PS PARTNERS IV LTD
10-K405/A, 1999-03-17
LESSORS OF REAL PROPERTY, NEC
Previous: SURGE COMPONENTS INC, 8-K, 1999-03-17
Next: GAM FUNDS INC, 24F-2NT, 1999-03-17



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required]

For the fiscal year ended December 31, 1997
                          -----------------

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [No Fee Required]

For the transition period from               to
                              ---------------  ----------------

Commission File Number 0-14475
                       -------

                               PS PARTNERS IV, LTD
         -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               California                                       95-3931619
- -------------------------------------------               ----------------------
    (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                       Identification Number)

           701 Western Avenue
          Glendale, California                                  91201-2394
- -------------------------------------------               ----------------------
(Address of principal executive offices)                        (Zip Code)


Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------

Securities registered pursuant to Section 12(b) of the Act:
                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of this Form 10-K or any amendment to the
Form 10-K. [X]

- --------------------------------------------------------------------------------
                       DOCUMENTS INCORPORATED BY REFERENCE
                                      NONE

<PAGE>

                                     PART I

ITEM 1.  BUSINESS.

General
- -------

         PS Partners IV, Ltd.  (the  "Partnership")  is a publicly  held limited
partnership  formed  under  the  California  Uniform  Limited  Partnership  Act.
Commencing in December 1984, 128,000 units of limited partnership  interest (the
"Units") were offered to the public in an interstate offering.  The offering was
completed in July 1985.

         The  Partnership   was  formed  to  invest  in  and  operate   existing
self-service  facilities  offering  storage  space for personal and business use
(the  "mini-warehouses")  and to  invest  up to 40% of the net  proceeds  of the
offering  in  and  operate  existing  office  and  industrial  properties.   The
Partnership's real estate investments consist of wholly-owned  facilities and an
investment  in a general  partnership  (SEI/PSP  IV Joint  Ventures,  the "Joint
Venture")  with  Public  Storage,  Inc.  ("PSI")  (formerly  known  as  "Storage
Equities,  Inc."),  a real  estate  investment  trust  ("REIT")  organized  as a
corporation under the laws of California.

         In 1995, there was a series of mergers among Public Storage Management,
Inc. (which was the Partnership's mini-warehouse operator), Public Storage, Inc.
and their  affiliates  (collectively,  "PSMI"),  culminating in the November 16,
1995 merger (the "PSMI Merger") of PSMI into Storage Equities,  Inc. In the PSMI
Merger,  Storage  Equities,  Inc.  was  renamed  "Public  Storage,  Inc." and it
acquired  substantially  all of PSMI's United States real estate  operations and
became the  operator of the mini  warehouses  of the  Partnership  and the Joint
Venture.

         The Partnership's general partners (the "General Partners") are PSI and
B. Wayne Hughes  ("Hughes").  PSI became a co-general partner in September 1993,
when PSI acquired the interest of PSI Associates,  Inc. ("PSA"), an affiliate of
PSMI, relating to PSA's general partner capital contribution in the Partnership.
Hughes has been a general partner of the Partnership since its inception. Hughes
is the chairman of the board and chief executive  officer of PSI, and Hughes and
members of his family (the "Hughes  Family") are the major  shareholders of PSI.
The Partnership is managed,  and its investment decisions are made by Hughes and
the  executive  officers  and  directors  of PSI.  The  limited  partners of the
Partnership  have no right to  participate  in the  management or conduct of its
business affairs. PSI believes that it is the largest operator of mini-warehouse
facilities in the United States.

         Through 1996,  the business  parks of the Joint Venture were managed by
Public  Storage  Commercial  Properties  Group,  Inc.  ("PSCPG")  pursuant  to a
Management  Agreement.  In January  1997,  the Joint  Venture  and PSI and other
related  partnerships  transferred  a total of 35 business  parks to PS Business
Parks, L.P. ("PSBPLP"), formerly known as American Office Park Properties, L.P.,
an operating  partnership  formed to own and operate business parks in which PSI
has a significant interest.  Included among the properties  transferred were the
business  parks of the Joint Venture in exchange for a  partnership  interest in
PSBPLP.  Until March 17, 1998, the general partner of PSBPLP was American Office
Park Properties,  Inc., an affiliate of PSI. On March 17, 1998,  American Office
Park Properties,  Inc. was merged into Public Storage Properties XI, Inc., which
changed its name to PS Business Parks, Inc. ("PSBP").  PSBP is a REIT affiliated
with PSI, and is publicly traded on the American Stock Exchange.  As a result of
the merger,  PSBP became the general  partner of PSBPLP (which  changed its name
from American Office Park Properties, L.P. to PS Business Parks, L.P.). See Item
13.

         PSI's current  relationship with the Partnership includes (i) the joint
ownership  of  32  of  the  Partnership's  33  properties  (which  excludes  the
properties  transferred  to PSBPLP in January  1997),  (ii) PSI is a  co-general
partner  along with  Hughes,  who is chairman  of the board and chief  executive
officer of PSI, (iii) as of December 31, 1997, PSI owned approximately 54.93% of
the Partnership's limited partnership units, and (iv) PSI is the operator of the
33 properties in which the  Partnership has an interest (these 33 properties are
referred to collectively hereinafter as the "Mini-Warehouse Properties").

                                       2

<PAGE>


Investments in Facilities 
- --------------------------

         The  Partnership  owns  interests  in  33  properties   (excluding  the
properties  transferred  to PSBPLP in January 1997);  32 of such  properties are
owned by the Joint Venture. The Partnership  originally acquired interests in 40
properties.  Three of those  properties  were sold to the original seller during
1987  and  another  property  was  purchased  during  1988.  In  addition,   two
properties, with secured mortgage notes, were foreclosed upon in January 1991 by
the  lender.  Reference  is  made  to  the  table  in  Item 2 for a  summary  of
information about the Partnership's properties.

         The Partnership believes that its operating results have benefited from
favorable   industry   trends  and  conditions.   Notably,   the  level  of  new
mini-warehouse  construction  has decreased since 1988 while consumer demand has
increased.  In  addition,  in recent  years  consolidation  has  occurred in the
fragmented mini-warehouse industry.

Mini-warehouses
- ---------------

         Mini-warehouses,  which  comprise  the  majority  of the  Partnership's
investments,  are designed to offer  accessible  storage  space for personal and
business use at a relatively low cost. A user rents a fully enclosed space which
is for the  user's  exclusive  use and to which  only the user has  access on an
unrestricted   basis   during   business   hours.   On-site   operation  is  the
responsibility  of resident  managers who are supervised by area managers.  Some
mini-warehouses  also  include  rentable  uncovered  parking  areas for  vehicle
storage.  Leases for  mini-warehouse  space may be on a long-term or  short-term
basis,  although typically spaces are rented on a month-to-month  basis.  Rental
rates vary according to the location of the property and the size of the storage
space.

         Users of space in  mini-warehouses  include both  individuals and large
and small  businesses.  Individuals  usually  employ  this space for storage of,
among other things, furniture, household appliances,  personal belongings, motor
vehicles,  boats,  campers,  motorcycles and other household  goods.  Businesses
normally employ this space for storage of excess  inventory,  business  records,
seasonal goods, equipment and fixtures.

         The  Mini-Warehouse  Properties  generally  consist  of  three to seven
buildings  containing an aggregate of between 326 to 5,231 storage spaces,  most
of  which  have  between  25 and 400  square  feet  and an  interior  height  of
approximately 8 to 12 feet.

         The Mini-Warehouse Properties experience minor seasonal fluctuations in
the occupancy levels of  mini-warehouses  with occupancies  higher in the summer
months  than  in  the  winter  months.  The  Partnership   believes  that  these
fluctuations result in part from increased moving activity during the summer.

         The Mini-Warehouse  Properties are  geographically  diversified and are
generally  located in heavily  populated  areas and close to  concentrations  of
apartment  complexes,  single family  residences  and  commercial  developments.
However,  there may be  circumstances  in which it may be  appropriate  to own a
property  in a less  populated  area,  for  example,  in an area  that is highly
visible  from a major  thoroughfare  and  close to,  although  not in, a heavily
populated area. Moreover,  in certain population centers,  land costs and zoning
restrictions may create a demand for space in nearby less populated areas.

         As  with  most  other  types  of  real  estate,   the   conversion   of
mini-warehouses to alternative uses in connection with a sale or otherwise would
generally require substantial capital expenditures. However, the Partnership and
the Joint  Venture do not intend to convert  the  Mini-Warehouse  Properties  to
other uses.

Business Parks
- --------------

         Through  1996,  the Joint  Venture  owned  and  operated  three  office
buildings,  two of which  are  located  in San  Antonio,  Texas and the other in
Houston,  Texas. These business parks were transferred to PSBPLP in January 1997
in exchange for a partnership interest in PSBPLP.

                                       3

<PAGE>

Investment Objectives and Polices; Sale or Financing of Investments
- -------------------------------------------------------------------

         The  Partnership's  objectives are to (i) preserve and protect invested
capital,   (ii)  maximize  the  potential  for  appreciation  in  value  of  its
investments,  (iii)  provide  Federal  income tax  deductions so that during the
early  years of  property  operations  a portion  of cash  distributions  may be
treated  as a  return  of  capital  for tax  purposes,  and  therefore,  may not
represent  taxable  income to the limited  partners,  and (iv)  provide for cash
distributions from operations.

         The Partnership  will terminate on December 31, 2038,  unless dissolved
earlier.  Under the terms of the general partnership agreement with PSI, PSI has
the right to require the Partnership to sell all of the properties  owned by the
Joint Venture (see Item 12(c)).  The General Partners have no present  intention
to seek the liquidation of the  Partnership  because they believe that it is not
an  opportune  time to  sell  mini-warehouses.  Although  the  General  Partners
originally anticipated a liquidation of the Partnership in 1990-1993,  since the
completion of the Partnership's offering in 1985, significant changes have taken
place in the financial  and real estate  markets that must be taken into account
in considering the timing of any proposed sale or financing,  including: (i) the
increased construction of mini-warehouses from 1984 to 1988, which has increased
competition, (ii) the general deterioration of the real estate market (resulting
from  a  variety  of  factors,   including  changes  in  tax  laws),  which  has
significantly  affected property values and decreased sales activities and (iii)
the reduced sources of real estate financing.

         The Partnership  engaged  Lawrence R. Nicholson,  MAI, a principal with
the firm of  Nicholson-Douglas  Realty  Consultants,  Inc. ("NDRC") to perform a
limited  investigation  and appraisal of the properties owned by the Partnership
and the Joint Venture.  In a letter  appraisal  report dated May 13, 1996,  NDRC
indicated that, based on the assumptions  contained in the report, the aggregate
market  value  of  the   Partnership  and  the  Joint  Venture's  36  properties
(consisting  not only of the  Partnership's  interest but also  including  PSI's
interest),  as of January 31,  1996,  was  $77,500,000:  $67,500,000  for the 33
mini-warehouses  and $10,000,000 for the three low-rise office  buildings).  (In
January 1997, after the date of the appraisal, the Joint Venture transferred its
business  parks to AOPPLP in exchange  for a 7.5%  interest  in AOPPLP.)  NDRC's
report is  limited  in that  NDRC did not  inspect  the  properties  and  relied
primarily  upon the income  capitalization  approach in arriving at its opinion.
NDRC's aggregate value conclusion  represents the 100% property  interests,  and
although not valued separately, includes both the interest of the Partnership in
the  properties,  as well as the  interest  of PSI,  which owns a joint  venture
interest  (ranging  from  about  33% to  50%)  in 35 of the 36  properties.  The
analytical process that was undertaken in the appraisal included a review of the
properties'  unit  mix,  rental  rates  and  historical  financial   statements.
Following  these  reviews,  a  stabilized  level  of net  operating  income  was
projected  for  the   properties   (an  aggregate  of  $6,968,000   for  the  33
mini-warehouses  and  $1,109,000 for the office  buildings).  In the case of the
mini-warehouses,   value   estimates   were  then  made   using  both  a  direct
capitalization  analysis  ($69,900,000)  and a  discounted  cash  flow  analysis
($66,600,000).   In  applying  the   discounted   cash  flow   analysis  to  the
mini-warehouses,  projections of cash flow from each property were developed for
an 11-year period ending in the year 2007.  Growth rates for income and expenses
were assumed to be 3.5% per year. NDRC then used a terminal  capitalization rate
of 10.5% to capitalize  each  property's  11th year net operating  income into a
residual value at the end of the holding period.  The ten yearly cash flows plus
the residual or reversionary proceeds net of sales costs were then discounted to
present  worth  using a discount  rate of 13.25%.  In the direct  capitalization
analysis,  NDRC  applied  a 10.0%  capitalization  rate to the  mini-warehouses'
stabilized net operating income.  These value estimates were then compared to an
estimated  value   ($66,200,000)   using  a  regression   analysis   applied  to
approximately 300 sales of mini-warehouses to evaluate the reasonableness of the
estimates using the direct capitalization and discounted cash flow analysis.

         The business parks were valued using a direct  capitalization  analysis
by applying a 10.0%  capitalization  rate to the business park's  stabilized net
operating  income.  NDRC has prepared other  appraisals for the General Partners
and their  affiliates and is expected to continue to prepare  appraisals for the
General  Partners and their  affiliates.  No environmental  investigations  were
conducted  with  respect  to the  limited  investigation  of  the  Partnership's
properties.  Accordingly,  NDRC's  appraisal  did  not  take  into  account  any
environmental cleanup or other costs that might be incurred in connection with a
disposition  of the  properties.  Although  there can be no assurance,  based on
recently completed environmental investigations (see Item 2), the Partnership is
not aware of any environmental  contamination of its facilities  material to its
overall business or financial condition. In addition to assuming compliance with

                                       4

<PAGE>

applicable  environmental laws, the appraisal also assumed,  among other things,
compliance  with  applicable  zoning and use  regulations  and the  existence of
required licenses.

         Limited  Partners  should  recognize that appraisals are opinions as of
the date specified,  are subject to certain  assumptions and the appraised value
of the Partnership's properties may not represent their true worth or realizable
value. There can be no assurance that, if these properties were sold, they would
be sold at the appraised  values;  the sales price might be higher or lower than
the appraised values.

         In  February  1997,  PSI  completed  a cash  tender  offer,  which  had
commenced  in December  1996,  pursuant to which PSI  acquired a total of 14,787
additional limited partnership units at $300 per Unit.

Operating Strategies
- --------------------

         The  Mini-Warehouse  Properties  are  operated by PSI under the "Public
Storage" name, which the Partnership believes is the most recognized name in the
mini-warehouse  industry.  The major  elements  of the  Partnership's  operating
strategies are as follows:

*             Capitalize on Public  Storage's name  recognition.  PSI,  together
              with  its  predecessor,  has  more  than  20  years  of  operating
              experience in the  mini-warehouse  business.  PSI has informed the
              Partnership  that  it  is  the  largest  mini-warehouse   facility
              operator  in  the  United  States  in  terms  of  both  number  of
              facilities  and rentable  space  operated.  PSI believes  that its
              marketing  and  advertising   programs   improve  its  competitive
              position in the market.  PSI's in-house Yellow Pages staff designs
              and  places   advertisements  in  approximately  700  directories.
              Commencing in early 1996, PSI began to experiment with a telephone
              reservation  system  designed to provide added  customer  service.
              Customers  calling either PSI's toll-free  referral system,  (800)
              44-STORE,  or a  mini-warehouse  facility  are  directed  to PSI's
              reservation system where a trained  representative  discusses with
              the customer space  requirements,  price and location  preferences
              and also  informs the  customer  of other  products  and  services
              provided  by  PSI.  As  of  December  31,  1997,   the   telephone
              reservation  system was supporting  rental  activity at all of the
              Partnership's  properties.   PSI's  toll-free  telephone  referral
              system  services   approximately  160,000  calls  per  month  from
              potential  customers  inquiring as to the nearest  Public  Storage
              mini-warehouse.

*             Maintain  high  occupancy  levels  and  increase  realized  rents.
              Subject to market conditions,  the Partnership  generally seeks to
              achieve average occupancy levels in excess of 90% and to eliminate
              promotions prior to increasing rental rates. Average occupancy for
              the  Mini-Warehouse  Properties  has decreased from 90% in 1996 to
              89% in 1997.  Realized  monthly  rents per  occupied  square  foot
              increased from $.59 in 1996 to $.62 in 1997. The  Partnership  has
              increased  rental rates in many markets where it has achieved high
              occupancy levels and eliminated or minimized promotions.

*             Systems and controls.  PSI has an  organizational  structure and a
              property   operation  system,   "CHAMP"   (Computerized  Help  and
              Management  Program),  which links its corporate  office with each
              mini-warehouse.  This enables PSI to obtain daily information from
              each mini-warehouse and to achieve  efficiencies in operations and
              maintain   control  over  its  space   inventory,   rental  rates,
              promotional  discounts and  delinquencies.  Expense  management is
              achieved through  centralized payroll and accounts payable systems
              and a comprehensive  property tax appeals department,  and PSI has
              an extensive  internal  audit  program  designed to ensure  proper
              handling of cash collections.

*             Professional property operation.  In addition to the approximately
              150 support  personnel at the Public  Storage  corporate  offices,
              there are  approximately  2,700  on-site  personnel who manage the
              day-to-day operations of the mini-warehouses in the Public Storage
              system.  These on-site  personnel  are  supervised by 110 district
              managers,  15 regional managers and 3 divisional managers (with an
              average of 13 years experience in the mini-warehouse industry) who
              report to the president of the  mini-warehouse  property  operator
              (who  has  14  years  of  experience   with  the  Public   Storage
 
                                       5

<PAGE>

              organization).  PSI carefully  selects and extensively  trains the
              operational  and support  personnel  and offers them a progressive
              career path. See "Mini-warehouse Property Operator."

Mini-warehouse Property Operator
- --------------------------------

         The  Mini-Warehouse  Properties  are  managed  by  PSI  pursuant  to  a
Management Agreement.

         Under the  supervision of the  Partnership  and the Joint Venture,  PSI
coordinates  the operation of the  facilities,  establishes  rental policies and
rates,  directs  marketing  activity and directs the  purchase of equipment  and
supplies, maintenance activity, and the selection and engagement of all vendors,
supplies and independent contractors.

         PSI engages,  at the expense of the property  owner,  employees for the
operation of the owner's  facilities,  including  resident  managers,  assistant
managers, relief managers, and billing and maintenance personnel. Some or all of
these employees may be employed on a part-time basis and may also be employed by
other persons, partnerships,  REITs or other entities owning facilities operated
by PSI.

         In the purchasing of services such as advertising  (including broadcast
media advertising) and insurance, PSI attempts to achieve economies by combining
the resources of the various facilities that it operates. Facilities operated by
PSI  have  historically  carried   comprehensive   insurance,   including  fire,
earthquake, liability and extended coverage.

         PSI has developed systems for space inventory,  accounting and handling
delinquent  accounts,  including a  computerized  network  linking PSI  operated
facilities. Each project manager is furnished with detailed operating procedures
and typically  receives  facilities  management  training from PSI. Form letters
covering a variety of circumstances are also supplied to the project managers. A
record of actions  taken by the project  managers  when  delinquencies  occur is
maintained.

         The  Mini-warehouse  Properties  are typically  advertised via signage,
yellow pages,  flyers and broadcast media advertising  (television and radio) in
geographic  areas in which many of the facilities are located.  Broadcast  media
and other advertising costs are charged to the facilities  located in geographic
areas affected by the  advertising.  From time to time,  PSI adopts  promotional
programs, such as temporary rent reductions, in selected areas or for individual
facilities.

         For as long as the Management  Agreement is in effect,  PSI has granted
the  Partnership  and the Joint Venture a  non-exclusive  license to use two PSI
service  marks and related  designs,  including  the "Public  Storage"  name, in
conjunction  with rental and  operation of  facilities  managed  pursuant to the
Management  Agreement.   Upon  termination  of  the  Management  Agreement,  the
Partnership  and the Joint  Venture  would no  longer  have the right to use the
service marks and related designs. The General Partners believe that the loss of
the right to use the  service  marks and related  designs  could have a material
adverse effect on the Partnership's business.

         The  Management   Agreement  with  PSI  provides  that  the  Management
Agreement may be terminated  without cause upon 60 days written notice by either
party.

Business Park Operator
- ----------------------

         Through 1996,  the business  parks of the Joint Venture were managed by
PSCPG, now known as PS Business Parks, Inc., pursuant to a Management Agreement.
In January 1997,  these  properties were transferred to PSBPLP in exchange for a
partnership interest.

Competition
- -----------

         Competition in the market areas in which the Mini-Warehouse  Properties
operates is  significant  and affects the  occupancy  levels,  rental  rates and
operating expenses of certain of the facilities.  Competition may be accelerated

                                      6

<PAGE>

by any increase in availability  of funds for investment in real estate.  Recent
increases in plans for  development of  mini-warehouses  are expected to further
intensify competition among mini-warehouse operators in certain market areas. In
addition to competition  from  mini-warehouses  operated by PSI, there are three
other national firms and numerous regional and local operators.  The Partnership
believes  that the  significant  operating  and  financial  experience  of PSI's
executive  officers and directors and the "Public  Storage" name,  should enable
the Partnership to continue to compete effectively with other entities.

Other Business Activities
- -------------------------

         A corporation  owned by the Hughes Family  reinsures  policies  against
losses  to  goods  stored  by  tenants  in the  Mini-Warehouse  Properties.  The
Partnership  believes that the  availability of insurance  reduces the potential
liability  of the  Partnership  and the Joint  Venture to tenants  for losses to
their goods from theft or destruction.  This  corporation  receives the premiums
and bears the risks associated with the insurance.

         A corporation,  in which PSI had a 95% economic interest and the Hughes
Family has a 5% economic interest,  sells locks, boxes and tape to tenants to be
used in securing  their  spaces and moving their  goods.  PSI believes  that the
availability of locks, boxes and tape for sale promotes the rental of spaces.

Employees
- ---------

         There are 120 persons who render  services on behalf of the Partnership
and the Joint  Venture.  These  persons  include  resident  managers,  assistant
managers, relief managers, district managers, and administrative personnel. Some
of these employees may be employed on a part-time basis and may also be employed
by  other  persons,  partnerships,  REITs or other  entities  owning  facilities
operated by PSI or PSBPLP.

Impact of Year 2000
- -------------------

         PSI has completed an initial  assessment of its computer  systems.  The
majority of the computer  programs were  installed or upgraded over the past few
years and are Year 2000 compliant.  Some of the older computer programs utilized
by PSI were written without regard for Year 2000 issues and could cause a system
failure or miscalculations with possible disruption of operations. Each of these
computer  programs and systems has been  evaluated to be upgraded or replaced as
part of PSI's Year 2000 project.

         The cost of the Year 2000  project  will be  allocated  to all entities
that use the PSI computer  systems.  The cost of the Year 2000 project  which is
expected  to  be  allocated  to  the   Partnership  and  the  Joint  Venture  is
approximately $99,000. The cost of new software will be capitalized and the cost
of maintenance to existing systems will be expensed as incurred

         The  project is  expected  to be  completed  by March 31, 1999 which is
prior to any  anticipated  impact on operating  systems.  PSI believes that with
modifications to existing software and, in some instances, the conversion to new
software,  the Year 2000 issue will not pose significant  operational  problems.
However,  if such  modifications are not made, or are not completed timely,  the
Year  2000  issue  could  have  a  material  impact  on  the  operations  of the
Partnership.

         The costs of the  project  and the date on which PSI  believes  it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events. There can be
no guarantee  that these  estimates  will be achieved and actual  results  could
differ materially from those anticipated.

                                       7

<PAGE>

ITEM 2.  PROPERTIES.

         The  following  table sets forth  information  as of December 31, 1997,
about the Mini-Warehouse Properties.

                             Net          Number
                           Rentable         of          Date of       Ownership
Location                 Square Feet      Spaces      Acquisition     Percentage
- -------------------      -----------     --------     -----------     ----------

ARIZONA
Scottsdale                   44,300         555        07/12/85          50.9%
   70th St.

CALIFORNIA
Milpitas                     54,700         701        12/24/85          50.0
   Pecten Ct.
N. Hollywood                 28,900         500        06/07/85          50.0
   Raymer St.
N. Hollywood                 50,000         829        10/04/85          50.0
   Whitsett Ave.
Pleasanton                   71,800         583        12/17/85          50.0
   Santa Rita Rd.
San Diego                    50,800         640        07/11/85          50.0
   Kearny Mesa Rd.

CONNECTICUT
Hartford                     47,000         430        10/17/85          50.0
   Roberts St.

INDIANA
Ft. Wayne                    58,900         431        07/06/88         100.0
   Illinois Rd.
Indianapolis                 59,200       5,231        10/31/85          50.0
   Elmwood
Indianapolis                 59,200         539        10/31/85          50.0
   Pike Plaza Rd.

KANSAS
Wichita                      44,200         348        10/09/85          49.9
   Carey Lane
Wichita                      64,200         426        10/09/85          49.9
   E. Harry
Wichita                      40,800         326        10/09/85          49.9
   E. Kellogg
Wichita                      47,100         377        10/09/85          49.9
   E. MacArthur
Wichita                     107,600         814        10/09/85          49.9
   S. Rock Road
Wichita                      63,300         566        10/09/85          49.9
   S. Tyler Rd.
Wichita                      55,700         412        10/09/85          49.9
   S. Woodlawn

                                       8

<PAGE>

                             Net          Number
                           Rentable         of          Date of       Ownership
Location                 Square Feet      Spaces      Acquisition     Percentage
- -------------------      -----------     --------     -----------     ----------

KANSAS
Wichita                      53,200         451        10/09/85          49.9%
   W. Maple

KENTUCKY
Florence                     53,800         449        04/30/85          50.0
   Tanner Lane

MISSOURI
Joplin                       56,200         452        10/09/85          49.9
   S. Range Line

NEW HAMPSHIRE
Manchester                   61,600         536        05/20/85          50.0
   S. Willow II

NORTH CAROLINA
Concord                      41,000         454        07/26/85          50.0
   Highway 29

OHIO
Cincinnati                   53,100         502        04/30/85          50.0
   Colerain Ave.
Cincinnati                   50,100         464        04/30/85          50.0
   E. Kemper
Columbus                     62,800         526        10/04/85          50.0
   Ambleside Dr.
Columbus                     56,900         456        09/25/85          50.0
   Sinclair Rd.
Perrysburg                   62,800         518        10/29/85          50.0
   Helen Drive

OREGON
Milwaukie                    50,600         494        05/17/85          49.8
   McLoughlin II
Portland                     35,100         451        10/02/85          50.0
   SE 82nd St.

PENNSYLVANIA
Philadelphia                 50,500         442        09/12/85          50.0
   Tacony St.

TEXAS
Austin                       66,700         852        04/18/85          50.0
   S. First St.

WASHINGTON
Tacoma                       47,300         524        05/23/85          50.0
   Phillips Rd. S.W.

                                       9

<PAGE>

                             Net          Number
                           Rentable         of          Date of       Ownership
Location                 Square Feet      Spaces      Acquisition     Percentage
- -------------------      -----------     --------     -----------     ----------

WISCONSIN
Madison                      71,700         413        09/18/85          50.0%
   Copps Avenue

         The weighted average occupancy level for the Mini-Warehouse  Properties
was 89% in 1997 compared to 90% in 1996. The monthly  average  realized rent per
square foot for the Mini-Warehouse  Properties was $.62 in 1997 compared to $.59
in 1996.

         Substantially  all of the  facilities  were acquired  prior to the time
that it was  customary  to conduct  extensive  environmental  investigations  in
connection with the property acquisitions. During the fourth quarter of 1995, an
independent environmental consulting firm completed environmental assessments on
the  Mini-Warehouse  Properties to evaluate the environmental  condition of, and
potential   environmental   liabilities  of  such   properties.   Based  on  the
assessments,  the  Partnership  believes  that there are no known  environmental
remediation requirements for the Mini-Warehouse  Properties.  Although there can
be no assurance, the Partnership is not aware of any environmental contamination
of its facilities  which  individually  or in the aggregate would be material to
the  Partnership's  overall  business,   financial  condition,   or  results  of
operations.

ITEM 3.  LEGAL PROCEEDINGS.

         No material legal  proceeding is pending against the Partnership or the
Joint Venture.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1997.

                                       10

<PAGE>

                                     PART II

ITEM 5.  MARKET  FOR  THE  PARTNERSHIP'S  COMMON EQUITY AND RELATED  STOCKHOLDER
         MATTERS.

         The Partnership has no common stock.

         The Units are not listed on any national  securities exchange or quoted
on the NASDAQ System,  and there is no established public trading market for the
Units. Secondary sales activity for the Units has been limited and sporadic. The
General Partners monitor transfers of the Units (a) because the admission of the
transferee as a substitute  limited partner  requires the consent of the General
Partners  under the  Partnership's  Amended and  Restated  Agreement  of Limited
Partnership,  (b) in order to ensure  compliance with safe harbor  provisions to
avoid  treatment  as a "publicly  traded  partnership"  for tax purposes and (c)
because PSI has  purchased  Units.  However,  the  General  Partners do not have
information regarding the prices at which all secondary sale transactions in the
Units have been effectuated.  Various  organizations  offer to purchase and sell
limited  partnership  interests  (including  securities  of the type such as the
Units) in secondary sales transactions. Various publications such as The Stanger
Report  summarize  and  report  information  (on a  monthly,  bimonthly  or less
frequent basis) regarding  secondary sales  transactions in limited  partnership
interests  (including  the Units),  including the prices at which such secondary
sales transactions are effectuated.

         Exclusive of the General Partners'  interest in the Partnership,  as of
December 31, 1997, there were approximately 2,528 record holders of Units.

         In  February  1997,  PSI  completed  a cash  tender  offer,  which  had
commenced  in December  1996,  pursuant to which PSI  acquired a total of 14,787
limited partnership units at $300 per Unit.

         The Partnership  makes quarterly  distributions  of all "Cash Available
for  Distribution"   and  will  make   distributions  of  "Cash  from  Sales  or
Refinancing". Cash Available for Distribution is cash flow from all sources less
cash necessary for any obligations or capital improvements, or reserves.

         Reference is made to Items 6 and 7 hereof for information on the amount
of such distributions.

                                       11

<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>
                                                                  For the Years Ended December 31,
                                             -------------------------------------------------------------------------      
                                                1997            1996            1995           1994             1993
                                             ---------       ---------       ---------      ---------        ---------      
                                                                (In thousands, except per Unit data)


<S>                                          <C>             <C>             <C>            <C>               <C>  
Total Revenues (a)                            $ 2,256         $ 1,262         $ 1,348        $ 1,167           $ 606

Depreciation and amortization (a)                  62              61              60             61              60

Net income (loss)                               1,924             932             992            874             303

   Limited partners' share                      1,707             626             497            587              58

   General partners' share                        217             306             495            287             245

Limited partners'
   per unit data (b)

   Net income (loss)                          $ 13.34          $ 4.89          $ 3.88         $ 4.59            $.45

   Cash distributions (c)                     $ 13.92         $ 20.88         $ 34.10        $ 19.60         $ 17.00

As of December 31,
Cash and cash  equivalents (a)                $ 1,293           $ 227           $ 212        $ 1,460           $ 835

Total assets (a)                             $ 19,853        $ 19,831        $ 21,915       $ 25,799        $ 27,753

</TABLE>

(a)  Restated - See Note 1 to December 31, 1997 financial statements.

(b)  Limited  partners' per unit data is based on the weighted average number of
     units outstanding during the year (128,000 units).

(c)  The General Partners distributed, concurrent with the distributions for the
     third  quarter of 1995, a portion of the  Partnership's  operating  reserve
     estimated to be $6.26 per Unit.



                                       12

<PAGE>

ITEM 7.  MANAGEMENT'S   DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS

Results of Operations
- ---------------------

         YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996:

         The  Partnership's  net  income  was  $1,924,000  in 1997  compared  to
$932,000 in 1996,  representing an increase of $992,000, or 106.4%. The increase
is due primarily to the  Partnership's  share of an improvement in operations of
the   mini-warehouses   in  which  the   Partnership   has  an   interest   (the
"Mini-Warehouse  Properties")  and a decrease in  depreciation  allocated to the
Partnership with respect to the Joint Venture.

         PROPERTY OPERATIONS:  Rental income for the Partnership's  wholly-owned
mini-warehouse  property  was  $267,000  in 1997  compared  to $261,000 in 1996,
representing  an  increase of $6,000,  or 2.3%.  Cost of  operations  (including
management  fees)  decreased  $3,000,  or 2.3%,  to  $127,000  during  1997 from
$130,000 in 1996. Accordingly, for the Partnership's wholly-owned mini-warehouse
property,  property net  operating  income  increased by $9,000,  or 6.9%,  from
$131,000 in 1996 to $140,000 in 1997.

         EQUITY IN EARNINGS OF REAL ESTATE ENTITIES:  Equity in earnings of real
estate  entities  was  $1,950,000  in 1997 as compared to $979,000  during 1996,
representing an increase of $971,000,  or 99.2%. This increase was due primarily
to the Partnership's  share of improved operating results at the Joint Venture's
mini-warehouse  properties,  as  well  as a  decrease  in  depreciation  expense
allocated to the Partnership with respect to the Joint Venture.

         DEPRECIATION AND AMORTIZATION:  Depreciation and amortization increased
$1,000,  or 1.6% from $61,000 in 1996 to $62,000 during 1997.  This increase was
primarily  attributable to the depreciation of capital  expenditures made during
1996 and 1997.

         YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995:

         The  Partnership's net income in 1996 was $932,000 compared to $992,000
in 1995, representing a decrease of $60,000, or 6.0%. The decrease was primarily
due to an increase in  depreciation  expense and a decrease in interest  income,
partially offset by the Partnership's  share of improved property  operations at
the Mini-Warehouse Properties combined with a reduction in administrative costs.

         PROPERTY OPERATIONS:  Rental income for the Partnership's  wholly-owned
mini-warehouse  property  was  $261,000  in 1996  compared  to $245,000 in 1995,
representing  an increase of $16,000,  or 6.5%.  Costs of operations  (including
management fees) increased $9,000, or 7.4%, to $130,000 in 1996 from $121,000 in
1995. Accordingly,  for the Partnership's wholly-owned  mini-warehouse property,
property net operating income  increased by $7,000,  or 5.6% to $131,000 in 1996
from $124,000 in 1995.

         EQUITY IN EARNINGS OF REAL ESTATE ENTITIES:  Equity in earnings of real
estate  entities  was  $979,000 in 1996 as compared to  $1,027,000  during 1995,
representing a decrease of $48,000,  or 4.7%. This decrease was due primarily to
a reduction in operating income at the Joint Venture's  business parks,  partial
offset by the  Partnership's  share of improved  operating  results at the Joint
Venture's mini-warehouse properties.

         DEPRECIATION   AND   AMORTIZATION:    Depreciation   and   amortization
attributable  to the  Partnership's  property  increased  $1,000,  or 1.7%, from
$60,000 in 1995 to $61,000 in 1996. This increase was primarily  attributable to
the depreciation of capital expenditures made during 1995 and 1996.

Supplemental Property Data
- --------------------------

         In 1997, most of the Partnership's net income is from the Partnership's
share of the operating results of the Mini-Warehouse  Properties.  Therefore, in
order to evaluate the  Partnership's  operating  results,  the General  Partners
analyze the operating performance of the Mini-Warehouse Properties.

                                       13

<PAGE>

         YEAR ENDED  DECEMBER 31, 1997  COMPARED TO THE YEAR ENDED  DECEMBER 31,
1996:  Rental income for the  Mini-Warehouse  Properties was $12,160,000 in 1997
compared to $11,606,000  during 1996,  representing an increase of $554,000,  or
4.8%.  The increase in rental  income was  primarily  attributable  to increased
rental  rates,  partially  offset by decreased  average  occupancy  levels.  The
monthly average  realized rent per square foot was $.62 in 1997 compared to $.59
in 1996. The weighted average occupancy levels decreased from 90% in 1996 to 89%
in 1997. Cost of operations  (including  management fees) increased $156,000, or
3.4%, to $4,720,000  during 1997 from  $4,564,000  in 1996,  respectively.  This
increase was primarily  attributable to increases in advertising,  property tax,
and  management  expenses.   Accordingly,  for  the  Mini-Warehouse  Properties,
property net operating income increased by $398,000, or 5.7%, from $7,042,000 in
1996 to $7,440,000 during 1997.

YEAR ENDED  DECEMBER  31, 1996  COMPARED TO THE YEAR ENDED  DECEMBER  31,  1995:
Rental income for the Mini-Warehouse Properties was $11,606,000 in 1996 compared
to  $11,159,000  in 1995,  representing  an increase of $447,000,  or 4.0%.  The
increase  in rental  income was  primarily  attributable  to  increased  average
realized  rental rates combined with increased  average  occupancy  levels.  The
monthly average  realized rent per square foot was $.59 in 1996 compared to $.57
in 1995. The weighted average  occupancy levels were 90% in 1996 compared to 89%
in 1995. Costs of operations  (including management fees) increased $374,000, or
8.9%, to $4,564,000 in 1996 from $4,190,000 in 1995. This increase was primarily
attributable  to  increases  in  property  tax,  advertising,  and  repairs  and
maintenance.  Accordingly,  for  the  Mini-Warehouse  Properties,  property  net
operating income increased by $73,000,  to $7,042,000 in 1996 from $6,969,000 in
1995.

Liquidity and Capital Resources
- -------------------------------

         The Partnership has adequate sources of cash to finance its operations,
both on a short-term and a long-term  basis,  primarily by internally  generated
cash from  property  operations  and  distributions  from Real Estate  Entities,
combined with cash on-hand at December 31, 1997 totaling $1,293,000.

         Cash flows from operating activities and distributions from Real Estate
Entities  ($3,081,000 for the year ended December 31, 1997) have been sufficient
to meet all current obligations of the Partnership.  Total capital  improvements
for the  Partnership's  wholly-owned  property were $15,000,  $5,000,  and $0 in
1997,  1996, and 1995,  respectively.  During 1998, the Partnership  anticipates
incurring  approximately  $11,000 of capital  improvements to the  Partnership's
wholly-owned properties.

         Total  distributions  paid to the  General  Partners  and  the  limited
partners (including per Unit amounts) for 1997 and prior years were as follows:

                                     Total          Per Unit
                                ------------      ------------      
                  1997           $2,000,000          $13.92
                  1996            2,999,000           20.88
                  1995            4,899,000           34.10
                  1994            2,816,000           19.60
                  1993            2,442,000           17.00
                  1992            2,968,000           20.66
                  1991            3,607,000           25.11
                  1990            3,144,000           21.89
                  1989            3,097,000           21.56
                  1988            3,769,000           26.23
                  1987            3,770,000           26.23
                  1986            3,593,000           25.00

         During  the  fourth  quarter of 1990,  the  Partnership  made a special
distribution  totaling  $1,077,000 ($7.50 per Unit),  representing cash reserves
held. The General Partners distributed,  concurrently with the distributions for
the fourth  quarter of 1991,  a portion of the  operating  reserve  estimated at
$9.00 per Unit. The General  Partners also  distributed,  concurrently  with the
distributions  for the third quarter of 1995, a portion of the operating reserve

                                       14

<PAGE>

estimated at $6.26 per Unit. Future  distribution levels will be based upon cash
flows available for distributions  (cash flows from operations and distributions
from  Real  Estate  Entities  less  capital   improvements  and  necessary  cash
reserves).

Impact of Year 2000
- -------------------

         PSI has completed an initial  assessment of its computer  systems.  The
majority of the computer  programs were  installed or upgraded over the past few
years and are Year 2000 compliant.  Some of the older computer programs utilized
by PSI were written without regard for Year 2000 issues and could cause a system
failure or miscalculations with possible disruption of operations. Each of these
computer  programs and systems has been  evaluated to be upgraded or replaced as
part of PSI's Year 2000 project.

         The cost of the Year 2000  project  will be  allocated  to all entities
that use the PSI computer  systems.  The cost of the Year 2000 project  which is
expected  to  be  allocated  to  the   Partnership  and  the  Joint  Venture  is
approximately $99,000. The cost of new software will be capitalized and the cost
of maintenance to existing systems will be expensed as incurred

         The  project is  expected  to be  completed  by March 31, 1999 which is
prior to any  anticipated  impact on operating  systems.  PSI believes that with
modifications to existing software and, in some instances, the conversion to new
software,  the Year 2000 issue will not pose significant  operational  problems.
However,  if such  modifications are not made, or are not completed timely,  the
Year  2000  issue  could  have  a  material  impact  on  the  operations  of the
Partnership.

         The costs of the  project  and the date on which PSI  believes  it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events. There can be
no guarantee  that these  estimates  will be achieved and actual  results  could
differ materially from those anticipated.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The Partnership's  financial  statements are included elsewhere herein.
Reference is made to the Index to Financial  Statements and Financial  Statement
Schedules in Item 14(a).

Item 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

         None.

                                       15

<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP.

         The Partnership has no directors or executive officers.

         The  Partnership's  General Partners are PSI and B. Wayne Hughes.  PSI,
acting through its directors and executive  officers,  and Mr. Hughes manage and
make investment decisions for the Partnership. The Mini-Warehouse Properties are
managed by PSI pursuant to a Management  Agreement.  Through 1996,  the business
parks  owned by the Joint  Venture  were  managed  by a  predecessor  of PSBPLP,
pursuant  to  a  Management  Agreement.  In  January  1997,  the  Joint  Venture
transferred its business parks to PSBPLP in exchange for a partnership  interest
in PSBPLP.

         The names of all directors  and executive  officers of PSI, the offices
held by each of them with PSI, and their ages and business experience during the
past five years are as follows:


       Name                                   Positions with PSI
- ------------------------       -------------------------------------------------

B. Wayne Hughes                Chairman of the Board and Chief Executive Officer
Harvey Lenkin                  President and Director
B. Wayne Hughes, Jr.           Vice President and Director
John Reyes                     Senior Vice President and Chief Financial Officer
Carl B. Phelps                 Senior Vice President
Obren B. Gerich                Senior Vice President
Marvin M. Lotz                 Senior Vice President
David Goldberg                 Senior Vice President and General Counsel
A. Timothy Scott               Senior Vice President and Tax Counsel
David P. Singelyn              Vice President and Treasurer
Sarah Hass                     Vice President and Secretary
Robert J. Abernethy            Director
Dann V. Angeloff               Director
William C. Baker               Director
Thomas J. Barrack, Jr.         Director
Uri P. Harkham                 Director

         B. Wayne Hughes, age 64, a general partner of the Partnership, has been
a director of PSI since its  organization in 1980 and was President and Co-Chief
Executive  Officer from 1980 until November 1991 when he became  Chairman of the
Board and sole Chief Executive  Officer.  Mr. Hughes has been active in the real
estate  investment field for over 25 years. He is the father of B. Wayne Hughes,
Jr.

         Harvey Lenkin, age 61, has been employed by PSI for 20 years and became
President  and a director of PSI in November  1991.  Mr. Lenkin is a director of
the National Association of Real Estate Investment Trusts (NAREIT).

         B. Wayne Hughes, Jr., age 38, became a director of PSI in January 1998.
He has been Vice President Acquisitions of the Company since 1992. He is the son
of B. Wayne Hughes.

         John Reyes, age 37, a certified public  accountant,  joined PSI in 1990
and was  controller  of PSI from 1992 until  December  1996 when he became Chief
Financial  Officer.  He became a Vice  President  of PSI in November  1995 and a
Senior Vice President of PSI in December 1996.  From 1983 to 1990, Mr. Reyes was
employed by Ernst & Young.

                                       16

<PAGE>

         Carl B.  Phelps,  age 58,  became a  Senior  Vice  President  of PSI in
January  1998  with  overall   responsibility   for  property   acquisition  and
development.  From June 1991 until joining PSI, he was a partner in the law firm
of  Andrews & Kurth,  L.L.P.,  which  performed  legal  services  for PSI.  From
December 1982 through May 1991, his  professional  corporation  was a partner in
the law firm of Sachs & Phelps, then counsel to PSI.

         Obren B. Gerich, age 59, a certified public accountant, has been a Vice
President of PSI since 1980 and became Senior Vice  President of PSI in November
1995. He was Chief Financial Officer of PSI until November 1991.

         Marvin M.  Lotz,  age 55,  has had  overall  responsibility  for Public
Storage's  mini-warehouse  operations  since  1988.  He  became  a  Senior  Vice
President  of PSI  in  November  1995.  Mr.  Lotz  was an  officer  of PSI  with
responsibility for property acquisitions from 1983 until 1988.

         David  Goldberg,  age 48,  joined  PSI's legal  staff in June 1991.  He
became Senior Vice President and General  Counsel of PSI in November 1995.  From
December  1982  until  May  1991,  he was a  partner  in the law firm of Sachs &
Phelps, then counsel to PSI.

         A.  Timothy  Scott,  age 46,  became a Senior  Vice  President  and Tax
Counsel of PSI and Vice President and Tax Counsel of the Public Storage REITs in
November 1996.  From June 1991 until joining PSI, Mr. Scott practiced tax law as
a shareholder of the law firm of Heller,  Ehrman, White & McAuliffe,  counsel to
PSI. Prior to June 1991, his  professional  corporation was a partner in the law
firm of Sachs & Phelps, then counsel to PSI.

         David P.  Singelyn,  age 36, a certified  public  accountant,  has been
employed by PSI since 1989 and became Vice  President  and  Treasurer  of PSI in
November  1995.  From 1987 to 1989,  Mr.  Singelyn was  Controller of Winchell's
Donut Houses, L.P.

         Sarah Hass,  age 42,  became  Secretary  of PSI in February  1992.  She
became  a Vice  President  of PSI in  November  1995.  She  joined  PSI's  legal
department  in June 1991,  rendering  services on behalf of PSI. From 1987 until
May 1991, her professional  corporation was a partner in the law firm of Sachs &
Phelps,  then  counsel to PSI,  and from  April  1986  until June 1987,  she was
associated  with that  firm,  practicing  in the area of  securities  law.  From
September 1979 until  September  1985, Ms. Hass was associated with the law firm
of Rifkind & Sterling, Incorporated.

         Robert J.  Abernethy,  age 58, has been President of American  Standard
Development Company and of Self-Storage  Management  Company,  which develop and
operate mini-warehouses,  since 1976 and 1977,  respectively.  Mr. Abernethy has
been a director  of PSI since its  organization  in 1980.  He is a member of the
board of directors of Johns  Hopkins  University  and of the Los Angeles  County
Metropolitan  Transportation  Authority  and a  former  member  of the  board of
directors of the Metropolitan Water District of Southern California.

         Dann V. Angeloff, age 62, has been President of the Angeloff Company, a
corporate  financial  advisory  firm,  since  1976.  The  Angeloff  Company  has
rendered,  and is  expected  to  continue  to  render,  financial  advisory  and
securities  brokerage services for PSI. Mr. Angeloff is the general partner of a
limited partnership that owns a mini-warehouse operated by PSI and which secures
a note  owned  by PSI.  Mr.  Angeloff  has  been a  director  of PSI  since  its
organization  in 1980. He is a director of Compensation  Resource  Group,  Eagle
Lifestyle   Nutrition,    Inc.,    Nicholas/Applegate    Growth   Equity   Fund,
Nicholas/Applegate  Investment Trust,  ReadyPac Produce,  Inc. and Royce Medical
Company.

         William C. Baker,  age 64,  became a director of PSI in November  1991.
Since  November  1997,  Mr.  Baker  has been  Chairman  of the  Board  and Chief
Executive  Officer of The Santa Anita Companies,  Inc., which operates the Santa
Anita Racetrack and is a wholly-owned subsidiary of Meditrust Operating Company.
From August 1996 until  November  1997,  he was  Chairman of the Board and Chief
Executive  Officer of Santa Anita Operating Company and Chairman of the Board of
the Board of Santa Anita Realty  Enterprises,  Inc.,  the  companies  which were
merged with  Meditrust in November  1992.  From April 1993 through May 1995, Mr.
Baker was President of Red Robin International, Inc., an operator and franchiser
of casual dining restaurants in the United States and Canada.  From January 1992

                                       17

<PAGE>

through  December 1995, he was Chairman and Chief Executive  Officer of Carolina
Restaurant  Enterprises,  Inc., a franchisee  of Red Robin  International,  Inc.
Since 1991,  he has been Chairman of the Board of Coast  Newport  Properties,  a
real estate brokerage company. From 1976 to 1988, he was a principal shareholder
and  Chairman and Chief  Executive  Officer of Del Taco,  Inc.,  an operator and
franchiser of fast food  restaurants in  California.  Mr. Baker is a director of
Callaway Golf Company and Meditrust Operating Company.

         Thomas J.  Barrack,  Jr., age 50,  became a director of PSI in February
1998.  Mr. Barrack has been the Chairman and Chief  Executive  Officer of Colony
Capital,  Inc. since September 1991. Colony Capital,  Inc. is one of the largest
real estate investors in America, having acquired properties in the U.S., Europe
and Asia. Prior to founding Colony Capital, Inc., from 1987 to 1991, Mr. Barrack
was a principal with the Robert M. Bass Group,  Inc.,  the principal  investment
vehicle for Robert M. Bass of Fort Worth,  Texas. From 1985 to 1987, Mr. Barrack
was President of Oxford Venture,  Inc., a Canadian-based real estate development
company.  From  1984 to  1985,  he was  Senior  Vice  President  at E.F.  Hutton
Corporate  Finance in New York.  Mr.  Barrack was appointed by President  Ronald
Reagan as Deputy Under  Secretary at the U.S.  Department  of the Interior  from
1982 to 1983. Mr. Barrack currently is a director of Continental Airlines,  Inc.
and Virgin Entertainment Group, Ltd.

         Uri P.  Harkham,  age 49,  became a director of PSI in March 1993.  Mr.
Harkham  has been the  President  and Chief  Executive  Officer of the  Jonathan
Martin  Fashion  Group,  which  specializes  in  designing,   manufacturing  and
marketing  women's  clothing,  since its  organization in 1976.  Since 1978, Mr.
Harkham has been the Chairman of the Board of Harkham Properties,  a real estate
firm  specializing in buying and managing fashion  warehouses in Los Angeles and
Australia.

         Pursuant to Articles 16 and 17 of the Partnership's Amended Certificate
and Agreement of Limited  Partnership (the "Partnership  Agreement"),  a copy of
which is included in the Partnership's  prospectus included in the Partnership's
Registration Statement, File No. 2-92009, each of the General Partners continues
to serve until (i) death, insanity, insolvency,  bankruptcy or dissolution, (ii)
withdrawal  with the consent of the other general partner and a majority vote of
the  limited  partners,  or (iii)  removal  by a  majority  vote of the  limited
partners.

         Each  director of PSI serves until he resigns or is removed from office
by PSI,  and may  resign or be removed  from  office at any time with or without
cause. Each officer of PSI serves until he resigns or is removed by the board of
directors  of PSI.  Any such officer may resign or be removed from office at any
time with or without cause.

         There  have  been no events  under  any  bankruptcy  act,  no  criminal
proceedings,  and no judgments or injunctions  material to the evaluation of the
ability of any director or executive officer of PSI during the past five years.

ITEM 11. EXECUTIVE COMPENSATION.

         The Partnership has no subsidiaries, directors or officers. See Item 13
for a  description  of certain  transactions  between  the  Partnership  and the
General Partners and their affiliates.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         (a) At December 31, 1997,  PSI  beneficially  owned more than 5% of the
Units of the Partnership:

                                       18

<PAGE>

     Title                                            Amount of         Percent
      of               Name and Address of            Beneficial          of
     Class              Beneficial Owner              Ownership          Class
- ----------------     ------------------------     ----------------     -------
Units of Limited     Public Storage, Inc.
Partnership          701 Western Avenue
Interest             Glendale, CA  91201-2394     70,308 Units (1)     54.93%

(1)  These Units are held of record by SEI Arlington Acquisition Corporation,  a
     wholly-owned subsidiary of PSI.

         The  Partnership  is not aware of any other  beneficial  owners of more
than 5% of the Units.

         In  February  1997,  PSI  completed  a cash  tender  offer,  which  had
commenced  in December  1996,  pursuant to which PSI  acquired a total of 14,787
limited partnership units at $300 per unit.

         (b)      The Partnership has no officers and directors.

         The   General   Partners   (or  their   predecessor-in-interest)   have
contributed  $646,000 to the capital of the  Partnership  representing 1% of the
aggregate capital contributions and as a result participate in the distributions
to the limited partners and in the Partnership's  profits and losses in the same
proportion that the general  partners' capital  contribution  bears to the total
capital  contribution.  Information  regarding  ownership of the Units by PSI, a
General  Partner,  is set forth  under  section  (a) above.  The  directors  and
executive officers of PSI, as a group, do not own any Units.

         (c) The Partnership knows of no contractual arrangements, the operation
of the terms of which may at a subsequent  date result in a change in control of
the  Partnership,  except  for  articles  16,  17 and 21.1 of the  Partnership's
Amended  Certificate  and Agreement of Limited  Partnership,  a copy of which is
included  in  the  Partnership's   prospectus   included  in  the  Partnership's
Registration  Statement File No. 2-92009.  Those articles provide, in substance,
that the limited  partners  shall have the right,  by majority vote, to remove a
general  partner and that a general  partner may designate a successor  with the
consent of the other general partner and a majority of the limited partners.

         The  Partnership  owns  interests in 33 properties  (which  exclude the
properties  transferred  to PSBPLP in January 1997);  32 of such  properties are
held in a general  partnership  comprised of the  Partnership and PSI. Under the
terms of the partnership  agreement relating to the ownership of the properties,
PSI has the  right to compel a sale of each  property  at any time  after  seven
years from the date of acquisition at not less than its independently determined
fair market value provided the  Partnership  receives its share of the net sales
proceeds  solely in cash. As of December 31, 1997,  PSI has the right to require
the Partnership to sell all of the Joint Venture's properties on these terms.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The Partnership  Agreement provides that the General Partners and their
affiliates are entitled to the following compensation:

1.       Incentive distributions equal to 10% of Cash Flow from Operations.

2.       Provided the limited partners have received distributions equal to 100%
         of their  investment plus a cumulative 8% per year (not  compounded) on
         their investment  (reduced by  distributions  other than from Cash Flow
         from Operations),  subordinated incentive distributions equal to 15% of
         remaining Cash from Sales or Refinancings.
  
                                       19

<PAGE>

3.       Provided the limited partners have received distributions equal to 100%
         of their  capital  contributions  plus a  cumulative  6% per year  (not
         compounded) on their investment  (reduced by  distributions  other than
         distributions from Cash Flow from Operations), brokerage commissions at
         the  lesser  of 3% of  the  sales  price  of a  property  or  50%  of a
         competitive commission.

         During  1997,  approximately  $200,000  was paid to PSI with respect to
items 1, 2, and 3 above. The Partnership owns interests in 33 properties  (which
exclude  the  properties  transferred  to PSBPLP in  January  1997);  32 of such
properties are held in a general  partnership  comprised of the  Partnership and
PSI.

         The Partnership and the Joint Venture have a Management  Agreement with
PSI pursuant to which the  Partnership and the Joint Venture pay PSI a fee of 6%
of the gross revenues of the mini-warehouse  spaces operated for the Partnership
and the Joint Venture.  During 1997, the  Partnership and the Joint Venture paid
fees of $731,000 to PSI pursuant to the Management Agreement.

         Through  1996,  the Joint  Venture  business  parks  were  managed by a
predecessor of PSBPLP pursuant to a Management  Agreement which provides for the
payment  of a fee by  the  Joint  Venture  of 5% of the  gross  revenues  of the
commercial  space  operated for the Joint  Venture.  In January 1997,  the Joint
Venture  and  PSI and  other  related  partnerships  transferred  a total  of 35
business  parks to PSBPLP,  an operating  partnership  formed to own and operate
business  parks in which  PSI has a  significant  interest.  Included  among the
properties transferred were the Joint Venture's business parks in exchange for a
partnership  interest in PSBPLP.  The  general  partner of PSBPLP is PS Business
Parks, Inc., a REIT traded on the American Stock Exchange.

                                       20

<PAGE>

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K.

(a)      List of Documents filed as part of the Report.

         1.       Financial  Statements:  See Index to Financial  Statements and
                  Financial Statement Schedules.

         2.       Financial   Statement   Schedules:   See  Index  to  Financial
                  Statements and Financial Statement Schedules.

         3.       Exhibits: See Exhibit Index contained herein.

(b)      Reports on Form 8-K:

         None     

(c)      Exhibits:  See Exhibit Index contained herein.

                                       21

<PAGE>

                              PS PARTNERS IV, LTD.
                                INDEX TO EXHIBITS


3.1      Amended  Certificate and Agreement of Limited  Partnership.  Previously
         filed with the Securities  and Exchange  Commission as Exhibit A to the
         Partnership's Prospectus included in Registration Statement No.
         2-92009 and incorporated herein by reference.

10.1     Second  Amended and Restated  Management  Agreement  dated November 16,
         1995,  between the  Partnership  and Public  Storage  Management,  Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to PS Partners,  Ltd.'s Annual Report on Form 10-K for the year
         ended December 31, 1996 and incorporated herein by reference.

10.2     Amended  Management  Agreement  dated February 21, 1995 between Storage
         Equities,  Inc. and Public Storage  Commercial  Properties  Group, Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to the  Partnership's  Annual  Report on Form 10-K for the year
         ended December 31, 1994 and incorporated herein by reference.

10.3     Participation  Agreement  dated as of December 26, 1984,  among Storage
         Equities, Inc., the Partnership,  Public Storage, Inc., B. Wayne Hughes
         and  Kenneth Q. Volk,  Jr.  Previously  filed with the  Securities  and
         Exchange  Commission  as an exhibit to Storage  Equities,  Inc.  Annual
         Report  on  Form  10-K  for  the  year  ended  December  31,  1984  and
         incorporated herein by reference.

27       Financial data schedule. Filed herewith.

                                       22

<PAGE>

                                   SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                   PS PARTNERS IV, LTD.


Dated:  March 17, 1999         By: Public Storage, Inc., General Partner

                               By: /s/John Reyes
                                   --------------------------------------------
                                   John Reyes
                                   Senior Vice President and Chief Financial
                                   Officer of Public Storage, Inc.
                                   (principal financial and accounting officer)

                                       23

<PAGE>

                              PS PARTNERS IV, LTD.

                          INDEX TO FINANCIAL STATEMENTS
                        AND FINANCIAL STATEMENT SCHEDULES

                                  (Item 14 (a))


                                                                      Page
                                                                   References
                                                                   ----------
PS Partners IV, Ltd.

     Report of Independent Auditors                                      F-1
                                                                  
     Financial Statements and Schedules:                          
                                                                  
       Balance  Sheets as of December  31, 1997 and 1996                 F-2 
                                                                  
       For the years ended December 31, 1997, 1996 and 1995:      
                                                                  
          Statements of Income                                           F-3
                                                                  
          Statements of Partners' Equity                                 F-4
                                                                  
          Statements of Cash Flows                                       F-5
                                                                  
       Notes to Financial Statements                                  F-6 - F-10
                                                                  
       Schedule                                                  

          Schedule III - Real Estate and Accumulated Depreciation    F-11 - F-12

Financial  Statements of 50 percent or less owned persons  required  pursuant to
Rule 3-09:

     PS Business Parks,  Inc. - PS Business Parks, Inc. is a registrant with the
     Securities and Exchange  Commission and its filings can be accessed through
     the Securities and Exchange Commission.

     SEI/PSP IV Joint Ventures

         Report of Independent Auditors                                 F-13
                                                                 
         Financial Statements:                                   
                                                                 
         Balance Sheets as of December 31, 1997 and 1996                F-14
                                                                 
           For the years ended December 31, 1997, 1996 and 1995: 
                                                                 
              Statements of Income                                      F-15
                                                                 
              Statements of Partners' Equity                            F-16
                                                                 
              Statements of Cash Flows                               F-17 - F-18
                                                                 
         Notes to Financial Statements                               F-19 - F-21
                                                                 
         Schedule                                               

             Schedule III - Real Estate and Accumulated Depreciation F-22 - F-24


         All other schedules have been omitted since the required information is
not present or not present in amounts  sufficient  to require  submission of the
schedule,  or because the  information  required  is  included in the  financial
statements or the notes thereto.

                                       24

<PAGE>

                         Report of Independent Auditors



The Partners
PS Partners IV, Ltd.

We have  audited the balance  sheets of PS Partners  IV, Ltd. as of December 31,
1997 and 1996 and the related  statements of income,  partners' equity, and cash
flows for each of the three years in the period ended  December  31,  1997.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14(a).  These financial  statements and schedule are the  responsibility of
the  Partnership's  management.  Our  responsibility is to express an opinion on
these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of PS  Partners  IV, Ltd. at
December 31, 1997 and 1996, and the results of its operations and its cash flows
for each of the three years in the period ended  December 31, 1997 in conformity
with generally accepted accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

As discussed in Note 1, the financial  statements  have been restated to account
for certain joint ventures  previously  consolidated  by the  Partnership on the
equity method.







                                                               ERNST & YOUNG LLP



February 23, 1998
Los Angeles, CA

                                      F-1

<PAGE>

                              PS PARTNERS IV, LTD.
                                 BALANCE SHEETS
                             (Restated - See Note 1)
                           December 31, 1997 and 1996

<TABLE>
<CAPTION>

                                                                   ---------------------------------------
                                                                          1997                1996
                                                                   ---------------------------------------

                                     ASSETS


<S>                                                                   <C>                 <C>            
Cash and cash equivalents                                             $     1,293,000     $       227,000

Rent and other receivables                                                      2,000              15,000

Real estate facilities, at cost:
     Land                                                                     101,000             101,000
     Buildings and equipment                                                1,520,000           1,505,000
                                                                   ---------------------------------------
                                                                            1,621,000           1,606,000

     Less accumulated depreciation                                           (581,000)           (519,000)
                                                                   ---------------------------------------
                                                                            1,040,000           1,087,000

Investment in real estate entities                                         17,513,000          18,487,000

Other assets                                                                    5,000              15,000

                                                                   ---------------------------------------
                                                                      $    19,853,000     $    19,831,000
                                                                   =======================================


                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable                                                      $       147,000     $        48,000

Advance payments from renters                                                  12,000              13,000

Partners' equity:
     Limited partners' equity, $500 per unit, 128,000
         units authorized, issued and outstanding                          19,414,000          19,490,000
     General partner's equity                                                 280,000             280,000

                                                                   ---------------------------------------
         Total partners' equity                                            19,694,000          19,770,000

                                                                   ---------------------------------------
                                                                      $    19,853,000     $    19,831,000
                                                                   =======================================
</TABLE>
                            See accompanying notes.
                                      F-2

<PAGE>

                              PS PARTNERS IV, LTD.
                              STATEMENTS OF INCOME
                             (Restated - See Note 1)
              For the years ended December 31, 1997, 1996, and 1995

<TABLE>
<CAPTION>
                                                             ------------------------------------------------------------
                                                                     1997                1996               1995
                                                             ------------------------------------------------------------

REVENUE:

<S>                                                              <C>                  <C>                <C>           
Rental income                                                    $      267,000       $      261,000     $      245,000
Equity in earnings of real estate entities                            1,950,000              979,000          1,027,000
Interest income                                                          39,000               22,000             76,000
                                                             ------------------------------------------------------------
                                                                      2,256,000            1,262,000          1,348,000
                                                             ------------------------------------------------------------

COSTS AND EXPENSES:

Cost of operations                                                      111,000              114,000            104,000
Management fees                                                          16,000               16,000             17,000
Depreciation and amortization                                            62,000               61,000             60,000
Administrative                                                          143,000              139,000            175,000
                                                             ------------------------------------------------------------
                                                                        332,000              330,000            356,000
                                                             ------------------------------------------------------------

NET INCOME                                                       $    1,924,000       $      932,000     $      992,000
                                                             ============================================================

Limited partners' share of net income
     ($13.34, $4.89, and $3.88 per unit in
     1997, 1996, and 1995, respectively)                         $    1,707,000       $      626,000      $      497,000
General partners' share of net income                                  217,000               306,000            495,000
                                                             -------------------------------------------------------------

                                                                  $   1,924,000        $     932,000       $     992,000
                                                             =============================================================
</TABLE>
                            See accompanying notes.
                                      F-3

<PAGE>

                              PS PARTNERS IV, LTD.
                         STATEMENTS OF PARTNERS' EQUITY
              For the years ended December 31, 1997, 1996, and 1995


<TABLE>
<CAPTION>
                                                                   Limited              General
                                                                   Partners            Partners             Total
                                                             ------------------------------------------------------------

<S>                                                            <C>                  <C>                 <C>             
Balances at December 31, 1994                                  $      25,404,000    $         340,000   $     25,744,000

Net income                                                               497,000              495,000             992,000

Distributions                                                         (4,365,000)            (534,000)         (4,899,000)
                                                             ------------------------------------------------------------

Balances at December 31, 1995                                         21,536,000              301,000          21,837,000

Net income                                                               626,000              306,000             932,000

Distributions                                                         (2,672,000)            (327,000)         (2,999,000)
                                                             ------------------------------------------------------------

Balances at December 31, 1996                                         19,490,000              280,000          19,770,000

Net income                                                             1,707,000              217,000           1,924,000

Distributions                                                         (1,783,000)            (217,000)         (2,000,000)
                                                             ------------------------------------------------------------

Balances at December 31, 1997                                   $     19,414,000     $        280,000    $    19,694,000
                                                             ============================================================
</TABLE>
                            See accompanying notes.
                                      F-4

<PAGE>

                              PS PARTNERS IV, LTD.
                            STATEMENTS OF CASH FLOWS
                             (Restated - See Note 1)
              For the years ended December 31, 1997, 1996, and 1995

<TABLE>
<CAPTION>
                                                                       1997                1996              1995
                                                                ---------------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

     <S>                                                           <C>                 <C>                <C>           
     Net income                                                    $     1,924,000     $       932,000    $      992,000

     Adjustments to reconcile net income to net cash
         provided by (used in) operating activities

         Depreciation and amortization                                      62,000              61,000             60,000
         Decrease (increase) in rent and other receivables                  13,000             (13,000)                 -
         Decrease (increase) in other assets                                10,000             (10,000)                 -
         Increase (decrease) in accounts payable                            99,000             (19,000)            24,000
         (Decrease) increase in advance payments from renters               (1,000)              2,000             (1,000)
         Equity in earnings of real estate entities                     (1,950,000)           (979,000)        (1,027,000)
                                                                ---------------------------------------------------------

         Total adjustments                                              (1,767,000)           (958,000)          (944,000)
                                                                ---------------------------------------------------------

             Net cash provided by (used in) operating                      157,000             (26,000)            48,000
             activities
                                                                ---------------------------------------------------------

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

         Distributions from real estate entities                         2,924,000           3,045,000          3,603,000
         Additions to real estate facilities                               (15,000)             (5,000)                 -
                                                                ---------------------------------------------------------

             Net cash provided by investing activities                   2,909,000           3,040,000          3,603,000
                                                                ---------------------------------------------------------

CASH FLOWS USED IN FINANCING ACTIVITIES:

         Distributions to partners                                      (2,000,000)         (2,999,000)        (4,899,000)
                                                                ---------------------------------------------------------

             Net cash used in financing activities                      (2,000,000)         (2,999,000)        (4,899,000)
                                                                ---------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                     1,066,000              15,000         (1,248,000)

Cash and cash equivalents at the beginning of the period                   227,000             212,000          1,460,000
                                                                ---------------------------------------------------------

 Cash and cash equivalents at the end of the period                $     1,293,000     $       227,000    $       212,000
                                                                ==========================================================

</TABLE>
                            See accompanying notes.
                                      F-5

<PAGE>

                               PS PARTNERS IV, LTD
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

1.       Summary of Significant Accounting Policies and Partnership Matters

         Description of Partnership
         --------------------------

                  PS Partners IV, Ltd. (the  "Partnership")  was formed with the
         proceeds of an interstate  public  offering.  PSI  Associates  II, Inc.
         ("PSA"), an affiliate of Public Storage Management, Inc., organized the
         Partnership along with B. Wayne Hughes  ("Hughes").  In September 1993,
         Storage  Equities,  Inc.,  now known as  Public  Storage  Inc.  ("PSI")
         acquired the interest of PSA  relating to its general  partner  capital
         contribution  in the  Partnership  and was  substituted as a co-general
         partner in place of PSA.

                  In 1995,  there was a series of mergers  among Public  Storage
         Management, Inc. (which was the Partnership's mini-warehouse operator),
         Public  Storage,  Inc.  and their  affiliates  (collectively,  "PSMI"),
         culminating in the November 16, 1995 merger (the "PSMI Merger") of PSMI
         into Storage Equities,  Inc. In the PSMI Merger, Storage Equities, Inc.
         was renamed Public Storage,  Inc. and it acquired  substantially all of
         PSMI's United States real estate  operations and became the operator of
         the mini-warehouse properties that the Partnership has an interest in.

                  The  Partnership  has  invested  in  existing   mini-warehouse
         storage facilities which offer  self-service  storage spaces for lease,
         usually on a  month-to-month  basis,  to the  general  public and, to a
         lesser  extent,  in  existing  business  park  facilities  which  offer
         industrial and office space for lease.

                  The Partnership has ownership interests in 33 properties in 15
         states (collectively  referred to as the "Mini-Warehouse  Properties"),
         which excludes three properties  transferred to PS Business Parks, L.P.
         ("PSBPLP") in January 1997. 32 of the  properties  are owned by SEI/PSP
         IV Joint Ventures (the "Joint Venture"),  a general partnership between
         the  Partnership  and PSI.  The  Partnership  is the  managing  general
         partner  of  the  Joint  Venture,   with  ownership  interests  in  the
         individual properties of the Joint Venture ranging from 49.8% to 50.9%.

                  As used hereinafter, the Joint Venture and PSBPLP are referred
         to as the "Real Estate Entities".

         Basis of Presentation
         ---------------------

                  The   financial   statements   include  the  accounts  of  the
         Partnership.  The accounts of the Joint Venture,  which the Partnership
         does not control,  are not  consolidated  with the  Partnership and the
         Partnership's  interest in the Joint  Venture is  accounted  for on the
         equity method.

                  The Partnership does not control the Joint Venture because PSI
         has  significant  control  rights with respect to the management of the
         properties,  including the right to compel the sale of each property in
         the Joint  Venture and the right to require the  Partnership  to submit
         operating budgets.

                  Previously,  the Partnership consolidated the Joint Venture in
         its financial  statements.  The accompanying  financial  statements for
         1997,  1996,  and 1995 have been restated to  de-consolidate  the Joint
         Venture.  This  restatement  had no impact upon net income or Partner's
         Equity. The primary impact of this change was to reduce total assets by
         $40,121,000 and $40,001,000 in 1997 and 1996,  respectively;  the total
         of minority  interest and liabilities was reduced by the  corresponding
         same amount in each period.  Total revenues  decreased by  $10,545,000,
         $13,758,000, and $13,215,000, respectively, in the years ended December
         31, 1997, 1996, and 1995, respectively;  the total of minority interest
         in income and expenses were reduced by the corresponding same amount in
         each period.

                                      F-6

<PAGE>

1.       Summary of  Significant  Accounting  Policies and  Partnership  Matters
         (Continued)

                  Under the terms of the general  partnership  agreement  of the
         Joint Venture all depreciation  and  amortization  with respect to each
         property  is  allocated  solely to the  Partnership  until the  limited
         partners recover their initial capital  contribution.  Thereafter,  all
         depreciation  and  amortization  is  allocated  solely  to PSI until it
         recovers its initial capital contribution.  All remaining  depreciation
         and  amortization is allocated to the Partnership and PSI in proportion
         to their ownership percentages.

                  Under the terms of the general  partnership  agreement  of the
         Joint  Venture,   for  property   acquisitions   in  which  PSI  issued
         convertible securities to the sellers for its interest, PSI's rights to
         receive  cash flow  distributions  from the  partnerships  for any year
         after  the  first  year  of   operation   are   subordinated   to  cash
         distributions to the Partnership equal to a cumulative annual 7% of its
         cash investment (not  compounded).  These  agreements also specify that
         upon sale or  refinancing  of a  property  for more  than its  original
         purchase price,  distribution of proceeds to PSI is subordinated to the
         return to the  Partnership of the amount of its cash investment and the
         7% distribution described above.

         Depreciation and amortization
         -----------------------------

                  The Partnership and the Joint Venture depreciate the buildings
         and equipment on a straight-line  method over estimated useful lives of
         25 and 5 years, respectively.  Leasing commissions relating to business
         park properties are expensed when incurred.

         Revenue Recognition
         -------------------

                  Property rents are recognized as earned.

         Allocation of Net Income or Loss
         --------------------------------

                  The General  Partners' share of net income or loss consists of
         an  amount  attributable  to  their  1%  capital  contribution  and  an
         additional  percentage  of cash  flow  (as  defined,  see Note 3) which
         relates to the General  Partners'  share of cash  distributions  as set
         forth in the Partnership Agreement. All remaining net income or loss is
         allocated to the limited partners.

         Per Unit Data
         -------------

                  Per unit data is based on the  number of  limited  partnership
         units (128,000) outstanding during the year.

         Cash Distributions
         ------------------

                  The Partnership Agreement provides for quarterly distributions
         of cash flow from operations (as defined).  Cash distributions per unit
         were $13.92, $20.88, and $34.10 for 1997, 1996, and 1995, respectively.

                                      F-7

<PAGE>


1.       Summary of  Significant  Accounting  Policies and  Partnership  Matters
         (Continued)

         Cash and Cash Equivalents
         -------------------------

                  For financial  statement purposes,  the Partnership  considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

         Environmental Cost
         ------------------

                  Substantially  all of the real estate  facilities in which the
         Partnership has an interest were acquired prior to the time that it was
         customary  to  conduct   extensive   environmental   investigations  in
         connection with the property acquisitions. During the fourth quarter of
         1995,  an   independent   environmental   consulting   firm   completed
         environmental   assessments   on  all  the   properties  in  which  the
         Partnership has an interest to evaluate the environmental condition of,
         and potential  environmental  liabilities of such properties.  Based on
         the  assessments,  the Partnership  believes there are no environmental
         remediation  requirements  at  this  time.  Although  there  can  be no
         assurance,  the Partnership is not aware of any unaccrued environmental
         contamination of the Mini-Warehouse Properties which individually or in
         the aggregate would be material to the Partnership's  overall business,
         financial condition, or results of operations.

         Use of Estimates
         ----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

2.       Real Estate Facilities

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standards No. 121 ("Statement 121"),
         "Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
         Assets to be Disposed of." Statement 121 requires  impairment losses to
         be recorded on long-lived  assets used in operations when indicators of
         impairment are present and the undiscounted  cash flows estimated to be
         generated  by those assets are less than the assets'  carrying  amount.
         Statement 121 also  addresses the method of accounting  for  long-lived
         assets  that are  expected  to be  disposed.  The  Partnership  adopted
         Statement 121 in 1996 and the adoption had no effect.

3.       Investment in Real Estate Entities

                 During  1997,  1996,  and  1995,  the  Partnership   recognized
         earnings  from the Real Estate  Entities of  $1,950,000,  $979,000  and
         $1,027,000,  respectively,  and received  cash  distributions  totaling
         $2,924,000,  $3,045,000,  and  $3,603,000,  respectively  from the Real
         Estate Entities.

                 The accounting policies of the Real Estate Entities are similar
         to that of the  Partnership.  Summarized  combined  financial data with
         respect to the Real Estate Entities are as follows:

                                      F-8

<PAGE>

3.       Investment in Real Estate Entities (Continued)

                                                         1997           1996
                                                     ------------   ------------
For the year ended December 31,
    Total revenues                                    $44,073,000    $14,737,000
    Minority interest in income                        $8,566,000             $0
    Net income                                         $9,568,000     $4,817,000

At December 31,
    Total assets, net of accumulated depreciation    $381,088,000    $58,488,000
    Total liabilities                                 $12,763,000     $1,390,000
    Total minority interest                          $168,665,000             $0
    Total equity                                     $199,660,000    $57,098,000

                 The increase in the size of the combined financial position and
         operating  results,  respectively,  of the Real Estate Entities for the
         year ended December 31, 1997 and at December 31, 1997, respectively, as
         compared to prior  periods,  is the result of the January 1997 transfer
         of  business  parks  owned by the Joint  Venture to  PSBPLP,  which was
         formed  to own  and  operate  business  parks.  PSI  has a  significant
         interest in PSBPLP.

                 Financial  statements  of the Joint  Venture are filed with the
         Partnership's Form 10-K/A for 1997, in Item 14. PS Business Parks, Inc.
         is a registrant  with the Securities and Exchange  Commission,  and its
         filings can be accessed through the Securities and Exchange Commission.

4.       General Partners' Equity

                  The General Partners have a 1% interest in the Partnership. In
         addition,   the  General   Partners   have  a  10%   interest  in  cash
         distributions  attributable to operations,  exclusive of  distributions
         attributable to sales and financing proceeds.

                  Proceeds  from  sales  and  refinancings  will be  distributed
         entirely to the limited  partners  until the limited  partners  recover
         their  investment plus a cumulative 8% annual return (not  compounded);
         thereafter,  the General  Partners  have a 15%  interest  in  remaining
         proceeds.

5.       Related Party Transactions

                  The  Partnership  has a management  agreement with PSI whereby
         PSI operates the Mini-Warehouse Properties for a fee equal to 6% of the
         facilities' monthly gross revenue (as defined).

                  In January 1997,  the Joint Venture  transferred  its business
         park  facilities  to PSBPLP in exchange for a  partnership  interest in
         PSBPLP.

                  PSI has a significant economic interest in PSBPLP and PSBP.

                                      F-9

<PAGE>

6.       Leases

                  The   Partnership   has   invested   primarily   in   existing
         mini-warehouse  storage  facilities  which offer  self-service  storage
         spaces  for lease to the  general  public.  Leases  for such  space are
         usually on a month-to-month basis.

7.       Taxes Based on Income

                  Taxes based on income are the responsibility of the individual
         partners and,  accordingly,  the Partnership's  financial statements do
         not reflect a provision for such taxes.

                  Unaudited   taxable   net  income   (loss)   was   $4,980,000,
         $(950,000),  and $585,000 for the years ended December 31, 1997,  1996,
         and 1995, respectively.  The difference between taxable income and book
         income is  primarily  related  to timing  differences  in  depreciation
         expense.

                                      F-10

<PAGE>

                              PS PARTNERS IV, LTD.
                           SCHEDULE III - REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                                                 
                                                                                              
                                                                       Initial Cost           
                                                             ---------------------------------
    Date                                                                        Building &    
  Acquired                Description          Encumbrances        Land         Improvement   
- ----------------------------------------------------------------------------------------------


    <S>                                             <C>           <C>            <C>          
    7/88       Fort Wayne                           $-            $101,000       $1,524,000   

</TABLE>

<TABLE>
<CAPTION>
                                                                                                 
                                                  Costs                      Gross Carrying Amount
                                               subsequent                     At December 31, 1997
                                            to acquisition----------------------------------------------------------------
    Date                                       Building &                      Building &                     Accumulated
  Acquired                Description         Improvements        Land        Improvements        Total      Depreciation
- --------------------------------------------------------------------------------------------------------------------------


    <S>                                           <C>             <C>           <C>             <C>              <C>     
    7/88       Fort Wayne                         $(4,000)        $101,000      $1,520,000      $1,621,000       $581,000

</TABLE>

                                      F-11

<PAGE>

                              PS PARTNERS IV, LTD.
                           REAL ESTATE RECONCILIATION
                            SCHEDULE III (CONTINUED)



(A)  The  following  is  a  reconciliation  of  cost  and  related   accumulated
     depreciation.

                       Gross Carrying Cost Reconciliation

                                                  Years Ended December 31,
                                         ---------------------------------------
                                            1997          1996          1995
                                         ---------------------------------------

Balance at beginning of the period       $1,606,000    $1,601,000    $1,601,000

Additions during the period:
  Improvements, etc.                         15,000         5,000             -
                                         ---------------------------------------

Balance at the close of the period       $1,621,000    $1,606,000    $1,601,000
                                         =======================================


                     Accumulated Depreciation Reconciliation


                                                    Years Ended December 31,
                                         ---------------------------------------
                                           1997           1996           1995
                                         ---------------------------------------


Balance at beginning of the period        $519,000       $458,000       $398,000

Additions during the period:
  Depreciation                              62,000         61,000         60,000
                                         ---------------------------------------

Balance at the close of the period        $581,000       $519,000       $458,000
                                         =======================================


(B) The  aggregate  cost of real  estate  for  Federal  income tax  purposes  is
    $1,164,000.

                                      F-12

<PAGE>

                         Report of Independent Auditors




The Partners
SEI/PSP IV Joint Ventures


We have  audited  the  balance  sheets of the  SEI/PSP IV Joint  Ventures  as of
December  31,  1997 and 1996 and the  related  statements  of income,  partners'
equity and cash flows for each of the three years in the period  ended  December
31, 1997. Our audits also included the financial  statement  schedule  listed in
the  Index at Item 14 (a).  These  financial  statements  and  schedule  are the
responsibility  of the Joint  Ventures'  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial position of the SEI/PSP IV Joint Ventures
at December 31, 1997 and 1996,  and the results of its operations and cash flows
for each of the three years in the period ended December 31, 1997, in conformity
with generally accepted accounting principles. Also, in our opinion, the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.






                                                               ERNST & YOUNG LLP

February 23, 1998
Los Angeles, CA

                                      F-13

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                                 BALANCE SHEETS
                           December 31, 1997 and 1996

<TABLE>
<CAPTION>

                                                                              1997               1996
                                                                       --------------------------------------

                                     ASSETS


<S>                                                                       <C>                 <C>           
Cash and cash equivalents                                                 $      230,000      $      186,000

Rent and other receivables                                                        79,000             121,000

Real estate facilities, at cost:
     Land                                                                     14,327,000          19,856,000
     Buildings and equipment                                                  44,759,000          71,733,000
                                                                       --------------------------------------
                                                                              59,086,000          91,589,000

         Less accumulated depreciation                                       (21,863,000)        (33,625,000)
                                                                       --------------------------------------
                                                                              37,223,000          57,964,000

Investment in real estate entity                                              20,001,000                   -

Other assets                                                                     101,000             217,000
                                                                       --------------------------------------

                                                                          $   57,634,000      $   58,488,000
                                                                       ======================================


                        LIABILITIES AND PARTNERS' EQUITY


Accounts payable                                                          $      555,000      $    1,001,000

Advance payments from renters                                                    377,000             389,000

Partners' equity:
     PS Partners IV, Ltd.                                                     17,513,000          18,487,000
     Public Storage, Inc.                                                     39,189,000          38,611,000
                                                                       --------------------------------------

Total partners' equity                                                        56,702,000          57,098,000
                                                                       --------------------------------------

                                                                          $   57,634,000      $   58,488,000
                                                                       ======================================

</TABLE>
                            See accompanying notes.
                                      F-14

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                              STATEMENTS OF INCOME
              For the years ended December 31, 1997, 1996, and 1995


<TABLE>
<CAPTION>
                                                                         1997              1996              1995
                                                                   -----------------------------------------------------

REVENUE:

<S>                                                                     <C>               <C>               <C>        
Rental income                                                           $11,893,000       $14,737,000       $14,242,000
Equity in earnings of real estate entity                                    602,000                 -                 -
                                                                   -----------------------------------------------------
                                                                         12,495,000        14,737,000        14,242,000
                                                                   -----------------------------------------------------

COSTS AND EXPENSES:

Cost of operations                                                        3,878,000         5,678,000         5,420,000
Management fees                                                             715,000           851,000           822,000
Depreciation and amortization                                             2,170,000         3,391,000         3,169,000
                                                                   -----------------------------------------------------
                                                                          6,763,000         9,920,000         9,411,000
                                                                   -----------------------------------------------------


NET INCOME                                                               $5,732,000        $4,817,000        $4,831,000
                                                                   =====================================================


Partners' share of net income:
          PS Partners IV, Ltd.'s share                                   $1,950,000          $979,000        $1,027,000
          Public Storage Inc.'s share                                     3,782,000         3,838,000         3,804,000
                                                                   -----------------------------------------------------
                                                                         $5,732,000        $4,817,000        $4,831,000
                                                                   =====================================================
</TABLE>
                            See accompanying notes.
                                      F-15

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                         STATEMENTS OF PARTNERS' EQUITY
              For the years ended December 31, 1997, 1996, and 1995


<TABLE>
<CAPTION>
                                                                   PS Partners        Public Storage
                                                                    IV., Ltd.              Inc.               Total
                                                              -------------------------------------------------------------

<S>                                                                  <C>                <C>                  <C>        
Balances at December 31, 1994                                        $23,129,000        $37,511,000          $60,640,000

Net income                                                             1,027,000          3,804,000            4,831,000

Distributions                                                         (3,603,000)        (3,428,000)          (7,031,000)

                                                              -------------------------------------------------------------
Balances at December 31, 1995                                         20,553,000         37,887,000           58,440,000

Net income                                                               979,000          3,838,000            4,817,000

Distributions                                                         (3,045,000)        (3,114,000)          (6,159,000)

                                                              -------------------------------------------------------------
Balances at December 31, 1996                                         18,487,000         38,611,000           57,098,000

Net income                                                             1,950,000          3,782,000            5,732,000

Distributions                                                         (2,924,000)        (3,204,000)          (6,128,000)
                                                              -------------------------------------------------------------

Balances at December 31, 1997                                        $17,513,000        $39,189,000          $56,702,000
                                                              =============================================================
</TABLE>
                            See accompanying notes.
                                      F-16

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1997, 1996, and 1995


<TABLE>
<CAPTION>
                                                                              1997            1996            1995
                                                                        -------------------------------------------------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                                        <C>             <C>             <C>       
Net income                                                                 $5,732,000      $4,817,000      $4,831,000

     Adjustments to reconcile net income to net cash
         provided by operating activities

         Depreciation and amortization                                       2,170,000        3,391,000       3,169,000
         Decrease (increase) in rent and other receivables                      42,000          (68,000)         (9,000)
         Decrease (increase) in other assets                                   116,000          (64,000)         (7,000)
         (Decrease) increase in accounts payable                              (446,000)         (60,000)         85,000
         Decrease in advance payments from renters                             (12,000)         (18,000)        (40,000)
         Equity in earnings of real estate entity                             (602,000)               -               -
                                                                        -------------------------------------------------

              Total adjustments                                              1,268,000        3,181,000       3,198,000
                                                                        -------------------------------------------------

              Net cash provided by operating activities                      7,000,000        7,998,000       8,029,000
                                                                        -------------------------------------------------

CASH FLOWS USED IN INVESTING ACTIVITIES:

         Distributions from real estate entity                                 251,000                -               -
         Additions to real estate facilities                                (1,079,000)      (1,905,000)       (998,000)
                                                                        -------------------------------------------------

              Net cash used in  investing activities                          (828,000)      (1,905,000)       (998,000)
                                                                        -------------------------------------------------

CASH FLOWS USED IN FINANCING ACTIVITIES:

         Distributions to partners                                          (6,128,000)      (6,159,000)     (7,031,000)
                                                                        -------------------------------------------------

              Net cash used in financing activities                         (6,128,000)      (6,159,000)     (7,031,000)
                                                                        -------------------------------------------------

Net increase (decrease) in cash and cash equivalents                            44,000          (66,000)              -

Cash and cash equivalents at the beginning of the period                       186,000          252,000         252,000
                                                                        -------------------------------------------------

Cash and cash equivalents at the end of the period                            $230,000         $186,000        $252,000
                                                                        =================================================
</TABLE>
                            See accompanying notes.
                                      F-17

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1997, 1996, and 1995
                                   (Continued)


<TABLE>
<CAPTION>
                                                                                   1997           1996         1995
                                                                              -------------------------------------------


Supplemental schedule of noncash investing and financing activities:


     <S>                                                                         <C>                <C>          <C>
     Investment in real estate entity                                            $(19,650,000)      $-           $-

     Transfer of real estate facilities for interest in real estate entity,
      net                                                                          19,650,000        -            -
     
</TABLE>
                            See accompanying notes.
                                      F-18

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1997

1.       Description of Partnership 

                  SEI/PSP IV Joint Ventures (the "Joint  Venture") was formed on
         December 31, 1990 in connection with the  consolidation  of 23 separate
         general  partnerships  between  Public  Storage  Inc.  ("PSI")  and  PS
         Partners  IV,  Ltd.  ("PSP  IV").   The  Joint  Venture,   through  its
         predecessor general partnerships,  invested in existing  mini-warehouse
         facilities which offer self-service  storage spaces for lease,  usually
         on a  month-to-month  basis,  to the  general  public  and, to a lesser
         extent, in existing business park facilities which offer industrial and
         office space for lease.

                  The Joint Venture owns 32 properties  (referred to hereinafter
         as the  "Mini-Warehouses"),  which excludes three  properties which was
         transferred to PS Business Parks, L.P.  ("PSBPLP") in January 1997. PSP
         IV is the  managing  general  partner  of the Joint  Venture,  with its
         ownership interests in the properties of the Joint Venture ranging from
         49.8% to 50.9%.

2.       Summary of Significant Accounting Policies and Partnership Matters

         Basis of Presentation
         ---------------------

                  The  financial  statements  include the  accounts of the Joint
         Venture.

                  Under the terms of the general  partnership  agreement  of the
         Joint  Venture,   for  property   acquisitions   in  which  PSI  issued
         convertible securities to the sellers for its interest,  PSI's right to
         receive  cash flow  distributions  for any year after the first year of
         operation are  subordinated to cash  distributions to PSP IV equal to a
         cumulative  annual  7% of its  cash  investment  (not  compounded).  In
         addition,  upon sale or  refinancing  of a  property  for more than its
         original   purchase   price,   distribution   of  proceeds  to  PSI  is
         subordinated  to  the  return  to  PSP IV of  the  amount  of its  cash
         investment and the 7% distribution described above.

         Depreciation and amortization
         -----------------------------

                  The Joint Venture depreciates the buildings and equipment on a
         straight-line  method over  estimated  useful  lives of 25 and 5 years,
         respectively.  Leasing commissions relating to business park properties
         are expensed when incurred.

         Revenue Recognition
         -------------------

                  Property rents are recognized as earned.

         Allocation of Net Income to PSP IV and PSI
         ------------------------------------------

                  Net income  prior to  depreciation  is allocated to PSP IV and
         PSI based upon their relative  ownership  interest in each property and
         the results of each property.

                  Under the terms of the general  partnership  agreement  of the
         Joint Venture all depreciation  and  amortization  with respect to each
         Joint  Venture  is  allocated  solely to PSP IV until it  recovers  its
         initial  capital   contribution.   Thereafter,   all  depreciation  and
         amortization  is allocated  solely to PSI until it recovers its initial
         capital  contribution.  All remaining  depreciation and amortization is
         allocated  to  PSP  IV  and  PSI  in  proportion  to  their   ownership
         percentages.

                                      F-19

<PAGE>

2.       Summary of  Significant  Accounting  Policies and  Partnership  Matters
         (Continued)

         Cash Distributions
         ------------------

                  The  general  partnership   agreement  of  the  Joint  Venture
         provides for regular  distributions  of cash flow from  operations  (as
         defined).

         Cash and Cash Equivalents
         -------------------------

                  For financial statement purposes,  the Joint Venture considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

         Environmental Cost
         ------------------

                  Substantially  all of the real estate  facilities in which the
         Joint Venture has an interest  were acquired  prior to the time that it
         was  customary to conduct  extensive  environmental  investigations  in
         connection with the property acquisitions. During the fourth quarter of
         1995,  an   independent   environmental   consulting   firm   completed
         environmental assessments on the Joint Venture's properties to evaluate
         the environmental condition of, and potential environmental liabilities
         of such properties. Based upon these evaluations, the Joint Venture did
         not accrue any environmental  expense in 1995. Although there can be no
         assurance,   the  Joint   Venture   is  not  aware  of  any   unaccrued
         environmental contamination of the Mini-Warehouses.

         Use of Estimates
         ----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

3.       Real Estate Facilities

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting Standards No. 121 ("Statement 121"),
         "Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
         Assets to be Disposed of." Statement 121 requires  impairment losses to
         be recorded on long-lived  assets used in operations when indicators of
         impairment are present and the undiscounted  cash flows estimated to be
         generated  by those assets are less than the assets'  carrying  amount.
         Statement 121 also  addresses the method of accounting  for  long-lived
         assets that are  expected to be  disposed.  The Joint  Venture  adopted
         Statement 121 in 1996 and the adoption had no effect.

                  In January 1997, the Joint Venture,  PSI and other  affiliated
         partnerships of PSI transferred a total of 35 business parks to PSBPLP,
         an operating  partnership  formed to own and operate  business parks in
         which PSI has a significant  interest.  Included  among the  properties
         transferred  was the Joint  Venture's  business parks in exchange for a
         partnership  interest in PSBPLP.  The  general  partner of PSBPLP is PS
         Business Parks, Inc.

4.       Investment in real estate entity

                  In 1997,  the Joint Venture  recognized  $602,000 in equity in
         earnings of real estate  entities  with  respect to the  investment  in
         PSBPLP described in Note 3 above.

                                      F-20

<PAGE>

4.       Investment in real estate entity (Continued)

                  The  accounting  policies of PSBPLP are similar to that of the
         Joint  Venture.  Summarized  combined  financial  data with  respect to
         PSBPLP is as follows:

                                                                   1997
                                                            -----------------
For the year ended December 31,
    Total revenues                                             $31,578,000
    Minority interest in income                                  8,566,000
    Net income                                                   3,836,000

At December 31,
    Total assets, net of accumulated depreciation             $323,454,000
    Total liabilities                                           11,831,000
    Total minority interest                                    168,665,000
    Total equity                                               142,958,000

                 PS Business  Parks,  Inc.,  which owns PSBPLP,  is a registrant
         with the  Securities  and Exchange  Commission,  and its filings can be
         accessed through the Securities and Exchange Commission.

5.       Related Party Transactions

                  The Joint Venture has a management  agreement with PSI whereby
         PSI  operates  the  Mini-Warehouses  for a  fee  equal  to  6%  of  the
         facilities' monthly gross revenue (as defined).

                  In January 1997,  the Joint Venture  transferred  its business
         park  facilities  to PSBPLP in exchange for a  partnership  interest in
         PSBPLP.

                  PSI has a significant economic interest in PSBPLP and PSBP.

6.       Leases

                  The  Joint   Venture  has   invested   primarily  in  existing
         mini-warehouse  storage  facilities  which offer  self-service  storage
         spaces  for lease to the  general  public.  Leases  for such  space are
         usually on a month-to-month basis.

7.       Taxes Based on Income

                  Taxes based on income are the responsibility of PSP IV and PSI
         and,  accordingly,  the Joint  Venture's  financial  statements  do not
         reflect a provision for such taxes.

                  Unaudited  taxable  net income was  $4,979,000,  $457,000  and
         $4,221,000  for the  years  ended  December  31,  1997,  1996 and 1995,
         respectively.  The difference between taxable income and book income is
         primarily related to timing differences in depreciation expense.

                                      F-21

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                           SCHEDULE III - REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                                                       Costs      
                                                                           Initial Cost              subsequent   
                                                                 --------------------------------- to acquisition 
    Date                                                                            Building &       Building &   
  Acquired                Description              Encumbrances        Land         Improvement     Improvements  
- ------------------------------------------------------------------------------------------------------------------

              Mini-Warehouses

<S>          <C>                                          <C>         <C>            <C>              <C>         
4/85         Austin/ S. First                             $-          $778,000       $1,282,000       $221,000    
4/85         Cincinnati/ E. Kemper                         -           232,000        1,573,000        232,000    
4/85         Cincinnati/ Colerain                          -           253,000        1,717,000        260,000    
4/85         Florence/ Tanner Lane                         -           218,000        1,477,000        281,000    
5/85         Tacoma/ Phillips Rd.                          -           396,000        1,204,000        182,000    
5/85         Milwaukie/ Mcloughlin II                      -           458,000          742,000        275,000    
7/85         San Diego/ Kearny Mesa Rd                     -           783,000        1,750,000        308,000    
5/85         Manchester/ S. Willow II                      -           371,000        2,129,000       (229,000)   
6/85         N. Hollywood/ Raymer                          -           967,000          848,000        243,000    
7/85         Scottsdale/ 70th St                           -           632,000        1,368,000        194,000    
7/85         Concord/ Hwy 29                               -           150,000          750,000        226,000    
10/85        N. Hollywood/ Whitsett                        -         1,524,000        2,576,000        275,000    
10/85        Portland/ SE 82nd St                          -           354,000          496,000        244,000    
9/85         Madison/ Copps Ave.                           -           450,000        1,150,000        331,000    
9/85         Columbus/ Sinclair                            -           307,000          893,000        168,000    
9/85         Philadelphia/ Tacony St                       -           118,000        1,782,000        158,000    
10/85        Perrysburg/ Helen Dr.                         -           110,000        1,590,000       (137,000)   
10/85        Columbus/ Ambleside                           -           124,000        1,526,000       (179,000)   
10/85        Indianapolis/ Pike Place                      -           229,000        1,531,000        204,000    
10/85        Indianapolis/ Beach Grove                     -           198,000        1,342,000        191,000    
10/85        Hartford/ Roberts                             -           219,000        1,481,000        356,000    
10/85        Wichita/ S. Rock Rd.                          -           501,000        1,478,000        (19,000)   
10/85        Wichita/ E. Harry                             -           313,000        1,050,000        (42,000)   
10/85        Wichita/ S. Woodlawn                          -           263,000          905,000        (56,000)   
10/85        Wichita/ E. Kellogg                           -           185,000          658,000        (98,000)   
10/85        Wichita/ S. Tyler                             -           294,000        1,004,000         47,000    
10/85        Wichita/ W. Maple                             -           234,000          805,000       (141,000)   

</TABLE>

<TABLE>
<CAPTION>
                                                                    Gross Carrying Amount
                                                                     At December 31, 1997
                                                    ---------------------------------------------------------------
    Date                                                               Building &                     Accumulated
  Acquired                Description                     Land        Improvements        Total      Depreciation
- -------------------------------------------------------------------------------------------------------------------

              Mini-Warehouses

<S>          <C>                                          <C>           <C>              <C>             <C>     
4/85         Austin/ S. First                             $778,000      $1,503,000       $2,281,000      $750,000
4/85         Cincinnati/ E. Kemper                         232,000       1,805,000        2,037,000       900,000
4/85         Cincinnati/ Colerain                          253,000       1,977,000        2,230,000       993,000
4/85         Florence/ Tanner Lane                         218,000       1,758,000        1,976,000       860,000
5/85         Tacoma/ Phillips Rd.                          396,000       1,386,000        1,782,000       686,000
5/85         Milwaukie/ Mcloughlin II                      458,000       1,017,000        1,475,000       509,000
7/85         San Diego/ Kearny Mesa Rd                     783,000       2,058,000        2,841,000     1,046,000
5/85         Manchester/ S. Willow II                      371,000       1,900,000        2,271,000       962,000
6/85         N. Hollywood/ Raymer                          967,000       1,091,000        2,058,000       556,000
7/85         Scottsdale/ 70th St                           632,000       1,562,000        2,194,000       773,000
7/85         Concord/ Hwy 29                               150,000         976,000        1,126,000       479,000
10/85        N. Hollywood/ Whitsett                      1,524,000       2,851,000        4,375,000     1,380,000
10/85        Portland/ SE 82nd St                          354,000         740,000        1,094,000       382,000
9/85         Madison/ Copps Ave.                           450,000       1,481,000        1,931,000       728,000
9/85         Columbus/ Sinclair                            307,000       1,061,000        1,368,000       504,000
9/85         Philadelphia/ Tacony St                       118,000       1,940,000        2,058,000       951,000
10/85        Perrysburg/ Helen Dr.                         110,000       1,453,000        1,563,000       699,000
10/85        Columbus/ Ambleside                           124,000       1,347,000        1,471,000       656,000
10/85        Indianapolis/ Pike Place                      229,000       1,735,000        1,964,000       834,000
10/85        Indianapolis/ Beach Grove                     198,000       1,533,000        1,731,000       720,000
10/85        Hartford/ Roberts                             219,000       1,837,000        2,056,000       849,000
10/85        Wichita/ S. Rock Rd.                          642,000       1,318,000        1,960,000       639,000
10/85        Wichita/ E. Harry                             313,000       1,008,000        1,321,000       498,000
10/85        Wichita/ S. Woodlawn                          263,000         849,000        1,112,000       403,000
10/85        Wichita/ E. Kellogg                           185,000         560,000          745,000       266,000
10/85        Wichita/ S. Tyler                             294,000       1,051,000        1,345,000       527,000
10/85        Wichita/ W. Maple                             234,000         664,000          898,000       307,000

</TABLE>
                                      F-22

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                           SCHEDULE III - REAL ESTATE
                          AND ACCUMULATED DEPRECIATION

<TABLE>
<CAPTION>
                                                                                                       
                                                                                                       Costs     
                                                                           Initial Cost              subsequent  
                                                                 ---------------------------------to acquisition-
    Date                                                                            Building &       Building &  
  Acquired               Description               Encumbrances        Land         Improvement     Improvements 
- -----------------------------------------------------------------------------------------------------------------

           Mini-warehouse

<S>          <C>                                         <C>         <C>              <C>            <C>         
10/85        Wichita/ Carey Lane                          $-          $192,000         $674,000       $(90,000)  
10/85        Wichita/ E. Macarthur                         -           220,000          775,000       (155,000)  
10/85        Joplin/ S. Range Line                         -           264,000          904,000        (66,000)  
12/85        Milpitas                                      -         1,623,000        1,577,000        288,000   
12/85        Pleasanton/ Santa Rita                        -         1,226,000        2,078,000        313,000   
                                                  ---------------------------------------------------------------


             TOTAL                                        $-       $14,186,000      $41,115,000     $3,785,000   
                                                  ===============================================================

</TABLE>

<TABLE>
<CAPTION>
                                                  
                                                                     Gross Carrying Amount
                                                                      At December 31, 1997
                                                  -----------------------------------------------------------------
    Date                                                                Building &                    Accumulated
  Acquired               Description                      Land         Improvements       Total      Depreciation
- -------------------------------------------------------------------------------------------------------------------

           Mini-warehouse

<S>          <C>                                         <C>             <C>              <C>           <C>     
10/85        Wichita/ Carey Lane                          $192,000        $584,000         $776,000      $272,000
10/85        Wichita/ E. Macarthur                         220,000         620,000          840,000       297,000
10/85        Joplin/ S. Range Line                         264,000         838,000        1,102,000       443,000
12/85        Milpitas                                    1,623,000       1,865,000        3,488,000       882,000
12/85        Pleasanton/ Santa Rita                      1,226,000       2,391,000        3,617,000     1,112,000
                                                  -----------------------------------------------------------------


             TOTAL                                     $14,327,000     $44,759,000      $59,086,000   $21,863,000
                                                  =================================================================

</TABLE>

                                      F-23

<PAGE>

                            SEI/PSP IV JOINT VENTURES
                           REAL ESTATE RECONCILIATION
                            SCHEDULE III (CONTINUED)

(A)  The  following  is  a  reconciliation  of  cost  and  related   accumulated
     depreciation.

                       Gross Carrying Cost Reconciliation

                                                Years Ended December 31,
                                        ----------------------------------------
                                            1997           1996          1995
                                        ----------------------------------------

Balance at beginning of the period      $91,589,000   $89,684,000    $88,686,000

Additions during the period:
     Improvements, etc.                   1,079,000     1,905,000        998,000

Deductions during the period:
     Disposition of real estate         (33,582,000)            -              -
                                        ----------------------------------------

Balance at the close of the period      $59,086,000   $91,589,000    $89,684,000
                                        ========================================


                     Accumulated Depreciation Reconciliation

                                                Years Ended December 31,
                                        ----------------------------------------
                                            1997            1996         1995
                                        ----------------------------------------

Balance at beginning of the period      $33,625,000    $30,234,000   $27,065,000

Additions during the period:
     Depreciation                         2,170,000      3,391,000     3,169,000

Deductions during the period:
     Disposition of real estate         (13,932,000)             -             -
                                        ----------------------------------------

Balance at the close of the period      $21,863,000    $33,625,000   $30,234,000
                                        ========================================

(B) The  aggregate  cost of real  estate  for  Federal  income tax  purposes  is
    $59,508,000.

                                      F-24


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000748901
<NAME>                                                  PS PARTNERS IV, LTD.
  <MULTIPLIER>                                                             1
<CURRENCY>                                                            U.S. $
       
<S>                                                                      <C>
<PERIOD-TYPE>                                                         12-MOS
<FISCAL-YEAR-END>                                                DEC-31-1997
<PERIOD-START>                                                    JAN-1-1997
<PERIOD-END>                                                     DEC-31-1997
<EXCHANGE-RATE>                                                            1
<CASH>                                                             1,293,000
<SECURITIES>                                                               0
<RECEIVABLES>                                                          2,000
<ALLOWANCES>                                                               0
<INVENTORY>                                                                0
<CURRENT-ASSETS>                                                   1,295,000
<PP&E>                                                             1,621,000
<DEPRECIATION>                                                     (581,000)
<TOTAL-ASSETS>                                                    19,853,000
<CURRENT-LIABILITIES>                                                159,000
<BONDS>                                                                    0
                                                      0
                                                                0
<COMMON>                                                                   0
<OTHER-SE>                                                        19,694,000
<TOTAL-LIABILITY-AND-EQUITY>                                      19,853,000
<SALES>                                                                    0
<TOTAL-REVENUES>                                                   2,256,000
<CGS>                                                                      0
<TOTAL-COSTS>                                                        127,000
<OTHER-EXPENSES>                                                     205,000
<LOSS-PROVISION>                                                           0
<INTEREST-EXPENSE>                                                         0
<INCOME-PRETAX>                                                    1,924,000
<INCOME-TAX>                                                               0
<INCOME-CONTINUING>                                                1,924,000
<DISCONTINUED>                                                             0
<EXTRAORDINARY>                                                            0
<CHANGES>                                                                  0
<NET-INCOME>                                                       1,924,000
<EPS-PRIMARY>                                                          13.34
<EPS-DILUTED>                                                          13.34
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission