UNION 69 LTD
10KSB, 1999-06-11
BLANK CHECKS
Previous: UNION 69 LTD, 10QSB, 1999-06-11
Next: AUTOTOTE CORP, 10-Q, 1999-06-11



                     U.S. SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB



(Mark One)
 [X]      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                      For Fiscal Year Ended: July 31, 1998

                                       or

 [  ]       TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

            For the transition period from              To


            Commission file number                   2-91824-D

                                 UNION 69, LTD.
                 (Name of small business issuer in its charter)

         Delaware                                                84-1398190
State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization                                Identification No.)

                        BOX 8029, La Jolla, CA 92037-8029
               (Address of principal executive offices) (Zip code)


Issuer's telephone number                      (619) 456-7176

Securities registered under Section 12(b) of the Act:

                          Common Stock Par Value $0.001
                                (Title of class)

Securities registered under Section 12(g) of the Act:  NONE




<PAGE>



     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes No X

                                                                 Total pages: 12
                                                          Exhibit Index Page: 10

     Check if there is no disclosure of delinquent  filers  pursuant to Item 405
of  Regulation  S-B is not  contained in this form,  and no  disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this form 10-KSB. [ ]

     State issuer's revenues for its most recent fiscal year.     $       -
                                                                  -----------

     As of May 28, 1999, there were 1,377,647 shares of the Registrant's  common
stock, par value $0.001,  issued and outstanding.  The aggregate market value of
the  Registrant's  voting stock held by  non-affiliates  of the  Registrant  was
approximately  $2,932,814 computed by reference to the price at which the common
equity was sold.


                             DOCUMENTS INCORPORATED BY REFERENCE

     If the following documents are incorporated by reference,  briefly describe
them and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.) into
which the document is incorporated:  (1) any annual report to security  holders;
(2) any proxy or information statement; and (3) any prospectus filed pursuant to
Rule 424(b) or (c) of the Securities Act of 1933 ("Securities Act"): NONE

     Transitional Small Business Disclosure Format (check one): Yes ; NO X















                                        2

<PAGE>



                                TABLE OF CONTENTS


Item Number and Caption                                                    Page


PART I

Item 1.     Description of Business...........................................4

Item 2.     Description of Property...........................................4

Item 3.     Legal Proceedings.................................................4

Item 4.     Submission of Matters to a Vote of Security Holders...............5


PART II

Item 5.     Market for Common Equity and Related Stockholder Matters..........5

Item 6.     Management's Discussion and Analysis or Plan of Operations........5

Item 7.     Financial Statements..............................................7

Item 8.     Changes in and Disagreements With Accountants on Accounting and
            Financial Disclosure..............................................7

PART III

Item 9.     Directors, Executive Officers, Promoters and Control Persons;
            Compliance with Section 16(a) of the Exchange Act.................8

Item 10.    Executive Compensation............................................9

Item 11.    Security Ownership of Certain Beneficial Owners and Management....9

Item 12.    Certain Relationships and Related Transactions...................10

Item 13.    Exhibits and Reports on Form 8-K.................................10




                                        3

<PAGE>



                                     PART I




                         ITEM 1 DESCRIPTION OF BUSINESS



General

     The Company intends to acquire interests in various business opportunities,
which in the opinion of management will provide a profit to the Company.

History

     The  Company  was  incorporated  under the laws of the State of Delaware on
July 24, 1984.  The Company  ceased all operating  activities  during the period
from July 31,  1987 to March 23 1996 and was  considered  dormant.  On March 24,
1996,  the  company  issued  700  shares  of  Preferred  Stock  (Convertible  to
21,000,000 shares Common).  On April 2, 1996, the Company obtained a Certificate
of renewal from the State of Delaware.  Since March 24, 1996,  the Company is in
the development stage, and has not commenced planned principal operations.




                         ITEM 2 DESCRIPTION OF PROPERTY



     The  Company  at this  time has no  properties.  As of July 31,  1998,  all
activities of the Company have been conducted by corporate  officers from either
their homes or business offices.  Currently, there are no outstanding debts owed
by the company for the use of these  facilities and there are no commitments for
future use of the facilities.




                            ITEM 3 LEGAL PROCEEDINGS



     The Company is not engaged in any legal proceedings.

                                        4

<PAGE>





                        ITEM 4 SUBMISSION OF MATTERS TO A
                            VOTE OF SECURITY HOLDERS



     No matters were subject to a vote of security holders during the year 1998.



                                     PART II




                       ITEM 5 MARKET FOR COMMON EQUITY AND
                           RELATED STOCKHOLDER MATTERS



MARKET INFORMATION

     The stock has not traded since August 31, 1987 to present.

     The number of  shareholders  of record of the Company's  common stock as of
May 12, 1999 was approximately 310.

     The Company has not paid any cash dividends to date and does not anticipate
paying  dividends  in the  foreseeable  future.  It is the present  intention of
management to utilize all available  funds for the  development of the Company's
business.




                       ITEM 6 MANAGEMENT'S DISCUSSION AND
                         ANALYSIS OR PLAN OF OPERATIONS



Plan of Operations

     The planned  operations of the company during the next twelve months are as
follows:

                                        5

<PAGE>




     The Company intends to seek an acquisition of a larger and potentially more
profitable  business.  The Company intends to focus on  opportunities to acquire
new products or technologies in development as well as those currently  planned,
including a complete operating  business that has demonstrated  long-term growth
potential,   strong   marketing   presence,   and  the  basis   for   continuing
profitability.  The Company has not identified  any specific  target or possible
acquisition. As the Company pursues its acquisition program, it will incur costs
for ongoing  general  and  administrative  expenses as well as for  identifying,
investigating, and negotiating a possible acquisition.

Results of Operations - Since March 24, 1996, the Company is in the  development
stage, and has not commenced planned principal operations.

Liquidity  and  Capital   Resources  -  The  Company  requires  working  capital
principally  to fund its current  operating  expenses  for which the Company has
relied on short-term  borrowings and/or the issuance of restricted common stock.
There are no formal commitments from banks or other lending sources for lines of
credit or similar short-term borrowings, but the Company has been able to borrow
any additional working capital that has been required.  From time to time in the
past,  required  short-term  borrowings  have  been  obtained  from a  principal
shareholder or other related entities.

     In order to  complete  any  acquisition,  the  Company  may be  required to
supplement  its  available  cash and other  liquid  assets  with  proceeds  from
borrowings,  the sale of additional securities,  including the private placement
of restricted stock and/or a public offering, or other sources.  There can be no
assurance  that  any such  required  additional  funding  will be  available  or
favorable to the Company.

     Because  management  controls  93.47 % of  voting  rights,  management  may
actively  negotiate or otherwise consent to the purchase of any portion of their
stock as a condition to or in connection  with a proposed merger or acquisition.
Furthermore,  management  could consent or approve any particular  stock buy-out
transaction  without  shareholder  approval.  In the event  that an  appropriate
merger  candidate is located,  the Company may need to pay cash finder's fees or
may issue securities (debt or equity) as a finders's fee. Finder's fees or other
acquisition related compensation may be paid to officers,  directors,  promoters
or  their  affiliates.  Any such  finder's  fee  paid to an  officer,  director,
promoter,  or  affiliate  may  present a  conflict  of  interest  because of the
non-arms length nature of such  transaction.  There are no such  negotiations in
progress or contemplated.

     There  are  no  arrangements  or  understandings   between   non-management
shareholders and management under which non-management shareholders may directly
or  indirectly  participate  in or influence  the  management  of the  Company's
affairs.





                                        6

<PAGE>





                           ITEM 7 FINANCIAL STATEMENTS



     The financial statements of the Company and supplementary data are included
beginning  immediately  following the signature page to this report. See Item 13
for a  list  of the  financial  statements  and  financial  statement  schedules
included.




              ITEM 8 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE



     There are not and have not been any  disagreements  between the Company and
its accountants on any matter of accounting  principles,  practices or financial
statements disclosure.
























                                        7

<PAGE>



                                    PART III




               ITEM 9 DIRECTORS EXECUTIVE OFFICERS, PROMOTERS AND
                CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF
                                THE EXCHANGE ACT




Executive Officers and Directors

     The  following  table  sets  forth  the name,  age,  and  position  of each
executive officer and director of the Company:
<TABLE>
<CAPTION>


Director's   Name                     Age       Office                                           Term of Office Expires
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                    <C>      <C>                                              <C>
Michael Johnson                        33       President/V.P./Director                          June 10, 1999

Barbara Tersptra                       59       Secretary/Treasurer/Director                     June 10, 1999

Erma Johnson                           79       Director                                         June 10, 1999

</TABLE>

Business Experience

Michael  Johnson  has served the  Company as  Director  since March 24, 1996 and
President/Vice  President/Director since June 10, 1997 to present and has served
as Director of Voyager Group  USA-Brazil,  Ltd.  since July 21, 1996 to present.
Mr. Johnson is a Fitness' Consultant of two tech body-conditioning  methods; (1)
the Pilates  Method,  and (2) Hatha Yoga since 1994 to  present.  He worked as a
securities day trader for  Cornerstone  Securities on the NASDAQ and NYSE during
1998 and 1999 and operations  manager for York  Commodities,  New York, New York
during 1993 and 1994

Barbara  Tersptra  has served the Company as  Director  since March 24, 1996 and
Secretary Treasurer since June 10, 1997 to present

Erma Johnson has served the Company as Director since March 24, 1996 to present.




                                        8

<PAGE>



Compliance with Section 16(a) of the Exchange Act

     Based  solely  upon a review of forms 3, 4, and 5 and  amendments  thereto,
furnished to the Company during or respecting its last fiscal year, no director,
officer,  beneficial owner of more than 10% of any class of equity securities of
the  Company  or any other  person  known to be  subject  to  Section  16 of the
Exchange  Act of 1934,  as  amended,  failed to file on a timely  basis  reports
required by Section 16(a) of the Exchange Act for the last fiscal year.




                         ITEM 10 EXECUTIVE COMPENSATION



     There has been no executive compensation.




                 ITEM 11 SECURITY OWNERSHIP OF BENEFICIAL OWNERS
                                 AND MANAGEMENT



Principal Shareholders

     The table below sets forth  information  as to each person owning of record
or who  was  known  by the  Company  to own  beneficially  more  than  5% of the
1,377,647 shares of issued and outstanding Common Stock of the Company as of May
28, 1999 and  information as to the ownership of the Company's  Stock by each of
its directors and executive officers and by the directors and executive officers
as a group. Except as otherwise  indicated,  all shares are owned directly,  and
the  persons  named in the table  have sole  voting  and  investment  power with
respect to shares shown as beneficially owned by them.









                                        9

<PAGE>



<TABLE>
<CAPTION>

                                                                                           # of
Name and Address                                    Nature of                             Shares
of Beneficial Owners                                Ownership                             Owned                         Percent
- -----------------------------------------------------------------------------------------------------------------------------------

Directors

<S>                                              <C>                                       <C>                          <C>
Erma Johnson                                     Preferred Stock                           657                          100.00%

All Executive Officers
and Directors as a Group
  (5 persons)                                    Preferred Stock                           657                          100.00%

</TABLE>

Ms.  Johnson owns 100% of the  Convertible  Preferred  Series C 1996 stock.  The
stock is convertible  into 19,710,000  shares of the Company's  Common Stock and
voting  rights  equal  to19,710,000  votes  (93.47%).  There have been no common
shares issued to any of the directors of the Company.



             ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS



     As of July 31, 1998 all  activities  of the Company have been  conducted by
corporate officers from either their homes or business offices. Currently, there
are no outstanding debts owed by the Company for the use of these facilities and
there are no commitments for future use of the facilities.




                   ITEM 13. EXHIBITS, AND REPORTS ON FORM 8-K



(a)  The following documents are filed as part of this report.

1.   Financial Statements                                                  Page

Report of Robison, Hill & Co., Independent Certified Public Accountants     F-1

Balance Sheets as of July 31, 1998, and 1997                                F-2

Statements of Operations for the years ended

                                       10

<PAGE>



     July 31, 1998, and 1997                                                F-3

Statement of Stockholders' Equity for the years ended
     July 31, 1998, and 1997                                                F-4

Statements of Cash Flows for the years ended
     July 31, 1998, and 1997                                                F-5

Notes to Financial Statements                                               F-7


2.   Financial Statement Schedules

     The following  financial statement schedules required by Regulation S-X are
included herein.

     All schedules are omitted  because they are not  applicable or the required
information is shown in the financial statements or notes thereto.

3.   Exhibits

     The following exhibits are included as part of this report:

Exhibit
Number    Title of Document



3.1       Articles of Incorporation(1)
3.2       By-laws(1)
3.3       Plan of Reorganization and Agreement with Plaza Group Corp.(1)
3.4       Acquisition of assets Agreement with Flyfaire International Inc.(1)
4.1       Series C 1996  Rights,  Power,  Preferred,  Qualification,  Limitation
          and Restriction By Designation(1)
23.1      Consent of experts and counsel(1)
27.1      Financial Data Schedule

(1) Incorporated by reference.


(b)  No reports on Form 8-K were filed  during the three  months  ended July 31,
     1998.




                                       11

<PAGE>





                                   SIGNATURES




     Pursuant  to the  requirements  of  section  13 or 15(d) of the  Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this report to
be signed on it behalf by the undersigned, thereunto duly authorized.

                                    UNION 69, LTD.


Dated: June 11, 1999                By  /S/     Michael Johnson
                                       --------------------------------------
                                            Michael Johnson
                                            President, V.P., & Director

     Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated on this 11th day of June 1999.

Signatures                                  Title

/S/     Michael Johnson
Michael Johnson                             President, V.P., & Director
                                           (Principal Executive, Financial
                                            and Accounting Officer)

/S/     Barbara Tersptra
Barbara Tersptra                            Secretary, Treasurer & Director


/S/     Erma Johnson
Erma Johnson                                Director



                                       12

<PAGE>










                          INDEPENDENT AUDITOR'S REPORT


UNION 69, LTD.
(A Development Stage Company)


     We have  audited  the  accompanying  balance  sheets of Union 69,  LTD.  (a
development  stage  company)  as of July  31,1998  and  1997,  and  the  related
statements of  operations,  stockholders'  equity,  and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material  respects,  the  financial  position  of  Union  69,  LTD.  (a
development  stage company) as of July 31, 1998 and 1997, and the results of its
operations  and its cash  flows  for the years  then  ended in  conformity  with
generally accepted accounting principles.

                                            Respectfully submitted



                                            /S/ Robison, Hill & Co.
                                            Certified Public Accountants

Salt Lake City, Utah
May 14, 1999



                                      F - 1

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                                 BALANCE SHEETS





                                                              July 31,
                                                   ----------------------------
                                                       1998             1997
                                                   -----------      -----------

Assets: ......................................     $      --        $      --
                                                   ===========      ===========

Liabilities - Accounts Payable ...............     $       627      $       352
                                                   -----------      -----------

Stockholders' Equity:
  Convertible Preferred Stock,
    Par value $.001,
    Authorized 5,000,000,
    Issued 657 and 690 shares at
    July 31, 1998 and July 31, 1997 ..........               1                1
  Common Stock Authorized
    Par value $.001,
    Authorized 50,000,000,
    Issued 1,377,647 and 387,677 shares
    at July 31, 1998 and July 31, 1997 .......           1,378              388
  Paid-In Capital ............................       2,935,436        2,936,426
  Retained Deficit ...........................      (2,933,986)      (2,933,986)
  Deficit Accumulated During the
    Development Stage ........................          (3,456)          (3,181)
                                                   -----------      -----------

     Total Stockholders' Equity ..............            (627)            (352)
                                                   -----------      -----------

     Total Liabilities and
       Stockholders' Equity ..................     $      --        $      --
                                                   ===========      ===========










   The accompanying notes are an integral part of these financial statements.

                                      F - 2

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                            STATEMENTS OF OPERATIONS




                                                                      Cumulative
                                                                        Since
                                                                      Inception
                                             For the year ended          of
                                                  July 31,           Development
                                            ---------------------
                                             1998          1997          Stage
                                            -------       -------       -------
Revenues: ............................      $  --         $  --         $  --

Expenses: ............................          275           352         3,456
                                            -------       -------       -------

     Net Loss ........................      $  (275)      $  (352)      $(3,456)
                                            -------       -------       -------

Basic & Diluted loss per share .......      $  --         $  --
                                            =======       =======
























   The accompanying notes are an integral part of these financial statements.

                                      F - 3

<PAGE>

<TABLE>
<CAPTION>


                                 UNION 69, LTD.
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED JULY 31, 1998 AND 1997


                                                                                                                   Deficit
                                                                                                                 Accumulated
                                                                                                                   During
                                      Preferred Stock           Common Stock           Paid-In       Retained    Development
                                    Shares     Par Value      Shares     Par Value     Capital        Deficit        Stage
                                  ---------    ---------   -----------   ---------   -----------    -----------    ---------
Balance at
<S>                               <C>          <C>         <C>           <C>         <C>            <C>            <C>
  August 1, 1996 ..............         700    $       1        87,647   $      88   $ 2,936,726    $(2,933,986)   $  (2,829)

June 1997
  Conversion of Preferred Stock         (10)        --         300,000         300          (300)          --           --

Net Loss ......................        --           --            --          --            --             --           (352)
                                  ---------    ---------   -----------   ---------   -----------    -----------    ---------

Balance at
  July 31, 1997 ...............         690            1       387,647         388     2,936,426     (2,933,986)        --

January 1998
  Conversion of Preferred Stock         (33)        --         990,000         990          (990)          --           --

Net Loss ......................        --           --            --          --            --             --           (275)
                                  ---------    ---------   -----------   ---------   -----------    -----------    ---------

Balance at
 July 31, 1998 ................         657    $       1     1,377,647   $   1,378   $ 2,935,436    $ 2,933,986    $  (3,456)
                                  =========    =========   ===========   =========   ===========    ===========    =========

</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F - 4

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS


                                                                   Cumulative
                                                                      Since
                                                                    Inception
                                            For the years ended        of
                                                 July 31,          Development
                                          -----------------------
                                             1998         1997        Stage
                                          ----------   ----------   ----------

CASH FLOWS FROM OPERATING
ACTIVITIES:

Net Loss ...............................  $     (275)  $     (352)  $   (3,456)
Increase (Decrease) in Accounts Payable          275          352         (839)
                                          ----------   ----------   ----------

  Net Cash Used in operating activities         --           --         (4,295)
                                          ----------   ----------   ----------

CASH FLOWS FROM INVESTING
ACTIVITIES:

Net cash provided by
  investing activities .................        --           --           --
                                          ----------   ----------   ----------

CASH FLOWS FROM FINANCING
ACTIVITIES:

Proceeds From Capital Stock
  Issued ...............................        --           --          4,295
                                          ----------   ----------   ----------

Net Cash Provided by
  Financing Activities .................        --           --          4,295
                                          ----------   ----------   ----------

Net (Decrease) Increase in
  Cash and Cash Equivalents ............        --           --           --
Cash and Cash Equivalents
  at Beginning of Period ...............        --           --           --
                                          ----------   ----------   ----------

Cash and Cash Equivalents
  at End of Period .....................  $     --     $     --     $     --
                                          ==========   ==========   ==========




                                      F - 5

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
                                   (Continued)


                                                                 Cumulative
                                                                   Since
                                                                 Inception
                                           For the years ended       of
                                                  July 31,       Development
                                          ----------------------
                                             1998        1997       Stage
                                          ----------  ----------  ----------

SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:

Cash paid during the year for:
  Interest .............................  $     --    $     --    $     --
  Franchise and income taxes ...........        --          --         1,496

SUPPLEMENTAL DISCLOSURE OF NON-
CASH INVESTING AND FINANCING
ACTIVITIES:

  None


















   The accompanying notes are an integral part of these financial statements.


                                      F - 6

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED JULY 31, 1998 AND 1997


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     This  summary of  accounting  policies  for Union 69, LTD. is  presented to
assist in  understanding  the Company's  financial  statements.  The  accounting
policies  conform to  generally  accepted  accounting  principles  and have been
consistently applied in the preparation of the financial statements.

Organization and Basis of Presentation

     The  Company  was  incorporated  under the laws of the State of Delaware on
July 24, 1984.  The Company  ceased all operating  activities  during the period
from July 31,  1987 to March 23 1996 and was  considered  dormant.  On March 24,
1996,  the  company  issued  700  shares  of  Preferred  Stock  (Convertible  to
21,000,000 shares Common).  On April 2, 1996, the Company obtained a Certificate
of renewal from the State of Delaware.  Since March 24, 1996,  the Company is in
the development stage, and has not commenced planned principal operations.

Nature of Business

     The Company intends to acquire interests in various business opportunities,
which in the opinion of management will provide a profit to the Company.

Cash and Cash Equivalents

     For purposes of the  statement  of cash flows,  the Company  considers  all
highly liquid debt instruments purchased with a maturity of three months or less
to be cash equivalents to the extent the funds are not being held for investment
purposes.

Pervasiveness of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  required  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.





                                      F - 7

<PAGE>



                                 UNION 69, LTD.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED July 31, 1998 AND 1997
                                   (Continued)

NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)

Loss per Share

     The  reconciliations  of the numerators and  denominators of the basic loss
per share computations are as follows:


                                                                       Per-Share
                                             Income        Shares        Amount
                                           (Numerator)  (Denominator)

                        For the year ended July 31, 1998
Basic Loss per Share
Loss to common shareholders                $    (275)     1,377,647     $   --
                                           =========      =========     ========


                        For the year ended July 31, 1997
Basic Loss per Share
Loss to common shareholders                $    (352)       387,647     $   --
                                           =========      =========     ========

     The effect of outstanding  common stock  equivalents would be anti-dilutive
for 1998 and 1997 and are thus not considered.

NOTE 2 - CONVERTIBLE PREFERRED STOCK

     The  convertible  preferred  stock is convertible  into common stock at the
option  of the  shareholder  at  any  time  after  issuance  of the  convertible
preferred  shares.  The conversion  ratio is one share of convertible  preferred
stock for 30,000 shares of common stock.

     The holders of convertible preferred stock shall be entitled to vote on all
matters  at the  ratio  of one  vote  per  share  of  common  stock  that  it is
convertible into as if the shares had been converted.

     In the event of any voluntary or involuntary liquidations (whether complete
or partial),  dissolution, or winding up of the corporation,  the holders of the
convertible preferred stock shall be entitled to be paid an amount in cash equal
to the net book value of the  corporation on the date of  liquidation,  plus all
unpaid  dividends,  whether or not previously  declared,  accrued thereon to the
date of final distribution.

                                      F - 8

<PAGE>


                                 UNION 69, LTD.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED July 31, 1998 AND 1997
                                   (Continued)


NOTE 3 - INCOME TAXES

     As of July 31, 1998, the Company had a net operating loss  carryforward for
income tax  reporting  purposes of  approximately  $2,900,000.  Current tax laws
limit the amount of loss  available to be offset  against  future taxable income
when a substantial change in ownership occurs.  Therefore,  the amount available
to offset future taxable income may be limited.

NOTE 4 - DEVELOPMENT STAGE COMPANY

     The  Company  has not begun  principal  operations  and as is common with a
development  stage  company,  the Company has had  recurring  losses  during its
development stage.

NOTE 5 - COMMITMENTS

     As of July 31, 1998 all  activities  of the Company have been  conducted by
corporate officers from either their homes or business offices. Currently, there
are no outstanding debts owed by the company for the use of these facilities and
there are no commitments for future use of the facilities.

NOTE 6 - STOCK SPLIT

     On May 13, 1997 the Board of Directors  authorized  200 to 1 reverse  stock
split of the Company's  $.001 par value common stock.  As a result of the split,
17,441,686 shares were canceled, and additional paid-in capital was increased by
$17,441.  All references in the accompanying  financial statements to the number
of common  shares and  per-share  amounts for 1997 have been restated to reflect
the reverse stock split.



                                      F - 9


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
BALANCE OF UNION 69,  LTD. AS OF JULY 31,  1998 AND THE  RELATED  STATEMENTS  OF
OPERATIONS  AND CASH  FLOWS FOR THE YEAR  THEN  ENDED  AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              JUL-31-1998
<PERIOD-END>                                   JUL-31-1998
<CASH>                                         0
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 0
<CURRENT-LIABILITIES>                          1
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       1
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>                   0
<SALES>                                        0
<TOTAL-REVENUES>                               0
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                0
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            0
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   0
<EPS-BASIC>                                  0
<EPS-DILUTED>                                  0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission