Debt  of  the  Company  and  its
     Restricted  Subsidiaries secured by Liens permitted by  6C(1)(v)  and
     (vi),  provided that at the time of issuance thereof and after  giving
     effect  thereto  and  to the application of the proceeds  thereof  (x)
     Consolidated Funded Debt shall not exceed an amount equal (1) prior to
     and  including the last day of the fiscal quarter ended June 25, 1996,
     three  (3)  times  EBITDA, and (2) thereafter, two  and  three-fourths
     (2.75)  times  EBITDA,  in  each case for  the  four  fiscal  quarters
     immediately preceding the date of determination, and (y) in  the  case
     of  Consolidated Funded Debt to be incurred by a Restricted Subsidiary
     such Debt could be incurred within the applicable limitations provided
     in 6C(4); and

                Amendment  of  Subsection 6C(6) of the Existing  Agreement.
The Company requests Massachusetts Mutual to amend and Massachusetts Mutual
hereby  amends the provisions of Subsection 6C(6) of the Existing Agreement
by inserting the following additional subparagraph (vi) at the end thereof:

           "(vi)   the  Company or Skipper's, Inc. may sell or  dispose  of
     assets  related  to  discontinued operations  or  idle  properties  of
     Skipper's, Inc."

                Amendment  of  Section 10 of the Existing  Agreement.   The
Company  requests  Massachusetts Mutual to amend and  Massachusetts  Mutual
hereby  amends  the provisions of Section 10 of the Existing  Agreement  by
inserting   the   following  defined  term  therein  in   the   appropriate
alphabetical order:

           "EBITDA  for  any period shall mean the sum of Consolidated  Net
     Income  during such period, plus to the extent deducted in determining
     Consolidated  Net  Income  during such  period  consolidated  interest
     expense, provision for income taxes, depreciation and amortization."

           Except  as  expressly amended as set forth above,  the  Existing
Agreement  remains  in  full force and effect and is  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreement.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts  of this Amendment shall have been executed  by  you  and  the
Company.

Very truly yours,

NPC INTERNATIONAL, INC.
By:  Troy D. Cook
Title: Vice President and Chief Financial Officer


Agreed as of the date first above written:

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY
By: __________________________________
Name: ________________________________
Title: _________________________________


                         Exhibit 10.43
                           Amendment

May 24, 1995

Pacific Mutual Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

PM Group Life Insurance Company
c/o Pacific Mutual Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

Pacific Corinthian Life Insurance Company
700 Newport Center Drive
P.O. Box 9000
Newport Beach, California 92658-9000
Attention:  Fixed Income Securities Department

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Pacific  Mutual  Life
Insurance  Company ("Pacific Mutual") dated as of May 15,  1992,  the  Note
Agreement  between  the  Company and PM Group Life Insurance  Company  ("PM
Group")  dated as of May 15, 1992, the Note Agreement between  the  Company
and  Pacific  Mutual  dated as of March 30, 1993, and  the  Note  Agreement
between the Company and Pacific Corinthian Life Insurance Company ("Pacific
Corinthian")  dated  as  of March 30, 1993 as each may  have  been  amended
through  the  date hereof (collectively, the "Existing Agreements").   Each
capitalized term used herein but not defined herein shall have the  meaning
assigned to such term in the Existing Agreements.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result  of  the
Skipper's  closings  and  certain other transactions  contemplated  by  the
Company,  certain  provisions  and covenants  in  the  Existing  Agreements
require  amendment.   Accordingly, you and  the  Company  hereby  agree  as
follows:

                Amendment of Subsection 6A of the Existing Agreements.  The
Company  requests  Pacific  Mutual, PM Group  and  Pacific  Corinthian,  as
applicable,  to amend and Pacific Mutual, PM Group and Pacific  Corinthian,
as  applicable, hereby amend the provisions of Subsection 6A of each of the
Existing Agreements as follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $72,258,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

                Amendment  of  Subsection 6C(2)(A  (iii)  of  the  Existing
Agreements.   The  Company requests Pacific Mutual, PM  Group  and  Pacific
Corinthian,  as  applicable,  to amend and Pacific  Mutual,  PM  Group  and
Pacific   Corinthian,  as  applicable,  hereby  amend  the  provisions   of
Subsection 6C(2)(A)(iii) as follows:

           (iii)  additional unsecured Funded Debt of the Company and  its
     Restricted  Subsidiaries  and  Funded Debt  of  the  Company  and  its
     Restricted  Subsidiaries secured by Liens permitted by  6C(1)(v)  and
     (vi),  provided that at the time of issuance thereof and after  giving
     effect  thereto  and  to the application of the proceeds  thereof  (x)
     Consolidated Funded Debt shall not exceed an amount equal (1) prior to
     and  including the last day of the first fiscal quarter of fiscal year
     1997,  three  (3)  times EBITDA, and (2) thereafter,  two  and  three-
     fourths (2.75) times EBITDA, in each case for the four fiscal quarters
     immediately preceding the date of determination, and (y) in  the  case
     of  Consolidated Funded Debt to be incurred by a Restricted Subsidiary
     such Debt could be incurred within the applicable limitations provided
     in 6C(4); and

                Amendment  of Subsection 6C(6) of the Existing  Agreements.
The  Company  requests to amend and Pacific Mutual, PM  Group  and  Pacific
Corinthian, as applicable, hereby amend the provisions of Subsection  6C(6)
of  each  of  the Existing Agreements by inserting the following additional
subparagraph (vi) at the end thereof:

           "(vi)   the  Company or Skipper's, Inc. may sell or  dispose  of
     assets  related  to  discontinued operations  or  idle  properties  of
     Skipper's, Inc."

                Amendment  of  Section 10 of the Existing Agreements.   The
Company  requests  Pacific  Mutual, PM Group  and  Pacific  Corinthian,  as
applicable,  to amend and Pacific Mutual, PM Group and Pacific  Corinthian,
as  applicable, hereby amend the provisions of Section 10 of  each  of  the
Existing Agreements by inserting the following defined term therein in  the
appropriate alphabetical order:

           "'EBITDA'  for  any  period shall mean the sum  of  Consolidated
     Operating  Income (as defined according to GAAP) during  such  period,
     plus  (to  the  extent deducted in determining Consolidated  Operating
     Income    during   such   period)   consolidated   depreciation    and
     amortization."

           Except  as  expressly amended as set forth above,  the  Existing
Agreements  remain  in full force and effect and are  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreements.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts of this Amendment shall have been executed by you.

Very truly yours,

NPC INTERNATIONAL, INC.
By:  Troy D. Cook
Title: Vice President and Chief Financial Officer

Agreed as of the date first above written:

PACIFIC MUTUAL LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________

Agreed as of the date first above written:

PM GROUP LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________



Agreed as of the date first above written:

PACIFIC CORINTHIAN LIFE INSURANCE COMPANY
By:__________________________________
Name:________________________________
Title:_________________________________
11050754


                         Exhibit 10.44
                           Amendment

May 24, 1995

Lutheran Brotherhood
625 Fourth Avenue South
Minneapolis, Minnesota 55415
Attention:  Investment Division

Ladies and Gentlemen:

           We  refer to the Note Agreement between NPC International, Inc.,
formerly  National Pizza Company (the "Company"), and Lutheran  Brotherhood
dated  as  of March 30, 1993 as the same may have been amended through  the
date  hereof (the "Existing Agreement").  Each capitalized term used herein
but  not defined herein shall have the meaning assigned to such term in the
Existing Agreement.

           Skipper's,  Inc., a wholly owned subsidiary of the Company,  has
closed  certain  of  its  restaurant locations.   In  connection  with  the
Skipper's  closings,  the Company has taken a charge  against  consolidated
income  for the fiscal quarter ending March 28, 1995.  As a result  of  the
Skipper's  closings  and  certain other transactions  contemplated  by  the
Company,  certain  provisions  and  covenants  in  the  Existing  Agreement
required  amendment.   Accordingly, you and the  Company  hereby  agree  as
follows:

                Amendment of Subsection 6A of the Existing Agreement.   The
Company  requests  Lutheran Brotherhood to amend and  Lutheran  Brotherhood
hereby amends the provisions of Subsection 6A of the Existing Agreement  as
follows:

           "Consolidated Net Worth Requirement.  The Company covenants
     that it will not permit Consolidated Net Worth at any time to  be
     less than the sum of (i) $72,258,000 plus (ii) an amount equal to
     50% of Consolidated Net Income (without reduction for any deficit
     in  Consolidated Net Income for any quarterly fiscal period)  for
     the  period  from and after March 28, 1995 to and  including  the
     date of determination thereof, computed on a cumulative basis for
     said entire period."

                Amendment  of  Subsection  6C(2)(A)(iii)  of  the  Existing
Agreement.  The Company requests to Lutheran Brotherhood amend and Lutheran
Brotherhood  hereby  amends the provisions of Subsection  6C(2)(A)(iii)  as
follow:

           (iii)  additional unsecured Funded Debt of the Company and  its
     Restricted  Subsidiaries  and  Funded Debt  of  the  Company  and  its
     Restricted  Subsidiaries secured by Liens permitted by  6C(1)(v)  and
     (vi),  provided that at the time of issuance thereof and after  giving
     effect  thereto  and  to the application of the proceeds  thereof  (x)
     Consolidated Funded Debt shall not exceed an amount equal (1) prior to
     and  including the last day of the first fiscal quarter of fiscal year
     1997,  three  (3)  times EBITDA, and (2) thereafter,  two  and  three-
     fourths (2.75) times EBITDA, in each case for the four fiscal quarters
     immediately preceding the date of determination, and (y) in  the  case
     of  Consolidated Funded Debt to be incurred by a Restricted Subsidiary
     such Debt could be incurred within the applicable limitations provided
     in 6C(4); and

                Amendment  of  Subsection 6C(6) of the Existing  Agreement.
The Company requests Lutheran Brotherhood to amend and Lutheran Brotherhood
hereby  amends the provisions of Subsection 6C(6) of the Existing Agreement
by inserting the following additional subparagraph (vi) at the end thereof:

           "(vi)   the  Company or Skipper's, Inc. may sell or  dispose  of
     assets  related  to  discontinued operations  or  idle  properties  of
     Skipper's, Inc."

                Amendment  of  Section 10 of the Existing  Agreement.   The
Company  requests  Lutheran Brotherhood to amend and  Lutheran  Brotherhood
hereby  amends  the provisions of Section 10 of the Existing  Agreement  by
inserting   the   following  defined  term  therein  in   the   appropriate
alphabetical order:

           "'EBITDA'  for  any  period shall mean the sum  of  Consolidated
     Operating Income (as defined by GAAP) during such period, plus (to the
     extent  deducted in determining Consolidated Operating  Income  during
     such period) consolidated depreciation and amortization, and (iv)  any
     increase (or less any decrease) in deferred taxes."

           Except  as  expressly amended as set forth above,  the  Existing
Agreement  remains  in  full force and effect and is  hereby  ratified  and
confirmed.   The  execution, delivery and effectiveness of  this  Amendment
shall not, except as expressly provided herein, operate as an amendment  or
waiver of any provision of the Existing Agreement.

           This Amendment may be executed in any number of counterparts and
by  any combination of the parties hereto in separate counterparts, each of
which  counterparts  shall be an original and all of which  taken  together
shall constitute one and the same Amendment.

           If you agree to the terms and provisions hereof, please evidence
your  agreement by executing and returning one counterpart of  this  letter
amendment to NPC International, Inc., 720 West 20th Street, P.O.  Box  643,
Pittsburg,  Kansas  66762, Attention: Troy D. Cook.  This  Amendment  shall
become  effective  as  of  the  date  first  above  written  when  and   if
counterparts of this Amendment shall have been executed by you.

Very truly yours,
NPC INTERNATIONAL, INC.
By:     Troy D. Cook
Title:  Vice President and Chief Financial Officer


Agreed as of the date first above written:

LUTHERAN BROTHERHOOD
By:__________________________________
Name:________________________________
Title:_________________________________
11050753


                         EMPLOYMENT AGREEMENT

          THIS EMPLOYMENT AGREEMENT (the "Agreement") is made and
entered  into  as  of  January  27,  1995,  by  and  between  NPC
International,  Inc., a Kansas corporation  (the  "Company")  and
James  K.  Schwartz (the "Executive").  The Executive is employed
currently  by  the  Company  as  Vice  President  Finance,  Chief
Financial Officer and Treasurer.

                      W I T N E S S E T H:

          WHEREAS, the Company desires to employ the Executive as
Executive  Vice  President and Chief Operating  Officer  and  the
Executive is willing to render his services to the Company on the
terms,  covenants and conditions with respect to such  employment
hereinafter set forth;

          NOW, THEREFORE, in consideration of the promises, terms
and  conditions  hereof, the Company and the Executive  agree  as
follows:

          1.        Employment.  The Company employs the Executive and the
Executive accepts such employment with the Company upon the terms
and  conditions hereinafter set forth.  The Executive  represents
and  warrants that neither the execution by him of this Agreement
nor  the  performance  by  him  of  his  duties  and  obligations
hereunder will violate any agreement to which he is a party or by
which he is bound.

          2.        Term.  The term of employment hereunder shall be five
(5)  years  and shall commence on the date and year  first  above
written  and  end on January 26, 2000, unless renewed  or  sooner
terminated  pursuant  to Paragraph 12 of  this  Agreement.   This
Agreement  may  be  renewed for one year periods  by  the  mutual
written agreement of the parties.

          3.        Duties.  The Executive is employed as Executive Vice
President  and Chief Operating Officer of the Company  and  shall
render  his  services at the principal business  offices  of  the
Company,  as  such may be located from time to  time.   As  Chief
Operating  Officer  of  the  Company,  the  Executive  has   full
responsibility and authority for the day-to-day operation of  the
business  of the Company.  If, hereafter, the office of President
of  the Company becomes vacant, then the Executive's title  shall
immediately become President and Chief Operating Officer  of  the
Company   and   this   Paragraph  3  of  this   Agreement   shall
automatically be so amended.  The Executive shall report directly
to  the  Chairman of the Board of Directors of the  Company  (the
"Board")  and  shall have such authority and shall  perform  such
duties  as are customarily performed by one holding the  position
as  described  in  this Paragraph 3; subject,  however,  to  such
limitations, instructions, directions, and control as  the  Board
may specify from time to time in its sole discretion.

          4.        Exclusive Services.  The Employee shall devote all
necessary working time, ability and attention to the business  of
the  Company  during the term of this Agreement  and  shall  not,
directly  or  indirectly,  render  any  material  services  of  a
business, commercial, or professional nature to any other person,
corporation,   or   organization  whether  for  compensation   or
otherwise, without the prior consent of the Board of Directors of
the Company.

          5.        Compensation.  As compensation for his services in any
capacity  rendered under this Agreement, the Executive  shall  be
entitled to receive the following:

               a.        Base Salary.  The Company shall pay the Executive a
     base salary ("Base Salary") at the rate of $185,000 per annum.
     The Base Salary shall be payable in accordance with the ordinary
     payroll practices of the Company.

               b.        Bonus.  The Executive shall be entitled to a minimum
     annual  bonus  of $25,000, accrued and paid  quarterly.   In
     addition, at annual or approximate annual intervals after the end
     of each fiscal year during the Executive's employment under this
     Agreement, the Board shall conduct, or cause to be conducted, a
     review of the Executive's performance, giving attention to all
     pertinent factors, including without limitation the performance
     of  the Company, the growth of the Company (excluding  major
     divestitures) and the value of the stock.  Following such review,
     the Board may award and pay an additional bonus in excess of the
     minimum  annual bonus to the Executive, provided the maximum
     aggregate annual bonus to the Executive shall not exceed forty
     percent (40%) of the Executive's Base Salary less the minimum
     annual bonus of $25,000.

               c.        Stock Options.  The Company awards, by separate
     agreement, to the Executive, as of the date first above written
     and  pursuant  to  the  Company's 1994  Stock  Option  Plan,
     nonqualified stock options to purchase 100,000 shares of Class B
     common stock of the Company, at an exercise price equal to the
     Class  B common stock closing price on the date first  above
     written.  These options vest as follows: (i) fifty percent (50%)
     of the total grant (50,000 shares) shall vest immediately; and
     (ii) fifty percent (50%) of the total grant (50,000 shares) shall
     vest at the rate of 25% per year of continued employment with the
     Company commencing from January 17, 1995.  A copy of the stock
     option  agreement between the Company and the  Executive  is
     attached and made a part of this Agreement.

          6.        Residence Expenses.  The parties acknowledge that the
Executive's  current residence in the Pittsburg, Kansas  area  is
under  contract  for  sale and therefore  not  available  to  the
Executive.  Consequently, the Company shall pay to the  Executive
$10,000  for  the  expenses in connection with  moving  household
goods  and  other  costs  associated  with  the  move  from   the
Executive's  current residence to a new residence.  In  addition,
if  the  Executive  sells his residence after this  Agreement  is
terminated  for  any  reason  other than  termination  for  cause
pursuant  to  Paragraph 12(c), the Company  shall  reimburse  the
Executive  for any losses incurred, up to a maximum  of  $25,000.
Any  such  loss  is  calculated as  the  difference  between  the
purchase  price of the residence plus improvements (supported  by
evidence  of  payment  and up to a maximum  of  $5,000)  and  the
selling price.

          7.        Benefits.  In addition to the compensation to be paid
to  the Executive pursuant to Paragraph 5 of this Agreement,  the
Executive shall further be entitled to participate in any health,
disability  group  term  life insurance, pension,  retirement  or
profit  sharing plan, or any other fringe benefit  which  may  be
extended  generally from time to time to employees  or  executive
officers  of  the  Company, including, but not limited  to,  paid
vacation  as provided in the Company's senior executive  vacation
policy.

          8.        Business Expenses.  Subject to such rules and
procedures as from time to time are specified by the Company, the
Company  shall  reimburse the Executive on a  monthly  basis  for
reasonable business expenses incurred in the performance  of  his
duties under this Agreement.  The Executive shall account to  the
Company  for  such  expenses in accordance with  Company  policy.
Reimbursement  of  meals in other than Company restaurants  shall
have  a  business  purpose, including, but not limited  to,  team
building  and  planning.   A  reasonable  business  expense  also
includes   attendance  by  the  Executive,  and   other   persons
recommended by the Executive, at industry conferences that  might
improve   knowledge   of   the   industry,   provide   networking
opportunities   or   identify  potential   acquisition   targets,
provided,  however,  that attendance by persons  other  than  the
Executive  must  be for other than merely social purposes  unless
otherwise agreed by the Chairman of the Board.

          9.        Non-Competition.  The Executive covenants and agrees
that,  during the period of his employment, he shall not, without
the  prior  written consent of the Board, directly or indirectly,
as  an employee, employer, consultant, agent, principal, partner,
shareholder,  corporate officer, director, or through  any  other
kind of ownership (other than ownership of securities of publicly
held  corporations  of which the Executive owns  less  than  five
percent  (5%) of any class of outstanding securities) or  in  any
other  representative or individual capacity, engage in or render
any  services  to any business in competition with  the  business
then  being conducted by the Company, or any subsidiary  thereof,
at any place in which the Company then conducts any business.  In
the  event that the Executive terminates his employment with  the
Company  pursuant  to  Paragraph 12(a) or is  terminated  by  the
Company  pursuant to Paragraph 12(c) (and except as  provided  in
Paragraph  13,  below) the Executive agrees  that  such  covenant
against competition shall continue for a period of two (2)  years
from  the  end  of  the  month in which such termination  becomes
effective.   If  at  any time the foregoing provisions  shall  be
deemed to be invalid or unenforceable by reason of being vague or
unreasonable  as  to  duration  or  place  of  performance,  this
Paragraph 9 shall be considered divisible and shall become and be
immediately amended to include only such time and such  areas  as
shall  be determined to be reasonable and enforceable by a  court
of  competent  jurisdiction; and the Company  and  the  Executive
expressly  agree that this Paragraph 9, as so amended,  shall  be
valid   and  binding  as  though  any  invalid  or  unenforceable
provision had not been included herein.

          10.       Solicitation of Employees.    The Executive covenants
and  agrees that, during the period of his employment and  for  a
two  (2) year period following termination of his employment,  he
shall  not,  without  the prior written  consent  of  the  Board,
directly or indirectly, solicit, engage or hire for employment or
employ an employee of the Company, or its affiliates, for himself
or any other person or entity.

          11.       Remedies for Breach of Covenants of the Executive.  The
covenants  set  forth in Paragraphs 9 and 10  of  this  Agreement
shall  continue to be binding upon the Executive, notwithstanding
the termination of his employment with the Company for any reason
whatsoever.   Such  covenants shall be deemed  and  construed  as
separate agreements independent of any other provisions  of  this
Agreement  and  any other agreement between the Company  and  the
Executive.  The existence of any claim or cause of action by  the
Executive  against  the  Company,  whether  predicated  on   this
Agreement  or  otherwise, shall not constitute a defense  to  the
enforcement  by the Company of any or all of such covenants.   It
is  expressly agreed that the remedy at law for the breach of any
such  covenant  is  inadequate and  injunctive  relief  shall  be
available to prevent the breach or any threatened breach thereof.

          12.       Termination.  This Agreement (other than Paragraphs 9
and 10 hereof which shall survive any termination hereof) may  be
terminated as follows:

               a.        By the Executive.  The Executive may terminate this
     Agreement at any time by giving sixty (60) days prior written
     notice of termination to the Board.  The Executive shall receive
     any compensation accrued on the date of termination and shall not
     be  entitled to any compensation beyond the actual  date  of
     termination, including any annual bonus not yet  accrued  or
     awarded.

               b.        By the Company Without Cause.  The Board, without
     cause, may terminate this Agreement at any time by written notice
     to  the  Executive.   In  the case of  such  termination  or
     Constructive Termination (hereinafter defined), the Executive
     shall be entitled to any bonus accrued on or before the effective
     date of such termination and the Company shall continue to pay to
     the Executive an amount equal to his then current Base Salary for
     one  year after the effective date of termination.  The term
     constructive termination ("Constructive Termination") in this
     Subparagraph b of Paragraph 12 shall mean a permanent involuntary
     relocation of the Executive from the Pittsburg, Kansas area or a
     permanent substantial diminution in the prestige or function of
     employment within the Company, and the Executive terminates this
     Agreement upon sixty (60) days prior written notice  to  the
     Company.  The Executive shall be entitled to continuation of
     coverage for six months after the effective date of termination
     or Constructive Termination under all Company paid or partially
     paid health, disability, or group life insurance plans or any
     retirement, pension, or profit sharing plans, in each case at
     such level as had been available to the Executive immediately
     prior to the termination or Constructive Termination, subject to
     the coverage, terms and conditions of such plans.

               c.      By the Company with Cause.  The Board may, in its sole
     discretion  and  judgment and upon written notice  effective
     immediately, terminate this Agreement at any time for cause,
     which includes but is not limited to the following:

                    (1) If the Executive is convicted of a crime punishable by
          imprisonment;

                    (2) If the Executive willfully fails to comply with the
          terms and conditions of this Agreement specifically including,
          but not limited to, the covenants set forth in Paragraphs 9 and
          10 hereof, and fails to cure any such breach or failure within
          ten (10) days after written notice thereof given by the Company
          to the Executive; or

                    (3) If the Executive willfully and continually neglects to
          substantially perform his duties hereunder, after demand for
          substantial performance is delivered by the Board  that
          specifically identifies the manner in which the Board believes
          the Executive has not substantially performed his duties.

                The  Executive shall receive any Base Salary  and
     bonus accrued on the date of such termination and shall  not
     be  entitled  to any compensation, including rights  to  any
     bonus  or  other  benefits  set  forth  herein,  beyond  the
     effective date of termination under this Subparagraph  c  of
     Paragraph 12.

               d.        Change of Control.  If within one year following a
     change of control event as defined in the Company's 1994 Stock
     Option Plan, either: (i) the Executive's employment with the
     Company or a successor entity is terminated by the Company or a
     successor entity other than for cause (as defined above)  or
     failure to renew this Agreement; (ii) the Executive terminates
     employment because of (1) a permanent substantial diminution in
     the  prestige or function of employment with the Company  or
     successor entity as compared to the position and attributes of
     employment on the date of this Agreement; or (2) as a result of
     any  reduction in the Base Salary of the Executive; then the
     Executive will continue to receive from the Company or  such
     successor entity, as the case may be, the Base Salary which the
     Executive was receiving as of the date of this Agreement for a
     period of one (1) year following the event as described in (i) or
     (ii) above.  Such compensation to be paid in accordance with the
     Company's (or successor entity's) customary payroll practice.

               e.    Physical or Mental Illness Incapacity.  This Agreement
     shall terminate as a result of the Executive's incapacity due to
     physical or mental illness, the earlier of either: (i) the date
     when the Executive is eligible for coverage under the Company's
     long-term disability insurance plan; or (ii) the date when the
     Executive shall have been absent from his duties hereunder on a
     full-time basis for a period of six consecutive months,  and
     within ten (10) days after written notice of termination is given
     (which  may occur before or after the end of such six  month
     period) shall not have returned to the performance of his duties
     hereunder on a full-time basis.  During any period that  the
     Executive fails to perform his duties due to incapacity, the
     Executive shall continue to receive from the Company his Base
     Salary and any accrued or awarded bonus until the effective date
     for termination of this Agreement.  The rights and benefits of
     the Executive under employee benefit and fringe benefit plans,
     the 1994 Stock Option Plan and other programs of the Company
     shall be determined in accordance with the terms and provisions
     of such plans and programs, provided, however, that in no case
     shall these rights and benefits be extended beyond ninety (90)
     days from the termination of this Agreement.

               f.        Death.  This Agreement shall terminate as a result of
     the  death of the Executive.  The designated beneficiary  or
     beneficiaries shall be entitled to receive any  Base  Salary
     installments and any accrued reimbursable expenses or bonus due
     in the month of death.  The rights and benefit plans and programs
     of the Company shall be determined in accordance with the terms
     and provisions of such plans and programs.

          13.       Arbitration of Disputes.  Except for Paragraphs 9 and
10,  any  dispute  or claim arising out of or  relating  to  this
Agreement or any termination of the Executive's employment  shall
be  settled by arbitration in Kansas City, Missouri in accordance
with   the   then  current  rules  of  the  American  Arbitration
Association pertaining to employment disputes, and judgment  upon
any  award  rendered therein may be entered in any  court  having
proper jurisdiction.

          14.       Notices.  Any notices to be given hereunder by either
party to the other may be effected either by personal delivery in
writing  or  by  mail, registered or certified, postage  prepaid,
with return receipt requested.  Mailed notices shall be addressed
as follows:

               a.        If to the Company:

                    NPC International, Inc.
                    Chairman of the Board of Directors
                    720 W. 20th Street
                    Pittsburg, KS  66762

               b.        If to the Executive:

                    James K. Schwartz
                    720 W. 20th Street
                    Pittsburg, KS  66762

           Either  party  may change its address  for  notice  by
giving notice in accordance with the terms of this Paragraph 14.

          15.       General Provisions.

               a.    Law Governing.  This Agreement shall be governed by and
     construed in accordance with the laws of the State of Kansas.

               b.    Invalid Provisions.  If any provision of this Agreement
     is held to be illegal, invalid, or unenforceable, such provision
     shall be fully severable and this Agreement shall be construed
     and  enforced  as if such illegal, invalid, or unenforceable
     provision had never comprised a part hereof; and the remaining
     provisions hereof shall remain in full force and effect and shall
     not  be  affected by the illegal, invalid, or  unenforceable
     provision or by its severance herefrom.  Furthermore, in lieu of
     such illegal, invalid, or unenforceable provision there shall be
     added automatically as a part of this Agreement a provision as
     similar  in terms to such illegal, invalid, or unenforceable
     provision  as may be possible and still be legal,  valid  or
     enforceable.

               c.  Attorney Fees.  If any action at law or in equity,
     including  an  action for declaratory relief  or  under  the
     arbitration provisions of Paragraph 13, is brought to enforce or
     interpret the provisions of this Agreement, the prevailing party
     shall be entitled to recover reasonable attorneys' fees from the
     other party.  These fees shall be in addition to any other relief
     that may be awarded.

               d.    Entire Agreement.  This Agreement sets forth the entire
     understanding of the parties and supersedes all prior agreements
     or understandings, whether written or oral, with respect to the
     subject matter hereof.  No terms, conditions, warranties, other
     than those contained herein, and no amendments or modifications
     hereto shall be binding unless made in writing and signed by the
     parties hereto.

               e.     Binding Effect.  This Agreement shall extend to and be
     binding upon and inure to the benefit of the parties hereto,
     their respective heirs, representatives, successors and assigns.
     This Agreement may not be assigned by the Executive.

               f.     Waiver.  The waiver by either party hereto of a breach
     of any term or provision of this Agreement shall not operate or
     be  construed as a waiver of a subsequent breach of the same
     provision by any party or of the breach of any other term or
     provision of this Agreement.

               g.        Titles.  Titles of the paragraphs herein are used
     solely for convenience and shall not be used for interpretation
     or construing any word, clause, paragraph, or provision of this
     Agreement.


               h.        Counterparts.  This Agreement may be executed in two
     counterparts, each of which shall be deemed an original, but
     which together shall constitute one and the same instrument.

           IN WITNESS WHEREOF, the Company and the Executive have
executed  this  Agreement as of the date  and  year  first  above
written.


Executive:                              NPC International, Inc.:



                                   By:
James K. Schwartz                       Chairman of the Board


                                Exhibit 11
                    STATEMENT REGARDING COMPUTATION OF
                            PER SHARE EARNINGS


                                                  Fiscal Year Ended
                                          March 28,    March 29,    March 30,
                                              1995         1994         1993

PRIMARY

Shares outstanding at
beginning of period                      25,013,373   25,284,622   26,362,005

Weighted average number
of shares issued and
reacquired during period                   (267,323)    (191,438)    (550,294)

Assuming exercise of options
and warrants reduced by the
number of shares which could
have been purchased with the
proceeds from exercise                       17,665       74,165       91,652

Shares outstanding
for computation of
per share earnings                       24,763,715   25,167,349   25,903,363

Net income                             $(15,614,000) $11,295,000   $9,124,000

Earnings per share                           $(0.63)       $0.45        $0.35


FULLY DILUTED


Shares outstanding at
beginning of period                      25,013,373   25,284,622   26,362,005

Weighted average number
of shares issued and
reacquired during period                   (267,323)    (191,438)    (550,294)

Assuming exercise of options
and warrants reduced by the
number of shares which could
have been purchased with the
proceeds from exercise                       18,730       86,384      110,786

Shares outstanding
for computation of
per share earnings                       24,764,780   25,179,568   25,922,497

Net income                             $(15,614,000) $11,295,000   $9,124,000

Earnings per share                          $ (0.63)       $0.45        $0.35



                           Exhibit 13


NPC INTERNATIONAL, INC.

NPC  International, Inc. is the largest Pizza Hut franchisee in  the  world
operating  348 Pizza Hut restaurants and delivery kitchens in nine  states,
not  including 23 Pizza Hut restaurants which were acquired  on  April  19,
1995.   The  Company  operates and franchises 120 Skipper's  quick  service
seafood   restaurants  in  seven  western  states  and  British   Columbia.
Romacorp,  Inc.,  acquired by the Company on June  8,  1993,  operates  and
franchises 170 Tony Roma's A Place for Ribs restaurants worldwide. Prior to
July 1994, the Company was known as National Pizza Company.

The Company's common shares are traded on the NASDAQ Stock Market under the
symbols   ''NPCIA''  and  ''NPCIB.''   On  August  8,  1995,  the   Company
anticipates  its  Class A Stock and Class B Stock will be combined  into  a
new, single class of common stock and adopt the new ticker symbol ''NPCI.''


ANNUAL MEETING

The  annual meeting of stockholders of NPC International, Inc. will be held
at 10:00 a.m. on August 8, 1995, at the Memorial Auditorium, 503 North Pine
Street,  Pittsburg,  Kansas.   Stockholders, vendors  and  members  of  the
business  community  are  invited to attend the  meeting;  Class  A  Common
stockholders of record as of June 30, 1995, will be entitled to vote on any
issues brought before the group.  Class B Common stockholders of record  as
of  June  30,  1995,  will also be entitled to vote on the  proposed  stock
recapitalization plan.

FINANCIAL SUMMARY

                                               Fiscal Year Ended
                                 March 28,          March 29,       March 30,
                                     1995               1994            1993

For the Year:

Revenue                        $315,527,000      $336,823,000    $285,433,000
Operating income                 23,790,000        25,193,000      21,273,000
Loss on disposition of
 underperforming assets         (35,000,000)             ----            ----
Income (loss)
  before income taxes           (17,452,000)        18,506,000     14,668,000
Net income (loss)               (15,614,000)        11,295,000      9,124,000
Earnings (loss) per share            $(0.63)             $0.45          $0.35

Performance Measures:

Operating income as a
 percent of revenue                    7.5%              7.5%            7.5%
Income (loss) before
  income taxes as a
  percent of revenue                  (5.5)%             5.5%            5.1%
Net income (loss) as
  a percent of revenue                (4.9)%             3.4%            3.2%
Return (loss) on average
  stockholders' equity               (17.4)%            12.0%           10.3%
Return (loss)
  on average assets                   (7.0)%             5.2%            4.4%



                                    March 28,       March 29,       March 30,
                                        1995            1994            1993

At Year-End:

Total assets                     $220,041,000    $229,112,000    $205,310,000
Long-term debt                     82,850,000      86,734,000      79,078,000
Stockholders' equity               80,287,000      98,987,000      89,436,000
Number of Company units                   481             577             546
Number of franchised units                157             155              18



LETTER TO STOCKHOLDERS

[BIO:]  O. Gene Bicknell founded NPC International and its predecessors  in
1962  and  has  served as Chairman of the Board since  its  beginning.   In
February  1995  he returned to the position of Chief Executive  Officer,  a
position  he  had previously held from 1962 to 1993.  NPC's  executive  and
administrative offices are located in Pittsburg, Kansas.


To my fellow stockholders,

We  made  some big changes this year.  Last year we informed  you  that  we
renewed  our  franchise agreement with Pizza Hut, Inc. (PHI).  This  action
not  only secured NPC International's position as the world's largest Pizza
Hut  franchisee,  but  also  positioned  the  Company  for  growth  through
acquisition in our flagship pizza division.   In completing the  agreement,
we  exchanged  a  number  of  properties with  PHI,  which  allowed  us  to
consolidate  our  operating area to a contiguous  block  in  the  southeast
United States; however, the transaction netted us 16 fewer units, resulting
in a reduction in the number of Pizza Huts operated.

NPC  has purchased 42 Pizza Hut units since the renewal, including 23  from
PHI  in  April 1995.  This recent acquisition will add over $12,500,000  in
annual sales to our revenue base, with no noticeable increases in field and
corporate  overhead expense.  We believe there will be further  opportunity
to  grow our pizza division through acquisition of other franchisees or PHI
units.

The  Tony Roma acquisition is approaching its second anniversary,  and  the
casual   theme   restaurant  ''Famous  for  Ribs''  has   surpassed   every
expectation.   We  plan to further develop this quality  brand  name,  with
eight  Company  units and 14 franchise units expected to be  added  in  the
coming  year  and a total of 500 system-wide units by the end of  the  year
2000.

We  made the decision in January to downsize Skipper's to its original core
markets  in  the  Pacific Northwest where the restaurant concept  has  been
successful.  We shuttered 77 negative cash flowing or cannibalizing  stores
to  reduce  the immediate drain on earnings and cash flow.  We  recorded  a
charge  of  $35  million  in the fourth fiscal quarter  to  write  off  the
goodwill  associated  with the 1989 acquisition  and  to  reserve  for  the
anticipated losses from the disposition of the underlying real estate.   We
remain  committed to correcting Skipper's and increasing stockholder  value
in the process.

Total  Company  revenue  for  the fiscal year ended  March  28,  1995,  was
$315,527,000,  a decline of $21,296,000  from the $336,823,000  in  revenue
recorded  the  prior year.  This decline is due to the operation  of  fewer
Pizza  Huts  than  last year,  lower BIGFOOT pizza sales (down  $18,000,000
from  last  year), and an $11,887,000 decline in sales at Skipper's,  which
now  operates  44% fewer units than last year.  Comparable  sales  for  our
Pizza  Hut  operations were down 5.4%, due again to the comparison  against
last  year's  successful BIGFOOT introduction;  Skipper's same store  sales
were down 9.1% and Tony Roma's comparable sales were essentially flat.

Because  of  the  Skipper's  charge, NPC's  consolidated  net  losses  were
$(15,614,000),  or $(0.63) per share for the fiscal year  ended  March  28,
1995.   Last year we reported net income of $11,925,000 or $0.45 per share.
The  effect of this charge was to reduce earnings by $1.07 per share  after
taxes.

We've  made  some changes in our key operating management.   Jim  Schwartz,
formerly  serving as Executive Vice President and Chief Operating  Officer,
became  President and Chief Operating Officer in February.  I  retained  my
position as Chairman of the Board and assumed the duties of Chief Executive
Officer,  and  Troy  Cook joined NPC as Vice President  Finance  and  Chief
Financial Officer.

The  outlook for NPC has perhaps never been brighter.  We aim to  grow  our
Pizza  Hut  franchise  through acquisitions and to  expand  the  Tony  Roma
presence  through  Company-owned and franchise-unit  development.   As  for
Skipper's,  we have downsized the chain which should provide  an  immediate
benefit  to our bottom line.  We will monitor Skipper's closely  to  ensure
that  adequate progress is being made and that stockholder value  is  being
best  served by our underlying strategy.  I am more confident than ever  in
our  ability  to  grow  the  Company  and  create  stockholder  wealth.   I
appreciate  all of you who stood by the Company during this  period  as  we
positioned the Company for growth.


Gene Bicknell
Chairman of the Board
Chief Executive Officer



DISCUSSION WITH KEY OPERATING MANAGEMENT

[BIO:]  Jim Schwartz was promoted to President and COO from Executive  Vice
President  and  COO  in January 1995.  He also held the positions  of  Vice
President  Finance,  Treasurer and Chief Financial  Officer  after  earlier
promotions within the organization.


Q: How do you interpret the Company's results for fiscal 1995?

Jim: Fiscal 1995 was a year of change - change that will lay the foundation
for  future  growth.   At Pizza Hut, we did not have a blockbuster  product
like  BIGFOOT  to drive sales, so we placed greater emphasis  on  improving
operating controls such as labor utilization and product consistency.  As a
result, we improved pizza operations' performance, as a percent of revenue,
by  nearly  one half of one percent.  Tony Roma's Company restaurants  also
improved  operating performance by over three points.  Our  real  challenge
rested  with Skipper's; after a moderately successful first quarter,  sales
and  operating results declined significantly, culminating in the  decision
to close 77 units.


Q: What strategy was employed in the Skipper's restaurants closure?

Jim: We had to reduce the earnings and cash drain the quick service seafood
concept  was  imposing  on  NPC. We closed the frontier  markets,  such  as
Colorado  and  California,  because  many  of  those  units  did  not  have
sufficient volume to generate positive cash flow.  We also closed  selected
units in areas such as Seattle where some cannibalization was taking place.
We  feel these measures will significantly improve the concept's cash flow,
reduce  its losses, and allow us to focus on those markets where  Skipper's
has been successful in the past.  The 106 units which remain open generated
just  over  $1,000,000 in operating profit in fiscal 1995, before  overhead
allocations.  We will closely monitor the concept over the next fiscal year
and be prepared to implement alternative strategies to maximize stockholder
value  if  the  current  course of action does  not  deliver  the  expected
results.


Q: Where will future growth for NPC come from?

Jim:  Our target is 15% to 20% compounded growth in earnings per share over
a  three-year period.  We believe this growth can be, and will be  realized
from  principally two sources.  First, we strongly believe  that  there  is
significant   opportunity to acquire additional Pizza Hut restaurants  from
PHI and other franchisees.  PHI is in the process of re-franchising certain
company-owned  restaurants.  In addition to the stores that  will  be  made
available  for  purchase from PHI, we believe the PHI strategy  could  also
mean  more  franchisee  stores  will be available  for  purchase  by  other
franchisees.  Our second avenue for growth will be achieved with aggressive
development  of  the  Tony Roma's system worldwide.  This  growth  will  be
achieved through Company and franchisee development.  The Skipper's concept
will  contribute  to earnings ''growth'' through improved  operations  and,
correspondingly, improved bottom line results.


Q:  Does  NPC  have  the  management  expertise  to  achieve  these  growth
objectives in the highly competitive restaurant industry?

Jim: The Company's key operating personnel collectively have many years  of
experience in the restaurant industry.  The divisional and field management
personnel know the restaurant business inside and out, since many of  these
individuals  are  promoted  from  within  the  organization.   Furthermore,
through  our  Company's stock option program, every member  of  management,
from  store manager to the chairman, is given incentive to grow the Company
and  increase stockholder value.  We have assembled a capable and  talented
team  and  have  provided motivation to succeed.  In  short,  we  are  very
confident in their ability to meet our future challenges.


Q: Has NPC's corporate philosophy changed  over the years?

Jim:  NPC still possesses today many of the same qualities it had when Gene
Bicknell founded the Company in 1962.  We remain a conservative company; we
believe  in  minimal  corporate structure so we  can  react  quickly  to  a
changing environment.  As NPC's new President, I will continue to honor our
heritage.   I  will also continue to emphasize the quality of  our  service
while challenging our Company to grow aggressively and profitably to ensure
the ever-increasing value of our Company.



[BIO:]  Marty Couk has worked his way through the ranks at NPC's Pizza  Hut
division,  starting  as a manager trainee in 1979.  He became  Senior  Vice
President  of  Pizza  Hut  Operations in 1993, having  served  as  a  Field
Specialist,  Area General Manager, and Regional Manager.  NPC's  Pizza  Hut
Operations are based in Birmingham, Alabama.

Financial highlights: Revenue for Pizza Hut operations for the fiscal  year
ended  March  28, 1995 were $198,583,000, 8.3% lower than the  $216,594,000
reported in the prior fiscal year.   Despite lower sales, operating profit,
as  a percent of revenue, improved to 21.7% of fiscal 1995 revenue compared
with 21.3% of fiscal 1994 revenue.


Q:  Same  store sales declined 5.4% in fiscal 1995.  How do you  view  this
comparison with the prior year?

Marty:  We  were  coming off some difficult comparisons due to  significant
growth  experienced  in  fiscal 1994, largely due to  the  introduction  of
BIGFOOT   pizza  and  the  luncheon  buffet.   Specifically,  fiscal   1994
comparable  sales  were up 7.3% from fiscal 1993.   The  lack  of  any  new
product  news  in fiscal 1995 adversely impacted our sales.  In  fact,  the
majority  of  the  $18  million  decline  in  pizza  operations'  sales  is
attributable to a decline in BIGFOOT sales.  In addition, we  also  had  16
fewer  units.  This means our ''core'' pizza products actually  grew  on  a
comparable  basis.   Early  results from  Stuffed  Crust  pizza  look  very
promising  as  comparable sales figures, relative to fiscal  1995,  are  up
considerably.


Q: How much can you control your own destiny as a franchisee of Pizza Hut?

Marty: We gladly honor our franchise commitments and enjoy participating in
system-wide sponsorships like the NCAA tournament. There are many  benefits
in being associated with an organization like Pizza Hut and PepsiCo.  These
organizations are pioneers and market leaders with extensive marketing  and
product development capabilities.  However, there is quite a bit of control
NPC  can exercise.  For example, we control the local advertising in 15  of
27  markets  in  which  we operate through majority  store  ownership.   In
addition, we work to be active members of the communities in which  we  are
located.  We encourage our managers to get involved in the local community,
to  make sure their local Pizza Hut restaurant is a good corporate citizen.
This  has  a  very positive effect on sales and keeps our name  before  the
public far better than simply inserting coupons in the local newspaper.  As
a  franchisee, we have also historically impacted product development.  For
example,  one of our Birmingham units, along with PHI, developed Smokehouse
pizza.  Another significant area of ''control'' lies in our constant  focus
on  every  restaurant's prime costs--food and labor--which is  the  driving
force in determining profitability.


Q:  During fiscal 1995, you traded 84 of your Pizza Hut units for 62  units
from  your  franchisor, not including the acquisition from  another
franchisee.  How did this benefit NPC?

Marty: First and foremost, we extended our franchise agreement through  the
year  2010  as  a  result of the swap.  Furthermore,  we  consolidated  our
operating area by trading our outlying California and Maryland markets  for
units  close to our primary operating base.  As a result, we were  able  to
trim  two  regional offices and other associated field costs.  Also,  since
all  of  our restaurants are closer together, we have improved our training
and  operational control.  Needless to say, we are pleased with the results
of the trade.


Q: Are newly acquired stores assimilated into your Company easily?

Marty:  We  are well-versed in the process of integrating new units.   Last
fiscal  year  alone, we incorporated 68 new units as a result  of  the  PHI
swap.   Since NPC has the corporate infrastructure already in place,  there
is  rarely  a  conversion  problem we haven't already  addressed.   We  are
experienced  at integrating Pizza Hut restaurants so that it is  completely
seamless  to  the  customer.   In  addition,  we  are  well  aware  of  the
opportunity to improve operational efficiencies in newly acquired stores.



[BIO:]   Paul Baird joined NPC's family of restaurants and became President
of  Skipper's,  Inc. in March, 1995.  Paul has over 20 years experience  in
the restaurant business, participating in the successful turnarounds of two
concepts.  Skipper's Company operations are based in Bellevue, Washington.

Financial  highlights:   Skipper's,  Inc.  revenue  for  fiscal  1995   was
$69,456,000,  a 14.7% decline from the $81,400,000 reported  in  the  prior
fiscal  year.  As a percent of total revenue, the concept fell to a  (4.0%)
operating loss in fiscal 1995, compared with a 1.6% operating profit  based
upon 1994 revenue.  Same store sales were down 9.1%.  The Company closed 77
units  in February 1995, recognizing a $35 million charge for the  closure
and disposition of these underperforming assets.


Q:  Now  that  the Skipper's chain has been downsized to its original  core
markets, how will the restaurant concept be positioned?

Paul:  Skipper's restaurants were a successful venture when  they  marketed
superior quality products--seafood filleted and breaded by hand which  costs
a  bit more because of the extra handling required. I believe a re-emphasis
on  quality  and  a  ''back-to-the-basics'' mentality is  the  key  to  the
concept's  recovery.  People in the Pacific Northwest, where our units  are
primarily  located,  simply will not tolerate lower  quality  products,  no
matter  how  low  the  price.   We will deliver  ''quality  products  at  a
reasonable price.''  The name Skipper's will always stand for high  quality
and quick service, not inferior products served fast.


Q: How will the focus on higher product quality impact your business?

Paul:   Believe   me,  we  have  heard  from  some  of  those   individuals
participating in our mystery shopper program and other long-time customers.
I  firmly  believe our guests are willing to pay a price commensurate  with
quality; they remember and desire the premium products we used to  sell  at
Skipper's  restaurants.  To meet the pre-selected, industry-mandated  price
points we tinkered with existing products, and our regular customers  could
tell immediately.


Q: What operational factors will you focus on to turn the concept around?

Paul:  I'm confident we can improve the operational aspects of the business
without diminishing the quality of our products or service.  Our experience
has shown that it is the strong commitment to quality food and service that
maintains  your customer traffic.  A customer is much easier to retain  and
cultivate  by providing a pleasurable dining experience.  There is  a  real
opportunity for efficiencies in labor scheduling and food costs if  we  are
able  to improve our average unit volume.  We also recently re-aligned  our
field  supervision  network to improve the control exercised  by  our  area
managers.


[BIO:]   Bob Page became President of Romacorp in 1994.  He joined  NPC  in
1988  in  the Pizza Hut division, serving as a Regional Manager and  Senior
Vice  President  of Pizza Hut Operations until he moved to Tony  Roma's  in
1993 as its Chief Operating Officer.  Tony Roma's restaurant operations are
based in Dallas, Texas.

Financial  highlights:   The  Tony  Roma's  concept  reported  revenue   of
$47,488,000  for the 52 weeks ended March 28, 1995, a 25.2%  increase  from
the  $37,919,000 reported for the 42 weeks ended March 29, 1994.  Operating
profit as a percent of total revenue improved to 16.4% compared with  13.1%
of total revenue in the prior fiscal year.  Comparable sales were flat.


Q:  There  are  a  number of casual theme restaurants  competing  for  your
customer's food dollar.  What differentiates Tony Roma's restaurants?

Bob:  Even though our restaurants offer a complete menu, 97% of our  guests
rightfully think of us as the place to go for ribs.  I think this specialty
gives  us  a  distinct  competitive advantage in the  restaurant  industry,
especially  among  those dinner houses that try to be  all  things  to  all
people;  they  have no signature menu item to draw customers  consistently.
Since  we  are  ''Famous  for Ribs,'' our customers  typically  know  their
destination  will  be a Tony Roma's restaurant.  Dining out  should  be  an
event, and we will continue to cater and market to this reputation.


Q: Has the franchising philosophy changed at Roma's since acquisition?

Bob:  Because  we  are a franchisee with our Pizza Hut  restaurants  and  a
franchisor  at  the Skipper's and Tony Roma's concepts, we understand  both
sides  of  the franchising relationship.  We strongly believe in supporting
our  franchisees  because  no one benefits from  poor  performance  in  the
franchise community.  We also feel it is better for one entity to  own  all
restaurants  within  a  given market, to permit flexibility  with  critical
local  advertising.  Therefore, we favor those franchisees who can  support
multiple  units.   We believe there are opportunities in the  international
arena  for rapid growth of the system and will place continued emphasis  on
recruiting qualified international franchisees.


Q: What are the future plans for the Tony Roma's chain?

Bob:   We  have  definitive  plans,  of  course,  for  the  current  year's
development.  Specifically, we are targeting development of eight  Company-
owned restaurants and 14 franchised units during fiscal 1996.  Beyond that,
our  plan is to have 500 system-wide Tony Roma restaurants by the end
of the year 2000. We will also continue menu development and fine-tuning of
our  new prototype facility. The prototype design not only provides comfort
and  service for our guests but promotes maximum efficiency for our  staff.
The  first  of this new building design, built in Grapevine, Texas  on  the
outskirts of Dallas, and has been very well received.


[BIO:]   Troy Cook joined NPC as Vice President Finance and Chief Financial
Officer  in  February  1995.   Prior  to  that,  Troy  held  financial  and
operational positions in the food and pharmaceutical fields.  He also spent
five  years with an international accounting firm and is a certified public
accountant.

Q: What are NPC's financial goals regarding growth?

Troy:  Our  primary goal is to generate 15% to 20% compounded earnings  per
share growth. We believe this goal can be obtained by re-investment of  all
available cash flow in our business.  With losses in the Skipper's  concept
substantially reduced, and with the opportunities that exist with our Pizza
Hut  and  Tony  Roma's  restaurants, I believe we  are  well-positioned  to
achieve this goal in the future.


Q: Does the Company have access to adequate capital to fund future growth?

Troy: Yes.  The Company continues to generate a significant amount of  cash
flow  which  is  largely  available  for reinvestment.   Specifically,  the
Company generated $44,780,000 in operating cash flow (operating income plus
depreciation  and  amortization)  in  fiscal  1995  despite  the  financial
performance   at  Skipper's.   Furthermore,  the  Company   has   excellent
relationships  with  its funding sources.  We believe  this  alliance  will
benefit the Company greatly as we implement our planned growth strategy.


Q:  The  Company has made a significant investment in technology  over  the
last several years.  How does this benefit the organization?

Troy:  We  know  the standard food and labor costs for  all  three  of  our
restaurant  concepts,  two  of  which have  software  that  computes  ideal
standards  to  compare  with  actual  results.   Restaurant  managers   get
inquiries  from  the  field staff or corporate office whenever  costs  vary
significantly  from  these standards.  Every night,  information  from  the
previous day's activities are transmitted to the home office, providing  us
with a timely analysis of each restaurant's profitability.  This allows  us
to  focus on problem areas as soon as they occur rather than several  weeks
later.   This  investment has allowed our managers and field  personnel  to
focus  on  ''our business'' and less on paperwork while actually  improving
our reporting systems and operational control.




TEN YEAR FINANCIAL SUMMARY
(Dollars in thousands except per share amounts)

                                         Fiscal Year Ended
                       March 28,  March 29,   March 30,   March 31,  March 26,
                           1995       1994        1993     1992 (1)      1991
Income Statement Data:
Revenue                $315,527   $336,823    $285,433   $298,718    $286,079
Cost of sales            92,392     98,692      82,552     84,722      84,010
Direct labor costs       89,964     97,103      79,829     81,386      71,637
Operating expenses       85,012     88,790      80,475     82,659      78,849
General and
 administrative
  expenses               24,369     27,045      21,304     22,438      21,902
Operating income         23,790     25,193      21,273     27,513      29,681
Interest expense         (6,162)    (6,631)     (6,390)    (6,688)     (6,258)
Loss on disposition 
 of underperforming 
 assets                 (35,000)      ----        ----     (4,000)       ----
Other income (expense)      (80)       (56)       (215)       420        (152)
Premium on
  conversion of debt       ----       ----        ----       ----        ----
Income (loss)
  before income taxes   (17,452)    18,506      14,668     17,245      23,271
Provision (benefit)
  for income taxes       (1,838)     7,211       5,544      6,200       8,233
Net income (loss)       (15,614)    11,295       9,124     11,045      15,038
Earnings (loss)
per share:
 Primary                  (0.63)      0.45        0.35       0.40        0.54
 Fully  diluted           (0.63)      0.45        0.35       0.40        0.54


                       March 28,  March 29,   March 30,  March 31,   March 26,
                           1995       1994        1993       1992        1991
Year-End Data:
Working capital
  (deficit)            $(11,363)  $(19,620)   $(16,361)  $(13,033)    $(4,890)
Total assets            220,041    229,112     205,310    206,350     200,917
Long-term debt           82,850     86,734      79,078     85,847      86,258
Stockholders' equity     80,287     98,987      89,436     87,091      85,060
Number of
  Company-owned units       481        577         546        560         558
Number of
  franchised units          157        155          18         19          21
Number of employees      10,300     12,500      11,200     11,000      10,900


                                         Fiscal Year Ended
                       March 27,  March 28,   March 29,  March 31,   March 25,
                           1990       1989        1988    1987 (1)       1986
Income Statement Data:
Revenue                $198,382   $141,776    $119,788    $96,479     $68,064
Cost of sales            55,709     39,006      32,987     26,285      19,269
Direct labor costs       48,258     34,689      28,370     22,038      14,900
Operating expenses       52,713     38,591      30,464     24,141      17,032
General and
 administrative
  expenses               15,948     11,850       9,763      8,487       6,263
Operating income         25,754     17,640      18,204     15,528      10,600
Interest expense         (3,515)    (2,630)     (2,940)    (2,518)     (1,215)
Loss on disposition of
 underperforming assets    ----       ----        ----       ----        ----
Other income (expense)      407       (548)       (460)       777         802
Premium on
  conversion of debt       ----       ----        (852)      ----        ----
Income (loss)
  before income taxes    22,646     14,462      13,952     13,787      10,187
Provision (benefit)
  for income taxes        7,900      4,630       5,186      6,400       4,403
Net income (loss)        14,746      9,832       8,766      7,387       5,784
Earnings (loss)
per share:
 Primary                   0.53       0.36        0.33       0.30        0.23
 Fully  diluted            0.53       0.36        0.31       0.28        0.23
 

                       March 27,  March 28,   March 29,  March 31,   March 25,
                           1990       1989        1988       1987        1986
Year-End Data:
Working capital
  (deficit)            $(11,342)   $(3,687)    $(4,219)   $(5,025)    $12,822
Total assets             171,901    102,971      84,838     75,296     57,937
Long-term debt            66,544     27,720      26,867     37,269     23,037
Stockholders' equity      71,989     56,845      45,707     26,369     26,095
Number of
  Company-owned units        526        321         280        240        165
Number of
  franchised units            30       ----        ----       ----       ----
Number of employees       10,200      6,300       5,600      4,400      2,700


(1) Fiscal year included 53 weeks.


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

General

At March 28, 1995, NPC International, Inc. owned and operated 258 Pizza Hut
restaurants and 90 delivery kitchens in nine states.  In addition, 22 Pizza
Hut  restaurants and one delivery kitchen were acquired on April 19,  1995,
expanding  operations  in  two  additional  states.   The  Company's  pizza
restaurants  are  generally free standing, full table  service  restaurants
which offer high quality and moderately priced pizza, pasta, sandwiches and
a   salad  bar.   Beverage  service  includes  soft  drinks  and,  in  most
restaurants, beer.  Delivery kitchens provide home delivery and  carry  out
of pizza products, but do not have dining facilities, salad bars or beer.

At  March  28,  1995, the Company owned and operated 106 and franchised  14
Skipper's  quick-service seafood restaurants in seven  western  states  and
British  Columbia.  Skipper's offers a limited menu including fish,  shrimp
and  clams.   Each restaurant features a casual atmosphere with a  nautical
theme, and beer is served in most locations.

The  Company  also  owned and operated 27 and franchised  143  Tony  Roma's
restaurants, a casual theme restaurant chain with 131 domestic units in  20
states  and  39 international locations as of March 28, 1995.  Tony  Roma's
restaurants offer fully staffed, table service and a varied menu,  but  are
especially  ''Famous  for  Ribs.''   All  Tony  Roma's  restaurants   serve
alcoholic beverages.


RESULTS OF OPERATIONS

                           Pizza Hut Operations

                                          Fiscal Year Ended
                             March 28, 1995               March 29, 1994
                         Restaurants     Delivery    Restaurants     Delivery

Net restaurant sales    $149,677,000  $48,829,000   $161,667,000  $54,804,000
Net franchise revenue         77,000         ----        123,000         ----
Total revenue           $149,754,000  $48,829,000   $161,790,000  $54,804,000

Percentage of revenue:
  Cost of sales                26.5%        24.8%          26.5%        25.4%
  Direct labor costs           25.7%        32.0%          26.3%        32.9%
  Operating expenses           25.0%        24.8%          24.7%        24.1%
                               77.2%        81.6%          77.5%        82.4%
Operating profit               22.8%        18.4%          22.5%        17.6%

Number of Company units         258           90            266           97

Revenue

Total revenue declined $18 million or 8.3% on a nominal basis and 5.4% on a
comparable basis when comparing the fiscal year ended March 28, 1995,  with
the fiscal year ended March 29, 1994.  Much of this decline is attributable
to  a significant decrease in BIGFOOT sales from the prior year.  Sales  of
the one-foot-by-two-foot pizza declined $18 million on a nominal basis when
comparing fiscal 1995 with fiscal 1994.  In addition, the Company  operated
16 fewer units for most of the current fiscal year as a result of the asset
exchange  with  the  Company's  franchisor completed  August  1994.   Total
revenue from Pizza Hut operations for the fiscal year ended March 29, 1994,
was  $216  million,  up  6.7% over the prior fiscal  year.   In  comparable
restaurants and delivery kitchens open in excess of twelve months,  revenue
increased  approximately 7.3% in fiscal 1994 over  the  prior  fiscal  year
reflecting  continued positive impact from the value-priced  BIGFOOT  pizza
and  the luncheon buffet.  Fiscal 1994's results also include approximately
$910,000 in sales from the Catering operation,  which was sold November 18,
1993.

Management  anticipates, based on the economic environment and  competitive
conditions,  that comparable unit sales in real dollars will  remain  about
the   same  or  increase  slightly  in  fiscal  1996  due  to  new  product
introductions such as Stuffed Crust pizza.

The Company renewed its franchise agreement with its franchisor, Pizza Hut,
Inc.  (PHI)  on  June 8, 1994.  As part of the renewal and  to  consolidate
operations,  the Company exchanged 84 restaurants it owned in  the  eastern
and  western  United  States for 62 PHI-owned units  which  were  near  the
Company's  primary  marketing area. As a franchisee in good  standing,  PHI
will  allow  the Company to submit prospective acquisitions of other  Pizza
Hut franchisees for approval.  Since the agreement was renewed, the Company
has  purchased 42 Pizza Hut units, including 23 units acquired on April 19,
1995,  from PHI.  However, the franchisor still retains the right of  first
refusal  on  any  acquisition  submitted in  the  future.   Under  the  new
franchise  agreement, the Company's royalty payments for  all  units  owned
prior  to the renewed franchise agreement will remain at an effective  rate
of  slightly  over  two  percent and increase  to  four  percent  of  sales
beginning  in  July  1996 through the year 2010.  This  rate  reflects  the
royalty rate which was proposed by PHI to Pizza Hut franchisees as part  of
the 1990 Franchise Agreement and is lower than the royalty rate under PHI's
current  franchise agreement rate. Restaurants acquired will  generally  be
subject  to  the  seller's franchise agreement in effect  at  the  time  of
purchase.

Costs and Expenses

Cost  of sales for the combined Pizza Hut operations, when expressed  as  a
percent of total revenue, remained about the same in the fiscal year  ended
March  28,  1995  (26.1%) with the same period a year ago  (26.2%  for  the
fiscal year ended March 29, 1994).  The comparable cost of sales percentage
for the fiscal year ended March 29, 1994, increased 0.5% when compared with
the  25.7% cost of sales percentage in fiscal 1993.  Cost of sales includes
food  and beverage costs and the expense of paper supplies.  Some  of  this
increase  from  fiscal  1993 to fiscal 1994 is  due  to  the  higher  costs
associated  with  the luncheon buffet and BIGFOOT pizza,  as  well  as  the
fluctuation  of  the price of cheese, which is approximately  40%  of  food
cost.

Direct  labor  costs decreased to 27.3% of Pizza Hut fiscal  1995  revenue,
from  28.0% the prior year.  This decrease was due primarily to lower sales
of the more-labor intensive BIGFOOT pizza in fiscal 1995.  Direct labor for
the  fiscal  year  ended March 30, 1993 was 27.6%  of  revenue.   The  0.4%
increase  in  the  labor percentage from fiscal 1993  to  fiscal  1994  was
primarily due to higher training costs associated with the introduction  of
BIGFOOT and employee-related costs such as workers compensation.

Overall, operating expenses rose slightly to 25.0% of Pizza Hut fiscal 1995
revenue  from 24.6% of total revenue for the prior year.  This increase  is
due to slightly higher repairs and maintenance costs at the restaurants and
a  lower  revenue  base.  Overall operating expenses in  fiscal  1994  were
significantly  lower  than fiscal 1993, or 24.6%  of  fiscal  1994  revenue
compared  with  26.2%  of fiscal 1993 revenue.  This decrease  was  due  to
reductions in concept marketing as compared with unit volume sales and  the
spread  of  operating expenditures over a larger sales base.  Many  of  the
major  operating expenses in fiscal 1995 for the Pizza Hut  operations  are
also  down  on  a  nominal basis, including advertising ($10.9  million  in
fiscal  1995,  down  8.3%  from fiscal 1994), restaurant  depreciation  and
amortization  ($7.9  million in fiscal 1995, down 10.5%  from  last  fiscal
year),  and  rent  ($5.9 million, down 5.4%).  This decrease  is  partially
attributable to the reduction in the number of restaurant units.

                              Skipper's Operations
                                     
                                         Fiscal Year Ended
                              March 28, 1995            March 29, 1994

Net restaurant sales            $69,186,000               $81,073,000
Net franchise revenue               270,000                   327,000
Total revenue                   $69,456,000               $81,400,000

Percentage of revenue:
  Cost of sales                       38.1%                     37.1%
  Direct labor costs                  32.4%                     30.7%
  Operating expenses                  33.5%                     30.6%
                                     104.0%                     98.4%
Operating profit (loss)               (4.0)%                     1.6%

Number of Company units                106                       188
Number of franchised units              14                        18


On  January 28, 1995, the Company announced that it would take a charge  of
$35  million before taxes to reserve for costs associated with the  closure
and the anticipated loss on disposition of 77 unprofitable Skipper's units.
Stores  which were closed accounted for the following revenue and operating
losses  for  each of the last three fiscal years: fiscal 1995,  revenue  of
$19.6  million and an operating loss of $3.9 million; fiscal 1994,  revenue
of  $25.6  million and an operating loss of $2.8 million; and fiscal  1993,
revenue   of  $25.6  million  and  an  operating  loss  of  $2.0   million.
Significant components of the $35 million charge include the impairment  of
$13.3  million of remaining goodwill associated with the Company's purchase
of  Skipper's,  an  expected loss on disposal of owned facilities  of  $9.9
million,  the present value of obligations related to leased facilities  of
$8.7 million, and $3.1 million in miscellaneous closure costs.

Management   believes  downsizing  the  organization  will  allow   it   to
concentrate on those units and regions it believes can be profitable  while
it repositions the concept and further refines operations.  The 106 Company-
owned  units  which  will continue operations accounted for  the  following
revenue  and operating profit, before allocation of administrative expenses
such  as field and corporate office overhead: fiscal 1995, revenue of $49.6
million  and an operating profit of $1.1 million; fiscal 1994,  revenue  of
$55.4  million  and an operating profit of $4.1 million; and  fiscal  1993,
revenue  of  $55.0 million and an operating profit of $3.2 million.   While
management's current plan is to operate these facilities, the  Company  may
consider  alternative strategies if improvement is not  achieved  over  the
coming 12 months.

As part of this restructuring, Mr. Paul Baird joined Skipper's to assist in
the turnaround effort, becoming President on April 30, 1995.

Revenue

Skipper's  continued its value pricing strategy from the prior year  in  an
attempt   to   improve  customer  traffic.   However,  guest  counts   fell
approximately  8.9% and comparable sales dropped 9.1% for the  fiscal  year
ended March 28, 1995 when compared with the same store results a year  ago.
When  comparing  fiscal 1994 with fiscal 1993, sales  were  up  0.6%  on  a
nominal basis and 0.5% on a comparable store basis.  The concept adopted an
''everyday  low  price'' strategy early in fiscal 1994 and  then  tried  to
promote  meals with a higher profit margin, which had an offsetting  effect
on sales for the year.

Management  anticipates, based on the economic environment and  competitive
conditions,  that  comparable  unit sales  in  real  dollars  will  compare
unfavorably to strong sales in early fiscal 1995 with recovery in the  last
half  of  fiscal  1996  as  the  remaining units  are  stabilized  and  new
operational controls are put into place.

Costs and Expenses

Cost of sales increased to 38.1% of fiscal 1995 revenue compared with 37.1%
of  fiscal 1994 revenue due to increased food waste associated with the new
food  holding system and higher food costs on menu items with  lower  price
points.   The food system retrofit of approximately 120 Skipper's units  in
1994  reduced  serving time in an attempt to improve customer satisfaction.
Fiscal  1994's cost of sales percentage increased by 0.3% of  revenue  when
compared  with  the  fiscal  year  ended March  30,  1993.   This  increase
primarily represents the effect of similar raw product costs on lower  menu
prices.

Direct labor costs, consisting of wages, taxes and related fringe benefits,
increased to 32.4% in the current fiscal year compared with 30.7% in fiscal
1994 because of minimum staffing requirements despite the lower sales base.
Labor  increased to 30.7% of total revenue for the fiscal year ended  March
29, 1994, compared with 28.8% for the prior fiscal year, due to an emphasis
placed  on improving service and correcting labor inefficiencies associated
with implementing Skipper's new service system.

Operating  expenses also rose in fiscal 1995, to 33.5% of revenue  compared
with  30.6% of revenue for the 52 weeks ended March 29, 1994.  Part of this
increase  is  attributable to the decline in sales without a  corresponding
decline  in  fixed  costs  such  as  rent  and  depreciation.   Significant
components  of  operating  expenses include advertising  ($5.7  million  in
fiscal  1995,  compared  with  $5.6 million  in  the  prior  fiscal  year),
restaurant depreciation and amortization ($5.5 million in fiscal 1995, down
9.5%  when compared with the same period a year ago) and restaurant-related
rent  expense ($2.6 million, down 13.6% from last year). Operating expenses
declined  to 30.6% of fiscal 1994 revenue, compared with 32.9%  of  revenue
for  the  prior fiscal year.  When comparing fiscal 1994 with fiscal  1993,
there  was  a  20.3%  decline in advertising (to  $5.6  million  from  $7.0
million),  a  2.4%  decline in restaurant-related  depreciation  and  a  1%
decline in rent for the restaurants.

                          Tony Roma's Operations

                         For the 52 Weeks Ended    For the 42 Weeks Ended
                               March 28, 1995           March 29, 1994

Net restaurant sales          $42,137,000                  $33,752,000
Net franchise revenue           5,351,000                    4,167,000
Total revenue                 $47,488,000                  $37,919,000

Percentage of revenue:
  Cost of sales                     29.9%                        30.3%
  Direct labor costs                28.0%                        29.8%
  Operating expenses                25.7%                        26.8%
                                    83.6%                        86.9%
Operating profit                    16.4%                        13.1%

Number of Company units*              25                           24
Number of franchised units           143                          137
* Excludes two units operated as joint ventures which are accounted for
under the equity method of accounting.

Revenue

On  June 8, 1993, NPC International, Inc. completed its acquisition of  NRH
Corporation (now Romacorp, Inc.),  owner  and  franchisor  of Tony Roma's A 
Place for Ribs restaurants.  Since the acquisition, the Company has focused 
on promoting the Tony Roma's brand,  on  gaining  efficiencies  through the 
consolidation of backoffice  operations,  and  on working with the  
franchise  community  to provide growth for the concept.

Comparable sales for the 52 weeks ended March 28, 1995, were down 0.3% when
compared with the similar period in the prior year.  Sales in the Company's
primary  markets of Texas, Florida and California, were up 0.5%,  1.6%  and
down  2.9%,  respectively.  Gross franchise revenue, before  allocation  of
certain  general and administrative costs related to managing and servicing
the franchise business,  contributed $8.5 million or 17.9% of total revenue
for  the 52 weeks ended March 28, 1995, compared with $5.9 million or 15.6%
of  total  revenue for the 42 weeks ended March 29, 1994.  Nominal  revenue
has  increased primarily due to the additional ten weeks of activity in the
most  recent  fiscal year.  During the fiscal year just ended, the  Company
opened or purchased three restaurants and closed two underperforming units,
while  14 franchise units were added and eight were closed in the  same  52
week  period  ended  March 28, 1995.  The Company  anticipates  that  eight
Company units and 14 franchise units will open during the fiscal year ended
March 26, 1996.

Costs and Expenses

Costs of food, labor and operating expenses, when expressed as a percent of
total  revenue, have all decreased in the fiscal year ended March 28, 1995,
when  compared with the 42 week period ended March 29, 1994.  These expense
reductions  have  been  achieved  due to  improved  operating  efficiencies
established subsequent to the acquisition.  In addition, franchise revenue,
which  does  not have significant food or labor components,  constitutes  a
slightly higher portion of total revenue in fiscal 1995.

On  a comparable basis, labor has decreased through improved scheduling and
a reduction of workers compensation expenses.  Operating expenses have been
lowered through a decrease in television advertising in the current  fiscal
year,  primarily  in the Dallas market, although somewhat mitigated  by  an
increase in print advertising.  The Company also closed  in January 1994  a
money-losing alternative concept that Tony Roma's was testing when  it  was
acquired  in June 1993.  Major Company expenses incurred include field  and
administrative  salaries ($2.6 million for the 52  weeks  ended  March  28,
1995, or 5.5% of total revenue compared with 5.5% of total revenue for  the
42  weeks  ended March 28, 1994), restaurant-related rent ($2.4 million  or
5.0%  of  fiscal  1995  revenue compared with 5.2%  in  fiscal  1994),  and
restaurant-related  depreciation and amortization  ($2.4  million  or  5.0%
compared with 4.8% in the prior year).


                           Consolidated Results

Overall revenue declined $21.3 million on a nominal basis, or 6.3% for  the
fiscal year ended March 28, 1995, when compared with the fiscal year  ended
March  29,  1994.  Much of this decline is attributable to an  $18  million
decline  in  BIGFOOT sales from the prior year and an $11.9 million nominal  
decline in  revenue at Skipper's, offset by a $9.6 million revenue increase 
at Tony Roma's.

Accompanying  the  nominal  decline  in consolidated  revenue,  restaurant-
related  operating  profit declined $4.1 million,  or  7.8%,  offset  by  a
decrease  in  overall general and administrative costs of $2.7 million,  or
9.9%.   Individual restaurant-related operating profit was  down  6.6%  for
Pizza Hut and up 57.4% for Tony Roma's, which included ten additional weeks
of  operations  in  fiscal  1995.   Skipper's  went  from  a  $1.3  million
restaurant-related operating profit in fiscal 1994 to a $2.8  million  loss
in the current fiscal year before the restructuring charge.

General  and  administrative  expenses declined  to  7.7%  of  consolidated
revenue  for the fiscal year ended March 28, 1995, when compared with  8.0%
of  revenue  for  the fiscal year ended March 29, 1994.   This  decline  is
partly  attributable  to  amortization of BIGFOOT start-up  costs  becoming
fully  amortized  in the prior year and the reduction in  costs  associated
with  consolidating  Tony  Roma's administrative  functions.   General  and
administrative  expenses were 7.5% of consolidated revenue for  the  fiscal
year  ended  March 30, 1993.  This increase between fiscal 1993 and  fiscal
1994   is   primarily  due  to  absorption  of  administrative  costs   and
amortization  of  certain  intangibles  associated  with  the  Tony  Roma's
acquisition.   Major expenses include corporate salaries,  amortization  of
intangible assets, and bank service charges.

In  late  fiscal 1995, the Company recognized a $35 million pre-tax  charge
for  the  planned  closure and disposition of 77 underperforming  Skipper's
restaurants  located in six states plus the write-off of $13.3  million  in
remaining  goodwill  associated with Skipper's.  At  March  28,  1995,  the
balance  of  this newly-established reserve plus the prior closure  reserve
established  in  fiscal  1992 was $20.8 million.  Management  believes  the
remaining reserve is adequate to cover the carrying and disposal  costs  to
be incurred on these restaurants.

Interest  expense is lower in this fiscal year, dropping  to  $6.2  million
from  $6.6  million for the prior year.  Fiscal 1994 interest expense   was
higher when  compared  with  both  fiscal 1995 and  1993 due  to  increased  
debt associated with the June 8, 1993, acquisition of Tony Roma's.

NPC's income tax provisions for the fiscal years ended 1995, 1994 and  1993
resulted  in  effective tax rates of 10.5%, 39.0%, and 37.8%, respectively.
The  March 28, 1995, rate incorporates the write-off of goodwill associated
with  Skipper's,  which is not deductible for tax purposes.   Without  this
adjustment,  the  Company's fiscal 1995 rate would have been  approximately
39.6%.   See  Note 3 of ''Notes to Consolidated Financial Statements''  for
information regarding the differences which cause the effective  tax  rates
to vary from the statutory federal income tax rates.  As of March 28, 1995,
NPC  had a net deferred income tax asset of $2.1 million, compared  with  a
deferred  tax liability of $4.9 million at March 29, 1994.  The  difference
in  deferred  taxes  is  primarily attributable to  the  Skipper's  closure
reserve which was recorded in fiscal 1995.  Management has determined  that
it  is more likely than not that this deferred income tax asset, net of the
valuation allowances, will be realized based on current income tax laws and
expectations of future taxable income stemming from the ordinary operations
or the reversal of existing deferred income tax liabilities.  Uncertainties
surrounding income tax law changes and future operating income levels  may,
however,  affect the ultimate realization of some or all of these  deferred
income tax assets.


LIQUIDITY AND CAPITAL RESOURCES

On  March  28,  1995, the Company had a working capital  deficit  of  $11.4
million  compared with $19.6 million deficit at March 29, 1994,  and  $16.4
million at March 30, 1993.  Like most restaurant companies, the Company  is
able to operate with a working capital deficit because substantially all of
its  sales  are  for  cash, while it generally receives credit  from  trade
suppliers.   Further,  receivables are  not  a  significant  asset  in  the
restaurant  business  and  inventory turnover  is  rapid.   Therefore,  the
Company  uses  all available liquid assets to reduce borrowings  under  its
line of credit.

The  Company  has a $50 million unsecured line of credit,  of  which  $27.6
million  was borrowed at year-end.  On June 9, 1994, the Company  signed  a
$20  million ''shelf'' facility with a major insurance company, $10 million
of  which was borrowed on December 20, 1994, at 9.09% and the remaining $10
million available was drawn on April 25, 1995, bearing interest at the rate
of  8.02%.  The Company anticipates that, subsequent to year-end,  the  $20
million  borrowing  limit in the shelf agreement will be  increased  by  an
additional  $40 million with the opportunity to borrow under the agreement,
at the lender's discretion, extended for a period of two years.

The Company anticipates cash flow from operations and additional borrowings
will  be  sufficient  to  fund continuing expansion  and  improvements,  to
service debt obligations and to acquire restaurants in new territories.

CASH FLOWS

Net  cash  provided  by  operating activities  for  fiscal  1995  decreased
approximately  $7.5 million or 21.7% from operating cash flows  for  fiscal
1994.   This  decrease  is primarily due to payment  of  taxes  based  upon
current operating results with the deferral of Skipper's closure reserve to
future  periods when the disposition losses are anticipated to be  realized
for  tax purposes.  Operating cash flow for the fiscal year ended March 29,
1994,  was  up  $2.6  million, or 7.9%, from fiscal  1993,  because  of  an
increase in earnings and higher non-cash expenses in fiscal 1994.

Investing activities reflect the stock purchase of NRH Corporation on  June
8,  1993,  for  approximately  $21.4 million.   In  addition,  the  Company
renovated six Tony Roma restaurants in fiscal 1994.

On December 20, 1994, the Company issued a senior note for $10 million, the
proceeds  of which was used to pay down the unsecured line of  credit.   No
senior  notes  were issued in the prior fiscal year, and two  senior  notes
totaling $45 million were issued in fiscal 1993.

Management  suspended repurchases of the Company's common stock in  January
1995,  with  454,500  shares still authorized under  the  stock  repurchase
program approved by the Board of Directors.


SEASONALITY

As  a  result  of  continued concept diversification, the Company  has  not
experienced  significant  seasonality in its sales.   Sales  are  typically
higher  at  Skipper's in the fourth quarter of the fiscal year, during  the
Lenten  period.  Tony Roma's sales are traditionally higher than normal  in
January to March and lower in July to September.


EFFECTS OF INFLATION

Inflationary  factors  such as increases in food and labor  costs  directly
affect  the Company's operations.  Because most of the Company's  employees
are  paid  hourly rates related to federal and state minimum wage  and  tip
credit  laws,  changes  in  these laws will  result  in  increases  in  the
Company's  labor  costs.   Legislation mandating health  coverage  for  all
employees,  if  passed,  will  increase benefit  costs  since  most  hourly
restaurant  employees are not currently covered under Company  plans.   The
Company  cannot  always effect immediate price increases to  offset  higher
costs and no assurance can be given that the Company will be able to do  so
in the future.

Increases  in interest rates would directly affect the Company's  financial
results.   The Company had $27.6 million in borrowings under  its  line  of
credit  agreement at a variable market rate at March 28, 1995, as  compared
with $24.1 million at March 29, 1994.  Under the agreement, the Company may
select  among alternative interest rate options with terms up to six months
in length to reduce its interest exposure.


CONSOLIDATED BALANCE SHEETS
NPC International, Inc. and Subsidiaries
                                              March 28,       March 29,
                                                  1995            1994

ASSETS
Current assets:
  Cash and cash equivalents                  $9,971,000       $8,119,000
  Accounts receivable, net of
   $923,000 and $825,000
   reserves, respectively                     2,357,000        3,105,000
  Notes receivable, net of
   $275,000 reserves at
   March 28, 1995, and March 29, 1994           867,000          641,000
  Inventories of food and supplies            3,261,000        3,297,000
  Deferred income tax asset                   5,104,000            ----
  Prepaid expenses and
    other current assets                      2,253,000        2,048,000
     Total current assets                    23,813,000       17,210,000

Facilities and equipment, net               116,190,000      148,498,000
Assets held for sale, net                    18,576,000          262,000

Franchise rights, net                        33,939,000       21,047,000

Goodwill, less accumulated
  amortization of $3,220,000
  and $4,089,000, respectively               18,710,000       33,327,000

Other assets                                  8,813,000        8,768,000
                                           $220,041,000     $229,112,000

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                          $16,350,000      $16,200,000
  Payroll taxes                               1,332,000        1,283,000
  Accrued interest                            1,992,000        1,788,000
  Accrued payroll                             2,284,000        3,303,000
  Current portion of
    closure provision                         2,400,000          888,000
  Health and workers compensation
    insurance reserves                        8,268,000        7,008,000
  Other accrued liabilities                   1,242,000        4,970,000
  Current portion of
    long-term debt                            1,308,000        1,390,000
     Total current liabilities               35,176,000       36,830,000

Long-term debt and
  obligations under capital leases           82,850,000       86,734,000
Deferred income tax liability                 2,996,000        4,899,000
Closure provision and
  other deferred items                       18,732,000        1,662,000

Stockholders' equity
  Common stock, $.01 par value
   Class A - 50,000,000 shares
     authorized, 13,849,070 issued              139,000          139,000
   Class B - 50,000,000 shares
     authorized, 13,743,440 issued              137,000          137,000
  Paid-in capital                            22,020,000       22,322,000
  Retained earnings                          80,086,000       95,700,000
                                            102,382,000      118,298,000
  Less treasury stock
     at cost, representing
     1,493,315 and 1,267,124
     shares of Class A Common,
     1,593,871 and 1,312,013
     shares of Class B Common,
     respectively                           (22,095,000)     (19,311,000)
     Total stockholders' equity              80,287,000       98,987,000
                                           $220,041,000     $229,112,000


              See notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF OPERATIONS
NPC International, Inc. and Subsidiaries

                                            Fiscal Year Ended
                             March 28,           March 29,           March 30,
                                 1995                1994                1993

Net sales                $309,829,000        $332,206,000        $284,972,000
Net franchise revenue       5,698,000           4,617,000             461,000
Total revenue             315,527,000         336,823,000         285,433,000

Cost of sales              92,392,000          98,692,000          82,552,000
                          223,135,000         238,131,000         202,881,000

Direct labor costs         89,964,000          97,103,000          79,829,000
Operating expenses         85,012,000          88,790,000          80,475,000
General and
  administrative expenses  24,369,000          27,045,000          21,304,000
                          199,345,000         212,938,000         181,608,000
Operating income           23,790,000          25,193,000          21,273,000

Interest expense           (6,162,000)         (6,631,000)         (6,390,000)
Loss on disposition of
  underperforming assets  (35,000,000)               ----                ----
Other expense                 (80,000)            (56,000)           (215,000)
Income (loss)
  before income taxes     (17,452,000)         18,506,000          14,668,000

Provision (benefit)
  for income taxes:
     Current                5,169,000           8,028,000           4,760,000
     Deferred              (7,007,000)           (817,000)            784,000
                           (1,838,000)          7,211,000           5,544,000
Net income (loss)        $(15,614,000)        $11,295,000          $9,124,000
Earnings (loss) per share      $(0.63)              $0.45               $0.35

Weighted average
shares outstanding         24,763,715          25,167,349          25,903,363


              See notes to consolidated financial statements.


<TABLE>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
NPC International, Inc. and Subsidiaries

<CAPTION>                                                                        Total
                    Common Stock         Paid-In     Retained      Treasury   Stockholders'
                  Class A   Class B      Capital     Earnings         Stock      Equity
<S>               <C>       <C>       <C>          <C>          <C>           <C>
Balance,
March 31, 1992    $139,000  $137,000  $22,398,000  $75,281,000  $(10,864,000)  $87,091,000

Net income            ----      ----         ----    9,124,000          ----     9,124,000

Acquisition of
treasury stock        ----      ----         ----         ----    (6,791,000)   (6,791,000)

Exercise of
stock options         ----      ----      (30,000)        ----        42,000        12,000

Balance,
March 30, 1993     139,000   137,000   22,368,000   84,405,000   (17,613,000)   89,436,000

Net income            ----      ----         ----   11,295,000          ----    11,295,000

Acquisition of
treasury stock        ----      ----         ----         ----    (1,766,000)   (1,766,000)

Exercise of
stock options         ----      ----      (46,000)        ----        68,000        22,000

Balance,
March 29, 1994     139,000   137,000   22,322,000   95,700,000   (19,311,000)   98,987,000

Net loss              ----      ----         ----  (15,614,000)         ----   (15,614,000)

Acquisition of
treasury stock        ----      ----         ----         ----    (3,256,000)   (3,256,000)

Exercise of
stock options         ----      ----     (302,000)        ----       472,000       170,000

Balance,
March 28, 1995    $139,000  $137,000  $22,020,000  $80,086,000  $(22,095,000)  $80,287,000
</TABLE>
              See notes to consolidated financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS
NPC International, Inc. and Subsidiaries

                                                   Fiscal Year Ended
                                        March 28,      March 29,      March 30,
                                           1995           1994           1993
CASH FLOWS PROVIDED
BY OPERATING ACTIVITIES:

Net income                        $(15,614,000)    $11,295,000     $9,124,000
Non-cash items
included in net income:
  Depreciation and amortization      20,990,000     24,008,000     19,329,000
  Deferred income taxes and other    (8,334,000)    (1,791,000)      (789,000)
  Non-cash portion of loss
    on disposition of
     underperforming assets          34,414,000          ----           ----

Change in assets and liabilities,
net of acquisitions:
   Accounts receivable, net             748,000        452,000        (79,000)
   Notes receivable, net               (226,000)      (302,000)       (70,000)
   Inventories of food and supplies    (162,000)       427,000        136,000
   Prepaid expenses and
       other current assets            (748,000)       (56,000)       367,000
   Accounts payable                     150,000          4,000      1,346,000
   Payroll taxes                         49,000        (32,000)      (596,000)
   Accrued interest                     204,000        722,000        605,000
   Accrued payroll                   (1,019,000)      (354,000)       362,000
   Health and workers compensation
     insurance reserves               1,260,000      2,145,000      1,856,000
   Other accrued liabilities         (4,407,000)    (1,666,000)       696,000
     Net cash flows provided
     by operating activities         27,305,000     34,852,000     32,287,000

CASH FLOWS USED
BY INVESTING ACTIVITIES:

Purchase of NRH Corporation,
  net of cash                              ----    (19,370,000)          ----
Capital expenditures, net           (11,067,000)   (13,202,000)   (19,197,000)
Acquisition of business assets, net  (7,803,000)       (61,000)          ----
Changes in other assets, net         (1,474,000)       788,000        617,000
Proceeds from sale
  of capital assets                   1,943,000        565,000      1,136,000
     Net cash flows used by
     investing activities           (18,401,000)   (31,280,000)   (17,444,000)

CASH FLOWS USED
BY FINANCING ACTIVITIES:

Purchase of treasury stock           (3,256,000)    (1,766,000)    (6,791,000)
Net change in
  revolving credit agreements         3,480,000     23,710,000    (36,120,000)
Proceeds from issuance
  of long-term debt                  10,000,000           ----     45,000,000
Payment of long-term debt           (17,446,000)   (24,616,000)   (15,745,000)
Exercise of stock options               170,000         22,000         12,000
     Net cash flows used by
     financing activities            (7,052,000)    (2,650,000)   (13,644,000)
NET CHANGE IN
CASH AND CASH EQUIVALENTS             1,852,000        922,000      1,199,000

CASH AND CASH EQUIVALENTS
AT BEGINNING OF YEAR                  8,119,000      7,197,000      5,998,000

CASH AND CASH EQUIVALENTS
AT END OF YEAR                       $9,971,000     $8,119,000     $7,197,000
                                     
              See notes to consolidated financial statements.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NPC International, Inc. and Subsidiaries

(1) Summary of Significant Accounting Policies

Consolidation  -  The  financial statements include  the  accounts  of  NPC
International, Inc. and Subsidiaries (the ''Company'') and its wholly owned
subsidiaries.  All significant intercompany transactions are eliminated.

Fiscal Year - The Company operates on a 52 or 53 week fiscal year ending on
the  last  Tuesday in March.  The fiscal years ended March 28, 1995,  March
29, 1994, and March 30, 1993, each contained 52 weeks.

Cash  Equivalents  -  For purposes of the Consolidated Statements  of  Cash
Flows,  the  Company  considers all highly liquid debt instruments  with  a
maturity  of  three months or less to be cash equivalents.   At  March  28,
1995,  and  March  29, 1994, substantially all cash  was  in  the  form  of
depository accounts.

Inventories - Inventories of food and supplies are valued at the  lower  of
cost (first-in, first-out method) or market.

Pre-opening  Costs  -  The  Company  amortizes  pre-opening  costs,   which
principally represents the cost of hiring and training new personnel,  over
a period of one year commencing with the restaurant's opening.

Facilities and Equipment - Facilities and equipment are recorded  at  cost.
Depreciation is charged on the straight-line basis for buildings, furniture
and  equipment.  Leasehold improvements are amortized on the  straight-line
method  over  the  life  of  the lease or the  life  of  the  improvements,
whichever is shorter.

Assets held for sale - As of March 28, 1995, the Company is holding
approximately 80 Skipper's units which it plans to sell or lease.  Nearly
all of these units were closed in February, 1995.

Franchise  Rights - The Company's Pizza Hut franchise agreements  generally
provide franchise rights for a period of 15 years and are renewable at  the
option  of  the  Company for an additional 15 years.  Franchise  fees  were
capitalized for accounting purposes and are amortized over their  estimated
economic life (original term plus option renewal period) on a straight-line
basis.   Purchased  franchise rights are recorded at  estimated  value  and
amortized  ratably  over  the remaining life of  the  franchise  agreement,
including the renewal period.  Periodic franchise fees, generally  provided
for  in  the  agreements  as  a percent of gross  sales,  are  recorded  as
operating expenses as incurred.

Skipper's, Inc. granted franchise rights for a term of 20 years to  private
operators in exchange for an initial franchise fee which was not recognized
as  income  until  the  pre-opening obligations were satisfied.   Royalties
based  on a percentage of gross sales are recognized on the accrual  basis.
Skipper's has had no franchising activity for the last several years.

The  franchise agreements for Tony Roma's restaurants similarly provide for
an  initial fee and continuing royalty payments based upon gross sales,  in
return for operational support, product development, marketing programs and
various  administrative services.  Royalty revenue  is  recognized  on  the
accrual  basis,  although  initial  fees  are  not  recognized  until   the
franchisee's  restaurant  is  opened.   Franchisees  also  participate   in
national and local marketing programs which are managed by the Company  but
are not included in the accompanying financial statements.

Goodwill - Goodwill represents the excess of cost over the identifiable net
assets  of companies acquired and is amortized on the straight-line  method
over  periods ranging from 25 to 40 years.  During 1995, the Company  wrote
off $13,366,000 in remaining goodwill associated with Skipper's acquisition
based on an assessment of undiscounted cash flows and other factors.

The Company periodically evaluates the existence of potential impairment of
goodwill  by  assessing whether the carrying value  of  goodwill  is  fully
recoverable from projected, undiscounted net cash flows from the underlying
operations.

Income  Taxes - The provision for income taxes includes federal  and  state
taxes currently payable and those deferred because of temporary differences
between  the  financial statements and tax bases of assets and liabilities.
Deferred taxes arise principally from accelerated amortization of franchise
rights  for  tax  purposes,  the use of accelerated  depreciation  for  tax
purposes, and the deferral of tax deductions for the insurance and  closure
reserves accrued for financial statement purposes.

Earnings  Per  Share  - Earnings per share is computed using  the  weighted
average  number  of common and common equivalent shares outstanding  during
the  period.  Common equivalent shares represent the number of shares which
would  be  issued assuming the exercise of dilutive common  stock  options,
reduced by the number of shares which could be purchased with proceeds from
the  exercise  of such options.  Earnings per share attributable  to  prior
years  have been restated to reflect the effect of the fiscal 1992 Class  B
Common stock dividend.  Per share amounts are not materially different on a
fully diluted basis.

Reclassifications - Certain reclasses were made to prior balances to
conform with the current year presentation.


(2)  Facilities and Equipment

Facilities and equipment consists of the following:


                               Estimated
                              Useful Life  March 28, 1995   March 29, 1994

Land                                          $27,271,000      $35,126,000
Buildings                     15-30 years      45,928,000       56,714,000
Leasehold improvements        5-20 years       35,264,000       45,488,000
Furniture and equipment       3-10 years       68,672,000       87,392,000
Capitalized leases                              4,575,000        5,103,000
Construction in progress                        1,548,000          188,000
                                              183,258,000      230,011,000
Less accumulated
depreciation and amortization                 (67,068,000)      81,513,000)
Net facilities and equipment                 $116,190,000     $148,498,000


(3)  Income Taxes

The provision (benefit) for income taxes consisted of the following:

                         March 28, 1995   March 29, 1994     March 30, 1993
Currently payable:
Federal                     $3,923,000      $6,225,000          $3,435,000
  State                      1,246,000       1,803,000           1,325,000
                             5,169,000       8,028,000           4,760,000
Deferred:
  Federal                   (5,767,000)       (727,000)            715,000
  State                     (1,240,000)        (90,000)             69,000
                            (7,007,000)       (817,000)            784,000
Provision (benefit)
  for income taxes         $(1,838,000)     $7,211,000          $5,544,000

The  differences  between the provision for income  taxes  and  the  amount
computed  by  applying the statutory federal income tax  rate  to  earnings
before income taxes are as follows:

                                        Fiscal Year Ended
                        March 28, 1995    March 29, 1994      March 30, 1993
Tax computed at
  statutory rate          $(6,108,000)       $6,477,000          $4,987,000
Write-off of
  Skipper's goodwill        4,665,000               ---                ---
Tax credits                  (857,000)         (695,000)           (660,000)
State taxes, net
  of federal effect,
  and other                   462,000         1,429,000           1,217,000
Provision (benefit)
  for income taxes        $(1,838,000)       $7,211,000          $5,544,000


The significant components of the deferred tax asset and liability at March
28, 1995, and March 29, 1994, consisted of the following:

                                  March 28, 1995           March 29, 1994
                              Deferred    Deferred      Deferred    Deferred
                                Tax         Tax            Tax        Tax
                               Assets   Liabilities      Assets   Liabilities
Depreciation
  and amortization          $       ---  $11,320,000    $     ---   $9,997,000
Closure reserve              (8,187,000)        ----     (842,000)        ----
Capitalized leases             (625,000)        ----     (649,000)        ----
Tax credit carryforwards     (1,348,000)        ----   (1,348,000)        ----
Insurance reserves           (3,036,000)        ----   (2,730,000)        ----
Other                        (2,016,000)     281,000   (2,842,000)   1,946,000
Subtotal                    (15,212,000)  11,601,000   (8,411,000)  11,943,000
Valuation allowances          1,503,000         ----    1,367,000         ----
Total deferred tax
  assets and liabilities   $(13,709,000) $11,601,000  $(7,044,000) $11,943,000

For  income tax purposes, the Company has available at March 28, 1995, jobs
tax   credit  carryforwards  of  approximately  $1,149,000  which,  if  not
previously  utilized,  will  expire in varying amounts  during  years  2001
through  2004.   The  utilization of the carryforwards is  subject  to  the
ability of the subsidiaries of the Company, from which they originated,  to
generate  taxable income on a separate company basis.  In the  fiscal  year
ended  March  28,  1995, the Company added a $136,000  valuation  allowance
relating  to  an unused capital loss carryover which expires on  March  26,
1996.

Cash paid for income taxes in fiscal years 1995, 1994, and 1993 was
$8,542,000, $7,001,000, and $5,107,000, respectively.


(4)  Bank Debt and Senior Notes

Long-term debt consisted of the following:

                                 March 28, 1995           March 29, 1994
                              Carrying   Estimated     Carrying    Estimated
                                Value    Fair Value      Value    Fair Value

Revolving credit agreement  $27,620,000 $27,620,000   $24,140,000 $24,140,000
9.09% senior notes           10,000,000   8,778,000         ----         ----
9.03% senior notes                 ----         ----    7,000,000   7,103,000
8.49% senior notes            4,000,000   4,014,000     8,000,000   8,115,000
7.58% senior notes           15,000,000  14,857,000    20,000,000  20,058,000
6.35% senior notes           20,000,000  16,327,000    20,000,000  21,677,000
Other                         3,182,000   3,268,000     3,813,000   3,648,000
                             79,802,000 $74,864,000    82,953,000 $84,741,000
Less current installments      (547,000)                 (630,000)
Total long-term debt        $79,255,000               $82,323,000

The  Company has a $50,000,000 unsecured revolving credit agreement.  Under
this agreement, as amended, the Company has the right to borrow, repay  and
reborrow up to $50,000,000 until August 10, 1997.  The Company may elect to
pay  interest at the prime rate, the Interbank rate or a money market  rate
(7.0%  at March 28, 1995).  Commitment fees of .25% per annum are  paid  on
the  unused  balance of the facility and are included in interest  expense.
One  debt covenant under the revolving credit agreement was waived at March
28, 1995, due to the Skipper's charge in the fourth fiscal quarter.

The  Company  has privately placed the following long-term uncollateralized
senior notes:

 Date         Principal       Carrying      Interest     Principal Payments
 Issued         Value          Value          Rate        Begin      End
 3/13/91   $20,000,000      $4,000,000        8.49%       3/92       3/96
 5/15/92    25,000,000      15,000,000        7.58        5/93       5/97
 3/30/93    20,000,000      20,000,000        6.35        4/96       4/00
12/20/94    10,000,000      10,000,000        9.09       10/97      10/01


Each  senior note requires annual principal payments equal to  20%  of  the
original  principal amount.   Proceeds from these notes were used to  repay
amounts  borrowed  under  the Company's revolving  credit  agreement.   The
Company has the ability and intent to refinance the principal payments  due
under   its   senior   notes  through  its  revolving   credit   agreement.
Accordingly, such amounts are classified as long-term debt.    On  June  9,
1994,  the  Company signed a $20,000,000 shelf placement  facility  with  a
major insurance company, $10,000,000 of which was borrowed on December  21,
1994,  and  the  remaining $10,000,000 borrowed on April  25,  1995.   This
latter  note  bears  interest at a rate of 8.02%, with  principal  payments
beginning  in  1998  and ending in the year 2002. The  Company  anticipates
that,  subsequent to year-end, the $20 million borrowing limit in the shelf
agreement  will  be  increased  by  an  additional  $40  million  with  the
opportunity  to  borrow  under the agreement, at the  lender's  discretion,
extended for a period of two years.

The  Company  is subject to a number of covenants under its various  credit
agreements  including  limits  on  additional  borrowing,  restrictions  on
dividend payments and requirements to maintain various financial ratios and
a minimum net worth.  The aggregate maturities of long-term debt, excluding
capital  leases and the revolving credit agreement, are as follows:  fiscal
year  1996 - $9,547,000; fiscal year 1997 - $9,549,000; fiscal year 1998  -
$11,520,000;  fiscal year 1999 - $6,522,000; fiscal 2000 -  $6,524,000  and
$8,520,000 in years beyond.

The  average amount outstanding on all bank borrowings and senior notes for
the  year  ended March 28, 1995, was $77,880,000 and the maximum borrowings
were  $86,060,000.  Interest expense from bank borrowings and senior  notes
for  fiscal  years  1995,  1994, and 1993 was  $5,331,000,  $5,812,000  and
$5,785,000, respectively.  Weighted average interest rates during the  same
periods were 7.36%, 6.44% and 7.71%, respectively.

Cash paid for interest in fiscal years 1995, 1994, and 1993 was $5,957,000,
$6,198,000 and $5,882,000, respectively.

Statement of Financial Accounting Standards No. 107--Disclosures about  the
Fair  Market Value of Financial Instruments--requires companies to disclose
the  estimated  fair  value of financial instruments.  The  Company's  debt
consists of non-trading long-term notes with fixed rates maturing over  the
next  seven  years  and  a long-term revolving loan  with  variable  rates.
Management  has  computed the fair market values of  the  fixed-rate  notes
based upon an estimated incremental borrowing rate of 8.11%.  This rate  is
not  substantially  different from the rate spread from similar  government
bonds  with  similar  maturities to that of the Company's  debt  portfolio.
Management believes the fair market value of the revolving credit agreement
to equal its carrying value, due to its daily rate fluctuation.


(5)  Stock Options

At  March 28, 1995, the Company has a 1994 Non-Qualified Stock Option  Plan
pursuant  to  which an aggregate of 2,791,450 shares of  common  stock  are
reserved  for  issuance to employees (including officers) of  the  Company.
The  options have an exercise price equal to the fair market value  of  the
common stock on the date of grant, and generally become exercisable over  a
four-year  period  in  equal annual amounts.  At March  28,  1995,  469,874
options  on  Class  A  Common and 557,549 options on Class  B  Common  were
exercisable.



                      Shares Under Option            Option Price Range
                       Class A   Class B         Class A           Class B
March 31, 1992         526,450    608,350
  Granted              235,000    362,700        $6.50            $5.75-$7.50
  Canceled             (39,319)   (67,719)
  Exercised             (5,718)    (5,718)       $5.17-$6.25      $5.17-$6.25

March 30, 1993         716,413    897,613
  Granted                 ----    167,050                         $6.00
  Canceled             (61,032)  (148,382)
  Exercised             (3,518)    (3,518)       $2.19-$5.42      $2.19-$5.42

March 29, 1994         651,863    912,763
  Granted                 ----    364,500                         $5.00-$6.00
  Canceled             (39,010)  (255,048)
  Exercised            (20,885)   (20,977)       $1.94-$6.25      $1.94-$6.25
March 28, 1995         591,968  1,001,238


(6)  Profit Sharing Plan

The  Company instituted the NPC International, Inc. Profit Sharing Plan  on
July  1,  1992.   To qualify, employees must generally have  two  years  of
service,  attain the age of 21 and be employed on the last day of the  plan
year.  The Company's contribution to the plan is discretionary, based  upon
the earnings of each operating division.  The Company contributed $517,000,
$477,000  and $719,000 for calendar years 1994, 1993, and 1992  and  prior,
respectively.


(7)  Commitments

The  Company  leases  certain  restaurant  equipment  and  buildings  under
capitalized  and  operating leases.  Rent expense for  fiscal  years  1995,
1994,  and 1993 was $11,410,000, $11,925,000, and $9,998,000, respectively,
including   additional  rentals  of  approximately  $1,030,000   in   1995,
$1,344,000 in 1994, and $978,000 in 1993.  The additional rentals are based
upon  a percentage of sales in excess of a base amount as specified in  the
lease.  The majority of the Company's leases contain renewal options for  5
to 10 years.  The remaining leases may be renewed upon negotiations.

Facilities and equipment accounts include the following amounts for capital
leases:

                           March 28, 1995          March 29, 1994

Buildings                     $3,469,000              $3,997,000
Equipment                      1,106,000               1,106,000
Less accumulated
  amortization                (1,767,000)             (1,612,000)
Net leased facilities
  and equipment               $2,808,000              $3,491,000

Minimum lease payments for the next five years at March 28, 1995, consisted
of:

Fiscal Year                    Capital Leases  Operating Leases    Total
1996                              $1,302,000       $8,360,000      $9,662,000
1997                                 816,000        7,470,000       8,286,000
1998                                 702,000        6,207,000       6,909,000
1999                                 603,000        5,175,000       5,778,000
2000                                 533,000        4,355,000       4,888,000
Thereafter                         3,808,000       22,564,000      26,372,000
Total minimum
  lease commitments                7,764,000      $54,131,000     $61,895,000
Less amounts
  representing
  implicit interest               (3,408,000)
Present value of net
  minimum lease commitments        4,356,000
Less current portion                (761,000)
Long-term capital
  lease obligation                $3,595,000

During  the  fiscal  year  ended March 28, 1995,  the  Company  leased  six
properties  from Company officers at rental rates comparable to  terms  the
Company  could obtain from unrelated lessors.  Rental expense  under  these
leases  for  fiscal years 1995, 1994, and 1993 was $106,000, $222,000,  and
$477,000, respectively.  The Company purchased real estate from an  officer
of  the Company or his affiliate in the amount of $800,000, $1,456,000, and
$3,461,000  in the fiscal years ended March 28, 1995, March 29,  1994,  and
March  30, 1993, respectively.  The value of the purchased real estate  was
determined  by  an  independent  certified  appraiser.   Additionally,  the
Company leased a corporate aircraft from an officer for part of the  fiscal
year.   Management believes the lease is at least as favorable as could  be
obtained from unrelated parties.  Rental expense incurred under this  lease
amounted  to  $194,000 in fiscal 1995 and $258,000 for each of  the  fiscal
years ended March 29, 1994 and March 30, 1993.

For  purposes of administering its self-insurance program, the Company  has
issued  three  standby  letters  of  credit.   One  letter  of  credit  for
$9,025,000,  expiring  July 1, 1995, benefits the insurance  company  which
administers  the  Company's  primary  workers  compensation  program.   Two
additional  letters  of  credit for $250,000 and $100,000  benefit  another
insurance company and state workers compensation program and expire October
2,  1995 and June 23, 1995, respectively.  All claims are routinely paid in
the normal course of business and the Company does not anticipate that such
instruments will be funded.


(8)  Loss on Disposition of Underperforming Assets

On  January 28, 1995, the Company announced that it would take a charge  of
$35,000,000  before taxes to reserve for costs associated with the  closure
and the anticipated loss on disposition of 77 unprofitable Skipper's units.
Significant components of the $35,000,000 charge include the impairment  of
$13,336,000 of remaining goodwill associated with the Company's purchase of
Skipper's  in  1989,  an expected loss on disposal of owned  facilities  of
$9,910,000,  the present value of obligations related to leased  facilities
of $8,659,000, and $3,095,000 in miscellaneous closure costs.

Stores  which were closed accounted for the following revenue and operating
losses,  before allocation of general and administrative expenses  such  as
field  and  corporate office overhead, for each of the  last  three  fiscal
years:  fiscal  1995,  revenue of $19,647,000  and  an  operating  loss  of
$3,845,000;  fiscal 1994, revenue of $25,621,000 and an operating  loss  of
$2,772,000;  and fiscal 1993, revenue of $25,621,000 and an operating  loss
of $2,000,000.

As  of  March 28, 1995, approximately $586,000 in cash had been  spent  for
rent,  tax, and other closure expenses, including severance pay  for  those
affected  by the closures. In addition, three units remain to  be  sold  or
leased   from   the  March,  1992  closure.   Total  long-term  liabilities
established  for  restaurant closures, including  reserves  established  in
prior  years, were $18,397,000 and $1,102,000 at March 28, 1995  and  March
29, 1994, respectively.

Included  in other accrued liabilities is $2,400,000 and $888,000 at  March
28,  1995 and March 29, 1994, respectively, related to other current  costs
of  disposing  of these restaurants.  The Company anticipates substantially
all units will be subleased or disposed by March, 1997.


(9)  Acquisition

On June 8, 1993, the Company executed a definitive stock purchase agreement
to  acquire  all  of  the outstanding stock of NRH Corporation,  owner  and
franchisor of Tony Roma's restaurants, for an aggregate purchase  price  of
approximately $21,400,000 in cash.   The business combination was accounted
for  as a purchase and, accordingly, the Company tentatively allocated  the
purchase  price  as  follows: $16,100,000 to goodwill (amortized  primarily
over  a  25  year  period),  $11,800,000 to property, plant  and  equipment
(amortized over six to 15 years, depending on the asset's remaining  life),
$1,190,000 to a non-compete agreement (two year amortization), $551,000  to
deferred tax assets, $1,400,000 to other assets, $5,344,000 to net  current
liabilities and $4,300,000 to long-term debt.  The results of operations of
NRH  Corporation  were  included in the results of  the  Company  from  the
effective date of the acquisition.  The proforma effect of this acquisition
would  not  be materially different than the results presented herein.   On
March  29,  1994, NRH Corporation was merged into its operating  subsidiary
Romacorp, Inc. as part of a restructuring of the NRH Corporate group.


(10)      Asset Exchange Agreement

On  August 3, 1994, the Company completed an asset exchange agreement  with
Pizza  Hut,  Inc.  (PHI) which extended the Company's Pizza  Hut  franchise
rights  through  the  year 2010.  As a part of the agreement,  the  Company
exchanged  84  of  its Pizza Hut restaurants and delivery kitchens  for  62
Pizza  Hut units operated by PHI plus cash of $3,490,000.  No gain or  loss
was  recognized as a result of the transaction.  Book basis in  certain  of
the exchanged assets, composed of $6,878,000 in fixed assets, $2,395,000 in
unamortized franchise rights, and $675,000 in other intangible assets,  was
recapitalized  as  $9,948,000  in  new franchise  rights  to  be  amortized
beginning  in  1996  over the life of the franchise agreement  and  renewal
period.  Under the Agreement, the Company's royalty payments for all  units
owned  at that time would increase to four percent of gross sales beginning
in  July, 1996, from the Company's current effective rate of slightly  over
two  percent.   The Agreement also involved the concurrent  acquisition  of
seventeen Pizza Hut restaurants from another Pizza Hut franchisee,  six  of
which  were  retained  by the Company with the remainder  included  in  the
exchange transaction above.


(11) Subsequent Acquisition

The  Company announced subsequent to year-end that it acquired 22 Pizza Hut
restaurants and one delivery kitchen in eight states from Pizza  Hut,  Inc.
The  transaction  was  completed on April 19, 1995,  and  did  not  have  a
material impact on the financial statements taken as a whole.


(12) Quarterly Results (unaudited)

Summarized results of operations for each quarter of the last two fiscal
years are as follows:
(Dollars in thousands except per share amounts)

                        First       Second        Third     Fourth    Annual
                       Fiscal       Fiscal       Fiscal     Fiscal    Fiscal
                      Quarter      Quarter      Quarter    Quarter     Total

Year Ended March 28, 1995
Revenue               $84,457       $78,472     $77,159    $75,439   $315,527
Gross margin           60,090        55,918      54,265     52,862    223,135
Operating income        7,611         6,344       4,998      4,837     23,790
Net income (loss)       3,755         2,955       2,158    (24,482)   (15,614)
Earnings (loss)
  per share             $0.15         $0.12       $0.09     $(0.99)    $(0.63)

Year Ended March 29, 1994
Revenue               $78,779       $87,422(1)  $83,287    $87,335   $336,823
Gross margin           55,230        61,679      59,113     62,109    238,131
Operating income        6,008         6,001       6,084      7,100     25,193
Net income              2,674         2,522       2,740      3,359     11,295
Earnings per share      $0.11         $0.10       $0.11      $0.13      $0.45

(1)  Romacorp, Inc., operator and franchisor of Tony Roma's, was acquired
on June 8, 1993.  The second fiscal quarter ended September 28, 1993, is
the first full 13 weeks to reflect its operations.


Report of Management

The  management  of NPC International, Inc. has prepared  the  consolidated
financial  statements and related financial information  included  in  this
Annual Report.  Management has the primary responsibility for the integrity
of  the  consolidated financial statements and other financial information.
The consolidated financial statements have been prepared in accordance with
generally  accepted  accounting  principles  consistently  applied  in  all
material  respects and reflect estimates and judgments by management  where
necessary.  Financial information included throughout this Annual Report is
consistent with the consolidated financial statements.

Management  of the Company has established a system of internal  accounting
controls  that  provides  reasonable assurance  that  assets  are  properly
safeguarded  and  accounted  for  and that  transactions  are  executed  in
accordance with management's authorization.

The  consolidated financial statements have been audited by our independent
auditors, Ernst & Young LLP, whose unqualified report is presented  herein.
Their  opinion  is  based  upon  procedures performed  in  accordance  with
generally  accepted auditing standards, including tests of  the  accounting
records,  obtaining  an understanding of the system of internal  accounting
controls  and such other tests as deemed necessary in the circumstances  to
provide   them   reasonable  assurance  that  the  consolidated   financial
statements  are  fairly presented.  The Audit Committee  of  the  Board  of
Directors,  consisting  solely  of  outside  directors,  meets   with   the
independent auditors at least twice per year to discuss the scope and major
findings  of the audit.  The independent auditors have access to the  Audit
Committee at any time.



O. Gene Bicknell         James K. Schwartz          Troy D. Cook
Chairman of the          President                  Vice President
Board and                and                        Finance and
Chief Executive          Chief Operating            Chief Financial
Officer                  Officer                    Officer




Report of Ernst & Young LLP
Independent Auditors

The Board of Directors and Stockholders
NPC International, Inc. and Subsidiaries.

We  have  audited  the  accompanying consolidated  balance  sheets  of  NPC
International,  Inc. (formerly National Pizza Company) and Subsidiaries  as
of  March  28,  1995,  and  March 29, 1994, and  the  related  consolidated
statements of operations, stockholders' equity and cash flows for  each  of
the three fiscal years in the period ended March 28, 1995.  These financial
statements  are  the  responsibility  of  the  Company's  management.   Our
responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.

In  our opinion, the financial statements referred to above present fairly,
in  all  material  respects,  the consolidated financial  position  of  NPC
International, Inc. and Subsidiaries at March 28, 1995, and March 29, 1994,
and  the consolidated results of their operations and their cash flows  for
each  of  the  three fiscal years in the period ended March  28,  1995,  in
conformity with generally accepted accounting principles.


                                                       ERNST & YOUNG LLP
Kansas City, Missouri
May 4, 1995



STOCKHOLDER DATA

Directors, Corporate Officers and Key Personnel

O. Gene Bicknell
Chairman of the Board,
Chief Executive Officer, and Director

James K. Schwartz
President and Chief Operating Officer

Marty D. Couk
Senior Vice President, Pizza Hut Operations

Robert B. Page
President, Romacorp, Inc.

Paul R. Baird
President, Skipper's, Inc.

Troy D. Cook
Vice President Finance, Chief Financial Officer,
Treasurer and Assistant Secretary

David G. Short
Vice President, Legal and Secretary

Frank S. Covvey
Vice President, Information and Communication Systems

James K. Villamaria
Risk and Regulatory Counsel

Douglas K. Stuckey
Corporate Controller and Chief Accounting Officer

Gordon W. Elliott
Vice Chairman and Director

Fran D. Jabara
Director, President of Jabara Ventures Group

Robert E. Cressler
Director, Partner in FRAC Enterprises

John W. Carlin
Director, Archivist of the United States of America


Auditors
Ernst & Young LLP
One Kansas City Place
1200 Main Street
Kansas City, Missouri  64105

Legal Counsel
Shook, Hardy & Bacon, P.C.
One Kansas City Place
1200 Main Street
Kansas City, Missouri  64105

Registrar and Transfer Agent
American Stock Transfer and Trust Company
40 Wall Street
New York, NY 10005

Inquiries  regarding stock transfers, lost certificates or address  changes
should  be  directed  to the Stock Transfer Department  of  American  Stock
Transfer at the above address.


Stock Information

NPC  International, Inc.'s common shares are traded on the NASDAQ 
Stock Market under the symbols ''NPCIA'' and ''NPCIB.''  On August 8, 1995,
the  Company anticipates its Class A common stock and Class B common  stock
will be combined into a new, single class of common stock and adopt the new
ticker symbol, ''NPCI.''


For  the  calendar periods indicated, the following table  sets  forth  the
range of high and low closing sale prices.

Calendar Period   Class A Common Stock           Class B Common Stock
                     High         Low              High           Low
1993
First Quarter      $7-1/2           $6               $7          $5-3/4
Second Quarter          8        6-1/4            7-1/4          6
Third Quarter       7-1/4        5-7/8                7          5-1/2
Fourth Quarter      7-1/8            6            6-3/4          5-3/4

1994
First Quarter       7-1/2            6            6-3/4          5-1/4
Second Quarter          7            5            6-1/4          4-5/8
Third Quarter     6-15/16        5-1/2            6-3/4          5-1/4
Fourth Quarter      6-7/8        5-3/8            6-1/2          5-3/8

1995
First Quarter       6-1/2            5            5-5/8          4-3/4


NPC  International, Inc.'s policy is to retain earnings to fund  development  
and growth of the business. The Company has not paid cash dividends during the
periods  presented  and does not contemplate payment of  a  recurring  cash
dividend  in  future  periods.  On August 8,  1995,  however,  the  Company
anticipates stockholder approval of a special cash dividend of $0.421875 per 
Class A share (to stockholders of record on August 8, 1995) in connection  
with the concurrent approval of a stock recapitalization plan.

As  of  April 25, 1995, the approximate number of stockholders  was  6,100,
including  an  estimated  number  of individual  participants  in  security
position listings.


Form 10-K

NPC International, Inc.'s 1995 Form 10-K Annual Report to the Securities
and Exchange Commission is available without charge to stockholders upon
written request to the Chief Financial Officer, NPC International, Inc.,
720 West 20th Street, Pittsburg, Kansas  66762.



                                Exhibit 21
                                     
                                     
                          NPC International, Inc.
                           List of Subsidiaries
                                     

                                     
National Catering Company
Skipper's Inc.
 Seattle Restaurant Equipment Company
Romacorp, Inc.
 Roma Systems, Inc.
 Roma Franchising Corporation
 Roma Huntington Beach, Inc.
 Roma Fort Worth, Inc.




                          NPC International, Inc.
                               Exhibit 23.1
                                     

                      Consent of Independent Auditors
                                     
     We  consent  to  the incorporation by reference  in  this  Annual
     Report  (Form 10-K) of NPC International, Inc. (formerly National
     Pizza  Company) of our report dated May 4, 1995, included in  the
     1995 Annual Report to Stockholders of NPC International, Inc.
     
     We  also  consent  to  the  incorporation  by  reference  in  the
     Registration Statements (Form S-8 No. 33-2233 and Form S-8 No. 33-
     37354)  pertaining  to  the  NPC International,  Inc.  1984  Non-
     Qualified  Stock  Option Plan, As Amended, and  the  Registration
     Statement  (Form  S-8  No.  33-56399)  pertaining  to   the   NPC
     International, Inc. 1994 Non-Qualified Stock Option Plan  of  our
     report  dated  May  4,  1995, with respect  to  the  consolidated
     financial  statements incorporated herein by  reference  in  this
     Annual Report (Form 10-K) of NPC International, Inc.
     
                                                                      
                                                     ERNST & YOUNG LLP
     Kansas City, Missouri
     June 20, 1995

<TABLE> <S> <C>

<ARTICLE>               5
       
<S>                             <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          MAR-28-1995
<PERIOD-END>                               MAR-28-1995
<CASH>                                         9971000
<SECURITIES>                                         0
<RECEIVABLES>                                  3280000
<ALLOWANCES>                                    923000
<INVENTORY>                                    3261000
<CURRENT-ASSETS>                              23813000
<PP&E>                                       201834000
<DEPRECIATION>                                67068000
<TOTAL-ASSETS>                               220041000
<CURRENT-LIABILITIES>                         35176000
<BONDS>                                       82850000
<COMMON>                                        276000
                                0
                                          0
<OTHER-SE>                                    80011000
<TOTAL-LIABILITY-AND-EQUITY>                 220041000
<SALES>                                      309829000
<TOTAL-REVENUES>                             315527000
<CGS>                                         92392000
<TOTAL-COSTS>                                 92392000
<OTHER-EXPENSES>                             199345000
<LOSS-PROVISION>                                454000     
<INTEREST-EXPENSE>                             6162000
<INCOME-PRETAX>                              (17452000)
<INCOME-TAX>                                  (1838000)
<INCOME-CONTINUING>                          (15614000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (15614000)
<EPS-PRIMARY>                                    (0.63)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission