CONCURRENT COMPUTER CORP/DE
10-Q, 1994-02-22
ELECTRONIC COMPUTERS
Previous: ST JOE PAPER CO, SC 13G/A, 1994-02-22
Next: NUVEEN TAX EXEMPT UNIT TRUST SERIES 311 NATIONAL TRUST 311, 485BPOS, 1994-02-22




                    SECURITIES AND EXCHANGE COMMISSION

                      Washington, D.C. 20549

                            --------------


                             FORM 10-Q


  (Mark One)

      X    Quarterly Report Pursuant to Section 13 or 15(d) of
    -----         the Securities Exchange Act of 1934

               For the Quarter Ended December 31, 1993

                                 or

           Transition Report Pursuant to Section 13 or 15(d) of
    -----         the Securities Exchange Act of 1934

               For the Transition Period from      to       
                                              -----  -----  

                     Commission File No. 0-13150

                            --------------    

                    CONCURRENT COMPUTER CORPORATION


           Delaware                        04-2735766
   (State of Incorporation)   (I.R.S. Employer Identification No.)


             2 Crescent Place, Oceanport,  New Jersey 07757
                      Telephone: (908) 870-4500


       Indicate by check mark whether the Registrant (1) has filed  
all reports required to be filed by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months (or 
for such shorter period that the Registrant was required to file such 
reports), and (2) has been subject to such filing requirements for 
the past 90 days.

                           Yes  X   No      
                               ---     ---  

       Number of shares of the Registrant's Common Stock, par value 
$0.01 per share, outstanding as of February 1, 1994 were 29,584,548.


<PAGE>

PART I.   Financial Information
Item 1.   Financial Statements

Concurrent Computer Corporation
Consolidated  Statements of Operations
(Dollars in thousands, except per share amounts)

                                  Three Months Ended    Six Months Ended  
                                     December 31,          December 31,   
                                  ------------------    ----------------
                                    1993      1992       1993      1992   
                                  --------  -------     -------  -------
  Net sales:                                                              
    Computer systems              $ 19,393  $ 31,471   $ 43,708  $ 59,492 
    Service and other               21,295    23,008     46,340    49,204 
                                  --------  --------   --------  -------- 
         Total                      40,688    54,479     90,048   108,696 
                                                                          
  Cost of sales:                                                          
    Computer systems                11,360    14,562     23,553    27,627 
    Service and other               13,545    14,724     27,860    30,382 
                                  --------  --------   --------  -------- 
         Total                      24,905    29,286     51,413    58,009 
                                                                          
  Gross margin                      15,783    25,193     38,635    50,687 
                                                                          
  Operating expenses:                                                     
    Research and development         6,551     6,319     12,775    12,978 
    Selling, general and
      administrative                13,371    14,389     27,279    28,816 
    Provision for restructuring        -         -       12,000       -   
    Sales and use tax credit        (1,440)      -       (1,440)      -   
                                  --------  --------   --------  -------- 
  Total operating expenses          18,482    20,708     50,614    41,794 
                                  --------  --------   --------  -------- 
  Operating income (loss)           (2,699)    4,485    (11,979)    8,893 
                                                                          
  Interest expense                    (640)   (3,255)    (2,141)   (6,832)
  Interest income                      144       294        305       583 
  Other income (expense) - net        (147)     (319)       (92)       89 
                                  --------  --------   --------  -------- 
  Income (loss) before                                                    
    provision for income taxes,                                           
    extraordinary loss and
    cumulative effect of change
    in accounting principles        (3,342)    1,205    (13,907)    2,733 
  Provision for income taxes           150       500        600     1,000 
                                  --------  --------   --------  -------- 
  Income (loss) before                                                    
    extraordinary loss and
    cumulative effect of change
    in accounting principles        (3,492)      705    (14,507)    1,733 

  Extraordinary loss on early                                             
    extinguishment of debt             -         -      (23,193)      -   

  Cumulative effect of change in
    accounting principles for
    income taxes and postretirement
    benefits                           -         -       (5,000)      -   
                                  --------  --------   --------  -------- 
  Net income (loss)               $ (3,492) $    705   $(42,700) $  1,733 
                                  ========  ========   ========  ======== 
  Income (loss) per share:                                                
    Primary:                                                              
     Income (loss) before                                                 
      extraordinary loss and
      cumulative effect of change
      in accounting principles    $ (0.12)  $   0.07   $  (0.55) $   0.18 
     Extraordinary loss on early 
      extinguishment of debt           -         -        (0.87)       - 
     Cumulative effect of change
      in accounting principles
      for income taxes and post-
      retirement benefits              -         -        (0.19)       -  
                                  --------  --------   --------  -------- 
    Net income (loss)             $  (0.12) $   0.07   $  (1.61) $   0.18 
                                  ========  ========   ========  ======== 
    Fully diluted:                                                        
     Income (loss) before                                                 
      extraordinary loss and
      cumulative effect of change
      in accounting principles    $ (0.12)  $   0.07   $  (0.55) $   0.17 
     Extraordinary loss on early
      extinguishment of debt           -         -        (0.87)       -  
     Cumulative effect of change
      in accounting principles
      for income taxes and post-
      retirement benefits              -         -        (0.19)       -  
                                  --------  --------   --------  -------- 
    Net income (loss)             $  (0.12) $   0.07   $  (1.61) $   0.17 
                                  ========  ========   ========  ======== 

                  The accompanying notes are an integral part of the
                          consolidated financial statements.

                                             1


<PAGE>


                              Concurrent Computer Corporation
                                Consolidated Balance Sheets
                                   (Dollars in thousands)

                                                     Pro Forma
                                                      June 30,
                                     December 31,       1993       June 30,
                                         1993       (See Note 2)     1993  
                                     ------------   ------------  ---------
     ASSETS                                                                
Current assets:
  Cash and cash equivalents          $     7,752    $    18,162    $ 30,422
  Accounts receivable - net               32,568         37,502      37,502
  Inventories                             24,462         21,920      21,920
  Prepaid expenses and other                                               
    current assets                        10,904         10,874      10,874
                                     -----------    -----------    --------
    Total current assets                  75,686         88,458     100,718
                                                                           
Property, plant and equipment - net       45,383         48,220      48,220
Other long-term assets                     7,108          8,948       8,148
                                     -----------    -----------    --------
Total assets                         $   128,177    $   145,626    $157,086
                                     ===========    ===========    ========

     LIABILITIES AND STOCKHOLDERS' EQUITY                                  
Current liabilities:
  Notes payable                      $     4,496    $     2,783    $  2,783
  Current portion of long-term debt        9,625          8,250       8,250
  Accounts payable and accrued
    expenses                              51,135         47,334      47,334
  Deferred revenue                         5,997          7,575       7,575
                                     -----------    -----------    --------
    Total current liabilities             71,253         65,942      65,942

Long-term debt                            17,390         24,731      67,938
Other long-term liabilities                7,630          4,703       4,703

Stockholders' equity:                                                      
  Preferred stock                            -              -            70
  Common stock                               296            293          26
  Capital in excess of par value          71,687         70,429      15,626
  Accumulated earnings (deficit)
    after eliminating accumulated
    deficit of $81,826 at December
    31, 1991, date of quasi-
    reorganization                       (37,898)       (18,451)      4,802
  Treasury stock                             (58)           (58)        (58)
  Cumulative translation adjustment       (2,123)        (1,963)     (1,963)
                                     -----------    -----------    --------
    Total stockholders' equity            31,904         50,250      18,503
                                     -----------    -----------    --------
Total liabilities and                                                      
  stockholders' equity               $   128,177    $   145,626    $157,086
                                     ===========    ===========    ========

                  The accompanying notes are an integral part of the
                           consolidated financial statements.

                                             2



<PAGE>



                Concurrent Computer Corporation
              Consolidated Statements of Cash Flows
                     (Dollars in thousands)

                                                    Six Months Ended
                                                       December 31,   
                                                    ----------------
                                                     1993       1992  
                                                    ------     -----

Cash flows provided by (used by) operating                             
  activities:                                                          
  Net income (loss)                                $(42,700)  $  1,733 
  Adjustments to reconcile net income (loss)       --------   -------- 
    to net cash provided by (used by) operating                        
    activities:                                                        
    Depreciation, amortization and other              6,267      6,477 
    Non-cash interest and amortization of
       financing costs                                  801      4,401 
    Extraordinary loss on extinguishment of debt     23,193        -   
    Cumulative effect of change in accounting
       principles                                     5,000        -   
    Provision for restructuring                      12,000        -   
    Sales and use tax credit                         (1,440)       -   
    Decrease (increase) in current assets:                             
      Accounts receivable                             4,538      4,014 
      Inventories                                    (2,338)        81 
      Prepaid expenses and other current assets         (70)       850 
    Decrease in current liabilities,                                   
      other than debt obligations                    (7,668)    (3,719)
    (Increase) decrease in other long-term assets    (1,457)       456 
    Increase (decrease) in other long-term
       liabilities                                      461       (168)
                                                   --------   -------- 
    Total adjustments to net income (loss)           39,287     12,392 
                                                   --------   -------- 
Net cash (used by) provided by operating
    activities                                       (3,413)    14,125 
                                                   --------   -------- 
Cash flows used by investing activities:                               
  Additions to property, plant and equipment         (3,497)    (5,305)
                                                   --------   -------- 
Cash flow provided by (used by) financing                              
  activities:                                                          
    Net proceeds (payments) of notes payable          1,908       (666)
    Repayment of long-term debt                     (73,615)    (4,914)
    Issuance of long-term debt                          708        -   
    Net proceeds from sale and issuance                                
       of common stock                               55,001          5 
                                                   --------   -------- 
Net cash used by financing activities               (15,998)    (5,575)
                                                   --------   -------- 
Effect of exchange rate changes on cash                                
  and cash equivalents                                  238     (1,201)
                                                   --------   -------- 
                                                                       
(Decrease) increase in cash and cash equivalents   $(22,670)  $  2,044 
                                                   ========   ======== 

Cash paid during the year for:

   Interest                                        $  1,642   $  2,640 
                                                   ========   ======== 
   Income taxes (net of refunds)                   $    204   $    872 
                                                   ========   ======== 

                      The accompanying notes are an integral part of
                         the consolidated financial statements.

                                             3



<PAGE>



                Concurrent Computer Corporation
            Notes To Consolidated Financial Statements
- ---------------------------------------------------------------------

Note 1:  Basis of Presentation 

The accompanying consolidated financial statements are unaudited and 
have been prepared in accordance with generally accepted accounting 
principles.  The foregoing financial information reflects all 
adjustments which are, in the opinion of management, necessary for a 
fair presentation of the results for the periods presented.  All such 
adjustments are of a normal, recurring nature.  These results, 
however, are not necessarily indicative of the results to be expected 
for the full fiscal year. 

Note 2: Refinancing

On July 21, 1993, the Company completed a comprehensive refinancing 
(the "Refinancing").  The Refinancing consisted of the following: a) 
the sale and issuance of $59.1 million in common stock (the 
"Offering"); b) the modification of the Company's existing bank term 
loan (the "Existing Term Loan") to, among other things, extend the 
maturity date and reduce the interest rate (the "Amended Term Loan"); 
and c) the conversion of all of the outstanding shares of the 
Company's convertible participating preferred stock (the "Convertible 
Preferred Stock") into shares of common stock at a ratio of one to 
one.

The net proceeds of the Offering ($55.0 million) together with 
approximately $12 million of Company cash were used to redeem in full 
the Company's outstanding 12.08% Senior Subordinated Notes due 1997 
(the "Subordinated Debt") at face amount, including accrued interest, 
as of July 21, 1993.  The Subordinated Debt was originally recorded 
with an original issue discount resulting in an effective 
yield-to-maturity of 25%. The redemption of the Subordinated Debt 
resulted in an extraordinary charge reducing net income by 
approximately $23 million during the three months ended September 30, 
1993 based on an aggregate cash redemption price of approximately $67 
million and a book value of approximately $44 million.  The 
Refinancing, including the effect of the redemption of the 
Subordinated Debt and related $23 million extraordinary charge, 
resulted in an estimated $32 million increase to stockholders' equity 
during the three months ended September 30, 1993.

Note 3:  Debt Covenants

On September 28, 1993, November 18, 1993 and February 18, 1994, the 
Company's bank term loan was amended to modify certain financial 
covenants.  The amendments on November 18, 1993 and February 18, 1994 
also waived the Company's requirements with respect to certain 
financial covenants for the three months ended September 30, 1993 and 
December 31, 1993, respectively.


                                     4


<PAGE>




On November 10, 1993, the term loan was amended to allow the Company 
to defer up to four monthly principal amortization payments, 
depending on cash balances, until April 1, 1994 and to provide for up 
to $3 million in standby letters of credit in connection with 
overseas lines of credit.  In consideration of the amendment, the 
Company made a $3 million principal prepayment, which was applied to 
the term loan amortization payment due on the June 30, 1995 maturity 
date, from the proceeds of borrowings under such overseas lines of 
credit.

On February 18, 1994, the term loan was further amended to allow the 
Company to further defer the four monthly principal amortization 
payments until September 30, 1994, at which time two of the deferred 
monthly principal amortization payments are due, and December 31, 
1994, at which time the remaining two deferred monthly principal 
amortization payments are due.  In connection with this amendment, 
the Company granted an aggregate of 600,000 of stock purchase 
warrants to the banks.  The warrants were issued with an exercise 
price equal to the fair market value of a share of the Company's 
common stock on the date of the amendment and expire on September 30, 
1994.  The warrants provide for the possibility of an extension, at 
the option of the banks, of the expiration of these warrants in 
consideration of further extensions of the four monthly principal 
amortization payments and a restructuring of the term loan.

The above amendments were obtained to provide the Company with 
greater financial flexibility in light of lower than expected 
revenues and financial results for the first six months of fiscal 
year 1994, a $12 million provision for restructuring recorded during 
the three months ended September 30, 1993 and anticipated financial 
results for the remainder of the fiscal year.

Note 4:  Provision for Restructuring

During the three months ended September 30, 1993, the Company 
recorded a provision for restructuring of $12.0 million in connection 
with its operational restructuring to bring costs in line with 
current and anticipated revenue levels.

Note 5:  Change in Accounting Estimate

During the three months ended December 31, 1993, the Company recorded 
a sales and use tax credit of $1.4 million, or $.05 per share, 
related to a change in the estimate of state sales and use tax 
reserves.

Note 6:  Income Taxes

On July 1, 1993, the Company adopted the provisions of Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes" 
("FAS No. 109").  This standard requires a change from the deferred 
method to the asset and liability method of accounting for income 
taxes.  Under the asset and liability method, a deferred tax asset or 
liability is recognized for temporary differences between financial 
reporting and income tax bases of assets and liabilities, tax credit 
carryforwards and operating loss carryforwards.  A valuation          

                                     5


<PAGE>




allowance is established to reduce deferred tax assets if it is more 
likely than not that all, or some portion, of such deferred tax 
assets will not be realized.  The provisions of FAS No. 109 have been 
applied without restating the prior years' financial statements.

In connection with the adoption of this standard, the Company 
recorded a non-cash charge of $2.0 million representing a valuation 
allowance to reduce its deferred tax assets as of the date of 
adoption.  As of the date of adoption, the Company's deferred tax 
assets and liabilities were comprised of the following:

(Dollars in thousands)

	Gross deferred tax assets:

        Net operating loss carryforwards              $ 14,320

        Accumulated depreciation                        10,121

        Accrued compensation                             2,772

        Inventory reserves                               2,342

        Other                                            5,118
                                                      --------
        Gross deferred tax assets                       34,673

	Gross deferred tax liabilities:

        Subordinated debt                               (9,045)
                                                      --------
     Sub-total                                          25,628

     Valuation allowance                               (25,628)
                                                      --------
     Net deferred tax assets/liabilities              $      0
                                                      ========


During the three months ended September 30, 1993, the deferred tax 
liability related to the Company's Subordinated Debt was reversed 
upon the early extinguishment of such debt.  In connection with this 
reversal, the Company recorded a corresponding increase to its 
deferred tax asset valuation allowance.

Note 7:  Postretirement Benefits Other Than Pensions

On July 1, 1993, the Company adopted the provisions of Statement of 
Financial Accounting Standards No. 106 "Employers' Accounting for 
Postretirement Benefits Other Than Pensions."  This standard requires 
companies to accrue postretirement benefits throughout the employees' 
active service periods until they attain full eligibility for those 
benefits.  The transition obligation (the accumulated postretirement 
benefit obligation at the date of adoption) may be recognized either 
immediately or by amortization over the longer of the average 
remaining service period for active employees or 20 years.

                                     6


<PAGE>



The Company has a plan for retiree medical and life insurance 
benefits for its U.S. employees but does not have any significant 
foreign plans.  Based on the terms of the U.S. plan, participants 
must be age 55 with at least 10 years of service to be eligible for 
medical benefits.  If the retiree is age 55 and has a minimum of five 
years of service, but less than 10 years of service, coverage of 
certain medical benefits can be purchased through the Company.  The 
comprehensive plan, which may be amended at the Company's discretion, 
provides lifetime coverage for retirees and coverage for spouses 
until one year after the death of the retiree.  The plan provides 
that the Company's costs will be capped at the 1993 level.  
Eligibility for life insurance is restricted to employees who retired 
prior to January 1993.

In connection with the adoption of this standard, the Company 
recorded a non-cash charge of $3.0 million representing the 
accumulated postretirement benefit obligation at the date of 
adoption.  The unfunded status of the Company's plan on the date of 
adoption was as follows:

	Accumulated Postretirement Benefit Obligation:

    (Dollars in thousands)

	Active Ineligible Plan Participants                 $1,134
  	Active Eligible Plan Participants                      619
  	Retirees and Dependents                              1,247
                                                            ------
                                                            $3,000
                                                            ======


The weighted-average discount rate and the rate of increase in 
compensation levels used in determining the accumulated 
postretirement benefit obligation was 7.5% and 5.0%, respectively.

Assumed health care cost increases, estimated to be 11% for the year 
1993, decline at a rate of approximately 0.5% to 1.0% per year to the 
ultimate trend rate of 5.0% in the year 2001.  Notwithstanding the 
above, a 1% increase in the health care cost trend rate would not 
have an effect on the accumulated postretirement benefit obligation 
since the plan provides that the Company's future costs will be 
capped at the 1993 level.

Note 8:  Income (Loss) Per Share

Income (loss) per share for the three and six months ended December 
31, 1993 and 1992, respectively, is based on the weighted average 
number of shares of common stock outstanding and for the three and 
six months ended December 31, 1992 includes common stock equivalents 
(Convertible Preferred Stock and dilutive stock options). The number 
of shares used in computing earnings per share were as follows:

                                     7


<PAGE>



(Shares in thousands)
                        Three Months Ended      Six Months Ended
                           December 31,           December 31,  
                        ------------------      -----------------
                          1993      1992         1993      1992 
                        --------  --------      -------   -------

   Primary                29,585     9,659       26,524    9,490
                        ========  ========      =======  =======

   Fully Diluted          29,585    10,075       26,524    9,980
                        ========  ========      =======  =======

Supplemental net loss per share for the six months ended December 31, 
1993 which is calculated assuming the Company's comprehensive 
refinancing (as described in Note 2) took place at the beginning of 
the fiscal year on July 1, 1993 was as follows:

                                                    Six Months Ended
                                                    December 31, 1993
                                                    -----------------

   Loss before extraordinary loss and cumulative
   effect of change in accounting principles
   (including a $12.0 million, or $0.41 per share,
   provision for restructuring)                          $(0.49)    

   Extraordinary loss on early extinguishment of debt     (0.79)    

   Cumulative effect of change in accounting principles
   for income taxes and postretirement benefits           (0.17)    
                                                         -------    
   Net loss                                              $(1.45)    
                                                         =======    

Note 9:  Inventories

                                       December 31,      June 30,   
                                           1993            1993     
                                       ------------      --------
                                                                      
   (Dollars in thousands)                                           

   Raw materials                       $     11,824      $ 11,177   
   Work-in-process                            6,172         6,633   
   Finished goods                             6,466         4,110   
                                       ------------      --------   
                                       $     24,462      $ 21,920   
                                       ============      ========   

Note 10:  Accumulated Depreciation

Accumulated depreciation at December 31, 1993 and June 30, 1993 was
$23,826,000 and $18,155,000, respectively.

                                     8


<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

Concurrent is experiencing the effects of a significant unexpected 
decline in incoming business during its first fiscal quarter which 
ended September 30, 1993.  The Company believes this decline 
reflected worldwide economic conditions which have not, until 
recently, been conducive to the capital goods investment cycle as 
customers delayed spending until signs of recovery are stronger.  
This trend was particularly noticeable in the Company's previously 
predictable proprietary systems business.  This and other business 
has also been affected by further declines and delays in certain 
defense related government spending around the world.

In other government business, shipments of systems under the 
Department of Commerce's Next Generation Weather Radar (NEXRAD) 
program have been accelerated at the request of the customer.  The 
Government has asserted that Concurrent's prices for spare parts 
under the program are too high and issued an advisory notice to that 
effect to various Government contracting authorities.  Such notice, 
which subsequently came to the attention of the Company, may result 
in delays in the contracting process of other government related 
business.  The Company believes that its pricing practices are in 
compliance with applicable regulations and is contesting the 
Government's actions.

The Company has taken steps to restructure its operations to reduce 
its cost structure and to focus its revenue generating activities 
with the objectives to fund growth and ongoing development programs, 
particularly related to the new MAXION multiprocessing system and 
Series 3200-850 product lines, and to achieve profitability.  
Restructuring and other actions taken through February 2, 1994 have 
reduced the Company's cost structure by approximately $8.0 million 
per quarter.  Such cost savings began during the second quarter of 
fiscal year 1994 and are expected to be fully realized during the 
fourth quarter of fiscal year 1994.  Total cash flow savings from 
these actions are expected to begin during the third quarter of 
fiscal year 1994 and be significantly realized after the fourth 
quarter of fiscal 1994.  Cost reduction actions taken included 
reducing the Company's worldwide work force by about 300 employees, 
or 18%, to about 1350; consolidating certain field offices; and 
reducing spending.  Actions taken to focus revenue generating 
activities include restructuring the sales, services and marketing 
field operations which is intended to enhance revenue growth by 
decentralizing and localizing appropriate decisions with the 
intended effect to be more competitive and responsive to customers.

For purposes of restructuring its operations to achieve the 
foregoing objectives, the Company has assumed a revenue trend for 
the remaining quarters of the fiscal year on average at 
approximately the average of the first two quarters of fiscal year 
1994.  There can be no assurance that the foregoing revenue 
assumptions will be achieved.  The Company has not assumed any 
future revenue from the sales of spare parts under the NEXRAD 
program.

                                     9


<PAGE>



The Company's objective is to increase revenues by providing 
real-time computer systems and services to its installed base of 
proprietary systems and to its open-systems target markets.  The 
achievement of these objectives requires that the Company continue 
to enhance its proprietary hardware and operating system platforms, 
while investing in developing its real-time open-system hardware and 
operating systems and providing industry standard product 
enhancements, such as networking, graphics and data acquisition.  
The future growth of the Company's business and its future financial 
performance will depend, to a significant extent, upon its ability 
to develop and market competitive open systems which meet the 
real-time computing needs of its targeted customers.

During the quarter ended December 31, 1993, the Company announced 
significant product developments to both its proprietary and open 
system hardware and operating system platforms.  On October 14, 
1993, the Company announced its new Series 3200-850 proprietary 
multiprocessing system.  The system provides improved 
price/performance and an upward growth path for the Company's Series 
3200 customers -- a significant portion of its installed base.  The 
Company also introduced its MAXION multiprocessor open system -- the 
world's first crosspoint multiprocessor system.  The MAXION system 
is among the most price/performance competitive multiprocessing 
systems available in the market today.  Customer response in the 
beta phase has been favorable and production shipments are scheduled 
to begin during the quarter ending March 31, 1994.  The Company 
believes that the introduction of the MAXION system has strengthened 
its competitive position in the marketplace.  The Company is also in 
the process of applying for patents in connection with the MAXION 
architecture; however, there can be no assurance that patents will 
be issued.

One of the goals of the Company's strategy is to minimize the effect 
of the anticipated decline in sales of the Company's proprietary 
systems and traditional maintenance and support services, while 
increasing sales of its open systems and professional services, such 
as performance and capacity analysis and systems integration.  A 
shift in sales from proprietary systems is likely to result in lower 
gross margins.  Currently, gross margins on open systems are lower 
than gross margins on proprietary systems.


                                     10


<PAGE>



Selected Operating Data as a Percentage of Net Sales

The Company considers its computer systems and service business 
(including maintenance, support and training) to be one class of 
products which accounted for the percentages of net sales set forth 
below.  The following table sets forth selected operating data as a 
percentage of net sales for certain items in the Company's 
consolidated statements of operations for the periods indicated.

                               Three Months Ended  Six Months Ended 
                                  December 31,       December 31,   
                               ------------------  ----------------
                                 1993      1992      1993     1992  
                               --------  --------  -------- -------
Net sales:                                                          
   Computer systems              47.7%     57.8%    48.5%     54.7% 
   Service and other             52.3      42.2     51.5      45.3  
                                -----     -----    -----     -----  
      Total net sales           100.0     100.0    100.0     100.0  

Cost of sales (% of respective
sales category):
   Computer systems              58.6      46.3     53.9      46.4  
   Service and other             63.6      64.0     60.1      61.7  
                                -----     -----    -----     -----  
      Total cost of sales        61.2      53.8     57.1      53.4  

Gross margin                     38.8      46.2     42.9      46.6  

Operating expenses:
   Research and development      16.1      11.6     14.2      11.9  
   Selling, general and
      administrative             32.8      26.4     30.3      26.5  
   Provision for restructuring    -         -       13.3       -    
   Sales and use tax credit      (3.5)      -       (1.6)      -    
                                -----     -----    -----     -----  
      Total operating expenses   45.4      38.0     56.2      38.4  
                                -----     -----    -----     -----  
Operating income (loss)          (6.6)      8.2    (13.3)      8.2  

Interest expense                 (1.6)     (6.0)    (2.4)     (6.3) 
Interest income                   0.4       0.6      0.4       0.5  
Other income (expense) - net     (0.4)     (0.6)    (0.1)      0.1  
                                -----     -----    -----     -----  
Income (loss) before provision
  for income taxes, extra-
  ordinary loss and cumulative
  effect of change in
  accounting principles          (8.2)      2.2    (15.4)      2.5  
Provision for income taxes        0.4       0.9      0.7       0.9  
                                -----     -----    -----     -----  
Income (loss) before extra-
  ordinary loss and cumulative
  effect of change in
  accounting principles (a)      (8.6)%     1.3%   (16.1)%     1.6% 
                                =====     =====    =====     =====  

(a) The percentage for the six months ended December 31, 1993 
excludes a $23.2 million extraordinary loss on early extinguishment 
of debt and a $5.0 million non-cash charge for the cumulative effect 
of change in accounting principles.

                                     11


<PAGE>



Results Of Operations

Three Months Ended December 31, 1993 in Comparison to Three Months 
Ended December 31, 1992

Net Sales

Net sales for the three months ended December 31, 1993 were $40.7 
million, a decrease of $13.8 million from the prior year period. 
This decrease was due to a decrease of $12.1 million, or 38.4%, in 
computer systems and a decrease of $1.7 million, or 7.4%, in service 
and other revenues.  The decrease in computer system sales was 
primarily due to a decline in worldwide business resulting from 
worldwide economic conditions and declines and delays in defense 
related government spending around the world.  The decrease in 
service and other revenues was primarily due to fewer maintenance 
contracts resulting from the decline in computer system sales 
experienced in prior periods and unfavorable foreign exchange rates.

Gross Margin

Gross margin, as measured in dollars and as a percentage of net 
sales, was $15.8 million and 38.8%, respectively, for the three 
months ended December 31, 1993 compared to $25.2 million and 46.2%, 
respectively, for the prior year period.  The decrease in gross 
margin dollars and percentage was primarily due to the 
aforementioned decline in net sales and unfavorable product mix.

Operating Income (Loss)

Operating loss for the current year period was $2.7 million  
compared with operating income of $4.5 million for the prior year 
period.  The $7.2 million change was due to the aforementioned $9.4 
million decrease in gross margin partially offset by a sales and use 
tax credit of $1.4 million related to a change in the estimate of 
state sales and use tax reserves and a $.8 million reduction in 
operating expenses.

The $.8 million decrease in operating expenses was primarily due to 
a $1.0 million decrease in selling, general and administrative 
expenses and a $0.4 million increase in capitalized software 
production costs partially offset by a $0.6 million increase in 
gross research and development expenses.  The Company increased its 
gross research and development expenses during the current year 
period compared to the prior year period reflecting its commitment 
to new product development and the cost of its recently announced 
Maxion system and new Series 3200-850 system.



                                     12


<PAGE>



Income (Loss) Before Extraordinary Loss and Cumulative Effect of 
Change in Accounting Principles

Loss before extraordinary loss and cumulative effect of change in 
accounting principles was $3.5 million in the current year period 
compared to income of $.7 million for the prior year period.  The 
$4.2 million change compared to the prior year period results from a 
$8.6 million decrease in operating income (excluding the sales and 
use tax credit) partially offset by a $1.4 million sales and use tax 
credit and a $3.0 million net decrease in non-operating expenses.  
The decrease in non-operating expenses was primarily due to a $2.6 
million decrease in interest expense resulting from the reduction of 
the Company's indebtedness, an increase in income related to 
minority interest and a decrease in the provision for income taxes.


Six Months Ended December 31, 1993 in Comparison to Six Months Ended 
December 31, 1992

Net Sales

Net sales for the six months ended December 31, 1993 were $90.0 
million, a decrease of $18.6 million from the prior year period.  
This decrease was due to a decrease of $15.8 million, or 26.5%, in 
computer systems and a decrease of $2.8 million, or 5.8%, in service 
and other revenues.  The decrease in computer system sales was 
primarily due to a decline in worldwide business resulting from  
worldwide economic conditions, declines and delays in defense 
related government spending around the world and, to a lesser 
extent, unfavorable foreign exchange rates.  The decrease in service 
and other revenues was primarily due to fewer maintenance contracts 
resulting from the decline in computer system sales experienced in 
prior periods and unfavorable foreign exchange rates.

Gross Margin

Gross margin, as measured in dollars and as a percentage of net 
sales, was $38.6 million and 42.9%, respectively, for the six months 
ended December 31, 1993 compared to $50.7 million and 46.6%, 
respectively, for the prior year period.  The decrease in gross 
margin dollars and percentage was primarily due to the 
aforementioned decline in net sales and unfavorable product mix.

Operating Income (Loss)

Operating loss for the current year period was $12.0 million 
compared with operating income of $8.9 million for the prior year 
period.  The $20.9 million change was due to the aforementioned 
$12.1 million decrease in gross margin and a $12.0 million provision 
for restructuring partially offset by a sales and use tax credit of 
$1.4 million related to a change in the estimate of state sales and 
use tax reserves and a $1.8 million reduction in operating expenses.



                                     13


<PAGE>




The $1.8 million decrease in operating expenses was primarily due to 
a $1.5 million decrease in selling, general and administrative 
expenses and a $1.0 million increase in capitalized software 
production costs partially offset by a $0.7 million increase in 
gross research and development expenses.  The Company increased its 
gross research and development expenses during the current year 
period compared to the prior year period reflecting its commitment 
to new product development and the cost of its recently announced 
Maxion system and new Series 3200-850 system.

Income (Loss) Before Extraordinary Loss and Cumulative Effect of 
Change in Accounting Principles

Loss before extraordinary loss and cumulative effect of change in 
accounting principles was $14.5 million in the current year period 
compared to income of $1.7 million for the prior year period.  The 
$16.2 million change compared to the prior year period results from 
a $10.3 million decrease in operating income (excluding the 
provision for restructuring and the sales and use tax credit) and a 
$12.0 million provision for restructuring partially offset by a $1.4 
million sales and use tax credit and a $4.7 million net decrease in 
non-operating expenses.  The decrease in non-operating expenses was 
primarily due to a $4.7 million decrease in interest expense 
resulting from the reduction of the Company's indebtedness, an 
increase in income related to minority interest and a decrease in 
the provision for income taxes partially offset by an increase in 
foreign exchange losses.

Extraordinary Loss on Early Extinguishment of Debt

The extraordinary loss on early extinguishment of debt of $23.2 
million resulted from the redemption in full of the Company's 
outstanding Subordinated Debt in connection with the Refinancing.

Cumulative Effect of Change in Accounting Principles

The cumulative effect of change in accounting principles of $5.0 
million resulted from the adoption of the provisions of Statement of 
Financial Accounting Standards No. 106, "Employers' Accounting for 
Postretirement Benefits Other Than Pensions" and Statement of 
Financial Accounting Standards No. 109, "Accounting for Income 
Taxes."



                                     14


<PAGE>




Financial Resources and Liquidity

Liquidity of the business is dependent on many factors, including 
sales volume, operating profit ratio, debt service and the 
efficiency of asset utilization and turnover.  Historically, the 
Company has derived approximately 75% of its total computer 
systems and service revenues from its installed base and from 
long-term programs which, until recently, provided a stable and 
generally predictable source of revenue and cash flow.  The 
future liquidity of the Company's business will depend to a 
significant extent on: 1) its ability to develop and achieve 
significant growth of open systems while revenues attributable to 
sales and service of proprietary systems decline; 2) whether 
sales and services to its installed base, particularly of 
proprietary systems, decline more rapidly than anticipated; 3) 
its ongoing cost containment efforts; and 4) efforts to raise 
additional debt or equity if necessary.

Due to lower than expected sales and orders volume in the first 
quarter of fiscal year 1994, resulting from worldwide economic 
conditions, declines and delays in defense related government 
spending around the world and delays in orders for spare parts 
under the NEXRAD program, the Company recorded a provision for 
restructuring of $12.0 million in connection with its operational 
restructuring.  The provision includes employee termination, 
office closing or downsizing and other related costs which 
account for approximately 50%, 25% and 25% of the provision, 
respectively.  The Company is restructuring its operations to 
reduce its cost structure and to focus its revenue generating 
activities with the objective to fund growth and ongoing 
development programs, particularly related to the new MAXION 
system and Series 3200-850 product lines, and to achieve 
profitability.

The Company estimates that the cost savings related to the 
restructuring of operations and other actions taken through 
February 2, 1994 will be approximately $8 million per quarter 
when fully realized.  Such cost savings began during the second 
quarter of fiscal year 1994 and are expected to be fully realized 
during the fourth quarter of fiscal year 1994.  The cost savings 
actions primarily include reductions in work force, office 
closings or downsizings and reduced or controlled spending on 
items such as salaries, employee benefits, consulting, auto 
leases, travel and other costs.  Total cash outlays related to 
the cost savings actions are not expected to decline until the 
quarter ending March 31, 1994, and not significantly until after 
the quarter ending June 30, 1994 primarily due to employee 
termination costs.  The Company believes that it will be able to 
fund the cash outlays related to the cost savings actions through 
cash flow from operations under the restructured organization and 
by managing the timing of certain restructuring payments (e.g., 
office lease buy-outs).



                                     15


<PAGE>




On July 21, 1993, the Company completed a comprehensive 
refinancing (the "Refinancing"). The objectives of the 
Refinancing were to reduce and improve the terms of the 
Company's indebtedness, improve the Company's capital structure 
and financial flexibility, reduce interest expense and improve 
profitability, and increase the market liquidity of the Common 
Stock.

The Refinancing reduced total indebtedness by an aggregate 
amount of approximately $67 million and, consequently, reduced 
the Company's total debt to total capitalization ratio from 
greater than 80% to approximately 49% (which also reflects the 
results of operations for the three months ended September 30, 
1993 including the recognition of a provision for restructuring 
of $12.0 million, an extraordinary loss on early extinguishment 
of debt of approximately $23 million and a non-cash charge of 
$5.0 million for the cumulative effect of change in accounting 
principles).  Additionally, the Refinancing will reduce annual 
interest expense by more than $10 million during each of the 
next four fiscal years (with a reduction in cash interest 
expense of more than $5 million in fiscal year 1994 and more 
than $7 million per year thereafter).  The Company also has tax 
basis net operating loss carryforwards available to offset 
future U.S. federal, state and certain foreign taxable income.

As of December 31, 1993, the Company had a current ratio of 1.1 
to 1, an inventory turnover ratio of 4.4 times and net working 
capital of $4.4 million.  At December 31, 1993, cash and cash 
equivalents amounted to $7.8 million and accounts receivable 
amounted to $32.6 million.

At December 31, 1993, the outstanding balance of the Amended 
Term Loan was $25.8 million. Pursuant to the Refinancing, the 
Amended Term Loan amortization schedule was revised to provide 
for 24 equal installments of $687,500 each commencing July 30, 
1993 and each month thereafter, with a final payment of $15 
million payable June 30, 1995.  The Company has the right to 
prepay the Amended Term Loan at any time without penalty.

On September 28, 1993, November 18, 1993 and February 18, 1994, 
the Company's bank term loan was amended to modify certain 
financial covenants.  The amendments on November 18, 1993 and 
February 18, 1994 also waived the Company's requirements with 
respect to certain financial covenants for the three months 
ended September 30, 1993 and December 31, 1993, respectively.

On November 10, 1993, the term loan was amended to allow the 
Company to defer up to four monthly principal amortization 
payments, depending on cash balances, until April 1, 1994 and 
to provide for up to $3 million in standby letters of credit in 
connection with overseas lines of credit.  In consideration of 
the amendment, the Company made a $3 million principal 
prepayment, which was applied to the term loan amortization 
payment due on the June 30, 1995 maturity date, from the 
proceeds of borrowings under such overseas lines of credit.



                                     16


<PAGE>




On February 18, 1994, the term loan was further amended to 
allow the Company to further defer the four monthly principal 
amortization payments until September 30, 1994, at which time 
two of the deferred monthly principal amortization payments are 
due, and December 31, 1994, at which time the remaining two 
deferred monthly principal amortization payments are due.  In 
connection with this amendment, the Company granted an 
aggregate of 600,000 of stock purchase warrants to the banks.  
The warrants were issued with an exercise price equal to the 
fair market value of a share of the Company's common stock on 
the date of the amendment and expire on September 30, 1994.  
The warrants provide for the possibility of an extension, at 
the option of the banks, of the expiration of these warrants in 
consideration of further extensions of the four monthly 
principal amortization payments and a restructuring of the term 
loan.

The above amendments were obtained to provide the Company with 
greater financial flexibility in light of lower than expected 
revenues and financial results for the first six months of 
fiscal year 1994, a $12 million provision for restructuring 
recorded during the three months ended September 30, 1993 and 
anticipated financial results for the remainder of the fiscal 
year.

The Company has placed its Tinton Falls office facility for 
sale.  In the event the Company sells the facility, the Company 
will be required under the terms of the Amended Term Loan to 
make a prepayment of the Amended Term Loan in an amount equal 
to 75% of the net proceeds to the Company from such sale, after 
any payments to the lenders under a prior term loan pursuant to 
a disposition proceeds sharing arrangement.  The prepayment 
would be applied to payments due in inverse order of maturity.

Although management believes that anticipated improvements in 
cash flow from operations resulting from the restructuring of 
operations and other actions, together with reduced debt 
service requirements resulting from the Refinancing, will 
enhance the Company's ability to manage its cash requirements, 
the short term prospects for the Company's liquidity are 
dependent to a significant degree upon the level of revenue 
from sales and service of its computer systems and the 
Company's ongoing restructuring and cost containment actions.  
The decline in revenue during the six months ended December 31, 
1993 adversely affected the Company's liquidity.  Further 
declines may adversely affect the Company's ability to meet 
obligations when due.   Depending on the revenue levels 
attained, the Company may need to seek additional flexibility 
with respect to its obligations under its Amended Term Loan.  
In addition, to the extent that sales of the Company's new open 
systems significantly increase, the Company will have increased 
working capital requirements to fund inventory and capital 
equipment needs.  Management believes its ability to fund this 
potential need for increased working capital through internal 
cash flow will depend on the rate of growth and there may be a 
need to obtain financing from outside sources.  There can be no 
assurance that such financing can be obtained.

The Company has not adopted the provisions of Statement of 
Financial Accounting Standards No. 112, "Employers' Accounting 
for Postemployment Benefits."  The Company is currently 
analyzing the standard to determine the impact, if any, on the 
Company's reported results of operations or financial 
condition.  The Company is required to adopt this standard by 
fiscal year 1995.







                                     17


<PAGE>



PART II.	Other Information

Item 6. Exhibits and Reports on Form 8-K


      (a)	Exhibits:

	11.1	Computation of Primary Earnings Per Share

	11.2	Computation of Fully Diluted Earnings Per Share


      (b)	No reports on Form 8-K were filed during the fiscal 
	   quarter ended December 31, 1993.










                                     18



<PAGE>



                               Signatures
                               ----------


     Pursuant to the requirements of the Securities and Exchange Act 
of 1934, the Registrant has duly caused this quarterly report for 
the quarter ended December 31, 1993 to be signed on its behalf by 
the undersigned thereunto duly authorized.




                                  CONCURRENT COMPUTER CORPORATION
                                           (Registrant)          




                               By: /s/ John T. Stihl
                                  -----------------------------------
                                  John T. Stihl
                                  Chairman of the Board,
                                  President and
                                  Chief Executive Officer


                               By: /s/ James P. McCloskey
                                  -----------------------------------
                                  James P. McCloskey
                                  Vice President,
                                  Finance and Treasurer
                                  Chief Financial Officer



Dated: February 18, 1994 













                                     19


<PAGE>



                                  Exhibit Index
                                  -------------



     Exhibit No.    Description
     ----------     -----------

	11.1	    Computation of primary earnings per share

	11.2	    Computation of fully diluted earnings per 
		    share




















                                     20



<PAGE>



                          Concurrent Computer Corporation
                                   Exhibit 11.1
                      Primary Earnings Per Share Computation
          (Dollars and shares in thousands, except per share amounts)
                                                                     
                                                                     
                                 Three Months Ended   Six Months Ended
                                    December 31,        December 31,  
                                 ------------------   ----------------
                                   1993      1992      1993      1992 
                                  ------    ------    ------    ------

  Income (loss) before extra-
    ordinary loss and cumulative
    effect of change in
    accounting principles        $ (3,492) $    705  $(14,507) $  1,733

  Extraordinary loss on early
    extinguishment of debt            -         -     (23,193)      -  

  Cumulative effect of change
    in accounting principles
    for income taxes and post-
    retirement benefits               -         -      (5,000)      -  
                                 --------  --------  --------  --------
  Net income (loss)              $ (3,492) $    705  $(42,700) $  1,733
                                 ========  ========  ========  ========
                                                                       
  Weighted average number
    of common shares               29,585     2,212    26,524     2,192
                                                                        
 Increase in weighted average
    number of common shares
    upon assumed conversion of
    preferred stock                   -       6,983       -       6,983

  Increase in weighted average
    number of common shares
    upon assumed exercise of
    stock options                     -         464       -         315
                                 --------  --------  --------  --------
  Total                            29,585     9,659    26,524     9,490
                                 ========  ========  ========  ========
                                                                       
  Income (loss) per share:
    Income (loss) before extra-
      ordinary loss and
      cumulative effect of change
      in accounting principles   $  (0.12) $   0.07  $  (0.55) $   0.18
    Extraordinary loss on early
      extinguishment of debt          -         -       (0.87)      -  
    Cumulative effect of change
      in accounting principles
      for income taxes and
      postretirement benefits         -         -       (0.19)      -  
                                                                        
                                 --------  --------  --------  --------
    Net income (loss)            $  (0.12) $   0.07  $  (1.61) $   0.18
                                 ========  ========  ========  ========



                                     21



<PAGE>



                          Concurrent Computer Corporation
                                   Exhibit 11.2
                   Fully Diluted Earnings Per Share Computation
          (Dollars and shares in thousands, except per share amounts)
                                                                     
                                                                     
                                 Three Months Ended  Six Months Ended
                                    December 31,        December 31,   
                                 ------------------  ----------------
                                   1993      1992      1993      1992
                                  ------    ------    ------    -----

  Income (loss) before extra-
    ordinary loss and cumulative
    effect of change in
    accounting principles        $ (3,492) $    705  $(14,507) $  1,733

  Extraordinary loss on early
    extinguishment of debt            -         -     (23,193)      -  

  Cumulative effect of change
    in accounting principles
    for income taxes and post-
    retirement benefits               -         -      (5,000)      -  
                                 --------  --------  --------  --------
  Net income (loss)              $ (3,492) $    705  $(42,700) $  1,733
                                 ========  ========  ========  ========
                                                                       
  Weighted average number
    of common shares               29,585     2,212    26,524     2,192
                                                                        
 Increase in weighted average
    number of common shares
    upon assumed conversion of
    preferred stock                   -       6,983       -       6,983

  Increase in weighted average
    number of common shares
    upon assumed exercise of
    stock options                     -         880       -         805
                                 --------  --------  --------  --------
  Total                            29,585    10,075    26,524     9,980
                                 ========  ========  ========  ========
                                                                       
  Income (loss) per share:
    Income (loss) before extra-
      ordinary loss and
      cumulative effect of change
      in accounting principles   $  (0.12) $   0.07  $  (0.55) $   0.17
    Extraordinary loss on early
      extinguishment of debt          -         -       (0.87)      -  
    Cumulative effect of change
      in accounting principles
      for income taxes and
      postretirement benefits         -         -       (0.19)      -  
                                                                        
                                 --------  --------  --------  --------
    Net income (loss)            $  (0.12) $   0.07  $  (1.61) $   0.17
                                 ========  ========  ========  ========




                                     22










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission